These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As filed with the Securities and Exchange Commission on April 29, 2010
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Oklahoma
|
73-1373454
|
|
|
(State or other jurisdiction
of Incorporation or Organization)
|
(IRS Employer
Identification No.)
|
|
|
Bank of Oklahoma Tower
|
||
|
P.O. Box 2300
|
||
|
Tulsa, Oklahoma
|
74192
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
|
|
|
|
Management’s Discussion and Analysis (Item 2)
|
2
|
|
Market Risk (Item 3)
|
45
|
|
Controls and Procedures (Item 4)
|
47
|
|
Consolidated Financial Statements – Unaudited (Item 1)
|
48
|
|
Quarterly Financial Summary – Unaudited (Item 2)
|
78
|
|
|
|
|
Item 1. Legal Proceedings
|
81
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
81
|
|
Item 6. Exhibits
|
81
|
|
Signatures
|
82
|
|
·
|
Net interest revenue totaled $182.6 million compared to $169.8 million for the first quarter of 2009 and $184.5 million for the fourth quarter of 2009. Net interest margin was 3.68% for the first quarter of 2010, 3.47% for the first quarter of 2009 and 3.64% for the fourth quarter of 2009. Average earning assets increased $394 million compared to the first quarter of 2009 and decreased $23 million compared to the fourth quarter of 2009.
|
|
·
|
Fees and commission revenue totaled $115.3 million for the first quarter of 2010, down $6.2 million from the first quarter of 2009 and down $634 thousand from the previous quarter. Brokerage and trading revenue declined $3.7 million and mortgage banking revenue declined $3.6 million compared to the first quarter of 2009. Deposit service charges decreased $2.7 million and mortgage banking revenue increased $1.5 million over the prior quarter.
|
|
·
|
Operating expenses, excluding changes in the fair value of mortgage servicing rights, totaled $177.6 million, up $9.9 million over the first quarter of the prior year and down $4.1 million from the prior quarter. Higher personnel expenses and net losses and operating expenses on repossessed assets partially offset decreases in most other operating expense categories in the first quarter of 2010 compared to both the first and fourth quarter of 2009. Mortgage banking expenses increased $1.8 million over the prior year and decreased $2.2 million compared to the prior quarter.
|
|
·
|
Combined reserve for credit losses totaled $314 million or 2.86% of outstanding loans, up from $306 million or 2.72% of outstanding loans at December 31, 2009. Net loans charged off and provision for credit losses were $34.5 million and $42.1 million, respectively, for the first quarter of 2010 compared to $31.9 million and $45.0 million, respectively for the first quarter of 2009 and $35.0 million and $48.6 million for the fourth quarter of 2009.
|
|
·
|
Nonperforming assets totaled $483 million or 4.36% of outstanding loans and repossessed assets at March 31, 2010, down from $484 million or 4.24% of outstanding loans and repossessed assets at December 31, 2009. Nonaccruing loans increased $4.2 million and real estate and other repossessed assets decreased $7.1 million during the first quarter.
|
|
·
|
Available for sale securities totaled $8.9 billion at March 31, 2010, up $32 million since December 31 due primarily to an increase in the fair value of the portfolio. Other-than-temporary impairment charges on certain privately-issued residential mortgage backed securities reduced pre-tax income by $4.2 million during the first quarter of 2010, $15.0 million during the first quarter of 2009 and $14.5 million during the fourth quarter of 2009.
|
|
·
|
Outstanding loan balances were $11.0 billion at March 31, 2010, down $308 million since December 31, 2009 largely due to reduced customer demand and normal repayment trends. Unfunded loan commitments totaled $4.9 billion at March 31, 2010 and $5.0 billion at December 31, 2009.
|
|
·
|
Total period-end deposits increased $9.3 million during the first quarter of 2010 to $15.5 billion. Growth in interest-bearing transaction deposits was offset by a decrease in higher-costing time deposits and a seasonal decrease in demand deposits.
|
|
·
|
Tangible common equity ratio increased to 8.46% at March 31, 2010 from 7.99% at December 31, 2009 largely due to retained earnings growth. The tangible common equity ratio is a non-GAAP measure of capital strength used by the Company and investors based on shareholders’ equity as defined by generally accepted accounting principles in the United States of America minus intangible assets and equity that does not benefit common shareholders such as preferred equity and equity provided by the U.S. Treasury’s Troubled Asset Relief Program (“TARP”) Capital Purchase Program. BOK Financial chose not to participate in the TARP Capital Purchase Program. The Company’s Tier 1 capital ratios as defined by banking regulations were 11.45% at March 31, 2010 and 10.86% at December 31, 2009.
|
|
·
|
The Company paid a cash dividend of $16.3 million or $0.24 per common share during the first quarter of 2010. On April 27, 2010, the board of directors increased the quarterly cash dividend to $0.25 per common share payable on or about May 28, 2010 to shareholders of record as of May 14, 2010.
|
|
Table 1 – Volume / Rate Analysis
|
||||||||||||
|
(In thousands)
|
||||||||||||
|
Three Months Ended
|
||||||||||||
|
March 31, 2010 / 2009
|
||||||||||||
|
|
Change Due To (1)
|
|||||||||||
|
Yield /
|
||||||||||||
|
Change
|
Volume
|
Rate
|
||||||||||
|
Tax-equivalent interest revenue:
|
||||||||||||
|
Securities
|
$ | (1,693 | ) | $ | 22,264 | $ | (23,957 | ) | ||||
|
Trading securities
|
(227 | ) | (415 | ) | 188 | |||||||
|
Loans
|
(11,604 | ) | (19,216 | ) | 7,612 | |||||||
|
Funds sold and resell agreements
|
(22 | ) | (8 | ) | (14 | ) | ||||||
|
Total
|
(13,546 | ) | 2,625 | (16,171 | ) | |||||||
|
Interest expense:
|
||||||||||||
|
Transaction deposits
|
(5,282 | ) | 2,439 | (7,721 | ) | |||||||
|
Savings deposits
|
69 | 10 | 59 | |||||||||
|
Time deposits
|
(19,097 | ) | (8,345 | ) | (10,752 | ) | ||||||
|
Federal funds purchased and repurchase agreements
|
(803 | ) | 12 | (815 | ) | |||||||
|
Other borrowings
|
(1,473 | ) | 96 | (1,569 | ) | |||||||
|
Subordinated debentures
|
– | 2 | (2 | ) | ||||||||
|
Total
|
(26,586 | ) | (5,786 | ) | (20,800 | ) | ||||||
|
Tax-equivalent net interest revenue
|
13,040 | $ | 8,411 | $ | 4,629 | |||||||
|
Change in tax-equivalent adjustment
|
(311 | ) | ||||||||||
|
Net interest revenue
|
$ | 12,729 | ||||||||||
|
Table 2 – Other Operating Revenue
|
||||||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Three Months Ended
March 31,
|
Increase
|
% Increase
|
Three Months Ended
|
Increase
|
% Increase
|
|||||||||||||||||||||||
|
2010
|
2009
|
(Decrease)
|
(Decrease)
|
Dec. 31, 2009
|
(Decrease)
|
(Decrease)
|
||||||||||||||||||||||
|
Brokerage and trading revenue
|
$ | 21,035 | $ | 24,699 | $ | (3,664 | ) | (15 | %) | $ | 20,240 | $ | 795 | 4 | % | |||||||||||||
|
Transaction card revenue
|
25,687 | 25,428 | 259 | 1 | % | 26,292 | (605 | ) | (2 | %) | ||||||||||||||||||
|
Trust fees and commissions
|
16,320 | 16,510 | (190 | ) | (1 | %) | 16,492 | (172 | ) | (1 | %) | |||||||||||||||||
|
Deposit service charges and fees
|
26,792 | 27,405 | (613 | ) | (2 | %) | 29,501 | (2,709 | ) | (9 | %) | |||||||||||||||||
|
Mortgage banking revenue
|
14,871 | 18,498 | (3,627 | ) | (20 | %) | 13,403 | 1,468 | 11 | % | ||||||||||||||||||
|
Bank-owned life insurance
|
2,972 | 2,317 | 655 | 28 | % | 2,870 | 102 | 4 | % | |||||||||||||||||||
|
Margin asset fees
|
36 | 67 | (31 | ) | (46 | %) | 50 | (14 | ) | (28 | %) | |||||||||||||||||
|
Other revenue
|
7,602 | 6,583 | 1,019 | 15 | % | 7,101 | 501 | 7 | % | |||||||||||||||||||
|
Total fees and commissions revenue
|
115,315 | 121,507 | (6,192 | ) | (5 | %) | 115,949 | (634 | ) | (1 | %) | |||||||||||||||||
|
Gain (loss) on other assets
|
(1,390 | ) | 143 | (1,533 | ) | N/A | (205 | ) | (1,185 | ) | N/A | |||||||||||||||||
|
Gain (loss) on derivatives, net
|
(341 | ) | (1,664 | ) | (1,323 | ) | N/A | (370 | ) | 29 | N/A | |||||||||||||||||
|
Gain on available for sale securities
|
4,076 | 22,226 | (18,150 | ) | N/A | 11,717 | (7,641 | ) | N/A | |||||||||||||||||||
|
Gain (loss) on mortgage hedge securities
|
448 | (2,118 | ) | 2,566 | N/A | (4,440 | ) | 4,888 | N/A | |||||||||||||||||||
|
Gain (loss) on securities, net
|
4,524 | 20,108 | (15,584 | ) | N/A | 7,277 | (2,753 | ) | N/A | |||||||||||||||||||
|
Total other-than-temporary impairment
|
(9,708 | ) | (54,368 | ) | 44,660 | N/A | (67,390 | ) | 57,682 | N/A | ||||||||||||||||||
|
Portion of loss recognized in other
comprehensive income
|
(5,483 | ) | (39,366 | ) | 33,883 | N/A | (52,902 | ) | 47,419 | N/A | ||||||||||||||||||
|
Net impairment losses recognized in earnings
|
(4,225 | ) | (15,002 | ) | 10,777 | N/A | (14,488 | ) | 10,263 | N/A | ||||||||||||||||||
|
Total other operating revenue
|
$ | 113,883 | $ | 125,092 | $ | (11,209 | ) | (9 | %) | $ | 108,163 | $ | 5,720 | 5 | % | |||||||||||||
|
Gain (loss) on change in fair value
of mortgage servicing rights
|
$ | 2,100 | (1) | $ | 1,955 | $ | 145 | N/A | $ | 5,285 | $ | (3,185 | ) | N/A | ||||||||||||||
|
Table 3 – Other Operating Expense
|
||||||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Three Months
|
%
|
%
|
||||||||||||||||||||||||||
|
Ended March 31,
|
Increase
|
Increase
|
Dec. 31,
|
Increase
|
Increase
|
|||||||||||||||||||||||
|
2010
|
2009
|
(Decrease)
|
(Decrease)
|
2009
|
(Decrease)
|
(Decrease)
|
||||||||||||||||||||||
|
Regular compensation
|
$ | 57,760 | $ | 54,976 | $ | 2,784 | 5 | % | $ | 59,122 | $ | (1,362 | ) | (2 | %) | |||||||||||||
|
Incentive compensation:
|
||||||||||||||||||||||||||||
|
Cash-based
|
18,677 | 20,586 | (1,909 | ) | (9 | )% | 18,734 | (57 | ) |
‒
%
|
||||||||||||||||||
|
Stock-based
|
4,484 | 1,409 | 3,075 | N/A | 2,912 | 1,572 | N/A | |||||||||||||||||||||
|
Total incentive compensation
|
23,161 | 21,995 | 1,166 | 5 | % | 21,646 | 1,515 | 7 | % | |||||||||||||||||||
|
Employee benefits
|
15,903 | 15,656 | 247 | 2 | % | 12,919 | 2,984 | 23 | % | |||||||||||||||||||
|
Total personnel expense
|
96,824 | 92,627 | 4,197 | 5 | % | 93,687 | 3,137 | 3 | % | |||||||||||||||||||
|
Business promotion
|
3,978 | 4,428 | (450 | ) | (10 | %) | 5,758 | (1,780 | ) | (31 | %) | |||||||||||||||||
|
Professional fees and services
|
6,401 | 6,512 | (111 | ) | (2 | %) | 8,813 | (2,412 | ) | (27 | %) | |||||||||||||||||
|
Net occupancy and equipment
|
15,511 | 16,258 | (747 | ) | (5 | %) | 17,600 | (2,089 | ) | (12 | %) | |||||||||||||||||
|
Insurance
|
6,533 | 5,638 | 895 | 16 | % | 6,412 | 121 | 2 | % | |||||||||||||||||||
|
Data processing & communications
|
20,309 | 19,306 | 1,003 | 5 | % | 21,121 | (812 | ) | (4 | )% | ||||||||||||||||||
|
Printing, postage and supplies
|
3,322 | 4,571 | (1,249 | ) | (27 | %) | 3,601 | (279 | ) | (8 | %) | |||||||||||||||||
|
Net losses & operating expenses
|
||||||||||||||||||||||||||||
|
of repossessed assets
|
7,220 | 1,806 | 5,414 | N/A | 5,101 | 2,119 | N/A | |||||||||||||||||||||
|
Amortization of intangible assets
|
1,324 | 1,686 | (362 | ) | (21 | %) | 1,912 | (588 | ) | (31 | %) | |||||||||||||||||
|
Mortgage banking costs
|
9,267 | 7,467 | 1,800 | 24 | % | 11,436 | (2,169 | ) | (19 | %) | ||||||||||||||||||
|
Change in fair value of
|
||||||||||||||||||||||||||||
|
mortgage servicing rights
|
(13,932 | ) | (1,955 | ) | (11,977 | ) | N/A | (5,285 | ) | (8,647 | ) | N/A | ||||||||||||||||
|
Other expense
|
6,975 | 7,450 | (475 | ) | (7 | %) | 6,281 | 694 | 11 | % | ||||||||||||||||||
|
Total other operating expense
|
$ | 163,732 | $ | 165,794 | $ | (2,062 | ) | (1 | %) | $ | 176,437 | $ | (12,705 | ) | (7 | %) | ||||||||||||
|
Number of employees
|
||||||||||||||||||||||||||||
|
(full-time equivalent)
|
4,425 | 4,458 | (33 | ) | (1 | %) | 4,355 | 70 | 2 | % | ||||||||||||||||||
|
Table 4 – Net Income by Line of Business
|
||||||||
|
(In thousands)
|
||||||||
|
Three Months Ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Commercial banking
|
$ | 11,436 | $ | 16,612 | ||||
|
Consumer banking
|
16,155 | 9,397 | ||||||
|
Wealth management
|
3,118 | 5,512 | ||||||
|
Subtotal
|
30,709 | 31,521 | ||||||
|
Funds management and other
|
29,424 | 23,511 | ||||||
|
Total
|
$ | 60,133 | $ | 55,032 | ||||
|
Table 5 – Commercial Banking
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Three Months Ended
March 31,
|
Increase
|
|||||||||||
|
2010
|
2009
|
(Decrease)
|
||||||||||
|
NIR (expense) from external sources
|
$ | 84,795 | $ | 85,599 | $ | (804 | ) | |||||
|
NIR (expense) from internal sources
|
(12,461 | ) | (12,699 | ) | 238 | |||||||
|
Total net interest revenue
|
72,334 | 72,900 | (566 | ) | ||||||||
|
Other operating revenue
|
29,819 | 33,424 | (3,605 | ) | ||||||||
|
Operating expense
|
50,034 | 53,593 | (3,559 | ) | ||||||||
|
Net loans charged off
|
28,379 | 24,359 | 4,020 | |||||||||
|
Gain on financial instruments, net
|
- | - | - | |||||||||
|
Gain (loss) on repossessed
|
||||||||||||
|
assets, net
|
(5,023 | ) | (1,184 | ) | (3,839 | ) | ||||||
|
Income before taxes
|
18,717 | 27,188 | (8,471 | ) | ||||||||
|
Federal and state income tax
|
7,281 | 10,576 | (3,295 | ) | ||||||||
|
Net income
|
$ | 11,436 | $ | 16,612 | $ | (5,176 | ) | |||||
|
Average assets
|
$ | 9,183,180 | $ | 10,753,951 | $ | (1,570,771 | ) | |||||
|
Average loans
|
8,374,205 | 9,801,898 | (1,427,693 | ) | ||||||||
|
Average deposits
|
5,689,176 | 4,749,073 | 940,103 | |||||||||
|
Average invested capital
|
997,066 | 1,052,766 | (55,700 | ) | ||||||||
|
Return on average assets
|
0.51 | % | 0.63 | % |
(12) b.p.
|
|||||||
|
Return on invested capital
|
4.65 | % | 6.40 | % |
(175) b.p.
|
|||||||
|
Efficiency ratio
|
48.98 | % | 50.41 | % |
(143) b.p.
|
|||||||
|
Net charge-offs (annualized) to average loans
|
1.37 | % | 1.01 | % |
36 b.p.
|
|||||||
|
Table 6 – Consumer Banking
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Three Months Ended
March 31,
|
Increase
|
|||||||||||
|
|
2010
|
2009
|
(Decrease)
|
|||||||||
|
NIR (expense) from external sources
|
$ | 19,589 | $ | 12,322 | $ | 7,267 | ||||||
|
NIR (expense) from internal sources
|
11,860 | 24,962 | (13,102 | ) | ||||||||
|
Total net interest revenue
|
31,449 | 37,284 | (5,835 | ) | ||||||||
|
Other operating revenue
|
43,243 | 45,286 | (2,043 | ) | ||||||||
|
Operating expense
|
58,663 | 61,629 | (2,966 | ) | ||||||||
|
Net loans charged off
|
3,333 | 5,584 | (2,251 | ) | ||||||||
|
Increase in fair value of mortgage service
|
||||||||||||
|
rights
|
13,932 | 1,955 | 11,977 | |||||||||
|
Gain (loss) on financial instruments, net
|
(211 | ) | (2,118 | ) | 1,907 | |||||||
|
Gain on repossessed assets, net
|
24 | 186 | (162 | ) | ||||||||
|
Income before taxes
|
26,441 | 15,380 | 11,061 | |||||||||
|
Federal and state income tax
|
10,286 | 5,983 | 4,303 | |||||||||
|
Net income
|
$ | 16,155 | $ | 9,397 | $ | 6,758 | ||||||
|
Average assets
|
$ | 6,159,497 | $ | 6,042,031 | $ | 117,466 | ||||||
|
Average loans
|
2,145,468 | 2,636,415 | (490,947 | ) | ||||||||
|
Average deposits
|
6,064,778 | 5,945,973 | 118,805 | |||||||||
|
Average invested capital
|
224,935 | 242,102 | (17,167 | ) | ||||||||
|
Return on average assets
|
1.06 | % | 0.63 | % |
43 b.p.
|
|||||||
|
Return on invested capital
|
29.13 | % | 15.74 | % |
1,339 b.p.
|
|||||||
|
Efficiency ratio
|
78.54 | % | 74.64 | % |
390 b.p.
|
|||||||
|
Net charge-offs (annualized) to average loans
|
0.63 | % | 0.86 | % |
(23) b.p.
|
|||||||
|
Mortgage loans funded for resale
|
$ | 382,028 | $ | 708,561 | $ | (326,533 | ) | |||||
|
March 31, 2010
|
March 31, 2009
|
Increase
(Decrease)
|
||||||||||
|
Branch locations
|
198 | 197 | 1 | |||||||||
|
Mortgage loan serviced for others
|
$ | 10,895,182 | $ | 5,515,893 | $ | 5,379,289 | ||||||
|
Table 7 – Wealth Management
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Three Months Ended
March 31,
|
Increase
|
|||||||||||
|
2010
|
2009
|
(Decrease)
|
||||||||||
|
NIR (expense) from external sources
|
$ | 8,600 | $ | 3,856 | $ | 4,744 | ||||||
|
NIR (expense) from internal sources
|
3,021 | 7,602 | (4,581 | ) | ||||||||
|
Total net interest revenue
|
11,620 | 11,458 | 162 | |||||||||
|
Other operating revenue
|
37,320 | 41,273 | (3,953 | ) | ||||||||
|
Operating expense
|
41,072 | 41,781 | (709 | ) | ||||||||
|
Net loans charged off
|
2,765 | 1,929 | 836 | |||||||||
|
Loss on financial instruments, net
|
- | - | - | |||||||||
|
Income before taxes
|
5,103 | 9,021 | (3,918 | ) | ||||||||
|
Federal and state income tax
|
1,985 | 3,509 | (1,524 | ) | ||||||||
|
Net income
|
$ | 3,118 | $ | 5,512 | $ | (2,394 | ) | |||||
|
Average assets
|
$ | 3,288,173 | $ | 3,006,169 | $ | 282,004 | ||||||
|
Average loans
|
1,085,092 | 1,027,529 | 57,563 | |||||||||
|
Average deposits
|
3,209,866 | 2,929,117 | 280,749 | |||||||||
|
Average invested capital
|
202,330 | 192,700 | 9,630 | |||||||||
|
Return on assets
|
0.38 | % | 0.74 | % |
(36) b.p.
|
|||||||
|
Return on invested capital
|
6.25 | % | 11.60 | % |
(535) b.p.
|
|||||||
|
Efficiency ratio
|
83.92 | % | 79.23 | % |
469 b.p.
|
|||||||
|
Net charge-offs (annualized) to average loans
|
1.03 | % | 0.76 | % |
27 b.p.
|
|||||||
|
March 31, 2010
|
March 31, 2009
|
Increase
(Decrease)
|
||||||||||
|
Trust assets
|
$ | 30,739,254 | $ | 28,700,791 | $ | 2,038,463 | ||||||
|
Table 8 – Net Income by Geographic Region
|
||||||||
|
(In thousands)
|
||||||||
|
Three Months Ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Oklahoma
|
$ | 31,357 | $ | 24,868 | ||||
|
Texas
|
5,484 | 6,888 | ||||||
|
New Mexico
|
277 | 2,606 | ||||||
|
Arkansas
|
318 | 3,705 | ||||||
|
Colorado
|
1,103 | (1,884 | ) | |||||
|
Arizona
|
(8,277 | ) | (6,455 | ) | ||||
|
Kansas / Missouri
|
715 | 1,736 | ||||||
|
Subtotal
|
30,977 | 31,464 | ||||||
|
Funds management and other
|
29,156 | 23,568 | ||||||
|
Total
|
$ | 60,133 | $ | 55,032 | ||||
|
Table 9 – Oklahoma
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Three Months Ended
March 31,
|
Increase
|
|||||||||||
|
|
2010
|
2009
|
(Decrease)
|
|||||||||
|
Net interest revenue
|
$ | 58,777 | $ | 61,746 | $ | (2,969 | ) | |||||
|
Other operating revenue
|
70,753 | 75,994 | (5,241 | ) | ||||||||
|
Operating expense
|
81,917 | 90,740 | (8,823 | ) | ||||||||
|
Net loans charged off
|
10,583 | 6,323 | 4,260 | |||||||||
|
Increase (decrease) in fair value of
|
||||||||||||
|
mortgage service rights
|
13,932 | 1,955 | 11,977 | |||||||||
|
Gain (loss) on financial instruments, net
|
(211 | ) | (2,118 | ) | 1,907 | |||||||
|
Gain on repossessed assets, net
|
570 | 186 | 384 | |||||||||
|
Income before taxes
|
51,321 | 40,700 | 10,621 | |||||||||
|
Federal and state income tax
|
19,964 | 15,832 | 4,132 | |||||||||
|
Net income
|
$ | 31,357 | $ | 24,868 | $ | 6,489 | ||||||
|
Average assets
|
$ | 9,252,626 | $ | 8,785,895 | $ | 466,731 | ||||||
|
Average loans
|
5,546,203 | 6,479,048 | (932,845 | ) | ||||||||
|
Average deposits
|
8,323,646 | 7,565,817 | 757,829 | |||||||||
|
Average invested capital
|
706,225 | 769,642 | (63,417 | ) | ||||||||
|
Return on average assets
|
1.37 | % | 1.15 | % |
22 b.p.
|
|||||||
|
Return on invested capital
|
18.01 | % | 13.10 | % |
491 b.p.
|
|||||||
|
Efficiency ratio
|
63.24 | % | 65.88 | % |
(264) b.p.
|
|||||||
|
Net charge-offs (annualized) to average loans
|
0.77 | % | 0.40 | % |
37 b.p
|
|||||||
|
Table 10 – Texas
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Three Months Ended
March 31,
|
Increase
|
|||||||||||
|
|
2010
|
2009
|
(Decrease)
|
|||||||||
|
Net interest revenue
|
$ | 32,802 | $ | 34,822 | $ | (2,020 | ) | |||||
|
Other operating revenue
|
14,585 | 13,328 | 1,257 | |||||||||
|
Operating expense
|
31,970 | 31,951 | 19 | |||||||||
|
Net loans charged off
|
6,424 | 5,444 | 980 | |||||||||
|
Gain (loss) on repossessed assets, net
|
(425 | ) | 7 | (432 | ) | |||||||
|
Income before taxes
|
8,568 | 10,762 | (2,194 | ) | ||||||||
|
Federal and state income tax
|
3,084 | 3,874 | (790 | ) | ||||||||
|
Net income
|
$ | 5,484 | $ | 6,888 | $ | (1,404 | ) | |||||
|
Average assets
|
$ | 4,328,279 | $ | 4,130,024 | $ | 198,255 | ||||||
|
Average loans
|
3,334,355 | 3,841,867 | (507,512 | ) | ||||||||
|
Average deposits
|
3,747,669 | 3,392,970 | 354,699 | |||||||||
|
Average invested capital
|
534,353 | 535,051 | (698 | ) | ||||||||
|
Return on average assets
|
0.51 | % | 0.68 | % |
(17) b.p.
|
|||||||
|
Return on invested capital
|
4.16 | % | 5.22 | % |
(106) b.p.
|
|||||||
|
Efficiency ratio
|
67.47 | % | 66.36 | % |
111 b.p.
|
|||||||
|
Net charge-offs (annualized) to average loans
|
0.78 | % | 0.57 | % |
21 b.p.
|
|||||||
|
Table 11 – New Mexico
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Three Months Ended
March 31,
|
Increase
|
|||||||||||
|
|
2010
|
2009
|
(Decrease)
|
|||||||||
|
Net interest revenue
|
$ | 7,743 | $ | 8,461 | $ | (718 | ) | |||||
|
Other operating revenue
|
5,823 | 6,370 | (547 | ) | ||||||||
|
Operating expense
|
8,255 | 9,136 | (881 | ) | ||||||||
|
Net loans charged off
|
2,777 | 505 | 2,272 | |||||||||
|
Loss on repossessed assets, net
|
(2,081 | ) | (925 | ) | (1,156 | ) | ||||||
|
Income before taxes
|
453 | 4,265 | (3,812 | ) | ||||||||
|
Federal and state income tax
|
176 | 1,659 | (1,483 | ) | ||||||||
|
Net income
|
$ | 277 | $ | 2,606 | $ | (2,329 | ) | |||||
|
Average assets
|
$ | 1,273,185 | $ | 1,215,379 | $ | 57,806 | ||||||
|
Average loans
|
741,006 | 827,389 | (86,383 | ) | ||||||||
|
Average deposits
|
1,198,249 | 1,114,123 | 84,126 | |||||||||
|
Average invested capital
|
90,087 | 102,685 | (12,598 | ) | ||||||||
|
Return on average assets
|
0.09 | % | 0.87 | % |
(78) b.p.
|
|||||||
|
Return on invested capital
|
1.25 | % | 10.29 | % |
(904) b.p.
|
|||||||
|
Efficiency ratio
|
60.85 | % | 61.60 | % |
(75) b.p.
|
|||||||
|
Net charge-offs (annualized) to average loans
|
1.52 | % | 0.25 | % |
127 b.p.
|
|||||||
|
Table 12 – Arkansas
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Three Months Ended
March 31,
|
Increase
|
|||||||||||
|
|
2010
|
2009
|
(Decrease)
|
|||||||||
|
Net interest revenue
|
$ | 2,916 | $ | 2,949 | $ | (33 | ) | |||||
|
Other operating revenue
|
8,613 | 11,040 | (2,427 | ) | ||||||||
|
Operating expense
|
8,907 | 6,938 | 1,969 | |||||||||
|
Net loans charged off
|
1,999 | 986 | 1,013 | |||||||||
|
Loss on repossessed assets, net
|
(102 | ) | (1 | ) | (101 | ) | ||||||
|
Income before taxes
|
521 | 6,064 | (5,543 | ) | ||||||||
|
Federal and state income tax
|
203 | 2,359 | (2,156 | ) | ||||||||
|
Net income
|
$ | 318 | $ | 3,705 | $ | (3,387 | ) | |||||
|
Average assets
|
$ | 383,514 | $ | 445,893 | $ | (62,379 | ) | |||||
|
Average loans
|
365,272 | 435,327 | (70,055 | ) | ||||||||
|
Average deposits
|
180,185 | 139,981 | 40,204 | |||||||||
|
Average invested capital
|
31,292 | 34,656 | (3,364 | ) | ||||||||
|
Return on average assets
|
0.34 | % | 3.37 | % |
(303) b.p.
|
|||||||
|
Return on invested capital
|
4.12 | % | 43.36 | % |
(3,924) b.p.
|
|||||||
|
Efficiency ratio
|
77.26 | % | 49.60 | % |
2,766 b.p.
|
|||||||
|
Net charge-offs (annualized) to average loans
|
2.22 | % | 0.92 | % |
130 b.p.
|
|||||||
|
Table 13 – Colorado
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Three Months Ended
March 31,
|
Increase
|
|||||||||||
|
|
2010
|
2009
|
(Decrease)
|
|||||||||
|
Net interest revenue
|
$ | 8,454 | $ | 9,060 | $ | (606 | ) | |||||
|
Other operating revenue
|
5,193 | 5,169 | 24 | |||||||||
|
Operating expense
|
9,196 | 9,036 | 160 | |||||||||
|
Net loans charged off
|
2,646 | 8,001 | (5,355 | ) | ||||||||
|
Loss on repossessed assets, net
|
- | (276 | ) | 276 | ||||||||
|
Income (loss) before taxes
|
1,805 | (3,084 | ) | 4,889 | ||||||||
|
Federal and state income tax
|
702 | (1,200 | ) | 1,902 | ||||||||
|
Net income (loss)
|
$ | 1,103 | $ | (1,884 | ) | $ | 2,987 | |||||
|
Average assets
|
$ | 1,206,197 | $ | 1,212,060 | $ | (5,863 | ) | |||||
|
Average loans
|
815,908 | 976,789 | (160,881 | ) | ||||||||
|
Average deposits
|
1,136,007 | 1,141,625 | (5,618 | ) | ||||||||
|
Average invested capital
|
140,701 | 142,093 | (1,392 | ) | ||||||||
|
Return on average assets
|
0.37 | % | (0.63 | )% |
100 b.p.
|
|||||||
|
Return on invested capital
|
3.18 | % | (5.38 | )% |
856 b.p.
|
|||||||
|
Efficiency ratio
|
67.38 | % | 63.50 | % |
388 b.p.
|
|||||||
|
Net charge-offs (annualized) to average loans
|
1.32 | % | 3.32 | % |
(200) b.p.
|
|||||||
|
Table 14 – Arizona
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Three Months Ended
March 31,
|
Increase
|
|||||||||||
|
|
2010
|
2009
|
(Decrease)
|
|||||||||
|
Net interest revenue
|
$ | 2,619 | $ | 2,845 | $ | (226 | ) | |||||
|
Other operating revenue
|
1,156 | 1,044 | 112 | |||||||||
|
Operating expense
|
4,258 | 4,385 | (127 | ) | ||||||||
|
Net loans charged off
|
10,102 | 10,080 | 22 | |||||||||
|
Gains (losses) on repossessed assets, net
|
(2,961 | ) | 11 | (2,972 | ) | |||||||
|
Loss before taxes
|
(13,546 | ) | (10,565 | ) | (2,981 | ) | ||||||
|
Federal and state income tax
|
(5,269 | ) | (4,110 | ) | (1,159 | ) | ||||||
|
Net loss
|
$ | (8,277 | ) | $ | (6,455 | ) | $ | (1,822 | ) | |||
|
Average assets
|
$ | 593,351 | $ | 617,258 | $ | (23,907 | ) | |||||
|
Average loans
|
513,397 | 587,463 | (74,066 | ) | ||||||||
|
Average deposits
|
199,348 | 146,477 | 52,871 | |||||||||
|
Average invested capital
|
75,363 | 87,286 | (11,923 | ) | ||||||||
|
Return on average assets
|
(5.66 | )% | (4.24 | )% |
(142) b.p.
|
|||||||
|
Return on invested capital
|
(44.54 | )% | (29.99 | )% |
(1,455) b.p.
|
|||||||
|
Efficiency ratio
|
112.79 | % | 112.75 | % |
4 b.p.
|
|||||||
|
Net charge-offs (annualized) to average loans
|
7.98 | % | 6.96 | % |
102 b.p.
|
|||||||
|
Table 15 – Kansas / Missouri
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Three Months Ended
March 31,
|
Increase
|
|||||||||||
|
|
2010
|
2009
|
(Decrease)
|
|||||||||
|
Net interest revenue
|
$ | 2,092 | $ | 1,715 | $ | 377 | ||||||
|
Other operating revenue
|
3,996 | 5,800 | (1,804 | ) | ||||||||
|
Operating expense
|
4,971 | 4,141 | 830 | |||||||||
|
Net loans charged off (recovered)
|
(54 | ) | 532 | (586 | ) | |||||||
|
Income before taxes
|
1,171 | 2,842 | (1,671 | ) | ||||||||
|
Federal and state income tax
|
456 | 1,106 | (650 | ) | ||||||||
|
Net income
|
$ | 715 | $ | 1,736 | $ | (1,021 | ) | |||||
|
Average assets
|
$ | 298,030 | $ | 314,382 | $ | (16,352 | ) | |||||
|
Average loans
|
288,624 | 311,962 | (23,338 | ) | ||||||||
|
Average deposits
|
178,714 | 123,164 | 55,550 | |||||||||
|
Average invested capital
|
22,966 | 24,565 | (1,599 | ) | ||||||||
|
Return on average assets
|
0.97 | % | 2.24 | % |
(127) b.p.
|
|||||||
|
Return on invested capital
|
12.63 | % | 28.66 | % |
(1,603) b.p.
|
|||||||
|
Efficiency ratio
|
81.65 | % | 55.10 | % |
2,655 b.p.
|
|||||||
|
Net charge-offs (annualized) to average loans
|
( 0.08 | )% | 0.69 | % |
(77) b.p.
|
|||||||
|
Table 16 - Loans
|
||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
March 31,
|
Dec. 31,
|
Sept. 30,
|
June 30,
|
March 31,
|
||||||||||||||||
|
2010
|
2009
|
2009
|
2009
|
2009
|
||||||||||||||||
|
Commercial:
|
||||||||||||||||||||
|
Energy
|
$ | 1,892,306 | $ | 1,911,994 | $ | 2,093,802 | $ | 2,203,558 | $ | 2,329,237 | ||||||||||
|
Services
|
1,741,924 | 1,807,824 | 1,768,454 | 1,884,097 | 1,962,297 | |||||||||||||||
|
Wholesale/retail
|
873,170 | 921,830 | 940,258 | 1,027,532 | 1,133,275 | |||||||||||||||
|
Manufacturing
|
395,964 | 404,061 | 442,729 | 496,496 | 514,748 | |||||||||||||||
|
Healthcare
|
777,668 | 792,538 | 745,777 | 765,285 | 747,299 | |||||||||||||||
|
Agriculture
|
155,410 | 160,549 | 156,997 | 157,759 | 193,863 | |||||||||||||||
|
Other commercial and industrial
|
178,297 | 209,044 | 222,039 | 181,124 | 220,811 | |||||||||||||||
|
Total commercial
|
6,014,739 | 6,207,840 | 6,370,056 | 6,715,851 | 7,101,530 | |||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Construction and land development
|
605,667 | 645,295 | 735,196 | 818,837 | 879,368 | |||||||||||||||
|
Retail
|
408,936 | 423,260 | 409,775 | 413,789 | 424,565 | |||||||||||||||
|
Office
|
463,995 | 463,316 | 488,564 | 490,044 | 486,065 | |||||||||||||||
|
Multifamily
|
377,673 | 360,436 | 339,847 | 306,175 | 344,227 | |||||||||||||||
|
Industrial
|
181,117 | 146,707 | 127,845 | 129,239 | 150,488 | |||||||||||||||
|
Other real estate loans
|
406,460 | 452,420 | 459,108 | 453,609 | 447,368 | |||||||||||||||
|
Total commercial real estate
|
2,443,848 | 2,491,434 | 2,560,335 | 2,611,693 | 2,732,081 | |||||||||||||||
|
Residential mortgage:
|
||||||||||||||||||||
|
Permanent mortgage
|
1,303,589 | 1,303,340 | 1,348,183 | 1,362,505 | 1,339,957 | |||||||||||||||
|
Home equity
|
494,122 | 490,282 | 481,641 | 471,470 | 479,993 | |||||||||||||||
|
Total residential mortgage
|
1,797,711 | 1,793,622 | 1,829,824 | 1,833,975 | 1,819,950 | |||||||||||||||
|
Consumer:
|
||||||||||||||||||||
|
Indirect automobile
|
396,280 | 454,508 | 516,062 | 582,380 | 650,370 | |||||||||||||||
|
Other consumer
|
318,646 | 332,294 | 335,287 | 326,029 | 335,985 | |||||||||||||||
|
Total consumer
|
714,926 | 786,802 | 851,349 | 908,409 | 986,355 | |||||||||||||||
|
Total
|
$ | 10,971,224 | $ | 11,279,698 | $ | 11,611,564 | $ | 12,069,928 | $ | 12,639,916 | ||||||||||
|
Table 17 – Loans by Principal Market
|
||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
March 31,
|
Dec. 31,
|
Sept. 30,
|
June 30,
|
March 31,
|
||||||||||||||||
|
2010
|
2009
|
2009
|
2009
|
2009
|
||||||||||||||||
|
Oklahoma:
|
||||||||||||||||||||
|
Commercial
|
$ | 2,616,086 | $ | 2,649,252 | $ | 2,738,217 | $ | 2,918,478 | $ | 3,119,362 | ||||||||||
|
Commercial real estate
|
787,543 | 820,578 | 815,362 | 855,742 | 881,620 | |||||||||||||||
|
Residential mortgage
|
1,235,788 | 1,228,822 | 1,245,917 | 1,249,104 | 1,234,417 | |||||||||||||||
|
Consumer
|
404,570 | 451,829 | 483,369 | 521,431 | 562,021 | |||||||||||||||
|
Total Oklahoma
|
$ | 5,043,987 | $ | 5,150,481 | $ | 5,282,865 | $ | 5,544,755 | $ | 5,797,420 | ||||||||||
|
Texas:
|
||||||||||||||||||||
|
Commercial
|
$ | 1,935,819 | $ | 2,017,081 | $ | 2,075,379 | $ | 2,182,756 | $ | 2,277,186 | ||||||||||
|
Commercial real estate
|
769,682 | 735,338 | 734,742 | 741,199 | 816,830 | |||||||||||||||
|
Residential mortgage
|
307,643 | 313,113 | 335,797 | 345,780 | 337,044 | |||||||||||||||
|
Consumer
|
160,449 | 170,062 | 188,374 | 196,752 | 214,134 | |||||||||||||||
|
Total Texas
|
$ | 3,173,593 | $ | 3,235,594 | $ | 3,334,292 | $ | 3,466,487 | $ | 3,645,194 | ||||||||||
|
New Mexico:
|
||||||||||||||||||||
|
Commercial
|
$ | 326,203 | $ | 341,802 | $ | 344,910 | $ | 380,378 | $ | 393,180 | ||||||||||
|
Commercial real estate
|
298,197 | 305,061 | 344,988 | 313,190 | 315,511 | |||||||||||||||
|
Residential mortgage
|
85,629 | 86,415 | 88,271 | 90,944 | 99,805 | |||||||||||||||
|
Consumer
|
16,713 | 17,473 | 18,176 | 18,826 | 19,900 | |||||||||||||||
|
Total New Mexico
|
$ | 726,742 | $ | 750,751 | $ | 796,345 | $ | 803,338 | $ | 828,396 | ||||||||||
|
Arkansas:
|
||||||||||||||||||||
|
Commercial
|
$ | 86,566 | $ | 103,443 | $ | 99,559 | $ | 97,676 | $ | 99,955 | ||||||||||
|
Commercial real estate
|
129,125 | 132,436 | 128,984 | 133,026 | 133,227 | |||||||||||||||
|
Residential mortgage
|
17,071 | 16,849 | 19,128 | 19,015 | 17,145 | |||||||||||||||
|
Consumer
|
110,123 | 124,265 | 136,461 | 152,620 | 168,971 | |||||||||||||||
|
Total Arkansas
|
$ | 342,885 | $ | 376,993 | $ | 384,132 | $ | 402,337 | $ | 419,298 | ||||||||||
|
Colorado:
|
||||||||||||||||||||
|
Commercial
|
$ | 495,916 | $ | 545,724 | $ | 569,549 | $ | 595,858 | $ | 675,223 | ||||||||||
|
Commercial real estate
|
228,998 | 239,970 | 249,879 | 269,923 | 267,035 | |||||||||||||||
|
Residential mortgage
|
68,049 | 66,504 | 68,667 | 58,557 | 59,120 | |||||||||||||||
|
Consumer
|
17,991 | 17,362 | 18,272 | 14,097 | 14,599 | |||||||||||||||
|
Total Colorado
|
$ | 810,954 | $ | 869,560 | $ | 906,367 | $ | 938,435 | $ | 1,015,977 | ||||||||||
|
Arizona:
|
||||||||||||||||||||
|
Commercial
|
$ | 209,019 | $ | 199,143 | $ | 219,330 | $ | 215,540 | $ | 211,953 | ||||||||||
|
Commercial real estate
|
202,192 | 227,249 | 257,169 | 262,607 | 285,841 | |||||||||||||||
|
Residential mortgage
|
68,015 | 65,047 | 57,304 | 58,265 | 61,605 | |||||||||||||||
|
Consumer
|
3,068 | 3,461 | 4,826 | 3,229 | 5,261 | |||||||||||||||
|
Total Arizona
|
$ | 482,294 | $ | 494,900 | $ | 538,629 | $ | 539,641 | $ | 564,660 | ||||||||||
|
Kansas / Missouri:
|
||||||||||||||||||||
|
Commercial
|
$ | 345,130 | $ | 351,395 | $ | 323,112 | $ | 325,165 | $ | 324,671 | ||||||||||
|
Commercial real estate
|
28,111 | 30,802 | 29,211 | 36,006 | 32,017 | |||||||||||||||
|
Residential mortgage
|
15,516 | 16,872 | 14,740 | 12,310 | 10,814 | |||||||||||||||
|
Consumer
|
2,012 | 2,350 | 1,871 | 1,454 | 1,469 | |||||||||||||||
|
Total Kansas / Missouri
|
$ | 390,769 | $ | 401,419 | $ | 368,934 | $ | 374,935 | $ | 368,971 | ||||||||||
|
Total BOK Financial loans
|
$ | 10,971,224 | $ | 11,279,698 | $ | 11,611,564 | $ | 12,069,928 | $ | 12,639,916 | ||||||||||
|
Oklahoma
|
Texas
|
New Mexico
|
Arkansas
|
Colorado
|
Arizona
|
Kansas/
Missouri
|
Total
|
|||||||||||||||||||||||||
|
Energy
|
$ | 919,247 | $ | 718,954 | $ | 174 | $ | 3,473 | $ | 234,533 | $ | 2,641 | $ | 13,284 | $ | 1,892,306 | ||||||||||||||||
|
Services
|
486,612 | 606,744 | 202,378 | 23,568 | 168,991 | 132,032 | 121,599 | 1,741,924 | ||||||||||||||||||||||||
|
Wholesale/retail
|
460,103 | 246,168 | 34,872 | 41,407 | 21,557 | 35,718 | 33,345 | 873,170 | ||||||||||||||||||||||||
|
Manufacturing
|
207,727 | 110,549 | 43,009 | 1,494 | 15,846 | 13,125 | 4,214 | 395,964 | ||||||||||||||||||||||||
|
Healthcare
|
462,863 | 213,162 | 26,546 | 4,301 | 48,027 | 22,060 | 709 | 777,668 | ||||||||||||||||||||||||
|
Agriculture
|
23,358 | 3,234 | 189 | 280 | 218 | – | 128,131 | 155,410 | ||||||||||||||||||||||||
|
Other commercial
and industrial
|
56,176 | 37,008 | 19,035 | 12,043 | 6,744 | 3,443 | 43,848 | 178,297 | ||||||||||||||||||||||||
|
Total commercial loans
|
$ | 2,616,086 | $ | 1,935,819 | $ | 326,203 | $ | 86,566 | $ | 495,916 | $ | 209,019 | $ | 345,130 | $ | 6,014,739 | ||||||||||||||||
|
Oklahoma
|
Texas
|
New Mexico
|
Arkansas
|
Colorado
|
Arizona
|
Kansas/
Missouri
|
Total
|
|||||||||||||||||||||||||
|
Construction and
land development
|
$ | 166,900 | $ | 153,735 | $ | 73,015 | $ | 17,467 | $ | 124,954 | $ | 64,773 | $ | 4,823 | $ | 605,667 | ||||||||||||||||
|
Retail
|
145,812 | 121,046 | 57,355 | 19,786 | 10,441 | 41,927 | 12,569 | 408,936 | ||||||||||||||||||||||||
|
Office
|
111,534 | 167,496 | 77,405 | 13,189 | 60,501 | 33,422 | 448 | 463,995 | ||||||||||||||||||||||||
|
Multifamily
|
120,954 | 159,054 | 20,517 | 55,776 | 4,892 | 9,806 | 6,674 | 377,673 | ||||||||||||||||||||||||
|
Industrial
|
69,579 | 75,059 | 21,851 | 620 | 1,069 | 12,866 | 73 | 181,117 | ||||||||||||||||||||||||
|
Other real estate loans
|
172,764 | 93,292 | 48,054 | 22,287 | 27,141 | 39,398 | 3,524 | 406,460 | ||||||||||||||||||||||||
|
Total commercial
real estate loans
|
$ | 787,543 | $ | 769,682 | $ | 298,197 | $ | 129,125 | $ | 228,998 | $ | 202,192 | $ | 28,111 | $ | 2,443,848 | ||||||||||||||||
|
Oklahoma
|
Texas
|
New Mexico
|
Arkansas
|
Colorado
|
Arizona
|
Kansas/
Missouri
|
Total
|
|||||||||||||||||||||||||
|
Permanent
Mortgage
|
$ | 931,639 | $ | 222,289 | $ | 18,571 | $ | 12,379 | $ | 49,430 | $ | 57,455 | $ | 11,826 | $ | 1,303,589 | ||||||||||||||||
|
Home equity
|
304,149 | 85,354 | 67,058 | 4,692 | 18,619 | 10,560 | 3,690 | 494,122 | ||||||||||||||||||||||||
|
Total residential
mortgage
|
$ | 1,235,788 | $ | 307,643 | $ | 85,629 | $ | 17,071 | $ | 68,049 | $ | 68,015 | $ | 15,516 | $ | 1,797,711 | ||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||||||||||
|
Indirect automobile
|
$ | 235,935 | $ | 55,952 | $ | – | $ | 104,393 | $ | – | $ | – | $ | – | $ | 396,280 | ||||||||||||||||
|
Other consumer
|
168,635 | 104,497 | 16,713 | 5,730 | 17,991 | 3,068 | 2,012 | 318,646 | ||||||||||||||||||||||||
|
Total consumer
|
$ | 404,570 | $ | 160,449 | $ | 16,713 | $ | 110,123 | $ | 17,991 | $ | 3,068 | $ | 2,012 | $ | 714,926 | ||||||||||||||||
|
Table 21 – Fair Value of Derivative Contracts
|
||||
|
(In thousands)
|
||||
|
Customers
|
$ | 145,763 | ||
|
Energy companies
|
90,222 | |||
|
Banks
|
64,800 | |||
|
Exchanges
|
21,412 | |||
|
Other
|
2,186 | |||
|
Fair value of customer hedge asset derivative contracts, net
|
$ | 324,383 | ||
|
Table 22 – Summary of Loan Loss Experience
|
||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||||
|
March 31,
|
Dec. 31,
|
Sept. 30,
|
June 30,
|
March 31,
|
||||||||||||||||
|
2010
|
2009
|
2009
|
2009
|
2009
|
||||||||||||||||
|
Reserve for loan losses:
|
||||||||||||||||||||
|
Beginning balance
|
$ | 292,095 | $ | 280,902 | $ | 263,309 | $ | 251,002 | $ | 233,236 | ||||||||||
|
Loans charged off:
|
||||||||||||||||||||
|
Commercial
|
11,373 | 12,773 | 12,026 | 9,135 | 15,791 | |||||||||||||||
|
Commercial real estate
|
22,357 | 12,505 | 17,407 | 17,186 | 10,215 | |||||||||||||||
|
Residential mortgage
|
1,842 | 6,055 | 3,479 | 5,373 | 1,765 | |||||||||||||||
|
Consumer
|
4,756 | 6,641 | 5,669 | 5,715 | 6,764 | |||||||||||||||
|
Total
|
40,328 | 37,974 | 38,581 | 37,409 | 34,535 | |||||||||||||||
|
Recoveries of loans previously charged off:
|
||||||||||||||||||||
|
Commercial
|
3,063 | 640 | 858 | 692 | 356 | |||||||||||||||
|
Commercial real estate
|
672 | 317 | 20 | 83 | 41 | |||||||||||||||
|
Residential mortgage
|
120 | 335 | 201 | 179 | 214 | |||||||||||||||
|
Consumer
|
1,995 | 1,658 | 1,515 | 1,518 | 2,053 | |||||||||||||||
|
Total
|
5,850 | 2,950 | 2,594 | 2,472 | 2,664 | |||||||||||||||
|
Net loans charged off
|
34,478 | 35,024 | 35,987 | 34,937 | 31,871 | |||||||||||||||
|
Provision for loan losses
|
42,100 | 46,217 | 53,580 | 47,244 | 49,637 | |||||||||||||||
|
Ending balance
|
$ | 299,717 | $ | 292,095 | $ | 280,902 | $ | 263,309 | $ | 251,002 | ||||||||||
|
Reserve for off-balance sheet credit losses:
|
||||||||||||||||||||
|
Beginning balance
|
$ | 14,388 | $ | 11,985 | $ | 10,445 | $ | 10,569 | $ | 15,166 | ||||||||||
|
Provision for off-balance sheet credit losses
|
– | 2,403 | 1,540 | (124 | ) | (4,597 | ) | |||||||||||||
|
Ending balance
|
$ | 14,388 | $ | 14,388 | $ | 11,985 | $ | 10,445 | $ | 10,569 | ||||||||||
|
Total provision for credit losses
|
$ | 42,100 | $ | 48,620 | $ | 55,120 | $ | 47,120 | $ | 45,040 | ||||||||||
|
Reserve for loan losses to loans outstanding
|
||||||||||||||||||||
|
at period-end
|
2.73 | % | 2.59 | % | 2.42 | % | 2.18 | % | 1.99 | % | ||||||||||
|
Net charge-offs (annualized)
|
||||||||||||||||||||
|
to average loans
|
1.23 | 1.22 | 1.21 | 1.13 | 1.00 | |||||||||||||||
|
Total provision for credit losses (annualized)
|
||||||||||||||||||||
|
to average loans
|
1.51 | 1.69 | 1.85 | 1.52 | 1.41 | |||||||||||||||
|
Recoveries to gross charge-offs
|
14.51 | 7.77 | 6.72 | 6.61 | 7.71 | |||||||||||||||
|
Reserve for loan losses as a multiple of net
|
||||||||||||||||||||
|
charge-offs (annualized)
|
2.17 | x | 2.08 | x | 1.95 | x | 1.88 | x | 1.97 | x | ||||||||||
|
Reserve for off-balance sheet credit losses to
|
||||||||||||||||||||
|
off-balance sheet credit commitments
|
0.26 | % | 0.26 | % | 0.22 | % | 0.19 | % | 0.19 | % | ||||||||||
|
Combined reserves for credit losses to loans
|
||||||||||||||||||||
|
outstanding at period-end
|
2.86 | 2.72 | 2.52 | 2.27 | 2.07 | |||||||||||||||
|
Oklahoma
|
Texas
|
Colorado
|
Arkansas
|
New
Mexico
|
Arizona
|
Kansas/
Missouri
|
Total
|
|||||||||||||||||||||||||
|
Commercial
|
$ | (981 | ) | $ | 4,531 | $ | 387 | $ | 1,397 | $ | 2,749 | $ | 226 | $ | - | $ | 8,310 | |||||||||||||||
|
Commercial real estate
|
9,023 | 219 | 2,504 | - | - | 9,940 | - | 21,685 | ||||||||||||||||||||||||
|
Residential mortgage
|
766 | 860 | 11 | 23 | 29 | 33 | - | 1,722 | ||||||||||||||||||||||||
|
Consumer
|
1,276 | 814 | 52 | 579 | 30 | 7 | 3 | 2,761 | ||||||||||||||||||||||||
|
Total net loans charged off
|
$ | 10,084 | $ | 6,424 | $ | 2,954 | $ | 1,999 | $ | 2,808 | $ | 10,206 | $ | 3 | $ | 34,478 | ||||||||||||||||
|
Table 24 – Nonperforming Assets
|
||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
March 31,
|
Dec. 31,
|
Sept. 30,
|
June 30,
|
March 31,
|
||||||||||||||||
|
2010
|
2009
|
2009
|
2009
|
2009
|
||||||||||||||||
|
Nonaccrual loans:
|
||||||||||||||||||||
|
Commercial
|
$ | 84,491 | $ | 101,384 | $ | 128,266 | $ | 126,510 | $ | 128,501 | ||||||||||
|
Commercial real estate
|
219,639 | 204,924 | 212,418 | 189,586 | 175,487 | |||||||||||||||
|
Residential mortgage
|
36,281 | 29,989 | 38,220 | 35,860 | 34,182 | |||||||||||||||
|
Consumer
|
3,164 | 3,058 | 3,897 | 1,037 | 1,065 | |||||||||||||||
|
Total nonaccrual loans
|
343,575 | 339,355 | 382,801 | 352,993 | 339,235 | |||||||||||||||
|
Renegotiated loans (3)
|
17,763 | 15,906 | 17,426 | 17,479 | 13,623 | |||||||||||||||
|
Total nonperforming loans
|
361,338 | 355,261 | 400,227 | 370,472 | 352,858 | |||||||||||||||
|
Other nonperforming assets
|
121,933 | 129,034 | 89,507 | 75,243 | 61,383 | |||||||||||||||
|
Total nonperforming assets
|
$ | 483,271 | $ | 484,295 | $ | 489,734 | $ | 445,715 | $ | 414,241 | ||||||||||
|
Nonaccrual loans by principal market:
|
||||||||||||||||||||
|
Oklahoma
|
$ | 89,512 | $ | 83,176 | $ | 112,610 | $ | 108,490 | $ | 105,536 | ||||||||||
|
Texas
|
61,839 | 66,892 | 65,911 | 51,582 | 55,225 | |||||||||||||||
|
New Mexico
|
23,572 | 26,693 | 35,541 | 29,640 | 18,046 | |||||||||||||||
|
Arkansas
|
15,206 | 13,820 | 5,911 | 3,888 | 4,078 | |||||||||||||||
|
Colorado (4)
|
66,990 | 60,082 | 50,432 | 45,794 | 38,567 | |||||||||||||||
|
Arizona
|
85,808 | 84,559 | 108,161 | 106,076 | 111,772 | |||||||||||||||
|
Kansas / Missouri
|
648 | 4,133 | 4,235 | 7,523 | 6,011 | |||||||||||||||
|
Total nonaccrual loans
|
$ | 343,575 | $ | 339,355 | $ | 382,801 | $ | 352,993 | $ | 339,235 | ||||||||||
|
Nonaccrual loans by loan portfolio sector:
|
||||||||||||||||||||
|
Commercial:
|
||||||||||||||||||||
|
Energy
|
$ | 17,182 | $ | 22,692 | $ | 48,992 | $ | 53,842 | $ | 49,618 | ||||||||||
|
Manufacturing
|
4,834 | 15,765 | 17,429 | 16,975 | 18,248 | |||||||||||||||
|
Wholesale / retail
|
6,629 | 12,057 | 7,623 | 10,983 | 8,650 | |||||||||||||||
|
Agriculture
|
65 | 65 | 98 | 105 | 115 | |||||||||||||||
|
Services
|
35,535 | 30,926 | 30,094 | 24,713 | 30,226 | |||||||||||||||
|
Healthcare
|
10,538 | 13,103 | 13,758 | 14,222 | 14,288 | |||||||||||||||
|
Other
|
9,708 | 6,776 | 10,272 | 5,670 | 7,356 | |||||||||||||||
|
Total commercial
|
84,491 | 101,384 | $ | 128,266 | 126,510 | 128,501 | ||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Land development and construction
|
140,508 | 109,779 | 113,868 | 97,425 | 99,922 | |||||||||||||||
|
Retail
|
14,843 | 26,236 | 22,254 | 17,474 | 9,893 | |||||||||||||||
|
Office
|
26,660 | 25,861 | 31,406 | 27,685 | 23,305 | |||||||||||||||
|
Multifamily
|
15,725 | 26,540 | 28,223 | 27,827 | 27,198 | |||||||||||||||
|
Industrial
|
– | 279 | 527 | 527 | 575 | |||||||||||||||
|
Other commercial real estate
|
21,903 | 16,229 | 16,140 | 18,648 | 14,594 | |||||||||||||||
|
Total commercial real estate
|
219,639 | 204,924 | 212,418 | 189,586 | 175,487 | |||||||||||||||
|
Residential mortgage:
|
||||||||||||||||||||
|
Permanent mortgage
|
34,134 | 28,314 | 36,431 | 34,149 | 32,848 | |||||||||||||||
|
Home equity
|
2,147 | 1,675 | 1,789 | 1,711 | 1,334 | |||||||||||||||
|
Total residential mortgage
|
36,281 | 29,989 | 38,220 | 35,860 | 34,182 | |||||||||||||||
|
Consumer
|
3,164 | 3,058 | 3,897 | 1,037 | 1,065 | |||||||||||||||
|
Total nonaccrual loans
|
$ | 343,575 | $ | 339,355 | $ | 382,801 | $ | 352,993 | $ | 339,235 | ||||||||||
|
Ratios:
|
||||||||||||||||||||
|
Reserve for loan losses to nonperforming loans
|
82.95 | % | 82.22 | % | 70.19 | % | 71.07 | % | 71.13 | % | ||||||||||
|
Nonperforming loans to period-end loans
|
3.29 | 3.15 | 3.45 | 3.07 | 2.79 | |||||||||||||||
|
Loans past due (90 days or more) (1)
|
$ | 12,915 | $ | 10,308 | $ | 24,238 | $ | 32,479 | $ | 46,123 | (2) | |||||||||
|
(1) Includes residential mortgages guaranteed by agencies of the U.S. Government.
|
$ | 3,183 | $ | 1,400 | $ | 2,589 | $ | 1,337 | $ | 395 | ||||||||||
|
(2) Includes a $23 million loan that was paid current after March 31, 2009.
|
||||||||||||||||||||
|
(3) Includes residential mortgages guaranteed by agencies of the U.S. Government. These loans have been modified to extend payment terms and/or reduce interest rates to current market.
|
14,083 | 12,799 | 11,234 | 11,079 | 10,514 | |||||||||||||||
|
(4) Includes loans subject to First United Bank sellers escrow.
|
4,281 | 4,311 | 4,173 | 8,305 | 11,287 | |||||||||||||||
|
Nonaccruing Loans
|
Renegotiated Loans
|
Real Estate and Other Repossessed Assets
|
Total Nonperforming Assets
|
|||||||||||||
|
Balance, December 31, 2009
|
$ | 339,355 | $ | 15,906 | $ | 129,034 | $ | 484,295 | ||||||||
|
Additions
|
72,787 | - | - | 72,787 | ||||||||||||
|
Payments
|
(32,808 | ) | - | - | (32,808 | ) | ||||||||||
|
Charge-offs / Write-offs
|
(32,265 | ) | - | (5,937 | ) | (38,202 | ) | |||||||||
|
Foreclosures
|
(6,102 | ) | - | 6,102 | - | |||||||||||
|
Sales
|
- | - | (7,521 | ) | (7,521 | ) | ||||||||||
|
Return to accrual
|
(3,601 | ) | - | - | (3,601 | ) | ||||||||||
|
Other, net
|
6,209 | 1,857 | 255 | 8,321 | ||||||||||||
|
Balance, March 31, 2010
|
$ | 343,575 | $ | 17,763 | $ | 121,933 | $ | 483,271 | ||||||||
|
March 31, 2010
|
December 31, 2009
|
Change
|
||||||||||||||||||||||
|
Amount
|
% of outstanding loans
|
Amount
|
% of outstanding loans
|
Amount
|
% of outstanding loans
|
|||||||||||||||||||
|
Oklahoma
|
$ | 89,512 | 1.77 | % | $ | 83,176 | 1.61 | % | $ | 6,336 |
16 b.p.
|
|||||||||||||
|
Texas
|
61,839 | 1.95 | 66,892 | 2.07 | (5,053 | ) | (12 | ) | ||||||||||||||||
|
New Mexico
|
23,572 | 3.24 | 26,693 | 3.56 | (3,121 | ) | (32 | ) | ||||||||||||||||
|
Arkansas
|
15,206 | 4.43 | 13,820 | 3.67 | 1,386 | 76 | ||||||||||||||||||
|
Colorado
|
66,990 | 8.26 | 60,082 | 6.91 | 6,908 | 135 | ||||||||||||||||||
|
Arizona
|
85,808 | 17.79 | 84,559 | 17.09 | 1,249 | 70 | ||||||||||||||||||
|
Kansas / Missouri
|
648 | 0.17 | 4,133 | 1.03 | (3,485 | ) | (86 | ) | ||||||||||||||||
|
Total
|
$ | 343,575 | 3.13 | % | $ | 339,355 | 3.01 | % | $ | 4,220 |
12 b.p.
|
|||||||||||||
|
March 31, 2010
|
December 31, 2009
|
Change
|
||||||||||||||||||||||
|
Amount
|
% of outstanding loans
|
Amount
|
% of outstanding loans
|
Amount
|
% of outstanding loans
|
|||||||||||||||||||
|
Oklahoma
|
$ | 36,110 | 1.38 | % | $ | 36,990 | 1.40 | % | $ | (880 | ) |
(2) b.p.
|
||||||||||||
|
Texas
|
17,450 | 0.90 | 32,591 | 1.62 | (15,141 | ) | (72 | ) | ||||||||||||||||
|
New Mexico
|
8,873 | 2.72 | 14,365 | 4.20 | (5,492 | ) | (148 | ) | ||||||||||||||||
|
Arkansas
|
839 | 0.97 | 434 | 0.42 | 405 | 55 | ||||||||||||||||||
|
Colorado
|
9,429 | 1.90 | 8,132 | 1.49 | 1,297 | 41 | ||||||||||||||||||
|
Arizona
|
11,725 | 5.61 | 8,804 | 4.42 | 2,921 | 119 | ||||||||||||||||||
|
Kansas / Missouri
|
65 | 0.02 | 68 | 0.02 | (3 | ) | – | |||||||||||||||||
|
Total commercial
|
$ | 84,491 | 1.40 | % | $ | 101,384 | 1.63 | % | $ | (16,893 | ) |
(23) b.p.
|
||||||||||||
|
March 31, 2010
|
December 31, 2009
|
Change
|
||||||||||||||||||||||
|
Amount
|
% of outstanding loans
|
Amount
|
% of outstanding loans
|
Amount
|
% of outstanding loans
|
|||||||||||||||||||
|
Oklahoma
|
$ | 38,666 | 4.91 | % | $ | 30,525 | 3.72 | % | $ | 8,141 |
119 b.p.
|
|||||||||||||
|
Texas
|
33,811 | 4.39 | 24,163 | 3.29 | 9,648 | 110 | ||||||||||||||||||
|
New Mexico
|
12,370 | 4.15 | 10,101 | 3.31 | 2,269 | 84 | ||||||||||||||||||
|
Arkansas
|
12,643 | 9.79 | 11,727 | 8.85 | 916 | 94 | ||||||||||||||||||
|
Colorado
|
57,362 | 25.05 | 51,661 | 21.53 | 5,701 | 352 | ||||||||||||||||||
|
Arizona
|
64,787 | 32.04 | 73,106 | 32.17 | (8,319 | ) | (13 | ) | ||||||||||||||||
|
Kansas / Missouri
|
– | – | 3,641 | 11.82 | (3,641 | ) | (1,182 | ) | ||||||||||||||||
|
Total commercial real estate
|
$ | 219,639 | 8.99 | % | $ | 204,924 | 8.23 | % | $ | 14,715 |
76 b.p.
|
|||||||||||||
|
|
March 31, 2010
|
December 31, 2009
|
Change
|
|||||||||||||||||||||
|
Amount
|
% of outstanding loans
|
Amount
|
% of outstanding loans
|
Amount
|
% of outstanding loans
|
|||||||||||||||||||
|
Oklahoma
|
$ | 13,741 | 1.11 | % | $ | 14,650 | 1.19 | % | $ | (909 | ) |
(8) b.p.
|
||||||||||||
|
Texas
|
9,724 | 3.16 | 9,320 | 2.98 | 404 | 18 | ||||||||||||||||||
|
New Mexico
|
2,312 | 2.70 | 2,168 | 2.51 | 144 | 19 | ||||||||||||||||||
|
Arkansas
|
554 | 3.25 | 620 | 3.68 | (66 | ) | (43 | ) | ||||||||||||||||
|
Colorado
|
199 | 0.29 | 291 | 0.44 | (92 | ) | (15 | ) | ||||||||||||||||
|
Arizona
|
9,167 | 13.48 | 2,517 | 3.87 | 6,650 | 961 | ||||||||||||||||||
|
Kansas / Missouri
|
584 | 3.76 | 423 | 2.51 | 161 | 125 | ||||||||||||||||||
|
Total residential mortgage loans
|
$ | 36,281 | 2.02 | % | $ | 29,989 | 1.67 | % | $ | 6,292 |
35 b.p.
|
|||||||||||||
|
March 31, 2010
|
December 31, 2009
|
|||||||||||||||
|
90 Days or More
|
30 to 89 Days
|
90 Days or More
|
30 to 89 Days
|
|||||||||||||
|
Permanent mortgage
|
$ | 3,183 | $ | 22,649 | $ | 1,532 | $ | 23,489 | ||||||||
|
Home equity
|
47 | 1,744 | 24 | 2,049 | ||||||||||||
|
Total residential mortgage
|
$ | 3,230 | $ | 24,393 | $ | 1,556 | $ | 25,538 | ||||||||
|
Consumer:
|
||||||||||||||||
|
Indirect automobile
|
$ | 287 | $ | 14,995 | $ | 537 | $ | 23,191 | ||||||||
|
Other consumer
|
216 | 2,832 | 3,297 | 1,612 | ||||||||||||
|
Total consumer
|
$ | 503 | $ | 17,827 | $ | 3,834 | $ | 24,803 | ||||||||
|
Oklahoma
|
Texas
|
Colorado
|
Arkansas
|
New
Mexico
|
Arizona
|
Kansas/
Missouri
|
Other
|
Total
|
||||||||||||||||||||||||||||
|
1-4 family residential properties and residential land development properties
|
$ | 5,690 | $ | 19,048 | $ | 3,924 | $ | 4,464 | $ | 1,967 | $ | 25,587 | $ | 649 | $ | 370 | $ | 61,699 | ||||||||||||||||||
|
Developed commercial real estate properties
|
1,366 | 4,989 | 4,594 | 1,391 | 5,500 | 16,544 | – | – | 34,384 | |||||||||||||||||||||||||||
|
Equity interest in partial satisfaction of debts
|
13,100 | – | – | – | – | – | – | – | 13,100 | |||||||||||||||||||||||||||
|
Undeveloped land
|
– | – | 2,219 | – | – | 5,037 | – | – | 7,256 | |||||||||||||||||||||||||||
|
Construction equipment
|
– | – | – | – | – | – | 4,061 | – | 4,061 | |||||||||||||||||||||||||||
|
Vehicles
|
644 | 182 | – | 358 | – | – | – | – | 1,184 | |||||||||||||||||||||||||||
|
Other
|
– | 20 | 229 | – | – | – | – | – | 249 | |||||||||||||||||||||||||||
|
Total real estate and other repossessed assets
|
$ | 20,800 | $ | 24,239 | $ | 10,966 | $ | 6,213 | $ | 7,467 | $ | 47,168 | $ | 4,710 | $ | 370 | $ | 121,933 | ||||||||||||||||||
|
Table 32 – Deposits by Principal Market Area
|
||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
March 31,
|
Dec. 31,
|
Sept. 30,
|
June 30,
|
March 31,
|
||||||||||||||||
|
2010
|
2009
|
2009
|
2009
|
2009
|
||||||||||||||||
|
Oklahoma:
|
||||||||||||||||||||
|
Demand
|
$ | 2,062,084 | $ | 2,068,908 | $ | 1,895,980 | $ | 1,451,057 | $ | 1,651,111 | ||||||||||
|
Interest-bearing:
|
||||||||||||||||||||
|
Transaction
|
5,237,983 | 5,134,902 | 4,566,058 | 4,374,089 | 4,089,838 | |||||||||||||||
|
Savings
|
101,708 | 93,006 | 93,443 | 94,048 | 95,827 | |||||||||||||||
|
Time
|
1,360,756 | 1,397,240 | 1,765,980 | 2,033,312 | 2,876,313 | |||||||||||||||
|
Total interest-bearing
|
6,700,447 | 6,625,148 | 6,425,481 | 6,501,449 | 7,061,978 | |||||||||||||||
|
Total Oklahoma
|
$ | 8,762,531 | $ | 8,694,056 | $ | 8,321,461 | $ | 7,952,506 | $ | 8,713,089 | ||||||||||
|
Texas:
|
||||||||||||||||||||
|
Demand
|
$ | 1,068,656 | $ | 1,108,401 | $ | 1,138,794 | $ | 1,002,266 | $ | 1,021,424 | ||||||||||
|
Interest-bearing:
|
||||||||||||||||||||
|
Transaction
|
1,675,759 | 1,748,319 | 1,716,460 | 1,660,642 | 1,527,399 | |||||||||||||||
|
Savings
|
37,175 | 35,129 | 35,724 | 33,992 | 33,867 | |||||||||||||||
|
Time
|
1,043,813 | 1,100,602 | 1,007,579 | 1,035,919 | 1,054,632 | |||||||||||||||
|
Total interest-bearing
|
2,756,747 | 2,884,050 | 2,759,763 | 2,730,553 | 2,615,898 | |||||||||||||||
|
Total Texas
|
$ | 3,825,403 | $ | 3,992,451 | $ | 3,898,557 | $ | 3,732,819 | $ | 3,637,322 | ||||||||||
|
New Mexico:
|
||||||||||||||||||||
|
Demand
|
$ | 222,685 | $ | 209,090 | $ | 216,330 | $ | 175,033 | $ | 180,308 | ||||||||||
|
Interest-bearing:
|
||||||||||||||||||||
|
Transaction
|
480,189 | 442,247 | 424,528 | 434,498 | 401,000 | |||||||||||||||
|
Savings
|
20,036 | 17,563 | 18,039 | 18,255 | 17,858 | |||||||||||||||
|
Time
|
495,243 | 510,202 | 511,507 | 542,388 | 561,300 | |||||||||||||||
|
Total interest-bearing
|
995,468 | 972,012 | 954,074 | 995,141 | 980,158 | |||||||||||||||
|
Total New Mexico
|
$ | 1,218,153 | $ | 1,181,102 | $ | 1,170,404 | $ | 1,170,174 | $ | 1,160,466 | ||||||||||
|
Arkansas:
|
||||||||||||||||||||
|
Demand
|
$ | 17,599 | $ | 21,526 | $ | 19,077 | $ | 17,261 | $ | 16,503 | ||||||||||
|
Interest-bearing:
|
||||||||||||||||||||
|
Transaction
|
61,398 | 50,879 | 85,061 | 73,972 | 63,924 | |||||||||||||||
|
Savings
|
1,266 | 1,346 | 1,131 | 1,031 | 1,100 | |||||||||||||||
|
Time
|
105,794 | 101,839 | 137,109 | 162,505 | 150,015 | |||||||||||||||
|
Total interest-bearing
|
168,458 | 154,064 | 223,301 | 237,508 | 215,039 | |||||||||||||||
|
Total Arkansas
|
$ | 186,057 | $ | 175,590 | $ | 242,378 | $ | 254,769 | $ | 231,542 | ||||||||||
|
Colorado:
|
||||||||||||||||||||
|
Demand
|
$ | 136,048 | $ | 146,929 | $ | 121,555 | $ | 113,895 | $ | 111,048 | ||||||||||
|
Interest-bearing:
|
||||||||||||||||||||
|
Transaction
|
456,508 | 448,846 | 477,418 | 445,521 | 466,276 | |||||||||||||||
|
Savings
|
18,118 | 17,802 | 18,518 | 18,144 | 18,905 | |||||||||||||||
|
Time
|
509,410 | 525,844 | 520,906 | 579,709 | 584,971 | |||||||||||||||
|
Total interest-bearing
|
984,036 | 992,492 | 1,016,842 | 1,043,374 | 1,070,152 | |||||||||||||||
|
Total Colorado
|
$ | 1,120,084 | $ | 1,139,421 | $ | 1,138,397 | $ | 1,157,269 | $ | 1,181,200 | ||||||||||
|
Arizona:
|
||||||||||||||||||||
|
Demand
|
$ | 61,183 | $ | 68,651 | $ | 54,046 | $ | 55,975 | $ | 54,362 | ||||||||||
|
Interest-bearing:
|
||||||||||||||||||||
|
Transaction
|
81,851 | 81,909 | 95,242 | 89,842 | 66,809 | |||||||||||||||
|
Savings
|
1,105 | 958 | 971 | 1,282 | 970 | |||||||||||||||
|
Time
|
64,592 | 60,768 | 56,809 | 59,775 | 54,923 | |||||||||||||||
|
Total interest-bearing
|
147,548 | 143,635 | 153,022 | 150,899 | 122,702 | |||||||||||||||
|
Total Arizona
|
$ | 208,731 | $ | 212,286 | $ | 207,068 | $ | 206,874 | $ | 177,064 | ||||||||||
|
Kansas / Missouri:
|
||||||||||||||||||||
|
Demand
|
$ | 31,726 | $ | 30,339 | $ | 16,406 | $ | 9,692 | $ | 16,140 | ||||||||||
|
Interest-bearing:
|
||||||||||||||||||||
|
Transaction
|
100,037 | 21,337 | 15,682 | 12,907 | 11,976 | |||||||||||||||
|
Savings
|
146 | 148 | 70 | 54 | 117 | |||||||||||||||
|
Time
|
74,648 | 71,498 | 84,923 | 158,325 | 141,505 | |||||||||||||||
|
Total interest-bearing
|
174,831 | 92,983 | 100,675 | 171,286 | 153,598 | |||||||||||||||
|
Total Kansas / Missouri
|
$ | 206,557 | $ | 123,322 | $ | 117,081 | $ | 180,978 | $ | 169,738 | ||||||||||
|
Total BOK Financial deposits
|
$ | 15,527,516 | $ | 15,518,228 | $ | 15,095,346 | $ | 14,655,389 | $ | 15,270,421 | ||||||||||
|
Table 33 – Capital Ratios
|
March 31,
|
Dec. 31,
|
Sept. 30,
|
June 30,
|
March 31,
|
|||||||||||||||
|
2010
|
2009
|
2009
|
2009
|
2009
|
||||||||||||||||
|
Average total equity to average assets
|
9.69 | % | 9.48 | % | 9.26 | % | 8.70 | % | 8.35 | % | ||||||||||
|
Tangible common equity ratio
|
8.46 | 7.99 | 7.78 | 7.55 | 6.84 | |||||||||||||||
|
Tier 1 common equity ratio
|
11.33 | 10.75 | 10.45 | 9.77 | 9.58 | |||||||||||||||
|
Risk-based capital:
|
||||||||||||||||||||
|
Tier 1 capital
|
11.45 | 10.86 | 10.56 | 9.86 | 9.66 | |||||||||||||||
|
Total capital
|
15.09 | 14.43 | 14.10 | 13.34 | 13.08 | |||||||||||||||
|
Leverage
|
8.25 | 8.05 | 8.16 | 7.97 | 7.85 | |||||||||||||||
|
Table 34 – Non-GAAP Measures
|
March 31,
|
Dec. 31,
|
Sept. 30,
|
June 30,
|
March 31,
|
|||||||||||||||
|
(Dollars in thousands)
|
2010
|
2009
|
2009
|
2009
|
2009
|
|||||||||||||||
|
Tangible common equity ratio:
|
||||||||||||||||||||
|
Total shareholders' equity
|
$ | 2,312,443 | $ | 2,205,813 | $ | 2,185,013 | $ | 2,050,572 | $ | 1,931,300 | ||||||||||
|
Less: Intangible assets, net
|
352,916 | 354,239 | 356,152 | 357,838 | 359,523 | |||||||||||||||
|
Tangible common equity
|
1,959,527 | 1,851,574 | 1,828,861 | 1,692,734 | 1,571,777 | |||||||||||||||
|
Total assets
|
23,501,976 | 23,516,831 | 23,876,841 | 22,768,319 | 23,333,442 | |||||||||||||||
|
Less: Intangible assets, net
|
352,916 | 354,239 | 356,152 | 357,838 | 359,523 | |||||||||||||||
|
Tangible assets
|
$ | 23,149,060 | $ | 23,162,592 | $ | 23,520,689 | $ | 22,410,481 | $ | 22,973,919 | ||||||||||
|
Tangible common equity ratio
|
8.46 | % | 7.99 | % | 7.78 | % | 7.55 | % | 6.84 | % | ||||||||||
|
Tier 1 common equity ratio:
|
||||||||||||||||||||
|
Tier 1 capital
|
$ | 1,922,783 | $ | 1,876,778 | $ | 1,849,254 | $ | 1,807,705 | $ | 1,773,576 | ||||||||||
|
Less: Non-controlling interest
|
20,274 | 19,561 | 18,981 | 15,590 | 14,751 | |||||||||||||||
|
Tier 1 common equity
|
1,902,509 | 1,857,217 | 1,830,273 | 1,792,115 | 1,758,825 | |||||||||||||||
|
Risk weighted assets
|
$ | 16,787,566 | $ | 17,275,808 | $ | 17,515,147 | $ | 18,338,540 | $ | 18,355,862 | ||||||||||
|
Tier 1 common equity ratio
|
11.33 | % | 10.75 | % | 10.45 | % | 9.77 | % | 9.58 | % | ||||||||||
|
Table 35 – Interest Rate Sensitivity
|
||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
200 bp Increase
|
50 bp Decrease
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Anticipated impact over the next twelve months on
|
||||||||||||||||
|
net interest revenue
|
$ | (12,706 | ) | $ | (9,776 | ) | $ | (24,197 | ) | *** | ||||||
| (1.7 | )% | (1.2 | )% | (3.3 | )% | *** | ||||||||||
|
Consolidated Statements of Earnings (Unaudited)
|
||||||||
|
(In thousands except share and per share data)
|
||||||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
Interest revenue
|
2010
|
2009
|
||||||
|
Loans
|
$ | 131,944 | $ | 143,366 | ||||
|
Residential mortgage loans held for sale
|
1,747 | 2,378 | ||||||
|
Taxable securities
|
82,612 | 84,002 | ||||||
|
Tax-exempt securities
|
2,449 | 2,650 | ||||||
|
Total securities
|
85,061 | 86,652 | ||||||
|
Trading securities
|
610 | 801 | ||||||
|
Funds sold and resell agreements
|
8 | 30 | ||||||
|
Total interest revenue
|
219,370 | 233,227 | ||||||
|
Interest expense
|
||||||||
|
Deposits
|
27,617 | 51,927 | ||||||
|
Borrowed funds
|
3,613 | 5,889 | ||||||
|
Subordinated debentures
|
5,566 | 5,566 | ||||||
|
Total interest expense
|
36,796 | 63,382 | ||||||
|
Net interest revenue
|
182,574 | 169,845 | ||||||
|
Provision for credit losses
|
42,100 | 45,040 | ||||||
|
Net interest revenue after provision for credit losses
|
140,474 | 124,805 | ||||||
|
Other operating revenue
|
||||||||
|
Brokerage and trading revenue
|
21,035 | 24,699 | ||||||
|
Transaction card revenue
|
25,687 | 25,428 | ||||||
|
Trust fees and commissions
|
16,320 | 16,510 | ||||||
|
Deposit service charges and fees
|
26,792 | 27,405 | ||||||
|
Mortgage banking revenue
|
14,871 | 18,498 | ||||||
|
Bank-owned life insurance
|
2,972 | 2,317 | ||||||
|
Margin asset fees
|
36 | 67 | ||||||
|
Other revenue
|
7,602 | 6,583 | ||||||
|
Total fees and commissions
|
115,315 | 121,507 | ||||||
|
Gain (loss) on other assets net
|
(1,390 | ) | 143 | |||||
|
Loss on derivatives, net
|
(341 | ) | (1,664 | ) | ||||
|
Gain on securities, net
|
4,524 | 20,108 | ||||||
|
Total other-than-temporary impairment losses
|
(9,708 | ) | (54,368 | ) | ||||
|
Portion of loss recognized in other comprehensive income
|
(5,483 | ) | (39,366 | ) | ||||
|
Net impairment losses recognized in earnings
|
(4,225 | ) | (15,002 | ) | ||||
|
Total other operating revenue
|
113,883 | 125,092 | ||||||
|
Other operating expense
|
||||||||
|
Personnel
|
96,824 | 92,627 | ||||||
|
Business promotion
|
3,978 | 4,428 | ||||||
|
Professional fees and services
|
6,401 | 6,512 | ||||||
|
Net occupancy and equipment
|
15,511 | 16,258 | ||||||
|
Insurance
|
6,533 | 5,638 | ||||||
|
Data processing and communications
|
20,309 | 19,306 | ||||||
|
Printing, postage and supplies
|
3,322 | 4,571 | ||||||
|
Net losses and operating expenses of repossessed assets
|
7,220 | 1,806 | ||||||
|
Amortization of intangible assets
|
1,324 | 1,686 | ||||||
|
Mortgage banking costs
|
9,267 | 7,467 | ||||||
|
Change in fair value of mortgage servicing rights
|
(13,932 | ) | (1,955 | ) | ||||
|
Other expense
|
6,975 | 7,450 | ||||||
|
Total other operating expense
|
163,732 | 165,794 | ||||||
|
Income before taxes
|
90,625 | 84,103 | ||||||
|
Federal and state income tax
|
30,283 | 28,838 | ||||||
|
Net income before non-controlling interest
|
60,342 | 55,265 | ||||||
|
Net income attributable to non-controlling interest
|
209 | 233 | ||||||
|
Net income attributable to BOK Financial Corporation
|
$ | 60,133 | $ | 55,032 | ||||
|
Earnings per share:
|
||||||||
|
Basic
|
$ | 0.88 | $ | 0.81 | ||||
|
Diluted
|
$ | 0.88 | $ | 0.81 | ||||
|
Average shares used in computation:
|
||||||||
|
Basic
|
67,592,315 | 67,315,986 | ||||||
|
Diluted
|
67,790,049 | 67,387,102 | ||||||
|
Dividends declared per share
|
$ | 0.24 | $ | 0.225 | ||||
|
|
||||||||||||
|
(In thousands except share data)
|
||||||||||||
|
March 31,
|
Dec. 31,
|
March 31,
|
||||||||||
|
2010
|
2009
|
2009
|
||||||||||
|
(Unaudited)
|
(Footnote 1)
|
(Unaudited)
|
||||||||||
|
Assets
|
||||||||||||
|
Cash and due from banks
|
$ | 902,575 | $ | 875,250 | $ | 686,976 | ||||||
|
Funds sold and resell agreements
|
29,410 | 45,966 | 27,197 | |||||||||
|
Trading securities
|
115,641 | 65,354 | 128,179 | |||||||||
|
Securities:
|
||||||||||||
|
Available for sale
|
8,744,641 | 8,726,135 | 6,728,354 | |||||||||
|
Available for sale securities pledged to creditors
|
159,754 | 145,888 | 263,449 | |||||||||
|
Investment (fair value
: March 31, 2010 – $314,888;
|
||||||||||||
|
December 31, 2009 - $246,704;
|
||||||||||||
|
March 31, 2009 - $256,340)
|
309,910 | 240,405 | 251,848 | |||||||||
|
Mortgage trading securities
|
427,196 | 285,950 | 454,493 | |||||||||
|
Total securities
|
9,641,501 | 9,398,378 | 7,698,144 | |||||||||
|
Residential mortgage loans held for sale
|
178,362 | 217,826 | 245,791 | |||||||||
|
Loans
|
10,971,224 | 11,279,698 | 12,639,916 | |||||||||
|
Less reserve for loan losses
|
(299,717 | ) | (292,095 | ) | (251,002 | ) | ||||||
|
Loans, net of reserve
|
10,671,507 | 10,987,603 | 12,388,914 | |||||||||
|
Premises and equipment, net
|
279,152 | 280,260 | 281,300 | |||||||||
|
Accrued revenue receivable
|
107,300 | 108,822 | 104,205 | |||||||||
|
Goodwill
|
335,601 | 335,601 | 335,829 | |||||||||
|
Intangible assets, net
|
17,315 | 18,638 | 23,694 | |||||||||
|
Mortgage servicing rights, net
|
119,066 | 73,824 | 50,246 | |||||||||
|
Real estate and other repossessed assets
|
121,933 | 129,034 | 61,383 | |||||||||
|
Bankers’ acceptances
|
2,945 | 3,869 | 9,316 | |||||||||
|
Derivative contracts
|
325,364 | 343,782 | 551,316 | |||||||||
|
Cash surrender value of bank-owned life insurance
|
248,927 | 247,357 | 239,348 | |||||||||
|
Other assets
|
405,377 | 385,267 | 501,604 | |||||||||
|
Total assets
|
$ | 23,501,976 | $ | 23,516,831 | $ | 23,333,442 | ||||||
|
Noninterest-bearing demand deposits
|
$ | 3,599,981 | $ | 3,653,844 | $ | 3,050,896 | ||||||
|
Interest-bearing deposits:
|
||||||||||||
|
Transaction
|
8,093,725 | 7,930,439 | 6,627,222 | |||||||||
|
Savings
|
179,554 | 165,952 | 168,644 | |||||||||
|
Time (includes fair value:
$32,364 at March 31, 2010;
|
||||||||||||
|
$98,031 at December 31, 2009; $633,745 at March 31, 2009)
|
3,654,256 | 3,767,993 | 5,423,659 | |||||||||
|
Total deposits
|
15,527,516 | 15,518,228 | 15,270,421 | |||||||||
|
Funds purchased and repurchase agreements
|
2,638,263 | 2,471,743 | 2,217,081 | |||||||||
|
Other borrowings
|
1,909,934 | 2,133,357 | 2,276,430 | |||||||||
|
Subordinated debentures
|
398,578 | 398,539 | 398,443 | |||||||||
|
Accrued interest, taxes and expense
|
117,179 | 111,880 | 146,111 | |||||||||
|
Bankers’ acceptances
|
2,945 | 3,869 | 9,316 | |||||||||
|
Derivative contracts
|
311,685 | 308,360 | 640,275 | |||||||||
|
Due on unsettled securities trades
|
103,186 | 212,335 | 311,133 | |||||||||
|
Other liabilities
|
159,973 | 133,146 | 118,181 | |||||||||
|
Total liabilities
|
21,169,259 | 21,291,457 | 21,387,391 | |||||||||
|
Shareholders' equity:
|
||||||||||||
|
Common stock ($.00006 par value; 2,500,000,000
|
||||||||||||
|
shares authorized; shares issued and outstanding:
|
||||||||||||
|
March 31, 2010 – 70,593,401;
December 31, 2009
|
||||||||||||
|
– 70,312,086; March 31, 2009 – 70,004,401)
|
4 | 4 | 4 | |||||||||
|
Capital surplus
|
764,863 | 758,723 | 746,250 | |||||||||
|
Retained earnings
|
1,607,828 | 1,563,683 | 1,467,062 | |||||||||
|
Treasury stock (shares at cost:
March 31, 2010
– 2,550,483
;
|
||||||||||||
|
December 31, 2009 – 2,509,279; March 31, 2009 – 2,415,356)
|
(107,909 | ) | (105,857 | ) | (101,493 | ) | ||||||
|
Accumulated other comprehensive income (loss)
|
47,657 | (10,740 | ) | (180,523 | ) | |||||||
|
Total shareholders’ equity
|
2,312,443 | 2,205,813 | 1,931,300 | |||||||||
|
Non-controlling interest
|
20,274 | 19,561 | 14,751 | |||||||||
|
Total equity
|
2,332,717 | 2,225,374 | 1,946,051 | |||||||||
|
Total liabilities and equity
|
$ | 23,501,976 | $ | 23,516,831 | $ | 23,333,442 | ||||||
|
(In thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||
|
Common Stock
|
Other
Comprehensive
|
Capital
|
Retained
|
Treasury Stock
|
Total
Shareholders’
|
Non-
Controlling
|
Total
|
|||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Income(Loss)
|
Surplus
|
Earnings
|
Shares
|
Amount
|
Equity
|
Interest
|
Equity
|
|||||||||||||||||||||||||||||||
|
Balances at
|
||||||||||||||||||||||||||||||||||||||||
|
December 31, 2008
|
69,885 | $ | 4 | $ | (222,886 | ) | $ | 743,411 | $ | 1,427,057 | 2,412 | $ | (101,329 | ) | $ | 1,846,257 | $ | 13,855 | $ | 1,860,112 | ||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
|
Net income from BOKF
|
- | - | - | - | 55,032 | - | - | 55,032 | - | 55,032 | ||||||||||||||||||||||||||||||
|
Net income (loss)
attributable to non-
controlling interest
|
- | - | - | - | - | - | - | - | (233 | ) | (233 | ) | ||||||||||||||||||||||||||||
|
Other comprehensive
income, net of tax
|
- | - | 42,363 | - | - | - | - | 42,363 | - | 42,363 | ||||||||||||||||||||||||||||||
|
Comprehensive income
|
97,395 | (233 | ) | 97,162 | ||||||||||||||||||||||||||||||||||||
|
Exercise of stock options
|
119 | - | - | 1,502 | - | 3 | (164 | ) | 1,338 | - | 1,338 | |||||||||||||||||||||||||||||
|
Tax benefit on exercise of stock options
|
- | - | - | (242 | ) | - | - | - | (242 | ) | - | (242 | ) | |||||||||||||||||||||||||||
|
Stock-based compensation
|
- | - | - | 1,579 | - | - | - | 1,579 | - | 1,579 | ||||||||||||||||||||||||||||||
|
Cash dividends on common stock
|
- | - | - | - | (15,027 | ) | - | - | (15,027 | ) | - | (15,027 | ) | |||||||||||||||||||||||||||
|
Capital calls, net
|
- | - | - | - | - | - | - | - | 1,129 | 1,129 | ||||||||||||||||||||||||||||||
|
Balances at
March 31, 2009
|
70,004 | $ | 4 | $ | (180,523 | ) | $ | 746,250 | $ | 1,467,062 | 2,415 | $ | (101,493 | ) | $ | 1,931,300 | $ | 14,751 | $ | 1,946,051 | ||||||||||||||||||||
|
Balances at
|
||||||||||||||||||||||||||||||||||||||||
|
December 31, 2009
|
70,312 | $ | 4 | $ | (10,740 | ) | $ | 758,723 | $ | 1,563,683 | 2,509 | $ | (105,857 | ) | $ | 2,205,813 | $ | 19,561 | $ | 2,225,374 | ||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
|
Net income from BOKF
|
- | - | - | - | 60,133 | - | - | 60,133 | - | 60,133 | ||||||||||||||||||||||||||||||
|
Net income (loss)
attributable to non-
controlling interest
|
- | - | - | - | - | - | - | - | (209 | ) | (209 | ) | ||||||||||||||||||||||||||||
|
Other comprehensive
income, net of tax
|
- | - | 58,397 | - | - | - | - | 58,397 | - | 58,397 | ||||||||||||||||||||||||||||||
|
Comprehensive income
|
118,530 | (209 | ) | 118,321 | ||||||||||||||||||||||||||||||||||||
|
Exercise of stock options
|
281 | - | - | 3,750 | - | 41 | (2,052 | ) | 1,698 | - | 1,698 | |||||||||||||||||||||||||||||
|
Tax benefit on exercise of
stock options
|
- | - | - | (83 | ) | - | - | - | (83 | ) | - | (83 | ) | |||||||||||||||||||||||||||
|
Stock-based compensation
|
- | - | - | 2,473 | - | - | - | 2,473 | - | 2,473 | ||||||||||||||||||||||||||||||
|
Cash dividends on common stock
|
- | - | - | - | (15,988 | ) | - | - | (15,988 | ) | - | (15,988 | ) | |||||||||||||||||||||||||||
|
Capital calls, net
|
- | - | - | - | - | - | - | - | 922 | 922 | ||||||||||||||||||||||||||||||
|
Balances at
March 31, 2010
|
70,593 | $ | 4 | $ | 47,657 | $ | 764,863 | $ | 1,607,828 | 2,550 | $ | (107,909 | ) | $ | 2,312,443 | 20,274 | $ | 2,332,717 | ||||||||||||||||||||||
|
|
||||||||
|
(In thousands)
|
||||||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash Flows From Operating Activities:
|
||||||||
|
Net income before non-controlling interest
|
$ | 60,342 | $ | 55,032 | ||||
|
Adjustments to reconcile net income before non-controlling interest to net cash
used in operating activities:
|
||||||||
|
Provision for credit losses
|
42,100 | 45,040 | ||||||
|
Change in fair value of mortgage servicing rights
|
(13,932 | ) | (1,955 | ) | ||||
|
Unrealized (gains) losses from derivatives
|
(1,160 | ) | 4,153 | |||||
|
Tax benefit on exercise of stock options
|
83 | 242 | ||||||
|
Change in bank-owned life insurance
|
(2,972 | ) | (2,342 | ) | ||||
|
Stock-based compensation
|
2,041 | 1,579 | ||||||
|
Depreciation and amortization
|
17,380 | 13,886 | ||||||
|
Net (accretion) amortization of securities discounts and premiums
|
21,539 | (2,353 | ) | |||||
|
Realized gains on financial instruments and other assets
|
2,545 | (12,070 | ) | |||||
|
Mortgage loans originated for resale
|
(338,799 | ) | (709,450 | ) | ||||
|
Proceeds from sale of mortgage loans held for resale
|
382,487 | 603,827 | ||||||
|
Capitalized mortgage servicing rights
|
(5,201 | ) | (10,490 | ) | ||||
|
Change in trading securities, including mortgage trading securities
|
(194,364 | ) | (83,568 | ) | ||||
|
Change in accrued revenue receivable
|
1,522 | (7,532 | ) | |||||
|
Change in other assets
|
(9,048 | ) | (115,160 | ) | ||||
|
Change in accrued interest, taxes and expense
|
5,729 | 12,891 | ||||||
|
Change in other liabilities
|
3,195 | (13,028 | ) | |||||
|
Net cash used in operating activities
|
(26,513 | ) | (221,298 | ) | ||||
|
Cash Flows From Investing Activities:
|
||||||||
|
Proceeds from maturities of investment securities
|
3,303 | 4,793 | ||||||
|
Proceeds from maturities of available for sale securities
|
537,497 | 81,539 | ||||||
|
Purchases of investment securities
|
(72,863 | ) | (14,350 | ) | ||||
|
Purchases of available for sale securities
|
(1,036,892 | ) | (1,450,712 | ) | ||||
|
Proceeds from sales of available for sale securities
|
535,514 | 840,482 | ||||||
|
Loans originated or acquired net of principal collected
|
266,058 | 166,550 | ||||||
|
Purchase of mortgage servicing rights
|
(8,681 | ) | – | |||||
|
Proceeds from derivative asset contracts
|
8,136 | (12,048 | ) | |||||
|
Proceeds from disposition of assets
|
8,103 | 3,181 | ||||||
|
Purchases of assets
|
(9,170 | ) | (12,765 | ) | ||||
|
Net cash provided by (used in) investing activities
|
231,005 | (393,330 | ) | |||||
|
Cash Flows From Financing Activities:
|
||||||||
|
Net change in demand deposits, transaction deposits and savings accounts
|
123,025 | 47,398 | ||||||
|
Net change in time deposits
|
(113,202 | ) | 242,778 | |||||
|
Net change in other borrowings
|
(56,903 | ) | (53,942 | ) | ||||
|
Net payments or proceeds on derivative liability contracts
|
(6,627 | ) | 8,514 | |||||
|
Net change in derivative margin accounts
|
(16,178 | ) | (147,565 | ) | ||||
|
Change in amount receivable (due) on unsettled security transactions
|
(109,149 | ) | 550,607 | |||||
|
Issuance of common and treasury stock, net
|
1,698 | 1,338 | ||||||
|
Tax benefit on exercise of stock options
|
(83 | ) | (242 | ) | ||||
|
Dividends paid
|
(16,304 | ) | (15,027 | ) | ||||
|
Net cash provided by (used in) financing activities
|
(193,723 | ) | 633,859 | |||||
|
Net increase in cash and cash equivalents
|
10,769 | 19,231 | ||||||
|
Cash and cash equivalents at beginning of period
|
921,216 | 694,942 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 931,985 | $ | 714,173 | ||||
|
Cash paid for interest
|
$ | 32,616 | $ | 69,551 | ||||
|
Cash paid for taxes
|
$ | 6,011 | $ | 562 | ||||
|
Net loans transferred to repossessed real estate and other assets
|
$ | 7,938 | $ | 37,669 | ||||
|
Securities transferred from trading securities to available for sale
|
$ | 2,856 | $ | – | ||||
|
Accrued purchase of mortgage servicing rights
|
$ | 23,211 | $ | – | ||||
|
March 31,
|
||||||||||||||||||||||||||||||||
|
2010
|
2009
|
|||||||||||||||||||||||||||||||
|
Not Recognized in OCI
(1)
|
Not Recognized in OCI
(1)
|
|||||||||||||||||||||||||||||||
|
Amortized
|
Fair
|
Gross Unrealized
|
Amortized
|
Fair
|
Gross Unrealized
|
|||||||||||||||||||||||||||
|
Cost
|
Value
|
Gain
|
Loss
|
Cost
|
Value
|
Gain
|
Loss
|
|||||||||||||||||||||||||
|
Municipal and other tax-exempt
|
$ | 236,074 | $ | 241,183 | $ | 5,368 | $ | (259 | ) | $ | 244,682 | $ | 249,136 | $ | 4,672 | $ | (218 | ) | ||||||||||||||
|
Other debt securities
|
73,836 | 73,705 | 86 | (217 | ) | 7,166 | 7,204 | 38 | – | |||||||||||||||||||||||
|
Total
|
$ | 309,910 | $ | 314,888 | $ | 5,454 | $ | (476 | ) | $ | 251,848 | $ | 256,340 | $ | 4,710 | $ | (218 | ) | ||||||||||||||
|
December 31, 2009
|
||||||||||||||||
|
Not Recognized in OCI
(1)
|
||||||||||||||||
|
Amortized
|
Fair
|
Gross Unrealized
|
||||||||||||||
|
Cost
|
Value
|
Gain
|
Loss
|
|||||||||||||
|
Municipal and other tax-exempt
|
$ | 232,568 | $ | 238,847 | $ | 6,336 | $ | (57 | ) | |||||||
|
Other debt securities
|
7,837 | 7,857 | 20 | – | ||||||||||||
|
Total
|
$ | 240,405 | $ | 246,704 | $ | 6,356 | $ | (57 | ) | |||||||
|
Weighted
|
||||||||||||||||||||||||
|
Less than
|
One to
|
Six to
|
Over
|
Average
|
||||||||||||||||||||
|
One Year
|
Five Years
|
Ten Years
|
Ten Years
|
Total
|
Maturity²
|
|||||||||||||||||||
|
Municipal and other tax-exempt:
|
||||||||||||||||||||||||
|
Amortized cost
|
$ | 56,375 | $ | 140,191 | $ | 31,821 | $ | 7,687 | $ | 236,074 | 2.74 | |||||||||||||
|
Fair value
|
56,712 | 144,289 | 32,477 | 7,705 | 241,183 | |||||||||||||||||||
|
Nominal yield¹
|
5.31 | 4.53 | 4.90 | 6.27 | 4.82 | |||||||||||||||||||
|
Other debt securities:
|
||||||||||||||||||||||||
|
Amortized cost
|
$ | 6,398 | $ | 6,745 | $ | – | $ | 60,693 | $ | 73,836 | 13.05 | |||||||||||||
|
Fair value
|
6,414 | 6,713 | – | 60,578 | 73,705 | |||||||||||||||||||
|
Nominal yield
|
0.96 | 6.41 | – | 6.82 | 6.28 | |||||||||||||||||||
|
Total fixed maturity securities:
|
||||||||||||||||||||||||
|
Amortized cost
|
$ | 62,773 | $ | 146,936 | $ | 31,821 | $ | 68,380 | $ | 309,910 | 5.20 | |||||||||||||
|
Fair value
|
63,126 | 151,002 | 32,477 | 68,283 | 314,888 | |||||||||||||||||||
|
Nominal yield
|
4.86 | 4.62 | 4.90 | 6.76 | 5.17 | |||||||||||||||||||
|
Total investment securities:
|
||||||||||||||||||||||||
|
Amortized cost
|
$ | 309,910 | ||||||||||||||||||||||
|
Fair value
|
314,888 | |||||||||||||||||||||||
|
Nominal yield
|
5.17 | |||||||||||||||||||||||
|
¹
|
Calculated on a taxable equivalent basis using a 39% effective tax rate.
|
|
²
|
Expected maturities may differ from contractual maturities, because borrowers may have the right to call or prepay obligations with or without penalty.
|
|
|
|
|
March 31, 2010
|
||||||||||||||||||||
|
Recognized in OCI
(1)
|
||||||||||||||||||||
|
Other Than
|
||||||||||||||||||||
|
Amortized
|
Fair
|
Gross Unrealized
|
Temporary
|
|||||||||||||||||
|
Cost
|
Value
|
Gain
|
Loss
|
Impairment
|
||||||||||||||||
|
Municipal and other tax-exempt
|
$ | 63,382 | $ | 63,325 | $ | 1,133 | $ | (1,190 | ) | $ | – | |||||||||
|
Residential mortgage-backed securities:
|
||||||||||||||||||||
|
U. S. agencies:
|
||||||||||||||||||||
|
FNMA
|
3,759,339 | 3,881,851 | 126,916 | (4,404 | ) | – | ||||||||||||||
|
FHLMC
|
2,473,058 | 2,554,766 | 81,708 | – | – | |||||||||||||||
|
GNMA
|
1,199,783 | 1,220,895 | 24,102 | (2,990 | ) | – | ||||||||||||||
|
Other
|
193,480 | 197,759 | 6,417 | (2,138 | ) | – | ||||||||||||||
|
Total U.S. agencies
|
7,625,660 | 7,855,271 | 239,143 | (9,532 | ) | – | ||||||||||||||
|
Private issue:
|
||||||||||||||||||||
|
Alt-A loans
|
247,525 | 185,999 | – | (1,917 | ) | (59,609 | ) | |||||||||||||
|
Jumbo-A loans
|
662,219 | 580,106 | 172 | (55,846 | ) | (26,439 | ) | |||||||||||||
|
Total private issue
|
909,744 | 766,105 | 172 | (57,763 | ) | (86,048 | ) | |||||||||||||
|
Total residential mortgage-backed securities
|
8,535,404 | 8,621,376 | 239,315 | (67,295 | ) | (86,048 | ) | |||||||||||||
|
Other debt securities
|
17,222 | 17,179 | – | (43 | ) | – | ||||||||||||||
|
Federal Reserve Bank stock
|
32,526 | 32,526 | – | – | – | |||||||||||||||
|
Federal Home Loan Bank stock
|
92,727 | 92,727 | – | – | – | |||||||||||||||
|
Perpetual preferred stock
|
19,224 | 22,774 | 3,550 | – | – | |||||||||||||||
|
Equity securities and mutual funds
|
36,156 | 54,488 | 18,856 | (524 | ) | – | ||||||||||||||
|
Total
|
$ | 8,796,641 | $ | 8,904,395 | $ | 262,854 | $ | (69,052 | ) | $ | (86,048 | ) | ||||||||
|
December 31, 2009
|
||||||||||||||||||||
|
Recognized in OCI (1)
|
||||||||||||||||||||
|
Other Than
|
||||||||||||||||||||
|
Amortized
|
Fair
|
Gross Unrealized
|
Temporary
|
|||||||||||||||||
|
Cost
|
Value
|
Gain
|
Loss
|
Impairment
|
||||||||||||||||
|
U.S. Treasury
|
$ | 6,998 | $ | 7,020 | $ | 22 | $ | – | $ | – | ||||||||||
|
Municipal and other tax-exempt
|
61,268 | 62,201 | 1,244 | (311 | ) | – | ||||||||||||||
|
Residential mortgage-backed securities:
|
||||||||||||||||||||
|
U. S. agencies:
|
||||||||||||||||||||
|
FNMA
|
3,690,280 | 3,782,180 | 98,764 | (6,864 | ) | – | ||||||||||||||
|
FHLMC
|
2,479,522 | 2,547,978 | 70,024 | (1,568 | ) | – | ||||||||||||||
|
GNMA
|
1,221,577 | 1,225,042 | 10,371 | (6,906 | ) | – | ||||||||||||||
|
Other
|
254,438 | 254,128 | 5,080 | (5,390 | ) | – | ||||||||||||||
|
Total U.S. agencies
|
7,645,817 | 7,809,328 | 184,239 | (20,728 | ) | – | ||||||||||||||
|
Private issue:
|
||||||||||||||||||||
|
Alt-A loans
|
262,106 | 195,808 | – | (13,305 | ) | (52,993 | ) | |||||||||||||
|
Jumbo-A loans
|
699,272 | 596,554 | – | (71,023 | ) | (31,695 | ) | |||||||||||||
|
Total private issue
|
961,378 | 792,362 | – | (84,328 | ) | (84,688 | ) | |||||||||||||
|
Total residential mortgage-backed securities
|
8,607,195 | 8,601,690 | 184,239 | (105,056 | ) | (84,688 | ) | |||||||||||||
|
Other debt securities
|
17,174 | 17,147 | – | (27 | ) | – | ||||||||||||||
|
Federal Reserve Bank stock
|
32,526 | 32,526 | – | – | – | |||||||||||||||
|
Federal Home Loan Bank stock
|
78,999 | 78,999 | – | – | – | |||||||||||||||
|
Perpetual preferred stock
|
19,224 | 22,275 | 3,051 | – | – | |||||||||||||||
|
Equity securities and mutual funds
|
35,414 | 50,165 | 15,275 | (524 | ) | – | ||||||||||||||
|
Total
|
$ | 8,858,798 | $ | 8,872,023 | $ | 203,831 | $ | (105,918 | ) | $ | (84,688 | ) | ||||||||
|
March 31, 2009
|
||||||||||||||||||||
|
Recognized in OCI (1)
|
||||||||||||||||||||
|
Other Than
|
||||||||||||||||||||
|
Amortized
|
Fair
|
Gross Unrealized
|
Temporary
|
|||||||||||||||||
|
Cost
|
Value
|
Gain
|
Loss
|
Impairment
|
||||||||||||||||
|
U.S. Treasury
|
$ | 6,990 | $ | 7,088 | $ | 98 | $ | – | $ | – | ||||||||||
|
Municipal and other tax-exempt
|
19,679 | 20,436 | 798 | (41 | ) | – | ||||||||||||||
|
Residential mortgage-backed securities:
|
||||||||||||||||||||
|
U. S. agencies:
|
||||||||||||||||||||
|
FNMA
|
2,994,884 | 3,058,666 | 66,990 | (3,208 | ) | – | ||||||||||||||
|
FHLMC
|
2,011,623 | 2,060,875 | 50,234 | (982 | ) | – | ||||||||||||||
|
GNMA
|
214,621 | 220,108 | 5,487 | – | – | |||||||||||||||
|
Other
|
273,802 | 279,230 | 5,497 | (69 | ) | – | ||||||||||||||
|
Total U.S. agencies
|
5,494,930 | 5,618,879 | 128,208 | (4,259 | ) | – | ||||||||||||||
|
Private issue:
|
||||||||||||||||||||
|
Alt-A loans
|
396,602 | 281,474 | 27 | (75,788 | ) | (39,366 | ) | |||||||||||||
|
Jumbo-A loans
|
1,160,114 | 896,171 | – | (263,944 | ) | – | ||||||||||||||
|
Total private issue
|
1,556,716 | 1,177,645 | 27 | (339,732 | ) | (39,366 | ) | |||||||||||||
|
Total residential mortgage-backed securities
|
7,051,646 | 6,796,524 | 128,235 | (343,991 | ) | (39,366 | ) | |||||||||||||
|
Other debt securities
|
35 | 35 | – | – | – | |||||||||||||||
|
Federal Reserve Bank stock
|
32,423 | 32,423 | – | – | – | |||||||||||||||
|
Federal Home Loan Bank stock
|
86,172 | 86,172 | – | – | – | |||||||||||||||
|
Perpetual preferred stock
|
24,464 | 16,161 | – | (8,303 | ) | – | ||||||||||||||
|
Equity securities and mutual funds
|
32,250 | 32,964 | 2,323 | (1,609 | ) | – | ||||||||||||||
|
Total
|
$ | 7,253,659 | $ | 6,991,803 | $ | 131,454 | $ | (353,944 | ) | $ | (39,366 | ) | ||||||||
|
Weighted
|
||||||||||||||||||||||||
|
Less than
|
One to
|
Six to
|
Over
|
Average
|
||||||||||||||||||||
|
One Year
|
Five Years
|
Ten Years
|
Ten Years
6
|
Total
|
Maturity
5
|
|||||||||||||||||||
|
Municipal and other tax-exempt:
|
||||||||||||||||||||||||
|
Amortized cost
|
$ | 340 | $ | 4,737 | $ | 15,183 | $ | 43,122 | $ | 63,382 | 19.34 | |||||||||||||
|
Fair value
|
349 | 5,027 | 15,922 | 42,027 | 63,325 | |||||||||||||||||||
|
Nominal yield¹
|
4.60 | 3.97 | 4.12 | 1.46 | 2.30 | |||||||||||||||||||
|
Other debt securities:
|
||||||||||||||||||||||||
|
Amortized cost
|
$ | 25 | $ | 5 | $ | – | $ | 17,192 | $ | 17,222 | 29.67 | |||||||||||||
|
Fair value
|
25 | 5 | – | 17,149 | 17,179 | |||||||||||||||||||
|
Nominal yield¹
|
6.18 | 7.61 | – | 1.54 | 1.55 | |||||||||||||||||||
|
Total fixed maturity securities:
|
||||||||||||||||||||||||
|
Amortized cost
|
$ | 365 | $ | 4,742 | $ | 15,183 | $ | 60,314 | $ | 80,604 | 21.55 | |||||||||||||
|
Fair value
|
374 | 5,032 | 15,922 | 59,176 | 80,504 | |||||||||||||||||||
|
Nominal yield
|
4.71 | 3.97 | 4.12 | 1.48 | 2.14 | |||||||||||||||||||
|
Mortgage-backed securities:
|
||||||||||||||||||||||||
|
Amortized cost
|
$ | 8,535,404 | ² | |||||||||||||||||||||
|
Fair value
|
8,621,376 | |||||||||||||||||||||||
|
Nominal yield
4
|
4.41 | |||||||||||||||||||||||
|
Equity securities and mutual funds:
|
||||||||||||||||||||||||
|
Amortized cost
|
$ | 180,633 | ³ | |||||||||||||||||||||
|
Fair value
|
202,515 | |||||||||||||||||||||||
|
Nominal yield
|
2.39 | |||||||||||||||||||||||
|
Total available-for-sale securities:
|
||||||||||||||||||||||||
|
Amortized cost
|
$ | 8,796,641 | ||||||||||||||||||||||
|
Fair value
|
8,904,395 | |||||||||||||||||||||||
|
Nominal yield
|
4.34 | |||||||||||||||||||||||
|
¹
|
Calculated on a taxable equivalent basis using a 39% effective tax rate.
|
|
²
|
The average expected lives of mortgage-backed securities were 2.92 years based upon current prepayment assumptions.
|
|
³
|
Primarily restricted common stock of U.S. government agencies and preferred stock of corporate issuers with no stated maturity.
|
|
4
|
The nominal yield on mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments.
|
|
5
|
Expected maturities may differ from contractual maturities, because borrowers may have the right to call or prepay obligations with or without penalty.
|
|
6
|
Nominal yield on municipal and other tax-exempt securities and other debt securities with contractual maturity dates over ten years are based on variable rates which generally are reset with 35 days.
|
|
Three Months Ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Proceeds
|
$ | 320,148 | $ | 910,443 | ||||
|
Gross realized gains
|
5,357 | 25,085 | ||||||
|
Gross realized losses
|
– | – | ||||||
|
Related federal and state income tax expense
|
1,789 | 8,579 | ||||||
|
Temporarily Impaired Securities as of March 31, 2010
|
||||||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Number
|
Less Than 12 Months
|
12 Months or Longer
|
Total
|
|||||||||||||||||||||||||
|
of
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||||||
|
Securities
|
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
||||||||||||||||||||||
|
Investment:
|
||||||||||||||||||||||||||||
|
Municipal and other tax exempt
|
46 | $ | 12,009 | $ | 196 | $ | 3,673 | $ | 63 | $ | 15,682 | $ | 259 | |||||||||||||||
|
Other debt securities
|
5 | 31,683 | 217 | – | – | 31,683 | 217 | |||||||||||||||||||||
|
Available for sale:
|
||||||||||||||||||||||||||||
|
Municipal and other tax-exempt
|
33 | 40,054 | 1,172 | 657 | 18 | 40,711 | 1,190 | |||||||||||||||||||||
|
Residential mortgage-backed securities:
|
||||||||||||||||||||||||||||
|
U. S. agencies:
|
||||||||||||||||||||||||||||
|
FNMA
|
11 | 276,612 | 4,404 | – | – | 276,612 | 4,404 | |||||||||||||||||||||
|
FHLMC
|
– | – | – | – | – | – | – | |||||||||||||||||||||
|
GNMA
|
7 | 175,849 | 2,990 | – | – | 175,849 | 2,990 | |||||||||||||||||||||
|
Other
|
2 | 38,017 | 2,138 | – | – | 38,017 | 2,138 | |||||||||||||||||||||
|
Total U.S. agencies
|
20 | 490,478 | 9,532 | – | – | 490,478 | 9,532 | |||||||||||||||||||||
|
Private issue:
|
||||||||||||||||||||||||||||
|
Alt-A loans
|
21 | – | – | 185,999 | 61,526 | 185,999 | 61,526 | |||||||||||||||||||||
|
Jumbo-A loans
|
63 | – | – | 560,004 | 82,285 | 560,004 | 82,285 | |||||||||||||||||||||
|
Total private issue
|
84 | – | – | 746,003 | 143,811 | 746,003 | 143,811 | |||||||||||||||||||||
|
Total residential mortgage-backed securities
|
104 | 490,478 | 9,532 | 746,003 | 143,811 | 1,236,481 | 153,343 | |||||||||||||||||||||
|
Other debt securities
|
5 | 8,100 | 43 | 30 | – | 8,130 | 43 | |||||||||||||||||||||
|
Perpetual preferred stock
|
– | – | – | – | – | – | – | |||||||||||||||||||||
|
Equity securities and mutual funds
|
3 | 2,825 | 524 | – | – | 2,825 | 524 | |||||||||||||||||||||
|
Total available for sale
|
145 | 541,457 | 11,271 | 746,690 | 143,829 | 1,288,147 | 155,100 | |||||||||||||||||||||
|
Total
|
196 | $ | 585,149 | $ | 11,684 | $ | 750,363 | $ | 143,892 | $ | 1,335,512 | $ | 155,576 | |||||||||||||||
|
Temporarily Impaired Securities as of December 31, 2009
|
||||||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Number
|
Less Than 12 Months
|
12 Months or Longer
|
Total
|
|||||||||||||||||||||||||
|
of
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||||||
|
Securities
|
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
||||||||||||||||||||||
|
Investment:
|
||||||||||||||||||||||||||||
|
Municipal and other tax exempt
|
15 | $ | 1,490 | $ | 14 | $ | 2,991 | $ | 43 | $ | 4,481 | $ | 57 | |||||||||||||||
|
Available for sale:
|
||||||||||||||||||||||||||||
|
Municipal and other tax-exempt
|
27 | 34,373 | 265 | 657 | 46 | 35,030 | 311 | |||||||||||||||||||||
|
Residential mortgage-backed securities:
|
||||||||||||||||||||||||||||
|
U. S. agencies:
|
||||||||||||||||||||||||||||
|
FNMA
|
21 | 497,659 | 6,864 | – | – | 497,659 | 6,864 | |||||||||||||||||||||
|
FHLMC
|
8 | 212,618 | 1,568 | – | – | 212,618 | 1,568 | |||||||||||||||||||||
|
GNMA
|
16 | 460,144 | 6,906 | – | – | 460,144 | 6,906 | |||||||||||||||||||||
|
Other
|
4 | 87,434 | 5,390 | – | – | 87,434 | 5,390 | |||||||||||||||||||||
|
Total U.S. agencies
|
49 | 1,257,855 | 20,728 | – | – | 1,257,855 | 20,728 | |||||||||||||||||||||
|
Private issue:
|
||||||||||||||||||||||||||||
|
Alt-A loans
|
21 | – | – | 195,808 | 66,298 | 195,808 | 66,298 | |||||||||||||||||||||
|
Jumbo-A loans
|
65 | – | – | 596,554 | 102,718 | 596,554 | 102,718 | |||||||||||||||||||||
|
Total private issue
|
86 | – | – | 792,362 | 169,016 | 792,362 | 169,016 | |||||||||||||||||||||
|
Total residential mortgage-backed securities
|
135 | 1,257,855 | 20,728 | 792,362 | 169,016 | 2,050,217 | 189,744 | |||||||||||||||||||||
|
Other debt securities
|
5 | 8,116 | 26 | 31 | 1 | 8,147 | 27 | |||||||||||||||||||||
|
Equity securities and mutual funds
|
4 | 2,790 | 524 | – | – | 2,790 | 524 | |||||||||||||||||||||
|
Total available for sale
|
171 | 1,303,134 | 21,543 | 793,050 | 169,063 | 2,096,184 | 190,606 | |||||||||||||||||||||
|
Total
|
186 | $ | 1,304,624 | $ | 21,557 | $ | 796,041 | $ | 169,106 | $ | 2,100,665 | $ | 190,663 | |||||||||||||||
|
Temporarily Impaired Securities as of March 31, 2009
|
||||||||||||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||||||
|
Number
|
Less Than 12 Months
|
12 Months or Longer
|
Total
|
|||||||||||||||||||||||||
|
of
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||||||
|
Securities
|
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
||||||||||||||||||||||
|
Investment:
|
||||||||||||||||||||||||||||
|
Municipal and other tax exempt
|
35 | $ | 3,469 | $ | 88 | $ | 5,167 | $ | 130 | $ | 8,636 | $ | 218 | |||||||||||||||
|
Available for sale:
|
||||||||||||||||||||||||||||
|
Municipal and other tax-exempt
|
2 | 896 | 41 | – | – | 896 | 41 | |||||||||||||||||||||
|
Residential mortgage-backed securities:
|
||||||||||||||||||||||||||||
|
U. S. agencies:
|
||||||||||||||||||||||||||||
|
FNMA
|
15 | 179,493 | 878 | 112,336 | 2,330 | 291,829 | 3,208 | |||||||||||||||||||||
|
FHLMC
|
14 | 220,452 | 982 | – | – | 220,452 | 982 | |||||||||||||||||||||
|
GNMA
|
– | – | – | – | – | – | – | |||||||||||||||||||||
|
Other
|
1 | 33,010 | 69 | – | – | 33,010 | 69 | |||||||||||||||||||||
|
U. S. agencies
|
30 | 432,955 | 1,929 | 112,336 | 2,330 | 545,291 | 4,259 | |||||||||||||||||||||
|
Private issue:
|
||||||||||||||||||||||||||||
|
Alt-A loans
|
28 | 51,213 | 25,186 | 223,303 | 89,968 | 274,516 | 115,154 | |||||||||||||||||||||
|
Jumbo-A loans
|
86 | 156,072 | 52,246 | 740,098 | 211,698 | 896,170 | 263,944 | |||||||||||||||||||||
|
Total private issue
|
114 | 207,285 | 77,432 | 963,401 | 301,666 | 1,170,686 | 379,098 | |||||||||||||||||||||
|
Total residential mortgage-backed securities
|
144 | 640,240 | 79,361 | 1,075,737 | 303,996 | 1,715,977 | 383,357 | |||||||||||||||||||||
|
Other debt securities
|
2 | 10 | – | 25 | – | 35 | – | |||||||||||||||||||||
|
Perpetual preferred stock
|
8 | 2,443 | 2,557 | 8,478 | 5,746 | 10,921 | 8,303 | |||||||||||||||||||||
|
Equity securities and mutual funds
|
8 | – | – | 2,327 | 1,609 | 2,327 | 1,609 | |||||||||||||||||||||
|
Total available for sale
|
164 | 643,589 | 81,959 | 1,086,567 | 311,351 | 1,730,156 | 393,310 | |||||||||||||||||||||
|
Total
|
199 | $ | 647,058 | $ | 82,047 | $ | 1,091,734 | $ | 311,481 | $ | 1,738,792 | $ | 393,528 | |||||||||||||||
|
U.S. Govt / GSE (1)
|
AAA - AA
|
A - BBB
|
Below Investment Grade
|
Not Rated
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||||||||||||||||||||||||||
|
Cost
|
Value
|
Cost
|
Value
|
Cost
|
Value
|
Cost
|
Value
|
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||||||||||||||||||||||||||
|
Held-to-Maturity:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Municipal and other tax-exempt
|
$ | – | $ | – | $ | 52,283 | $ | 53,629 | $ | 57,478 | $ | 58,607 | $ | – | $ | – | $ | 126,313 | $ | 128,947 | $ | 236,074 | $ | 241,183 | ||||||||||||||||||||||||
|
Other debt securities
|
– | – | 61,800 | 61,649 | 1,350 | 1,350 | – | – | 10,686 | 10,706 | 73,836 | 73,705 | ||||||||||||||||||||||||||||||||||||
|
Total
|
$ | – | $ | – | $ | 114,083 | $ | 115,278 | $ | 58,828 | $ | 59,957 | $ | – | $ | – | $ | 136,999 | $ | 139,653 | $ | 309,910 | $ | 314,888 | ||||||||||||||||||||||||
|
Available for Sale
:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Municipal and other tax-exempt
|
$ | – | $ | – | $ | 41,480 | $ | 42,245 | $ | 7,778 | $ | 7,827 | $ | 11,880 | $ | 10,928 | $ | 2,244 | $ | 2,325 | $ | 63,382 | $ | 63,325 | ||||||||||||||||||||||||
|
Residential mortgage-backed securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
U. S. agencies:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
FNMA
|
3,759,339 | 3,881,851 | – | – | – | – | – | – | – | – | 3,759,339 | 3,881,851 | ||||||||||||||||||||||||||||||||||||
|
FHLMC
|
2,473,058 | 2,554,766 | – | – | – | – | – | – | – | – | 2,473,058 | 2,554,766 | ||||||||||||||||||||||||||||||||||||
|
GNMA
|
1,199,783 | 1,220,895 | – | – | – | – | – | – | – | – | 1,199,783 | 1,220,895 | ||||||||||||||||||||||||||||||||||||
|
Other
|
193,480 | 197,759 | – | – | – | – | – | – | – | – | 193,480 | 197,759 | ||||||||||||||||||||||||||||||||||||
|
Total U.S. agencies
|
7,625,660 | 7,855,271 | – | – | – | – | – | – | – | – | 7,625,660 | 7,855,271 | ||||||||||||||||||||||||||||||||||||
|
Private issue:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Alt-A loans
|
– | – | 21,425 | 19,945 | 12,378 | 11,941 | 213,722 | 154,113 | – | – | 247,525 | 185,999 | ||||||||||||||||||||||||||||||||||||
|
Jumbo-A loans
|
– | – | 156,541 | 146,024 | 126,525 | 115,220 | 379,153 | 318,862 | – | – | 662,219 | 580,106 | ||||||||||||||||||||||||||||||||||||
|
Total private issue
|
– | – | 177,966 | 165,969 | 138,903 | 127,161 | 592,875 | 472,975 | – | – | 909,744 | 766,105 | ||||||||||||||||||||||||||||||||||||
|
Total residential mortgage-backed securities
|
7,625,660 | 7,855,271 | 177,966 | 165,969 | 138,903 | 127,161 | 592,875 | 472,975 | – | – | 8,535,404 | 8,621,376 | ||||||||||||||||||||||||||||||||||||
|
Other debt securities
|
– | – | 14,542 | 14,499 | – | – | 2,550 | 2,550 | 130 | 130 | 17,222 | 17,179 | ||||||||||||||||||||||||||||||||||||
|
Federal Reserve Bank stock
|
32,526 | 32,526 | – | – | – | – | – | – | – | – | 32,526 | 32,526 | ||||||||||||||||||||||||||||||||||||
|
Federal Home Loan Bank stock
|
92,727 | 92,727 | – | – | – | – | – | – | – | – | 92,727 | 92,727 | ||||||||||||||||||||||||||||||||||||
|
Perpetual preferred stock
|
– | – | – | – | 19,224 | 22,774 | – | – | – | – | 19,224 | 22,774 | ||||||||||||||||||||||||||||||||||||
|
Equity securities and mutual funds
|
– | – | – | – | – | – | – | – | 36,156 | 54,488 | 36,156 | 54,488 | ||||||||||||||||||||||||||||||||||||
|
Total
|
$ | 7,750,913 | $ | 7,980,524 | $ | 233,988 | $ | 222,713 | $ | 165,905 | $ | 157,762 | $ | 607,305 | $ | 486,453 | $ | 38,530 | $ | 56,943 | $ | 8,796,641 | $ | 8,904,395 | ||||||||||||||||||||||||
|
(1)
|
U.S. government and government sponsored enterprises are not rated by the nationally-recognized rating agencies as these securities are guaranteed by agencies of the U.S. government or government-sponsored enterprises.
|
|
·
|
Unemployment rates – increasing to 10.5% over the next 12 months, dropping to 8% for the following 12 months, and holding at 8% thereafter.
|
|
·
|
Housing price depreciation – starting with current depreciated housing prices based on information derived from the Federal Housing Finance Agency data, decreasing by an additional 6.5% over the next twelve months and holding at that level thereafter.
|
|
·
|
Estimated Liquidation Costs – held constant at 27% of the then-current depreciated housing price at estimated foreclosure date.
|
|
·
|
Discount rates – estimated cash flows were discounted at rates that range from 5.50% to 6.14% based on our current expected yields.
|
|
Credit Losses Recognized
|
||||||||||||||||||||||||||||
|
For the period ended March 31, 2010
|
Life-to-date
|
|||||||||||||||||||||||||||
|
Adjusted LTV Ratio
|
Number of Securities
|
Amortized Cost
|
Fair Value
|
Number of
Securities
|
Amount
|
Number of Securities
|
Amount
|
|||||||||||||||||||||
|
< 70 %
|
5 | $ | 54,921 | $ | 48,850 | – | $ | – | – | $ | – | |||||||||||||||||
|
70 < 75
|
1 | 24,368 | 21,963 | – | – | – | – | |||||||||||||||||||||
|
75 < 80
|
4 | 93,307 | 75,556 | 1 | 998 | 1 | 998 | |||||||||||||||||||||
|
80 < 85
|
11 | 295,805 | 233,278 | 8 | 2,032 | 8 | 18,538 | |||||||||||||||||||||
|
>= 85
|
6 | 124,474 | 93,328 | 2 | 1,195 | 5 | 9,831 | |||||||||||||||||||||
|
Total
|
27 | $ | 592,875 | $ | 472,975 | 11 | $ | 4,225 | 14 | $ | 29,367 | |||||||||||||||||
|
Three Months Ended
March 31, 2010
|
Three Months Ended
March 31, 2009
|
|||||||
|
OTTI related to perpetual preferred stocks recognized in
earnings
|
$ | – | $ | (8,008 | ) | |||
|
OTTI on debt securities not intended for sale
|
(9,708 | ) | (46,360 | ) | ||||
|
Less: Portion of OTTI recognized in
other comprehensive income
|
(5,483 | ) | (39,366 | ) | ||||
|
OTTI recognized in earnings related to
credit losses on debt securities not intended
for sale
|
(4,225 | ) | (6,994 | ) | ||||
|
Total OTTI recognized in earnings
|
$ | (4,225 | ) | $ | (15,002 | ) | ||
|
Three Months
Ended
March 31, 2010
|
Three Months
Ended
March 31, 2009
|
|||||||
|
Balance of credit-related OTTI recognized on available for sale debt securities at January 1, 2010 and January 1, 2009, respectively
|
$ | 25,142 | $ | – | ||||
|
Additions for credit-related OTTI not previously
recognized
|
998 | 6,994 | ||||||
|
Additions for increases in credit-related OTTI
previously recognized when there is no intent to
sell and no requirement to sell before recovery of
amortized cost
|
3,227 | – | ||||||
|
Balance of credit-related OTTI recognized on available for sale debt securities at March 31, 2010
|
$ | 29,367 | $ | 6,994 | ||||
|
|
|
|
Gross Basis
|
Net Basis
2
|
|||||||||||||||||||||||||||||||
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||||||||||||||||||||||||||||
|
Notional¹
|
Fair Value
|
Notional¹
|
Fair Value
|
Notional¹
|
Fair Value
|
Notional¹
|
Fair Value
|
|||||||||||||||||||||||||
|
Customer Risk
|
||||||||||||||||||||||||||||||||
|
Management Programs:
|
||||||||||||||||||||||||||||||||
|
Interest rate contracts
|
$ | 5,910,266 | $ | 95,319 | $ | 5,899,664 | $ | 100,348 | $ | 5,910,266 | $ | 95,319 | $ | 5,899,664 | $ | 100,348 | ||||||||||||||||
|
Energy contracts
|
3,161,113 | 451,372 | 3,433,000 | 453,568 | 464,198 | 169,770 | 714,085 | 171,966 | ||||||||||||||||||||||||
|
Agricultural contracts
|
34,825 | 5,548 | 35,050 | 5,317 | 34,825 | 5,548 | 35,050 | 5,317 | ||||||||||||||||||||||||
|
Foreign exchange
contracts
|
59,945 | 59,945 | 59,945 | 59,945 | 59,945 | 59,945 | 59,945 | 59,945 | ||||||||||||||||||||||||
|
CD options
|
79,827 | 6,307 | 79,827 | 6,307 | 79,827 | 6,307 | 79,827 | 6,307 | ||||||||||||||||||||||||
|
Total Customer Derivatives
|
9,245,976 | 618,491 | 9,507,486 | 625,485 | 6,549,061 | 336,889 | 6,788,571 | 343,883 | ||||||||||||||||||||||||
|
before cash collateral
|
||||||||||||||||||||||||||||||||
|
Less: cash collateral
|
– | – | – | – | – | (12,506 | ) | – | (32,607 | ) | ||||||||||||||||||||||
|
Total customer derivatives
|
9,245,976 | 618,491 | 9,507,486 | 625,485 | 6,549,061 | 324,383 | 6,788,571 | 311,276 | ||||||||||||||||||||||||
|
Interest Rate Risk
|
||||||||||||||||||||||||||||||||
|
Management Programs
|
35,000 | 981 | 91,357 | 409 | 35,000 | 981 | 91,357 | 409 | ||||||||||||||||||||||||
|
Total Derivative Contracts
|
$ | 9,280,976 | $ | 619,472 | $ | 9,598,843 | $ | 625,894 | $ | 6,584,061 | $ | 325,364 | $ | 6,879,928 | $ | 311,685 | ||||||||||||||||
|
¹
|
Notional amounts for commodity contracts are converted into dollar-equivalent amounts based on dollar prices at the inception of the contract.
|
|
2
|
Derivative contracts are recorded on a net basis in the balance sheet in recognition of master netting agreements that enable the Company to settle all derivative positions with a given counterparty in total and to offset the net derivative position with the related cash collateral.
|
|
Gross Basis
|
Net Basis
2
|
|||||||||||||||||||||||||||||||
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||||||||||||||||||||||||||||
|
Notional¹
|
Fair Value
|
Notional¹
|
Fair Value
|
Notional¹
|
Fair Value
|
Notional¹
|
Fair Value
|
|||||||||||||||||||||||||
|
Customer Risk
|
||||||||||||||||||||||||||||||||
|
Management Programs:
|
||||||||||||||||||||||||||||||||
|
Interest rate contracts
|
$ | 4,377,115 | $ | 110,449 | $ | 4,367,002 | $ | 115,413 | $ | 4,377,115 | $ | 110,449 | $ | 4,367,002 | $ | 115,413 | ||||||||||||||||
|
Energy contracts
|
3,588,767 | 454,978 | 3,719,796 | 450,614 | 591,294 | 174,319 | 711,885 | 176,983 | ||||||||||||||||||||||||
|
Agriculture contracts
|
23,196 | 1,004 | 31,715 | 875 | 23,196 | 1,004 | 31,715 | 875 | ||||||||||||||||||||||||
|
Foreign exchange
contracts
|
63,942 | 64,182 | 64,182 | 64,182 | 63,942 | 64,182 | 64,182 | 64,182 | ||||||||||||||||||||||||
|
CD options
|
66,248 | 5,493 | 66,248 | 5,493 | 66,248 | 5,493 | 66,248 | 5,493 | ||||||||||||||||||||||||
|
Total Customer Derivatives
|
8,119,268 | 636,106 | 8,248,943 | 636,577 | 5,121,795 | 355,447 | 5,241,032 | 362,946 | ||||||||||||||||||||||||
|
before cash collateral
|
||||||||||||||||||||||||||||||||
|
Less: cash collateral
|
– | – | – | – | – | (13,229 | ) | – | (54,586 | ) | ||||||||||||||||||||||
|
Total customer derivatives
|
8,119,268 | 636,106 | 8,248,943 | 636,577 | 5,121,795 | 342,218 | 5,241,032 | 308,360 | ||||||||||||||||||||||||
|
Interest Rate Risk
|
||||||||||||||||||||||||||||||||
|
Management Programs
|
43,357 | 1,564 | – | – | 43,357 | 1,564 | – | – | ||||||||||||||||||||||||
|
Total Derivative Contracts
|
$ | 8,162,625 | $ | 637,670 | $ | 8,248,943 | $ | 636,577 | $ | 5,165,152 | $ | 343,782 | $ | 5,241,032 | $ | 308,360 | ||||||||||||||||
|
¹
|
Notional amounts for commodity contracts are converted into dollar-equivalent amounts based on dollar prices at the inception of the contract.
|
|
2
|
Derivative contracts are recorded on a net basis in the balance sheet in recognition of master netting agreements that enable the Company to settle all derivative positions with a given counterparty in total and to offset the net derivative position with the related cash collateral.
|
|
Gross Basis
|
Net Basis
2
|
|||||||||||||||||||||||||||||||
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||||||||||||||||||||||||||||
|
Notional¹
|
Fair Value
|
Notional¹
|
Fair Value
|
Notional¹
|
Fair Value
|
Notional¹
|
Fair Value
|
|||||||||||||||||||||||||
|
Customer Risk
|
||||||||||||||||||||||||||||||||
|
Management Programs:
|
||||||||||||||||||||||||||||||||
|
Interest rate contracts
|
$ | 5,529,952 | $ | 144,391 | $ | 5,511,453 | $ | 149,580 | $ | 5,529,952 | $ | 144,391 | $ | 5,511,453 | $ | 149,580 | ||||||||||||||||
|
Energy contracts
|
4,999,091 | 1,069,603 | 5,501,181 | 1,087,816 | 611,810 | 430,503 | 1,076,406 | 448,716 | ||||||||||||||||||||||||
|
Agriculture contracts
|
50,709 | 1,673 | 50,709 | 1,637 | 50,709 | 1,673 | 50,709 | 1,637 | ||||||||||||||||||||||||
|
Foreign exchange
contracts
|
48,270 | 46,496 | 48,305 | 46,496 | 48,270 | 46,496 | 48,305 | 46,496 | ||||||||||||||||||||||||
|
CD options
|
47,469 | 3,873 | 47,469 | 3,873 | 47,469 | 3,873 | 47,469 | 3,873 | ||||||||||||||||||||||||
|
Total Customer Derivatives
|
10,675,491 | 1,266,036 | 11,159,117 | 1,289,402 | 6,288,210 | 626,936 | 6,734,342 | 650,302 | ||||||||||||||||||||||||
|
before cash collateral
|
||||||||||||||||||||||||||||||||
|
Less: cash collateral
|
– | – | – | – | – | (84,460 | ) | – | (10,027 | ) | ||||||||||||||||||||||
|
Total customer derivatives
|
10,675,491 | 1,266,036 | 11,159,117 | 1,289,402 | 6,288,210 | 542,476 | 6,734,342 | 640,275 | ||||||||||||||||||||||||
|
Interest Rate Risk
|
||||||||||||||||||||||||||||||||
|
Management Programs
|
645,954 | 8,840 | – | – | 645,954 | 8,840 | – | – | ||||||||||||||||||||||||
|
Total Derivative Contracts
|
$ | 11,321,445 | $ | 1,274,876 | $ | 11,159,117 | $ | 1,289,402 | $ | 6,934,164 | $ | 551,316 | $ | 6,734,342 | $ | 640,275 | ||||||||||||||||
|
¹
|
Notional amounts for commodity contracts are converted into dollar-equivalent amounts based on dollar prices at the inception of the contract.
|
|
2
|
Derivative contracts are recorded on a net basis in the balance sheet in recognition of master netting agreements that enable the Company to settle all derivative positions with a given counterparty in total and to offset the net derivative position with the related cash collateral.
|
|
Three Months ended
March 31, 2010
|
Three Months ended
March 31, 2009
|
|||||||||||||||
|
Brokerage
and Trading Revenue
|
Gain (Loss)
on Derivatives, Net
|
Brokerage
and Trading
Revenue
|
Gain (Loss)
on Derivatives,
Net
|
|||||||||||||
|
Customer Risk Management Programs:
|
||||||||||||||||
|
Interest rate contracts
|
$ | 1,563 | $ | – | $ | 939 | $ | – | ||||||||
|
Energy contracts
|
1,464 | – | (171 | ) | – | |||||||||||
|
Cattle contracts
|
217 | – | 203 | – | ||||||||||||
|
Foreign exchange contracts
|
174 | – | 81 | – | ||||||||||||
|
CD options
|
– | – | – | – | ||||||||||||
|
Total Customer Derivatives
|
3,418 | – | 1,052 | – | ||||||||||||
|
Interest Rate Risk Management Programs
|
– | (876 | ) | – | (4,026 | ) | ||||||||||
|
Total Derivative Contracts
|
$ | 3,418 | $ | (876 | ) | $ | 1,052 | $ | (4,026 | ) | ||||||
|
March 31, 2010
|
December 31, 2009
|
March 31, 2009
|
||||||||||||||||||||||
|
Notional
|
Fair Value
|
Notional
|
Fair Value
|
Notional
|
Fair Value
|
|||||||||||||||||||
|
Mortgage loan commitments
|
$ | 174,950 | $ | 2,466 | $ | 117,716 | $ | 496 | $ | 426,803 | $ | 7,272 | ||||||||||||
|
Forward sales contracts
|
343,598 | 379 | 333,218 | 3,626 | 532,495 | (4,503 | ) | |||||||||||||||||
| $ | 2,845 | $ | 4,122 | $ | 2,769 | |||||||||||||||||||
|
Mortgage Banking Revenue
|
||||||||
|
Three Months Ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Mortgage loan commitments
|
$ | 1,971 | $ | 5,103 | ||||
|
Forward sales contracts
|
(3,247 | ) | (2,341 | ) | ||||
| $ | (1,276 | ) | $ | 2,762 | ||||
|
March 31,
2010
|
December 31,
2009
|
March 31,
2009
|
||||||||||
|
Investment in impaired loans
|
||||||||||||
|
under ASC 310-10-35
|
||||||||||||
|
(all of which were on
|
||||||||||||
|
a nonaccrual basis)
|
$ | 311,321 | $ | 316,666 | $ | 309,232 | ||||||
|
Loans with specific reserves
|
||||||||||||
|
for loss
|
186,168 | 204,076 | 233,449 | |||||||||
|
Specific reserve balance
|
11,905 | 36,168 | 19,475 | |||||||||
|
No specific related reserve
|
||||||||||||
|
for loss
|
125,153 | 112,590 | 75,783 | |||||||||
|
Average recorded investment
|
||||||||||||
|
in impaired loans
|
328,457 | 327,935 | 225,337 | |||||||||
|
Three Months ended
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Beginning balance
|
$ | 292,095 | $ | 233,236 | ||||
|
Provision for loan losses
|
42,100 | 49,637 | ||||||
|
Loans charged off
|
(40,328 | ) | (34,535 | ) | ||||
|
Recoveries
|
5,850 | 2,664 | ||||||
|
Ending balance
|
$ | 299,717 | $ | 251,002 | ||||
|
Three Months ended
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Beginning balance
|
$ | 14,388 | $ | 15,166 | ||||
|
Provision for off-balance sheet
|
||||||||
|
credit losses
|
– | (4,597 | ) | |||||
|
Ending balance
|
$ | 14,388 | $ | 10,569 | ||||
|
Provision for credit losses
|
$ | 42,100 | $ | 45,040 | ||||
|
Capitalized Mortgage Servicing Rights
|
||||||||||||
|
Purchased
|
Originated
|
Total
|
||||||||||
|
Balance at December 31, 2009
|
$ | 7,828 | $ | 65,996 | $ | 73,824 | ||||||
|
Additions, net
|
31,892 | 5,201 | 37,093 | |||||||||
|
Change in fair value due to loan runoff
|
(1,328 | ) | (4,455 | ) | (5,783 | ) | ||||||
|
Change in fair value due to market changes
|
13,527 | (1) | 405 | 13,932 | ||||||||
|
Balance at March 31, 2010
|
$ | 51,919 | $ | 67,147 | $ | 119,066 | ||||||
|
Capitalized Mortgage Servicing Rights
|
||||||||||||
|
Purchased
|
Originated
|
Total
|
||||||||||
|
Balance at December 31, 2008
|
$ | 6,353 | $ | 36,399 | $ | 42,752 | ||||||
|
Additions, net
|
– | 10,490 | 10,490 | |||||||||
|
Change in fair value due to loan runoff
|
(776 | ) | (4,175 | ) | (4,951 | ) | ||||||
|
Change in fair value due to market changes
|
1,209 | 746 | 1,955 | |||||||||
|
Balance at March 31, 2009
|
$ | 6,786 | $ | 43,460 | $ | 50,246 | ||||||
|
March 31, 2010
|
December 31, 2009
|
March 31, 2009
|
|
|
Discount rate – risk-free rate plus a market premium
|
10.65%
|
11.2%
|
9.25%
|
|
Prepayment rate – based upon loan interest rate, original term and loan type
|
7.6% - 35.17%
|
8.1% - 26.9%
|
6% - 47%
|
|
Loan servicing costs – annually per loan based upon loan type
|
$43 - $58
|
$43 - $66
|
$43 - $73
|
|
Escrow earnings rate – indexed to rates paid on deposit accounts with comparable average life
|
2.32%
|
2.98%
|
2.30%
|
|
< 5.51%
|
5.51% - 6.50 | % | 6.51% - 7.50 | % |
> 7.50%
|
Total
|
||||||||||||||
|
Fair value
|
$ | 71,546 | $ | 37,378 | $ | 8,555 | $ | 1,587 | $ | 119,066 | ||||||||||
|
Outstanding principal of loans serviced (1)
|
$ | 5,817,182 | $ | 3,793,000 | $ | 1,120,000 | $ | 165,000 | $ | 10,895,182 | ||||||||||
|
(1) Excludes outstanding principal of $843 million for loans serviced for affiliates and $25 million of mortgage loans for which there are no capitalized mortgage servicing rights.
|
||||||||||||||||||||
|
Unrealized
|
Other
|
Accumulated
|
Unrealized
|
|||||||||||||||||
|
Gain (Loss)
|
Than
|
(Loss) on
|
(Loss)
|
|||||||||||||||||
|
On Available
|
Temporary
|
Effective
|
On
|
|||||||||||||||||
|
For Sale
|
Impairment
|
Cash Flow
|
Employee
|
|||||||||||||||||
|
Securities
|
Losses
|
Hedges
|
Benefit Plans
|
Total
|
||||||||||||||||
|
Balance at December 31, 2008
|
$ | (204,648 | ) | $ | – | $ | (1,199 | ) | $ | (17,039 | ) | $ | (222,886 | ) | ||||||
|
Unrealized gains on securities
|
108,941 | – | – | – | 108,941 | |||||||||||||||
|
Other-than-temporary impairment losses on securities
|
– | (39,366 | ) | – | – | (39,366 | ) | |||||||||||||
|
Tax benefit (expense) on unrealized gains (losses)
|
(37,355 | ) | 13,498 | – | – | (23,857 | ) | |||||||||||||
|
Reclassification adjustment for (gains) losses
|
||||||||||||||||||||
|
realized and included in net income
|
(5,170 | ) | – | 64 | – | (5,106 | ) | |||||||||||||
|
Reclassification adjustment for tax expense (benefit)
|
||||||||||||||||||||
|
on realized gains (losses)
|
1,776 | – | (25 | ) | – | 1,751 | ||||||||||||||
|
Balance at March 31, 2009
|
$ | (136,456 | ) | $ | (25,868 | ) | $ | (1,160 | ) | $ | (17,039 | ) | $ | (180,523 | ) | |||||
|
Balance at December 31, 2009
|
$ | 59,772 | $ | (53,000 | ) | $ | (1,039 | ) | $ | (16,473 | ) | $ | (10,740 | ) | ||||||
|
Unrealized gains on securities
|
88,981 | 4,123 | – | – | 93,104 | |||||||||||||||
|
Other-than-temporary impairment losses on securities
|
– | (5,483 | ) | – | – | (5,483 | ) | |||||||||||||
|
Unrealized gains on employee benefit plans
|
373 | 373 | ||||||||||||||||||
|
Tax benefit (expense) on unrealized gains (losses)
|
(29,929 | ) | 677 | – | (145 | ) | (29,397 | ) | ||||||||||||
|
Reclassification adjustment for (gains) losses
|
||||||||||||||||||||
|
realized and included in net income
|
(367 | ) | – | 68 | – | (299 | ) | |||||||||||||
|
Reclassification adjustment for tax expense (benefit)
|
||||||||||||||||||||
|
on realized gains (losses)
|
126 | – | (27 | ) | – | 99 | ||||||||||||||
|
Balance at March 31, 2010
|
$ | 118,583 | $ | (53,683 | ) | $ | (998 | ) | $ | (16,245 | ) | $ | 47,657 | |||||||
|
Three Months Ended
|
||||||||
|
March 31,
2010
|
March 31,
2009
|
|||||||
|
Numerator:
|
||||||||
|
Net income
|
$ | 60,133 | $ | 55,032 | ||||
|
Earnings allocated to participating securities
|
(333 | ) | (180 | ) | ||||
|
Numerator for basic earnings per share – income
|
||||||||
|
available to common shareholders
|
59,800 | 54,852 | ||||||
|
Effect of reallocating undistributed earnings of participating securities
|
1 | – | ||||||
|
Numerator for diluted earnings per share – income available
|
||||||||
|
to common shareholders
|
$ | 59,801 | $ | 54,852 | ||||
|
Denominator:
|
||||||||
|
Weighted average shares outstanding
|
67,966,010 | 67,536,038 | ||||||
|
Less: Participating securities included in weighted average shares
|
||||||||
|
outstanding
|
(373,695 | ) | (220,052 | ) | ||||
|
Denominator for basic earnings per common share
|
67,592,315 | 67,315,986 | ||||||
|
Dilutive effect of employee stock compensation plans (1)
|
197,734 | 71,116 | ||||||
|
Denominator for diluted earnings per common share
|
67,790,049 | 67,387,102 | ||||||
|
Basic earnings per share
|
$ | 0.88 | $ | 0.81 | ||||
|
Diluted earnings per share
|
$ | 0.88 | $ | 0.81 | ||||
|
(1) Excludes employee stock options with exercise prices greater than current market price.
|
1,435,645 | 3,621,306 | ||||||
|
Net Interest
|
Net Interest
|
Other
|
Other
|
|||||||||||||||||||||
|
Revenue From
|
Revenue From
|
Operating
|
Operating
|
Net
|
Average
|
|||||||||||||||||||
|
External Sources
|
Internal Sources
|
Revenue
(1)
|
Expense
|
Income
|
Assets
|
|||||||||||||||||||
|
Total reportable segments
|
$ | 112,984 | $ | 2,420 | $ | 110,382 | $ | 140,836 | $ | 30,709 | $ | 18,630,850 | ||||||||||||
|
Unallocated items:
|
||||||||||||||||||||||||
|
Tax-equivalent adjustment
|
2,416 | – | – | – | 2,416 | – | ||||||||||||||||||
|
Funds management and other
|
||||||||||||||||||||||||
|
(including eliminations), net
|
67,174 | (2,420 | ) | 3,543 | 22,896 | 27,008 | 5,081,897 | |||||||||||||||||
|
BOK Financial consolidated
|
$ | 182,574 | $ | – | $ | 113,925 | $ | 163,732 | $ | 60,133 | $ | 23,712,747 | ||||||||||||
|
Net Interest
|
Net Interest
|
Other
|
Other
|
|||||||||||||||||||||
|
Revenue From
|
Revenue From
|
Operating
|
Operating
|
Net
|
Average
|
|||||||||||||||||||
|
External Sources
|
Internal Sources
|
Revenue
(1)
|
Expense
|
Income
|
Assets
|
|||||||||||||||||||
|
Total reportable segments
|
$ | 101,777 | $ | 19,865 | $ | 119,983 | $ | 156,046 | $ | 31,521 | $ | 19,802,151 | ||||||||||||
|
Unallocated items:
|
||||||||||||||||||||||||
|
Tax-equivalent adjustment
|
2,105 | – | – | – | 2,105 | – | ||||||||||||||||||
|
Funds management and other
|
||||||||||||||||||||||||
|
(including eliminations), net
|
65,963 | (19,865 | ) | 1,667 | 9,748 | 21,406 | 3,141,218 | |||||||||||||||||
|
BOK Financial consolidated
|
$ | 169,845 | $ | – | $ | 121,650 | $ | 165,794 | $ | 55,032 | $ | 22,943,369 | ||||||||||||
|
Range of
|
Average
|
Estimated
|
||||||||||||||||||
|
Carrying
|
Contractual
|
Re-pricing
|
Discount
|
Fair
|
||||||||||||||||
|
Value
|
Yields
|
(in years)
|
Rate
|
Value
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 931,985 | $ | 931,985 | ||||||||||||||||
|
Trading securities
|
115,641 | 115,641 | ||||||||||||||||||
|
Investment securities:
|
||||||||||||||||||||
|
Municipal and other tax-exempt
|
236,074 | 241,183 | ||||||||||||||||||
|
Other debt securities
|
73,836 | 73,705 | ||||||||||||||||||
| 309,910 | 314,888 | |||||||||||||||||||
|
Available for sale securities:
|
||||||||||||||||||||
|
Municipal and other tax-exempt
|
63,325 | 63,325 | ||||||||||||||||||
|
U.S. agency residential mortgage-backed
securities
|
7,855,271 | 7,855,271 | ||||||||||||||||||
|
Private issue residential mortgage-backed
securities
|
766,105 | 766,105 | ||||||||||||||||||
|
Other debt securities
|
17,179 | 17,179 | ||||||||||||||||||
|
Federal Reserve Bank stock
|
32,526 | 32,526 | ||||||||||||||||||
|
Federal Home Loan Bank stock
|
92,727 | 92,727 | ||||||||||||||||||
|
Perpetual preferred stock
|
22,774 | 22,774 | ||||||||||||||||||
|
Equity securities and mutual funds
|
54,488 | 54,488 | ||||||||||||||||||
| 8,904,395 | 8,904,395 | |||||||||||||||||||
|
Mortgage trading securities
|
427,196 | 427,196 | ||||||||||||||||||
|
Residential mortgage loans held for sale
|
178,362 | – | – | – | 178,362 | |||||||||||||||
|
Loans:
|
||||||||||||||||||||
|
Commercial
|
6,014,739 | 0.16 – 18.00 | % | 0.51 | 0.09 – 3.98 | % | 5,901,752 | |||||||||||||
|
Commercial real estate
|
2,443,848 | 0.38 – 18.00 | 1.06 | 0.16 – 2.06 | 2,382,514 | |||||||||||||||
|
Residential mortgage
|
1,797,711 | 0.38 – 18.00 | 3.52 | 0.53 – 3.82 | 1,856,934 | |||||||||||||||
|
Consumer
|
714,926 | 0.38 – 21.00 | 0.98 | 0.64 – 1.53 | 723,271 | |||||||||||||||
|
Total loans
|
10,971,224 | 10,864,471 | ||||||||||||||||||
|
Reserve for loan losses
|
(299,717 | ) | – | |||||||||||||||||
|
Net loans
|
10,671,507 | 10,864,471 | ||||||||||||||||||
|
Mortgage servicing rights
|
119,066 | 119,066 | ||||||||||||||||||
|
Derivative instruments with positive
|
||||||||||||||||||||
|
fair value, net of cash margin
|
325,364 | 325,364 | ||||||||||||||||||
|
Other assets – private equity funds
|
22,825 | 22,825 | ||||||||||||||||||
|
Deposits with no stated maturity
|
11,873,260 | 11,873,260 | ||||||||||||||||||
|
Time deposits
|
3,654,256 | 0.02 – 9.64 | 1.15 | 0.21 – 1.20 | 3,150,588 | |||||||||||||||
|
Other borrowings
|
4,548,197 | 0.25 – 6.58 | 0.22 | 0.92 – 4.40 | 4,531,838 | |||||||||||||||
|
Subordinated debentures
|
398,578 | 5.58 | 2.83 | 2.83 | 409,971 | |||||||||||||||
|
Derivative instruments with negative
|
||||||||||||||||||||
|
fair value, net of cash margin
|
311,685 | 311,685 | ||||||||||||||||||
|
·
|
Quoted prices for similar, but not identical, assets or liabilities in active markets;
|
|
·
|
Quoted prices for identical or similar assets or liabilities in inactive markets;
|
|
·
|
Inputs other than quoted prices that are observable, such as interest rate and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates;
|
|
·
|
Other inputs derived from or corroborated by observable market inputs.
|
|
Total
|
Quoted Prices in Active Markets for Identical Instruments
|
Significant Other Observable Inputs
|
Significant Unobservable Inputs
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Trading securities
|
$ | 115,641 | $ | 3,104 | $ | 112,537 | $ | – | ||||||||
|
Available for sale securities:
|
||||||||||||||||
|
Municipal and other tax-exempt
|
63,325 | 25,321 | 38,004 | |||||||||||||
|
U.S. agency residential mortgage-backed
securities
|
7,855,271 | 7,855,271 | ||||||||||||||
|
Private issue residential mortgage-backed
securities
|
766,105 | 766,105 | ||||||||||||||
|
Other debt securities
|
17,179 | 29 | 17,150 | |||||||||||||
|
Federal Reserve Bank stock
|
32,526 | 32,526 | ||||||||||||||
|
Federal Home Loan Bank stock
|
92,727 | 92,727 | ||||||||||||||
|
Perpetual preferred stock
|
22,774 | 22,774 | ||||||||||||||
|
Equity securities and mutual funds
|
54,488 | 27,890 | 26,598 | |||||||||||||
| 8,904,395 | 27,890 | 8,821,351 | 55,154 | |||||||||||||
|
Mortgage trading securities
|
427,196 | 427,196 | ||||||||||||||
|
Residential mortgage loans held for sale
|
178,362 | 178,362 | ||||||||||||||
|
Mortgage servicing rights
|
119,066 | 119,066 | (1) | |||||||||||||
|
Derivative contracts, net of cash margin (2)
|
325,364 | 7,432 | 317,932 | |||||||||||||
|
Other assets – private equity funds
|
22,825 | 22,825 | ||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Certificates of deposit
|
32,364 | 32,364 | ||||||||||||||
|
Derivative contracts, net of cash margin (2)
|
311,685 | 311,685 | ||||||||||||||
|
(1)
|
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 6, Mortgage Banking Activities.
|
|
(2)
|
See Note 3 for detail of fair value of derivative contracts by contract type.
|
|
Available for Sale Securities
|
||||||||||||||||
|
Trading Securities
|
Municipal and other tax-exempt
|
Other debt securities
|
Other assets – private equity funds
|
|||||||||||||
|
Balance at December 31, 2009
|
$ | 9,800 | $ | 36,598 | $ | 17,116 | $ | 22,917 | ||||||||
|
Transfer from trading to available for sale
|
(2,856 | ) | 2,756 | 100 | – | |||||||||||
|
Purchases, sales, issuances and settlements, net
|
(6,875 | ) | (467 | ) | (50 | ) | (662 | ) | ||||||||
|
Gain (loss) recognized in earnings
(1)
|
(69 | ) | – | – | 570 | |||||||||||
|
Other comprehensive (loss)
|
– | (883 | ) | (16 | ) | – | ||||||||||
|
Balance March 31, 2010
|
$ | – | $ | 38,004 | $ | 17,150 | $ | 22,825 | ||||||||
|
Carrying Value at March 31, 2010
|
||||||||||||||||
|
Quoted Prices
in Active Markets for Identical Instruments
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
Fair Value
Adjustments
for the period
March 31, 2010
|
|||||||||||||
|
Impaired loans
|
$ | – | $ | 50,786 | $ | – | $ | 24,199 | ||||||||
|
Real estate and other repossessed assets
|
– | 19,685 | – | 5,935 | ||||||||||||
|
Three Months Ended
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Amount:
|
||||||||
|
Federal statutory tax
|
$ | 31,719 | $ | 29,436 | ||||
|
Tax exempt revenue
|
(1,405 | ) | (1,118 | ) | ||||
|
Effect of state income taxes, net of federal benefit
|
1,715 | 1,951 | ||||||
|
Utilization of tax credits
|
(1,328 | ) | (392 | ) | ||||
|
Bank-owned life insurance
|
(865 | ) | (771 | ) | ||||
|
Other, net
|
447 | (268 | ) | |||||
|
Total
|
$ | 30,283 | $ | 28,838 | ||||
|
Three Months Ended
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Percent of pretax income:
|
||||||||
|
Federal statutory tax
|
35 | % | 35 | % | ||||
|
Tax exempt revenue
|
(2 | ) | (2 | ) | ||||
|
Effect of state income taxes, net of federal benefit
|
2 | 2 | ||||||
|
Utilization of tax credits
|
(1 | ) | – | |||||
|
Bank-owned life insurance
|
(1 | ) | (1 | ) | ||||
|
Other, net
|
– | – | ||||||
|
Total
|
33 | % | 34 | % | ||||
|
Commitments to extend credit
|
$ | 4,948,211 | ||
|
Standby letters of credit
|
579,511 | |||
|
Commercial letters of credit
|
9,985 |
|
Three Months ended
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Beginning balance
|
$ | 13,781 | $ | 8,767 | ||||
|
Provision for recourse losses
|
1,299 | 1,820 | ||||||
|
Loans charged off, net
|
(1,299 | ) | (1,304 | ) | ||||
|
Ending balance
|
$ | 13,781 | $ | 9,283 | ||||
|
Three Months Ended
|
||||||||||||||||||||||||
|
March 31, 2010
|
December 31, 2009
|
|||||||||||||||||||||||
|
Average
|
Revenue/
|
Yield/
|
Average
|
Revenue/
|
Yield/
|
|||||||||||||||||||
|
Balance
|
Expense
1
|
Rate
|
Balance
|
Expense
1
|
Rate
|
|||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Taxable securities
3
|
$ | 9,212,677 | $ | 82,612 | 3.73 | % | $ | 8,875,417 | $ | 82,392 | 3.83 | % | ||||||||||||
|
Tax-exempt securities
3
|
294,849 | 3,837 | 5.28 | 286,550 | 3,726 | 5.16 | ||||||||||||||||||
|
Total securities
3
|
9,507,526 | 86,448 | 3.78 | 9,161,967 | 86,118 | 3.87 | ||||||||||||||||||
|
Trading securities
|
70,979 | 792 | 4.53 | 68,027 | 927 | 5.41 | ||||||||||||||||||
|
Funds sold and resell agreements
|
32,363 | 8 | 0.10 | 30,358 | 16 | 0.21 | ||||||||||||||||||
|
Residential mortgage loans held for sale
|
137,404 | 1,747 | 5.16 | 194,760 | 2,311 | 4.71 | ||||||||||||||||||
|
Loans
2
|
11,187,320 | 132,791 | 4.81 | 11,492,696 | 137,235 | 4.74 | ||||||||||||||||||
|
Less reserve for loan losses
|
309,194 | – | – | 298,157 | – | – | ||||||||||||||||||
|
Loans, net of reserve
|
10,878,126 | 132,791 | 4.95 | 11,194,539 | 137,235 | 4.86 | ||||||||||||||||||
|
Total earning assets
3
|
20,626,398 | 221,786 | 4.41 | 20,649,651 | 226,607 | 4.42 | ||||||||||||||||||
|
Cash and other assets
|
3,086,349 | 3,046,083 | ||||||||||||||||||||||
|
Total assets
|
23,712,747 | $ | 23,695,734 | |||||||||||||||||||||
|
Liabilities and Shareholders’ Equity
|
||||||||||||||||||||||||
|
Transaction deposits
|
$ | 7,963,752 | $ | 10,135 | 0.52 | $ | 7,734,678 | $ | 11,092 | 0.57 | % | |||||||||||||
|
Savings deposits
|
170,990 | 178 | 0.42 | 167,572 | 199 | 0.47 | ||||||||||||||||||
|
Time deposits
|
3,772,295 | 17,304 | 1.86 | 4,002,337 | 19,700 | 1.95 | ||||||||||||||||||
|
Total interest-bearing deposits
|
11,907,037 | 27,617 | 0.94 | 11,904,587 | 30,991 | 1.03 | ||||||||||||||||||
|
Funds purchased and repurchase agreements
|
2,575,286 | 2,022 | 0.32 | 2,173,476 | 1,658 | 0.30 | ||||||||||||||||||
|
Other borrowings
|
2,249,470 | 1,591 | 0.29 | 2,380,938 | 1,742 | 0.29 | ||||||||||||||||||
|
Subordinated debentures
|
398,559 | 5,566 | 5.66 | 398,522 | 5,542 | 5.52 | ||||||||||||||||||
|
Total interest-bearing liabilities
|
17,130,352 | 36,796 | 0.87 | 16,857,523 | 39,933 | 0.94 | ||||||||||||||||||
|
Demand deposits
|
3,485,504 | 3,666,663 | ||||||||||||||||||||||
|
Other liabilities
|
798,263 | 924,803 | ||||||||||||||||||||||
|
Shareholders’ equity
|
2,298,628 | 2,246,745 | ||||||||||||||||||||||
|
Total liabilities and shareholders’ equity
|
23,712,747 | $ | 23,695,734 | |||||||||||||||||||||
|
Tax-equivalent Net Interest Revenue
3
|
$ | 184,990 | 3.54 | % | $ | 186,674 | 3.48 | % | ||||||||||||||||
|
Tax-equivalent Net Interest Revenue to Earning Assets
3
|
3.68 | 3.64 | ||||||||||||||||||||||
|
Less tax-equivalent adjustment
1
|
2,416 | 2,196 | ||||||||||||||||||||||
|
Net Interest Revenue
|
182,574 | 184,478 | ||||||||||||||||||||||
|
Provision for credit losses
|
42,100 | 48,620 | ||||||||||||||||||||||
|
Other operating revenue
|
113,883 | 108,163 | ||||||||||||||||||||||
|
Other operating expense
|
163,732 | 176,437 | ||||||||||||||||||||||
|
Income before taxes
|
90,625 | 67,584 | ||||||||||||||||||||||
|
Federal and state income tax
|
30,283 | 24,780 | ||||||||||||||||||||||
|
Net income before non-controlling interest
|
60,342 | 42,804 | ||||||||||||||||||||||
|
Net income (loss) attributable to non-controlling interest
|
209 | 33 | ||||||||||||||||||||||
|
Net income attributable to BOK Financial Corp.
|
$ | 60,133 | $ | 42,771 | ||||||||||||||||||||
|
Earnings Per Average Common Share Equivalent:
|
||||||||||||||||||||||||
|
Net income:
|
||||||||||||||||||||||||
|
Basic
|
$ | 0.88 | $ | 0.63 | ||||||||||||||||||||
|
Diluted
|
$ | 0.88 | $ | 0.63 | ||||||||||||||||||||
|
1
|
Tax equivalent at the statutory federal and state rates for the periods presented. The taxable equivalent adjustments shown are for comparative purposes.
|
|
2
|
The loan averages included loans on which the accrual of interest has been discontinued and are stated net of unearned income.
|
|
3
|
Yield calculations exclude security trades that have been recorded on trade date with no corresponding interest income.
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||||
|
September 30, 2009
|
June 30, 2009
|
March 31, 2009
|
||||||||||||||||||||||||||||||
|
Average
|
Revenue/
|
Yield/
|
Average
|
Revenue/
|
Yield/
|
Average
|
Revenue/
|
Yield/
|
||||||||||||||||||||||||
|
Balance
|
Expense
1
|
Rate
|
Balance
|
Expense
1
|
Rate
|
Balance
|
Expense
1
|
Rate
|
||||||||||||||||||||||||
|
$ 8,012,380
|
$ | 81,890 | 4.18 | % | $ | 7,594,355 | $ | 80,711 | 4.50 | % | $ | 7,084,340 | $ | 84,004 | 4.90 | % | ||||||||||||||||
|
273,432
|
3,468 | 5.03 | 285,078 | 4,044 | 5.69 | 252,612 | 4,138 | 6.64 | ||||||||||||||||||||||||
|
8,285,812
|
85,358 | 4.21 | 7,879,433 | 84,755 | 4.54 | 7,336,952 | 88,142 | 4.96 | ||||||||||||||||||||||||
|
64,763
|
771 | 4.72 | 112,960 | 983 | 3.49 | 111,962 | 1,019 | 3.69 | ||||||||||||||||||||||||
|
67,032
|
18 | 0.11 | 29,277 | 14 | 0.19 | 50,701 | 30 | 0.24 | ||||||||||||||||||||||||
|
176,403
|
2,198 | 4.94 | 286,077 | 3,215 | 4.51 | 201,135 | 2,378 | 4.79 | ||||||||||||||||||||||||
|
11,887,418
|
139,883 | 4.67 | 12,403,050 | 143,510 | 4.64 | 12,784,765 | 143,763 | 4.56 | ||||||||||||||||||||||||
|
281,289
|
– | – | 273,335 | – | – | 252,734 | – | – | ||||||||||||||||||||||||
|
11,606,129
|
139,883 | 4.78 | 12,129,715 | 143,510 | 4.75 | 12,532,031 | 143,763 | 4.65 | ||||||||||||||||||||||||
|
20,200,139
|
228,228 | 4.54 | 20,437,462 | 232,477 | 4.65 | 20,232,781 | 235,332 | 4.75 | ||||||||||||||||||||||||
|
2,850,395
|
2,636,569 | 2,710,588 | ||||||||||||||||||||||||||||||
|
$23,050,534
|
$ | 23,074,031 | $ | 22,943,369 | ||||||||||||||||||||||||||||
|
$ 7,162,477
|
$ | 11,736 | 0.65 | % | $ | 6,854,003 | $ | 13,362 | 0.78 | % | $ | 6,610,805 | $ | 15,417 | 0.95 | % | ||||||||||||||||
|
167,677
|
203 | 0.48 | 167,813 | 104 | 0.25 | 159,537 | 109 | 0.28 | ||||||||||||||||||||||||
|
4,404,854
|
24,401 | 2.20 | 5,123,947 | 31,637 | 2.48 | 5,215,091 | 36,401 | 2.83 | ||||||||||||||||||||||||
|
11,735,008
|
36,340 | 1.23 | 12,145,763 | 45,103 | 1.49 | 11,985,433 | 51,927 | 1.76 | ||||||||||||||||||||||||
|
2,284,985
|
1,817 | 0.32 | 2,316,990 | 1,995 | 0.35 | 2,562,066 | 2,825 | 0.45 | ||||||||||||||||||||||||
|
2,173,103
|
2,070 | 0.38 | 1,951,699 | 2,375 | 0.49 | 2,158,963 | 3,064 | 0.58 | ||||||||||||||||||||||||
|
398,484
|
5,558 | 5.53 | 398,456 | 5,632 | 5.67 | 398,425 | 5,566 | 5.67 | ||||||||||||||||||||||||
|
16,591,580
|
45,785 | 1.09 | 16,812,908 | 55,105 | 1.31 | 17,104,887 | 63,382 | 1.50 | ||||||||||||||||||||||||
|
3,392,578
|
3,183,338 | 2,864,751 | ||||||||||||||||||||||||||||||
|
931,406
|
1,071,121 | 1,058,216 | ||||||||||||||||||||||||||||||
|
2,134,970
|
2,006,664 | 1,915,515 | ||||||||||||||||||||||||||||||
|
$ 23,050,534
|
$ | 23,074,031 | $ | 22,943,369 | ||||||||||||||||||||||||||||
| $ | 182,443 | 3.45 | % | $ | 177,372 | 3.34 | % | $ | 171,950 | 3.25 | % | |||||||||||||||||||||
| 3.63 | 3.55 | 3.47 | ||||||||||||||||||||||||||||||
| 1,982 | 1,792 | 2,105 | ||||||||||||||||||||||||||||||
| 180,461 | 175,580 | 169,845 | ||||||||||||||||||||||||||||||
| 55,120 | 47,120 | 45,040 | ||||||||||||||||||||||||||||||
| 131,770 | 127,965 | 125,092 | ||||||||||||||||||||||||||||||
| 178,732 | 175,770 | 165,794 | ||||||||||||||||||||||||||||||
| 78,379 | 80,655 | 84,103 | ||||||||||||||||||||||||||||||
| 24,772 | 28,315 | 28,838 | ||||||||||||||||||||||||||||||
| 53,607 | 52,340 | 55,265 | ||||||||||||||||||||||||||||||
| 2,947 | 225 | 233 | ||||||||||||||||||||||||||||||
| $ | 50,660 | $ | 52,115 | $ | 55,032 | |||||||||||||||||||||||||||
| $ | 0.75 | $ | 0.77 | $ | 0.81 | |||||||||||||||||||||||||||
| $ | 0.75 | $ | 0.77 | $ | 0.81 | |||||||||||||||||||||||||||
|
Quarterly Earnings Trends -- Unaudited
|
||||||||||||||||||||
|
(In thousands, except share and per share data)
|
||||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||||
|
March 31,
2010
|
Dec. 31,
2009
|
Sept. 30,
2009
|
June 30,
2009
|
March 31,
2009
|
||||||||||||||||
|
Interest revenue
|
$ | 219,370 | $ | 224,411 | $ | 226,246 | $ | 230,685 | $ | 233,227 | ||||||||||
|
Interest expense
|
36,796 | 39,933 | 45,785 | 55,105 | 63,382 | |||||||||||||||
|
Net interest revenue
|
182,574 | 184,478 | 180,461 | 175,580 | 169,845 | |||||||||||||||
|
Provision for credit losses
|
42,100 | 48,620 | 55,120 | 47,120 | 45,040 | |||||||||||||||
|
Net interest revenue after provision for credit losses
|
140,474 | 135,858 | 125,341 | 128,460 | 124,805 | |||||||||||||||
|
Other operating revenue
|
||||||||||||||||||||
|
Brokerage and trading revenue
|
21,035 | 20,240 | 24,944 | 21,794 | 24,699 | |||||||||||||||
|
Transaction card revenue
|
25,687 | 26,292 | 26,264 | 27,533 | 25,428 | |||||||||||||||
|
Trust fees and commissions
|
16,320 | 16,492 | 16,315 | 16,860 | 16,510 | |||||||||||||||
|
Deposit service charges and fees
|
26,792 | 29,501 | 30,464 | 28,421 | 27,405 | |||||||||||||||
|
Mortgage banking revenue
|
14,871 | 13,403 | 13,197 | 19,882 | 18,498 | |||||||||||||||
|
Bank-owned life insurance
|
2,972 | 2,870 | 2,634 | 2,418 | 2,317 | |||||||||||||||
|
Margin asset fees
|
36 | 50 | 51 | 68 | 67 | |||||||||||||||
|
Other revenue
|
7,602 | 7,101 | 6,087 | 6,124 | 6,583 | |||||||||||||||
|
Total fees and commissions
|
115,315 | 115,949 | 119,956 | 123,100 | 121,507 | |||||||||||||||
|
Gain (loss) on other assets, net
|
(1,390 | ) | (205 | ) | 3,223 | 973 | 143 | |||||||||||||
|
Loss on derivatives, net
|
(341 | ) | (370 | ) | (294 | ) | (1,037 | ) | (1,664 | ) | ||||||||||
|
Gain on securities, net
|
4,524 | 7,277 | 12,266 | 6,471 | 20,108 | |||||||||||||||
|
Total other-than-temporary impairment losses
|
(9,708 | ) | (67,390 | ) | (6,133 | ) | (1,263 | ) | (54,368 | ) | ||||||||||
|
Portion of loss recognized in other comprehensive income
|
(5,483 | ) | (52,902 | ) | (2,752 | ) | 279 | (39,366 | ) | |||||||||||
|
Net impairment losses recognized in earnings
|
(4,225 | ) | (14,488 | ) | (3,381 | ) | (1,542 | ) | (15,002 | ) | ||||||||||
|
Total other operating revenue
|
113,883 | 108,163 | 131,770 | 127,965 | 125,092 | |||||||||||||||
|
Other operating expense
|
||||||||||||||||||||
|
Personnel
|
96,824 | 93,687 | 98,012 | 96,191 | 92,627 | |||||||||||||||
|
Business promotion
|
3,978 | 5,758 | 4,827 | 4,569 | 4,428 | |||||||||||||||
|
Professional fees and services
|
6,401 | 8,813 | 7,555 | 7,363 | 6,512 | |||||||||||||||
|
Net occupancy and equipment
|
15,511 | 17,600 | 15,884 | 15,973 | 16,258 | |||||||||||||||
|
Insurance
|
6,533 | 6,412 | 6,092 | 5,898 | 5,638 | |||||||||||||||
|
FDIC special assessment
|
– | – | – | 11,773 | – | |||||||||||||||
|
Data processing and communications
|
20,309 | 21,121 | 20,413 | 20,452 | 19,306 | |||||||||||||||
|
Printing, postage and supplies
|
3,322 | 3,601 | 3,716 | 4,072 | 4,571 | |||||||||||||||
|
Net (gains) losses and operating expenses of repossessed assets
|
7,220 | 5,101 | 3,497 | 996 | 1,806 | |||||||||||||||
|
Amortization of intangible assets
|
1,324 | 1,912 | 1,686 | 1,686 | 1,686 | |||||||||||||||
|
Mortgage banking costs
|
9,267 | 11,436 | 8,065 | 9,336 | 7,467 | |||||||||||||||
|
Change in fair value of mortgage servicing rights
|
(13,932 | ) | (5,285 | ) | 2,981 | (7,865 | ) | (1,955 | ) | |||||||||||
|
Other expense
|
6,975 | 6,281 | 6,004 | 5,326 | 7,450 | |||||||||||||||
|
Total other operating expense
|
163,732 | 176,437 | 178,732 | 175,770 | 165,794 | |||||||||||||||
|
Income before taxes
|
90,625 | 67,584 | 78,379 | 80,655 | 84,103 | |||||||||||||||
|
Federal and state income tax
|
30,283 | 24,780 | 24,772 | 28,315 | 28,838 | |||||||||||||||
|
Net income before non-controlling interest
|
60,342 | 42,804 | 53,607 | 52,340 | 55,265 | |||||||||||||||
|
Net income attributable to non-controlling interest
|
209 | 33 | 2,947 | 225 | 233 | |||||||||||||||
|
Net income attributable to BOK Financial Corp.
|
$ | 60,133 | $ | 42,771 | $ | 50,660 | $ | 52,115 | $ | 55,032 | ||||||||||
|
Earnings per share:
|
||||||||||||||||||||
|
Basic
|
$ | 0.88 | $ | 0.63 | $ | 0.75 | $ | 0.77 | $ | 0.81 | ||||||||||
|
Diluted
|
$ | 0.88 | $ | 0.63 | $ | 0.75 | $ | 0.77 | $ | 0.81 | ||||||||||
|
Average shares used in computation:
|
||||||||||||||||||||
|
Basic
|
67,592,315 | 67,446,326 | 67,392,059 | 67,344,577 | 67,315,986 | |||||||||||||||
|
Diluted
|
67,790,049 | 67,600,344 | 67,513,700 | 67,448,029 | 67,387,102 | |||||||||||||||
|
Period
|
Total Number of Shares Purchased (2)
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans
|
||||||||||||
|
January 1, 2010 to January 31, 2010
|
18,400 | $ | 47.53 | – | 1,215,927 | |||||||||||
|
February 1, 2010 to February 28, 2010
|
– | – | – | 1,215,927 | ||||||||||||
|
March 1, 2010 to March 31, 2010
|
22,804 | $ | 52.98 | – | 1,215,927 | |||||||||||
|
Total
|
41,204 | – | ||||||||||||||
|
(1)
|
On April 26, 2005, the Company’s board of directors authorizing the Company to repurchase up to two million shares of the Company’s common stock. As of March 31, 2010, the Company had repurchased 784,073 shares under this plan.
|
|
(2)
|
The Company routinely repurchases mature shares from employees to cover the exercise price and taxes in connection with employee stock option exercises.
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|