These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Oklahoma
|
|
73-1373454
|
|
(State or other jurisdiction
of Incorporation or Organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
|
|
Bank of Oklahoma Tower
|
|
|
|
Boston Avenue at Second Street
|
|
|
|
Tulsa, Oklahoma
|
|
74192
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
|
|
Part I. Financial Information
|
|
|
Management’s Discussion and Analysis (Item 2)
|
|
|
Market Risk (Item 3)
|
|
|
Controls and Procedures (Item 4)
|
|
|
Consolidated Financial Statements – Unaudited (Item 1)
|
|
|
Quarterly Financial Summary – Unaudited (Item 2)
|
|
|
Quarterly Earnings Trend – Unaudited
|
|
|
|
|
|
Part II. Other Information
|
|
|
Item 1. Legal Proceedings
|
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 6. Exhibits
|
|
|
Signatures
|
|
|
•
|
Net interest revenue totaled
$162.6 million
for the
first quarter of 2014
, compared to
$171.5 million
for the
first quarter of 2013
and
$166.2 million
for the
fourth quarter of 2013
. Net interest margin was
2.71%
for the
first quarter of 2014
. Net interest margin was
2.90%
for the
first quarter of 2013
and
2.74%
for the
fourth quarter of 2013
.
|
|
•
|
Fees and commissions revenue totaled
$140.9 million
for the
first quarter of 2014
, compared to
$157.1 million
for the
first quarter of 2013
and
$142.4 million
for the
fourth quarter of 2013
. Mortgage banking revenue
decrease
d
$17.1 million
compared to the
first quarter of 2013
and
increase
d
$968 thousand
over the
fourth quarter of 2013
. Mortgage production volume decreased compared to the
first quarter of 2013
due to higher interest rates. Gain on sale margin decreased compared to the prior year, but improved compared to the fourth quarter. Fiduciary and asset management revenue also grew over the prior year and prior quarter.
|
|
•
|
Operating expenses totaled
$185.1 million
for the
first quarter of 2014
, a
decrease
of
$18.9 million
compared to the
first quarter of 2013
and a
decrease
of
$30.3 million
compared to the previous quarter. Personnel costs
decrease
d
$21.2 million
compared to both the
first quarter of 2013
and the prior quarter. The Company reversed $15.5 million accrued during 2011 through 2013 for amounts payable to certain executive officers under the 2011 True-Up Plan. Non-personnel expense
increase
d
$2.3 million
over the
first quarter of 2013
primarily due to a $2.4 million discretionary contribution of appreciated stock to the BOKF Foundation during the
first quarter of 2014
. Non-personnel expenses
decrease
d
$9.1 million
compared to the prior quarter. Mortgage banking expenses were down primarily due to lower provision for losses related to repurchases of mortgage loans. Other expense, professional fees and services and occupancy expense also decreased compared to the prior quarter.
|
|
•
|
No
provision for credit losses was recorded in the
first quarter of 2014
compared to an
$8.0 million
negative provision for credit losses in the
first quarter of 2013
and an
$11.4 million
negative provision for credit losses in the
fourth quarter of 2013
. Gross charge-offs were
$2.8 million
in the
first quarter of 2014
,
$8.9 million
in the
first quarter of 2013
and
$3.1 million
in the
fourth quarter of 2013
. Recoveries were
$5.4 million
in the
first quarter of 2014
, compared to
$6.6 million
in the
first quarter of 2013
and
$6.1 million
in the
fourth quarter of 2013
.
|
|
•
|
The combined allowance for credit losses totaled
$190 million
or
1.45%
of outstanding loans at
March 31, 2014
compared to
$187 million
or
1.47%
of outstanding loans at
December 31, 2013
. Nonperforming assets that are not guaranteed by U.S. government agencies totaled
$153 million
or
1.18%
of outstanding loans and repossessed assets (excluding those guaranteed by U.S. government agencies) at
March 31, 2014
and
$155 million
or
1.23%
of outstanding loans and repossessed assets (excluding those guaranteed by U.S. government agencies) at
December 31, 2013
.
|
|
•
|
Outstanding loan balances were
$13.1 billion
at
March 31, 2014
, an
increase
of
$286 million
over
December 31, 2013
. Commercial loan balances grew by
$108 million
and commercial real estate loan balances were up
$216 million
during the
first
quarter. Residential mortgage loans
decrease
d by
$33 million
and consumer loans were down
$5.6 million
compared to
December 31, 2013
.
|
|
•
|
Period end deposits totaled
$20.4 billion
at
March 31, 2014
, a
$120 million
increase
over
December 31, 2013
. Demand deposit account balances
increase
d
$156 million
during the
first
quarter, partially offset by a
$34 million
decrease
in interest-bearing transaction accounts and a
$34 million
decrease
in time deposits.
|
|
•
|
The Company's Tier 1 common equity ratio, as defined by banking regulations, was
13.59%
at both
March 31, 2014
and
December 31, 2013
. The Company and its subsidiary bank continue to exceed the regulatory definition of well capitalized. The Company's Tier 1 capital ratio was
13.77%
at both
March 31, 2014
and
December 31, 2013
. Total capital ratio was
15.55%
at
March 31, 2014
and
15.56%
at
December 31, 2013
. The Company's leverage ratio was
10.17%
at
March 31, 2014
and
10.05%
at
December 31, 2013
.
|
|
•
|
The Company paid a regular quarterly cash dividend of
$28 million
or
$0.40
per common share during the
first quarter of 2014
. On
April 29, 2014
, the board of directors approved a quarterly cash dividend of
$0.40
per common share payable on or about
May 30, 2014
to shareholders of record as of
May 16, 2014
.
|
|
|
|
Three Months Ended
Mar. 31, 2014 / 2013
|
||||||||||
|
|
|
|
|
Change Due To
1
|
||||||||
|
|
|
Change
|
|
Volume
|
|
Yield /
Rate
|
||||||
|
Tax-equivalent interest revenue:
|
|
|
|
|
|
|
||||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
81
|
|
|
$
|
74
|
|
|
$
|
7
|
|
|
Trading securities
|
|
(176
|
)
|
|
(359
|
)
|
|
183
|
|
|||
|
Investment securities:
|
|
|
|
|
|
|
||||||
|
Taxable securities
|
|
(516
|
)
|
|
(367
|
)
|
|
(149
|
)
|
|||
|
Tax-exempt securities
|
|
347
|
|
|
950
|
|
|
(603
|
)
|
|||
|
Total investment securities
|
|
(169
|
)
|
|
583
|
|
|
(752
|
)
|
|||
|
Available for sale securities:
|
|
|
|
|
|
|
||||||
|
Taxable securities
|
|
(7,752
|
)
|
|
(2,844
|
)
|
|
(4,908
|
)
|
|||
|
Tax-exempt securities
|
|
(172
|
)
|
|
(101
|
)
|
|
(71
|
)
|
|||
|
Total available for sale securities
|
|
(7,924
|
)
|
|
(2,945
|
)
|
|
(4,979
|
)
|
|||
|
Fair value option securities
|
|
(326
|
)
|
|
(289
|
)
|
|
(37
|
)
|
|||
|
Restricted equity securities
|
|
132
|
|
|
(8
|
)
|
|
140
|
|
|||
|
Residential mortgage loans held for sale
|
|
(202
|
)
|
|
(250
|
)
|
|
48
|
|
|||
|
Loans
|
|
(2,410
|
)
|
|
7,211
|
|
|
(9,621
|
)
|
|||
|
Total tax-equivalent interest revenue
|
|
(10,994
|
)
|
|
4,017
|
|
|
(15,011
|
)
|
|||
|
Interest expense:
|
|
|
|
|
|
|
||||||
|
Transaction deposits
|
|
(587
|
)
|
|
81
|
|
|
(668
|
)
|
|||
|
Savings deposits
|
|
(22
|
)
|
|
12
|
|
|
(34
|
)
|
|||
|
Time deposits
|
|
(1,286
|
)
|
|
(883
|
)
|
|
(403
|
)
|
|||
|
Funds purchased
|
|
(203
|
)
|
|
(23
|
)
|
|
(180
|
)
|
|||
|
Repurchase agreements
|
|
5
|
|
|
(17
|
)
|
|
22
|
|
|||
|
Other borrowings
|
|
(22
|
)
|
|
191
|
|
|
(213
|
)
|
|||
|
Subordinated debentures
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Total interest expense
|
|
(2,116
|
)
|
|
(639
|
)
|
|
(1,477
|
)
|
|||
|
Tax-equivalent net interest revenue
|
|
(8,878
|
)
|
|
4,656
|
|
|
(13,534
|
)
|
|||
|
Change in tax-equivalent adjustment
|
|
(68
|
)
|
|
|
|
|
|||||
|
Net interest revenue
|
|
$
|
(8,810
|
)
|
|
|
|
|
||||
|
|
|
Three Months Ended
Mar. 31, |
|
|
|
|
|
Three Months Ended
Dec. 31, 2013 |
|
|
|
|
||||||||||||||
|
|
|
2014
|
|
2013
|
|
Increase(Decrease)
|
|
% Increase(Decrease)
|
|
|
Increase(Decrease)
|
|
% Increase(Decrease)
|
|||||||||||||
|
Brokerage and trading revenue
|
|
$
|
29,516
|
|
|
$
|
31,751
|
|
|
$
|
(2,235
|
)
|
|
(7
|
)%
|
|
$
|
28,515
|
|
|
$
|
1,001
|
|
|
4
|
%
|
|
Transaction card revenue
|
|
29,134
|
|
|
27,692
|
|
|
1,442
|
|
|
5
|
%
|
|
29,134
|
|
|
—
|
|
|
—
|
%
|
|||||
|
Fiduciary and asset management revenue
|
|
25,722
|
|
|
22,313
|
|
|
3,409
|
|
|
15
|
%
|
|
25,074
|
|
|
648
|
|
|
3
|
%
|
|||||
|
Deposit service charges and fees
|
|
22,689
|
|
|
22,966
|
|
|
(277
|
)
|
|
(1
|
)%
|
|
23,440
|
|
|
(751
|
)
|
|
(3
|
)%
|
|||||
|
Mortgage banking revenue
|
|
22,844
|
|
|
39,976
|
|
|
(17,132
|
)
|
|
(43
|
)%
|
|
21,876
|
|
|
968
|
|
|
4
|
%
|
|||||
|
Bank-owned life insurance
|
|
2,106
|
|
|
3,226
|
|
|
(1,120
|
)
|
|
(35
|
)%
|
|
2,285
|
|
|
(179
|
)
|
|
(8
|
)%
|
|||||
|
Other revenue
|
|
8,852
|
|
|
9,140
|
|
|
(288
|
)
|
|
(3
|
)%
|
|
12,048
|
|
|
(3,196
|
)
|
|
(27
|
)%
|
|||||
|
Total fees and commissions revenue
|
|
140,863
|
|
|
157,064
|
|
|
(16,201
|
)
|
|
(10
|
)%
|
|
142,372
|
|
|
(1,509
|
)
|
|
(1
|
)%
|
|||||
|
Gain (loss) on other assets, net
|
|
(4,264
|
)
|
|
467
|
|
|
(4,731
|
)
|
|
N/A
|
|
|
651
|
|
|
(4,915
|
)
|
|
N/A
|
|
|||||
|
Gain (loss) on derivatives, net
|
|
968
|
|
|
(941
|
)
|
|
1,909
|
|
|
N/A
|
|
|
(930
|
)
|
|
1,898
|
|
|
N/A
|
|
|||||
|
Gain (loss) on fair value option securities, net
|
|
2,660
|
|
|
(3,171
|
)
|
|
5,831
|
|
|
N/A
|
|
|
(2,805
|
)
|
|
5,465
|
|
|
N/A
|
|
|||||
|
Change in fair value of mortgage servicing rights
|
|
(4,461
|
)
|
|
2,658
|
|
|
(7,119
|
)
|
|
N/A
|
|
|
6,093
|
|
|
(10,554
|
)
|
|
N/A
|
|
|||||
|
Gain on available for sale securities
|
|
1,240
|
|
|
4,855
|
|
|
(3,615
|
)
|
|
N/A
|
|
|
1,634
|
|
|
(394
|
)
|
|
N/A
|
|
|||||
|
Total other-than-temporary impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|||||
|
Portion of loss recognized in (reclassified from) other comprehensive income
|
|
—
|
|
|
(247
|
)
|
|
247
|
|
|
N/A
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|||||
|
Net impairment losses recognized in earnings
|
|
—
|
|
|
(247
|
)
|
|
247
|
|
|
N/A
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|||||
|
Total other operating revenue
|
|
$
|
137,006
|
|
|
$
|
160,685
|
|
|
$
|
(23,679
|
)
|
|
(15
|
)%
|
|
$
|
147,015
|
|
|
$
|
(10,009
|
)
|
|
(7
|
)%
|
|
|
|
Three Months Ended
Mar. 31, |
|
Increase (Decrease)
|
|
% Increase (Decrease)
|
|
Three Months Ended
Dec. 31, 2013 |
|
Increase (Decrease)
|
|
% Increase (Decrease)
|
||||||||||||||
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|||||||||||||||||
|
Mortgage production revenue
|
|
$
|
11,452
|
|
|
$
|
29,910
|
|
|
$
|
(18,458
|
)
|
|
(62
|
)%
|
|
$
|
10,731
|
|
|
$
|
721
|
|
|
7
|
%
|
|
Servicing revenue
|
|
11,392
|
|
|
10,066
|
|
|
1,326
|
|
|
13
|
%
|
|
11,145
|
|
|
247
|
|
|
2
|
%
|
|||||
|
Total mortgage revenue
|
|
$
|
22,844
|
|
|
$
|
39,976
|
|
|
$
|
(17,132
|
)
|
|
(43
|
)%
|
|
$
|
21,876
|
|
|
$
|
968
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Period end outstanding mortgage commitments
|
|
$
|
387,755
|
|
|
$
|
466,571
|
|
|
$
|
(78,816
|
)
|
|
(17
|
)%
|
|
$
|
258,873
|
|
|
$
|
128,882
|
|
|
50
|
%
|
|
Mortgage loans funded for sale
|
|
727,516
|
|
|
956,315
|
|
|
(228,799
|
)
|
|
(24
|
)%
|
|
848,870
|
|
|
(121,354
|
)
|
|
(14
|
)%
|
|||||
|
Average primary residential mortgage interest rate
|
|
4.36
|
%
|
|
3.50
|
%
|
|
86
|
bp
|
|
25
|
%
|
|
4.29
|
%
|
|
7
|
bp
|
|
2
|
%
|
|||||
|
Mortgage loan refinances to total funded
|
|
32
|
%
|
|
62
|
%
|
|
|
|
|
|
|
|
29
|
%
|
|
|
|
|
|
|
|||||
|
Outstanding principal balance of mortgage loans serviced for others
|
|
$
|
14,045,642
|
|
|
$
|
12,272,691
|
|
|
$
|
1,772,951
|
|
|
14
|
%
|
|
$
|
13,718,942
|
|
|
$
|
326,700
|
|
|
2
|
%
|
|
|
|
Three Months Ended
|
||||||||||
|
|
|
March 31,
2014 |
|
December 31,
2013 |
|
March 31,
2013 |
||||||
|
Gain (loss) on mortgage hedge derivative contracts, net
|
|
$
|
968
|
|
|
$
|
(931
|
)
|
|
$
|
(1,654
|
)
|
|
Gain (loss) on fair value option securities, net
|
|
2,585
|
|
|
(3,013
|
)
|
|
(3,232
|
)
|
|||
|
Gain (loss) on economic hedge of mortgage servicing rights
|
|
3,553
|
|
|
(3,944
|
)
|
|
(4,886
|
)
|
|||
|
Gain (loss) on change in fair value of mortgage servicing rights
|
|
(4,461
|
)
|
|
6,093
|
|
|
2,658
|
|
|||
|
Gain (loss) on changes in fair value of mortgage servicing rights, net of economic hedges
|
|
$
|
(908
|
)
|
|
$
|
2,149
|
|
|
$
|
(2,228
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Net interest revenue on fair value option securities
|
|
$
|
790
|
|
|
$
|
811
|
|
|
$
|
828
|
|
|
|
|
|
|
|
|
|
||||||
|
Primary residential mortgage interest rate at period end
|
|
4.40
|
%
|
|
4.48
|
%
|
|
3.57
|
%
|
|||
|
Secondary residential mortgage interest rate at period end
|
|
3.42
|
%
|
|
3.61
|
%
|
|
2.62
|
%
|
|||
|
|
|
Three Months Ended
Mar. 31, |
|
Increase (Decrease)
|
|
%
Increase (Decrease)
|
|
Three Months Ended
Dec. 31, 2013 |
|
Increase (Decrease)
|
|
%
Increase (Decrease)
|
||||||||||||||
|
|
|
2014
|
|
2013
|
|
|
|
|
|
|||||||||||||||||
|
Regular compensation
|
|
$
|
72,367
|
|
|
$
|
68,834
|
|
|
$
|
3,533
|
|
|
5
|
%
|
|
$
|
72,007
|
|
|
$
|
360
|
|
|
—
|
%
|
|
Incentive compensation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash-based
|
|
24,727
|
|
|
26,069
|
|
|
(1,342
|
)
|
|
(5
|
)%
|
|
27,295
|
|
|
(2,568
|
)
|
|
(9
|
)%
|
|||||
|
Stock-based
|
|
(13,193
|
)
|
|
10,700
|
|
|
(23,893
|
)
|
|
(223
|
)%
|
|
8,611
|
|
|
(21,804
|
)
|
|
(253
|
)%
|
|||||
|
Total incentive compensation
|
|
11,534
|
|
|
36,769
|
|
|
(25,235
|
)
|
|
(69
|
)%
|
|
35,906
|
|
|
(24,372
|
)
|
|
(68
|
)%
|
|||||
|
Employee benefits
|
|
20,532
|
|
|
20,051
|
|
|
481
|
|
|
2
|
%
|
|
17,749
|
|
|
2,783
|
|
|
16
|
%
|
|||||
|
Total personnel expense
|
|
104,433
|
|
|
125,654
|
|
|
(21,221
|
)
|
|
(17
|
)%
|
|
125,662
|
|
|
(21,229
|
)
|
|
(17
|
)%
|
|||||
|
Business promotion
|
|
5,841
|
|
|
5,453
|
|
|
388
|
|
|
7
|
%
|
|
6,020
|
|
|
(179
|
)
|
|
(3
|
)%
|
|||||
|
Charitable contributions to BOKF Foundation
|
|
2,420
|
|
|
—
|
|
|
2,420
|
|
|
N/A
|
|
|
—
|
|
|
2,420
|
|
|
N/A
|
|
|||||
|
Professional fees and services
|
|
7,565
|
|
|
6,985
|
|
|
580
|
|
|
8
|
%
|
|
10,003
|
|
|
(2,438
|
)
|
|
(24
|
)%
|
|||||
|
Net occupancy and equipment
|
|
16,896
|
|
|
16,481
|
|
|
415
|
|
|
3
|
%
|
|
19,103
|
|
|
(2,207
|
)
|
|
(12
|
)%
|
|||||
|
Insurance
|
|
4,541
|
|
|
3,745
|
|
|
796
|
|
|
21
|
%
|
|
4,394
|
|
|
147
|
|
|
3
|
%
|
|||||
|
Data processing and communications
|
|
27,135
|
|
|
25,450
|
|
|
1,685
|
|
|
7
|
%
|
|
28,196
|
|
|
(1,061
|
)
|
|
(4
|
)%
|
|||||
|
Printing, postage and supplies
|
|
3,541
|
|
|
3,674
|
|
|
(133
|
)
|
|
(4
|
)%
|
|
3,126
|
|
|
415
|
|
|
13
|
%
|
|||||
|
Net losses and operating expenses of repossessed assets
|
|
1,432
|
|
|
1,246
|
|
|
186
|
|
|
15
|
%
|
|
1,618
|
|
|
(186
|
)
|
|
(11
|
)%
|
|||||
|
Amortization of intangible assets
|
|
816
|
|
|
876
|
|
|
(60
|
)
|
|
(7
|
)%
|
|
842
|
|
|
(26
|
)
|
|
(3
|
)%
|
|||||
|
Mortgage banking costs
|
|
3,634
|
|
|
7,354
|
|
|
(3,720
|
)
|
|
(51
|
)%
|
|
7,071
|
|
|
(3,437
|
)
|
|
(49
|
)%
|
|||||
|
Other expense
|
|
6,850
|
|
|
7,064
|
|
|
(214
|
)
|
|
(3
|
)%
|
|
9,384
|
|
|
(2,534
|
)
|
|
(27
|
)%
|
|||||
|
Total other operating expense
|
|
$
|
185,104
|
|
|
$
|
203,982
|
|
|
$
|
(18,878
|
)
|
|
(9
|
)%
|
|
$
|
215,419
|
|
|
$
|
(30,315
|
)
|
|
(14
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Average number of employees (full-time equivalent)
|
|
4,640
|
|
|
4,720
|
|
|
(80
|
)
|
|
(2
|
)%
|
|
4,638
|
|
|
2
|
|
|
—
|
%
|
|||||
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Commercial Banking
|
|
$
|
36,342
|
|
|
$
|
35,137
|
|
|
Consumer Banking
|
|
8,381
|
|
|
17,884
|
|
||
|
Wealth Management
|
|
2,476
|
|
|
1,884
|
|
||
|
Subtotal
|
|
47,199
|
|
|
54,905
|
|
||
|
Funds Management and other
|
|
29,391
|
|
|
33,059
|
|
||
|
Total
|
|
$
|
76,590
|
|
|
$
|
87,964
|
|
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
||||||||
|
|
|
March 31,
|
|
|
|||||||||
|
|
|
2014
|
|
2013
|
|
|
|||||||
|
Net interest revenue from external sources
|
|
$
|
91,009
|
|
|
$
|
90,882
|
|
|
$
|
127
|
|
|
|
Net interest expense from internal sources
|
|
(8,857
|
)
|
|
(9,145
|
)
|
|
288
|
|
|
|||
|
Total net interest revenue
|
|
82,152
|
|
|
81,737
|
|
|
415
|
|
|
|||
|
Net loans charged off (recovered)
|
|
(3,312
|
)
|
|
1,021
|
|
|
(4,333
|
)
|
|
|||
|
Net interest revenue after net loans charged off (recovered)
|
|
85,464
|
|
|
80,716
|
|
|
4,748
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Fees and commissions revenue
|
|
42,165
|
|
|
41,432
|
|
|
733
|
|
|
|||
|
Gain (loss) on financial instruments and other assets, net
|
|
(1,476
|
)
|
|
19
|
|
|
(1,495
|
)
|
|
|||
|
Other operating revenue
|
|
40,689
|
|
|
41,451
|
|
|
(762
|
)
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Personnel expense
|
|
26,951
|
|
|
25,469
|
|
|
1,482
|
|
|
|||
|
Net losses and expenses of repossessed assets
|
|
2,192
|
|
|
1,170
|
|
|
1,022
|
|
|
|||
|
Other non-personnel expense
|
|
20,246
|
|
|
20,022
|
|
|
224
|
|
|
|||
|
Other operating expense
|
|
49,389
|
|
|
46,661
|
|
|
2,728
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Net direct contribution
|
|
76,764
|
|
|
75,506
|
|
|
1,258
|
|
|
|||
|
Corporate expense allocations
|
|
17,285
|
|
|
17,999
|
|
|
(714
|
)
|
|
|||
|
Income before taxes
|
|
59,479
|
|
|
57,507
|
|
|
1,972
|
|
|
|||
|
Federal and state income tax
|
|
23,137
|
|
|
22,370
|
|
|
767
|
|
|
|||
|
Net income
|
|
$
|
36,342
|
|
|
$
|
35,137
|
|
|
$
|
1,205
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Average assets
|
|
$
|
10,956,107
|
|
|
$
|
10,629,342
|
|
|
$
|
326,765
|
|
|
|
Average loans
|
|
10,280,418
|
|
|
9,579,451
|
|
|
700,967
|
|
|
|||
|
Average deposits
|
|
9,599,824
|
|
|
9,245,666
|
|
|
354,158
|
|
|
|||
|
Average invested capital
|
|
934,328
|
|
|
890,844
|
|
|
43,484
|
|
|
|||
|
Return on average assets
|
|
1.35
|
%
|
|
1.34
|
%
|
|
1
|
|
bp
|
|||
|
Return on invested capital
|
|
15.77
|
%
|
|
16.00
|
%
|
|
(23
|
)
|
bp
|
|||
|
Efficiency ratio
|
|
39.67
|
%
|
|
37.82
|
%
|
|
185
|
|
bp
|
|||
|
Net charge-offs (annualized) to average loans
|
|
(0.13
|
)%
|
|
0.04
|
%
|
|
(17
|
)
|
bp
|
|||
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
||||||||
|
|
|
March 31,
|
|
|
|||||||||
|
|
|
2014
|
|
2013
|
|
|
|||||||
|
Net interest revenue from external sources
|
|
$
|
24,657
|
|
|
$
|
24,095
|
|
|
$
|
562
|
|
|
|
Net interest revenue from internal sources
|
|
4,193
|
|
|
5,483
|
|
|
(1,290
|
)
|
|
|||
|
Total net interest revenue
|
|
28,850
|
|
|
29,578
|
|
|
(728
|
)
|
|
|||
|
Net loans charged off
|
|
861
|
|
|
930
|
|
|
(69
|
)
|
|
|||
|
Net interest revenue after net loans charged off
|
|
27,989
|
|
|
28,648
|
|
|
(659
|
)
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Fees and commissions revenue
|
|
46,142
|
|
|
63,205
|
|
|
(17,063
|
)
|
|
|||
|
Gain (loss) on financial instruments and other assets, net
|
|
1,730
|
|
|
(6,063
|
)
|
|
7,793
|
|
|
|||
|
Change in fair value of mortgage servicing rights
|
|
(4,461
|
)
|
|
2,657
|
|
|
(7,118
|
)
|
|
|||
|
Other operating revenue
|
|
43,411
|
|
|
59,799
|
|
|
(16,388
|
)
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Personnel expense
|
|
23,438
|
|
|
22,456
|
|
|
982
|
|
|
|||
|
Net gains and expenses of repossessed assets
|
|
(568
|
)
|
|
(250
|
)
|
|
(318
|
)
|
|
|||
|
Other non-personnel expense
|
|
18,974
|
|
|
22,802
|
|
|
(3,828
|
)
|
|
|||
|
Total other operating expense
|
|
41,844
|
|
|
45,008
|
|
|
(3,164
|
)
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Net direct contribution
|
|
29,556
|
|
|
43,439
|
|
|
(13,883
|
)
|
|
|||
|
Corporate expense allocations
|
|
15,839
|
|
|
14,169
|
|
|
1,670
|
|
|
|||
|
Income before taxes
|
|
13,717
|
|
|
29,270
|
|
|
(15,553
|
)
|
|
|||
|
Federal and state income tax
|
|
5,336
|
|
|
11,386
|
|
|
(6,050
|
)
|
|
|||
|
Net income
|
|
$
|
8,381
|
|
|
$
|
17,884
|
|
|
$
|
(9,503
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Average assets
|
|
$
|
5,615,816
|
|
|
$
|
5,723,956
|
|
|
$
|
(108,140
|
)
|
|
|
Average loans
|
|
2,406,523
|
|
|
2,354,479
|
|
|
52,044
|
|
|
|||
|
Average deposits
|
|
5,585,123
|
|
|
5,642,594
|
|
|
(57,471
|
)
|
|
|||
|
Average invested capital
|
|
285,086
|
|
|
297,073
|
|
|
(11,987
|
)
|
|
|||
|
Return on average assets
|
|
0.61
|
%
|
|
1.27
|
%
|
|
(66
|
)
|
bp
|
|||
|
Return on invested capital
|
|
11.92
|
%
|
|
24.41
|
%
|
|
(1,249
|
)
|
bp
|
|||
|
Efficiency ratio
|
|
52.22
|
%
|
|
46.58
|
%
|
|
564
|
|
bp
|
|||
|
Net charge-offs (annualized) to average loans
|
|
0.15
|
%
|
|
0.16
|
%
|
|
(1
|
)
|
bp
|
|||
|
Residential mortgage loans funded for sale
|
|
$
|
727,516
|
|
|
$
|
956,315
|
|
|
$
|
(228,799
|
)
|
|
|
|
|
March 31,
2014 |
|
March 31,
2013 |
|
Increase
(Decrease)
|
||||||
|
Banking locations
|
|
202
|
|
|
190
|
|
|
12
|
|
|||
|
Residential mortgage loan servicing portfolio
1
|
|
$
|
15,156,948
|
|
|
$
|
13,365,991
|
|
|
$
|
1,790,957
|
|
|
1
|
Includes outstanding principal for loans serviced for affiliates
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
||||||||
|
|
March 31,
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
|
|||||||
|
Net interest revenue from external sources
|
$
|
5,828
|
|
|
$
|
6,480
|
|
|
$
|
(652
|
)
|
|
|
Net interest revenue from internal sources
|
4,683
|
|
|
5,295
|
|
|
(612
|
)
|
|
|||
|
Total net interest revenue
|
10,511
|
|
|
11,775
|
|
|
(1,264
|
)
|
|
|||
|
Net loans charged off
|
49
|
|
|
519
|
|
|
(470
|
)
|
|
|||
|
Net interest revenue after net loans charged off
|
10,462
|
|
|
11,256
|
|
|
(794
|
)
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Fees and commissions revenue
|
54,670
|
|
|
52,095
|
|
|
2,575
|
|
|
|||
|
Loss on financial instruments and other assets, net
|
(409
|
)
|
|
(605
|
)
|
|
196
|
|
|
|||
|
Other operating revenue
|
54,261
|
|
|
51,490
|
|
|
2,771
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Personnel expense
|
39,588
|
|
|
38,349
|
|
|
1,239
|
|
|
|||
|
Net losses and expenses of repossessed assets
|
327
|
|
|
31
|
|
|
296
|
|
|
|||
|
Other non-personnel expense
|
9,333
|
|
|
8,742
|
|
|
591
|
|
|
|||
|
Other operating expense
|
49,248
|
|
|
47,122
|
|
|
2,126
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net direct contribution
|
15,475
|
|
|
15,624
|
|
|
(149
|
)
|
|
|||
|
Corporate expense allocations
|
11,422
|
|
|
12,540
|
|
|
(1,118
|
)
|
|
|||
|
Income before taxes
|
4,053
|
|
|
3,084
|
|
|
969
|
|
|
|||
|
Federal and state income tax
|
1,577
|
|
|
1,200
|
|
|
377
|
|
|
|||
|
Net income
|
$
|
2,476
|
|
|
$
|
1,884
|
|
|
$
|
592
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Average assets
|
$
|
4,621,817
|
|
|
$
|
4,687,067
|
|
|
$
|
(65,250
|
)
|
|
|
Average loans
|
936,663
|
|
|
927,671
|
|
|
8,992
|
|
|
|||
|
Average deposits
|
4,499,265
|
|
|
4,613,053
|
|
|
(113,788
|
)
|
|
|||
|
Average invested capital
|
202,191
|
|
|
202,313
|
|
|
(122
|
)
|
|
|||
|
Return on average assets
|
0.22
|
%
|
|
0.16
|
%
|
|
6
|
|
bp
|
|||
|
Return on invested capital
|
4.97
|
%
|
|
3.78
|
%
|
|
119
|
|
bp
|
|||
|
Efficiency ratio
|
75.42
|
%
|
|
73.55
|
%
|
|
187
|
|
bp
|
|||
|
Net charge-offs (annualized) to average loans
|
0.02
|
%
|
|
0.23
|
%
|
|
(21
|
)
|
bp
|
|||
|
|
|
March 31,
2014 |
|
March 31,
2013 |
|
Increase
(Decrease)
|
||||||
|
Fiduciary assets in custody for which BOKF has sole or joint discretionary authority
|
|
$
|
13,467,695
|
|
|
$
|
11,608,502
|
|
|
$
|
1,859,193
|
|
|
Fiduciary assets not in custody for which BOKF has sole or joint discretionary authority
|
|
1,746,634
|
|
|
1,955,313
|
|
|
(208,679
|
)
|
|||
|
Non-managed trust assets in custody
|
|
16,082,236
|
|
|
14,042,365
|
|
|
2,039,871
|
|
|||
|
Total fiduciary assets
|
|
31,296,565
|
|
|
27,606,180
|
|
|
3,690,385
|
|
|||
|
Assets held in safekeeping
|
|
22,779,187
|
|
|
21,562,010
|
|
|
1,217,177
|
|
|||
|
Brokerage accounts under BOKF administration
|
|
5,012,365
|
|
|
4,528,168
|
|
|
484,197
|
|
|||
|
Assets under management or in custody
|
|
$
|
59,088,117
|
|
|
$
|
53,696,358
|
|
|
$
|
5,391,759
|
|
|
|
|
March 31,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
|
June 30,
2013 |
|
March 31,
2013 |
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy
|
|
$
|
2,344,072
|
|
|
$
|
2,351,760
|
|
|
$
|
2,311,991
|
|
|
$
|
2,384,746
|
|
|
$
|
2,349,432
|
|
|
Services
|
|
2,232,471
|
|
|
2,282,210
|
|
|
2,148,551
|
|
|
2,204,253
|
|
|
2,114,799
|
|
|||||
|
Wholesale/retail
|
|
1,225,990
|
|
|
1,201,364
|
|
|
1,181,806
|
|
|
1,175,543
|
|
|
1,085,000
|
|
|||||
|
Manufacturing
|
|
444,215
|
|
|
391,751
|
|
|
382,460
|
|
|
386,133
|
|
|
399,818
|
|
|||||
|
Healthcare
|
|
1,396,562
|
|
|
1,274,246
|
|
|
1,160,212
|
|
|
1,118,810
|
|
|
1,081,636
|
|
|||||
|
Integrated food services
|
|
126,514
|
|
|
150,494
|
|
|
141,440
|
|
|
163,551
|
|
|
173,800
|
|
|||||
|
Other commercial and industrial
|
|
281,882
|
|
|
291,396
|
|
|
244,615
|
|
|
275,084
|
|
|
213,820
|
|
|||||
|
Total commercial
|
|
8,051,706
|
|
|
7,943,221
|
|
|
7,571,075
|
|
|
7,708,120
|
|
|
7,418,305
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential construction and land development
|
|
184,820
|
|
|
206,258
|
|
|
216,456
|
|
|
225,654
|
|
|
237,829
|
|
|||||
|
Retail
|
|
640,506
|
|
|
586,047
|
|
|
556,918
|
|
|
553,412
|
|
|
584,279
|
|
|||||
|
Office
|
|
436,264
|
|
|
411,499
|
|
|
422,043
|
|
|
459,558
|
|
|
420,644
|
|
|||||
|
Multifamily
|
|
662,674
|
|
|
576,502
|
|
|
520,454
|
|
|
500,452
|
|
|
460,474
|
|
|||||
|
Industrial
|
|
305,207
|
|
|
243,877
|
|
|
245,022
|
|
|
253,990
|
|
|
237,049
|
|
|||||
|
Other commercial real estate
|
|
401,936
|
|
|
391,170
|
|
|
388,336
|
|
|
324,030
|
|
|
344,885
|
|
|||||
|
Total commercial real estate
|
|
2,631,407
|
|
|
2,415,353
|
|
|
2,349,229
|
|
|
2,317,096
|
|
|
2,285,160
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Permanent mortgage
|
|
1,033,572
|
|
|
1,062,744
|
|
|
1,078,661
|
|
|
1,095,871
|
|
|
1,091,575
|
|
|||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
184,822
|
|
|
181,598
|
|
|
163,919
|
|
|
156,887
|
|
|
162,419
|
|
|||||
|
Home equity
|
|
800,281
|
|
|
807,684
|
|
|
792,185
|
|
|
787,027
|
|
|
758,456
|
|
|||||
|
Total residential mortgage
|
|
2,018,675
|
|
|
2,052,026
|
|
|
2,034,765
|
|
|
2,039,785
|
|
|
2,012,450
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer
|
|
376,066
|
|
|
381,664
|
|
|
395,031
|
|
|
375,781
|
|
|
377,649
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total
|
|
$
|
13,077,854
|
|
|
$
|
12,792,264
|
|
|
$
|
12,350,100
|
|
|
$
|
12,440,782
|
|
|
$
|
12,093,564
|
|
|
|
|
Oklahoma
|
|
Texas
|
|
New Mexico
|
|
Arkansas
|
|
Colorado
|
|
Arizona
|
|
Kansas/Missouri
|
|
Other
|
|
Total
|
||||||||||||||||||
|
Energy
|
|
$
|
471,953
|
|
|
$
|
1,118,691
|
|
|
$
|
61,789
|
|
|
$
|
8,175
|
|
|
$
|
309,065
|
|
|
$
|
16,397
|
|
|
$
|
86,374
|
|
|
$
|
271,628
|
|
|
$
|
2,344,072
|
|
|
Services
|
|
547,194
|
|
|
734,932
|
|
|
183,903
|
|
|
19,340
|
|
|
195,898
|
|
|
161,521
|
|
|
121,759
|
|
|
267,924
|
|
|
2,232,471
|
|
|||||||||
|
Wholesale/retail
|
|
323,614
|
|
|
517,395
|
|
|
26,592
|
|
|
61,903
|
|
|
46,253
|
|
|
52,372
|
|
|
60,410
|
|
|
137,451
|
|
|
1,225,990
|
|
|||||||||
|
Manufacturing
|
|
124,782
|
|
|
121,992
|
|
|
5,717
|
|
|
6,358
|
|
|
15,498
|
|
|
36,737
|
|
|
55,758
|
|
|
77,373
|
|
|
444,215
|
|
|||||||||
|
Healthcare
|
|
228,404
|
|
|
263,365
|
|
|
107,615
|
|
|
79,099
|
|
|
116,366
|
|
|
77,635
|
|
|
198,606
|
|
|
325,472
|
|
|
1,396,562
|
|
|||||||||
|
Integrated food services
|
|
5,003
|
|
|
7,565
|
|
|
—
|
|
|
—
|
|
|
31,090
|
|
|
—
|
|
|
13,519
|
|
|
69,337
|
|
|
126,514
|
|
|||||||||
|
Other commercial and industrial
|
|
69,058
|
|
|
99,031
|
|
|
12,625
|
|
|
11,100
|
|
|
3,437
|
|
|
1,566
|
|
|
35,305
|
|
|
49,760
|
|
|
281,882
|
|
|||||||||
|
Total commercial loans
|
|
$
|
1,770,008
|
|
|
$
|
2,862,971
|
|
|
$
|
398,241
|
|
|
$
|
185,975
|
|
|
$
|
717,607
|
|
|
$
|
346,228
|
|
|
$
|
571,731
|
|
|
$
|
1,198,945
|
|
|
$
|
8,051,706
|
|
|
|
|
Oklahoma
|
|
Texas
|
|
New Mexico
|
|
Arkansas
|
|
Colorado
|
|
Arizona
|
|
Kansas/Missouri
|
|
Other
|
|
Total
|
||||||||||||||||||
|
Residential construction and land development
|
|
$
|
51,543
|
|
|
$
|
36,859
|
|
|
$
|
34,038
|
|
|
$
|
13,423
|
|
|
$
|
39,107
|
|
|
$
|
5,376
|
|
|
$
|
3,773
|
|
|
$
|
701
|
|
|
$
|
184,820
|
|
|
Retail
|
|
103,960
|
|
|
201,958
|
|
|
62,536
|
|
|
10,548
|
|
|
26,335
|
|
|
59,350
|
|
|
26,185
|
|
|
149,634
|
|
|
640,506
|
|
|||||||||
|
Office
|
|
83,453
|
|
|
175,708
|
|
|
40,162
|
|
|
5,330
|
|
|
51,055
|
|
|
35,619
|
|
|
12,891
|
|
|
32,046
|
|
|
436,264
|
|
|||||||||
|
Multifamily
|
|
83,708
|
|
|
266,905
|
|
|
44,417
|
|
|
25,467
|
|
|
61,149
|
|
|
54,943
|
|
|
62,037
|
|
|
64,048
|
|
|
662,674
|
|
|||||||||
|
Industrial
|
|
53,134
|
|
|
68,279
|
|
|
35,407
|
|
|
354
|
|
|
6,395
|
|
|
8,862
|
|
|
42,411
|
|
|
90,365
|
|
|
305,207
|
|
|||||||||
|
Other real estate
|
|
71,755
|
|
|
99,204
|
|
|
44,774
|
|
|
16,631
|
|
|
31,590
|
|
|
47,501
|
|
|
24,485
|
|
|
65,996
|
|
|
401,936
|
|
|||||||||
|
Total commercial real estate loans
|
|
$
|
447,553
|
|
|
$
|
848,913
|
|
|
$
|
261,334
|
|
|
$
|
71,753
|
|
|
$
|
215,631
|
|
|
$
|
211,651
|
|
|
$
|
171,782
|
|
|
$
|
402,790
|
|
|
$
|
2,631,407
|
|
|
|
|
Revolving
|
|
Amortizing
|
|
Total
|
||||||
|
First lien
|
|
$
|
39,044
|
|
|
$
|
518,462
|
|
|
$
|
557,506
|
|
|
Junior lien
|
|
64,291
|
|
|
178,484
|
|
|
242,775
|
|
|||
|
Total home equity
|
|
$
|
103,335
|
|
|
$
|
696,946
|
|
|
$
|
800,281
|
|
|
|
|
Oklahoma
|
|
Texas
|
|
New Mexico
|
|
Arkansas
|
|
Colorado
|
|
Arizona
|
|
Kansas/Missouri
|
|
Other
|
|
Total
|
||||||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Permanent mortgage
|
|
$
|
232,561
|
|
|
$
|
387,409
|
|
|
$
|
43,516
|
|
|
$
|
20,573
|
|
|
$
|
161,444
|
|
|
$
|
100,108
|
|
|
$
|
60,526
|
|
|
$
|
27,435
|
|
|
$
|
1,033,572
|
|
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
61,097
|
|
|
20,068
|
|
|
64,443
|
|
|
6,875
|
|
|
9,397
|
|
|
2,826
|
|
|
13,410
|
|
|
6,706
|
|
|
184,822
|
|
|||||||||
|
Home equity
|
|
476,219
|
|
|
142,272
|
|
|
125,893
|
|
|
4,658
|
|
|
32,668
|
|
|
9,986
|
|
|
8,029
|
|
|
556
|
|
|
800,281
|
|
|||||||||
|
Total residential mortgage
|
|
$
|
769,877
|
|
|
$
|
549,749
|
|
|
$
|
233,852
|
|
|
$
|
32,106
|
|
|
$
|
203,509
|
|
|
$
|
112,920
|
|
|
$
|
81,965
|
|
|
$
|
34,697
|
|
|
$
|
2,018,675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer
|
|
$
|
182,471
|
|
|
$
|
134,836
|
|
|
$
|
13,084
|
|
|
$
|
2,698
|
|
|
$
|
21,953
|
|
|
$
|
7,996
|
|
|
$
|
10,300
|
|
|
$
|
2,728
|
|
|
$
|
376,066
|
|
|
|
|
March 31,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
|
June 30,
2013 |
|
March 31,
2013 |
||||||||||
|
Bank of Oklahoma:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
$
|
2,782,997
|
|
|
$
|
2,902,140
|
|
|
$
|
2,801,979
|
|
|
$
|
2,993,247
|
|
|
$
|
2,853,608
|
|
|
Commercial real estate
|
|
593,282
|
|
|
602,010
|
|
|
564,141
|
|
|
569,780
|
|
|
568,500
|
|
|||||
|
Residential mortgage
|
|
1,505,702
|
|
|
1,524,212
|
|
|
1,497,027
|
|
|
1,503,457
|
|
|
1,468,434
|
|
|||||
|
Consumer
|
|
179,733
|
|
|
192,283
|
|
|
207,360
|
|
|
211,744
|
|
|
207,662
|
|
|||||
|
Total Bank of Oklahoma
|
|
5,061,714
|
|
|
5,220,645
|
|
|
5,070,507
|
|
|
5,278,228
|
|
|
5,098,204
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Texas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
3,161,203
|
|
|
3,052,274
|
|
|
2,858,970
|
|
|
2,849,888
|
|
|
2,718,050
|
|
|||||
|
Commercial real estate
|
|
969,804
|
|
|
816,574
|
|
|
853,857
|
|
|
813,659
|
|
|
800,577
|
|
|||||
|
Residential mortgage
|
|
256,332
|
|
|
260,544
|
|
|
263,945
|
|
|
263,916
|
|
|
272,406
|
|
|||||
|
Consumer
|
|
136,782
|
|
|
131,297
|
|
|
129,144
|
|
|
105,390
|
|
|
110,060
|
|
|||||
|
Total Bank of Texas
|
|
4,524,121
|
|
|
4,260,689
|
|
|
4,105,916
|
|
|
4,032,853
|
|
|
3,901,093
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Albuquerque:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
351,454
|
|
|
342,336
|
|
|
325,542
|
|
|
296,036
|
|
|
271,075
|
|
|||||
|
Commercial real estate
|
|
305,080
|
|
|
308,829
|
|
|
306,914
|
|
|
314,871
|
|
|
332,928
|
|
|||||
|
Residential mortgage
|
|
131,932
|
|
|
133,900
|
|
|
131,756
|
|
|
133,058
|
|
|
129,727
|
|
|||||
|
Consumer
|
|
12,972
|
|
|
13,842
|
|
|
14,583
|
|
|
14,364
|
|
|
14,403
|
|
|||||
|
Total Bank of Albuquerque
|
|
801,438
|
|
|
798,907
|
|
|
778,795
|
|
|
758,329
|
|
|
748,133
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Arkansas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
73,804
|
|
|
81,556
|
|
|
73,063
|
|
|
61,414
|
|
|
54,191
|
|
|||||
|
Commercial real estate
|
|
81,181
|
|
|
78,264
|
|
|
84,364
|
|
|
85,546
|
|
|
88,264
|
|
|||||
|
Residential mortgage
|
|
7,898
|
|
|
7,922
|
|
|
10,466
|
|
|
10,691
|
|
|
11,285
|
|
|||||
|
Consumer
|
|
6,881
|
|
|
8,023
|
|
|
9,426
|
|
|
11,819
|
|
|
13,943
|
|
|||||
|
Total Bank of Arkansas
|
|
169,764
|
|
|
175,765
|
|
|
177,319
|
|
|
169,470
|
|
|
167,683
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Colorado State Bank & Trust:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
825,315
|
|
|
735,626
|
|
|
748,331
|
|
|
786,262
|
|
|
822,942
|
|
|||||
|
Commercial real estate
|
|
213,850
|
|
|
190,355
|
|
|
158,320
|
|
|
146,137
|
|
|
171,251
|
|
|||||
|
Residential mortgage
|
|
57,345
|
|
|
62,821
|
|
|
66,475
|
|
|
62,490
|
|
|
56,052
|
|
|||||
|
Consumer
|
|
22,095
|
|
|
22,686
|
|
|
22,592
|
|
|
23,148
|
|
|
20,990
|
|
|||||
|
Total Colorado State Bank & Trust
|
|
1,118,605
|
|
|
1,011,488
|
|
|
995,718
|
|
|
1,018,037
|
|
|
1,071,235
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Arizona:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
453,799
|
|
|
417,702
|
|
|
379,817
|
|
|
355,698
|
|
|
326,266
|
|
|||||
|
Commercial real estate
|
|
301,266
|
|
|
257,477
|
|
|
250,129
|
|
|
258,938
|
|
|
229,020
|
|
|||||
|
Residential mortgage
|
|
42,899
|
|
|
47,111
|
|
|
49,109
|
|
|
51,774
|
|
|
54,285
|
|
|||||
|
Consumer
|
|
7,145
|
|
|
7,887
|
|
|
7,059
|
|
|
4,947
|
|
|
5,664
|
|
|||||
|
Total Bank of Arizona
|
|
805,109
|
|
|
730,177
|
|
|
686,114
|
|
|
671,357
|
|
|
615,235
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Kansas City:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
403,134
|
|
|
411,587
|
|
|
383,373
|
|
|
365,575
|
|
|
372,173
|
|
|||||
|
Commercial real estate
|
|
166,944
|
|
|
161,844
|
|
|
131,504
|
|
|
128,165
|
|
|
94,620
|
|
|||||
|
Residential mortgage
|
|
16,567
|
|
|
15,516
|
|
|
15,987
|
|
|
14,399
|
|
|
20,261
|
|
|||||
|
Consumer
|
|
10,458
|
|
|
5,646
|
|
|
4,867
|
|
|
4,369
|
|
|
4,927
|
|
|||||
|
Total Bank of Kansas City
|
|
597,103
|
|
|
594,593
|
|
|
535,731
|
|
|
512,508
|
|
|
491,981
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total BOK Financial loans
|
|
$
|
13,077,854
|
|
|
$
|
12,792,264
|
|
|
$
|
12,350,100
|
|
|
$
|
12,440,782
|
|
|
$
|
12,093,564
|
|
|
Customers
|
|
$
|
115,146
|
|
|
Banks and other financial institutions
|
|
99,790
|
|
|
|
Exchanges and clearing organizations
|
|
3,571
|
|
|
|
Fair value of customer risk management program asset derivative contracts, net
|
|
$
|
218,507
|
|
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
|
March 31,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
|
June 30,
2013 |
|
March 31,
2013 |
||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning balance
|
|
$
|
185,396
|
|
|
$
|
194,325
|
|
|
$
|
203,124
|
|
|
$
|
205,965
|
|
|
$
|
215,507
|
|
|
Loans charged off:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial
|
|
(144
|
)
|
|
(145
|
)
|
|
(1,354
|
)
|
|
(4,538
|
)
|
|
(298
|
)
|
|||||
|
Commercial real estate
|
|
(220
|
)
|
|
(176
|
)
|
|
(419
|
)
|
|
(450
|
)
|
|
(4,800
|
)
|
|||||
|
Residential mortgage
|
|
(996
|
)
|
|
(956
|
)
|
|
(961
|
)
|
|
(2,057
|
)
|
|
(1,779
|
)
|
|||||
|
Consumer
|
|
(1,488
|
)
|
|
(1,836
|
)
|
|
(1,974
|
)
|
|
(1,507
|
)
|
|
(2,032
|
)
|
|||||
|
Total
|
|
(2,848
|
)
|
|
(3,113
|
)
|
|
(4,708
|
)
|
|
(8,552
|
)
|
|
(8,909
|
)
|
|||||
|
Recoveries of loans previously charged off:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial
|
|
1,985
|
|
|
1,291
|
|
|
864
|
|
|
1,940
|
|
|
3,393
|
|
|||||
|
Commercial real estate
|
|
1,827
|
|
|
3,496
|
|
|
2,073
|
|
|
2,727
|
|
|
1,124
|
|
|||||
|
Residential mortgage
|
|
354
|
|
|
354
|
|
|
188
|
|
|
444
|
|
|
572
|
|
|||||
|
Consumer
|
|
1,194
|
|
|
927
|
|
|
1,284
|
|
|
1,099
|
|
|
1,468
|
|
|||||
|
Total
|
|
5,360
|
|
|
6,068
|
|
|
4,409
|
|
|
6,210
|
|
|
6,557
|
|
|||||
|
Net loans recovered (charged off)
|
|
2,512
|
|
|
2,955
|
|
|
(299
|
)
|
|
(2,342
|
)
|
|
(2,352
|
)
|
|||||
|
Provision for loan losses
|
|
410
|
|
|
(11,884
|
)
|
|
(8,500
|
)
|
|
(499
|
)
|
|
(7,190
|
)
|
|||||
|
Ending balance
|
|
$
|
188,318
|
|
|
$
|
185,396
|
|
|
$
|
194,325
|
|
|
$
|
203,124
|
|
|
$
|
205,965
|
|
|
Accrual for off-balance sheet credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Beginning balance
|
|
$
|
2,088
|
|
|
$
|
1,604
|
|
|
$
|
1,604
|
|
|
$
|
1,105
|
|
|
$
|
1,915
|
|
|
Provision for off-balance sheet credit losses
|
|
(410
|
)
|
|
484
|
|
|
—
|
|
|
499
|
|
|
(810
|
)
|
|||||
|
Ending balance
|
|
$
|
1,678
|
|
|
$
|
2,088
|
|
|
$
|
1,604
|
|
|
$
|
1,604
|
|
|
$
|
1,105
|
|
|
Total combined provision for credit losses
|
|
$
|
—
|
|
|
$
|
(11,400
|
)
|
|
$
|
(8,500
|
)
|
|
$
|
—
|
|
|
$
|
(8,000
|
)
|
|
Allowance for loan losses to loans outstanding at period-end
|
|
1.44
|
%
|
|
1.45
|
%
|
|
1.57
|
%
|
|
1.63
|
%
|
|
1.70
|
%
|
|||||
|
Net charge-offs (annualized) to average loans
|
|
(0.08
|
)%
|
|
(0.09
|
)%
|
|
0.01
|
%
|
|
0.08
|
%
|
|
0.08
|
%
|
|||||
|
Total provision for credit losses (annualized) to average loans
|
|
—
|
%
|
|
(0.37
|
)%
|
|
(0.27
|
)%
|
|
—
|
%
|
|
(0.26
|
)%
|
|||||
|
Recoveries to gross charge-offs
|
|
188.20
|
%
|
|
194.92
|
%
|
|
93.65
|
%
|
|
72.61
|
%
|
|
73.60
|
%
|
|||||
|
Accrual for off-balance sheet credit losses to off-balance sheet credit commitments
|
|
0.02
|
%
|
|
0.03
|
%
|
|
0.02
|
%
|
|
0.02
|
%
|
|
0.02
|
%
|
|||||
|
Combined allowance for credit losses to loans outstanding at period-end
|
|
1.45
|
%
|
|
1.47
|
%
|
|
1.59
|
%
|
|
1.65
|
%
|
|
1.71
|
%
|
|||||
|
|
|
March 31,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
|
June 30,
2013 |
|
March 31,
2013 |
||||||||||
|
Nonaccruing loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
$
|
19,047
|
|
|
$
|
16,760
|
|
|
$
|
19,522
|
|
|
$
|
20,869
|
|
|
$
|
19,861
|
|
|
Commercial real estate
|
|
39,305
|
|
|
40,850
|
|
|
52,502
|
|
|
58,693
|
|
|
65,175
|
|
|||||
|
Residential mortgage
|
|
45,380
|
|
|
42,320
|
|
|
39,256
|
|
|
40,534
|
|
|
45,426
|
|
|||||
|
Consumer
|
|
974
|
|
|
1,219
|
|
|
1,624
|
|
|
2,037
|
|
|
2,171
|
|
|||||
|
Total nonaccruing loans
|
|
104,706
|
|
|
101,149
|
|
|
112,904
|
|
|
122,133
|
|
|
132,633
|
|
|||||
|
Accruing renegotiated loans guaranteed by U.S. government agencies
|
|
55,507
|
|
|
54,322
|
|
|
50,099
|
|
|
48,733
|
|
|
47,942
|
|
|||||
|
Total nonperforming loans
|
|
160,213
|
|
|
155,471
|
|
|
163,003
|
|
|
170,866
|
|
|
180,575
|
|
|||||
|
Real estate and other repossessed assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Guaranteed by U.S. government agencies
|
|
45,638
|
|
|
37,431
|
|
|
37,906
|
|
|
32,155
|
|
|
27,864
|
|
|||||
|
Other
|
|
49,877
|
|
|
54,841
|
|
|
70,216
|
|
|
77,957
|
|
|
74,837
|
|
|||||
|
Real estate and other repossessed assets
|
|
95,515
|
|
|
92,272
|
|
|
108,122
|
|
|
110,112
|
|
|
102,701
|
|
|||||
|
Total nonperforming assets
|
|
$
|
255,728
|
|
|
$
|
247,743
|
|
|
$
|
271,125
|
|
|
$
|
280,978
|
|
|
$
|
283,276
|
|
|
Total nonperforming assets excluding those guaranteed by U.S. government agencies
|
|
$
|
153,011
|
|
|
$
|
155,213
|
|
|
$
|
182,543
|
|
|
$
|
200,007
|
|
|
$
|
207,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccruing loans by loan portfolio segment and class:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Energy
|
|
$
|
1,759
|
|
|
$
|
1,860
|
|
|
$
|
1,953
|
|
|
$
|
2,277
|
|
|
$
|
2,377
|
|
|
Services
|
|
4,581
|
|
|
4,922
|
|
|
6,927
|
|
|
7,448
|
|
|
9,474
|
|
|||||
|
Wholesale / retail
|
|
6,854
|
|
|
6,969
|
|
|
7,223
|
|
|
6,700
|
|
|
2,239
|
|
|||||
|
Manufacturing
|
|
3,565
|
|
|
592
|
|
|
843
|
|
|
876
|
|
|
1,848
|
|
|||||
|
Healthcare
|
|
1,443
|
|
|
1,586
|
|
|
1,733
|
|
|
2,670
|
|
|
2,962
|
|
|||||
|
Integrated food services
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other commercial and industrial
|
|
845
|
|
|
831
|
|
|
843
|
|
|
898
|
|
|
961
|
|
|||||
|
Total commercial
|
|
19,047
|
|
|
16,760
|
|
|
19,522
|
|
|
20,869
|
|
|
19,861
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential construction and land development
|
|
16,547
|
|
|
17,377
|
|
|
20,784
|
|
|
21,135
|
|
|
23,462
|
|
|||||
|
Retail
|
|
4,626
|
|
|
4,857
|
|
|
7,914
|
|
|
8,406
|
|
|
8,921
|
|
|||||
|
Office
|
|
6,301
|
|
|
6,391
|
|
|
6,838
|
|
|
7,828
|
|
|
12,851
|
|
|||||
|
Multifamily
|
|
—
|
|
|
7
|
|
|
4,350
|
|
|
6,447
|
|
|
4,501
|
|
|||||
|
Industrial
|
|
886
|
|
|
252
|
|
|
—
|
|
|
—
|
|
|
2,198
|
|
|||||
|
Other commercial real estate
|
|
10,945
|
|
|
11,966
|
|
|
12,616
|
|
|
14,877
|
|
|
13,242
|
|
|||||
|
Total commercial real estate
|
|
39,305
|
|
|
40,850
|
|
|
52,502
|
|
|
58,693
|
|
|
65,175
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
March 31,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
|
June 30,
2013 |
|
March 31,
2013 |
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Permanent mortgage
|
|
36,342
|
|
|
34,279
|
|
|
31,797
|
|
|
32,747
|
|
|
38,153
|
|
|||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
|
1,572
|
|
|
777
|
|
|
577
|
|
|
83
|
|
|
214
|
|
|||||
|
Home equity
|
|
7,466
|
|
|
7,264
|
|
|
6,882
|
|
|
7,704
|
|
|
7,059
|
|
|||||
|
Total residential mortgage
|
|
45,380
|
|
|
42,320
|
|
|
39,256
|
|
|
40,534
|
|
|
45,426
|
|
|||||
|
Consumer
|
|
974
|
|
|
1,219
|
|
|
1,624
|
|
|
2,037
|
|
|
2,171
|
|
|||||
|
Total nonaccruing loans
|
|
$
|
104,706
|
|
|
$
|
101,149
|
|
|
$
|
112,904
|
|
|
$
|
122,133
|
|
|
$
|
132,633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccruing loans as % of outstanding balance for class:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy
|
|
0.08
|
%
|
|
0.08
|
%
|
|
0.08
|
%
|
|
0.10
|
%
|
|
0.10
|
%
|
|||||
|
Services
|
|
0.21
|
%
|
|
0.22
|
%
|
|
0.32
|
%
|
|
0.34
|
%
|
|
0.45
|
%
|
|||||
|
Wholesale / retail
|
|
0.56
|
%
|
|
0.58
|
%
|
|
0.61
|
%
|
|
0.57
|
%
|
|
0.21
|
%
|
|||||
|
Manufacturing
|
|
0.80
|
%
|
|
0.15
|
%
|
|
0.22
|
%
|
|
0.23
|
%
|
|
0.46
|
%
|
|||||
|
Healthcare
|
|
0.10
|
%
|
|
0.12
|
%
|
|
0.15
|
%
|
|
0.24
|
%
|
|
0.27
|
%
|
|||||
|
Integrated food services
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||||
|
Other commercial and industrial
|
|
0.30
|
%
|
|
0.29
|
%
|
|
0.34
|
%
|
|
0.33
|
%
|
|
0.45
|
%
|
|||||
|
Total commercial
|
|
0.24
|
%
|
|
0.21
|
%
|
|
0.26
|
%
|
|
0.27
|
%
|
|
0.27
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential construction and land development
|
|
8.95
|
%
|
|
8.42
|
%
|
|
9.60
|
%
|
|
9.37
|
%
|
|
9.87
|
%
|
|||||
|
Retail
|
|
0.72
|
%
|
|
0.83
|
%
|
|
1.42
|
%
|
|
1.52
|
%
|
|
1.53
|
%
|
|||||
|
Office
|
|
1.44
|
%
|
|
1.55
|
%
|
|
1.62
|
%
|
|
1.70
|
%
|
|
3.06
|
%
|
|||||
|
Multifamily
|
|
—
|
%
|
|
—
|
%
|
|
0.84
|
%
|
|
1.29
|
%
|
|
0.98
|
%
|
|||||
|
Industrial
|
|
0.29
|
%
|
|
0.10
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.93
|
%
|
|||||
|
Other commercial real estate
|
|
2.72
|
%
|
|
3.06
|
%
|
|
3.25
|
%
|
|
4.59
|
%
|
|
3.84
|
%
|
|||||
|
Total commercial real estate
|
|
1.49
|
%
|
|
1.69
|
%
|
|
2.23
|
%
|
|
2.53
|
%
|
|
2.85
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Permanent mortgage
|
|
3.52
|
%
|
|
3.23
|
%
|
|
2.95
|
%
|
|
2.99
|
%
|
|
3.50
|
%
|
|||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
|
0.85
|
%
|
|
0.43
|
%
|
|
0.35
|
%
|
|
0.05
|
%
|
|
0.13
|
%
|
|||||
|
Home equity
|
|
0.93
|
%
|
|
0.90
|
%
|
|
0.87
|
%
|
|
0.98
|
%
|
|
0.93
|
%
|
|||||
|
Total residential mortgage
|
|
2.25
|
%
|
|
2.06
|
%
|
|
1.93
|
%
|
|
1.99
|
%
|
|
2.26
|
%
|
|||||
|
Consumer
|
|
0.26
|
%
|
|
0.32
|
%
|
|
0.41
|
%
|
|
0.54
|
%
|
|
0.57
|
%
|
|||||
|
Total nonaccruing loans
|
|
0.80
|
%
|
|
0.79
|
%
|
|
0.91
|
%
|
|
0.98
|
%
|
|
1.10
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for loan losses to nonaccruing loans
|
|
179.86
|
%
|
|
183.29
|
%
|
|
172.12
|
%
|
|
166.31
|
%
|
|
155.29
|
%
|
|||||
|
Nonaccruing loans to period-end loans
|
|
0.80
|
%
|
|
0.79
|
%
|
|
0.91
|
%
|
|
0.98
|
%
|
|
1.10
|
%
|
|||||
|
Accruing loans 90 days or more past due
1
|
|
$
|
1,991
|
|
|
$
|
1,415
|
|
|
$
|
188
|
|
|
$
|
2,460
|
|
|
$
|
4,229
|
|
|
1
|
Excludes residential mortgages guaranteed by agencies of the U.S. Government
|
|
|
|
Three Months Ended
|
||||||||||||||
|
|
|
March 31, 2014
|
||||||||||||||
|
|
|
Nonaccruing Loans
|
|
Renegotiated Loans
|
|
Real Estate and Other Repossessed Assets
|
|
Total Nonperforming Assets
|
||||||||
|
Balance, December 31, 2013
|
|
$
|
101,149
|
|
|
$
|
54,322
|
|
|
$
|
92,272
|
|
|
$
|
247,743
|
|
|
Additions
|
|
16,220
|
|
|
12,819
|
|
|
—
|
|
|
29,039
|
|
||||
|
Payments
|
|
(7,548
|
)
|
|
(329
|
)
|
|
—
|
|
|
(7,877
|
)
|
||||
|
Charge-offs
|
|
(2,848
|
)
|
|
—
|
|
|
—
|
|
|
(2,848
|
)
|
||||
|
Net gains and write-downs
|
|
—
|
|
|
—
|
|
|
(85
|
)
|
|
(85
|
)
|
||||
|
Foreclosure of nonperforming loans
|
|
(2,270
|
)
|
|
—
|
|
|
2,270
|
|
|
—
|
|
||||
|
Foreclosure of loans guaranteed by U.S. government agencies
|
|
—
|
|
|
(3,189
|
)
|
|
17,307
|
|
|
14,118
|
|
||||
|
Proceeds from sales
|
|
—
|
|
|
(7,893
|
)
|
|
(7,110
|
)
|
|
(15,003
|
)
|
||||
|
Conveyance to U.S. government agencies
|
|
—
|
|
|
—
|
|
|
(9,100
|
)
|
|
(9,100
|
)
|
||||
|
Net transfers to nonaccruing loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Return to accrual status
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other, net
|
|
3
|
|
|
(223
|
)
|
|
(39
|
)
|
|
(259
|
)
|
||||
|
Balance, March 31, 2014
|
|
$
|
104,706
|
|
|
$
|
55,507
|
|
|
$
|
95,515
|
|
|
$
|
255,728
|
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
|
90 Days or More
|
|
30 to 89 Days
|
|
90 Days or More
|
|
30 to 89 Days
|
||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
||||||||
|
Permanent mortgage
1
|
|
$
|
12
|
|
|
$
|
5,732
|
|
|
$
|
—
|
|
|
$
|
9,795
|
|
|
Home equity
|
|
25
|
|
|
3,556
|
|
|
34
|
|
|
3,087
|
|
||||
|
Total residential mortgage
|
|
$
|
37
|
|
|
$
|
9,288
|
|
|
34
|
|
|
$
|
12,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Consumer
|
|
$
|
1
|
|
|
$
|
573
|
|
|
$
|
1
|
|
|
$
|
1,027
|
|
|
1
|
Excludes past due residential mortgage loans guaranteed by agencies of the U.S. government.
|
|
|
|
Oklahoma
|
|
Texas
|
|
Colorado
|
|
Arkansas
|
|
New
Mexico
|
|
Arizona
|
|
Kansas/
Missouri
|
|
Other
|
|
Total
|
||||||||||||||||||
|
1-4 family residential properties guaranteed by U.S. government agencies
|
|
$
|
14,100
|
|
|
$
|
2,134
|
|
|
$
|
1,549
|
|
|
$
|
1,276
|
|
|
$
|
22,830
|
|
|
$
|
360
|
|
|
$
|
2,841
|
|
|
$
|
549
|
|
|
$
|
45,639
|
|
|
Developed commercial real estate properties
|
|
2,287
|
|
|
242
|
|
|
1,109
|
|
|
1,050
|
|
|
4,076
|
|
|
595
|
|
|
731
|
|
|
5,073
|
|
|
15,163
|
|
|||||||||
|
1-4 family residential properties
|
|
5,046
|
|
|
957
|
|
|
161
|
|
|
775
|
|
|
1,915
|
|
|
4,782
|
|
|
401
|
|
|
262
|
|
|
14,299
|
|
|||||||||
|
Undeveloped land
|
|
272
|
|
|
3,698
|
|
|
2,635
|
|
|
57
|
|
|
—
|
|
|
5,691
|
|
|
1,114
|
|
|
—
|
|
|
13,467
|
|
|||||||||
|
Residential land development properties
|
|
260
|
|
|
30
|
|
|
1,556
|
|
|
1,283
|
|
|
—
|
|
|
3,243
|
|
|
136
|
|
|
—
|
|
|
6,508
|
|
|||||||||
|
Oil and gas properties
|
|
—
|
|
|
66
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|||||||||
|
Vehicles
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
324
|
|
|
—
|
|
|
44
|
|
|
368
|
|
|||||||||
|
Total real estate and other repossessed assets
|
|
$
|
21,970
|
|
|
$
|
7,127
|
|
|
$
|
7,010
|
|
|
$
|
4,441
|
|
|
$
|
28,821
|
|
|
$
|
14,995
|
|
|
$
|
5,223
|
|
|
$
|
5,928
|
|
|
$
|
95,515
|
|
|
|
|
March 31,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
|
June 30,
2013 |
|
March 31,
2013 |
||||||||||
|
Bank of Oklahoma:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
$
|
3,476,876
|
|
|
$
|
3,432,940
|
|
|
$
|
3,442,831
|
|
|
$
|
3,552,328
|
|
|
$
|
3,591,661
|
|
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
6,148,712
|
|
|
6,318,045
|
|
|
5,565,462
|
|
|
5,644,959
|
|
|
6,132,736
|
|
|||||
|
Savings
|
|
211,770
|
|
|
191,880
|
|
|
189,186
|
|
|
185,345
|
|
|
185,363
|
|
|||||
|
Time
|
|
1,209,002
|
|
|
1,214,507
|
|
|
1,197,617
|
|
|
1,179,869
|
|
|
1,264,365
|
|
|||||
|
Total interest-bearing
|
|
7,569,484
|
|
|
7,724,432
|
|
|
6,952,265
|
|
|
7,010,173
|
|
|
7,582,464
|
|
|||||
|
Total Bank of Oklahoma
|
|
11,046,360
|
|
|
11,157,372
|
|
|
10,395,096
|
|
|
10,562,501
|
|
|
11,174,125
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Texas:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
2,513,729
|
|
|
2,481,603
|
|
|
2,498,668
|
|
|
2,299,632
|
|
|
2,098,891
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
1,967,107
|
|
|
1,966,580
|
|
|
1,853,586
|
|
|
1,931,758
|
|
|
1,979,318
|
|
|||||
|
Savings
|
|
70,890
|
|
|
64,632
|
|
|
63,368
|
|
|
63,745
|
|
|
63,218
|
|
|||||
|
Time
|
|
621,925
|
|
|
638,465
|
|
|
667,873
|
|
|
692,888
|
|
|
717,974
|
|
|||||
|
Total interest-bearing
|
|
2,659,922
|
|
|
2,669,677
|
|
|
2,584,827
|
|
|
2,688,391
|
|
|
2,760,510
|
|
|||||
|
Total Bank of Texas
|
|
5,173,651
|
|
|
5,151,280
|
|
|
5,083,495
|
|
|
4,988,023
|
|
|
4,859,401
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Albuquerque:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
524,191
|
|
|
502,395
|
|
|
491,894
|
|
|
455,580
|
|
|
446,841
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
516,734
|
|
|
529,140
|
|
|
541,565
|
|
|
525,481
|
|
|
513,774
|
|
|||||
|
Savings
|
|
37,481
|
|
|
33,944
|
|
|
34,003
|
|
|
34,096
|
|
|
35,560
|
|
|||||
|
Time
|
|
320,352
|
|
|
327,281
|
|
|
334,946
|
|
|
346,506
|
|
|
354,303
|
|
|||||
|
Total interest-bearing
|
|
874,567
|
|
|
890,365
|
|
|
910,514
|
|
|
906,083
|
|
|
903,637
|
|
|||||
|
Total Bank of Albuquerque
|
|
1,398,758
|
|
|
1,392,760
|
|
|
1,402,408
|
|
|
1,361,663
|
|
|
1,350,478
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Arkansas:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
40,026
|
|
|
38,566
|
|
|
33,378
|
|
|
31,778
|
|
|
32,761
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
212,144
|
|
|
144,018
|
|
|
205,891
|
|
|
187,223
|
|
|
156,079
|
|
|||||
|
Savings
|
|
2,264
|
|
|
1,986
|
|
|
1,919
|
|
|
1,974
|
|
|
2,642
|
|
|||||
|
Time
|
|
32,312
|
|
|
32,949
|
|
|
35,184
|
|
|
37,272
|
|
|
41,613
|
|
|||||
|
Total interest-bearing
|
|
246,720
|
|
|
178,953
|
|
|
242,994
|
|
|
226,469
|
|
|
200,334
|
|
|||||
|
Total Bank of Arkansas
|
|
286,746
|
|
|
217,519
|
|
|
276,372
|
|
|
258,247
|
|
|
233,095
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Colorado State Bank & Trust:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
399,820
|
|
|
409,942
|
|
|
375,060
|
|
|
367,407
|
|
|
298,470
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
536,438
|
|
|
541,675
|
|
|
536,734
|
|
|
519,584
|
|
|
528,060
|
|
|||||
|
Savings
|
|
28,973
|
|
|
26,880
|
|
|
27,782
|
|
|
27,948
|
|
|
27,187
|
|
|||||
|
Time
|
|
399,948
|
|
|
407,088
|
|
|
424,225
|
|
|
451,168
|
|
|
461,496
|
|
|||||
|
Total interest-bearing
|
|
965,359
|
|
|
975,643
|
|
|
988,741
|
|
|
998,700
|
|
|
1,016,743
|
|
|||||
|
Total Colorado State Bank & Trust
|
|
1,365,179
|
|
|
1,385,585
|
|
|
1,363,801
|
|
|
1,366,107
|
|
|
1,315,213
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
March 31,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
|
June 30,
2013 |
|
March 31,
2013 |
||||||||||
|
Bank of Arizona:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
265,149
|
|
|
204,092
|
|
|
188,365
|
|
|
186,382
|
|
|
157,754
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
409,200
|
|
|
364,736
|
|
|
339,158
|
|
|
376,305
|
|
|
378,420
|
|
|||||
|
Savings
|
|
2,711
|
|
|
2,432
|
|
|
2,511
|
|
|
2,238
|
|
|
2,122
|
|
|||||
|
Time
|
|
37,989
|
|
|
34,391
|
|
|
36,285
|
|
|
35,490
|
|
|
34,690
|
|
|||||
|
Total interest-bearing
|
|
449,900
|
|
|
401,559
|
|
|
377,954
|
|
|
414,033
|
|
|
415,232
|
|
|||||
|
Total Bank of Arizona
|
|
715,049
|
|
|
605,651
|
|
|
566,319
|
|
|
600,415
|
|
|
572,986
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Kansas City:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
252,496
|
|
|
246,739
|
|
|
301,780
|
|
|
252,216
|
|
|
274,482
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
109,321
|
|
|
69,857
|
|
|
77,414
|
|
|
81,250
|
|
|
53,915
|
|
|||||
|
Savings
|
|
1,507
|
|
|
1,252
|
|
|
1,080
|
|
|
1,029
|
|
|
983
|
|
|||||
|
Time
|
|
40,646
|
|
|
41,312
|
|
|
23,890
|
|
|
24,779
|
|
|
25,613
|
|
|||||
|
Total interest-bearing
|
|
151,474
|
|
|
112,421
|
|
|
102,384
|
|
|
107,058
|
|
|
80,511
|
|
|||||
|
Total Bank of Kansas City
|
|
403,970
|
|
|
359,160
|
|
|
404,164
|
|
|
359,274
|
|
|
354,993
|
|
|||||
|
Total BOK Financial deposits
|
|
$
|
20,389,713
|
|
|
$
|
20,269,327
|
|
|
$
|
19,491,655
|
|
|
$
|
19,496,230
|
|
|
$
|
19,860,291
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Three Months Ended
|
||||||||||||||||||||
|
|
|
|
|
March 31, 2014
|
|
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
|
March 31, 2014
|
|
Average
Balance
During the
Quarter
|
|
Rate
|
|
Maximum
Outstanding
At Any Month
End During
the Quarter
|
|
December 31, 2013
|
|
Average
Balance
During the
Quarter
|
|
Rate
|
|
Maximum
Outstanding
At Any Month
End During
the Quarter
|
||||||||||||
|
Subsidiary Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Funds purchased
|
|
1,166,178
|
|
|
1,021,755
|
|
|
0.06
|
%
|
|
1,548,676
|
|
|
868,081
|
|
|
748,074
|
|
|
0.08
|
%
|
|
914,008
|
|
||||
|
Repurchase agreements
|
|
777,108
|
|
|
773,127
|
|
|
0.08
|
%
|
|
800,802
|
|
|
813,454
|
|
|
752,286
|
|
|
0.06
|
%
|
|
813,623
|
|
||||
|
Other borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Federal Home Loan Bank advances
|
|
1,002,500
|
|
|
1,005,370
|
|
|
0.20
|
%
|
|
1,005,650
|
|
|
1,005,650
|
|
|
1,517,013
|
|
|
0.20
|
%
|
|
2,006,622
|
|
||||
|
GNMA repurchase liability
|
|
12,834
|
|
|
17,082
|
|
|
5.37
|
%
|
|
17,721
|
|
|
18,113
|
|
|
17,891
|
|
|
5.39
|
%
|
|
19,522
|
|
||||
|
Other
|
|
16,359
|
|
|
16,295
|
|
|
3.29
|
%
|
|
16,159
|
|
|
16,590
|
|
|
16,687
|
|
|
2.84
|
%
|
|
17,092
|
|
||||
|
Total other borrowings
|
|
1,031,693
|
|
|
1,038,747
|
|
|
0.34
|
%
|
|
|
|
|
1,040,353
|
|
|
1,551,591
|
|
|
0.29
|
%
|
|
|
|
||||
|
Subordinated debentures
|
|
347,846
|
|
|
347,824
|
|
|
2.52
|
%
|
|
347,846
|
|
|
347,802
|
|
|
347,781
|
|
|
2.48
|
%
|
|
347,802
|
|
||||
|
Total Subsidiary Bank
|
|
3,322,825
|
|
|
3,181,453
|
|
|
0.44
|
%
|
|
|
|
3,069,690
|
|
|
3,399,732
|
|
|
0.42
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Borrowed Funds
|
|
$
|
3,322,825
|
|
|
$
|
3,181,453
|
|
|
0.44
|
%
|
|
|
|
$
|
3,069,690
|
|
|
$
|
3,399,732
|
|
|
0.40
|
%
|
|
|
||
|
|
|
Well Capitalized
Minimums
|
|
March 31,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
|
June 30,
2013 |
|
March 31,
2013 |
||||||
|
Average total equity to average assets
|
|
—
|
|
|
11.40
|
%
|
|
11.27
|
%
|
|
10.88
|
%
|
|
10.95
|
%
|
|
10.90
|
%
|
|
Tangible common equity ratio
|
|
—
|
|
|
10.06
|
%
|
|
9.90
|
%
|
|
9.73
|
%
|
|
9.38
|
%
|
|
9.70
|
%
|
|
Tier 1 common equity ratio
|
|
—
|
|
|
13.59
|
%
|
|
13.59
|
%
|
|
13.33
|
%
|
|
13.19
|
%
|
|
13.16
|
%
|
|
Risk-based capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Tier 1 capital
|
|
6.00
|
%
|
|
13.77
|
%
|
|
13.77
|
%
|
|
13.51
|
%
|
|
13.37
|
%
|
|
13.35
|
%
|
|
Total capital
|
|
10.00
|
%
|
|
15.55
|
%
|
|
15.56
|
%
|
|
15.35
|
%
|
|
15.28
|
%
|
|
15.68
|
%
|
|
Leverage
|
|
5.00
|
%
|
|
10.17
|
%
|
|
10.05
|
%
|
|
9.80
|
%
|
|
9.43
|
%
|
|
9.28
|
%
|
|
|
|
March 31,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
|
June 30,
2013 |
|
March 31,
2013 |
||||||||||
|
Tangible common equity ratio:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total shareholders' equity
|
|
$
|
3,109,925
|
|
|
$
|
3,020,049
|
|
|
$
|
2,991,244
|
|
|
$
|
2,957,637
|
|
|
$
|
3,011,958
|
|
|
Less: Goodwill and intangible assets, net
|
|
396,131
|
|
|
384,323
|
|
|
385,166
|
|
|
386,001
|
|
|
386,876
|
|
|||||
|
Tangible common equity
|
|
2,713,794
|
|
|
2,635,726
|
|
|
2,606,078
|
|
|
2,571,636
|
|
|
2,625,082
|
|
|||||
|
Total assets
|
|
27,364,711
|
|
|
27,015,432
|
|
|
27,166,367
|
|
|
27,808,200
|
|
|
27,447,158
|
|
|||||
|
Less: Goodwill and intangible assets, net
|
|
396,131
|
|
|
384,323
|
|
|
385,166
|
|
|
386,001
|
|
|
386,876
|
|
|||||
|
Tangible assets
|
|
$
|
26,968,580
|
|
|
$
|
26,631,109
|
|
|
$
|
26,781,201
|
|
|
$
|
27,422,199
|
|
|
$
|
27,060,282
|
|
|
Tangible common equity ratio
|
|
10.06
|
%
|
|
9.90
|
%
|
|
9.73
|
%
|
|
9.38
|
%
|
|
9.70
|
%
|
|||||
|
|
|
200 bp Increase
|
|
50 bp Decrease
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Anticipated impact over the next twelve months on net interest revenue
|
|
$
|
(11,626
|
)
|
|
$
|
(528
|
)
|
|
$
|
(13,161
|
)
|
|
$
|
(17,420
|
)
|
|
|
|
(1.66
|
)%
|
|
(0.08
|
)%
|
|
(1.88
|
)%
|
|
(2.50
|
)%
|
||||
|
|
Three Months Ended
Mar. 31, |
||||||
|
|
2014
|
|
2013
|
||||
|
Average
|
$
|
1,480
|
|
|
$
|
3,569
|
|
|
High
|
3,731
|
|
|
5,453
|
|
||
|
Low
|
984
|
|
|
2,525
|
|
||
|
Consolidated Statements of Earnings (Unaudited)
|
|
|
|
|
||||
|
(In thousands, except share and per share data)
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
Interest revenue
|
|
2014
|
|
2013
|
||||
|
Loans
|
|
$
|
122,471
|
|
|
$
|
125,113
|
|
|
Residential mortgage loans held for sale
|
|
1,590
|
|
|
1,792
|
|
||
|
Trading securities
|
|
411
|
|
|
478
|
|
||
|
Taxable securities
|
|
3,282
|
|
|
3,798
|
|
||
|
Tax-exempt securities
|
|
1,504
|
|
|
1,028
|
|
||
|
Total investment securities
|
|
4,786
|
|
|
4,826
|
|
||
|
Taxable securities
|
|
47,255
|
|
|
55,007
|
|
||
|
Tax-exempt securities
|
|
494
|
|
|
604
|
|
||
|
Total available for sale securities
|
|
47,749
|
|
|
55,611
|
|
||
|
Fair value option securities
|
|
851
|
|
|
1,177
|
|
||
|
Restricted equity securities
|
|
997
|
|
|
865
|
|
||
|
Interest-bearing cash and cash equivalents
|
|
265
|
|
|
184
|
|
||
|
Total interest revenue
|
|
179,120
|
|
|
190,046
|
|
||
|
Interest expense
|
|
|
|
|
|
|
||
|
Deposits
|
|
12,986
|
|
|
14,881
|
|
||
|
Borrowed funds
|
|
1,334
|
|
|
1,554
|
|
||
|
Subordinated debentures
|
|
2,158
|
|
|
2,159
|
|
||
|
Total interest expense
|
|
16,478
|
|
|
18,594
|
|
||
|
Net interest revenue
|
|
162,642
|
|
|
171,452
|
|
||
|
Provision for credit losses
|
|
—
|
|
|
(8,000
|
)
|
||
|
Net interest revenue after provision for credit losses
|
|
162,642
|
|
|
179,452
|
|
||
|
Other operating revenue
|
|
|
|
|
|
|
||
|
Brokerage and trading revenue
|
|
29,516
|
|
|
31,751
|
|
||
|
Transaction card revenue
|
|
29,134
|
|
|
27,692
|
|
||
|
Fiduciary and asset management revenue
|
|
25,722
|
|
|
22,313
|
|
||
|
Deposit service charges and fees
|
|
22,689
|
|
|
22,966
|
|
||
|
Mortgage banking revenue
|
|
22,844
|
|
|
39,976
|
|
||
|
Bank-owned life insurance
|
|
2,106
|
|
|
3,226
|
|
||
|
Other revenue
|
|
8,852
|
|
|
9,140
|
|
||
|
Total fees and commissions
|
|
140,863
|
|
|
157,064
|
|
||
|
Gain (loss) on assets, net
|
|
(4,264
|
)
|
|
467
|
|
||
|
Gain (loss) on derivatives, net
|
|
968
|
|
|
(941
|
)
|
||
|
Gain (loss) on fair value option securities, net
|
|
2,660
|
|
|
(3,171
|
)
|
||
|
Change in fair value of mortgage servicing rights
|
|
(4,461
|
)
|
|
2,658
|
|
||
|
Gain on available for sale securities, net
|
|
1,240
|
|
|
4,855
|
|
||
|
Total other-than-temporary impairment losses
|
|
—
|
|
|
—
|
|
||
|
Portion of loss recognized in (reclassified from) other comprehensive income
|
|
—
|
|
|
(247
|
)
|
||
|
Net impairment losses recognized in earnings
|
|
—
|
|
|
(247
|
)
|
||
|
Total other operating revenue
|
|
137,006
|
|
|
160,685
|
|
||
|
Other operating expense
|
|
|
|
|
|
|
||
|
Personnel
|
|
104,433
|
|
|
125,654
|
|
||
|
Business promotion
|
|
5,841
|
|
|
5,453
|
|
||
|
Charitable contributions to BOKF Foundation
|
|
2,420
|
|
|
—
|
|
||
|
Professional fees and services
|
|
7,565
|
|
|
6,985
|
|
||
|
Net occupancy and equipment
|
|
16,896
|
|
|
16,481
|
|
||
|
Insurance
|
|
4,541
|
|
|
3,745
|
|
||
|
Data processing and communications
|
|
27,135
|
|
|
25,450
|
|
||
|
Printing, postage and supplies
|
|
3,541
|
|
|
3,674
|
|
||
|
Net losses and operating expenses of repossessed assets
|
|
1,432
|
|
|
1,246
|
|
||
|
Amortization of intangible assets
|
|
816
|
|
|
876
|
|
||
|
Mortgage banking costs
|
|
3,634
|
|
|
7,354
|
|
||
|
Other expense
|
|
6,850
|
|
|
7,064
|
|
||
|
Total other operating expense
|
|
185,104
|
|
|
203,982
|
|
||
|
Net income before taxes
|
|
114,544
|
|
|
136,155
|
|
||
|
Federal and state income taxes
|
|
37,501
|
|
|
47,096
|
|
||
|
Net income
|
|
77,043
|
|
|
89,059
|
|
||
|
Net income attributable to non-controlling interest
|
|
453
|
|
|
1,095
|
|
||
|
Net income attributable to BOK Financial Corporation shareholders
|
|
$
|
76,590
|
|
|
$
|
87,964
|
|
|
Earnings per share:
|
|
|
|
|
|
|
||
|
Basic
|
|
$
|
1.11
|
|
|
$
|
1.28
|
|
|
Diluted
|
|
$
|
1.11
|
|
|
$
|
1.28
|
|
|
Average shares used in computation:
|
|
|
|
|
||||
|
Basic
|
|
68,273,685
|
|
|
67,814,550
|
|
||
|
Diluted
|
|
68,436,478
|
|
|
68,040,180
|
|
||
|
Dividends declared per share
|
|
$
|
0.40
|
|
|
$
|
0.38
|
|
|
|
|
||||||||
|
(In thousands, except share and per share data)
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
|
|
||||||
|
|
|
March 31,
|
|
||||||
|
|
|
2014
|
|
2013
|
|
||||
|
Net income
|
|
$
|
77,043
|
|
|
$
|
89,059
|
|
|
|
Other comprehensive income before income taxes:
|
|
|
|
|
|
||||
|
Net change in unrealized gain (loss)
|
|
54,613
|
|
|
(21,359
|
)
|
|
||
|
Reclassification adjustments included in earnings:
|
|
|
|
|
|
||||
|
Interest revenue, Investments securities, Taxable securities
|
|
(403
|
)
|
|
(1,148
|
)
|
|
||
|
Interest expense, Subordinated debentures
|
|
83
|
|
|
52
|
|
|
||
|
Net impairment losses recognized in earnings
|
|
—
|
|
|
247
|
|
|
||
|
Gain on available for sale securities, net
|
|
(1,240
|
)
|
|
(4,855
|
)
|
|
||
|
Other comprehensive income (loss) before income taxes
|
|
53,053
|
|
|
(27,063
|
)
|
|
||
|
Federal and state income taxes
|
|
(20,635
|
)
|
|
10,526
|
|
|
||
|
Other comprehensive income (loss), net of income taxes
|
|
32,418
|
|
|
(16,537
|
)
|
|
||
|
Comprehensive income
|
|
109,461
|
|
|
72,522
|
|
|
||
|
Comprehensive income attributable to non-controlling interests
|
|
453
|
|
|
1,095
|
|
|
||
|
Comprehensive income attributed to BOK Financial Corp. shareholders
|
|
$
|
109,008
|
|
|
$
|
71,427
|
|
|
|
(In thousands, except share data)
|
||||||||||||
|
|
|
March 31,
2014 |
|
Dec 31,
2013 |
|
March 31,
2013 |
||||||
|
|
|
(Unaudited)
|
|
(Footnote 1)
|
|
(Unaudited)
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Cash and due from banks
|
|
$
|
645,435
|
|
|
$
|
512,931
|
|
|
$
|
458,471
|
|
|
Interest-bearing cash and cash equivalents
|
|
708,571
|
|
|
574,282
|
|
|
487,146
|
|
|||
|
Trading securities
|
|
86,571
|
|
|
91,616
|
|
|
206,598
|
|
|||
|
Investment securities (fair value
: Mar. 31, 2014 – $685,063;
December 31, 2013 – $687,127 ; Mar. 31, 2013 – $615,194)
|
|
668,976
|
|
|
677,878
|
|
|
589,271
|
|
|||
|
Available for sale securities
|
|
9,933,723
|
|
|
10,147,162
|
|
|
11,059,145
|
|
|||
|
Fair value option securities
|
|
160,884
|
|
|
167,125
|
|
|
210,192
|
|
|||
|
Restricted Equity Securities
|
|
85,643
|
|
|
85,240
|
|
|
119,988
|
|
|||
|
Residential mortgage loans held for sale
|
|
226,512
|
|
|
200,546
|
|
|
286,211
|
|
|||
|
Loans
|
|
13,077,854
|
|
|
12,792,264
|
|
|
12,093,564
|
|
|||
|
Allowance for loan losses
|
|
(188,318
|
)
|
|
(185,396
|
)
|
|
(205,965
|
)
|
|||
|
Loans, net of allowance
|
|
12,889,536
|
|
|
12,606,868
|
|
|
11,887,599
|
|
|||
|
Premises and equipment, net
|
|
279,257
|
|
|
277,849
|
|
|
270,130
|
|
|||
|
Receivables
|
|
114,437
|
|
|
117,126
|
|
|
116,028
|
|
|||
|
Goodwill
|
|
364,570
|
|
|
359,759
|
|
|
359,759
|
|
|||
|
Intangible assets, net
|
|
31,561
|
|
|
24,564
|
|
|
27,117
|
|
|||
|
Mortgage servicing rights, net
|
|
153,774
|
|
|
153,333
|
|
|
109,840
|
|
|||
|
Real estate and other repossessed assets, net of allowance (
Mar. 31, 2014 – $23,555
; December 31, 2013 – $24,195; Mar. 31, 2013 – $36,004)
|
|
95,515
|
|
|
92,272
|
|
|
102,701
|
|
|||
|
Derivative contracts
|
|
218,507
|
|
|
265,012
|
|
|
320,473
|
|
|||
|
Cash surrender value of bank-owned life insurance
|
|
286,932
|
|
|
284,801
|
|
|
277,776
|
|
|||
|
Receivable on unsettled securities sales
|
|
18,199
|
|
|
17,174
|
|
|
190,688
|
|
|||
|
Other assets
|
|
396,111
|
|
|
359,894
|
|
|
368,025
|
|
|||
|
Total assets
|
|
$
|
27,364,714
|
|
|
$
|
27,015,432
|
|
|
$
|
27,447,158
|
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities and Equity
|
|
|
|
|
|
|
||||||
|
Liabilities:
|
|
|
|
|
|
|
||||||
|
Noninterest-bearing demand deposits
|
|
$
|
7,472,287
|
|
|
$
|
7,316,277
|
|
|
$
|
6,900,860
|
|
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|||
|
Transaction
|
|
9,899,656
|
|
|
9,934,051
|
|
|
9,742,302
|
|
|||
|
Savings
|
|
355,596
|
|
|
323,006
|
|
|
317,075
|
|
|||
|
Time
|
|
2,662,174
|
|
|
2,695,993
|
|
|
2,900,054
|
|
|||
|
Total deposits
|
|
20,389,713
|
|
|
20,269,327
|
|
|
19,860,291
|
|
|||
|
Funds purchased
|
|
1,166,178
|
|
|
868,081
|
|
|
853,843
|
|
|||
|
Repurchase agreements
|
|
777,108
|
|
|
813,454
|
|
|
806,526
|
|
|||
|
Other borrowings
|
|
1,031,693
|
|
|
1,040,353
|
|
|
1,733,047
|
|
|||
|
Subordinated debentures
|
|
347,846
|
|
|
347,802
|
|
|
347,674
|
|
|||
|
Accrued interest, taxes and expense
|
|
160,351
|
|
|
194,870
|
|
|
192,358
|
|
|||
|
Derivative contracts
|
|
185,499
|
|
|
247,185
|
|
|
251,836
|
|
|||
|
Due on unsettled securities purchases
|
|
39,641
|
|
|
45,740
|
|
|
158,984
|
|
|||
|
Other liabilities
|
|
122,086
|
|
|
133,647
|
|
|
194,707
|
|
|||
|
Total liabilities
|
|
24,220,115
|
|
|
23,960,459
|
|
|
24,399,266
|
|
|||
|
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
|||
|
Common stock ($.00006 par value; 2,500,000,000 shares authorized; shares issued and outstanding:
Mar. 31, 2014 – 73,547,801 ;
December 31, 2013 – 73,163,275; Mar. 31, 2013 – 72,945,798)
|
|
4
|
|
|
4
|
|
|
4
|
|
|||
|
Capital surplus
|
|
913,642
|
|
|
898,586
|
|
|
876,368
|
|
|||
|
Retained earnings
|
|
2,398,636
|
|
|
2,349,428
|
|
|
2,199,722
|
|
|||
|
Treasury stock (shares at cost:
Mar. 31, 2014 – 4,407,591 ;
December 31, 2013 – 4,304,782; Mar. 31, 2013 – 4,258,080)
|
|
(209,152
|
)
|
|
(202,346
|
)
|
|
(197,519
|
)
|
|||
|
Accumulated other comprehensive income (loss)
|
|
6,795
|
|
|
(25,623
|
)
|
|
133,383
|
|
|||
|
Total shareholders’ equity
|
|
3,109,925
|
|
|
3,020,049
|
|
|
3,011,958
|
|
|||
|
Non-controlling interests
|
|
34,674
|
|
|
34,924
|
|
|
35,934
|
|
|||
|
Total equity
|
|
3,144,599
|
|
|
3,054,973
|
|
|
3,047,892
|
|
|||
|
Total liabilities and equity
|
|
$
|
27,364,714
|
|
|
$
|
27,015,432
|
|
|
$
|
27,447,158
|
|
|
Consolidated Statements of Changes in Equity (Unaudited)
(In thousands)
|
||||||||||||||||||||||||||||||||||||||
|
|
|
Common Stock
|
|
Capital
Surplus
|
|
Retained
Earnings
|
|
Treasury Stock
|
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
Shareholders’
Equity
|
|
Non-
Controlling
Interests
|
|
Total Equity
|
||||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
|
|
Shares
|
|
Amount
|
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, December 31, 2012
|
|
72,415
|
|
|
$
|
4
|
|
|
$
|
859,278
|
|
|
$
|
2,137,541
|
|
|
4,088
|
|
|
$
|
(188,883
|
)
|
|
$
|
149,920
|
|
|
$
|
2,957,860
|
|
|
$
|
35,821
|
|
|
$
|
2,993,681
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87,964
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87,964
|
|
|
1,095
|
|
|
89,059
|
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,537
|
)
|
|
(16,537
|
)
|
|
—
|
|
|
(16,537
|
)
|
||||||||
|
Issuance of shares for equity compensation
|
|
531
|
|
|
—
|
|
|
18,178
|
|
|
—
|
|
|
170
|
|
|
(8,636
|
)
|
|
—
|
|
|
9,542
|
|
|
—
|
|
|
9,542
|
|
||||||||
|
Tax effect from equity compensation, net
|
|
—
|
|
|
—
|
|
|
(337
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(337
|
)
|
|
—
|
|
|
(337
|
)
|
||||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
(751
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(751
|
)
|
|
—
|
|
|
(751
|
)
|
||||||||
|
Cash dividends on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,783
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,783
|
)
|
|
—
|
|
|
(25,783
|
)
|
||||||||
|
Capital calls and distributions, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(982
|
)
|
|
(982
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, March 31, 2013
|
|
72,946
|
|
|
$
|
4
|
|
|
$
|
876,368
|
|
|
$
|
2,199,722
|
|
|
4,258
|
|
|
$
|
(197,519
|
)
|
|
$
|
133,383
|
|
|
$
|
3,011,958
|
|
|
$
|
35,934
|
|
|
$
|
3,047,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balances at
December 31, 2013
|
|
73,163
|
|
|
$
|
4
|
|
|
$
|
898,586
|
|
|
$
|
2,349,428
|
|
|
4,305
|
|
|
$
|
(202,346
|
)
|
|
$
|
(25,623
|
)
|
|
$
|
3,020,049
|
|
|
$
|
34,924
|
|
|
$
|
3,054,973
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,590
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,590
|
|
|
453
|
|
|
77,043
|
|
||||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,418
|
|
|
32,418
|
|
|
—
|
|
|
32,418
|
|
||||||||
|
Issuance of shares for equity compensation
|
|
385
|
|
|
—
|
|
|
10,461
|
|
|
—
|
|
|
103
|
|
|
(6,806
|
)
|
|
—
|
|
|
3,655
|
|
|
—
|
|
|
3,655
|
|
||||||||
|
Tax effect from equity compensation, net
|
|
—
|
|
|
—
|
|
|
1,732
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,732
|
|
|
—
|
|
|
1,732
|
|
||||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
2,863
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,863
|
|
|
—
|
|
|
2,863
|
|
||||||||
|
Cash dividends on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,382
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,382
|
)
|
|
—
|
|
|
(27,382
|
)
|
||||||||
|
Capital calls and distributions, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(703
|
)
|
|
(703
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, March 31, 2014
|
|
73,548
|
|
|
$
|
4
|
|
|
$
|
913,642
|
|
|
$
|
2,398,636
|
|
|
4,408
|
|
|
$
|
(209,152
|
)
|
|
$
|
6,795
|
|
|
$
|
3,109,925
|
|
|
$
|
34,674
|
|
|
$
|
3,144,599
|
|
|
(in thousands)
|
||||||||
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Cash Flows From Operating Activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
77,043
|
|
|
$
|
89,059
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Provision for credit losses
|
|
—
|
|
|
(8,000
|
)
|
||
|
Change in fair value of mortgage servicing rights
|
|
4,461
|
|
|
(2,658
|
)
|
||
|
Unrealized losses from derivative contracts
|
|
563
|
|
|
9,334
|
|
||
|
Tax effect from equity compensation, net
|
|
(1,732
|
)
|
|
337
|
|
||
|
Change in bank-owned life insurance
|
|
(2,106
|
)
|
|
(3,226
|
)
|
||
|
Stock-based compensation
|
|
2,863
|
|
|
(751
|
)
|
||
|
Depreciation and amortization
|
|
12,362
|
|
|
13,392
|
|
||
|
Net amortization of securities discounts and premiums
|
|
14,560
|
|
|
16,507
|
|
||
|
Net realized gains on financial instruments and other assets
|
|
(1,202
|
)
|
|
(5,436
|
)
|
||
|
Net gain on mortgage loans held for sale
|
|
(11,968
|
)
|
|
(30,235
|
)
|
||
|
Mortgage loans originated for sale
|
|
(727,516
|
)
|
|
(956,315
|
)
|
||
|
Proceeds from sale of mortgage loans held for sale
|
|
713,002
|
|
|
993,776
|
|
||
|
Capitalized mortgage servicing rights
|
|
(8,644
|
)
|
|
(11,433
|
)
|
||
|
Change in trading and fair value option securities
|
|
10,890
|
|
|
81,022
|
|
||
|
Change in receivables
|
|
3,246
|
|
|
(2,554
|
)
|
||
|
Change in other assets
|
|
14,111
|
|
|
7,376
|
|
||
|
Change in accrued interest, taxes and expense
|
|
(41,114
|
)
|
|
15,680
|
|
||
|
Change in other liabilities
|
|
1,555
|
|
|
33,543
|
|
||
|
Net cash provided by operating activities
|
|
60,374
|
|
|
239,418
|
|
||
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
|
||
|
Proceeds from maturities or redemptions of investment securities
|
|
13,019
|
|
|
20,485
|
|
||
|
Proceeds from maturities or redemptions of available for sale securities
|
|
403,191
|
|
|
991,514
|
|
||
|
Purchases of investment securities
|
|
(5,834
|
)
|
|
(110,957
|
)
|
||
|
Purchases of available for sale securities
|
|
(679,171
|
)
|
|
(1,529,068
|
)
|
||
|
Proceeds from sales of available for sale securities
|
|
531,385
|
|
|
728,424
|
|
||
|
Change in amount receivable on unsettled securities transactions
|
|
(1,025
|
)
|
|
20,364
|
|
||
|
Loans originated net of principal collected
|
|
(271,214
|
)
|
|
221,433
|
|
||
|
Net payments on derivative asset contracts
|
|
40,220
|
|
|
17,454
|
|
||
|
Acquisitions, net of cash acquired
|
|
(12,624
|
)
|
|
—
|
|
||
|
Proceeds from disposition of assets
|
|
20,071
|
|
|
26,870
|
|
||
|
Purchases of assets
|
|
(20,945
|
)
|
|
(73,612
|
)
|
||
|
Net cash provided by investing activities
|
|
17,073
|
|
|
312,907
|
|
||
|
Cash Flows From Financing Activities:
|
|
|
|
|
|
|
||
|
Net change in demand deposits, transaction deposits and savings accounts
|
|
154,205
|
|
|
(1,250,831
|
)
|
||
|
Net change in time deposits
|
|
(33,819
|
)
|
|
(67,938
|
)
|
||
|
Net change in other borrowed funds
|
|
221,650
|
|
|
659,003
|
|
||
|
Net proceeds on derivative liability contracts
|
|
(40,228
|
)
|
|
(20,893
|
)
|
||
|
Net change in derivative margin accounts
|
|
(84,368
|
)
|
|
(57,241
|
)
|
||
|
Change in amount due on unsettled security transactions
|
|
(6,099
|
)
|
|
(138,469
|
)
|
||
|
Issuance of common and treasury stock, net
|
|
3,655
|
|
|
9,542
|
|
||
|
Tax effect from equity compensation, net
|
|
1,732
|
|
|
(337
|
)
|
||
|
Dividends paid
|
|
(27,382
|
)
|
|
(25,783
|
)
|
||
|
Net cash provided by (used in) financing activities
|
|
189,346
|
|
|
(892,947
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
266,793
|
|
|
(340,622
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
|
1,087,213
|
|
|
1,286,239
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
1,354,006
|
|
|
$
|
945,617
|
|
|
|
|
|
|
|
||||
|
Cash paid for interest
|
|
$
|
14,394
|
|
|
$
|
16,390
|
|
|
Cash paid for taxes
|
|
$
|
56
|
|
|
$
|
5,953
|
|
|
Net loans and bank premises transferred to repossessed real estate and other assets
|
|
$
|
19,577
|
|
|
$
|
22,299
|
|
|
Residential mortgage loans guaranteed by U.S. government agencies that became eligible for repurchase during the period
|
|
$
|
31,441
|
|
|
$
|
28,192
|
|
|
Conveyance of other real estate owned guaranteed by U.S. government agencies
|
|
$
|
9,100
|
|
|
$
|
11,155
|
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
|
March 31, 2013
|
||||||||||||||||||
|
|
|
Fair Value
|
|
Net Unrealized Gain (Loss)
|
|
Fair Value
|
|
Net Unrealized Gain (Loss)
|
|
Fair
Value
|
|
Net Unrealized Gain (Loss)
|
||||||||||||
|
U.S. Government agency debentures
|
|
$
|
28,588
|
|
|
$
|
14
|
|
|
$
|
34,120
|
|
|
$
|
77
|
|
|
$
|
55,358
|
|
|
$
|
48
|
|
|
U.S. agency residential mortgage-backed securities
|
|
23,595
|
|
|
83
|
|
|
21,011
|
|
|
123
|
|
|
33,106
|
|
|
160
|
|
||||||
|
Municipal and other tax-exempt securities
|
|
27,280
|
|
|
58
|
|
|
27,350
|
|
|
(182
|
)
|
|
90,710
|
|
|
(10
|
)
|
||||||
|
Other trading securities
|
|
7,108
|
|
|
(19
|
)
|
|
9,135
|
|
|
(7
|
)
|
|
27,424
|
|
|
41
|
|
||||||
|
Total
|
|
$
|
86,571
|
|
|
$
|
136
|
|
|
$
|
91,616
|
|
|
$
|
11
|
|
|
$
|
206,598
|
|
|
$
|
239
|
|
|
|
|
March 31, 2014
|
||||||||||||||||||
|
|
|
Amortized
|
|
Carrying
|
|
Fair
|
|
Gross Unrealized
2
|
||||||||||||
|
|
|
Cost
|
|
Value
1
|
|
Value
|
|
Gain
|
|
Loss
|
||||||||||
|
Municipal and other tax-exempt
|
|
$
|
440,303
|
|
|
$
|
440,303
|
|
|
$
|
441,532
|
|
|
$
|
3,182
|
|
|
$
|
(1,953
|
)
|
|
U.S. agency residential mortgage-backed securities – Other
|
|
44,489
|
|
|
45,917
|
|
|
47,834
|
|
|
1,957
|
|
|
(40
|
)
|
|||||
|
Other debt securities
|
|
182,756
|
|
|
182,756
|
|
|
195,697
|
|
|
13,114
|
|
|
(173
|
)
|
|||||
|
Total
|
|
$
|
667,548
|
|
|
$
|
668,976
|
|
|
$
|
685,063
|
|
|
$
|
18,253
|
|
|
$
|
(2,166
|
)
|
|
1
|
Carrying value includes
$1.4 million
of net unrealized gain which remains in Accumulated other comprehensive income (“AOCI”) in the Consolidated Balance Sheets related to certain securities transferred from the Available for Sale securities portfolio to the Investment securities portfolio as discussed in greater detail following.
|
|
2
|
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
|
Amortized
|
|
Carrying
|
|
Fair
|
|
Gross Unrealized
2
|
||||||||||||
|
|
|
Cost
|
|
Value
1
|
|
Value
|
|
Gain
|
|
Loss
|
||||||||||
|
Municipal and other tax-exempt
|
|
$
|
440,187
|
|
|
$
|
440,187
|
|
|
$
|
439,870
|
|
|
$
|
2,452
|
|
|
$
|
(2,769
|
)
|
|
U.S. agency residential mortgage-backed securities – Other
|
|
48,351
|
|
|
50,182
|
|
|
51,864
|
|
|
1,738
|
|
|
(56
|
)
|
|||||
|
Other debt securities
|
|
187,509
|
|
|
187,509
|
|
|
195,393
|
|
|
8,497
|
|
|
(613
|
)
|
|||||
|
Total
|
|
$
|
676,047
|
|
|
$
|
677,878
|
|
|
$
|
687,127
|
|
|
$
|
12,687
|
|
|
$
|
(3,438
|
)
|
|
1
|
Carrying value includes
$1.8 million
of net unrealized gain which remains in Accumulated other comprehensive income (“AOCI”) in the Consolidated Balance Sheets related to certain securities transferred from the Available for Sale securities portfolio to the Investment securities portfolio as discussed in greater detail following.
|
|
2
|
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.
|
|
|
|
March 31, 2013
|
||||||||||||||||||
|
|
|
Amortized
|
|
Carrying
|
|
Fair
|
|
Gross Unrealized
2
|
||||||||||||
|
|
|
Cost
|
|
Value
1
|
|
Value
|
|
Gain
|
|
Loss
|
||||||||||
|
Municipal and other tax-exempt
|
|
$
|
339,003
|
|
|
$
|
339,003
|
|
|
$
|
341,940
|
|
|
$
|
3,518
|
|
|
$
|
(581
|
)
|
|
U.S. agency residential mortgage-backed securities – Other
|
|
69,075
|
|
|
72,968
|
|
|
76,851
|
|
|
3,883
|
|
|
—
|
|
|||||
|
Other debt securities
|
|
177,300
|
|
|
177,300
|
|
|
196,403
|
|
|
19,153
|
|
|
(50
|
)
|
|||||
|
Total
|
|
$
|
585,378
|
|
|
$
|
589,271
|
|
|
$
|
615,194
|
|
|
$
|
26,554
|
|
|
$
|
(631
|
)
|
|
1
|
Carrying value includes
$3.9 million
of net unrealized gain which remains in Accumulated other comprehensive income (“AOCI”) in the Consolidated Balance Sheets related to certain securities transferred from the Available for Sale securities portfolio to the Investment securities portfolio as discussed in greater detail following.
|
|
2
|
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.
|
|
|
|
Less than
One Year
|
|
One to
Five Years
|
|
Six to
Ten Years
|
|
Over
Ten Years
|
|
Total
|
|
Weighted
Average
Maturity²
|
|||||||||||
|
Municipal and other tax-exempt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Carrying value
|
|
$
|
39,986
|
|
|
$
|
311,019
|
|
|
$
|
50,118
|
|
|
$
|
39,180
|
|
|
$
|
440,303
|
|
|
4.21
|
|
|
Fair value
|
|
40,099
|
|
|
311,262
|
|
|
49,968
|
|
|
40,203
|
|
|
441,532
|
|
|
|
||||||
|
Nominal yield¹
|
|
2.61
|
%
|
|
1.72
|
%
|
|
2.91
|
%
|
|
5.35
|
%
|
|
2.26
|
%
|
|
|
||||||
|
Other debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Carrying value
|
|
13,360
|
|
|
32,359
|
|
|
47,576
|
|
|
89,461
|
|
|
182,756
|
|
|
8.56
|
|
|||||
|
Fair value
|
|
13,416
|
|
|
33,002
|
|
|
49,626
|
|
|
99,653
|
|
|
195,697
|
|
|
|
||||||
|
Nominal yield
|
|
3.41
|
%
|
|
4.85
|
%
|
|
5.37
|
%
|
|
6.32
|
%
|
|
5.60
|
%
|
|
|
||||||
|
Total fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Carrying value
|
|
$
|
53,346
|
|
|
$
|
343,378
|
|
|
$
|
97,694
|
|
|
$
|
128,641
|
|
|
$
|
623,059
|
|
|
5.48
|
|
|
Fair value
|
|
53,515
|
|
|
344,264
|
|
|
99,594
|
|
|
139,856
|
|
|
637,229
|
|
|
|
|
|||||
|
Nominal yield
|
|
2.81
|
%
|
|
2.01
|
%
|
|
4.11
|
%
|
|
6.02
|
%
|
|
3.24
|
%
|
|
|
|
|||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Carrying value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
45,917
|
|
|
³
|
|
||||
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,834
|
|
|
|
|
|||||
|
Nominal yield
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.73
|
%
|
|
|
|
|||||
|
Total investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Carrying value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
668,976
|
|
|
|
|
||||
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
685,063
|
|
|
|
|
|||||
|
Nominal yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.20
|
%
|
|
|
|
|||||
|
1
|
Calculated on a taxable equivalent basis using a
39%
effective tax rate.
|
|
2
|
Expected maturities may differ from contractual maturities, because borrowers may have the right to call or prepay obligations with or without penalty.
|
|
3
|
The average expected lives of residential mortgage-backed securities were
3.0
years based upon current prepayment assumptions.
|
|
4
|
The nominal yield on residential mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary - Unaudited for current yields on the investment securities portfolio.
|
|
|
|
March 31, 2014
|
||||||||||||||||||
|
|
|
Amortized
|
|
Fair
|
|
Gross Unrealized
1
|
|
|
||||||||||||
|
|
|
Cost
|
|
Value
|
|
Gain
|
|
Loss
|
|
OTTI
²
|
||||||||||
|
U.S. Treasury
|
|
$
|
1,033
|
|
|
$
|
1,034
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Municipal and other tax-exempt
|
|
69,434
|
|
|
70,065
|
|
|
1,548
|
|
|
(917
|
)
|
|
—
|
|
|||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
U. S. government agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
FNMA
|
|
4,380,066
|
|
|
4,409,566
|
|
|
65,393
|
|
|
(35,893
|
)
|
|
—
|
|
|||||
|
FHLMC
|
|
2,158,750
|
|
|
2,162,580
|
|
|
25,644
|
|
|
(21,814
|
)
|
|
—
|
|
|||||
|
GNMA
|
|
885,058
|
|
|
888,989
|
|
|
9,612
|
|
|
(5,681
|
)
|
|
—
|
|
|||||
|
Other
|
|
13,426
|
|
|
14,434
|
|
|
1,008
|
|
|
—
|
|
|
—
|
|
|||||
|
Total U.S. government agencies
|
|
7,437,300
|
|
|
7,475,569
|
|
|
101,657
|
|
|
(63,388
|
)
|
|
—
|
|
|||||
|
Private issue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Alt-A loans
|
|
73,244
|
|
|
77,557
|
|
|
4,597
|
|
|
—
|
|
|
(284
|
)
|
|||||
|
Jumbo-A loans
|
|
106,258
|
|
|
111,691
|
|
|
5,741
|
|
|
—
|
|
|
(308
|
)
|
|||||
|
Total private issue
|
|
179,502
|
|
|
189,248
|
|
|
10,338
|
|
|
—
|
|
|
(592
|
)
|
|||||
|
Total residential mortgage-backed securities
|
|
7,616,802
|
|
|
7,664,817
|
|
|
111,995
|
|
|
(63,388
|
)
|
|
(592
|
)
|
|||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
2,159,704
|
|
|
2,123,762
|
|
|
1,329
|
|
|
(37,271
|
)
|
|
—
|
|
|||||
|
Other debt securities
|
|
35,031
|
|
|
35,119
|
|
|
275
|
|
|
(187
|
)
|
|
—
|
|
|||||
|
Perpetual preferred stock
|
|
22,171
|
|
|
24,281
|
|
|
2,110
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity securities and mutual funds
|
|
14,102
|
|
|
14,645
|
|
|
602
|
|
|
(59
|
)
|
|
—
|
|
|||||
|
Total
|
|
$
|
9,918,277
|
|
|
$
|
9,933,723
|
|
|
$
|
117,860
|
|
|
$
|
(101,822
|
)
|
|
$
|
(592
|
)
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
|
Amortized
|
|
Fair
|
|
Gross Unrealized¹
|
|
|
||||||||||||
|
|
|
Cost
|
|
Value
|
|
Gain
|
|
Loss
|
|
OTTI
²
|
||||||||||
|
U.S. Treasury
|
|
$
|
1,042
|
|
|
$
|
1,042
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Municipal and other tax-exempt
|
|
73,232
|
|
|
73,775
|
|
|
1,606
|
|
|
(1,063
|
)
|
|
—
|
|
|||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U. S. government agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
FNMA
|
|
4,224,327
|
|
|
4,232,332
|
|
|
68,154
|
|
|
(60,149
|
)
|
|
—
|
|
|||||
|
FHLMC
|
|
2,308,341
|
|
|
2,293,943
|
|
|
25,813
|
|
|
(40,211
|
)
|
|
—
|
|
|||||
|
GNMA
|
|
1,151,225
|
|
|
1,152,128
|
|
|
9,435
|
|
|
(8,532
|
)
|
|
—
|
|
|||||
|
Other
|
|
36,296
|
|
|
37,607
|
|
|
1,311
|
|
|
—
|
|
|
—
|
|
|||||
|
Total U.S. government agencies
|
|
7,720,189
|
|
|
7,716,010
|
|
|
104,713
|
|
|
(108,892
|
)
|
|
—
|
|
|||||
|
Private issue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Alt-A loans
|
|
104,559
|
|
|
107,212
|
|
|
4,386
|
|
|
—
|
|
|
(1,733
|
)
|
|||||
|
Jumbo-A loans
|
|
109,622
|
|
|
113,887
|
|
|
4,974
|
|
|
—
|
|
|
(709
|
)
|
|||||
|
Total private issue
|
|
214,181
|
|
|
221,099
|
|
|
9,360
|
|
|
—
|
|
|
(2,442
|
)
|
|||||
|
Total residential mortgage-backed securities
|
|
7,934,370
|
|
|
7,937,109
|
|
|
114,073
|
|
|
(108,892
|
)
|
|
(2,442
|
)
|
|||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
2,100,146
|
|
|
2,055,804
|
|
|
1,042
|
|
|
(45,384
|
)
|
|
—
|
|
|||||
|
Other debt securities
|
|
35,061
|
|
|
35,241
|
|
|
368
|
|
|
(188
|
)
|
|
—
|
|
|||||
|
Perpetual preferred stock
|
|
22,171
|
|
|
22,863
|
|
|
705
|
|
|
(13
|
)
|
|
—
|
|
|||||
|
Equity securities and mutual funds
|
|
19,069
|
|
|
21,328
|
|
|
2,326
|
|
|
(67
|
)
|
|
—
|
|
|||||
|
Total
|
|
$
|
10,185,091
|
|
|
$
|
10,147,162
|
|
|
$
|
120,120
|
|
|
$
|
(155,607
|
)
|
|
$
|
(2,442
|
)
|
|
|
|
March 31, 2013
|
||||||||||||||||||
|
|
|
Amortized
|
|
Fair
|
|
Gross Unrealized
1
|
|
|
||||||||||||
|
|
|
Cost
|
|
Value
|
|
Gain
|
|
Loss
|
|
OTTI
²
|
||||||||||
|
U.S. Treasury
|
|
$
|
1,000
|
|
|
$
|
1,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Municipal and other tax-exempt
|
|
84,831
|
|
|
85,447
|
|
|
2,377
|
|
|
(1,263
|
)
|
|
(498
|
)
|
|||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U. S. government agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
FNMA
|
|
5,036,888
|
|
|
5,161,971
|
|
|
127,362
|
|
|
(2,279
|
)
|
|
—
|
|
|||||
|
FHLMC
|
|
2,747,896
|
|
|
2,809,286
|
|
|
61,390
|
|
|
—
|
|
|
—
|
|
|||||
|
GNMA
|
|
1,044,086
|
|
|
1,060,870
|
|
|
16,784
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
|
128,519
|
|
|
133,085
|
|
|
4,566
|
|
|
—
|
|
|
—
|
|
|||||
|
Total U.S. government agencies
|
|
8,957,389
|
|
|
9,165,212
|
|
|
210,102
|
|
|
(2,279
|
)
|
|
—
|
|
|||||
|
Private issue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Alt-A loans
|
|
119,373
|
|
|
124,164
|
|
|
5,198
|
|
|
—
|
|
|
(407
|
)
|
|||||
|
Jumbo-A loans
|
|
188,065
|
|
|
192,044
|
|
|
6,032
|
|
|
(139
|
)
|
|
(1,914
|
)
|
|||||
|
Total private issue
|
|
307,438
|
|
|
316,208
|
|
|
11,230
|
|
|
(139
|
)
|
|
(2,321
|
)
|
|||||
|
Total residential mortgage-backed securities
|
|
9,264,827
|
|
|
9,481,420
|
|
|
221,332
|
|
|
(2,418
|
)
|
|
(2,321
|
)
|
|||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
1,402,594
|
|
|
1,405,346
|
|
|
4,693
|
|
|
(1,941
|
)
|
|
—
|
|
|||||
|
Other debt securities
|
|
35,650
|
|
|
36,079
|
|
|
635
|
|
|
(206
|
)
|
|
—
|
|
|||||
|
Perpetual preferred stock
|
|
22,171
|
|
|
26,832
|
|
|
4,661
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity securities and mutual funds
|
|
19,452
|
|
|
23,021
|
|
|
3,574
|
|
|
(5
|
)
|
|
—
|
|
|||||
|
Total
|
|
$
|
10,830,525
|
|
|
$
|
11,059,145
|
|
|
$
|
237,272
|
|
|
$
|
(5,833
|
)
|
|
$
|
(2,819
|
)
|
|
1
|
Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet
|
|
2
|
Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.
|
|
|
Less than
One Year
|
|
One to
Five Years
|
|
Six to
Ten Years
|
|
Over
Ten Years
|
|
Total
|
|
Weighted
Average
Maturity
5
|
|||||||||||
|
U.S. Treasuries:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Amortized cost
|
$
|
1,033
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,033
|
|
|
0.88
|
|
|
Fair value
|
1,034
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,034
|
|
|
|
||||||
|
Nominal yield
|
0.24
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.24
|
%
|
|
|
||||||
|
Municipal and other tax-exempt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Amortized cost
|
$
|
3,204
|
|
|
$
|
33,928
|
|
|
$
|
2,751
|
|
|
$
|
29,551
|
|
|
$
|
69,434
|
|
|
9.85
|
|
|
Fair value
|
3,245
|
|
|
35,096
|
|
|
2,967
|
|
|
28,757
|
|
|
70,065
|
|
|
|
||||||
|
Nominal yield¹
|
4.11
|
%
|
|
3.97
|
%
|
|
6.26
|
%
|
|
1.59
|
%
|
6
|
3.05
|
%
|
|
|
||||||
|
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Amortized cost
|
$
|
—
|
|
|
$
|
738,616
|
|
|
$
|
1,059,505
|
|
|
$
|
361,583
|
|
|
$
|
2,159,704
|
|
|
9.02
|
|
|
Fair value
|
—
|
|
|
731,428
|
|
|
1,036,404
|
|
|
355,930
|
|
|
2,123,762
|
|
|
|
||||||
|
Nominal yield
|
—
|
%
|
|
1.25
|
%
|
|
1.47
|
%
|
|
1.26
|
%
|
|
1.36
|
%
|
|
|
||||||
|
Other debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Amortized cost
|
$
|
24,994
|
|
|
$
|
5,137
|
|
|
$
|
—
|
|
|
$
|
4,900
|
|
|
$
|
35,031
|
|
|
5.07
|
|
|
Fair value
|
25,194
|
|
|
5,213
|
|
|
—
|
|
|
4,712
|
|
|
35,119
|
|
|
|
||||||
|
Nominal yield
|
1.74
|
%
|
|
2.12
|
%
|
|
—
|
%
|
|
1.64
|
%
|
6
|
1.78
|
%
|
|
|
||||||
|
Total fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Amortized cost
|
$
|
29,231
|
|
|
$
|
777,681
|
|
|
$
|
1,062,256
|
|
|
$
|
396,034
|
|
|
$
|
2,265,202
|
|
|
8.98
|
|
|
Fair value
|
29,473
|
|
|
771,737
|
|
|
1,039,371
|
|
|
389,399
|
|
|
2,229,980
|
|
|
|
||||||
|
Nominal yield
|
2.01
|
%
|
|
1.37
|
%
|
|
1.48
|
%
|
|
1.29
|
%
|
|
1.42
|
%
|
|
|
||||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7,616,802
|
|
|
2
|
|
||||
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
7,664,817
|
|
|
|
||||||
|
Nominal yield
4
|
|
|
|
|
|
|
|
|
|
|
|
|
1.87
|
%
|
|
|
||||||
|
Equity securities and mutual funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
36,273
|
|
|
³
|
|
||||
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
38,926
|
|
|
|
|
|||||
|
Nominal yield
|
|
|
|
|
|
|
|
|
|
|
|
|
1.44
|
%
|
|
|
|
|||||
|
Total available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,918,277
|
|
|
|
|
||||
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
9,933,723
|
|
|
|
|
|||||
|
Nominal yield
|
|
|
|
|
|
|
|
|
|
|
|
|
1.76
|
%
|
|
|
|
|||||
|
1
|
Calculated on a taxable equivalent basis using a
39%
effective tax rate.
|
|
2
|
The average expected lives of mortgage-backed securities were
3.5 years
based upon current prepayment assumptions.
|
|
3
|
Primarily common stock and preferred stock of corporate issuers with no stated maturity.
|
|
4
|
The nominal yield on mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary –– Unaudited following for current yields on available for sale securities portfolio.
|
|
5
|
Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalty.
|
|
6
|
Nominal yield on municipal and other tax-exempt securities and other debt securities with contractual maturity dates over ten years are based on variable rates which generally are reset within
35 days
.
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Proceeds
|
$
|
531,385
|
|
|
$
|
728,424
|
|
|
Gross realized gains
|
6,433
|
|
|
5,792
|
|
||
|
Gross realized losses
|
(5,193
|
)
|
|
(936
|
)
|
||
|
Related federal and state income tax expense
|
482
|
|
|
1,889
|
|
||
|
|
March 31,
2014 |
|
December 31,
2013 |
|
March 31,
2013 |
||||||
|
Investment:
|
|
|
|
|
|
||||||
|
Carrying value
|
$
|
87,757
|
|
|
$
|
89,087
|
|
|
$
|
112,990
|
|
|
Fair value
|
90,765
|
|
|
91,804
|
|
|
118,054
|
|
|||
|
|
|
|
|
|
|
||||||
|
Available for sale:
|
|
|
|
|
|
||||||
|
Amortized cost
|
5,177,411
|
|
|
5,171,782
|
|
|
4,415,455
|
|
|||
|
Fair value
|
5,169,432
|
|
|
5,133,530
|
|
|
4,524,553
|
|
|||
|
|
|
Number of Securities
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||
|
|
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||||
|
Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Municipal and other tax-exempt
|
|
96
|
|
|
$
|
78,833
|
|
|
$
|
601
|
|
|
$
|
117,909
|
|
|
$
|
1,352
|
|
|
$
|
196,742
|
|
|
$
|
1,953
|
|
|
U.S. Agency residential mortgage-backed securities – Other
|
|
1
|
|
|
9,645
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
9,645
|
|
|
40
|
|
||||||
|
Other debt securities
|
|
31
|
|
|
12,516
|
|
|
130
|
|
|
798
|
|
|
43
|
|
|
13,314
|
|
|
173
|
|
||||||
|
Total investment
|
|
128
|
|
|
$
|
100,994
|
|
|
$
|
771
|
|
|
$
|
118,707
|
|
|
$
|
1,395
|
|
|
$
|
219,701
|
|
|
$
|
2,166
|
|
|
|
|
Number of Securities
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||
|
|
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal and other tax-exempt
|
|
29
|
|
|
$
|
13,750
|
|
|
$
|
198
|
|
|
$
|
16,601
|
|
|
$
|
719
|
|
|
$
|
30,351
|
|
|
$
|
917
|
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
U. S. agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
FNMA
|
|
77
|
|
|
2,075,587
|
|
|
35,893
|
|
|
—
|
|
|
—
|
|
|
2,075,587
|
|
|
35,893
|
|
||||||
|
FHLMC
|
|
45
|
|
|
1,236,653
|
|
|
21,814
|
|
|
—
|
|
|
—
|
|
|
1,236,653
|
|
|
21,814
|
|
||||||
|
GNMA
|
|
14
|
|
|
423,725
|
|
|
5,681
|
|
|
—
|
|
|
—
|
|
|
423,725
|
|
|
5,681
|
|
||||||
|
Total U.S. agencies
|
|
136
|
|
|
3,735,965
|
|
|
63,388
|
|
|
—
|
|
|
—
|
|
|
3,735,965
|
|
|
63,388
|
|
||||||
|
Private issue
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Alt-A loans
|
|
5
|
|
|
—
|
|
|
—
|
|
|
15,725
|
|
|
284
|
|
|
15,725
|
|
|
284
|
|
||||||
|
Jumbo-A loans
|
|
8
|
|
|
11,744
|
|
|
308
|
|
|
—
|
|
|
—
|
|
|
11,744
|
|
|
308
|
|
||||||
|
Total private issue
|
|
13
|
|
|
11,744
|
|
|
308
|
|
|
15,725
|
|
|
284
|
|
|
27,469
|
|
|
592
|
|
||||||
|
Total residential mortgage-backed securities
|
|
149
|
|
|
3,747,709
|
|
|
63,696
|
|
|
15,725
|
|
|
284
|
|
|
3,763,434
|
|
|
63,980
|
|
||||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
128
|
|
|
1,545,035
|
|
|
30,151
|
|
|
207,246
|
|
|
7,120
|
|
|
1,752,281
|
|
|
37,271
|
|
||||||
|
Other debt securities
|
|
3
|
|
|
481
|
|
|
19
|
|
|
4,231
|
|
|
168
|
|
|
4,712
|
|
|
187
|
|
||||||
|
Perpetual preferred stocks
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Equity securities and mutual funds
|
|
106
|
|
|
1,778
|
|
|
48
|
|
|
172
|
|
|
11
|
|
|
1,950
|
|
|
59
|
|
||||||
|
Total available for sale
|
|
415
|
|
|
$
|
5,308,753
|
|
|
$
|
94,112
|
|
|
$
|
243,975
|
|
|
$
|
8,302
|
|
|
$
|
5,552,728
|
|
|
$
|
102,414
|
|
|
Alt-A loans
|
|
5
|
|
|
—
|
|
|
—
|
|
|
15,725
|
|
|
284
|
|
|
15,725
|
|
|
284
|
|
|
Jumbo-A loans
|
|
8
|
|
|
11,744
|
|
|
308
|
|
|
—
|
|
|
—
|
|
|
11,744
|
|
|
308
|
|
|
|
|
Number of Securities
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||
|
|
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||||
|
Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Municipal and other tax-exempt
|
|
107
|
|
|
$
|
166,382
|
|
|
$
|
1,921
|
|
|
$
|
53,073
|
|
|
$
|
848
|
|
|
$
|
219,455
|
|
|
$
|
2,769
|
|
|
U.S. Agency residential mortgage-backed securities – Other
|
|
2
|
|
|
15,224
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
15,224
|
|
|
56
|
|
||||||
|
Other debt securities
|
|
30
|
|
|
10,932
|
|
|
549
|
|
|
777
|
|
|
64
|
|
|
11,709
|
|
|
613
|
|
||||||
|
Total investment
|
|
139
|
|
|
$
|
192,538
|
|
|
$
|
2,526
|
|
|
$
|
53,850
|
|
|
$
|
912
|
|
|
$
|
246,388
|
|
|
$
|
3,438
|
|
|
|
|
Number of Securities
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||
|
|
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal and other tax-exempt
|
|
27
|
|
|
$
|
13,286
|
|
|
$
|
245
|
|
|
$
|
17,805
|
|
|
$
|
818
|
|
|
$
|
31,091
|
|
|
$
|
1,063
|
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U. S. agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
FNMA
|
|
81
|
|
|
2,281,491
|
|
|
60,149
|
|
|
—
|
|
|
—
|
|
|
2,281,491
|
|
|
60,149
|
|
||||||
|
FHLMC
|
|
50
|
|
|
1,450,588
|
|
|
40,211
|
|
|
—
|
|
|
—
|
|
|
1,450,588
|
|
|
40,211
|
|
||||||
|
GNMA
|
|
27
|
|
|
647,058
|
|
|
8,532
|
|
|
—
|
|
|
—
|
|
|
647,058
|
|
|
8,532
|
|
||||||
|
Total U.S. agencies
|
|
158
|
|
|
4,379,137
|
|
|
108,892
|
|
|
—
|
|
|
—
|
|
|
4,379,137
|
|
|
108,892
|
|
||||||
|
Private issue
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Alt-A loans
|
|
7
|
|
|
11,043
|
|
|
756
|
|
|
30,774
|
|
|
977
|
|
|
41,817
|
|
|
1,733
|
|
||||||
|
Jumbo-A loans
|
|
9
|
|
|
14,642
|
|
|
709
|
|
|
—
|
|
|
—
|
|
|
14,642
|
|
|
709
|
|
||||||
|
Total private issue
|
|
16
|
|
|
25,685
|
|
|
1,465
|
|
|
30,774
|
|
|
977
|
|
|
56,459
|
|
|
2,442
|
|
||||||
|
Total residential mortgage-backed securities
|
|
174
|
|
|
4,404,822
|
|
|
110,357
|
|
|
30,774
|
|
|
977
|
|
|
4,435,596
|
|
|
111,334
|
|
||||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
123
|
|
|
1,800,717
|
|
|
45,302
|
|
|
2,286
|
|
|
82
|
|
|
1,803,003
|
|
|
45,384
|
|
||||||
|
Other debt securities
|
|
3
|
|
|
4,712
|
|
|
188
|
|
|
—
|
|
|
—
|
|
|
4,712
|
|
|
188
|
|
||||||
|
Perpetual preferred stocks
|
|
1
|
|
|
4,988
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
4,988
|
|
|
13
|
|
||||||
|
Equity securities and mutual funds
|
|
118
|
|
|
2,070
|
|
|
67
|
|
|
—
|
|
|
—
|
|
|
2,070
|
|
|
67
|
|
||||||
|
Total available for sale
|
|
446
|
|
|
$
|
6,230,595
|
|
|
$
|
156,172
|
|
|
$
|
50,865
|
|
|
$
|
1,877
|
|
|
$
|
6,281,460
|
|
|
$
|
158,049
|
|
|
1
|
Includes the following securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income:
|
|
Alt-A loans
|
|
7
|
|
|
$
|
11,043
|
|
|
$
|
756
|
|
|
$
|
30,774
|
|
|
$
|
977
|
|
|
$
|
41,817
|
|
|
$
|
1,733
|
|
|
Jumbo-A loans
|
|
9
|
|
|
14,642
|
|
|
709
|
|
|
—
|
|
|
—
|
|
|
14,642
|
|
|
709
|
|
||||||
|
|
|
Number of Securities
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||
|
|
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||||
|
Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Municipal and other tax-exempt
|
|
63
|
|
|
$
|
141,778
|
|
|
$
|
581
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
141,778
|
|
|
$
|
581
|
|
|
U.S. Agency residential mortgage-backed securities – Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other debt securities
|
|
14
|
|
|
852
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
852
|
|
|
50
|
|
||||||
|
Total investment
|
|
77
|
|
|
$
|
142,630
|
|
|
$
|
631
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
142,630
|
|
|
$
|
631
|
|
|
|
|
Number of Securities
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||
|
|
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal and other tax-exempt
1
|
|
53
|
|
|
$
|
10,390
|
|
|
$
|
397
|
|
|
$
|
29,724
|
|
|
$
|
1,364
|
|
|
$
|
40,114
|
|
|
$
|
1,761
|
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U. S. agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
FNMA
|
|
26
|
|
|
875,087
|
|
|
2,279
|
|
|
—
|
|
|
—
|
|
|
875,087
|
|
|
2,279
|
|
||||||
|
FHLMC
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
GNMA
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total U.S. agencies
|
|
26
|
|
|
875,087
|
|
|
2,279
|
|
|
—
|
|
|
—
|
|
|
875,087
|
|
|
2,279
|
|
||||||
|
Private issue
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Alt-A loans
|
|
1
|
|
|
—
|
|
|
—
|
|
|
3,500
|
|
|
407
|
|
|
3,500
|
|
|
407
|
|
||||||
|
Jumbo-A loans
|
|
11
|
|
|
39,462
|
|
|
1,327
|
|
|
26,440
|
|
|
726
|
|
|
65,902
|
|
|
2,053
|
|
||||||
|
Total private issue
|
|
12
|
|
|
39,462
|
|
|
1,327
|
|
|
29,940
|
|
|
1,133
|
|
|
69,402
|
|
|
2,460
|
|
||||||
|
Total residential mortgage-backed securities
|
|
38
|
|
|
914,549
|
|
|
3,606
|
|
|
29,940
|
|
|
1,133
|
|
|
944,489
|
|
|
4,739
|
|
||||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
49
|
|
|
604,290
|
|
|
1,941
|
|
|
—
|
|
|
—
|
|
|
604,290
|
|
|
1,941
|
|
||||||
|
Other debt securities
|
|
4
|
|
|
4,712
|
|
|
187
|
|
|
481
|
|
|
19
|
|
|
5,193
|
|
|
206
|
|
||||||
|
Perpetual preferred stocks
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Equity securities and mutual funds
|
|
3
|
|
|
598
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
598
|
|
|
5
|
|
||||||
|
Total available for sale
|
|
147
|
|
|
$
|
1,534,539
|
|
|
$
|
6,136
|
|
|
$
|
60,145
|
|
|
$
|
2,516
|
|
|
$
|
1,594,684
|
|
|
$
|
8,652
|
|
|
1
|
Includes the following securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income:
|
|
Municipal and other tax-exempt
|
|
21
|
|
|
$
|
7,424
|
|
|
$
|
310
|
|
|
$
|
4,462
|
|
|
$
|
188
|
|
|
$
|
11,886
|
|
|
$
|
498
|
|
|
Alt-A loans
|
|
1
|
|
|
—
|
|
|
—
|
|
|
3,500
|
|
|
407
|
|
|
3,500
|
|
|
407
|
|
||||||
|
Jumbo-A loans
|
|
10
|
|
|
39,462
|
|
|
1,327
|
|
|
13,248
|
|
|
587
|
|
|
52,710
|
|
|
1,914
|
|
||||||
|
|
|
U.S. Govt / GSE
1
|
|
AAA - AA
|
|
A - BBB
|
|
Below Investment Grade
|
|
Not Rated
|
|
Total
|
||||||||||||||||||||||||||||||||||||
|
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||||||||||||||||||
|
Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Municipal and other tax-exempt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
280,508
|
|
|
$
|
279,497
|
|
|
$
|
18,107
|
|
|
$
|
18,298
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
141,688
|
|
|
$
|
143,737
|
|
|
$
|
440,303
|
|
|
$
|
441,532
|
|
|
Mortgage-backed securities -- other
|
|
45,917
|
|
|
47,834
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,917
|
|
|
47,834
|
|
||||||||||||
|
Other debt securities
|
|
—
|
|
|
—
|
|
|
160,353
|
|
|
173,378
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,403
|
|
|
22,319
|
|
|
182,756
|
|
|
195,697
|
|
||||||||||||
|
Total investment securities
|
|
$
|
45,917
|
|
|
$
|
47,834
|
|
|
$
|
440,861
|
|
|
$
|
452,875
|
|
|
$
|
18,107
|
|
|
$
|
18,298
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
164,091
|
|
|
$
|
166,056
|
|
|
$
|
668,976
|
|
|
$
|
685,063
|
|
|
|
|
U.S. Govt / GSE
1
|
|
AAA - AA
|
|
A - BBB
|
|
Below Investment Grade
|
|
Not Rated
|
|
Total
|
||||||||||||||||||||||||||||||||||||
|
|
|
Amortized Cost
|
|
Fair
Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair
Value
|
||||||||||||||||||||||||
|
Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury
|
|
$
|
1,033
|
|
|
$
|
1,034
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,033
|
|
|
$
|
1,034
|
|
|
Municipal and other tax-exempt
|
|
—
|
|
|
—
|
|
|
46,208
|
|
|
47,268
|
|
|
11,491
|
|
|
11,206
|
|
|
—
|
|
|
—
|
|
|
11,735
|
|
|
11,591
|
|
|
69,434
|
|
|
70,065
|
|
||||||||||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U. S. government agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
FNMA
|
|
4,380,066
|
|
|
4,409,566
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,380,066
|
|
|
4,409,566
|
|
||||||||||||
|
FHLMC
|
|
2,158,750
|
|
|
2,162,580
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,158,750
|
|
|
2,162,580
|
|
||||||||||||
|
GNMA
|
|
885,058
|
|
|
888,989
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
885,058
|
|
|
888,989
|
|
||||||||||||
|
Other
|
|
13,426
|
|
|
14,434
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,426
|
|
|
14,434
|
|
||||||||||||
|
Total U.S. government agencies
|
|
7,437,300
|
|
|
7,475,569
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,437,300
|
|
|
7,475,569
|
|
||||||||||||
|
Private issue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Alt-A loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,244
|
|
|
77,557
|
|
|
—
|
|
|
—
|
|
|
73,244
|
|
|
77,557
|
|
||||||||||||
|
Jumbo-A loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
106,258
|
|
|
111,691
|
|
|
—
|
|
|
—
|
|
|
106,258
|
|
|
111,691
|
|
||||||||||||
|
Total private issue
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
179,502
|
|
|
189,248
|
|
|
—
|
|
|
—
|
|
|
179,502
|
|
|
189,248
|
|
||||||||||||
|
Total residential mortgage-backed securities
|
|
7,437,300
|
|
|
7,475,569
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
179,502
|
|
|
189,248
|
|
|
—
|
|
|
—
|
|
|
7,616,802
|
|
|
7,664,817
|
|
||||||||||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
2,159,704
|
|
|
2,123,762
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,159,704
|
|
|
2,123,762
|
|
||||||||||||
|
Other debt securities
|
|
—
|
|
|
—
|
|
|
4,900
|
|
|
4,712
|
|
|
30,131
|
|
|
30,407
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,031
|
|
|
35,119
|
|
||||||||||||
|
Perpetual preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,406
|
|
|
12,469
|
|
|
10,765
|
|
|
11,812
|
|
|
—
|
|
|
—
|
|
|
22,171
|
|
|
24,281
|
|
||||||||||||
|
Equity securities and mutual funds
|
|
—
|
|
|
—
|
|
|
4
|
|
|
462
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,098
|
|
|
14,183
|
|
|
14,102
|
|
|
14,645
|
|
||||||||||||
|
Total available for sale securities
|
|
$
|
9,598,037
|
|
|
$
|
9,600,365
|
|
|
$
|
51,112
|
|
|
$
|
52,442
|
|
|
$
|
53,028
|
|
|
$
|
54,082
|
|
|
$
|
190,267
|
|
|
$
|
201,060
|
|
|
$
|
25,833
|
|
|
$
|
25,774
|
|
|
$
|
9,918,277
|
|
|
$
|
9,933,723
|
|
|
1
|
U.S. government and government sponsored enterprises are not rated by the nationally-recognized rating agencies as these securities are guaranteed by agencies of the U.S. government or government-sponsored enterprises.
|
|
|
March 31,
2014 |
|
December 31,
2013 |
|
March 31,
2013 |
|
|
|
|
|
|
|
|
Unemployment rate
|
Held constant at 7.3% over the next 12 months and remains at 7.3% thereafter.
|
|
Increasing to 7.3% over the next 12 months and remain at 7.3% thereafter.
|
|
Increasing to 8% over the next 12 months and remain at 8% thereafter.
|
|
Housing price appreciation/depreciation
|
Starting with current depreciated housing prices based on information derived from the FHFA
1
, appreciating 4% over the next 12 months, then flat for the following 12 months and then appreciating at 2% per year thereafter.
|
|
Starting with current depreciated housing prices based on information derived from the FHFA
1
, appreciating 4% over the next 12 months, then flat for the following 12 months and then appreciating at 2% per year thereafter.
|
|
Starting with current depreciated housing prices based on information derived from the FHFA
1
, depreciating 2% over the next 12 months, then flat for he following 12 months and then appreciating at 2% per year thereafter.
|
|
Estimated liquidation costs
|
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
|
|
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
|
|
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
|
|
Discount rates
|
Estimated cash flows were discounted at rates that range from 2.00% to 6.25% based on our current expected yields.
|
|
Estimated cash flows were discounted at rates that range from 2.00% to 6.25% based on our current expected yields.
|
|
Estimated cash flows were discounted at rates that range from 2.00% to 6.25% based on our current expected yields.
|
|
1
|
Federal Housing Finance Agency
|
|
|
|
|
|
|
|
|
|
Credit Losses Recognized
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
March 31, 2014
|
|
Life-to-date
|
|||||||||||||||
|
|
|
Number of Securities
|
|
Amortized Cost
|
|
Fair Value
|
|
Number of
Securities
|
|
Amount
|
|
Number of Securities
|
|
Amount
|
|||||||||||
|
Alt-A
|
|
14
|
|
|
$
|
73,244
|
|
|
$
|
77,557
|
|
|
—
|
|
|
$
|
—
|
|
|
14
|
|
|
$
|
36,127
|
|
|
Jumbo-A
|
|
31
|
|
|
106,258
|
|
|
111,691
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
18,220
|
|
||||
|
Total
|
|
45
|
|
|
$
|
179,502
|
|
|
$
|
189,248
|
|
|
—
|
|
|
$
|
—
|
|
|
43
|
|
|
$
|
54,347
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Balance of credit-related OTTI recognized on available for sale debt, beginning of period
|
|
$
|
67,346
|
|
|
$
|
75,228
|
|
|
Additions for credit-related OTTI not previously recognized
|
|
—
|
|
|
—
|
|
||
|
Additions for increases in credit-related OTTI previously recognized when there is no intent to sell and no requirement to sell before recovery of amortized cost
|
|
—
|
|
|
247
|
|
||
|
Reductions for change in intent to hold before recovery
|
|
—
|
|
|
—
|
|
||
|
Sales
|
|
(12,999
|
)
|
|
—
|
|
||
|
Balance of credit-related OTTI recognized on available for sale debt securities, end of period
|
|
$
|
54,347
|
|
|
$
|
75,475
|
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
|
March 31, 2013
|
||||||||||||||||||
|
|
|
Fair Value
|
|
Net Unrealized Gain (Loss)
|
|
Fair Value
|
|
Net Unrealized Gain
|
|
Fair
Value
|
|
Net Unrealized Gain
|
||||||||||||
|
U.S. agency residential mortgage-backed securities
|
|
$
|
156,525
|
|
|
$
|
(5,794
|
)
|
|
$
|
157,431
|
|
|
$
|
(8,378
|
)
|
|
$
|
208,900
|
|
|
$
|
726
|
|
|
Other securities
|
|
4,359
|
|
|
284
|
|
|
9,694
|
|
|
209
|
|
|
1,292
|
|
|
46
|
|
||||||
|
Total
|
|
$
|
160,884
|
|
|
$
|
(5,510
|
)
|
|
$
|
167,125
|
|
|
$
|
(8,169
|
)
|
|
$
|
210,192
|
|
|
$
|
772
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
|
March 31, 2013
|
||||||
|
Federal Reserve stock
|
$
|
33,741
|
|
|
$
|
33,742
|
|
|
$
|
33,695
|
|
|
Federal Home Loan Bank stock
|
51,902
|
|
|
51,498
|
|
|
86,293
|
|
|||
|
Total
|
$
|
85,643
|
|
|
$
|
85,240
|
|
|
$
|
119,988
|
|
|
|
|
Assets
|
||||||||||||||||||||||
|
|
|
Notional
1
|
|
Gross Fair Value
|
|
Netting Adjustments
|
|
Net Fair Value Before Cash Collateral
|
|
Cash Collateral
|
|
Fair Value Net of Cash Collateral
|
||||||||||||
|
Customer risk management programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
10,859,613
|
|
|
$
|
30,897
|
|
|
$
|
(20,219
|
)
|
|
$
|
10,678
|
|
|
$
|
—
|
|
|
$
|
10,678
|
|
|
Interest rate swaps
|
|
1,266,880
|
|
|
41,331
|
|
|
—
|
|
|
41,331
|
|
|
—
|
|
|
41,331
|
|
||||||
|
Energy contracts
|
|
1,207,861
|
|
|
53,440
|
|
|
(27,112
|
)
|
|
26,328
|
|
|
—
|
|
|
26,328
|
|
||||||
|
Agricultural contracts
|
|
111,960
|
|
|
4,208
|
|
|
(1,875
|
)
|
|
2,333
|
|
|
—
|
|
|
2,333
|
|
||||||
|
Foreign exchange contracts
|
|
123,278
|
|
|
123,278
|
|
|
—
|
|
|
123,278
|
|
|
—
|
|
|
123,278
|
|
||||||
|
Equity option contracts
|
|
208,977
|
|
|
17,939
|
|
|
—
|
|
|
17,939
|
|
|
(3,380
|
)
|
|
14,559
|
|
||||||
|
Total customer risk management programs
|
|
13,778,569
|
|
|
271,093
|
|
|
(49,206
|
)
|
|
221,887
|
|
|
(3,380
|
)
|
|
218,507
|
|
||||||
|
Interest rate risk management programs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total derivative contracts
|
|
$
|
13,778,569
|
|
|
$
|
271,093
|
|
|
$
|
(49,206
|
)
|
|
$
|
221,887
|
|
|
$
|
(3,380
|
)
|
|
$
|
218,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Liabilities
|
||||||||||||||||||||||
|
|
|
Notional¹
|
|
Gross Fair Value
|
|
Netting Adjustments
|
|
Net Fair Value Before Cash Collateral
|
|
Cash Collateral
|
|
Fair Value Net of Cash Collateral
|
||||||||||||
|
Customer risk management programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
11,398,442
|
|
|
$
|
27,966
|
|
|
$
|
(20,219
|
)
|
|
$
|
7,747
|
|
|
$
|
—
|
|
|
$
|
7,747
|
|
|
Interest rate swaps
|
|
1,266,880
|
|
|
41,596
|
|
|
—
|
|
|
41,596
|
|
|
(17,388
|
)
|
|
24,208
|
|
||||||
|
Energy contracts
|
|
1,134,208
|
|
|
51,308
|
|
|
(27,112
|
)
|
|
24,196
|
|
|
(14,202
|
)
|
|
9,994
|
|
||||||
|
Agricultural contracts
|
|
105,518
|
|
|
4,174
|
|
|
(1,875
|
)
|
|
2,299
|
|
|
(2,287
|
)
|
|
12
|
|
||||||
|
Foreign exchange contracts
|
|
122,939
|
|
|
122,939
|
|
|
—
|
|
|
122,939
|
|
|
—
|
|
|
122,939
|
|
||||||
|
Equity option contracts
|
|
208,977
|
|
|
17,939
|
|
|
—
|
|
|
17,939
|
|
|
—
|
|
|
17,939
|
|
||||||
|
Total customer risk management programs
|
|
14,236,964
|
|
|
265,922
|
|
|
(49,206
|
)
|
|
216,716
|
|
|
(33,877
|
)
|
|
182,839
|
|
||||||
|
Interest rate risk management programs
|
|
47,000
|
|
|
2,660
|
|
|
—
|
|
|
2,660
|
|
|
—
|
|
|
2,660
|
|
||||||
|
Total derivative contracts
|
|
$
|
14,283,964
|
|
|
$
|
268,582
|
|
|
$
|
(49,206
|
)
|
|
$
|
219,376
|
|
|
$
|
(33,877
|
)
|
|
$
|
185,499
|
|
|
1
|
Notional amounts for commodity contracts are converted into dollar-equivalent amounts based on dollar prices at the inception of the contract.
|
|
|
|
Assets
|
||||||||||||||||||||||
|
|
|
Notional
|
|
Gross Fair Value
|
|
Netting Adjustments
|
|
Net Fair Value Before Cash Collateral
|
|
Cash Collateral
|
|
Fair Value Net of Cash Collateral
|
||||||||||||
|
Customer risk management programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
10,817,159
|
|
|
$
|
102,921
|
|
|
$
|
(46,623
|
)
|
|
$
|
56,298
|
|
|
$
|
—
|
|
|
$
|
56,298
|
|
|
Interest rate swaps
|
|
1,283,379
|
|
|
44,124
|
|
|
—
|
|
|
44,124
|
|
|
(731
|
)
|
|
43,393
|
|
||||||
|
Energy contracts
|
|
1,263,266
|
|
|
48,078
|
|
|
(29,957
|
)
|
|
18,121
|
|
|
(2,575
|
)
|
|
15,546
|
|
||||||
|
Agricultural contracts
|
|
100,886
|
|
|
2,060
|
|
|
(1,166
|
)
|
|
894
|
|
|
—
|
|
|
894
|
|
||||||
|
Foreign exchange contracts
|
|
136,543
|
|
|
136,543
|
|
|
—
|
|
|
136,543
|
|
|
(2,147
|
)
|
|
134,396
|
|
||||||
|
Equity option contracts
|
|
210,816
|
|
|
17,957
|
|
|
—
|
|
|
17,957
|
|
|
(3,472
|
)
|
|
14,485
|
|
||||||
|
Total customer risk management programs
|
|
13,812,049
|
|
|
351,683
|
|
|
(77,746
|
)
|
|
273,937
|
|
|
(8,925
|
)
|
|
265,012
|
|
||||||
|
Interest rate risk management programs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total derivative contracts
|
|
$
|
13,812,049
|
|
|
$
|
351,683
|
|
|
$
|
(77,746
|
)
|
|
$
|
273,937
|
|
|
$
|
(8,925
|
)
|
|
$
|
265,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Liabilities
|
||||||||||||||||||||||
|
|
|
Notional
|
|
Gross Fair Value
|
|
Netting Adjustments
|
|
Net Fair Value Before Cash Collateral
|
|
Cash Collateral
|
|
Fair Value Net of Cash Collateral
|
||||||||||||
|
Customer risk management programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
10,982,049
|
|
|
$
|
99,830
|
|
|
$
|
(46,623
|
)
|
|
$
|
53,207
|
|
|
$
|
—
|
|
|
$
|
53,207
|
|
|
Interest rate swaps
|
|
1,283,379
|
|
|
44,377
|
|
|
—
|
|
|
44,377
|
|
|
(17,853
|
)
|
|
26,524
|
|
||||||
|
Energy contracts
|
|
1,216,426
|
|
|
46,095
|
|
|
(29,957
|
)
|
|
16,138
|
|
|
(6,055
|
)
|
|
10,083
|
|
||||||
|
Agricultural contracts
|
|
99,191
|
|
|
2,009
|
|
|
(1,166
|
)
|
|
843
|
|
|
—
|
|
|
843
|
|
||||||
|
Foreign exchange contracts
|
|
135,237
|
|
|
135,237
|
|
|
—
|
|
|
135,237
|
|
|
(294
|
)
|
|
134,943
|
|
||||||
|
Equity option contracts
|
|
210,816
|
|
|
17,957
|
|
|
—
|
|
|
17,957
|
|
|
—
|
|
|
17,957
|
|
||||||
|
Total customer risk management programs
|
|
13,927,098
|
|
|
345,505
|
|
|
(77,746
|
)
|
|
267,759
|
|
|
(24,202
|
)
|
|
243,557
|
|
||||||
|
Interest rate risk management programs
|
|
47,000
|
|
|
3,628
|
|
|
—
|
|
|
3,628
|
|
|
—
|
|
|
3,628
|
|
||||||
|
Total derivative contracts
|
|
$
|
13,974,098
|
|
|
$
|
349,133
|
|
|
$
|
(77,746
|
)
|
|
$
|
271,387
|
|
|
$
|
(24,202
|
)
|
|
$
|
247,185
|
|
|
1
|
Notional amounts for commodity contracts are converted into dollar-equivalent amounts based on dollar prices at the inception of the contract.
|
|
|
|
Assets
|
||||||||||||||||||||||
|
|
|
Notional
1
|
|
Gross Fair Value
|
|
Netting Adjustments
|
|
Net Fair Value Before Cash Collateral
|
|
Cash Collateral
|
|
Fair Value Net of Cash Collateral
|
||||||||||||
|
Customer risk management programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
12,428,736
|
|
|
$
|
59,599
|
|
|
$
|
(21,727
|
)
|
|
$
|
37,872
|
|
|
$
|
—
|
|
|
$
|
37,872
|
|
|
Interest rate swaps
|
|
1,380,439
|
|
|
65,654
|
|
|
—
|
|
|
65,654
|
|
|
—
|
|
|
65,654
|
|
||||||
|
Energy contracts
|
|
1,415,266
|
|
|
62,426
|
|
|
(35,440
|
)
|
|
26,986
|
|
|
(1,622
|
)
|
|
25,364
|
|
||||||
|
Agricultural contracts
|
|
167,652
|
|
|
4,174
|
|
|
(3,444
|
)
|
|
730
|
|
|
—
|
|
|
730
|
|
||||||
|
Foreign exchange contracts
|
|
176,617
|
|
|
176,617
|
|
|
—
|
|
|
176,617
|
|
|
—
|
|
|
176,617
|
|
||||||
|
Equity option contracts
|
|
212,147
|
|
|
14,054
|
|
|
—
|
|
|
14,054
|
|
|
—
|
|
|
14,054
|
|
||||||
|
Total customer risk management programs
|
|
15,780,857
|
|
|
382,524
|
|
|
(60,611
|
)
|
|
321,913
|
|
|
(1,622
|
)
|
|
320,291
|
|
||||||
|
Interest rate risk management programs
|
|
22,000
|
|
|
182
|
|
|
—
|
|
|
182
|
|
|
—
|
|
|
182
|
|
||||||
|
Total derivative contracts
|
|
$
|
15,802,857
|
|
|
$
|
382,706
|
|
|
$
|
(60,611
|
)
|
|
$
|
322,095
|
|
|
$
|
(1,622
|
)
|
|
$
|
320,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Liabilities
|
||||||||||||||||||||||
|
|
|
Notional
1
|
|
Gross Fair Value
|
|
Netting Adjustments
|
|
Net Fair Value Before Cash Collateral
|
|
Cash Collateral
|
|
Fair Value Net of Cash Collateral
|
||||||||||||
|
Customer risk management programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
12,827,390
|
|
|
$
|
56,565
|
|
|
$
|
(21,727
|
)
|
|
$
|
34,838
|
|
|
$
|
(21,657
|
)
|
|
$
|
13,181
|
|
|
Interest rate swaps
|
|
1,380,439
|
|
|
66,149
|
|
|
—
|
|
|
66,149
|
|
|
(35,127
|
)
|
|
31,022
|
|
||||||
|
Energy contracts
|
|
1,388,495
|
|
|
62,185
|
|
|
(35,440
|
)
|
|
26,745
|
|
|
(10,433
|
)
|
|
16,312
|
|
||||||
|
Agricultural contracts
|
|
167,642
|
|
|
4,157
|
|
|
(3,444
|
)
|
|
713
|
|
|
—
|
|
|
713
|
|
||||||
|
Foreign exchange contracts
|
|
176,170
|
|
|
176,170
|
|
|
—
|
|
|
176,170
|
|
|
—
|
|
|
176,170
|
|
||||||
|
Equity option contracts
|
|
212,147
|
|
|
14,054
|
|
|
—
|
|
|
14,054
|
|
|
—
|
|
|
14,054
|
|
||||||
|
Total customer risk management programs
|
|
16,152,283
|
|
|
379,280
|
|
|
(60,611
|
)
|
|
318,669
|
|
|
(67,217
|
)
|
|
251,452
|
|
||||||
|
Interest rate risk management programs
|
|
25,000
|
|
|
384
|
|
|
—
|
|
|
384
|
|
|
—
|
|
|
384
|
|
||||||
|
Total derivative contracts
|
|
$
|
16,177,283
|
|
|
$
|
379,664
|
|
|
$
|
(60,611
|
)
|
|
$
|
319,053
|
|
|
$
|
(67,217
|
)
|
|
$
|
251,836
|
|
|
1
|
Notional amounts for commodity contracts are converted into dollar-equivalent amounts based on dollar prices at the inception of the contract.
|
|
|
|
Three Months Ended
|
||||||||||||||
|
|
|
March 31, 2014
|
|
March 31, 2013
|
||||||||||||
|
|
|
Brokerage
and Trading Revenue
|
|
Gain (Loss)
on Derivatives, Net
|
|
Brokerage
and Trading
Revenue
|
|
Gain (Loss)
on Derivatives,
Net
|
||||||||
|
Customer Risk Management Programs:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
(160
|
)
|
|
$
|
—
|
|
|
$
|
(15
|
)
|
|
$
|
—
|
|
|
Interest rate swaps
|
|
507
|
|
|
—
|
|
|
767
|
|
|
—
|
|
||||
|
Energy contracts
|
|
871
|
|
|
—
|
|
|
1,783
|
|
|
—
|
|
||||
|
Agricultural contracts
|
|
63
|
|
|
—
|
|
|
108
|
|
|
—
|
|
||||
|
Foreign exchange contracts
|
|
219
|
|
|
—
|
|
|
188
|
|
|
—
|
|
||||
|
Equity option contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total customer risk management programs
|
|
1,500
|
|
|
—
|
|
|
2,831
|
|
|
—
|
|
||||
|
Interest Rate Risk Management Programs
|
|
—
|
|
|
968
|
|
|
—
|
|
|
6,118
|
|
||||
|
Total Derivative Contracts
|
|
$
|
1,500
|
|
|
$
|
968
|
|
|
$
|
2,831
|
|
|
$
|
6,118
|
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||||||||
|
|
|
Fixed
Rate
|
|
Variable
Rate
|
|
Non-accrual
|
|
Total
|
|
Fixed
Rate
|
|
Variable
Rate
|
|
Non-accrual
|
|
Total
|
||||||||||||||||
|
Commercial
|
|
$
|
1,649,164
|
|
|
$
|
6,383,495
|
|
|
$
|
19,047
|
|
|
$
|
8,051,706
|
|
|
$
|
1,637,620
|
|
|
$
|
6,288,841
|
|
|
$
|
16,760
|
|
|
$
|
7,943,221
|
|
|
Commercial real estate
|
|
764,688
|
|
|
1,827,414
|
|
|
39,305
|
|
|
2,631,407
|
|
|
770,908
|
|
|
1,603,595
|
|
|
40,850
|
|
|
2,415,353
|
|
||||||||
|
Residential mortgage
|
|
1,749,693
|
|
|
223,602
|
|
|
45,380
|
|
|
2,018,675
|
|
|
1,783,615
|
|
|
226,092
|
|
|
42,319
|
|
|
2,052,026
|
|
||||||||
|
Consumer
|
|
125,757
|
|
|
249,335
|
|
|
974
|
|
|
376,066
|
|
|
135,494
|
|
|
244,950
|
|
|
1,220
|
|
|
381,664
|
|
||||||||
|
Total
|
|
$
|
4,289,302
|
|
|
$
|
8,683,846
|
|
|
$
|
104,706
|
|
|
$
|
13,077,854
|
|
|
$
|
4,327,637
|
|
|
$
|
8,363,478
|
|
|
$
|
101,149
|
|
|
$
|
12,792,264
|
|
|
Accruing loans past due (90 days)
1
|
|
|
|
|
|
|
|
|
|
|
$
|
1,991
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,415
|
|
||||||
|
|
|
March 31, 2013
|
||||||||||||||
|
|
|
Fixed
Rate
|
|
Variable
Rate
|
|
Non-accrual
|
|
Total
|
||||||||
|
Commercial
|
|
$
|
1,382,309
|
|
|
$
|
6,016,135
|
|
|
$
|
19,861
|
|
|
$
|
7,418,305
|
|
|
Commercial real estate
|
|
712,275
|
|
|
1,507,710
|
|
|
65,175
|
|
|
2,285,160
|
|
||||
|
Residential mortgage
|
|
1,732,058
|
|
|
234,966
|
|
|
45,426
|
|
|
2,012,450
|
|
||||
|
Consumer
|
|
154,079
|
|
|
221,399
|
|
|
2,171
|
|
|
377,649
|
|
||||
|
Total
|
|
$
|
3,980,721
|
|
|
$
|
7,980,210
|
|
|
$
|
132,633
|
|
|
$
|
12,093,564
|
|
|
Accruing loans past due (90 days)
1
|
|
|
|
|
|
|
|
|
|
|
$
|
4,229
|
|
|||
|
1
|
Excludes residential mortgage loans guaranteed by agencies of the U.S. government
|
|
|
|
Commercial
|
|
Commercial Real Estate
|
|
Residential Mortgage
|
|
Consumer
|
|
Nonspecific Allowance
|
|
Total
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
|
$
|
79,180
|
|
|
$
|
41,573
|
|
|
$
|
29,465
|
|
|
$
|
6,965
|
|
|
$
|
28,213
|
|
|
$
|
185,396
|
|
|
Provision for loan losses
|
|
4,225
|
|
|
(1,591
|
)
|
|
(516
|
)
|
|
(460
|
)
|
|
(1,248
|
)
|
|
410
|
|
||||||
|
Loans charged off
|
|
(144
|
)
|
|
(220
|
)
|
|
(996
|
)
|
|
(1,488
|
)
|
|
—
|
|
|
(2,848
|
)
|
||||||
|
Recoveries
|
|
1,985
|
|
|
1,827
|
|
|
354
|
|
|
1,194
|
|
|
—
|
|
|
5,360
|
|
||||||
|
Ending balance
|
|
$
|
85,246
|
|
|
$
|
41,589
|
|
|
$
|
28,307
|
|
|
$
|
6,211
|
|
|
$
|
26,965
|
|
|
$
|
188,318
|
|
|
Allowance for off-balance sheet credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Beginning balance
|
|
$
|
119
|
|
|
$
|
1,876
|
|
|
$
|
90
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
2,088
|
|
|
Provision for off-balance sheet credit losses
|
|
457
|
|
|
(836
|
)
|
|
(28
|
)
|
|
(3
|
)
|
|
—
|
|
|
(410
|
)
|
||||||
|
Ending balance
|
|
$
|
576
|
|
|
$
|
1,040
|
|
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,678
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total provision for credit losses
|
|
$
|
4,682
|
|
|
$
|
(2,427
|
)
|
|
$
|
(544
|
)
|
|
$
|
(463
|
)
|
|
$
|
(1,248
|
)
|
|
$
|
—
|
|
|
|
|
Commercial
|
|
Commercial Real Estate
|
|
Residential Mortgage
|
|
Consumer
|
|
Nonspecific Allowance
|
|
Total
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
|
$
|
65,280
|
|
|
$
|
54,884
|
|
|
$
|
41,703
|
|
|
$
|
9,453
|
|
|
$
|
44,187
|
|
|
$
|
215,507
|
|
|
Provision for loan losses
|
|
(1,956
|
)
|
|
(2,680
|
)
|
|
(274
|
)
|
|
(905
|
)
|
|
(1,375
|
)
|
|
(7,190
|
)
|
||||||
|
Loans charged off
|
|
(298
|
)
|
|
(4,800
|
)
|
|
(1,779
|
)
|
|
(2,032
|
)
|
|
—
|
|
|
(8,909
|
)
|
||||||
|
Recoveries
|
|
3,393
|
|
|
1,124
|
|
|
572
|
|
|
1,468
|
|
|
—
|
|
|
6,557
|
|
||||||
|
Ending balance
|
|
$
|
66,419
|
|
|
$
|
48,528
|
|
|
$
|
40,222
|
|
|
$
|
7,984
|
|
|
$
|
42,812
|
|
|
$
|
205,965
|
|
|
Allowance for off-balance sheet credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Beginning balance
|
|
$
|
475
|
|
|
$
|
1,353
|
|
|
$
|
78
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
1,915
|
|
|
Provision for off-balance sheet credit losses
|
|
(70
|
)
|
|
(735
|
)
|
|
(6
|
)
|
|
1
|
|
|
—
|
|
|
(810
|
)
|
||||||
|
Ending balance
|
|
$
|
405
|
|
|
$
|
618
|
|
|
$
|
72
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
1,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total provision for credit losses
|
|
$
|
(2,026
|
)
|
|
$
|
(3,415
|
)
|
|
$
|
(280
|
)
|
|
$
|
(904
|
)
|
|
$
|
(1,375
|
)
|
|
$
|
(8,000
|
)
|
|
|
|
Collectively Measured
for Impairment
|
|
Individually Measured
for Impairment
|
|
Total
|
||||||||||||||||||
|
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related
Allowance
|
||||||||||||
|
Commercial
|
|
$
|
8,032,659
|
|
|
$
|
81,813
|
|
|
$
|
19,047
|
|
|
$
|
3,433
|
|
|
$
|
8,051,706
|
|
|
$
|
85,246
|
|
|
Commercial real estate
|
|
2,592,102
|
|
|
41,404
|
|
|
39,305
|
|
|
185
|
|
|
2,631,407
|
|
|
41,589
|
|
||||||
|
Residential mortgage
|
|
1,973,295
|
|
|
27,766
|
|
|
45,380
|
|
|
541
|
|
|
2,018,675
|
|
|
28,307
|
|
||||||
|
Consumer
|
|
375,092
|
|
|
6,211
|
|
|
974
|
|
|
—
|
|
|
376,066
|
|
|
6,211
|
|
||||||
|
Total
|
|
12,973,148
|
|
|
157,194
|
|
|
104,706
|
|
|
4,159
|
|
|
13,077,854
|
|
|
161,353
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonspecific allowance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,965
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
12,973,148
|
|
|
$
|
157,194
|
|
|
$
|
104,706
|
|
|
$
|
4,159
|
|
|
$
|
13,077,854
|
|
|
$
|
188,318
|
|
|
|
|
Collectively Measured
for Impairment
|
|
Individually Measured
for Impairment
|
|
Total
|
||||||||||||||||||
|
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related
Allowance
|
||||||||||||
|
Commercial
|
|
$
|
7,926,461
|
|
|
$
|
78,607
|
|
|
$
|
16,760
|
|
|
$
|
573
|
|
|
$
|
7,943,221
|
|
|
$
|
79,180
|
|
|
Commercial real estate
|
|
2,374,503
|
|
|
41,440
|
|
|
40,850
|
|
|
133
|
|
|
2,415,353
|
|
|
41,573
|
|
||||||
|
Residential mortgage
|
|
2,010,483
|
|
|
29,217
|
|
|
41,543
|
|
|
248
|
|
|
2,052,026
|
|
|
29,465
|
|
||||||
|
Consumer
|
|
380,445
|
|
|
6,965
|
|
|
1,219
|
|
|
—
|
|
|
381,664
|
|
|
6,965
|
|
||||||
|
Total
|
|
12,691,892
|
|
|
156,229
|
|
|
100,372
|
|
|
954
|
|
|
12,792,264
|
|
|
157,183
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonspecific allowance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,213
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
12,691,892
|
|
|
$
|
156,229
|
|
|
$
|
100,372
|
|
|
$
|
954
|
|
|
$
|
12,792,264
|
|
|
$
|
185,396
|
|
|
|
|
Collectively Measured
for Impairment
|
|
Individually Measured
for Impairment
|
|
Total
|
||||||||||||||||||
|
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related
Allowance
|
||||||||||||
|
Commercial
|
|
$
|
7,398,444
|
|
|
$
|
66,071
|
|
|
$
|
19,861
|
|
|
$
|
348
|
|
|
$
|
7,418,305
|
|
|
$
|
66,419
|
|
|
Commercial real estate
|
|
2,219,985
|
|
|
48,270
|
|
|
65,175
|
|
|
258
|
|
|
2,285,160
|
|
|
48,528
|
|
||||||
|
Residential mortgage
|
|
1,967,238
|
|
|
39,923
|
|
|
45,212
|
|
|
299
|
|
|
2,012,450
|
|
|
40,222
|
|
||||||
|
Consumer
|
|
375,477
|
|
|
7,862
|
|
|
2,172
|
|
|
122
|
|
|
377,649
|
|
|
7,984
|
|
||||||
|
Total
|
|
11,961,144
|
|
|
162,126
|
|
|
132,420
|
|
|
1,027
|
|
|
12,093,564
|
|
|
163,153
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonspecific allowance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,812
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
11,961,144
|
|
|
$
|
162,126
|
|
|
$
|
132,420
|
|
|
$
|
1,027
|
|
|
$
|
12,093,564
|
|
|
$
|
205,965
|
|
|
|
|
Internally Risk Graded
|
|
Non-Graded
|
|
Total
|
||||||||||||||||||
|
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related
Allowance
|
||||||||||||
|
Commercial
|
|
$
|
8,029,443
|
|
|
$
|
84,333
|
|
|
$
|
22,263
|
|
|
$
|
913
|
|
|
$
|
8,051,706
|
|
|
$
|
85,246
|
|
|
Commercial real estate
|
|
2,631,407
|
|
|
41,589
|
|
|
—
|
|
|
—
|
|
|
2,631,407
|
|
|
41,589
|
|
||||||
|
Residential mortgage
|
|
209,608
|
|
|
4,695
|
|
|
1,809,067
|
|
|
23,612
|
|
|
2,018,675
|
|
|
28,307
|
|
||||||
|
Consumer
|
|
269,985
|
|
|
2,765
|
|
|
106,081
|
|
|
3,446
|
|
|
376,066
|
|
|
6,211
|
|
||||||
|
Total
|
|
11,140,443
|
|
|
133,382
|
|
|
1,937,411
|
|
|
27,971
|
|
|
13,077,854
|
|
|
161,353
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonspecific allowance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,965
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
11,140,443
|
|
|
$
|
133,382
|
|
|
$
|
1,937,411
|
|
|
$
|
27,971
|
|
|
$
|
13,077,854
|
|
|
$
|
188,318
|
|
|
|
|
Internally Risk Graded
|
|
Non-Graded
|
|
Total
|
||||||||||||||||||
|
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related
Allowance
|
||||||||||||
|
Commercial
|
|
$
|
7,888,219
|
|
|
$
|
78,250
|
|
|
$
|
55,002
|
|
|
$
|
930
|
|
|
$
|
7,943,221
|
|
|
$
|
79,180
|
|
|
Commercial real estate
|
|
2,415,353
|
|
|
41,573
|
|
|
—
|
|
|
—
|
|
|
2,415,353
|
|
|
41,573
|
|
||||||
|
Residential mortgage
|
|
220,635
|
|
|
5,481
|
|
|
1,831,391
|
|
|
23,984
|
|
|
2,052,026
|
|
|
29,465
|
|
||||||
|
Consumer
|
|
265,533
|
|
|
2,657
|
|
|
116,131
|
|
|
4,308
|
|
|
381,664
|
|
|
6,965
|
|
||||||
|
Total
|
|
10,789,740
|
|
|
127,961
|
|
|
2,002,524
|
|
|
29,222
|
|
|
12,792,264
|
|
|
157,183
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonspecific allowance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,213
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
10,789,740
|
|
|
$
|
127,961
|
|
|
$
|
2,002,524
|
|
|
$
|
29,222
|
|
|
$
|
12,792,264
|
|
|
$
|
185,396
|
|
|
|
|
Internally Risk Graded
|
|
Non-Graded
|
|
Total
|
||||||||||||||||||
|
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related
Allowance
|
||||||||||||
|
Commercial
|
|
$
|
7,400,848
|
|
|
$
|
65,320
|
|
|
$
|
17,457
|
|
|
$
|
1,099
|
|
|
$
|
7,418,305
|
|
|
$
|
66,419
|
|
|
Commercial real estate
|
|
2,285,160
|
|
|
48,528
|
|
|
—
|
|
|
—
|
|
|
2,285,160
|
|
|
48,528
|
|
||||||
|
Residential mortgage
|
|
247,814
|
|
|
4,600
|
|
|
1,764,636
|
|
|
35,622
|
|
|
2,012,450
|
|
|
40,222
|
|
||||||
|
Consumer
|
|
237,152
|
|
|
3,163
|
|
|
140,497
|
|
|
4,821
|
|
|
377,649
|
|
|
7,984
|
|
||||||
|
Total
|
|
10,170,974
|
|
|
121,611
|
|
|
1,922,590
|
|
|
41,542
|
|
|
12,093,564
|
|
|
163,153
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonspecific allowance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,812
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
10,170,974
|
|
|
$
|
121,611
|
|
|
$
|
1,922,590
|
|
|
$
|
41,542
|
|
|
$
|
12,093,564
|
|
|
$
|
205,965
|
|
|
|
|
Internally Risk Graded
|
|
Non-Graded
|
|
|
||||||||||||||||||
|
|
|
Performing
|
|
Potential Problem
|
|
Nonaccrual
|
|
Performing
|
|
Nonaccrual
|
|
Total
|
||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy
|
|
$
|
2,339,578
|
|
|
$
|
2,735
|
|
|
$
|
1,759
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,344,072
|
|
|
Services
|
|
2,213,569
|
|
|
14,321
|
|
|
4,581
|
|
|
—
|
|
|
—
|
|
|
2,232,471
|
|
||||||
|
Wholesale/retail
|
|
1,216,725
|
|
|
2,411
|
|
|
6,854
|
|
|
—
|
|
|
—
|
|
|
1,225,990
|
|
||||||
|
Manufacturing
|
|
429,523
|
|
|
11,127
|
|
|
3,565
|
|
|
—
|
|
|
—
|
|
|
444,215
|
|
||||||
|
Healthcare
|
|
1,392,315
|
|
|
2,804
|
|
|
1,443
|
|
|
—
|
|
|
—
|
|
|
1,396,562
|
|
||||||
|
Integrated food services
|
|
122,314
|
|
|
4,200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
126,514
|
|
||||||
|
Other commercial and industrial
|
|
258,888
|
|
|
—
|
|
|
731
|
|
|
22,149
|
|
|
114
|
|
|
281,882
|
|
||||||
|
Total commercial
|
|
7,972,912
|
|
|
37,598
|
|
|
18,933
|
|
|
22,149
|
|
|
114
|
|
|
8,051,706
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential construction and land development
|
|
153,836
|
|
|
14,437
|
|
|
16,547
|
|
|
—
|
|
|
—
|
|
|
184,820
|
|
||||||
|
Retail
|
|
634,253
|
|
|
1,627
|
|
|
4,626
|
|
|
—
|
|
|
—
|
|
|
640,506
|
|
||||||
|
Office
|
|
428,815
|
|
|
1,148
|
|
|
6,301
|
|
|
—
|
|
|
—
|
|
|
436,264
|
|
||||||
|
Multifamily
|
|
648,999
|
|
|
13,675
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
662,674
|
|
||||||
|
Industrial
|
|
304,321
|
|
|
—
|
|
|
886
|
|
|
—
|
|
|
—
|
|
|
305,207
|
|
||||||
|
Other commercial real estate
|
|
388,122
|
|
|
2,869
|
|
|
10,945
|
|
|
—
|
|
|
—
|
|
|
401,936
|
|
||||||
|
Total commercial real estate
|
|
2,558,346
|
|
|
33,756
|
|
|
39,305
|
|
|
—
|
|
|
—
|
|
|
2,631,407
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Permanent mortgage
|
|
200,662
|
|
|
2,704
|
|
|
6,242
|
|
|
793,864
|
|
|
30,100
|
|
|
1,033,572
|
|
||||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
—
|
|
|
—
|
|
|
—
|
|
|
183,250
|
|
|
1,572
|
|
|
184,822
|
|
||||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
792,815
|
|
|
7,466
|
|
|
800,281
|
|
||||||
|
Total residential mortgage
|
|
200,662
|
|
|
2,704
|
|
|
6,242
|
|
|
1,769,929
|
|
|
39,138
|
|
|
2,018,675
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer
|
|
269,764
|
|
|
27
|
|
|
194
|
|
|
105,301
|
|
|
780
|
|
|
376,066
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
11,001,684
|
|
|
$
|
74,085
|
|
|
$
|
64,674
|
|
|
$
|
1,897,379
|
|
|
$
|
40,032
|
|
|
$
|
13,077,854
|
|
|
|
|
Internally Risk Graded
|
|
Non-Graded
|
|
|
||||||||||||||||||
|
|
|
Performing
|
|
Potential Problem
|
|
Nonaccrual
|
|
Performing
|
|
Nonaccrual
|
|
Total
|
||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy
|
|
$
|
2,347,519
|
|
|
$
|
2,381
|
|
|
$
|
1,860
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,351,760
|
|
|
Services
|
|
2,265,984
|
|
|
11,304
|
|
|
4,922
|
|
|
—
|
|
|
—
|
|
|
2,282,210
|
|
||||||
|
Wholesale/retail
|
|
1,191,791
|
|
|
2,604
|
|
|
6,969
|
|
|
—
|
|
|
—
|
|
|
1,201,364
|
|
||||||
|
Manufacturing
|
|
381,794
|
|
|
9,365
|
|
|
592
|
|
|
—
|
|
|
—
|
|
|
391,751
|
|
||||||
|
Healthcare
|
|
1,272,626
|
|
|
34
|
|
|
1,586
|
|
|
—
|
|
|
—
|
|
|
1,274,246
|
|
||||||
|
Integrated food services
|
|
145,758
|
|
|
4,736
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150,494
|
|
||||||
|
Other commercial and industrial
|
|
235,636
|
|
|
—
|
|
|
758
|
|
|
54,929
|
|
|
73
|
|
|
291,396
|
|
||||||
|
Total commercial
|
|
7,841,108
|
|
|
30,424
|
|
|
16,687
|
|
|
54,929
|
|
|
73
|
|
|
7,943,221
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential construction and land development
|
|
173,488
|
|
|
15,393
|
|
|
17,377
|
|
|
—
|
|
|
—
|
|
|
206,258
|
|
||||||
|
Retail
|
|
579,506
|
|
|
1,684
|
|
|
4,857
|
|
|
—
|
|
|
—
|
|
|
586,047
|
|
||||||
|
Office
|
|
403,951
|
|
|
1,157
|
|
|
6,391
|
|
|
—
|
|
|
—
|
|
|
411,499
|
|
||||||
|
Multifamily
|
|
562,800
|
|
|
13,695
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
576,502
|
|
||||||
|
Industrial
|
|
243,625
|
|
|
—
|
|
|
252
|
|
|
—
|
|
|
—
|
|
|
243,877
|
|
||||||
|
Other commercial real estate
|
|
371,628
|
|
|
7,576
|
|
|
11,966
|
|
|
—
|
|
|
—
|
|
|
391,170
|
|
||||||
|
Total commercial real estate
|
|
2,334,998
|
|
|
39,505
|
|
|
40,850
|
|
|
—
|
|
|
—
|
|
|
2,415,353
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Permanent mortgage
|
|
210,142
|
|
|
3,283
|
|
|
7,210
|
|
|
815,040
|
|
|
27,069
|
|
|
1,062,744
|
|
||||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
—
|
|
|
—
|
|
|
—
|
|
|
180,821
|
|
|
777
|
|
|
181,598
|
|
||||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
800,420
|
|
|
7,264
|
|
|
807,684
|
|
||||||
|
Total residential mortgage
|
|
210,142
|
|
|
3,283
|
|
|
7,210
|
|
|
1,796,281
|
|
|
35,110
|
|
|
2,052,026
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer
|
|
264,536
|
|
|
795
|
|
|
202
|
|
|
115,114
|
|
|
1,017
|
|
|
381,664
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
10,650,784
|
|
|
$
|
74,007
|
|
|
$
|
64,949
|
|
|
$
|
1,966,324
|
|
|
$
|
36,200
|
|
|
$
|
12,792,264
|
|
|
|
|
Internally Risk Graded
|
|
Non-Graded
|
|
|
||||||||||||||||||
|
|
|
Performing
|
|
Potential Problem
|
|
Nonaccrual
|
|
Performing
|
|
Nonaccrual
|
|
Total
|
||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy
|
|
$
|
2,342,500
|
|
|
$
|
4,555
|
|
|
$
|
2,377
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,349,432
|
|
|
Services
|
|
2,074,198
|
|
|
31,127
|
|
|
9,474
|
|
|
—
|
|
|
—
|
|
|
2,114,799
|
|
||||||
|
Wholesale/retail
|
|
1,071,954
|
|
|
10,807
|
|
|
2,239
|
|
|
—
|
|
|
—
|
|
|
1,085,000
|
|
||||||
|
Manufacturing
|
|
387,346
|
|
|
10,624
|
|
|
1,848
|
|
|
—
|
|
|
—
|
|
|
399,818
|
|
||||||
|
Healthcare
|
|
1,078,550
|
|
|
124
|
|
|
2,962
|
|
|
—
|
|
|
—
|
|
|
1,081,636
|
|
||||||
|
Integrated food services
|
|
173,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173,800
|
|
||||||
|
Other commercial and industrial
|
|
190,758
|
|
|
4,716
|
|
|
889
|
|
|
17,385
|
|
|
72
|
|
|
213,820
|
|
||||||
|
Total commercial
|
|
7,319,106
|
|
|
61,953
|
|
|
19,789
|
|
|
17,385
|
|
|
72
|
|
|
7,418,305
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential construction and land development
|
|
194,944
|
|
|
19,423
|
|
|
23,462
|
|
|
—
|
|
|
—
|
|
|
237,829
|
|
||||||
|
Retail
|
|
572,761
|
|
|
2,597
|
|
|
8,921
|
|
|
—
|
|
|
—
|
|
|
584,279
|
|
||||||
|
Office
|
|
401,070
|
|
|
6,723
|
|
|
12,851
|
|
|
—
|
|
|
—
|
|
|
420,644
|
|
||||||
|
Multifamily
|
|
453,822
|
|
|
2,151
|
|
|
4,501
|
|
|
—
|
|
|
—
|
|
|
460,474
|
|
||||||
|
Industrial
|
|
234,590
|
|
|
261
|
|
|
2,198
|
|
|
—
|
|
|
—
|
|
|
237,049
|
|
||||||
|
Other commercial real estate
|
|
321,304
|
|
|
10,339
|
|
|
13,242
|
|
|
—
|
|
|
—
|
|
|
344,885
|
|
||||||
|
Total commercial real estate
|
|
2,178,491
|
|
|
41,494
|
|
|
65,175
|
|
|
—
|
|
|
—
|
|
|
2,285,160
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Permanent mortgage
|
|
230,595
|
|
|
6,555
|
|
|
10,664
|
|
|
816,272
|
|
|
27,489
|
|
|
1,091,575
|
|
||||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
—
|
|
|
—
|
|
|
—
|
|
|
162,205
|
|
|
214
|
|
|
162,419
|
|
||||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
751,397
|
|
|
7,059
|
|
|
758,456
|
|
||||||
|
Total residential mortgage
|
|
230,595
|
|
|
6,555
|
|
|
10,664
|
|
|
1,729,874
|
|
|
34,762
|
|
|
2,012,450
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer
|
|
235,495
|
|
|
1,249
|
|
|
408
|
|
|
138,734
|
|
|
1,763
|
|
|
377,649
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
9,963,687
|
|
|
$
|
111,251
|
|
|
$
|
96,036
|
|
|
$
|
1,885,993
|
|
|
$
|
36,597
|
|
|
$
|
12,093,564
|
|
|
|
As of
|
|
For the
|
||||||||||||||||||||||||
|
|
March 31, 2014
|
|
Three Months Ended
|
||||||||||||||||||||||||
|
|
|
|
Recorded Investment
|
|
|
|
March 31, 2014
|
||||||||||||||||||||
|
|
Unpaid
Principal
Balance
|
|
Total
|
|
With No
Allowance
|
|
With Allowance
|
|
Related Allowance
|
|
Average Recorded
Investment
|
|
Interest Income Recognized
|
||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Energy
|
$
|
1,787
|
|
|
$
|
1,759
|
|
|
$
|
1,759
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,809
|
|
|
$
|
—
|
|
|
Services
|
7,475
|
|
|
4,581
|
|
|
3,544
|
|
|
1,037
|
|
|
424
|
|
|
4,752
|
|
|
—
|
|
|||||||
|
Wholesale/retail
|
11,765
|
|
|
6,853
|
|
|
6,821
|
|
|
32
|
|
|
9
|
|
|
6,911
|
|
|
—
|
|
|||||||
|
Manufacturing
|
3,806
|
|
|
3,565
|
|
|
565
|
|
|
3,000
|
|
|
3,000
|
|
|
2,078
|
|
|
—
|
|
|||||||
|
Healthcare
|
2,466
|
|
|
1,443
|
|
|
1,443
|
|
|
—
|
|
|
—
|
|
|
1,514
|
|
|
—
|
|
|||||||
|
Integrated food services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other commercial and industrial
|
8,510
|
|
|
845
|
|
|
845
|
|
|
—
|
|
|
—
|
|
|
838
|
|
|
—
|
|
|||||||
|
Total commercial
|
35,809
|
|
|
19,046
|
|
|
14,977
|
|
|
4,069
|
|
|
3,433
|
|
|
17,902
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Residential construction and land development
|
20,866
|
|
|
16,547
|
|
|
15,893
|
|
|
654
|
|
|
162
|
|
|
16,962
|
|
|
—
|
|
|||||||
|
Retail
|
6,462
|
|
|
4,626
|
|
|
4,626
|
|
|
—
|
|
|
—
|
|
|
4,742
|
|
|
—
|
|
|||||||
|
Office
|
8,688
|
|
|
6,301
|
|
|
6,296
|
|
|
5
|
|
|
5
|
|
|
6,346
|
|
|
—
|
|
|||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|||||||
|
Industrial
|
1,043
|
|
|
886
|
|
|
886
|
|
|
—
|
|
|
—
|
|
|
569
|
|
|
—
|
|
|||||||
|
Other real estate loans
|
17,692
|
|
|
10,945
|
|
|
10,761
|
|
|
184
|
|
|
18
|
|
|
11,455
|
|
|
—
|
|
|||||||
|
Total commercial real estate
|
54,751
|
|
|
39,305
|
|
|
38,462
|
|
|
843
|
|
|
185
|
|
|
40,077
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Permanent mortgage
|
45,215
|
|
|
36,342
|
|
|
35,747
|
|
|
595
|
|
|
541
|
|
|
35,310
|
|
|
345
|
|
|||||||
|
Permanent mortgage guaranteed by U.S. government agencies
1
|
191,067
|
|
|
184,822
|
|
|
184,822
|
|
|
—
|
|
|
—
|
|
|
186,987
|
|
|
2,136
|
|
|||||||
|
Home equity
|
7,475
|
|
|
7,466
|
|
|
7,466
|
|
|
—
|
|
|
—
|
|
|
7,365
|
|
|
—
|
|
|||||||
|
Total residential mortgage
|
243,757
|
|
|
228,630
|
|
|
228,035
|
|
|
595
|
|
|
541
|
|
|
229,662
|
|
|
2,481
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consumer
|
989
|
|
|
974
|
|
|
974
|
|
|
—
|
|
|
—
|
|
|
1,097
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
$
|
335,306
|
|
|
$
|
287,955
|
|
|
$
|
282,448
|
|
|
$
|
5,507
|
|
|
$
|
4,159
|
|
|
$
|
288,738
|
|
|
$
|
2,481
|
|
|
1
|
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At
March 31, 2014
,
$1.6 million
of these loans were nonaccruing and
$183 million
were accruing based on the guarantee by U.S. government agencies.
|
|
|
|
|
|
Recorded Investment
|
|
|
||||||||||||||
|
|
|
Unpaid
Principal
Balance
|
|
Total
|
|
With No
Allowance
|
|
With Allowance
|
|
Related Allowance
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy
|
|
$
|
1,860
|
|
|
$
|
1,860
|
|
|
$
|
1,860
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Services
|
|
6,486
|
|
|
4,922
|
|
|
3,791
|
|
|
1,131
|
|
|
516
|
|
|||||
|
Wholesale/retail
|
|
11,009
|
|
|
6,969
|
|
|
6,937
|
|
|
32
|
|
|
9
|
|
|||||
|
Manufacturing
|
|
746
|
|
|
592
|
|
|
592
|
|
|
—
|
|
|
—
|
|
|||||
|
Healthcare
|
|
2,193
|
|
|
1,586
|
|
|
1,538
|
|
|
48
|
|
|
48
|
|
|||||
|
Integrated food services
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other commercial and industrial
|
|
8,532
|
|
|
831
|
|
|
831
|
|
|
—
|
|
|
—
|
|
|||||
|
Total commercial
|
|
30,826
|
|
|
16,760
|
|
|
15,549
|
|
|
1,211
|
|
|
573
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential construction and land development
|
|
20,804
|
|
|
17,377
|
|
|
17,050
|
|
|
327
|
|
|
107
|
|
|||||
|
Retail
|
|
6,133
|
|
|
4,857
|
|
|
4,857
|
|
|
—
|
|
|
—
|
|
|||||
|
Office
|
|
7,848
|
|
|
6,391
|
|
|
6,383
|
|
|
8
|
|
|
8
|
|
|||||
|
Multifamily
|
|
7
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|||||
|
Industrial
|
|
252
|
|
|
252
|
|
|
252
|
|
|
—
|
|
|
—
|
|
|||||
|
Other real estate loans
|
|
14,593
|
|
|
11,966
|
|
|
11,779
|
|
|
187
|
|
|
18
|
|
|||||
|
Total commercial real estate
|
|
49,637
|
|
|
40,850
|
|
|
40,328
|
|
|
522
|
|
|
133
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Permanent mortgage
|
|
41,870
|
|
|
34,279
|
|
|
33,869
|
|
|
410
|
|
|
248
|
|
|||||
|
Permanent mortgage guaranteed by U.S. government agencies
1
|
|
188,436
|
|
|
181,598
|
|
|
181,598
|
|
|
—
|
|
|
—
|
|
|||||
|
Home equity
|
|
7,537
|
|
|
7,264
|
|
|
7,264
|
|
|
—
|
|
|
—
|
|
|||||
|
Total residential mortgage
|
|
237,843
|
|
|
223,141
|
|
|
222,731
|
|
|
410
|
|
|
248
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total consumer
|
|
1,228
|
|
|
1,219
|
|
|
1,219
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total
|
|
$
|
319,534
|
|
|
$
|
281,970
|
|
|
$
|
279,827
|
|
|
$
|
2,143
|
|
|
$
|
954
|
|
|
1
|
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At
December 31, 2013
,
$777 thousand
of these loans were nonaccruing and
$181 million
were accruing based on the guarantee by U.S. government agencies.
|
|
|
As of
|
|
For the
|
||||||||||||||||||||||||
|
|
As of March 31, 2013
|
|
Three Months Ended
|
||||||||||||||||||||||||
|
|
|
|
Recorded Investment
|
|
|
|
March 31, 2013
|
||||||||||||||||||||
|
|
Unpaid
Principal
Balance
|
|
Total
|
|
With No
Allowance
|
|
With Allowance
|
|
Related Allowance
|
|
Average Recorded
Investment
|
|
Interest Income Recognized
|
||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Energy
|
$
|
2,377
|
|
|
$
|
2,377
|
|
|
$
|
2,377
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,419
|
|
|
$
|
—
|
|
|
Services
|
12,592
|
|
|
9,474
|
|
|
8,502
|
|
|
972
|
|
|
292
|
|
|
10,782
|
|
|
—
|
|
|||||||
|
Wholesale/retail
|
2,545
|
|
|
2,239
|
|
|
2,187
|
|
|
52
|
|
|
13
|
|
|
2,658
|
|
|
—
|
|
|||||||
|
Manufacturing
|
2,140
|
|
|
1,848
|
|
|
1,848
|
|
|
—
|
|
|
—
|
|
|
1,928
|
|
|
—
|
|
|||||||
|
Healthcare
|
3,649
|
|
|
2,962
|
|
|
2,919
|
|
|
43
|
|
|
43
|
|
|
3,064
|
|
|
—
|
|
|||||||
|
Integrated food services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
342
|
|
|
—
|
|
|||||||
|
Other commercial and industrial
|
8,461
|
|
|
961
|
|
|
961
|
|
|
—
|
|
|
—
|
|
|
972
|
|
|
—
|
|
|||||||
|
Total commercial
|
31,764
|
|
|
19,861
|
|
|
18,794
|
|
|
1,067
|
|
|
348
|
|
|
22,165
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Residential construction and land development
|
28,913
|
|
|
23,462
|
|
|
22,967
|
|
|
495
|
|
|
155
|
|
|
24,797
|
|
|
—
|
|
|||||||
|
Retail
|
11,375
|
|
|
8,921
|
|
|
8,921
|
|
|
—
|
|
|
—
|
|
|
8,519
|
|
|
—
|
|
|||||||
|
Office
|
16,169
|
|
|
12,851
|
|
|
12,617
|
|
|
234
|
|
|
30
|
|
|
9,840
|
|
|
—
|
|
|||||||
|
Multifamily
|
4,501
|
|
|
4,501
|
|
|
4,501
|
|
|
—
|
|
|
—
|
|
|
3,604
|
|
|
—
|
|
|||||||
|
Industrial
|
3,875
|
|
|
2,198
|
|
|
2,198
|
|
|
—
|
|
|
—
|
|
|
3,083
|
|
|
—
|
|
|||||||
|
Other real estate loans
|
15,546
|
|
|
13,242
|
|
|
12,642
|
|
|
600
|
|
|
73
|
|
|
13,059
|
|
|
—
|
|
|||||||
|
Total commercial real estate
|
80,379
|
|
|
65,175
|
|
|
63,846
|
|
|
1,329
|
|
|
258
|
|
|
62,902
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Permanent mortgage
|
48,613
|
|
|
38,153
|
|
|
37,605
|
|
|
548
|
|
|
299
|
|
|
39,008
|
|
|
318
|
|
|||||||
|
Permanent mortgage guaranteed by U.S. government agencies
1
|
171,887
|
|
|
162,419
|
|
|
162,419
|
|
|
—
|
|
|
—
|
|
|
161,432
|
|
|
1,276
|
|
|||||||
|
Home equity
|
7,059
|
|
|
7,059
|
|
|
7,059
|
|
|
—
|
|
|
—
|
|
|
6,658
|
|
|
—
|
|
|||||||
|
Total residential mortgage
|
227,559
|
|
|
207,631
|
|
|
207,083
|
|
|
548
|
|
|
299
|
|
|
207,098
|
|
|
1,594
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total consumer
|
2,237
|
|
|
2,171
|
|
|
2,049
|
|
|
122
|
|
|
122
|
|
|
2,441
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
$
|
341,939
|
|
|
$
|
294,838
|
|
|
$
|
291,772
|
|
|
$
|
3,066
|
|
|
$
|
1,027
|
|
|
$
|
294,606
|
|
|
$
|
1,594
|
|
|
1
|
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At
March 31, 2013
,
$214 thousand
of these loans were nonaccruing and
$162 million
were accruing based on the guarantee by U.S. government agencies.
|
|
|
|
As of March 31, 2014
|
|
|
||||||||||||||||
|
|
|
Recorded
Investment
|
|
Performing in Accordance With Modified Terms
|
|
Not
Performing in Accordance With Modified Terms
|
|
Specific
Allowance
|
|
Amounts Charged Off During the Three Months Ended March 31, 2014
|
||||||||||
|
Nonaccruing TDRs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Services
|
|
1,811
|
|
|
761
|
|
|
1,050
|
|
|
148
|
|
|
—
|
|
|||||
|
Wholesale/retail
|
|
207
|
|
|
73
|
|
|
134
|
|
|
9
|
|
|
—
|
|
|||||
|
Manufacturing
|
|
3,384
|
|
|
384
|
|
|
3,000
|
|
|
3,000
|
|
|
—
|
|
|||||
|
Healthcare
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Integrated food services
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other commercial and industrial
|
|
750
|
|
|
194
|
|
|
556
|
|
|
—
|
|
|
—
|
|
|||||
|
Total commercial
|
|
6,152
|
|
|
1,412
|
|
|
4,740
|
|
|
3,157
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential construction and land development
|
|
10,083
|
|
|
1,839
|
|
|
8,244
|
|
|
162
|
|
|
—
|
|
|||||
|
Retail
|
|
4,140
|
|
|
2,584
|
|
|
1,556
|
|
|
—
|
|
|
—
|
|
|||||
|
Office
|
|
5,029
|
|
|
3,848
|
|
|
1,181
|
|
|
—
|
|
|
—
|
|
|||||
|
Multifamily
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Industrial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other real estate loans
|
|
4,818
|
|
|
3,277
|
|
|
1,541
|
|
|
—
|
|
|
67
|
|
|||||
|
Total commercial real estate
|
|
24,070
|
|
|
11,548
|
|
|
12,522
|
|
|
162
|
|
|
67
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Permanent mortgage
|
|
18,755
|
|
|
13,117
|
|
|
5,638
|
|
|
85
|
|
|
208
|
|
|||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
|
474
|
|
|
181
|
|
|
293
|
|
|
—
|
|
|
—
|
|
|||||
|
Home equity
|
|
4,037
|
|
|
3,451
|
|
|
586
|
|
|
—
|
|
|
14
|
|
|||||
|
Total residential mortgage
|
|
23,266
|
|
|
16,749
|
|
|
6,517
|
|
|
85
|
|
|
222
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer
|
|
759
|
|
|
583
|
|
|
176
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total nonaccruing TDRs
|
|
$
|
54,247
|
|
|
$
|
30,292
|
|
|
$
|
23,955
|
|
|
$
|
3,404
|
|
|
$
|
289
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
As of March 31, 2014
|
|
|
||||||||||||||||
|
|
|
Recorded
Investment
|
|
Performing in Accordance With Modified Terms
|
|
Not
Performing in Accordance With Modified Terms
|
|
Specific
Allowance
|
|
Amounts Charged Off During the Three Months Ended March 31, 2014
|
||||||||||
|
Accruing TDRs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Permanent mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
55,507
|
|
|
15,649
|
|
|
39,858
|
|
|
—
|
|
|
—
|
|
|||||
|
Total residential mortgage
|
|
55,507
|
|
|
15,649
|
|
|
39,858
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total accruing TDRs
|
|
55,507
|
|
|
15,649
|
|
|
39,858
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total TDRs
|
|
$
|
109,754
|
|
|
$
|
45,941
|
|
|
$
|
63,813
|
|
|
$
|
3,404
|
|
|
$
|
289
|
|
|
|
|
As of
|
||||||||||||||
|
|
|
December 31, 2013
|
||||||||||||||
|
|
|
Recorded
Investment
|
|
Performing in Accordance With Modified Terms
|
|
Not
Performing in Accordance With Modified Terms
|
|
Specific
Allowance
|
||||||||
|
Nonaccruing TDRs:
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
||||||||
|
Energy
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Services
|
|
2,235
|
|
|
852
|
|
|
1,383
|
|
|
237
|
|
||||
|
Wholesale/retail
|
|
235
|
|
|
89
|
|
|
146
|
|
|
9
|
|
||||
|
Manufacturing
|
|
391
|
|
|
—
|
|
|
391
|
|
|
—
|
|
||||
|
Healthcare
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Integrated food services
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other commercial and industrial
|
|
771
|
|
|
173
|
|
|
598
|
|
|
—
|
|
||||
|
Total commercial
|
|
3,632
|
|
|
1,114
|
|
|
2,518
|
|
|
246
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential construction and land development
|
|
10,148
|
|
|
1,444
|
|
|
8,704
|
|
|
107
|
|
||||
|
Retail
|
|
4,359
|
|
|
3,141
|
|
|
1,218
|
|
|
—
|
|
||||
|
Office
|
|
5,059
|
|
|
3,872
|
|
|
1,187
|
|
|
—
|
|
||||
|
Multifamily
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Industrial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other real estate loans
|
|
5,011
|
|
|
2,885
|
|
|
2,126
|
|
|
—
|
|
||||
|
Total commercial real estate
|
|
24,577
|
|
|
11,342
|
|
|
13,235
|
|
|
107
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Permanent mortgage
|
|
18,697
|
|
|
12,214
|
|
|
6,483
|
|
|
88
|
|
||||
|
Home equity
|
|
4,045
|
|
|
3,531
|
|
|
514
|
|
|
—
|
|
||||
|
Total residential mortgage
|
|
22,742
|
|
|
15,745
|
|
|
6,997
|
|
|
88
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer
|
|
1,008
|
|
|
758
|
|
|
250
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total nonaccuring TDRs
|
|
$
|
51,959
|
|
|
$
|
28,959
|
|
|
$
|
23,000
|
|
|
$
|
441
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accruing TDRs:
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
||||||||
|
Permanent mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
54,322
|
|
|
13,384
|
|
|
40,938
|
|
|
—
|
|
||||
|
Total residential mortgage
|
|
54,322
|
|
|
13,384
|
|
|
40,938
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total accruing TDRs
|
|
54,322
|
|
|
13,384
|
|
|
40,938
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total TDRs
|
|
$
|
106,281
|
|
|
$
|
42,343
|
|
|
$
|
63,938
|
|
|
$
|
441
|
|
|
|
|
As of March 31, 2013
|
|
|
||||||||||||||||
|
|
|
Recorded
Investment
|
|
Performing in Accordance With Modified Terms
|
|
Not
Performing in Accordance With Modified Terms
|
|
Specific
Allowance
|
|
Amount Charged Off During the Three Months Ended March 31, 2013
|
||||||||||
|
Nonaccruing TDRs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Services
|
|
2,441
|
|
|
1,195
|
|
|
1,246
|
|
|
292
|
|
|
—
|
|
|||||
|
Wholesale/retail
|
|
1,481
|
|
|
1,015
|
|
|
466
|
|
|
13
|
|
|
—
|
|
|||||
|
Manufacturing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Healthcare
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Integrated food services
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other commercial and industrial
|
|
856
|
|
|
163
|
|
|
693
|
|
|
—
|
|
|
—
|
|
|||||
|
Total commercial
|
|
4,778
|
|
|
2,373
|
|
|
2,405
|
|
|
305
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential construction and land development
|
|
12,770
|
|
|
2,479
|
|
|
10,291
|
|
|
76
|
|
|
—
|
|
|||||
|
Retail
|
|
6,139
|
|
|
2,359
|
|
|
3,780
|
|
|
—
|
|
|
627
|
|
|||||
|
Office
|
|
2,966
|
|
|
1,883
|
|
|
1,083
|
|
|
—
|
|
|
—
|
|
|||||
|
Multifamily
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Industrial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other real estate loans
|
|
4,889
|
|
|
3,281
|
|
|
1,608
|
|
|
—
|
|
|
—
|
|
|||||
|
Total commercial real estate
|
|
26,764
|
|
|
10,002
|
|
|
16,762
|
|
|
76
|
|
|
627
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Permanent mortgage
|
|
19,230
|
|
|
12,670
|
|
|
6,560
|
|
|
54
|
|
|
370
|
|
|||||
|
Home equity
|
|
1,976
|
|
|
1,844
|
|
|
132
|
|
|
—
|
|
|
—
|
|
|||||
|
Total residential mortgage
|
|
21,206
|
|
|
14,514
|
|
|
6,692
|
|
|
54
|
|
|
370
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer
|
|
923
|
|
|
759
|
|
|
164
|
|
|
80
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total nonaccruing TDRs
|
|
$
|
53,671
|
|
|
$
|
27,648
|
|
|
$
|
26,023
|
|
|
$
|
515
|
|
|
$
|
997
|
|
|
|
|
As of March 31, 2013
|
|
|
||||||||||||||||
|
|
|
Recorded
Investment
|
|
Performing in Accordance With Modified Terms
|
|
Not
Performing in Accordance With Modified Terms
|
|
Specific
Allowance
|
|
Amount Charged Off During the Three Months Ended March 31, 2013
|
||||||||||
|
Nonaccruing TDRs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accruing TDRs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Permanent mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
47,942
|
|
|
13,184
|
|
|
34,758
|
|
|
—
|
|
|
—
|
|
|||||
|
Total residential mortgage
|
|
47,942
|
|
|
13,184
|
|
|
34,758
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total accruing TDRs
|
|
47,942
|
|
|
13,184
|
|
|
34,758
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total TDRs
|
|
$
|
101,613
|
|
|
$
|
40,832
|
|
|
$
|
60,781
|
|
|
$
|
515
|
|
|
$
|
997
|
|
|
|
Three Months Ended
Mar. 31, 2014 |
||||||||||||||||||||||||||||||
|
|
Accruing
|
|
Nonaccrual
|
|
Total
|
||||||||||||||||||||||||||
|
|
Payment Stream
|
|
Combination & Other
|
|
Total
|
|
Interest Rate
|
|
Payment Stream
|
|
Combination & Other
|
|
Total
|
|
|||||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Energy
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Wholesale/retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Manufacturing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,000
|
|
|
—
|
|
|
3,000
|
|
|
3,000
|
|
||||||||
|
Healthcare
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Integrated food services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
29
|
|
|
29
|
|
||||||||
|
Total commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,000
|
|
|
29
|
|
|
3,029
|
|
|
3,029
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
428
|
|
|
—
|
|
|
428
|
|
|
428
|
|
||||||||
|
Retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Office
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other real estate loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
428
|
|
|
—
|
|
|
428
|
|
|
428
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Permanent mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64
|
|
|
461
|
|
|
525
|
|
|
525
|
|
||||||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
1,653
|
|
|
2,891
|
|
|
4,544
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,544
|
|
||||||||
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
346
|
|
|
346
|
|
|
346
|
|
||||||||
|
Total residential mortgage
|
1,653
|
|
|
2,891
|
|
|
4,544
|
|
|
—
|
|
|
64
|
|
|
807
|
|
|
871
|
|
|
5,415
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
36
|
|
|
36
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total
|
$
|
1,653
|
|
|
$
|
2,891
|
|
|
$
|
4,544
|
|
|
$
|
—
|
|
|
$
|
3,492
|
|
|
$
|
872
|
|
|
$
|
4,364
|
|
|
$
|
8,908
|
|
|
|
Three Months Ended
Mar. 31, 2013 |
||||||||||||||||||||||||||||||
|
|
Accruing
|
|
Nonaccrual
|
|
Total
|
||||||||||||||||||||||||||
|
|
Payment Stream
|
|
Combination & Other
|
|
Total
|
|
Interest Rate
|
|
Payment Stream
|
|
Combination & Other
|
|
Total
|
|
|||||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Energy
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
—
|
|
|
56
|
|
|
56
|
|
||||||||
|
Wholesale/retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Manufacturing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Healthcare
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Integrated food services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|
151
|
|
||||||||
|
Total commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|
56
|
|
|
—
|
|
|
207
|
|
|
207
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Office
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other real estate loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Permanent mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|
509
|
|
|
571
|
|
|
571
|
|
||||||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
5,431
|
|
|
3,241
|
|
|
8,672
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,672
|
|
||||||||
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
339
|
|
|
339
|
|
|
339
|
|
||||||||
|
Total residential mortgage
|
5,431
|
|
|
3,241
|
|
|
8,672
|
|
|
—
|
|
|
62
|
|
|
848
|
|
|
910
|
|
|
9,582
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
93
|
|
|
—
|
|
|
57
|
|
|
150
|
|
|
150
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total
|
$
|
5,431
|
|
|
$
|
3,241
|
|
|
$
|
8,672
|
|
|
$
|
244
|
|
|
$
|
118
|
|
|
$
|
905
|
|
|
$
|
1,267
|
|
|
$
|
9,939
|
|
|
|
Three Months Ended
Mar. 31, 2014 |
||||||||||
|
|
Accruing
|
|
Nonaccrual
|
|
Total
|
||||||
|
Commercial:
|
|
|
|
|
|
||||||
|
Energy
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Services
|
—
|
|
|
1,050
|
|
|
1,050
|
|
|||
|
Wholesale/retail
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Manufacturing
|
—
|
|
|
3,000
|
|
|
3,000
|
|
|||
|
Healthcare
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Integrated food services
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total commercial
|
—
|
|
|
4,050
|
|
|
4,050
|
|
|||
|
|
|
|
|
|
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
||||||
|
Residential construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Retail
|
—
|
|
|
473
|
|
|
473
|
|
|||
|
Office
|
—
|
|
|
206
|
|
|
206
|
|
|||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Industrial
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other real estate loans
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total commercial real estate
|
—
|
|
|
679
|
|
|
679
|
|
|||
|
|
|
|
|
|
|
||||||
|
Residential mortgage:
|
|
|
|
|
|
||||||
|
Permanent mortgage
|
—
|
|
|
445
|
|
|
445
|
|
|||
|
Permanent mortgage guaranteed by U.S. government agencies
|
13,686
|
|
|
293
|
|
|
13,979
|
|
|||
|
Home equity
|
—
|
|
|
427
|
|
|
427
|
|
|||
|
Total residential mortgage
|
13,686
|
|
|
1,165
|
|
|
14,851
|
|
|||
|
|
|
|
|
|
|
||||||
|
Consumer
|
—
|
|
|
45
|
|
|
45
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
13,686
|
|
|
$
|
5,939
|
|
|
$
|
19,625
|
|
|
|
Three Months Ended
Mar. 31, 2013 |
||||||||||
|
|
Accruing
|
|
Nonaccrual
|
|
Total
|
||||||
|
Commercial:
|
|
|
|
|
|
||||||
|
Energy
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Services
|
—
|
|
|
875
|
|
|
875
|
|
|||
|
Wholesale/retail
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Manufacturing
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Healthcare
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Integrated food services
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other commercial and industrial
|
—
|
|
|
38
|
|
|
38
|
|
|||
|
Total commercial
|
—
|
|
|
913
|
|
|
913
|
|
|||
|
|
|
|
|
|
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
||||||
|
Residential construction and land development
|
—
|
|
|
8,065
|
|
|
8,065
|
|
|||
|
Retail
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Office
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Industrial
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other real estate loans
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total commercial real estate
|
—
|
|
|
8,065
|
|
|
8,065
|
|
|||
|
|
|
|
|
|
|
||||||
|
Residential mortgage:
|
|
|
|
|
|
||||||
|
Permanent mortgage
|
—
|
|
|
2,773
|
|
|
2,773
|
|
|||
|
Permanent mortgage guaranteed by U.S. government agencies
|
18,575
|
|
|
—
|
|
|
18,575
|
|
|||
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total residential mortgage
|
18,575
|
|
|
2,773
|
|
|
21,348
|
|
|||
|
|
|
|
|
|
|
||||||
|
Consumer
|
—
|
|
|
27
|
|
|
27
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
18,575
|
|
|
$
|
11,778
|
|
|
$
|
30,353
|
|
|
|
|
|
|
Past Due
|
|
|
|
|
||||||||||||
|
|
|
Current
|
|
30 to 89
Days
|
|
90 Days
or More
|
|
Nonaccrual
|
|
Total
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy
|
|
$
|
2,341,923
|
|
|
$
|
390
|
|
|
$
|
—
|
|
|
$
|
1,759
|
|
|
$
|
2,344,072
|
|
|
Services
|
|
2,227,008
|
|
|
882
|
|
|
—
|
|
|
4,581
|
|
|
2,232,471
|
|
|||||
|
Wholesale/retail
|
|
1,219,058
|
|
|
78
|
|
|
—
|
|
|
6,854
|
|
|
1,225,990
|
|
|||||
|
Manufacturing
|
|
437,707
|
|
|
2,943
|
|
|
—
|
|
|
3,565
|
|
|
444,215
|
|
|||||
|
Healthcare
|
|
1,394,479
|
|
|
640
|
|
|
—
|
|
|
1,443
|
|
|
1,396,562
|
|
|||||
|
Integrated food services
|
|
126,414
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
126,514
|
|
|||||
|
Other commercial and industrial
|
|
280,659
|
|
|
378
|
|
|
—
|
|
|
845
|
|
|
281,882
|
|
|||||
|
Total commercial
|
|
8,027,248
|
|
|
5,411
|
|
|
—
|
|
|
19,047
|
|
|
8,051,706
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential construction and land development
|
|
168,043
|
|
|
230
|
|
|
—
|
|
|
16,547
|
|
|
184,820
|
|
|||||
|
Retail
|
|
634,497
|
|
|
—
|
|
|
1,383
|
|
|
4,626
|
|
|
640,506
|
|
|||||
|
Office
|
|
429,700
|
|
|
263
|
|
|
—
|
|
|
6,301
|
|
|
436,264
|
|
|||||
|
Multifamily
|
|
662,674
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
662,674
|
|
|||||
|
Industrial
|
|
304,321
|
|
|
—
|
|
|
—
|
|
|
886
|
|
|
305,207
|
|
|||||
|
Other real estate loans
|
|
390,421
|
|
|
—
|
|
|
570
|
|
|
10,945
|
|
|
401,936
|
|
|||||
|
Total commercial real estate
|
|
2,589,656
|
|
|
493
|
|
|
1,953
|
|
|
39,305
|
|
|
2,631,407
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Permanent mortgage
|
|
991,486
|
|
|
5,732
|
|
|
12
|
|
|
36,342
|
|
|
1,033,572
|
|
|||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
26,919
|
|
|
20,544
|
|
|
135,787
|
|
|
1,572
|
|
|
184,822
|
|
|||||
|
Home equity
|
|
789,234
|
|
|
3,556
|
|
|
25
|
|
|
7,466
|
|
|
800,281
|
|
|||||
|
Total residential mortgage
|
|
1,807,639
|
|
|
29,832
|
|
|
135,824
|
|
|
45,380
|
|
|
2,018,675
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer
|
|
374,518
|
|
|
573
|
|
|
1
|
|
|
974
|
|
|
376,066
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total
|
|
$
|
12,799,061
|
|
|
$
|
36,309
|
|
|
$
|
137,778
|
|
|
$
|
104,706
|
|
|
$
|
13,077,854
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
Past Due
|
|
|
|
|
||||||||||||
|
|
|
Current
|
|
30 to 89
Days
|
|
90 Days
or More
|
|
Nonaccrual
|
|
Total
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy
|
|
$
|
2,347,267
|
|
|
$
|
2,483
|
|
|
$
|
150
|
|
|
$
|
1,860
|
|
|
$
|
2,351,760
|
|
|
Services
|
|
2,276,036
|
|
|
1,210
|
|
|
42
|
|
|
4,922
|
|
|
2,282,210
|
|
|||||
|
Wholesale/retail
|
|
1,193,905
|
|
|
338
|
|
|
152
|
|
|
6,969
|
|
|
1,201,364
|
|
|||||
|
Manufacturing
|
|
391,159
|
|
|
—
|
|
|
—
|
|
|
592
|
|
|
391,751
|
|
|||||
|
Healthcare
|
|
1,272,660
|
|
|
—
|
|
|
—
|
|
|
1,586
|
|
|
1,274,246
|
|
|||||
|
Integrated food services
|
|
150,494
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150,494
|
|
|||||
|
Other commercial and industrial
|
|
290,479
|
|
|
81
|
|
|
5
|
|
|
831
|
|
|
291,396
|
|
|||||
|
Total commercial
|
|
7,922,000
|
|
|
4,112
|
|
|
349
|
|
|
16,760
|
|
|
7,943,221
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential construction and land development
|
|
188,434
|
|
|
428
|
|
|
19
|
|
|
17,377
|
|
|
206,258
|
|
|||||
|
Retail
|
|
580,926
|
|
|
264
|
|
|
—
|
|
|
4,857
|
|
|
586,047
|
|
|||||
|
Office
|
|
404,505
|
|
|
603
|
|
|
—
|
|
|
6,391
|
|
|
411,499
|
|
|||||
|
Multifamily
|
|
576,495
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
576,502
|
|
|||||
|
Industrial
|
|
243,625
|
|
|
—
|
|
|
—
|
|
|
252
|
|
|
243,877
|
|
|||||
|
Other real estate loans
|
|
376,699
|
|
|
1,493
|
|
|
1,012
|
|
|
11,966
|
|
|
391,170
|
|
|||||
|
Total commercial real estate
|
|
2,370,684
|
|
|
2,788
|
|
|
1,031
|
|
|
40,850
|
|
|
2,415,353
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Permanent mortgage
|
|
1,018,670
|
|
|
9,795
|
|
|
—
|
|
|
34,279
|
|
|
1,062,744
|
|
|||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
21,916
|
|
|
17,290
|
|
|
141,615
|
|
|
777
|
|
|
181,598
|
|
|||||
|
Home equity
|
|
797,299
|
|
|
3,087
|
|
|
34
|
|
|
7,264
|
|
|
807,684
|
|
|||||
|
Total residential mortgage
|
|
1,837,885
|
|
|
30,172
|
|
|
141,649
|
|
|
42,320
|
|
|
2,052,026
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer
|
|
379,417
|
|
|
1,027
|
|
|
1
|
|
|
1,219
|
|
|
381,664
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total
|
|
$
|
12,509,986
|
|
|
$
|
38,099
|
|
|
$
|
143,030
|
|
|
$
|
101,149
|
|
|
$
|
12,792,264
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
Past Due
|
|
|
|
|
||||||||||||
|
|
|
Current
|
|
30 to 89
Days
|
|
90 Days
or More
|
|
Nonaccrual
|
|
Total
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy
|
|
$
|
2,346,530
|
|
|
$
|
525
|
|
|
$
|
—
|
|
|
$
|
2,377
|
|
|
$
|
2,349,432
|
|
|
Services
|
|
2,103,111
|
|
|
1,697
|
|
|
517
|
|
|
9,474
|
|
|
2,114,799
|
|
|||||
|
Wholesale/retail
|
|
1,082,491
|
|
|
270
|
|
|
—
|
|
|
2,239
|
|
|
1,085,000
|
|
|||||
|
Manufacturing
|
|
397,746
|
|
|
224
|
|
|
—
|
|
|
1,848
|
|
|
399,818
|
|
|||||
|
Healthcare
|
|
1,073,804
|
|
|
4,806
|
|
|
64
|
|
|
2,962
|
|
|
1,081,636
|
|
|||||
|
Integrated food services
|
|
173,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173,800
|
|
|||||
|
Other commercial and industrial
|
|
212,777
|
|
|
82
|
|
|
—
|
|
|
961
|
|
|
213,820
|
|
|||||
|
Total commercial
|
|
7,390,259
|
|
|
7,604
|
|
|
581
|
|
|
19,861
|
|
|
7,418,305
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential construction and land development
|
|
214,367
|
|
|
—
|
|
|
—
|
|
|
23,462
|
|
|
237,829
|
|
|||||
|
Retail
|
|
575,239
|
|
|
119
|
|
|
—
|
|
|
8,921
|
|
|
584,279
|
|
|||||
|
Office
|
|
404,401
|
|
|
436
|
|
|
2,956
|
|
|
12,851
|
|
|
420,644
|
|
|||||
|
Multifamily
|
|
455,973
|
|
|
—
|
|
|
—
|
|
|
4,501
|
|
|
460,474
|
|
|||||
|
Industrial
|
|
234,851
|
|
|
—
|
|
|
—
|
|
|
2,198
|
|
|
237,049
|
|
|||||
|
Other real estate loans
|
|
329,517
|
|
|
1,748
|
|
|
378
|
|
|
13,242
|
|
|
344,885
|
|
|||||
|
Total commercial real estate
|
|
2,214,348
|
|
|
2,303
|
|
|
3,334
|
|
|
65,175
|
|
|
2,285,160
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Permanent mortgage
|
|
1,047,648
|
|
|
5,774
|
|
|
—
|
|
|
38,153
|
|
|
1,091,575
|
|
|||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
25,915
|
|
|
17,669
|
|
|
118,621
|
|
|
214
|
|
|
162,419
|
|
|||||
|
Home equity
|
|
748,759
|
|
|
2,638
|
|
|
—
|
|
|
7,059
|
|
|
758,456
|
|
|||||
|
Total residential mortgage
|
|
1,822,322
|
|
|
26,081
|
|
|
118,621
|
|
|
45,426
|
|
|
2,012,450
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer
|
|
372,970
|
|
|
2,194
|
|
|
314
|
|
|
2,171
|
|
|
377,649
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total
|
|
$
|
11,799,899
|
|
|
$
|
38,182
|
|
|
$
|
122,850
|
|
|
$
|
132,633
|
|
|
$
|
12,093,564
|
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
|
March 31, 2013
|
||||||||||||||||||
|
|
|
Unpaid Principal Balance/
Notional
|
|
Fair Value
|
|
Unpaid Principal Balance/
Notional
|
|
Fair Value
|
|
Unpaid
Principal
Balance/
Notional
|
|
Fair Value
|
||||||||||||
|
Residential mortgage loans held for sale
|
|
$
|
215,959
|
|
|
$
|
220,074
|
|
|
$
|
192,266
|
|
|
$
|
193,584
|
|
|
$
|
264,608
|
|
|
$
|
274,710
|
|
|
Residential mortgage loan commitments
|
|
387,755
|
|
|
6,035
|
|
|
258,873
|
|
|
2,656
|
|
|
466,571
|
|
|
13,343
|
|
||||||
|
Forward sales contracts
|
|
571,458
|
|
|
403
|
|
|
435,867
|
|
|
4,306
|
|
|
712,144
|
|
|
(1,842
|
)
|
||||||
|
|
|
|
|
|
$
|
226,512
|
|
|
|
|
|
$
|
200,546
|
|
|
|
|
|
$
|
286,211
|
|
|||
|
|
|
Three Months Ended
|
|
||||||
|
|
|
March 31,
2014 |
|
March 31,
2013 |
|
||||
|
Production revenue:
|
|
|
|
|
|
||||
|
Residential mortgages loan held for sale
|
|
$
|
11,968
|
|
|
$
|
30,235
|
|
|
|
Residential mortgage loan commitments
|
|
3,387
|
|
|
610
|
|
|
||
|
Forward sales contracts
|
|
(3,903
|
)
|
|
(935
|
)
|
|
||
|
Total production revenue
|
|
11,452
|
|
|
29,910
|
|
|
||
|
Servicing revenue
|
|
11,392
|
|
|
10,066
|
|
|
||
|
Total mortgage banking revenue
|
|
$
|
22,844
|
|
|
$
|
39,976
|
|
|
|
|
|
March 31,
2014 |
|
December 31,
2013 |
|
March 31,
2013 |
||||||
|
Number of residential mortgage loans serviced for others
|
|
107,660
|
|
|
106,137
|
|
|
99,438
|
|
|||
|
Outstanding principal balance of residential mortgage loans serviced for others
|
|
$
|
14,045,642
|
|
|
$
|
13,718,942
|
|
|
$
|
12,272,691
|
|
|
Weighted average interest rate
|
|
4.38
|
%
|
|
4.40
|
%
|
|
4.59
|
%
|
|||
|
Remaining term (in months)
|
|
292
|
|
|
292
|
|
|
290
|
|
|||
|
|
|
Purchased
|
|
Originated
|
|
Total
|
||||||
|
Balance, December 31, 2013
|
|
$
|
15,935
|
|
|
$
|
137,398
|
|
|
$
|
153,333
|
|
|
Additions, net
|
|
—
|
|
|
8,644
|
|
|
8,644
|
|
|||
|
Change in fair value due to loan runoff
|
|
(515
|
)
|
|
(3,227
|
)
|
|
(3,742
|
)
|
|||
|
Change in fair value due to market changes
|
|
(630
|
)
|
|
(3,831
|
)
|
|
(4,461
|
)
|
|||
|
Balance, March 31, 2014
|
|
$
|
14,790
|
|
|
$
|
138,984
|
|
|
$
|
153,774
|
|
|
|
|
Purchased
|
|
Originated
|
|
Total
|
||||||
|
Balance, December 31, 2012
|
|
$
|
12,976
|
|
|
$
|
87,836
|
|
|
$
|
100,812
|
|
|
Additions, net
|
|
—
|
|
|
11,433
|
|
|
11,433
|
|
|||
|
Change in fair value due to loan runoff
|
|
(871
|
)
|
|
(4,192
|
)
|
|
(5,063
|
)
|
|||
|
Change in fair value due to market changes
|
|
1,098
|
|
|
1,560
|
|
|
2,658
|
|
|||
|
Balance, March 31, 2013
|
|
$
|
13,203
|
|
|
$
|
96,637
|
|
|
$
|
109,840
|
|
|
|
|
March 31,
2014 |
|
December 31,
2013 |
|
March 31,
2013 |
|
Discount rate – risk-free rate plus a market premium
|
|
10.21%
|
|
10.21%
|
|
10.27%
|
|
Loan servicing costs – annually per loan based upon loan type:
|
|
|
|
|
|
|
|
Performing loans
|
|
$60 - $105
|
|
$60 - $105
|
|
$55 - $105
|
|
Delinquent loans
|
|
$150 - $500
|
|
$150 - $500
|
|
$135 - $500
|
|
Loans in foreclosure
|
|
$1,000 - $4,250
|
|
$1,000 - $4,250
|
|
$875 - $4,250
|
|
Escrow earnings rate – indexed to rates paid on deposit accounts with comparable average life
|
|
1.81%
|
|
1.80%
|
|
0.97%
|
|
|
|
< 4.00%
|
|
4.00% - 4.99%
|
|
|
5.00% - 5.99%
|
|
|
> 5.99%
|
|
Total
|
||||||||
|
Fair value
|
|
$
|
62,501
|
|
|
$
|
59,449
|
|
|
$
|
25,394
|
|
|
$
|
6,430
|
|
|
$
|
153,774
|
|
|
Outstanding principal of loans serviced for others
|
|
$
|
5,536,840
|
|
|
$
|
5,101,982
|
|
|
$
|
2,272,475
|
|
|
$
|
1,134,345
|
|
|
$
|
14,045,642
|
|
|
Weighted average prepayment rate
1
|
|
6.85
|
%
|
|
7.98
|
%
|
|
10.55
|
%
|
|
26.17
|
%
|
|
9.42
|
%
|
|||||
|
1
|
Annual prepayment estimates based upon loan interest rate, original term and loan type. Weighted average prepayment rate is determined by weighting the prepayment speed for each loan by its unpaid principal balance.
|
|
|
|
|
|
Past Due
|
|
|
||||||||||||||
|
|
|
Current
|
|
30 to 59
Days
|
|
60 to 89
Days
|
|
90 Days or More
|
|
Total
|
||||||||||
|
FHLMC
|
|
$
|
4,572,606
|
|
|
$
|
30,870
|
|
|
$
|
11,860
|
|
|
$
|
31,729
|
|
|
$
|
4,647,065
|
|
|
FNMA
|
|
4,338,847
|
|
|
19,954
|
|
|
6,469
|
|
|
21,933
|
|
|
4,387,203
|
|
|||||
|
GNMA
|
|
4,475,395
|
|
|
99,668
|
|
|
26,366
|
|
|
12,616
|
|
|
4,614,045
|
|
|||||
|
Other
|
|
384,507
|
|
|
5,849
|
|
|
1,877
|
|
|
5,096
|
|
|
397,329
|
|
|||||
|
Total
|
|
$
|
13,771,355
|
|
|
$
|
156,341
|
|
|
$
|
46,572
|
|
|
$
|
71,374
|
|
|
$
|
14,045,642
|
|
|
|
Three Months Ended
|
|
||||||
|
|
March 31,
|
|
||||||
|
|
2014
|
|
2013
|
|
||||
|
Beginning balance
|
$
|
9,041
|
|
|
$
|
11,359
|
|
|
|
Provision for recourse losses
|
(14
|
)
|
|
(761
|
)
|
|
||
|
Loans charged off, net
|
(224
|
)
|
|
(523
|
)
|
|
||
|
Ending balance
|
$
|
8,803
|
|
|
$
|
10,075
|
|
|
|
|
March 31,
2014 |
|
March 31,
2013 |
||||
|
Number of unresolved deficiency requests
|
647
|
|
|
430
|
|
||
|
Aggregate outstanding principal balance subject to unresolved deficiency requests
|
$
|
81,909
|
|
|
$
|
50,861
|
|
|
Unpaid principal balance subject to indemnification by the Company
|
1,561
|
|
|
1,414
|
|
||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Beginning balance
|
$
|
8,845
|
|
|
$
|
5,291
|
|
|
Provision for repurchase losses
|
(842
|
)
|
|
976
|
|
||
|
Losses on repurchases and indemnifications, net
|
(126
|
)
|
|
(390
|
)
|
||
|
Ending balance
|
$
|
7,877
|
|
|
$
|
5,877
|
|
|
|
|
March 31, 2014
|
||||||||||||||||||
|
|
|
Loans
|
|
Other
assets
|
|
Other
liabilities
|
|
Other
borrowings
|
|
Non-controlling
interests
|
||||||||||
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Private equity funds
|
|
$
|
—
|
|
|
$
|
27,466
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,979
|
|
|
Tax credit entities
|
|
10,000
|
|
|
13,292
|
|
|
—
|
|
|
10,964
|
|
|
9,869
|
|
|||||
|
Other
|
|
—
|
|
|
7,070
|
|
|
—
|
|
|
—
|
|
|
1,826
|
|
|||||
|
Total consolidated
|
|
$
|
10,000
|
|
|
$
|
47,828
|
|
|
$
|
—
|
|
|
$
|
10,964
|
|
|
$
|
34,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unconsolidated:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tax credit entities
|
|
$
|
19,787
|
|
|
$
|
88,301
|
|
|
$
|
24,826
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other
|
|
—
|
|
|
5,593
|
|
|
1,657
|
|
|
—
|
|
|
—
|
|
|||||
|
Total unconsolidated
|
|
$
|
19,787
|
|
|
$
|
93,894
|
|
|
$
|
26,483
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
|
Loans
|
|
Other
assets
|
|
Other
liabilities
|
|
Other
borrowings
|
|
Non-controlling
interests
|
||||||||||
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Private equity funds
|
|
$
|
—
|
|
|
$
|
27,341
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,036
|
|
|
Tax credit entities
|
|
10,000
|
|
|
13,448
|
|
|
—
|
|
|
10,964
|
|
|
9,869
|
|
|||||
|
Other
|
|
—
|
|
|
9,178
|
|
|
—
|
|
|
—
|
|
|
2,019
|
|
|||||
|
Total consolidated
|
|
$
|
10,000
|
|
|
$
|
49,967
|
|
|
$
|
—
|
|
|
$
|
10,964
|
|
|
$
|
34,924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unconsolidated:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tax credit entities
|
|
$
|
27,319
|
|
|
$
|
90,260
|
|
|
$
|
35,776
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other
|
|
—
|
|
|
9,257
|
|
|
1,681
|
|
|
—
|
|
|
—
|
|
|||||
|
Total unconsolidated
|
|
$
|
27,319
|
|
|
$
|
99,517
|
|
|
$
|
37,457
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
March 31, 2013
|
||||||||||||||||||
|
|
|
Loans
|
|
Other
assets
|
|
Other
liabilities
|
|
Other
borrowings
|
|
Non-controlling
interests
|
||||||||||
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Private equity funds
|
|
$
|
—
|
|
|
$
|
29,216
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,182
|
|
|
Tax credit entities
|
|
10,000
|
|
|
13,836
|
|
|
—
|
|
|
10,964
|
|
|
10,000
|
|
|||||
|
Other
|
|
—
|
|
|
8,838
|
|
|
—
|
|
|
—
|
|
|
1,752
|
|
|||||
|
Total consolidated
|
|
$
|
10,000
|
|
|
$
|
51,890
|
|
|
$
|
—
|
|
|
$
|
10,964
|
|
|
$
|
35,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unconsolidated:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tax credit entities
|
|
$
|
28,100
|
|
|
$
|
80,788
|
|
|
$
|
40,400
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other
|
|
—
|
|
|
9,293
|
|
|
1,775
|
|
|
—
|
|
|
—
|
|
|||||
|
Total unconsolidated
|
|
$
|
28,100
|
|
|
$
|
90,081
|
|
|
$
|
42,175
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Unrealized Gain (Loss) on
|
|
|
|
|
||||||||||||||
|
|
|
Available for Sale Securities
|
|
Investment Securities Transferred from AFS
|
|
Employee Benefit Plans
|
|
Loss on Effective Cash Flow Hedges
|
|
Total
|
||||||||||
|
Balance, December 31, 2012
|
|
$
|
155,553
|
|
|
$
|
3,078
|
|
|
$
|
(8,296
|
)
|
|
$
|
(415
|
)
|
|
$
|
149,920
|
|
|
Net change in unrealized gain (loss)
|
|
(21,359
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,359
|
)
|
|||||
|
Reclassification adjustments included in earnings:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest revenue, Investment securities, Taxable securities
|
|
—
|
|
|
(1,148
|
)
|
|
—
|
|
|
—
|
|
|
(1,148
|
)
|
|||||
|
Interest expense, Subordinated debentures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
52
|
|
|||||
|
Net impairment losses recognized in earnings
|
|
247
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
247
|
|
|||||
|
Gain on available for sale securities, net
|
|
(4,855
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,855
|
)
|
|||||
|
Other comprehensive income (loss), before income taxes
|
|
(25,967
|
)
|
|
(1,148
|
)
|
|
—
|
|
|
52
|
|
|
(27,063
|
)
|
|||||
|
Federal and state income taxes
1
|
|
10,100
|
|
|
446
|
|
|
—
|
|
|
(20
|
)
|
|
10,526
|
|
|||||
|
Other comprehensive income (loss), net of income taxes
|
|
(15,867
|
)
|
|
(702
|
)
|
|
—
|
|
|
32
|
|
|
(16,537
|
)
|
|||||
|
Balance, March 31, 2013
|
|
$
|
139,686
|
|
|
$
|
2,376
|
|
|
$
|
(8,296
|
)
|
|
$
|
(383
|
)
|
|
$
|
133,383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance, December 31, 2013
|
|
$
|
(23,175
|
)
|
|
$
|
1,118
|
|
|
$
|
(3,311
|
)
|
|
$
|
(255
|
)
|
|
$
|
(25,623
|
)
|
|
Net change in unrealized gains (losses)
|
|
54,615
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
54,613
|
|
|||||
|
Reclassification adjustments included in earnings:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest revenue, Investment securities, Taxable securities
|
|
—
|
|
|
(403
|
)
|
|
—
|
|
|
—
|
|
|
(403
|
)
|
|||||
|
Interest expense, Subordinated debentures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83
|
|
|
83
|
|
|||||
|
Gain on available for sale securities, net
|
|
(1,240
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,240
|
)
|
|||||
|
Other comprehensive income (loss), before income taxes
|
|
53,375
|
|
|
(403
|
)
|
|
(2
|
)
|
|
83
|
|
|
53,053
|
|
|||||
|
Federal and state income taxes
1
|
|
(20,762
|
)
|
|
158
|
|
|
1
|
|
|
(32
|
)
|
|
(20,635
|
)
|
|||||
|
Other comprehensive income (loss), net of income taxes
|
|
32,613
|
|
|
(245
|
)
|
|
(1
|
)
|
|
51
|
|
|
32,418
|
|
|||||
|
Balance, March 31, 2014
|
|
$
|
9,438
|
|
|
$
|
873
|
|
|
$
|
(3,312
|
)
|
|
$
|
(204
|
)
|
|
$
|
6,795
|
|
|
1
|
Calculated using a 39% effective tax rate.
|
|
(In thousands, except share and per share amounts)
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Numerator:
|
|
|
|
|
||||
|
Net income attributable to BOK Financial Corp. shareholders
|
|
$
|
76,590
|
|
|
$
|
87,964
|
|
|
Less: Earnings allocated to participating securities
|
|
698
|
|
|
971
|
|
||
|
Numerator for basic earnings per share – income available to common shareholders
|
|
75,892
|
|
|
86,993
|
|
||
|
Effect of reallocating undistributed earnings of participating securities
|
|
1
|
|
|
5
|
|
||
|
Numerator for diluted earnings per share – income available to common shareholders
|
|
$
|
75,893
|
|
|
$
|
86,998
|
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
|
|
|
||
|
Weighted average shares outstanding
|
|
68,899,746
|
|
|
68,569,475
|
|
||
|
Less: Participating securities included in weighted average shares outstanding
|
|
626,061
|
|
|
754,925
|
|
||
|
Denominator for basic earnings per common share
|
|
68,273,685
|
|
|
67,814,550
|
|
||
|
Dilutive effect of employee stock compensation plans
1
|
|
162,793
|
|
|
225,630
|
|
||
|
Denominator for diluted earnings per common share
|
|
68,436,478
|
|
|
68,040,180
|
|
||
|
|
|
|
|
|
||||
|
Basic earnings per share
|
|
$
|
1.11
|
|
|
$
|
1.28
|
|
|
Diluted earnings per share
|
|
$
|
1.11
|
|
|
$
|
1.28
|
|
|
1
Excludes employee stock options with exercise prices greater than current market price.
|
|
—
|
|
|
87,377
|
|
||
|
|
|
Commercial
|
|
Consumer
|
|
Wealth
Management
|
|
Funds Management and Other
|
|
BOK
Financial
Consolidated
|
||||||||||
|
Net interest revenue from external sources
|
|
$
|
91,009
|
|
|
$
|
24,657
|
|
|
$
|
5,828
|
|
|
$
|
41,148
|
|
|
$
|
162,642
|
|
|
Net interest revenue (expense) from internal sources
|
|
(8,857
|
)
|
|
4,193
|
|
|
$
|
4,683
|
|
|
(19
|
)
|
|
—
|
|
||||
|
Net interest revenue
|
|
82,152
|
|
|
28,850
|
|
|
10,511
|
|
|
41,129
|
|
|
162,642
|
|
|||||
|
Provision for credit losses
|
|
(3,312
|
)
|
|
861
|
|
|
49
|
|
|
2,402
|
|
|
—
|
|
|||||
|
Net interest revenue after provision for credit losses
|
|
85,464
|
|
|
27,989
|
|
|
10,462
|
|
|
38,727
|
|
|
162,642
|
|
|||||
|
Other operating revenue
|
|
40,689
|
|
|
43,411
|
|
|
54,261
|
|
|
(1,355
|
)
|
|
137,006
|
|
|||||
|
Other operating expense
|
|
49,389
|
|
|
41,844
|
|
|
49,248
|
|
|
44,623
|
|
|
185,104
|
|
|||||
|
Net direct contribution
|
|
76,764
|
|
|
29,556
|
|
|
15,475
|
|
|
(7,251
|
)
|
|
114,544
|
|
|||||
|
Corporate expense allocations
|
|
17,285
|
|
|
15,839
|
|
|
11,422
|
|
|
(44,546
|
)
|
|
—
|
|
|||||
|
Net income before taxes
|
|
59,479
|
|
|
13,717
|
|
|
4,053
|
|
|
37,295
|
|
|
114,544
|
|
|||||
|
Federal and state income taxes
|
|
23,137
|
|
|
5,336
|
|
|
1,577
|
|
|
7,451
|
|
|
37,501
|
|
|||||
|
Net income
|
|
36,342
|
|
|
8,381
|
|
|
2,476
|
|
|
29,844
|
|
|
77,043
|
|
|||||
|
Net income (loss) attributable to non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
453
|
|
|
453
|
|
|||||
|
Net income attributable to BOK Financial Corp. shareholders
|
|
$
|
36,342
|
|
|
$
|
8,381
|
|
|
$
|
2,476
|
|
|
$
|
29,391
|
|
|
$
|
76,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average assets
|
|
$
|
10,956,107
|
|
|
$
|
5,615,816
|
|
|
$
|
4,621,817
|
|
|
$
|
6,045,028
|
|
|
$
|
27,238,768
|
|
|
Average invested capital
|
|
934,328
|
|
|
285,086
|
|
|
202,191
|
|
|
1,683,469
|
|
|
3,105,074
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performance measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Return on average assets
|
|
1.35
|
%
|
|
0.61
|
%
|
|
0.22
|
%
|
|
|
|
|
1.14
|
%
|
|||||
|
Return on average invested capital
|
|
15.77
|
%
|
|
11.92
|
%
|
|
4.97
|
%
|
|
|
|
|
10.00
|
%
|
|||||
|
Efficiency ratio
|
|
39.67
|
%
|
|
52.22
|
%
|
|
75.42
|
%
|
|
|
|
|
59.69
|
%
|
|||||
|
|
|
Commercial
|
|
Consumer
|
|
Wealth
Management
|
|
Funds Management and Other
|
|
BOK
Financial
Consolidated
|
||||||||||
|
Net interest revenue from external sources
|
|
$
|
90,882
|
|
|
$
|
24,095
|
|
|
$
|
6,480
|
|
|
$
|
49,995
|
|
|
$
|
171,452
|
|
|
Net interest revenue (expense) from internal sources
|
|
(9,145
|
)
|
|
5,483
|
|
|
5,295
|
|
|
(1,633
|
)
|
|
—
|
|
|||||
|
Net interest revenue
|
|
81,737
|
|
|
29,578
|
|
|
11,775
|
|
|
48,362
|
|
|
171,452
|
|
|||||
|
Provision for credit losses
|
|
1,021
|
|
|
930
|
|
|
519
|
|
|
(10,470
|
)
|
|
(8,000
|
)
|
|||||
|
Net interest revenue after provision for credit losses
|
|
80,716
|
|
|
28,648
|
|
|
11,256
|
|
|
58,832
|
|
|
179,452
|
|
|||||
|
Other operating revenue
|
|
41,451
|
|
|
59,799
|
|
|
51,490
|
|
|
7,945
|
|
|
160,685
|
|
|||||
|
Other operating expense
|
|
46,661
|
|
|
45,008
|
|
|
47,122
|
|
|
65,191
|
|
|
203,982
|
|
|||||
|
Net direct contribution
|
|
75,506
|
|
|
43,439
|
|
|
15,624
|
|
|
1,586
|
|
|
136,155
|
|
|||||
|
Corporate expense allocations
|
|
17,999
|
|
|
14,169
|
|
|
12,540
|
|
|
(44,708
|
)
|
|
—
|
|
|||||
|
Net income before taxes
|
|
57,507
|
|
|
29,270
|
|
|
3,084
|
|
|
46,294
|
|
|
136,155
|
|
|||||
|
Federal and state income taxes
|
|
22,370
|
|
|
11,386
|
|
|
1,200
|
|
|
12,140
|
|
|
47,096
|
|
|||||
|
Net income
|
|
35,137
|
|
|
17,884
|
|
|
1,884
|
|
|
34,154
|
|
|
89,059
|
|
|||||
|
Net income (loss) attributable to non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,095
|
|
|
1,095
|
|
|||||
|
Net income attributable to BOK Financial Corp. shareholders
|
|
$
|
35,137
|
|
|
$
|
17,884
|
|
|
$
|
1,884
|
|
|
$
|
33,059
|
|
|
$
|
87,964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average assets
|
|
$
|
10,629,342
|
|
|
$
|
5,723,956
|
|
|
$
|
4,687,067
|
|
|
$
|
6,473,066
|
|
|
$
|
27,513,431
|
|
|
Average invested capital
|
|
890,844
|
|
|
297,073
|
|
|
202,313
|
|
|
1,607,609
|
|
|
2,997,839
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performance measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Return on average assets
|
|
1.34
|
%
|
|
1.27
|
%
|
|
0.16
|
%
|
|
|
|
1.30
|
%
|
||||||
|
Return on average invested capital
|
|
16.00
|
%
|
|
24.41
|
%
|
|
3.78
|
%
|
|
|
|
11.90
|
%
|
||||||
|
Efficiency ratio
|
|
37.82
|
%
|
|
46.58
|
%
|
|
73.55
|
%
|
|
|
|
61.04
|
%
|
||||||
|
•
|
Quoted prices for similar, but not identical, assets or liabilities in active markets;
|
|
•
|
Quoted prices for identical or similar assets or liabilities in inactive markets;
|
|
•
|
Inputs other than quoted prices that are observable, such as interest rate and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates;
|
|
•
|
Other inputs derived from or corroborated by observable market inputs.
|
|
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Instruments
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agency debentures
|
|
$
|
28,588
|
|
|
$
|
—
|
|
|
$
|
28,588
|
|
|
$
|
—
|
|
|
U.S. agency residential mortgage-backed securities
|
|
23,595
|
|
|
—
|
|
|
23,595
|
|
|
—
|
|
||||
|
Municipal and other tax-exempt securities
|
|
27,280
|
|
|
—
|
|
|
27,280
|
|
|
—
|
|
||||
|
Other trading securities
|
|
7,108
|
|
|
—
|
|
|
7,108
|
|
|
—
|
|
||||
|
Total trading securities
|
|
86,571
|
|
|
—
|
|
|
86,571
|
|
|
—
|
|
||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury
|
|
1,034
|
|
|
1,034
|
|
|
—
|
|
|
—
|
|
||||
|
Municipal and other tax-exempt
|
|
70,065
|
|
|
—
|
|
|
54,542
|
|
|
15,523
|
|
||||
|
U.S. agency residential mortgage-backed securities
|
|
7,475,569
|
|
|
—
|
|
|
7,475,569
|
|
|
—
|
|
||||
|
Privately issued residential mortgage-backed securities
|
|
189,248
|
|
|
—
|
|
|
189,248
|
|
|
—
|
|
||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
2,123,762
|
|
|
—
|
|
|
2,123,762
|
|
|
—
|
|
||||
|
Other debt securities
|
|
35,119
|
|
|
—
|
|
|
30,407
|
|
|
4,712
|
|
||||
|
Perpetual preferred stock
|
|
24,281
|
|
|
—
|
|
|
24,281
|
|
|
—
|
|
||||
|
Equity securities and mutual funds
|
|
14,645
|
|
|
—
|
|
|
14,645
|
|
|
—
|
|
||||
|
Total available for sale securities
|
|
9,933,723
|
|
|
1,034
|
|
|
9,912,454
|
|
|
20,235
|
|
||||
|
Fair value option securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. agency residential mortgage-backed securities
|
|
156,525
|
|
|
—
|
|
|
156,525
|
|
|
—
|
|
||||
|
Other securities
|
|
4,359
|
|
|
—
|
|
|
4,359
|
|
|
—
|
|
||||
|
Total fair value option securities
|
|
160,884
|
|
|
—
|
|
|
160,884
|
|
|
—
|
|
||||
|
Residential mortgage loans held for sale
|
|
226,512
|
|
|
—
|
|
|
226,512
|
|
|
—
|
|
||||
|
Mortgage servicing rights
1
|
|
153,774
|
|
|
—
|
|
|
—
|
|
|
153,774
|
|
||||
|
Derivative contracts, net of cash margin
2
|
|
218,507
|
|
|
1,363
|
|
|
217,144
|
|
|
—
|
|
||||
|
Other assets – private equity funds
|
|
27,466
|
|
|
—
|
|
|
—
|
|
|
27,466
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Derivative contracts, net of cash margin
2
|
|
185,499
|
|
|
—
|
|
|
185,499
|
|
|
—
|
|
||||
|
1
|
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note
6
, Mortgage Banking Activities.
|
|
2
|
See Note
3
for detail of fair value of derivative contracts by contract type. Derivative contracts in asset positions that were valued based on quoted prices in active markets for identical instruments (Level 1) are exchange-traded energy and interest rate derivative contacts, net of cash margin. Derivative contacts in liability positions that were valued using quoted prices in active market for identical instruments are exchange-traded energy, agricultural and interest rate derivative contracts that were fully offset by cash margin.
|
|
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Instruments
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agency debentures
|
|
$
|
34,120
|
|
|
$
|
—
|
|
|
$
|
34,120
|
|
|
$
|
—
|
|
|
U.S. agency residential mortgage-backed securities
|
|
21,011
|
|
|
—
|
|
|
21,011
|
|
|
—
|
|
||||
|
Municipal and other tax-exempt securities
|
|
27,350
|
|
|
—
|
|
|
27,350
|
|
|
—
|
|
||||
|
Other trading securities
|
|
9,135
|
|
|
—
|
|
|
9,135
|
|
|
—
|
|
||||
|
Total trading securities
|
|
91,616
|
|
|
—
|
|
|
91,616
|
|
|
—
|
|
||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury
|
|
1,042
|
|
|
1,042
|
|
|
—
|
|
|
—
|
|
||||
|
Municipal and other tax-exempt
|
|
73,775
|
|
|
—
|
|
|
55,970
|
|
|
17,805
|
|
||||
|
U.S. agency residential mortgage-backed securities
|
|
7,716,010
|
|
|
—
|
|
|
7,716,010
|
|
|
—
|
|
||||
|
Privately issued residential mortgage-backed securities
|
|
221,099
|
|
|
—
|
|
|
221,099
|
|
|
—
|
|
||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
2,055,804
|
|
|
—
|
|
|
2,055,804
|
|
|
—
|
|
||||
|
Other debt securities
|
|
35,241
|
|
|
—
|
|
|
30,529
|
|
|
4,712
|
|
||||
|
Perpetual preferred stock
|
|
22,863
|
|
|
—
|
|
|
22,863
|
|
|
—
|
|
||||
|
Equity securities and mutual funds
|
|
21,328
|
|
|
—
|
|
|
17,121
|
|
|
4,207
|
|
||||
|
Total available for sale securities
|
|
10,147,162
|
|
|
1,042
|
|
|
10,119,396
|
|
|
26,724
|
|
||||
|
Fair value option securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. agency residential mortgage-backed securities
|
|
157,431
|
|
|
—
|
|
|
157,431
|
|
|
—
|
|
||||
|
Other securities
|
|
9,694
|
|
|
—
|
|
|
9,694
|
|
|
—
|
|
||||
|
Total fair value option securities
|
|
167,125
|
|
|
—
|
|
|
167,125
|
|
|
—
|
|
||||
|
Residential mortgage loans held for sale
|
|
200,546
|
|
|
—
|
|
|
200,546
|
|
|
—
|
|
||||
|
Mortgage servicing rights
1
|
|
153,333
|
|
|
—
|
|
|
—
|
|
|
153,333
|
|
||||
|
Derivative contracts, net of cash margin
2
|
|
265,012
|
|
|
2,712
|
|
|
262,300
|
|
|
—
|
|
||||
|
Other assets – private equity funds
|
|
27,341
|
|
|
—
|
|
|
—
|
|
|
27,341
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Derivative contracts, net of cash margin
2
|
|
247,185
|
|
|
—
|
|
|
247,185
|
|
|
—
|
|
||||
|
1
|
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note
6
, Mortgage Banking Activities.
|
|
2
|
See Note
3
for detail of fair value of derivative contracts by contract type. Derivative contracts based on quoted prices in active markets for identical instruments (Level 1) are exchange-traded energy derivative contacts, net of cash margin.
|
|
|
|
Total
|
|
Quoted Prices in
Active Markets for Identical Instruments
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government agency debentures
|
|
$
|
55,358
|
|
|
$
|
—
|
|
|
$
|
55,358
|
|
|
$
|
—
|
|
|
U.S. agency residential mortgage-backed securities
|
|
33,106
|
|
|
—
|
|
|
33,106
|
|
|
—
|
|
||||
|
Municipal and other tax-exempt securities
|
|
90,710
|
|
|
—
|
|
|
90,710
|
|
|
—
|
|
||||
|
Other trading securities
|
|
27,424
|
|
|
—
|
|
|
27,424
|
|
|
—
|
|
||||
|
Total trading securities
|
|
206,598
|
|
|
—
|
|
|
206,598
|
|
|
—
|
|
||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury
|
|
1,000
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
||||
|
Municipal and other tax-exempt
|
|
85,447
|
|
|
—
|
|
|
46,440
|
|
|
39,007
|
|
||||
|
U.S. agency residential mortgage-backed securities
|
|
9,165,212
|
|
|
—
|
|
|
9,165,212
|
|
|
—
|
|
||||
|
Privately issued residential mortgage-backed securities
|
|
316,208
|
|
|
—
|
|
|
316,208
|
|
|
—
|
|
||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
1,405,346
|
|
|
—
|
|
|
1,405,346
|
|
|
—
|
|
||||
|
Other debt securities
|
|
36,079
|
|
|
—
|
|
|
30,886
|
|
|
5,193
|
|
||||
|
Perpetual preferred stock
|
|
26,832
|
|
|
—
|
|
|
26,832
|
|
|
—
|
|
||||
|
Equity securities and mutual funds
|
|
23,021
|
|
|
4,571
|
|
|
15,978
|
|
|
2,472
|
|
||||
|
Total available for sale securities
|
|
11,059,145
|
|
|
5,571
|
|
|
11,006,902
|
|
|
46,672
|
|
||||
|
Fair value option securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. agency residential mortgage-backed securities
|
|
208,900
|
|
|
—
|
|
|
208,900
|
|
|
—
|
|
||||
|
Other securities
|
|
1,292
|
|
|
—
|
|
|
1,292
|
|
|
—
|
|
||||
|
Total fair value option securities
|
|
210,192
|
|
|
—
|
|
|
210,192
|
|
|
—
|
|
||||
|
Residential mortgage loans held for sale
|
|
286,211
|
|
|
—
|
|
|
286,211
|
|
|
—
|
|
||||
|
Mortgage servicing rights
1
|
|
109,840
|
|
|
—
|
|
|
—
|
|
|
109,840
|
|
||||
|
Derivative contracts, net of cash margin
2
|
|
320,473
|
|
|
457
|
|
|
320,016
|
|
|
—
|
|
||||
|
Other assets – private equity funds
|
|
29,216
|
|
|
—
|
|
|
—
|
|
|
29,216
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Derivative contracts, net of cash margin
2
|
|
251,836
|
|
|
—
|
|
|
251,836
|
|
|
—
|
|
||||
|
1
|
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note
6
, Mortgage Banking Activities.
|
|
2
|
See Note
3
for detail of fair value of derivative contracts by contract type. Derivative contracts based on quoted prices in active markets for identical instruments (Level 1) are exchange-traded energy and agricultural derivative contacts, net of cash margin.
|
|
|
|
Available for Sale Securities
|
|
|
||||||||||||
|
|
|
Municipal and other tax-exempt
|
|
Other debt securities
|
|
Equity securities and mutual funds
|
|
Other assets – private equity funds
|
||||||||
|
Balance, December 31, 2013
|
|
$
|
17,805
|
|
|
$
|
4,712
|
|
|
$
|
4,207
|
|
|
$
|
27,341
|
|
|
Transfer to Level 3 from Level 2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Purchases and capital calls
|
|
—
|
|
|
—
|
|
|
—
|
|
|
205
|
|
||||
|
Redemptions and distributions
|
|
(2,322
|
)
|
|
—
|
|
|
—
|
|
|
(1,105
|
)
|
||||
|
Gain (loss) recognized in earnings:
|
|
|
|
|
|
|
|
|
||||||||
|
Gain on other assets, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,025
|
|
||||
|
Gain on available for sale securities, net
|
|
(78
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other-than-temporary impairment losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Charitable contributions to BOKF Foundation
|
|
—
|
|
|
—
|
|
|
(2,420
|
)
|
|
—
|
|
||||
|
Other comprehensive gain (loss)
|
|
118
|
|
|
—
|
|
|
(1,787
|
)
|
|
—
|
|
||||
|
Balance, March 31, 2014
|
|
$
|
15,523
|
|
|
$
|
4,712
|
|
|
$
|
—
|
|
|
$
|
27,466
|
|
|
|
|
Available for Sale Securities
|
|
|
||||||||||||
|
|
|
Municipal and other tax-exempt
|
|
Other debt securities
|
|
Equity securities and mutual funds
|
|
Other assets – private equity funds
|
||||||||
|
Balance, December 31, 2012
|
|
$
|
40,702
|
|
|
$
|
5,399
|
|
|
$
|
2,161
|
|
|
$
|
28,169
|
|
|
Transfer to Level 3 from Level 2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Purchases, and capital calls
|
|
—
|
|
|
—
|
|
|
—
|
|
|
492
|
|
||||
|
Redemptions and distributions
|
|
(98
|
)
|
|
—
|
|
|
—
|
|
|
(830
|
)
|
||||
|
Gain (loss) recognized in earnings
|
|
|
|
|
|
|
|
|
||||||||
|
Gain on other assets, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,385
|
|
||||
|
Gain on available for sale securities, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other-than-temporary impairment losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other comprehensive (loss)
|
|
(1,597
|
)
|
|
(206
|
)
|
|
311
|
|
|
—
|
|
||||
|
Balance, March 31, 2013
|
|
$
|
39,007
|
|
|
$
|
5,193
|
|
|
$
|
2,472
|
|
|
$
|
29,216
|
|
|
Quantitative Information about Level 3 Recurring Fair Value Measurements
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Par
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
(Weighted Average)
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Available for sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal and other tax-exempt securities
|
|
$
|
16,295
|
|
|
$
|
16,224
|
|
|
$
|
15,523
|
|
|
Discounted cash flows
|
1
|
Interest rate spread
|
|
4.95%-5.25% (5.13%)
|
2
|
|
95.05%-95.49% (95.26%)
|
3
|
||||||||||||||||||
|
Other debt securities
|
|
4,900
|
|
|
4,900
|
|
|
4,712
|
|
|
Discounted cash flows
|
1
|
Interest rate spread
|
|
5.46%-5.66% (5.63%)
|
4
|
|||
|
96.16% (96.16%)
|
3
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other assets - private equity funds
|
|
N/A
|
|
N/A
|
|
27,466
|
|
|
Net asset value reported by underlying fund
|
|
Net asset value reported by underlying fund
|
|
N/A
|
|
|||||
|
1
|
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume
|
|
2
|
Interest rate yields used to value investment grade tax-exempt securities represent a spread of
468
to
515
basis points over average yields for comparable tax-exempt securities.
|
|
3
|
Represents fair value as a percentage of par value
|
|
4
|
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding less than
1%
.
|
|
Quantitative Information about Level 3 Recurring Fair Value Measurements
|
|||||||||||||||||||
|
|
|
Par
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
(Weighted Average)
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Available for sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal and other tax-exempt securities
|
|
$
|
18,695
|
|
|
$
|
18,624
|
|
|
$
|
17,805
|
|
|
Discounted cash flows
|
1
|
Interest rate spread
|
|
4.97%-5.27% (5.16%)
|
2
|
|
95.02%-95.50% (95.24%)
|
3
|
||||||||||||||||||
|
Other debt securities
|
|
4,900
|
|
|
4,900
|
|
|
4,712
|
|
|
Discounted cash flows
|
1
|
Interest rate spread
|
|
5.67% (5.67%)
|
4
|
|||
|
96.16% (96.16%)
|
3
|
||||||||||||||||||
|
Equity securities and mutual funds
|
|
N/A
|
|
2,420
|
|
|
4,207
|
|
|
Publicly announced preliminary purchase price information from acquirer.
|
|
Discount for settlement uncertainty.
|
|
N/A
|
5
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other assets - private equity funds
|
|
N/A
|
|
N/A
|
|
27,341
|
|
|
Net asset value reported by underlying fund
|
|
Net asset value reported by underlying fund
|
|
N/A
|
|
|||||
|
1
|
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume
|
|
2
|
Interest rate yields used to value investment grade tax-exempt securities represent a spread of
467
to
518
basis points over average yields for comparable tax-exempt securities.
|
|
3
|
Represents fair value as a percentage of par value
|
|
4
|
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding less than
1%
.
|
|
5
|
Fair value of shares of a smaller privately-held financial institution were valued using preliminary announced purchase information by a publicly-traded acquirer.
|
|
Quantitative Information about Level 3 Recurring Fair Value Measurements
|
|||||||||||||||||||
|
|
|
Par
Value
|
|
Amortized
Cost
6
|
|
Fair
Value
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
(Weighted Average)
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Available for sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal and other tax-exempt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Investment grade
|
|
$
|
28,470
|
|
|
$
|
28,374
|
|
|
$
|
27,120
|
|
|
Discounted cash flows
|
1
|
Interest rate spread
|
|
5.00%-5.50% (5.25%)
|
2
|
|
95.01%-95.59% (95.26%)
|
3
|
||||||||||||||||||
|
Below investment grade
|
|
17,000
|
|
|
12,384
|
|
|
11,887
|
|
|
Discounted cash flows
|
1
|
Interest rate spread
|
|
8.80%-11.20% (9.54%)
|
4
|
|||
|
69.86%-70.04% (69.92%)
|
3
|
||||||||||||||||||
|
Total municipal and other tax-exempt securities
|
|
45,470
|
|
|
40,758
|
|
|
39,007
|
|
|
|
|
|
|
|
|
|||
|
Other debt securities
|
|
5,400
|
|
|
5,400
|
|
|
5,193
|
|
|
Discounted cash flows
|
1
|
Interest rate spread
|
|
5.44%-5.71% (5.68%)
|
5
|
|||
|
96.16% (96.16%)
|
3
|
||||||||||||||||||
|
Equity securities and mutual funds
|
|
N/A
|
|
2,420
|
|
|
2,472
|
|
|
Tangible book value per share of publicly traded financial institutions of similar size, less liquidity discount.
|
|
Peer group tangible book per share and liquidity discount.
|
|
N/A
|
7
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other assets - private equity funds
|
|
N/A
|
|
N/A
|
|
29,216
|
|
|
Net asset value reported by underlying fund
|
|
Net asset value reported by underlying fund
|
|
N/A
|
|
|||||
|
1
|
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume
|
|
2
|
Interest rate yields used to value investment grade tax-exempt securities represent a spread of
458
to
519
basis points over average yields for comparable tax-exempt securities.
|
|
3
|
Represents fair value as a percentage of par value
|
|
4
|
Interest rate yields determined using a spread of
700
basis points over comparable municipal securities of varying durations.
|
|
5
|
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding less than
1%
.
|
|
6
|
Amortized cost reduced by other-than-temporary impairments recorded in earnings. See Note 2 for additional discussion.
|
|
7
|
Fair value of shares of a smaller privately-held financial institution were valued using the tangible book value per share of similarly sized financial institutions within the immediate geographical market with a discount of
20%
due to the liquidity of the shares.
|
|
|
|
|
|
|
|
|
Fair Value Adjustments for the
|
||||||||||||
|
|
Carrying Value at March 31, 2014
|
|
Three Months Ended
March 31, 2014 Recognized in: |
||||||||||||||||
|
|
Quoted Prices
in Active Markets for Identical Instruments
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
Gross charge-offs against allowance for loan losses
|
|
Net losses and expenses of repossessed assets, net
|
||||||||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
3,015
|
|
|
$
|
1,541
|
|
|
$
|
953
|
|
|
$
|
—
|
|
|
Real estate and other repossessed assets
|
—
|
|
|
4,833
|
|
|
—
|
|
|
—
|
|
|
1,251
|
|
|||||
|
|
|
|
|
|
|
|
Fair Value Adjustments for the
|
||||||||||||
|
|
Carrying Value at March 31, 2013
|
|
Three Months Ended
March 31, 2013 Recognized in: |
||||||||||||||||
|
|
Quoted Prices
in Active Markets for Identical Instruments
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
Gross charge-offs against allowance for loan losses
|
|
Net losses and expenses of repossessed assets, net
|
||||||||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
14,448
|
|
|
$
|
2,197
|
|
|
$
|
7,485
|
|
|
$
|
—
|
|
|
Real estate and other repossessed assets
|
—
|
|
|
5,166
|
|
|
607
|
|
|
—
|
|
|
661
|
|
|||||
|
Quantitative Information about Level 3 Non-recurring Fair Value Measurements
|
||||||||||
|
|
|
Fair Value
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
(Weighted Average)
|
||
|
Impaired loans
|
|
$
|
1,541
|
|
|
Appraised value, as adjusted
|
|
Broker quotes and management's knowledge of industry and collateral.
|
|
N/A
|
|
Quantitative Information about Level 3 Non-recurring Fair Value Measurements
|
||||||||||
|
|
|
Fair Value
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
(Weighted Average)
|
||
|
Impaired loans
|
|
$
|
2,197
|
|
|
Appraised value, as adjusted
|
|
Broker quotes and management's knowledge of industry and collateral.
|
|
N/A
|
|
Real estate and other repossessed assets
|
|
607
|
|
|
Listing value, less cost to sell
|
|
Marketability adjustments off appraised value
|
|
73%-85% (77%)
1
|
|
|
1
|
Marketability adjustments include consideration of estimated costs to sell which is approximately
15%
of fair value.
|
|
|
|
Carrying
Value
|
|
Range of
Contractual
Yields
|
|
Average
Re-pricing
(in years)
|
|
Discount
Rate
|
|
Estimated
Fair
Value
|
||||||
|
Cash and due from banks
|
|
$
|
645,435
|
|
|
|
|
|
|
|
|
$
|
645,435
|
|
||
|
Interest-bearing cash and cash equivalents
|
|
708,571
|
|
|
|
|
|
|
|
|
708,571
|
|
||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Government agency debentures
|
|
28,588
|
|
|
|
|
|
|
|
|
28,588
|
|
||||
|
U.S. agency residential mortgage-backed securities
|
|
23,595
|
|
|
|
|
|
|
|
|
23,595
|
|
||||
|
Municipal and other tax-exempt securities
|
|
27,280
|
|
|
|
|
|
|
|
|
27,280
|
|
||||
|
Other trading securities
|
|
7,108
|
|
|
|
|
|
|
|
|
7,108
|
|
||||
|
Total trading securities
|
|
86,571
|
|
|
|
|
|
|
|
|
86,571
|
|
||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal and other tax-exempt
|
|
440,303
|
|
|
|
|
|
|
|
|
441,532
|
|
||||
|
U.S. agency residential mortgage-backed securities
|
|
45,917
|
|
|
|
|
|
|
|
|
47,834
|
|
||||
|
Other debt securities
|
|
182,756
|
|
|
|
|
|
|
|
|
195,697
|
|
||||
|
Total investment securities
|
|
668,976
|
|
|
|
|
|
|
|
|
685,063
|
|
||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury
|
|
1,034
|
|
|
|
|
|
|
|
|
1,034
|
|
||||
|
Municipal and other tax-exempt
|
|
70,065
|
|
|
|
|
|
|
|
|
70,065
|
|
||||
|
U.S. agency residential mortgage-backed securities
|
|
7,475,569
|
|
|
|
|
|
|
|
|
7,475,569
|
|
||||
|
Privately issued residential mortgage-backed securities
|
|
189,248
|
|
|
|
|
|
|
|
|
189,248
|
|
||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
2,123,762
|
|
|
|
|
|
|
|
|
2,123,762
|
|
||||
|
Other debt securities
|
|
35,119
|
|
|
|
|
|
|
|
|
35,119
|
|
||||
|
Perpetual preferred stock
|
|
24,281
|
|
|
|
|
|
|
|
|
24,281
|
|
||||
|
Equity securities and mutual funds
|
|
14,645
|
|
|
|
|
|
|
|
|
14,645
|
|
||||
|
Total available for sale securities
|
|
9,933,723
|
|
|
|
|
|
|
|
|
9,933,723
|
|
||||
|
Fair value option securities:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. agency residential mortgage-backed securities
|
|
156,525
|
|
|
|
|
|
|
|
|
156,525
|
|
||||
|
Other securities
|
|
4,359
|
|
|
|
|
|
|
|
|
4,359
|
|
||||
|
Total fair value option securities
|
|
160,884
|
|
|
|
|
|
|
|
|
160,884
|
|
||||
|
Residential mortgage loans held for sale
|
|
226,512
|
|
|
|
|
|
|
|
|
226,512
|
|
||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial
|
|
8,051,706
|
|
|
0.15% - 30.00%
|
|
0.52
|
|
|
0.55% - 4.28%
|
|
|
7,941,638
|
|
||
|
Commercial real estate
|
|
2,631,407
|
|
|
0.38% - 18.00%
|
|
0.74
|
|
|
1.15% - 3.54%
|
|
|
2,609,622
|
|
||
|
Residential mortgage
|
|
2,018,675
|
|
|
0.01% - 18.00%
|
|
2.60
|
|
|
0.57% - 4.54%
|
|
|
2,040,336
|
|
||
|
Consumer
|
|
376,066
|
|
|
0.38% - 21.00%
|
|
0.50
|
|
|
1.14% - 3.80%
|
|
|
370,885
|
|
||
|
Total loans
|
|
13,077,854
|
|
|
|
|
|
|
|
|
|
|
12,962,481
|
|
||
|
Allowance for loan losses
|
|
(188,318
|
)
|
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Net loans
|
|
12,889,536
|
|
|
|
|
|
|
|
|
|
|
12,962,481
|
|
||
|
Mortgage servicing rights
|
|
153,774
|
|
|
|
|
|
|
|
|
|
|
153,774
|
|
||
|
Derivative instruments with positive fair value, net of cash margin
|
|
218,507
|
|
|
|
|
|
|
|
|
|
|
218,507
|
|
||
|
Other assets – private equity funds
|
|
27,466
|
|
|
|
|
|
|
|
|
|
|
27,466
|
|
||
|
Deposits with no stated maturity
|
|
17,727,539
|
|
|
|
|
|
|
|
|
|
|
17,727,539
|
|
||
|
Time deposits
|
|
2,662,174
|
|
|
0.03% - 9.64%
|
|
2.08
|
|
|
0.74% - 1.32%
|
|
|
2,664,770
|
|
||
|
Other borrowed funds
|
|
2,974,979
|
|
|
0.23% - 4.50%
|
|
0.11
|
|
|
0.06% - 2.62%
|
|
|
2,960,177
|
|
||
|
Subordinated debentures
|
|
347,846
|
|
|
0.95% - 5.00%
|
|
2.40
|
|
|
2.21
|
%
|
|
344,717
|
|
||
|
Derivative instruments with negative fair value, net of cash margin
|
|
185,499
|
|
|
|
|
|
|
|
|
|
|
185,499
|
|
||
|
|
|
Carrying
Value
|
|
Range of
Contractual
Yields
|
|
Average
Re-pricing
(in years)
|
|
Discount
Rate
|
|
Estimated
Fair
Value
|
||||||
|
Cash and due from banks
|
|
$
|
512,931
|
|
|
|
|
|
|
|
|
$
|
512,931
|
|
||
|
Interest-bearing cash and cash equivalents
|
|
574,282
|
|
|
|
|
|
|
|
|
574,282
|
|
||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Government agency debentures
|
|
34,120
|
|
|
|
|
|
|
|
|
34,120
|
|
||||
|
U.S. agency residential mortgage-backed securities
|
|
21,011
|
|
|
|
|
|
|
|
|
21,011
|
|
||||
|
Municipal and other tax-exempt securities
|
|
27,350
|
|
|
|
|
|
|
|
|
27,350
|
|
||||
|
Other trading securities
|
|
9,135
|
|
|
|
|
|
|
|
|
9,135
|
|
||||
|
Total trading securities
|
|
91,616
|
|
|
|
|
|
|
|
|
91,616
|
|
||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal and other tax-exempt
|
|
440,187
|
|
|
|
|
|
|
|
|
439,870
|
|
||||
|
U.S. agency residential mortgage-backed securities
|
|
50,182
|
|
|
|
|
|
|
|
|
51,864
|
|
||||
|
Other debt securities
|
|
187,509
|
|
|
|
|
|
|
|
|
195,393
|
|
||||
|
Total investment securities
|
|
677,878
|
|
|
|
|
|
|
|
|
687,127
|
|
||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury
|
|
1,042
|
|
|
|
|
|
|
|
|
1,042
|
|
||||
|
Municipal and other tax-exempt
|
|
73,775
|
|
|
|
|
|
|
|
|
73,775
|
|
||||
|
U.S. agency residential mortgage-backed securities
|
|
7,716,010
|
|
|
|
|
|
|
|
|
7,716,010
|
|
||||
|
Privately issued residential mortgage-backed securities
|
|
221,099
|
|
|
|
|
|
|
|
|
221,099
|
|
||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
2,055,804
|
|
|
|
|
|
|
|
|
2,055,804
|
|
||||
|
Other debt securities
|
|
35,241
|
|
|
|
|
|
|
|
|
35,241
|
|
||||
|
Perpetual preferred stock
|
|
22,863
|
|
|
|
|
|
|
|
|
22,863
|
|
||||
|
Equity securities and mutual funds
|
|
21,328
|
|
|
|
|
|
|
|
|
21,328
|
|
||||
|
Total available for sale securities
|
|
10,147,162
|
|
|
|
|
|
|
|
|
10,147,162
|
|
||||
|
Fair value option securities:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. agency residential mortgage-backed securities
|
|
157,431
|
|
|
|
|
|
|
|
|
157,431
|
|
||||
|
Other securities
|
|
9,694
|
|
|
|
|
|
|
|
|
9,694
|
|
||||
|
Total fair value option securities
|
|
167,125
|
|
|
|
|
|
|
|
|
167,125
|
|
||||
|
Residential mortgage loans held for sale
|
|
200,546
|
|
|
|
|
|
|
|
|
200,546
|
|
||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commercial
|
|
7,943,221
|
|
|
0.04% - 30.00%
|
|
0.49
|
|
|
0.48% - 4.33%
|
|
|
7,835,325
|
|
||
|
Commercial real estate
|
|
2,415,353
|
|
|
0.38% - 18.00%
|
|
0.78
|
|
|
1.21% - 3.49%
|
|
|
2,394,443
|
|
||
|
Residential mortgage
|
|
2,052,026
|
|
|
0.38% - 18.00%
|
|
2.63
|
|
|
0.59% - 4.73%
|
|
|
2,068,690
|
|
||
|
Consumer
|
|
381,664
|
|
|
0.38% - 21.00%
|
|
0.55
|
|
|
1.22% - 3.75%
|
|
|
375,962
|
|
||
|
Total loans
|
|
12,792,264
|
|
|
|
|
|
|
|
|
|
|
12,674,420
|
|
||
|
Allowance for loan losses
|
|
(185,396
|
)
|
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Net loans
|
|
12,606,868
|
|
|
|
|
|
|
|
|
|
|
12,674,420
|
|
||
|
Mortgage servicing rights
|
|
153,333
|
|
|
|
|
|
|
|
|
|
|
153,333
|
|
||
|
Derivative instruments with positive fair value, net of cash margin
|
|
265,012
|
|
|
|
|
|
|
|
|
|
|
265,012
|
|
||
|
Other assets – private equity funds
|
|
27,341
|
|
|
|
|
|
|
|
|
|
|
27,341
|
|
||
|
Deposits with no stated maturity
|
|
17,573,334
|
|
|
|
|
|
|
|
|
|
|
17,573,334
|
|
||
|
Time deposits
|
|
2,695,993
|
|
|
0.01% - 9.64%
|
|
2.12
|
|
|
0.75% - 1.33%
|
|
|
2,697,290
|
|
||
|
Other borrowed funds
|
|
2,721,888
|
|
|
0.25% - 4.78%
|
|
0.03
|
|
|
0.08% - 2.64%
|
|
|
2,693,788
|
|
||
|
Subordinated debentures
|
|
347,802
|
|
|
0.95% - 5.00%
|
|
2.63
|
|
|
2.22
|
%
|
|
344,783
|
|
||
|
Derivative instruments with negative fair value, net of cash margin
|
|
247,185
|
|
|
|
|
|
|
|
|
|
|
247,185
|
|
||
|
|
|
Carrying
Value
|
|
Range of
Contractual
Yields
|
|
Average
Re-pricing
(in years)
|
|
Discount
Rate
|
|
Estimated
Fair
Value
|
||||||
|
Cash and due from banks
|
|
$
|
458,471
|
|
|
|
|
|
|
|
|
$
|
458,471
|
|
||
|
Interest-bearing cash and cash equivalents
|
|
487,146
|
|
|
|
|
|
|
|
|
487,146
|
|
||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Government agency debentures
|
|
55,358
|
|
|
|
|
|
|
|
|
55,358
|
|
||||
|
U.S. agency residential mortgage-backed securities
|
|
33,106
|
|
|
|
|
|
|
|
|
33,106
|
|
||||
|
Municipal and other tax-exempt securities
|
|
90,710
|
|
|
|
|
|
|
|
|
90,710
|
|
||||
|
Other trading securities
|
|
27,424
|
|
|
|
|
|
|
|
|
27,424
|
|
||||
|
Total trading securities
|
|
206,598
|
|
|
|
|
|
|
|
|
206,598
|
|
||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal and other tax-exempt
|
|
339,003
|
|
|
|
|
|
|
|
|
341,940
|
|
||||
|
U.S. agency residential mortgage-backed securities
|
|
72,968
|
|
|
|
|
|
|
|
|
76,851
|
|
||||
|
Other debt securities
|
|
177,300
|
|
|
|
|
|
|
|
|
196,403
|
|
||||
|
Total investment securities
|
|
589,271
|
|
|
|
|
|
|
|
|
615,194
|
|
||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury
|
|
1,000
|
|
|
|
|
|
|
|
|
1,000
|
|
||||
|
Municipal and other tax-exempt
|
|
85,447
|
|
|
|
|
|
|
|
|
85,447
|
|
||||
|
U.S. agency residential mortgage-backed securities
|
|
9,165,212
|
|
|
|
|
|
|
|
|
9,165,212
|
|
||||
|
Privately issued residential mortgage-backed securities
|
|
316,208
|
|
|
|
|
|
|
|
|
316,208
|
|
||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
1,405,346
|
|
|
|
|
|
|
|
|
1,405,346
|
|
||||
|
Other debt securities
|
|
36,079
|
|
|
|
|
|
|
|
|
36,079
|
|
||||
|
Perpetual preferred stock
|
|
26,832
|
|
|
|
|
|
|
|
|
26,832
|
|
||||
|
Equity securities and mutual funds
|
|
23,021
|
|
|
|
|
|
|
|
|
23,021
|
|
||||
|
Total available for sale securities
|
|
11,059,145
|
|
|
|
|
|
|
|
|
11,059,145
|
|
||||
|
Fair value option securities:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. agency residential mortgage-backed securities
|
|
208,900
|
|
|
|
|
|
|
|
|
208,900
|
|
||||
|
Other securities
|
|
1,292
|
|
|
|
|
|
|
|
|
1,292
|
|
||||
|
Total fair value option securities
|
|
210,192
|
|
|
|
|
|
|
|
|
210,192
|
|
||||
|
Residential mortgage loans held for sale
|
|
286,211
|
|
|
|
|
|
|
|
|
286,211
|
|
||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial
|
|
7,418,305
|
|
|
0.25% - 30.00%
|
|
0.66
|
|
|
0.55% - 3.69%
|
|
|
7,372,375
|
|
||
|
Commercial real estate
|
|
2,285,160
|
|
|
0.38% - 18.00%
|
|
0.84
|
|
|
1.19% - 3.21%
|
|
|
2,266,433
|
|
||
|
Residential mortgage
|
|
2,012,450
|
|
|
0.38% - 18.00%
|
|
3.53
|
|
|
0.74% - 3.29%
|
|
|
2,062,801
|
|
||
|
Consumer
|
|
377,649
|
|
|
0.38% - 21.00%
|
|
0.31
|
|
|
1.28% - 3.53%
|
|
|
371,771
|
|
||
|
Total loans
|
|
12,093,564
|
|
|
|
|
|
|
|
|
|
|
12,073,380
|
|
||
|
Allowance for loan losses
|
|
(205,965
|
)
|
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Net loans
|
|
11,887,599
|
|
|
|
|
|
|
|
|
|
|
12,073,380
|
|
||
|
Mortgage servicing rights
|
|
109,840
|
|
|
|
|
|
|
|
|
|
|
109,840
|
|
||
|
Derivative instruments with positive fair value, net of cash margin
|
|
320,473
|
|
|
|
|
|
|
|
|
|
|
320,473
|
|
||
|
Other assets – private equity funds
|
|
29,216
|
|
|
|
|
|
|
|
|
|
|
29,216
|
|
||
|
Deposits with no stated maturity
|
|
16,960,237
|
|
|
|
|
|
|
|
|
|
|
16,960,237
|
|
||
|
Time deposits
|
|
2,900,054
|
|
|
0.03% - 9.64%
|
|
2.14
|
|
|
0.78% - 1.15%
|
|
|
2,958,570
|
|
||
|
Other borrowed funds
|
|
3,393,416
|
|
|
0.13% - 5.25%
|
|
—
|
|
|
0.13% - 2.67%
|
|
|
3,398,902
|
|
||
|
Subordinated debentures
|
|
347,674
|
|
|
0.98% - 5.00%
|
|
3.33
|
|
|
2.22
|
%
|
|
345,527
|
|
||
|
Derivative instruments with negative fair value, net of cash margin
|
|
251,836
|
|
|
|
|
|
|
|
|
|
|
251,836
|
|
||
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Amount:
|
|
|
|
|
||||
|
Federal statutory tax
|
|
$
|
40,090
|
|
|
$
|
47,654
|
|
|
Tax exempt revenue
|
|
(1,991
|
)
|
|
(1,742
|
)
|
||
|
Effect of state income taxes, net of federal benefit
|
|
2,870
|
|
|
3,378
|
|
||
|
Utilization of tax credits
|
|
(2,630
|
)
|
|
(1,722
|
)
|
||
|
Bank-owned life insurance
|
|
(768
|
)
|
|
(885
|
)
|
||
|
Charitable contributions to BOKF Foundation
|
|
(427
|
)
|
|
—
|
|
||
|
Other, net
|
|
357
|
|
|
413
|
|
||
|
Total
|
|
$
|
37,501
|
|
|
$
|
47,096
|
|
|
|
|
Three Months Ended
|
||||
|
|
|
March 31,
|
||||
|
|
|
2014
|
|
2013
|
||
|
Percent of pretax income:
|
|
|
|
|
||
|
Federal statutory tax
|
|
35
|
%
|
|
35
|
%
|
|
Tax exempt revenue
|
|
(2
|
)
|
|
(1
|
)
|
|
Effect of state income taxes, net of federal benefit
|
|
3
|
|
|
3
|
|
|
Utilization of tax credits
|
|
(2
|
)
|
|
(1
|
)
|
|
Bank-owned life insurance
|
|
(1
|
)
|
|
(1
|
)
|
|
Charitable contributions to BOKF Foundation
|
|
—
|
|
|
—
|
|
|
Other, net
|
|
—
|
|
|
—
|
|
|
Total
|
|
33
|
%
|
|
35
|
%
|
|
Quarterly Financial Summary – Unaudited
Consolidated Daily Average Balances, Average Yields and Rates
|
||||||||||||||||||||||
|
(In Thousands, Except Per Share Data)
|
|
Three Months Ended
|
||||||||||||||||||||
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||
|
|
|
Average
Balance
|
|
Revenue/
Expense
|
|
Yield/
Rate
|
|
Average
Balance
|
|
Revenue/
Expense
|
|
Yield/
Rate
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
549,473
|
|
|
$
|
265
|
|
|
0.20
|
%
|
|
$
|
559,918
|
|
|
$
|
258
|
|
|
0.18
|
%
|
|
Trading securities
|
|
92,409
|
|
|
531
|
|
|
2.85
|
%
|
|
127,011
|
|
|
472
|
|
|
1.73
|
%
|
||||
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxable
|
|
232,646
|
|
|
3,282
|
|
|
5.64
|
%
|
|
238,306
|
|
|
3,424
|
|
|
5.75
|
%
|
||||
|
Tax-exempt
|
|
439,110
|
|
|
1,830
|
|
|
1.67
|
%
|
|
434,416
|
|
|
1,772
|
|
|
1.66
|
%
|
||||
|
Total investment securities
|
|
671,756
|
|
|
5,112
|
|
|
3.04
|
%
|
|
672,722
|
|
|
5,196
|
|
|
3.12
|
%
|
||||
|
Available for sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxable
|
|
9,980,069
|
|
|
47,255
|
|
|
1.90
|
%
|
|
10,322,624
|
|
|
48,295
|
|
|
1.89
|
%
|
||||
|
Tax-exempt
|
|
96,873
|
|
|
735
|
|
|
3.11
|
%
|
|
112,186
|
|
|
751
|
|
|
2.74
|
%
|
||||
|
Total available for sale securities
|
|
10,076,942
|
|
|
47,990
|
|
|
1.91
|
%
|
|
10,434,810
|
|
|
49,046
|
|
|
1.89
|
%
|
||||
|
Fair value option securities
|
|
165,515
|
|
|
851
|
|
|
1.99
|
%
|
|
167,490
|
|
|
892
|
|
|
2.06
|
%
|
||||
|
Restricted equity securities
|
|
85,234
|
|
|
997
|
|
|
4.68
|
%
|
|
123,009
|
|
|
1,555
|
|
|
5.06
|
%
|
||||
|
Residential mortgage loans held for sale
|
|
185,196
|
|
|
1,590
|
|
|
3.46
|
%
|
|
217,811
|
|
|
2,251
|
|
|
4.16
|
%
|
||||
|
Loans
2
|
|
12,947,926
|
|
|
124,335
|
|
|
3.89
|
%
|
|
12,461,576
|
|
|
125,917
|
|
|
4.01
|
%
|
||||
|
Less allowance for loan losses
|
|
(186,979
|
)
|
|
|
|
|
|
(193,309
|
)
|
|
|
|
|
||||||||
|
Loans, net of allowance
|
|
12,760,947
|
|
|
124,335
|
|
|
3.95
|
%
|
|
12,268,267
|
|
|
125,917
|
|
|
4.07
|
%
|
||||
|
Total earning assets
|
|
24,587,472
|
|
|
181,671
|
|
|
2.99
|
%
|
|
24,571,038
|
|
|
185,587
|
|
|
3.02
|
%
|
||||
|
Receivable on unsettled securities sales
|
|
114,708
|
|
|
|
|
|
|
83,016
|
|
|
|
|
|
||||||||
|
Cash and other assets
|
|
2,536,588
|
|
|
|
|
|
|
2,448,734
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
27,238,768
|
|
|
|
|
|
|
$
|
27,102,788
|
|
|
|
|
|
||||||
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Transaction
|
|
$
|
9,900,823
|
|
|
$
|
2,559
|
|
|
0.10
|
%
|
|
$
|
9,486,136
|
|
|
$
|
2,566
|
|
|
0.11
|
%
|
|
Savings
|
|
336,576
|
|
|
98
|
|
|
0.12
|
%
|
|
323,123
|
|
|
95
|
|
|
0.12
|
%
|
||||
|
Time
|
|
2,686,041
|
|
|
10,329
|
|
|
1.56
|
%
|
|
2,710,019
|
|
|
10,587
|
|
|
1.55
|
%
|
||||
|
Total interest-bearing deposits
|
|
12,923,440
|
|
|
12,986
|
|
|
0.41
|
%
|
|
12,519,278
|
|
|
13,248
|
|
|
0.42
|
%
|
||||
|
Funds purchased
|
|
1,021,755
|
|
|
161
|
|
|
0.06
|
%
|
|
748,074
|
|
|
145
|
|
|
0.08
|
%
|
||||
|
Repurchase agreements
|
|
773,127
|
|
|
151
|
|
|
0.08
|
%
|
|
752,286
|
|
|
105
|
|
|
0.06
|
%
|
||||
|
Other borrowings
|
|
1,038,747
|
|
|
1,022
|
|
|
0.40
|
%
|
|
1,551,591
|
|
|
1,205
|
|
|
0.31
|
%
|
||||
|
Subordinated debentures
|
|
347,824
|
|
|
2,158
|
|
|
2.52
|
%
|
|
347,781
|
|
|
2,173
|
|
|
2.48
|
%
|
||||
|
Total interest-bearing liabilities
|
|
16,104,893
|
|
|
16,478
|
|
|
0.41
|
%
|
|
15,919,010
|
|
|
16,876
|
|
|
0.42
|
%
|
||||
|
Non-interest bearing demand deposits
|
|
7,312,076
|
|
|
|
|
|
|
7,356,063
|
|
|
|
|
|
||||||||
|
Due on unsettled securities
|
|
116,295
|
|
|
|
|
|
|
152,078
|
|
|
|
|
|
||||||||
|
Other liabilities
|
|
600,430
|
|
|
|
|
|
|
621,834
|
|
|
|
|
|
||||||||
|
Total equity
|
|
3,105,074
|
|
|
|
|
|
|
3,053,803
|
|
|
|
|
|
||||||||
|
Total liabilities and equity
|
|
$
|
27,238,768
|
|
|
|
|
|
|
$
|
27,102,788
|
|
|
|
|
|
||||||
|
Tax-equivalent Net Interest Revenue
|
|
|
|
$
|
165,193
|
|
|
2.58
|
%
|
|
|
|
$
|
168,711
|
|
|
2.60
|
%
|
||||
|
Tax-equivalent Net Interest Revenue to Earning Assets
|
|
|
|
|
|
2.71
|
%
|
|
|
|
|
|
2.74
|
%
|
||||||||
|
Less tax-equivalent adjustment
|
|
|
|
2,551
|
|
|
|
|
|
|
2,467
|
|
|
|
||||||||
|
Net Interest Revenue
|
|
|
|
162,642
|
|
|
|
|
|
|
166,244
|
|
|
|
||||||||
|
Reduction of allowance for credit losses
|
|
|
|
—
|
|
|
|
|
|
|
(11,400
|
)
|
|
|
||||||||
|
Other operating revenue
|
|
|
|
137,006
|
|
|
|
|
|
|
147,015
|
|
|
|
||||||||
|
Other operating expense
|
|
|
|
185,104
|
|
|
|
|
|
|
215,419
|
|
|
|
||||||||
|
Income before taxes
|
|
|
|
114,544
|
|
|
|
|
|
|
109,240
|
|
|
|
||||||||
|
Federal and state income tax
|
|
|
|
37,501
|
|
|
|
|
|
|
35,318
|
|
|
|
||||||||
|
Net income before non-controlling interest
|
|
|
|
77,043
|
|
|
|
|
|
|
73,922
|
|
|
|
||||||||
|
Net income (loss) attributable to non-controlling interest
|
|
|
|
453
|
|
|
|
|
|
|
946
|
|
|
|
||||||||
|
Net income attributable to BOK Financial Corp. shareholders
|
|
|
|
$
|
76,590
|
|
|
|
|
|
|
$
|
72,976
|
|
|
|
||||||
|
Earnings Per Average Common Share Equivalent:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
|
|
|
$
|
1.11
|
|
|
|
|
|
|
|
|
$
|
1.06
|
|
|
|
|
||
|
Diluted
|
|
|
|
|
$
|
1.11
|
|
|
|
|
|
|
|
|
$
|
1.06
|
|
|
|
|
||
|
Three Months Ended
|
|||||||||||||||||||||||||||||||
|
September 30, 2013
|
|
June 30, 2013
|
|
March 31, 2013
|
|||||||||||||||||||||||||||
|
Average Balance
|
|
Revenue /Expense
1
|
|
Yield / Rate
|
|
Average Balance
|
|
Revenue / Expense
1
|
|
Yield / Rate
|
|
Average Balance
|
|
Revenue / Expense
1
|
|
Yield / Rate
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
$
|
654,591
|
|
|
$
|
355
|
|
|
0.22
|
%
|
|
$
|
408,224
|
|
|
$
|
278
|
|
|
0.27
|
%
|
|
$
|
388,132
|
|
|
$
|
184
|
|
|
0.19
|
%
|
|
124,689
|
|
|
688
|
|
|
2.25
|
%
|
|
181,866
|
|
|
829
|
|
|
2.40
|
%
|
|
162,353
|
|
|
707
|
|
|
2.13
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
237,487
|
|
|
3,434
|
|
|
5.78
|
%
|
|
245,311
|
|
|
3,604
|
|
|
5.88
|
%
|
|
258,196
|
|
|
3,798
|
|
|
5.88
|
%
|
||||||
|
383,617
|
|
|
1,501
|
|
|
1.60
|
%
|
|
365,629
|
|
|
1,568
|
|
|
1.88
|
%
|
|
276,576
|
|
|
1,483
|
|
|
2.38
|
%
|
||||||
|
621,104
|
|
|
4,935
|
|
|
3.22
|
%
|
|
610,940
|
|
|
5,172
|
|
|
3.58
|
%
|
|
534,772
|
|
|
5,281
|
|
|
4.17
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
10,439,353
|
|
|
50,167
|
|
|
1.92
|
%
|
|
10,940,486
|
|
|
51,360
|
|
|
1.94
|
%
|
|
11,179,674
|
|
|
55,007
|
|
|
2.09
|
%
|
||||||
|
119,324
|
|
|
828
|
|
|
2.81
|
%
|
|
120,214
|
|
|
1,013
|
|
|
3.59
|
%
|
|
112,507
|
|
|
907
|
|
|
3.39
|
%
|
||||||
|
10,558,677
|
|
|
50,995
|
|
|
1.93
|
%
|
|
11,060,700
|
|
|
52,373
|
|
|
1.96
|
%
|
|
11,292,181
|
|
|
55,914
|
|
|
2.11
|
%
|
||||||
|
169,299
|
|
|
814
|
|
|
1.80
|
%
|
|
216,312
|
|
|
1,024
|
|
|
1.92
|
%
|
|
251,725
|
|
|
1,177
|
|
|
2.06
|
%
|
||||||
|
155,938
|
|
|
1,189
|
|
|
3.05
|
%
|
|
144,332
|
|
|
1,462
|
|
|
4.05
|
%
|
|
80,433
|
|
|
865
|
|
|
4.30
|
%
|
||||||
|
225,789
|
|
|
2,168
|
|
|
3.87
|
%
|
|
261,977
|
|
|
2,294
|
|
|
3.54
|
%
|
|
216,816
|
|
|
1,792
|
|
|
3.36
|
%
|
||||||
|
12,402,096
|
|
|
126,849
|
|
|
4.06
|
%
|
|
12,277,444
|
|
|
125,992
|
|
|
4.12
|
%
|
|
12,224,960
|
|
|
126,745
|
|
|
4.20
|
%
|
||||||
|
(201,616
|
)
|
|
|
|
|
|
(206,807
|
)
|
|
|
|
|
|
(214,017
|
)
|
|
|
|
|
||||||||||||
|
12,200,480
|
|
|
126,849
|
|
|
4.13
|
%
|
|
12,070,637
|
|
|
125,992
|
|
|
4.19
|
%
|
|
12,010,943
|
|
|
126,745
|
|
|
4.27
|
%
|
||||||
|
24,710,567
|
|
|
187,993
|
|
|
3.03
|
%
|
|
24,954,988
|
|
|
189,424
|
|
|
3.10
|
%
|
|
24,937,355
|
|
|
192,665
|
|
|
3.21
|
%
|
||||||
|
90,014
|
|
|
|
|
|
|
135,964
|
|
|
|
|
|
|
178,561
|
|
|
|
|
|
||||||||||||
|
2,454,151
|
|
|
|
|
|
|
2,568,372
|
|
|
|
|
|
|
2,397,515
|
|
|
|
|
|
||||||||||||
|
$
|
27,254,732
|
|
|
|
|
|
|
$
|
27,659,324
|
|
|
|
|
|
|
$
|
27,513,431
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
$
|
9,276,136
|
|
|
$
|
2,681
|
|
|
0.11
|
%
|
|
$
|
9,504,128
|
|
|
$
|
2,762
|
|
|
0.12
|
%
|
|
$
|
9,836,204
|
|
|
$
|
3,146
|
|
|
0.13
|
%
|
|
317,912
|
|
|
107
|
|
|
0.13
|
%
|
|
315,421
|
|
|
120
|
|
|
0.15
|
%
|
|
296,319
|
|
|
120
|
|
|
0.16
|
%
|
||||||
|
2,742,970
|
|
|
10,738
|
|
|
1.55
|
%
|
|
2,818,533
|
|
|
11,027
|
|
|
1.57
|
%
|
|
2,913,999
|
|
|
11,615
|
|
|
1.62
|
%
|
||||||
|
12,337,018
|
|
|
13,526
|
|
|
0.43
|
%
|
|
12,638,082
|
|
|
13,909
|
|
|
0.44
|
%
|
|
13,046,522
|
|
|
14,881
|
|
|
0.46
|
%
|
||||||
|
776,356
|
|
|
134
|
|
|
0.07
|
%
|
|
789,302
|
|
|
205
|
|
|
0.10
|
%
|
|
1,155,983
|
|
|
364
|
|
|
0.13
|
%
|
||||||
|
799,175
|
|
|
123
|
|
|
0.06
|
%
|
|
819,373
|
|
|
129
|
|
|
0.06
|
%
|
|
878,679
|
|
|
146
|
|
|
0.07
|
%
|
||||||
|
2,175,747
|
|
|
1,547
|
|
|
0.28
|
%
|
|
2,172,417
|
|
|
1,442
|
|
|
0.27
|
%
|
|
863,360
|
|
|
1,044
|
|
|
0.49
|
%
|
||||||
|
347,737
|
|
|
2,209
|
|
|
2.52
|
%
|
|
347,695
|
|
|
2,200
|
|
|
2.54
|
%
|
|
347,654
|
|
|
2,159
|
|
|
2.52
|
%
|
||||||
|
16,436,033
|
|
|
17,539
|
|
|
0.42
|
%
|
|
16,766,869
|
|
|
17,885
|
|
|
0.43
|
%
|
|
16,292,198
|
|
|
18,594
|
|
|
0.46
|
%
|
||||||
|
7,110,079
|
|
|
|
|
|
|
6,888,983
|
|
|
|
|
|
|
7,002,046
|
|
|
|
|
|
||||||||||||
|
111,998
|
|
|
|
|
|
|
330,926
|
|
|
|
|
|
|
665,175
|
|
|
|
|
|
||||||||||||
|
631,699
|
|
|
|
|
|
|
644,892
|
|
|
|
|
|
|
556,173
|
|
|
|
|
|
||||||||||||
|
2,964,923
|
|
|
|
|
|
|
3,027,654
|
|
|
|
|
|
|
2,997,839
|
|
|
|
|
|
||||||||||||
|
$
|
27,254,732
|
|
|
|
|
|
|
$
|
27,659,324
|
|
|
|
|
|
|
$
|
27,513,431
|
|
|
|
|
|
|||||||||
|
|
|
$
|
170,454
|
|
|
2.61
|
%
|
|
|
|
$
|
171,539
|
|
|
2.67
|
%
|
|
|
|
$
|
174,071
|
|
|
2.75
|
%
|
||||||
|
|
|
|
|
2.75
|
%
|
|
|
|
|
|
2.80
|
%
|
|
|
|
|
|
2.90
|
%
|
||||||||||||
|
|
|
2,565
|
|
|
|
|
|
|
2,647
|
|
|
|
|
|
|
2,619
|
|
|
|
||||||||||||
|
|
|
167,889
|
|
|
|
|
|
|
168,892
|
|
|
|
|
|
|
171,452
|
|
|
|
||||||||||||
|
|
|
(8,500
|
)
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(8,000
|
)
|
|
|
||||||||||||
|
|
|
143,432
|
|
|
|
|
|
|
163,340
|
|
|
|
|
|
|
160,685
|
|
|
|
||||||||||||
|
|
|
210,298
|
|
|
|
|
|
|
210,921
|
|
|
|
|
|
|
203,982
|
|
|
|
||||||||||||
|
|
|
109,523
|
|
|
|
|
|
|
121,311
|
|
|
|
|
|
|
136,155
|
|
|
|
||||||||||||
|
|
|
33,461
|
|
|
|
|
|
|
41,423
|
|
|
|
|
|
|
47,096
|
|
|
|
||||||||||||
|
|
|
76,062
|
|
|
|
|
|
|
79,888
|
|
|
|
|
|
|
89,059
|
|
|
|
||||||||||||
|
|
|
324
|
|
|
|
|
|
|
(43
|
)
|
|
|
|
|
|
1,095
|
|
|
|
||||||||||||
|
|
|
$
|
75,738
|
|
|
|
|
|
|
$
|
79,931
|
|
|
|
|
|
|
$
|
87,964
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
$
|
1.10
|
|
|
|
|
|
|
|
|
$
|
1.16
|
|
|
|
|
|
|
|
|
$
|
1.28
|
|
|
|
|
|||
|
|
|
|
$
|
1.10
|
|
|
|
|
|
|
|
|
$
|
1.16
|
|
|
|
|
|
|
|
|
$
|
1.28
|
|
|
|
|
|||
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
|
March 31,
2014 |
|
December 31,
2013 |
|
September 30,
2013 |
|
June 30,
2013 |
|
March 31,
2013 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest revenue
|
|
$
|
179,120
|
|
|
$
|
183,120
|
|
|
$
|
185,428
|
|
|
$
|
186,777
|
|
|
$
|
190,046
|
|
|
Interest expense
|
|
16,478
|
|
|
16,876
|
|
|
17,539
|
|
|
17,885
|
|
|
18,594
|
|
|||||
|
Net interest revenue
|
|
162,642
|
|
|
166,244
|
|
|
167,889
|
|
|
168,892
|
|
|
171,452
|
|
|||||
|
Provision for credit losses
|
|
—
|
|
|
(11,400
|
)
|
|
(8,500
|
)
|
|
—
|
|
|
(8,000
|
)
|
|||||
|
Net interest revenue after provision for credit losses
|
|
162,642
|
|
|
177,644
|
|
|
176,389
|
|
|
168,892
|
|
|
179,452
|
|
|||||
|
Other operating revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Brokerage and trading revenue
|
|
29,516
|
|
|
28,515
|
|
|
32,338
|
|
|
32,874
|
|
|
31,751
|
|
|||||
|
Transaction card revenue
|
|
29,134
|
|
|
29,134
|
|
|
30,055
|
|
|
29,942
|
|
|
27,692
|
|
|||||
|
Fiduciary and asset management revenue
|
|
25,722
|
|
|
25,074
|
|
|
23,892
|
|
|
24,803
|
|
|
22,313
|
|
|||||
|
Deposit service charges and fees
|
|
22,689
|
|
|
23,440
|
|
|
24,742
|
|
|
23,962
|
|
|
22,966
|
|
|||||
|
Mortgage banking revenue
|
|
22,844
|
|
|
21,876
|
|
|
23,486
|
|
|
36,596
|
|
|
39,976
|
|
|||||
|
Bank-owned life insurance
|
|
2,106
|
|
|
2,285
|
|
|
2,408
|
|
|
2,236
|
|
|
3,226
|
|
|||||
|
Other revenue
|
|
8,852
|
|
|
12,048
|
|
|
8,314
|
|
|
8,760
|
|
|
9,140
|
|
|||||
|
Total fees and commissions
|
|
140,863
|
|
|
142,372
|
|
|
145,235
|
|
|
159,173
|
|
|
157,064
|
|
|||||
|
Gain (loss) on other assets, net
|
|
(4,264
|
)
|
|
651
|
|
|
(377
|
)
|
|
(1,666
|
)
|
|
467
|
|
|||||
|
Gain (loss) on derivatives, net
|
|
968
|
|
|
(930
|
)
|
|
31
|
|
|
(2,527
|
)
|
|
(941
|
)
|
|||||
|
Gain (loss) on fair value option securities, net
|
|
2,660
|
|
|
(2,805
|
)
|
|
(80
|
)
|
|
(9,156
|
)
|
|
(3,171
|
)
|
|||||
|
Change in fair value of mortgage servicing rights
|
|
(4,461
|
)
|
|
6,093
|
|
|
(346
|
)
|
|
14,315
|
|
|
2,658
|
|
|||||
|
Gain on available for sale securities, net
|
|
1,240
|
|
|
1,634
|
|
|
478
|
|
|
3,753
|
|
|
4,855
|
|
|||||
|
Total other-than-temporary impairment losses
|
|
—
|
|
|
—
|
|
|
(1,436
|
)
|
|
(1,138
|
)
|
|
—
|
|
|||||
|
Portion of loss recognized in (reclassified from) other comprehensive income
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
586
|
|
|
(247
|
)
|
|||||
|
Net impairment losses recognized in earnings
|
|
—
|
|
|
—
|
|
|
(1,509
|
)
|
|
(552
|
)
|
|
(247
|
)
|
|||||
|
Total other operating revenue
|
|
137,006
|
|
|
147,015
|
|
|
143,432
|
|
|
163,340
|
|
|
160,685
|
|
|||||
|
Other operating expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Personnel
|
|
104,433
|
|
|
125,662
|
|
|
125,799
|
|
|
128,110
|
|
|
125,654
|
|
|||||
|
Business promotion
|
|
5,841
|
|
|
6,020
|
|
|
5,355
|
|
|
5,770
|
|
|
5,453
|
|
|||||
|
Charitable contributions to BOKF Foundation
|
|
2,420
|
|
|
—
|
|
|
2,062
|
|
|
—
|
|
|
—
|
|
|||||
|
Professional fees and services
|
|
7,565
|
|
|
10,003
|
|
|
7,183
|
|
|
8,381
|
|
|
6,985
|
|
|||||
|
Net occupancy and equipment
|
|
16,896
|
|
|
19,103
|
|
|
17,280
|
|
|
16,909
|
|
|
16,481
|
|
|||||
|
Insurance
|
|
4,541
|
|
|
4,394
|
|
|
3,939
|
|
|
4,044
|
|
|
3,745
|
|
|||||
|
Data processing and communications
|
|
27,135
|
|
|
28,196
|
|
|
25,695
|
|
|
26,734
|
|
|
25,450
|
|
|||||
|
Printing, postage and supplies
|
|
3,541
|
|
|
3,126
|
|
|
3,505
|
|
|
3,580
|
|
|
3,674
|
|
|||||
|
Net losses and operating expenses of repossessed assets
|
|
1,432
|
|
|
1,618
|
|
|
2,014
|
|
|
282
|
|
|
1,246
|
|
|||||
|
Amortization of intangible assets
|
|
816
|
|
|
842
|
|
|
835
|
|
|
875
|
|
|
876
|
|
|||||
|
Mortgage banking costs
|
|
3,634
|
|
|
7,071
|
|
|
8,753
|
|
|
7,910
|
|
|
7,354
|
|
|||||
|
Other expense
|
|
6,850
|
|
|
9,384
|
|
|
7,878
|
|
|
8,326
|
|
|
7,064
|
|
|||||
|
Total other operating expense
|
|
185,104
|
|
|
215,419
|
|
|
210,298
|
|
|
210,921
|
|
|
203,982
|
|
|||||
|
Net income before taxes
|
|
114,544
|
|
|
109,240
|
|
|
109,523
|
|
|
121,311
|
|
|
136,155
|
|
|||||
|
Federal and state income taxes
|
|
37,501
|
|
|
35,318
|
|
|
33,461
|
|
|
41,423
|
|
|
47,096
|
|
|||||
|
Net income before non-controlling interest
|
|
77,043
|
|
|
73,922
|
|
|
76,062
|
|
|
79,888
|
|
|
89,059
|
|
|||||
|
Net income (loss) attributable to non-controlling interest
|
|
453
|
|
|
946
|
|
|
324
|
|
|
(43
|
)
|
|
1,095
|
|
|||||
|
Net income attributable to BOK Financial Corporation
|
|
$
|
76,590
|
|
|
$
|
72,976
|
|
|
$
|
75,738
|
|
|
$
|
79,931
|
|
|
$
|
87,964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
|
$1.11
|
|
$1.06
|
|
$1.10
|
|
$1.16
|
|
$1.28
|
||||||||||
|
Diluted
|
|
$1.11
|
|
$1.06
|
|
$1.10
|
|
$1.16
|
|
$1.28
|
||||||||||
|
Average shares used in computation:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
68,273,685
|
|
|
68,095,254
|
|
|
68,049,179
|
|
|
67,993,822
|
|
|
67,814,550
|
|
|||||
|
Diluted
|
|
68,436,478
|
|
|
68,293,758
|
|
|
68,272,861
|
|
|
68,212,497
|
|
|
68,040,180
|
|
|||||
|
Period
|
|
Total Number of Shares Purchased
2
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
1
|
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans
|
|||||
|
January 1 to January 31, 2014
|
|
69,889
|
|
|
$
|
66.27
|
|
|
—
|
|
|
1,960,504
|
|
|
February 1 to February 28, 2014
|
|
986
|
|
|
$
|
64.46
|
|
|
—
|
|
|
1,960,504
|
|
|
March 1 to March 31, 2014
|
|
31,934
|
|
|
$
|
66.11
|
|
|
—
|
|
|
1,960,504
|
|
|
Total
|
|
102,809
|
|
|
|
|
|
—
|
|
|
|
|
|
|
1
|
On April 24, 2012, the Company’s board of directors authorizing the Company to repurchase up to two million shares of the Company’s common stock. As of
March 31, 2014
, the Company had repurchased 39,496 shares under this plan.
|
|
2
|
The Company routinely repurchases mature shares from employees to cover the exercise price and taxes in connection with employee stock option exercises.
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Earnings, (iii) the Consolidated Statements of Changes in Equity, (iv) the Consolidated Statement of Cash Flows and (v) the Notes to Consolidated Financial Statements
|
|
/s/ Steven E. Nell
|
|
Steven E. Nell
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
|
/s/ John C. Morrow
|
|
John C. Morrow
|
|
Senior Vice President and
|
|
Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|