These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Oklahoma
|
|
73-1373454
|
|
(State or other jurisdiction
of Incorporation or Organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
|
|
Bank of Oklahoma Tower
|
|
|
|
Boston Avenue at Second Street
|
|
|
|
Tulsa, Oklahoma
|
|
74192
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Part I. Financial Information
|
|
|
Management’s Discussion and Analysis (Item 2)
|
|
|
Market Risk (Item 3)
|
|
|
Controls and Procedures (Item 4)
|
|
|
Consolidated Financial Statements – Unaudited (Item 1)
|
|
|
Quarterly Financial Summary – Unaudited (Item 2)
|
|
|
Quarterly Earnings Trend – Unaudited
|
|
|
|
|
|
Part II. Other Information
|
|
|
Item 1. Legal Proceedings
|
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 6. Exhibits
|
|
|
Signatures
|
|
|
•
|
Net interest revenue totaled
$205.2 million
for the
second quarter of 2017
, up from
$182.6 million
in the
second quarter of 2016
and
$201.2 million
in the
first quarter of 2017
. The increase in net interest revenue over the prior year was driven by both improving yields and growth in average earning assets. Net interest margin was
2.89 percent
for the
second quarter of 2017
. Net interest margin was
2.63 percent
for the
second quarter of 2016
and
2.81 percent
for the
first quarter of 2017
. Average earning assets were
$29.2 billion
for the
second quarter of 2017
and
$28.8 billion
for the
second quarter of 2016
.
|
|
•
|
Fees and commissions revenue totaled
$177.5 million
for the
second quarter of 2017
, a
$2.7 million
decrease
compared to the
second quarter of 2016
. Growth in fiduciary and asset management revenue was offset by lower brokerage and trading revenue and mortgage banking revenue. Fees and commissions revenue
increase
d
$13.1 million
over the
first quarter of 2017
. Growth in mortgage banking revenue, fiduciary and asset management revenue and transaction card revenue were partially offset by a decrease in brokerage and trading revenue.
|
|
•
|
Other operating expense for the
second quarter of 2017
totaled
$250.9 million
, largely unchanged compared to the
second quarter of 2016
. Personnel expense
increase
d
$4.5 million
, primarily due to an increase in the probability that certain performance-based equity awards will vest. Non-personnel expense
decrease
d
$5.0 million
. Deposit insurance expense decreased primarily due to $5.1 million in credits received during the second quarter of 2017 related to revision of certain inputs to the assessment calculation filed in previous periods. Operating expenses
increase
d
$6.2 million
over the previous quarter. Personnel expense was up
$7.3 million
and non-personnel expense
decrease
d
$1.1 million
.
|
|
•
|
Income tax expense was
$47.7 million
or
34.9 percent
of net income before taxes for the
second quarter of 2017
, compared to
$30.5 million
or
31.5 percent
in the
second quarter of 2016
and
$38.1 million
or
30.1 percent
in the
first quarter of 2017
. Excluding the effect of a new accounting standard that requires the tax effect of vested equity compensation to be recorded in income tax expense, the effective tax rate would be
33.7 percent
of net income before taxes for the second quarter of 2017 and
33.2 percent
for the first quarter of 2017.
|
|
•
|
No
provision for credit losses was recorded in the
second quarter of 2017
or the
first quarter of 2017
. A
$20.0 million
provision for credit losses was recorded in the
second quarter of 2016
. Gross charge-offs were
$2.9 million
in the
second quarter of 2017
,
$8.8 million
in the
second quarter of 2016
and
$2.2 million
in the
first quarter of 2017
. Recoveries were
$1.2 million
in the
second quarter of 2017
, compared to
$1.4 million
in the
second quarter of 2016
and
$2.9 million
in the
first quarter of 2017
.
|
|
•
|
The combined allowance for credit losses totaled
$256 million
or
1.49 percent
of outstanding loans at
June 30, 2017
, compared to
$258 million
or
1.52 percent
of outstanding loans at
March 31, 2017
.
|
|
•
|
Nonperforming assets that are not guaranteed by U.S. government agencies totaled
$276 million
or
1.62 percent
of outstanding loans and repossessed assets at
June 30, 2017
and
$240 million
or
1.43 percent
of outstanding loans and repossessed assets at
March 31, 2017
. The increase in nonperforming assets was primarily due to an increase in nonaccruing healthcare and energy loans.
|
|
•
|
Average loans were largely unchanged compared to the previous quarter. Period-end outstanding loan balances were
$17.2 billion
at
June 30, 2017
, an
increase
of
$192 million
over
March 31, 2017
.
|
|
•
|
Average deposits
decrease
d
$277 million
compared to the previous quarter. Growth in demand deposit balances was offset by a decrease in interest-bearing transaction account balances and time deposits. Period-end deposits were
$22.3 billion
at
June 30, 2017
, a
$259 million
decrease
compared to
March 31, 2017
.
|
|
•
|
The Company's common equity Tier 1 ratio was
11.76%
at
June 30, 2017
. In addition, the Company's Tier 1 capital ratio was
11.76%
, total capital ratio was
13.36%
and leverage ratio was
9.27%
at
June 30, 2017
. The Company's common equity Tier 1 ratio was
11.59%
at
March 31, 2017
. In addition, the Company's Tier 1 capital ratio was
11.59%
, total capital ratio was
13.25%
and leverage ratio was
8.89%
at
March 31, 2017
.
|
|
•
|
The Company paid a regular quarterly cash dividend of
$29 million
or
$0.44
per common share during the
second quarter of 2017
. On
July 25, 2017
, the board of directors approved a regular quarterly cash dividend of
$0.44
per common share payable on or about
August 25, 2017
to shareholders of record as of
August 11, 2017
.
|
|
|
|
Three Months Ended
June 30, 2017 / 2016 |
|
Six Months Ended
June 30, 2017 / 2016 |
||||||||||||||||||||
|
|
|
|
|
Change Due To
1
|
|
|
|
Change Due To
1
|
||||||||||||||||
|
|
|
Change
|
|
Volume
|
|
Yield/Rate
|
|
Change
|
|
Volume
|
|
Yield/Rate
|
||||||||||||
|
Tax-equivalent interest revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
2,629
|
|
|
$
|
(31
|
)
|
|
$
|
2,660
|
|
|
$
|
4,167
|
|
|
$
|
21
|
|
|
$
|
4,146
|
|
|
Trading securities
|
|
2,742
|
|
|
3,098
|
|
|
(356
|
)
|
|
7,384
|
|
|
8,346
|
|
|
(962
|
)
|
||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Taxable securities
|
|
(138
|
)
|
|
(101
|
)
|
|
(37
|
)
|
|
(300
|
)
|
|
(212
|
)
|
|
(88
|
)
|
||||||
|
Tax-exempt securities
|
|
(121
|
)
|
|
(322
|
)
|
|
201
|
|
|
(212
|
)
|
|
(604
|
)
|
|
392
|
|
||||||
|
Total investment securities
|
|
(259
|
)
|
|
(423
|
)
|
|
164
|
|
|
(512
|
)
|
|
(816
|
)
|
|
304
|
|
||||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Taxable securities
|
|
(425
|
)
|
|
(2,078
|
)
|
|
1,653
|
|
|
(2,430
|
)
|
|
(3,284
|
)
|
|
854
|
|
||||||
|
Tax-exempt securities
|
|
(137
|
)
|
|
(285
|
)
|
|
148
|
|
|
(285
|
)
|
|
(492
|
)
|
|
207
|
|
||||||
|
Total available for sale securities
|
|
(562
|
)
|
|
(2,363
|
)
|
|
1,801
|
|
|
(2,715
|
)
|
|
(3,776
|
)
|
|
1,061
|
|
||||||
|
Fair value option securities
|
|
1,477
|
|
|
689
|
|
|
788
|
|
|
1,268
|
|
|
562
|
|
|
706
|
|
||||||
|
Restricted equity securities
|
|
536
|
|
|
(424
|
)
|
|
960
|
|
|
534
|
|
|
(115
|
)
|
|
649
|
|
||||||
|
Residential mortgage loans held for sale
|
|
(1,122
|
)
|
|
(1,434
|
)
|
|
312
|
|
|
(1,986
|
)
|
|
(2,014
|
)
|
|
28
|
|
||||||
|
Loans
|
|
27,431
|
|
|
8,459
|
|
|
18,972
|
|
|
49,369
|
|
|
17,945
|
|
|
31,424
|
|
||||||
|
Total tax-equivalent interest revenue
|
|
32,872
|
|
|
7,571
|
|
|
25,301
|
|
|
57,509
|
|
|
20,153
|
|
|
37,356
|
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Transaction deposits
|
|
3,177
|
|
|
241
|
|
|
2,936
|
|
|
5,074
|
|
|
607
|
|
|
4,467
|
|
||||||
|
Savings deposits
|
|
(7
|
)
|
|
12
|
|
|
(19
|
)
|
|
(13
|
)
|
|
25
|
|
|
(38
|
)
|
||||||
|
Time deposits
|
|
(545
|
)
|
|
(264
|
)
|
|
(281
|
)
|
|
(1,624
|
)
|
|
(584
|
)
|
|
(1,040
|
)
|
||||||
|
Funds purchased
|
|
63
|
|
|
(7
|
)
|
|
70
|
|
|
51
|
|
|
(61
|
)
|
|
112
|
|
||||||
|
Repurchase agreements
|
|
(4
|
)
|
|
(21
|
)
|
|
17
|
|
|
(61
|
)
|
|
(35
|
)
|
|
(26
|
)
|
||||||
|
Other borrowings
|
|
6,513
|
|
|
(1,040
|
)
|
|
7,553
|
|
|
10,439
|
|
|
(675
|
)
|
|
11,114
|
|
||||||
|
Subordinated debentures
|
|
1,125
|
|
|
(774
|
)
|
|
1,899
|
|
|
2,440
|
|
|
(1,507
|
)
|
|
3,947
|
|
||||||
|
Total interest expense
|
|
10,322
|
|
|
(1,853
|
)
|
|
12,175
|
|
|
16,306
|
|
|
(2,230
|
)
|
|
18,536
|
|
||||||
|
Tax-equivalent net interest revenue
|
|
22,550
|
|
|
9,424
|
|
|
13,126
|
|
|
41,203
|
|
|
22,383
|
|
|
18,820
|
|
||||||
|
Change in tax-equivalent adjustment
|
|
(42
|
)
|
|
|
|
|
|
1
|
|
|
|
|
|
||||||||||
|
Net interest revenue
|
|
$
|
22,592
|
|
|
|
|
|
|
$
|
41,202
|
|
|
|
|
|
||||||||
|
1
|
Changes attributable to both volume and yield/rate are allocated to both volume and yield/rate on an equal basis.
|
|
|
|
Three Months Ended
June 30, |
|
Increase (Decrease)
|
|
% Increase (Decrease)
|
|
Three Months Ended
Mar. 31, 2017 |
|
Increase (Decrease)
|
|
% Increase (Decrease)
|
||||||||||||||
|
|
|
2017
|
|
2016
|
|
|
|
|
|
|||||||||||||||||
|
Brokerage and trading revenue
|
|
$
|
31,764
|
|
|
$
|
39,530
|
|
|
$
|
(7,766
|
)
|
|
(20
|
)%
|
|
$
|
33,623
|
|
|
$
|
(1,859
|
)
|
|
(6
|
)%
|
|
Transaction card revenue
|
|
35,296
|
|
|
34,950
|
|
|
346
|
|
|
1
|
%
|
|
32,127
|
|
|
3,169
|
|
|
10
|
%
|
|||||
|
Fiduciary and asset management revenue
|
|
41,808
|
|
|
34,813
|
|
|
6,995
|
|
|
20
|
%
|
|
38,631
|
|
|
3,177
|
|
|
8
|
%
|
|||||
|
Deposit service charges and fees
|
|
23,354
|
|
|
22,618
|
|
|
736
|
|
|
3
|
%
|
|
23,030
|
|
|
324
|
|
|
1
|
%
|
|||||
|
Mortgage banking revenue
|
|
30,276
|
|
|
34,884
|
|
|
(4,608
|
)
|
|
(13
|
)%
|
|
25,191
|
|
|
5,085
|
|
|
20
|
%
|
|||||
|
Other revenue
|
|
14,984
|
|
|
13,352
|
|
|
1,632
|
|
|
12
|
%
|
|
11,752
|
|
|
3,232
|
|
|
28
|
%
|
|||||
|
Total fees and commissions revenue
|
|
177,482
|
|
|
180,147
|
|
|
(2,665
|
)
|
|
(1
|
)%
|
|
164,354
|
|
|
13,128
|
|
|
8
|
%
|
|||||
|
Other gains, net
|
|
6,108
|
|
|
1,307
|
|
|
4,801
|
|
|
N/A
|
|
|
3,627
|
|
|
2,481
|
|
|
N/A
|
|
|||||
|
Gain (loss) on derivatives, net
|
|
3,241
|
|
|
10,766
|
|
|
(7,525
|
)
|
|
N/A
|
|
|
(450
|
)
|
|
3,691
|
|
|
N/A
|
|
|||||
|
Gain (loss) on fair value option securities, net
|
|
1,984
|
|
|
4,279
|
|
|
(2,295
|
)
|
|
N/A
|
|
|
(1,140
|
)
|
|
3,124
|
|
|
N/A
|
|
|||||
|
Change in fair value of mortgage servicing rights
|
|
(6,943
|
)
|
|
(16,283
|
)
|
|
9,340
|
|
|
N/A
|
|
|
1,856
|
|
|
(8,799
|
)
|
|
N/A
|
|
|||||
|
Gain on available for sale securities, net
|
|
380
|
|
|
5,326
|
|
|
(4,946
|
)
|
|
N/A
|
|
|
2,049
|
|
|
(1,669
|
)
|
|
N/A
|
|
|||||
|
Total other operating revenue
|
|
$
|
182,252
|
|
|
$
|
185,542
|
|
|
$
|
(3,290
|
)
|
|
(2
|
)%
|
|
$
|
170,296
|
|
|
$
|
11,956
|
|
|
7
|
%
|
|
|
Three Months Ended
June 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Balance
|
|
Revenue
1
|
|
Margin
2
|
|
Balance
|
|
Revenue
1
|
|
Margin
2
|
||||||||||
|
Managed fiduciary assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Personal
|
$
|
7,581,555
|
|
|
$
|
21,698
|
|
|
1.14
|
%
|
|
$
|
6,696,329
|
|
|
$
|
19,561
|
|
|
1.17
|
%
|
|
Institutional
|
12,265,037
|
|
|
5,475
|
|
|
0.18
|
%
|
|
11,423,563
|
|
|
4,498
|
|
|
0.16
|
%
|
||||
|
Total managed fiduciary assets
|
19,846,592
|
|
|
27,173
|
|
|
0.55
|
%
|
|
18,119,892
|
|
|
24,059
|
|
|
0.53
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-managed assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fiduciary
|
25,242,561
|
|
|
14,049
|
|
|
0.22
|
%
|
|
22,376,691
|
|
|
10,287
|
|
|
0.18
|
%
|
||||
|
Non-fiduciary
|
16,579,586
|
|
|
586
|
|
|
0.01
|
%
|
|
16,863,508
|
|
|
467
|
|
|
0.01
|
%
|
||||
|
Safekeeping and brokerage assets under administration
|
16,143,023
|
|
|
—
|
|
|
—
|
%
|
|
15,641,425
|
|
|
—
|
|
|
—
|
%
|
||||
|
Total non-managed assets
|
57,965,170
|
|
|
14,635
|
|
|
0.10
|
%
|
|
54,881,624
|
|
|
10,754
|
|
|
0.08
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets under management or administration
|
$
|
77,811,762
|
|
|
$
|
41,808
|
|
|
0.21
|
%
|
|
$
|
73,001,516
|
|
|
$
|
34,813
|
|
|
0.19
|
%
|
|
1
|
Fiduciary and asset management revenue includes asset-based and other fees associated with the assets.
|
|
2
|
Annualized revenue divided by period-end balance.
|
|
|
|
Three Months Ended
June 30, |
||||||
|
|
|
2017
|
|
2016
|
||||
|
Beginning balance
|
|
$
|
77,418,956
|
|
|
$
|
71,869,013
|
|
|
Net inflows (outflows)
|
|
(918,076
|
)
|
|
377,244
|
|
||
|
Net change in fair value
|
|
1,310,882
|
|
|
755,259
|
|
||
|
Ending balance
|
|
$
|
77,811,762
|
|
|
$
|
73,001,516
|
|
|
|
|
Three Months Ended
June 30, |
|
Increase (Decrease)
|
|
% Increase (Decrease)
|
|
Three Months Ended
Mar. 31, 2017 |
|
Increase (Decrease)
|
|
% Increase (Decrease)
|
||||||||||||||
|
|
|
2017
|
|
2016
|
|
|
|
|
||||||||||||||||||
|
Mortgage production revenue
|
|
$
|
13,840
|
|
|
$
|
19,086
|
|
|
$
|
(5,246
|
)
|
|
(27
|
)%
|
|
$
|
8,543
|
|
|
$
|
5,297
|
|
|
62
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage loans funded for sale
|
|
$
|
902,978
|
|
|
$
|
1,818,844
|
|
|
|
|
|
|
|
|
$
|
711,019
|
|
|
|
|
|
||||
|
Add: Current period end outstanding commitments
|
|
362,088
|
|
|
965,631
|
|
|
|
|
|
|
381,732
|
|
|
|
|
|
|||||||||
|
Less: Prior period end outstanding commitments
|
|
381,732
|
|
|
902,986
|
|
|
|
|
|
|
318,359
|
|
|
|
|
|
|||||||||
|
Total mortgage production volume
|
|
$
|
883,334
|
|
|
$
|
1,881,489
|
|
|
$
|
(998,155
|
)
|
|
(53
|
)%
|
|
$
|
774,392
|
|
|
$
|
108,942
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage loan refinances to mortgage loans funded for sale
|
|
33
|
%
|
|
44
|
%
|
|
(11
|
) bps
|
|
|
|
44
|
%
|
|
(11
|
) bps
|
|
|
|||||||
|
Gains on sale margin
|
|
1.57
|
%
|
|
1.01
|
%
|
|
56
|
bps
|
|
|
|
1.10
|
%
|
|
47
|
bps
|
|
|
|||||||
|
Primary mortgage interest rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Average
|
|
3.98
|
%
|
|
3.59
|
%
|
|
39
|
bps
|
|
|
|
4.17
|
%
|
|
(19
|
) bps
|
|
|
|||||||
|
Period end
|
|
3.88
|
%
|
|
3.48
|
%
|
|
40
|
bps
|
|
|
|
4.14
|
%
|
|
(26
|
) bps
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage servicing revenue
|
|
$
|
16,436
|
|
|
$
|
15,798
|
|
|
$
|
638
|
|
|
4
|
%
|
|
$
|
16,648
|
|
|
$
|
(212
|
)
|
|
(1
|
)%
|
|
Average outstanding principal balance of mortgage loans serviced for others
|
|
22,055,127
|
|
|
20,736,525
|
|
|
1,318,602
|
|
|
6
|
%
|
|
22,006,295
|
|
|
48,832
|
|
|
—
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Average mortgage servicing revenue rates
|
|
0.30
|
%
|
|
0.31
|
%
|
|
(1
|
) bp
|
|
|
|
0.31
|
%
|
|
(1
|
) bp
|
|
|
|||||||
|
1
|
Actual interest earned on fair value option securities less internal transfer-priced cost of funds.
|
|
|
|
Three Months Ended
|
||||||||||
|
|
|
June 30, 2017
|
|
Mar. 31, 2017
|
|
June 30, 2016
|
||||||
|
Gain (loss) on mortgage hedge derivative contracts, net
|
|
$
|
3,241
|
|
|
$
|
(450
|
)
|
|
$
|
10,766
|
|
|
Gain (loss) on fair value option securities, net
|
|
1,984
|
|
|
(1,140
|
)
|
|
4,279
|
|
|||
|
Gain (loss) on economic hedge of mortgage servicing rights, net
|
|
5,225
|
|
|
(1,590
|
)
|
|
15,045
|
|
|||
|
Gain (loss) on change in fair value of mortgage servicing rights
|
|
(6,943
|
)
|
|
1,856
|
|
|
(16,283
|
)
|
|||
|
Loss on changes in fair value of mortgage servicing rights, net of economic hedges included in other operating revenue
|
|
(1,718
|
)
|
|
266
|
|
|
(1,238
|
)
|
|||
|
Net interest revenue on fair value option securities
1
|
|
1,965
|
|
|
1,271
|
|
|
1,348
|
|
|||
|
Total economic benefit (cost) of changes in the fair value of mortgage servicing rights, net of economic hedges
|
|
$
|
247
|
|
|
$
|
1,537
|
|
|
$
|
110
|
|
|
|
|
Three Months Ended
June 30, |
|
Increase (Decrease)
|
|
%
Increase (Decrease)
|
|
Three Months Ended
Mar. 31, 2017 |
|
Increase (Decrease)
|
|
%
Increase (Decrease)
|
||||||||||||||
|
|
|
2017
|
|
2016
|
|
|
|
|
|
|||||||||||||||||
|
Regular compensation
|
|
$
|
83,630
|
|
|
$
|
81,730
|
|
|
$
|
1,900
|
|
|
2
|
%
|
|
$
|
83,228
|
|
|
$
|
402
|
|
|
—
|
%
|
|
Incentive compensation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash-based
|
|
29,954
|
|
|
32,595
|
|
|
(2,641
|
)
|
|
(8
|
)%
|
|
28,836
|
|
|
1,118
|
|
|
4
|
%
|
|||||
|
Share-based
|
|
7,380
|
|
|
3,701
|
|
|
3,679
|
|
|
99
|
%
|
|
1,603
|
|
|
5,777
|
|
|
360
|
%
|
|||||
|
Deferred compensation
|
|
1,000
|
|
|
211
|
|
|
789
|
|
|
N/A
|
|
|
792
|
|
|
208
|
|
|
N/A
|
|
|||||
|
Total incentive compensation
|
|
38,334
|
|
|
36,507
|
|
|
1,827
|
|
|
5
|
%
|
|
31,231
|
|
|
7,103
|
|
|
23
|
%
|
|||||
|
Employee benefits
|
|
21,780
|
|
|
20,976
|
|
|
804
|
|
|
4
|
%
|
|
21,966
|
|
|
(186
|
)
|
|
(1
|
)%
|
|||||
|
Total personnel expense
|
|
143,744
|
|
|
139,213
|
|
|
4,531
|
|
|
3
|
%
|
|
136,425
|
|
|
7,319
|
|
|
5
|
%
|
|||||
|
Business promotion
|
|
7,738
|
|
|
6,703
|
|
|
1,035
|
|
|
15
|
%
|
|
6,717
|
|
|
1,021
|
|
|
15
|
%
|
|||||
|
Professional fees and services
|
|
12,419
|
|
|
14,158
|
|
|
(1,739
|
)
|
|
(12
|
)%
|
|
11,417
|
|
|
1,002
|
|
|
9
|
%
|
|||||
|
Net occupancy and equipment
|
|
21,125
|
|
|
19,677
|
|
|
1,448
|
|
|
7
|
%
|
|
21,624
|
|
|
(499
|
)
|
|
(2
|
)%
|
|||||
|
Insurance
|
|
689
|
|
|
7,129
|
|
|
(6,440
|
)
|
|
(90
|
)%
|
|
6,404
|
|
|
(5,715
|
)
|
|
(89
|
)%
|
|||||
|
Data processing and communications
|
|
36,330
|
|
|
32,802
|
|
|
3,528
|
|
|
11
|
%
|
|
34,902
|
|
|
1,428
|
|
|
4
|
%
|
|||||
|
Printing, postage and supplies
|
|
4,140
|
|
|
3,889
|
|
|
251
|
|
|
6
|
%
|
|
3,851
|
|
|
289
|
|
|
8
|
%
|
|||||
|
Net losses (gains) and operating expenses of repossessed assets
|
|
2,267
|
|
|
1,588
|
|
|
679
|
|
|
43
|
%
|
|
1,009
|
|
|
1,258
|
|
|
125
|
%
|
|||||
|
Amortization of intangible assets
|
|
1,803
|
|
|
2,624
|
|
|
(821
|
)
|
|
(31
|
)%
|
|
1,802
|
|
|
1
|
|
|
—
|
%
|
|||||
|
Mortgage banking costs
|
|
12,072
|
|
|
15,746
|
|
|
(3,674
|
)
|
|
(23
|
)%
|
|
13,003
|
|
|
(931
|
)
|
|
(7
|
)%
|
|||||
|
Other expense
|
|
8,558
|
|
|
7,856
|
|
|
702
|
|
|
9
|
%
|
|
7,557
|
|
|
1,001
|
|
|
13
|
%
|
|||||
|
Total other operating expense
|
|
$
|
250,885
|
|
|
$
|
251,385
|
|
|
$
|
(500
|
)
|
|
—
|
%
|
|
$
|
244,711
|
|
|
$
|
6,174
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Average number of employees (full-time equivalent)
|
|
4,910
|
|
|
4,893
|
|
|
17
|
|
|
—
|
%
|
|
4,910
|
|
|
—
|
|
|
—
|
%
|
|||||
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Commercial Banking
|
|
$
|
68,299
|
|
|
$
|
52,836
|
|
|
$
|
132,215
|
|
|
$
|
89,890
|
|
|
Consumer Banking
|
|
7,422
|
|
|
4,231
|
|
|
12,166
|
|
|
4,342
|
|
||||
|
Wealth Management
|
|
15,824
|
|
|
10,780
|
|
|
30,108
|
|
|
17,758
|
|
||||
|
Subtotal
|
|
91,545
|
|
|
67,847
|
|
|
174,489
|
|
|
111,990
|
|
||||
|
Funds Management and other
|
|
(3,398
|
)
|
|
(2,046
|
)
|
|
2,014
|
|
|
(3,625
|
)
|
||||
|
Total
|
|
$
|
88,147
|
|
|
$
|
65,801
|
|
|
$
|
176,503
|
|
|
$
|
108,365
|
|
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Six Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||
|
|
|
June 30,
|
|
|
June 30,
|
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||||||||||||
|
Net interest revenue from external sources
|
|
$
|
144,164
|
|
|
$
|
118,480
|
|
|
$
|
25,684
|
|
|
$
|
278,868
|
|
|
$
|
235,116
|
|
|
$
|
43,752
|
|
|
Net interest expense from internal sources
|
|
(20,347
|
)
|
|
(14,575
|
)
|
|
(5,772
|
)
|
|
(37,140
|
)
|
|
(29,208
|
)
|
|
(7,932
|
)
|
||||||
|
Total net interest revenue
|
|
123,817
|
|
|
103,905
|
|
|
19,912
|
|
|
241,728
|
|
|
205,908
|
|
|
35,820
|
|
||||||
|
Net loans charged off (recovered)
|
|
1,228
|
|
|
6,852
|
|
|
(5,624
|
)
|
|
(234
|
)
|
|
28,423
|
|
|
(28,657
|
)
|
||||||
|
Net interest revenue after net loans charged off (recovered)
|
|
122,589
|
|
|
97,053
|
|
|
25,536
|
|
|
241,962
|
|
|
177,485
|
|
|
64,477
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fees and commissions revenue
|
|
49,792
|
|
|
51,028
|
|
|
(1,236
|
)
|
|
94,265
|
|
|
96,504
|
|
|
(2,239
|
)
|
||||||
|
Other gains, net
|
|
5,986
|
|
|
469
|
|
|
5,517
|
|
|
7,783
|
|
|
101
|
|
|
7,682
|
|
||||||
|
Other operating revenue
|
|
55,778
|
|
|
51,497
|
|
|
4,281
|
|
|
102,048
|
|
|
96,605
|
|
|
5,443
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Personnel expense
|
|
28,005
|
|
|
27,520
|
|
|
485
|
|
|
55,033
|
|
|
54,147
|
|
|
886
|
|
||||||
|
Non-personnel expense
|
|
31,123
|
|
|
25,074
|
|
|
6,049
|
|
|
56,532
|
|
|
54,516
|
|
|
2,016
|
|
||||||
|
Other operating expense
|
|
59,128
|
|
|
52,594
|
|
|
6,534
|
|
|
111,565
|
|
|
108,663
|
|
|
2,902
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net direct contribution
|
|
119,239
|
|
|
95,956
|
|
|
23,283
|
|
|
232,445
|
|
|
165,427
|
|
|
67,018
|
|
||||||
|
Gain on financial instruments, net
|
|
3
|
|
|
—
|
|
|
3
|
|
|
41
|
|
|
—
|
|
|
41
|
|
||||||
|
Gain (loss) on repossessed assets, net
|
|
1,403
|
|
|
(598
|
)
|
|
2,001
|
|
|
1,398
|
|
|
(680
|
)
|
|
2,078
|
|
||||||
|
Corporate expense allocations
|
|
8,862
|
|
|
8,883
|
|
|
(21
|
)
|
|
17,493
|
|
|
17,627
|
|
|
(134
|
)
|
||||||
|
Income before taxes
|
|
111,783
|
|
|
86,475
|
|
|
25,308
|
|
|
216,391
|
|
|
147,120
|
|
|
69,271
|
|
||||||
|
Federal and state income tax
|
|
43,484
|
|
|
33,639
|
|
|
9,845
|
|
|
84,176
|
|
|
57,230
|
|
|
26,946
|
|
||||||
|
Net income
|
|
$
|
68,299
|
|
|
$
|
52,836
|
|
|
$
|
15,463
|
|
|
$
|
132,215
|
|
|
$
|
89,890
|
|
|
$
|
42,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Average assets
|
|
$
|
17,596,273
|
|
|
$
|
16,973,663
|
|
|
$
|
622,610
|
|
|
$
|
17,517,960
|
|
|
$
|
16,971,339
|
|
|
$
|
546,621
|
|
|
Average loans
|
|
14,177,635
|
|
|
13,571,602
|
|
|
606,033
|
|
|
14,097,588
|
|
|
13,444,470
|
|
|
653,118
|
|
||||||
|
Average deposits
|
|
8,652,811
|
|
|
8,403,408
|
|
|
249,403
|
|
|
8,642,326
|
|
|
8,430,579
|
|
|
211,747
|
|
||||||
|
Average invested capital
|
|
1,239,492
|
|
|
1,167,840
|
|
|
71,652
|
|
|
1,226,041
|
|
|
1,160,485
|
|
|
65,556
|
|
||||||
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Six Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||
|
|
|
June 30,
|
|
|
June 30,
|
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||||||||||||
|
Net interest revenue from external sources
|
|
$
|
23,503
|
|
|
$
|
22,349
|
|
|
$
|
1,154
|
|
|
$
|
44,632
|
|
|
$
|
43,799
|
|
|
$
|
833
|
|
|
Net interest revenue from internal sources
|
|
11,837
|
|
|
8,876
|
|
|
2,961
|
|
|
22,789
|
|
|
18,229
|
|
|
4,560
|
|
||||||
|
Total net interest revenue
|
|
35,340
|
|
|
31,225
|
|
|
4,115
|
|
|
67,421
|
|
|
62,028
|
|
|
5,393
|
|
||||||
|
Net loans charged off
|
|
926
|
|
|
1,318
|
|
|
(392
|
)
|
|
2,198
|
|
|
3,020
|
|
|
(822
|
)
|
||||||
|
Net interest revenue after net loans charged off
|
|
34,414
|
|
|
29,907
|
|
|
4,507
|
|
|
65,223
|
|
|
59,008
|
|
|
6,215
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fees and commissions revenue
|
|
52,081
|
|
|
57,170
|
|
|
(5,089
|
)
|
|
99,472
|
|
|
111,341
|
|
|
(11,869
|
)
|
||||||
|
Other gains (losses), net
|
|
21
|
|
|
270
|
|
|
(249
|
)
|
|
(64
|
)
|
|
128
|
|
|
(192
|
)
|
||||||
|
Other operating revenue
|
|
52,102
|
|
|
57,440
|
|
|
(5,338
|
)
|
|
99,408
|
|
|
111,469
|
|
|
(12,061
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Personnel expense
|
|
25,545
|
|
|
26,228
|
|
|
(683
|
)
|
|
50,944
|
|
|
51,072
|
|
|
(128
|
)
|
||||||
|
Non-personnel expense
|
|
30,164
|
|
|
36,578
|
|
|
(6,414
|
)
|
|
58,298
|
|
|
67,452
|
|
|
(9,154
|
)
|
||||||
|
Total other operating expense
|
|
55,709
|
|
|
62,806
|
|
|
(7,097
|
)
|
|
109,242
|
|
|
118,524
|
|
|
(9,282
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net direct contribution
|
|
30,807
|
|
|
24,541
|
|
|
6,266
|
|
|
55,389
|
|
|
51,953
|
|
|
3,436
|
|
||||||
|
Gain on financial instruments, net
|
|
5,224
|
|
|
15,045
|
|
|
(9,821
|
)
|
|
3,557
|
|
|
31,626
|
|
|
(28,069
|
)
|
||||||
|
Change in fair value of mortgage servicing rights
|
|
(6,943
|
)
|
|
(16,283
|
)
|
|
9,340
|
|
|
(5,087
|
)
|
|
(44,271
|
)
|
|
39,184
|
|
||||||
|
Gain (loss) on repossessed assets, net
|
|
98
|
|
|
252
|
|
|
(154
|
)
|
|
(39
|
)
|
|
406
|
|
|
(445
|
)
|
||||||
|
Corporate expense allocations
|
|
17,039
|
|
|
16,630
|
|
|
409
|
|
|
33,908
|
|
|
32,608
|
|
|
1,300
|
|
||||||
|
Income before taxes
|
|
12,147
|
|
|
6,925
|
|
|
5,222
|
|
|
19,912
|
|
|
7,106
|
|
|
12,806
|
|
||||||
|
Federal and state income tax
|
|
4,725
|
|
|
2,694
|
|
|
2,031
|
|
|
7,746
|
|
|
2,764
|
|
|
4,982
|
|
||||||
|
Net income
|
|
$
|
7,422
|
|
|
$
|
4,231
|
|
|
$
|
3,191
|
|
|
$
|
12,166
|
|
|
$
|
4,342
|
|
|
$
|
7,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Average assets
|
|
$
|
8,845,398
|
|
|
$
|
8,774,881
|
|
|
$
|
70,517
|
|
|
$
|
8,747,524
|
|
|
$
|
8,731,085
|
|
|
$
|
16,439
|
|
|
Average loans
|
|
1,945,981
|
|
|
1,888,692
|
|
|
57,289
|
|
|
1,936,916
|
|
|
1,886,298
|
|
|
50,618
|
|
||||||
|
Average deposits
|
|
6,662,838
|
|
|
6,634,362
|
|
|
28,476
|
|
|
6,622,367
|
|
|
6,605,127
|
|
|
17,240
|
|
||||||
|
Average invested capital
|
|
282,932
|
|
|
266,561
|
|
|
16,371
|
|
|
280,454
|
|
|
262,762
|
|
|
17,692
|
|
||||||
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Six Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||
|
|
|
June 30,
|
|
|
June 30,
|
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||||||||||||
|
Net interest revenue from external sources
|
|
$
|
10,474
|
|
|
$
|
6,271
|
|
|
$
|
4,203
|
|
|
$
|
21,960
|
|
|
$
|
12,349
|
|
|
$
|
9,611
|
|
|
Net interest revenue from internal sources
|
|
10,325
|
|
|
7,193
|
|
|
3,132
|
|
|
19,181
|
|
|
14,857
|
|
|
4,324
|
|
||||||
|
Total net interest revenue
|
|
20,799
|
|
|
13,464
|
|
|
7,335
|
|
|
41,141
|
|
|
27,206
|
|
|
13,935
|
|
||||||
|
Net loans charged off (recovered)
|
|
(93
|
)
|
|
(239
|
)
|
|
146
|
|
|
(53
|
)
|
|
(390
|
)
|
|
337
|
|
||||||
|
Net interest revenue after net loans charged off (recovered)
|
|
20,892
|
|
|
13,703
|
|
|
7,189
|
|
|
41,194
|
|
|
27,596
|
|
|
13,598
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fees and commissions revenue
|
|
75,553
|
|
|
75,467
|
|
|
86
|
|
|
149,474
|
|
|
144,187
|
|
|
5,287
|
|
||||||
|
Other gains, net
|
|
16
|
|
|
305
|
|
|
(289
|
)
|
|
253
|
|
|
331
|
|
|
(78
|
)
|
||||||
|
Other operating revenue
|
|
75,569
|
|
|
75,772
|
|
|
(203
|
)
|
|
149,727
|
|
|
144,518
|
|
|
5,209
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Personnel expense
|
|
45,477
|
|
|
48,147
|
|
|
(2,670
|
)
|
|
90,264
|
|
|
93,266
|
|
|
(3,002
|
)
|
||||||
|
Non-personnel expense
|
|
15,138
|
|
|
13,267
|
|
|
1,871
|
|
|
30,761
|
|
|
28,832
|
|
|
1,929
|
|
||||||
|
Other operating expense
|
|
60,615
|
|
|
61,414
|
|
|
(799
|
)
|
|
121,025
|
|
|
122,098
|
|
|
(1,073
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net direct contribution
|
|
35,846
|
|
|
28,061
|
|
|
7,785
|
|
|
69,896
|
|
|
50,016
|
|
|
19,880
|
|
||||||
|
Corporate expense allocations
|
|
9,947
|
|
|
10,417
|
|
|
(470
|
)
|
|
20,619
|
|
|
20,952
|
|
|
(333
|
)
|
||||||
|
Income before taxes
|
|
25,899
|
|
|
17,644
|
|
|
8,255
|
|
|
49,277
|
|
|
29,064
|
|
|
20,213
|
|
||||||
|
Federal and state income tax
|
|
10,075
|
|
|
6,864
|
|
|
3,211
|
|
|
19,169
|
|
|
11,306
|
|
|
7,863
|
|
||||||
|
Net income
|
|
$
|
15,824
|
|
|
$
|
10,780
|
|
|
$
|
5,044
|
|
|
$
|
30,108
|
|
|
$
|
17,758
|
|
|
$
|
12,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Average assets
|
|
$
|
6,763,093
|
|
|
$
|
5,765,390
|
|
|
$
|
997,703
|
|
|
$
|
6,960,872
|
|
|
$
|
5,665,218
|
|
|
$
|
1,295,654
|
|
|
Average loans
|
|
1,312,857
|
|
|
1,098,178
|
|
|
214,679
|
|
|
1,289,846
|
|
|
1,094,252
|
|
|
195,594
|
|
||||||
|
Average deposits
|
|
5,531,091
|
|
|
4,521,031
|
|
|
1,010,060
|
|
|
5,556,680
|
|
|
4,608,522
|
|
|
948,158
|
|
||||||
|
Average invested capital
|
|
268,322
|
|
|
240,693
|
|
|
27,629
|
|
|
258,698
|
|
|
236,798
|
|
|
21,900
|
|
||||||
|
|
|
June 30, 2017
|
|
Mar. 31, 2017
|
|
Dec. 31, 2016
|
|
Sept. 30,2016
|
|
June 30, 2016
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy
|
|
$
|
2,847,240
|
|
|
$
|
2,537,112
|
|
|
$
|
2,497,868
|
|
|
$
|
2,520,804
|
|
|
$
|
2,818,656
|
|
|
Services
|
|
2,958,827
|
|
|
3,013,375
|
|
|
3,108,990
|
|
|
2,936,599
|
|
|
2,830,864
|
|
|||||
|
Healthcare
|
|
2,221,518
|
|
|
2,265,604
|
|
|
2,201,916
|
|
|
2,085,046
|
|
|
2,051,146
|
|
|||||
|
Wholesale/retail
|
|
1,543,695
|
|
|
1,506,243
|
|
|
1,576,818
|
|
|
1,602,030
|
|
|
1,532,957
|
|
|||||
|
Manufacturing
|
|
546,137
|
|
|
543,430
|
|
|
514,975
|
|
|
499,486
|
|
|
595,403
|
|
|||||
|
Other commercial and industrial
|
|
520,538
|
|
|
461,346
|
|
|
490,257
|
|
|
476,198
|
|
|
527,411
|
|
|||||
|
Total commercial
|
|
10,637,955
|
|
|
10,327,110
|
|
|
10,390,824
|
|
|
10,120,163
|
|
|
10,356,437
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Retail
|
|
722,805
|
|
|
745,046
|
|
|
761,888
|
|
|
801,377
|
|
|
795,419
|
|
|||||
|
Multifamily
|
|
952,380
|
|
|
922,991
|
|
|
903,272
|
|
|
873,773
|
|
|
787,200
|
|
|||||
|
Office
|
|
862,973
|
|
|
860,889
|
|
|
798,888
|
|
|
752,705
|
|
|
769,112
|
|
|||||
|
Industrial
|
|
693,635
|
|
|
871,463
|
|
|
871,749
|
|
|
838,021
|
|
|
645,586
|
|
|||||
|
Residential construction and land development
|
|
141,592
|
|
|
135,994
|
|
|
135,533
|
|
|
159,946
|
|
|
157,576
|
|
|||||
|
Other commercial real estate
|
|
315,207
|
|
|
334,680
|
|
|
337,716
|
|
|
367,776
|
|
|
427,073
|
|
|||||
|
Total commercial real estate
|
|
3,688,592
|
|
|
3,871,063
|
|
|
3,809,046
|
|
|
3,793,598
|
|
|
3,581,966
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Permanent mortgage
|
|
989,040
|
|
|
977,743
|
|
|
1,006,820
|
|
|
969,558
|
|
|
969,007
|
|
|||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
191,729
|
|
|
204,181
|
|
|
199,387
|
|
|
190,309
|
|
|
192,732
|
|
|||||
|
Home equity
|
|
758,429
|
|
|
764,350
|
|
|
743,625
|
|
|
712,926
|
|
|
719,184
|
|
|||||
|
Total residential mortgage
|
|
1,939,198
|
|
|
1,946,274
|
|
|
1,949,832
|
|
|
1,872,793
|
|
|
1,880,923
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Personal
|
|
917,900
|
|
|
847,459
|
|
|
839,958
|
|
|
678,232
|
|
|
587,423
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total
|
|
$
|
17,183,645
|
|
|
$
|
16,991,906
|
|
|
$
|
16,989,660
|
|
|
$
|
16,464,786
|
|
|
$
|
16,406,749
|
|
|
|
|
Oklahoma
|
|
Texas
|
|
New Mexico
|
|
Arkansas
|
|
Colorado
|
|
Arizona
|
|
Kansas/Missouri
|
|
Other
|
|
Total
|
||||||||||||||||||
|
Energy
|
|
$
|
537,606
|
|
|
$
|
1,464,660
|
|
|
$
|
14,847
|
|
|
$
|
4,178
|
|
|
$
|
347,932
|
|
|
$
|
9,110
|
|
|
$
|
77,788
|
|
|
$
|
391,119
|
|
|
$
|
2,847,240
|
|
|
Services
|
|
650,748
|
|
|
873,279
|
|
|
195,368
|
|
|
5,184
|
|
|
306,628
|
|
|
209,729
|
|
|
332,001
|
|
|
385,890
|
|
|
2,958,827
|
|
|||||||||
|
Healthcare
|
|
277,652
|
|
|
383,698
|
|
|
138,205
|
|
|
96,924
|
|
|
119,288
|
|
|
127,803
|
|
|
272,382
|
|
|
805,566
|
|
|
2,221,518
|
|
|||||||||
|
Wholesale/retail
|
|
385,275
|
|
|
519,826
|
|
|
45,333
|
|
|
36,136
|
|
|
61,464
|
|
|
64,504
|
|
|
87,736
|
|
|
343,421
|
|
|
1,543,695
|
|
|||||||||
|
Manufacturing
|
|
102,594
|
|
|
186,172
|
|
|
1,492
|
|
|
13,583
|
|
|
39,541
|
|
|
31,760
|
|
|
106,832
|
|
|
64,163
|
|
|
546,137
|
|
|||||||||
|
Other commercial and industrial
|
|
97,919
|
|
|
132,119
|
|
|
2,438
|
|
|
58,396
|
|
|
26,947
|
|
|
28,780
|
|
|
80,232
|
|
|
93,707
|
|
|
520,538
|
|
|||||||||
|
Total commercial loans
|
|
$
|
2,051,794
|
|
|
$
|
3,559,754
|
|
|
$
|
397,683
|
|
|
$
|
214,401
|
|
|
$
|
901,800
|
|
|
$
|
471,686
|
|
|
$
|
956,971
|
|
|
$
|
2,083,866
|
|
|
$
|
10,637,955
|
|
|
|
|
Oklahoma
|
|
Texas
|
|
New Mexico
|
|
Arkansas
|
|
Colorado
|
|
Arizona
|
|
Kansas/Missouri
|
|
Other
|
|
Total
|
||||||||||||||||||
|
Retail
|
|
$
|
73,978
|
|
|
$
|
272,460
|
|
|
$
|
107,535
|
|
|
$
|
6,526
|
|
|
$
|
30,853
|
|
|
$
|
27,747
|
|
|
$
|
25,354
|
|
|
$
|
178,352
|
|
|
$
|
722,805
|
|
|
Multifamily
|
|
110,567
|
|
|
428,929
|
|
|
13,801
|
|
|
25,191
|
|
|
64,959
|
|
|
56,347
|
|
|
113,529
|
|
|
139,057
|
|
|
952,380
|
|
|||||||||
|
Office
|
|
96,167
|
|
|
226,147
|
|
|
77,153
|
|
|
2,119
|
|
|
64,825
|
|
|
72,175
|
|
|
58,330
|
|
|
266,057
|
|
|
862,973
|
|
|||||||||
|
Industrial
|
|
81,871
|
|
|
192,427
|
|
|
25,791
|
|
|
—
|
|
|
16,233
|
|
|
11,753
|
|
|
48,457
|
|
|
317,103
|
|
|
693,635
|
|
|||||||||
|
Residential construction and land development
|
|
25,500
|
|
|
36,465
|
|
|
18,330
|
|
|
1,850
|
|
|
15,500
|
|
|
9,536
|
|
|
17,006
|
|
|
17,405
|
|
|
141,592
|
|
|||||||||
|
Other commercial real estate
|
|
53,010
|
|
|
40,603
|
|
|
22,784
|
|
|
4,282
|
|
|
14,721
|
|
|
38,051
|
|
|
30,168
|
|
|
111,588
|
|
|
315,207
|
|
|||||||||
|
Total commercial real estate loans
|
|
$
|
441,093
|
|
|
$
|
1,197,031
|
|
|
$
|
265,394
|
|
|
$
|
39,968
|
|
|
$
|
207,091
|
|
|
$
|
215,609
|
|
|
$
|
292,844
|
|
|
$
|
1,029,562
|
|
|
$
|
3,688,592
|
|
|
|
|
Revolving
|
|
Amortizing
|
|
Total
|
||||||
|
First lien
|
|
$
|
70,650
|
|
|
$
|
421,861
|
|
|
$
|
492,511
|
|
|
Junior lien
|
|
135,771
|
|
|
130,147
|
|
|
265,918
|
|
|||
|
Total home equity
|
|
$
|
206,421
|
|
|
$
|
552,008
|
|
|
$
|
758,429
|
|
|
|
|
Oklahoma
|
|
Texas
|
|
New Mexico
|
|
Arkansas
|
|
Colorado
|
|
Arizona
|
|
Kansas/Missouri
|
|
Other
|
|
Total
|
||||||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Permanent mortgage
|
|
$
|
181,030
|
|
|
$
|
413,293
|
|
|
$
|
40,810
|
|
|
$
|
13,864
|
|
|
$
|
162,013
|
|
|
$
|
93,997
|
|
|
$
|
49,766
|
|
|
$
|
34,267
|
|
|
$
|
989,040
|
|
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
54,187
|
|
|
25,912
|
|
|
46,426
|
|
|
5,975
|
|
|
5,968
|
|
|
1,881
|
|
|
14,555
|
|
|
36,825
|
|
|
191,729
|
|
|||||||||
|
Home equity
|
|
394,081
|
|
|
136,667
|
|
|
97,977
|
|
|
5,141
|
|
|
38,029
|
|
|
8,236
|
|
|
75,642
|
|
|
2,656
|
|
|
758,429
|
|
|||||||||
|
Total residential mortgage
|
|
$
|
629,298
|
|
|
$
|
575,872
|
|
|
$
|
185,213
|
|
|
$
|
24,980
|
|
|
$
|
206,010
|
|
|
$
|
104,114
|
|
|
$
|
139,963
|
|
|
$
|
73,748
|
|
|
$
|
1,939,198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Personal
|
|
$
|
305,856
|
|
|
$
|
385,087
|
|
|
$
|
11,615
|
|
|
$
|
11,993
|
|
|
$
|
58,918
|
|
|
$
|
54,434
|
|
|
$
|
76,967
|
|
|
$
|
13,030
|
|
|
$
|
917,900
|
|
|
|
|
June 30, 2017
|
|
Mar. 31, 2017
|
|
Dec. 31, 2016
|
|
Sept. 30,2016
|
|
June 30, 2016
|
||||||||||
|
Bank of Oklahoma:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
$
|
3,369,967
|
|
|
$
|
3,189,183
|
|
|
$
|
3,370,259
|
|
|
$
|
3,545,924
|
|
|
$
|
3,698,215
|
|
|
Commercial real estate
|
|
667,932
|
|
|
691,332
|
|
|
684,381
|
|
|
795,806
|
|
|
781,458
|
|
|||||
|
Residential mortgage
|
|
1,398,021
|
|
|
1,404,054
|
|
|
1,407,197
|
|
|
1,401,166
|
|
|
1,415,766
|
|
|||||
|
Personal
|
|
318,016
|
|
|
310,708
|
|
|
303,823
|
|
|
271,420
|
|
|
246,229
|
|
|||||
|
Total Bank of Oklahoma
|
|
5,753,936
|
|
|
5,595,277
|
|
|
5,765,660
|
|
|
6,014,316
|
|
|
6,141,668
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Texas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
4,339,634
|
|
|
4,148,316
|
|
|
4,022,455
|
|
|
3,903,218
|
|
|
3,901,632
|
|
|||||
|
Commercial real estate
|
|
1,360,164
|
|
|
1,452,988
|
|
|
1,415,011
|
|
|
1,400,709
|
|
|
1,311,408
|
|
|||||
|
Residential mortgage
|
|
232,074
|
|
|
231,647
|
|
|
233,981
|
|
|
229,345
|
|
|
222,548
|
|
|||||
|
Personal
|
|
354,222
|
|
|
312,092
|
|
|
306,748
|
|
|
278,167
|
|
|
233,304
|
|
|||||
|
Total Bank of Texas
|
|
6,286,094
|
|
|
6,145,043
|
|
|
5,978,195
|
|
|
5,811,439
|
|
|
5,668,892
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Albuquerque:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
369,370
|
|
|
407,403
|
|
|
399,256
|
|
|
398,147
|
|
|
398,427
|
|
|||||
|
Commercial real estate
|
|
324,405
|
|
|
307,927
|
|
|
284,603
|
|
|
299,785
|
|
|
322,956
|
|
|||||
|
Residential mortgage
|
|
103,849
|
|
|
106,432
|
|
|
108,058
|
|
|
110,478
|
|
|
114,226
|
|
|||||
|
Personal
|
|
12,439
|
|
|
11,305
|
|
|
11,483
|
|
|
11,333
|
|
|
10,569
|
|
|||||
|
Total Bank of Albuquerque
|
|
810,063
|
|
|
833,067
|
|
|
803,400
|
|
|
819,743
|
|
|
846,178
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Arkansas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
85,020
|
|
|
88,010
|
|
|
86,577
|
|
|
83,544
|
|
|
81,227
|
|
|||||
|
Commercial real estate
|
|
73,943
|
|
|
74,469
|
|
|
73,616
|
|
|
72,649
|
|
|
69,235
|
|
|||||
|
Residential mortgage
|
|
6,395
|
|
|
6,829
|
|
|
7,015
|
|
|
6,936
|
|
|
6,874
|
|
|||||
|
Personal
|
|
11,993
|
|
|
6,279
|
|
|
6,524
|
|
|
6,757
|
|
|
7,025
|
|
|||||
|
Total Bank of Arkansas
|
|
177,351
|
|
|
175,587
|
|
|
173,732
|
|
|
169,886
|
|
|
164,361
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Colorado State Bank & Trust:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
1,065,780
|
|
|
998,216
|
|
|
1,018,208
|
|
|
1,013,314
|
|
|
1,076,620
|
|
|||||
|
Commercial real estate
|
|
255,379
|
|
|
266,218
|
|
|
265,264
|
|
|
254,078
|
|
|
237,569
|
|
|||||
|
Residential mortgage
|
|
63,346
|
|
|
62,313
|
|
|
59,631
|
|
|
59,838
|
|
|
59,425
|
|
|||||
|
Personal
|
|
56,187
|
|
|
49,523
|
|
|
50,372
|
|
|
42,901
|
|
|
35,064
|
|
|||||
|
Total Colorado State Bank & Trust
|
|
1,440,692
|
|
|
1,376,270
|
|
|
1,393,475
|
|
|
1,370,131
|
|
|
1,408,678
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Arizona:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
617,759
|
|
|
643,222
|
|
|
686,253
|
|
|
680,447
|
|
|
670,814
|
|
|||||
|
Commercial real estate
|
|
705,858
|
|
|
737,088
|
|
|
747,409
|
|
|
726,542
|
|
|
639,112
|
|
|||||
|
Residential mortgage
|
|
37,034
|
|
|
36,737
|
|
|
36,265
|
|
|
39,206
|
|
|
38,998
|
|
|||||
|
Personal
|
|
55,528
|
|
|
51,386
|
|
|
52,553
|
|
|
31,205
|
|
|
24,248
|
|
|||||
|
Total Bank of Arizona
|
|
1,416,179
|
|
|
1,468,433
|
|
|
1,522,480
|
|
|
1,477,400
|
|
|
1,373,172
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mobank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial
|
|
790,425
|
|
|
852,760
|
|
|
807,816
|
|
|
495,569
|
|
|
529,502
|
|
|||||
|
Commercial real estate
|
|
300,911
|
|
|
341,041
|
|
|
338,762
|
|
|
244,029
|
|
|
220,228
|
|
|||||
|
Residential mortgage
|
|
98,479
|
|
|
98,262
|
|
|
97,685
|
|
|
25,824
|
|
|
23,086
|
|
|||||
|
Personal
|
|
109,515
|
|
|
106,166
|
|
|
108,455
|
|
|
36,449
|
|
|
30,984
|
|
|||||
|
Total Mobank
|
|
1,299,330
|
|
|
1,398,229
|
|
|
1,352,718
|
|
|
801,871
|
|
|
803,800
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total BOK Financial loans
|
|
$
|
17,183,645
|
|
|
$
|
16,991,906
|
|
|
$
|
16,989,660
|
|
|
$
|
16,464,786
|
|
|
$
|
16,406,749
|
|
|
|
|
June 30, 2017
|
|
Mar. 31, 2017
|
|
Dec. 31, 2016
|
|
Sept. 30,2016
|
|
June 30, 2016
|
||||||||||
|
Loan commitments
|
|
$
|
9,632,911
|
|
|
$
|
9,403,641
|
|
|
$
|
9,404,665
|
|
|
$
|
8,697,322
|
|
|
$
|
8,508,606
|
|
|
Standby letters of credit
|
|
614,852
|
|
|
595,746
|
|
|
585,472
|
|
|
499,990
|
|
|
491,002
|
|
|||||
|
Mortgage loans sold with recourse
|
|
133,896
|
|
|
134,631
|
|
|
139,486
|
|
|
139,306
|
|
|
145,403
|
|
|||||
|
Banks and other financial institutions
|
|
$
|
111,723
|
|
|
Customers
|
|
95,002
|
|
|
|
Exchanges and clearing organizations
|
|
33,379
|
|
|
|
Fair value of customer risk management program asset derivative contracts, net
|
|
$
|
240,104
|
|
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
|
June 30,
2017 |
|
March 31,
2017 |
|
December 31,
2016 |
|
September 30, 2016
|
|
June 30,
2016 |
||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning balance
|
|
$
|
248,710
|
|
|
$
|
246,159
|
|
|
$
|
245,103
|
|
|
$
|
243,259
|
|
|
$
|
233,156
|
|
|
Loans charged off:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial
|
|
(1,703
|
)
|
|
(424
|
)
|
|
(81
|
)
|
|
(6,266
|
)
|
|
(7,355
|
)
|
|||||
|
Commercial real estate
|
|
(76
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential mortgage
|
|
(40
|
)
|
|
(236
|
)
|
|
(208
|
)
|
|
(285
|
)
|
|
(345
|
)
|
|||||
|
Personal
|
|
(1,053
|
)
|
|
(1,493
|
)
|
|
(1,362
|
)
|
|
(1,550
|
)
|
|
(1,145
|
)
|
|||||
|
Total
|
|
(2,872
|
)
|
|
(2,153
|
)
|
|
(1,651
|
)
|
|
(8,101
|
)
|
|
(8,845
|
)
|
|||||
|
Recoveries of loans previously charged off:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial
|
|
283
|
|
|
1,182
|
|
|
839
|
|
|
177
|
|
|
223
|
|
|||||
|
Commercial real estate
|
|
208
|
|
|
735
|
|
|
395
|
|
|
521
|
|
|
282
|
|
|||||
|
Residential mortgage
|
|
169
|
|
|
228
|
|
|
986
|
|
|
650
|
|
|
200
|
|
|||||
|
Personal
|
|
554
|
|
|
755
|
|
|
593
|
|
|
690
|
|
|
681
|
|
|||||
|
Total
|
|
1,214
|
|
|
2,900
|
|
|
2,813
|
|
|
2,038
|
|
|
1,386
|
|
|||||
|
Net loans recovered (charged off)
|
|
(1,658
|
)
|
|
747
|
|
|
1,162
|
|
|
(6,063
|
)
|
|
(7,459
|
)
|
|||||
|
Provision for loan losses
|
|
3,009
|
|
|
1,804
|
|
|
(106
|
)
|
|
7,907
|
|
|
17,562
|
|
|||||
|
Ending balance
|
|
$
|
250,061
|
|
|
$
|
248,710
|
|
|
$
|
246,159
|
|
|
$
|
245,103
|
|
|
$
|
243,259
|
|
|
Accrual for off-balance sheet credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Beginning balance
|
|
$
|
9,440
|
|
|
$
|
11,244
|
|
|
$
|
11,138
|
|
|
$
|
9,045
|
|
|
$
|
6,607
|
|
|
Provision for off-balance sheet credit losses
|
|
(3,009
|
)
|
|
(1,804
|
)
|
|
106
|
|
|
2,093
|
|
|
2,438
|
|
|||||
|
Ending balance
|
|
$
|
6,431
|
|
|
$
|
9,440
|
|
|
$
|
11,244
|
|
|
$
|
11,138
|
|
|
$
|
9,045
|
|
|
Total combined provision for credit losses
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,000
|
|
|
$
|
20,000
|
|
|
Allowance for loan losses to loans outstanding at period-end
|
|
1.46
|
%
|
|
1.46
|
%
|
|
1.45
|
%
|
|
1.49
|
%
|
|
1.48
|
%
|
|||||
|
Net charge-offs (recoveries) (annualized) to average loans
|
|
0.04
|
%
|
|
(0.02
|
)%
|
|
(0.03
|
)%
|
|
0.15
|
%
|
|
0.18
|
%
|
|||||
|
Total provision for credit losses (annualized) to average loans
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.24
|
%
|
|
0.49
|
%
|
|||||
|
Recoveries to gross charge-offs
|
|
42.27
|
%
|
|
134.70
|
%
|
|
170.38
|
%
|
|
25.16
|
%
|
|
15.67
|
%
|
|||||
|
Accrual for off-balance sheet credit losses to off-balance sheet credit commitments
|
|
0.06
|
%
|
|
0.09
|
%
|
|
0.11
|
%
|
|
0.12
|
%
|
|
0.10
|
%
|
|||||
|
Combined allowance for credit losses to loans outstanding at period-end
|
|
1.49
|
%
|
|
1.52
|
%
|
|
1.52
|
%
|
|
1.56
|
%
|
|
1.54
|
%
|
|||||
|
|
|
June 30, 2017
|
|
Mar. 31, 2017
|
|
Dec. 31, 2016
|
|
Sept. 30,2016
|
|
June 30, 2016
|
||||||||||
|
Nonaccruing loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
|
$
|
197,157
|
|
|
$
|
156,825
|
|
|
$
|
178,953
|
|
|
$
|
176,464
|
|
|
$
|
181,989
|
|
|
Commercial real estate
|
|
3,775
|
|
|
4,475
|
|
|
5,521
|
|
|
7,350
|
|
|
7,780
|
|
|||||
|
Residential mortgage
|
|
44,235
|
|
|
46,081
|
|
|
46,220
|
|
|
52,452
|
|
|
57,061
|
|
|||||
|
Personal
|
|
272
|
|
|
235
|
|
|
290
|
|
|
686
|
|
|
354
|
|
|||||
|
Total nonaccruing loans
|
|
245,439
|
|
|
207,616
|
|
|
230,984
|
|
|
236,952
|
|
|
247,184
|
|
|||||
|
Accruing renegotiated loans guaranteed by U.S. government agencies
|
|
80,624
|
|
|
83,577
|
|
|
81,370
|
|
|
80,306
|
|
|
78,806
|
|
|||||
|
Real estate and other repossessed assets
|
|
39,436
|
|
|
42,726
|
|
|
44,287
|
|
|
31,941
|
|
|
24,054
|
|
|||||
|
Total nonperforming assets
|
|
$
|
365,499
|
|
|
$
|
333,919
|
|
|
$
|
356,641
|
|
|
$
|
349,199
|
|
|
$
|
350,044
|
|
|
Total nonperforming assets excluding those guaranteed by U.S. government agencies
|
|
$
|
275,823
|
|
|
$
|
240,234
|
|
|
$
|
263,425
|
|
|
$
|
253,461
|
|
|
$
|
251,497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccruing loans by loan portfolio segment and class:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Energy
|
|
$
|
123,992
|
|
|
$
|
110,425
|
|
|
$
|
132,499
|
|
|
$
|
142,966
|
|
|
$
|
168,145
|
|
|
Services
|
|
7,754
|
|
|
7,713
|
|
|
8,173
|
|
|
8,477
|
|
|
9,388
|
|
|||||
|
Wholesale / retail
|
|
10,620
|
|
|
11,090
|
|
|
11,407
|
|
|
2,453
|
|
|
2,772
|
|
|||||
|
Manufacturing
|
|
9,656
|
|
|
5,907
|
|
|
4,931
|
|
|
274
|
|
|
293
|
|
|||||
|
Healthcare
|
|
24,505
|
|
|
909
|
|
|
825
|
|
|
855
|
|
|
875
|
|
|||||
|
Other commercial and industrial
|
|
20,630
|
|
|
20,781
|
|
|
21,118
|
|
|
21,439
|
|
|
516
|
|
|||||
|
Total commercial
|
|
197,157
|
|
|
156,825
|
|
|
178,953
|
|
|
176,464
|
|
|
181,989
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential construction and land development
|
|
2,051
|
|
|
2,616
|
|
|
3,433
|
|
|
3,739
|
|
|
4,261
|
|
|||||
|
Retail
|
|
301
|
|
|
314
|
|
|
326
|
|
|
1,249
|
|
|
1,265
|
|
|||||
|
Office
|
|
396
|
|
|
413
|
|
|
426
|
|
|
882
|
|
|
606
|
|
|||||
|
Multifamily
|
|
10
|
|
|
24
|
|
|
38
|
|
|
51
|
|
|
65
|
|
|||||
|
Industrial
|
|
—
|
|
|
76
|
|
|
76
|
|
|
76
|
|
|
76
|
|
|||||
|
Other commercial real estate
|
|
1,017
|
|
|
1,032
|
|
|
1,222
|
|
|
1,353
|
|
|
1,507
|
|
|||||
|
Total commercial real estate
|
|
3,775
|
|
|
4,475
|
|
|
5,521
|
|
|
7,350
|
|
|
7,780
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Permanent mortgage
|
|
23,415
|
|
|
24,188
|
|
|
22,855
|
|
|
25,956
|
|
|
27,228
|
|
|||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
|
9,052
|
|
|
10,108
|
|
|
11,846
|
|
|
15,432
|
|
|
19,741
|
|
|||||
|
Home equity
|
|
11,768
|
|
|
11,785
|
|
|
11,519
|
|
|
11,064
|
|
|
10,092
|
|
|||||
|
Total residential mortgage
|
|
44,235
|
|
|
46,081
|
|
|
46,220
|
|
|
52,452
|
|
|
57,061
|
|
|||||
|
Personal
|
|
272
|
|
|
235
|
|
|
290
|
|
|
686
|
|
|
354
|
|
|||||
|
Total nonaccruing loans
|
|
$
|
245,439
|
|
|
$
|
207,616
|
|
|
$
|
230,984
|
|
|
$
|
236,952
|
|
|
$
|
247,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
June 30, 2017
|
|
Mar. 31, 2017
|
|
Dec. 31, 2016
|
|
Sept. 30,2016
|
|
June 30, 2016
|
||||||||||
|
Nonaccruing loans as % of outstanding balance for class:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy
|
|
4.35
|
%
|
|
4.35
|
%
|
|
5.30
|
%
|
|
5.67
|
%
|
|
5.97
|
%
|
|||||
|
Services
|
|
0.26
|
%
|
|
0.26
|
%
|
|
0.26
|
%
|
|
0.29
|
%
|
|
0.33
|
%
|
|||||
|
Wholesale / retail
|
|
0.69
|
%
|
|
0.74
|
%
|
|
0.72
|
%
|
|
0.15
|
%
|
|
0.18
|
%
|
|||||
|
Manufacturing
|
|
1.77
|
%
|
|
1.09
|
%
|
|
0.96
|
%
|
|
0.05
|
%
|
|
0.05
|
%
|
|||||
|
Healthcare
|
|
1.10
|
%
|
|
0.04
|
%
|
|
0.04
|
%
|
|
0.04
|
%
|
|
0.04
|
%
|
|||||
|
Other commercial and industrial
|
|
3.96
|
%
|
|
4.50
|
%
|
|
4.31
|
%
|
|
4.50
|
%
|
|
0.10
|
%
|
|||||
|
Total commercial
|
|
1.85
|
%
|
|
1.52
|
%
|
|
1.72
|
%
|
|
1.74
|
%
|
|
1.76
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential construction and land development
|
|
1.45
|
%
|
|
1.92
|
%
|
|
2.53
|
%
|
|
2.34
|
%
|
|
2.70
|
%
|
|||||
|
Retail
|
|
0.04
|
%
|
|
0.04
|
%
|
|
0.04
|
%
|
|
0.16
|
%
|
|
0.16
|
%
|
|||||
|
Office
|
|
0.05
|
%
|
|
0.05
|
%
|
|
0.05
|
%
|
|
0.12
|
%
|
|
0.08
|
%
|
|||||
|
Multifamily
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.01
|
%
|
|
0.01
|
%
|
|||||
|
Industrial
|
|
—
|
%
|
|
0.01
|
%
|
|
0.01
|
%
|
|
0.01
|
%
|
|
0.01
|
%
|
|||||
|
Other commercial real estate
|
|
0.32
|
%
|
|
0.31
|
%
|
|
0.36
|
%
|
|
0.37
|
%
|
|
0.35
|
%
|
|||||
|
Total commercial real estate
|
|
0.10
|
%
|
|
0.12
|
%
|
|
0.14
|
%
|
|
0.19
|
%
|
|
0.22
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Permanent mortgage
|
|
2.37
|
%
|
|
2.47
|
%
|
|
2.27
|
%
|
|
2.68
|
%
|
|
2.81
|
%
|
|||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
|
4.72
|
%
|
|
4.95
|
%
|
|
5.94
|
%
|
|
8.11
|
%
|
|
10.24
|
%
|
|||||
|
Home equity
|
|
1.55
|
%
|
|
1.54
|
%
|
|
1.55
|
%
|
|
1.55
|
%
|
|
1.40
|
%
|
|||||
|
Total residential mortgage
|
|
2.28
|
%
|
|
2.37
|
%
|
|
2.37
|
%
|
|
2.80
|
%
|
|
3.03
|
%
|
|||||
|
Personal
|
|
0.03
|
%
|
|
0.03
|
%
|
|
0.03
|
%
|
|
0.10
|
%
|
|
0.06
|
%
|
|||||
|
Total nonaccruing loans
|
|
1.43
|
%
|
|
1.22
|
%
|
|
1.36
|
%
|
|
1.44
|
%
|
|
1.51
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Allowance for loan losses to nonaccruing loans
1
|
|
105.78
|
%
|
|
125.92
|
%
|
|
112.33
|
%
|
|
110.65
|
%
|
|
106.95
|
%
|
|||||
|
Accruing loans 90 days or more past due
1
|
|
$
|
1,414
|
|
|
$
|
95
|
|
|
$
|
5
|
|
|
$
|
3,839
|
|
|
$
|
2,899
|
|
|
1
|
Excludes residential mortgages guaranteed by agencies of the U.S. Government.
|
|
|
|
Three Months Ended
|
||||||||||||||
|
|
|
June 30, 2017
|
||||||||||||||
|
|
|
Nonaccruing Loans
|
|
Renegotiated Loans
|
|
Real Estate and Other Repossessed Assets
|
|
Total Nonperforming Assets
|
||||||||
|
Balance, March 31, 2017
|
|
$
|
207,616
|
|
|
$
|
83,577
|
|
|
$
|
42,726
|
|
|
$
|
333,919
|
|
|
Additions
|
|
58,768
|
|
|
15,032
|
|
|
—
|
|
|
73,800
|
|
||||
|
Transfers from premises and equipment
|
|
—
|
|
|
—
|
|
|
452
|
|
|
452
|
|
||||
|
Payments
|
|
(15,230
|
)
|
|
(833
|
)
|
|
—
|
|
|
(16,063
|
)
|
||||
|
Charge-offs
|
|
(2,872
|
)
|
|
—
|
|
|
—
|
|
|
(2,872
|
)
|
||||
|
Net gains, losses and write-downs
|
|
—
|
|
|
—
|
|
|
1,694
|
|
|
1,694
|
|
||||
|
Foreclosure of nonperforming loans
|
|
(688
|
)
|
|
—
|
|
|
688
|
|
|
—
|
|
||||
|
Foreclosure of loans guaranteed by U.S. government agencies
|
|
(1,580
|
)
|
|
(2,752
|
)
|
|
—
|
|
|
(4,332
|
)
|
||||
|
Proceeds from sales
|
|
—
|
|
|
(14,662
|
)
|
|
(5,829
|
)
|
|
(20,491
|
)
|
||||
|
Net transfers to nonaccruing loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Return to accrual status
|
|
(618
|
)
|
|
—
|
|
|
—
|
|
|
(618
|
)
|
||||
|
Other, net
|
|
43
|
|
|
262
|
|
|
(295
|
)
|
|
10
|
|
||||
|
Balance, June 30, 2017
|
|
$
|
245,439
|
|
|
$
|
80,624
|
|
|
$
|
39,436
|
|
|
$
|
365,499
|
|
|
|
|
Six Months Ended
|
||||||||||||||
|
|
|
June 30, 2017
|
||||||||||||||
|
|
|
Nonaccruing Loans
|
|
Renegotiated Loans
|
|
Real Estate and Other Repossessed Assets
|
|
Total Nonperforming Assets
|
||||||||
|
Balance, Dec. 31, 2016
|
|
$
|
230,984
|
|
|
$
|
81,370
|
|
|
$
|
44,287
|
|
|
$
|
356,641
|
|
|
Additions
|
|
81,732
|
|
|
26,354
|
|
|
—
|
|
|
108,086
|
|
||||
|
Transfers from premises and equipment
|
|
—
|
|
|
—
|
|
|
452
|
|
|
452
|
|
||||
|
Payments
|
|
(50,162
|
)
|
|
(1,786
|
)
|
|
—
|
|
|
(51,948
|
)
|
||||
|
Charge-offs
|
|
(5,025
|
)
|
|
—
|
|
|
—
|
|
|
(5,025
|
)
|
||||
|
Net gains, losses and write-downs
|
|
—
|
|
|
—
|
|
|
1,604
|
|
|
1,604
|
|
||||
|
Foreclosure of nonperforming loans
|
|
(1,597
|
)
|
|
—
|
|
|
1,597
|
|
|
—
|
|
||||
|
Foreclosure of loans guaranteed by U.S. government agencies
|
|
(3,980
|
)
|
|
(4,290
|
)
|
|
—
|
|
|
(8,270
|
)
|
||||
|
Proceeds from sales
|
|
—
|
|
|
(21,406
|
)
|
|
(7,702
|
)
|
|
(29,108
|
)
|
||||
|
Return to accrual status
|
|
(6,556
|
)
|
|
—
|
|
|
—
|
|
|
(6,556
|
)
|
||||
|
Other, net
|
|
43
|
|
|
382
|
|
|
(802
|
)
|
|
(377
|
)
|
||||
|
Balance, June 30, 2017
|
|
$
|
245,439
|
|
|
$
|
80,624
|
|
|
$
|
39,436
|
|
|
$
|
365,499
|
|
|
|
|
June 30, 2017
|
|
March 31, 2017
|
||||||||||||||||||||
|
|
|
90 Days or More
|
|
60 to 89 Days
|
|
30 to 59 Days
|
|
90 Days or More
|
|
60 to 89 Days
|
|
30 to 59 Days
|
||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permanent mortgage
1
|
|
$
|
132
|
|
|
$
|
1,026
|
|
|
$
|
2,024
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,364
|
|
|
Home equity
|
|
—
|
|
|
362
|
|
|
1,564
|
|
|
9
|
|
|
266
|
|
|
1,376
|
|
||||||
|
Total residential mortgage
|
|
$
|
132
|
|
|
$
|
1,388
|
|
|
$
|
3,588
|
|
|
9
|
|
|
$
|
266
|
|
|
$
|
6,740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Personal
|
|
$
|
—
|
|
|
$
|
289
|
|
|
$
|
487
|
|
|
$
|
37
|
|
|
$
|
105
|
|
|
$
|
430
|
|
|
1
|
Excludes past due residential mortgage loans guaranteed by agencies of the U.S. government.
|
|
|
|
Oklahoma
|
|
Texas
|
|
Colorado
|
|
Arkansas
|
|
New
Mexico
|
|
Arizona
|
|
Kansas/
Missouri
|
|
Other
|
|
Total
|
||||||||||||||||||
|
1-4 family residential properties
|
|
$
|
3,065
|
|
|
$
|
305
|
|
|
$
|
—
|
|
|
$
|
493
|
|
|
$
|
1,450
|
|
|
$
|
692
|
|
|
$
|
131
|
|
|
$
|
357
|
|
|
$
|
6,493
|
|
|
Developed commercial real estate properties
|
|
71
|
|
|
—
|
|
|
2,147
|
|
|
—
|
|
|
446
|
|
|
198
|
|
|
1,296
|
|
|
—
|
|
|
4,158
|
|
|||||||||
|
Undeveloped land
|
|
1,152
|
|
|
1,215
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
135
|
|
|
1,197
|
|
|
—
|
|
|
3,699
|
|
|||||||||
|
Residential land development properties
|
|
67
|
|
|
—
|
|
|
210
|
|
|
—
|
|
|
—
|
|
|
343
|
|
|
2
|
|
|
—
|
|
|
622
|
|
|||||||||
|
Oil and gas properties
|
|
—
|
|
|
24,433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
24,433
|
|
|||||||||
|
Other
|
|
8
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|||||||||
|
Total real estate and other repossessed assets
|
|
$
|
4,363
|
|
|
$
|
25,976
|
|
|
$
|
2,357
|
|
|
$
|
493
|
|
|
$
|
1,896
|
|
|
$
|
1,368
|
|
|
$
|
2,626
|
|
|
$
|
357
|
|
|
$
|
39,436
|
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
June 30, 2017
|
|
Mar. 31, 2017
|
|
Dec. 31, 2016
|
|
Sept. 30, 2016
|
|
June 30, 2016
|
||||||||||
|
Commercial Banking
|
$
|
8,652,811
|
|
|
$
|
8,631,724
|
|
|
$
|
8,543,532
|
|
|
$
|
8,317,341
|
|
|
$
|
8,403,408
|
|
|
Consumer Banking
|
6,662,838
|
|
|
6,581,446
|
|
|
6,659,380
|
|
|
6,660,514
|
|
|
6,634,362
|
|
|||||
|
Wealth Management
|
5,531,091
|
|
|
5,582,554
|
|
|
5,333,095
|
|
|
4,913,409
|
|
|
4,521,031
|
|
|||||
|
Subtotal
|
20,846,740
|
|
|
20,795,724
|
|
|
20,536,007
|
|
|
19,891,264
|
|
|
19,558,801
|
|
|||||
|
Funds Management and other
|
1,245,591
|
|
|
1,573,698
|
|
|
1,167,409
|
|
|
873,750
|
|
|
908,931
|
|
|||||
|
Total
|
$
|
22,092,331
|
|
|
$
|
22,369,422
|
|
|
$
|
21,703,416
|
|
|
$
|
20,765,014
|
|
|
$
|
20,467,732
|
|
|
|
|
June 30, 2017
|
|
Mar. 31, 2017
|
|
Dec. 31, 2016
|
|
Sept. 30, 2016
|
|
June 30, 2016
|
||||||||||
|
Bank of Oklahoma:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
$
|
4,353,421
|
|
|
$
|
4,320,666
|
|
|
$
|
3,993,170
|
|
|
$
|
4,158,273
|
|
|
$
|
4,020,181
|
|
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
5,998,787
|
|
|
6,114,288
|
|
|
6,345,536
|
|
|
5,701,983
|
|
|
5,741,302
|
|
|||||
|
Savings
|
|
263,664
|
|
|
265,014
|
|
|
241,696
|
|
|
242,959
|
|
|
247,984
|
|
|||||
|
Time
|
|
1,170,014
|
|
|
1,189,144
|
|
|
1,118,355
|
|
|
1,091,464
|
|
|
1,167,271
|
|
|||||
|
Total interest-bearing
|
|
7,432,465
|
|
|
7,568,446
|
|
|
7,705,587
|
|
|
7,036,406
|
|
|
7,156,557
|
|
|||||
|
Total Bank of Oklahoma
|
|
11,785,886
|
|
|
11,889,112
|
|
|
11,698,757
|
|
|
11,194,679
|
|
|
11,176,738
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Texas:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
3,121,890
|
|
|
3,091,258
|
|
|
3,137,009
|
|
|
2,734,981
|
|
|
2,677,253
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
2,272,185
|
|
|
2,317,576
|
|
|
2,388,812
|
|
|
2,240,040
|
|
|
2,035,634
|
|
|||||
|
Savings
|
|
91,491
|
|
|
89,640
|
|
|
83,101
|
|
|
84,642
|
|
|
83,862
|
|
|||||
|
Time
|
|
502,128
|
|
|
511,037
|
|
|
535,642
|
|
|
528,380
|
|
|
516,231
|
|
|||||
|
Total interest-bearing
|
|
2,865,804
|
|
|
2,918,253
|
|
|
3,007,555
|
|
|
2,853,062
|
|
|
2,635,727
|
|
|||||
|
Total Bank of Texas
|
|
5,987,694
|
|
|
6,009,511
|
|
|
6,144,564
|
|
|
5,588,043
|
|
|
5,312,980
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Albuquerque:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
612,117
|
|
|
593,117
|
|
|
627,979
|
|
|
584,681
|
|
|
530,853
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
558,523
|
|
|
623,677
|
|
|
590,571
|
|
|
555,326
|
|
|
573,690
|
|
|||||
|
Savings
|
|
54,136
|
|
|
53,683
|
|
|
49,963
|
|
|
54,480
|
|
|
49,200
|
|
|||||
|
Time
|
|
229,616
|
|
|
233,506
|
|
|
238,408
|
|
|
244,706
|
|
|
250,068
|
|
|||||
|
Total interest-bearing
|
|
842,275
|
|
|
910,866
|
|
|
878,942
|
|
|
854,512
|
|
|
872,958
|
|
|||||
|
Total Bank of Albuquerque
|
|
1,454,392
|
|
|
1,503,983
|
|
|
1,506,921
|
|
|
1,439,193
|
|
|
1,403,811
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank of Arkansas:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
40,511
|
|
|
42,622
|
|
|
26,389
|
|
|
32,203
|
|
|
30,607
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
129,848
|
|
|
106,804
|
|
|
105,232
|
|
|
313,480
|
|
|
278,335
|
|
|||||
|
Savings
|
|
2,135
|
|
|
2,304
|
|
|
2,192
|
|
|
2,051
|
|
|
1,853
|
|
|||||
|
Time
|
|
14,876
|
|
|
15,067
|
|
|
16,696
|
|
|
17,534
|
|
|
18,911
|
|
|||||
|
Total interest-bearing
|
|
146,859
|
|
|
124,175
|
|
|
124,120
|
|
|
333,065
|
|
|
299,099
|
|
|||||
|
Total Bank of Arkansas
|
|
187,370
|
|
|
166,797
|
|
|
150,509
|
|
|
365,268
|
|
|
329,706
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Colorado State Bank & Trust:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
577,617
|
|
|
601,778
|
|
|
576,000
|
|
|
517,063
|
|
|
528,124
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
626,343
|
|
|
610,510
|
|
|
616,679
|
|
|
623,055
|
|
|
625,240
|
|
|||||
|
Savings
|
|
35,651
|
|
|
37,801
|
|
|
32,866
|
|
|
31,613
|
|
|
31,509
|
|
|||||
|
Time
|
|
228,458
|
|
|
234,740
|
|
|
242,782
|
|
|
247,667
|
|
|
254,164
|
|
|||||
|
Total interest-bearing
|
|
890,452
|
|
|
883,051
|
|
|
892,327
|
|
|
902,335
|
|
|
910,913
|
|
|||||
|
Total Colorado State Bank & Trust
|
|
1,468,069
|
|
|
1,484,829
|
|
|
1,468,327
|
|
|
1,419,398
|
|
|
1,439,037
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
June 30, 2017
|
|
Mar. 31, 2017
|
|
Dec. 31, 2016
|
|
Sept. 30, 2016
|
|
June 30, 2016
|
||||||||||
|
Bank of Arizona:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
366,866
|
|
|
342,854
|
|
|
366,755
|
|
|
418,718
|
|
|
396,837
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
154,457
|
|
|
180,254
|
|
|
305,099
|
|
|
303,750
|
|
|
302,297
|
|
|||||
|
Savings
|
|
3,638
|
|
|
3,858
|
|
|
2,973
|
|
|
2,959
|
|
|
3,198
|
|
|||||
|
Time
|
|
19,911
|
|
|
26,112
|
|
|
27,765
|
|
|
27,935
|
|
|
28,681
|
|
|||||
|
Total interest-bearing
|
|
178,006
|
|
|
210,224
|
|
|
335,837
|
|
|
334,644
|
|
|
334,176
|
|
|||||
|
Total Bank of Arizona
|
|
544,872
|
|
|
553,078
|
|
|
702,592
|
|
|
753,362
|
|
|
731,013
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mobank:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
496,473
|
|
|
514,278
|
|
|
508,418
|
|
|
235,445
|
|
|
240,755
|
|
|||||
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction
|
|
346,996
|
|
|
406,105
|
|
|
513,176
|
|
|
86,526
|
|
|
112,371
|
|
|||||
|
Savings
|
|
13,603
|
|
|
13,424
|
|
|
12,679
|
|
|
1,645
|
|
|
1,656
|
|
|||||
|
Time
|
|
31,119
|
|
|
34,242
|
|
|
42,152
|
|
|
11,945
|
|
|
11,735
|
|
|||||
|
Total interest-bearing
|
|
391,718
|
|
|
453,771
|
|
|
568,007
|
|
|
100,116
|
|
|
125,762
|
|
|||||
|
Total Mobank
|
|
888,191
|
|
|
968,049
|
|
|
1,076,425
|
|
|
335,561
|
|
|
366,517
|
|
|||||
|
Total BOK Financial deposits
|
|
$
|
22,316,474
|
|
|
$
|
22,575,359
|
|
|
$
|
22,748,095
|
|
|
$
|
21,095,504
|
|
|
$
|
20,759,802
|
|
|
|
|
|
|
Three Months Ended
June 30, 2017 |
|
|
|
Three Months Ended
March 31, 2017 |
||||||||||||||||||||||
|
|
|
Jun 30,
2017 |
|
Average
Balance
During the
Quarter
|
|
Rate
|
|
Maximum
Outstanding
At Any Month
End During
the Quarter
|
|
Mar 31,
2017 |
|
Average
Balance
During the
Quarter
|
|
Rate
|
|
Maximum
Outstanding
At Any Month
End During
the Quarter
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Parent Company and Other Non-Bank Subsidiaries:
|
||||||||||||||||||||||||||||||
|
Trust preferred debt
|
|
$
|
—
|
|
|
$
|
6,084
|
|
|
3.49
|
%
|
|
$
|
7,217
|
|
|
$
|
7,217
|
|
|
$
|
7,217
|
|
|
3.32
|
%
|
|
$
|
7,217
|
|
|
Other
|
|
878
|
|
|
867
|
|
|
11.06
|
%
|
|
$
|
881
|
|
|
847
|
|
|
913
|
|
|
10.83
|
%
|
|
871
|
|
|||||
|
Total other borrowings
|
|
878
|
|
|
6,951
|
|
|
5.14
|
%
|
|
|
|
8,064
|
|
|
8,130
|
|
|
5.64
|
%
|
|
|
|
|||||||
|
Subordinated debentures
|
|
144,658
|
|
|
144,654
|
|
|
5.55
|
%
|
|
$
|
144,658
|
|
|
144,649
|
|
|
144,644
|
|
|
5.68
|
%
|
|
144,649
|
|
|||||
|
Total parent company and other non-bank subsidiaries
|
|
145,536
|
|
|
151,605
|
|
|
5.53
|
%
|
|
|
|
152,713
|
|
|
152,774
|
|
|
5.68
|
%
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
BOKF, NA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Funds purchased
|
|
67,990
|
|
|
63,263
|
|
|
0.61
|
%
|
|
67,990
|
|
|
47,629
|
|
|
55,508
|
|
|
0.47
|
%
|
|
50,154
|
|
||||||
|
Repurchase agreements
|
|
396,333
|
|
|
427,353
|
|
|
0.06
|
%
|
|
489,814
|
|
|
508,352
|
|
|
523,561
|
|
|
0.02
|
%
|
|
536,094
|
|
||||||
|
Other borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Federal Home Loan Bank advances
|
|
5,200,000
|
|
|
5,532,967
|
|
|
1.07
|
%
|
|
5,600,000
|
|
|
5,200,000
|
|
|
5,691,111
|
|
|
0.80
|
%
|
|
5,700,000
|
|
||||||
|
GNMA repurchase liability
|
|
16,056
|
|
|
16,734
|
|
|
4.65
|
%
|
|
17,693
|
|
|
15,532
|
|
|
23,392
|
|
|
4.61
|
%
|
|
24,139
|
|
||||||
|
Other
|
|
15,409
|
|
|
15,379
|
|
|
2.40
|
%
|
|
15,409
|
|
|
15,351
|
|
|
15,322
|
|
|
2.41
|
%
|
|
15,351
|
|
||||||
|
Total other borrowings
|
|
5,231,465
|
|
|
5,565,080
|
|
|
1.09
|
%
|
|
|
|
|
5,230,883
|
|
|
5,729,825
|
|
|
0.82
|
%
|
|
|
|
||||||
|
Total BOKF, NA
|
|
5,695,788
|
|
|
6,055,696
|
|
|
1.01
|
%
|
|
|
|
5,786,864
|
|
|
6,308,894
|
|
|
0.75
|
%
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total Other Borrowed Funds
|
|
$
|
5,841,324
|
|
|
$
|
6,207,301
|
|
|
1.12
|
%
|
|
|
|
$
|
5,939,577
|
|
|
$
|
6,461,668
|
|
|
0.87
|
%
|
|
|
||||
|
|
|
Minimum Capital Requirement
|
|
Capital Conservation Buffer
|
|
Minimum Capital Requirement Including Capital Conservation Buffer
|
|
June 30, 2017
|
|
Mar. 31, 2017
|
|
June 30, 2016
|
||||||
|
Risk-based capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Common equity Tier 1
|
|
4.50
|
%
|
|
2.50
|
%
|
|
7.00
|
%
|
|
11.76
|
%
|
|
11.59
|
%
|
|
11.86
|
%
|
|
Tier 1 capital
|
|
6.00
|
%
|
|
2.50
|
%
|
|
8.50
|
%
|
|
11.76
|
%
|
|
11.59
|
%
|
|
11.86
|
%
|
|
Total capital
|
|
8.00
|
%
|
|
2.50
|
%
|
|
10.50
|
%
|
|
13.36
|
%
|
|
13.25
|
%
|
|
13.51
|
%
|
|
Tier 1 Leverage
|
|
4.00
|
%
|
|
N/A
|
|
|
4.00
|
%
|
|
9.27
|
%
|
|
8.89
|
%
|
|
9.06
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Average total equity to average assets
|
|
|
|
|
|
|
|
10.53
|
%
|
|
10.10
|
%
|
|
10.46
|
%
|
|||
|
Tangible common equity ratio
|
|
|
|
|
|
|
|
9.24
|
%
|
|
8.88
|
%
|
|
9.33
|
%
|
|||
|
|
|
June 30, 2017
|
|
Mar. 31, 2017
|
|
Dec. 31, 2016
|
|
Sept. 30, 2016
|
|
June 30, 2016
|
||||||||||
|
Tangible common equity ratio:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total shareholders' equity
|
|
$
|
3,422,469
|
|
|
$
|
3,341,744
|
|
|
$
|
3,274,854
|
|
|
$
|
3,398,311
|
|
|
$
|
3,368,833
|
|
|
Less: Goodwill and intangible assets, net
|
|
487,452
|
|
|
488,294
|
|
|
495,830
|
|
|
424,716
|
|
|
426,111
|
|
|||||
|
Tangible common equity
|
|
2,935,017
|
|
|
2,853,450
|
|
|
2,779,024
|
|
|
2,973,595
|
|
|
2,942,722
|
|
|||||
|
Total assets
|
|
32,263,532
|
|
|
32,628,932
|
|
|
32,772,281
|
|
|
32,779,231
|
|
|
31,970,450
|
|
|||||
|
Less: Goodwill and intangible assets, net
|
|
487,452
|
|
|
488,294
|
|
|
495,830
|
|
|
424,716
|
|
|
426,111
|
|
|||||
|
Tangible assets
|
|
$
|
31,776,080
|
|
|
$
|
32,140,638
|
|
|
$
|
32,276,451
|
|
|
$
|
32,354,515
|
|
|
$
|
31,544,339
|
|
|
Tangible common equity ratio
|
|
9.24
|
%
|
|
8.88
|
%
|
|
8.61
|
%
|
|
9.19
|
%
|
|
9.33
|
%
|
|||||
|
|
|
200 bp Increase
|
|
50 bp Decrease
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Anticipated impact over the next twelve months on net interest revenue
|
|
$
|
(104
|
)
|
|
$
|
(483
|
)
|
|
$
|
(17,632
|
)
|
|
$
|
(24,425
|
)
|
|
|
|
(0.01
|
)%
|
|
(0.06
|
)%
|
|
(2.07
|
)%
|
|
(3.18
|
)%
|
||||
|
|
|
June 30,
|
||||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||||
|
|
|
Up 50 bp
|
|
Down 50 bp
|
|
Up 50 bp
|
|
Down 50 bp
|
||||||||
|
MSR Asset
|
|
$
|
25,977
|
|
|
$
|
(31,851
|
)
|
|
$
|
31,043
|
|
|
$
|
(53,564
|
)
|
|
MSR Hedge
|
|
(31,507
|
)
|
|
32,312
|
|
|
(28,934
|
)
|
|
31,098
|
|
||||
|
Net Exposure
|
|
(5,530
|
)
|
|
461
|
|
|
2,109
|
|
|
(22,466
|
)
|
||||
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||||||
|
|
|
Up 50 bp
|
|
Down 50 bp
|
|
Up 50 bp
|
|
Down 50 bp
|
|
Up 50 bp
|
|
Down 50 bp
|
|
Up 50 bp
|
|
Down 50 bp
|
||||||||||||||||
|
Average
1
|
|
$
|
(3
|
)
|
|
$
|
(1,439
|
)
|
|
$
|
(3,835
|
)
|
|
$
|
(740
|
)
|
|
$
|
117
|
|
|
$
|
(1,316
|
)
|
|
$
|
(3,916
|
)
|
|
$
|
(591
|
)
|
|
Low
2
|
|
1,030
|
|
|
(679
|
)
|
|
(288
|
)
|
|
724
|
|
|
1,030
|
|
|
(398
|
)
|
|
(288
|
)
|
|
1,815
|
|
||||||||
|
High
3
|
|
(810
|
)
|
|
(2,377
|
)
|
|
(6,858
|
)
|
|
(2,656
|
)
|
|
(810
|
)
|
|
(2,377
|
)
|
|
(6,858
|
)
|
|
(2,953
|
)
|
||||||||
|
Period End
|
|
(263
|
)
|
|
(1,025
|
)
|
|
(1,328
|
)
|
|
(1,423
|
)
|
|
(263
|
)
|
|
(1,025
|
)
|
|
(1,328
|
)
|
|
(1,423
|
)
|
||||||||
|
1
|
Average represents the simple average of each daily value observed during the reporting period.
|
|
2
|
Low represents least risk of loss in fair value measured as the smallest negative value or the largest positive value observed daily during the reporting period.
|
|
3
|
High represents the greatest risk of loss in fair value measured as the largest negative value or the smallest positive value observed daily during the reporting period.
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||||||
|
|
|
Up 50 bp
|
|
Down 50 bp
|
|
Up 50 bp
|
|
Down 50 bp
|
|
Up 50 bp
|
|
Down 50 bp
|
|
Up 50 bp
|
|
Down 50 bp
|
||||||||||||||||
|
Average
1
|
|
$
|
(1,359
|
)
|
|
$
|
1,592
|
|
|
$
|
(3,389
|
)
|
|
$
|
3,118
|
|
|
$
|
(1,991
|
)
|
|
$
|
2,241
|
|
|
$
|
(2,984
|
)
|
|
$
|
2,721
|
|
|
Low
2
|
|
(219
|
)
|
|
3,833
|
|
|
(2,208
|
)
|
|
2,009
|
|
|
86
|
|
|
5,210
|
|
|
146
|
|
|
5,274
|
|
||||||||
|
High
3
|
|
(2,916
|
)
|
|
91
|
|
|
(4,211
|
)
|
|
2,092
|
|
|
(4,386
|
)
|
|
2
|
|
|
(5,607
|
)
|
|
(107
|
)
|
||||||||
|
Period End
|
|
(1,842
|
)
|
|
1,727
|
|
|
(3,055
|
)
|
|
3,001
|
|
|
(1,842
|
)
|
|
1,727
|
|
|
(3,055
|
)
|
|
3,001
|
|
||||||||
|
1
|
Average represents the simple average of each daily value observed during the reporting period.
|
|
2
|
Low represents least risk of loss in fair value measured as the smallest negative value or the largest positive value observed daily during the reporting period.
|
|
3
|
High represents the greatest risk of loss in fair value measured as the largest negative value or the smallest positive value observed daily during the reporting period.
|
|
Consolidated Statements of Earnings (Unaudited)
|
|
|
|
|
|
|
|
|
||||||||
|
(In thousands, except share and per share data)
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Interest revenue
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Loans
|
|
$
|
168,952
|
|
|
$
|
141,560
|
|
|
$
|
329,847
|
|
|
$
|
280,672
|
|
|
Residential mortgage loans held for sale
|
|
2,386
|
|
|
3,508
|
|
|
4,222
|
|
|
6,208
|
|
||||
|
Trading securities
|
|
3,339
|
|
|
616
|
|
|
8,522
|
|
|
1,140
|
|
||||
|
Investment securities
|
|
4,005
|
|
|
4,217
|
|
|
8,176
|
|
|
8,604
|
|
||||
|
Available for sale securities
|
|
43,363
|
|
|
43,872
|
|
|
86,735
|
|
|
89,339
|
|
||||
|
Fair value option securities
|
|
3,539
|
|
|
2,062
|
|
|
5,919
|
|
|
4,651
|
|
||||
|
Restricted equity securities
|
|
4,399
|
|
|
3,863
|
|
|
8,708
|
|
|
8,174
|
|
||||
|
Interest-bearing cash and cash equivalents
|
|
5,198
|
|
|
2,569
|
|
|
9,442
|
|
|
5,275
|
|
||||
|
Total interest revenue
|
|
235,181
|
|
|
202,267
|
|
|
461,571
|
|
|
404,063
|
|
||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deposits
|
|
12,622
|
|
|
9,997
|
|
|
23,976
|
|
|
20,539
|
|
||||
|
Borrowed funds
|
|
15,352
|
|
|
8,780
|
|
|
27,181
|
|
|
16,752
|
|
||||
|
Subordinated debentures
|
|
2,003
|
|
|
878
|
|
|
4,028
|
|
|
1,588
|
|
||||
|
Total interest expense
|
|
29,977
|
|
|
19,655
|
|
|
55,185
|
|
|
38,879
|
|
||||
|
Net interest revenue
|
|
205,204
|
|
|
182,612
|
|
|
406,386
|
|
|
365,184
|
|
||||
|
Provision for credit losses
|
|
—
|
|
|
20,000
|
|
|
—
|
|
|
55,000
|
|
||||
|
Net interest revenue after provision for credit losses
|
|
205,204
|
|
|
162,612
|
|
|
406,386
|
|
|
310,184
|
|
||||
|
Other operating revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Brokerage and trading revenue
|
|
31,764
|
|
|
39,530
|
|
|
65,387
|
|
|
71,871
|
|
||||
|
Transaction card revenue
|
|
35,296
|
|
|
34,950
|
|
|
67,423
|
|
|
67,304
|
|
||||
|
Fiduciary and asset management revenue
|
|
41,808
|
|
|
34,813
|
|
|
80,439
|
|
|
66,869
|
|
||||
|
Deposit service charges and fees
|
|
23,354
|
|
|
22,618
|
|
|
46,384
|
|
|
45,160
|
|
||||
|
Mortgage banking revenue
|
|
30,276
|
|
|
34,884
|
|
|
55,467
|
|
|
66,984
|
|
||||
|
Other revenue
|
|
14,984
|
|
|
13,352
|
|
|
26,736
|
|
|
25,256
|
|
||||
|
Total fees and commissions
|
|
177,482
|
|
|
180,147
|
|
|
341,836
|
|
|
343,444
|
|
||||
|
Other gains, net
|
|
6,108
|
|
|
1,307
|
|
|
9,735
|
|
|
2,867
|
|
||||
|
Gain (loss) on derivatives, net
|
|
3,241
|
|
|
10,766
|
|
|
2,791
|
|
|
17,904
|
|
||||
|
Gain (loss) on fair value option securities, net
|
|
1,984
|
|
|
4,279
|
|
|
844
|
|
|
13,722
|
|
||||
|
Change in fair value of mortgage servicing rights
|
|
(6,943
|
)
|
|
(16,283
|
)
|
|
(5,087
|
)
|
|
(44,271
|
)
|
||||
|
Gain on available for sale securities, net
|
|
380
|
|
|
5,326
|
|
|
2,429
|
|
|
9,290
|
|
||||
|
Total other operating revenue
|
|
182,252
|
|
|
185,542
|
|
|
352,548
|
|
|
342,956
|
|
||||
|
Other operating expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Personnel
|
|
143,744
|
|
|
139,213
|
|
|
280,169
|
|
|
272,775
|
|
||||
|
Business promotion
|
|
7,738
|
|
|
6,703
|
|
|
14,455
|
|
|
12,399
|
|
||||
|
Professional fees and services
|
|
12,419
|
|
|
14,158
|
|
|
23,836
|
|
|
25,917
|
|
||||
|
Net occupancy and equipment
|
|
21,125
|
|
|
19,677
|
|
|
42,749
|
|
|
38,443
|
|
||||
|
Insurance
|
|
689
|
|
|
7,129
|
|
|
7,093
|
|
|
14,394
|
|
||||
|
Data processing and communications
|
|
36,330
|
|
|
32,802
|
|
|
71,232
|
|
|
64,819
|
|
||||
|
Printing, postage and supplies
|
|
4,140
|
|
|
3,889
|
|
|
7,991
|
|
|
7,796
|
|
||||
|
Net losses (gains) and operating expenses of repossessed assets
|
|
2,267
|
|
|
1,588
|
|
|
3,276
|
|
|
2,658
|
|
||||
|
Amortization of intangible assets
|
|
1,803
|
|
|
2,624
|
|
|
3,605
|
|
|
3,783
|
|
||||
|
Mortgage banking costs
|
|
12,072
|
|
|
15,746
|
|
|
25,075
|
|
|
28,076
|
|
||||
|
Other expense
|
|
8,558
|
|
|
7,856
|
|
|
16,115
|
|
|
22,895
|
|
||||
|
Total other operating expense
|
|
250,885
|
|
|
251,385
|
|
|
495,596
|
|
|
493,955
|
|
||||
|
Net income before taxes
|
|
136,571
|
|
|
96,769
|
|
|
263,338
|
|
|
159,185
|
|
||||
|
Federal and state income taxes
|
|
47,705
|
|
|
30,497
|
|
|
85,808
|
|
|
51,925
|
|
||||
|
Net income
|
|
88,866
|
|
|
66,272
|
|
|
177,530
|
|
|
107,260
|
|
||||
|
Net income (loss) attributable to non-controlling interests
|
|
719
|
|
|
471
|
|
|
1,027
|
|
|
(1,105
|
)
|
||||
|
Net income attributable to BOK Financial Corporation shareholders
|
|
$
|
88,147
|
|
|
$
|
65,801
|
|
|
$
|
176,503
|
|
|
$
|
108,365
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
$
|
1.35
|
|
|
$
|
1.00
|
|
|
$
|
2.70
|
|
|
$
|
1.64
|
|
|
Diluted
|
|
$
|
1.35
|
|
|
$
|
1.00
|
|
|
$
|
2.69
|
|
|
$
|
1.64
|
|
|
Average shares used in computation:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
64,729,752
|
|
|
65,245,887
|
|
|
64,722,744
|
|
|
65,271,214
|
|
||||
|
Diluted
|
|
64,793,134
|
|
|
65,302,926
|
|
|
64,788,322
|
|
|
65,317,177
|
|
||||
|
Dividends declared per share
|
|
$
|
0.44
|
|
|
$
|
0.43
|
|
|
$
|
0.88
|
|
|
$
|
0.86
|
|
|
|
|
|
|
|
||||||||||||
|
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
|
$
|
88,866
|
|
|
$
|
66,272
|
|
|
$
|
177,530
|
|
|
$
|
107,260
|
|
|
Other comprehensive income before income taxes:
|
|
|
|
|
|
|
|
|
||||||||
|
Net change in unrealized gain (loss)
|
|
21,958
|
|
|
45,475
|
|
|
33,369
|
|
|
166,566
|
|
||||
|
Reclassification adjustments included in earnings:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest revenue, Investment securities, Taxable securities
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
(112
|
)
|
||||
|
Gain on available for sale securities, net
|
|
(380
|
)
|
|
(5,326
|
)
|
|
(2,429
|
)
|
|
(9,290
|
)
|
||||
|
Other comprehensive income before income taxes
|
|
21,578
|
|
|
40,106
|
|
|
30,940
|
|
|
157,164
|
|
||||
|
Federal and state income taxes
|
|
8,393
|
|
|
15,583
|
|
|
12,009
|
|
|
61,119
|
|
||||
|
Other comprehensive income, net of income taxes
|
|
13,185
|
|
|
24,523
|
|
|
18,931
|
|
|
96,045
|
|
||||
|
Comprehensive income
|
|
102,051
|
|
|
90,795
|
|
|
196,461
|
|
|
203,305
|
|
||||
|
Comprehensive income (loss) attributable to non-controlling interests
|
|
719
|
|
|
471
|
|
|
1,027
|
|
|
(1,105
|
)
|
||||
|
Comprehensive income attributable to BOK Financial Corp. shareholders
|
|
$
|
101,332
|
|
|
$
|
90,324
|
|
|
$
|
195,434
|
|
|
$
|
204,410
|
|
|
(In thousands, except share data)
|
||||||||||||
|
|
|
Jun 30, 2017
|
|
Dec 31, 2016
|
|
Jun 30, 2016
|
||||||
|
|
|
(Unaudited)
|
|
(Footnote 1)
|
|
(Unaudited)
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Cash and due from banks
|
|
$
|
561,587
|
|
|
$
|
620,846
|
|
|
$
|
498,713
|
|
|
Interest-bearing cash and cash equivalents
|
|
2,078,831
|
|
|
1,916,651
|
|
|
1,907,838
|
|
|||
|
Trading securities
|
|
441,414
|
|
|
337,628
|
|
|
211,622
|
|
|||
|
Investment securities (fair value
: June 30, 2017 – $515,675;
December 31, 2016 – $565,493 ; June 30, 2016 – $599,062)
|
|
490,426
|
|
|
546,145
|
|
|
560,711
|
|
|||
|
Available for sale securities
|
|
8,341,041
|
|
|
8,676,829
|
|
|
8,830,689
|
|
|||
|
Fair value option securities
|
|
445,169
|
|
|
77,046
|
|
|
263,265
|
|
|||
|
Restricted equity securities
|
|
311,033
|
|
|
307,240
|
|
|
319,639
|
|
|||
|
Residential mortgage loans held for sale
|
|
287,259
|
|
|
301,897
|
|
|
430,728
|
|
|||
|
Loans
|
|
17,183,645
|
|
|
16,989,660
|
|
|
16,406,749
|
|
|||
|
Allowance for loan losses
|
|
(250,061
|
)
|
|
(246,159
|
)
|
|
(243,259
|
)
|
|||
|
Loans, net of allowance
|
|
16,933,584
|
|
|
16,743,501
|
|
|
16,163,490
|
|
|||
|
Premises and equipment, net
|
|
321,038
|
|
|
325,849
|
|
|
315,199
|
|
|||
|
Receivables
|
|
295,042
|
|
|
772,952
|
|
|
173,638
|
|
|||
|
Goodwill
|
|
446,697
|
|
|
448,899
|
|
|
382,739
|
|
|||
|
Intangible assets, net
|
|
40,755
|
|
|
46,931
|
|
|
43,372
|
|
|||
|
Mortgage servicing rights
|
|
245,239
|
|
|
247,073
|
|
|
190,747
|
|
|||
|
Real estate and other repossessed assets, net of allowance (
June 30, 2017 – $8,576
; December 31, 2016 – $9,562; June 30, 2016 – $9,448)
|
|
39,436
|
|
|
44,287
|
|
|
24,054
|
|
|||
|
Derivative contracts, net
|
|
280,289
|
|
|
689,872
|
|
|
883,673
|
|
|||
|
Cash surrender value of bank-owned life insurance
|
|
312,774
|
|
|
308,430
|
|
|
307,860
|
|
|||
|
Receivable on unsettled securities sales
|
|
33,177
|
|
|
7,188
|
|
|
142,820
|
|
|||
|
Other assets
|
|
358,741
|
|
|
353,017
|
|
|
319,653
|
|
|||
|
Total assets
|
|
$
|
32,263,532
|
|
|
$
|
32,772,281
|
|
|
$
|
31,970,450
|
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities and Equity
|
|
|
|
|
|
|
||||||
|
Liabilities:
|
|
|
|
|
|
|
||||||
|
Noninterest-bearing demand deposits
|
|
$
|
9,568,895
|
|
|
$
|
9,235,720
|
|
|
$
|
8,424,609
|
|
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|||
|
Transaction
|
|
10,087,139
|
|
|
10,865,105
|
|
|
9,668,869
|
|
|||
|
Savings
|
|
464,318
|
|
|
425,470
|
|
|
419,262
|
|
|||
|
Time
|
|
2,196,122
|
|
|
2,221,800
|
|
|
2,247,061
|
|
|||
|
Total deposits
|
|
22,316,474
|
|
|
22,748,095
|
|
|
20,759,801
|
|
|||
|
Funds purchased
|
|
67,990
|
|
|
57,929
|
|
|
56,780
|
|
|||
|
Repurchase agreements
|
|
396,333
|
|
|
668,661
|
|
|
472,683
|
|
|||
|
Other borrowings
|
|
5,232,343
|
|
|
4,846,072
|
|
|
5,830,736
|
|
|||
|
Subordinated debentures
|
|
144,658
|
|
|
144,640
|
|
|
371,812
|
|
|||
|
Accrued interest, taxes and expense
|
|
133,198
|
|
|
146,704
|
|
|
197,742
|
|
|||
|
Derivative contracts, net
|
|
285,819
|
|
|
664,531
|
|
|
719,159
|
|
|||
|
Due on unsettled securities purchases
|
|
32,636
|
|
|
6,508
|
|
|
11,757
|
|
|||
|
Other liabilities
|
|
204,536
|
|
|
182,784
|
|
|
147,242
|
|
|||
|
Total liabilities
|
|
28,813,987
|
|
|
29,465,924
|
|
|
28,567,712
|
|
|||
|
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
|||
|
Common stock ($.00006 par value; 2,500,000,000 shares authorized; shares issued and outstanding:
June 30, 2017 – 75,089,152;
December 31, 2016 – 74,993,407; June 30, 2016 – 74,817,155)
|
|
4
|
|
|
4
|
|
|
4
|
|
|||
|
Capital surplus
|
|
1,017,495
|
|
|
1,006,535
|
|
|
990,106
|
|
|||
|
Retained earnings
|
|
2,942,447
|
|
|
2,823,334
|
|
|
2,755,766
|
|
|||
|
Treasury stock (shares at cost:
June 30, 2017 – 9,672,749;
December 31, 2016 – 9,655,975; June 30, 2016 – 8,950,838)
|
|
(545,441
|
)
|
|
(544,052
|
)
|
|
(494,675
|
)
|
|||
|
Accumulated other comprehensive income (loss)
|
|
7,964
|
|
|
(10,967
|
)
|
|
117,632
|
|
|||
|
Total shareholders’ equity
|
|
3,422,469
|
|
|
3,274,854
|
|
|
3,368,833
|
|
|||
|
Non-controlling interests
|
|
27,076
|
|
|
31,503
|
|
|
33,905
|
|
|||
|
Total equity
|
|
3,449,545
|
|
|
3,306,357
|
|
|
3,402,738
|
|
|||
|
Total liabilities and equity
|
|
$
|
32,263,532
|
|
|
$
|
32,772,281
|
|
|
$
|
31,970,450
|
|
|
Consolidated Statements of Changes in Equity (Unaudited)
(In thousands)
|
||||||||||||||||||||||||||||||||||||||
|
|
|
Common Stock
|
|
Capital
Surplus
|
|
Retained
Earnings
|
|
Treasury Stock
|
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
Shareholders’
Equity
|
|
Non-
Controlling
Interests
|
|
Total Equity
|
||||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
|
|
Shares
|
|
Amount
|
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, Dec. 31, 2015
|
|
74,530
|
|
|
$
|
4
|
|
|
$
|
982,009
|
|
|
$
|
2,704,121
|
|
|
8,636
|
|
|
$
|
(477,165
|
)
|
|
$
|
21,587
|
|
|
$
|
3,230,556
|
|
|
$
|
37,083
|
|
|
$
|
3,267,639
|
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108,365
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108,365
|
|
|
(1,105
|
)
|
|
107,260
|
|
||||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96,045
|
|
|
96,045
|
|
|
—
|
|
|
96,045
|
|
||||||||
|
Repurchase of common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
305
|
|
|
(17,770
|
)
|
|
—
|
|
|
(17,770
|
)
|
|
—
|
|
|
(17,770
|
)
|
||||||||
|
Share-based compensation plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Stock options exercised
|
|
39
|
|
|
—
|
|
|
2,016
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,016
|
|
|
—
|
|
|
2,016
|
|
||||||||
|
Non-vested shares awarded, net
|
|
248
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Vesting of non-vested shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
260
|
|
|
—
|
|
|
260
|
|
|
—
|
|
|
260
|
|
||||||||
|
Tax effect from equity compensation, net
|
|
—
|
|
|
—
|
|
|
351
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
351
|
|
|
—
|
|
|
351
|
|
||||||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
5,730
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,730
|
|
|
—
|
|
|
5,730
|
|
||||||||
|
Cash dividends on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(56,720
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(56,720
|
)
|
|
—
|
|
|
(56,720
|
)
|
||||||||
|
Capital calls and distributions, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,073
|
)
|
|
(2,073
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, June 30, 2016
|
|
74,817
|
|
|
$
|
4
|
|
|
$
|
990,106
|
|
|
$
|
2,755,766
|
|
|
8,951
|
|
|
$
|
(494,675
|
)
|
|
$
|
117,632
|
|
|
$
|
3,368,833
|
|
|
$
|
33,905
|
|
|
$
|
3,402,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, Dec. 31, 2016
|
|
74,993
|
|
|
$
|
4
|
|
|
$
|
1,006,535
|
|
|
$
|
2,823,334
|
|
|
9,656
|
|
|
$
|
(544,052
|
)
|
|
$
|
(10,967
|
)
|
|
$
|
3,274,854
|
|
|
$
|
31,503
|
|
|
$
|
3,306,357
|
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
176,503
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
176,503
|
|
|
1,027
|
|
|
177,530
|
|
||||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,931
|
|
|
18,931
|
|
|
—
|
|
|
18,931
|
|
||||||||
|
Share-based compensation plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Stock options exercised
|
|
41
|
|
|
—
|
|
|
1,977
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,977
|
|
|
—
|
|
|
1,977
|
|
||||||||
|
Non-vested shares awarded, net
|
|
55
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Vesting of non-vested shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
(1,389
|
)
|
|
—
|
|
|
(1,389
|
)
|
|
—
|
|
|
(1,389
|
)
|
||||||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
8,983
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,983
|
|
|
—
|
|
|
8,983
|
|
||||||||
|
Cash dividends on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57,390
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57,390
|
)
|
|
—
|
|
|
(57,390
|
)
|
||||||||
|
Capital calls and distributions, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,454
|
)
|
|
(5,454
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, June 30, 2017
|
|
75,089
|
|
|
$
|
4
|
|
|
$
|
1,017,495
|
|
|
$
|
2,942,447
|
|
|
9,673
|
|
|
$
|
(545,441
|
)
|
|
$
|
7,964
|
|
|
$
|
3,422,469
|
|
|
$
|
27,076
|
|
|
$
|
3,449,545
|
|
|
(in thousands)
|
||||||||
|
|
|
Six Months Ended
|
||||||
|
|
|
June 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Cash Flows From Operating Activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
177,530
|
|
|
$
|
107,260
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Provision for credit losses
|
|
—
|
|
|
55,000
|
|
||
|
Change in fair value of mortgage servicing rights due to market changes
|
|
5,087
|
|
|
44,271
|
|
||
|
Change in the fair value of mortgage servicing rights due to loan runoff
|
|
16,261
|
|
|
17,942
|
|
||
|
Net unrealized gains from derivative contracts
|
|
(5,928
|
)
|
|
(15,459
|
)
|
||
|
Share-based compensation
|
|
8,983
|
|
|
5,730
|
|
||
|
Depreciation and amortization
|
|
25,864
|
|
|
23,532
|
|
||
|
Net amortization of securities discounts and premiums
|
|
15,377
|
|
|
21,814
|
|
||
|
Net realized gains on financial instruments and other net gains
|
|
(4,351
|
)
|
|
(9,787
|
)
|
||
|
Net gain on mortgage loans held for sale
|
|
(25,229
|
)
|
|
(37,151
|
)
|
||
|
Mortgage loans originated for sale
|
|
(1,613,997
|
)
|
|
(3,062,859
|
)
|
||
|
Proceeds from sale of mortgage loans held for sale
|
|
1,651,018
|
|
|
2,981,973
|
|
||
|
Capitalized mortgage servicing rights
|
|
(19,514
|
)
|
|
(34,355
|
)
|
||
|
Change in trading and fair value option securities
|
|
(472,682
|
)
|
|
90,484
|
|
||
|
Change in receivables
|
|
479,774
|
|
|
(9,698
|
)
|
||
|
Change in other assets
|
|
(17,548
|
)
|
|
(4,740
|
)
|
||
|
Change in accrued interest, taxes and expense
|
|
(19,703
|
)
|
|
20,299
|
|
||
|
Change in other liabilities
|
|
27,420
|
|
|
(8,854
|
)
|
||
|
Net cash provided by operating activities
|
|
228,362
|
|
|
185,402
|
|
||
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
|
||
|
Proceeds from maturities or redemptions of investment securities
|
|
71,654
|
|
|
52,463
|
|
||
|
Proceeds from maturities or redemptions of available for sale securities
|
|
899,096
|
|
|
721,432
|
|
||
|
Purchases of investment securities
|
|
(18,802
|
)
|
|
(18,599
|
)
|
||
|
Purchases of available for sale securities
|
|
(1,242,070
|
)
|
|
(1,155,261
|
)
|
||
|
Proceeds from sales of available for sale securities
|
|
700,412
|
|
|
795,140
|
|
||
|
Change in amount receivable on unsettled securities transactions
|
|
(25,989
|
)
|
|
(102,627
|
)
|
||
|
Loans originated, net of principal collected
|
|
(159,924
|
)
|
|
(481,085
|
)
|
||
|
Net payments on derivative asset contracts
|
|
420,996
|
|
|
(204,041
|
)
|
||
|
Acquisitions, net of cash acquired
|
|
—
|
|
|
(7,700
|
)
|
||
|
Proceeds from disposition of assets
|
|
127,699
|
|
|
78,629
|
|
||
|
Purchases of assets
|
|
(106,362
|
)
|
|
(107,241
|
)
|
||
|
Net cash provided by investing activities
|
|
666,710
|
|
|
(428,890
|
)
|
||
|
Cash Flows From Financing Activities:
|
|
|
|
|
|
|
||
|
Net change in demand deposits, transaction deposits and savings accounts
|
|
(405,943
|
)
|
|
(169,354
|
)
|
||
|
Net change in time deposits
|
|
(25,678
|
)
|
|
(159,003
|
)
|
||
|
Net change in other borrowed funds
|
|
64,833
|
|
|
259,359
|
|
||
|
Issuance of subordinated debentures
|
|
—
|
|
|
145,390
|
|
||
|
Net proceeds on derivative liability contracts
|
|
(422,016
|
)
|
|
196,225
|
|
||
|
Net change in derivative margin accounts
|
|
27,327
|
|
|
(188,823
|
)
|
||
|
Change in amount due on unsettled security transactions
|
|
26,128
|
|
|
(5,140
|
)
|
||
|
Issuance of common and treasury stock, net
|
|
588
|
|
|
2,276
|
|
||
|
Repurchase of common stock
|
|
—
|
|
|
(17,770
|
)
|
||
|
Dividends paid
|
|
(57,390
|
)
|
|
(56,720
|
)
|
||
|
Net cash provided by (used in) financing activities
|
|
(792,151
|
)
|
|
6,440
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
102,921
|
|
|
(237,048
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
|
2,537,497
|
|
|
2,643,599
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
2,640,418
|
|
|
$
|
2,406,551
|
|
|
|
|
|
|
|
||||
|
Supplemental Cash Flow Information:
|
|
|
|
|
||||
|
Cash paid for interest
|
|
$
|
54,881
|
|
|
$
|
40,213
|
|
|
Cash paid for taxes
|
|
$
|
60,654
|
|
|
$
|
14,671
|
|
|
Net loans and bank premises transferred to repossessed real estate and other assets
|
|
$
|
2,049
|
|
|
$
|
5,372
|
|
|
Residential mortgage loans guaranteed by U.S. government agencies that became eligible for repurchase during the period
|
|
$
|
59,171
|
|
|
$
|
49,325
|
|
|
Conveyance of other real estate owned guaranteed by U.S. government agencies
|
|
$
|
22,602
|
|
|
$
|
29,512
|
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2016
|
||||||||||||||||||
|
|
|
Fair Value
|
|
Net Unrealized Gain (Loss)
|
|
Fair Value
|
|
Net Unrealized Gain (Loss)
|
|
Fair
Value
|
|
Net Unrealized Gain (Loss)
|
||||||||||||
|
U.S. government agency debentures
|
|
$
|
20,954
|
|
|
$
|
(9
|
)
|
|
$
|
6,234
|
|
|
$
|
(4
|
)
|
|
$
|
18,909
|
|
|
$
|
(8
|
)
|
|
U.S. government agency residential mortgage-backed securities
|
|
365,171
|
|
|
(1,032
|
)
|
|
310,067
|
|
|
635
|
|
|
122,306
|
|
|
363
|
|
||||||
|
Municipal and other tax-exempt securities
|
|
45,444
|
|
|
230
|
|
|
14,427
|
|
|
50
|
|
|
52,721
|
|
|
262
|
|
||||||
|
Other trading securities
|
|
9,845
|
|
|
(175
|
)
|
|
6,900
|
|
|
57
|
|
|
17,686
|
|
|
169
|
|
||||||
|
Total trading securities
|
|
$
|
441,414
|
|
|
$
|
(986
|
)
|
|
$
|
337,628
|
|
|
$
|
738
|
|
|
$
|
211,622
|
|
|
$
|
786
|
|
|
|
|
June 30, 2017
|
||||||||||||||
|
|
|
Amortized
|
|
Fair
|
|
Gross Unrealized
1
|
||||||||||
|
|
|
Cost
|
|
Value
|
|
Gain
|
|
Loss
|
||||||||
|
Municipal and other tax-exempt
|
|
$
|
267,375
|
|
|
$
|
270,531
|
|
|
$
|
3,384
|
|
|
$
|
(228
|
)
|
|
U.S. government agency residential mortgage-backed securities – Other
|
|
18,035
|
|
|
18,642
|
|
|
668
|
|
|
(61
|
)
|
||||
|
Other debt securities
|
|
205,016
|
|
|
226,502
|
|
|
22,040
|
|
|
(554
|
)
|
||||
|
Total investment securities
|
|
$
|
490,426
|
|
|
$
|
515,675
|
|
|
$
|
26,092
|
|
|
$
|
(843
|
)
|
|
1
|
Gross unrealized gains and losses are not recognized in Accumulated Other Comprehensive Income "AOCI" in the Consolidated Balance Sheets.
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
|
Amortized
|
|
Fair
|
|
Gross Unrealized
1
|
||||||||||
|
|
|
Cost
|
|
Value
|
|
Gain
|
|
Loss
|
||||||||
|
Municipal and other tax-exempt
|
|
$
|
320,364
|
|
|
$
|
321,225
|
|
|
$
|
2,272
|
|
|
$
|
(1,411
|
)
|
|
U.S. government agency residential mortgage-backed securities – Other
|
|
20,777
|
|
|
21,473
|
|
|
767
|
|
|
(71
|
)
|
||||
|
Other debt securities
|
|
205,004
|
|
|
222,795
|
|
|
18,115
|
|
|
(324
|
)
|
||||
|
Total investment securities
|
|
$
|
546,145
|
|
|
$
|
565,493
|
|
|
$
|
21,154
|
|
|
$
|
(1,806
|
)
|
|
1
|
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.
|
|
|
|
June 30, 2016
|
||||||||||||||
|
|
|
Amortized
|
|
Fair
|
|
Gross Unrealized
1
|
||||||||||
|
|
|
Cost
|
|
Value
|
|
Gain
|
|
Loss
|
||||||||
|
Municipal and other tax-exempt
|
|
$
|
334,551
|
|
|
$
|
340,700
|
|
|
$
|
6,234
|
|
|
$
|
(85
|
)
|
|
U.S. government agency residential mortgage-backed securities – Other
|
|
23,750
|
|
|
25,233
|
|
|
1,483
|
|
|
—
|
|
||||
|
Other debt securities
|
|
202,410
|
|
|
233,129
|
|
|
30,723
|
|
|
(4
|
)
|
||||
|
Total investment securities
|
|
$
|
560,711
|
|
|
$
|
599,062
|
|
|
$
|
38,440
|
|
|
$
|
(89
|
)
|
|
1
|
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.
|
|
|
|
Less than
One Year
|
|
One to
Five Years
|
|
Six to
Ten Years
|
|
Over
Ten Years
|
|
Total
|
|
Weighted
Average
Maturity²
|
|||||||||||
|
Municipal and other tax-exempt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Amortized cost
|
|
$
|
90,415
|
|
|
$
|
122,560
|
|
|
$
|
10,739
|
|
|
$
|
43,661
|
|
|
$
|
267,375
|
|
|
3.48
|
|
|
Fair value
|
|
90,436
|
|
|
122,914
|
|
|
11,220
|
|
|
45,961
|
|
|
270,531
|
|
|
|
||||||
|
Nominal yield¹
|
|
1.66
|
%
|
|
2.12
|
%
|
|
4.88
|
%
|
|
5.05
|
%
|
|
2.55
|
%
|
|
|
||||||
|
Other debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortized cost
|
|
14,286
|
|
|
45,638
|
|
|
130,279
|
|
|
14,813
|
|
|
205,016
|
|
|
6.59
|
|
|||||
|
Fair value
|
|
14,482
|
|
|
48,973
|
|
|
148,415
|
|
|
14,632
|
|
|
226,502
|
|
|
|
||||||
|
Nominal yield
|
|
3.84
|
%
|
|
4.95
|
%
|
|
5.75
|
%
|
|
4.46
|
%
|
|
5.35
|
%
|
|
|
||||||
|
Total fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortized cost
|
|
$
|
104,701
|
|
|
$
|
168,198
|
|
|
$
|
141,018
|
|
|
$
|
58,474
|
|
|
$
|
472,391
|
|
|
4.83
|
|
|
Fair value
|
|
104,918
|
|
|
171,887
|
|
|
159,635
|
|
|
60,593
|
|
|
497,033
|
|
|
|
|
|||||
|
Nominal yield
|
|
1.95
|
%
|
|
2.89
|
%
|
|
5.69
|
%
|
|
4.90
|
%
|
|
3.77
|
%
|
|
|
|
|||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
18,035
|
|
|
³
|
|
||||
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,642
|
|
|
|
|
|||||
|
Nominal yield
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.76
|
%
|
|
|
|
|||||
|
Total investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
490,426
|
|
|
|
|
||||
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
515,675
|
|
|
|
|
|||||
|
Nominal yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.73
|
%
|
|
|
|
|||||
|
1
|
Calculated on a taxable equivalent basis using a
39 percent
effective tax rate.
|
|
2
|
Expected maturities may differ from contractual maturities, because borrowers may have the right to call or prepay obligations with or without penalty.
|
|
3
|
The average expected lives of residential mortgage-backed securities were
4.7
years based upon current prepayment assumptions.
|
|
4
|
The nominal yield on residential mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary - Unaudited for current yields on the investment securities portfolio.
|
|
|
|
June 30, 2017
|
||||||||||||||||||
|
|
|
Amortized
|
|
Fair
|
|
Gross Unrealized
1
|
|
|
||||||||||||
|
|
|
Cost
|
|
Value
|
|
Gain
|
|
Loss
|
|
OTTI
²
|
||||||||||
|
U.S. Treasury
|
|
$
|
1,000
|
|
|
$
|
998
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
Municipal and other tax-exempt
|
|
32,885
|
|
|
32,765
|
|
|
293
|
|
|
(413
|
)
|
|
—
|
|
|||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
U. S. government agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
FNMA
|
|
3,005,920
|
|
|
3,008,531
|
|
|
24,213
|
|
|
(21,602
|
)
|
|
—
|
|
|||||
|
FHLMC
|
|
1,412,376
|
|
|
1,412,472
|
|
|
7,785
|
|
|
(7,689
|
)
|
|
—
|
|
|||||
|
GNMA
|
|
938,086
|
|
|
936,365
|
|
|
3,641
|
|
|
(5,362
|
)
|
|
—
|
|
|||||
|
Other
|
|
25,000
|
|
|
25,009
|
|
|
52
|
|
|
(43
|
)
|
|
—
|
|
|||||
|
Total U.S. government agencies
|
|
5,381,382
|
|
|
5,382,377
|
|
|
35,691
|
|
|
(34,696
|
)
|
|
—
|
|
|||||
|
Private issue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Alt-A loans
|
|
38,334
|
|
|
46,903
|
|
|
8,569
|
|
|
—
|
|
|
—
|
|
|||||
|
Jumbo-A loans
|
|
48,322
|
|
|
56,480
|
|
|
8,158
|
|
|
—
|
|
|
—
|
|
|||||
|
Total private issue
|
|
86,656
|
|
|
103,383
|
|
|
16,727
|
|
|
—
|
|
|
—
|
|
|||||
|
Total residential mortgage-backed securities
|
|
5,468,038
|
|
|
5,485,760
|
|
|
52,418
|
|
|
(34,696
|
)
|
|
—
|
|
|||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
2,788,543
|
|
|
2,782,070
|
|
|
7,804
|
|
|
(14,277
|
)
|
|
—
|
|
|||||
|
Other debt securities
|
|
4,400
|
|
|
4,152
|
|
|
—
|
|
|
(248
|
)
|
|
—
|
|
|||||
|
Perpetual preferred stock
|
|
12,562
|
|
|
16,568
|
|
|
4,006
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity securities and mutual funds
|
|
17,572
|
|
|
18,728
|
|
|
1,219
|
|
|
(63
|
)
|
|
—
|
|
|||||
|
Total available for sale securities
|
|
$
|
8,325,000
|
|
|
$
|
8,341,041
|
|
|
$
|
65,740
|
|
|
$
|
(49,699
|
)
|
|
$
|
—
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
Amortized
|
|
Fair
|
|
Gross Unrealized¹
|
|
|
||||||||||||
|
|
|
Cost
|
|
Value
|
|
Gain
|
|
Loss
|
|
OTTI
²
|
||||||||||
|
U.S. Treasury
|
|
$
|
1,000
|
|
|
$
|
999
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
Municipal and other tax-exempt
|
|
41,050
|
|
|
40,993
|
|
|
343
|
|
|
(400
|
)
|
|
—
|
|
|||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U. S. government agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
FNMA
|
|
3,062,525
|
|
|
3,055,676
|
|
|
25,066
|
|
|
(31,915
|
)
|
|
—
|
|
|||||
|
FHLMC
|
|
1,534,451
|
|
|
1,531,116
|
|
|
8,475
|
|
|
(11,810
|
)
|
|
—
|
|
|||||
|
GNMA
|
|
878,375
|
|
|
873,594
|
|
|
2,259
|
|
|
(7,040
|
)
|
|
—
|
|
|||||
|
Total U.S. government agencies
|
|
5,475,351
|
|
|
5,460,386
|
|
|
35,800
|
|
|
(50,765
|
)
|
|
—
|
|
|||||
|
Private issue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Alt-A loans
|
|
44,245
|
|
|
51,512
|
|
|
7,485
|
|
|
—
|
|
|
(218
|
)
|
|||||
|
Jumbo-A loans
|
|
56,947
|
|
|
64,023
|
|
|
7,092
|
|
|
(16
|
)
|
|
—
|
|
|||||
|
Total private issue
|
|
101,192
|
|
|
115,535
|
|
|
14,577
|
|
|
(16
|
)
|
|
(218
|
)
|
|||||
|
Total residential mortgage-backed securities
|
|
5,576,543
|
|
|
5,575,921
|
|
|
50,377
|
|
|
(50,781
|
)
|
|
(218
|
)
|
|||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
3,035,750
|
|
|
3,017,933
|
|
|
5,472
|
|
|
(23,289
|
)
|
|
—
|
|
|||||
|
Other debt securities
|
|
4,400
|
|
|
4,152
|
|
|
—
|
|
|
(248
|
)
|
|
—
|
|
|||||
|
Perpetual preferred stock
|
|
15,561
|
|
|
18,474
|
|
|
2,913
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity securities and mutual funds
|
|
17,424
|
|
|
18,357
|
|
|
1,060
|
|
|
(127
|
)
|
|
—
|
|
|||||
|
Total available for sale securities
|
|
$
|
8,691,728
|
|
|
$
|
8,676,829
|
|
|
$
|
60,165
|
|
|
$
|
(74,846
|
)
|
|
$
|
(218
|
)
|
|
|
|
June 30, 2016
|
||||||||||||||||||
|
|
|
Amortized
|
|
Fair
|
|
Gross Unrealized
1
|
|
|
||||||||||||
|
|
|
Cost
|
|
Value
|
|
Gain
|
|
Loss
|
|
OTTI
²
|
||||||||||
|
U.S. Treasury
|
|
$
|
1,000
|
|
|
$
|
1,004
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Municipal and other tax-exempt
|
|
50,170
|
|
|
50,262
|
|
|
805
|
|
|
(713
|
)
|
|
—
|
|
|||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U. S. government agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
FNMA
|
|
2,908,698
|
|
|
2,988,974
|
|
|
80,549
|
|
|
(273
|
)
|
|
—
|
|
|||||
|
FHLMC
|
|
1,746,661
|
|
|
1,785,332
|
|
|
38,869
|
|
|
(198
|
)
|
|
—
|
|
|||||
|
GNMA
|
|
921,928
|
|
|
925,962
|
|
|
4,646
|
|
|
(612
|
)
|
|
—
|
|
|||||
|
Total U.S. government agencies
|
|
5,577,287
|
|
|
5,700,268
|
|
|
124,064
|
|
|
(1,083
|
)
|
|
—
|
|
|||||
|
Private issue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Alt-A loans
|
|
49,522
|
|
|
54,536
|
|
|
5,461
|
|
|
—
|
|
|
(447
|
)
|
|||||
|
Jumbo-A loans
|
|
65,787
|
|
|
71,777
|
|
|
6,355
|
|
|
(36
|
)
|
|
(329
|
)
|
|||||
|
Total private issue
|
|
115,309
|
|
|
126,313
|
|
|
11,816
|
|
|
(36
|
)
|
|
(776
|
)
|
|||||
|
Total residential mortgage-backed securities
|
|
5,692,596
|
|
|
5,826,581
|
|
|
135,880
|
|
|
(1,119
|
)
|
|
(776
|
)
|
|||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
2,854,306
|
|
|
2,911,946
|
|
|
57,762
|
|
|
(122
|
)
|
|
—
|
|
|||||
|
Other debt securities
|
|
4,400
|
|
|
4,151
|
|
|
—
|
|
|
(249
|
)
|
|
—
|
|
|||||
|
Perpetual preferred stock
|
|
15,562
|
|
|
17,931
|
|
|
2,369
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity securities and mutual funds
|
|
17,270
|
|
|
18,814
|
|
|
1,558
|
|
|
(14
|
)
|
|
—
|
|
|||||
|
Total available for sale securities
|
|
$
|
8,635,304
|
|
|
$
|
8,830,689
|
|
|
$
|
198,378
|
|
|
$
|
(2,217
|
)
|
|
$
|
(776
|
)
|
|
1
|
Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet.
|
|
2
|
Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.
|
|
|
Less than
One Year
|
|
One to
Five Years
|
|
Six to
Ten Years
|
|
Over
Ten Years
|
|
Total
|
|
Weighted
Average
Maturity
5
|
|||||||||||
|
U.S. Treasuries:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Amortized cost
|
$
|
1,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
0.55
|
|
|
Fair value
|
998
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
998
|
|
|
|
||||||
|
Nominal yield
|
0.87
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.87
|
%
|
|
|
||||||
|
Municipal and other tax-exempt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Amortized cost
|
$
|
8,981
|
|
|
$
|
6,380
|
|
|
$
|
1,028
|
|
|
$
|
16,496
|
|
|
$
|
32,885
|
|
|
8.87
|
|
|
Fair value
|
9,021
|
|
|
6,497
|
|
|
1,081
|
|
|
16,166
|
|
|
32,765
|
|
|
|
||||||
|
Nominal yield¹
|
4.24
|
%
|
|
3.91
|
%
|
|
6.72
|
%
|
|
2.28
|
%
|
6
|
3.27
|
%
|
|
|
||||||
|
Commercial mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Amortized cost
|
$
|
58,263
|
|
|
$
|
880,459
|
|
|
$
|
1,571,735
|
|
|
$
|
278,086
|
|
|
$
|
2,788,543
|
|
|
6.98
|
|
|
Fair value
|
58,147
|
|
|
879,286
|
|
|
1,568,732
|
|
|
275,905
|
|
|
2,782,070
|
|
|
|
||||||
|
Nominal yield
|
1.20
|
%
|
|
1.83
|
%
|
|
1.84
|
%
|
|
1.88
|
%
|
|
1.82
|
%
|
|
|
||||||
|
Other debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Amortized cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,400
|
|
|
$
|
4,400
|
|
|
30.16
|
|
|
Fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
4,152
|
|
|
4,152
|
|
|
|
||||||
|
Nominal yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.71
|
%
|
6
|
1.71
|
%
|
|
|
||||||
|
Total fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Amortized cost
|
$
|
68,244
|
|
|
$
|
886,839
|
|
|
$
|
1,572,763
|
|
|
$
|
298,982
|
|
|
$
|
2,826,828
|
|
|
7.03
|
|
|
Fair value
|
68,166
|
|
|
885,783
|
|
|
1,569,813
|
|
|
296,223
|
|
|
2,819,985
|
|
|
|
||||||
|
Nominal yield
|
1.60
|
%
|
|
1.85
|
%
|
|
1.85
|
%
|
|
1.90
|
%
|
|
1.83
|
%
|
|
|
||||||
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,468,038
|
|
|
2
|
|
||||
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
5,485,760
|
|
|
|
||||||
|
Nominal yield
4
|
|
|
|
|
|
|
|
|
|
|
|
|
1.94
|
%
|
|
|
||||||
|
Equity securities and mutual funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
30,134
|
|
|
³
|
|
||||
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
35,296
|
|
|
|
|
|||||
|
Nominal yield
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
%
|
|
|
|
|||||
|
Total available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
8,325,000
|
|
|
|
|
||||
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
8,341,041
|
|
|
|
|
|||||
|
Nominal yield
|
|
|
|
|
|
|
|
|
|
|
|
|
1.90
|
%
|
|
|
|
|||||
|
1
|
Calculated on a taxable equivalent basis using a
39 percent
effective tax rate.
|
|
2
|
The average expected lives of mortgage-backed securities were
3.9 years
years based upon current prepayment assumptions.
|
|
3
|
Primarily common stock and preferred stock of corporate issuers with no stated maturity.
|
|
4
|
The nominal yield on mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary –– Unaudited following for current yields on available for sale securities portfolio.
|
|
5
|
Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalty.
|
|
6
|
Nominal yield on municipal and other tax-exempt securities and other debt securities with contractual maturity dates over ten years are based on variable rates which generally are reset within
35 days
.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Proceeds
|
$
|
460,402
|
|
|
$
|
325,758
|
|
|
$
|
700,412
|
|
|
$
|
795,140
|
|
|
Gross realized gains
|
2,763
|
|
|
5,326
|
|
|
4,855
|
|
|
9,290
|
|
||||
|
Gross realized losses
|
(2,383
|
)
|
|
—
|
|
|
(2,426
|
)
|
|
—
|
|
||||
|
Related federal and state income tax expense
|
148
|
|
|
2,072
|
|
|
945
|
|
|
3,614
|
|
||||
|
|
June 30, 2017
|
|
Dec. 31, 2016
|
|
June 30, 2016
|
||||||
|
Investment:
|
|
|
|
|
|
||||||
|
Amortized cost
|
$
|
251,684
|
|
|
$
|
322,208
|
|
|
$
|
287,166
|
|
|
Fair value
|
255,097
|
|
|
323,808
|
|
|
293,625
|
|
|||
|
|
|
|
|
|
|
||||||
|
Available for sale:
|
|
|
|
|
|
||||||
|
Amortized cost
|
6,327,666
|
|
|
7,353,116
|
|
|
7,502,361
|
|
|||
|
Fair value
|
6,317,623
|
|
|
7,327,470
|
|
|
7,657,916
|
|
|||
|
|
|
Number of Securities
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||
|
|
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||||
|
Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Municipal and other tax-exempt
|
|
82
|
|
|
$
|
111,078
|
|
|
$
|
149
|
|
|
$
|
3,000
|
|
|
$
|
79
|
|
|
$
|
114,078
|
|
|
$
|
228
|
|
|
U.S. government agency residential mortgage-backed securities – Other
|
|
1
|
|
|
3,810
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
3,810
|
|
|
61
|
|
||||||
|
Other debt securities
|
|
22
|
|
|
8,384
|
|
|
554
|
|
|
—
|
|
|
—
|
|
|
8,384
|
|
|
554
|
|
||||||
|
Total investment securities
|
|
105
|
|
|
$
|
123,272
|
|
|
$
|
764
|
|
|
$
|
3,000
|
|
|
$
|
79
|
|
|
$
|
126,272
|
|
|
$
|
843
|
|
|
|
|
Number of Securities
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||
|
|
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Treasury
|
|
1
|
|
|
$
|
997
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
997
|
|
|
$
|
2
|
|
|
Municipal and other tax-exempt
|
|
13
|
|
|
$
|
1,957
|
|
|
$
|
1
|
|
|
$
|
4,655
|
|
|
$
|
412
|
|
|
$
|
6,612
|
|
|
$
|
413
|
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
U. S. government agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
FNMA
|
|
75
|
|
|
1,381,687
|
|
|
20,288
|
|
|
87,371
|
|
|
1,314
|
|
|
1,469,058
|
|
|
21,602
|
|
||||||
|
FHLMC
|
|
42
|
|
|
731,853
|
|
|
7,213
|
|
|
16,388
|
|
|
476
|
|
|
748,241
|
|
|
7,689
|
|
||||||
|
GNMA
|
|
21
|
|
|
291,806
|
|
|
3,766
|
|
|
76,605
|
|
|
1,596
|
|
|
368,411
|
|
|
5,362
|
|
||||||
|
Other
|
|
1
|
|
|
19,957
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
19,957
|
|
|
43
|
|
||||||
|
Total U.S. government agencies
|
|
139
|
|
|
2,425,303
|
|
|
31,310
|
|
|
180,364
|
|
|
3,386
|
|
|
2,605,667
|
|
|
34,696
|
|
||||||
|
Private issue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Alt-A loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Jumbo-A loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total private issue
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total residential mortgage-backed securities
|
|
139
|
|
|
2,425,303
|
|
|
31,310
|
|
|
180,364
|
|
|
3,386
|
|
|
2,605,667
|
|
|
34,696
|
|
||||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
121
|
|
|
1,388,406
|
|
|
12,690
|
|
|
78,828
|
|
|
1,587
|
|
|
1,467,234
|
|
|
14,277
|
|
||||||
|
Other debt securities
|
|
2
|
|
|
—
|
|
|
—
|
|
|
4,152
|
|
|
248
|
|
|
4,152
|
|
|
248
|
|
||||||
|
Perpetual preferred stocks
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Equity securities and mutual funds
|
|
91
|
|
|
1,668
|
|
|
22
|
|
|
887
|
|
|
41
|
|
|
2,555
|
|
|
63
|
|
||||||
|
Total available for sale securities
|
|
367
|
|
|
$
|
3,818,331
|
|
|
$
|
44,025
|
|
|
$
|
268,886
|
|
|
$
|
5,674
|
|
|
$
|
4,087,217
|
|
|
$
|
49,699
|
|
|
|
|
Number of Securities
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||
|
|
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||||
|
Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Municipal and other tax-exempt
|
|
151
|
|
|
$
|
219,892
|
|
|
$
|
1,316
|
|
|
$
|
4,333
|
|
|
$
|
95
|
|
|
$
|
224,225
|
|
|
$
|
1,411
|
|
|
U.S. government agency residential mortgage-backed securities – Other
|
|
1
|
|
|
4,358
|
|
|
71
|
|
|
—
|
|
|
—
|
|
|
4,358
|
|
|
71
|
|
||||||
|
Other debt securities
|
|
41
|
|
|
11,820
|
|
|
322
|
|
|
855
|
|
|
2
|
|
|
12,675
|
|
|
324
|
|
||||||
|
Total investment securities
|
|
193
|
|
|
$
|
236,070
|
|
|
$
|
1,709
|
|
|
$
|
5,188
|
|
|
$
|
97
|
|
|
$
|
241,258
|
|
|
$
|
1,806
|
|
|
|
|
Number of Securities
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||
|
|
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Treasury
|
|
1
|
|
|
$
|
999
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
999
|
|
|
$
|
1
|
|
|
Municipal and other tax-exempt
|
|
24
|
|
|
$
|
15,666
|
|
|
$
|
22
|
|
|
$
|
4,689
|
|
|
$
|
378
|
|
|
$
|
20,355
|
|
|
$
|
400
|
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U. S. government agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
FNMA
|
|
91
|
|
|
1,787,644
|
|
|
30,238
|
|
|
72,105
|
|
|
1,677
|
|
|
1,859,749
|
|
|
31,915
|
|
||||||
|
FHLMC
|
|
58
|
|
|
964,017
|
|
|
11,210
|
|
|
18,307
|
|
|
600
|
|
|
982,324
|
|
|
11,810
|
|
||||||
|
GNMA
|
|
31
|
|
|
548,637
|
|
|
6,145
|
|
|
25,796
|
|
|
895
|
|
|
574,433
|
|
|
7,040
|
|
||||||
|
Total U.S. government agencies
|
|
180
|
|
|
3,300,298
|
|
|
47,593
|
|
|
116,208
|
|
|
3,172
|
|
|
3,416,506
|
|
|
50,765
|
|
||||||
|
Private issue
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Alt-A loans
|
|
5
|
|
|
7,931
|
|
|
174
|
|
|
7,410
|
|
|
44
|
|
|
15,341
|
|
|
218
|
|
||||||
|
Jumbo-A loans
|
|
1
|
|
|
—
|
|
|
—
|
|
|
6,098
|
|
|
16
|
|
|
6,098
|
|
|
16
|
|
||||||
|
Total private issue
|
|
6
|
|
|
7,931
|
|
|
174
|
|
|
13,508
|
|
|
60
|
|
|
21,439
|
|
|
234
|
|
||||||
|
Total residential mortgage-backed securities
|
|
186
|
|
|
3,308,229
|
|
|
47,767
|
|
|
129,716
|
|
|
3,232
|
|
|
3,437,945
|
|
|
50,999
|
|
||||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
171
|
|
|
1,904,584
|
|
|
22,987
|
|
|
38,875
|
|
|
302
|
|
|
1,943,459
|
|
|
23,289
|
|
||||||
|
Other debt securities
|
|
2
|
|
|
—
|
|
|
—
|
|
|
4,152
|
|
|
248
|
|
|
4,152
|
|
|
248
|
|
||||||
|
Perpetual preferred stocks
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Equity securities and mutual funds
|
|
104
|
|
|
2,127
|
|
|
41
|
|
|
817
|
|
|
86
|
|
|
2,944
|
|
|
127
|
|
||||||
|
Total available for sale securities
|
|
488
|
|
|
$
|
5,231,605
|
|
|
$
|
70,818
|
|
|
$
|
178,249
|
|
|
$
|
4,246
|
|
|
$
|
5,409,854
|
|
|
$
|
75,064
|
|
|
1
|
Includes securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income.
|
|
|
|
Number of Securities
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||
|
|
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||||
|
Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Municipal and other tax-exempt
|
|
19
|
|
|
$
|
11,915
|
|
|
$
|
20
|
|
|
$
|
4,378
|
|
|
$
|
65
|
|
|
$
|
16,293
|
|
|
$
|
85
|
|
|
U.S. government agency residential mortgage-backed securities – Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other debt securities
|
|
1
|
|
|
—
|
|
|
—
|
|
|
858
|
|
|
4
|
|
|
858
|
|
|
4
|
|
||||||
|
Total investment securities
|
|
20
|
|
|
$
|
11,915
|
|
|
$
|
20
|
|
|
$
|
5,236
|
|
|
$
|
69
|
|
|
$
|
17,151
|
|
|
$
|
89
|
|
|
|
|
Number of Securities
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||||||
|
|
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Treasury
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Municipal and other tax-exempt
1
|
|
17
|
|
|
$
|
375
|
|
|
$
|
—
|
|
|
$
|
10,289
|
|
|
$
|
713
|
|
|
$
|
10,664
|
|
|
$
|
713
|
|
|
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U. S. government agencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
FNMA
|
|
4
|
|
|
97,910
|
|
|
267
|
|
|
15,401
|
|
|
6
|
|
|
113,311
|
|
|
273
|
|
||||||
|
FHLMC
|
|
1
|
|
|
—
|
|
|
—
|
|
|
22,338
|
|
|
198
|
|
|
22,338
|
|
|
198
|
|
||||||
|
GNMA
|
|
11
|
|
|
349,631
|
|
|
612
|
|
|
—
|
|
|
—
|
|
|
349,631
|
|
|
612
|
|
||||||
|
Total U.S. government agencies
|
|
16
|
|
|
447,541
|
|
|
879
|
|
|
37,739
|
|
|
204
|
|
|
485,280
|
|
|
1,083
|
|
||||||
|
Private issue
1
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Alt-A loans
|
|
5
|
|
|
8,513
|
|
|
241
|
|
|
8,291
|
|
|
206
|
|
|
16,804
|
|
|
447
|
|
||||||
|
Jumbo-A loans
|
|
9
|
|
|
7,076
|
|
|
36
|
|
|
7,877
|
|
|
329
|
|
|
14,953
|
|
|
365
|
|
||||||
|
Total private issue
|
|
14
|
|
|
15,589
|
|
|
277
|
|
|
16,168
|
|
|
535
|
|
|
31,757
|
|
|
812
|
|
||||||
|
Total residential mortgage-backed securities
|
|
30
|
|
|
463,130
|
|
|
1,156
|
|
|
53,907
|
|
|
739
|
|
|
517,037
|
|
|
1,895
|
|
||||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
11
|
|
|
103,955
|
|
|
37
|
|
|
65,857
|
|
|
85
|
|
|
169,812
|
|
|
122
|
|
||||||
|
Other debt securities
|
|
2
|
|
|
—
|
|
|
—
|
|
|
4,151
|
|
|
249
|
|
|
4,151
|
|
|
249
|
|
||||||
|
Perpetual preferred stocks
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Equity securities and mutual funds
|
|
30
|
|
|
—
|
|
|
—
|
|
|
889
|
|
|
14
|
|
|
889
|
|
|
14
|
|
||||||
|
Total available for sale securities
|
|
90
|
|
|
$
|
567,460
|
|
|
$
|
1,193
|
|
|
$
|
135,093
|
|
|
$
|
1,800
|
|
|
$
|
702,553
|
|
|
$
|
2,993
|
|
|
1
|
Includes securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income.
|
|
|
|
|
|
|
|
|
June 30, 2017
|
|
Dec. 31, 2016
|
|
June 30, 2016
|
||||||||||||||||||
|
|
|
Fair Value
|
|
Net Unrealized Gain (Loss)
|
|
Fair Value
|
|
Net Unrealized Gain (Loss)
|
|
Fair
Value
|
|
Net Unrealized Gain (Loss)
|
||||||||||||
|
U.S. Treasury
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,306
|
|
|
$
|
(43
|
)
|
|
U.S. government agency residential mortgage-backed securities
|
|
445,169
|
|
|
1,247
|
|
|
77,046
|
|
|
(1,777
|
)
|
|
237,959
|
|
|
4,476
|
|
||||||
|
Total
|
|
$
|
445,169
|
|
|
$
|
1,247
|
|
|
$
|
77,046
|
|
|
$
|
(1,777
|
)
|
|
$
|
263,265
|
|
|
$
|
4,433
|
|
|
|
June 30, 2017
|
|
Dec. 31, 2016
|
|
June 30, 2016
|
||||||
|
Federal Reserve stock
|
$
|
36,676
|
|
|
$
|
36,498
|
|
|
$
|
36,283
|
|
|
Federal Home Loan Bank stock
|
274,113
|
|
|
270,541
|
|
|
283,155
|
|
|||
|
Other
|
244
|
|
|
201
|
|
|
201
|
|
|||
|
Total
|
$
|
311,033
|
|
|
$
|
307,240
|
|
|
$
|
319,639
|
|
|
|
|
Assets
|
||||||||||||||||||||||
|
|
|
Notional
1
|
|
Gross Fair Value
|
|
Netting Adjustments
|
|
Net Fair Value Before Cash Collateral
|
|
Cash Collateral
|
|
Fair Value Net of Cash Collateral
|
||||||||||||
|
Customer risk management programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
16,174,687
|
|
|
$
|
57,948
|
|
|
$
|
(29,034
|
)
|
|
$
|
28,914
|
|
|
$
|
—
|
|
|
$
|
28,914
|
|
|
Interest rate swaps
|
|
1,450,193
|
|
|
29,932
|
|
|
—
|
|
|
29,932
|
|
|
(2,206
|
)
|
|
27,726
|
|
||||||
|
Energy contracts
|
|
891,480
|
|
|
56,824
|
|
|
(20,546
|
)
|
|
36,278
|
|
|
(21,267
|
)
|
|
15,011
|
|
||||||
|
Agricultural contracts
|
|
45,250
|
|
|
3,541
|
|
|
(1,027
|
)
|
|
2,514
|
|
|
—
|
|
|
2,514
|
|
||||||
|
Foreign exchange contracts
|
|
169,529
|
|
|
162,429
|
|
|
—
|
|
|
162,429
|
|
|
(7
|
)
|
|
162,422
|
|
||||||
|
Equity option contracts
|
|
100,159
|
|
|
4,437
|
|
|
—
|
|
|
4,437
|
|
|
(920
|
)
|
|
3,517
|
|
||||||
|
Total customer risk management programs
|
|
18,831,298
|
|
|
315,111
|
|
|
(50,607
|
)
|
|
264,504
|
|
|
(24,400
|
)
|
|
240,104
|
|
||||||
|
Internal risk management programs
|
|
10,680,498
|
|
|
40,185
|
|
|
—
|
|
|
40,185
|
|
|
—
|
|
|
40,185
|
|
||||||
|
Total derivative contracts
|
|
$
|
29,511,796
|
|
|
$
|
355,296
|
|
|
$
|
(50,607
|
)
|
|
$
|
304,689
|
|
|
$
|
(24,400
|
)
|
|
$
|
280,289
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Liabilities
|
||||||||||||||||||||||
|
|
|
Notional¹
|
|
Gross Fair Value
|
|
Netting Adjustments
|
|
Net Fair Value Before Cash Collateral
|
|
Cash Collateral
|
|
Fair Value Net of Cash Collateral
|
||||||||||||
|
Customer risk management programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
16,174,687
|
|
|
$
|
53,829
|
|
|
$
|
(29,034
|
)
|
|
$
|
24,795
|
|
|
$
|
—
|
|
|
$
|
24,795
|
|
|
Interest rate swaps
|
|
1,450,193
|
|
|
29,982
|
|
|
—
|
|
|
29,982
|
|
|
(15,396
|
)
|
|
14,586
|
|
||||||
|
Energy contracts
|
|
874,625
|
|
|
53,895
|
|
|
(20,546
|
)
|
|
33,349
|
|
|
—
|
|
|
33,349
|
|
||||||
|
Agricultural contracts
|
|
45,262
|
|
|
3,538
|
|
|
(1,027
|
)
|
|
2,511
|
|
|
(2,511
|
)
|
|
—
|
|
||||||
|
Foreign exchange contracts
|
|
169,553
|
|
|
162,276
|
|
|
—
|
|
|
162,276
|
|
|
(3,188
|
)
|
|
159,088
|
|
||||||
|
Equity option contracts
|
|
100,159
|
|
|
4,437
|
|
|
—
|
|
|
4,437
|
|
|
—
|
|
|
4,437
|
|
||||||
|
Total customer risk management programs
|
|
18,814,479
|
|
|
307,957
|
|
|
(50,607
|
)
|
|
257,350
|
|
|
(21,095
|
)
|
|
236,255
|
|
||||||
|
Internal risk management programs
|
|
8,310,950
|
|
|
49,564
|
|
|
—
|
|
|
49,564
|
|
|
—
|
|
|
49,564
|
|
||||||
|
Total derivative contracts
|
|
$
|
27,125,429
|
|
|
$
|
357,521
|
|
|
$
|
(50,607
|
)
|
|
$
|
306,914
|
|
|
$
|
(21,095
|
)
|
|
$
|
285,819
|
|
|
1
|
Notional amounts for commodity contracts are converted into dollar-equivalent amounts based on dollar prices at the inception of the contract.
|
|
|
|
Assets
|
||||||||||||||||||||||
|
|
|
Notional
1
|
|
Gross Fair Value
|
|
Netting Adjustments
|
|
Net Fair Value Before Cash Collateral
|
|
Cash Collateral
|
|
Fair Value Net of Cash Collateral
|
||||||||||||
|
Customer risk management programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
16,949,152
|
|
|
$
|
180,695
|
|
|
$
|
(60,555
|
)
|
|
$
|
120,140
|
|
|
$
|
—
|
|
|
$
|
120,140
|
|
|
Interest rate swaps
|
|
1,403,408
|
|
|
34,442
|
|
|
—
|
|
|
34,442
|
|
|
(4,567
|
)
|
|
29,875
|
|
||||||
|
Energy contracts
|
|
835,566
|
|
|
64,140
|
|
|
(28,298
|
)
|
|
35,842
|
|
|
(71
|
)
|
|
35,771
|
|
||||||
|
Agricultural contracts
|
|
53,209
|
|
|
1,382
|
|
|
(515
|
)
|
|
867
|
|
|
—
|
|
|
867
|
|
||||||
|
Foreign exchange contracts
|
|
580,886
|
|
|
494,349
|
|
|
—
|
|
|
494,349
|
|
|
(5,183
|
)
|
|
489,166
|
|
||||||
|
Equity option contracts
|
|
100,924
|
|
|
4,357
|
|
|
—
|
|
|
4,357
|
|
|
(730
|
)
|
|
3,627
|
|
||||||
|
Total customer risk management programs
|
|
19,923,145
|
|
|
779,365
|
|
|
(89,368
|
)
|
|
689,997
|
|
|
(10,551
|
)
|
|
679,446
|
|
||||||
|
Internal risk management programs
|
|
2,514,169
|
|
|
10,426
|
|
|
—
|
|
|
10,426
|
|
|
—
|
|
|
10,426
|
|
||||||
|
Total derivative contracts
|
|
$
|
22,437,314
|
|
|
$
|
789,791
|
|
|
$
|
(89,368
|
)
|
|
$
|
700,423
|
|
|
$
|
(10,551
|
)
|
|
$
|
689,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Liabilities
|
||||||||||||||||||||||
|
|
|
Notional
1
|
|
Gross Fair Value
|
|
Netting Adjustments
|
|
Net Fair Value Before Cash Collateral
|
|
Cash Collateral
|
|
Fair Value Net of Cash Collateral
|
||||||||||||
|
Customer risk management programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
16,637,532
|
|
|
$
|
176,928
|
|
|
$
|
(60,555
|
)
|
|
$
|
116,373
|
|
|
$
|
—
|
|
|
$
|
116,373
|
|
|
Interest rate swaps
|
|
1,403,408
|
|
|
34,442
|
|
|
—
|
|
|
34,442
|
|
|
(11,977
|
)
|
|
22,465
|
|
||||||
|
Energy contracts
|
|
820,365
|
|
|
64,306
|
|
|
(28,298
|
)
|
|
36,008
|
|
|
(31,534
|
)
|
|
4,474
|
|
||||||
|
Agricultural contracts
|
|
53,216
|
|
|
1,365
|
|
|
(515
|
)
|
|
850
|
|
|
(769
|
)
|
|
81
|
|
||||||
|
Foreign exchange contracts
|
|
580,712
|
|
|
494,695
|
|
|
—
|
|
|
494,695
|
|
|
(3,630
|
)
|
|
491,065
|
|
||||||
|
Equity option contracts
|
|
100,924
|
|
|
4,357
|
|
|
—
|
|
|
4,357
|
|
|
—
|
|
|
4,357
|
|
||||||
|
Total customer risk management programs
|
|
19,596,157
|
|
|
776,093
|
|
|
(89,368
|
)
|
|
686,725
|
|
|
(47,910
|
)
|
|
638,815
|
|
||||||
|
Internal risk management programs
|
|
2,582,202
|
|
|
25,716
|
|
|
—
|
|
|
25,716
|
|
|
—
|
|
|
25,716
|
|
||||||
|
Total derivative contracts
|
|
$
|
22,178,359
|
|
|
$
|
801,809
|
|
|
$
|
(89,368
|
)
|
|
$
|
712,441
|
|
|
$
|
(47,910
|
)
|
|
$
|
664,531
|
|
|
1
|
Notional amounts for commodity contracts are converted into dollar-equivalent amounts based on dollar prices at the inception of the contract.
|
|
|
|
Assets
|
||||||||||||||||||||||
|
|
|
Notional
1
|
|
Gross Fair Value
|
|
Netting Adjustments
|
|
Net Fair Value Before Cash Collateral
|
|
Cash Collateral
|
|
Fair Value Net of Cash Collateral
|
||||||||||||
|
Customer risk management programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
18,774,134
|
|
|
$
|
183,118
|
|
|
$
|
(67,383
|
)
|
|
$
|
115,735
|
|
|
$
|
—
|
|
|
$
|
115,735
|
|
|
Interest rate swaps
|
|
1,299,985
|
|
|
54,978
|
|
|
—
|
|
|
54,978
|
|
|
(1,100
|
)
|
|
53,878
|
|
||||||
|
Energy contracts
|
|
757,669
|
|
|
59,103
|
|
|
(33,996
|
)
|
|
25,107
|
|
|
(155
|
)
|
|
24,952
|
|
||||||
|
Agricultural contracts
|
|
50,848
|
|
|
2,488
|
|
|
(1,609
|
)
|
|
879
|
|
|
(37
|
)
|
|
842
|
|
||||||
|
Foreign exchange contracts
|
|
701,436
|
|
|
675,804
|
|
|
—
|
|
|
675,804
|
|
|
(5,054
|
)
|
|
670,750
|
|
||||||
|
Equity option contracts
|
|
116,901
|
|
|
4,236
|
|
|
—
|
|
|
4,236
|
|
|
(478
|
)
|
|
3,758
|
|
||||||
|
Total customer risk management programs
|
|
21,700,973
|
|
|
979,727
|
|
|
(102,988
|
)
|
|
876,739
|
|
|
(6,824
|
)
|
|
869,915
|
|
||||||
|
Internal risk management programs
|
|
1,337,000
|
|
|
13,758
|
|
|
—
|
|
|
13,758
|
|
|
—
|
|
|
13,758
|
|
||||||
|
Total derivative contracts
|
|
$
|
23,037,973
|
|
|
$
|
993,485
|
|
|
$
|
(102,988
|
)
|
|
$
|
890,497
|
|
|
$
|
(6,824
|
)
|
|
$
|
883,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Liabilities
|
||||||||||||||||||||||
|
|
|
Notional
1
|
|
Gross Fair Value
|
|
Netting Adjustments
|
|
Net Fair Value Before Cash Collateral
|
|
Cash Collateral
|
|
Fair Value Net of Cash Collateral
|
||||||||||||
|
Customer risk management programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
18,662,334
|
|
|
$
|
179,443
|
|
|
$
|
(67,383
|
)
|
|
$
|
112,060
|
|
|
$
|
(103,724
|
)
|
|
$
|
8,336
|
|
|
Interest rate swaps
|
|
1,299,985
|
|
|
55,404
|
|
|
—
|
|
|
55,404
|
|
|
(32,597
|
)
|
|
22,807
|
|
||||||
|
Energy contracts
|
|
734,538
|
|
|
58,033
|
|
|
(33,996
|
)
|
|
24,037
|
|
|
(11,784
|
)
|
|
12,253
|
|
||||||
|
Agricultural contracts
|
|
50,843
|
|
|
2,476
|
|
|
(1,609
|
)
|
|
867
|
|
|
—
|
|
|
867
|
|
||||||
|
Foreign exchange contracts
|
|
701,219
|
|
|
675,383
|
|
|
—
|
|
|
675,383
|
|
|
(4,723
|
)
|
|
670,660
|
|
||||||
|
Equity option contracts
|
|
116,901
|
|
|
4,236
|
|
|
—
|
|
|
4,236
|
|
|
—
|
|
|
4,236
|
|
||||||
|
Total customer risk management programs
|
|
21,565,820
|
|
|
974,975
|
|
|
(102,988
|
)
|
|
871,987
|
|
|
(152,828
|
)
|
|
719,159
|
|
||||||
|
Internal risk management programs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total derivative contracts
|
|
$
|
21,565,820
|
|
|
$
|
974,975
|
|
|
$
|
(102,988
|
)
|
|
$
|
871,987
|
|
|
$
|
(152,828
|
)
|
|
$
|
719,159
|
|
|
1
|
Notional amounts for commodity contracts are converted into dollar-equivalent amounts based on dollar prices at the inception of the contract.
|
|
|
|
Three Months Ended
|
||||||||||||||
|
|
|
June 30, 2017
|
|
June 30, 2016
|
||||||||||||
|
|
|
Brokerage
and Trading Revenue
|
|
Gain (Loss) on Derivatives, Net
|
|
Brokerage
and Trading
Revenue
|
|
Gain (Loss)on Derivatives, Net
|
||||||||
|
Customer risk management programs:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
9,205
|
|
|
$
|
—
|
|
|
$
|
9,862
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
|
665
|
|
|
—
|
|
|
723
|
|
|
—
|
|
||||
|
Energy contracts
|
|
1,666
|
|
|
—
|
|
|
2,749
|
|
|
—
|
|
||||
|
Agricultural contracts
|
|
11
|
|
|
—
|
|
|
32
|
|
|
—
|
|
||||
|
Foreign exchange contracts
|
|
90
|
|
|
—
|
|
|
134
|
|
|
—
|
|
||||
|
Equity option contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total customer risk management programs
|
|
11,637
|
|
|
—
|
|
|
13,500
|
|
|
—
|
|
||||
|
Internal risk management programs
|
|
6,485
|
|
|
3,241
|
|
|
(9
|
)
|
|
10,766
|
|
||||
|
Total derivative contracts
|
|
$
|
18,122
|
|
|
$
|
3,241
|
|
|
$
|
13,491
|
|
|
$
|
10,766
|
|
|
|
|
Six Months Ended
|
||||||||||||||
|
|
|
June 30, 2017
|
|
June 30, 2016
|
||||||||||||
|
|
|
Brokerage
and Trading Revenue
|
|
Gain (Loss) on Derivatives, Net
|
|
Brokerage
and Trading
Revenue
|
|
Gain (Loss) on Derivatives, Net
|
||||||||
|
Customer risk management programs:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
||||||||
|
To-be-announced residential mortgage-backed securities
|
|
$
|
17,232
|
|
|
$
|
—
|
|
|
$
|
17,302
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
|
1,124
|
|
|
—
|
|
|
1,048
|
|
|
—
|
|
||||
|
Energy contracts
|
|
4,539
|
|
|
—
|
|
|
3,445
|
|
|
—
|
|
||||
|
Agricultural contracts
|
|
20
|
|
|
—
|
|
|
61
|
|
|
—
|
|
||||
|
Foreign exchange contracts
|
|
360
|
|
|
—
|
|
|
512
|
|
|
—
|
|
||||
|
Equity option contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total customer risk management programs
|
|
23,275
|
|
|
—
|
|
|
22,368
|
|
|
—
|
|
||||
|
Internal risk management programs
|
|
6,018
|
|
|
2,791
|
|
|
(9
|
)
|
|
17,904
|
|
||||
|
Total derivative contracts
|
|
$
|
29,293
|
|
|
$
|
2,791
|
|
|
$
|
22,359
|
|
|
$
|
17,904
|
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
|
|
|
Fixed
Rate
|
|
Variable
Rate
|
|
Non-accrual
|
|
Total
|
|
Fixed
Rate
|
|
Variable
Rate
|
|
Non-accrual
|
|
Total
|
||||||||||||||||
|
Commercial
|
|
$
|
2,198,066
|
|
|
$
|
8,242,732
|
|
|
$
|
197,157
|
|
|
$
|
10,637,955
|
|
|
$
|
2,327,085
|
|
|
$
|
7,884,786
|
|
|
$
|
178,953
|
|
|
$
|
10,390,824
|
|
|
Commercial real estate
|
|
594,542
|
|
|
3,090,275
|
|
|
3,775
|
|
|
3,688,592
|
|
|
624,187
|
|
|
3,179,338
|
|
|
5,521
|
|
|
3,809,046
|
|
||||||||
|
Residential mortgage
|
|
1,597,587
|
|
|
297,376
|
|
|
44,235
|
|
|
1,939,198
|
|
|
1,647,357
|
|
|
256,255
|
|
|
46,220
|
|
|
1,949,832
|
|
||||||||
|
Personal
|
|
150,728
|
|
|
766,900
|
|
|
272
|
|
|
917,900
|
|
|
154,971
|
|
|
684,697
|
|
|
290
|
|
|
839,958
|
|
||||||||
|
Total
|
|
$
|
4,540,923
|
|
|
$
|
12,397,283
|
|
|
$
|
245,439
|
|
|
$
|
17,183,645
|
|
|
$
|
4,753,600
|
|
|
$
|
12,005,076
|
|
|
$
|
230,984
|
|
|
$
|
16,989,660
|
|
|
Accruing loans past due (90 days)
1
|
|
|
|
|
|
|
|
|
|
|
$
|
1,414
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5
|
|
||||||
|
|
|
June 30, 2016
|
||||||||||||||
|
|
|
Fixed
Rate
|
|
Variable
Rate
|
|
Non-accrual
|
|
Total
|
||||||||
|
Commercial
|
|
$
|
1,994,415
|
|
|
$
|
8,180,033
|
|
|
$
|
181,989
|
|
|
$
|
10,356,437
|
|
|
Commercial real estate
|
|
612,822
|
|
|
2,961,364
|
|
|
7,780
|
|
|
3,581,966
|
|
||||
|
Residential mortgage
|
|
1,586,116
|
|
|
237,746
|
|
|
57,061
|
|
|
1,880,923
|
|
||||
|
Personal
|
|
109,447
|
|
|
477,622
|
|
|
354
|
|
|
587,423
|
|
||||
|
Total
|
|
$
|
4,302,800
|
|
|
$
|
11,856,765
|
|
|
$
|
247,184
|
|
|
$
|
16,406,749
|
|
|
Accruing loans past due (90 days)
1
|
|
|
|
|
|
|
|
|
|
|
$
|
2,899
|
|
|||
|
1
|
Excludes residential mortgage loans guaranteed by agencies of the U.S. government
|
|
|
|
Commercial
|
|
Commercial Real Estate
|
|
Residential Mortgage
|
|
Personal
|
|
Nonspecific Allowance
|
|
Total
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
|
$
|
137,616
|
|
|
$
|
58,343
|
|
|
$
|
18,177
|
|
|
$
|
7,247
|
|
|
$
|
27,327
|
|
|
$
|
248,710
|
|
|
Provision for loan losses
|
|
1,546
|
|
|
105
|
|
|
(47
|
)
|
|
1,358
|
|
|
47
|
|
|
3,009
|
|
||||||
|
Loans charged off
|
|
(1,703
|
)
|
|
(76
|
)
|
|
(40
|
)
|
|
(1,053
|
)
|
|
—
|
|
|
(2,872
|
)
|
||||||
|
Recoveries
|
|
283
|
|
|
208
|
|
|
169
|
|
|
554
|
|
|
—
|
|
|
1,214
|
|
||||||
|
Ending balance
|
|
$
|
137,742
|
|
|
$
|
58,580
|
|
|
$
|
18,259
|
|
|
$
|
8,106
|
|
|
$
|
27,374
|
|
|
$
|
250,061
|
|
|
Allowance for off-balance sheet credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Beginning balance
|
|
$
|
9,288
|
|
|
$
|
106
|
|
|
$
|
40
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
9,440
|
|
|
Provision for off-balance sheet credit losses
|
|
(2,987
|
)
|
|
(22
|
)
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
|
(3,009
|
)
|
||||||
|
Ending balance
|
|
$
|
6,301
|
|
|
$
|
84
|
|
|
$
|
38
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
6,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total provision for credit losses
|
|
$
|
(1,441
|
)
|
|
$
|
83
|
|
|
$
|
(49
|
)
|
|
$
|
1,360
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
|
|
Commercial
|
|
Commercial Real Estate
|
|
Residential Mortgage
|
|
Personal
|
|
Nonspecific Allowance
|
|
Total
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
|
$
|
140,213
|
|
|
$
|
50,749
|
|
|
$
|
18,224
|
|
|
$
|
8,773
|
|
|
$
|
28,200
|
|
|
$
|
246,159
|
|
|
Provision for loan losses
|
|
(1,809
|
)
|
|
6,964
|
|
|
(86
|
)
|
|
570
|
|
|
(826
|
)
|
|
4,813
|
|
||||||
|
Loans charged off
|
|
(2,127
|
)
|
|
(76
|
)
|
|
(276
|
)
|
|
(2,546
|
)
|
|
—
|
|
|
(5,025
|
)
|
||||||
|
Recoveries
|
|
1,465
|
|
|
943
|
|
|
397
|
|
|
1,309
|
|
|
—
|
|
|
4,114
|
|
||||||
|
Ending balance
|
|
$
|
137,742
|
|
|
$
|
58,580
|
|
|
$
|
18,259
|
|
|
$
|
8,106
|
|
|
$
|
27,374
|
|
|
$
|
250,061
|
|
|
Allowance for off-balance sheet credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Beginning balance
|
|
$
|
11,063
|
|
|
$
|
123
|
|
|
$
|
50
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
11,244
|
|
|
Provision for off-balance sheet credit losses
|
|
(4,762
|
)
|
|
(39
|
)
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(4,813
|
)
|
||||||
|
Ending balance
|
|
$
|
6,301
|
|
|
$
|
84
|
|
|
$
|
38
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
6,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total provision for credit losses
|
|
$
|
(6,571
|
)
|
|
$
|
6,925
|
|
|
$
|
(98
|
)
|
|
$
|
570
|
|
|
$
|
(826
|
)
|
|
$
|
—
|
|
|
|
|
Commercial
|
|
Commercial Real Estate
|
|
Residential Mortgage
|
|
Personal
|
|
Nonspecific Allowance
|
|
Total
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
|
$
|
139,793
|
|
|
$
|
44,453
|
|
|
$
|
18,467
|
|
|
$
|
5,022
|
|
|
$
|
25,421
|
|
|
$
|
233,156
|
|
|
Provision for loan losses
|
|
12,478
|
|
|
2,010
|
|
|
368
|
|
|
1,443
|
|
|
1,263
|
|
|
17,562
|
|
||||||
|
Loans charged off
|
|
(7,355
|
)
|
|
—
|
|
|
(345
|
)
|
|
(1,145
|
)
|
|
—
|
|
|
(8,845
|
)
|
||||||
|
Recoveries
|
|
223
|
|
|
282
|
|
|
200
|
|
|
681
|
|
|
—
|
|
|
1,386
|
|
||||||
|
Ending balance
|
|
$
|
145,139
|
|
|
$
|
46,745
|
|
|
$
|
18,690
|
|
|
$
|
6,001
|
|
|
$
|
26,684
|
|
|
$
|
243,259
|
|
|
Allowance for off-balance sheet credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Beginning balance
|
|
$
|
6,319
|
|
|
$
|
228
|
|
|
$
|
58
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
6,607
|
|
|
Provision for off-balance sheet credit losses
|
|
2,433
|
|
|
(25
|
)
|
|
4
|
|
|
26
|
|
|
—
|
|
|
2,438
|
|
||||||
|
Ending balance
|
|
$
|
8,752
|
|
|
$
|
203
|
|
|
$
|
62
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
9,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total provision for credit losses
|
|
$
|
14,911
|
|
|
$
|
1,985
|
|
|
$
|
372
|
|
|
$
|
1,469
|
|
|
$
|
1,263
|
|
|
$
|
20,000
|
|
|
|
|
Commercial
|
|
Commercial Real Estate
|
|
Residential Mortgage
|
|
Personal
|
|
Nonspecific Allowance
|
|
Total
|
||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
|
$
|
130,334
|
|
|
$
|
41,391
|
|
|
$
|
19,509
|
|
|
$
|
4,164
|
|
|
$
|
30,126
|
|
|
$
|
225,524
|
|
|
Provision for loan losses
|
|
43,575
|
|
|
4,987
|
|
|
(363
|
)
|
|
2,909
|
|
|
(3,442
|
)
|
|
47,666
|
|
||||||
|
Loans charged off
|
|
(29,481
|
)
|
|
—
|
|
|
(819
|
)
|
|
(2,536
|
)
|
|
—
|
|
|
(32,836
|
)
|
||||||
|
Recoveries
|
|
711
|
|
|
367
|
|
|
363
|
|
|
1,464
|
|
|
—
|
|
|
2,905
|
|
||||||
|
Ending balance
|
|
$
|
145,139
|
|
|
$
|
46,745
|
|
|
$
|
18,690
|
|
|
$
|
6,001
|
|
|
$
|
26,684
|
|
|
$
|
243,259
|
|
|
Allowance for off-balance sheet credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Beginning balance
|
|
$
|
1,506
|
|
|
$
|
153
|
|
|
$
|
30
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
1,711
|
|
|
Provision for off-balance sheet credit losses
|
|
7,246
|
|
|
50
|
|
|
32
|
|
|
6
|
|
|
—
|
|
|
7,334
|
|
||||||
|
Ending balance
|
|
$
|
8,752
|
|
|
$
|
203
|
|
|
$
|
62
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
9,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total provision for credit losses
|
|
$
|
50,821
|
|
|
$
|
5,037
|
|
|
$
|
(331
|
)
|
|
$
|
2,915
|
|
|
$
|
(3,442
|
)
|
|
$
|
55,000
|
|
|
|
|
Collectively Measured
for Impairment
|
|
Individually Measured
for Impairment
|
|
Total
|
||||||||||||||||||
|
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related
Allowance
|
||||||||||||
|
Commercial
|
|
$
|
10,440,798
|
|
|
$
|
128,049
|
|
|
$
|
197,157
|
|
|
$
|
9,693
|
|
|
$
|
10,637,955
|
|
|
$
|
137,742
|
|
|
Commercial real estate
|
|
3,684,817
|
|
|
58,580
|
|
|
3,775
|
|
|
—
|
|
|
3,688,592
|
|
|
58,580
|
|
||||||
|
Residential mortgage
|
|
1,894,963
|
|
|
18,259
|
|
|
44,235
|
|
|
—
|
|
|
1,939,198
|
|
|
18,259
|
|
||||||
|
Personal
|
|
917,628
|
|
|
8,106
|
|
|
272
|
|
|
—
|
|
|
917,900
|
|
|
8,106
|
|
||||||
|
Total
|
|
16,938,206
|
|
|
212,994
|
|
|
245,439
|
|
|
9,693
|
|
|
17,183,645
|
|
|
222,687
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonspecific allowance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,374
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
16,938,206
|
|
|
$
|
212,994
|
|
|
$
|
245,439
|
|
|
$
|
9,693
|
|
|
$
|
17,183,645
|
|
|
$
|
250,061
|
|
|
|
|
Collectively Measured
for Impairment
|
|
Individually Measured
for Impairment
|
|
Total
|
||||||||||||||||||
|
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related
Allowance
|
||||||||||||
|
Commercial
|
|
$
|
10,211,871
|
|
|
$
|
139,416
|
|
|
$
|
178,953
|
|
|
$
|
797
|
|
|
$
|
10,390,824
|
|
|
$
|
140,213
|
|
|
Commercial real estate
|
|
3,803,525
|
|
|
50,749
|
|
|
5,521
|
|
|
—
|
|
|
3,809,046
|
|
|
50,749
|
|
||||||
|
Residential mortgage
|
|
1,903,612
|
|
|
18,178
|
|
|
46,220
|
|
|
46
|
|
|
1,949,832
|
|
|
18,224
|
|
||||||
|
Personal
|
|
839,668
|
|
|
8,773
|
|
|
290
|
|
|
—
|
|
|
839,958
|
|
|
8,773
|
|
||||||
|
Total
|
|
16,758,676
|
|
|
217,116
|
|
|
230,984
|
|
|
843
|
|
|
16,989,660
|
|
|
217,959
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonspecific allowance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,200
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
16,758,676
|
|
|
$
|
217,116
|
|
|
$
|
230,984
|
|
|
$
|
843
|
|
|
$
|
16,989,660
|
|
|
$
|
246,159
|
|
|
|
|
Collectively Measured
for Impairment
|
|
Individually Measured
for Impairment
|
|
Total
|
||||||||||||||||||
|
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related
Allowance
|
||||||||||||
|
Commercial
|
|
$
|
10,174,448
|
|
|
$
|
140,911
|
|
|
$
|
181,989
|
|
|
$
|
4,228
|
|
|
$
|
10,356,437
|
|
|
$
|
145,139
|
|
|
Commercial real estate
|
|
3,574,186
|
|
|
46,727
|
|
|
7,780
|
|
|
18
|
|
|
3,581,966
|
|
|
46,745
|
|
||||||
|
Residential mortgage
|
|
1,823,862
|
|
|
18,626
|
|
|
57,061
|
|
|
64
|
|
|
1,880,923
|
|
|
18,690
|
|
||||||
|
Personal
|
|
587,069
|
|
|
6,001
|
|
|
354
|
|
|
—
|
|
|
587,423
|
|
|
6,001
|
|
||||||
|
Total
|
|
16,159,565
|
|
|
212,265
|
|
|
247,184
|
|
|
4,310
|
|
|
16,406,749
|
|
|
216,575
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonspecific allowance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,684
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
16,159,565
|
|
|
$
|
212,265
|
|
|
$
|
247,184
|
|
|
$
|
4,310
|
|
|
$
|
16,406,749
|
|
|
$
|
243,259
|
|
|
|
|
Internally Risk Graded
|
|
Non-Graded
|
|
Total
|
||||||||||||||||||
|
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related
Allowance
|
||||||||||||
|
Commercial
|
|
$
|
10,612,477
|
|
|
$
|
136,819
|
|
|
$
|
25,478
|
|
|
$
|
923
|
|
|
$
|
10,637,955
|
|
|
$
|
137,742
|
|
|
Commercial real estate
|
|
3,688,592
|
|
|
58,580
|
|
|
—
|
|
|
—
|
|
|
3,688,592
|
|
|
58,580
|
|
||||||
|
Residential mortgage
|
|
216,007
|
|
|
2,976
|
|
|
1,723,191
|
|
|
15,283
|
|
|
1,939,198
|
|
|
18,259
|
|
||||||
|
Personal
|
|
824,318
|
|
|
5,742
|
|
|
93,582
|
|
|
2,364
|
|
|
917,900
|
|
|
8,106
|
|
||||||
|
Total
|
|
15,341,394
|
|
|
204,117
|
|
|
1,842,251
|
|
|
18,570
|
|
|
17,183,645
|
|
|
222,687
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonspecific allowance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,374
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
15,341,394
|
|
|
$
|
204,117
|
|
|
$
|
1,842,251
|
|
|
$
|
18,570
|
|
|
$
|
17,183,645
|
|
|
$
|
250,061
|
|
|
|
|
Internally Risk Graded
|
|
Non-Graded
|
|
Total
|
||||||||||||||||||
|
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related
Allowance
|
||||||||||||
|
Commercial
|
|
$
|
10,360,725
|
|
|
$
|
139,293
|
|
|
$
|
30,099
|
|
|
$
|
920
|
|
|
$
|
10,390,824
|
|
|
$
|
140,213
|
|
|
Commercial real estate
|
|
3,809,046
|
|
|
50,749
|
|
|
—
|
|
|
—
|
|
|
3,809,046
|
|
|
50,749
|
|
||||||
|
Residential mortgage
|
|
243,703
|
|
|
2,893
|
|
|
1,706,129
|
|
|
15,331
|
|
|
1,949,832
|
|
|
18,224
|
|
||||||
|
Personal
|
|
744,602
|
|
|
5,035
|
|
|
95,356
|
|
|
3,738
|
|
|
839,958
|
|
|
8,773
|
|
||||||
|
Total
|
|
15,158,076
|
|
|
197,970
|
|
|
1,831,584
|
|
|
19,989
|
|
|
16,989,660
|
|
|
217,959
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonspecific allowance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,200
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
15,158,076
|
|
|
$
|
197,970
|
|
|
$
|
1,831,584
|
|
|
$
|
19,989
|
|
|
$
|
16,989,660
|
|
|
$
|
246,159
|
|
|
|
|
Internally Risk Graded
|
|
Non-Graded
|
|
Total
|
||||||||||||||||||
|
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related Allowance
|
|
Recorded Investment
|
|
Related
Allowance
|
||||||||||||
|
Commercial
|
|
$
|
10,331,701
|
|
|
$
|
144,217
|
|
|
$
|
24,736
|
|
|
$
|
922
|
|
|
$
|
10,356,437
|
|
|
$
|
145,139
|
|
|
Commercial real estate
|
|
3,581,966
|
|
|
46,745
|
|
|
—
|
|
|
—
|
|
|
3,581,966
|
|
|
46,745
|
|
||||||
|
Residential mortgage
|
|
202,520
|
|
|
2,995
|
|
|
1,678,403
|
|
|
15,695
|
|
|
1,880,923
|
|
|
18,690
|
|
||||||
|
Personal
|
|
500,240
|
|
|
3,624
|
|
|
87,183
|
|
|
2,377
|
|
|
587,423
|
|
|
6,001
|
|
||||||
|
Total
|
|
14,616,427
|
|
|
197,581
|
|
|
1,790,322
|
|
|
18,994
|
|
|
16,406,749
|
|
|
216,575
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonspecific allowance
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,684
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
14,616,427
|
|
|
$
|
197,581
|
|
|
$
|
1,790,322
|
|
|
$
|
18,994
|
|
|
$
|
16,406,749
|
|
|
$
|
243,259
|
|
|
|
|
Internally Risk Graded
|
|
Non-Graded
|
|
|
||||||||||||||||||||||
|
|
|
Performing
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
Pass
|
|
Other Loans Especially Mentioned
|
|
Accruing Substandard
|
|
Nonaccrual
|
|
Performing
|
|
Nonaccrual
|
|
Total
|
||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Energy
|
|
$
|
2,376,368
|
|
|
$
|
120,473
|
|
|
$
|
226,407
|
|
|
$
|
123,992
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,847,240
|
|
|
Services
|
|
2,921,510
|
|
|
12,452
|
|
|
17,111
|
|
|
7,754
|
|
|
—
|
|
|
—
|
|
|
2,958,827
|
|
|||||||
|
Wholesale/retail
|
|
1,507,063
|
|
|
16,224
|
|
|
9,788
|
|
|
10,620
|
|
|
—
|
|
|
—
|
|
|
1,543,695
|
|
|||||||
|
Manufacturing
|
|
513,442
|
|
|
6,540
|
|
|
16,499
|
|
|
9,656
|
|
|
—
|
|
|
—
|
|
|
546,137
|
|
|||||||
|
Healthcare
|
|
2,130,339
|
|
|
33,554
|
|
|
33,120
|
|
|
24,505
|
|
|
—
|
|
|
—
|
|
|
2,221,518
|
|
|||||||
|
Other commercial and industrial
|
|
453,712
|
|
|
2,961
|
|
|
17,861
|
|
|
20,526
|
|
|
25,374
|
|
|
104
|
|
|
520,538
|
|
|||||||
|
Total commercial
|
|
9,902,434
|
|
|
192,204
|
|
|
320,786
|
|
|
197,053
|
|
|
25,374
|
|
|
104
|
|
|
10,637,955
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential construction and land development
|
|
138,790
|
|
|
—
|
|
|
751
|
|
|
2,051
|
|
|
—
|
|
|
—
|
|
|
141,592
|
|
|||||||
|
Retail
|
|
720,730
|
|
|
1,774
|
|
|
—
|
|
|
301
|
|
|
—
|
|
|
—
|
|
|
722,805
|
|
|||||||
|
Office
|
|
859,722
|
|
|
2,855
|
|
|
—
|
|
|
396
|
|
|
—
|
|
|
—
|
|
|
862,973
|
|
|||||||
|
Multifamily
|
|
947,950
|
|
|
—
|
|
|
4,420
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
952,380
|
|
|||||||
|
Industrial
|
|
693,635
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
693,635
|
|
|||||||
|
Other commercial real estate
|
|
314,187
|
|
|
—
|
|
|
3
|
|
|
1,017
|
|
|
—
|
|
|
—
|
|
|
315,207
|
|
|||||||
|
Total commercial real estate
|
|
3,675,014
|
|
|
4,629
|
|
|
5,174
|
|
|
3,775
|
|
|
—
|
|
|
—
|
|
|
3,688,592
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Permanent mortgage
|
|
212,563
|
|
|
1,693
|
|
|
478
|
|
|
1,273
|
|
|
750,891
|
|
|
22,142
|
|
|
989,040
|
|
|||||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
182,677
|
|
|
9,052
|
|
|
191,729
|
|
|||||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
746,661
|
|
|
11,768
|
|
|
758,429
|
|
|||||||
|
Total residential mortgage
|
|
212,563
|
|
|
1,693
|
|
|
478
|
|
|
1,273
|
|
|
1,680,229
|
|
|
42,962
|
|
|
1,939,198
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Personal
|
|
823,304
|
|
|
49
|
|
|
877
|
|
|
88
|
|
|
93,398
|
|
|
184
|
|
|
917,900
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
|
$
|
14,613,315
|
|
|
$
|
198,575
|
|
|
$
|
327,315
|
|
|
$
|
202,189
|
|
|
$
|
1,799,001
|
|
|
$
|
43,250
|
|
|
$
|
17,183,645
|
|
|
|
|
Internally Risk Graded
|
|
Non-Graded
|
|
|
||||||||||||||||||||||
|
|
|
Performing
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
Pass
|
|
Other Loans Especially Mentioned
|
|
Accruing Substandard
|
|
Nonaccrual
|
|
Performing
|
|
Nonaccrual
|
|
Total
|
||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Energy
|
|
$
|
1,937,790
|
|
|
$
|
119,583
|
|
|
$
|
307,996
|
|
|
$
|
132,499
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,497,868
|
|
|
Services
|
|
3,052,002
|
|
|
10,960
|
|
|
37,855
|
|
|
8,173
|
|
|
—
|
|
|
—
|
|
|
3,108,990
|
|
|||||||
|
Wholesale/retail
|
|
1,535,463
|
|
|
16,886
|
|
|
13,062
|
|
|
11,407
|
|
|
—
|
|
|
—
|
|
|
1,576,818
|
|
|||||||
|
Manufacturing
|
|
468,314
|
|
|
26,532
|
|
|
15,198
|
|
|
4,931
|
|
|
—
|
|
|
—
|
|
|
514,975
|
|
|||||||
|
Healthcare
|
|
2,140,458
|
|
|
44,472
|
|
|
16,161
|
|
|
825
|
|
|
—
|
|
|
—
|
|
|
2,201,916
|
|
|||||||
|
Other commercial and industrial
|
|
433,789
|
|
|
5,309
|
|
|
—
|
|
|
21,060
|
|
|
30,041
|
|
|
58
|
|
|
490,257
|
|
|||||||
|
Total commercial
|
|
9,567,816
|
|
|
223,742
|
|
|
390,272
|
|
|
178,895
|
|
|
30,041
|
|
|
58
|
|
|
10,390,824
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential construction and land development
|
|
131,630
|
|
|
—
|
|
|
470
|
|
|
3,433
|
|
|
—
|
|
|
—
|
|
|
135,533
|
|
|||||||
|
Retail
|
|
756,418
|
|
|
4,745
|
|
|
399
|
|
|
326
|
|
|
—
|
|
|
—
|
|
|
761,888
|
|
|||||||
|
Office
|
|
798,462
|
|
|
—
|
|
|
—
|
|
|
426
|
|
|
—
|
|
|
—
|
|
|
798,888
|
|
|||||||
|
Multifamily
|
|
898,800
|
|
|
—
|
|
|
4,434
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
903,272
|
|
|||||||
|
Industrial
|
|
871,673
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
871,749
|
|
|||||||
|
Other commercial real estate
|
|
336,488
|
|
|
—
|
|
|
6
|
|
|
1,222
|
|
|
—
|
|
|
—
|
|
|
337,716
|
|
|||||||
|
Total commercial real estate
|
|
3,793,471
|
|
|
4,745
|
|
|
5,309
|
|
|
5,521
|
|
|
—
|
|
|
—
|
|
|
3,809,046
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Permanent mortgage
|
|
238,769
|
|
|
1,186
|
|
|
2,331
|
|
|
1,417
|
|
|
741,679
|
|
|
21,438
|
|
|
1,006,820
|
|
|||||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
187,541
|
|
|
11,846
|
|
|
199,387
|
|
|||||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
732,106
|
|
|
11,519
|
|
|
743,625
|
|
|||||||
|
Total residential mortgage
|
|
238,769
|
|
|
1,186
|
|
|
2,331
|
|
|
1,417
|
|
|
1,661,326
|
|
|
44,803
|
|
|
1,949,832
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Personal
|
|
743,451
|
|
|
—
|
|
|
1,054
|
|
|
97
|
|
|
95,163
|
|
|
193
|
|
|
839,958
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
|
$
|
14,343,507
|
|
|
$
|
229,673
|
|
|
$
|
398,966
|
|
|
$
|
185,930
|
|
|
$
|
1,786,530
|
|
|
$
|
45,054
|
|
|
$
|
16,989,660
|
|
|
|
|
Internally Risk Graded
|
|
Non-Graded
|
|
|
||||||||||||||||||||||
|
|
|
Performing
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
Pass
|
|
Other Loans Especially Mentioned
|
|
Accruing Substandard
|
|
Nonaccrual
|
|
Performing
|
|
Nonaccrual
|
|
Total
|
||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Energy
|
|
$
|
2,031,955
|
|
|
$
|
197,531
|
|
|
$
|
421,025
|
|
|
$
|
168,145
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,818,656
|
|
|
Services
|
|
2,805,307
|
|
|
6,253
|
|
|
9,916
|
|
|
9,388
|
|
|
—
|
|
|
—
|
|
|
2,830,864
|
|
|||||||
|
Wholesale/retail
|
|
1,478,966
|
|
|
24,595
|
|
|
26,624
|
|
|
2,772
|
|
|
—
|
|
|
—
|
|
|
1,532,957
|
|
|||||||
|
Manufacturing
|
|
556,741
|
|
|
18,757
|
|
|
19,612
|
|
|
293
|
|
|
—
|
|
|
—
|
|
|
595,403
|
|
|||||||
|
Healthcare
|
|
2,011,934
|
|
|
29,420
|
|
|
8,917
|
|
|
875
|
|
|
—
|
|
|
—
|
|
|
2,051,146
|
|
|||||||
|
Other commercial and industrial
|
|
478,169
|
|
|
24,053
|
|
|
—
|
|
|
453
|
|
|
24,673
|
|
|
63
|
|
|
527,411
|
|
|||||||
|
Total commercial
|
|
9,363,072
|
|
|
300,609
|
|
|
486,094
|
|
|
181,926
|
|
|
24,673
|
|
|
63
|
|
|
10,356,437
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential construction and land development
|
|
152,343
|
|
|
—
|
|
|
972
|
|
|
4,261
|
|
|
—
|
|
|
—
|
|
|
157,576
|
|
|||||||
|
Retail
|
|
787,779
|
|
|
5,962
|
|
|
413
|
|
|
1,265
|
|
|
—
|
|
|
—
|
|
|
795,419
|
|
|||||||
|
Office
|
|
767,296
|
|
|
906
|
|
|
304
|
|
|
606
|
|
|
—
|
|
|
—
|
|
|
769,112
|
|
|||||||
|
Multifamily
|
|
781,058
|
|
|
—
|
|
|
6,077
|
|
|
65
|
|
|
—
|
|
|
—
|
|
|
787,200
|
|
|||||||
|
Industrial
|
|
645,510
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
645,586
|
|
|||||||
|
Other commercial real estate
|
|
425,558
|
|
|
—
|
|
|
8
|
|
|
1,507
|
|
|
—
|
|
|
—
|
|
|
427,073
|
|
|||||||
|
Total commercial real estate
|
|
3,559,544
|
|
|
6,868
|
|
|
7,774
|
|
|
7,780
|
|
|
—
|
|
|
—
|
|
|
3,581,966
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Permanent mortgage
|
|
194,962
|
|
|
1,197
|
|
|
3,406
|
|
|
2,955
|
|
|
742,214
|
|
|
24,273
|
|
|
969,007
|
|
|||||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
172,991
|
|
|
19,741
|
|
|
192,732
|
|
|||||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
709,092
|
|
|
10,092
|
|
|
719,184
|
|
|||||||
|
Total residential mortgage
|
|
194,962
|
|
|
1,197
|
|
|
3,406
|
|
|
2,955
|
|
|
1,624,297
|
|
|
54,106
|
|
|
1,880,923
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Personal
|
|
496,534
|
|
|
—
|
|
|
3,590
|
|
|
116
|
|
|
86,945
|
|
|
238
|
|
|
587,423
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
|
$
|
13,614,112
|
|
|
$
|
308,674
|
|
|
$
|
500,864
|
|
|
$
|
192,777
|
|
|
$
|
1,735,915
|
|
|
$
|
54,407
|
|
|
$
|
16,406,749
|
|
|
|
As of
|
|
For the
|
|
For the
|
||||||||||||||||||||||||||||||
|
|
June 30, 2017
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||||||||
|
|
|
|
Recorded Investment
|
|
|
|
June 30, 2017
|
|
June 30, 2017
|
||||||||||||||||||||||||||
|
|
Unpaid
Principal
Balance
|
|
Total
|
|
With No
Allowance |
|
With Allowance
|
|
Related Allowance
|
|
Average Recorded
Investment |
|
Interest Income Recognized
|
|
Average Recorded
Investment |
|
Interest Income Recognized
|
||||||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Energy
|
$
|
141,091
|
|
|
$
|
123,992
|
|
|
$
|
56,988
|
|
|
$
|
67,004
|
|
|
$
|
8,874
|
|
|
$
|
117,209
|
|
|
$
|
—
|
|
|
$
|
128,246
|
|
|
$
|
—
|
|
|
Services
|
11,209
|
|
|
7,754
|
|
|
7,754
|
|
|
—
|
|
|
—
|
|
|
7,734
|
|
|
—
|
|
|
7,964
|
|
|
—
|
|
|||||||||
|
Wholesale/retail
|
17,392
|
|
|
10,620
|
|
|
10,620
|
|
|
—
|
|
|
—
|
|
|
10,855
|
|
|
—
|
|
|
11,013
|
|
|
—
|
|
|||||||||
|
Manufacturing
|
10,223
|
|
|
9,656
|
|
|
9,656
|
|
|
—
|
|
|
—
|
|
|
7,781
|
|
|
—
|
|
|
7,293
|
|
|
—
|
|
|||||||||
|
Healthcare
|
24,795
|
|
|
24,505
|
|
|
18,883
|
|
|
5,622
|
|
|
802
|
|
|
12,707
|
|
|
—
|
|
|
12,665
|
|
|
—
|
|
|||||||||
|
Other commercial and industrial
|
28,933
|
|
|
20,630
|
|
|
20,609
|
|
|
21
|
|
|
17
|
|
|
20,706
|
|
|
—
|
|
|
20,874
|
|
|
—
|
|
|||||||||
|
Total commercial
|
233,643
|
|
|
197,157
|
|
|
124,510
|
|
|
72,647
|
|
|
9,693
|
|
|
176,992
|
|
|
—
|
|
|
188,055
|
|
|
—
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential construction and land development
|
3,676
|
|
|
2,051
|
|
|
2,051
|
|
|
—
|
|
|
—
|
|
|
2,334
|
|
|
—
|
|
|
2,742
|
|
|
—
|
|
|||||||||
|
Retail
|
518
|
|
|
301
|
|
|
301
|
|
|
—
|
|
|
—
|
|
|
308
|
|
|
—
|
|
|
314
|
|
|
—
|
|
|||||||||
|
Office
|
499
|
|
|
396
|
|
|
396
|
|
|
—
|
|
|
—
|
|
|
404
|
|
|
—
|
|
|
411
|
|
|
—
|
|
|||||||||
|
Multifamily
|
1,000
|
|
|
10
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|||||||||
|
Industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|||||||||
|
Other commercial real estate
|
1,212
|
|
|
1,017
|
|
|
1,017
|
|
|
—
|
|
|
—
|
|
|
1,024
|
|
|
—
|
|
|
1,119
|
|
|
—
|
|
|||||||||
|
Total commercial real estate
|
6,905
|
|
|
3,775
|
|
|
3,775
|
|
|
—
|
|
|
—
|
|
|
4,125
|
|
|
—
|
|
|
4,648
|
|
|
—
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Permanent mortgage
|
28,603
|
|
|
23,415
|
|
|
23,415
|
|
|
—
|
|
|
—
|
|
|
23,801
|
|
|
307
|
|
|
23,135
|
|
|
598
|
|
|||||||||
|
Permanent mortgage guaranteed by U.S. government agencies
1
|
197,659
|
|
|
191,729
|
|
|
191,729
|
|
|
—
|
|
|
—
|
|
|
202,946
|
|
|
2,021
|
|
|
205,159
|
|
|
3,925
|
|
|||||||||
|
Home equity
|
13,064
|
|
|
11,768
|
|
|
11,768
|
|
|
—
|
|
|
—
|
|
|
11,776
|
|
|
—
|
|
|
11,643
|
|
|
—
|
|
|||||||||
|
Total residential mortgage
|
239,326
|
|
|
226,912
|
|
|
226,912
|
|
|
—
|
|
|
—
|
|
|
238,523
|
|
|
2,328
|
|
|
239,937
|
|
|
4,523
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Personal
|
307
|
|
|
272
|
|
|
272
|
|
|
—
|
|
|
—
|
|
|
253
|
|
|
—
|
|
|
281
|
|
|
—
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
$
|
480,181
|
|
|
$
|
428,116
|
|
|
$
|
355,469
|
|
|
$
|
72,647
|
|
|
$
|
9,693
|
|
|
$
|
419,893
|
|
|
$
|
2,328
|
|
|
$
|
432,921
|
|
|
$
|
4,523
|
|
|
1
|
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At
June 30, 2017
,
$9.1 million
of these loans were nonaccruing and
$183 million
were accruing based on the guarantee by U.S. government agencies.
|
|
|
|
|
|
Recorded Investment
|
||||||||||||||||
|
|
|
Unpaid
Principal
Balance
|
|
Total
|
|
With No
Allowance
|
|
With Allowance
|
|
Related Allowance
|
||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy
|
|
$
|
146,897
|
|
|
$
|
132,499
|
|
|
$
|
121,418
|
|
|
$
|
11,081
|
|
|
$
|
762
|
|
|
Services
|
|
11,723
|
|
|
8,173
|
|
|
8,173
|
|
|
—
|
|
|
—
|
|
|||||
|
Wholesale/retail
|
|
17,669
|
|
|
11,407
|
|
|
11,407
|
|
|
—
|
|
|
—
|
|
|||||
|
Manufacturing
|
|
5,320
|
|
|
4,931
|
|
|
4,931
|
|
|
—
|
|
|
—
|
|
|||||
|
Healthcare
|
|
1,147
|
|
|
825
|
|
|
825
|
|
|
—
|
|
|
—
|
|
|||||
|
Other commercial and industrial
|
|
29,006
|
|
|
21,118
|
|
|
21,083
|
|
|
35
|
|
|
35
|
|
|||||
|
Total commercial
|
|
211,762
|
|
|
178,953
|
|
|
167,837
|
|
|
11,116
|
|
|
797
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential construction and land development
|
|
4,951
|
|
|
3,433
|
|
|
3,433
|
|
|
—
|
|
|
—
|
|
|||||
|
Retail
|
|
530
|
|
|
326
|
|
|
326
|
|
|
—
|
|
|
—
|
|
|||||
|
Office
|
|
521
|
|
|
426
|
|
|
426
|
|
|
—
|
|
|
—
|
|
|||||
|
Multifamily
|
|
1,000
|
|
|
38
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|||||
|
Industrial
|
|
76
|
|
|
76
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|||||
|
Other commercial real estate
|
|
7,349
|
|
|
1,222
|
|
|
1,222
|
|
|
—
|
|
|
—
|
|
|||||
|
Total commercial real estate
|
|
14,427
|
|
|
5,521
|
|
|
5,521
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Permanent mortgage
|
|
28,830
|
|
|
22,855
|
|
|
22,809
|
|
|
46
|
|
|
46
|
|
|||||
|
Permanent mortgage guaranteed by U.S. government agencies
1
|
|
205,564
|
|
|
199,387
|
|
|
199,387
|
|
|
—
|
|
|
—
|
|
|||||
|
Home equity
|
|
12,611
|
|
|
11,519
|
|
|
11,519
|
|
|
—
|
|
|
—
|
|
|||||
|
Total residential mortgage
|
|
247,005
|
|
|
233,761
|
|
|
233,715
|
|
|
46
|
|
|
46
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Personal
|
|
332
|
|
|
290
|
|
|
290
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total
|
|
$
|
473,526
|
|
|
$
|
418,525
|
|
|
$
|
407,363
|
|
|
$
|
11,162
|
|
|
$
|
843
|
|
|
1
|
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At
December 31, 2016
,
$12 million
of these loans were nonaccruing and
$188 million
were accruing based on the guarantee by U.S. government agencies.
|
|
|
|
|
For the
|
|
For the
|
||||||||||||||||||||||||||||||
|
|
As of June 30, 2016
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||||||||
|
|
|
|
Recorded Investment
|
|
|
|
June 30, 2016
|
|
June 30, 2016
|
||||||||||||||||||||||||||
|
|
Unpaid Principal Balance
|
|
Total
|
|
With No
Allowance
|
|
With Allowance
|
|
Related Allowance
|
|
Average Recorded
Investment
|
|
Interest Income Recognized
|
|
Average Recorded
Investment
|
|
Interest Income Recognized
|
||||||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Energy
|
$
|
202,369
|
|
|
$
|
168,145
|
|
|
$
|
136,264
|
|
|
$
|
31,881
|
|
|
$
|
4,228
|
|
|
$
|
163,849
|
|
|
$
|
—
|
|
|
$
|
97,923
|
|
|
$
|
—
|
|
|
Services
|
12,780
|
|
|
9,388
|
|
|
9,388
|
|
|
—
|
|
|
—
|
|
|
9,450
|
|
|
—
|
|
|
9,839
|
|
|
—
|
|
|||||||||
|
Wholesale/retail
|
8,697
|
|
|
2,772
|
|
|
2,772
|
|
|
—
|
|
|
—
|
|
|
3,229
|
|
|
—
|
|
|
2,846
|
|
|
—
|
|
|||||||||
|
Manufacturing
|
650
|
|
|
293
|
|
|
293
|
|
|
—
|
|
|
—
|
|
|
303
|
|
|
—
|
|
|
312
|
|
|
—
|
|
|||||||||
|
Healthcare
|
1,175
|
|
|
875
|
|
|
875
|
|
|
—
|
|
|
—
|
|
|
949
|
|
|
—
|
|
|
973
|
|
|
—
|
|
|||||||||
|
Other commercial and industrial
|
8,186
|
|
|
516
|
|
|
516
|
|
|
—
|
|
|
—
|
|
|
542
|
|
|
—
|
|
|
569
|
|
|
—
|
|
|||||||||
|
Total commercial
|
233,857
|
|
|
181,989
|
|
|
150,108
|
|
|
31,881
|
|
|
4,228
|
|
|
178,322
|
|
|
—
|
|
|
112,462
|
|
|
—
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential construction and land development
|
7,177
|
|
|
4,261
|
|
|
4,261
|
|
|
—
|
|
|
—
|
|
|
4,525
|
|
|
—
|
|
|
4,335
|
|
|
—
|
|
|||||||||
|
Retail
|
1,914
|
|
|
1,265
|
|
|
1,265
|
|
|
—
|
|
|
—
|
|
|
1,283
|
|
|
—
|
|
|
1,292
|
|
|
—
|
|
|||||||||
|
Office
|
907
|
|
|
606
|
|
|
606
|
|
|
—
|
|
|
—
|
|
|
618
|
|
|
—
|
|
|
628
|
|
|
—
|
|
|||||||||
|
Multifamily
|
1,000
|
|
|
65
|
|
|
65
|
|
|
—
|
|
|
—
|
|
|
157
|
|
|
—
|
|
|
169
|
|
|
—
|
|
|||||||||
|
Industrial
|
76
|
|
|
76
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|||||||||
|
Other commercial real estate
|
7,445
|
|
|
1,507
|
|
|
1,355
|
|
|
152
|
|
|
18
|
|
|
1,865
|
|
|
—
|
|
|
1,890
|
|
|
—
|
|
|||||||||
|
Total commercial real estate
|
18,519
|
|
|
7,780
|
|
|
7,628
|
|
|
152
|
|
|
18
|
|
|
8,524
|
|
|
—
|
|
|
8,390
|
|
|
—
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Permanent mortgage
|
33,793
|
|
|
27,228
|
|
|
27,117
|
|
|
111
|
|
|
64
|
|
|
27,362
|
|
|
304
|
|
|
28,106
|
|
|
631
|
|
|||||||||
|
Permanent mortgage guaranteed by U.S. government agencies
1
|
198,534
|
|
|
192,732
|
|
|
192,732
|
|
|
—
|
|
|
—
|
|
|
191,430
|
|
|
2,023
|
|
|
195,563
|
|
|
3,795
|
|
|||||||||
|
Home equity
|
10,964
|
|
|
10,092
|
|
|
10,092
|
|
|
—
|
|
|
—
|
|
|
10,311
|
|
|
—
|
|
|
10,224
|
|
|
—
|
|
|||||||||
|
Total residential mortgage
|
243,291
|
|
|
230,052
|
|
|
229,941
|
|
|
111
|
|
|
64
|
|
|
229,103
|
|
|
2,327
|
|
|
233,893
|
|
|
4,426
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Personal
|
1,174
|
|
|
354
|
|
|
354
|
|
|
—
|
|
|
—
|
|
|
342
|
|
|
—
|
|
|
409
|
|
|
—
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
$
|
496,841
|
|
|
$
|
420,175
|
|
|
$
|
388,031
|
|
|
$
|
32,144
|
|
|
$
|
4,310
|
|
|
$
|
416,291
|
|
|
$
|
2,327
|
|
|
$
|
355,154
|
|
|
$
|
4,426
|
|
|
1
|
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At
June 30, 2016
,
$20 million
of these loans were nonaccruing and
$173 million
were accruing based on the guarantee by U.S. government agencies.
|
|
|
|
As of June 30, 2017
|
|
Amounts Charged Off During:
|
||||||||||||||||||||
|
|
|
Recorded
Investment
|
|
Performing in Accordance With Modified Terms
|
|
Not
Performing in Accordance With Modified Terms
|
|
Specific
Allowance
|
|
Three Months Ended June 30, 2017
|
|
Six Months Ended
June 30, 2017 |
||||||||||||
|
Nonaccruing TDRs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy
|
|
$
|
22,466
|
|
|
$
|
12,692
|
|
|
$
|
9,774
|
|
|
$
|
4,308
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Services
|
|
7,208
|
|
|
6,561
|
|
|
647
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||
|
Wholesale/retail
|
|
10,524
|
|
|
10,524
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Manufacturing
|
|
195
|
|
|
195
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Healthcare
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other commercial and industrial
|
|
20,531
|
|
|
35
|
|
|
20,496
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial
|
|
60,924
|
|
|
30,007
|
|
|
30,917
|
|
|
4,308
|
|
|
3
|
|
|
3
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential construction and land development
|
|
381
|
|
|
145
|
|
|
236
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Retail
|
|
301
|
|
|
301
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Office
|
|
121
|
|
|
—
|
|
|
121
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Multifamily
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Industrial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other commercial real estate
|
|
365
|
|
|
365
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial real estate
|
|
1,168
|
|
|
811
|
|
|
357
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Permanent mortgage
|
|
14,284
|
|
|
9,939
|
|
|
4,345
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
|
5,962
|
|
|
1,176
|
|
|
4,786
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Home equity
|
|
5,549
|
|
|
4,239
|
|
|
1,310
|
|
|
—
|
|
|
—
|
|
|
31
|
|
||||||
|
Total residential mortgage
|
|
25,795
|
|
|
15,354
|
|
|
10,441
|
|
|
—
|
|
|
—
|
|
|
31
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Personal
|
|
228
|
|
|
228
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
8
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total nonaccruing TDRs
|
|
$
|
88,115
|
|
|
$
|
46,400
|
|
|
$
|
41,715
|
|
|
$
|
4,308
|
|
|
$
|
10
|
|
|
$
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accruing TDRs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
80,624
|
|
|
24,506
|
|
|
56,118
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total TDRs
|
|
$
|
168,739
|
|
|
$
|
70,906
|
|
|
$
|
97,833
|
|
|
$
|
4,308
|
|
|
$
|
10
|
|
|
$
|
42
|
|
|
|
|
As of
|
||||||||||||||
|
|
|
December 31, 2016
|
||||||||||||||
|
|
|
Recorded
Investment
|
|
Performing in Accordance With Modified Terms
|
|
Not
Performing in Accordance With Modified Terms
|
|
Specific
Allowance
|
||||||||
|
Nonaccruing TDRs:
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
||||||||
|
Energy
|
|
$
|
16,893
|
|
|
$
|
10,867
|
|
|
$
|
6,026
|
|
|
$
|
—
|
|
|
Services
|
|
7,527
|
|
|
6,830
|
|
|
697
|
|
|
—
|
|
||||
|
Wholesale/retail
|
|
11,291
|
|
|
11,251
|
|
|
40
|
|
|
—
|
|
||||
|
Manufacturing
|
|
224
|
|
|
224
|
|
|
—
|
|
|
—
|
|
||||
|
Healthcare
|
|
607
|
|
|
—
|
|
|
607
|
|
|
—
|
|
||||
|
Other commercial and industrial
|
|
337
|
|
|
53
|
|
|
284
|
|
|
—
|
|
||||
|
Total commercial
|
|
36,879
|
|
|
29,225
|
|
|
7,654
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential construction and land development
|
|
690
|
|
|
97
|
|
|
593
|
|
|
—
|
|
||||
|
Retail
|
|
326
|
|
|
326
|
|
|
—
|
|
|
—
|
|
||||
|
Office
|
|
143
|
|
|
143
|
|
|
—
|
|
|
—
|
|
||||
|
Multifamily
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Industrial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other commercial real estate
|
|
548
|
|
|
548
|
|
|
—
|
|
|
—
|
|
||||
|
Total commercial real estate
|
|
1,707
|
|
|
1,114
|
|
|
593
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Permanent mortgage
|
|
14,876
|
|
|
10,175
|
|
|
4,701
|
|
|
46
|
|
||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
|
6,702
|
|
|
2,241
|
|
|
4,461
|
|
|
—
|
|
||||
|
Home equity
|
|
5,346
|
|
|
4,458
|
|
|
888
|
|
|
—
|
|
||||
|
Total residential mortgage
|
|
26,924
|
|
|
16,874
|
|
|
10,050
|
|
|
46
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Personal
|
|
237
|
|
|
236
|
|
|
1
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total nonaccuring TDRs
|
|
$
|
65,747
|
|
|
$
|
47,449
|
|
|
$
|
18,298
|
|
|
$
|
46
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accruing TDRs:
|
|
|
|
|
|
|
|
|
||||||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
81,370
|
|
|
27,289
|
|
|
54,081
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total TDRs
|
|
$
|
147,117
|
|
|
$
|
74,738
|
|
|
$
|
72,379
|
|
|
$
|
46
|
|
|
|
|
As of June 30, 2016
|
|
Amounts Charged Off During:
|
||||||||||||||||||||
|
|
|
Recorded
Investment
|
|
Performing in Accordance With Modified Terms
|
|
Not
Performing in Accordance With Modified Terms
|
|
Specific
Allowance
|
|
Three Months Ended
June 30, 2016 |
|
Six Months Ended
June 30, 2016 |
||||||||||||
|
Nonaccruing TDRs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy
|
|
$
|
2,246
|
|
|
$
|
—
|
|
|
$
|
2,246
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
500
|
|
|
Services
|
|
8,610
|
|
|
7,853
|
|
|
757
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Wholesale/retail
|
|
2,467
|
|
|
2,427
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Manufacturing
|
|
253
|
|
|
253
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Healthcare
|
|
640
|
|
|
640
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other commercial and industrial
|
|
516
|
|
|
63
|
|
|
453
|
|
|
—
|
|
|
—
|
|
|
57
|
|
||||||
|
Total commercial
|
|
14,732
|
|
|
11,236
|
|
|
3,496
|
|
|
—
|
|
|
500
|
|
|
557
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential construction and land development
|
|
1,601
|
|
|
1,079
|
|
|
522
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Retail
|
|
1,264
|
|
|
907
|
|
|
357
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Office
|
|
152
|
|
|
152
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Multifamily
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Industrial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other commercial real estate
|
|
793
|
|
|
372
|
|
|
421
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial real estate
|
|
3,810
|
|
|
2,510
|
|
|
1,300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Permanent mortgage
|
|
17,367
|
|
|
12,462
|
|
|
4,905
|
|
|
64
|
|
|
37
|
|
|
52
|
|
||||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
|
9,709
|
|
|
2,024
|
|
|
7,685
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Home equity
|
|
4,763
|
|
|
4,139
|
|
|
624
|
|
|
—
|
|
|
60
|
|
|
126
|
|
||||||
|
Total residential mortgage
|
|
31,839
|
|
|
18,625
|
|
|
13,214
|
|
|
64
|
|
|
97
|
|
|
178
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Personal
|
|
298
|
|
|
276
|
|
|
22
|
|
|
—
|
|
|
3
|
|
|
9
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total nonaccruing TDRs
|
|
$
|
50,679
|
|
|
$
|
32,647
|
|
|
$
|
18,032
|
|
|
$
|
64
|
|
|
$
|
600
|
|
|
$
|
744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accruing TDRs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
78,806
|
|
|
27,999
|
|
|
50,807
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total TDRs
|
|
$
|
129,485
|
|
|
$
|
60,646
|
|
|
$
|
68,839
|
|
|
$
|
64
|
|
|
$
|
600
|
|
|
$
|
744
|
|
|
|
Three Months Ended
June 30, 2017 |
||||||||||||||||||||||||||
|
|
Accruing
|
|
Nonaccrual
|
|
Total
|
||||||||||||||||||||||
|
|
Payment Stream
|
|
Combination & Other
|
|
Total
|
|
Payment Stream
|
|
Combination & Other
|
|
Total
|
|
|||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Energy
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Wholesale/retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
626
|
|
|
626
|
|
|
626
|
|
|||||||
|
Manufacturing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Healthcare
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
20,242
|
|
|
—
|
|
|
20,242
|
|
|
20,242
|
|
|||||||
|
Total commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
20,242
|
|
|
626
|
|
|
20,868
|
|
|
20,868
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Office
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Permanent mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
138
|
|
|
53
|
|
|
191
|
|
|
191
|
|
|||||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
10,410
|
|
|
1,568
|
|
|
11,978
|
|
|
223
|
|
|
—
|
|
|
223
|
|
|
12,201
|
|
|||||||
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
559
|
|
|
585
|
|
|
585
|
|
|||||||
|
Total residential mortgage
|
10,410
|
|
|
1,568
|
|
|
11,978
|
|
|
387
|
|
|
612
|
|
|
999
|
|
|
12,977
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Personal
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
47
|
|
|
47
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
$
|
10,410
|
|
|
$
|
1,568
|
|
|
$
|
11,978
|
|
|
$
|
20,629
|
|
|
$
|
1,285
|
|
|
$
|
21,914
|
|
|
$
|
33,892
|
|
|
|
Six Months Ended
June 30, 2017 |
|||||||||||||||||||||||||||
|
|
Accruing
|
Nonaccrual
|
|
Total
|
||||||||||||||||||||||||
|
|
|
Payment Stream
|
|
Combination & Other
|
|
Total
|
|
Payment Stream
|
|
Combination & Other
|
|
Total
|
|
|||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Energy
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,010
|
|
|
$
|
—
|
|
|
$
|
13,010
|
|
|
$
|
13,010
|
|
|
Services
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Wholesale/retail
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
626
|
|
|
626
|
|
|
626
|
|
|||||||
|
Manufacturing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Healthcare
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other commercial and industrial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,242
|
|
|
—
|
|
|
20,242
|
|
|
20,242
|
|
|||||||
|
Total commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,252
|
|
|
626
|
|
|
33,878
|
|
|
33,878
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential construction and land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Retail
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Office
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Multifamily
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Industrial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Permanent mortgage
|
|
—
|
|
|
—
|
|
|
—
|
|
|
153
|
|
|
84
|
|
|
237
|
|
|
237
|
|
|||||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
|
14,883
|
|
|
2,586
|
|
|
17,469
|
|
|
224
|
|
|
85
|
|
|
309
|
|
|
17,778
|
|
|||||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
149
|
|
|
1,053
|
|
|
1,202
|
|
|
1,202
|
|
|||||||
|
Total residential mortgage
|
|
14,883
|
|
|
2,586
|
|
|
17,469
|
|
|
526
|
|
|
1,222
|
|
|
1,748
|
|
|
19,217
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Personal
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|
51
|
|
|
51
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
|
$
|
14,883
|
|
|
$
|
2,586
|
|
|
$
|
17,469
|
|
|
$
|
33,778
|
|
|
$
|
1,899
|
|
|
$
|
35,677
|
|
|
$
|
53,146
|
|
|
|
Three Months Ended
June 30, 2016 |
||||||||||||||||||||||||||
|
|
Accruing
|
|
Nonaccrual
|
|
Total
|
||||||||||||||||||||||
|
|
Payment Stream
|
|
Combination & Other
|
|
Total
|
|
Payment Stream
|
|
Combination & Other
|
|
Total
|
|
|||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Energy
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Wholesale/retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Manufacturing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Healthcare
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Office
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Permanent mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
684
|
|
|
1,183
|
|
|
1,867
|
|
|
1,867
|
|
|||||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
2,783
|
|
|
4,455
|
|
|
7,238
|
|
|
—
|
|
|
625
|
|
|
625
|
|
|
7,863
|
|
|||||||
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|
329
|
|
|
377
|
|
|
377
|
|
|||||||
|
Total residential mortgage
|
2,783
|
|
|
4,455
|
|
|
7,238
|
|
|
732
|
|
|
2,137
|
|
|
2,869
|
|
|
10,107
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Personal
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|
65
|
|
|
65
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
$
|
2,783
|
|
|
$
|
4,455
|
|
|
$
|
7,238
|
|
|
$
|
732
|
|
|
$
|
2,202
|
|
|
$
|
2,934
|
|
|
$
|
10,172
|
|
|
|
Six Months Ended
June 30, 2016 |
||||||||||||||||||||||||||
|
|
Accruing
|
|
Nonaccrual
|
|
Total
|
||||||||||||||||||||||
|
|
Payment Stream
|
|
Combination & Other
|
|
Total
|
|
Payment Stream
|
|
Combination & Other
|
|
Total
|
|
|||||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Energy
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
501
|
|
|
$
|
—
|
|
|
$
|
501
|
|
|
$
|
501
|
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Wholesale/retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Manufacturing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Healthcare
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
501
|
|
|
—
|
|
|
501
|
|
|
501
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Office
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Permanent mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
1,046
|
|
|
1,244
|
|
|
2,290
|
|
|
2,290
|
|
|||||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
6,625
|
|
|
7,818
|
|
|
14,443
|
|
|
—
|
|
|
625
|
|
|
625
|
|
|
15,068
|
|
|||||||
|
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|
791
|
|
|
839
|
|
|
839
|
|
|||||||
|
Total residential mortgage
|
6,625
|
|
|
7,818
|
|
|
14,443
|
|
|
1,094
|
|
|
2,660
|
|
|
3,754
|
|
|
18,197
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Personal
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
72
|
|
|
72
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
$
|
6,625
|
|
|
$
|
7,818
|
|
|
$
|
14,443
|
|
|
$
|
1,595
|
|
|
$
|
2,732
|
|
|
$
|
4,327
|
|
|
$
|
18,770
|
|
|
|
Three Months Ended
June 30, 2017 |
|
Six Months Ended
June 30, 2017 |
||||||||||||||||||||
|
|
Accruing
|
|
Nonaccrual
|
|
Total
|
|
Accruing
|
|
Nonaccrual
|
|
Total
|
||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy
|
$
|
—
|
|
|
$
|
9,774
|
|
|
$
|
9,774
|
|
|
$
|
—
|
|
|
$
|
9,774
|
|
|
$
|
9,774
|
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Wholesale/retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Manufacturing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Healthcare
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other commercial and industrial
|
—
|
|
|
20,242
|
|
|
20,242
|
|
|
—
|
|
|
20,242
|
|
|
20,242
|
|
||||||
|
Total commercial
|
—
|
|
|
30,016
|
|
|
30,016
|
|
|
—
|
|
|
30,016
|
|
|
30,016
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Office
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permanent mortgage
|
—
|
|
|
161
|
|
|
161
|
|
|
—
|
|
|
161
|
|
|
161
|
|
||||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
22,234
|
|
|
918
|
|
|
23,152
|
|
|
22,590
|
|
|
918
|
|
|
23,508
|
|
||||||
|
Home equity
|
—
|
|
|
1,113
|
|
|
1,113
|
|
|
—
|
|
|
1,262
|
|
|
1,262
|
|
||||||
|
Total residential mortgage
|
22,234
|
|
|
2,192
|
|
|
24,426
|
|
|
22,590
|
|
|
2,341
|
|
|
24,931
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Personal
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
$
|
22,234
|
|
|
$
|
32,208
|
|
|
$
|
54,442
|
|
|
$
|
22,590
|
|
|
$
|
32,357
|
|
|
$
|
54,947
|
|
|
|
Three Months Ended
June 30, 2016 |
|
Six Months Ended
June 30, 2016 |
||||||||||||||||||||
|
|
Accruing
|
|
Nonaccrual
|
|
Total
|
|
Accruing
|
|
Nonaccrual
|
|
Total
|
||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy
|
$
|
—
|
|
|
$
|
2,246
|
|
|
$
|
2,246
|
|
|
$
|
—
|
|
|
$
|
2,246
|
|
|
$
|
2,246
|
|
|
Services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Wholesale/retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Manufacturing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Healthcare
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial
|
—
|
|
|
2,246
|
|
|
2,246
|
|
|
—
|
|
|
2,246
|
|
|
2,246
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Retail
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Office
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Permanent mortgage
|
—
|
|
|
788
|
|
|
788
|
|
|
—
|
|
|
1,806
|
|
|
1,806
|
|
||||||
|
Permanent mortgage guaranteed by U.S. government agencies
|
18,893
|
|
|
1,006
|
|
|
19,899
|
|
|
20,621
|
|
|
1,006
|
|
|
21,627
|
|
||||||
|
Home equity
|
—
|
|
|
232
|
|
|
232
|
|
|
—
|
|
|
232
|
|
|
232
|
|
||||||
|
Total residential mortgage
|
18,893
|
|
|
2,026
|
|
|
20,919
|
|
|
20,621
|
|
|
3,044
|
|
|
23,665
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Personal
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
$
|
18,893
|
|
|
$
|
4,272
|
|
|
$
|
23,165
|
|
|
$
|
20,621
|
|
|
$
|
5,290
|
|
|
$
|
25,911
|
|
|
|
|
|
|
Past Due
|
|
|
|
|
||||||||||||||||
|
|
|
Current
|
|
30 to 59
Days
|
|
60 to 89 Days
|
|
90 Days
or More
|
|
Nonaccrual
|
|
Total
|
||||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy
|
|
$
|
2,723,248
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
123,992
|
|
|
$
|
2,847,240
|
|
|
Services
|
|
2,949,562
|
|
|
50
|
|
|
180
|
|
|
1,281
|
|
|
7,754
|
|
|
2,958,827
|
|
||||||
|
Wholesale/retail
|
|
1,532,986
|
|
|
89
|
|
|
—
|
|
|
—
|
|
|
10,620
|
|
|
1,543,695
|
|
||||||
|
Manufacturing
|
|
536,481
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,656
|
|
|
546,137
|
|
||||||
|
Healthcare
|
|
2,196,088
|
|
|
925
|
|
|
—
|
|
|
—
|
|
|
24,505
|
|
|
2,221,518
|
|
||||||
|
Other commercial and industrial
|
|
499,743
|
|
|
45
|
|
|
119
|
|
|
1
|
|
|
20,630
|
|
|
520,538
|
|
||||||
|
Total commercial
|
|
10,438,108
|
|
|
1,109
|
|
|
299
|
|
|
1,282
|
|
|
197,157
|
|
|
10,637,955
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Residential construction and land development
|
|
139,070
|
|
|
471
|
|
|
—
|
|
|
—
|
|
|
2,051
|
|
|
141,592
|
|
||||||
|
Retail
|
|
722,504
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
301
|
|
|
722,805
|
|
||||||
|
Office
|
|
862,577
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
396
|
|
|
862,973
|
|
||||||
|
Multifamily
|
|
952,370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
952,380
|
|
||||||
|
Industrial
|
|
693,635
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
693,635
|
|
||||||
|
Other commercial real estate
|
|
314,187
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
1,017
|
|
|
315,207
|
|
||||||
|
Total commercial real estate
|
|
3,684,343
|
|
|
474
|
|
|
—
|
|
|
—
|
|
|
3,775
|
|
|
3,688,592
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Permanent mortgage
|
|
962,443
|
|
|
2,024
|
|
|
1,026
|
|
|
132
|
|
|
23,415
|
|
|
989,040
|
|
||||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
36,867
|
|
|
18,416
|
|
|
13,581
|
|
|
113,813
|
|
|
9,052
|
|
|
191,729
|
|
||||||
|
Home equity
|
|
744,735
|
|
|
1,564
|
|
|
362
|
|
|
—
|
|
|
11,768
|
|
|
758,429
|
|
||||||
|
Total residential mortgage
|
|
1,744,045
|
|
|
22,004
|
|
|
14,969
|
|
|
113,945
|
|
|
44,235
|
|
|
1,939,198
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Personal
|
|
916,852
|
|
|
487
|
|
|
289
|
|
|
—
|
|
|
272
|
|
|
917,900
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
16,783,348
|
|
|
$
|
24,074
|
|
|
$
|
15,557
|
|
|
$
|
115,227
|
|
|
$
|
245,439
|
|
|
$
|
17,183,645
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
Past Due
|
|
|
|
|
|||||||||||||||
|
|
|
Current
|
|
30 to 59
Days
|
|
60 to 89 Days
|
|
90 Days
or More
|
|
Nonaccrual
|
|
Total
|
|||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Energy
|
|
$
|
2,364,890
|
|
|
$
|
479
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
132,499
|
|
|
$
|
2,497,868
|
|
|
Services
|
|
3,099,605
|
|
|
191
|
|
|
1,021
|
|
|
—
|
|
|
8,173
|
|
|
3,108,990
|
|
|||||
|
Wholesale/retail
|
|
1,561,650
|
|
|
3,761
|
|
|
—
|
|
|
—
|
|
|
11,407
|
|
|
1,576,818
|
|
|||||
|
Manufacturing
|
|
509,662
|
|
|
382
|
|
|
—
|
|
|
—
|
|
|
4,931
|
|
|
514,975
|
|
|||||
|
Healthcare
|
|
2,201,050
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
825
|
|
|
2,201,916
|
|
|||||
|
Other commercial and industrial
|
|
468,981
|
|
|
155
|
|
|
3
|
|
|
—
|
|
|
21,118
|
|
|
490,257
|
|
|||||
|
Total commercial
|
|
10,205,838
|
|
|
4,968
|
|
|
1,065
|
|
|
—
|
|
|
178,953
|
|
|
10,390,824
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential construction and land development
|
|
132,100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,433
|
|
|
135,533
|
|
|||||
|
Retail
|
|
761,562
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
326
|
|
|
761,888
|
|
|||||
|
Office
|
|
798,462
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
426
|
|
|
798,888
|
|
|||||
|
Multifamily
|
|
903,234
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
903,272
|
|
|||||
|
Industrial
|
|
871,673
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
871,749
|
|
|||||
|
Other commercial real estate
|
|
336,488
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
1,222
|
|
|
337,716
|
|
|||||
|
Total commercial real estate
|
|
3,803,519
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
5,521
|
|
|
3,809,046
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Permanent mortgage
|
|
979,386
|
|
|
3,299
|
|
|
1,280
|
|
|
—
|
|
|
22,855
|
|
|
1,006,820
|
|
|||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
40,594
|
|
|
17,465
|
|
|
13,803
|
|
|
115,679
|
|
|
11,846
|
|
|
199,387
|
|
|||||
|
Home equity
|
|
729,493
|
|
|
2,276
|
|
|
337
|
|
|
—
|
|
|
11,519
|
|
|
743,625
|
|
|||||
|
Total residential mortgage
|
|
1,749,473
|
|
|
23,040
|
|
|
15,420
|
|
|
115,679
|
|
|
46,220
|
|
|
1,949,832
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Personal
|
|
838,811
|
|
|
589
|
|
|
263
|
|
|
5
|
|
|
290
|
|
|
839,958
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total
|
|
$
|
16,597,641
|
|
|
$
|
28,603
|
|
|
16,748
|
|
|
$
|
115,684
|
|
|
$
|
230,984
|
|
|
$
|
16,989,660
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
Past Due
|
|
|
|
|
|||||||||||||||
|
|
|
Current
|
|
30 to 59
Days
|
|
60 to 89 Days
|
|
90 Days
or More
|
|
Nonaccrual
|
|
Total
|
|||||||||||
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Energy
|
|
$
|
2,647,678
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
2,833
|
|
|
$
|
168,145
|
|
|
$
|
2,818,656
|
|
|
Services
|
|
2,817,217
|
|
|
494
|
|
|
3,765
|
|
|
—
|
|
|
9,388
|
|
|
2,830,864
|
|
|||||
|
Wholesale/retail
|
|
1,530,110
|
|
|
75
|
|
|
—
|
|
|
—
|
|
|
2,772
|
|
|
1,532,957
|
|
|||||
|
Manufacturing
|
|
595,110
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
293
|
|
|
595,403
|
|
|||||
|
Healthcare
|
|
2,050,271
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
875
|
|
|
2,051,146
|
|
|||||
|
Other commercial and industrial
|
|
526,691
|
|
|
76
|
|
|
82
|
|
|
46
|
|
|
516
|
|
|
527,411
|
|
|||||
|
Total commercial
|
|
10,167,077
|
|
|
645
|
|
|
3,847
|
|
|
2,879
|
|
|
181,989
|
|
|
10,356,437
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential construction and land development
|
|
153,315
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,261
|
|
|
157,576
|
|
|||||
|
Retail
|
|
794,154
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,265
|
|
|
795,419
|
|
|||||
|
Office
|
|
768,506
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
606
|
|
|
769,112
|
|
|||||
|
Multifamily
|
|
784,826
|
|
|
2,309
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|
787,200
|
|
|||||
|
Industrial
|
|
645,510
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
645,586
|
|
|||||
|
Other commercial real estate
|
|
425,566
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,507
|
|
|
427,073
|
|
|||||
|
Total commercial real estate
|
|
3,571,877
|
|
|
2,309
|
|
|
—
|
|
|
—
|
|
|
7,780
|
|
|
3,581,966
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Permanent mortgage
|
|
935,857
|
|
|
5,798
|
|
|
124
|
|
|
—
|
|
|
27,228
|
|
|
969,007
|
|
|||||
|
Permanent mortgages guaranteed by U.S. government agencies
|
|
42,019
|
|
|
15,349
|
|
|
11,869
|
|
|
103,754
|
|
|
19,741
|
|
|
192,732
|
|
|||||
|
Home equity
|
|
707,024
|
|
|
1,889
|
|
|
159
|
|
|
20
|
|
|
10,092
|
|
|
719,184
|
|
|||||
|
Total residential mortgage
|
|
1,684,900
|
|
|
23,036
|
|
|
12,152
|
|
|
103,774
|
|
|
57,061
|
|
|
1,880,923
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Personal
|
|
586,611
|
|
|
400
|
|
|
58
|
|
|
—
|
|
|
354
|
|
|
587,423
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total
|
|
$
|
16,010,465
|
|
|
$
|
26,390
|
|
|
16,057
|
|
|
$
|
106,653
|
|
|
$
|
247,184
|
|
|
$
|
16,406,749
|
|
|
|
|
June 30, 2017
|
|
Dec. 31, 2016
|
|
June 30, 2016
|
||||||||||||||||||
|
|
|
Unpaid Principal Balance/
Notional
|
|
Fair Value
|
|
Unpaid Principal Balance/
Notional
|
|
Fair Value
|
|
Unpaid
Principal
Balance/
Notional
|
|
Fair Value
|
||||||||||||
|
Residential mortgage loans held for sale
|
|
$
|
269,772
|
|
|
$
|
275,179
|
|
|
$
|
286,414
|
|
|
$
|
286,971
|
|
|
$
|
404,507
|
|
|
$
|
417,542
|
|
|
Residential mortgage loan commitments
|
|
362,088
|
|
|
10,993
|
|
|
318,359
|
|
|
9,733
|
|
|
965,631
|
|
|
25,499
|
|
||||||
|
Forward sales contracts
|
|
587,595
|
|
|
1,087
|
|
|
569,543
|
|
|
5,193
|
|
|
1,216,966
|
|
|
(12,313
|
)
|
||||||
|
|
|
|
|
|
$
|
287,259
|
|
|
|
|
|
$
|
301,897
|
|
|
|
|
|
$
|
430,728
|
|
|||
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Production revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Net realized gains on sale of mortgage loans
|
|
$
|
11,787
|
|
|
$
|
15,865
|
|
|
$
|
20,402
|
|
|
$
|
24,314
|
|
|
Net change in unrealized gain on mortgage loans held for sale
|
|
985
|
|
|
3,884
|
|
|
4,827
|
|
|
7,167
|
|
||||
|
Net change in the fair value of mortgage loan commitments
|
|
(3,274
|
)
|
|
5,329
|
|
|
1,260
|
|
|
17,365
|
|
||||
|
Net change in the fair value of forward sales contracts
|
|
4,342
|
|
|
(5,992
|
)
|
|
(4,106
|
)
|
|
(13,113
|
)
|
||||
|
Total production revenue
|
|
13,840
|
|
|
19,086
|
|
|
22,383
|
|
|
35,733
|
|
||||
|
Servicing revenue
|
|
16,436
|
|
|
15,798
|
|
|
33,084
|
|
|
31,251
|
|
||||
|
Total mortgage banking revenue
|
|
$
|
30,276
|
|
|
$
|
34,884
|
|
|
$
|
55,467
|
|
|
$
|
66,984
|
|
|
|
|
June 30,
2017 |
|
Dec. 31,
2016 |
|
June 30,
2016 |
||||||
|
Number of residential mortgage loans serviced for others
|
|
138,335
|
|
|
139,340
|
|
|
137,210
|
|
|||
|
Outstanding principal balance of residential mortgage loans serviced for others
|
|
$
|
22,095,232
|
|
|
$
|
21,997,568
|
|
|
$
|
21,178,387
|
|
|
Weighted average interest rate
|
|
3.95
|
%
|
|
3.97
|
%
|
|
4.06
|
%
|
|||
|
Remaining term (in months)
|
|
299
|
|
|
301
|
|
|
301
|
|
|||
|
|
|
Purchased
|
|
Originated
|
|
Total
|
||||||
|
Balance, March 31, 2017
|
|
$
|
8,316
|
|
|
$
|
241,087
|
|
|
$
|
249,403
|
|
|
Additions, net
|
|
—
|
|
|
11,078
|
|
|
11,078
|
|
|||
|
Change in fair value due to scheduled payments and full-balance payoffs
|
|
(464
|
)
|
|
(7,835
|
)
|
|
(8,299
|
)
|
|||
|
Change in fair value due to market assumption changes
|
|
143
|
|
|
(7,086
|
)
|
|
(6,943
|
)
|
|||
|
Balance, June 30, 2017
|
|
$
|
7,995
|
|
|
$
|
237,244
|
|
|
$
|
245,239
|
|
|
|
|
Purchased
|
|
Originated
|
|
Total
|
||||||
|
Balance, Dec. 31, 2016
|
|
$
|
8,909
|
|
|
$
|
238,164
|
|
|
$
|
247,073
|
|
|
Additions, net
|
|
—
|
|
|
19,514
|
|
|
19,514
|
|
|||
|
Change in fair value due to scheduled payments and full-balance payoffs
|
|
(973
|
)
|
|
(15,288
|
)
|
|
(16,261
|
)
|
|||
|
Change in fair value due to market assumption changes
|
|
59
|
|
|
(5,146
|
)
|
|
(5,087
|
)
|
|||
|
Balance, June 30, 2017
|
|
$
|
7,995
|
|
|
$
|
237,244
|
|
|
$
|
245,239
|
|
|
|
|
Purchased
|
|
Originated
|
|
Total
|
||||||
|
Balance, March 31, 2016
|
|
$
|
5,949
|
|
|
$
|
190,106
|
|
|
$
|
196,055
|
|
|
Additions, net
|
|
—
|
|
|
20,773
|
|
|
20,773
|
|
|||
|
Change in fair value due to scheduled payments and full-balance payoffs
|
|
(730
|
)
|
|
(9,068
|
)
|
|
(9,798
|
)
|
|||
|
Change in fair value due to market assumption changes
|
|
(1,152
|
)
|
|
(15,131
|
)
|
|
(16,283
|
)
|
|||
|
Balance, June 30, 2016
|
|
$
|
4,067
|
|
|
$
|
186,680
|
|
|
$
|
190,747
|
|
|
|
|
Purchased
|
|
Originated
|
|
Total
|
||||||
|
Balance, Dec. 31, 2015
|
|
$
|
9,911
|
|
|
$
|
208,694
|
|
|
$
|
218,605
|
|
|
Additions, net
|
|
—
|
|
|
34,355
|
|
|
34,355
|
|
|||
|
Change in fair value due to scheduled payments and full-balance payoffs
|
|
(1,356
|
)
|
|
(16,586
|
)
|
|
(17,942
|
)
|
|||
|
Change in fair value due to market assumption changes
|
|
(4,488
|
)
|
|
(39,783
|
)
|
|
(44,271
|
)
|
|||
|
Balance, June 30, 2016
|
|
$
|
4,067
|
|
|
$
|
186,680
|
|
|
$
|
190,747
|
|
|
|
|
June 30,
2017 |
|
Dec. 31,
2016 |
|
June 30,
2016 |
|
Discount rate – risk-free rate plus a market premium
|
|
9.84%
|
|
10.08%
|
|
10.09%
|
|
Prepayment rate - based upon loan interest rate, original term and loan type
|
|
8.61%-15.91%
|
|
8.98%-16.91%
|
|
9.26%-42.77%
|
|
Loan servicing costs – annually per loan based upon loan type:
|
|
|
|
|
|
|
|
Performing loans
|
|
$65-$120
|
|
$63 - $120
|
|
$63 - $120
|
|
Delinquent loans
|
|
$150-$500
|
|
$150 - $500
|
|
$150 - $500
|
|
Loans in foreclosure
|
|
$1,000-$4,250
|
|
$650 - $4,250
|
|
$650 - $4,250
|
|
Escrow earnings rate – indexed to rates paid on deposit accounts with comparable average life
|
|
1.95%
|
|
1.98%
|
|
0.99%
|
|
Primary/secondary mortgage rate spread
|
|
105 bps
|
|
105 bps
|
|
115 bps
|
|
|
|
|
|
Past Due
|
|
|
||||||||||||||
|
|
|
Current
|
|
30 to 59
Days
|
|
60 to 89
Days
|
|
90 Days or More
|
|
Total
|
||||||||||
|
FHLMC
|
|
$
|
8,083,330
|
|
|
$
|
48,659
|
|
|
$
|
12,294
|
|
|
$
|
27,338
|
|
|
$
|
8,171,621
|
|
|
FNMA
|
|
6,756,211
|
|
|
46,918
|
|
|
10,679
|
|
|
23,981
|
|
|
6,837,789
|
|
|||||
|
GNMA
|
|
6,331,439
|
|
|
170,889
|
|
|
47,335
|
|
|
16,082
|
|
|
6,565,745
|
|
|||||
|
Other
|
|
514,272
|
|
|
3,278
|
|
|
932
|
|
|
1,595
|
|
|
520,077
|
|
|||||
|
Total
|
|
$
|
21,685,252
|
|
|
$
|
269,744
|
|
|
$
|
71,240
|
|
|
$
|
68,996
|
|
|
$
|
22,095,232
|
|
|
|
June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Number of unresolved deficiency requests
|
206
|
|
|
211
|
|
||
|
Aggregate outstanding principal balance subject to unresolved deficiency requests
|
$
|
13,370
|
|
|
$
|
15,920
|
|
|
Unpaid principal balance subject to indemnification by the Company
|
5,074
|
|
|
5,519
|
|
||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Beginning balance
|
$
|
2,587
|
|
|
$
|
2,974
|
|
|
$
|
2,788
|
|
|
$
|
3,359
|
|
|
Provision for losses
|
(895
|
)
|
|
368
|
|
|
(1,094
|
)
|
|
250
|
|
||||
|
Charge-offs, net
|
(45
|
)
|
|
(89
|
)
|
|
(47
|
)
|
|
(356
|
)
|
||||
|
Ending balance
|
$
|
1,647
|
|
|
$
|
3,253
|
|
|
$
|
1,647
|
|
|
$
|
3,253
|
|
|
|
|
June 30, 2017
|
||||||||||||||||||
|
|
|
Loans
|
|
Other
assets
|
|
Other
liabilities
|
|
Other
borrowings
|
|
Non-controlling
interests
|
||||||||||
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Private equity funds
|
|
$
|
—
|
|
|
$
|
16,905
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,199
|
|
|
Tax credit entities
|
|
10,000
|
|
|
11,274
|
|
|
—
|
|
|
10,964
|
|
|
10,000
|
|
|||||
|
Other
|
|
—
|
|
|
15,894
|
|
|
1,621
|
|
|
878
|
|
|
2,877
|
|
|||||
|
Total consolidated
|
|
$
|
10,000
|
|
|
$
|
44,073
|
|
|
$
|
1,621
|
|
|
$
|
11,842
|
|
|
$
|
27,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unconsolidated:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tax credit entities
|
|
$
|
59,744
|
|
|
$
|
148,525
|
|
|
$
|
63,822
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other
|
|
—
|
|
|
33,155
|
|
|
13,680
|
|
|
—
|
|
|
—
|
|
|||||
|
Total unconsolidated
|
|
$
|
59,744
|
|
|
$
|
181,680
|
|
|
$
|
77,502
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Dec. 31, 2016
|
||||||||||||||||||
|
|
|
Loans
|
|
Other
assets
|
|
Other
liabilities
|
|
Other
borrowings
|
|
Non-controlling
interests
|
||||||||||
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Private equity funds
|
|
$
|
—
|
|
|
$
|
17,357
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,237
|
|
|
Tax credit entities
|
|
10,000
|
|
|
11,585
|
|
|
—
|
|
|
10,964
|
|
|
10,000
|
|
|||||
|
Other
|
|
—
|
|
|
29,783
|
|
|
3,189
|
|
|
1,092
|
|
|
8,266
|
|
|||||
|
Total consolidated
|
|
$
|
10,000
|
|
|
$
|
58,725
|
|
|
$
|
3,189
|
|
|
$
|
12,056
|
|
|
$
|
31,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unconsolidated:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tax credit entities
|
|
$
|
44,488
|
|
|
$
|
143,715
|
|
|
$
|
63,329
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other
|
|
—
|
|
|
31,675
|
|
|
15,028
|
|
|
—
|
|
|
—
|
|
|||||
|
Total unconsolidated
|
|
$
|
44,488
|
|
|
$
|
175,390
|
|
|
$
|
78,357
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
June 30, 2016
|
||||||||||||||||||
|
|
|
Loans
|
|
Other
assets
|
|
Other
liabilities
|
|
Other
borrowings
|
|
Non-controlling
interests
|
||||||||||
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Private equity funds
|
|
$
|
—
|
|
|
$
|
20,469
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,316
|
|
|
Tax credit entities
|
|
10,000
|
|
|
11,895
|
|
|
—
|
|
|
10,964
|
|
|
10,000
|
|
|||||
|
Other
|
|
—
|
|
|
35,387
|
|
|
2,004
|
|
|
2,272
|
|
|
7,589
|
|
|||||
|
Total consolidated
|
|
$
|
10,000
|
|
|
$
|
67,751
|
|
|
$
|
2,004
|
|
|
$
|
13,236
|
|
|
$
|
33,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unconsolidated:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tax credit entities
|
|
$
|
32,679
|
|
|
$
|
102,138
|
|
|
$
|
30,953
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other
|
|
—
|
|
|
23,439
|
|
|
13,767
|
|
|
—
|
|
|
—
|
|
|||||
|
Total unconsolidated
|
|
$
|
32,679
|
|
|
$
|
125,577
|
|
|
$
|
44,720
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Unrealized Gain (Loss) on
|
|
|
||||||||||||
|
|
|
Available for Sale Securities
|
|
Investment Securities Transferred from AFS
|
|
Employee Benefit Plans
|
|
Total
|
||||||||
|
Balance, Dec. 31, 2015
|
|
$
|
23,284
|
|
|
$
|
68
|
|
|
$
|
(1,765
|
)
|
|
$
|
21,587
|
|
|
Net change in unrealized gain (loss)
|
|
166,566
|
|
|
—
|
|
|
—
|
|
|
166,566
|
|
||||
|
Reclassification adjustments included in earnings:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest revenue, Investment securities, Taxable securities
|
|
—
|
|
|
(112
|
)
|
|
—
|
|
|
(112
|
)
|
||||
|
Gain on available for sale securities, net
|
|
(9,290
|
)
|
|
—
|
|
|
—
|
|
|
(9,290
|
)
|
||||
|
Other comprehensive income (loss), before income taxes
|
|
157,276
|
|
|
(112
|
)
|
|
—
|
|
|
157,164
|
|
||||
|
Federal and state income taxes
1
|
|
61,163
|
|
|
(44
|
)
|
|
—
|
|
|
61,119
|
|
||||
|
Other comprehensive income (loss), net of income taxes
|
|
96,113
|
|
|
(68
|
)
|
|
—
|
|
|
96,045
|
|
||||
|
Balance, June 30, 2016
|
|
$
|
119,397
|
|
|
$
|
—
|
|
|
$
|
(1,765
|
)
|
|
$
|
117,632
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance, Dec. 31, 2016
|
|
$
|
(9,087
|
)
|
|
$
|
—
|
|
|
$
|
(1,880
|
)
|
|
$
|
(10,967
|
)
|
|
Net change in unrealized gain (loss)
|
|
33,369
|
|
|
—
|
|
|
—
|
|
|
33,369
|
|
||||
|
Reclassification adjustments included in earnings:
|
|
|
|
|
|
|
|
|
||||||||
|
Gain on available for sale securities, net
|
|
(2,429
|
)
|
|
—
|
|
|
—
|
|
|
(2,429
|
)
|
||||
|
Other comprehensive income, before income taxes
|
|
30,940
|
|
|
—
|
|
|
—
|
|
|
30,940
|
|
||||
|
Federal and state income taxes
1
|
|
12,009
|
|
|
|
|
|
—
|
|
|
12,009
|
|
||||
|
Other comprehensive income, net of income taxes
|
|
18,931
|
|
|
—
|
|
|
—
|
|
|
18,931
|
|
||||
|
Balance, June 30, 2017
|
|
$
|
9,844
|
|
|
$
|
—
|
|
|
$
|
(1,880
|
)
|
|
$
|
7,964
|
|
|
1
|
Calculated using a 39 percent effective tax rate.
|
|
(In thousands, except share and per share amounts)
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to BOK Financial Corp. shareholders
|
|
$
|
88,147
|
|
|
$
|
65,801
|
|
|
$
|
176,503
|
|
|
$
|
108,365
|
|
|
Less: Earnings allocated to participating securities
|
|
926
|
|
|
821
|
|
|
1,929
|
|
|
1,359
|
|
||||
|
Numerator for basic earnings per share – income available to common shareholders
|
|
87,221
|
|
|
64,980
|
|
|
174,574
|
|
|
107,006
|
|
||||
|
Effect of reallocating undistributed earnings of participating securities
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Numerator for diluted earnings per share – income available to common shareholders
|
|
$
|
87,222
|
|
|
$
|
64,980
|
|
|
$
|
174,575
|
|
|
$
|
107,006
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding
|
|
65,416,274
|
|
|
66,069,392
|
|
|
65,436,909
|
|
|
66,100,279
|
|
||||
|
Less: Participating securities included in weighted average shares outstanding
|
|
686,522
|
|
|
823,505
|
|
|
714,165
|
|
|
829,065
|
|
||||
|
Denominator for basic earnings per common share
|
|
64,729,752
|
|
|
65,245,887
|
|
|
64,722,744
|
|
|
65,271,214
|
|
||||
|
Dilutive effect of employee stock compensation plans
1
|
|
63,382
|
|
|
57,039
|
|
|
65,578
|
|
|
45,963
|
|
||||
|
Denominator for diluted earnings per common share
|
|
64,793,134
|
|
|
65,302,926
|
|
|
64,788,322
|
|
|
65,317,177
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
|
$
|
1.35
|
|
|
$
|
1.00
|
|
|
$
|
2.70
|
|
|
$
|
1.64
|
|
|
Diluted earnings per share
|
|
$
|
1.35
|
|
|
$
|
1.00
|
|
|
$
|
2.69
|
|
|
$
|
1.64
|
|
|
1
Excludes employee stock options with exercise prices greater than current market price.
|
|
—
|
|
|
—
|
|
|
—
|
|
|
145,247
|
|
||||
|
|
|
Commercial
|
|
Consumer
|
|
Wealth
Management
|
|
Funds Management and Other
|
|
BOK
Financial
Consolidated
|
||||||||||
|
Net interest revenue from external sources
|
|
$
|
144,164
|
|
|
$
|
23,503
|
|
|
$
|
10,474
|
|
|
$
|
27,063
|
|
|
$
|
205,204
|
|
|
Net interest revenue (expense) from internal sources
|
|
(20,347
|
)
|
|
11,837
|
|
|
10,325
|
|
|
(1,815
|
)
|
|
—
|
|
|||||
|
Net interest revenue
|
|
123,817
|
|
|
35,340
|
|
|
20,799
|
|
|
25,248
|
|
|
205,204
|
|
|||||
|
Provision for credit losses
|
|
1,228
|
|
|
926
|
|
|
(93
|
)
|
|
(2,061
|
)
|
|
—
|
|
|||||
|
Net interest revenue after provision for credit losses
|
|
122,589
|
|
|
34,414
|
|
|
20,892
|
|
|
27,309
|
|
|
205,204
|
|
|||||
|
Other operating revenue
|
|
55,778
|
|
|
52,102
|
|
|
75,569
|
|
|
(1,197
|
)
|
|
182,252
|
|
|||||
|
Other operating expense
|
|
59,128
|
|
|
55,709
|
|
|
60,615
|
|
|
75,433
|
|
|
250,885
|
|
|||||
|
Net direct contribution
|
|
119,239
|
|
|
30,807
|
|
|
35,846
|
|
|
(49,321
|
)
|
|
136,571
|
|
|||||
|
Gain on financial instruments, net
|
|
3
|
|
|
5,224
|
|
|
—
|
|
|
(5,227
|
)
|
|
—
|
|
|||||
|
Change in fair value of mortgage servicing rights
|
|
—
|
|
|
(6,943
|
)
|
|
—
|
|
|
6,943
|
|
|
—
|
|
|||||
|
Gain on repossessed assets, net
|
|
1,403
|
|
|
98
|
|
|
—
|
|
|
(1,501
|
)
|
|
—
|
|
|||||
|
Corporate expense allocations
|
|
8,862
|
|
|
17,039
|
|
|
9,947
|
|
|
(35,848
|
)
|
|
—
|
|
|||||
|
Net income before taxes
|
|
111,783
|
|
|
12,147
|
|
|
25,899
|
|
|
(13,258
|
)
|
|
136,571
|
|
|||||
|
Federal and state income taxes
|
|
43,484
|
|
|
4,725
|
|
|
10,075
|
|
|
(10,579
|
)
|
|
47,705
|
|
|||||
|
Net income
|
|
68,299
|
|
|
7,422
|
|
|
15,824
|
|
|
(2,679
|
)
|
|
88,866
|
|
|||||
|
Net income attributable to non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
719
|
|
|
719
|
|
|||||
|
Net income attributable to BOK Financial Corp. shareholders
|
|
$
|
68,299
|
|
|
$
|
7,422
|
|
|
$
|
15,824
|
|
|
$
|
(3,398
|
)
|
|
$
|
88,147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average assets
|
|
$
|
17,596,273
|
|
|
$
|
8,845,398
|
|
|
$
|
6,763,093
|
|
|
$
|
(836,193
|
)
|
|
$
|
32,368,571
|
|
|
|
|
Commercial
|
|
Consumer
|
|
Wealth
Management
|
|
Funds Management and Other
|
|
BOK
Financial
Consolidated
|
||||||||||
|
Net interest revenue from external sources
|
|
$
|
278,868
|
|
|
$
|
44,632
|
|
|
$
|
21,960
|
|
|
$
|
60,926
|
|
|
$
|
406,386
|
|
|
Net interest revenue (expense) from internal sources
|
|
(37,140
|
)
|
|
22,789
|
|
|
19,181
|
|
|
(4,830
|
)
|
|
—
|
|
|||||
|
Net interest revenue
|
|
241,728
|
|
|
67,421
|
|
|
41,141
|
|
|
56,096
|
|
|
406,386
|
|
|||||
|
Provision for credit losses
|
|
(234
|
)
|
|
2,198
|
|
|
(53
|
)
|
|
(1,911
|
)
|
|
—
|
|
|||||
|
Net interest revenue after provision for credit losses
|
|
241,962
|
|
|
65,223
|
|
|
41,194
|
|
|
58,007
|
|
|
406,386
|
|
|||||
|
Other operating revenue
|
|
102,048
|
|
|
99,408
|
|
|
149,727
|
|
|
1,365
|
|
|
352,548
|
|
|||||
|
Other operating expense
|
|
111,565
|
|
|
109,242
|
|
|
121,025
|
|
|
153,764
|
|
|
495,596
|
|
|||||
|
Net direct contribution
|
|
232,445
|
|
|
55,389
|
|
|
69,896
|
|
|
(94,392
|
)
|
|
263,338
|
|
|||||
|
Gain on financial instruments, net
|
|
41
|
|
|
3,557
|
|
|
—
|
|
|
(3,598
|
)
|
|
—
|
|
|||||
|
Change in fair value of mortgage servicing rights
|
|
—
|
|
|
(5,087
|
)
|
|
—
|
|
|
5,087
|
|
|
—
|
|
|||||
|
Gain (loss) on repossessed assets, net
|
|
1,398
|
|
|
(39
|
)
|
|
—
|
|
|
(1,359
|
)
|
|
—
|
|
|||||
|
Corporate expense allocations
|
|
17,493
|
|
|
33,908
|
|
|
20,619
|
|
|
(72,020
|
)
|
|
—
|
|
|||||
|
Net income before taxes
|
|
216,391
|
|
|
19,912
|
|
|
49,277
|
|
|
(22,242
|
)
|
|
263,338
|
|
|||||
|
Federal and state income taxes
|
|
84,176
|
|
|
7,746
|
|
|
19,169
|
|
|
(25,283
|
)
|
|
85,808
|
|
|||||
|
Net income
|
|
132,215
|
|
|
12,166
|
|
|
30,108
|
|
|
3,041
|
|
|
177,530
|
|
|||||
|
Net income attributable to non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,027
|
|
|
1,027
|
|
|||||
|
Net income attributable to BOK Financial Corp. shareholders
|
|
$
|
132,215
|
|
|
$
|
12,166
|
|
|
$
|
30,108
|
|
|
$
|
2,014
|
|
|
$
|
176,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average assets
|
|
$
|
17,517,960
|
|
|
$
|
8,747,524
|
|
|
$
|
6,960,872
|
|
|
$
|
(566,196
|
)
|
|
$
|
32,660,160
|
|
|
|
|
Commercial
|
|
Consumer
|
|
Wealth
Management
|
|
Funds Management and Other
|
|
BOK
Financial
Consolidated
|
||||||||||
|
Net interest revenue from external sources
|
|
$
|
118,480
|
|
|
$
|
22,349
|
|
|
$
|
6,271
|
|
|
$
|
35,512
|
|
|
$
|
182,612
|
|
|
Net interest revenue (expense) from internal sources
|
|
(14,575
|
)
|
|
8,876
|
|
|
$
|
7,193
|
|
|
(1,494
|
)
|
|
—
|
|
||||
|
Net interest revenue
|
|
103,905
|
|
|
31,225
|
|
|
13,464
|
|
|
34,018
|
|
|
182,612
|
|
|||||
|
Provision for credit losses
|
|
6,852
|
|
|
1,318
|
|
|
(239
|
)
|
|
12,069
|
|
|
20,000
|
|
|||||
|
Net interest revenue after provision for credit losses
|
|
97,053
|
|
|
29,907
|
|
|
13,703
|
|
|
21,949
|
|
|
162,612
|
|
|||||
|
Other operating revenue
|
|
51,497
|
|
|
57,440
|
|
|
75,772
|
|
|
833
|
|
|
185,542
|
|
|||||
|
Other operating expense
|
|
52,594
|
|
|
62,806
|
|
|
61,414
|
|
|
74,571
|
|
|
251,385
|
|
|||||
|
Net direct contribution
|
|
95,956
|
|
|
24,541
|
|
|
28,061
|
|
|
(51,789
|
)
|
|
96,769
|
|
|||||
|
Gain on financial instruments, net
|
|
—
|
|
|
15,045
|
|
|
—
|
|
|
(15,045
|
)
|
|
—
|
|
|||||
|
Change in fair value of mortgage servicing rights
|
|
—
|
|
|
(16,283
|
)
|
|
—
|
|
|
16,283
|
|
|
—
|
|
|||||
|
Gain (loss) on repossessed assets, net
|
|
(598
|
)
|
|
252
|
|
|
—
|
|
|
346
|
|
|
—
|
|
|||||
|
Corporate expense allocations
|
|
8,883
|
|
|
16,630
|
|
|
10,417
|
|
|
(35,930
|
)
|
|
—
|
|
|||||
|
Net income before taxes
|
|
86,475
|
|
|
6,925
|
|
|
17,644
|
|
|
(14,275
|
)
|
|
96,769
|
|
|||||
|
Federal and state income taxes
|
|
33,639
|
|
|
2,694
|
|
|
6,864
|
|
|
(12,700
|
)
|
|
30,497
|
|
|||||
|
Net income
|
|
52,836
|
|
|
4,231
|
|
|
10,780
|
|
|
(1,575
|
)
|
|
66,272
|
|
|||||
|
Net gain attributable to non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
471
|
|
|
471
|
|
|||||
|
Net income attributable to BOK Financial Corp. shareholders
|
|
$
|
52,836
|
|
|
$
|
4,231
|
|
|
$
|
10,780
|
|
|
$
|
(2,046
|
)
|
|
$
|
65,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average assets
|
|
$
|
16,973,663
|
|
|
$
|
8,774,881
|
|
|
$
|
5,765,390
|
|
|
$
|
472,108
|
|
|
$
|
31,986,042
|
|
|
|
|
Commercial
|
|
Consumer
|
|
Wealth
Management
|
|
Funds Management and Other
|
|
BOK
Financial
Consolidated
|
||||||||||
|
Net interest revenue from external sources
|
|
$
|
235,116
|
|
|
$
|
43,799
|
|
|
$
|
12,349
|
|
|
$
|
73,920
|
|
|
$
|
365,184
|
|
|
Net interest revenue (expense) from internal sources
|
|
(29,208
|
)
|
|
18,229
|
|
|
$
|
14,857
|
|
|
(3,878
|
)
|
|
—
|
|
||||
|
Net interest revenue
|
|
205,908
|
|
|
62,028
|
|
|
27,206
|
|
|
70,042
|
|
|
365,184
|
|
|||||
|
Provision for credit losses
|
|
28,423
|
|
|
3,020
|
|
|
(390
|
)
|
|
23,947
|
|
|
55,000
|
|
|||||
|
Net interest revenue after provision for credit losses
|
|
177,485
|
|
|
59,008
|
|
|
27,596
|
|
|
46,095
|
|
|
310,184
|
|
|||||
|
Other operating revenue
|
|
96,605
|
|
|
111,469
|
|
|
144,518
|
|
|
(9,636
|
)
|
|
342,956
|
|
|||||
|
Other operating expense
|
|
108,663
|
|
|
118,524
|
|
|
122,098
|
|
|
144,670
|
|
|
493,955
|
|
|||||
|
Net direct contribution
|
|
165,427
|
|
|
51,953
|
|
|
50,016
|
|
|
(108,211
|
)
|
|
159,185
|
|
|||||
|
Gain on financial instruments, net
|
|
—
|
|
|
31,626
|
|
|
—
|
|
|
(31,626
|
)
|
|
—
|
|
|||||
|
Change in fair value of mortgage servicing rights
|
|
—
|
|
|
(44,271
|
)
|
|
—
|
|
|
44,271
|
|
|
—
|
|
|||||
|
Gain (loss) on repossessed assets, net
|
|
(680
|
)
|
|
406
|
|
|
—
|
|
|
274
|
|
|
—
|
|
|||||
|
Corporate expense allocations
|
|
17,627
|
|
|
32,608
|
|
|
20,952
|
|
|
(71,187
|
)
|
|
—
|
|
|||||
|
Net income before taxes
|
|
147,120
|
|
|
7,106
|
|
|
29,064
|
|
|
(24,105
|
)
|
|
159,185
|
|
|||||
|
Federal and state income taxes
|
|
57,230
|
|
|
2,764
|
|
|
11,306
|
|
|
(19,375
|
)
|
|
51,925
|
|
|||||
|
Net income
|
|
89,890
|
|
|
4,342
|
|
|
17,758
|
|
|
(4,730
|
)
|
|
107,260
|
|
|||||
|
Net loss attributable to non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,105
|
)
|
|
(1,105
|
)
|
|||||
|
Net income attributable to BOK Financial Corp. shareholders
|
|
$
|
89,890
|
|
|
$
|
4,342
|
|
|
$
|
17,758
|
|
|
$
|
(3,625
|
)
|
|
$
|
108,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average assets
|
|
$
|
16,971,339
|
|
|
$
|
8,731,085
|
|
|
$
|
5,665,218
|
|
|
$
|
379,615
|
|
|
$
|
31,747,257
|
|
|
•
|
Quoted prices for similar, but not identical, assets or liabilities in active markets;
|
|
•
|
Quoted prices for identical or similar assets or liabilities in inactive markets;
|
|
•
|
Inputs other than quoted prices that are observable, such as interest rate and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates;
|
|
•
|
Other inputs derived from or corroborated by observable market inputs.
|
|
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Instruments (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency debentures
|
|
$
|
20,954
|
|
|
$
|
—
|
|
|
$
|
20,954
|
|
|
$
|
—
|
|
|
U.S. government agency residential mortgage-backed securities
|
|
365,171
|
|
|
—
|
|
|
365,171
|
|
|
—
|
|
||||
|
Municipal and other tax-exempt securities
|
|
45,444
|
|
|
—
|
|
|
45,444
|
|
|
—
|
|
||||
|
Other trading securities
|
|
9,845
|
|
|
—
|
|
|
9,845
|
|
|
—
|
|
||||
|
Total trading securities
|
|
441,414
|
|
|
—
|
|
|
441,414
|
|
|
—
|
|
||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury
|
|
998
|
|
|
998
|
|
|
—
|
|
|
—
|
|
||||
|
Municipal and other tax-exempt securities
|
|
32,765
|
|
|
—
|
|
|
28,110
|
|
|
4,655
|
|
||||
|
U.S. government agency residential mortgage-backed securities
|
|
5,382,377
|
|
|
—
|
|
|
5,382,377
|
|
|
—
|
|
||||
|
Privately issued residential mortgage-backed securities
|
|
103,383
|
|
|
—
|
|
|
103,383
|
|
|
—
|
|
||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
2,782,070
|
|
|
—
|
|
|
2,782,070
|
|
|
—
|
|
||||
|
Other debt securities
|
|
4,152
|
|
|
—
|
|
|
—
|
|
|
4,152
|
|
||||
|
Perpetual preferred stock
|
|
16,568
|
|
|
—
|
|
|
16,568
|
|
|
—
|
|
||||
|
Equity securities and mutual funds
|
|
18,728
|
|
|
3,516
|
|
|
15,212
|
|
|
—
|
|
||||
|
Total available for sale securities
|
|
8,341,041
|
|
|
4,514
|
|
|
8,327,720
|
|
|
8,807
|
|
||||
|
Fair value option securities – U.S. government agency residential mortgage-backed securities
|
|
445,169
|
|
|
—
|
|
|
445,169
|
|
|
—
|
|
||||
|
Residential mortgage loans held for sale
|
|
287,259
|
|
|
—
|
|
|
274,524
|
|
|
12,735
|
|
||||
|
Mortgage servicing rights
1
|
|
245,239
|
|
|
—
|
|
|
—
|
|
|
245,239
|
|
||||
|
Derivative contracts, net of cash collateral
2
|
|
280,289
|
|
|
20,213
|
|
|
260,076
|
|
|
—
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Derivative contracts, net of cash collateral
2
|
|
285,819
|
|
|
5,919
|
|
|
279,900
|
|
|
—
|
|
||||
|
1
|
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note
6
, Mortgage Banking Activities.
|
|
2
|
See Note
3
for detail of fair value of derivative contracts by contract type. Derivative contracts in asset positions that were valued based on quoted prices in active markets for identical instruments (Level 1) are primarily exchange-traded energy and interest rate derivative contacts. Derivative contacts in liability positions that were valued using quoted prices in active markets for identical instruments are exchange-traded interest rate and agricultural derivative contracts, net of cash margin.
|
|
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Instruments (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs
(Level 3) |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency debentures
|
|
$
|
6,234
|
|
|
$
|
—
|
|
|
$
|
6,234
|
|
|
$
|
—
|
|
|
U.S. government agency residential mortgage-backed securities
|
|
310,067
|
|
|
—
|
|
|
310,067
|
|
|
—
|
|
||||
|
Municipal and other tax-exempt securities
|
|
14,427
|
|
|
—
|
|
|
14,427
|
|
|
—
|
|
||||
|
Other trading securities
|
|
6,900
|
|
|
—
|
|
|
6,900
|
|
|
—
|
|
||||
|
Total trading securities
|
|
337,628
|
|
|
—
|
|
|
337,628
|
|
|
—
|
|
||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury
|
|
999
|
|
|
999
|
|
|
—
|
|
|
—
|
|
||||
|
Municipal and other tax-exempt securities
|
|
40,993
|
|
|
—
|
|
|
35,204
|
|
|
5,789
|
|
||||
|
U.S. government agency residential mortgage-backed securities
|
|
5,460,386
|
|
|
—
|
|
|
5,460,386
|
|
|
—
|
|
||||
|
Privately issued residential mortgage-backed securities
|
|
115,535
|
|
|
—
|
|
|
115,535
|
|
|
—
|
|
||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
3,017,933
|
|
|
—
|
|
|
3,017,933
|
|
|
—
|
|
||||
|
Other debt securities
|
|
4,152
|
|
|
—
|
|
|
—
|
|
|
4,152
|
|
||||
|
Perpetual preferred stock
|
|
18,474
|
|
|
—
|
|
|
18,474
|
|
|
—
|
|
||||
|
Equity securities and mutual funds
|
|
18,357
|
|
|
3,495
|
|
|
14,862
|
|
|
—
|
|
||||
|
Total available for sale securities
|
|
8,676,829
|
|
|
4,494
|
|
|
8,662,394
|
|
|
9,941
|
|
||||
|
Fair value option securities – U.S. government agency residential mortgage-backed securities
|
|
77,046
|
|
|
—
|
|
|
77,046
|
|
|
—
|
|
||||
|
Residential mortgage loans held for sale
|
|
301,897
|
|
|
—
|
|
|
290,280
|
|
|
11,617
|
|
||||
|
Mortgage servicing rights
1
|
|
247,073
|
|
|
—
|
|
|
—
|
|
|
247,073
|
|
||||
|
Derivative contracts, net of cash collateral
2
|
|
689,872
|
|
|
7,541
|
|
|
682,331
|
|
|
—
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Derivative contracts, net of cash collateral
2
|
|
664,531
|
|
|
6,972
|
|
|
657,559
|
|
|
—
|
|
||||
|
1
|
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note
6
, Mortgage Banking Activities.
|
|
2
|
See Note
3
for detail of fair value of derivative contracts by contract type. Derivative contracts based on quoted prices in active markets for identical instruments (Level 1) are exchange-traded interest-rate and energy derivative contacts, net of cash margin. Derivative contracts in liability positions that were valued using quoted prices in active markets for identical instruments (Level 1) are exchange-traded interest rate, energy and agricultural derivative contracts, net of cash margin.
|
|
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Instruments (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs
(Level 3) |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Trading securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government agency debentures
|
|
$
|
18,909
|
|
|
$
|
—
|
|
|
$
|
18,909
|
|
|
$
|
—
|
|
|
U.S. government agency residential mortgage-backed securities
|
|
122,306
|
|
|
—
|
|
|
122,306
|
|
|
—
|
|
||||
|
Municipal and other tax-exempt securities
|
|
52,721
|
|
|
—
|
|
|
52,721
|
|
|
—
|
|
||||
|
Other trading securities
|
|
17,686
|
|
|
—
|
|
|
17,686
|
|
|
—
|
|
||||
|
Total trading securities
|
|
211,622
|
|
|
—
|
|
|
211,622
|
|
|
—
|
|
||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury
|
|
1,004
|
|
|
1,004
|
|
|
—
|
|
|
—
|
|
||||
|
Municipal and other tax-exempt securities
|
|
50,262
|
|
|
—
|
|
|
40,662
|
|
|
9,600
|
|
||||
|
U.S. government agency residential mortgage-backed securities
|
|
5,700,268
|
|
|
—
|
|
|
5,700,268
|
|
|
—
|
|
||||
|
Privately issued residential mortgage-backed securities
|
|
126,313
|
|
|
—
|
|
|
126,313
|
|
|
—
|
|
||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
2,911,946
|
|
|
—
|
|
|
2,911,946
|
|
|
—
|
|
||||
|
Other debt securities
|
|
4,151
|
|
|
—
|
|
|
—
|
|
|
4,151
|
|
||||
|
Perpetual preferred stock
|
|
17,931
|
|
|
—
|
|
|
17,931
|
|
|
—
|
|
||||
|
Equity securities and mutual funds
|
|
18,814
|
|
|
3,785
|
|
|
15,029
|
|
|
—
|
|
||||
|
Total available for sale securities
|
|
8,830,689
|
|
|
4,789
|
|
|
8,812,149
|
|
|
13,751
|
|
||||
|
Fair value option securities:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury
|
|
25,306
|
|
|
25,306
|
|
|
—
|
|
|
—
|
|
||||
|
U.S. government agency residential mortgage-backed securities
|
|
237,959
|
|
|
—
|
|
|
237,959
|
|
|
—
|
|
||||
|
Total fair value option securities
|
|
263,265
|
|
|
25,306
|
|
|
237,959
|
|
|
—
|
|
||||
|
Residential mortgage loans held for sale
|
|
430,728
|
|
|
—
|
|
|
420,979
|
|
|
9,749
|
|
||||
|
Mortgage servicing rights
1
|
|
190,747
|
|
|
—
|
|
|
—
|
|
|
190,747
|
|
||||
|
Derivative contracts, net of cash collateral
2
|
|
883,673
|
|
|
7,246
|
|
|
876,427
|
|
|
—
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Derivative contracts, net of cash collateral
2
|
|
719,159
|
|
|
4,808
|
|
|
714,351
|
|
|
—
|
|
||||
|
1
|
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note
6
, Mortgage Banking Activities.
|
|
2
|
See Note
3
for detail of fair value of derivative contracts by contract type. Derivative contracts based on quoted prices in active markets for identical instruments (Level 1) are exchange-traded energy and agricultural derivative contacts, net of cash margin. Derivative contracts in liability positions that were valued using quoted prices in active markets for identical instruments (Level 1) are exchange-traded interest rate and energy derivative contracts, net cash margin.
|
|
|
|
Available for Sale Securities
|
|
|
||||||||
|
|
|
Municipal and other tax-exempt securities
|
|
Other debt securities
|
|
Residential mortgage loans held for sale
|
||||||
|
Balance, March 31, 2017
|
|
$
|
5,722
|
|
|
$
|
4,153
|
|
|
$
|
12,679
|
|
|
Transfer to Level 3 from Level 2
1
|
|
—
|
|
|
—
|
|
|
853
|
|
|||
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sales
|
|
—
|
|
|
—
|
|
|
(1,030
|
)
|
|||
|
Redemptions and distributions
|
|
(1,100
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gain (loss) recognized in earnings:
|
|
|
|
|
|
|
||||||
|
Mortgage banking revenue
|
|
—
|
|
|
—
|
|
|
233
|
|
|||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Net change in unrealized gain (loss)
|
|
33
|
|
|
(1
|
)
|
|
—
|
|
|||
|
Balance, June 30, 2017
|
|
$
|
4,655
|
|
|
$
|
4,152
|
|
|
$
|
12,735
|
|
|
1
|
Recurring transfers to Level 3 from Level 2 consist of residential mortgage loans intended for sale to U.S. government agencies that fail to meet conforming standards.
|
|
|
|
Available for Sale Securities
|
|
|
||||||||
|
|
|
Municipal and other tax-exempt
|
|
Other debt securities
|
|
Residential mortgage loans held for sale
|
||||||
|
Balance, Dec. 31, 2016
|
|
$
|
5,789
|
|
|
$
|
4,152
|
|
|
$
|
11,617
|
|
|
Transfer to Level 3 from Level 2
1
|
|
—
|
|
|
—
|
|
|
2,740
|
|
|||
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sales
|
|
—
|
|
|
—
|
|
|
(1,702
|
)
|
|||
|
Redemptions and distributions
|
|
(1,100
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gain (loss) recognized in earnings:
|
|
|
|
|
|
|
||||||
|
Mortgage banking revenue
|
|
—
|
|
|
—
|
|
|
80
|
|
|||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Net change in unrealized gain (loss)
|
|
(34
|
)
|
|
—
|
|
|
—
|
|
|||
|
Balance, June 30, 2017
|
|
$
|
4,655
|
|
|
$
|
4,152
|
|
|
$
|
12,735
|
|
|
1
|
Recurring transfers to Level 3 from Level 2 consist of residential mortgage loans intended for sale to U.S. government agencies that fail to meet conforming standards.
|
|
|
|
Available for Sale Securities
|
|
|
||||||||
|
|
|
Municipal and other tax-exempt securities
|
|
Other debt securities
|
|
Residential mortgage loans held for sale
|
||||||
|
Balance, March 31, 2016
|
|
$
|
9,614
|
|
|
$
|
4,151
|
|
|
$
|
8,099
|
|
|
Transfer to Level 3 from Level 2
1
|
|
—
|
|
|
—
|
|
|
3,080
|
|
|||
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sales
|
|
—
|
|
|
—
|
|
|
(1,249
|
)
|
|||
|
Redemptions and distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Gain (loss) recognized in earnings:
|
|
|
|
|
|
|
||||||
|
Mortgage banking revenue
|
|
—
|
|
|
—
|
|
|
(181
|
)
|
|||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Net change in unrealized gain (loss)
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|||
|
Balance, June 30, 2016
|
|
$
|
9,600
|
|
|
$
|
4,151
|
|
|
$
|
9,749
|
|
|
1
|
Recurring transfers to Level 3 from Level 2 consist of residential mortgage loans intended for sale to U.S. government agencies that fail to meet conforming standards.
|
|
|
|
Available for Sale Securities
|
|
|
||||||||
|
|
|
Municipal and other tax-exempt
|
|
Other debt securities
|
|
Residential mortgage loans held for sale
|
||||||
|
Balance, Dec. 31, 2015
|
|
$
|
9,610
|
|
|
$
|
4,151
|
|
|
$
|
7,874
|
|
|
Transfer to Level 3 from Level 2
1
|
|
—
|
|
|
—
|
|
|
3,540
|
|
|||
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sales
|
|
—
|
|
|
—
|
|
|
(1,362
|
)
|
|||
|
Redemptions and distributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Gain (loss) recognized in earnings
|
|
|
|
|
|
|
||||||
|
Mortgage banking revenue
|
|
—
|
|
|
—
|
|
|
(303
|
)
|
|||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Net change in unrealized gain (loss)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|||
|
Balance, June 30, 2016
|
|
$
|
9,600
|
|
|
$
|
4,151
|
|
|
$
|
9,749
|
|
|
1
|
Recurring transfers to Level 3 from Level 2 consist of residential mortgage loans intended for sale to U.S. government agencies that fail to meet conforming standards.
|
|
|
|
Par
Value
|
|
Amortized
Cost/Unpaid Principal Balance
|
|
Fair
Value
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
(Weighted Average)
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Available for sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal and other tax-exempt securities
|
|
$
|
5,095
|
|
|
$
|
5,067
|
|
|
$
|
4,655
|
|
|
Discounted cash flows
|
1
|
Interest rate spread
|
|
5.98%-5.98% (5.98%)
|
2
|
|
90.00%-94.90% (92.93%)
|
3
|
||||||||||||||||||
|
Other debt securities
|
|
4,400
|
|
|
4,400
|
|
|
4,152
|
|
|
Discounted cash flows
|
1
|
Interest rate spread
|
|
5.41%-6.72% (6.57%)
|
4
|
|||
|
94.31% - 94.38 (94.37%)
|
3
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential mortgage loans held for sale
|
|
N/A
|
|
|
13,274
|
|
|
12,563
|
|
|
Quoted prices of loans sold in securitization transactions, with a liquidity discount applied
|
|
Liquidity discount applied to the market value of a mortgage loans qualifying for sale to U.S. government agencies.
|
|
94.64%
|
|
|||
|
1
|
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume.
|
|
2
|
Interest rate yields used to value investment grade tax-exempt securities represent a spread of
360
to
446
basis points over average yields for comparable tax-exempt securities.
|
|
3
|
Represents fair value as a percentage of par value.
|
|
4
|
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding less than
3 percent
.
|
|
|
|
Par
Value
|
|
Amortized
Cost/Unpaid Principal Balance |
|
Fair
Value
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
(Weighted Average)
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Available for sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal and other tax-exempt securities
|
|
$
|
6,195
|
|
|
$
|
6,163
|
|
|
$
|
5,789
|
|
|
Discounted cash flows
|
1
|
Interest rate spread
|
|
5.91%-6.21% (6.16%)
|
2
|
|
90.00%-93.40% (92.20%)
|
3
|
||||||||||||||||||
|
Other debt securities
|
|
4,400
|
|
|
4,400
|
|
|
4,152
|
|
|
Discounted cash flows
|
1
|
Interest rate spread
|
|
6.01%-6.26% (6.23%)
|
4
|
|||
|
94.34% - 94.36 (94.36%)
|
3
|
||||||||||||||||||
|
Residential mortgage loans held for sale
|
|
N/A
|
|
|
12,431
|
|
|
11,617
|
|
|
Quoted prices of loans sold in securitization transactions, with a liquidity discount applied
|
|
Liquidity discount applied to the market value of a mortgage loans qualifying for sale to U.S. government agencies.
|
|
93.45%
|
|
|||
|
1
|
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume.
|
|
2
|
Interest rate yields used to value investment grade tax-exempt securities represent a spread of
467
to
525
basis points over average yields for comparable tax-exempt securities.
|
|
3
|
Represents fair value as a percentage of par value.
|
|
4
|
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding less than
1 percent
.
|
|
|
|
Par
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
(Weighted Average)
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Available for sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal and other tax-exempt securities
|
|
$
|
10,370
|
|
|
$
|
10,312
|
|
|
$
|
9,600
|
|
|
Discounted cash flows
|
1
|
Interest rate spread
|
|
5.34%-5.64% (5.60%)
|
2
|
|
90.00%-93.28% (92.58%)
|
3
|
||||||||||||||||||
|
Other debt securities
|
|
4,400
|
|
|
4,400
|
|
|
4,151
|
|
|
Discounted cash flows
|
1
|
Interest rate spread
|
|
5.51%-5.96% (5.91%)
|
4
|
|||
|
94.32% - 94.34 (94.34%)
|
3
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential mortgage loans held for sale
|
|
N/A
|
|
|
10,518
|
|
|
9,749
|
|
|
Quoted prices of loans sold in securitization transactions, with a liquidity discount applied
|
|
Liquidity discount applied to the market value of a mortgage loans qualifying for sale to U.S. government agencies.
|
|
92.69%
|
|
|||
|
1
|
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume.
|
|
2
|
Interest rate yields used to value investment grade tax-exempt securities represent a spread of
474
to
513
basis points over average yields for comparable tax-exempt securities.
|
|
3
|
Represents fair value as a percentage of par value.
|
|
4
|
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding less than
1 percent
.
|
|
|
|
|
|
|
|
|
Fair Value Adjustments for the
|
||||||||||||||||||||
|
|
Carrying Value at June 30, 2017
|
|
Three Months Ended
June 30, 2017 Recognized in: |
|
Six Months Ended
June 30, 2017 Recognized in: |
||||||||||||||||||||||
|
|
Quoted Prices
in Active Markets for Identical Instruments
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
Gross charge-offs against allowance for loan losses
|
|
Net losses and expenses of repossessed assets, net
|
|
Gross charge-offs against allowance for loan losses
|
|
Net losses and expenses of repossessed assets, net
|
||||||||||||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
464
|
|
|
$
|
3,570
|
|
|
$
|
232
|
|
|
$
|
—
|
|
|
$
|
676
|
|
|
$
|
—
|
|
|
Real estate and other repossessed assets
|
—
|
|
|
3,488
|
|
|
530
|
|
|
—
|
|
|
772
|
|
|
—
|
|
|
906
|
|
|||||||
|
|
Carrying Value at June 30, 2016
|
|
Fair Value Adjustments for the Three Months Ended
June 30, 2016 Recognized in: |
|
Six Months Ended
June 30, 2016 Recognized in: |
||||||||||||||||||||||
|
|
Quoted Prices
in Active Markets for Identical Instruments
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
Gross charge-offs against allowance for loan losses
|
|
Net losses and expenses of repossessed assets, net
|
|
Gross charge-offs against allowance for loan losses
|
|
Net losses and expenses of repossessed assets, net
|
||||||||||||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
634
|
|
|
$
|
42,342
|
|
|
$
|
7,041
|
|
|
$
|
—
|
|
|
$
|
29,186
|
|
|
$
|
—
|
|
|
Real estate and other repossessed assets
|
—
|
|
|
5,709
|
|
|
1,693
|
|
|
—
|
|
|
751
|
|
|
—
|
|
|
1,068
|
|
|||||||
|
|
|
Fair Value
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
(Weighted Average)
|
||
|
Impaired loans
|
|
$
|
3,570
|
|
|
Discounted cash flows
|
|
Recoverable oil and gas reserves, forward-looking commodity prices, estimated operating costs
|
|
75% - 90% (83%)
1
|
|
Real estate and other repossessed assets
|
|
530
|
|
|
Appraised value, as adjusted
|
|
Marketability adjustment off appraised value
2
|
|
65% - 88% (80%)
|
|
|
1
|
Represents fair value as a percentage of the unpaid principal balance.
|
|
2
|
Marketability adjustments include consideration of estimated costs to sell which is approximately 10% of the fair value.
|
|
|
|
Fair Value
|
|
Valuation Technique(s)
|
|
Unobservable Input
|
|
Range
(Weighted Average)
|
||
|
Impaired loans
|
|
$
|
42,342
|
|
|
Discounted cash flows
|
|
Recoverable oil and gas reserves, forward-looking commodity prices, estimated operating costs
|
|
25% - 71% (58%)
1
|
|
Real estate and other repossessed assets
|
|
1,693
|
|
|
Appraised value, as adjusted
|
|
Marketability adjustments off appraised value2
|
|
68% - 80% (71%)
|
|
|
1
|
Represents fair value as a percentage of the unpaid principal balance.
|
|
2
|
Marketability adjustments include consideration of estimated costs to sell which is approximately 10% of the fair value.
|
|
|
|
Carrying
Value
|
|
Estimated
Fair
Value
|
|
Quoted Prices in Active Markets for Identical Instruments (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3) |
||||||||||
|
Cash and due from banks
|
|
$
|
561,587
|
|
|
$
|
561,587
|
|
|
$
|
561,587
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest-bearing cash and cash equivalents
|
|
2,078,831
|
|
|
2,078,831
|
|
|
2,078,831
|
|
|
—
|
|
|
—
|
|
|||||
|
Trading securities:
|
|
|
|
|
|
|
|
—
|
|
|
|
|||||||||
|
U.S. government agency debentures
|
|
20,954
|
|
|
20,954
|
|
|
—
|
|
|
20,954
|
|
|
—
|
|
|||||
|
U.S. government agency residential mortgage-backed securities
|
|
365,171
|
|
|
365,171
|
|
|
—
|
|
|
365,171
|
|
|
—
|
|
|||||
|
Municipal and other tax-exempt securities
|
|
45,444
|
|
|
45,444
|
|
|
—
|
|
|
45,444
|
|
|
—
|
|
|||||
|
Other trading securities
|
|
9,845
|
|
|
9,845
|
|
|
—
|
|
|
9,845
|
|
|
—
|
|
|||||
|
Total trading securities
|
|
441,414
|
|
|
441,414
|
|
|
—
|
|
|
441,414
|
|
|
—
|
|
|||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Municipal and other tax-exempt securities
|
|
267,375
|
|
|
270,531
|
|
|
—
|
|
|
270,531
|
|
|
—
|
|
|||||
|
U.S. government agency residential mortgage-backed securities
|
|
18,035
|
|
|
18,642
|
|
|
—
|
|
|
18,642
|
|
|
—
|
|
|||||
|
Other debt securities
|
|
205,016
|
|
|
226,502
|
|
|
—
|
|
|
226,502
|
|
|
—
|
|
|||||
|
Total investment securities
|
|
490,426
|
|
|
515,675
|
|
|
—
|
|
|
515,675
|
|
|
—
|
|
|||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury
|
|
998
|
|
|
998
|
|
|
998
|
|
|
—
|
|
|
—
|
|
|||||
|
Municipal and other tax-exempt securities
|
|
32,765
|
|
|
32,765
|
|
|
—
|
|
|
28,110
|
|
|
4,655
|
|
|||||
|
U.S. government agency residential mortgage-backed securities
|
|
5,382,377
|
|
|
5,382,377
|
|
|
—
|
|
|
5,382,377
|
|
|
—
|
|
|||||
|
Privately issued residential mortgage-backed securities
|
|
103,383
|
|
|
103,383
|
|
|
—
|
|
|
103,383
|
|
|
—
|
|
|||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
2,782,070
|
|
|
2,782,070
|
|
|
—
|
|
|
2,782,070
|
|
|
—
|
|
|||||
|
Other debt securities
|
|
4,152
|
|
|
4,152
|
|
|
—
|
|
|
—
|
|
|
4,152
|
|
|||||
|
Perpetual preferred stock
|
|
16,568
|
|
|
16,568
|
|
|
—
|
|
|
16,568
|
|
|
—
|
|
|||||
|
Equity securities and mutual funds
|
|
18,728
|
|
|
18,728
|
|
|
3,516
|
|
|
15,212
|
|
|
—
|
|
|||||
|
Total available for sale securities
|
|
8,341,041
|
|
|
8,341,041
|
|
|
4,514
|
|
|
8,327,720
|
|
|
8,807
|
|
|||||
|
Fair value option securities – U.S. government agency residential mortgage-backed securities
|
|
445,169
|
|
|
445,169
|
|
|
—
|
|
|
445,169
|
|
|
—
|
|
|||||
|
Residential mortgage loans held for sale
|
|
287,259
|
|
|
287,259
|
|
|
—
|
|
|
274,524
|
|
|
12,735
|
|
|||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
|
10,637,955
|
|
|
10,413,704
|
|
|
—
|
|
|
—
|
|
|
10,413,704
|
|
|||||
|
Commercial real estate
|
|
3,688,592
|
|
|
3,636,365
|
|
|
—
|
|
|
—
|
|
|
3,636,365
|
|
|||||
|
Residential mortgage
|
|
1,939,198
|
|
|
1,950,577
|
|
|
—
|
|
|
—
|
|
|
1,950,577
|
|
|||||
|
Personal
|
|
917,900
|
|
|
909,055
|
|
|
—
|
|
|
—
|
|
|
909,055
|
|
|||||
|
Total loans
|
|
17,183,645
|
|
|
16,909,701
|
|
|
—
|
|
|
—
|
|
|
16,909,701
|
|
|||||
|
Allowance for loan losses
|
|
(250,061
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loans, net of allowance
|
|
16,933,584
|
|
|
16,909,701
|
|
|
—
|
|
|
—
|
|
|
16,909,701
|
|
|||||
|
Mortgage servicing rights
|
|
245,239
|
|
|
245,239
|
|
|
—
|
|
|
—
|
|
|
245,239
|
|
|||||
|
Derivative instruments with positive fair value, net of cash collateral
|
|
280,289
|
|
|
280,289
|
|
|
46,366
|
|
|
233,923
|
|
|
—
|
|
|||||
|
Deposits with no stated maturity
|
|
20,120,352
|
|
|
20,120,352
|
|
|
—
|
|
|
—
|
|
|
20,120,352
|
|
|||||
|
Time deposits
|
|
2,196,122
|
|
|
2,164,115
|
|
|
—
|
|
|
—
|
|
|
2,164,115
|
|
|||||
|
Other borrowed funds
|
|
5,696,666
|
|
|
5,664,273
|
|
|
—
|
|
|
—
|
|
|
5,664,273
|
|
|||||
|
Subordinated debentures
|
|
144,658
|
|
|
147,204
|
|
|
—
|
|
|
147,204
|
|
|
—
|
|
|||||
|
Derivative instruments with negative fair value, net of cash collateral
|
|
285,819
|
|
|
285,819
|
|
|
20,915
|
|
|
264,904
|
|
|
—
|
|
|||||
|
|
|
Carrying
Value
|
|
Estimated
Fair
Value
|
|
Quoted Prices in Active Markets for Identical Instruments (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3) |
||||||||||
|
Cash and due from banks
|
|
$
|
620,846
|
|
|
$
|
620,846
|
|
|
$
|
620,846
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest-bearing cash and cash equivalents
|
|
1,916,651
|
|
|
1,916,651
|
|
|
1,916,651
|
|
|
—
|
|
|
—
|
|
|||||
|
Trading securities:
|
|
|
|
|
|
|
|
—
|
|
|
|
|||||||||
|
U.S. government agency debentures
|
|
6,234
|
|
|
6,234
|
|
|
—
|
|
|
6,234
|
|
|
—
|
|
|||||
|
U.S. government agency residential mortgage-backed securities
|
|
310,067
|
|
|
310,067
|
|
|
—
|
|
|
310,067
|
|
|
—
|
|
|||||
|
Municipal and other tax-exempt securities
|
|
14,427
|
|
|
14,427
|
|
|
—
|
|
|
14,427
|
|
|
—
|
|
|||||
|
Other trading securities
|
|
6,900
|
|
|
6,900
|
|
|
—
|
|
|
6,900
|
|
|
—
|
|
|||||
|
Total trading securities
|
|
337,628
|
|
|
337,628
|
|
|
—
|
|
|
337,628
|
|
|
—
|
|
|||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Municipal and other tax-exempt securities
|
|
320,364
|
|
|
321,225
|
|
|
—
|
|
|
321,225
|
|
|
—
|
|
|||||
|
U.S. government agency residential mortgage-backed securities
|
|
20,777
|
|
|
21,473
|
|
|
—
|
|
|
21,473
|
|
|
—
|
|
|||||
|
Other debt securities
|
|
205,004
|
|
|
222,795
|
|
|
—
|
|
|
222,795
|
|
|
—
|
|
|||||
|
Total investment securities
|
|
546,145
|
|
|
565,493
|
|
|
—
|
|
|
565,493
|
|
|
—
|
|
|||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury
|
|
999
|
|
|
999
|
|
|
999
|
|
|
—
|
|
|
—
|
|
|||||
|
Municipal and other tax-exempt securities
|
|
40,993
|
|
|
40,993
|
|
|
—
|
|
|
35,204
|
|
|
5,789
|
|
|||||
|
U.S. government agency residential mortgage-backed securities
|
|
5,460,386
|
|
|
5,460,386
|
|
|
—
|
|
|
5,460,386
|
|
|
—
|
|
|||||
|
Privately issued residential mortgage-backed securities
|
|
115,535
|
|
|
115,535
|
|
|
—
|
|
|
115,535
|
|
|
—
|
|
|||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
3,017,933
|
|
|
3,017,933
|
|
|
—
|
|
|
3,017,933
|
|
|
—
|
|
|||||
|
Other debt securities
|
|
4,152
|
|
|
4,152
|
|
|
—
|
|
|
—
|
|
|
4,152
|
|
|||||
|
Perpetual preferred stock
|
|
18,474
|
|
|
18,474
|
|
|
—
|
|
|
18,474
|
|
|
—
|
|
|||||
|
Equity securities and mutual funds
|
|
18,357
|
|
|
18,357
|
|
|
3,495
|
|
|
14,862
|
|
|
—
|
|
|||||
|
Total available for sale securities
|
|
8,676,829
|
|
|
8,676,829
|
|
|
4,494
|
|
|
8,662,394
|
|
|
9,941
|
|
|||||
|
Fair value option securities – U.S. government agency residential mortgage-backed securities
|
|
77,046
|
|
|
77,046
|
|
|
—
|
|
|
77,046
|
|
|
—
|
|
|||||
|
Residential mortgage loans held for sale
|
|
301,897
|
|
|
301,897
|
|
|
—
|
|
|
290,280
|
|
|
11,617
|
|
|||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
|
10,390,824
|
|
|
10,437,016
|
|
|
—
|
|
|
—
|
|
|
10,437,016
|
|
|||||
|
Commercial real estate
|
|
3,809,046
|
|
|
3,850,981
|
|
|
—
|
|
|
—
|
|
|
3,850,981
|
|
|||||
|
Residential mortgage
|
|
1,949,832
|
|
|
2,025,159
|
|
|
—
|
|
|
—
|
|
|
2,025,159
|
|
|||||
|
Personal
|
|
839,958
|
|
|
864,904
|
|
|
—
|
|
|
—
|
|
|
864,904
|
|
|||||
|
Total loans
|
|
16,989,660
|
|
|
17,178,060
|
|
|
—
|
|
|
—
|
|
|
17,178,060
|
|
|||||
|
Allowance for loan losses
|
|
(246,159
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loans, net of allowance
|
|
16,743,501
|
|
|
17,178,060
|
|
|
—
|
|
|
—
|
|
|
17,178,060
|
|
|||||
|
Mortgage servicing rights
|
|
247,073
|
|
|
247,073
|
|
|
—
|
|
|
—
|
|
|
247,073
|
|
|||||
|
Derivative instruments with positive fair value, net of cash collateral
|
|
689,872
|
|
|
689,872
|
|
|
7,541
|
|
|
682,331
|
|
|
—
|
|
|||||
|
Deposits with no stated maturity
|
|
20,526,295
|
|
|
20,526,295
|
|
|
—
|
|
|
—
|
|
|
20,526,295
|
|
|||||
|
Time deposits
|
|
2,221,800
|
|
|
2,218,303
|
|
|
—
|
|
|
—
|
|
|
2,218,303
|
|
|||||
|
Other borrowed funds
|
|
5,572,662
|
|
|
5,556,327
|
|
|
—
|
|
|
—
|
|
|
5,556,327
|
|
|||||
|
Subordinated debentures
|
|
144,640
|
|
|
128,903
|
|
|
—
|
|
|
128,903
|
|
|
—
|
|
|||||
|
Derivative instruments with negative fair value, net of cash collateral
|
|
664,531
|
|
|
664,531
|
|
|
6,972
|
|
|
657,559
|
|
|
—
|
|
|||||
|
|
|
Carrying
Value
|
|
Estimated
Fair
Value
|
|
Quoted Prices in Active Markets for Identical Instruments (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3) |
||||||||||
|
Cash and due from banks
|
|
$
|
498,713
|
|
|
$
|
498,713
|
|
|
$
|
498,713
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest-bearing cash and cash equivalents
|
|
1,907,838
|
|
|
1,907,838
|
|
|
1,907,838
|
|
|
—
|
|
|
—
|
|
|||||
|
Trading securities:
|
|
|
|
|
|
|
|
—
|
|
|
|
|||||||||
|
U.S. government agency debentures
|
|
18,909
|
|
|
18,909
|
|
|
—
|
|
|
18,909
|
|
|
—
|
|
|||||
|
U.S. government agency residential mortgage-backed securities
|
|
122,306
|
|
|
122,306
|
|
|
—
|
|
|
122,306
|
|
|
—
|
|
|||||
|
Municipal and other tax-exempt securities
|
|
52,721
|
|
|
52,721
|
|
|
—
|
|
|
52,721
|
|
|
—
|
|
|||||
|
Other trading securities
|
|
17,686
|
|
|
17,686
|
|
|
—
|
|
|
17,686
|
|
|
—
|
|
|||||
|
Total trading securities
|
|
211,622
|
|
|
211,622
|
|
|
—
|
|
|
211,622
|
|
|
—
|
|
|||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Municipal and other tax-exempt securities
|
|
334,551
|
|
|
340,700
|
|
|
—
|
|
|
340,700
|
|
|
—
|
|
|||||
|
U.S. government agency residential mortgage-backed securities
|
|
23,750
|
|
|
25,233
|
|
|
—
|
|
|
25,233
|
|
|
—
|
|
|||||
|
Other debt securities
|
|
202,410
|
|
|
233,129
|
|
|
—
|
|
|
233,129
|
|
|
—
|
|
|||||
|
Total investment securities
|
|
560,711
|
|
|
599,062
|
|
|
—
|
|
|
599,062
|
|
|
—
|
|
|||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury
|
|
1,004
|
|
|
1,004
|
|
|
1,004
|
|
|
—
|
|
|
—
|
|
|||||
|
Municipal and other tax-exempt securities
|
|
50,262
|
|
|
50,262
|
|
|
—
|
|
|
40,662
|
|
|
9,600
|
|
|||||
|
U.S. government agency residential mortgage-backed securities
|
|
5,700,268
|
|
|
5,700,268
|
|
|
—
|
|
|
5,700,268
|
|
|
—
|
|
|||||
|
Privately issued residential mortgage-backed securities
|
|
126,313
|
|
|
126,313
|
|
|
—
|
|
|
126,313
|
|
|
—
|
|
|||||
|
Commercial mortgage-backed securities guaranteed by U.S. government agencies
|
|
2,911,946
|
|
|
2,911,946
|
|
|
—
|
|
|
2,911,946
|
|
|
—
|
|
|||||
|
Other debt securities
|
|
4,151
|
|
|
4,151
|
|
|
—
|
|
|
—
|
|
|
4,151
|
|
|||||
|
Perpetual preferred stock
|
|
17,931
|
|
|
17,931
|
|
|
—
|
|
|
17,931
|
|
|
—
|
|
|||||
|
Equity securities and mutual funds
|
|
18,814
|
|
|
18,814
|
|
|
3,785
|
|
|
15,029
|
|
|
—
|
|
|||||
|
Total available for sale securities
|
|
8,830,689
|
|
|
8,830,689
|
|
|
4,789
|
|
|
8,812,149
|
|
|
13,751
|
|
|||||
|
Fair value option securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury
|
|
25,306
|
|
|
25,306
|
|
|
25,306
|
|
|
—
|
|
|
—
|
|
|||||
|
U.S. government agency residential mortgage-backed securities
|
|
237,959
|
|
|
237,959
|
|
|
—
|
|
|
237,959
|
|
|
—
|
|
|||||
|
Total fair value option securities
|
|
263,265
|
|
|
263,265
|
|
|
25,306
|
|
|
237,959
|
|
|
—
|
|
|||||
|
Residential mortgage loans held for sale
|
|
430,728
|
|
|
430,728
|
|
|
—
|
|
|
420,979
|
|
|
9,749
|
|
|||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
|
10,356,437
|
|
|
10,172,701
|
|
|
—
|
|
|
—
|
|
|
10,172,701
|
|
|||||
|
Commercial real estate
|
|
3,581,966
|
|
|
3,563,378
|
|
|
—
|
|
|
—
|
|
|
3,563,378
|
|
|||||
|
Residential mortgage
|
|
1,880,923
|
|
|
1,913,208
|
|
|
—
|
|
|
—
|
|
|
1,913,208
|
|
|||||
|
Personal
|
|
587,423
|
|
|
582,353
|
|
|
—
|
|
|
—
|
|
|
582,353
|
|
|||||
|
Total loans
|
|
16,406,749
|
|
|
16,231,640
|
|
|
—
|
|
|
—
|
|
|
16,231,640
|
|
|||||
|
Allowance for loan losses
|
|
(243,259
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loans, net of allowance
|
|
16,163,490
|
|
|
16,231,640
|
|
|
—
|
|
|
—
|
|
|
16,231,640
|
|
|||||
|
Mortgage servicing rights
|
|
190,747
|
|
|
190,747
|
|
|
—
|
|
|
—
|
|
|
190,747
|
|
|||||
|
Derivative instruments with positive fair value, net of cash collateral
|
|
883,673
|
|
|
883,673
|
|
|
7,246
|
|
|
876,427
|
|
|
—
|
|
|||||
|
Deposits with no stated maturity
|
|
18,512,740
|
|
|
18,512,740
|
|
|
—
|
|
|
—
|
|
|
18,512,740
|
|
|||||
|
Time deposits
|
|
2,247,061
|
|
|
2,252,212
|
|
|
—
|
|
|
—
|
|
|
2,252,212
|
|
|||||
|
Other borrowed funds
|
|
6,360,199
|
|
|
6,342,885
|
|
|
—
|
|
|
—
|
|
|
6,342,885
|
|
|||||
|
Subordinated debentures
|
|
371,812
|
|
|
371,808
|
|
|
—
|
|
|
150,234
|
|
|
221,574
|
|
|||||
|
Derivative instruments with negative fair value, net of cash collateral
|
|
719,159
|
|
|
719,159
|
|
|
4,808
|
|
|
714,351
|
|
|
—
|
|
|||||
|
|
|
Range of
Contractual Yields |
|
Average
Re-pricing (in years) |
|
Discount
Rate |
|
June 30, 2017:
|
|
|
|
|
|
|
|
Commercial
|
|
0.38% - 30.00%
|
|
0.64
|
|
0.71% - 4.56%
|
|
Commercial real estate
|
|
0.38% - 18.00%
|
|
0.77
|
|
1.03% - 4.31%
|
|
Residential mortgage
|
|
1.74% - 18.00%
|
|
2.18
|
|
1.75% - 4.19%
|
|
Personal
|
|
0.25% - 21.00%
|
|
0.28
|
|
0.70% - 4.68%
|
|
|
|
|
|
|
|
|
|
December 31, 2016:
|
|
|
|
|
|
|
|
Commercial
|
|
0.38% - 30.00%
|
|
0.70
|
|
0.64% - 4.60%
|
|
Commercial real estate
|
|
0.38% - 18.00%
|
|
0.71
|
|
0.94% - 4.27%
|
|
Residential mortgage
|
|
1.74% - 18.00%
|
|
2.27
|
|
1.71% - 4.26%
|
|
Personal
|
|
0.25% - 21.00%
|
|
0.40
|
|
1.03% - 4.59%
|
|
|
|
|
|
|
|
|
|
June 30, 2016:
|
|
|
|
|
|
|
|
Commercial
|
|
0.38% - 30.00%
|
|
0.69
|
|
0.55% - 3.68%
|
|
Commercial real estate
|
|
0.38% - 18.00%
|
|
0.73
|
|
0.80% - 3.65%
|
|
Residential mortgage
|
|
1.70% - 18.00%
|
|
1.97
|
|
1.25% - 3.75%
|
|
Personal
|
|
0.25% - 21.00%
|
|
0.35
|
|
0.71% - 3.91%
|
|
|
|
Range of
Contractual Yields |
|
Average
Re-pricing (in years) |
|
Discount
Rate |
|
June 30, 2017
|
|
0.03% - 10.00%
|
|
1.91
|
|
1.81% - 2.12%
|
|
December 31, 2016
|
|
0.02% - 9.65%
|
|
1.96
|
|
1.57% - 2.00%
|
|
June 30, 2016
|
|
0.03% - 9.64%
|
|
2.15
|
|
1.16% - 1.43%
|
|
|
|
Range of
Contractual Yields |
|
Average
Re-pricing (in years) |
|
Discount
Rate |
|
June 30, 2017:
|
|
|
|
|
|
|
|
Other borrowed funds
|
|
0.25% - 3.58%
|
|
0.02
|
|
1.06% - 3.69%
|
|
Subordinated debentures
|
|
5.38%
|
|
16.90
|
|
4.89%
|
|
|
|
|
|
|
|
|
|
December 31, 2016:
|
|
|
|
|
|
|
|
Other borrowed funds
|
|
0.25% - 3.50%
|
|
0.00
|
|
0.55% - 3.22%
|
|
Subordinated debentures
|
|
5.38%
|
|
16.86
|
|
6.11%
|
|
|
|
|
|
|
|
|
|
June 30, 2016:
|
|
|
|
|
|
|
|
Other borrowed funds
|
|
0.25% - 3.28%
|
|
0.02
|
|
0.30% - 2.92%
|
|
Subordinated debentures
|
|
1.32% - 5.38%
|
|
8.35
|
|
2.16% - 5.38%
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Amount:
|
|
|
|
|
|
|
|
|
||||||||
|
Federal statutory tax
|
|
$
|
47,800
|
|
|
$
|
33,869
|
|
|
$
|
92,168
|
|
|
$
|
55,715
|
|
|
Tax exempt revenue
|
|
(3,224
|
)
|
|
(2,568
|
)
|
|
(6,335
|
)
|
|
(5,100
|
)
|
||||
|
Effect of state income taxes, net of federal benefit
|
|
2,944
|
|
|
1,557
|
|
|
5,389
|
|
|
3,858
|
|
||||
|
Utilization of tax credits:
|
|
|
|
|
|
|
|
|
||||||||
|
Low-income housing tax credit, net of amortization
|
|
(526
|
)
|
|
(572
|
)
|
|
(2,249
|
)
|
|
(1,882
|
)
|
||||
|
Other tax credits
|
|
(363
|
)
|
|
(521
|
)
|
|
(727
|
)
|
|
(1,042
|
)
|
||||
|
Bank-owned life insurance
|
|
(775
|
)
|
|
(810
|
)
|
|
(1,547
|
)
|
|
(1,601
|
)
|
||||
|
Share-based compensation
|
|
1,636
|
|
|
—
|
|
|
(2,301
|
)
|
|
—
|
|
||||
|
Other, net
|
|
213
|
|
|
(458
|
)
|
|
1,410
|
|
|
1,977
|
|
||||
|
Total income tax expense
|
|
$
|
47,705
|
|
|
$
|
30,497
|
|
|
$
|
85,808
|
|
|
$
|
51,925
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Percent of pretax income:
|
|
|
|
|
|
|
|
|
||||
|
Federal statutory tax
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Tax exempt revenue
|
|
(2.4
|
)
|
|
(2.7
|
)
|
|
(2.4
|
)
|
|
(3.2
|
)
|
|
Effect of state income taxes, net of federal benefit
|
|
2.2
|
|
|
1.6
|
|
|
2.0
|
|
|
2.4
|
|
|
Utilization of tax credits:
|
|
|
|
|
|
|
|
|
||||
|
Low-income housing tax credit, net of amortization
|
|
(0.4
|
)
|
|
(0.6
|
)
|
|
(0.8
|
)
|
|
(1.2
|
)
|
|
Other tax credits
|
|
(0.3
|
)
|
|
(0.5
|
)
|
|
(0.3
|
)
|
|
(0.6
|
)
|
|
Bank-owned life insurance
|
|
(0.6
|
)
|
|
(0.8
|
)
|
|
(0.6
|
)
|
|
(1.0
|
)
|
|
Share-based compensation
|
|
1.2
|
|
|
—
|
|
|
(0.9
|
)
|
|
—
|
|
|
Other, net
|
|
0.2
|
|
|
(0.5
|
)
|
|
0.6
|
|
|
1.2
|
|
|
Total
|
|
34.9
|
%
|
|
31.5
|
%
|
|
32.6
|
%
|
|
32.6
|
%
|
|
Six-Month Financial Summary – Unaudited
Consolidated Daily Average Balances, Average Yields and Rates
|
||||||||||||||||||||||
|
(In Thousands, Except Per Share Data)
|
|
Six Months Ended
|
||||||||||||||||||||
|
|
|
June 30, 2017
|
|
June 30, 2016
|
||||||||||||||||||
|
|
|
Average
Balance
|
|
Revenue/
Expense
|
|
Yield/
Rate
|
|
Average
Balance
|
|
Revenue/
Expense
|
|
Yield/
Rate
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
2,047,633
|
|
|
$
|
9,442
|
|
|
0.93
|
%
|
|
$
|
2,037,433
|
|
|
$
|
5,275
|
|
|
0.52
|
%
|
|
Trading securities
|
|
517,447
|
|
|
8,886
|
|
|
3.59
|
%
|
|
212,954
|
|
|
1,502
|
|
|
2.13
|
%
|
||||
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxable
|
|
220,528
|
|
|
5,944
|
|
|
5.39
|
%
|
|
228,460
|
|
|
6,244
|
|
|
5.47
|
%
|
||||
|
Tax-exempt
|
|
294,539
|
|
|
3,650
|
|
|
2.48
|
%
|
|
346,468
|
|
|
3,862
|
|
|
2.23
|
%
|
||||
|
Total investment securities
|
|
515,067
|
|
|
9,594
|
|
|
3.73
|
%
|
|
574,928
|
|
|
10,106
|
|
|
3.52
|
%
|
||||
|
Available for sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxable
|
|
8,420,578
|
|
|
85,847
|
|
|
2.06
|
%
|
|
8,848,806
|
|
|
88,277
|
|
|
2.04
|
%
|
||||
|
Tax-exempt
|
|
54,470
|
|
|
1,453
|
|
|
5.71
|
%
|
|
71,967
|
|
|
1,738
|
|
|
5.01
|
%
|
||||
|
Total available for sale securities
|
|
8,475,048
|
|
|
87,300
|
|
|
2.08
|
%
|
|
8,920,773
|
|
|
90,015
|
|
|
2.06
|
%
|
||||
|
Fair value option securities
|
|
446,478
|
|
|
5,919
|
|
|
2.62
|
%
|
|
409,456
|
|
|
4,651
|
|
|
2.29
|
%
|
||||
|
Restricted equity securities
|
|
304,074
|
|
|
8,708
|
|
|
5.73
|
%
|
|
306,833
|
|
|
8,174
|
|
|
5.33
|
%
|
||||
|
Residential mortgage loans held for sale
|
|
232,932
|
|
|
4,222
|
|
|
3.65
|
%
|
|
345,429
|
|
|
6,208
|
|
|
3.62
|
%
|
||||
|
Loans
|
|
17,132,662
|
|
|
336,258
|
|
|
3.96
|
%
|
|
16,127,563
|
|
|
286,889
|
|
|
3.58
|
%
|
||||
|
Allowance for loan losses
|
|
(250,512
|
)
|
|
|
|
|
|
(239,782
|
)
|
|
|
|
|
||||||||
|
Loans, net of allowance
|
|
16,882,150
|
|
|
336,258
|
|
|
4.01
|
%
|
|
15,887,781
|
|
|
286,889
|
|
|
3.63
|
%
|
||||
|
Total earning assets
|
|
29,420,829
|
|
|
470,329
|
|
|
3.23
|
%
|
|
28,695,587
|
|
|
412,820
|
|
|
2.91
|
%
|
||||
|
Receivable on unsettled securities sales
|
|
70,990
|
|
|
|
|
|
|
82,335
|
|
|
|
|
|
||||||||
|
Cash and other assets
|
|
3,168,341
|
|
|
|
|
|
|
2,969,335
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
32,660,160
|
|
|
|
|
|
|
$
|
31,747,257
|
|
|
|
|
|
||||||
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Transaction
|
|
$
|
10,326,232
|
|
|
$
|
11,651
|
|
|
0.23
|
%
|
|
$
|
9,673,849
|
|
|
$
|
6,577
|
|
|
0.14
|
%
|
|
Savings
|
|
451,476
|
|
|
182
|
|
|
0.08
|
%
|
|
407,300
|
|
|
195
|
|
|
0.10
|
%
|
||||
|
Time
|
|
2,231,526
|
|
|
12,143
|
|
|
1.10
|
%
|
|
2,332,082
|
|
|
13,767
|
|
|
1.19
|
%
|
||||
|
Total interest-bearing deposits
|
|
13,009,234
|
|
|
23,976
|
|
|
0.37
|
%
|
|
12,413,231
|
|
|
20,539
|
|
|
0.33
|
%
|
||||
|
Funds purchased
|
|
59,407
|
|
|
160
|
|
|
0.54
|
%
|
|
91,446
|
|
|
109
|
|
|
0.24
|
%
|
||||
|
Repurchase agreements
|
|
475,191
|
|
|
100
|
|
|
0.04
|
%
|
|
636,952
|
|
|
161
|
|
|
0.05
|
%
|
||||
|
Other borrowings
|
|
5,654,534
|
|
|
26,921
|
|
|
0.96
|
%
|
|
5,829,974
|
|
|
16,482
|
|
|
0.57
|
%
|
||||
|
Subordinated debentures
|
|
144,649
|
|
|
4,028
|
|
|
5.62
|
%
|
|
229,581
|
|
|
1,588
|
|
|
1.39
|
%
|
||||
|
Total interest-bearing liabilities
|
|
19,343,015
|
|
|
55,185
|
|
|
0.58
|
%
|
|
19,201,184
|
|
|
38,879
|
|
|
0.41
|
%
|
||||
|
Non-interest bearing demand deposits
|
|
9,220,877
|
|
|
|
|
|
|
8,133,945
|
|
|
|
|
|
||||||||
|
Due on unsettled securities purchases
|
|
124,666
|
|
|
|
|
|
|
125,931
|
|
|
|
|
|
||||||||
|
Other liabilities
|
|
602,964
|
|
|
|
|
|
|
951,455
|
|
|
|
|
|
||||||||
|
Total equity
|
|
3,368,638
|
|
|
|
|
|
|
3,334,742
|
|
|
|
|
|
||||||||
|
Total liabilities and equity
|
|
$
|
32,660,160
|
|
|
|
|
|
|
$
|
31,747,257
|
|
|
|
|
|
||||||
|
Tax-equivalent Net Interest Revenue
|
|
|
|
$
|
415,144
|
|
|
2.65
|
%
|
|
|
|
$
|
373,941
|
|
|
2.50
|
%
|
||||
|
Tax-equivalent Net Interest Revenue to Earning Assets
|
|
|
|
2.85
|
%
|
|
|
|
|
|
2.64
|
%
|
||||||||||
|
Less tax-equivalent adjustment
|
|
|
|
8,758
|
|
|
|
|
|
|
8,757
|
|
|
|
||||||||
|
Net Interest Revenue
|
|
|
|
406,386
|
|
|
|
|
|
|
365,184
|
|
|
|
||||||||
|
Provision for credit losses
|
|
|
|
—
|
|
|
|
|
|
|
55,000
|
|
|
|
||||||||
|
Other operating revenue
|
|
|
|
352,548
|
|
|
|
|
|
|
342,956
|
|
|
|
||||||||
|
Other operating expense
|
|
|
|
495,596
|
|
|
|
|
|
|
493,955
|
|
|
|
||||||||
|
Income before taxes
|
|
|
|
263,338
|
|
|
|
|
|
|
159,185
|
|
|
|
||||||||
|
Federal and state income taxes
|
|
|
|
85,808
|
|
|
|
|
|
|
51,925
|
|
|
|
||||||||
|
Net income
|
|
|
|
177,530
|
|
|
|
|
|
|
107,260
|
|
|
|
||||||||
|
Net income (loss) attributable to non-controlling interests
|
|
|
|
1,027
|
|
|
|
|
|
|
(1,105
|
)
|
|
|
||||||||
|
Net income attributable to BOK Financial Corp. shareholders
|
|
|
|
$
|
176,503
|
|
|
|
|
|
|
$
|
108,365
|
|
|
|
||||||
|
Earnings Per Average Common Share Equivalent:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
|
|
|
$
|
2.70
|
|
|
|
|
|
|
|
|
$
|
1.64
|
|
|
|
|
||
|
Diluted
|
|
|
|
|
$
|
2.69
|
|
|
|
|
|
|
|
|
$
|
1.64
|
|
|
|
|
||
|
Quarterly Financial Summary – Unaudited
Consolidated Daily Average Balances, Average Yields and Rates
|
||||||||||||||||||||||
|
(In Thousands, Except Per Share Data)
|
|
Three Months Ended
|
||||||||||||||||||||
|
|
|
June 30, 2017
|
|
March 31, 2017
|
||||||||||||||||||
|
|
|
Average
Balance
|
|
Revenue/
Expense
|
|
Yield/
Rate
|
|
Average
Balance
|
|
Revenue/
Expense
|
|
Yield/
Rate
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing cash and cash equivalents
|
|
$
|
2,007,746
|
|
|
$
|
5,198
|
|
|
1.04
|
%
|
|
$
|
2,087,964
|
|
|
$
|
4,244
|
|
|
0.82
|
%
|
|
Trading securities
|
|
456,028
|
|
|
3,517
|
|
|
3.23
|
%
|
|
579,549
|
|
|
5,369
|
|
|
3.87
|
%
|
||||
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxable
|
|
219,385
|
|
|
2,931
|
|
|
5.34
|
%
|
|
221,684
|
|
|
3,013
|
|
|
5.44
|
%
|
||||
|
Tax-exempt
|
|
279,987
|
|
|
1,757
|
|
|
2.51
|
%
|
|
309,252
|
|
|
1,893
|
|
|
2.45
|
%
|
||||
|
Total investment securities
|
|
499,372
|
|
|
4,688
|
|
|
3.76
|
%
|
|
530,936
|
|
|
4,906
|
|
|
3.70
|
%
|
||||
|
Available for sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxable
|
|
8,332,709
|
|
|
42,920
|
|
|
2.09
|
%
|
|
8,509,423
|
|
|
42,927
|
|
|
2.02
|
%
|
||||
|
Tax-exempt
|
|
51,348
|
|
|
725
|
|
|
6.09
|
%
|
|
57,626
|
|
|
728
|
|
|
5.37
|
%
|
||||
|
Total available for sale securities
|
|
8,384,057
|
|
|
43,645
|
|
|
2.11
|
%
|
|
8,567,049
|
|
|
43,655
|
|
|
2.05
|
%
|
||||
|
Fair value option securities
|
|
476,102
|
|
|
3,539
|
|
|
2.92
|
%
|
|
416,524
|
|
|
2,380
|
|
|
2.27
|
%
|
||||
|
Restricted equity securities
|
|
295,743
|
|
|
4,399
|
|
|
5.95
|
%
|
|
312,498
|
|
|
4,309
|
|
|
5.52
|
%
|
||||
|
Residential mortgage loans held for sale
|
|
245,401
|
|
|
2,386
|
|
|
3.92
|
%
|
|
220,325
|
|
|
1,836
|
|
|
3.35
|
%
|
||||
|
Loans
|
|
17,129,533
|
|
|
172,139
|
|
|
4.03
|
%
|
|
17,135,825
|
|
|
164,119
|
|
|
3.88
|
%
|
||||
|
Allowance for loan losses
|
|
(251,632
|
)
|
|
|
|
|
|
(249,379
|
)
|
|
|
|
|
||||||||
|
Loans, net of allowance
|
|
16,877,901
|
|
|
172,139
|
|
|
4.09
|
%
|
|
16,886,446
|
|
|
164,119
|
|
|
3.94
|
%
|
||||
|
Total earning assets
|
|
29,242,350
|
|
|
239,511
|
|
|
3.30
|
%
|
|
29,601,291
|
|
|
230,818
|
|
|
3.15
|
%
|
||||
|
Receivable on unsettled securities sales
|
|
79,248
|
|
|
|
|
|
|
62,641
|
|
|
|
|
|
||||||||
|
Cash and other assets
|
|
3,046,973
|
|
|
|
|
|
|
3,291,057
|
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
32,368,571
|
|
|
|
|
|
|
$
|
32,954,989
|
|
|
|
|
|
||||||
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Transaction
|
|
$
|
10,087,640
|
|
|
$
|
6,437
|
|
|
0.26
|
%
|
|
$
|
10,567,475
|
|
|
$
|
5,214
|
|
|
0.20
|
%
|
|
Savings
|
|
461,586
|
|
|
95
|
|
|
0.08
|
%
|
|
441,254
|
|
|
87
|
|
|
0.08
|
%
|
||||
|
Time
|
|
2,204,422
|
|
|
6,090
|
|
|
1.11
|
%
|
|
2,258,930
|
|
|
6,053
|
|
|
1.09
|
%
|
||||
|
Total interest-bearing deposits
|
|
12,753,648
|
|
|
12,622
|
|
|
0.40
|
%
|
|
13,267,659
|
|
|
11,354
|
|
|
0.35
|
%
|
||||
|
Funds purchased
|
|
63,263
|
|
|
96
|
|
|
0.61
|
%
|
|
55,508
|
|
|
64
|
|
|
0.47
|
%
|
||||
|
Repurchase agreements
|
|
427,353
|
|
|
68
|
|
|
0.06
|
%
|
|
523,561
|
|
|
32
|
|
|
0.02
|
%
|
||||
|
Other borrowings
|
|
5,572,031
|
|
|
15,188
|
|
|
1.09
|
%
|
|
5,737,955
|
|
|
11,733
|
|
|
0.83
|
%
|
||||
|
Subordinated debentures
|
|
144,654
|
|
|
2,003
|
|
|
5.55
|
%
|
|
144,644
|
|
|
2,025
|
|
|
5.68
|
%
|
||||
|
Total interest-bearing liabilities
|
|
18,960,949
|
|
|
29,977
|
|
|
0.63
|
%
|
|
19,729,327
|
|
|
25,208
|
|
|
0.52
|
%
|
||||
|
Non-interest bearing demand deposits
|
|
9,338,683
|
|
|
|
|
|
|
9,101,763
|
|
|
|
|
|
||||||||
|
Due on unsettled securities purchases
|
|
157,438
|
|
|
|
|
|
|
91,529
|
|
|
|
|
|
||||||||
|
Other liabilities
|
|
502,068
|
|
|
|
|
|
|
704,978
|
|
|
|
|
|
||||||||
|
Total equity
|
|
3,409,433
|
|
|
|
|
|
|
3,327,392
|
|
|
|
|
|
||||||||
|
Total liabilities and equity
|
|
$
|
32,368,571
|
|
|
|
|
|
|
$
|
32,954,989
|
|
|
|
|
|
||||||
|
Tax-equivalent Net Interest Revenue
|
|
|
|
$
|
209,534
|
|
|
2.67
|
%
|
|
|
|
$
|
205,610
|
|
|
2.63
|
%
|
||||
|
Tax-equivalent Net Interest Revenue to Earning Assets
|
|
|
|
|
|
2.89
|
%
|
|
|
|
|
|
2.81
|
%
|
||||||||
|
Less tax-equivalent adjustment
|
|
|
|
4,330
|
|
|
|
|
|
|
4,428
|
|
|
|
||||||||
|
Net Interest Revenue
|
|
|
|
205,204
|
|
|
|
|
|
|
201,182
|
|
|
|
||||||||
|
Provision for credit losses
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
||||||||
|
Other operating revenue
|
|
|
|
182,252
|
|
|
|
|
|
|
170,296
|
|
|
|
||||||||
|
Other operating expense
|
|
|
|
250,885
|
|
|
|
|
|
|
244,711
|
|
|
|
||||||||
|
Income before taxes
|
|
|
|
136,571
|
|
|
|
|
|
|
126,767
|
|
|
|
||||||||
|
Federal and state income taxes
|
|
|
|
47,705
|
|
|
|
|
|
|
38,103
|
|
|
|
||||||||
|
Net income
|
|
|
|
88,866
|
|
|
|
|
|
|
88,664
|
|
|
|
||||||||
|
Net income (loss) attributable to non-controlling interests
|
|
|
|
719
|
|
|
|
|
|
|
308
|
|
|
|
||||||||
|
Net income attributable to BOK Financial Corp. shareholders
|
|
|
|
$
|
88,147
|
|
|
|
|
|
|
$
|
88,356
|
|
|
|
||||||
|
Earnings Per Average Common Share Equivalent:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
|
|
|
$
|
1.35
|
|
|
|
|
|
|
|
|
$
|
1.35
|
|
|
|
|
||
|
Diluted
|
|
|
|
|
$
|
1.35
|
|
|
|
|
|
|
|
|
$
|
1.35
|
|
|
|
|
||
|
Three Months Ended
|
|||||||||||||||||||||||||||||||
|
December 31, 2016
|
|
September 30, 2016
|
|
June 30, 2016
|
|||||||||||||||||||||||||||
|
Average Balance
|
|
Revenue /Expense
|
|
Yield / Rate
|
|
Average Balance
|
|
Revenue / Expense
|
|
Yield / Rate
|
|
Average Balance
|
|
Revenue / Expense
|
|
Yield / Rate
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
$
|
2,032,785
|
|
|
$
|
2,800
|
|
|
0.55
|
%
|
|
$
|
2,047,991
|
|
|
$
|
2,651
|
|
|
0.51
|
%
|
|
$
|
2,022,028
|
|
|
$
|
2,569
|
|
|
0.51
|
%
|
|
476,498
|
|
|
4,554
|
|
|
3.91
|
%
|
|
366,545
|
|
|
3,157
|
|
|
2.71
|
%
|
|
237,808
|
|
|
775
|
|
|
1.89
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
224,376
|
|
|
3,024
|
|
|
5.39
|
%
|
|
224,518
|
|
|
3,000
|
|
|
5.34
|
%
|
|
227,103
|
|
|
3,069
|
|
|
5.41
|
%
|
||||||
|
318,493
|
|
|
1,854
|
|
|
2.33
|
%
|
|
328,074
|
|
|
1,851
|
|
|
2.26
|
%
|
|
335,288
|
|
|
1,878
|
|
|
2.25
|
%
|
||||||
|
542,869
|
|
|
4,878
|
|
|
3.60
|
%
|
|
552,592
|
|
|
4,851
|
|
|
3.51
|
%
|
|
562,391
|
|
|
4,947
|
|
|
3.52
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
8,706,449
|
|
|
42,482
|
|
|
1.98
|
%
|
|
8,795,869
|
|
|
42,513
|
|
|
1.99
|
%
|
|
8,819,135
|
|
|
43,345
|
|
|
2.01
|
%
|
||||||
|
60,106
|
|
|
748
|
|
|
5.27
|
%
|
|
66,721
|
|
|
867
|
|
|
5.47
|
%
|
|
70,977
|
|
|
862
|
|
|
5.06
|
%
|
||||||
|
8,766,555
|
|
|
43,230
|
|
|
2.00
|
%
|
|
8,862,590
|
|
|
43,380
|
|
|
2.01
|
%
|
|
8,890,112
|
|
|
44,207
|
|
|
2.04
|
%
|
||||||
|
210,733
|
|
|
541
|
|
|
0.99
|
%
|
|
266,998
|
|
|
1,531
|
|
|
1.70
|
%
|
|
368,434
|
|
|
2,062
|
|
|
2.19
|
%
|
||||||
|
334,114
|
|
|
4,554
|
|
|
5.45
|
%
|
|
335,812
|
|
|
4,510
|
|
|
5.37
|
%
|
|
319,136
|
|
|
3,863
|
|
|
4.84
|
%
|
||||||
|
345,066
|
|
|
2,835
|
|
|
3.31
|
%
|
|
445,930
|
|
|
3,615
|
|
|
3.28
|
%
|
|
401,114
|
|
|
3,508
|
|
|
3.53
|
%
|
||||||
|
16,723,588
|
|
|
156,734
|
|
|
3.67
|
%
|
|
16,447,750
|
|
|
150,077
|
|
|
3.63
|
%
|
|
16,263,132
|
|
|
144,708
|
|
|
3.58
|
%
|
||||||
|
(246,977
|
)
|
|
|
|
|
|
(247,901
|
)
|
|
|
|
|
|
(245,448
|
)
|
|
|
|
|
||||||||||||
|
16,476,611
|
|
|
156,734
|
|
|
3.72
|
%
|
|
16,199,849
|
|
|
150,077
|
|
|
3.69
|
%
|
|
16,017,684
|
|
|
144,708
|
|
|
3.63
|
%
|
||||||
|
29,185,231
|
|
|
220,126
|
|
|
2.98
|
%
|
|
29,078,307
|
|
|
213,772
|
|
|
2.93
|
%
|
|
28,818,707
|
|
|
206,639
|
|
|
2.91
|
%
|
||||||
|
33,813
|
|
|
|
|
|
|
259,906
|
|
|
|
|
|
|
49,568
|
|
|
|
|
|
||||||||||||
|
3,742,032
|
|
|
|
|
|
|
3,308,260
|
|
|
|
|
|
|
3,117,767
|
|
|
|
|
|
||||||||||||
|
$
|
32,961,076
|
|
|
|
|
|
|
$
|
32,646,473
|
|
|
|
|
|
|
$
|
31,986,042
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
$
|
9,980,132
|
|
|
$
|
3,912
|
|
|
0.16
|
%
|
|
$
|
9,650,618
|
|
|
$
|
3,417
|
|
|
0.14
|
%
|
|
$
|
9,590,855
|
|
|
$
|
3,260
|
|
|
0.14
|
%
|
|
421,654
|
|
|
91
|
|
|
0.09
|
%
|
|
420,009
|
|
|
100
|
|
|
0.09
|
%
|
|
417,122
|
|
|
102
|
|
|
0.10
|
%
|
||||||
|
2,177,035
|
|
|
6,140
|
|
|
1.12
|
%
|
|
2,197,350
|
|
|
6,295
|
|
|
1.14
|
%
|
|
2,297,621
|
|
|
6,635
|
|
|
1.16
|
%
|
||||||
|
12,578,821
|
|
|
10,143
|
|
|
0.32
|
%
|
|
12,267,977
|
|
|
9,812
|
|
|
0.32
|
%
|
|
12,305,598
|
|
|
9,997
|
|
|
0.33
|
%
|
||||||
|
62,004
|
|
|
44
|
|
|
0.28
|
%
|
|
68,280
|
|
|
33
|
|
|
0.19
|
%
|
|
70,682
|
|
|
33
|
|
|
0.19
|
%
|
||||||
|
560,891
|
|
|
34
|
|
|
0.02
|
%
|
|
522,822
|
|
|
53
|
|
|
0.04
|
%
|
|
611,264
|
|
|
72
|
|
|
0.05
|
%
|
||||||
|
6,072,150
|
|
|
9,315
|
|
|
0.61
|
%
|
|
6,342,369
|
|
|
9,105
|
|
|
0.57
|
%
|
|
6,076,028
|
|
|
8,675
|
|
|
0.57
|
%
|
||||||
|
144,635
|
|
|
2,003
|
|
|
5.51
|
%
|
|
255,890
|
|
|
2,468
|
|
|
3.84
|
%
|
|
232,795
|
|
|
878
|
|
|
1.52
|
%
|
||||||
|
19,418,501
|
|
|
21,539
|
|
|
0.44
|
%
|
|
19,457,338
|
|
|
21,471
|
|
|
0.44
|
%
|
|
19,296,367
|
|
|
19,655
|
|
|
0.41
|
%
|
||||||
|
9,124,595
|
|
|
|
|
|
|
8,497,037
|
|
|
|
|
|
|
8,162,134
|
|
|
|
|
|
||||||||||||
|
77,575
|
|
|
|
|
|
|
200,574
|
|
|
|
|
|
|
93,812
|
|
|
|
|
|
||||||||||||
|
1,004,212
|
|
|
|
|
|
|
1,099,858
|
|
|
|
|
|
|
1,089,483
|
|
|
|
|
|
||||||||||||
|
3,336,193
|
|
|
|
|
|
|
3,391,666
|
|
|
|
|
|
|
3,344,246
|
|
|
|
|
|
||||||||||||
|
$
|
32,961,076
|
|
|
|
|
|
|
$
|
32,646,473
|
|
|
|
|
|
|
$
|
31,986,042
|
|
|
|
|
|
|||||||||
|
|
|
$
|
198,587
|
|
|
2.54
|
%
|
|
|
|
$
|
192,301
|
|
|
2.49
|
%
|
|
|
|
$
|
186,984
|
|
|
2.50
|
%
|
||||||
|
|
|
|
|
2.69
|
%
|
|
|
|
|
|
2.64
|
%
|
|
|
|
|
|
2.63
|
%
|
||||||||||||
|
|
|
4,389
|
|
|
|
|
|
|
4,455
|
|
|
|
|
|
|
4,372
|
|
|
|
||||||||||||
|
|
|
194,198
|
|
|
|
|
|
|
187,846
|
|
|
|
|
|
|
182,612
|
|
|
|
||||||||||||
|
|
|
—
|
|
|
|
|
|
|
10,000
|
|
|
|
|
|
|
20,000
|
|
|
|
||||||||||||
|
|
|
143,754
|
|
|
|
|
|
|
187,310
|
|
|
|
|
|
|
185,542
|
|
|
|
||||||||||||
|
|
|
265,547
|
|
|
|
|
|
|
258,088
|
|
|
|
|
|
|
251,385
|
|
|
|
||||||||||||
|
|
|
72,405
|
|
|
|
|
|
|
107,068
|
|
|
|
|
|
|
96,769
|
|
|
|
||||||||||||
|
|
|
22,496
|
|
|
|
|
|
|
31,956
|
|
|
|
|
|
|
30,497
|
|
|
|
||||||||||||
|
|
|
49,909
|
|
|
|
|
|
|
75,112
|
|
|
|
|
|
|
66,272
|
|
|
|
||||||||||||
|
|
|
(117
|
)
|
|
|
|
|
|
835
|
|
|
|
|
|
|
471
|
|
|
|
||||||||||||
|
|
|
$
|
50,026
|
|
|
|
|
|
|
$
|
74,277
|
|
|
|
|
|
|
$
|
65,801
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
$
|
0.76
|
|
|
|
|
|
|
|
|
$
|
1.13
|
|
|
|
|
|
|
|
|
$
|
1.00
|
|
|
|
|
|||
|
|
|
|
$
|
0.76
|
|
|
|
|
|
|
|
|
$
|
1.13
|
|
|
|
|
|
|
|
|
$
|
1.00
|
|
|
|
|
|||
|
|
|
Three Months Ended
|
||||||||||||||||||
|
|
|
June 30, 2017
|
|
Mar. 31, 2017
|
|
Dec. 31, 2016
|
|
Sept. 30, 2016
|
|
June 30, 2016
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest revenue
|
|
$
|
235,181
|
|
|
$
|
226,390
|
|
|
$
|
215,737
|
|
|
$
|
209,317
|
|
|
$
|
202,267
|
|
|
Interest expense
|
|
29,977
|
|
|
25,208
|
|
|
21,539
|
|
|
21,471
|
|
|
19,655
|
|
|||||
|
Net interest revenue
|
|
205,204
|
|
|
201,182
|
|
|
194,198
|
|
|
187,846
|
|
|
182,612
|
|
|||||
|
Provision for credit losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,000
|
|
|
20,000
|
|
|||||
|
Net interest revenue after provision for credit losses
|
|
205,204
|
|
|
201,182
|
|
|
194,198
|
|
|
177,846
|
|
|
162,612
|
|
|||||
|
Other operating revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Brokerage and trading revenue
|
|
31,764
|
|
|
33,623
|
|
|
28,500
|
|
|
38,006
|
|
|
39,530
|
|
|||||
|
Transaction card revenue
|
|
35,296
|
|
|
32,127
|
|
|
34,521
|
|
|
33,933
|
|
|
34,950
|
|
|||||
|
Fiduciary and asset management revenue
|
|
41,808
|
|
|
38,631
|
|
|
34,535
|
|
|
34,073
|
|
|
34,813
|
|
|||||
|
Deposit service charges and fees
|
|
23,354
|
|
|
23,030
|
|
|
23,365
|
|
|
23,668
|
|
|
22,618
|
|
|||||
|
Mortgage banking revenue
|
|
30,276
|
|
|
25,191
|
|
|
28,414
|
|
|
38,516
|
|
|
34,884
|
|
|||||
|
Other revenue
|
|
14,984
|
|
|
11,752
|
|
|
12,693
|
|
|
13,080
|
|
|
13,352
|
|
|||||
|
Total fees and commissions
|
|
177,482
|
|
|
164,354
|
|
|
162,028
|
|
|
181,276
|
|
|
180,147
|
|
|||||
|
Other gains, net
|
|
6,108
|
|
|
3,627
|
|
|
(1,279
|
)
|
|
2,442
|
|
|
1,307
|
|
|||||
|
Gain (loss) on derivatives, net
|
|
3,241
|
|
|
(450
|
)
|
|
(35,815
|
)
|
|
2,226
|
|
|
10,766
|
|
|||||
|
Gain (loss) on fair value option securities, net
|
|
1,984
|
|
|
(1,140
|
)
|
|
(20,922
|
)
|
|
(3,355
|
)
|
|
4,279
|
|
|||||
|
Change in fair value of mortgage servicing rights
|
|
(6,943
|
)
|
|
1,856
|
|
|
39,751
|
|
|
2,327
|
|
|
(16,283
|
)
|
|||||
|
Gain (loss) on available for sale securities, net
|
|
380
|
|
|
2,049
|
|
|
(9
|
)
|
|
2,394
|
|
|
5,326
|
|
|||||
|
Total other operating revenue
|
|
182,252
|
|
|
170,296
|
|
|
143,754
|
|
|
187,310
|
|
|
185,542
|
|
|||||
|
Other operating expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Personnel
|
|
143,744
|
|
|
136,425
|
|
|
141,132
|
|
|
139,212
|
|
|
139,213
|
|
|||||
|
Business promotion
|
|
7,738
|
|
|
6,717
|
|
|
7,344
|
|
|
6,839
|
|
|
6,703
|
|
|||||
|
Charitable contributions to BOKF Foundation
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Professional fees and services
|
|
12,419
|
|
|
11,417
|
|
|
16,828
|
|
|
14,038
|
|
|
14,158
|
|
|||||
|
Net occupancy and equipment
|
|
21,125
|
|
|
21,624
|
|
|
21,470
|
|
|
20,111
|
|
|
19,677
|
|
|||||
|
Insurance
|
|
689
|
|
|
6,404
|
|
|
8,705
|
|
|
9,390
|
|
|
7,129
|
|
|||||
|
Data processing and communications
|
|
36,330
|
|
|
34,902
|
|
|
33,691
|
|
|
33,331
|
|
|
32,802
|
|
|||||
|
Printing, postage and supplies
|
|
4,140
|
|
|
3,851
|
|
|
3,998
|
|
|
3,790
|
|
|
3,889
|
|
|||||
|
Net losses (gains) and operating expenses of repossessed assets
|
|
2,267
|
|
|
1,009
|
|
|
1,627
|
|
|
(926
|
)
|
|
1,588
|
|
|||||
|
Amortization of intangible assets
|
|
1,803
|
|
|
1,802
|
|
|
1,558
|
|
|
1,521
|
|
|
2,624
|
|
|||||
|
Mortgage banking costs
|
|
12,072
|
|
|
13,003
|
|
|
17,348
|
|
|
15,963
|
|
|
15,746
|
|
|||||
|
Other expense
|
|
8,558
|
|
|
7,557
|
|
|
9,846
|
|
|
14,819
|
|
|
7,856
|
|
|||||
|
Total other operating expense
|
|
250,885
|
|
|
244,711
|
|
|
265,547
|
|
|
258,088
|
|
|
251,385
|
|
|||||
|
Net income before taxes
|
|
136,571
|
|
|
126,767
|
|
|
72,405
|
|
|
107,068
|
|
|
96,769
|
|
|||||
|
Federal and state income taxes
|
|
47,705
|
|
|
38,103
|
|
|
22,496
|
|
|
31,956
|
|
|
30,497
|
|
|||||
|
Net income
|
|
88,866
|
|
|
88,664
|
|
|
49,909
|
|
|
75,112
|
|
|
66,272
|
|
|||||
|
Net income (loss) attributable to non-controlling interests
|
|
719
|
|
|
308
|
|
|
(117
|
)
|
|
835
|
|
|
471
|
|
|||||
|
Net income attributable to BOK Financial Corporation shareholders
|
|
$
|
88,147
|
|
|
$
|
88,356
|
|
|
$
|
50,026
|
|
|
$
|
74,277
|
|
|
$
|
65,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
|
$1.35
|
|
$1.35
|
|
$0.76
|
|
$1.13
|
|
$1.00
|
||||||||||
|
Diluted
|
|
$1.35
|
|
$1.35
|
|
$0.76
|
|
$1.13
|
|
$1.00
|
||||||||||
|
Average shares used in computation:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
64,729,752
|
|
|
64,715,964
|
|
|
64,719,018
|
|
|
65,085,392
|
|
|
65,245,887
|
|
|||||
|
Diluted
|
|
64,793,134
|
|
|
64,783,737
|
|
|
64,787,728
|
|
|
65,157,841
|
|
|
65,302,926
|
|
|||||
|
Period
|
|
Total Number of Shares Purchased
2
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
1
|
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans
|
|||||
|
April 1 to April 30, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2,120,757
|
|
|
May 1 to May 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2,120,757
|
|
|
June 1 to June 30, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2,120,757
|
|
|
Total
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
|
1
|
On October 1, 2015, the Company's board of directors authorized the Company to repurchase up to five million shares of the Company's common stock. As of
June 30, 2017
, the Company had repurchased 2,879,243 shares under this plan. Future repurchases of the Company's common stock will vary based on market conditions, regulatory limitations and other factors.
|
|
2
|
The Company routinely repurchases mature shares from employees to cover the exercise price and taxes in connection with employee equity compensation.
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Earnings, (iii) the Consolidated Statements of Changes in Equity, (iv) the Consolidated Statement of Cash Flows and (v) the Notes to Consolidated Financial Statements
|
|
/s/ Steven E. Nell
|
|
Steven E. Nell
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
|
/s/ John C. Morrow
|
|
John C. Morrow
|
|
Senior Vice President and
|
|
Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|