These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
84-0608431
|
|
(State of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
|
Accelerated filer
x
|
|
|
|
|
|
Non-accelerated filer
o
(Do not check if smaller reporting company)
|
|
Smaller reporting company
o
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
September 30,
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
CURRENT ASSETS:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
8,574
|
|
|
$
|
9,400
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $913 and $542, respectively
|
34,235
|
|
|
35,501
|
|
||
|
Inventory, net
|
41,565
|
|
|
40,101
|
|
||
|
Prepaid expenses and other
|
7,082
|
|
|
6,123
|
|
||
|
Current deferred tax assets
|
5,185
|
|
|
3,971
|
|
||
|
|
|
|
|
||||
|
Total current assets
|
96,641
|
|
|
95,096
|
|
||
|
|
|
|
|
||||
|
PROPERTY, PLANT AND EQUIPMENT
|
107,865
|
|
|
109,733
|
|
||
|
Less - accumulated depreciation
|
(47,484
|
)
|
|
(45,898
|
)
|
||
|
|
|
|
|
||||
|
Property, plant and equipment, net
|
60,381
|
|
|
63,835
|
|
||
|
|
|
|
|
||||
|
GOODWILL, net
|
29,757
|
|
|
32,762
|
|
||
|
|
|
|
|
||||
|
PURCHASED INTANGIBLE ASSETS, net
|
21,994
|
|
|
26,734
|
|
||
|
|
|
|
|
||||
|
DEFERRED TAX ASSETS
|
—
|
|
|
587
|
|
||
|
|
|
|
|
||||
|
OTHER ASSETS, net
|
1,154
|
|
|
315
|
|
||
|
|
|
|
|
||||
|
TOTAL ASSETS
|
$
|
209,927
|
|
|
$
|
219,329
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
|
(unaudited)
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
10,337
|
|
|
$
|
14,076
|
|
|
Accrued expenses
|
4,219
|
|
|
5,638
|
|
||
|
Dividend payable
|
568
|
|
|
559
|
|
||
|
Accrued income taxes
|
3,915
|
|
|
3,770
|
|
||
|
Accrued employee compensation and benefits
|
3,373
|
|
|
4,582
|
|
||
|
Customer advances
|
1,993
|
|
|
3,510
|
|
||
|
Current portion of capital lease obligations
|
4
|
|
|
—
|
|
||
|
Current deferred tax liabilities
|
395
|
|
|
373
|
|
||
|
|
|
|
|
||||
|
Total current liabilities
|
24,804
|
|
|
32,508
|
|
||
|
|
|
|
|
||||
|
LINES OF CREDIT
|
35,962
|
|
|
22,782
|
|
||
|
|
|
|
|
||||
|
DEFERRED TAX LIABILITIES
|
8,894
|
|
|
7,003
|
|
||
|
|
|
|
|
||||
|
OTHER LONG-TERM LIABILITIES
|
2,005
|
|
|
2,121
|
|
||
|
|
|
|
|
||||
|
Total liabilities
|
71,665
|
|
|
64,414
|
|
||
|
|
|
|
|
||||
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
|
Preferred stock, $0.05 par value; 4,000,000 shares authorized; no issued and outstanding shares
|
—
|
|
|
—
|
|
||
|
Common stock, $0.05 par value; 25,000,000 shares authorized; 14,193,682 and 13,997,076 shares issued and outstanding, respectively
|
710
|
|
|
700
|
|
||
|
Additional paid-in capital
|
69,731
|
|
|
67,088
|
|
||
|
Retained earnings
|
104,093
|
|
|
113,723
|
|
||
|
Other cumulative comprehensive loss
|
(36,272
|
)
|
|
(26,596
|
)
|
||
|
|
|
|
|
||||
|
Total stockholders’ equity
|
138,262
|
|
|
154,915
|
|
||
|
|
|
|
|
||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
209,927
|
|
|
$
|
219,329
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
NET SALES
|
$
|
39,508
|
|
|
$
|
51,886
|
|
|
$
|
125,068
|
|
|
$
|
150,566
|
|
|
COST OF PRODUCTS SOLD
|
29,219
|
|
|
36,803
|
|
|
91,491
|
|
|
104,871
|
|
||||
|
Gross profit
|
10,289
|
|
|
15,083
|
|
|
33,577
|
|
|
45,695
|
|
||||
|
COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
General and administrative expenses
|
5,071
|
|
|
5,463
|
|
|
16,670
|
|
|
17,027
|
|
||||
|
Selling and distribution expenses
|
4,867
|
|
|
4,639
|
|
|
14,703
|
|
|
13,596
|
|
||||
|
Amortization of purchased intangible assets
|
1,007
|
|
|
1,575
|
|
|
3,037
|
|
|
4,808
|
|
||||
|
Restructuring expenses
|
285
|
|
|
—
|
|
|
3,397
|
|
|
—
|
|
||||
|
Total costs and expenses
|
11,230
|
|
|
11,677
|
|
|
37,807
|
|
|
35,431
|
|
||||
|
INCOME (LOSS) FROM OPERATIONS
|
(941
|
)
|
|
3,406
|
|
|
(4,230
|
)
|
|
10,264
|
|
||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other income (expense), net
|
(1,463
|
)
|
|
472
|
|
|
(299
|
)
|
|
369
|
|
||||
|
Interest expense
|
(255
|
)
|
|
(137
|
)
|
|
(700
|
)
|
|
(420
|
)
|
||||
|
Interest income
|
—
|
|
|
1
|
|
|
4
|
|
|
6
|
|
||||
|
INCOME (LOSS) BEFORE INCOME TAXES AND DISCONTINUED OPERATIONS
|
(2,659
|
)
|
|
3,742
|
|
|
(5,225
|
)
|
|
10,219
|
|
||||
|
INCOME TAX PROVISION
|
1,574
|
|
|
1,420
|
|
|
2,704
|
|
|
4,000
|
|
||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
(4,233
|
)
|
|
2,322
|
|
|
(7,929
|
)
|
|
6,219
|
|
||||
|
DISCONTINUED OPERATIONS:
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from operations of discontinued operations, net of tax
|
—
|
|
|
20
|
|
|
—
|
|
|
(77
|
)
|
||||
|
NET INCOME (LOSS)
|
$
|
(4,233
|
)
|
|
$
|
2,342
|
|
|
$
|
(7,929
|
)
|
|
$
|
6,142
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME (LOSS) PER SHARE - BASIC:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Continuing operations
|
$
|
(0.30
|
)
|
|
$
|
0.17
|
|
|
$
|
(0.57
|
)
|
|
$
|
0.45
|
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
|
Net income (loss)
|
$
|
(0.30
|
)
|
|
$
|
0.17
|
|
|
$
|
(0.57
|
)
|
|
$
|
0.44
|
|
|
INCOME (LOSS) PER SHARE - DILUTED:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
(0.30
|
)
|
|
$
|
0.17
|
|
|
$
|
(0.57
|
)
|
|
$
|
0.45
|
|
|
Discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
|
Net income (loss)
|
$
|
(0.30
|
)
|
|
$
|
0.17
|
|
|
$
|
(0.57
|
)
|
|
$
|
0.44
|
|
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
13,932,033
|
|
|
13,688,649
|
|
|
13,916,236
|
|
|
13,676,730
|
|
||||
|
Diluted
|
13,932,033
|
|
|
13,690,174
|
|
|
13,916,236
|
|
|
13,681,790
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.12
|
|
|
$
|
0.12
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income (loss)
|
$
|
(4,233
|
)
|
|
$
|
2,342
|
|
|
$
|
(7,929
|
)
|
|
$
|
6,142
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Change in cumulative foreign currency translation adjustment
|
(1,453
|
)
|
|
(10,647
|
)
|
|
(9,676
|
)
|
|
(12,354
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total comprehensive income (loss)
|
$
|
(5,686
|
)
|
|
$
|
(8,305
|
)
|
|
$
|
(17,605
|
)
|
|
$
|
(6,212
|
)
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|||||||||||
|
|
|
|
|
|
Additional
|
|
|
|
Cumulative
|
|
|
|||||||||||
|
|
Common Stock
|
|
Paid-In
|
|
Retained
|
|
Comprehensive
|
|
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Loss
|
|
Total
|
|||||||||||
|
Balances, December 31, 2014
|
13,997,076
|
|
|
$
|
700
|
|
|
$
|
67,088
|
|
|
$
|
113,723
|
|
|
$
|
(26,596
|
)
|
|
$
|
154,915
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,929
|
)
|
|
—
|
|
|
(7,929
|
)
|
|||||
|
Change in cumulative foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,676
|
)
|
|
(9,676
|
)
|
|||||
|
Shares issued in connection with stock compensation plans
|
196,606
|
|
|
10
|
|
|
175
|
|
|
—
|
|
|
—
|
|
|
185
|
|
|||||
|
Tax impact of stock-based compensation
|
—
|
|
|
—
|
|
|
(268
|
)
|
|
—
|
|
|
—
|
|
|
(268
|
)
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
2,736
|
|
|
—
|
|
|
—
|
|
|
2,736
|
|
|||||
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,701
|
)
|
|
—
|
|
|
(1,701
|
)
|
|||||
|
Balances, September 30, 2015
|
14,193,682
|
|
|
$
|
710
|
|
|
$
|
69,731
|
|
|
$
|
104,093
|
|
|
$
|
(36,272
|
)
|
|
$
|
138,262
|
|
|
|
2015
|
|
2014
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||
|
Net income (loss)
|
$
|
(7,929
|
)
|
|
$
|
6,142
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||
|
Loss from discontinued operations
|
—
|
|
|
77
|
|
||
|
Depreciation (including capital lease amortization)
|
4,696
|
|
|
5,204
|
|
||
|
Amortization of purchased intangible assets
|
3,037
|
|
|
4,808
|
|
||
|
Amortization of deferred debt issuance costs
|
189
|
|
|
76
|
|
||
|
Stock-based compensation
|
2,223
|
|
|
2,704
|
|
||
|
Excess tax benefit from stock-based compensation
|
(72
|
)
|
|
—
|
|
||
|
Deferred income tax provision (benefit)
|
1,924
|
|
|
255
|
|
||
|
Gain on disposal of property, plant and equipment
|
59
|
|
|
6
|
|
||
|
Restructuring and impairment charges
|
3,397
|
|
|
—
|
|
||
|
Change in:
|
|
|
|
|
|
||
|
Accounts receivable, net
|
(220
|
)
|
|
5,342
|
|
||
|
Inventory, net
|
(3,908
|
)
|
|
(2,732
|
)
|
||
|
Prepaid expenses and other
|
(1,523
|
)
|
|
(3,413
|
)
|
||
|
Accounts payable
|
(3,742
|
)
|
|
(5,084
|
)
|
||
|
Customer advances
|
(1,271
|
)
|
|
1,445
|
|
||
|
Accrued expenses and other liabilities
|
(3,274
|
)
|
|
810
|
|
||
|
Net cash flows provided by (used in) continuing operations
|
(6,414
|
)
|
|
15,640
|
|
||
|
Net cash flows provided by discontinued operations
|
—
|
|
|
239
|
|
||
|
Net cash provided by (used in) operating activities
|
(6,414
|
)
|
|
15,879
|
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||
|
Acquisition of property, plant and equipment
|
(4,812
|
)
|
|
(6,472
|
)
|
||
|
Change in other non-current assets
|
122
|
|
|
373
|
|
||
|
Net cash flows used in continuing operations
|
(4,690
|
)
|
|
(6,099
|
)
|
||
|
Net cash flows used in discontinued operations
|
—
|
|
|
(120
|
)
|
||
|
Net cash used in investing activities
|
(4,690
|
)
|
|
(6,219
|
)
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||
|
Borrowings (repayments) on bank lines of credit, net
|
13,446
|
|
|
(3,213
|
)
|
||
|
Payment on loans with former owners of LRI
|
—
|
|
|
(47
|
)
|
||
|
Payment on capital lease obligations
|
(4
|
)
|
|
(23
|
)
|
||
|
Payment of dividends
|
(1,692
|
)
|
|
(1,667
|
)
|
||
|
Payment of deferred debt issuance costs
|
(1,042
|
)
|
|
—
|
|
||
|
Net proceeds from issuance of common stock to employees and directors
|
185
|
|
|
234
|
|
||
|
Excess tax benefit from stock-based compensation
|
72
|
|
|
52
|
|
||
|
Net cash provided by (used in) financing activities
|
10,965
|
|
|
(4,664
|
)
|
||
|
|
|
|
|
||||
|
EFFECTS OF EXCHANGE RATES ON CASH
|
(687
|
)
|
|
(662
|
)
|
||
|
|
|
|
|
||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(826
|
)
|
|
4,334
|
|
||
|
CASH AND CASH EQUIVALENTS, beginning of the period
|
9,400
|
|
|
10,598
|
|
||
|
CASH AND CASH EQUIVALENTS, end of the period
|
$
|
8,574
|
|
|
$
|
14,932
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations
|
$
|
(4,233
|
)
|
|
$
|
2,322
|
|
|
$
|
(7,929
|
)
|
|
$
|
6,219
|
|
|
Less income allocated to RSAs
|
—
|
|
|
(54
|
)
|
|
—
|
|
|
(147
|
)
|
||||
|
Income (loss) from continuing operations allocated to common stock for EPS calculation
|
(4,233
|
)
|
|
2,268
|
|
|
(7,929
|
)
|
|
6,072
|
|
||||
|
Income (loss) from discontinued operations
|
—
|
|
|
20
|
|
|
—
|
|
|
(77
|
)
|
||||
|
Net income (loss) allocated to common stock for EPS calculation
|
$
|
(4,233
|
)
|
|
$
|
2,288
|
|
|
$
|
(7,929
|
)
|
|
$
|
5,995
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding - basic
|
13,932,033
|
|
|
13,688,649
|
|
|
13,916,236
|
|
|
13,676,730
|
|
||||
|
Dilutive stock-based compensation plans
|
—
|
|
|
1,525
|
|
|
—
|
|
|
5,060
|
|
||||
|
Weighted average common shares outstanding - diluted
|
13,932,033
|
|
|
13,690,174
|
|
|
13,916,236
|
|
|
13,681,790
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) per share - Basic:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
(0.30
|
)
|
|
$
|
0.17
|
|
|
$
|
(0.57
|
)
|
|
$
|
0.45
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
||||
|
Net income (loss) allocated to common stock for EPS calculation
|
$
|
(0.30
|
)
|
|
$
|
0.17
|
|
|
$
|
(0.57
|
)
|
|
$
|
0.44
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) per share - Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
(0.30
|
)
|
|
$
|
0.17
|
|
|
$
|
(0.57
|
)
|
|
$
|
0.45
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
||||
|
Net income (loss) allocated to common stock for EPS calculation
|
$
|
(0.30
|
)
|
|
$
|
0.17
|
|
|
$
|
(0.57
|
)
|
|
$
|
0.44
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Raw materials
|
$
|
14,048
|
|
|
$
|
15,208
|
|
|
Work-in-process
|
10,530
|
|
|
11,528
|
|
||
|
Finished goods
|
16,342
|
|
|
12,782
|
|
||
|
Supplies
|
645
|
|
|
583
|
|
||
|
|
|
|
|
||||
|
|
$
|
41,565
|
|
|
$
|
40,101
|
|
|
|
NobelClad
|
|
DynaEnergetics
|
|
Total
|
||||||
|
Goodwill balance at December 31, 2014
|
$
|
19,418
|
|
|
$
|
13,344
|
|
|
$
|
32,762
|
|
|
Adjustment due to recognition of tax benefit of tax amortization of certain goodwill
|
(220
|
)
|
|
(386
|
)
|
|
(606
|
)
|
|||
|
Adjustment due to exchange rate differences
|
(1,395
|
)
|
|
(1,004
|
)
|
|
(2,399
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Goodwill balance at September 30, 2015
|
$
|
17,803
|
|
|
$
|
11,954
|
|
|
$
|
29,757
|
|
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Core technology
|
$
|
19,097
|
|
|
$
|
(7,521
|
)
|
|
$
|
11,576
|
|
|
Customer relationships
|
37,778
|
|
|
(27,703
|
)
|
|
10,075
|
|
|||
|
Trademarks / Trade names
|
2,050
|
|
|
(1,707
|
)
|
|
343
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total intangible assets
|
$
|
58,925
|
|
|
$
|
(36,931
|
)
|
|
$
|
21,994
|
|
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Core technology
|
$
|
20,667
|
|
|
$
|
(7,360
|
)
|
|
$
|
13,307
|
|
|
Customer relationships
|
40,195
|
|
|
(27,270
|
)
|
|
12,925
|
|
|||
|
Trademarks / Trade names
|
2,216
|
|
|
(1,714
|
)
|
|
502
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total intangible assets
|
$
|
63,078
|
|
|
$
|
(36,344
|
)
|
|
$
|
26,734
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Syndicated credit agreement:
|
|
|
|
|
|
||
|
U.S. Dollar revolving loan
|
$
|
35,400
|
|
|
$
|
19,500
|
|
|
Euro revolving loan
|
562
|
|
|
3,282
|
|
||
|
|
|
|
|
||||
|
Long-term lines of credit
|
$
|
35,962
|
|
|
$
|
22,782
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net sales:
|
|
|
|
|
|
|
|
||||||||
|
NobelClad
|
$
|
21,306
|
|
|
$
|
23,607
|
|
|
$
|
66,699
|
|
|
$
|
74,402
|
|
|
DynaEnergetics
|
18,202
|
|
|
28,279
|
|
|
58,369
|
|
|
76,164
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Consolidated net sales
|
$
|
39,508
|
|
|
$
|
51,886
|
|
|
$
|
125,068
|
|
|
$
|
150,566
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Income before income taxes:
|
|
|
|
|
|
|
|
||||||||
|
NobelClad
|
$
|
1,672
|
|
|
$
|
1,911
|
|
|
$
|
4,479
|
|
|
$
|
6,353
|
|
|
DynaEnergetics
|
(655
|
)
|
|
3,777
|
|
|
(201
|
)
|
|
11,056
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Segment operating income
|
1,017
|
|
|
5,688
|
|
|
4,278
|
|
|
17,409
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Unallocated corporate expenses
|
(1,305
|
)
|
|
(1,319
|
)
|
|
(5,771
|
)
|
|
(4,441
|
)
|
||||
|
Stock-based compensation
|
(653
|
)
|
|
(963
|
)
|
|
(2,737
|
)
|
|
(2,704
|
)
|
||||
|
Other income (expense)
|
(1,463
|
)
|
|
472
|
|
|
(299
|
)
|
|
369
|
|
||||
|
Interest expense
|
(255
|
)
|
|
(137
|
)
|
|
(700
|
)
|
|
(420
|
)
|
||||
|
Interest income
|
—
|
|
|
1
|
|
|
4
|
|
|
6
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and discontinued operations
|
$
|
(2,659
|
)
|
|
$
|
3,742
|
|
|
$
|
(5,225
|
)
|
|
$
|
10,219
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
||||||||
|
NobelClad
|
$
|
1,013
|
|
|
$
|
1,681
|
|
|
$
|
3,116
|
|
|
$
|
5,095
|
|
|
DynaEnergetics
|
1,537
|
|
|
1,720
|
|
|
4,617
|
|
|
4,917
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Segment depreciation and amortization
|
$
|
2,550
|
|
|
$
|
3,401
|
|
|
$
|
7,733
|
|
|
$
|
10,012
|
|
|
|
Three months ended September 30, 2015
|
||||||||||||||||||||||
|
|
Severance
|
|
Asset Impairment
|
|
Contract Termination Costs
|
|
Equipment Moving Costs
|
|
Other Exit Costs
|
|
Total
|
||||||||||||
|
NobelClad
|
94
|
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
|
—
|
|
|
48
|
|
||||||
|
DynaEnergetics
|
—
|
|
|
—
|
|
|
97
|
|
|
73
|
|
|
67
|
|
|
237
|
|
||||||
|
Corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
$
|
94
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
$
|
27
|
|
|
$
|
67
|
|
|
$
|
285
|
|
|
|
Nine months ended September 30, 2015
|
||||||||||||||||||||||
|
|
Severance
|
|
Asset Impairment
|
|
Contract Termination Costs
|
|
Equipment Moving Costs
|
|
Other Exit Costs
|
|
Total
|
||||||||||||
|
NobelClad
|
91
|
|
|
—
|
|
|
40
|
|
|
471
|
|
|
4
|
|
|
606
|
|
||||||
|
DynaEnergetics
|
245
|
|
|
205
|
|
|
341
|
|
|
303
|
|
|
137
|
|
|
1,231
|
|
||||||
|
Corporate
|
1,560
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,560
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
$
|
1,896
|
|
|
$
|
205
|
|
|
$
|
381
|
|
|
$
|
774
|
|
|
$
|
141
|
|
|
$
|
3,397
|
|
|
|
Balance at December 31, 2014
|
|
Expense
|
|
Payments
|
|
Currency Adjustments
|
|
Balance at September 30, 2015
|
||||||||||
|
Severance
|
2,406
|
|
|
1,383
|
|
|
(3,500
|
)
|
|
(216
|
)
|
|
73
|
|
|||||
|
Contract termination costs
|
44
|
|
|
381
|
|
|
(175
|
)
|
|
(23
|
)
|
|
227
|
|
|||||
|
Equipment moving costs
|
—
|
|
|
774
|
|
|
(702
|
)
|
|
1
|
|
|
73
|
|
|||||
|
Other exit costs
|
36
|
|
|
141
|
|
|
(142
|
)
|
|
(3
|
)
|
|
32
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total
|
$
|
2,486
|
|
|
$
|
2,679
|
|
|
$
|
(4,519
|
)
|
|
$
|
(241
|
)
|
|
$
|
405
|
|
|
|
Three Months Ended September 30,
|
|
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Net sales
|
$
|
39,508
|
|
|
$
|
51,886
|
|
|
$
|
(12,378
|
)
|
|
(23.9
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended September 30,
|
|
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Net sales
|
$
|
125,068
|
|
|
$
|
150,566
|
|
|
$
|
(25,498
|
)
|
|
(16.9
|
)%
|
|
|
Three Months Ended September 30,
|
|
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Gross profit
|
$
|
10,289
|
|
|
$
|
15,083
|
|
|
$
|
(4,794
|
)
|
|
(31.8
|
)%
|
|
Consolidated gross profit margin rate
|
26.0
|
%
|
|
29.1
|
%
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended September 30,
|
|
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Gross profit
|
$
|
33,577
|
|
|
$
|
45,695
|
|
|
$
|
(12,118
|
)
|
|
(26.5
|
)%
|
|
Consolidated gross profit margin rate
|
26.8
|
%
|
|
30.3
|
%
|
|
|
|
|
|
|
|||
|
|
Three Months Ended September 30,
|
|
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
General and administrative expenses
|
$
|
5,071
|
|
|
$
|
5,463
|
|
|
$
|
(392
|
)
|
|
(7.2
|
)%
|
|
Percentage of net sales
|
12.8
|
%
|
|
10.5
|
%
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended September 30,
|
|
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
General and administrative expenses
|
$
|
16,670
|
|
|
$
|
17,027
|
|
|
$
|
(357
|
)
|
|
(2.1
|
)%
|
|
Percentage of net sales
|
13.3
|
%
|
|
11.3
|
%
|
|
|
|
|
|
|
|||
|
|
Three Months Ended September 30,
|
|
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Selling and distribution expenses
|
$
|
4,867
|
|
|
$
|
4,639
|
|
|
$
|
228
|
|
|
4.9
|
%
|
|
Percentage of net sales
|
12.3
|
%
|
|
8.9
|
%
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended September 30,
|
|
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Selling and distribution expenses
|
$
|
14,703
|
|
|
$
|
13,596
|
|
|
$
|
1,107
|
|
|
8.1
|
%
|
|
Percentage of net sales
|
11.8
|
%
|
|
9.0
|
%
|
|
|
|
|
|
|
|||
|
|
Three Months Ended September 30,
|
|
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Amortization of purchased intangible assets
|
$
|
1,007
|
|
|
$
|
1,575
|
|
|
$
|
(568
|
)
|
|
(36.1
|
)%
|
|
Percentage of net sales
|
2.5
|
%
|
|
3.0
|
%
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended September 30,
|
|
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Amortization of purchased intangible assets
|
$
|
3,037
|
|
|
$
|
4,808
|
|
|
$
|
(1,771
|
)
|
|
(36.8
|
)%
|
|
Percentage of net sales
|
2.4
|
%
|
|
3.2
|
%
|
|
|
|
|
|
|
|||
|
|
Three Months Ended September 30,
|
|
|
|
Percentage
|
||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
||||||
|
Restructuring expenses
|
$
|
285
|
|
|
$
|
—
|
|
|
$
|
285
|
|
|
N/A
|
|
Percentage of net sales
|
0.7
|
%
|
|
—
|
%
|
|
|
|
|
|
|||
|
|
Nine Months Ended September 30,
|
|
|
|
Percentage
|
||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
||||||
|
Restructuring expenses
|
$
|
3,397
|
|
|
$
|
—
|
|
|
$
|
3,397
|
|
|
N/A
|
|
Percentage of net sales
|
2.7
|
%
|
|
—
|
%
|
|
|
|
|
|
|||
|
|
Three Months Ended September 30,
|
|
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Operating income (loss)
|
$
|
(941
|
)
|
|
$
|
3,406
|
|
|
$
|
(4,347
|
)
|
|
(127.6
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended September 30,
|
|
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Operating income (loss)
|
$
|
(4,230
|
)
|
|
$
|
10,264
|
|
|
$
|
(14,494
|
)
|
|
(141.2
|
)%
|
|
|
Three Months Ended September 30,
|
|
|
|
Percentage
|
||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
||||||
|
Other income (expense), net
|
$
|
(1,463
|
)
|
|
$
|
472
|
|
|
$
|
(1,935
|
)
|
|
N/A
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Nine Months Ended September 30,
|
|
|
|
Percentage
|
||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
||||||
|
Other income (expense), net
|
$
|
(299
|
)
|
|
$
|
369
|
|
|
$
|
(668
|
)
|
|
N/A
|
|
|
Three Months Ended September 30,
|
|
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Interest income (expense), net
|
$
|
(255
|
)
|
|
$
|
(136
|
)
|
|
$
|
(119
|
)
|
|
87.5
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended September 30,
|
|
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Interest income (expense), net
|
$
|
(696
|
)
|
|
$
|
(414
|
)
|
|
$
|
(282
|
)
|
|
68.1
|
%
|
|
|
Three Months Ended September 30,
|
|
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Income tax provision
|
$
|
1,574
|
|
|
$
|
1,420
|
|
|
$
|
154
|
|
|
10.8
|
%
|
|
Effective tax rate
|
(59.2
|
)%
|
|
37.9
|
%
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended September 30,
|
|
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Income tax provision
|
$
|
2,704
|
|
|
$
|
4,000
|
|
|
$
|
(1,296
|
)
|
|
(32.4
|
)%
|
|
Effective tax rate
|
(51.8
|
)%
|
|
39.1
|
%
|
|
|
|
|
|
|
|||
|
|
Three Months Ended September 30,
|
|
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Income from operations of discontinued operations, net of tax
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
(20
|
)
|
|
(100.0
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended September 30,
|
|
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Loss from operations of discontinued operations, net of tax
|
$
|
—
|
|
|
$
|
(77
|
)
|
|
$
|
77
|
|
|
(100.0
|
)%
|
|
|
Three Months Ended September 30,
|
|
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Adjusted EBITDA
|
$
|
2,546
|
|
|
$
|
7,770
|
|
|
$
|
(5,224
|
)
|
|
(67.2
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended September 30,
|
|
|
|
Percentage
|
|||||||||
|
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Adjusted EBITDA
|
$
|
9,123
|
|
|
$
|
22,980
|
|
|
$
|
(13,857
|
)
|
|
(60.3
|
)%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income (loss) attributable to DMC
|
$
|
(4,233
|
)
|
|
$
|
2,342
|
|
|
$
|
(7,929
|
)
|
|
$
|
6,142
|
|
|
Loss (income) from operations from discontinued operations
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
77
|
|
||||
|
Interest expense
|
255
|
|
|
137
|
|
|
700
|
|
|
420
|
|
||||
|
Interest income
|
—
|
|
|
(1
|
)
|
|
(4
|
)
|
|
(6
|
)
|
||||
|
Provision for income taxes
|
1,574
|
|
|
1,420
|
|
|
2,704
|
|
|
4,000
|
|
||||
|
Depreciation
|
1,543
|
|
|
1,826
|
|
|
4,696
|
|
|
5,204
|
|
||||
|
Amortization of purchased intangible assets
|
1,007
|
|
|
1,575
|
|
|
3,037
|
|
|
4,808
|
|
||||
|
EBITDA
|
146
|
|
|
7,279
|
|
|
3,204
|
|
|
20,645
|
|
||||
|
Restructuring expenses
|
285
|
|
|
—
|
|
|
3,397
|
|
|
—
|
|
||||
|
Stock-based compensation
|
652
|
|
|
963
|
|
|
2,223
|
|
|
2,704
|
|
||||
|
Other (income) expense, net
|
1,463
|
|
|
(472
|
)
|
|
299
|
|
|
(369
|
)
|
||||
|
Adjusted EBITDA
|
$
|
2,546
|
|
|
$
|
7,770
|
|
|
$
|
9,123
|
|
|
$
|
22,980
|
|
|
•
|
Revise, as necessary, the process and internal controls to compile and review deferred tax account balances and their impact on the income tax provision.
|
|
•
|
Add internal and external resources focused on the preparation and review of the tax accounts.
|
|
•
|
Provide income tax accounting training.
|
|
|
|
|
|
|
DYNAMIC MATERIALS CORPORATION
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
October 30, 2015
|
|
/s/ Michael Kuta
|
|
|
|
|
Michael Kuta, Chief Financial Officer (Duly Authorized Officer and Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|