These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
o
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of each class
Ordinary shares, nominal value NIS 80.00 per share
|
Name of each exchange on which registered
NASDAQ Capital Market
|
|
|
1,132,685 ordinary shares, nominal value NIS 80.00 per share, as of December 31, 2012 and
1,154,633 ordinary shares, nominal value NIS 80.00 per share, as of March 31, 2013.
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
|
x
U.S. GAAP
|
o
International Financial Reporting Standards as issued
by the International Accounting Standards Board
|
o
Other
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
17
|
|
|
28
|
|
|
28
|
|
|
43
|
|
|
59
|
|
|
66
|
|
|
67
|
|
|
69
|
|
|
83
|
|
|
85
|
|
|
85
|
|
|
85
|
|
|
85
|
|
|
85
|
|
|
87
|
|
87
|
|
|
87
|
|
|
87
|
|
|
88
|
|
|
88
|
|
|
88
|
|
|
88
|
|
|
88
|
|
|
88
|
|
|
88
|
|
|
88
|
|
|
89
|
|
|
92
|
|
3A.
|
Selected Consolidated Financial Data
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
2008
|
2009
|
2010
|
2011
|
2012
|
||||||||||||||||
|
Revenues
|
34,066 | 25,467 | 30,187 | 33,434 | 24,503 | |||||||||||||||
|
Cost of revenues
|
26,893 | 19,741 | 22,668 | 26,481 | 19,050 | |||||||||||||||
|
Inventory write offs
|
339 | 2,235 | 36 | 443 | 385 | |||||||||||||||
|
Gross profit
|
6,834 | 3,491 | 7,483 | 6,510 | 5,068 | |||||||||||||||
|
Operating expenses
:
|
||||||||||||||||||||
|
Research and development, net
|
844 | 360 | 372 | 403 | 125 | |||||||||||||||
|
Sales and marketing
|
6,408 | 5,426 | 4,068 | 4,273 | 3,058 | |||||||||||||||
|
General and administrative
|
2,029 | 2,004 | 1,786 | 2,252 | 1,693 | |||||||||||||||
|
Impairment of goodwill and other intangible assets
|
568 | 383 | - | 555 | - | |||||||||||||||
|
Total operating expenses
|
9,849 | 8,173 | 6,226 | 7,483 | 4,876 | |||||||||||||||
|
Operating Profit (loss)
|
(3,015 | ) | (4,682 | ) | 1,257 | (973 | ) | 192 | ||||||||||||
|
Financial expense, net
|
(431 | ) | (606 | ) | (961 | ) | (2,241 | ) | (781 | ) | ||||||||||
|
Other expenses, net
|
(1,448 | ) | (409 | ) | (120 | ) | (172 | ) | (147 | ) | ||||||||||
|
Income (loss) before tax on income
|
(4,894 | ) | (5,697 | ) | 176 | (3,386 | ) | (736 | ) | |||||||||||
|
Tax benefit (taxes on income)
|
241 | (329 | ) | (5 | ) | 172 | 187 | |||||||||||||
|
Income (loss) from continuing operations
|
(4,653 | ) | (6,026 | ) | 171 | (3,214 | ) | (549 | ) | |||||||||||
|
Net income (loss) from discontinued operations
|
(1,747 | ) | (3,075 | ) | (806 | ) | - | - | ||||||||||||
|
Net loss
|
(6,400 | ) | (9,101 | ) | (635 | ) | (3,214 | ) | (549 | ) | ||||||||||
|
Basic and diluted net income (loss) per share from continuing operations
|
$ | (7.76 | ) | $ | (9.28 | ) | $ | 0.28 | $ | (4.56 | ) | $ | (0.49 | ) | ||||||
|
Basic and diluted net income (loss) per share from discontinued operations
|
$ | (2.92 | ) | $ | (4.72 | ) | $ | (1.24 | ) | $ | - | $ | - | |||||||
|
Basic and diluted net loss per share
|
$ | (10.68 | ) | $ | (14 | ) | $ | (0.96 | ) | $ | (4.56 | ) | $ | (0.49 | ) | |||||
|
Weighted average number of shares used in computing basic net earnings (loss) per share
|
599 | 652 | 656 | 705 | 1,118 | |||||||||||||||
|
Weighted average number of shares used in computing diluted net earnings (loss) per share
|
599 | 652 | 656 | 705 | 1,118 | |||||||||||||||
|
As of December 31,
|
||||||||||||||||||||
|
Consolidated Balance Sheet Data:
|
2008
|
2009
|
2010
|
2011
|
2012
|
|||||||||||||||
|
Cash and Cash Equivalents
|
1,247 | 564 | 703 | 411 | 354 | |||||||||||||||
|
Working Capital (*)
|
3,491 | 237 | 386 | (349 | ) | (739 | ) | |||||||||||||
|
Total Assets
|
37,345 | 27,362 | 22,130 | 20,069 | 18,049 | |||||||||||||||
|
Short-term banks loan and current maturities of long-term bank loans
|
6,879 | 7,983 | 7,778 | 7,496 | 6,383 | |||||||||||||||
|
Long-term liabilities
|
4,564 | 4,274 | 4,073 | 2,440 | 2,017 | |||||||||||||||
|
Share Capital
|
13,159 | 13,225 | 13,959 | 23,065 | 23,374 | |||||||||||||||
|
Additional paid in Capital
|
55,830 | 57,042 | 56,805 | 51,093 | 50,891 | |||||||||||||||
|
Shareholders’ equity
|
11,244 | 3,643 | 3,713 | 3,598 | 3,156 | |||||||||||||||
|
(*)Working capital comprises of:
|
||||||||||||||||||||
|
Current assets
|
19,644 | 19,682 | 14,730 | 13,682 | 12,137 | |||||||||||||||
|
Less: current liabilities
|
16,153 | 19,445 | 14,344 | 14,031 | 12,876 | |||||||||||||||
| 3,491 | 237 | 386 | (349 | ) | (739 | ) | ||||||||||||||
|
3B.
|
|
|
3C.
|
Reasons for the Offer and Use of proceeds
|
|
3D.
|
Risk Factors
|
|
|
·
|
developing and selling new Radio Frequency Identification ("RFID") and Mobile Solutions products to meet market needs;
|
|
·
|
having access to sufficient working capital financing to support our operations.
|
|
|
·
|
delivering our products in a timely manner;
|
|
|
·
|
successfully implementing our business strategy;
|
|
|
·
|
increased demand for our existing products; and
|
|
·
|
controlling costs.
|
|
·
|
retain the executive officers and key technical personnel who have been involved in the development of our two divisions;
|
|
·
|
attract and retain additional qualified personnel to provide technological depth and support to enhance existing products and develop new products; and
|
|
·
|
attract and retain highly skilled computer operating, marketing and financial personnel.
|
|
|
·
|
managing geographically dispersed operations;
|
|
|
·
|
retaining and motivating key personnel of the acquired businesses;
|
|
|
·
|
assimilating different corporate cultures;
|
|
|
·
|
preserving the business relationships with existing key customers and suppliers;
|
|
|
·
|
maintaining uniform standards, controls, procedures and policies; and
|
|
|
·
|
introducing joint products and service offerings.
|
|
|
·
|
possible problems in collecting receivables;
|
|
|
·
|
imposition of governmental controls, or export license requirements;
|
|
|
·
|
political and economic instability in foreign companies;
|
|
|
·
|
trade restrictions or changes in tariffs being imposed; and
|
|
|
·
|
laws and legal issues concerning foreign countries.
|
|
|
·
|
variations between actual results and projections;
|
|
|
·
|
the limited trading volume in our stock;
|
|
|
·
|
changes in our bank debts;
|
|
|
·
|
Nasdaq Capital Market Listing Standards non-compliance notices; and
|
|
|
·
|
the 1-for 4 reverse stock split that we completed on December 14, 2012.
|
|
4A.
|
History and Development of the Company
|
|
|
·
|
Supply Chain Solutions – conducted through our wholly owned subsidiary, Odem. Our Supply Chain Solutions business offers a wide range of electronic components to customers in the aviation, aerospace and high technology industry that prefer to consolidate their component acquisitions through a supplier that is able to provide a comprehensive solution to their components-supply needs.
|
|
|
·
|
RFID and Mobile Solutions – conducted through our wholly owned subsidiary, Dimex. Our RFID and Mobile Solutions offerings form a comprehensive turn-key solution for Automatic Identification and Data Collection, combining mobile infrastructure of manufacturers that we represent, middleware software and a software application.
|
|
4B.
|
Business Overview
|
|
|
·
|
Hardware
, including:
|
|
|
o
|
Thermal and barcode printers
|
|
|
o
|
RFID and barcode scanners and readers
|
|
|
o
|
Wireless, mobile and forklift terminals
|
|
|
o
|
Wireless infrastructure
|
|
|
o
|
Active and passive RFID tags (HF & UHF)
|
|
|
o
|
Consumables (ribbons, labels, tags)
|
|
|
·
|
Applications
:
|
|
|
o
|
BOS LIVESTOCK
is a software application that enables livestock operations to manage, track, support and plan all day-to- day tasks.
|
|
|
o
|
BOS CarID
is a turnkey solution to identify and track vehicles for a variety of transportation-related settings, such as auto vehicle testing centers, public and company parking lots, industrial factories, and automobile dealers, importers, or distributors. By using RFID tags on the vehicles, BOS CarID enables companies, government transportation agencies, and law enforcement officials in the transportation field to effectively manage, track, support and plan all day-to- day vehicle-related activities.
|
|
|
o
|
BOS STOCK
is an optimized data collection solution for logistics management in stores and warehouses. The solution may be based on RFID tags or bar codes, and is intended to provide customers with greater visibility into a retailer’s stock management and warehouse/logistics operations. BOS Stock enables storeroom managers to receive advanced delivery notifications and system alerts for delivery discrepancies, and gives them the ability to locate inventory in the stockroom. BOS Stock provides inventory managers with a direct communication link to the sales floor, and assists in minimizing inventory loss or theft. BOS Stock also enables sales floor representatives to instantly check on the availability of a product, offer alternatives if the product is out of stock, and provide the customer with up-to-date product information.
|
|
|
o
|
BOS Mfgr
. is a production line tracking solution whereby manufacturing companies can track the progress and status of items on a production line. The solution may be based on RFID tags or bar codes, and is intended to provide greater visibility into a customer’s manufacturing process, as well as traceability for critical parts. With BOS Mfgr., items entering the manufacturing plant are labeled with RFID tags or bar codes, and fixed readers that are located along the production line, record the product’s progress through the production line stations. Mobile readers may also be used to collect data from the parts labeled with RFID tags or bar codes.
|
|
|
o
|
Integration Services
, that include site surveys, business requirements analyses, system design and configuration, and implementation, testing and deployment.
|
|
|
o
|
Service lab
,
that
lab offers maintenance and repair services to data collection equipment, as well as warehouse and on-site service plans.
|
|
|
o
|
Representation of global manufacturers and distribution of their electronics components, communications and networking products (see below);
|
|
|
o
|
Kitting (electronics components consolidation) services for aerospace, defense, medical, and telecommunications industries and enterprise customers;
|
|
|
o
|
Inventory and quality control management of components entering production lines; and
|
|
|
o
|
Warehouse management for ongoing projects, including all warehouse functions such as storage, operations and inventory management.
|
|
2012
|
%
|
2011
|
%
|
2010
|
%
|
|||||||||||||||||||
|
America
|
493 | 2 | 1,514 | 5 | 2,596 | 9 | ||||||||||||||||||
|
Far East
|
1,985 | 8 | 3,943 | 12 | 2,228 | 7 | ||||||||||||||||||
|
Europe
|
1,178 | 5 | 976 | 3 | 811 | 3 | ||||||||||||||||||
|
Israel and others
|
20,847 | 85 | 27,001 | 80 | 24,552 | 81 | ||||||||||||||||||
|
Total Revenues
|
24,503 | 100 | 33,434 | 100 | 30,187 | 100 | ||||||||||||||||||
|
RFID and Mobile Solutions
|
8,894 | 36 | 13,128 | 39 | 12,463 | 41 | ||||||||||||||||||
|
Supply Chain Solutions
|
15,915 | 65 | 21,332 | 64 | 17,724 | 59 | ||||||||||||||||||
|
Intercompany
|
(306 | ) | (1 | ) | (1,026 | ) | (3 | ) | - | - | ||||||||||||||
|
Total Revenues
|
24,503 | 100 | 33,434 | 100 | 30,187 | 100 |
|
|
·
|
Expand the Mobile and RFID Solutions division product offerings to our existing customer base. This will include the sale and integration of new complementary hardware and software to customers that already use our RFID solutions;
|
|
|
·
|
Increase our international sales by new partnerships with distributors, system integrators, and hardware vendors specialized in RFID and Mobile Solutions;
|
|
|
·
|
Secure several reference-able customers in Europe, potentially leveraging our position as a trusted supplier in the aerospace Supply Chain Solutions market;
|
|
|
·
|
Further expand sales of our Supply Chain Solutions division to our client base, in and outside of Israel;
|
|
|
·
|
Increase partnerships with manufacturers
for our Supply Chain Solutions division.
|
|
4C.
|
Organizational Structure
|
|
(1)
|
Dimex, representing the RFID and Mobile Solutions division; Dimex Hagalil Projects (2008), a wholly owned subsidiary of BOS-Dimex which has been inactive since 2009 and is in the final process of liquidation.
|
|
|
(2)
|
Odem, representing the Supply Chain Solutions division;
|
|
|
(1)
|
Ruby-Tech, a New York corporation, is a wholly owned subsidiary of Odem and a part of the Supply Chain Solutions division.
|
|
|
(2)
|
On November 23, 2010 the Company's two U.S. subsidiaries that are part of its Supply Chain Solutions division, Lynk and its subsidiary Summit, have filed with the US Bankruptcy Court a Chapter 7 petition. In March 2011, the Lynk case was closed.
|
|
4D.
|
Property, Plants and Equipment
|
|
Location
|
Size (square meters)
|
End of lease period
|
Extension Option
|
|
Rishon Lezion*
|
1,515
|
May 31, 2012 through – January 31, 2016
|
July 7, 2016 -
|
|
Kibutz Dafna
|
578
|
On a month-to-month basis
|
|
|
·
|
inventories
|
|
|
·
|
impairment of long-lived assets and goodwill
|
|
|
·
|
revenue recognition
|
|
a.
|
Inventories:
|
|
b.
|
Impairment of Long-Lived Assets and Goodwill
|
|
c.
|
Revenue recognition:
|
|
5A.
|
Operating Results
|
|
·
|
establish effective distribution channels and manage them;
|
|
·
|
introduce and deliver new products on a timely basis;
|
|
·
|
anticipate accurately customer demand patterns;
|
|
·
|
manage future inventory levels in line with anticipated demand; and
|
|
·
|
reduce level of debts to banks and others lenders.
|
|
5B.
|
Liquidity and Capital Resources
|
|
|
·
|
first ranking fixed charges on the goodwill of the Company and its Israeli subsidiaries, on our shareholdings in the Israeli subsidiaries and on certain Bank Leumi accounts of Odem; and
|
|
|
·
|
floating charges on all of the assets of the Company and its Israeli subsidiaries, owned now or in the future; and
|
|
5C.
|
Research and Development
|
|
5D.
|
Trend Information
|
|
5E.
|
Off-Balance Sheet Arrangements
|
|
5F.
|
Tabular Disclosure of Contractual Obligations
|
|
Total
|
Less than 1 year
|
1-3 years
|
3-5 years
|
More than 5 years
|
||||||||||||||||
|
Long-term loans
(1)
|
$ | 1,612,553 | $ | 424,039 | $ | 1,188,514 | - | - | ||||||||||||
|
Accrued severance pay
(2)
|
119,164 | - | - | - | 119,164 | |||||||||||||||
|
Liability to Dimex system
|
846,319
|
135,721 |
710,598
|
- | ||||||||||||||||
|
Uncertain tax position
|
30,982 | - | - | - | 30,982 | |||||||||||||||
|
Operating lease - cars
|
410,063 | 218,179 | 191,884 | - | - | |||||||||||||||
|
Purchase obligation for service and inventory
|
3,183,807 | 3,183,807 | - | - | ||||||||||||||||
|
Facilities lease
|
237,460 | 105,501 | 131,959 | - | - | |||||||||||||||
|
Total
|
$ |
6,440,348
|
$ | 4,067,247 | $ |
2,222,955
|
$ | - | $ | 150,146 | ||||||||||
|
(1)
|
Does not include interest. For information on interest rate on long terms loans. See Note 11 to the Consolidated Financial Statements for the year ended December 31, 2012.
|
|
(2)
|
The time for payment of the severance cannot be predicted.
|
|
6A.
|
Directors and Senior Management
|
|
Name
|
Age
|
Position
|
|
Mr. Edouard Cukierman
1
|
48
|
Chairman of the Board of Directors
|
|
Mr. Yuval Viner
|
50
|
Chief Executive Officer
|
|
Mr. Avidan Zelicovsky
1
|
43
|
President
|
|
Mr. Eyal Cohen
|
44
|
Chief Financial Officer
|
|
Mr. Joel Adler
|
59
|
Director
|
|
Mr. Ronen Zavlik (*)
|
52
|
Director
|
|
Mr. Luis Gutierrez Roy
|
42
|
Director
|
|
Ms. Orit Nir Schwartz (*)
|
41
|
External Director
|
|
Mr. David Golan (*)
|
72
|
External Director
|
|
6B.
|
Compensation
|
|
Salaries, Directors' fees, Service fees, Commissions and Bonus
1
|
Pension, Retirement and Similar benefits
|
|||||||
|
All directors and officers as a group (then 9 persons)
|
$ | 695,788 | $ | 89,490 | ||||
|
·
|
Payment once a year, at the end of each calendar year.
|
|
|
·
|
The price per share used for the share consideration calculation will be equal to the weighted average closing price of the Ordinary Shares on the applicable stock market on the 20 trading days ending on December 31st
of the applicable year.
|
|
·
|
Payment in Ordinary Shares applies for compensation due commencing July 1, 2012 onwards.
|
|
6C.
|
Board Practices
|
|
6D.
|
Employees
|
|
6E.
|
Share Ownership
|
|
Name
|
Position
|
Shares
|
Options
and
Warrants
|
|||||||
|
Mr. Edouard Cukierman
1
|
Chairman of the Board of Directors
|
44,984 | 31,180 | |||||||
|
Mr. Joel Adler
2
|
Director
|
7,047 | 1,075 | |||||||
|
Mr. Avidan Zelicovsky
|
President
|
4,339 | 14,870 | |||||||
|
Mr. Yuval Viner
|
Chief Executive Officer
|
2,839 | 9,120 | |||||||
|
Mr. Eyal Cohen
|
Chief Financial Officer
|
186 | 7,539 | |||||||
|
Mr. Luis Gutierrez Roy
3
|
Director
|
65,780 | 18,985 | |||||||
|
Other directors
|
1,391 | 1,450 | ||||||||
|
Exercise Price Per Share $
|
Outstanding
|
|
|
$ 0.0
|
1,313
|
|
|
$ 3.40
|
375
|
|
|
$ 3.80
|
11,180
|
|
|
$ 8.00
|
9,199
|
|
|
$ 9.91
|
375
|
|
|
$ 10.00
|
5,000
|
|
|
$ 12.20
|
1,500
|
|
|
$ 20.00
|
12,455
|
|
|
$ 29.98
|
375
|
|
|
$ 33.60
|
3,750
|
|
|
$ 47.70
|
20,000
|
|
|
$ 50.40
|
14,030
|
|
|
$ 60.00
|
400
|
|
|
Total
|
79,952
|
|
7A.
|
Major Shareholders
|
| Shares Beneficially Owned | ||||||||||||||||
|
Name and Address
|
Outstanding Shares
|
Warrant Shares
(2)
|
Total Shares
|
Percent
|
||||||||||||
|
Catalyst Funds
(1)
3 Daniel Frisch Street,
Tel-Aviv 64731, Israel
|
110,700 | 40,770 | 151,470 | 12.67 | % | |||||||||||
|
Bellite Pty Limited
(3)
7 Beresford Road, Rose Bay 2029, NSW, Australia
|
116,286 | 28,847 | 145,133 | 12.26 | % | |||||||||||
|
Dimex Systems (1988) Ltd.
(4)
3 Tvuot Ha’aretz Street, Tel Aviv 69546, Israel
|
106,346 | 49,439 | 155,785 | 13.24 | % | |||||||||||
|
Telegraph Hill Capital Fund I, LLC
(5)
|
65,780 | 18,985 | 84,765 | 7.22 | % | |||||||||||
|
(1)
|
Represents shares held by Catalyst Investments L.P. and by Catalyst Private Equity Partners (Israel) II L.P. Catalyst Investments II, L.P. is the general partner of Catalyst Private Equity Partners (Israel) II L.P.
|
|
(2)
|
Represents shares issuable upon exercise of warrants that may be exercised within 60 days following the date of this report.
|
|
|
(3)
|
Mr. Les Szekely may be deemed to have sole voting and dispositive power with respect to the shares held by Bellite Pty Limited.
|
|
|
(4)
|
Ms. Gabriela Jacobs may be deemed to have sole voting and dispositive power with respect to the shares held by Dimex Systems.
|
|
|
(5)
|
Mr. Luis Gutierrez Roy may be deemed to have sole voting and dispositive power with respect to the shares held by Telegraph Hill Capital Fund I, LLC.
|
|
Holdings as of:
|
December 31, 2010
|
December 31, 2011
|
December 31, 2012
|
March 31, 2013
|
||||||||||||
|
Catalyst Funds
(1)
|
105,863 | 212,526 | 192,107 | 110,700 | ||||||||||||
|
Dimex Systems (1988) Ltd.
|
106,346 | 106,346 | 106,346 | 106,346 | ||||||||||||
|
SITA
|
43,934 | 156,996 | 113,063 | - | ||||||||||||
|
Bellite Pty Limited
|
40,817 | 116,286 | 116,286 | 116,286 | ||||||||||||
|
Telegraph Hill Capital Fund I, LLC
|
24,091 | 64,341 | 65,780 | 65,780 | ||||||||||||
|
(1)
|
Represents shares held by Catalyst Investments L.P. and by Catalyst Private Equity Partners (Israel) II L.P.
|
|
7B.
|
Related Party Transactions
|
|
·
|
Payment will be made once a year, at the end of each calendar year.
|
|
·
|
The price per share used for the share consideration calculation will be equal to the weighted average closing price of the Ordinary Shares on the applicable stock market on the 20 trading days ending on December 31st of the applicable year.
|
|
·
|
Payment in Ordinary Shares applies for compensation due commencing July 1, 2012 onwards.
|
|
|
·
|
Payment is made once a year, at the end of each calendar year.
|
|
|
·
|
The price per Company Ordinary Share used for the calculation is equal to the weighted average closing price of the Ordinary Shares on the applicable stock market on the 20 trading days ending on December 31
st
of the year.
|
|
|
·
|
Payment is made once a year, at the end of each calendar year.
|
|
|
·
|
The price per share used for the share consideration calculation is equal to the weighted average closing price of the Ordinary Shares on the applicable stock market on the 20 trading days ending on December 31st of the applicable year.
|
|
7C.
|
Interests of Experts and Counsel
|
|
8A.
|
Consolidated Statements and Other Financial Information
|
|
Year
|
Export revenues
|
% of all revenues
|
||
|
2012
|
$3,656,000
|
15%
|
||
|
2011
|
$6,433,000
|
19%
|
||
|
2010
|
$5,635,000
|
19%
|
|
8B.
|
Significant Changes
|
|
9A.
|
Offer and Listing Details
|
|
Period
|
High ($)
|
Low ($)
|
||
|
Annual Information
|
||||
|
2008
|
Annual
|
41.00
|
4.60
|
|
|
2009
|
Annual
|
13.20
|
4.40
|
|
|
2010
|
Annual
|
13.20
|
3.08
|
|
|
2011
|
Annual
|
14.08
|
2.72
|
|
|
2012
|
Annual
|
8.19
|
1.64
|
|
|
Quarterly Information (2011)
|
||||
|
First Quarter
|
10.72
|
5.44
|
||
|
Second Quarter
|
14.08
|
7.6
|
||
|
Third Quarter
|
10.92
|
4.4
|
||
|
Fourth Quarter
|
5.08
|
2.72
|
||
|
December
|
4.00
|
2.72
|
||
|
Quarterly Information (2012)
|
||||
|
First Quarter
|
4.76
|
2.84
|
||
|
Second Quarter
|
4.2
|
2.56
|
||
|
Third Quarter
|
3.6
|
1.64
|
||
|
Fourth Quarter
|
8.19
|
1.64
|
||
|
November
|
3.00
|
1.76
|
||
|
December
|
8.19
|
2.24
|
||
|
Monthly Information (2013)
|
||||
|
January
|
6.08
|
4.05
|
||
|
February
|
4.72
|
2.95
|
||
|
March
|
3.97
|
2.66
|
||
|
April (until April 29)
|
4.73
|
3.05
|
||
|
9B.
|
Plan of Distribution
|
|
9C.
|
Markets
|
|
9D.
|
Selling Shareholders
|
|
9E.
|
Dilution
|
|
9F.
|
Expenses of Issue
|
|
10A.
|
Share Capital
|
|
10B.
|
Memorandum and Articles of Association
|
|
1.
|
Objects of the Company:
|
|
2.
|
Provisions related to the directors of the Company:
|
|
3.
|
With regard to the rights, preferences and restrictions attaching to the shares, the Company’s Articles of Association provide the following:
|
|
4.
|
Modification of Rights of Holders of Stock:
|
|
5.
|
Annual General Meetings and Extraordinary General Meetings:
|
|
6.
|
Limitations on the rights to own securities:
|
|
7.
|
Change of Control:
|
|
8.
|
Disclosing Share Ownership:
|
|
10C.
|
Material Contracts
|
|
10D.
|
Exchange Controls
|
|
10E.
|
Taxation
|
|
·
|
an individual who is a citizen or resident of the United States for U.S. federal income tax purposes;
|
|
·
|
a corporation (or other entity taxable as a corporation for U.S. federal income tax purposes) created or organized under the laws of the United States or any political subdivision thereof or the District of Columbia;
|
|
·
|
an estate, the income of which is includible in gross income for U.S. federal income tax purposes regardless of its source; or
|
|
·
|
a trust: (i) if a U.S. court is able to exercise primary supervision over its administration and one or more U.S. persons have the authority to control all of its substantial decisions; or (ii) that has in effect a valid election under applicable U.S. Treasury Regulations to be treated as a U.S. person.
|
|
10F.
|
Dividends and Paying Agents
|
|
10G.
|
Statement by Experts
|
|
10H.
|
Documents on Display
|
|
10I.
|
Subsidiary Information
|
|
December 31
|
||||||||
|
2012
|
2011
|
|||||||
|
Americas
|
$ | 26,000 | $ | 136,000 | ||||
|
Europe
|
334,000 | 152,000 | ||||||
|
Far East
|
113,000 | 724,000 | ||||||
|
Israel and others
|
7,534,000 | 7,495,000 | ||||||
| $ | 8,007,000 | $ | 8,507,000 | |||||
|
Year Ended December 31, 2012
|
Year Ended December 31, 2011
|
|||||||||||||||
|
Amount
|
Percentage
|
Amount
|
Percentage
|
|||||||||||||
|
Audit Fees
|
$ | 77,000 | 85 | % | $ | 73,000 | 88 | % | ||||||||
|
Tax Fees (1)
|
$ | 14,000 | 15 | % | $ | 10,000 | 12 | % | ||||||||
|
Total
|
$ | 91,000 | 100 | % | $ | 83,000 | 100 | % | ||||||||
|
(1)
|
“Tax Fees” are fees for professional services rendered by the Company’s auditors with respect to annual tax reports.
|
|
Page
|
|
|
Reports of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Balance Sheets
|
F-3 – F-4
|
|
Consolidated Statements of Operations
|
F-5
|
|
Consolidated Statements Of Comprehensive Loss
|
F-6
|
|
Statement of Changes in Shareholders' Equity
|
F-7
|
|
Consolidated Statements of Cash Flows
|
F-8 – F-9
|
|
Notes to Consolidated Financial Statements
|
F-10 – F-40
|
|
1.1*
|
Memorandum of Association, as amended.
|
|
1.2*
|
Articles of Association, as amended.
|
|
4.1
|
Form of Indemnification Agreement between the Company and its officers and directors, as amended (incorporated by reference to Annex A of the Company’s Proxy Statement on Form 6- K, filed on November 9, 2011).
|
|
4.2
|
Services Agreement, dated as of April 15, 2003, between Cukierman & Co. Investment House Ltd., Dimex Solutions Ltd. and the Company (incorporated by reference to the Company’s Annual Report on Form 20-F filed on June 17, 2004).
|
|
4.3
|
M&A Addendum to the Services Agreement, as of August 22, 2004, by and among Cukierman & Co. Investment House Ltd., Dimex Solutions Ltd. and the Company (incorporated by reference to the Company’s Annual Report on Form 20-F filed on June 27, 2005).
|
|
4.4
|
Business Development Addendum to the Services Agreement, as of May 24, 2010, by and among Cukierman & Co. Investment House Ltd., BOS-Dimex Ltd., and the Company. (incorporated by reference to the Company’s Annual Report on Form 20-F filed on June 30, 2010).
|
|
4.5*
|
Amendment to the Services Agreement, dated as of January 13, 2013, by and among Cukierman & Co. Investment House Ltd., BOS-Dimex Ltd. and the Company.
|
|
4.6
|
The Company’s Israeli 2003 Share Option Plan (incorporated by reference to the Company’s Registration Statement on Form S-8 No. 333-11650).
|
|
4.7
|
Asset Purchase Agreement as of January 29, 2008 by and between Dimex Systems (1988) Ltd., Dimex Hagalil Ltd., and the Company (incorporated by reference to the Company’s Annual Report on Form 20-F filed on June 30, 2008).
|
|
4.8
|
Amendment No. 1 to Asset Purchase Agreement by and among the Company, Dimex Systems (1988) Ltd. and Dimex Hagalil Ltd., dated March 23, 2009 (incorporated by reference to the Company’s Amendment No. 2 to Registration Statement on Form F-3 No. 333-152020).
|
|
4.9
|
Amendment No. 2 to Asset Purchase Agreement by and among the Company, Dimex Systems (1988) Ltd. and Dimex Hagalil Ltd., dated February 3, 2010 and Warrant dated as of February 3, 2010 issued by the Company to Dimex Systems (1988) Ltd. (incorporated by reference to the Company’s Annual Report on Form 20-F filed on June 30, 2010).
|
|
4.10*
|
Amendment No. 3 to the Asset Purchase Agreement as of December 31, 2012 by and among the Company, Dimex Systems (1988) Ltd. and Dimex Hagalil Ltd.
|
|
4.11
|
Loan Agreement by and between the Company and Dimex Systems (1988) Ltd., dated February 3, 2010; Registration Rights Agreement dated as of the February 3, 2010 by and between the Company and Dimex Systems (1988) Ltd.; Warrant dated as of February 3, 2010 issued by the Company to Dimex Systems (1988) Ltd. (incorporated by reference to the Company’s Annual Report on Form 20-F filed on June 30, 2010).
|
|
4.12
|
Agreement by and between the Company and Dimex Systems dated November 9, 2011; Amendments to Warrants issued by the Company to Dimex Systems. (incorporated by reference to the Company’s Annual Report on Form 20-F filed on April 30, 2012).
|
|
4.13
|
Form of 2009 Loan Agreement and Registration Rights Agreement by and among certain lenders and the Company. Form of Warrant issued by the Company to certain lenders. (incorporated by reference to the Company’s Annual Report on Form 20-F filed on June 30, 2010).
|
|
4.14
|
Form of Agreement by and among certain lenders and the Company (Conversion Amendments); Form of Amendment to Warrant issued by the Company to certain lenders. (incorporated by reference to the Company’s Annual Report on Form 20-F filed on April 30, 2012).
|
|
4.15
|
Bank Leumi Le-Israel Ltd. Agreements: Summary of Economic Terms; Form of Request to Allocate a Credit in Israeli Currency (unlinked); Form of Request to Allocate a Credit Framework in Debitory Account (unlinked); Form of Subordination Letters of BOS-Dimex Ltd. and of BOS-Odem Ltd.; and B.O.S Better Online Solutions Ltd. Subordination Letter. (incorporated by reference to the Company’s Annual Report on Form 20-F filed on April 30, 2012).
|
|
4.16
|
Bank Hapoalim Ltd. Agreements: Summary of Economic Terms; Irrevocable Undertakings by BOS-Dimex Ltd., BOS-Odem Ltd. and the Company. (incorporated by reference to the Company’s Annual Report on Form 20-F filed on April 30, 2012).
|
|
4.17
|
Share Purchase Agreement dated as of October 4, 2010 between the Company and Telegraph Hill Capital Fund I, LLC (incorporated by reference to the Company’s Annual Report on Form 20-F filed on June 30, 2011).
|
|
4.18*
|
Advisory Agreement dated September 1, 2009, by and between the Company and Telegraph Hill Group LLC.
|
|
4.19*
|
Amendment Number 1 to Advisory Agreement dated November 16, 2009, by and between the Company and Telegraph Hill Group LLC.
|
|
4.20*
|
Amendment Number 2 to Advisory Agreement dated February 8, 2013, by and between the Company and Telegraph Hill Group LLC; Warrant issued by the Company to Telegraph Hill Capital Fund I, LLC.
|
|
8.1
|
List of subsidiaries (incorporated by reference to Item 4C of this Annual Report on Form 20-F).
|
|
11*
|
Statement of Computation of Earnings Per Share.
|
|
12.1
*
|
Certification by Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934.
|
|
12.2
*
|
Certification by Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934.
|
|
13.1
*
|
Certification by Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934.
|
|
23.1
*
|
Consent of Kost Forer Gabbay & Kasierer, a member of Ernst &Young Global.
|
|
101*
|
The following financial information from the Company’s Annual Report on Form 20-F for the year ended December 31, 2012, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Operations for the years ended December 31, 2012, 2011 and 2010; (ii) Consolidated Balance Sheets at December 31, 2012 and 2011; (iii) Consolidated Statements of Changes in Shareholders’ Equity for the years ended December 31, 2012, 2011 and 2010; (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2012, 2011 and 2010; and (v) Notes to Consolidated Financial Statements, tagged as blocks of text. Users of this data are advised, in accordance with Rule 406T of Regulation S-T promulgated by the SEC, that this Interactive Data File is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Exchange Act, and otherwise is not subject to liability under these sections.
|
|
*
|
Filed herewith.
|
|
B.O.S. Better Online Solutions Ltd.
|
||
|
/s/ Yuval Viner
|
/s/ Eyal Cohen
|
|
|
Yuval Viner
|
Eyal Cohen
|
|
|
Chief Executive Officer
|
Chief Financial Officer
|
|
|
Page
|
|
|
F-2
|
|
|
F-3 - F-4
|
|
|
F-6
|
|
|
F-7
|
|
|
F-8 - F-9
|
|
|
F-10 - F-40
|
|
Kost Forer Gabbay & Kasierer
3 Aminadav St.
Tel-Aviv 67067, Israel
Tel:
972 (3)6232525
Fax: 972 (3)5622555
www.ey.com
|
|
Tel-Aviv, Israel
|
KOST FORER GABBAY & KASIERER
|
|
April 4, 2013
|
A Member of Ernst & Young Global
|
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$ | 354 | $ | 411 | ||||
|
Trade receivables (net of allowance for doubtful accounts of $ 127 and $ 115 at December 31, 2012 and 2011, respectively)
|
8,007 | 8,507 | ||||||
|
Other accounts receivable and prepaid expenses
|
616 | 744 | ||||||
|
Inventories
|
3,160 | 4,020 | ||||||
|
Total
current assets
|
12,137 | 13,682 | ||||||
|
LONG-TERM ASSETS:
|
||||||||
|
Severance pay fund
|
21 | 41 | ||||||
|
Bank deposits
|
438 | 427 | ||||||
|
Investment in other company
|
- | 68 | ||||||
|
Other assets
|
11 | 23 | ||||||
|
Total
long-term assets
|
470 | 559 | ||||||
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
963 | 1,166 | ||||||
|
OTHER INTANGIBLE ASSETS, NET
|
357 | 540 | ||||||
|
GOODWILL
|
4,122 | 4,122 | ||||||
| $ | 18,049 | $ | 20,069 | |||||
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Short-term bank loans and current maturities
|
$ | 6,383 | $ | 7,496 | ||||
|
Trade payables
|
4,915 | 4,165 | ||||||
|
Employees and payroll accruals
|
408 | 553 | ||||||
|
Deferred revenues
|
467 | 550 | ||||||
|
Current maturities of liability to Dimex Systems
|
136 | 300 | ||||||
|
Accrued expenses and other liabilities
|
567 | 967 | ||||||
|
Total
current liabilities
|
12,876 | 14,031 | ||||||
|
LONG-TERM LIABILITIES:
|
||||||||
|
Long-term bank loans, net of current maturities
|
1,188 | 1,530 | ||||||
|
Accrued severance pay
|
119 | 163 | ||||||
|
Liability to Dimex Systems, net of current maturities
|
710 | 747 | ||||||
|
Total
long-term liabilities
|
2,017 | 2,440 | ||||||
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
||||||||
|
SHAREHOLDERS' EQUITY:
|
||||||||
|
Share capital:
|
||||||||
|
Ordinary shares of NIS 80.00 nominal value: Authorized; 2,500,000 shares at December 31, 2012 and 2011; Issued and
outstanding: 1,132,685 and 1,116,981 shares at December 31, 2012 and 2011, respectively
|
23,374 | 23,065 | ||||||
|
Additional paid-in capital
|
50,891 | 51,093 | ||||||
|
Accumulated other comprehensive loss
|
(243 | ) | (243 | ) | ||||
|
Accumulated deficit
|
(70,866 | ) | (70,317 | ) | ||||
|
Total
shareholders' equity
|
3,156 | 3,598 | ||||||
|
Total
liabilities and shareholders' equity
|
$ | 18,049 | $ | 20,069 | ||||
|
Year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Revenues
|
$ | 24,503 | $ | 33,434 | $ | 30,187 | ||||||
|
Cost of revenues
|
19,050 | 26,481 | 22,668 | |||||||||
|
Inventory write offs
|
385 | 443 | 36 | |||||||||
|
Gross profit
|
5,068 | 6,510 | 7,483 | |||||||||
|
Operating costs and expenses:
|
||||||||||||
|
Research and development
|
125 | 403 | 372 | |||||||||
|
Sales and marketing
|
3,058 | 4,273 | 4,068 | |||||||||
|
General and administrative
|
1,693 | 2,252 | 1,786 | |||||||||
|
Impairment of other intangible assets
|
- | 555 | - | |||||||||
|
Total
operating costs and expenses
|
4,876 | 7,483 | 6,226 | |||||||||
|
Operating Profit (loss)
|
192 | (973 | ) | 1,257 | ||||||||
|
Financial expenses, net
|
(781 | ) | (2,241 | ) | (961 | ) | ||||||
|
Other expenses, net
|
(147 | ) | (172 | ) | (120 | ) | ||||||
|
Income (loss) before taxes on income
|
(736 | ) | (3,386 | ) | 176 | |||||||
|
Tax benefit (taxes on income)
|
187 | 172 | (5 | ) | ||||||||
|
Income (loss) from continuing operations
|
(549 | ) | (3,214 | ) | 171 | |||||||
|
Loss from discontinued operations
|
- | - | (806 | ) | ||||||||
|
Net loss
|
$ | (549 | ) | $ | (3,214 | ) | $ | (635 | ) | |||
|
Basic and diluted net earnings (loss) per share from continuing operations
|
$ | (0.49 | ) | $ | (4.56 | ) | $ | 0.28 | ||||
|
Basic and diluted net loss per share from discontinued operations
|
$ | - | $ | - | $ | (1.24 | ) | |||||
|
Basic and diluted net loss per share
|
$ | (0.49 | ) | $ | (4.56 | ) | $ | (0.96 | ) | |||
|
Year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Net loss
|
$ | (549 | ) | $ | (3,214 | ) | $ | (635 | ) | |||
| Other comprehensive income (loss) : | ||||||||||||
|
Change in foreign currency translation adjustment
|
- | (295 | ) | 262 | ||||||||
|
Realized gain related to available for sale securities
|
- | - | (54 | ) | ||||||||
| - | (295 | ) | 208 | |||||||||
|
Comprehensive loss
|
$ | (549 | ) | $ | (3,509 | ) | $ | (427 | ) | |||
|
Ordinary shares
|
Share capital and additional paid-in capital
|
Accumulated other comprehensive income (loss)
|
Accumulated deficit
|
Total shareholders' equity
|
||||||||||||||||
|
Balance at January 1, 2010
|
654,540 | $ | 70,267 | $ | (156 | ) | $ | (66,468 | ) | $ | 3,643 | |||||||||
|
Issuance of Ordinary shares for options exercised
|
9,499 | - | - | - | - | |||||||||||||||
|
Issuance of shares related to the private placement (net of $ 35 issuance expenses)
|
24,090 | 265 | - | - | 265 | |||||||||||||||
|
Issuance of warrants related to convertible note
|
- | 15 | - | - | 15 | |||||||||||||||
|
Share-based compensation expense
|
- | 217 | - | - | 217 | |||||||||||||||
|
Other comprehensive loss
|
208 | 208 | ||||||||||||||||||
|
Net loss
|
- | - | - | (635 | ) | (635 | ) | |||||||||||||
|
Total comprehensive loss
|
||||||||||||||||||||
|
Balance at December 31, 2010
|
688,129 | 70,764 | 52 | (67,103 | ) | 3,713 | ||||||||||||||
|
Issuance of Ordinary shares for options exercised
|
8,361 | - | - | - | - | |||||||||||||||
|
Issuance of Ordinary shares related to an inducement of a convertible note
|
420,491 |
3,139
|
- | - | 3,139 | |||||||||||||||
|
Extension of warrants related to convertible note
|
- | 86 | - | - | 86 | |||||||||||||||
|
Share-based compensation expense
|
- | 169 | - | - | 169 | |||||||||||||||
|
Other comprehensive loss
|
- | - | (295 | ) | - | (295 | ) | |||||||||||||
|
Net loss
|
- | - | - | (3,214 | ) | (3,214 | ) | |||||||||||||
|
Total comprehensive loss
|
- | - | - | |||||||||||||||||
|
Balance at December 31, 2011
|
1,116,981 | 74,158 | (243 | ) | (70,317 | ) | 3,598 | |||||||||||||
|
Issuance of Ordinary shares for options exercised
|
1,254 | - | - | - | - | |||||||||||||||
|
Issuance of Ordinary shares to directors
|
14,450 | 84 | - | - | 84 | |||||||||||||||
|
Share-based compensation expense
|
- | 23 | - | - | 23 | |||||||||||||||
|
Other comprehensive loss
|
- | - | - | - | - | |||||||||||||||
|
Net loss
|
(549 | ) | (549 | ) | ||||||||||||||||
|
Balance at December 31, 2012
|
1,132,685 | $ | 74,265 | $ | (243 | ) | $ | (70,866 | ) | $ | 3,156 | |||||||||
|
Year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net loss
|
$ | (549 | ) | $ | (3,214 | ) | $ | (635 | ) | |||
|
Loss from discontinued operations
|
- | - | 806 | |||||||||
|
Net profit (loss) from continuing operations
|
(549 | ) | (3,214 | ) | 171 | |||||||
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
||||||||||||
|
Depreciation and amortization
|
363 | 656 | 611 | |||||||||
|
Inventory write off
|
385 | 443 | 36 | |||||||||
|
Impairment of other intangible assets
|
- | 555 | - | |||||||||
|
Capital gain / loss from sale and disposal of property, plant and equipment
|
79 | - | - | |||||||||
|
Capital loss from sale of investment in other company
|
- | - | 7 | |||||||||
|
Currency fluctuation of long term deposits
|
(11 | ) | - | - | ||||||||
|
Impairment of available for sale securities
|
- | 156 | - | |||||||||
|
Impairment of investment in other company
|
68 | 39 | 111 | |||||||||
|
Severance pay, net
|
(24 | ) | 5 | - | ||||||||
|
Share-based compensation expenses related to employees, directors and service providers
|
107 | 169 | 217 | |||||||||
|
Amortization of discount on convertible note
|
22 | 202 | 225 | |||||||||
|
Accrued interest on long-term convertible note and liability to Dimex Systems Ltd
|
32 | 230 | 196 | |||||||||
|
Conversion expenses of convertible note
|
- | 760 | - | |||||||||
|
Revaluation of fair value related to extension of warrants as part of an Inducement of a convertible note
|
- | 86 | ||||||||||
|
Decrease (increase) in trade receivables, net
|
500 | (1,045 | ) | (417 | ) | |||||||
|
Change in income tax accruals
|
(187 | ) | (199 | ) | 52 | |||||||
|
Decrease (increase) in other accounts receivable and other assets
|
140 | 363 | (114 | ) | ||||||||
|
Decrease (increase) in inventories
|
475 | 506 | 138 | |||||||||
|
Increase (decrease) in trade payables
|
750 | (46 | ) | 332 | ||||||||
|
Decrease in employees and payroll accruals, deferred revenues, accrued expenses and other liabilities
|
(441 | ) | (31 | ) | (105 | ) | ||||||
|
Net cash provided by (used in) operating activities from continuing operations
|
1,709 | (365 | ) | 1,460 | ||||||||
|
Net cash used in operating activities from discontinued operations
|
- | - | (176 | ) | ||||||||
|
Net cash provided by (used in) operating activities
|
1,709 | (365 | ) | 1,284 | ||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Purchase of property, plant and equipment
|
(82 | ) | (357 | ) | (108 | ) | ||||||
|
Proceeds from sale of property, plant and equipment
|
26 | - | - | |||||||||
|
Change in long term bank deposits
|
- | (427 | ) | - | ||||||||
|
Proceeds from sale of investment in other company
|
- | - | 150 | |||||||||
|
Repayment of deferred consideration for the acquisition of Dimex Systems Ltd activity
|
(255 | ) | (256 | ) | (147 | ) | ||||||
|
Net cash used in investing activities from continuing operations
|
(311 | ) | (1,040 | ) | (105 | ) | ||||||
|
Net cash used in investing activities from discontinued operations
|
- | - | - | |||||||||
|
Net cash used in investing activities
|
(311 | ) | (1,040 | ) | (105 | ) | ||||||
|
Cash flows from financing activities
:
|
||||||||||||
|
Proceeds from issuance of shares, net
|
- | - | 265 | |||||||||
|
Repayment of (proceeds from) short and long-term bank loans
|
(1,455 | ) | 1,113 | (841 | ) | |||||||
|
Proceeds from (repayment of) long-term convertible note and warrants, net of issuance expenses
|
- | - | (28 | ) | ||||||||
|
Net cash provided by (used in) financing activities from continuing operations
|
(1,455 | ) | 1,113 | (604 | ) | |||||||
|
Net cash provided by (used in) financing activities from discontinued operations
|
- | - | (308 | ) | ||||||||
|
Net cash used in (provided by) financing activities
|
(1,455 | ) | 1,113 | (912 | ) | |||||||
|
Increase (decrease) in cash and cash equivalents
|
(57 | ) | (292 | ) | 267 | |||||||
|
Increase (decrease) in cash and cash equivalents from discontinued operations
|
- | - | (128 | ) | ||||||||
|
Cash and cash equivalents at the beginning of the year
|
411 | 703 | 564 | |||||||||
|
Cash and cash equivalents at the end of the year
|
$ | 354 | $ | 411 | $ | 703 | ||||||
|
Year ended December 31,
|
|||||||||||||
|
2012
|
2011
|
2010
|
|||||||||||
|
Supplemental disclosure of cash flow activities
:
|
|||||||||||||
|
(i)
|
Net cash paid during the year for:
|
||||||||||||
|
Interest
|
$ | 502 | $ | 572 | $ | 463 | |||||||
|
(ii)
|
Non-cash activities:
|
||||||||||||
|
Conversion of payable into long-term convertible debentures
|
$ | - | $ | - | $ | 161 | |||||||
|
Sale of investment in other company
|
$ | - | $ | - | $ | 150 | |||||||
|
Conversion of convertible note into share capital
|
$ | - | $ | 2,523 | $ | - | |||||||
|
NOTE 1:-
|
GENERAL
|
|
|
a.
|
B.O.S. Better Online Solutions Ltd. ("BOS" or "the Company") is an Israeli corporation.
|
|
|
b.
|
In the years ended December 31, 2012, 2011, and 2010 the Company incurred losses of $ 549, $3,214, and profit of 635 respectively. In the years ended December 31, 2012, 2011, and 2010 the Company generated positive cash flow from operating activities from continuing operations amounting to $ 1,709 in 2012, negative cash flow of $365 in 2011, and positive cash flow of $1,460 in 2010. Due to the above, the Company's cash and cash equivalent decreased from $ 411 as of December 31, 2011 to $ 354 as of December 31, 2012. The Company had negative working capital of $739 as of December 31, 2012 and $349 as of December 31, 2011. As of December 31, 2012, the Company was not in compliance with certain financial covenants. The Company received a waiver from the lender with respect to the covenants as of December 31, 2012, valid through May 1, 2014.
|
|
|
|
|
c.
|
All share and per share data in this report is reported after giving effect to the 1 for 4 reverse split that occurred on December14, 2012 (see Note 14).
|
|
|
d.
|
The Company has two operating segments: the RFID and Mobile Solutions segment and the Supply Chain Solutions segment (see Note 17).
|
|
|
(1)
|
BOS-Dimex Ltd. (previously "Dimex Solutions Ltd"), an Israeli company that provides comprehensive turn-key solutions for Automatic Identification and Data Collection. BOS-Dimex comprises the RFID and Mobile Solutions segment.
|
|
|
(2)
|
BOS-Odem Ltd. ("BOS-Odem"), an Israeli company, is a distributor of electronic components and advanced technologies worldwide. BOS-Odem is a part of the Supply Chain Solutions segments; and
|
|
|
(3)
|
Ruby-Tech Inc., a New York corporation, a wholly-owned subsidiary of BOS-Odem and a part of the Supply Chain Solutions segments;
|
|
NOTE 1:-
|
GENERAL (Cont.)
|
|
|
e.
|
Discontinued operations:
|
|
|
On November 23, 2010 the Company announced that its two U.S. subsidiaries that were part of its Supply Chain Solutions division, Lynk and its subsidiary Summit, have filed a Chapter 7 petition with the US Bankruptcy Court.
Summarized selected financial information of the discontinued operations is as follows:
|
|
2010
|
||||
|
Revenues
|
$ | 8,338 | ||
|
Cost of revenues
|
6,990 | |||
|
Gross profit
|
1,348 | |||
|
Impairment of goodwill
|
- | |||
|
Total
operating costs and expenses
|
1,487 | |||
|
Operating loss
|
(139 | ) | ||
|
Financial expenses, net
|
(213 | ) | ||
|
Other expenses, net (*)
|
(496 | ) | ||
|
Loss before taxes on income
|
(848 | ) | ||
|
Tax benefit (taxes on income)
|
42 | |||
|
Net loss
|
$ | (806 | ) | |
|
|
(*)
|
In 2010, other expenses include $ 554 related to the write off of net assets and liabilities related to discontinued operations.
|
|
|
a.
|
Use of estimates:
|
|
|
b.
|
Financial statements in U.S. dollars:
|
|
|
c.
|
Principles of consolidation:
|
|
|
d.
|
Cash equivalents:
|
|
|
e.
|
Inventories:
|
|
|
f.
|
Property, plant and equipment:
|
|
%
|
|||||
|
Computers and software
|
20 - 33 |
(Mainly 33%)
|
|||
|
Office furniture and equipment
|
6 - 15 |
(Mainly 10%)
|
|||
|
Leasehold improvements
|
over the shorter of the period
of the lease or the life of the assets
|
||||
|
Motor vehicles
|
15 | ||||
|
Real estate
|
4 | ||||
|
|
g.
|
Impairment of long-lived assets:
|
|
|
h.
|
Goodwill:
|
|
|
i.
|
Research and development costs:
|
|
|
j.
|
Severance pay:
|
|
|
k.
|
Revenue recognition:
|
|
|
l.
|
Income taxes:
|
|
|
m.
|
Concentrations of credit risk:
|
|
|
n.
|
Derivative financial instruments:
|
|
|
o.
|
Basic and diluted net earnings (loss) per share:
|
|
|
p.
|
Accounting for share-based compensation:
|
|
Year ended
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Risk-free interest
|
1.34 | % | 1.17 | % | ||||
|
Dividend yields
|
0 | % | 0 | % | ||||
|
Volatility
|
83 | % | 96 | % | ||||
|
Expected option term
|
3 years
|
3.83 years
|
||||||
|
Forfeiture rate
|
0 | % | 24 | % | ||||
|
Year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Selling and marketing
|
$ | - | $ | 8 | $ | 39 | ||||||
|
General and administrative
|
107 | 161 | 178 | |||||||||
|
Total stock-based compensation expense
|
$ | 107 | $ | 169 | $ | 217 | ||||||
|
|
q.
|
Fair value of financial instruments:
|
|
|
Level 1 -
|
Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
|
Level 2 -
|
Include other inputs that are directly or indirectly observable in the marketplace.
|
|
|
r.
|
Reclassification:
|
|
NOTE 3:-
|
OTHER ACCOUNTS RECEIVABLE AND PREPAID EXPENSES
|
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Government authorities
|
$ | 78 | $ | 92 | ||||
|
Advances to suppliers
|
258 | 411 | ||||||
|
Prepaid expenses
|
163 | 172 | ||||||
|
Deferred expenses attributed to software projects
|
22 | 52 | ||||||
|
Other
|
95 | 17 | ||||||
| $ | 616 | $ | 744 | |||||
|
NOTE 4:-
|
FAIR VALUE MEASUREMENTS
|
|
NOTE 5:-
|
INVENTORIES
|
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Raw materials
|
$ | 163 | $ | 189 | ||||
|
Finished goods
|
2,997 | 3,831 | ||||||
| $ | 3,160 | $ | 4,020 | |||||
|
NOTE 6:-
|
INVESTMENT IN OTHER COMPANIES
|
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Cost net of cumulative impairment losses
|
$ | - | $ | 68 | ||||
|
NOTE 7:-
|
PROPERTY, PLANT AND EQUIPMENT
|
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Cost:
|
||||||||
|
Computers and software
|
$ | 728 | $ | 921 | ||||
|
Office furniture and equipment
|
706 | 1,031 | ||||||
|
Leasehold improvements and real estate
|
648 | 1,446 | ||||||
|
Motor Vehicles
|
347 | 341 | ||||||
| 2,429 | 3,739 | |||||||
|
Accumulated depreciation:
|
||||||||
|
Computers and software
|
674 | 805 | ||||||
|
Office furniture and equipment
|
343 | 615 | ||||||
|
Leasehold improvements and real estate
|
299 | 988 | ||||||
|
Motor vehicles
|
150 | 165 | ||||||
| 1,466 | 2,573 | |||||||
|
Depreciated cost
|
$ | 963 | $ | 1,166 | ||||
|
NOTE 8:-
|
OTHER INTANGIBLE ASSETS, NET
|
|
December 31, 2012
|
Weighted average amortization period
|
December 31, 2011
|
Weighted average amortization period
|
|||||||||||||
|
Cost:
|
||||||||||||||||
|
Backlog
|
$ | 27 | - | $ | 27 | - | ||||||||||
|
Technology
|
226 | - | 226 | - | ||||||||||||
|
Brand name
|
670 | 4.1 | 670 | 4.1 | ||||||||||||
|
Customer list
|
2,450 | 2.5 | 2,450 | 2.5 | ||||||||||||
| 3,373 | 3,373 | |||||||||||||||
|
Accumulated amortization:
|
||||||||||||||||
|
Backlog
|
27 | 27 | ||||||||||||||
|
Technology
|
226 | 226 | ||||||||||||||
|
Brand name
|
475 | 411 | ||||||||||||||
|
Customer list
|
2,288 | 2,169 | ||||||||||||||
| 3,016 | 2,833 | |||||||||||||||
|
Amortized cost
|
$ | 357 | $ | 540 | ||||||||||||
|
December 31,
|
||||
|
2013
|
180 | |||
|
2014
|
177 | |||
| $ | 357 | |||
|
NOTE 9:-
|
SHORT-TERM BANK LOANS AND CURRENT MATURITIES
|
|
Weighted interest
rate as of December 31, 2012
|
December 31,
|
|||||||||||
|
Loan currency
|
%
|
2012
|
2011
|
|||||||||
|
NIS
|
6.70 | $ | 929 | $ | 3,904 | |||||||
| $ | 4.8 | 4,937 | 2,932 | |||||||||
|
Euro
|
4.67 | 93 | - | |||||||||
| 5,959 | 6,836 | |||||||||||
|
Current maturities
|
4.97 | 424 | 660 | |||||||||
| $ | 6,383 | $ | 7,496 | |||||||||
|
NOTE 10:-
|
ACCRUED EXPENSES AND OTHER LIABILITIES
|
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Government authorities
|
$ | 300 | $ | 275 | ||||
|
Professional services
|
120 | 196 | ||||||
|
Derivative liability
|
5 | 67 | ||||||
|
Tax accruals
|
86 | 273 | ||||||
|
Other
|
56 | 156 | ||||||
| $ | 567 | $ | 967 | |||||
|
NOTE 11:-
|
LONG-TERM BANK LOANS, NET OF CURRENT MATURITIES
|
|
|
a.
|
Classified by linkage terms and interest rates, the total amount of the loans is as follows:
|
|
Weighted interest
rate as of December 31, 2012
|
December 31,
|
|||||||||||
|
Loan currency
|
%
|
2012
|
2011
|
|||||||||
|
NIS
|
4.97 (Prime minus 0.5 up to Prime plus 1.5)
|
$ | 1,612 | $ | 2,190 | |||||||
| 1,612 | 2,190 | |||||||||||
|
Less - current maturities
|
4.97 | 424 | 660 | |||||||||
| $ | 1,188 | $ | 1,530 | |||||||||
|
|
b.
|
The Company loans mature in the following years subsequent to the balance sheet dates:
|
|
2013 (Current maturities)
|
$ | 424 | ||
|
2014
|
464 | |||
|
2015
|
399 | |||
|
2016
|
325 | |||
| $ | 1,612 |
|
NOTE 12:-
|
LIABILITY TO DIMEX SYSTEMS
|
|
|
In March 2008, BOS-Dimex purchased the assets and activities of Dimex Systems Ltd. As part of this acquisition, the Company and BOS Dimex owe to Dimex Systems Ltd. an amount on account of the purchase price as summarized below:
|
|
Nominal interest
rate as of December 31, 2012
|
December 31,
|
|||||||||||
|
Loan currency
|
%
|
2012
|
2011
|
|||||||||
|
NIS (1)
|
4.0 | $ | 527 | $ | 473 | |||||||
|
NIS (2)
|
4.0 | 319 | $ | 574 | ||||||||
| 846 | 1,047 | |||||||||||
|
Less - current maturities
|
4.0 | 136 | 300 | |||||||||
| $ | 710 | $ | 747 | |||||||||
|
|
(1)
|
Will be paid in 24 equal monthly payments commencing January, 2014 (see note 14a).
|
|
|
(2)
|
The loan originally carried a nominal interest rate of 8% and with principle and interest payments to be made through December 2013. On December 31, 2012, the loan agreement was modified to reduce the nominal interest rate to 4% and principle and interest payments were spread out through June 2015. The Company accounted for the loan modification in accordance with ASC 470-60 Troubled Debt Restructurings by Debtors, and as a result of which, there was no material effect to the December 31, 2012 balance sheet and the results of operations
through
December 31, 2012.
|
|
NOTE 13:-
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
|
a.
|
Commitments:
|
|
1.
|
Royalty commitments:
|
|
a)
|
Under the Company's research and development agreements with the Office of the Chief Scientist ("OCS") and pursuant to applicable laws, the Company is required to pay royalties at the rate of 3.5% of sales of products developed with funds provided by the OCS, up to an amount equal to 100% of the
Research and development grants (dollar-linked) received from the OCS. The obligation to pay these royalties is contingent upon actual sales of the products. Royalties payable with respect to grants received under programs approved by the OCS after January 1, 1999, are subject to interest on the U.S. dollar-linked value of the total grants received at the annual rate of LIBOR applicable to U.S. dollar deposits at the time the grants are received. No grants were received during the years 2010 through 2012.
|
|
NOTE 13:-
|
COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)
|
|
b)
|
The Israeli Government, through the Overseas Marketing Fund, awarded the Company grants for participation in expenses for overseas marketing. The Company is committed to pay royalties to the Fund for Encouragement of Marketing Activities (the "Marketing Fund") at the rate of 3% of the increase in export sales, up to the amount of the grants received by the Company linked to the dollar and bearing interest. No grants were received during the years 2010 through 2012.
|
|
|
2.
|
The facilities of the Company are rented under operating lease agreements that expire on various dates ending in 2016. Minimum future rental payments for 2013, 2014 and 2015 are $ 105, $ 80 and $ 51, respectively.
|
|
|
3.
|
Litigation:
|
|
NOTE 14:-
|
SHAREHOLDERS' EQUITY
|
|
|
b.
|
Private placements:
|
|
Outstanding and exercisable warrants
|
Weighted average exercise
|
Weighted
average
|
||||||||
|
as of
|
price of
|
remaining
|
||||||||
|
December 31,
|
outstanding
|
contractual
|
||||||||
|
2012
|
warrants
|
life (years)
|
||||||||
|
154,781
|
$ | 11 | 1.6 | |||||||
| 6,215 | $ | 11 | 2.1 | |||||||
|
|
d.
|
Stock option plans:
|
|
NOTE 14:-
|
SHAREHOLDERS' EQUITY (Cont.)
|
|
Number of options
|
Weighted-average exercise price
|
Weighted- average remaining contractual term (in years)
|
Aggregate intrinsic value
|
|||||||||||||
|
Outstanding at January 1, 2012
|
124,707 | $ | 25 | 2.91 | $ | 60 | ||||||||||
|
Changes during the year:
|
||||||||||||||||
|
Granted
|
- | |||||||||||||||
|
Exercised
|
(1,093
|
) | ||||||||||||||
|
Forfeited or cancelled
|
(30,102 | ) | $ | 55.85 | ||||||||||||
|
Outstanding at December 31, 2012
|
93,512 | $ | 23.45 | 2.74 | 78 | |||||||||||
|
Vested and expected to vest
|
81,284 | $ | 26.20 | 2.59 | 70 | |||||||||||
|
Exercisable at December 31,2012
|
81,284 | $ | 26.20 | 2.59 | 70 | |||||||||||
|
NOTE 14:-
|
SHAREHOLDERS' EQUITY (Cont.)
|
|
Weighted average
|
||||||||||||||||||
|
Options
|
Weighted
|
Options
|
Remaining
|
|||||||||||||||
|
outstanding
|
average
|
exercisable
|
contractual
|
|||||||||||||||
|
as of
|
remaining
|
as of
|
life
of options
|
|||||||||||||||
|
exercise
|
December 31,
|
contractual
|
December 31,
|
exercisable
|
||||||||||||||
|
price
|
2012
|
life (years)
|
2012
|
(years)
|
||||||||||||||
| $ | 0 | 11,751 | 0.85 |
11,751
|
0.85
|
|||||||||||||
| $ | 3.80 | 22,360 | 3.97 | 11,180 | 3.97 | |||||||||||||
| $ | 8.00 | 9,199 | 3.25 | 9,199 | 3.25 | |||||||||||||
| $ | 9.91 | 375 | 1.14 | 375 | 1.14 | |||||||||||||
| $ | 11.00 | 617 | 1.56 | 617 | 1.56 | |||||||||||||
| $ | 12.20 | 1,500 | 0.88 | 1,500 | 0.88 | |||||||||||||
| $ | 20.00 | 9,155 | 1.00 | 8,107 | 1.00 | |||||||||||||
| $ | 29.98 | 375 | 0.49 | 375 | 0.49 | |||||||||||||
| $ | 33.60 | 3,750 | 5.24 | 3,750 | 5.24 | |||||||||||||
| $ | 47.70 | 20,000 | 1.75 | 20,000 | 1.75 | |||||||||||||
| $ | 50.40 | 14,030 | 4.3 | 14,030 | 4.3 | |||||||||||||
| $ | 60.00 | 400 | 1.63 | 400 | 1.63 | |||||||||||||
| 93,512 | 2.74 |
81,284
|
3.2 | |||||||||||||||
|
|
e.
|
Warrants issued to service providers and debt providers:
|
|
NOTE 14:-
|
SHAREHOLDERS' EQUITY (Cont.)
|
|
Weighted average
|
||||||||||||||||||
|
Warrants
|
Weighted
|
Warrants
|
remaining
|
|||||||||||||||
|
outstanding
|
average
|
exercisable
|
contractual
|
|||||||||||||||
|
as of
|
remaining
|
as of
|
life
of warrants
|
|||||||||||||||
|
exercise
|
December 31,
|
contractual
|
December 31,
|
exercisable
|
||||||||||||||
|
price
|
2012
|
life (years)
|
2012
|
(years)
|
||||||||||||||
| $ | 0.00 | 330 | 1.00 | 330 | 1.00 | |||||||||||||
| $ | 2.39 | 3,600 | 2.95 | 3,600 | 2.95 | |||||||||||||
| $ | 10.00 | 5,000 | 3.58 | 5,000 | 3.58 | |||||||||||||
| $ | 11.00 | 6,216 | 0.09 | 6,216 | 0.09 | |||||||||||||
| $ | 14.88 | 17,274 | 1.093 | 17,274 | 1.093 | |||||||||||||
| $ | 20.00 | 3,300 | 1.00 | 3,300 | 1.00 | |||||||||||||
| $ | 80.80 | 1,218 | 0.62 | 1,218 | 0.62 | |||||||||||||
| $ | 106.00 | 2,436 | 0.62 | 2,436 | 0.62 | |||||||||||||
| 39,374 | 1.37 | 39,374 | 1.37 | |||||||||||||||
|
NOTE 15:-
|
TAXES ON INCOME
|
|
|
a.
|
Change in corporate tax rate:
|
|
|
b.
|
Loss carry forward:
|
|
|
c.
|
Deferred income taxes:
|
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Assets in respect of:
|
||||||||
|
Allowances and provisions
|
$ | 142 | $ | 195 | ||||
|
Net operating loss carry forward (1)
|
8,116 | 7,778 | ||||||
| 8,258 | 7,973 | |||||||
|
Valuation allowance (2)
|
(8,168 | ) | (7,838 | ) | ||||
| 90 | 135 | |||||||
|
Liabilities in respect of intangible assets
|
(90 | ) | (135 | ) | ||||
|
Net deferred tax assets (liability)
|
$ | - | $ | - | ||||
|
NOTE 15:-
|
TAXES ON INCOME (Cont.)
|
|
|
(1)
|
See Note 15b.
|
|
|
(2)
|
In 2012, the Company has provided valuation allowances on deferred tax assets that results from tax loss carry forward and other reserves and allowances due to its history of operating losses and current uncertainty about the ability to realize these deferred tax assets in the future.
|
|
|
d.
|
Tax benefit (taxes on income) is comprised as follows:
|
|
Year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Current
|
$ | 187 | $ | 172 | $ | (2 | ) | |||||
|
Prior years
|
- | - | (3 | ) | ||||||||
| $ | 187 | $ | 172 | $ | (5 | ) | ||||||
|
Domestic
|
195 | 172 | $ | (73 | ) | |||||||
|
Foreign
|
(8 | ) | - | 68 | ||||||||
| $ | 187 | $ | 172 | $ | (5 | ) | ||||||
|
|
e.
|
Profit (Loss) before taxes is comprised as follows:
|
|
Year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Domestic
|
$ | (572 | ) | $ | (3,429 | ) | $ | 228 | ||||
|
Foreign
|
23 | 43 | (52 | ) | ||||||||
| $ | (549 | ) | $ | (3,386 | ) | $ | 176 | |||||
|
|
f.
|
Reconciliation of the theoretical tax expense to the actual tax expense:
|
|
|
g.
|
Tax assessments:
|
|
NOTE 15:-
|
TAXES ON INCOME (Cont.)
|
|
|
h.
|
In accordance with the Company's accounting policy, interest expense and potential penalties related to income taxes are included in the tax expense line of the Company's consolidated statements of operations.
|
|
|
i.
|
Uncertain tax positions
|
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Uncertain tax positions, beginning of year
|
$ | 172 | $ | 379 | ||||
|
Decreases in tax positions for prior years
|
(172 | ) | (207 | ) | ||||
|
Increases in tax positions for current year
|
31 | - | ||||||
|
Uncertain tax positions, end of year
|
$ | 31 | $ | 172 | ||||
|
NOTE 16:-
|
|
|
|
a.
|
Financial expenses, net:
|
|
Year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Financial income:
|
||||||||||||
|
Interest on bank deposits
|
$ | 5 | $ | 3 | $ | 32 | ||||||
|
Change in fair value of forward contracts
|
- | - | 141 | |||||||||
| 5 | 3 | 173 | ||||||||||
|
Financial expenses:
|
||||||||||||
|
In respect of bank loans, bank fees, convertible note and liability to Dimex Systems
|
(681 | ) | (1,251 | ) | (1,039 | ) | ||||||
|
Inducement and related cost (Note 12)
|
- | (760 | ) | - | ||||||||
|
Revaluation of fair value related to extension of warrants as part of an Inducement of a convertible note
|
- | (86 | ) | - | ||||||||
|
Change in fair value of forward contracts
|
(34 | ) | (44 | ) | ||||||||
|
Other (mainly foreign currency transaction losses)
|
(71 | ) | (103 | ) | (95 | ) | ||||||
| (786 | ) | (2,244 | ) | (1,134 | ) | |||||||
| $ | (781 | ) | $ | (2,241 | ) | $ | (961 | ) | ||||
|
|
b.
|
Net earnings (loss) per share:
|
| 1. |
Numerator:
|
||||||||||||||
|
Numerator for basic and diluted net Earnings (loss) per share:
|
|||||||||||||||
|
Income (loss) from continuing operations
|
$ | (549 | ) | $ | (3,214 | ) | $ | 171 | |||||||
|
Loss from discontinued operations
|
- | - | (806 | ) | |||||||||||
|
Net loss available to ordinary shareholders
|
$ | (549 | ) | $ | (3,214 | ) | $ | (635 | ) | ||||||
| 2. |
Denominator (in thousands):
|
||||||||||||||
|
Basic weighted average ordinary shares outstanding (in thousands)
|
1,118 | 705 | 656 | ||||||||||||
|
Diluted weighted average ordinary shares outstanding (in thousands)
|
1,118 | 705 | 690 | ||||||||||||
|
Basic and diluted net earnings (loss) per share from continuing operations
|
$ | (0.49 | ) | $ | (4.56 | ) | $ | 0.28 | |||||||
|
Basic and diluted net earnings (loss) per share from discontinued operations
|
$ | - | $ | - | $ | (1.24 | ) | ||||||||
|
Basic and diluted net loss per share
|
$ | (0.49 | ) | $ | (4.56 | ) | $ | (0.96 | ) | ||||||
|
NOTE 17:-
|
SEGMENTS AND GEOGRAPHICAL INFORMATION
|
|
|
a.
|
Revenues, gross profit and assets for the operating segments for the years 2012, 2011 and 2010 were as follows:
|
|
RFID and Mobile Solutions
|
Supply
Chain Solutions
|
Not
Allocated/ Intercompany
|
Consolidated
|
|||||||||||||
|
2012
|
||||||||||||||||
|
Revenues
|
$ | 8,894 | $ | 15,915 | $ | (306 | ) | $ | 24,503 | |||||||
|
Gross profit
|
$ | 2,345 | $ | 2,723 | $ | - | $ | 5,068 | ||||||||
|
Assets related to segment
|
$ | 8,558 | $ | 9,491 | $ | - | $ | 18,049 | ||||||||
|
2011
|
||||||||||||||||
|
Revenues
|
$ | 13,128 | $ | 21,332 | $ | (1,026 | ) | $ | 33,434 | |||||||
|
Gross profit
|
$ | 3,105 | $ | 3,405 | $ | - | $ | 6,510 | ||||||||
|
Assets related to segment
|
$ | 10,132 | $ | 9,869 | $ | 68 | $ | 20,069 | ||||||||
|
2010
|
||||||||||||||||
|
Revenues
|
$ | 12,463 | $ | 17,724 | $ | - | $ | 30,187 | ||||||||
|
Gross profit
|
$ | 3,632 | $ | 3,851 | $ | - | $ | 7,483 | ||||||||
|
Assets related to segment
|
$ | 12,418 | $ | 9,605 | $ | 107 | $ | 22,130 | ||||||||
|
NOTE 17:-
|
SEGMENTS AND GEOGRAPHICAL INFORMATION (Cont.)
|
|
|
b.
|
The following presents total revenues and long-lived assets for the years 2012, 2011 and 2010 based on the location of customers:
|
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
||||||||||||||||||||||
|
Total
|
Long-lived
|
Total
|
Long-lived
|
Total
|
Long-lived
|
|||||||||||||||||||
|
revenues
|
assets *)
|
revenues
|
assets *)
|
revenues
|
assets *)
|
|||||||||||||||||||
|
America
|
$ | 493 | $ | - | $ | 1,514 | $ | - | $ | 2,596 | $ | - | ||||||||||||
|
Far East
|
1,985 | - | 3,943 | - | 2,228 | - | ||||||||||||||||||
|
Europe
|
1,178 | - | 976 | - | 811 | - | ||||||||||||||||||
|
Israel and others
|
20,847 | 963 | 27,001 | 1,166 | 24,552 | 1,135 | ||||||||||||||||||
| $ | 24,503 | $ | 963 | $ | 33,434 | $ | 1,166 | $ | 30,187 | $ | 1,135 | |||||||||||||
|
|
*)
|
Long-lived assets are comprised of property, plant and equipment (intangible assets and goodwill are not included).
|
|
|
c.
|
Major customer data as a percentage of total revenues:
|
|
Year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Customer A (Supply Chain Segment)
|
15 | % | 10 | % | 7 | % | ||||||
|
NOTE 18:-
|
RELATED PARTIES
|
|
|
a.
|
Service Agreement of Cukierman & Co.:
|
|
NOTE 18:-
|
RELATED PARTIES (Cont.)
|
|
Year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Retainer fee
|
$ | 98 | $ | 120 | $ | 95 | ||||||
|
Success fee in respect of issuance of private placements, According to Service
Agreement
|
- | - | 18 | |||||||||
|
Total
|
$ | 98 | $ | 120 | $ | 113 | ||||||
|
|
b.
|
Active Chairman Agreement with Edouard Cukierman:
|
|
NOTE 18:-
|
RELATED PARTIES (Cont.)
|
|
Year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Chairman fees
|
$ | 60 | $ | 60 | $ | - | ||||||
|
Share based compensation expenses
|
10 | 43 | 75 | |||||||||
|
Total
|
$ | 70 | $ | 103 | $ | 75 | ||||||
|
|
c.
|
Agreements with THCAP:
|
|
NOTE 18:-
|
RELATED PARTIES (Cont.)
|
|
Year ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
| Retainer fees | $ |
2
|
$ |
-
|
$ |
-
|
||||||
|
Share based compensation expenses
|
6 | 1 | 10 | |||||||||
|
Total
|
$ | 8 | $ | 1 | $ | 10 | ||||||
|
NOTE 19:-
|
SUBSEQUENT EVENTS
|
|
Kost Forer Gabbay & Kasierer
3 Aminadav St.
Tel-Aviv 67067, Israel
Tel:
972 (3)6232525
Fax: 972 (3)5622555
www.ey.com
|
|
____________________________________
|
|
|
Tel Aviv Israel
|
KOST, FORER GABBAY & KASIERER
|
|
April 4, 2013
|
A Member of Ernst & Young Global
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|