These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
T
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
£
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
|
Nevada
|
20-8009362
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
Large
accelerated filer
£
|
Accelerated
filer
£
|
|
Non-accelerated
filer
£
|
Smaller
reporting company
T
|
|
Index
|
Page
|
| 3 | |
| 3 | |
| 3 | |
| 4 | |
| 6 | |
| 7 | |
| 15 | |
| 19 | |
| 21 | |
| 21 | |
| 21 |
|
November 30,
|
February 28,
|
|||||||
|
2009
|
2009
|
|||||||
|
(Unaudited)
|
(Pro
forma)
|
|||||||
|
ASSETS
|
||||||||
|
Current
assets
|
||||||||
|
Cash
and cash equivalents
|
$ | 127,103 | $ | 107,340 | ||||
|
Notes
receivable, net
|
- | 1,014 | ||||||
|
Accounts
receivable, net
|
3,104,671 | 510,702 | ||||||
|
Other
receivables
|
110,044 | - | ||||||
|
Inventories
|
293,757 | 245,734 | ||||||
|
Prepayments
|
653,437 | 145,705 | ||||||
|
Other
current assets
|
- | 45,670 | ||||||
|
Total
current assets
|
4,289,012 | 1,056,165 | ||||||
|
Property
and equipment, net
|
58,425 | 69,974 | ||||||
| - | ||||||||
|
Other
Assets
|
||||||||
|
Deposits
|
65,826 | 60,608 | ||||||
|
Prepaid
expense
|
419,126 | 27,282 | ||||||
|
Deferred
tax assets
|
1,886 | |||||||
|
Total
assets
|
$ | 4,834,275 | $ | 1,214,029 | ||||
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current
liabilities
|
||||||||
|
Short-term
debt
|
$ | 55,702 | $ | 23,029 | ||||
|
Accounts
payable
|
1,090,101 | 384,450 | ||||||
|
Other
payable
|
7,965 | 11,013 | ||||||
|
Accrued
liabilities
|
386,432 | 100,880 | ||||||
|
Tax
payable
|
- | 174,509 | ||||||
|
Due
to related party
|
86,056 | 655,586 | ||||||
|
Total
current liabilities
|
1,626,256 | 1,349,467 | ||||||
|
Stockholders'
equity
|
||||||||
|
Preferred
stock, par value $0.001 per share, 10,000,000 shares authorized and 0
shares issued and outstanding
|
||||||||
|
Common
stock( 225,000,000 authorized shares; 21,830,004 outstanding shares, at
par value 0.001)
|
21,830 | 17,380 | ||||||
|
Additional
paid in capital
|
3,712,212 | 1,145,497 | ||||||
|
Subscription
receivable
|
(360,750 | ) | - | |||||
|
Retained
earnings (deficit)
|
(186,836 | ) | (939,351 | ) | ||||
|
Accumulated
other comprehensive gain - translation adjustments
|
21,563 | (358,964 | ) | |||||
|
Total
stockholders' equity
|
3,208,019 | (135,438 | ) | |||||
|
Total
liabilities and stockholders' equity
|
$ | 4,834,275 | $ | 1,214,029 | ||||
|
Three
Months Ended
|
||||||||
|
November 30,
|
||||||||
|
2009
|
2008
|
|||||||
|
(Unaudited)
|
(Pro
forma)
|
|||||||
|
Revenues
|
$ | 7,370,924 | $ | 1,543,988 | ||||
|
Cost
of goods sold
|
6,449,619 | 746,798 | ||||||
|
Gross
profit
|
921,305 | 797,190 | ||||||
|
Operating
expenses:
|
||||||||
|
General
and administrative expenses
|
719,251 | 183,348 | ||||||
|
Issuance
of equity for services
|
469,000 | - | ||||||
|
Total
operating expenses
|
1,188,251 | 183,348 | ||||||
|
Net
operating income (loss)
|
(266,946 | ) | 613,842 | |||||
|
Other
income (expense)
|
||||||||
|
Interest
income
|
65 | 3,056 | ||||||
|
Interest
expense
|
(744 | ) | (1,060 | ) | ||||
|
Gain
on exchange
|
10,972 | - | ||||||
|
Other
income (expense)
|
2,831 | (1,559 | ) | |||||
|
Total
other income
|
13,124 | 437 | ||||||
|
Net
income (loss) before income taxes
|
(253,822 | ) | 614,279 | |||||
|
Income
taxes benefit
|
(330,124 | ) | - | |||||
|
Net
income
|
$ | 76,302 | $ | 614,279 | ||||
|
Translation
adjustments
|
442,180 | 27 | ||||||
|
Comprehensive
income
|
$ | 518,482 | $ | 614,306 | ||||
|
Net
income per common share
|
||||||||
|
-
Basic
|
$ | 0.00 | $ | 0.04 | ||||
|
-
diluted
|
$ | 0.00 | $ | 0.04 | ||||
|
Weighted
average common shares outstanding
|
||||||||
|
-
Basic and
|
20,903,081 | 13,880,002 | ||||||
|
-
diluted
|
21,101,055 | 13,880,002 | ||||||
|
Nine
Months Ended
|
||||||||
|
November 30,
|
||||||||
|
2009
|
2008
|
|||||||
|
(Unaudited)
|
(Pro
forma)
|
|||||||
|
Revenues
|
$ | 11,545,510 | $ | 2,311,492 | ||||
|
Cost
of goods sold
|
8,387,986 | 1,121,463 | ||||||
|
Gross
profit
|
3,157,524 | 1,190,029 | ||||||
|
Operating
expenses:
|
||||||||
|
General
and administrative expenses
|
1,486,108 | 568,132 | ||||||
|
Issuance
of equity for services
|
1,107,867 | - | ||||||
|
Total
operating expenses
|
2,593,975 | 568,132 | ||||||
|
Net
operating income
|
563,549 | 621,897 | ||||||
|
Other
income (expense)
|
||||||||
|
Interest
income
|
137 | 3,166 | ||||||
|
Interest
expense
|
(1,829 | ) | (4,615 | ) | ||||
|
Gain
on exchange
|
1,855 | - | ||||||
|
Other
income
|
2,831 | - | ||||||
|
Total
other income (expense)
|
2,994 | (1,449 | ) | |||||
|
Net
income before income taxes
|
566,543 | 620,448 | ||||||
|
Income
taxes benefit
|
(185,972 | ) | - | |||||
|
Net
income
|
$ | 752,515 | $ | 620,448 | ||||
|
Translation
adjustments
|
451,297 | 27 | ||||||
|
Comprehensive
income
|
$ | 1,203,812 | $ | 620,475 | ||||
|
Net
income per common share
|
||||||||
|
-
Basic
|
$ | 0.04 | $ | 0.04 | ||||
|
-
diluted
|
$ | 0.04 | $ | 0.04 | ||||
|
Weighted
average common shares outstanding
|
||||||||
|
-
Basic and
|
18,609,458 | 13,880,002 | ||||||
|
-
diluted
|
18,763,438 | 13,880,002 | ||||||
|
Nine Months Ended
November 30,
|
||||||||
|
2009
|
2008
|
|||||||
|
(Unaudited)
|
(Pro
forma)
|
|||||||
|
Cash
Flows from operating activities:
|
||||||||
|
Net
income
|
$ | 752,515 | $ | 620,448 | ||||
|
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities:
|
||||||||
|
Depreciation
and amortization
|
28,703 | 21,287 | ||||||
|
Issuance
of equity for services
|
1,107,867 | - | ||||||
|
Changes
in assets and liabilities:
|
||||||||
|
Accounts
receivable
|
(2,500,950 | ) | (733,407 | ) | ||||
|
Accounts
payable
|
730,994 | 650,929 | ||||||
|
Inventories
|
(26,359 | ) | (11,585 | ) | ||||
|
Prepayments
|
(365,744 | ) | (68,957 | ) | ||||
|
Tax
payable
|
(185,969 | ) | - | |||||
|
Deferred
income tax assets
|
- | 4,194 | ||||||
|
Accrued
expense
|
274,021 | 41,083 | ||||||
|
Other
receivable
|
(62,775 | ) | (15,286 | ) | ||||
|
Deferred
charge
|
(21,127 | ) | 20,953 | |||||
|
Other
payable
|
1,243 | (83,928 | ) | |||||
|
Other
current liabilities
|
(10,705 | ) | (35,854 | ) | ||||
|
Total
Adjustment
|
(1,030,801 | ) | (210,571 | ) | ||||
|
Net
cash provided by (used in) operating activities
|
(278,286 | ) | 409,877 | |||||
|
Cash
Flows from Investing activities:
|
||||||||
|
Purchase
of property & equipment
|
- | (37,815 | ) | |||||
|
Proceeds
from sale of assets
|
351 | - | ||||||
|
Net
cash provided by (used in) investing activities
|
351 | (37,815 | ) | |||||
|
Cash
flows from financing activities:
|
||||||||
|
Increase
(decrease) in short-term loan
|
30,112 | (78,432 | ) | |||||
|
Payment
of shareholder loans
|
(614,205 | ) | (177,783 | ) | ||||
|
Proceeds
from issuance of stock
|
884,110 | - | ||||||
|
Net
cash provided by (used in) financing activities
|
300,017 | (256,215 | ) | |||||
|
Effect
of exchange rate changes on cash and cash equivalents
|
(2,319 | ) | (9,858 | ) | ||||
|
Net
increase in cash
|
22,082 | 115,847 | ||||||
|
Cash,
beginning of period
|
107,340 | 68,582 | ||||||
|
Cash,
end of period
|
$ | 127,103 | $ | 184,429 | ||||
|
Non
cash activities:
|
||||||||
|
Issuance
of equity as prepayment of professional fees
|
$ | 570,000 | $ | - | ||||
|
Supplemental
disclosures of cash flow information:
|
||||||||
|
Interest
paid in cash
|
$ | 1,829 | $ | 1,051 | ||||
|
Income
taxes paid in cash
|
$ | - | $ | - | ||||
|
Three Months Ended
November 30,
|
Nine Months Ended
November 30,
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Net
income
|
$ | 76,302 | $ | 614,279 | $ | 752,515 | $ | 620,448 | ||||||||
|
Basic
earnings per share:
|
||||||||||||||||
|
Basic
weighted average share outstanding
|
20,903,081 | 13,880,002 | 18,609,458 | 13,880,002 | ||||||||||||
|
Basic
earnings per common share
|
$ | 0.00 | $ | 0.04 | $ | 0.04 | $ | 0.04 | ||||||||
|
Diluted
earnings per share:
|
||||||||||||||||
|
Basic
weighted average share outstanding
|
20,903,081 | 13,880,002 | 18,609,458 | 13,880,002 | ||||||||||||
|
Effect
of dilutive warrants
|
197,974 | - | 153,980 | - | ||||||||||||
|
Diluted
weighted average shares outstanding
|
21,101,055 | 13,880,002 | 18,763,438 | 13,880,002 | ||||||||||||
|
Diluted
earnings per common share
|
$ | 0.00 | $ | 0.04 | $ | 0.04 | $ | 0.04 | ||||||||
|
Shares
subject to Warrants
|
Weighted
Average Exercise Price
|
|||||||
|
Balance
at February 28, 2009
|
||||||||
|
Granted
|
2,750,000 | $ | 1.30 | |||||
|
Exercised
|
- | |||||||
|
Cancelled
|
- | |||||||
|
Forfeited
or expired
|
(200,000 | ) | $ | 0.65 | ||||
|
Balance
at November 30, 2009
|
2,550,000 | $ | 1.35 | |||||
|
Exercise
Price
|
Outstanding
at November 30, 2009
|
Weighted
Average Remaining Contractual Live (Years)
|
Number
Exercisable at November 30, 2009
|
|||||||||||
| $ | 1.00 | 750,000 | 1.40 | 750,000 | ||||||||||
| $ | 1.50 | 1,800,000 | 2.19 | 1,800,000 | ||||||||||
|
Prepayments
|
|||||
|
Prepaid
operating expense
|
226,294 | ||||
|
Advance
to vendor
|
427,143 | ||||
|
Total
|
653,437 | ||||
|
Nine
Months Ended September 30,
|
||||||||||||
|
2009
|
||||||||||||
|
Domestic
|
Foreign
|
|||||||||||
|
Federal
|
State
|
Taiwan
|
||||||||||
|
Current
|
- | |||||||||||
|
Deferred
|
$ | 185,972 | ||||||||||
| $ | 185,972 | |||||||||||
|
Deferred Tax Assets
|
||||||||||||
|
Net operating loss
carryforwards
|
Valuation allowance
|
Net deferred tax assets
|
||||||||||
|
November 30, 2009:
|
||||||||||||
|
Foreign:
|
||||||||||||
| $ | 1,886 | - | $ | 1,886 | ||||||||
|
November 30, 2009
|
February 28, 2009
|
|||||||
|
First
Bank, interest at 4.94%, maturity date 7/1/2012
|
$ | 55,702 | $ | 23,029 | ||||
|
Twelve
months ending
|
Amounts
|
|||
|
November
30, 2010
|
$ | 146,304 | ||
|
November
30, 2011
|
$ | 119,260 | ||
|
November
30, 2012
|
$ | 28,494 | ||
|
Three Months Ended
November 30,
|
Nine Months Ended
November 30,
|
|||||||||||||||||||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||||||||||
|
Dollars
|
%
|
Dollars
|
%
|
Dollars
|
%
|
Dollars
|
%
|
|||||||||||||||||||||||||
|
Revenues
|
7,371 | 100.0 | % | 1,544 | 100.0 | % | 11,545 | 100.0 | % | 2,311 | 100.0 | % | ||||||||||||||||||||
|
Cost
of goods sold
|
6,450 | 87.5 | % | 747 | 48.4 | % | 8,388 | 72.7 | % | 1,121 | 48.5 | % | ||||||||||||||||||||
|
Gross
profit
|
921 | 12.5 | % | 797 | 51.6 | % | 3,158 | 27.4 | % | 1,190 | 51.5 | % | ||||||||||||||||||||
|
Selling,
general and administrative expenses
|
719 | 9.7 | % | 183 | 11.9 | % | 1,486 | 12.9 | % | 568 | 24.6 | % | ||||||||||||||||||||
|
Issuance
of equity for services
|
469 | 6.4 | % | 0 | 0.0 | % | 1,108 | 9.6 | % | 0 | 0.0 | % | ||||||||||||||||||||
|
Operating
income (loss)
|
(267 | ) | (3.6 | )% | 614 | 39.8 | % | 564 | 4.9 | % | 622 | 26.9 | % | |||||||||||||||||||
|
Interest
expense, net
|
(1 | ) | (0.0 | )% | 2 | 0.1 | % | (2 | ) | (0.0 | )% | (5 | ) | (0.2 | )% | |||||||||||||||||
|
Gain
on currency exchange
|
11 | 0.1 | % | 0 | 0.0 | % | 2 | 0.0 | % | 0 | 0.0 | % | ||||||||||||||||||||
|
Other
income (expense), net
|
3 | 0.0 | % | (2 | ) | (0.0 | )% | 3 | 0.0 | % | 0 | 0.0 | % | |||||||||||||||||||
|
Income
tax benefit
|
330 | 0.4 | % | 0 | 0.0 | % | 186 | 0.2 | % | 0 | 0.0 | % | ||||||||||||||||||||
|
Net
income
|
76 | 1.0 | % | 614 | 39.8 | % | 752 | 6.5 | % | 620 | 26.8 | % | ||||||||||||||||||||
|
Category
|
November 30,
2009
|
February 28,
2009
|
Change
(in $)
|
%
Change
|
||||||||||||
|
Current
assets:
|
||||||||||||||||
|
Cash
and cash equivalents
|
$ | 127 | $ | 107 | $ | 20 | 18.4 | % | ||||||||
|
Notes
receivable, net
|
0 | 1 | (1 | ) | (100.0 | )% | ||||||||||
|
Accounts
receivable, net
|
3,105 | 511 | 2,594 | 507.9 | % | |||||||||||
|
Other
receivables
|
110 | 0 | 110 | - | ||||||||||||
|
Inventories
|
294 | 246 | 48 | 19.5 | % | |||||||||||
|
Prepayments
|
653 | 146 | 507 | 348.5 | % | |||||||||||
|
Other
current assets
|
0 | 46 | (46 | ) | (100.0 | )% | ||||||||||
|
Current
liabilities:
|
||||||||||||||||
|
Short-term
debt
|
56 | 23 | 33 | 141.9 | % | |||||||||||
|
Accounts
payable
|
1,090 | 384 | 706 | 183.9 | % | |||||||||||
|
Accrued
liabilities
|
386 | 101 | 285 | 283.1 | % | |||||||||||
|
Due
to related party
|
86 | 656 | (570 | ) | (86.9 | )% | ||||||||||
|
Tax
payable
|
0 | 174 | (174 | ) | (100.0 | )% | ||||||||||
|
Total
current assets
|
4,289 | 1,056 | 3,233 | 306.2 | % | |||||||||||
|
Total
current liabilities
|
1,626 | 1,349 | 276.8 | 20.5 | % | |||||||||||
|
Working
capital
|
2,663 | (293 | ) | 2,956 | 1,008.9 | % | ||||||||||
|
|
·
|
An
insufficient complement of personnel in our corporate accounting and
financial reporting function with an appropriate level of technical
accounting knowledge, experience, and training in the application of US
GAAP commensurate with our complex financial accounting and reporting
requirements and materiality
thresholds.
|
|
|
·
|
Lack
of familiarity with the accounting treatment of the issuance of equity in
consideration of services rendered and with the accounting aspects of
reverse acquisition accounting.
|
|
|
·
|
Lack
of internal audit function - the monitoring function of internal control
is not well performed due to insufficient resources. In addition, the
scope and effectiveness of internal audit function have yet to be
developed.
|
|
|
·
|
Lack
of written policies and procedures relating to periodic review of current
policies and procedures and their
implementation.
|
|
|
·
|
The
absence of an audit committee comprised of independent
directors.
|
|
Exhibit
|
Description
of the Exhibit
|
|
Rule
13a-14(a)/15d-14(a) certification by the chief executive
officer.
|
|
Rule
13a-14(a)/15d-14(a) certification by the chief financial
officer.
|
|
Section
1350 certification by the chief executive officer and chief financial
officer.
|
|
XODTEC
GROUP USA, INC.
|
||
|
Date: February
12, 2010
|
/s/
Yao-Ting
Su
|
|
|
Yao-Ting
Su
|
||
|
Chief
Executive Officer
|
||
|
Date: February
12, 2010
|
/s/ Pi Chu Lin
|
|
|
Pi
Chu Lin
|
||
|
Chief
Financial Officer
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|