These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
(Mark One)
|
|
|
x
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED May 31, 2012
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT FOR THE TRANSITION PERIOD FROM __________ TO __________
COMMISSION FILE NUMBER: 333-148005
|
|
Nevada
|
20-8009362
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
Page
|
|||
|
PART I. - FINANCIAL INFORMATION
|
|||
|
Item 1.
|
Financial Statements
|
||
|
Condensed Consolidated Balance Sheets as of May 31, 2012 (unaudited) and February 29, 2012
|
2
|
||
|
Condensed Consolidated Statements of Operations and Comprehensive Income for the three months ended May 31, 2012 and 2011 (unaudited)
|
3
|
||
|
Condensed Consolidated Statements of Cash Flows for the three months ended May 31, 2012 and 2011 (unaudited)
|
4
|
||
|
Notes to Unaudited Condensed Consolidated Financial Statements.
|
5
|
||
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
13
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
17
|
|
|
Item 4.
|
Controls and Procedures.
|
17
|
|
|
PART II - OTHER INFORMATION
|
|||
|
Item 6.
|
Exhibits.
|
17
|
|
|
XODTEC LED, INC. AND SUBSIDIARIES
|
||||||||
|
|
||||||||
|
|
|
|
||||||
|
May 31,
2012
|
February 29,
2012
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets
|
|
|
||||||
|
Cash
|
$ | 1,142 | $ | 4,949 | ||||
|
Accounts receivable, , net of allowances for bad debt of $0
|
21,993 | 40,075 | ||||||
|
Inventories, net
|
8,787 | 6,280 | ||||||
|
Prepayments
|
104 | 1,218 | ||||||
|
Other current assets
|
55,095 | 53,262 | ||||||
|
Total current assets
|
87,121 | 105,784 | ||||||
|
Property and equipment, net
|
84,640 | 91,788 | ||||||
|
|
||||||||
|
Other Assets
|
||||||||
|
Deposits
|
51,883 | 52,129 | ||||||
|
Deferred assets
|
128,708 | 180,500 | ||||||
|
Other assets
|
35,436 | 41,046 | ||||||
|
Total assets
|
$ | 387,788 | $ | 471,247 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Short-term borrowings from banks
|
$ | 333,505 | $ | 254,421 | ||||
|
Accounts payable
|
43,111 | 72,490 | ||||||
|
Other payable
|
473,003 | 475,249 | ||||||
|
Accrued liabilities
|
544,497 | 509,771 | ||||||
|
Loans from related parties
|
919,319 | 843,022 | ||||||
|
Other current liabilities
|
67,942 | 38,665 | ||||||
|
|
||||||||
|
Total current liabilities
|
2,381,377 | 2,193,618 | ||||||
|
Total liabilities
|
2,381,377 | 2,193,618 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' equity
|
||||||||
|
Preferred stock, par value $0.001 per share, 10,000,000 shares
|
- | - | ||||||
|
authorized and 0 shares issued and outstanding, at February 28, 2011
|
||||||||
|
and 2010, respectively
|
||||||||
|
Common stock( 225,000,000 authorized shares, par value $0.001 per share;
|
81,771 | 81,771 | ||||||
|
81,771,107 shares issued and outstanding)
|
||||||||
|
Subscription receivable
|
- | - | ||||||
|
Additional paid in capital
|
6,227,924 | 6,227,924 | ||||||
|
Accumulated deficit
|
(8,038,048 | ) | (7,755,802 | ) | ||||
|
Accumulated other comprehensive gain - translation adjustments
|
(265,236 | ) | (276,264 | ) | ||||
|
Total stockholders' equity
|
(1,993,589 | ) | (1,722,371 | ) | ||||
|
Total liabilities and stockholders' equity
|
$ | 387,788 | $ | 471,247 | ||||
|
XODTEC LED, INC. AND SUBSIDIARIES
|
||||||||
|
|
||||||||
|
OTHER COMPREHENSIVE INCOME
|
||||||||
|
Three months ended May 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Revenue
|
$ | 38,673 | $ | 227,708 | ||||
|
Cost of revenue
|
18,131 | 182,071 | ||||||
|
Reverse of loss on inventory
|
- | (335,681 | ) | |||||
|
Gross profit
|
20,542 | 381,318 | ||||||
|
Selling, general and administrative expenses
|
299,808 | 806,937 | ||||||
|
Net operating (loss)
|
(279,266 | ) | (425,619 | ) | ||||
|
Other income (expense)
|
||||||||
|
Interest expense
|
(3,192 | ) | (1,500 | ) | ||||
|
Gain(loss) on currency exchange
|
211 | 693 | ||||||
|
Other income (expense)
|
- | (1,354 | ) | |||||
|
Total other income
|
(2,981 | ) | (2,161 | ) | ||||
|
Net (loss) before income taxes
|
(282,247 | ) | (427,780 | ) | ||||
|
Income taxes
|
- | 30 | ||||||
|
Net (loss)
|
$ | (282,247 | ) | $ | (427,810 | ) | ||
|
|
||||||||
|
Translation adjustments
|
11,028 | 170,995 | ||||||
|
Comprehensive income
|
$ | (271,219 | ) | $ | (256,815 | ) | ||
|
Net (loss) per share
|
||||||||
|
- Basic
|
$ | (0.00 | ) | $ | (0.01 | ) | ||
|
- diluted
|
$ | (0.00 | ) | $ | (0.01 | ) | ||
|
Weighted average common shares outstanding
|
||||||||
|
- Basic and
|
81,771,107 | 28,864,827 | ||||||
|
- diluted
|
81,771,107 | 28,864,827 | ||||||
|
XODTEC LED, INC. AND SUBSIDIARIES
|
||||||||
|
|
||||||||
|
Three months ended May 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Cash Flows from operating activities:
|
||||||||
|
Net (loss)
|
$ | (282,247 | ) | $ | (427,810 | ) | ||
|
Adjustments to reconcile net income to net cash
|
||||||||
|
provided by (used in) operating activities:
|
||||||||
|
Depreciation and amortization
|
12,238 | 12,474 | ||||||
|
Reversal of inventory writedown
|
- | (335,681 | ) | |||||
|
Issuance of common shares and amorization of professional services
|
51,792 | 290,667 | ||||||
|
Impairment loss on Long live assets
|
- | |||||||
|
Loss (Gain) on disposal of property and equipment
|
- | |||||||
|
(Gain) on change in fair value of accrued derivative liabilities
|
||||||||
|
(Increase) Decrease in assets:
|
||||||||
|
Accounts receivable
|
18,051 | 13,468 | ||||||
|
Other receivables
|
- | 3,793 | ||||||
|
Inventories
|
(2,559 | ) | 4,735 | |||||
|
Prepayments
|
1,118 | 1,619 | ||||||
|
Other current assets
|
(2,104 | ) | (13,484 | ) | ||||
|
Decrease (Increase) in liabilities:
|
||||||||
|
Accounts payable
|
(29,295 | ) | (79,572 | ) | ||||
|
Other payable
|
- | 652 | ||||||
|
Accrued liabilities
|
37,468 | 159,625 | ||||||
|
Other current liabilities
|
29,722 | (19,738 | ) | |||||
|
Net cash used in operating activities
|
(165,816 | ) | (389,252 | ) | ||||
|
Cash Flows from Investing activities:
|
||||||||
|
Prepayment of property and equipment
|
(25,952 | ) | ||||||
|
Purchase of property and equipment
|
- | (2,765 | ) | |||||
|
Net cash used in investing activities
|
- | (28,717 | ) | |||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from borrowings
|
81,001 | 2,381 | ||||||
|
Proceeds from related parties
|
80,996 | 413,200 | ||||||
|
Net cash provided by financing activities
|
161,998 | 415,581 | ||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
12 | 128 | ||||||
|
Net increase in cash and cash equivalents
|
(3,807 | ) | (2,260 | ) | ||||
|
Cash, beginning of the period
|
4,949 | 35,652 | ||||||
|
Cash, end of the period
|
$ | 1,142 | $ | 33,392 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Interest paid
|
$ | 3,193 | $ | 1,500 | ||||
|
Income taxes paid
|
$ | 2,549 | $ | - | ||||
|
-
|
Xodtec Technology Co., Ltd., was set up on February 5, 2005 is mainly engaged in LED lighting ODM/OEM and distribution in Taiwan business.
|
|
-
|
Targetek Technology Co., Ltd., was set up on March 26, 1997 and is mainly engaged in professional translation business.
|
|
Useful Lives (Years)
|
|
|
Transportation
|
5 years
|
|
Office equipment
|
3-6 years
|
|
Machinery
|
3-6 years
|
|
Other equipment
|
3-6 years
|
|
Average Rate for the three months
|
||||||||
|
May 31,
|
2012
|
2011
|
||||||
|
Taiwan dollar (NTD)
|
NTD 29.42042
|
NTD 29.97079
|
||||||
|
United States dollar ($)
|
$
|
1.00000
|
$
|
1.00000
|
||||
|
Exchange Rate at
|
||||||||
|
May 31,
|
2012
|
2011
|
||||||
|
Taiwan dollar (NTD)
|
NTD 29.68240
|
NTD 29.68975
|
||||||
|
United States dollar ($)
|
$
|
1.0000
|
$
|
1.0000
|
||||
|
|
May 31,
2012
|
February 29,
2012
|
||||||
|
Raw material
|
$
|
323,645
|
$
|
337,463
|
||||
|
Work-in-process
|
47,394
|
47,139
|
||||||
|
Finished goods
|
136,015
|
141,176
|
||||||
|
Gross inventory
|
$
|
507,054
|
$
|
525,778
|
||||
|
Less inventory reserve
|
(498,267)
|
(519,498)
|
||||||
|
Net inventory
|
$
|
8,787
|
$
|
6,280
|
||||
|
|
May 31,
2012
|
February 29,
2012
|
||||||
|
Transportation
|
$
|
1,692
|
$
|
1,700
|
||||
|
Office equipment
|
95,712
|
96,167
|
||||||
|
Machinery
|
66,828
|
67,145
|
||||||
|
Total property and equipment
|
164,232
|
165,012
|
||||||
|
Accumulated depreciation
|
(79,592
|
)
|
(73,224
|
)
|
||||
|
Total property and equipment, net
|
$
|
84,640
|
$
|
91,788
|
||||
|
May 31,
2012
|
February 29,
2012
|
|||||||
|
Deferred professional fee
|
$
|
128,708
|
$
|
180,500
|
||||
|
May 31, 2013
|
$ | 128,708 | ||
|
May 31, 2014
|
$ | - |
|
May 31,
2012
|
February 29,
2012
|
|||||||
|
Prepayment of property and equipment
|
$
|
18,964
|
$
|
19,054
|
||||
|
Long-term prepaid
|
16,472
|
21,992
|
||||||
|
Total other assets
|
$
|
35,436
|
$
|
41,046
|
||||
|
May 31,
2012
|
February 29,
2012
|
|||||||
|
From First Bank, interest at 5.09%, maturity date July 1, 2012
|
$
|
4,017
|
$
|
10,024
|
||||
|
From Taiwan Business Bank, interest at 3.75%, maturity date August 15, 2012
|
329,488
|
244,397
|
||||||
|
Total
|
$ |
333,505
|
$ |
254,421
|
||||
|
Current portion
|
$
|
333,505
|
$
|
254,421
|
||||
|
Long-term portion
|
$ | - | $ | - | ||||
|
May 31,
2012
|
February 29,
2012
|
|||||||
|
Accrued salaries
|
$
|
384,803
|
$
|
332,737
|
||||
|
Accrued professional fee
|
94,317
|
86,342
|
||||||
|
Accrued travel fee
|
31,097
|
23,987
|
||||||
|
Accrued others
|
34,280
|
66,705
|
||||||
|
Total
|
$
|
544,497
|
$
|
509,771
|
||||
|
May 31,
2012
|
February 29,
2012
|
|||||||
|
Non-interest bearing and payable on demand to Chief Executive Officer of the Company
|
$
|
325,517
|
$
|
304,392
|
||||
|
Non-interest bearing and payable on demand to its director of the Company
|
593,802
|
538,630
|
||||||
|
Total
|
$
|
919,319
|
$
|
843,022
|
||||
|
Twelve months ending
|
Amounts
|
|||
|
May 31, 2013
|
$
|
143,000
|
||
|
May 31, 2014
|
$
|
135,000
|
||
|
May 31, 2015
|
$
|
23,000
|
||
|
|
Shares subject to
Warrants
|
Weighted Average
Exercise Price
|
||||||
|
Balance at February 28, 2011
|
1,550,000
|
$
|
1.26
|
|||||
|
Granted
|
-
|
-
|
||||||
|
Exercised
|
-
|
-
|
||||||
|
Cancelled
|
-
|
-
|
||||||
|
Expired
|
(1,550,000)
|
1.26
|
||||||
|
Balance at February 29, 2012
|
-
|
-
|
||||||
|
Granted
|
-
|
-
|
||||||
|
Exercised
|
-
|
-
|
||||||
|
Cancelled
|
-
|
-
|
||||||
|
Expired
|
-
|
$
|
-
|
|||||
|
Balance at May31, 2012
|
-
|
$
|
-
|
|||||
|
-
|
Major customers
|
|
Revenue
Three Months Ended
May 31,
|
Percentage of
Total Revenue
|
Accounts
Receivable
At May 31,
|
||||||||||
|
2012
|
||||||||||||
|
-Customer A
|
$ | 8,980 | 23 | % | $ | 6,007 | ||||||
|
-Customer B
|
6,483 | 17 | % | 8,762 | ||||||||
|
-Customer C
|
5,713 | 15 | % | - | ||||||||
|
2011
|
||||||||||||
|
-Customer D
|
$ | 45,463 | 20 | % | $ | 48,188 | ||||||
|
-Customer E
|
28,959 | 13 | % | 7,041 | ||||||||
|
-
|
Major suppliers
|
|
Purchase
Three Months Ended
May 31,
|
Accounts /Notes
Payable
At May 31,
|
|||||||
|
2012
|
||||||||
|
-Vendor A
|
$
|
5,713
|
$
|
-
|
||||
|
-Vendor B
|
3,739
|
-
|
||||||
|
-Vendor C
|
2,243
|
-
|
||||||
|
2011
|
||||||||
|
-Vendor D
|
69,935
|
67,938
|
||||||
|
-Vendor E
|
20,820
|
22,068
|
||||||
|
|
Foreign Currency Translation Adjustment
|
|||
|
Balance at February 29, 2012
|
$
|
(276,264)
|
||
|
Change in foreign currency translation
|
11,028
|
|||
|
Balance at May 31, 2012
|
$
|
(265,236)
|
||
|
Useful Lives (Years)
|
|
|
Transportation
|
5 years
|
|
Office equipment
|
3-6 years
|
|
Machinery
|
3-6 years
|
|
Other equipment
|
3-6 years
|
|
Three Months Ended May 31,
|
||||||||||||||||
|
2012
|
2011
|
|||||||||||||||
|
Dollars
|
Percentage
|
Dollars
|
Percentage
|
|||||||||||||
|
Sales
|
$ | 38,673 | 100.0 | % | $ | 227,708 | 100.0 | % | ||||||||
|
Cost of sales
|
18,131 | 46.9 | % | 182,071 | 80 | % | ||||||||||
|
Reversal of inventory writedown
|
(335,681 | ) | (147.4 | )% | ||||||||||||
|
Gross profit
|
20,542 | 53.1 | % | 381,318 | 167.5 | % | ||||||||||
|
Operating expenses
|
299,808 | 775.2 | % | 806,937 | 354.4 | % | ||||||||||
|
Loss from operations
|
(279,266 | ) | (722.1 | )% | (425,619 | ) | (186.9 | )% | ||||||||
|
Interest expense
|
(3,192 | ) | (8.3 | )% | (1,500 | ) | (0.7 | )% | ||||||||
|
Gain(loss) on exchange
|
211 | 0.6 | % | 693 | 0.3 | % | ||||||||||
|
Other income (expense)
|
- | - | % | (1,354 | ) | (0.6 | )% | |||||||||
|
Loss before income tax expense
|
(282,247 | ) | (729.8 | )% | (427,780 | ) | (187.9 | )% | ||||||||
|
Income taxes
|
- | - | % | 30 | 0.0 | % | ||||||||||
|
Net loss
|
(282,247 | ) | (729.8 | )% | (427,810 | ) | (187.9 | )% | ||||||||
|
Foreign currency translation adjustment
|
11,028 | 28.5 | % | 170,995 | 75.1 | % | ||||||||||
|
Total comprehensive loss
|
$ | (271,219 | ) | (701.3 | )% | $ | (256,815 | ) | (112.8 | )% | ||||||
|
February 29, 2012 to May 31, 2012
|
||||||||||||||||
|
Category
|
May 31, 2012
|
February 29, 2012
|
Change
|
Percent Change
|
||||||||||||
|
Current assets:
|
||||||||||||||||
|
Cash
|
$ | 1,142 | 4,949 | $ | (3,807 | ) | (76.9 | )% | ||||||||
|
Accounts receivable, net
|
21,993
|
40,075 | (18,082 | ) | (45.1 | )% | ||||||||||
|
Inventories, net
|
8,787 | 6,280 | 2,507 | 39.9 | % | |||||||||||
|
Prepayments
|
104 | 1,218 | (1,114 | ) | 91.5 | % | ||||||||||
|
Other current assets
|
55,095 | 53,262 | 1,833 | 3.4 | % | |||||||||||
|
Current liabilities:
|
|
|
|
|||||||||||||
|
Short-term borrowings from banks
|
333,505 |
254,421
|
79,084 | 31.1 | % | |||||||||||
|
Accounts payable
|
43,111
|
72,490
|
(29,379 | ) | (40.5 | )% | ||||||||||
|
Other payables
|
473,003 |
475,249
|
(2,246 | ) | (0.5 | )% | ||||||||||
|
Accrued liabilities
|
544,497 |
509,771
|
34,726 | 6.8 | % | |||||||||||
|
Due to related parties
|
919,319 |
843,022
|
76,297 | 9.1 | % | |||||||||||
|
Other current liabilities
|
67,942 |
38,665
|
29,277 | 75.7 | % | |||||||||||
|
Working capital:
|
|
|
||||||||||||||
|
Total current assets
|
87,121 |
105,784
|
(18,663 | ) | (-17.6 | )% | ||||||||||
|
Total current liabilities
|
2,381,377 |
2,193,618
|
187,759 | 8.6 | % | |||||||||||
|
Working capital
|
(2,294,256
|
) |
(2,087,834
|
) | (206,422 | ) | 9.9 | % | ||||||||
|
XODTEC LED, INC.
|
|||
|
Date: July 23, 2012
|
/s/ Terry Butler
|
||
|
Terry Butler
|
|||
|
Chief Executive Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|