These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
(Mark One)
|
|
|
x
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED August 31, 2012
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT FOR THE TRANSITION PERIOD FROM _______ TO ________
COMMISSION FILE NUMBER: 333-148005
|
|
Nevada
|
20-8009362
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
Page
|
|||
|
PART I. - FINANCIAL INFORMATION
|
|||
|
Item 1.
|
Financial Statements
|
2 | |
|
Condensed Consolidated Balance Sheets as of August 31, 2012 (unaudited) and February 29, 2012
|
2
|
||
|
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income for the six and three months ended August 31, 2012 and 2011
|
3
|
||
|
Consolidated Statements of Cash Flows for the six months ended August 31, 2012 and 2011
|
4
|
||
|
Notes to Unaudited Condensed Consolidated Financial Statements.
|
5
|
||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
12 | |
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
16 | |
|
Item 4.
|
Controls and Procedures.
|
16 | |
|
PART II - OTHER INFORMATION
|
|||
|
Item 6.
|
Exhibits.
|
17 | |
|
XODTEC LED, INC. AND SUBSIDIARIES
|
||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
|
|
|
|
||||||
|
August 31,
2012
|
February 29,
2012
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets
|
|
|
||||||
|
Cash
|
$ | 62,931 | $ | - | ||||
|
Current assets of the entity spun off
|
- | 105,784 | ||||||
|
Total current assets
|
62,931 | 105,784 | ||||||
|
Property and equipment, net
|
- | - | ||||||
|
|
||||||||
|
Other Assets
|
||||||||
|
Deferred assets
|
83,583 | 180,500 | ||||||
|
Total other assets
|
83,583 | 180,500 | ||||||
|
Non-Current assets of the entity spun off
|
- | 184,963 | ||||||
|
Total assets
|
$ | 146,514 | $ | 471,247 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Loans from related parties
|
$ | 969,419 | $ | 843,022 | ||||
|
Other current liabilities
|
61,265 | 46,667 | ||||||
|
Current liability of the entity spun off
|
- | 1,303,929 | ||||||
|
Total current liabilities
|
1,030,684 | 2,193,618 | ||||||
|
Total liabilities
|
1,030,684 | 2,193,618 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' deficit
|
||||||||
|
Preferred stock, par value $0.001 per share, 10,000,000 shares
|
- | - | ||||||
|
authorized and 0 shares issued and outstanding, at August 31, 2012
|
||||||||
|
and February 28, 2012, respectively
|
||||||||
|
Common stock( 225,000,000 authorized shares, par value $0.001 per share;
|
81,771 | 81,771 | ||||||
|
81,771,107 shares issued and outstanding)
|
||||||||
|
Additional paid in capital
|
7,197,041 | 6,227,924 | ||||||
|
Accumulated deficit
|
(8,162,982 | ) | (7,755,802 | ) | ||||
|
Accumulated other comprehensive loss - translation adjustments
|
- | (276,264 | ) | |||||
|
Total stockholders' deficit
|
(884,170 | ) | (1,722,371 | ) | ||||
|
Total liabilities and stockholders' deficit
|
$ | 146,514 | $ | 471,247 | ||||
|
The accompanying notes are an integral part of the consolidated financial statements.
|
||||||||
|
XODTEC LED, INC. AND SUBSIDIARIES
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
|
|
OTHER COMPREHENSIVE INCOME
|
|
Six months ended August 31,
|
Three months ended August 31,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Revenue
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Cost of revenue
|
- | - | - | - | ||||||||||||
|
Gross profit
|
- | - | - | - | ||||||||||||
|
Selling, general and administrative expenses
|
176,725 | 419,000 | 124,933 | 128,333 | ||||||||||||
|
Net operating loss
|
(176,725 | ) | (419,000 | ) | (124,933 | ) | (128,333 | ) | ||||||||
|
Net loss from continuing operations before income taxes
|
(176,725 | ) | (419,000 | ) | (124,933 | ) | (128,333 | ) | ||||||||
|
Income taxes
|
- | - | - | - | ||||||||||||
|
Net loss from continuing operations
|
(176,725 | ) | (419,000 | ) | (124,933 | ) | (128,333 | ) | ||||||||
|
Loss from the operation of the entity spun off
|
(230,455 | ) | (649,422 | ) | - | (512,279 | ) | |||||||||
|
Net Loss
|
$ | (407,180 | ) | $ | (1,068,422 | ) | $ | (124,933 | ) | $ | (640,612 | ) | ||||
|
Translation adjustments
|
11,028 | 101,447 | - | (69,548 | ) | |||||||||||
|
Comprehensive loss
|
$ | (396,152 | ) | $ | (966,975 | ) | $ | (124,933 | ) | $ | (710,160 | ) | ||||
|
Net loss per share
|
||||||||||||||||
|
Net loss per share from continuing operations
|
$ | (0.00 | ) | $ | (0.01 | ) | $ | (0.00 | ) | $ | (0.00 | ) | ||||
|
Net loss per share from entity spun off
|
$ | (0.00 | ) | $ | (0.02 | ) | $ | - | $ | (0.01 | ) | |||||
|
Basic and diluted loss per share*
|
$ | (0.00 | ) | $ | (0.03 | ) | $ | (0.00 | ) | $ | (0.01 | ) | ||||
|
Weighted average common shares outstanding
|
||||||||||||||||
|
- Basic and diluted
|
81,771,107 | 35,936,808 | 81,771,107 | 43,008,788 | ||||||||||||
|
The accompanying notes are an integral part of the financial statements.
|
|
* Weighted average number of shares used to compute basic and diluted loss per share is the same as the effect of dilutive securities are anti dilutive.
|
|
XODTEC LED, INC. AND SUBSIDIARIES
|
||||||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Six months ended August 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Cash Flows from operating activities:
|
||||||||
|
Net (loss)
|
$ | (407,180 | ) | $ | (1,068,422 | ) | ||
|
Adjustments to reconcile net income to net cash
|
||||||||
|
provided by (used in) operating activities:
|
||||||||
|
Issuance of common shares and amorization of professional services
|
96,917 | 419,000 | ||||||
|
Decrease (Increase) in liabilities:
|
||||||||
|
Other current liabilities
|
14,598 | - | ||||||
|
Net cash used in operating activities from continuing operations
|
(295,665 | ) | (649,422 | ) | ||||
|
Net cash provided by (used in) operating activities of the entity spun off
|
46,599 | (210,936 | ) | |||||
|
Net cash used in operating activities
|
(249,066 | ) | (860,358 | ) | ||||
|
Cash Flows from Investing activities:
|
||||||||
|
Net cash used in investing activities from continuing operations
|
- | - | ||||||
|
Net cash used in investing activities of the entity spun off
|
- | (33,007 | ) | |||||
|
Net cash used in investing activities
|
- | (33,007 | ) | |||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from related parties
|
230,996 | - | ||||||
|
Net cash provided by financing activities from continuing operations
|
230,996 | - | ||||||
|
Net cash provided by financing activities of the entity spun off
|
81,001 | 892,481 | ||||||
|
Net cash provided by financing activities
|
311,997 | 892,481 | ||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
- | 884 | ||||||
|
Net increase in cash and cash equivalents
|
62,931 | - | ||||||
|
Cash, beginning of the year
|
- | - | ||||||
|
Cash, end of the year
|
$ | 62,931 | $ | - | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Interest paid
|
$ | 3,193 | $ | 1,943 | ||||
|
Income taxes paid
|
$ | 2,549 | $ | 861 | ||||
|
The accompanying notes are an integral part of the financial statements.
|
||||||||
|
Average Rate for the six months
|
||||||||
|
August 31,
|
2012
|
2011
|
||||||
|
Taiwan dollar (NTD)
|
NTD 29.6572
|
NTD 29.0255
|
||||||
|
United States dollar ($)
|
$
|
1.00000
|
$
|
1.00000
|
||||
|
Exchange Rate at
|
||||||||
|
August 31,
|
2012
|
2011
|
||||||
|
Taiwan dollar (NTD)
|
NTD 29.9102
|
NTD 29.1992
|
||||||
|
United States dollar ($)
|
$
|
1.0000
|
$
|
1.0000
|
||||
|
August 31,
2012
|
February 29,
2012
|
|||||||
|
Deferred professional fee
|
$
|
83,583
|
$
|
180,500
|
||||
|
August 31, 2013
|
$ | 83,583 |
|
August 31,
2012
|
February 29,
2012
|
|||||||
|
6% interest bearing and payable on demand to chief executive officer of the Company(1)
|
$
|
969,419
|
$
|
-
|
||||
|
Non interest bearing and payable on demand to prior chief executive officer of the Company(1)
|
-
|
304,392
|
||||||
|
Non interest bearing and payable on demand to its prior directors of the Company(1)
|
-
|
538,630
|
||||||
|
Total
|
$
|
969,419
|
$
|
843,022
|
||||
|
Six months ended August 31,
|
Three months ended August 31,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Revenue
|
$ | 38,673 | $ | 395,815 | $ | - | $ | 168,107 | ||||||||
|
Cost of revenue
|
18,131 | 134,302 | - | 287,912 | ||||||||||||
|
Gross profit
|
20,542 | 261,513 | - | (119,805 | ) | |||||||||||
|
Selling, general and administrative expenses
|
248,016 | 899,529 | - | 383,259 | ||||||||||||
|
Net operating loss
|
(227,474 | ) | (638,016 | ) | - | (503,064 | ) | |||||||||
|
Other income (expense)
|
||||||||||||||||
|
Interest income
|
- | 136 | - | 136 | ||||||||||||
|
Interest expense
|
(3,192 | ) | (1,943 | ) | - | (443 | ) | |||||||||
|
Gain(loss) on currency exchange
|
211 | 1,839 | - | 1,146 | ||||||||||||
|
Other income (expense)
|
- | (1,068 | ) | - | 286 | |||||||||||
|
Total other income (expense)
|
(2,981 | ) | (1,036 | ) | - | 1,125 | ||||||||||
|
Net loss before income taxes
|
(230,455 | ) | (639,052 | ) | - | (501,939 | ) | |||||||||
|
Income taxes
|
- | 10,370 | - | 10,340 | ||||||||||||
|
Net loss from entity spun off
|
$ | (230,455 | ) | $ | (649,422 | ) | $ | - | $ | (512,279 | ) | |||||
|
August 31,
2012
|
February 29,
2012
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets
|
|
|
||||||
|
Cash
|
$ | - | $ | 4,949 | ||||
|
Accounts receivable, , net of allowances for bad debt of $0
|
- | 40,075 | ||||||
|
Inventories, net
|
- | 6,280 | ||||||
|
Prepayments
|
- | 1,218 | ||||||
|
Other current assets
|
- | 53,262 | ||||||
|
Total current assets
|
- | 105,784 | ||||||
|
Property and equipment, net
|
- | 91,788 | ||||||
|
|
||||||||
|
Other Assets
|
||||||||
|
Deposits
|
- | 52,129 | ||||||
|
Other assets
|
- | 41,046 | ||||||
|
Total other assets
|
- | 93,175 | ||||||
|
Total Non-Current assets
|
- | 184,963 | ||||||
|
Current liabilities
|
||||||||
|
Short-term borrowings from banks
|
$ | - | $ | 254,421 | ||||
|
Accounts payable
|
- | 72,490 | ||||||
|
Other payable
|
- | 475,249 | ||||||
|
Accrued liabilities
|
- | 501,769 | ||||||
|
Total current liabilities
|
- | 1,303,929 | ||||||
|
Total liabilities
|
- | 1,303,929 | ||||||
|
Net Liability of the entities spun off
|
$ | - | $ | 1,013,182 | ||||
|
Useful Lives (Years)
|
|
|
Transportation
|
5 years
|
|
Office equipment
|
3-6 years
|
|
Equipment for leases
|
12 years
|
|
Other equipment
|
3-6 years
|
|
Three Months Ended August 31,
|
||||||||||||||||
|
2012
|
2011
|
|||||||||||||||
|
Dollars
|
Percentage*
|
Dollars
|
Percentage*
|
|||||||||||||
|
Revenue
|
$
|
-
|
$
|
-
|
||||||||||||
|
Cost of revenue
|
-
|
-
|
||||||||||||||
|
Gross profit
|
-
|
-
|
||||||||||||||
|
General and administrative expenses
|
124,933
|
128,333
|
||||||||||||||
|
Net operating loss
|
(124,933)
|
(128,333)
|
||||||||||||||
|
Net loss from continuing operations before income taxes
|
(124,933)
|
(128,333)
|
||||||||||||||
|
Income taxes
|
-
|
-
|
||||||||||||||
|
Net loss from continuing operations
|
(124,933)
|
(128,333)
|
||||||||||||||
|
Loss from operations of entities spun off
|
-
|
(512,279)
|
||||||||||||||
|
Net loss
|
(124,933)
|
(640,612)
|
||||||||||||||
|
Foreign currency translation adjustment
|
-
|
|
(69,548)
|
|||||||||||||
|
Total comprehensive loss
|
$
|
(124,933)
|
|
$
|
(710,160)
|
|||||||||||
|
Six Months Ended August 31,
|
||||||||||||||||
|
2012
|
2011
|
|||||||||||||||
|
Dollars
|
Percentage*
|
Dollars
|
Percentage*
|
|||||||||||||
|
Revneue
|
$
|
-
|
$
|
-
|
||||||||||||
|
Cost of revenue
|
-
|
-
|
||||||||||||||
|
Gross profit
|
-
|
-
|
||||||||||||||
|
General and administrative expenses
|
(176,725)
|
(419,000)
|
||||||||||||||
|
Net operating loss
|
(176,725)
|
(419,000)
|
||||||||||||||
|
Net loss from continuing operations before income taxes
|
(176,725)
|
(419,000)
|
||||||||||||||
|
Income taxes
|
-
|
-
|
||||||||||||||
|
Net loss from continuing operations
|
(176,725)
|
(419,000)
|
||||||||||||||
|
Loss from operations of entities spun off
|
(230,455)
|
(649,422)
|
||||||||||||||
|
Net loss
|
(407,180)
|
(1,068,422)
|
||||||||||||||
|
Foreign currency translation adjustment
|
11,028
|
101,447
|
||||||||||||||
|
Total comprehensive loss
|
$
|
(396,152)
|
$
|
(966,975)
|
||||||||||||
|
*
|
Because there was no revenues for any of the periods, information as to a line item as a percentage of revenue is not meaningful.
|
|
February 29, 2012 to August 31, 2012
|
||||||||||||||||
|
Category
|
August 31, 2012
|
February 29, 2012
|
Change
|
Percent Change
|
||||||||||||
|
Current assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 62,931 | - | 62,931 | $ | 62,931 | % | |||||||||
|
Current assets of the entity spun off
|
- | 105,784 | (105,784 | ) | (100.0 | )% | ||||||||||
|
Deferred Assets
|
83,583 | 180,500 | (96,917 | ) | (53.7 | )% | ||||||||||
|
Non-Current assets of the entity spun off
|
- | 184,963 | (184,963 | ) | (100.0 | )% | ||||||||||
|
Current liabilities:
|
|
|
|
|||||||||||||
|
Loans from related parties
|
969,419 | 843,022 | 126,397 | 15.0 | % | |||||||||||
|
Other current liabilities
|
61,265 |
46,667
|
14,598 | 31.3 | % | |||||||||||
|
Current liability of the entity spun off
|
- |
1,303,929
|
(1,303,929 | ) | (100.0 | )% | ||||||||||
|
Working capital:
|
|
|
||||||||||||||
|
Total current assets
|
62,931 |
105,784
|
(42,853 | ) | (40.5 | )% | ||||||||||
|
Total current liabilities
|
1,030,684 |
2,193,618
|
(1,162,934 | ) | (53.0 | )% | ||||||||||
| Working capital | (967,753 | ) | (2,087,834 | ) | 1,120,081 | (53.6 | )% | |||||||||
|
XODTEC LED, INC.
|
|
|
Date: October 18, 2012
|
/s/ Terry Butler
|
|
Terry Butler
|
|
|
Chief Executive Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|