These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| Puerto Rico | 66-0667416 | |
|
(State or other jurisdiction of
incorporation or organization) |
(IRS Employer Identification Number) |
| Popular Center Building | ||
| 209 Muñoz Rivera Avenue, Hato Rey | ||
| San Juan, Puerto Rico | 00918 | |
| (Address of principal executive offices) | (Zip code) |
| Large accelerated filer þ | Accelerated filer o |
Non-accelerated filer
o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
|
|
Page | |||||||
|
Part I Financial Information
|
||||||||
|
|
||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 8 | ||||||||
|
|
||||||||
| 9 | ||||||||
|
|
||||||||
| 11 | ||||||||
|
|
||||||||
| 91 | ||||||||
|
|
||||||||
| 148 | ||||||||
|
|
||||||||
| 156 | ||||||||
|
|
||||||||
|
|
||||||||
| 156 | ||||||||
|
|
||||||||
| 158 | ||||||||
|
|
||||||||
| 160 | ||||||||
|
|
||||||||
| 161 | ||||||||
|
|
||||||||
| 162 | ||||||||
| EX-10.1 | ||||||||
| EX-12.1 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
2
| | the rate of growth in the economy and employment levels, as well as general business and economic conditions; | ||
| | difficulties in combining the operations of acquired entities, including in connection with our acquisition of certain assets and assumption of certain liabilities of Westernbank Puerto Rico from the Federal Deposit Insurance Corporation (FDIC); | ||
| | changes in interest rates, as well as the magnitude of such changes; | ||
| | the fiscal and monetary policies of the federal government and its agencies; | ||
| | changes in federal bank regulatory and supervisory policies, including required levels of capital; | ||
| | the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (Financial Reform Act) on the Corporations businesses, business practices and costs of operations; | ||
| | the relative strength or weakness of the consumer and commercial credit sectors and of the real estate markets in Puerto Rico and the other markets in which borrowers are located; | ||
| | the performance of the stock and bond markets; | ||
| | competition in the financial services industry; | ||
| | additional FDIC assessments; and | ||
| | possible legislative, tax or regulatory changes. |
3
| September 30, | December 31, | September 30, | ||||||||||
| (In thousands, except share information) | 2010 | 2009 | 2009 | |||||||||
|
ASSETS
|
||||||||||||
|
Cash and due from banks
|
$ | 580,811 | $ | 677,330 | $ | 606,861 | ||||||
|
Money market investments:
|
||||||||||||
|
Federal funds sold
|
| 159,807 | 140,635 | |||||||||
|
Securities purchased under agreements to resell
|
290,456 | 293,125 | 325,178 | |||||||||
|
Time deposits with other banks
|
1,733,493 | 549,865 | 633,010 | |||||||||
|
Total money market investments
|
2,023,949 | 1,002,797 | 1,098,823 | |||||||||
|
Trading account securities, at fair value:
|
||||||||||||
|
Pledged securities with creditors right to repledge
|
434,637 | 415,653 | 386,478 | |||||||||
|
Other trading securities
|
48,555 | 46,783 | 59,890 | |||||||||
|
Investment securities available-for-sale, at fair value:
|
||||||||||||
|
Pledged securities with creditors right to repledge
|
2,048,258 | 2,330,441 | 2,432,720 | |||||||||
|
Other investment securities available-for-sale
|
3,693,225 | 4,364,273 | 4,560,571 | |||||||||
|
Investment securities held-to-maturity, at amortized cost (fair value as of September 30,
2010 $214,803; December 31, 2009 $213,146;
September 30, 2009
$210,913)
|
214,152 | 212,962 | 212,950 | |||||||||
|
Other investment securities, at lower of cost or realizable value (realizable value as of
September 30, 2010 $159,622; December 31, 2009 $165,497; September 30, 2009
$176,286)
|
158,309 | 164,149 | 174,943 | |||||||||
|
Loans held-for-sale measured at lower of cost or fair value
|
115,088 | 90,796 | 75,447 | |||||||||
|
Loans held-in-portfolio:
|
||||||||||||
|
Loans not covered under loss sharing agreements with the FDIC
|
22,249,167 | 23,827,263 | 24,512,966 | |||||||||
|
Loans covered under loss sharing agreements with the FDIC
|
4,006,227 | | | |||||||||
|
Less Unearned income
|
106,685 | 114,150 | 116,897 | |||||||||
|
Allowance for loan losses
|
1,243,994 | 1,261,204 | 1,207,401 | |||||||||
|
Total loans held-in-portfolio, net
|
24,904,715 | 22,451,909 | 23,188,668 | |||||||||
|
FDIC loss share indemnification asset
|
3,308,959 | | | |||||||||
|
Premises and equipment, net
|
531,849 | 584,853 | 589,592 | |||||||||
|
Other real estate not covered under loss sharing agreements with the FDIC
|
168,823 | 125,483 | 129,485 | |||||||||
|
Other real estate covered under loss sharing agreements with the FDIC
|
77,516 | | | |||||||||
|
Accrued income receivable
|
160,167 | 126,080 | 131,745 | |||||||||
|
Mortgage servicing assets, at fair value
|
165,947 | 169,747 | 180,335 | |||||||||
|
Other assets (See Note 13)
|
1,459,985 | 1,324,917 | 1,156,721 | |||||||||
|
Goodwill
|
665,333 | 604,349 | 606,508 | |||||||||
|
Other intangible assets
|
60,438 | 43,803 | 46,067 | |||||||||
|
Total assets
|
$ | 40,820,716 | $ | 34,736,325 | $ | 35,637,804 | ||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||||||
|
Liabilities:
|
||||||||||||
|
Deposits:
|
||||||||||||
|
Non-interest bearing
|
$ | 5,371,439 | $ | 4,495,301 | $ | 4,281,817 | ||||||
|
Interest bearing
|
22,368,605 | 21,429,593 | 22,101,081 | |||||||||
|
Total deposits
|
27,740,044 | 25,924,894 | 26,382,898 | |||||||||
|
Federal funds purchased and assets sold under agreements to repurchase
|
2,358,139 | 2,632,790 | 2,807,891 | |||||||||
|
Other short-term borrowings
|
191,342 | 7,326 | 3,077 | |||||||||
|
Notes payable
|
5,143,388 | 2,648,632 | 2,649,821 | |||||||||
|
Other liabilities
|
1,278,603 | 983,866 | 1,051,661 | |||||||||
|
Total liabilities
|
36,711,516 | 32,197,508 | 32,895,348 | |||||||||
|
Commitments and contingencies (See Note 19)
|
||||||||||||
|
Stockholders equity:
|
||||||||||||
|
Preferred stock, 30,000,000 shares authorized; 2,006,391 shares issued and outstanding at
September 30, 2010, December 31, 2009 and September 30, 2009 (aggregate liquidation
preference
$50,160)
|
50,160 | 50,160 | 50,160 | |||||||||
|
Common stock, $0.01 par value; 1,700,000,000 shares authorized as of September 30, 2010
(December 31, 2009 and September 30, 2009 700,000,000); 1,022,878,228 shares
issued as of September 30, 2010 (December 31,2009 and
September 30, 2009 639,544,895)
and 1,022,686,418 outstanding as of September 30, 2010 (December 31, 2009
639,540,105; September 30, 2009 639,541,515)
|
10,229 | 6,395 | 6,395 | |||||||||
|
Surplus
|
4,094,302 | 2,804,238 | 2,794,660 | |||||||||
|
Accumulated deficit
|
(130,808 | ) | (292,752 | ) | (69,525 | ) | ||||||
|
Treasury stock at cost, 191,810 shares as of September 30, 2010 (December 31, 2009
4,790 shares; September 30, 2009 3,380)
|
(545 | ) | (15 | ) | (11 | ) | ||||||
|
Accumulated other comprehensive income (loss), net of tax expense of $16,856 (December
31, 2009
$33,964; September 30, 2009 $57,302)
|
85,862 | (29,209 | ) | (39,223 | ) | |||||||
|
Total stockholders equity
|
4,109,200 | 2,538,817 | 2,742,456 | |||||||||
|
Total liabilities and stockholders equity
|
$ | 40,820,716 | $ | 34,736,325 | $ | 35,637,804 | ||||||
4
| Quarter ended | Nine months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (In thousands, except per share information) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
INTEREST INCOME:
|
||||||||||||||||
|
Loans
|
$ | 484,883 | $ | 371,366 | $ | 1,224,846 | $ | 1,155,378 | ||||||||
|
Money market investments
|
1,391 | 1,510 | 4,326 | 7,024 | ||||||||||||
|
Investment securities
|
57,277 | 74,360 | 185,118 | 223,661 | ||||||||||||
|
Trading account securities
|
7,136 | 7,227 | 20,313 | 28,638 | ||||||||||||
|
Total interest income
|
550,687 | 454,463 | 1,434,603 | 1,414,701 | ||||||||||||
|
INTEREST EXPENSE:
|
||||||||||||||||
|
Deposits
|
86,330 | 118,941 | 269,919 | 395,432 | ||||||||||||
|
Short-term borrowings
|
14,945 | 16,142 | 45,756 | 53,476 | ||||||||||||
|
Long-term debt
|
62,494 | 42,991 | 184,117 | 133,858 | ||||||||||||
|
Total interest expense
|
163,769 | 178,074 | 499,792 | 582,766 | ||||||||||||
|
Net interest income
|
386,918 | 276,389 | 934,811 | 831,935 | ||||||||||||
|
Provision for loan losses
|
215,013 | 331,063 | 657,471 | 1,053,036 | ||||||||||||
|
Net interest income after provision for loan losses
|
171,905 | (54,674 | ) | 277,340 | (221,101 | ) | ||||||||||
|
Service charges on deposit accounts
|
48,608 | 54,208 | 149,865 | 161,412 | ||||||||||||
|
Other service fees (See Note 24)
|
100,822 | 97,614 | 305,867 | 298,584 | ||||||||||||
|
Net gain (loss) on sale and valuation adjustments of investment securities
|
3,732 | (9,059 | ) | 4,210 | 220,792 | |||||||||||
|
Trading account profit
|
5,860 | 7,579 | 8,101 | 31,241 | ||||||||||||
|
Loss on sale of loans, including adjustments to indemnity reserves, and
valuation adjustments on loans held-for-sale
|
(1,573 | ) | (8,728 | ) | (23,106 | ) | (35,994 | ) | ||||||||
|
FDIC loss share expense
|
(36,936 | ) | | (13,602 | ) | | ||||||||||
|
Fair value change in equity appreciation instrument
|
10,641 | | 35,035 | | ||||||||||||
|
Gain on sale of processing and technology business
|
640,802 | | 640,802 | | ||||||||||||
|
Other operating income
|
24,568 | 18,430 | 63,076 | 44,579 | ||||||||||||
|
Total non-interest income
|
796,524 | 160,044 | 1,170,248 | 720,614 | ||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||
|
Personnel costs:
|
||||||||||||||||
|
Salaries
|
116,426 | 102,822 | 321,423 | 315,224 | ||||||||||||
|
Pension and other benefits
|
24,779 | 27,725 | 78,746 | 96,820 | ||||||||||||
|
Total personnel costs
|
141,205 | 130,547 | 400,169 | 412,044 | ||||||||||||
|
Net occupancy expenses
|
28,425 | 28,269 | 86,359 | 80,734 | ||||||||||||
|
Equipment expenses
|
25,432 | 24,983 | 74,231 | 76,289 | ||||||||||||
|
Other taxes
|
13,872 | 13,109 | 38,635 | 39,369 | ||||||||||||
|
Professional fees
|
48,224 | 28,694 | 109,498 | 80,643 | ||||||||||||
|
Communications
|
9,514 | 11,902 | 31,628 | 36,115 | ||||||||||||
|
Business promotion
|
11,260 | 8,905 | 29,759 | 26,761 | ||||||||||||
|
Printing and supplies
|
2,876 | 2,857 | 7,898 | 8,664 | ||||||||||||
|
FDIC deposit insurance
|
17,183 | 16,506 | 49,894 | 61,954 | ||||||||||||
|
Loss (gain) on early extinguishment of debt
|
25,448 | (79,304 | ) | 26,426 | (79,304 | ) | ||||||||||
|
Other operating expenses
|
45,697 | 31,753 | 119,464 | 104,955 | ||||||||||||
|
Amortization of intangibles
|
2,411 | 2,379 | 6,915 | 7,218 | ||||||||||||
|
Total operating expenses
|
371,547 | 220,600 | 980,876 | 855,442 | ||||||||||||
|
Income (loss) from continuing operations before income tax
|
596,882 | (115,230 | ) | 466,712 | (355,929 | ) | ||||||||||
|
Income tax expense (benefit)
|
102,388 | 6,331 | 113,101 | (15,209 | ) | |||||||||||
|
Income (loss) from continuing operations
|
494,494 | (121,561 | ) | 353,611 | (340,720 | ) | ||||||||||
|
Loss from discontinued operations, net of income tax
|
| (3,427 | ) | | (19,972 | ) | ||||||||||
|
NET INCOME (LOSS)
|
$ | 494,494 | ($124,988 | ) | $ | 353,611 | ($360,692 | ) | ||||||||
|
NET INCOME APPLICABLE TO COMMON STOCK
|
$ | 494,494 | $ | 595,614 | $ | 161,944 | $ | 310,604 | ||||||||
|
NET INCOME PER COMMON SHARE BASIC
|
||||||||||||||||
|
Net income from continuing operations
|
$ | 0.48 | $ | 1.41 | $ | 0.19 | $ | 1.00 | ||||||||
|
Net loss from discontinued operations
|
| (0.01 | ) | | (0.06 | ) | ||||||||||
|
Net income per common share basic
|
$ | 0.48 | $ | 1.40 | $ | 0.19 | $ | 0.94 | ||||||||
|
NET INCOME PER COMMON SHARE DILUTED
|
||||||||||||||||
|
Net income from continuing operations
|
$ | 0.48 | $ | 1.41 | $ | 0.19 | $ | 1.00 | ||||||||
|
Net loss from discontinued operations
|
| (0.01 | ) | | (0.06 | ) | ||||||||||
|
Net income per common share diluted
|
$ | 0.48 | $ | 1.40 | $ | 0.19 | $ | 0.94 | ||||||||
|
DIVIDENDS DECLARED PER COMMON SHARE
|
| | | $ | 0.02 | |||||||||||
5
| Common stock, | Accumulated other | |||||||||||||||||||||||
| including | comprehensive | |||||||||||||||||||||||
| (In thousands) | treasury stock | Preferred stock | Surplus | Accumulated deficit | (loss) income | Total | ||||||||||||||||||
|
Balance as of December
31, 2008 |
$ | 1,566,277 | $ | 1,483,525 | $ | 621,879 | ($374,488 | ) | ($28,829 | ) | $ | 3,268,364 | ||||||||||||
|
Net loss
|
(360,692 | ) | (360,692 | ) | ||||||||||||||||||||
|
Accretion of discount
|
4,515 | [3] | (4,515) | [3] | ||||||||||||||||||||
|
Exchange of preferred
stock for trust preferred
securities issued
|
(901,165 | ) | 485,280 | [1] | (415,885 | ) | ||||||||||||||||||
|
Issuance of common stock
in exchange of preferred
stock
|
1,717 | (536,715 | ) | 291,974 | 230,388 | [1] | (12,636 | ) | ||||||||||||||||
|
Issuance of common stock
in connection with early
extinguishment of debt
|
1,858 | 315,794 | 317,652 | |||||||||||||||||||||
|
Issuance costs
|
1,018 | [2] | 1,018 | |||||||||||||||||||||
|
Stock options expense on
unexercised options, net
of forfeitures
|
162 | 162 | ||||||||||||||||||||||
|
Change in par value
|
(1,689,389) | [4] | 1,689,389 | [4] | ||||||||||||||||||||
|
Cash dividends declared:
|
||||||||||||||||||||||||
|
Common stock
|
(5,641 | ) | (5,641 | ) | ||||||||||||||||||||
|
Preferred stock
|
(39,857 | ) | (39,857 | ) | ||||||||||||||||||||
|
Common stock reissuance
|
378 | 378 | ||||||||||||||||||||||
|
Common stock purchases
|
(13 | ) | (13 | ) | ||||||||||||||||||||
|
Treasury stock retired
|
125,556 | (125,556 | ) | |||||||||||||||||||||
|
Other comprehensive
loss, net of tax
|
(10,394 | ) | (10,394 | ) | ||||||||||||||||||||
|
Balance as of September
|
||||||||||||||||||||||||
|
30, 2009
|
$ | 6,384 | $ | 50,160 | $ | 2,794,660 | ($69,525 | ) | ($39,223 | ) | $ | 2,742,456 | ||||||||||||
|
Balance as of December
|
||||||||||||||||||||||||
|
31, 2009
|
$ | 6,380 | $ | 50,160 | $ | 2,804,238 | ($292,752 | ) | ($29,209 | ) | $ | 2,538,817 | ||||||||||||
|
Net income
|
353,611 | 353,611 | ||||||||||||||||||||||
|
Issuance of stocks
|
1,150,000 | [5] | 1,150,000 | |||||||||||||||||||||
|
Issuance of common stock
upon conversion of
preferred stock
|
3,834 | [5] | (1,150,000) | [5] | 1,337,833 | [5] | 191,667 | |||||||||||||||||
|
Issuance costs
|
(47,769) | [6] | (47,769 | ) | ||||||||||||||||||||
|
Deemed dividend on
preferred stock
|
(191,667 | ) | (191,667 | ) | ||||||||||||||||||||
|
Common stock purchases
|
(530 | ) | (530 | ) | ||||||||||||||||||||
|
Other comprehensive
income, net of tax
|
115,071 | 115,071 | ||||||||||||||||||||||
|
Balance as of September
|
||||||||||||||||||||||||
|
30, 2010
|
$ | 9,684 | $ | 50,160 | $ | 4,094,302 | ($130,808 | ) | $ | 85,862 | $ | 4,109,200 | ||||||||||||
| [1] | Excess of carrying amount of preferred stock exchanged over fair value of new trust preferred securities and common stock issued | |
| [2] | Net of issuance costs of preferred stock exchanged and issuance costs related to exchange and issuance of new common stock | |
| [3] | Accretion of preferred stock discount 2008 Series C preferred stock | |
| [4] | Change in par value from $6.00 to $0.01 (not in thousands) | |
| [5] | Issuance and subsequent conversion of depositary shares representing interests in shares of contingent convertible non-cumulative preferred stock Series D into common stock | |
| [6] | Issuance costs related to issuance and conversion of depositary shares (Preferred stock Series D) |
6
| September 30, | December 31, | September 30, | ||||||||||
| 2010 | 2009 | 2009 | ||||||||||
|
Preferred Stock:
|
||||||||||||
|
Balance at beginning of period (January 1)
|
2,006,391 | 24,410,000 | 24,410,000 | |||||||||
|
Issuance of stocks
|
1,150,000 | [1] | ||||||||||
|
Exchange of stocks
|
(22,403,609 | ) [2] | (22,403,609 | ) [2] | ||||||||
|
Conversion of stocks
|
(1,150,000 | ) [1] | | |||||||||
|
Balance at end of period
|
2,006,391 | 2,006,391 | 2,006,391 | |||||||||
|
Common Stock Issued:
|
||||||||||||
|
Balance at beginning of period
|
639,544,895 | 295,632,080 | 295,632,080 | |||||||||
|
Issuance of stocks
|
383,333,333 | [1] | 357,510,076 | [3] | 357,510,076 | [3] | ||||||
|
Treasury stock retired
|
| (13,597,261 | ) | (13,597,261 | ) | |||||||
|
Balance at end of period
|
1,022,878,228 | 639,544,895 | 639,544,895 | |||||||||
|
Treasury Stock
|
(191,810 | ) | (4,790 | ) | (3,380 | ) | ||||||
|
Common Stock Outstanding
|
1,022,686,418 | 639,540,105 | 639,541,515 | |||||||||
| [1] | Issuance of 46,000,000 in depositary shares; converted into 383,333,333 common shares (full conversion of depositary shares, each representing a 1/40 th interest in shares of contingent convertible perpetual non-cumulative preferred stock, into common stock). | |
| [2] | Exchange of 21,468,609 preferred stock Series A and B for common shares, and exchange of 935,000 preferred stock Series C for trust preferred securities. | |
| [3] | Shares issued in exchange of Series A and B preferred stock and early extinguishment of debt (exchange of trust preferred securities for common stock). |
7
| Quarter ended | Nine months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (In thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Net income (loss)
|
$ | 494,494 | ($124,988 | ) | $ | 353,611 | ($360,692 | ) | ||||||||
|
Other comprehensive income (loss) before tax:
|
||||||||||||||||
|
Foreign currency translation adjustment
|
1,017 | (1,360 | ) | 440 | (2,117 | ) | ||||||||||
|
Reclassification adjustment for losses included in net income (loss)
|
4,967 | | 4,967 | | ||||||||||||
|
Adjustment of pension and postretirement benefit plans
|
1,709 | 3,128 | 7,945 | 66,223 | ||||||||||||
|
Unrealized holding gains on securities available-for-sale arising during the period
|
7,438 | 82,934 | 124,350 | 63,535 | ||||||||||||
|
Reclassification adjustment for (gains) losses included in net income (loss)
|
(3,717 | ) | 3,688 | (3,701 | ) | (173,868 | ) | |||||||||
|
Unrealized net losses on cash flow hedges
|
(623 | ) | (995 | ) | (2,163 | ) | (2,618 | ) | ||||||||
|
Reclassification adjustment for losses included in net income (loss)
|
1,509 | 37 | 341 | 5,920 | ||||||||||||
|
Other comprehensive income (loss) before tax:
|
12,300 | 87,432 | 132,179 | (42,925 | ) | |||||||||||
|
Income tax (expense) benefit
|
(888 | ) | (9,955 | ) | (17,108 | ) | 32,531 | |||||||||
|
Total other comprehensive income (loss), net of tax
|
11,412 | 77,477 | 115,071 | (10,394 | ) | |||||||||||
|
Comprehensive income (loss), net of tax
|
$ | 505,906 | ($47,511 | ) | $ | 468,682 | ($371,086 | ) | ||||||||
| Quarter ended | Nine months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (In thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Underfunding of pension and postretirement benefit plans
|
($882 | ) | ($1,272 | ) | ($2,647 | ) | ($24,055 | ) | ||||||||
|
Unrealized holding gains on securities available-for-sale arising during the period
|
(217 | ) | (9,137 | ) | (15,724 | ) | (5,844 | ) | ||||||||
|
Reclassification adjustment for (gains) losses included in net income (loss)
|
556 | 81 | 552 | 62,790 | ||||||||||||
|
Unrealized net losses on cash flows hedges
|
244 | 388 | 844 | 1,021 | ||||||||||||
|
Reclassification adjustment for losses included in net income (loss)
|
(589 | ) | (15 | ) | (133 | ) | (1,381 | ) | ||||||||
|
Income tax (expense) benefit
|
($888 | ) | ($9,955 | ) | ($17,108 | ) | $ | 32,531 | ||||||||
| September 30, | December 31, | September 30, | ||||||||||
| (In thousands) | 2010 | 2009 | 2009 | |||||||||
|
Foreign currency translation adjustment
|
($35,269 | ) | ($40,676 | ) | ($41,185 | ) | ||||||
|
Underfunding of pension and postretirement benefit plans
|
(119,841 | ) | (127,786 | ) | (193,986 | ) | ||||||
|
Tax effect
|
45,919 | 48,566 | 75,586 | |||||||||
|
Underfunding of pension and postretirement benefit plans, net of tax
|
(73,922 | ) | (79,220 | ) | (118,400 | ) | ||||||
|
Unrealized holding gains on securities available-for-sale
|
224,739 | 104,090 | 139,641 | |||||||||
|
Tax effect
|
(29,306 | ) | (14,134 | ) | (18,672 | ) | ||||||
|
Unrealized holding gains on securities available-for-sale, net of tax
|
195,433 | 89,956 | 120,969 | |||||||||
|
Unrealized (losses) gains on cash flows hedges
|
(623 | ) | 1,199 | (995 | ) | |||||||
|
Tax effect
|
243 | (468 | ) | 388 | ||||||||
|
Unrealized (losses) gains on cash flows hedges, net of tax
|
(380 | ) | 731 | (607 | ) | |||||||
|
Accumulated other comprehensive income (loss)
|
$ | 85,862 | ($29,209 | ) | ($39,223 | ) | ||||||
8
| Nine months ended | ||||||||
| September 30, | ||||||||
| (In thousands) | 2010 | 2009 | ||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income (loss)
|
$ | 353,611 | ($360,692 | ) | ||||
|
Adjustments
to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization of premises and equipment
|
47,084 | 49,033 | ||||||
|
Provision for loan losses
|
657,471 | 1,053,036 | ||||||
|
Amortization of intangibles
|
6,915 | 7,218 | ||||||
|
Fair value adjustments of mortgage servicing rights
|
19,959 | 17,598 | ||||||
|
Net (accretion of discounts) amortization of premiums and deferred fees
|
(150,577 | ) | 50,613 | |||||
|
Net gain on sale and valuation adjustments of investment securities
|
(4,210 | ) | (220,792 | ) | ||||
|
Fair value change in equity appreciation instrument
|
(35,035 | ) | | |||||
|
FDIC loss share expense
|
13,602 | | ||||||
|
Gains from changes in fair value related to instruments measured at fair value pursuant
to the fair value option
|
| (1,674 | ) | |||||
|
Net (gain)
loss on disposition of premises and equipment
|
(1,993 | ) | 1,696 | |||||
|
Net loss on sale of loans, including adjustments to indemnity reserves, and valuation
adjustments on loans held-for-sale
|
23,106 | 41,202 | ||||||
|
Loss (gain) on early extinguishment of debt
|
26,426 | (79,304 | ) | |||||
|
Gain on sale
of processing and technology business, net of transaction costs
|
(616,186 | ) | | |||||
|
Earnings from investments under the equity method
|
(16,144 | ) | (14,307 | ) | ||||
|
Stock options expense
|
| 162 | ||||||
|
Deferred income taxes, net of valuation
|
2,458 | (76,444 | ) | |||||
|
Net disbursements on loans held-for-sale
|
(494,312 | ) | (919,719 | ) | ||||
|
Acquisitions of loans held-for-sale
|
(213,897 | ) | (280,243 | ) | ||||
|
Proceeds from sale of loans held-for-sale
|
57,831 | 65,258 | ||||||
|
Net decrease in trading securities
|
565,611 | 1,302,093 | ||||||
|
Net decrease in accrued income receivable
|
1,806 | 24,935 | ||||||
|
Net decrease in other assets
|
5,521 | 26,935 | ||||||
|
Net decrease in interest payable
|
(34,559 | ) | (57,763 | ) | ||||
|
Net increase in postretirement benefit obligation
|
1,825 | 3,652 | ||||||
|
Net increase in other liabilities
|
95,902 | 65,431 | ||||||
|
Total adjustments
|
(41,396 | ) | 1,058,616 | |||||
|
Net cash provided by operating activities
|
312,215 | 697,924 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Net increase in money market investments
|
(924,913 | ) | (304,169 | ) | ||||
|
Purchases of investment securities:
|
||||||||
|
Available-for-sale
|
(688,678 | ) | (4,105,915 | ) | ||||
|
Held-to-maturity
|
(52,198 | ) | (54,562 | ) | ||||
|
Other
|
(44,021 | ) | (36,601 | ) | ||||
|
Proceeds from calls, paydowns, maturities and redemptions of investment securities:
|
||||||||
|
Available-for-sale
|
1,329,390 | 1,261,801 | ||||||
|
Held-to-maturity
|
51,067 | 136,535 | ||||||
|
Other
|
108,470 | 62,480 | ||||||
|
Proceeds from sale of investment securities available-for-sale
|
396,676 | 3,825,502 | ||||||
|
Proceeds from sale of other investment securities
|
| 52,294 | ||||||
|
Net repayments on loans
|
1,292,935 | 666,618 | ||||||
|
Proceeds from sale of loans
|
15,908 | 325,414 | ||||||
|
Acquisition of loan portfolios
|
(130,488 | ) | (37,965 | ) | ||||
|
Cash received from acquisitions
|
261,311 | | ||||||
|
Net proceeds from sale of processing and technology businesses
|
642,322 | | ||||||
|
Mortgage servicing rights purchased
|
(598 | ) | (1,029 | ) | ||||
|
Acquisition of premises and equipment
|
(40,336 | ) | (55,625 | ) | ||||
|
Proceeds from sale of premises and equipment
|
13,503 | 36,105 | ||||||
|
Proceeds from sale of foreclosed assets
|
120,412 | 107,720 | ||||||
|
Net cash provided by investing activities
|
2,350,762 | 1,878,603 | ||||||
|
Cash flows from financing activities:
|
||||||||
|
Net decrease in deposits
|
(574,739 | ) | (1,167,108 | ) | ||||
|
Net decrease in assets sold under agreements to repurchase
|
(274,651 | ) | (743,717 | ) | ||||
|
Net increase (decrease) in other short-term borrowings
|
184,016 | (1,857 | ) | |||||
|
Payments of notes payable
|
(3,281,449 | ) | (807,002 | ) | ||||
|
Proceeds from issuance of notes payable
|
111,101 | 61,100 | ||||||
|
Prepayment penalties paid on cancellation of debt
|
(25,475 | ) | | |||||
|
Net proceeds from issuance of depositary shares
|
1,102,231 | | ||||||
|
Dividends paid
|
| (71,438 | ) | |||||
|
Issuance costs and fees paid on exchange of preferred stock and trust preferred securities
|
| (24,618 | ) | |||||
|
Treasury stock acquired
|
(530 | ) | (13 | ) | ||||
|
Net cash used in financing activities
|
(2,759,496 | ) | (2,754,653 | ) | ||||
|
Net decrease in cash and due from banks
|
(96,519 | ) | (178,126 | ) | ||||
|
Cash and due from banks at beginning of period
|
677,330 | 784,987 | ||||||
|
Cash and due from banks at end of period
|
$ | 580,811 | $ | 606,861 | ||||
| The accompanying notes are an integral part of these unaudited consolidated financial statements. | ||
9
|
Note 1
|
| Nature of Operations | ||
|
Note 2
|
| Business Combination | ||
|
Note 3
|
| Sale of Processing and Technology Business | ||
|
Note 4
|
| Basis of Presentation and Summary of Significant Accounting Policies | ||
|
Note 5
|
| Adoption of New Accounting Standards and Issued But Not Yet Effective Accounting Standards | ||
|
Note 6
|
| Discontinued Operations | ||
|
Note 7
|
| Restrictions on Cash and Due from Banks and Certain Securities | ||
|
Note 8
|
| Pledged Assets | ||
|
Note 9
|
| Investment Securities Available-For-Sale | ||
|
Note 10
|
| Investment Securities Held-to-Maturity | ||
|
Note 11
|
| Loans Held-in-Portfolio and Allowance for Loan Losses | ||
|
Note 12
|
| Transfers of Financial Assets and Mortgage Servicing Rights | ||
|
Note 13
|
| Other Assets | ||
|
Note 14
|
| Goodwill and Other Intangible Assets | ||
|
Note 15
|
| Deposits | ||
|
Note 16
|
| Borrowings | ||
|
Note 17
|
| Trust Preferred Securities | ||
|
Note 18
|
| Stockholders Equity | ||
|
Note 19
|
| Commitments, Contingencies and Guarantees | ||
|
Note 20
|
| Non-consolidated Variable Interest Entities | ||
|
Note 21
|
| Fair Value Measurement | ||
|
Note 22
|
| Fair Value of Financial Instruments | ||
|
Note 23
|
| Net Income per Common Share | ||
|
Note 24
|
| Other Service Fees | ||
|
Note 25
|
| Pension and Postretirement Benefits | ||
|
Note 26
|
| Stock-Based Compensation | ||
|
Note 27
|
| Income Taxes | ||
|
Note 28
|
| Supplemental Disclosure on the Consolidated Statements of Cash Flows | ||
|
Note 29
|
| Segment Reporting | ||
|
Note 30
|
| Subsequent Events | ||
|
Note 31
|
| Condensed Consolidating Financial Information of Guarantor and Issuers of Registered Guaranteed Securities |
10
11
12
| Book value prior | ||||||||||||||||
| to purchase | As recorded by | |||||||||||||||
| accounting | Fair value | Additional | Popular, Inc. on | |||||||||||||
| (In thousands) | adjustments | adjustments | consideration | April 30, 2010 | ||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash and money market investments
|
$ | 358,132 | | | $ | 358,132 | ||||||||||
|
Investment in Federal Home Loan Bank stock
|
58,610 | | | 58,610 | ||||||||||||
|
Covered loans
|
8,503,839 | ($4,286,847 | ) | | 4,216,992 | |||||||||||
|
Non-covered loans
|
50,905 | (6,909 | ) | | 43,996 | |||||||||||
|
FDIC loss share indemnification asset
|
| 3,322,561 | | 3,322,561 | ||||||||||||
|
Covered other real estate owned
|
125,947 | (52,712 | ) | | 73,235 | |||||||||||
|
Core deposit intangible
|
| 24,415 | | 24,415 | ||||||||||||
|
Receivable from FDIC (associated to the note
issued to the FDIC)
|
| | $ | 111,101 | 111,101 | |||||||||||
|
Other assets
|
44,926 | | | 44,926 | ||||||||||||
|
Total assets
|
$ | 9,142,359 | ($999,492 | ) | $ | 111,101 | $ | 8,253,968 | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Deposits
|
$ | 2,380,170 | $ | 11,465 | | $ | 2,391,635 | |||||||||
|
Note issued to the FDIC (including a premium
of $11,612 resulting from the fair value
adjustment)
|
| | $ | 5,769,696 | 5,769,696 | |||||||||||
|
Equity appreciation instrument
|
| | 52,500 | 52,500 | ||||||||||||
|
Contingent liability on unfunded loan commitments
|
| 132,442 | | 132,442 | ||||||||||||
|
Accrued expenses and other liabilities
|
13,925 | | | 13,925 | ||||||||||||
|
Total liabilities
|
$ | 2,394,095 | $ | 143,907 | $ | 5,822,196 | $ | 8,360,198 | ||||||||
|
Excess of assets acquired over liabilities assumed
|
$ | 6,748,264 | ||||||||||||||
|
Aggregate fair value adjustments
|
($1,143,399 | ) | ||||||||||||||
|
Aggregate additional consideration, net
|
$ | 5,711,095 | ||||||||||||||
|
Goodwill on acquisition
|
$ | 106,230 | ||||||||||||||
13
14
15
16
17
18
19
20
21
| September 30, | December 31, | September 30, | ||||||||||
| (In thousands) | 2010 | 2009 | 2009 | |||||||||
|
Investment securities available-for-sale, at fair value
|
$ | 2,102,699 | $ | 1,923,338 | $ | 2,183,586 | ||||||
|
Investment securities held-to-maturity, at amortized cost
|
125,770 | 125,769 | 25,769 | |||||||||
|
Loans held-for-sale measured at lower of cost or fair value
|
2,291 | 2,254 | 2,636 | |||||||||
|
Loans held-in-portfolio covered under loss sharing agreements with the FDIC
|
3,966,574 | | | |||||||||
|
Loans held-in-portfolio not covered under loss sharing agreements with the FDIC
|
9,646,035 | 8,993,967 | 8,406,876 | |||||||||
|
Other real estate covered under loss sharing agreements with the FDIC
|
77,516 | | | |||||||||
|
Total pledged assets
|
$ | 15,920,885 | $ | 11,045,328 | $ | 10,618,867 | ||||||
22
| AS OF SEPTEMBER 30, 2010 | ||||||||||||||||||||
| Gross | Gross | Weighted | ||||||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | Average | ||||||||||||||||
| (In thousands) | Cost | Gains | Losses | Value | Yield | |||||||||||||||
|
U.S. Treasury securities
|
||||||||||||||||||||
|
After 1 to 5 years
|
$ | 6,998 | $ | 166 | | $ | 7,164 | 1.50 | % | |||||||||||
|
After 5 to 10 years
|
28,850 | 3,409 | | 32,259 | 3.81 | |||||||||||||||
|
Total U.S. Treasury securities
|
35,848 | 3,575 | | 39,423 | 3.36 | |||||||||||||||
|
Obligations of U.S. Government sponsored entities
|
||||||||||||||||||||
|
Within 1 year
|
288,588 | 2,980 | | 291,568 | 3.45 | |||||||||||||||
|
After 1 to 5 years
|
1,011,751 | 65,003 | | 1,076,754 | 3.77 | |||||||||||||||
|
After 5 to 10 years
|
1,518 | 51 | | 1,569 | 6.26 | |||||||||||||||
|
After 10 years
|
26,890 | 179 | | 27,069 | 5.68 | |||||||||||||||
|
Total obligations of U.S. Government sponsored entities
|
1,328,747 | 68,213 | | 1,396,960 | 3.74 | |||||||||||||||
|
Obligations of Puerto Rico, States and political subdivisions
|
||||||||||||||||||||
|
Within 1 year
|
10,140 | 18 | | 10,158 | 3.90 | |||||||||||||||
|
After 1 to 5 years
|
15,858 | 375 | $ | 6 | 16,227 | 4.52 | ||||||||||||||
|
After 5 to 10 years
|
21,225 | 70 | 71 | 21,224 | 5.07 | |||||||||||||||
|
After 10 years
|
5,560 | 155 | | 5,715 | 5.29 | |||||||||||||||
|
Total obligations of Puerto Rico, States and political subdivisions
|
52,783 | 618 | 77 | 53,324 | 4.70 | |||||||||||||||
|
Collateralized mortgage obligations federal agencies
|
||||||||||||||||||||
|
Within 1 year
|
118 | 2 | | 120 | 4.24 | |||||||||||||||
|
After 1 to 5 years
|
3,020 | 105 | | 3,125 | 5.56 | |||||||||||||||
|
After 5 to 10 years
|
87,668 | 1,643 | | 89,311 | 2.56 | |||||||||||||||
|
After 10 years
|
1,215,779 | 38,744 | 38 | 1,254,485 | 2.89 | |||||||||||||||
|
Total collateralized mortgage obligations federal agencies
|
1,306,585 | 40,494 | 38 | 1,347,041 | 2.87 | |||||||||||||||
|
Collateralized mortgage obligations private label
|
||||||||||||||||||||
|
After 5 to 10 years
|
13,612 | 86 | 444 | 13,254 | 1.71 | |||||||||||||||
|
After 10 years
|
85,796 | 202 | 3,862 | 82,136 | 2.32 | |||||||||||||||
|
Total collateralized mortgage obligations private label
|
99,408 | 288 | 4,306 | 95,390 | 2.24 | |||||||||||||||
|
Mortgage-backed securities agencies
|
||||||||||||||||||||
|
Within 1 year
|
3,494 | 75 | | 3,569 | 3.78 | |||||||||||||||
|
After 1 to 5 years
|
18,557 | 719 | | 19,276 | 4.02 | |||||||||||||||
|
After 5 to 10 years
|
182,930 | 12,349 | 2 | 195,277 | 4.71 | |||||||||||||||
|
After 10 years
|
2,461,567 | 103,118 | 156 | 2,564,529 | 4.29 | |||||||||||||||
|
Total mortgage-backed securities agencies
|
2,666,548 | 116,261 | 158 | 2,782,651 | 4.32 | |||||||||||||||
|
Equity securities
|
8,975 | 379 | 510 | 8,844 | 3.47 | |||||||||||||||
|
Others
|
||||||||||||||||||||
|
After 5 to 10 years
|
17,850 | | | 17,850 | 11.00 | |||||||||||||||
|
Total investment securities available-for-sale
|
$ | 5,516,744 | $ | 229,828 | $ | 5,089 | $ | 5,741,483 | 3.82 | % | ||||||||||
23
| AS OF DECEMBER 31, 2009 | ||||||||||||||||||||
| Gross | Gross | Weighted | ||||||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | Average | ||||||||||||||||
| (In thousands) | Cost | Gains | Losses | Value | Yield | |||||||||||||||
|
U.S. Treasury securities
|
||||||||||||||||||||
|
After 5 to 10 years
|
$ | 29,359 | $ | 1,093 | | $ | 30,452 | 3.80 | % | |||||||||||
|
Obligations of U.S. Government sponsored entities
|
||||||||||||||||||||
|
Within 1 year
|
349,424 | 7,491 | | 356,915 | 3.67 | |||||||||||||||
|
After 1 to 5 years
|
1,177,318 | 58,151 | | 1,235,469 | 3.79 | |||||||||||||||
|
After 5 to 10 years
|
27,812 | 680 | | 28,492 | 4.96 | |||||||||||||||
|
After 10 years
|
26,884 | 176 | | 27,060 | 5.68 | |||||||||||||||
|
Total obligations of U.S. Government sponsored entities
|
1,581,438 | 66,498 | | 1,647,936 | 3.82 | |||||||||||||||
|
Obligations of Puerto Rico, States and political subdivisions
|
||||||||||||||||||||
|
After 1 to 5 years
|
22,311 | 7 | $ | 15 | 22,303 | 6.92 | ||||||||||||||
|
After 5 to 10 years
|
50,910 | 249 | 632 | 50,527 | 5.08 | |||||||||||||||
|
After 10 years
|
7,840 | | 61 | 7,779 | 5.26 | |||||||||||||||
|
Total obligations of Puerto Rico, States and political subdivisions
|
81,061 | 256 | 708 | 80,609 | 5.60 | |||||||||||||||
|
Collateralized mortgage obligations federal agencies
|
||||||||||||||||||||
|
Within 1 year
|
41 | | | 41 | 3.78 | |||||||||||||||
|
After 1 to 5 years
|
4,875 | 120 | | 4,995 | 4.44 | |||||||||||||||
|
After 5 to 10 years
|
125,397 | 2,105 | 404 | 127,098 | 2.85 | |||||||||||||||
|
After 10 years
|
1,454,833 | 19,060 | 5,837 | 1,468,056 | 3.03 | |||||||||||||||
|
Total collateralized mortgage obligations federal agencies
|
1,585,146 | 21,285 | 6,241 | 1,600,190 | 3.02 | |||||||||||||||
|
Collateralized mortgage obligations private label
|
||||||||||||||||||||
|
After 5 to 10 years
|
20,885 | | 653 | 20,232 | 2.00 | |||||||||||||||
|
After 10 years
|
105,669 | 109 | 8,452 | 97,326 | 2.59 | |||||||||||||||
|
Total collateralized mortgage obligations private label
|
126,554 | 109 | 9,105 | 117,558 | 2.50 | |||||||||||||||
|
Mortgage-backed securities agencies
|
||||||||||||||||||||
|
Within 1 year
|
26,878 | 512 | | 27,390 | 3.61 | |||||||||||||||
|
After 1 to 5 years
|
30,117 | 823 | | 30,940 | 3.94 | |||||||||||||||
|
After 5 to 10 years
|
205,480 | 8,781 | | 214,261 | 4.80 | |||||||||||||||
|
After 10 years
|
2,915,689 | 32,102 | 10,203 | 2,937,588 | 4.40 | |||||||||||||||
|
Total mortgage-backed securities agencies
|
3,178,164 | 42,218 | 10,203 | 3,210,179 | 4.42 | |||||||||||||||
|
Equity securities
|
8,902 | 233 | 1,345 | 7,790 | 3.65 | |||||||||||||||
|
Total investment securities available-for-sale
|
$ | 6,590,624 | $ | 131,692 | $ | 27,602 | $ | 6,694,714 | 3.91 | % | ||||||||||
24
| AS OF SEPTEMBER 30, 2009 | ||||||||||||||||||||
| Gross | Gross | Weighted | ||||||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | Average | ||||||||||||||||
| (In thousands) | Cost | Gains | Losses | Value | Yield | |||||||||||||||
|
U.S. Treasury securities
|
||||||||||||||||||||
|
After 5 to 10 years
|
$ | 29,528 | $ | 1,608 | | $ | 31,136 | 3.80 | % | |||||||||||
|
Obligations of U.S. Government sponsored entities
|
||||||||||||||||||||
|
Within 1 year
|
184,261 | 4,176 | | 188,437 | 3.81 | |||||||||||||||
|
After 1 to 5 years
|
1,377,705 | 71,690 | | 1,449,395 | 3.73 | |||||||||||||||
|
After 5 to 10 years
|
27,812 | 952 | | 28,764 | 5.01 | |||||||||||||||
|
After 10 years
|
26,882 | 800 | | 27,682 | 5.68 | |||||||||||||||
|
Total obligations of U.S. Government sponsored entities
|
1,616,660 | 77,618 | | 1,694,278 | 3.79 | |||||||||||||||
|
Obligations of Puerto Rico, States and political subdivisions
|
||||||||||||||||||||
|
Within 1 year
|
5 | | | 5 | 3.88 | |||||||||||||||
|
After 1 to 5 years
|
12,375 | 10 | $ | 108 | 12,277 | 3.40 | ||||||||||||||
|
After 5 to 10 years
|
50,969 | 292 | 2,264 | 48,997 | 5.08 | |||||||||||||||
|
After 10 years
|
27,905 | | 201 | 27,704 | 5.26 | |||||||||||||||
|
Total obligations of Puerto Rico, States and political subdivisions
|
91,254 | 302 | 2,573 | 88,983 | 4.91 | |||||||||||||||
|
Collateralized mortgage obligations federal agencies
|
||||||||||||||||||||
|
Within 1 year
|
154 | 1 | | 155 | 4.08 | |||||||||||||||
|
After 1 to 5 years
|
3,578 | 109 | | 3,687 | 4.43 | |||||||||||||||
|
After 5 to 10 years
|
138,044 | 2,578 | 408 | 140,214 | 2.94 | |||||||||||||||
|
After 10 years
|
1,438,743 | 26,787 | 11,623 | 1,453,907 | 2.98 | |||||||||||||||
|
Total collateralized mortgage obligations federal agencies
|
1,580,519 | 29,475 | 12,031 | 1,597,963 | 2.98 | |||||||||||||||
|
Collateralized mortgage obligations private label
|
||||||||||||||||||||
|
Within 1 year
|
106 | | | 106 | 3.39 | |||||||||||||||
|
After 5 to 10 years
|
23,481 | 14 | 580 | 22,915 | 2.10 | |||||||||||||||
|
After 10 years
|
115,763 | | 11,988 | 103,775 | 2.65 | |||||||||||||||
|
Total collateralized mortgage obligations private label
|
139,350 | 14 | 12,568 | 126,796 | 2.56 | |||||||||||||||
|
Mortgage-backed securities agencies
|
||||||||||||||||||||
|
Within 1 year
|
9,072 | 118 | 21 | 9,169 | 3.07 | |||||||||||||||
|
After 1 to 5 years
|
62,462 | 1,431 | | 63,893 | 3.92 | |||||||||||||||
|
After 5 to 10 years
|
178,392 | 9,283 | | 187,675 | 4.86 | |||||||||||||||
|
After 10 years
|
3,136,807 | 47,982 | 231 | 3,184,558 | 4.48 | |||||||||||||||
|
Total mortgage-backed securities agencies
|
3,386,733 | 58,814 | 252 | 3,445,295 | 4.49 | |||||||||||||||
|
Equity securities
|
9,606 | 171 | 937 | 8,840 | 3.39 | |||||||||||||||
|
Total investment securities available-for-sale
|
$ | 6,853,650 | $ | 168,002 | $ | 28,361 | $ | 6,993,291 | 3.94 | % | ||||||||||
25
| AS OF SEPTEMBER 30, 2010 | ||||||||||||||||||||||||
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Unrealized | Fair | Unrealized | Unrealized | |||||||||||||||||||||
| (In thousands) | Fair Value | Losses | Value | Losses | Fair Value | Losses | ||||||||||||||||||
|
Obligations of Puerto Rico, States and political subdivisions
|
$ | 18,234 | $ | 71 | $ | 302 | $ | 6 | $ | 18,536 | $ | 77 | ||||||||||||
|
Collateralized mortgage obligations federal agencies
|
13,880 | 35 | 6,402 | 3 | 20,282 | 38 | ||||||||||||||||||
|
Collateralized mortgage obligations private label
|
1,551 | 94 | 68,032 | 4,212 | 69,583 | 4,306 | ||||||||||||||||||
|
Mortgage-backed securities agencies
|
8,915 | 123 | 1,240 | 35 | 10,155 | 158 | ||||||||||||||||||
|
Equity securities
|
3 | 8 | 3,846 | 502 | 3,849 | 510 | ||||||||||||||||||
|
Total investment securities available-for-sale in an
unrealized loss position
|
$ | 42,583 | $ | 331 | $ | 79,822 | $ | 4,758 | $ | 122,405 | $ | 5,089 | ||||||||||||
| AS OF DECEMBER 31, 2009 | ||||||||||||||||||||||||
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Unrealized | Fair | Unrealized | Unrealized | |||||||||||||||||||||
| (In thousands) | Fair Value | Losses | Value | Losses | Fair Value | Losses | ||||||||||||||||||
|
Obligations of Puerto Rico, States and political subdivisions
|
$ | 2,387 | $ | 8 | $ | 63,429 | $ | 700 | $ | 65,816 | $ | 708 | ||||||||||||
|
Collateralized mortgage obligations federal agencies
|
298,917 | 3,667 | 359,214 | 2,574 | 658,131 | 6,241 | ||||||||||||||||||
|
Collateralized mortgage obligations private label
|
6,716 | 18 | 97,904 | 9,087 | 104,620 | 9,105 | ||||||||||||||||||
|
Mortgage-backed securities agencies
|
905,028 | 10,130 | 3,566 | 73 | 908,594 | 10,203 | ||||||||||||||||||
|
Equity securities
|
2,347 | 981 | 3,898 | 364 | 6,245 | 1,345 | ||||||||||||||||||
|
Total investment securities available-for-sale in an
unrealized loss position
|
$ | 1,215,395 | $ | 14,804 | $ | 528,011 | $ | 12,798 | $ | 1,743,406 | $ | 27,602 | ||||||||||||
| AS OF SEPTEMBER 30, 2009 | ||||||||||||||||||||||||
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Unrealized | Fair | Unrealized | Unrealized | |||||||||||||||||||||
| (In thousands) | Fair Value | Losses | Value | Losses | Fair Value | Losses | ||||||||||||||||||
|
Obligations of Puerto Rico, States and political subdivisions
|
$ | 26,299 | $ | 166 | $ | 58,123 | $ | 2,407 | $ | 84,422 | $ | 2,573 | ||||||||||||
|
Collateralized mortgage obligations federal agencies
|
137,288 | 3,902 | 486,652 | 8,129 | 623,940 | 12,031 | ||||||||||||||||||
|
Collateralized mortgage obligations private label
|
3,935 | 331 | 114,635 | 12,237 | 118,570 | 12,568 | ||||||||||||||||||
|
Mortgage-backed securities agencies
|
51,648 | 71 | 11,949 | 181 | 63,597 | 252 | ||||||||||||||||||
|
Equity securities
|
2,749 | 579 | 3,839 | 358 | 6,588 | 937 | ||||||||||||||||||
|
Total investment securities available-for-sale in an
unrealized loss position
|
$ | 221,919 | $ | 5,049 | $ | 675,198 | $ | 23,312 | $ | 897,117 | $ | 28,361 | ||||||||||||
26
27
| September 30, 2010 | December 31, 2009 | September 30, 2009 | ||||||||||||||||||||||
| (In thousands) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||
|
FNMA
|
$ | 792,291 | $ | 826,042 | $ | 970,744 | $ | 991,825 | $ | 1,067,001 | $ | 1,089,443 | ||||||||||||
|
FHLB
|
1,173,877 | 1,238,487 | 1,385,535 | 1,449,454 | 1,395,778 | 1,469,493 | ||||||||||||||||||
|
Freddie Mac
|
602,440 | 620,384 | 959,316 | 971,556 | 997,716 | 1,012,276 | ||||||||||||||||||
28
| AS OF SEPTEMBER 30, 2010 | ||||||||||||||||||||
| Gross | Gross | Weighted | ||||||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | Average | ||||||||||||||||
| (In thousands) | Cost | Gains | Losses | Value | Yield | |||||||||||||||
|
U.S. Treasury securities
|
||||||||||||||||||||
|
Within 1 year
|
$ | 25,812 | $ | 2 | | $ | 25,814 | 0.21 | % | |||||||||||
|
Obligations of Puerto Rico, States and political subdivisions
|
||||||||||||||||||||
|
Within 1 year
|
7,150 | 14 | | 7,164 | 2.15 | |||||||||||||||
|
After 1 to 5 years
|
110,528 | 620 | | 111,148 | 5.52 | |||||||||||||||
|
After 5 to 10 years
|
17,595 | 506 | $ | 52 | 18,049 | 5.96 | ||||||||||||||
|
After 10 years
|
49,300 | 231 | 652 | 48,879 | 4.20 | |||||||||||||||
|
Total obligations of Puerto Rico, States and political subdivisions
|
184,573 | 1,371 | 704 | 185,240 | 5.08 | |||||||||||||||
|
Collateralized mortgage obligations private label
|
||||||||||||||||||||
|
After 10 years
|
192 | | 11 | 181 | 5.21 | |||||||||||||||
|
Others
|
||||||||||||||||||||
|
Within 1 year
|
3,075 | | | 3,075 | 1.33 | |||||||||||||||
|
After 1 to 5 years
|
500 | | 7 | 493 | 1.00 | |||||||||||||||
|
Total others
|
3,575 | | 7 | 3,568 | 1.28 | |||||||||||||||
|
Total investment securities held-to-maturity
|
$ | 214,152 | $ | 1,373 | $ | 722 | $ | 214,803 | 4.43 | % | ||||||||||
|
|
||||||||||||||||||||
| AS OF DECEMBER 31, 2009 | ||||||||||||||||||||
| Gross | Gross | Weighted | ||||||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | Average | ||||||||||||||||
| (In thousands) | Cost | Gains | Losses | Value | Yield | |||||||||||||||
|
U.S. Treasury securities
|
||||||||||||||||||||
|
Within 1 year
|
$ | 25,777 | $ | 4 | | $ | 25,781 | 0.11 | % | |||||||||||
|
Obligations of Puerto Rico, States and political subdivisions
|
||||||||||||||||||||
|
Within 1 year
|
7,015 | 6 | | 7,021 | 2.04 | |||||||||||||||
|
After 1 to 5 years
|
109,415 | 3,157 | $ | 6 | 112,566 | 5.51 | ||||||||||||||
|
After 5 to 10 years
|
17,112 | 39 | 452 | 16,699 | 5.79 | |||||||||||||||
|
After 10 years
|
48,600 | | 2,552 | 46,048 | 4.00 | |||||||||||||||
|
Total obligations of Puerto Rico, States and political subdivisions
|
182,142 | 3,202 | 3,010 | 182,334 | 5.00 | |||||||||||||||
|
Collateralized mortgage obligations private label
|
||||||||||||||||||||
|
After 10 years
|
220 | | 12 | 208 | 5.45 | |||||||||||||||
|
Others
|
||||||||||||||||||||
|
Within 1 year
|
3,573 | | | 3,573 | 3.77 | |||||||||||||||
|
After 1 to 5 years
|
1,250 | | | 1,250 | 1.66 | |||||||||||||||
|
Total others
|
4,823 | | | 4,823 | 3.22 | |||||||||||||||
|
Total investment securities held-to-maturity
|
$ | 212,962 | $ | 3,206 | $ | 3,022 | $ | 213,146 | 4.37 | % | ||||||||||
29
| AS OF SEPTEMBER 30, 2009 | ||||||||||||||||||||
| Gross | Gross | Weighted | ||||||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | Average | ||||||||||||||||
| (In thousands) | Cost | Gains | Losses | Value | Yield | |||||||||||||||
|
U.S. Treasury securities
|
||||||||||||||||||||
|
Within 1 year
|
$ | 25,769 | | $ | 6 | $ | 25,763 | 0.11 | % | |||||||||||
|
Obligations of Puerto Rico, States and political subdivisions
|
||||||||||||||||||||
|
Within 1 year
|
7,015 | $ | 7 | | 7,022 | 4.30 | ||||||||||||||
|
After 1 to 5 years
|
109,415 | 2,349 | 47 | 111,717 | 5.51 | |||||||||||||||
|
After 5 to 10 years
|
17,107 | 52 | 878 | 16,281 | 5.79 | |||||||||||||||
|
After 10 years
|
48,600 | | 3,502 | 45,098 | 4.12 | |||||||||||||||
|
Total obligations of Puerto Rico, States and political subdivisions
|
182,137 | 2,408 | 4,427 | 180,118 | 5.12 | |||||||||||||||
|
Collateralized mortgage obligations private label
|
||||||||||||||||||||
|
After 10 years
|
222 | | 12 | 210 | 5.45 | |||||||||||||||
|
Others
|
||||||||||||||||||||
|
Within 1 year
|
3,572 | | | 3,572 | 3.11 | |||||||||||||||
|
After 1 to 5 years
|
1,250 | | | 1,250 | 1.66 | |||||||||||||||
|
Total others
|
4,822 | | | 4,822 | 2.73 | |||||||||||||||
|
Total investment securities held-to-maturity
|
$ | 212,950 | $ | 2,408 | $ | 4,445 | $ | 210,913 | 4.46 | % | ||||||||||
| AS OF SEPTEMBER 30, 2010 | ||||||||||||||||||||||||
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Unrealized | Fair | Unrealized | Unrealized | |||||||||||||||||||||
| (In thousands) | Fair Value | Losses | Value | Losses | Fair Value | Losses | ||||||||||||||||||
|
Obligations of Puerto Rico, States and political subdivisions
|
| | $ | 31,126 | $ | 704 | $ | 31,126 | $ | 704 | ||||||||||||||
|
Collateralized mortgage obligations private label
|
| | 181 | 11 | 181 | 11 | ||||||||||||||||||
|
Others
|
$ | 243 | $ | 7 | | | 243 | 7 | ||||||||||||||||
|
Total investment securities held-to-maturity in an
unrealized loss position
|
$ | 243 | $ | 7 | $ | 31,307 | $ | 715 | $ | 31,550 | $ | 722 | ||||||||||||
|
|
||||||||||||||||||||||||
| AS OF DECEMBER 31, 2009 | ||||||||||||||||||||||||
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Unrealized | Fair | Unrealized | Unrealized | |||||||||||||||||||||
| (In thousands) | Fair Value | Losses | Value | Losses | Fair Value | Losses | ||||||||||||||||||
|
Obligations of Puerto Rico, States and political subdivisions
|
$ | 21,187 | $ | 1,908 | $ | 37,718 | $ | 1,102 | $ | 58,905 | $ | 3,010 | ||||||||||||
|
Collateralized mortgage obligations private label
|
| | 208 | 12 | 208 | 12 | ||||||||||||||||||
|
Total investment securities held-to-maturity in an
unrealized loss position
|
$ | 21,187 | $ | 1,908 | $ | 37,926 | $ | 1,114 | $ | 59,113 | $ | 3,022 | ||||||||||||
| AS OF SEPTEMBER 30, 2009 | ||||||||||||||||||||||||
| Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Unrealized | Fair | Unrealized | Unrealized | |||||||||||||||||||||
| (In thousands) | Fair Value | Losses | Value | Losses | Fair Value | Losses | ||||||||||||||||||
|
U.S. Treasury securities
|
$ | 25,763 | $ | 6 | | | $ | 25,763 | $ | 6 | ||||||||||||||
|
Obligations of Puerto Rico, States and political subdivisions
|
42,995 | 3,990 | $ | 19,493 | $ | 437 | 62,488 | 4,427 | ||||||||||||||||
|
Collateralized mortgage obligations private label
|
| | 210 | 12 | 210 | 12 | ||||||||||||||||||
|
Others
|
| | 250 | | 250 | | ||||||||||||||||||
|
Total investment securities held-to-maturity in an unrealized
loss position
|
$ | 68,758 | $ | 3,996 | $ | 19,953 | $ | 449 | $ | 88,711 | $ | 4,445 | ||||||||||||
30
| Non-covered | Covered | Total loans HIP | ||||||||||||||||||
| loans as of | loans as of | as of September 30, | December 31, | September 30, | ||||||||||||||||
| (In thousands) | September 30, 2010 | September 30, 2010 | 2010 | 2009 | 2009 | |||||||||||||||
|
Commercial
|
$ | 11,719,127 | $ | 2,382,102 | $ | 14,101,229 | $ | 12,664,059 | $ | 13,075,868 | ||||||||||
|
Construction
|
1,299,929 | 287,159 | 1,587,088 | 1,724,373 | 1,882,069 | |||||||||||||||
|
Lease financing
|
613,560 | | 613,560 | 675,629 | 699,350 | |||||||||||||||
|
Mortgage
|
4,750,068 | 1,166,837 | 5,916,905 | 4,603,245 | 4,547,372 | |||||||||||||||
|
Consumer
|
3,759,798 | 170,129 | 3,929,927 | 4,045,807 | 4,191,410 | |||||||||||||||
|
Total loans HIP
|
$ | 22,142,482 | $ | 4,006,227 | $ | 26,148,709 | $ | 23,713,113 | $ | 24,396,069 | ||||||||||
| (In thousands) | ||||
|
Contractually-required principal and interest
|
$ | 10,995,387 | ||
|
Non-accretable difference
|
5,789,480 | |||
|
Cash flows expected to be collected
|
5,205,907 | |||
|
Accretable yield
|
1,303,908 | |||
|
Fair value of loans accounted for under ASC Subtopic 310-30
|
$ | 3,901,999 | [1] | |
| [1] | Reflects a difference of $11.4 million compared with the amounts disclosed in the Form 8-K/A filed on July 16, 2010, which included the financial statements and exhibits pertaining to the Westernbank FDIC-assisted transaction at the acquisition date. The Corporation reassessed the classification of certain acquired loans and, due to their revolving characteristics, reclassified the loans for accounting purposes from ASC Subtopic 310-30 to ASC Subtopic 310-20. The reclassification did not impact the fair value of the loans. |
31
| Carrying amount | ||||||||
| (In thousands) | Accretable yield | of loans | ||||||
|
Balance as of January 1, 2010
|
| | ||||||
|
Additions [1]
|
$ | 1,303,908 | $ | 3,901,999 | ||||
|
Accretion
|
(95,506 | ) | 95,506 | |||||
|
Payments received
|
(338,308 | ) | ||||||
|
Balance as of September 30, 2010
|
$ | 1,208,402 | $ | 3,659,197 | ||||
| [1] | Represents the estimated fair value of the loans at the date of acquisition. There were no reclassifications from non-accretable difference to accretable yield from April 30, 2010 to September 30, 2010. |
| (In thousands) | ||||
|
Fair value of loans accounted under ASC Subtopic 310-20
|
$ | 358,989 | [1] | |
|
Gross contractual amounts receivable (principal and interest)
|
$ | 1,007,880 | ||
|
Estimate of contractual cash flows not expected to be collected
|
$ | 614,653 | ||
| [1] | Reflects a difference of $11.4 million compared with the amounts disclosed in the Form 8-K/A filed on July 16, 2010, which included the financial statements and exhibits pertaining to the Westernbank FDIC-assisted transaction at the acquisition date. The Corporation reassessed the classification of certain acquired loans and, due to their revolving characteristics, reclassified the loans for accounting purposes from ASC Subtopic 310-30 to ASC Subtopic 310-20. The reclassification did not impact the fair value of the loans. |
| (In thousands) | 2010 | 2009 | ||||||
|
Balance as of January 1
|
$ | 1,261,204 | $ | 882,807 | ||||
|
Provision for loan losses
|
657,471 | 1,053,036 | ||||||
|
Loan charge-offs
|
(750,609 | ) | (776,119 | ) | ||||
|
Loan recoveries
|
75,928 | 47,677 | ||||||
|
Balance as of September 30
|
$ | 1,243,994 | $ | 1,207,401 | ||||
32
| Proceeds Obtained During the Quarter Ended September 30, 2010 | ||||||||||||||||
| (In thousands) | Level 1 | Level 2 | Level 3 | Initial Fair Value | ||||||||||||
|
Assets
|
||||||||||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||
|
Mortgage-backed securities GNMA
|
| | | | ||||||||||||
|
Mortgage-backed securities FNMA
|
| | ||||||||||||||
|
Total investment securities available-for-sale
|
| | | | ||||||||||||
|
Trading account securities:
|
||||||||||||||||
|
Mortgage-backed securities GNMA
|
| $ | 168,622 | | $ | 168,622 | ||||||||||
|
Mortgage-backed securities FNMA
|
| 54,136 | | 54,136 | ||||||||||||
|
Total trading account securities
|
| $ | 222,758 | | $ | 222,758 | ||||||||||
|
Mortgage servicing rights
|
| | $ | 3,932 | $ | 3,932 | ||||||||||
|
Total
|
| $ | 222,758 | $ | 3,932 | $ | 226,690 | |||||||||
| Proceeds Obtained During the Nine Months Ended September 30, 2010 | ||||||||||||||||
| (In thousands) | Level 1 | Level 2 | Level 3 | Initial Fair Value | ||||||||||||
|
Assets
|
||||||||||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||
|
Mortgage-backed securities GNMA
|
| $ | 2,810 | | $ | 2,810 | ||||||||||
|
Mortgage-backed securities FNMA
|
| | | | ||||||||||||
|
Total investment securities available-for-sale
|
| $ | 2,810 | | $ | 2,810 | ||||||||||
|
Trading account securities:
|
||||||||||||||||
|
Mortgage-backed securities GNMA
|
| $ | 496,223 | $ | 4,147 | $ | 500,370 | |||||||||
|
Mortgage-backed securities FNMA
|
| 130,641 | | 130,641 | ||||||||||||
|
Total trading account securities
|
| $ | 626,864 | $ | 4,147 | $ | 631,011 | |||||||||
|
Mortgage servicing rights
|
| | $ | 11,467 | $ | 11,467 | ||||||||||
|
Total
|
| $ | 629,674 | $ | 15,614 | $ | 645,288 | |||||||||
33
| (In thousands) | 2010 | 2009 | ||||||
|
Fair value as of January 1
|
$ | 169,747 | $ | 176,034 | ||||
|
Purchases
|
4,250 | 1,029 | ||||||
|
Servicing from securitizations or asset transfers
|
11,909 | 19,640 | ||||||
|
Changes due to payments on loans [1]
|
(11,990 | ) | (10,750 | ) | ||||
|
Changes in fair value due to changes in valuation model
inputs or assumptions
|
(7,969 | ) | (5,618 | ) | ||||
|
Fair value as of September 30
|
$ | 165,947 | $ | 180,335 | ||||
| [1] | Represents changes due to collection / realization of expected cash flows over time. |
| September 30, 2010 | December 31, 2009 | |||||||
|
Prepayment speed
|
5.0 | % | 7.8 | % | ||||
|
Weighted average life
|
20.1 years | 12.8 years | ||||||
|
Discount rate (annual rate)
|
11.5 | % | 11.0 | % | ||||
34
| Originated MSRs | ||||||||
| (In thousands) | September 30, 2010 | December 31, 2009 | ||||||
|
Fair value of retained interests
|
$ | 98,966 | $ | 97,870 | ||||
|
Weighted average life
|
11.2 years | 8.8 years | ||||||
|
Weighted average prepayment speed (annual rate)
|
9.0 | % | 11.4 | % | ||||
|
Impact on fair value of 10% adverse change
|
($3,386 | ) | ($3,182 | ) | ||||
|
Impact on fair value of 20% adverse change
|
($6,684 | ) | ($7,173 | ) | ||||
|
Weighted average discount rate (annual rate)
|
12.80 | % | 12.41 | % | ||||
|
Impact on fair value of 10% adverse change
|
($4,062 | ) | ($2,715 | ) | ||||
|
Impact on fair value of 20% adverse change
|
($7,911 | ) | ($6,240 | ) | ||||
| Purchased MSRs | ||||||||
| (In thousands) | September 30, 2010 | December 31, 2009 | ||||||
|
Fair value of retained interests
|
$ | 66,981 | $ | 71,877 | ||||
|
Weighted average life
|
12.1 years | 9.9 years | ||||||
|
Weighted average prepayment speed (annual rate)
|
8.3 | % | 10.1 | % | ||||
|
Impact on fair value of 10% adverse change
|
($2,636 | ) | ($2,697 | ) | ||||
|
Impact on fair value of 20% adverse change
|
($4,655 | ) | ($5,406 | ) | ||||
|
Weighted average discount rate (annual rate)
|
11.6 | % | 11.1 | % | ||||
|
Impact on fair value of 10% adverse change
|
($2,923 | ) | ($2,331 | ) | ||||
|
Impact on fair value of 20% adverse change
|
($5,180 | ) | ($4,681 | ) | ||||
35
| September 30, | December 31, | September 30, | ||||||||||
| (In thousands) | 2010 | 2009 | 2009 | |||||||||
|
Net deferred tax assets (net of
valuation allowance)
|
$ | 336,661 | $ | 363,967 | $ | 380,596 | ||||||
|
Investments under the equity method
|
292,493 | 99,772 | 97,817 | |||||||||
|
Bank-owned life insurance program
|
236,824 | 232,387 | 230,579 | |||||||||
|
Prepaid FDIC insurance assessment
|
164,190 | 206,308 | | |||||||||
|
Other prepaid expenses
|
91,193 | 130,762 | 144,949 | |||||||||
|
Derivative assets
|
85,180 | 71,822 | 81,249 | |||||||||
|
Trade receivables from brokers and
counterparties
|
37,996 | 1,104 | 8,275 | |||||||||
|
Others
|
215,448 | 218,795 | 213,256 | |||||||||
|
Total other assets
|
$ | 1,459,985 | $ | 1,324,917 | $ | 1,156,721 | ||||||
| 2010 | ||||||||||||||||||||
| Balance as of | Goodwill | Purchase accounting | Balance as of | |||||||||||||||||
| (In thousands) | January 1, 2010 | on acquisition | adjustments | Other | September 30, 2010 | |||||||||||||||
|
Banco Popular de Puerto Rico
|
$ | 157,025 | $ | 106,230 | | | $ | 263,255 | ||||||||||||
|
Banco Popular North America
|
402,078 | | | | 402,078 | |||||||||||||||
|
Corporate
|
45,246 | | | ($45,246 | ) | | ||||||||||||||
|
Total Popular, Inc.
|
$ | 604,349 | $ | 106,230 | | ($45,246 | ) | $ | 665,333 | |||||||||||
| 2009 | ||||||||||||||||||||
| Balance as of | Goodwill | Purchase accounting | Balance as of | |||||||||||||||||
| (In thousands) | January 1, 2009 | on acquisition | adjustments | Other | September 30, 2009 | |||||||||||||||
|
Banco Popular de Puerto Rico
|
$ | 157,059 | | ($34 | ) | | $ | 157,025 | ||||||||||||
|
Banco Popular North America
|
404,237 | | | | 404,237 | |||||||||||||||
|
Corporate
|
44,496 | | 750 | | 45,246 | |||||||||||||||
|
Total Popular, Inc.
|
$ | 605,792 | | $ | 716 | | $ | 606,508 | ||||||||||||
36
| 2010 | ||||||||||||||||||||||||
| Balance at January | Balance at January | Balance at | Balance at | |||||||||||||||||||||
| 1, 2010 (Gross | Accumulated | 1, 2010 (Net | September 30, 2010 | Accumulated | September 30, 2010 | |||||||||||||||||||
| (In thousands) | amounts) | Impairment Losses | amounts) | (Gross amounts) | Impairment Losses | (Net amounts) | ||||||||||||||||||
|
Banco Popular de Puerto Rico
|
$ | 157,025 | | $ | 157,025 | $ | 263,255 | | $ | 263,255 | ||||||||||||||
|
Banco Popular North America
|
566,489 | $ | 164,411 | 402,078 | 566,489 | $ | 164,411 | 402,078 | ||||||||||||||||
|
Corporate
|
45,429 | 183 | 45,246 | | | | ||||||||||||||||||
|
Total Popular, Inc.
|
$ | 768,943 | $ | 164,594 | $ | 604,349 | $ | 829,744 | $ | 164,411 | $ | 665,333 | ||||||||||||
| 2009 | ||||||||||||||||||||||||
| Balance at January | Balance at January | Balance at | Balance at | |||||||||||||||||||||
| 1, 2009 (Gross | Accumulated | 1, 2009 (Net | September 30, 2009 | Accumulated | September 30, 2009 | |||||||||||||||||||
| (In thousands) | amounts) | Impairment Losses | amounts) | (Gross amounts) | Impairment Losses | (Net amounts) | ||||||||||||||||||
|
Banco Popular de Puerto Rico
|
$ | 157,059 | | $ | 157,059 | $ | 157,025 | | $ | 157,025 | ||||||||||||||
|
Banco Popular North America
|
568,648 | $ | 164,411 | 404,237 | 568,648 | $ | 164,411 | 404,237 | ||||||||||||||||
|
Corporate
|
44,679 | 183 | 44,496 | 45,429 | 183 | 45,246 | ||||||||||||||||||
|
Total Popular, Inc.
|
$ | 770,386 | $ | 164,594 | $ | 605,792 | $ | 771,102 | $ | 164,594 | $ | 606,508 | ||||||||||||
| September 30, 2010 | December 31, 2009 | September 30, 2009 | ||||||||||||||||||||||
| Gross | Accumulated | Gross | Accumulated | Gross | Accumulated | |||||||||||||||||||
| (In thousands) | Amount | Amortization | Amount | Amortization | Amount | Amortization | ||||||||||||||||||
|
Core deposits
|
$ | 80,591 | $ | 27,721 | $ | 65,379 | $ | 30,991 | $ | 65,379 | $ | 29,276 | ||||||||||||
|
Other
customer relationships
|
4,719 | 3,291 | 8,816 | 5,804 | 8,816 | 5,478 | ||||||||||||||||||
|
Other intangibles
|
125 | 99 | 125 | 71 | 2,787 | 2,509 | ||||||||||||||||||
|
Total
|
$ | 85,435 | $ | 31,111 | $ | 74,320 | $ | 36,866 | $ | 76,982 | $ | 37,263 | ||||||||||||
37
| (In thousands) | ||||
|
Remaining 2010
|
$ | 2,242 | ||
|
Year 2011
|
8,936 | |||
|
Year 2012
|
8,409 | |||
|
Year 2013
|
8,225 | |||
|
Year 2014
|
7,587 | |||
|
Year 2015
|
5,478 | |||
38
| | a selection of comparable publicly traded companies, based on nature of business, location and size; | ||
| | a selection of comparable acquisition and capital raising transactions; | ||
| | the discount rate applied to future earnings, based on an estimate of the cost of equity; | ||
| | the potential future earnings of the reporting unit; and | ||
| | the market growth and new business assumptions. |
39
| September 30, | December 31, | |||||||
| (In thousands) | 2010 | 2009 | ||||||
|
Savings deposits
|
$ | 6,126,358 | $ | 5,480,124 | ||||
|
NOW, money market and other
interest bearing demand
deposits
|
4,854,392 | 4,726,204 | ||||||
|
Total savings, NOW, money
market and other
interest bearing demand deposits
|
10,980,750 | 10,206,328 | ||||||
|
|
||||||||
|
Certificates of deposits:
|
||||||||
|
Under $100,000
|
6,609,544 | [1] | 6,553,022 | [1] | ||||
|
$100,000 and over
|
4,778,311 | 4,670,243 | ||||||
|
Total certificates of deposits
|
11,387,855 | 11,223,265 | ||||||
|
Total interest bearing deposits
|
$ | 22,368,605 | $ | 21,429,593 | ||||
| [1] | Includes brokered certificates of deposit amounting to $2.5 billion as of September 30, 2010 and $2.7 billion as of December 31, 2009. |
| (In thousands) | ||||
|
Remaining 2010
|
$ | 3,332,971 | ||
|
2011
|
4,775,554 | |||
|
2012
|
1,360,520 | |||
|
2013
|
655,948 | |||
|
2014
|
398,443 | |||
|
2015 and thereafter
|
864,419 | |||
|
Total
|
$ | 11,387,855 | ||
40
| September 30, | December 31, | September 30, | ||||||||||
| (In thousands) | 2010 | 2009 | 2009 | |||||||||
|
Assets sold under agreements to repurchase
|
$ | 2,358,139 | $ | 2,632,790 | $ | 2,807,891 | ||||||
| September 30, | December 31, | September 30, | ||||||||||
| (In thousands) | 2010 | 2009 | 2009 | |||||||||
|
Secured borrowing with clearing broker with an interest rate of 1.50%
|
| $ | 6,000 | | ||||||||
|
Advances with the FHLB maturing in October 2010 paying interest at maturity
at fixed rates ranging from 0.41% to 0.43%
|
$ | 125,000 | | | ||||||||
|
Unsecured borrowings with private investors paying interest at a fixed rate of 0.45%
|
| | $ | 1,750 | ||||||||
|
Term funds purchased maturing in 2010 paying interest at maturity
at fixed rates ranging from 0.65% to 1.15%
|
65,079 | | | |||||||||
|
Others
|
1,263 | 1,326 | 1,327 | |||||||||
|
Total other short-term borrowings
|
$ | 191,342 | $ | 7,326 | $ | 3,077 | ||||||
41
| September 30, | December 31, | September 30, | ||||||||||
| (In thousands) | 2010 | 2009 | 2009 | |||||||||
|
Advances with the FHLB:
|
||||||||||||
|
-with maturities ranging from 2011 through 2015 paying interest at monthly fixed
rates ranging from 3.31% to 5.02% (September 30, 2009 1.48% to 5.06%)
|
$ | 568,423 | $ | 1,103,627 | $ | 1,105,429 | ||||||
|
-maturing in 2010 paying interest quarterly at a fixed rate of 5.10%
|
| 20,000 | 20,000 | |||||||||
|
|
||||||||||||
|
Note issued to the FDIC, including unamortized premium of $2,242; paying
interest monthly at an annual fixed rate of 2.50%; maturing on April 30, 2015
or such earlier date as such amount may become due and payable pursuant to
the terms of the note
|
3,288,219 | | | |||||||||
|
|
||||||||||||
|
Term notes paying interest monthly at fixed rates ranging from 3.00% to 6.00%
|
| | 3,100 | |||||||||
|
|
||||||||||||
|
Term notes with maturities ranging from 2011 to 2013 paying interest semiannually
at fixed rates ranging from 5.25% to 13.00% (September 30, 2009 5.20% to 9.75%)
|
381,064 | 382,858 | 383,289 | |||||||||
|
|
||||||||||||
|
Term notes with maturities ranging from 2010 to 2013 paying interest
monthly at a floating rate of 3.00% over the 10-year U.S. Treasury note rate
|
1,112 | 1,528 | 2,111 | |||||||||
|
|
||||||||||||
|
Term notes paying interest quarterly at a floating rate of 6.00% to 7.50%
over the
3-month LIBOR rate |
| 250,000 | 250,000 | |||||||||
|
|
||||||||||||
|
Junior subordinated deferrable interest debentures (related to trust preferred
securities) with maturities ranging from 2027 to 2034 with fixed interest
rates ranging from 6.125% to 8.327% (Refer to Note 17)
|
439,800 | 439,800 | 439,800 | |||||||||
|
|
||||||||||||
|
Junior subordinated deferrable interest debentures (related to trust preferred
securities) ($936,000 less discount of $496,678 as of September 30, 2010) with no
stated maturity and a fixed interest rate of 5.00% until, but excluding December 5,
2013 and 9.00% thereafter (Refer to Note 17)
|
439,322 | 423,650 | 418,833 | |||||||||
|
|
||||||||||||
|
Others
|
25,448 | 27,169 | 27,259 | |||||||||
|
Total notes payable
|
$ | 5,143,388 | $ | 2,648,632 | $ | 2,649,821 | ||||||
42
| Federal funds sold | ||||||||||||||||
| and repurchase | Short-term | |||||||||||||||
| (In thousands) | agreements | borrowings | Notes payable | Total | ||||||||||||
|
Year
|
||||||||||||||||
|
2010
|
$ | 1,195,949 | $ | 191,342 | $ | 633,071 | $ | 2,020,362 | ||||||||
|
2011
|
50,000 | | 2,835,637 | 2,885,637 | ||||||||||||
|
2012
|
75,000 | | 631,835 | 706,835 | ||||||||||||
|
2013
|
49,000 | | 126,322 | 175,322 | ||||||||||||
|
2014
|
350,000 | | 10,824 | 360,824 | ||||||||||||
|
Later years
|
638,190 | | 466,377 | 1,104,567 | ||||||||||||
|
No stated maturity
|
| | 936,000 | 936,000 | ||||||||||||
|
Subtotal
|
$ | 2,358,139 | $ | 191,342 | $ | 5,640,066 | $ | 8,189,547 | ||||||||
|
Less: Discount
|
| | (496,678 | ) | (496,678 | ) | ||||||||||
|
Total borrowings
|
$ | 2,358,139 | $ | 191,342 | $ | 5,143,388 | $ | 7,692,869 | ||||||||
43
| Popular North | ||||||||||||||||||||
| BanPonce | Popular Capital | America Capital | Popular Capital | Popular Capital | ||||||||||||||||
| Issuer | Trust I | Trust I | Trust I | Trust II | Trust III | |||||||||||||||
|
Capital securities
|
$ | 52,865 | $ | 181,063 | $ | 91,651 | $ | 101,023 | $ | 935,000 | ||||||||||
|
Distribution rate
|
8.327 | % | 6.700 | % | 6.564 | % | 6.125 | % | 5.000% until, | |||||||||||
|
|
but excluding | |||||||||||||||||||
|
|
December 5, 2013 | |||||||||||||||||||
|
|
and 9.000% | |||||||||||||||||||
|
|
thereafter | |||||||||||||||||||
|
Common securities
|
$ | 1,637 | $ | 5,601 | $ | 2,835 | $ | 3,125 | $ | 1,000 | ||||||||||
|
Junior subordinated
debentures
aggregate
liquidation amount
|
$ | 54,502 | $ | 186,664 | $ | 94,486 | $ | 104,148 | $ | 936,000 | ||||||||||
|
Stated maturity date
|
February 2027 | November 2033 | September 2034 | December 2034 | Perpetual | |||||||||||||||
|
Reference notes
|
(a),(c),(f), | (g) | (b),(d), | (e) | (a),(c), | (f) | (b),(d), | (f) | (b),(d),(h), | (i) | ||||||||||
| [a] | Statutory business trust that is wholly-owned by Popular North America (PNA) and indirectly wholly-owned by the Corporation. | |
| [b] | Statutory business trust that is wholly-owned by the Corporation. | |
| [c] | The obligations of PNA under the junior subordinated debentures and its guarantees of the capital securities under the trust are fully and unconditionally guaranteed on a subordinated basis by the Corporation to the extent set forth in the applicable guarantee agreement. | |
| [d] | These capital securities are fully and unconditionally guaranteed on a subordinated basis by the Corporation to the extent set forth in the applicable guarantee agreement. | |
| [e] | The original issuance was for $150 million. The Corporation had reacquired $6 million of the 8.327% capital securities at December 31, 2008. | |
| [f] | The Corporation has the right, subject to any required prior approval from the Federal Reserve, to redeem after certain dates or upon the occurrence of certain events mentioned below, the junior subordinated debentures at a redemption price equal to 100% of the principal amount, plus accrued and unpaid interest to the date of redemption. The maturity of the junior subordinated debentures may be shortened at the option of the Corporation prior to their stated maturity dates (i) on or after the stated optional redemption dates stipulated in the agreements, in whole at any time or in part from time to time, or (ii) in whole, but not in part, at any time within 90 days following the occurrence and during the continuation of a tax event, an investment company event or a capital treatment event as set forth in the indentures relating to the capital securities, in each case subject to regulatory approval. | |
| [g] | Same as [f] above, except that the investment company event does not apply for early redemption. | |
| [h] | The debentures are perpetual and may be redeemed by Popular at any time, subject to the consent of the Board of Governors of the Federal Reserve System. | |
| [i] | Carrying value of junior subordinates debentures of $439 million as of September 30, 2010 ($936 million aggregate liquidation amount, net of $497 million discount); $424 million as of December 31, 2009 ($936 million aggregate liquidation amount, net of $512 million discount), and $419 million as of September 30, 2009 ($936 million aggregate liquidation amount, net of $517 million discount). |
44
45
46
47
48
49
50
| (In thousands) | September 30, 2010 | December 31, 2009 | ||||||
|
Assets
|
||||||||
|
Servicing assets:
|
||||||||
|
Mortgage servicing rights
|
$ | 104,978 | $ | 104,984 | ||||
|
Total servicing assets
|
$ | 104,978 | $ | 104,984 | ||||
|
Other assets:
|
||||||||
|
Servicing advances
|
$ | 3,339 | $ | 2,029 | ||||
|
Total other assets
|
$ | 3,339 | $ | 2,029 | ||||
|
Total
|
$ | 108,317 | $ | 107,013 | ||||
|
Maximum exposure to loss
|
$ | 108,317 | $ | 107,013 | ||||
| | Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date. Valuation on these instruments does not necessitate a significant degree of judgment since valuations are based on quoted prices that are readily available in an active market. | ||
| | Level 2 - Quoted prices other than those included in Level 1 that are observable either directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or that can be corroborated by observable market data for substantially the full term of the financial instrument. | ||
| | Level 3 - Inputs are unobservable and significant to the fair value measurement. Unobservable inputs reflect the Corporations own assumptions about assumptions that market participants would use in pricing the asset or liability. |
51
| As of September 30, 2010 | ||||||||||||||||
| Balance as of | ||||||||||||||||
| September 30, | ||||||||||||||||
| (In millions) | Level 1 | Level 2 | Level 3 | 2010 | ||||||||||||
|
Assets
|
||||||||||||||||
|
Continuing Operations
|
||||||||||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||
|
U.S. Treasury securities
|
| $ | 40 | | $ | 40 | ||||||||||
|
Obligations of U.S. Government sponsored
entities
|
| 1,397 | | 1,397 | ||||||||||||
|
Obligations of Puerto Rico, States and
political subdivisions
|
| 53 | | 53 | ||||||||||||
|
Collateralized mortgage obligations
federal
agencies
|
| 1,347 | | 1,347 | ||||||||||||
|
Collateralized mortgage obligations
private
label
|
| 95 | | 95 | ||||||||||||
|
Residential mortgage-backed securities
agencies
|
| 2,775 | $ | 8 | 2,783 | |||||||||||
|
Equity securities
|
$ | 3 | 5 | 8 | ||||||||||||
|
Other
|
| 18 | | 18 | ||||||||||||
|
Total investment securities available-for-sale
|
$ | 3 | $ | 5,730 | $ | 8 | $ | 5,741 | ||||||||
|
Trading account securities, excluding
derivatives:
|
||||||||||||||||
|
Obligations of Puerto Rico, States and
political subdivisions
|
| $ | 17 | | $ | 17 | ||||||||||
|
Collateralized mortgage obligations
|
| 1 | $ | 3 | 4 | |||||||||||
|
Residential mortgage-backed securities
agencies
|
| 426 | 24 | 450 | ||||||||||||
|
Other
|
| 9 | 3 | 12 | ||||||||||||
|
Total trading account securities
|
| $ | 453 | $ | 30 | $ | 483 | |||||||||
|
Mortgage servicing rights
|
| | $ | 166 | $ | 166 | ||||||||||
|
Derivatives
|
| $ | 86 | | $ | 86 | ||||||||||
|
Total
|
$ | 3 | $ | 6,269 | $ | 204 | $ | 6,476 | ||||||||
|
|
||||||||||||||||
|
Liabilities
|
||||||||||||||||
|
Continuing Operations
|
||||||||||||||||
|
Derivatives
|
| ($91 | ) | | ($91 | ) | ||||||||||
|
Equity appreciation instrument
|
| ($18 | ) | | ($18 | ) | ||||||||||
|
Total
|
| ($109 | ) | | ($109 | ) | ||||||||||
52
| As of December 31, 2009 | ||||||||||||||||
| Balance as of | ||||||||||||||||
| December 31, | ||||||||||||||||
| (In millions) | Level 1 | Level 2 | Level 3 | 2009 | ||||||||||||
|
Assets
|
||||||||||||||||
|
Continuing Operations
|
||||||||||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||
|
U.S. Treasury securities
|
| $ | 30 | | $ | 30 | ||||||||||
|
Obligations of U.S. Government sponsored
entities
|
| 1,648 | | 1,648 | ||||||||||||
|
Obligations of Puerto Rico, States and
political subdivisions
|
| 81 | | 81 | ||||||||||||
|
Collateralized mortgage obligations
federal
agencies
|
| 1,600 | | 1,600 | ||||||||||||
|
Collateralized mortgage obligations
private
label
|
| 118 | | 118 | ||||||||||||
|
Residential mortgage-backed securities
agencies
|
| 3,176 | $ | 34 | 3,210 | |||||||||||
|
Equity securities
|
$ | 3 | 5 | | 8 | |||||||||||
|
Total investment securities available-for-sale
|
$ | 3 | $ | 6,658 | $ | 34 | $ | 6,695 | ||||||||
|
Trading account securities, excluding
derivatives:
|
||||||||||||||||
|
Obligations of Puerto Rico, States and
political subdivisions
|
| $ | 13 | | $ | 13 | ||||||||||
|
Collateralized mortgage obligations
|
| 1 | $ | 3 | 4 | |||||||||||
|
Residential mortgage-backed securities
agencies
|
| 208 | 224 | 432 | ||||||||||||
|
Other
|
| 9 | 3 | 12 | ||||||||||||
|
Total trading account securities
|
| $ | 231 | $ | 230 | $ | 461 | |||||||||
|
Mortgage servicing rights
|
| | $ | 170 | $ | 170 | ||||||||||
|
Derivatives
|
| $ | 73 | | $ | 73 | ||||||||||
|
Total
|
$ | 3 | $ | 6,962 | $ | 434 | $ | 7,399 | ||||||||
|
|
||||||||||||||||
|
Liabilities
|
||||||||||||||||
|
Continuing Operations
|
||||||||||||||||
|
Derivatives
|
| ($73 | ) | | ($73 | ) | ||||||||||
|
Total
|
| ($73 | ) | | ($73 | ) | ||||||||||
53
| As of September 30, 2009 | ||||||||||||||||
| Balance as of | ||||||||||||||||
| September 30, | ||||||||||||||||
| (In millions) | Level 1 | Level 2 | Level 3 | 2009 | ||||||||||||
|
Assets
|
||||||||||||||||
|
Continuing Operations
|
||||||||||||||||
|
Investment securities available-for-sale:
|
||||||||||||||||
|
U.S. Treasury securities
|
| $ | 31 | | $ | 31 | ||||||||||
|
Obligations of U.S. Government sponsored
entities
|
| 1,694 | | 1,694 | ||||||||||||
|
Obligations of Puerto Rico, States and
political subdivisions
|
| 89 | | 89 | ||||||||||||
|
Corporate bonds
|
| 1,598 | | 1,598 | ||||||||||||
|
Collateralized mortgage obligations
federal
agencies
|
| 127 | | 127 | ||||||||||||
|
Residential mortgage-backed securities
agencies
|
| 3,411 | $ | 34 | 3,445 | |||||||||||
|
Equity securities
|
$ | 4 | 5 | | 9 | |||||||||||
|
Total investment securities available-for-sale
|
$ | 4 | $ | 6,955 | $ | 34 | $ | 6,993 | ||||||||
|
Trading account securities, excluding
derivatives:
|
||||||||||||||||
|
Obligations of Puerto Rico, States and
political subdivisions
|
| $ | 3 | | $ | 3 | ||||||||||
|
Collateralized mortgage obligations
|
| 1 | $ | 4 | 5 | |||||||||||
|
Residential mortgage-backed securities
agencies
|
| 180 | 233 | 413 | ||||||||||||
|
Other
|
| 22 | 4 | 26 | ||||||||||||
|
Total trading account securities
|
| $ | 206 | $ | 241 | $ | 447 | |||||||||
|
Mortgage servicing rights
|
| | $ | 180 | $ | 180 | ||||||||||
|
Derivatives
|
| $ | 81 | | $ | 81 | ||||||||||
|
Total
|
$ | 4 | $ | 7,242 | $ | 455 | $ | 7,701 | ||||||||
|
|
||||||||||||||||
|
Liabilities
|
||||||||||||||||
|
Continuing Operations
|
||||||||||||||||
|
Derivatives
|
| ($89 | ) | | ($89 | ) | ||||||||||
|
Total
|
| ($89 | ) | | ($89 | ) | ||||||||||
54
| Quarter ended September 30, 2010 | ||||||||||||||||||||||||||||
| Changes in | ||||||||||||||||||||||||||||
| unrealized | ||||||||||||||||||||||||||||
| gains (losses) | ||||||||||||||||||||||||||||
| included in | ||||||||||||||||||||||||||||
| Purchases, | earnings/OCI | |||||||||||||||||||||||||||
| sales, | related to | |||||||||||||||||||||||||||
| issuances, | assets and | |||||||||||||||||||||||||||
| Gains | settlements, | Transfers | Balance as | liabilities still | ||||||||||||||||||||||||
| Balance | (losses) | and | in (out) | of | held as of | |||||||||||||||||||||||
| as of June | included in | paydowns | of Level | September | September | |||||||||||||||||||||||
| (In millions) | 30, 2010 | earnings/OCI | (net) | 3 | 30, 2010 | 30, 2010 | ||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||
|
Continuing Operations
|
||||||||||||||||||||||||||||
|
Investment securities
available-for-sale:
|
||||||||||||||||||||||||||||
|
Residential mortgage-
backed securities
agencies
|
$ | 32 | | $ | 1 | ($25 | ) | $ | 8 | | ||||||||||||||||||
|
Total investment
securities
available-for-sale
|
$ | 32 | | $ | 1 | ($25 | ) | $ | 8 | | ||||||||||||||||||
|
Trading account
securities:
|
||||||||||||||||||||||||||||
|
Collateralized mortgage
obligations
|
$ | 3 | | | | $ | 3 | | ||||||||||||||||||||
|
Residential
mortgage-
backed securities
agencies
|
114 | $ | 1 | ($3 | ) | ($88 | ) | 24 | | |||||||||||||||||||
|
Other
|
3 | | | | 3 | | ||||||||||||||||||||||
|
Total trading account
securities
|
$ | 120 | $ | 1 | ($3 | ) | ($88 | ) | $ | 30 | | [a] | ||||||||||||||||
|
Mortgage servicing rights
|
$ | 172 | ($10 | ) | $ | 4 | | $ | 166 | ($6 | ) | [b] | ||||||||||||||||
|
Total
|
$ | 324 | ($9 | ) | $ | 2 | ($113 | ) | $ | 204 | ($6 | ) | ||||||||||||||||
| [a] | Gains (losses) are included in Trading account profit in the statement of operations | |
| [b] | Gains (losses) are included in Other service fees in the statement of operations |
55
| Nine months ended September 30, 2010 | ||||||||||||||||||||||||||||
| Changes in | ||||||||||||||||||||||||||||
| unrealized | ||||||||||||||||||||||||||||
| gains (losses) | ||||||||||||||||||||||||||||
| included in | ||||||||||||||||||||||||||||
| Purchases, | earnings/OCI | |||||||||||||||||||||||||||
| sales, | related to | |||||||||||||||||||||||||||
| issuances, | assets and | |||||||||||||||||||||||||||
| Balance | Gains | settlements, | Transfers | Balance as | liabilities still | |||||||||||||||||||||||
| as of | (losses) | and | in (out) | of | held as of | |||||||||||||||||||||||
| January 1, | included in | paydowns | of Level | September | September | |||||||||||||||||||||||
| (In millions) | 2010 | earnings/OCI | (net) | 3 | 30, 2010 | 30, 2010 | ||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||
|
Continuing Operations
|
||||||||||||||||||||||||||||
|
Investment securities
available-for-sale:
|
||||||||||||||||||||||||||||
|
Residential mortgage-
backed securities
agencies
|
$ | 34 | $ | 1 | | ($27 | ) | $ | 8 | | ||||||||||||||||||
|
Total investment
securities
available-for-sale
|
$ | 34 | $ | 1 | | ($27 | ) | $ | 8 | | [a] | |||||||||||||||||
|
Trading account
securities:
|
||||||||||||||||||||||||||||
|
Collateralized mortgage
obligations
|
$ | 3 | | | | $ | 3 | | ||||||||||||||||||||
|
Residential
mortgage-
backed securities
agencies
|
224 | $ | 4 | ($34 | ) | ($170 | ) | 24 | | |||||||||||||||||||
|
Other
|
3 | | | | 3 | | ||||||||||||||||||||||
|
Total trading account
securities
|
$ | 230 | $ | 4 | ($34 | ) | ($170 | ) | $ | 30 | | [b] | ||||||||||||||||
|
Mortgage servicing rights
|
$ | 170 | ($20 | ) | $ | 16 | | $ | 166 | ($12 | ) | [c] | ||||||||||||||||
|
Total
|
$ | 434 | ($15 | ) | ($18 | ) | ($197 | ) | $ | 204 | ($12 | ) | ||||||||||||||||
| [a] | Gains are included in OCI | |
| [b] | Gains (losses) are included in Trading account profit in the statement of operations | |
| [c] | Gains (losses) are included in Other service fees in the statement of operations |
56
| Quarter ended September 30, 2009 | ||||||||||||||||||||||||||||
| Changes in | ||||||||||||||||||||||||||||
| unrealized | ||||||||||||||||||||||||||||
| gains (losses) | ||||||||||||||||||||||||||||
| included in | ||||||||||||||||||||||||||||
| Purchases, | earnings/OCI | |||||||||||||||||||||||||||
| sales, | related to | |||||||||||||||||||||||||||
| Increase | issuances, | assets and | ||||||||||||||||||||||||||
| Balance | (decrease) | settlements, | Balance as | liabilities still | ||||||||||||||||||||||||
| as of | Gains (losses) | in accrued | and | of | held as of | |||||||||||||||||||||||
| June 30, | included in | interest | paydowns | September | September 30, | |||||||||||||||||||||||
| (In millions) | 2009 | earnings/OCI | receivable | (net) | 30, 2009 | 2009 | ||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||
|
Continuing Operations
|
||||||||||||||||||||||||||||
|
Investment securities
available-for-sale:
|
||||||||||||||||||||||||||||
|
Residential mortgage-
backed securities
agencies
|
$ | 35 | | | ($1 | ) | $ | 34 | | |||||||||||||||||||
|
Total investment securities
available-for-sale
|
$ | 35 | | | ($1 | ) | $ | 34 | | |||||||||||||||||||
|
Trading account securities:
|
||||||||||||||||||||||||||||
|
Collateralized mortgage
obligations
|
$ | 5 | | | ($1 | ) | $ | 4 | | |||||||||||||||||||
|
Residential mortgage-
backed securities
agencies
|
284 | $ | 1 | | (52 | ) | 233 | $ | 1 | [a] | ||||||||||||||||||
|
Other
|
5 | (1 | ) | | | 4 | | |||||||||||||||||||||
|
Total trading account
securities
|
$ | 294 | | | ($53 | ) | $ | 241 | $ | 1 | ||||||||||||||||||
|
Mortgage servicing rights
|
$ | 181 | ($7 | ) | | $ | 6 | $ | 180 | ($4 | ) | [b] | ||||||||||||||||
|
Discontinued Operations
|
||||||||||||||||||||||||||||
|
Loans measured at fair value
pursuant to fair value option
|
$ | 1 | | | ($1 | ) | | | [c] | |||||||||||||||||||
|
Total
|
$ | 511 | ($7 | ) | | ($49 | ) | $ | 455 | ($3 | ) | |||||||||||||||||
| [a] | Gains (losses) are included in Trading account profit in the statement of operations | |
| [b] | Gains (losses) are included in Other service fees in the statement of operations | |
| [c] | Gains (losses) are included in Loss from discontinued operations, net of tax in the statement of operations |
57
| Nine months ended September 30, 2009 | ||||||||||||||||||||||||||||
| Changes in | ||||||||||||||||||||||||||||
| unrealized | ||||||||||||||||||||||||||||
| gains (losses) | ||||||||||||||||||||||||||||
| included in | ||||||||||||||||||||||||||||
| Purchases, | earnings/OCI | |||||||||||||||||||||||||||
| sales, | related to | |||||||||||||||||||||||||||
| Increase | issuances, | assets and | ||||||||||||||||||||||||||
| Balance | Gains | (decrease) | settlements, | liabilities still | ||||||||||||||||||||||||
| as of | (losses) | in accrued | and | Balance as of | held as of | |||||||||||||||||||||||
| January 1, | included in | interest | paydowns | September | September 30, | |||||||||||||||||||||||
| (In millions) | 2009 | earnings/OCI | receivable | (net) | 30, 2009 | 2009 | ||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||
|
Continuing Operations
|
||||||||||||||||||||||||||||
|
Investment securities
available-for-sale:
|
||||||||||||||||||||||||||||
|
Mortgage-backed securities agencies
|
$ | 37 | | | ($3 | ) | $ | 34 | | |||||||||||||||||||
|
Total investment securities
available-for-sale
|
$ | 37 | | | ($3 | ) | $ | 34 | | |||||||||||||||||||
|
Trading account securities:
|
||||||||||||||||||||||||||||
|
Collateralized mortgage
obligations
|
$ | 3 | | | $ | 1 | $ | 4 | | |||||||||||||||||||
|
Residential mortgage-
backed securities
agencies
|
292 | $ | 2 | | (61 | ) | 233 | $ | 5 | |||||||||||||||||||
|
Other
|
5 | (1 | ) | | | 4 | | |||||||||||||||||||||
|
Total trading account
securities
|
$ | 300 | $ | 1 | | ($60 | ) | $ | 241 | $ | 5 | [a] | ||||||||||||||||
|
Mortgage servicing rights
|
$ | 176 | ($16 | ) | | $ | 20 | $ | 180 | ($6 | ) | [b] | ||||||||||||||||
|
Discontinued Operations
|
||||||||||||||||||||||||||||
|
Loans measured at fair value
pursuant to fair value option
|
$ | 5 | $ | 1 | | ($6 | ) | | | [c] | ||||||||||||||||||
|
Total
|
$ | 518 | ($14 | ) | | ($49 | ) | $ | 455 | ($1 | ) | |||||||||||||||||
| [a] | Gains (losses) are included in Trading account profit in the statement of operations | |
| [b] | Gains (losses) are included in Other service fees in the statement of operations | |
| [c] | Gains (losses) are included in Loss from discontinued operations, net of tax in the statement of operations |
58
| Quarter ended September 30, 2010 | Nine months ended September 30, 2010 | |||||||||||||||
| Changes in | Changes in | |||||||||||||||
| unrealized gains | unrealized gains | |||||||||||||||
| (losses) relating to | (losses) relating to | |||||||||||||||
| Total gains (losses) | assets / liabilities | Total gains (losses) | assets / liabilities | |||||||||||||
| included in | still held at | included in | still held at | |||||||||||||
| (In millions) | earnings/OCI | reporting date | earnings/OCI | reporting date | ||||||||||||
|
Continuing Operations
|
||||||||||||||||
|
OCI
|
| | $ | 1 | | |||||||||||
|
Other service fees
|
($10 | ) | ($6 | ) | (20 | ) | ($12 | ) | ||||||||
|
Trading account profit
|
1 | | 4 | | ||||||||||||
|
Total
|
($9 | ) | ($6 | ) | ($15 | ) | ($12 | ) | ||||||||
| Quarter ended September 30, 2009 | Nine months ended September 30, 2009 | |||||||||||||||
| Changes in | Changes in | |||||||||||||||
| unrealized gains | unrealized gains | |||||||||||||||
| (losses) relating to | (losses) relating to | |||||||||||||||
| Total gains (losses) | assets / liabilities | Total gains (losses) | assets / liabilities | |||||||||||||
| included in | still held at | included in | still held at | |||||||||||||
| (In millions) | earnings/OCI | reporting date | earnings/OCI | reporting date | ||||||||||||
|
Continuing Operations
|
||||||||||||||||
|
Other service fees
|
($7 | ) | ($4 | ) | ($16 | ) | ($6 | ) | ||||||||
|
Trading account profit
|
| 1 | 1 | 5 | ||||||||||||
|
Discontinued Operations
|
||||||||||||||||
|
Loss from
discontinued
operations, net of
tax
|
| | 1 | | ||||||||||||
|
Total
|
($7 | ) | ($3 | ) | ($14 | ) | ($1 | ) | ||||||||
| Carrying value as of September 30, 2010 | ||||||||||||||||
| (In millions) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
Assets
|
||||||||||||||||
|
Continuing Operations
|
||||||||||||||||
|
Loans [1]
|
| | $ | 649 | $ | 649 | ||||||||||
|
Loans held-for-sale [2]
|
| | 2 | 2 | ||||||||||||
|
Other real estate owned [3]
|
| | 55 | 55 | ||||||||||||
|
Total
|
$ | 706 | $ | 706 | ||||||||||||
| [1] | Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC Section 310-10-35. | |
| [2] | Relates to lower of cost or fair value adjustments of loans held-for-sale and loans transferred from loans held-in-portfolio to loans held-for-sale. These adjustments were principally determined based on negotiated price terms for the loans. | |
| [3] | Represents the fair value of foreclosed real estate owned that were measured at fair value. |
59
| Carrying value as of September 30, 2009 | ||||||||||||||||
| (In millions) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
|
Assets
|
||||||||||||||||
|
Continuing Operations
|
||||||||||||||||
|
Loans (1)
|
| | $ | 743 | $ | 743 | ||||||||||
|
Other real estate owned (2)
|
| | 27 | 27 | ||||||||||||
|
Other foreclosed assets (2)
|
| | 6 | 6 | ||||||||||||
|
Total
|
| | $ | 776 | $ | 776 | ||||||||||
| [1] | Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC Section 310-10-35. | |
| [2] | Represents the fair value of foreclosed real estate and other collateral owned that were measured at fair value. | |
| | U.S. Treasury securities: The fair value of U.S. Treasury securities is based on yields that are interpolated from the constant maturity treasury curve. These securities are classified as Level 2. | ||
| | Obligations of U.S. Government sponsored entities: The Obligations of U.S. Government sponsored entities include U.S. agency securities, which fair value is based on an active exchange market and on quoted market prices for similar securities. The U.S. agency securities are classified as Level 2. | ||
| | Obligations of Puerto Rico, States and political subdivisions: Obligations of Puerto Rico, States and political subdivisions include municipal bonds. The bonds are segregated and the like characteristics divided into specific sectors. Market inputs used in the evaluation process include all or some of the following: trades, bid price or spread, two sided markets, quotes, benchmark curves including but not limited to Treasury benchmarks, LIBOR and swap curves, market data feeds such as MSRB, discount and capital rates, and trustee reports. The municipal bonds are classified as Level 2. | ||
| | Mortgage-backed securities agencies: Certain agency mortgage-backed securities (MBS) are priced based on a bonds theoretical value from similar bonds defined by credit quality and market sector. Their fair value incorporates an option adjusted spread. The agency MBS are classified as Level 2. Other agency MBS such as GNMA Puerto Rico Serials are priced using an internally-developed pricing matrix with quoted prices from local broker dealers. These particular MBS are classified as Level 3. | ||
| | Collateralized mortgage obligations: Agency and private collateralized mortgage obligations (CMOs) are priced based on a bonds theoretical value from similar bonds defined by credit quality and market sector and for which fair value incorporates an option adjusted spread. The option adjusted spread model includes prepayment and volatility assumptions, ratings (whole loans collateral) and spread adjustments. These CMOs are classified as Level 2. Other CMOs, due to their limited liquidity, are classified as Level 3 due to the insufficiency of inputs such as broker quotes, executed trades, credit information and cash flows. | ||
| | Equity securities: Equity securities with quoted market prices obtained from an active exchange market are classified as Level 1. Other equity securities that do not trade in highly liquid markets are classified as Level 2. | ||
| | Corporate note (included as other in the available-for-sale category): The corporate note is priced based on a spread to the U.S. Treasury market and adjustments may apply based on observable market inputs such as sector, maturity, credit standing and reported trade frequencies. This corporate note is |
60
| classified as Level 2. | |||
| | Corporate securities and mutual funds (included as other in the trading account securities category): Quoted prices for these security types are obtained from broker dealers. Given that the quoted prices are for similar instruments or do not trade in highly liquid markets, the corporate securities and mutual funds are classified as Level 2. The important variables in determining the prices of Puerto Rico tax-exempt mutual fund shares are net asset value, dividend yield and type of assets in the fund. All funds trade based on a relevant dividend yield taking into consideration the aforementioned variables. In addition, demand and supply also affect the price. Corporate securities that trade less frequently or are in distress are classified as Level 3. |
61
62
| September 30, 2010 | December 31, 2009 | |||||||||||||||
| Carrying | Fair | Carrying | Fair | |||||||||||||
| (In thousands) | amount | value | amount | value | ||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Cash and money market investments
|
$ | 2,604,760 | $ | 2,604,760 | $ | 1,680,127 | $ | 1,680,127 | ||||||||
|
Trading securities
|
483,192 | 483,192 | 462,436 | 462,436 | ||||||||||||
|
Investment securities available-for-sale
|
5,741,483 | 5,741,483 | 6,694,714 | 6,694,714 | ||||||||||||
|
Investment securities held-to-maturity
|
214,152 | 214,803 | 212,962 | 213,146 | ||||||||||||
|
Other investment securities
|
158,309 | 159,622 | 164,149 | 165,497 | ||||||||||||
|
Loans held-for-sale
|
115,088 | 120,916 | 90,796 | 91,542 | ||||||||||||
|
Loans held-in-portfolio, net
|
24,904,715 | 22,181,399 | 22,451,909 | 20,021,224 | ||||||||||||
|
FDIC loss share indemnification asset
|
3,308,959 | 3,371,118 | | | ||||||||||||
|
|
||||||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Deposits
|
$ | 27,740,045 | $ | 27,867,432 | $ | 25,924,894 | $ | 26,076,515 | ||||||||
|
Assets sold under agreements to repurchase
|
2,358,139 | 2,523,779 | 2,632,790 | 2,759,438 | ||||||||||||
|
Short-term borrowings
|
191,342 | 191,342 | 7,326 | 7,326 | ||||||||||||
|
Notes payable
|
5,143,388 | 5,090,470 | 2,648,632 | 2,453,037 | ||||||||||||
|
Contingent liability on unfunded loan
commitments
|
120,162 | 120,162 | | | ||||||||||||
|
Equity appreciation instrument
|
17,465 | 17,465 | | | ||||||||||||
| Notional | Fair | Notional | Fair | |||||||||||||
| (In thousands) | Amount | Value | Amount | Value | ||||||||||||
|
Commitments to extend credit
|
$ | 6,297,380 | $ | 1,016 | $ | 7,013,148 | $ | 882 | ||||||||
|
Letters of credit
|
134,663 | 1,296 | 147,647 | 1,565 | ||||||||||||
63
| Quarter ended | Nine months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (In thousands, except share information) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Net income (loss) from continuing operations
|
$ | 494,494 | ($121,561 | ) | $ | 353,611 | ($340,720 | ) | ||||||||
|
Net loss from discontinued operations
|
| (3,427 | ) | | (19,972 | ) | ||||||||||
|
Deemed dividend on preferred stock [1]
|
| | (191,667 | ) | | |||||||||||
|
Preferred stock dividends [2]
|
| 5,974 | | (39,857 | ) | |||||||||||
|
Preferred stock discount accretion
|
| (1,040 | ) | | (4,515 | ) | ||||||||||
|
Favorable impact from exchange of shares of Series A and B
preferred stock for common stock, net of issuance costs
|
| 230,388 | | 230,388 | ||||||||||||
|
Favorable impact from exchange of Series C preferred stock
for trust preferred securities
|
| 485,280 | | 485,280 | ||||||||||||
|
Net income applicable to common stock
|
$ | 494,494 | $ | 595,614 | $ | 161,944 | $ | 310,604 | ||||||||
|
Average common shares outstanding
|
1,021,374,014 | 425,672,578 | 839,196,564 | 330,325,348 | ||||||||||||
|
Average potential common shares
|
| | 312,961 | | ||||||||||||
|
Average common shares outstanding assuming dilution
|
1,021,374,014 | 425,672,578 | 839,509,525 | 330,325,348 | ||||||||||||
|
|
||||||||||||||||
|
Basic and diluted EPS from continuing operations
|
$ | 0.48 | $ | 1.41 | $ | 0.19 | $ | 1.00 | ||||||||
|
Basic and diluted EPS from discontinued operations
|
| (0.01 | ) | | (0.06 | ) | ||||||||||
|
Basic and diluted EPS
|
$ | 0.48 | $ | 1.40 | $ | 0.19 | $ | 0.94 | ||||||||
| [1] | Deemed dividend related to the issuance of depositary shares and the conversion of the preferred stock into shares of common stock in the second quarter of 2010. | |
| [2] | Amount presented for the quarter ended September 30, 2009 represents the reversal of dividends on Series C preferred stock considered accrued as of June 30, 2009 for EPS purposes only. These cumulative dividends were not paid as dividends to the Series C preferred stockholders given the terms of the exchange agreement to New Trust Preferred Securities, which was effected in August 2009. | |
64
| Quarter ended | Nine months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (In thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Debit card fees
|
$ | 27,711 | $ | 26,986 | $ | 83,480 | $ | 80,867 | ||||||||
|
Credit card fees and discounts
|
24,382 | 23,497 | 73,692 | 70,951 | ||||||||||||
|
Processing fees
|
15,258 | 13,638 | 43,390 | 40,773 | ||||||||||||
|
Insurance fees
|
11,855 | 11,463 | 34,929 | 36,014 | ||||||||||||
|
Sale and administration of investment products
|
11,379 | 8,181 | 28,791 | 25,204 | ||||||||||||
|
Other fees
|
10,237 | 13,849 | 41,585 | 44,775 | ||||||||||||
|
Total other service fees
|
$ | 100,822 | $ | 97,614 | $ | 305,867 | $ | 298,584 | ||||||||
| Benefit Restoration | Benefit Restoration | |||||||||||||||||||||||||||||||
| Pension Plans | Plans | Pension Plans | Plans | |||||||||||||||||||||||||||||
| Quarters ended | Quarters ended | Nine months ended | Nine months ended | |||||||||||||||||||||||||||||
| September 30, | September 30, | September 30, | September 30, | |||||||||||||||||||||||||||||
| (In thousands) | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||
|
Service cost
|
| | | | | $ | 3,330 | | $ | 341 | ||||||||||||||||||||||
|
Interest cost
|
$ | 7,804 | $ | 8,041 | $ | 384 | $ | 391 | $ | 23,710 | 24,630 | $ | 1,153 | 1,225 | ||||||||||||||||||
|
Expected return on plan assets
|
(7,655 | ) | (6,221 | ) | (403 | ) | (307 | ) | (23,208 | ) | (19,320 | ) | (1,210 | ) | (932 | ) | ||||||||||||||||
|
Amortization of prior service
cost (credit)
|
| | | | | 44 | | (8 | ) | |||||||||||||||||||||||
|
Amortization of net loss
|
2,167 | 3,203 | 99 | 185 | 6,579 | 10,590 | 297 | 683 | ||||||||||||||||||||||||
|
Net periodic cost
|
$ | 2,316 | $ | 5,023 | $ | 80 | $ | 269 | $ | 7,081 | $ | 19,274 | $ | 240 | $ | 1,309 | ||||||||||||||||
|
Curtailment loss (gain)
|
| | | | | 820 | | (341 | ) | |||||||||||||||||||||||
|
Settlement loss
|
| | | | 3,380 | | | | ||||||||||||||||||||||||
|
Total cost
|
$ | 2,316 | $ | 5,023 | $ | 80 | $ | 269 | $ | 10,461 | $ | 20,094 | $ | 240 | $ | 968 | ||||||||||||||||
65
| Quarters ended | Nine months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| (In thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Service cost
|
$ | 432 | $ | 549 | $ | 1,296 | $ | 1,647 | ||||||||
|
Interest cost
|
1,609 | 2,026 | 4,826 | 6,078 | ||||||||||||
|
Amortization of prior service cost
|
(262 | ) | (261 | ) | (785 | ) | (784 | ) | ||||||||
|
Amortization of net gain
|
(294 | ) | | (882 | ) | | ||||||||||
|
Net periodic cost
|
$ | 1,485 | $ | 2,314 | $ | 4,455 | $ | 6,941 | ||||||||
|
Termination benefit cost
|
671 | | 671 | | ||||||||||||
|
Total cost
|
$ | 2,156 | $ | 2,314 | $ | 5,126 | $ | 6,941 | ||||||||
| (Not in thousands) | ||||||||||||||||||||
| Weighted-Average | ||||||||||||||||||||
| Weighted-Average | Remaining Life of | Options | Weighted-Average | |||||||||||||||||
| Exercise Price | Options | Exercise Price of | Options Outstanding | Exercisable | Exercise Price of | |||||||||||||||
| Range per Share | Outstanding | Options Outstanding | In Years | (fully vested) | Options Exercisable | |||||||||||||||
|
$14.39 - $18.50
|
1,231,412 | $ | 15.84 | 1.99 | 1,231,412 | $ | 15.84 | |||||||||||||
|
$19.25 - $27.20
|
1,298,725 | $ | 25.21 | 3.74 | 1,298,725 | $ | 25.21 | |||||||||||||
|
$14.39 - $27.20
|
2,530,137 | $ | 20.65 | 2.89 | 2,530,137 | $ | 20.65 | |||||||||||||
66
| Options | Weighted-Average | |||||||
| (Not in thousands) | Outstanding | Exercise Price | ||||||
|
Outstanding as of January 1, 2009
|
2,965,843 | $ | 20.59 | |||||
|
Granted
|
| | ||||||
|
Exercised
|
| | ||||||
|
Forfeited
|
(59,631 | ) | 26.42 | |||||
|
Expired
|
(353,549 | ) | 19.25 | |||||
|
Outstanding as of December 31, 2009
|
2,552,663 | $ | 20.64 | |||||
|
Granted
|
| | ||||||
|
Exercised
|
| | ||||||
|
Forfeited
|
| | ||||||
|
Expired
|
(22,526 | ) | 19.56 | |||||
|
Outstanding as of September 30, 2010
|
2,530,137 | $ | 20.65 | |||||
67
| Restricted | Weighted-Average | |||||||
| (Not in thousands) | Stock | Grant Date Fair Value | ||||||
|
Non-vested as of January 1, 2009
|
248,339 | $ | 22.83 | |||||
|
Granted
|
| | ||||||
|
Vested
|
(104,791 | ) | 21.93 | |||||
|
Forfeited
|
(5,036 | ) | 19.95 | |||||
|
Non-vested as of December 31, 2009
|
138,512 | $ | 23.62 | |||||
|
Granted
|
1,525,416 | 2.70 | ||||||
|
Vested
|
(314,284 | ) | 8.34 | |||||
|
Forfeited
|
(185,844 | ) | 3.21 | |||||
|
Non-vested as of September 30, 2010
|
1,163,800 | $ | 3.58 | |||||
68
| Restricted | Weighted-Average | |||||||
| (Not in thousands) | Stock | Grant Date Fair Value | ||||||
|
Non-vested as of January 1, 2009
|
| | ||||||
|
Granted
|
270,515 | $ | 2.62 | |||||
|
Vested
|
(270,515 | ) | 2.62 | |||||
|
Forfeited
|
| | ||||||
|
Non-vested as of December 31, 2009
|
| | ||||||
|
Granted
|
272,828 | $ | 2.97 | |||||
|
Vested
|
(272,828 | ) | 2.97 | |||||
|
Forfeited
|
| | ||||||
|
Non-vested as of September 30, 2010
|
| | ||||||
| (In millions) | 2010 | 2009 | ||||||
|
Balance as of January 1
|
$ | 41.8 | $ | 40.5 | ||||
|
Additions for tax positions January through March
|
0.4 | 1.0 | ||||||
|
Reduction as a result of settlements January through March
|
(14.3 | ) | (0.6 | ) | ||||
|
Balance as of March 31
|
27.9 | $ | 40.9 | |||||
|
Additions for tax positions April through June
|
0.2 | 1.3 | ||||||
|
Reduction for tax positions April through June
|
(1.6 | ) | | |||||
|
Balance as of June 30
|
26.5 | $ | 42.2 | |||||
|
Additions for tax positions July through September
|
3.7 | 0.7 | ||||||
|
Additions for tax positions taken in prior years July through September
|
3.5 | | ||||||
|
Reduction as a result of lapse of statute of limitations July through September
|
(3.7 | ) | | |||||
|
Reduction for tax positions July through September
|
(1.2 | ) | (1.8 | ) | ||||
|
Balance as of September 30
|
$ | 28.8 | $ | 41.1 | ||||
69
| September 30, | December 31, | |||||||
| (In thousands) | 2010 | 2009 | ||||||
|
Deferred tax assets:
|
||||||||
|
Tax credits available for carryforward
|
$ | 8,310 | $ | 11,026 | ||||
|
Net operating loss and donation carryforward available
|
972,397 | 843,968 | ||||||
|
Postretirement and pension benefits
|
95,621 | 103,979 | ||||||
|
Deferred loan origination fees
|
7,797 | 7,880 | ||||||
|
Allowance for loan losses
|
533,611 | 536,277 | ||||||
|
Deferred gains
|
13,163 | 14,040 | ||||||
|
Accelerated depreciation
|
2,329 | 2,418 | ||||||
|
Intercompany deferred gains
|
4,818 | 7,015 | ||||||
|
Other temporary differences
|
20,969 | 39,096 | ||||||
|
Total gross deferred tax assets
|
$ | 1,659,015 | $ | 1,565,699 | ||||
|
Deferred tax liabilities:
|
||||||||
|
Differences between assigned values and the tax basis of the
assets and liabilities recognized in purchase business combinations
|
$ | 63,977 | $ | 25,896 | ||||
|
Difference in outside basis between financial and tax reporting on
sale of a business
|
11,057 | | ||||||
|
Deferred loan origination costs
|
8,280 | 9,708 | ||||||
|
Unrealized net gain on trading and available-for-sale securities
|
56,954 | 30,323 | ||||||
|
Other temporary differences
|
1,195 | 5,923 | ||||||
|
Total gross deferred tax liabilities
|
$ | 141,463 | $ | 71,850 | ||||
|
Gross deferred tax assets less liabilities
|
$ | 1,517,552 | $ | 1,493,849 | ||||
|
Less: Valuation allowance
|
1,191,951 | 1,129,882 | ||||||
|
Net deferred tax assets
|
$ | 325,601 | $ | 363,967 | ||||
70
| (In thousands) | September 30, 2010 | September 30, 2009 | ||||||
|
Non-cash activities:
|
||||||||
|
Loans transferred to other real estate
|
$ | 147,577 | $ | 116,200 | ||||
|
Loans transferred to other property
|
28,785 | 29,331 | ||||||
|
Total loans transferred to foreclosed assets
|
176,362 | 145,531 | ||||||
|
Transfers from loans held-in-portfolio to loans held-for-sale
|
24,458 | 32,270 | ||||||
|
Transfers from loans held-for-sale to loans held-in-portfolio
|
9,679 | 175,043 | ||||||
|
Loans securitized into investment securities [a]
|
633,821 | 1,112,061 | ||||||
|
Recognition of mortgage servicing rights on securitizations or asset transfers
|
11,909 | 19,640 | ||||||
|
Treasury stock retired
|
| 207,139 | ||||||
|
Change in par value of common stock
|
| 1,689,389 | ||||||
|
Conversion of preferred stock to common stock:
|
||||||||
|
Preferred stock converted
|
(1,150,000 | ) | | |||||
|
Common stock issued
|
1,341,667 | | ||||||
|
Trust preferred securities exchanged for new common stock issued:
|
||||||||
|
Trust preferred securities exchanged
|
| (397,911 | ) | |||||
|
New common stock issued
|
| 317,652 | ||||||
|
Preferred stock exchanged for new common stock issued:
|
||||||||
|
Preferred stock exchanged (Series A and B)
|
| (524,079 | ) | |||||
|
New common stock issued
|
| 293,691 | ||||||
|
Preferred stock exchanged for new trust preferred securities issued:
|
||||||||
|
Preferred stock exchanged (Series C)
|
| (901,165 | ) | |||||
|
New trust preferred securities issued (junior subordinated debentures)
|
| 415,885 | ||||||
| [a] | Includes loans securitized into investment securities and subsequently sold before quarter end. | |
71
| | Commercial banking represents the Corporations banking operations conducted at BPPR, which are targeted mainly to corporate, small and middle size businesses. It includes aspects of the lending and depository businesses, as well as other finance and advisory services. BPPR allocates funds across business areas based on duration matched transfer pricing at market rates. This area also incorporates income related with the investment of excess funds, as well as a proportionate share of the investment function of BPPR. |
| | Consumer and retail banking represents the branch banking operations of BPPR which focus on retail clients. It includes the consumer lending business operations of BPPR, as well as the lending operations of Popular Auto and Popular Mortgage. Popular Auto focuses on auto and lease financing, while Popular Mortgage focuses principally in residential mortgage loan originations. The consumer and retail banking area also incorporates income related with the investment of excess funds from the branch network, as well as a proportionate share of the investment function of BPPR. |
| | Other financial services include the trust and asset management service units of BPPR, the brokerage and investment banking operations of Popular Securities, and the insurance agency and reinsurance businesses of Popular Insurance, Popular Insurance V.I., Popular Risk Services, and Popular Life Re. Most of the services that are provided by these subsidiaries generate profits based on fee income. |
72
| Total | ||||||||||||||||
| Banco Popular de | Banco Popular | Intersegment | Reportable | |||||||||||||
| (In thousands) | Puerto Rico | North America | Eliminations | Segments | ||||||||||||
|
Net interest income
|
$ | 336,580 | $ | 77,465 | | $ | 414,045 | |||||||||
|
Provision for loan losses
|
182,153 | 32,860 | | 215,013 | ||||||||||||
|
Non-interest income
|
92,937 | 13,161 | | 106,098 | ||||||||||||
|
Amortization of intangibles
|
1,561 | 681 | | 2,242 | ||||||||||||
|
Depreciation expense
|
10,024 | 2,160 | | 12,184 | ||||||||||||
|
(Gain) loss on early extinguishment of debt
|
(27 | ) | 9,725 | | 9,698 | |||||||||||
|
Other operating expenses
|
210,264 | 58,024 | | 268,288 | ||||||||||||
|
Income tax expense
|
12,996 | 1,798 | | 14,794 | ||||||||||||
|
Net income (loss)
|
$ | 12,546 | ($14,622 | ) | | ($2,076 | ) | |||||||||
|
Segment Assets
|
$ | 31,129,147 | $ | 9,328,402 | ($34,485 | ) | $ | 40,423,064 | ||||||||
| (In thousands) | Corporate | Eliminations | Popular, Inc. | |||||||||
|
Net interest (expense) income
|
($27,289 | ) | $ | 162 | $ | 386,918 | ||||||
|
Provision for loan losses
|
| | 215,013 | |||||||||
|
Non-interest income
|
730,583 | (40,157 | ) | 796,524 | ||||||||
|
Amortization of intangibles
|
169 | | 2,411 | |||||||||
|
Depreciation expense
|
4,141 | | 16,325 | |||||||||
|
Loss on early extinguishment of debt
|
15,750 | | 25,448 | |||||||||
|
Other operating expenses
|
99,399 | (40,324 | ) | 327,363 | ||||||||
|
Income tax expense
|
87,382 | 212 | 102,388 | |||||||||
|
Net income
|
$ | 496,453 | $ | 117 | $ | 494,494 | ||||||
|
Segment Assets
|
$ | 5,580,042 | ($5,182,390 | ) | $ | 40,820,716 | ||||||
| Total | ||||||||||||||||
| Banco Popular de | Banco Popular | Intersegment | Reportable | |||||||||||||
| (In thousands) | Puerto Rico | North America | Eliminations | Segments | ||||||||||||
|
Net interest income
|
$ | 787,923 | $ | 231,642 | | $ | 1,019,565 | |||||||||
|
Provision for loan losses
|
412,792 | 244,679 | | 657,471 | ||||||||||||
|
Non-interest income
|
327,920 | 45,646 | | 373,566 | ||||||||||||
|
Amortization of intangibles
|
3,870 | 2,501 | | 6,371 | ||||||||||||
|
Depreciation expense
|
29,097 | 7,041 | | 36,138 | ||||||||||||
|
Loss on early extinguishment of debt
|
951 | 9,725 | | 10,676 | ||||||||||||
|
Other operating expenses
|
584,283 | 186,575 | | 770,858 | ||||||||||||
|
Income tax expense
|
26,304 | 3,382 | | 29,686 | ||||||||||||
|
Net income (loss)
|
$ | 58,546 | ($176,615 | ) | | ($118,069 | ) | |||||||||
73
| (In thousands) | Corporate | Eliminations | Popular, Inc. | |||||||||
|
Net interest (expense) income
|
($85,241 | ) | $ | 487 | $ | 934,811 | ||||||
|
Provision for loan losses
|
| | 657,471 | |||||||||
|
Non-interest income
|
905,146 | (108,464 | ) | 1,170,248 | ||||||||
|
Amortization of intangibles
|
544 | | 6,915 | |||||||||
|
Depreciation expense
|
10,946 | | 47,084 | |||||||||
|
Loss on early extinguishment of debt
|
15,750 | | 26,426 | |||||||||
|
Other operating expenses
|
237,082 | (107,489 | ) | 900,451 | ||||||||
|
Income tax expense
|
82,983 | 432 | 113,101 | |||||||||
|
Net income
|
$ | 472,600 | ($920 | ) | $ | 353,611 | ||||||
| Total | ||||||||||||||||
| Banco Popular de | Banco Popular | Intersegment | Reportable | |||||||||||||
| (In thousands) | Puerto Rico | North America | Eliminations | Segments | ||||||||||||
|
Net interest income
|
$ | 217,750 | $ | 77,588 | | $ | 295,338 | |||||||||
|
Provision for loan losses
|
153,350 | 177,713 | | 331,063 | ||||||||||||
|
Non-interest income
|
109,083 | 6,395 | | 115,478 | ||||||||||||
|
Amortization of intangibles
|
1,270 | 910 | | 2,180 | ||||||||||||
|
Depreciation expense
|
9,316 | 2,679 | | 11,995 | ||||||||||||
|
Loss on early extinguishment of debt
|
955 | | | 955 | ||||||||||||
|
Other operating expenses
|
175,412 | 70,045 | | 245,457 | ||||||||||||
|
Income tax expense
|
77 | 2,553 | | 2,630 | ||||||||||||
|
Net loss
|
($13,547 | ) | ($169,917 | ) | | ($183,464 | ) | |||||||||
|
Segment Assets
|
$ | 23,868,954 | $ | 11,443,083 | ($29,284 | ) | $ | 35,282,753 | ||||||||
| (In thousands) | Corporate | Eliminations | Popular, Inc. | |||||||||
|
Net interest (expense) income
|
($19,232 | ) | $ | 283 | $ | 276,389 | ||||||
|
Provision for loan losses
|
| | 331,063 | |||||||||
|
Non-interest income
|
83,201 | (38,635 | ) | 160,044 | ||||||||
|
Amortization of intangibles
|
199 | | 2,379 | |||||||||
|
Depreciation expense
|
3,435 | | 15,430 | |||||||||
|
Gain on early extinguishment of debt
|
(78,337 | ) | (1,922 | ) | (79,304 | ) | ||||||
|
Other operating expenses
|
69,767 | (33,129 | ) | 282,095 | ||||||||
|
Income tax expense
|
2,976 | 725 | 6,331 | |||||||||
|
Net income (loss)
|
$ | 65,929 | ($4,026 | ) | ($121,561 | ) | ||||||
|
Segment Assets
|
$ | 5,523,711 | ($5,168,660 | ) | $ | 35,637,804 | ||||||
74
| Total | ||||||||||||||||
| Banco Popular de | Banco Popular | Intersegment | Reportable | |||||||||||||
| (In thousands) | Puerto Rico | North America | Eliminations | Segments | ||||||||||||
|
Net interest income
|
$ | 650,679 | $ | 234,929 | | $ | 885,608 | |||||||||
|
Provision for loan losses
|
486,343 | 566,693 | | 1,053,036 | ||||||||||||
|
Non-interest income
|
562,466 | 15,892 | | 578,358 | ||||||||||||
|
Amortization of intangibles
|
3,869 | 2,731 | | 6,600 | ||||||||||||
|
Depreciation expense
|
28,463 | 8,258 | ($22 | ) | 36,699 | |||||||||||
|
Loss on early extinguishment of debt
|
955 | | | 955 | ||||||||||||
|
Other operating expenses
|
530,174 | 236,453 | (5 | ) | 766,622 | |||||||||||
|
Income tax benefit
|
(4,239 | ) | (5,692 | ) | 11 | (9,920 | ) | |||||||||
|
Net income (loss)
|
$ | 167,580 | ($557,622 | ) | $ | 16 | ($390,026 | ) | ||||||||
| (In thousands) | Corporate | Eliminations | Popular, Inc. | |||||||||
|
Net interest (expense) income
|
($54,489 | ) | $ | 816 | $ | 831,935 | ||||||
|
Provision for loan losses
|
| | 1,053,036 | |||||||||
|
Non-interest income
|
246,245 | (103,989 | ) | 720,614 | ||||||||
|
Amortization of intangibles
|
618 | | 7,218 | |||||||||
|
Depreciation expense
|
12,334 | | 49,033 | |||||||||
|
Gain on early extinguishment of debt
|
(78,337 | ) | (1,922 | ) | (79,304 | ) | ||||||
|
Other operating expenses
|
210,136 | (98,263 | ) | 878,495 | ||||||||
|
Income tax benefit
|
(6,120 | ) | 831 | (15,209 | ) | |||||||
|
Net income (loss)
|
$ | 53,125 | ($3,819 | ) | ($340,720 | ) | ||||||
| Other | Total Banco | |||||||||||||||||||
| Commercial | Consumer and | Financial | Popular de | |||||||||||||||||
| (In thousands) | Banking | Retail Banking | Services | Eliminations | Puerto Rico | |||||||||||||||
|
Net interest income
|
$ | 164,890 | $ | 169,401 | $ | 2,240 | $ | 49 | $ | 336,580 | ||||||||||
|
Provision for loan losses
|
155,561 | 26,592 | | | 182,153 | |||||||||||||||
|
Non-interest income
|
891 | 65,951 | 26,321 | (226 | ) | 92,937 | ||||||||||||||
|
Amortization of intangibles
|
178 | 1,244 | 139 | | 1,561 | |||||||||||||||
|
Depreciation expense
|
4,482 | 5,245 | 297 | | 10,024 | |||||||||||||||
|
Gain on early
extinguishment of debt
|
(27 | ) | | | | (27 | ) | |||||||||||||
|
Other operating expenses
|
71,588 | 121,229 | 17,543 | (96 | ) | 210,264 | ||||||||||||||
|
Income tax (benefit) expense
|
(25,120 | ) | 33,993 | 4,165 | (42 | ) | 12,996 | |||||||||||||
|
Net (loss) income
|
($40,881 | ) | $ | 47,049 | $ | 6,417 | ($39 | ) | $ | 12,546 | ||||||||||
|
Segment Assets
|
$ | 16,242,839 | $ | 22,081,935 | $ | 974,816 | ($8,170,443 | ) | $ | 31,129,147 | ||||||||||
75
| Other | Total Banco | |||||||||||||||||||
| Commercial | Consumer and | Financial | Popular de | |||||||||||||||||
| (In thousands) | Banking | Retail Banking | Services | Eliminations | Puerto Rico | |||||||||||||||
|
Net interest income
|
$ | 309,391 | $ | 471,221 | $ | 7,130 | $ | 181 | $ | 787,923 | ||||||||||
|
Provision for loan losses
|
306,278 | 106,514 | | | 412,792 | |||||||||||||||
|
Non-interest income
|
78,922 | 174,319 | 74,796 | (117 | ) | 327,920 | ||||||||||||||
|
Amortization of intangibles
|
378 | 3,072 | 420 | | 3,870 | |||||||||||||||
|
Depreciation expense
|
12,525 | 15,668 | 904 | | 29,097 | |||||||||||||||
|
Loss on early
extinguishment of debt
|
951 | | | | 951 | |||||||||||||||
|
Other operating expenses
|
189,590 | 346,553 | 48,377 | (237 | ) | 584,283 | ||||||||||||||
|
Income tax (benefit) expense
|
(49,300 | ) | 63,435 | 12,055 | 114 | 26,304 | ||||||||||||||
|
Net (loss) income
|
($72,109 | ) | $ | 110,298 | $ | 20,170 | $ | 187 | $ | 58,546 | ||||||||||
| Other | Total Banco | |||||||||||||||||||
| Commercial | Consumer and | Financial | Popular de | |||||||||||||||||
| (In thousands) | Banking | Retail Banking | Services | Eliminations | Puerto Rico | |||||||||||||||
|
Net interest income
|
$ | 77,277 | $ | 137,340 | $ | 3,010 | $ | 123 | $ | 217,750 | ||||||||||
|
Provision for loan losses
|
98,536 | 54,814 | | | 153,350 | |||||||||||||||
|
Non-interest income
|
26,565 | 55,468 | 27,049 | 1 | 109,083 | |||||||||||||||
|
Amortization of intangibles
|
28 | 1,079 | 163 | | 1,270 | |||||||||||||||
|
Depreciation expense
|
3,785 | 5,222 | 309 | | 9,316 | |||||||||||||||
|
Loss on early extinguishment of debt
|
955 | | | | 955 | |||||||||||||||
|
Other operating expenses
|
51,928 | 107,151 | 16,405 | (72 | ) | 175,412 | ||||||||||||||
|
Income tax (benefit) expense
|
(20,892 | ) | 15,970 | 4,919 | 80 | 77 | ||||||||||||||
|
Net (loss) income
|
($30,498 | ) | $ | 8,572 | $ | 8,263 | $ | 116 | ($13,547 | ) | ||||||||||
|
Segment Assets
|
$ | 10,111,972 | $ | 17,189,724 | $ | 513,411 | ($3,946,153 | ) | $ | 23,868,954 | ||||||||||
| Other | Total Banco | |||||||||||||||||||
| Commercial | Consumer and | Financial | Popular de | |||||||||||||||||
| (In thousands) | Banking | Retail Banking | Services | Eliminations | Puerto Rico | |||||||||||||||
|
Net interest income
|
$ | 225,595 | $ | 415,427 | $ | 9,195 | $ | 462 | $ | 650,679 | ||||||||||
|
Provision for loan losses
|
316,005 | 170,338 | | | 486,343 | |||||||||||||||
|
Non-interest income
|
131,192 | 357,404 | 74,313 | (443 | ) | 562,466 | ||||||||||||||
|
Amortization of intangibles
|
131 | 3,190 | 548 | | 3,869 | |||||||||||||||
|
Depreciation expense
|
12,518 | 14,993 | 952 | | 28,463 | |||||||||||||||
|
Loss on early extinguishment of debt
|
955 | | | | 955 | |||||||||||||||
|
Other operating expenses
|
155,500 | 327,486 | 47,393 | (205 | ) | 530,174 | ||||||||||||||
|
Income tax (benefit) expense
|
(77,061 | ) | 60,739 | 11,986 | 97 | (4,239 | ) | |||||||||||||
|
Net (loss) income
|
($51,261 | ) | $ | 196,085 | $ | 22,629 | $ | 127 | $ | 167,580 | ||||||||||
76
| Total | ||||||||||||||||
| Banco Popular | Banco Popular | |||||||||||||||
| (In thousands) | North America | E-LOAN | Eliminations | North America | ||||||||||||
|
Net interest income
|
$ | 76,166 | $ | 1,299 | | $ | 77,465 | |||||||||
|
Provision for loan losses
|
42,637 | (9,777 | ) | | 32,860 | |||||||||||
|
Non-interest income (loss)
|
16,703 | (3,542 | ) | | 13,161 | |||||||||||
|
Amortization of intangibles
|
681 | | | 681 | ||||||||||||
|
Depreciation expense
|
2,129 | 31 | | 2,160 | ||||||||||||
|
Loss on early extinguishment of debt
|
9,725 | | | 9,725 | ||||||||||||
|
Other operating expenses
|
56,458 | 1,566 | | 58,024 | ||||||||||||
|
Income tax (benefit) expense
|
(931 | ) | 2,729 | | 1,798 | |||||||||||
|
Net (loss) income
|
($17,830 | ) | $ | 3,208 | | ($14,622 | ) | |||||||||
|
Segment Assets
|
$ | 9,985,407 | $ | 486,850 | ($1,143,855 | ) | $ | 9,328,402 | ||||||||
| Total | ||||||||||||||||
| Banco Popular | Banco Popular | |||||||||||||||
| (In thousands) | North America | E-LOAN | Eliminations | North America | ||||||||||||
|
Net interest income
|
$ | 228,206 | $ | 3,492 | ($56 | ) | $ | 231,642 | ||||||||
|
Provision for loan losses
|
228,628 | 16,051 | | 244,679 | ||||||||||||
|
Non-interest income (loss)
|
55,770 | (10,124 | ) | | 45,646 | |||||||||||
|
Amortization of intangibles
|
2,501 | | | 2,501 | ||||||||||||
|
Depreciation expense
|
6,483 | 558 | | 7,041 | ||||||||||||
|
Loss on early extinguishment of debt
|
9,725 | | | 9,725 | ||||||||||||
|
Other operating expenses
|
181,526 | 5,049 | | 186,575 | ||||||||||||
|
Income tax expense
|
653 | 2,729 | | 3,382 | ||||||||||||
|
Net loss
|
($145,540 | ) | ($31,019 | ) | ($56 | ) | ($176,615 | ) | ||||||||
| Total | ||||||||||||||||
| Banco Popular | Banco Popular | |||||||||||||||
| (In thousands) | North America | E-LOAN | Eliminations | North America | ||||||||||||
|
Net interest income
|
$ | 76,833 | $ | 482 | $ | 273 | $ | 77,588 | ||||||||
|
Provision for loan losses
|
143,879 | 33,834 | | 177,713 | ||||||||||||
|
Non-interest income (loss)
|
16,573 | (10,129 | ) | (49 | ) | 6,395 | ||||||||||
|
Amortization of intangibles
|
910 | | | 910 | ||||||||||||
|
Depreciation expense
|
2,387 | 292 | | 2,679 | ||||||||||||
|
Other operating expenses
|
67,743 | 2,302 | | 70,045 | ||||||||||||
|
Income tax expense
|
785 | 1,768 | | 2,553 | ||||||||||||
|
Net loss
|
($122,298 | ) | ($47,843 | ) | $ | 224 | ($169,917 | ) | ||||||||
|
Segment Assets
|
$ | 12,076,358 | $ | 626,462 | ($1,259,737 | ) | $ | 11,443,083 | ||||||||
77
| Total | ||||||||||||||||
| Banco Popular | Banco Popular | |||||||||||||||
| (In thousands) | North America | E-LOAN | Eliminations | North America | ||||||||||||
|
Net interest income
|
$ | 226,564 | $ | 7,453 | $ | 912 | $ | 234,929 | ||||||||
|
Provision for loan losses
|
462,254 | 104,439 | | 566,693 | ||||||||||||
|
Non-interest income (loss)
|
43,376 | (27,397 | ) | (87 | ) | 15,892 | ||||||||||
|
Amortization of intangibles
|
2,731 | | | 2,731 | ||||||||||||
|
Depreciation expense
|
7,359 | 899 | | 8,258 | ||||||||||||
|
Other operating expenses
|
221,011 | 15,440 | 2 | 236,453 | ||||||||||||
|
Income tax expense (benefit)
|
163 | (5,855 | ) | | (5,692 | ) | ||||||||||
|
Net loss
|
($423,578 | ) | ($134,867 | ) | $ | 823 | ($557,622 | ) | ||||||||
| Quarter ended | Nine months ended | |||||||||||||||
| September 30, | September 30, | September 30, | September 30, | |||||||||||||
| (In thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Revenues [1]
|
||||||||||||||||
|
Puerto Rico
|
$ | 1,074,833 | $ | 331,364 | $ | 1,761,912 | $ | 1,244,649 | ||||||||
|
United States
|
85,225 | 79,782 | 262,197 | 208,780 | ||||||||||||
|
Other
|
23,384 | 25,287 | 80,950 | 99,120 | ||||||||||||
|
Total consolidated
revenues from
continuing operations
|
$ | 1,183,442 | $ | 436,433 | $ | 2,105,059 | $ | 1,552,549 | ||||||||
| [1] | Total revenues include net interest income, service charges on deposit accounts, other service fees, net gain (loss) on sale and valuation adjustments of investment securities, trading account profit (loss), gain (loss) on sale of loans and valuation adjustments on loans held-for-sale, FDIC loss share income (expense), fair value change in equity appreciation instrument, gain on sale of processing and technology business and other operating income. |
| September 30, | December 31, | September 30, | ||||||||||
| (In thousands) | 2010 | 2009 | 2009 | |||||||||
|
Selected Balance Sheet Information: [1]
|
||||||||||||
|
Puerto Rico
|
||||||||||||
|
Total assets
|
$ | 30,214,685 | $ | 22,480,832 | $ | 22,802,274 | ||||||
|
Loans
|
17,924,662 | 14,176,793 | 14,537,544 | |||||||||
|
Deposits
|
19,886,771 | 16,634,123 | 16,570,569 | |||||||||
|
Mainland United States
|
||||||||||||
|
Total assets
|
$ | 9,466,115 | $ | 11,033,114 | $ | 11,669,207 | ||||||
|
Loans
|
7,586,414 | 8,825,559 | 9,156,724 | |||||||||
|
Deposits
|
6,807,054 | 8,242,604 | 8,792,328 | |||||||||
|
Other
|
||||||||||||
|
Total assets
|
$ | 1,139,916 | $ | 1,222,379 | $ | 1,166,323 | ||||||
|
Loans
|
752,721 | 801,557 | 777,248 | |||||||||
|
Deposits [2]
|
1,046,219 | 1,048,167 | 1,020,001 | |||||||||
| [1] | Does not include balance sheet information of the discontinued operations for the period ended September 30, 2009. | |
| [2] | Represents deposits from BPPR operations located in the U.S. and British Virgin Islands. |
78
| | Equity One, Inc.; and | ||
| | Banco Popular North America (BPNA), including its wholly-owned subsidiaries Popular Equipment Finance, Inc., Popular Insurance Agency, U.S.A., and E-LOAN, Inc. |
79
| All other | ||||||||||||||||||||||||
| Popular, Inc. | PIBI | PNA | subsidiaries | Elimination | Popular, Inc. | |||||||||||||||||||
| (In thousands) | Holding Co. | Holding Co. | Holding Co. | and eliminations | entries | Consolidated | ||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Cash and due from banks
|
$ | 1,652 | $ | 368 | $ | 734 | $ | 580,530 | ($2,473 | ) | $ | 580,811 | ||||||||||||
|
Money market investments
|
164,852 | 5,907 | 306 | 2,023,840 | (170,956 | ) | 2,023,949 | |||||||||||||||||
|
Trading account securities, at fair value
|
483,192 | 483,192 | ||||||||||||||||||||||
|
Investment securities available-for-sale, at fair value
|
35,000 | 3,487 | 5,721,445 | (18,449 | ) | 5,741,483 | ||||||||||||||||||
|
Investment securities held-to-maturity, at amortized cost
|
210,812 | 1,000 | 187,340 | (185,000 | ) | 214,152 | ||||||||||||||||||
|
Other investment securities, at lower of cost or realizable value
|
10,850 | 1 | 4,492 | 142,966 | 158,309 | |||||||||||||||||||
|
Investment in subsidiaries
|
3,868,350 | 1,033,087 | 1,507,550 | (6,408,987 | ) | |||||||||||||||||||
|
Loans held-for-sale measured at lower of cost or fair value
|
115,088 | 115,088 | ||||||||||||||||||||||
|
Loans held-in-portfolio:
|
||||||||||||||||||||||||
|
Loans not covered under loss sharing agreements with FDIC
|
590,826 | 1,516 | 22,212,059 | (555,234 | ) | 22,249,167 | ||||||||||||||||||
|
Loans covered under loss sharing agreements with FDIC
|
4,006,227 | 4,006,227 | ||||||||||||||||||||||
|
Less Unearned income
|
106,685 | 106,685 | ||||||||||||||||||||||
|
Allowance for loan losses
|
60 | 1,243,934 | 1,243,994 | |||||||||||||||||||||
|
Total loans held-in-portfolio, net
|
590,766 | 1,516 | 24,867,667 | (555,234 | ) | 24,904,715 | ||||||||||||||||||
|
FDIC loss share indemnification asset
|
3,308,959 | 3,308,959 | ||||||||||||||||||||||
|
Premises and equipment, net
|
3,076 | 122 | 528,651 | 531,849 | ||||||||||||||||||||
|
Other real estate not covered under loss sharing agreements with
the FDIC
|
168,823 | 168,823 | ||||||||||||||||||||||
|
Other real estate covered under loss sharing agreements with the
FDIC
|
77,516 | 77,516 | ||||||||||||||||||||||
|
Accrued income receivable
|
179 | 8 | 31 | 160,016 | (67 | ) | 160,167 | |||||||||||||||||
|
Mortgage servicing assets, at fair value
|
165,947 | 165,947 | ||||||||||||||||||||||
|
Other assets
|
208,317 | 81,142 | 15,533 | 1,179,288 | (24,295 | ) | 1,459,985 | |||||||||||||||||
|
Goodwill
|
665,333 | 665,333 | ||||||||||||||||||||||
|
Other intangible assets
|
554 | 59,884 | 60,438 | |||||||||||||||||||||
|
Total assets
|
$ | 5,094,408 | $ | 1,126,516 | $ | 1,528,768 | $ | 40,436,485 | ($7,365,461 | ) | $ | 40,820,716 | ||||||||||||
|
|
||||||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Non-interest bearing
|
$ | 5,397,313 | ($25,874 | ) | $ | 5,371,439 | ||||||||||||||||||
|
Interest bearing
|
22,374,886 | (6,281 | ) | 22,368,605 | ||||||||||||||||||||
|
Total deposits
|
27,772,199 | (32,155 | ) | 27,740,044 | ||||||||||||||||||||
|
Federal funds purchased and assets sold under agreements to
repurchase
|
2,522,939 | (164,800 | ) | 2,358,139 | ||||||||||||||||||||
|
Other short-term borrowings
|
$ | 25,200 | 691,342 | (525,200 | ) | 191,342 | ||||||||||||||||||
|
Notes payable at cost
|
$ | 830,134 | 430,052 | 3,884,718 | (1,516 | ) | 5,143,388 | |||||||||||||||||
|
Subordinated notes
|
185,000 | (185,000 | ) | |||||||||||||||||||||
|
Other liabilities
|
155,074 | $ | 3,183 | 45,886 | 1,121,902 | (47,442 | ) | 1,278,603 | ||||||||||||||||
|
Total liabilities
|
985,208 | 3,183 | 501,138 | 36,178,100 | (956,113 | ) | 36,711,516 | |||||||||||||||||
|
Stockholders equity:
|
||||||||||||||||||||||||
|
Preferred stock
|
50,160 | 50,160 | ||||||||||||||||||||||
|
Common stock
|
10,229 | 4,066 | 2 | 51,633 | (55,701 | ) | 10,229 | |||||||||||||||||
|
Surplus
|
4,085,775 | 3,908,157 | 3,816,208 | 5,612,091 | (13,327,929 | ) | 4,094,302 | |||||||||||||||||
|
Accumulated deficit
|
(122,281 | ) | (2,786,574 | ) | (2,821,556 | ) | (1,526,865 | ) | 7,126,468 | (130,808 | ) | |||||||||||||
|
Treasury stock, at cost
|
(545 | ) | (545 | ) | ||||||||||||||||||||
|
Accumulated other comprehensive income (loss), net of tax
|
85,862 | (2,316 | ) | 32,976 | 121,526 | (152,186 | ) | 85,862 | ||||||||||||||||
|
Total stockholders equity
|
4,109,200 | 1,123,333 | 1,027,630 | 4,258,385 | (6,409,348 | ) | 4,109,200 | |||||||||||||||||
|
Total liabilities and stockholders equity
|
$ | 5,094,408 | $ | 1,126,516 | $ | 1,528,768 | $ | 40,436,485 | ($7,365,461 | ) | $ | 40,820,716 | ||||||||||||
80
| All other | ||||||||||||||||||||||||
| subsidiaries | ||||||||||||||||||||||||
| Popular, Inc. | PIBI | PNA | and | Elimination | Popular, Inc. | |||||||||||||||||||
| (In thousands) | Holding Co. | Holding Co. | Holding Co. | eliminations | entries | Consolidated | ||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Cash and due from banks
|
$ | 1,174 | $ | 300 | $ | 738 | $ | 677,606 | ($2,488 | ) | $ | 677,330 | ||||||||||||
|
Money market investments
|
51 | 56,144 | 238 | 1,002,702 | (56,338 | ) | 1,002,797 | |||||||||||||||||
|
Trading account securities, at fair value
|
462,436 | 462,436 | ||||||||||||||||||||||
|
Investment securities available-for-sale, at fair value
|
2,448 | 6,694,053 | (1,787 | ) | 6,694,714 | |||||||||||||||||||
|
Investment securities held-to-maturity, at amortized cost
|
455,777 | 1,250 | 185,935 | (430,000 | ) | 212,962 | ||||||||||||||||||
|
Other investment securities, at lower of cost or
realizable value
|
10,850 | 1 | 4,492 | 148,806 | 164,149 | |||||||||||||||||||
|
Investment in subsidiaries
|
3,046,342 | 733,737 | 1,156,680 | (4,936,759 | ) | |||||||||||||||||||
|
Loans held-for-sale measured at lower of cost or fair value
|
90,796 | 90,796 | ||||||||||||||||||||||
|
Loans held-in-portfolio
|
109,632 | 23,844,455 | (126,824 | ) | 23,827,263 | |||||||||||||||||||
|
Less Unearned income
|
114,150 | 114,150 | ||||||||||||||||||||||
|
Allowance for loan losses
|
60 | 1,261,144 | 1,261,204 | |||||||||||||||||||||
|
Total loans held-in-portfolio, net
|
109,572 | 22,469,161 | (126,824 | ) | 22,451,909 | |||||||||||||||||||
|
Premises and equipment, net
|
2,907 | 125 | 581,821 | 584,853 | ||||||||||||||||||||
|
Other real estate
|
74 | 125,409 | 125,483 | |||||||||||||||||||||
|
Accrued income receivable
|
120 | 127 | 132 | 125,857 | (156 | ) | 126,080 | |||||||||||||||||
|
Mortgage servicing assets, at fair value
|
169,747 | 169,747 | ||||||||||||||||||||||
|
Other assets
|
33,828 | 73,308 | 21,162 | 1,244,857 | (48,238 | ) | 1,324,917 | |||||||||||||||||
|
Goodwill
|
604,349 | 604,349 | ||||||||||||||||||||||
|
Other intangible assets
|
554 | 43,249 | 43,803 | |||||||||||||||||||||
|
Total assets
|
$ | 3,661,249 | $ | 867,315 | $ | 1,183,567 | $ | 34,626,784 | ($5,602,590 | ) | $ | 34,736,325 | ||||||||||||
|
|
||||||||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Non-interest bearing
|
$ | 4,497,730 | ($2,429 | ) | $ | 4,495,301 | ||||||||||||||||||
|
Interest bearing
|
21,485,931 | (56,338 | ) | 21,429,593 | ||||||||||||||||||||
|
Total deposits
|
25,983,661 | (58,767 | ) | 25,924,894 | ||||||||||||||||||||
|
Assets sold under agreements to repurchase
|
2,632,790 | 2,632,790 | ||||||||||||||||||||||
|
Other short-term borrowings
|
$ | 24,225 | $ | 700 | 107,226 | (124,825 | ) | 7,326 | ||||||||||||||||
|
Notes payable at cost
|
1,064,462 | 433,846 | 1,152,324 | (2,000 | ) | 2,648,632 | ||||||||||||||||||
|
Subordinated notes
|
430,000 | (430,000 | ) | |||||||||||||||||||||
|
Other liabilities
|
33,745 | $ | 40 | 45,547 | 954,525 | (49,991 | ) | 983,866 | ||||||||||||||||
|
Total liabilities
|
1,122,432 | 40 | 480,093 | 31,260,526 | (665,583 | ) | 32,197,508 | |||||||||||||||||
|
Stockholders equity:
|
||||||||||||||||||||||||
|
Preferred stock
|
50,160 | 50,160 | ||||||||||||||||||||||
|
Common stock
|
6,395 | 3,961 | 2 | 52,322 | (56,285 | ) | 6,395 | |||||||||||||||||
|
Surplus
|
2,797,328 | 3,437,437 | 3,321,208 | 4,637,181 | (11,388,916 | ) | 2,804,238 | |||||||||||||||||
|
Accumulated deficit
|
(285,842 | ) | (2,541,802 | ) | (2,627,520 | ) | (1,329,311 | ) | 6,491,723 | (292,752 | ) | |||||||||||||
|
Treasury stock, at cost
|
(15 | ) | (15 | ) | ||||||||||||||||||||
|
Accumulated other comprehensive (loss) income, net of tax
|
(29,209 | ) | (32,321 | ) | 9,784 | 6,066 | 16,471 | (29,209 | ) | |||||||||||||||
|
Total stockholders equity
|
2,538,817 | 867,275 | 703,474 | 3,366,258 | (4,937,007 | ) | 2,538,817 | |||||||||||||||||
|
Total liabilities and stockholders equity
|
$ | 3,661,249 | $ | 867,315 | $ | 1,183,567 | $ | 34,626,784 | ($5,602,590 | ) | $ | 34,736,325 | ||||||||||||
81
| All other | ||||||||||||||||||||||||
| Popular, Inc. | PIBI | PNA | subsidiaries | Elimination | Popular, Inc. | |||||||||||||||||||
| (In thousands) | Holding Co. | Holding Co. | Holding Co. | and eliminations | entries | Consolidated | ||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Cash and due from banks
|
$ | 958 | $ | 7,688 | $ | 381 | $ | 607,134 | ($9,300 | ) | $ | 606,861 | ||||||||||||
|
Money market investments
|
10,050 | 47,439 | 411 | 1,098,734 | (57,811 | ) | 1,098,823 | |||||||||||||||||
|
Trading account securities, at fair value
|
446,368 | 446,368 | ||||||||||||||||||||||
|
Investment securities available-for-sale, at fair value
|
3,643 | 6,991,597 | (1,949 | ) | 6,993,291 | |||||||||||||||||||
|
Investment securities held-to-maturity, at amortized cost
|
455,769 | 1,250 | 185,931 | (430,000 | ) | 212,950 | ||||||||||||||||||
|
Other investment securities, at lower of cost or realizable value
|
10,850 | 1 | 4,492 | 159,600 | 174,943 | |||||||||||||||||||
|
Investment in subsidiaries
|
3,182,664 | 782,962 | 1,195,929 | (5,161,555 | ) | |||||||||||||||||||
|
Loans held-for-sale measured at lower of cost or fair value
|
75,447 | 75,447 | ||||||||||||||||||||||
|
Loans held-in-portfolio
|
171,906 | 4,600 | 24,528,725 | (192,265 | ) | 24,512,966 | ||||||||||||||||||
|
Less Unearned income
|
116,897 | 116,897 | ||||||||||||||||||||||
|
Allowance for loan losses
|
60 | 1,207,341 | 1,207,401 | |||||||||||||||||||||
|
Total loans held-in-portfolio, net
|
171,846 | 4,600 | 23,204,487 | (192,265 | ) | 23,188,668 | ||||||||||||||||||
|
Premises and equipment, net
|
3,074 | 125 | 586,393 | 589,592 | ||||||||||||||||||||
|
Other real estate
|
74 | 129,411 | 129,485 | |||||||||||||||||||||
|
Accrued income receivable
|
143 | 178 | 52 | 131,568 | (196 | ) | 131,745 | |||||||||||||||||
|
Mortgage servicing assets, at fair value
|
180,335 | 180,335 | ||||||||||||||||||||||
|
Other assets
|
42,384 | 70,624 | 20,336 | 1,053,602 | (30,225 | ) | 1,156,721 | |||||||||||||||||
|
Goodwill
|
606,508 | 606,508 | ||||||||||||||||||||||
|
Other intangible assets
|
554 | 45,513 | 46,067 | |||||||||||||||||||||
|
Total assets
|
$ | 3,878,366 | $ | 913,785 | $ | 1,226,326 | $ | 35,502,628 | ($5,883,301 | ) | $ | 35,637,804 | ||||||||||||
|
|
||||||||||||||||||||||||
|
LIABILITIES
AND STOCKHOLDERS EQUITY
|
||||||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Non-interest bearing
|
$ | 4,291,058 | ($9,241 | ) | $ | 4,281,817 | ||||||||||||||||||
|
Interest bearing
|
22,158,892 | (57,811 | ) | 22,101,081 | ||||||||||||||||||||
|
Total deposits
|
26,449,950 | (67,052 | ) | 26,382,898 | ||||||||||||||||||||
|
Federal funds purchased and assets sold under agreements
to repurchase
|
2,807,891 | 2,807,891 | ||||||||||||||||||||||
|
Other short-term borrowings
|
$ | 26,215 | 167,127 | (190,265 | ) | 3,077 | ||||||||||||||||||
|
Notes payable at cost
|
1,059,645 | $ | 434,277 | 1,157,899 | (2,000 | ) | 2,649,821 | |||||||||||||||||
|
Subordinated notes
|
430,000 | (430,000 | ) | |||||||||||||||||||||
|
Other liabilities
|
50,050 | $ | 78 | 37,878 | 996,043 | (32,388 | ) | 1,051,661 | ||||||||||||||||
|
Total liabilities
|
1,135,910 | 78 | 472,155 | 32,008,910 | (721,705 | ) | 32,895,348 | |||||||||||||||||
|
Stockholders equity:
|
||||||||||||||||||||||||
|
Preferred stock
|
50,160 | 50,160 | ||||||||||||||||||||||
|
Common stock
|
6,395 | 3,961 | 2 | 52,322 | (56,285 | ) | 6,395 | |||||||||||||||||
|
Surplus
|
2,787,750 | 3,292,438 | 3,176,208 | 4,495,509 | (10,957,245 | ) | 2,794,660 | |||||||||||||||||
|
Accumulated deficit
|
(62,615 | ) | (2,353,525 | ) | (2,435,062 | ) | (1,062,519 | ) | 5,844,196 | (69,525 | ) | |||||||||||||
|
Treasury stock, at cost
|
(11 | ) | (11 | ) | ||||||||||||||||||||
|
Accumulated other comprehensive (loss) income, net of tax
|
(39,223 | ) | (29,167 | ) | 13,023 | 8,406 | 7,738 | (39,223 | ) | |||||||||||||||
|
Total stockholders equity
|
2,742,456 | 913,707 | 754,171 | 3,493,718 | (5,161,596 | ) | 2,742,456 | |||||||||||||||||
|
Total liabilities and stockholders equity
|
$ | 3,878,366 | $ | 913,785 | $ | 1,226,326 | $ | 35,502,628 | ($5,883,301 | ) | $ | 35,637,804 | ||||||||||||
82
| All other | ||||||||||||||||||||||||
| Popular, Inc. | PIBI | PNA | subsidiaries | Elimination | Popular, Inc. | |||||||||||||||||||
| (In thousands) | Holding Co. | Holding Co. | Holding Co. | and eliminations | entries | Consolidated | ||||||||||||||||||
|
INTEREST AND DIVIDEND INCOME:
|
||||||||||||||||||||||||
|
Dividend income from subsidiaries
|
$ | 80,700 | ($80,700 | ) | ||||||||||||||||||||
|
Loans
|
1,217 | $ | 484,729 | (1,063 | ) | $ | 484,883 | |||||||||||||||||
|
Money market investments
|
2 | $ | 15 | 1,391 | (17 | ) | 1,391 | |||||||||||||||||
|
Investment securities
|
5,673 | 7 | $ | 81 | 56,848 | (5,332 | ) | 57,277 | ||||||||||||||||
|
Trading account securities
|
7,136 | 7,136 | ||||||||||||||||||||||
|
Total interest and dividend income
|
87,592 | 22 | 81 | 550,104 | (87,112 | ) | 550,687 | |||||||||||||||||
|
INTEREST EXPENSE:
|
||||||||||||||||||||||||
|
Deposits
|
86,346 | (16 | ) | 86,330 | ||||||||||||||||||||
|
Short-term borrowings
|
8 | 185 | 15,816 | (1,064 | ) | 14,945 | ||||||||||||||||||
|
Long-term debt
|
26,485 | 7,635 | 33,868 | (5,494 | ) | 62,494 | ||||||||||||||||||
|
Total interest expense
|
26,493 | 7,820 | 136,030 | (6,574 | ) | 163,769 | ||||||||||||||||||
|
Net interest income (expense)
|
61,099 | 22 | (7,739 | ) | 414,074 | (80,538 | ) | 386,918 | ||||||||||||||||
|
Provision for loan losses
|
215,013 | 215,013 | ||||||||||||||||||||||
|
Net interest income (expense) after provision for loan losses
|
61,099 | 22 | (7,739 | ) | 199,061 | (80,538 | ) | 171,905 | ||||||||||||||||
|
Service charges on deposit accounts
|
48,608 | 48,608 | ||||||||||||||||||||||
|
Other service fees
|
100,029 | 793 | 100,822 | |||||||||||||||||||||
|
Net gain on sale and valuation adjustments of investment securities
|
3,732 | 3,732 | ||||||||||||||||||||||
|
Trading account profit
|
5,860 | 5,860 | ||||||||||||||||||||||
|
Loss on sale of loans, including adjustments to indemnity reserves,
and valuation adjustments on loans held-for-sale
|
(1,573 | ) | (1,573 | ) | ||||||||||||||||||||
|
FDIC loss share expense
|
(36,936 | ) | (36,936 | ) | ||||||||||||||||||||
|
Fair value change in equity appreciation instrument
|
10,641 | 10,641 | ||||||||||||||||||||||
|
Gain on sale of processing and technology business
|
640,802 | 640,802 | ||||||||||||||||||||||
|
Other operating (loss) income
|
(18 | ) | 3,370 | (2,166 | ) | 25,772 | (2,390 | ) | 24,568 | |||||||||||||||
|
Total non-interest income (loss)
|
640,784 | 3,370 | (2,166 | ) | 156,133 | (1,597 | ) | 796,524 | ||||||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||||||||||
|
Personnel costs:
|
||||||||||||||||||||||||
|
Salaries
|
2,843 | 91 | 113,492 | 116,426 | ||||||||||||||||||||
|
Pension and other benefits
|
704 | 11 | 24,064 | 24,779 | ||||||||||||||||||||
|
Total personnel costs
|
3,547 | 102 | 137,556 | 141,205 | ||||||||||||||||||||
|
Net occupancy expenses
|
689 | 8 | 1 | 27,727 | 28,425 | |||||||||||||||||||
|
Equipment expenses
|
708 | 1 | 24,723 | 25,432 | ||||||||||||||||||||
|
Other taxes
|
513 | 13,359 | 13,872 | |||||||||||||||||||||
|
Professional fees
|
19,151 | 3 | 3 | 29,645 | (578 | ) | 48,224 | |||||||||||||||||
|
Communications
|
127 | 5 | 5 | 9,377 | 9,514 | |||||||||||||||||||
|
Business promotion
|
221 | 11,039 | 11,260 | |||||||||||||||||||||
|
Printing and supplies
|
18 | 2,858 | 2,876 | |||||||||||||||||||||
|
FDIC deposit insurance
|
17,183 | 17,183 | ||||||||||||||||||||||
|
Loss on early extinguishment of debt
|
15,750 | 9,698 | 25,448 | |||||||||||||||||||||
|
Other operating expenses
|
(2,926 | ) | (100 | ) | 108 | 49,024 | (409 | ) | 45,697 | |||||||||||||||
|
Amortization of intangibles
|
2,411 | 2,411 | ||||||||||||||||||||||
|
Total operating expenses
|
37,798 | 19 | 117 | 334,600 | (987 | ) | 371,547 | |||||||||||||||||
|
Income (loss) before income tax and equity in losses of subsidiaries
|
664,085 | 3,373 | (10,022 | ) | 20,594 | (81,148 | ) | 596,882 | ||||||||||||||||
|
Income tax expense (benefit)
|
84,664 | 1,335 | (297 | ) | 16,495 | 191 | 102,388 | |||||||||||||||||
|
Income (loss) before equity in losses of subsidiaries
|
579,421 | 2,038 | (9,725 | ) | 4,099 | (81,339 | ) | 494,494 | ||||||||||||||||
|
Equity in undistributed losses of subsidiaries
|
(84,927 | ) | (24,235 | ) | (14,330 | ) | 123,492 | |||||||||||||||||
|
NET INCOME (LOSS)
|
$ | 494,494 | ($22,197 | ) | ($24,055 | ) | $ | 4,099 | $ | 42,153 | $ | 494,494 | ||||||||||||
83
| All other | ||||||||||||||||||||||||
| Popular, Inc. | PIBI | PNA | subsidiaries | Elimination | Popular, Inc. | |||||||||||||||||||
| (In thousands) | Holding Co. | Holding Co. | Holding Co. | and eliminations | entries | Consolidated | ||||||||||||||||||
|
INTEREST AND DIVIDEND INCOME:
|
||||||||||||||||||||||||
|
Dividend income from subsidiaries
|
$ | 7,500 | $ | 15,000 | ($22,500 | ) | ||||||||||||||||||
|
Loans
|
$ | 1,995 | 2 | $ | 371,173 | (1,804 | ) | $ | 371,366 | |||||||||||||||
|
Money market investments
|
14 | 331 | 1,511 | (346 | ) | 1,510 | ||||||||||||||||||
|
Investment securities
|
8,469 | 11 | 175 | 72,613 | (6,908 | ) | 74,360 | |||||||||||||||||
|
Trading account securities
|
7,227 | 7,227 | ||||||||||||||||||||||
|
Total interest and dividend income
|
10,478 | 7,842 | 15,177 | 452,524 | (31,558 | ) | 454,463 | |||||||||||||||||
|
INTEREST EXPENSE:
|
||||||||||||||||||||||||
|
Deposits
|
119,280 | (339 | ) | 118,941 | ||||||||||||||||||||
|
Short-term borrowings
|
28 | 15 | 17,892 | (1,793 | ) | 16,142 | ||||||||||||||||||
|
Long-term debt
|
19,917 | 10,524 | 19,757 | (7,207 | ) | 42,991 | ||||||||||||||||||
|
Total interest expense
|
19,945 | 10,539 | 156,929 | (9,339 | ) | 178,074 | ||||||||||||||||||
|
Net interest (expense) income
|
(9,467 | ) | 7,842 | 4,638 | 295,595 | (22,219 | ) | 276,389 | ||||||||||||||||
|
Provision for loan losses
|
331,063 | 331,063 | ||||||||||||||||||||||
|
Net interest (expense) income after provision for loan losses
|
(9,467 | ) | 7,842 | 4,638 | (35,468 | ) | (22,219 | ) | (54,674 | ) | ||||||||||||||
|
Service charges on deposit accounts
|
54,208 | 54,208 | ||||||||||||||||||||||
|
Other service fees
|
101,240 | (3,626 | ) | 97,614 | ||||||||||||||||||||
|
Net gain (loss) on sale and valuation adjustments of investment
securities
|
2,058 | (3,574 | ) | (5,485 | ) | (2,058 | ) | (9,059 | ) | |||||||||||||||
|
Trading account profit
|
7,579 | 7,579 | ||||||||||||||||||||||
|
Loss on sale of loans and valuation adjustments on loans
held-for-sale
|
(8,728 | ) | (8,728 | ) | ||||||||||||||||||||
|
Other operating (loss) income
|
(7 | ) | 4,440 | 3,076 | 13,471 | (2,550 | ) | 18,430 | ||||||||||||||||
|
Total non-interest income
|
2,051 | 866 | 3,076 | 162,285 | (8,234 | ) | 160,044 | |||||||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||||||||||
|
Personnel costs:
|
||||||||||||||||||||||||
|
Salaries
|
6,543 | 83 | 97,190 | (994 | ) | 102,822 | ||||||||||||||||||
|
Pension and other benefits
|
2,109 | 11 | 25,629 | (24 | ) | 27,725 | ||||||||||||||||||
|
Total personnel costs
|
8,652 | 94 | 122,819 | (1,018 | ) | 130,547 | ||||||||||||||||||
|
Net occupancy expenses
|
659 | 7 | 27,603 | 28,269 | ||||||||||||||||||||
|
Equipment expenses
|
1,178 | 23,805 | 24,983 | |||||||||||||||||||||
|
Other taxes
|
855 | 12,254 | 13,109 | |||||||||||||||||||||
|
Professional fees
|
4,034 | 3 | 3 | 25,868 | (1,214 | ) | 28,694 | |||||||||||||||||
|
Communications
|
115 | 6 | 5 | 11,776 | 11,902 | |||||||||||||||||||
|
Business promotion
|
222 | 8,683 | 8,905 | |||||||||||||||||||||
|
Printing and supplies
|
19 | 2,838 | 2,857 | |||||||||||||||||||||
|
FDIC deposit insurance
|
16,506 | 16,506 | ||||||||||||||||||||||
|
Gain on early extinguishment of debt
|
(77,381 | ) | (1,923 | ) | (79,304 | ) | ||||||||||||||||||
|
Other operating expenses
|
(41,604 | ) | (100 | ) | (51,786 | ) | 125,664 | (421 | ) | 31,753 | ||||||||||||||
|
Amortization of intangibles
|
2,379 | 2,379 | ||||||||||||||||||||||
|
Total operating expenses
|
(25,870 | ) | 10 | (51,778 | ) | 302,814 | (4,576 | ) | 220,600 | |||||||||||||||
|
Income (loss) before income tax and equity in losses of subsidiaries
|
18,454 | 8,698 | 59,492 | (175,997 | ) | (25,877 | ) | (115,230 | ) | |||||||||||||||
|
Income tax expense (benefit)
|
350 | 17 | (32 | ) | 5,303 | 693 | 6,331 | |||||||||||||||||
|
Income (loss) before equity in losses of subsidiaries
|
18,104 | 8,681 | 59,524 | (181,300 | ) | (26,570 | ) | (121,561 | ) | |||||||||||||||
|
Equity in undistributed losses of subsidiaries
|
(139,665 | ) | (135,566 | ) | (188,234 | ) | 463,465 | |||||||||||||||||
|
Loss from continuing operations
|
(121,561 | ) | (126,885 | ) | (128,710 | ) | (181,300 | ) | 436,895 | (121,561 | ) | |||||||||||||
|
Loss from discontinued operations, net of income tax
|
(3,427 | ) | (3,427 | ) | ||||||||||||||||||||
|
Equity in undistributed losses of discontinued operations
|
(3,427 | ) | (3,427 | ) | (3,427 | ) | 10,281 | |||||||||||||||||
|
NET LOSS
|
($124,988 | ) | ($130,312 | ) | ($132,137 | ) | ($184,727 | ) | $ | 447,176 | ($124,988 | ) | ||||||||||||
84
| All other | ||||||||||||||||||||||||
| Popular, Inc. | PIBI | PNA | subsidiaries | Elimination | Popular, Inc. | |||||||||||||||||||
| (In thousands) | Holding Co. | Holding Co. | Holding Co. | and eliminations | entries | Consolidated | ||||||||||||||||||
|
INTEREST AND DIVIDEND INCOME:
|
||||||||||||||||||||||||
|
Dividend income from subsidiaries
|
$ | 168,100 | $ | 7,500 | ($175,600 | ) | ||||||||||||||||||
|
Loans
|
4,301 | $ | 1,224,330 | (3,785 | ) | $ | 1,224,846 | |||||||||||||||||
|
Money market investments
|
52 | 237 | $ | 1 | 4,326 | (290 | ) | 4,326 | ||||||||||||||||
|
Investment securities
|
19,113 | 24 | 242 | 183,761 | (18,022 | ) | 185,118 | |||||||||||||||||
|
Trading account securities
|
20,313 | 20,313 | ||||||||||||||||||||||
|
Total interest and dividend income
|
191,566 | 7,761 | 243 | 1,432,730 | (197,697 | ) | 1,434,603 | |||||||||||||||||
|
INTEREST EXPENSE:
|
||||||||||||||||||||||||
|
Deposits
|
270,157 | (238 | ) | 269,919 | ||||||||||||||||||||
|
Short-term borrowings
|
46 | 307 | 49,225 | (3,822 | ) | 45,756 | ||||||||||||||||||
|
Long-term debt
|
86,231 | 22,960 | 93,450 | (18,524 | ) | 184,117 | ||||||||||||||||||
|
Total interest expense
|
86,277 | 23,267 | 412,832 | (22,584 | ) | 499,792 | ||||||||||||||||||
|
Net interest income (expense)
|
105,289 | 7,761 | (23,024 | ) | 1,019,898 | (175,113 | ) | 934,811 | ||||||||||||||||
|
Provision for loan losses
|
657,471 | 657,471 | ||||||||||||||||||||||
|
Net interest income (expense) after provision for loan losses
|
105,289 | 7,761 | (23,024 | ) | 362,427 | (175,113 | ) | 277,340 | ||||||||||||||||
|
Service charges on deposit accounts
|
149,865 | 149,865 | ||||||||||||||||||||||
|
Other service fees
|
307,677 | (1,810 | ) | 305,867 | ||||||||||||||||||||
|
Net gain on sale and valuation adjustments of investment securities
|
4,210 | 4,210 | ||||||||||||||||||||||
|
Trading account profit
|
8,101 | 8,101 | ||||||||||||||||||||||
|
Loss on sale of loans, including adjustments to indemnity reserves,
and valuation adjustments on loans held-for-sale
|
(23,106 | ) | (23,106 | ) | ||||||||||||||||||||
|
FDIC loss share expense
|
(13,602 | ) | (13,602 | ) | ||||||||||||||||||||
|
Fair value change in equity appreciation instrument
|
35,035 | 35,035 | ||||||||||||||||||||||
|
Gain on sale of processing and technology business
|
640,802 | 640,802 | ||||||||||||||||||||||
|
Other operating income (loss)
|
1,198 | 14,931 | (3,640 | ) | 54,199 | (3,612 | ) | 63,076 | ||||||||||||||||
|
Total non-interest income (loss)
|
642,000 | 14,931 | (3,640 | ) | 522,379 | (5,422 | ) | 1,170,248 | ||||||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||||||||||
|
Personnel costs:
|
||||||||||||||||||||||||
|
Salaries
|
13,806 | 282 | 307,716 | (381 | ) | 321,423 | ||||||||||||||||||
|
Pension and other benefits
|
2,274 | 39 | 76,451 | (18 | ) | 78,746 | ||||||||||||||||||
|
Total personnel costs
|
16,080 | 321 | 384,167 | (399 | ) | 400,169 | ||||||||||||||||||
|
Net occupancy expenses
|
2,096 | 26 | 2 | 84,235 | 86,359 | |||||||||||||||||||
|
Equipment expenses
|
2,148 | 1 | 72,082 | 74,231 | ||||||||||||||||||||
|
Other taxes
|
1,337 | 37,298 | 38,635 | |||||||||||||||||||||
|
Professional fees
|
26,103 | 10 | 9 | 85,194 | (1,818 | ) | 109,498 | |||||||||||||||||
|
Communications
|
360 | 16 | 10 | 31,242 | 31,628 | |||||||||||||||||||
|
Business promotion
|
663 | 29,096 | 29,759 | |||||||||||||||||||||
|
Printing and supplies
|
58 | 7,840 | 7,898 | |||||||||||||||||||||
|
FDIC deposit insurance
|
49,894 | 49,894 | ||||||||||||||||||||||
|
Loss on early extinguishment of debt
|
15,750 | 10,676 | 26,426 | |||||||||||||||||||||
|
Other operating expenses
|
(26,014 | ) | (299 | ) | 324 | 146,812 | (1,359 | ) | 119,464 | |||||||||||||||
|
Amortization of intangibles
|
6,915 | 6,915 | ||||||||||||||||||||||
|
Total operating expenses
|
38,581 | 75 | 345 | 945,451 | (3,576 | ) | 980,876 | |||||||||||||||||
|
Income (loss) before income tax and equity in losses of subsidiaries
|
708,708 | 22,617 | (27,009 | ) | (60,645 | ) | (176,959 | ) | 466,712 | |||||||||||||||
|
Income tax expense (benefit)
|
83,025 | 3,136 | (297 | ) | 26,864 | 373 | 113,101 | |||||||||||||||||
|
Income (loss) before equity in losses of subsidiaries
|
625,683 | 19,481 | (26,712 | ) | (87,509 | ) | (177,332 | ) | 353,611 | |||||||||||||||
|
Equity in undistributed losses of subsidiaries
|
(272,072 | ) | (200,353 | ) | (167,324 | ) | 639,749 | |||||||||||||||||
|
NET INCOME (LOSS)
|
$ | 353,611 | ($180,872 | ) | ($194,036 | ) | ($87,509 | ) | $ | 462,417 | $ | 353,611 | ||||||||||||
85
| All other | ||||||||||||||||||||||||
| Popular, Inc. | PIBI | PNA | subsidiaries | Elimination | Popular, Inc. | |||||||||||||||||||
| (In thousands) | Holding Co. | Holding Co. | Holding Co. | and eliminations | entries | Consolidated | ||||||||||||||||||
|
INTEREST AND DIVIDEND INCOME:
|
||||||||||||||||||||||||
|
Dividend income from subsidiaries
|
$ | 73,625 | $ | 7,500 | $ | 15,000 | ($96,125 | ) | ||||||||||||||||
|
Loans
|
7,756 | 41 | $ | 1,154,719 | (7,138 | ) | $ | 1,155,378 | ||||||||||||||||
|
Money market investments
|
105 | 923 | 2,156 | 7,026 | (3,186 | ) | 7,024 | |||||||||||||||||
|
Investment securities
|
29,943 | 59 | 622 | 213,976 | (20,939 | ) | 223,661 | |||||||||||||||||
|
Trading account securities
|
28,638 | 28,638 | ||||||||||||||||||||||
|
Total interest and dividend income
|
111,429 | 8,482 | 17,819 | 1,404,359 | (127,388 | ) | 1,414,701 | |||||||||||||||||
|
INTEREST EXPENSE:
|
||||||||||||||||||||||||
|
Deposits
|
398,515 | (3,083 | ) | 395,432 | ||||||||||||||||||||
|
Short-term borrowings
|
125 | 42 | 60,496 | (7,187 | ) | 53,476 | ||||||||||||||||||
|
Long-term debt
|
45,867 | 50,880 | 58,919 | (21,808 | ) | 133,858 | ||||||||||||||||||
|
Total interest expense
|
45,992 | 50,922 | 517,930 | (32,078 | ) | 582,766 | ||||||||||||||||||
|
Net interest income (expense)
|
65,437 | 8,482 | (33,103 | ) | 886,429 | (95,310 | ) | 831,935 | ||||||||||||||||
|
Provision for loan losses
|
1,053,036 | 1,053,036 | ||||||||||||||||||||||
|
Net interest income (expense) after provision for loan losses
|
65,437 | 8,482 | (33,103 | ) | (166,607 | ) | (95,310 | ) | (221,101 | ) | ||||||||||||||
|
Service charges on deposit accounts
|
161,412 | 161,412 | ||||||||||||||||||||||
|
Other service fees
|
304,544 | (5,960 | ) | 298,584 | ||||||||||||||||||||
|
Net gain (loss) on sale and valuation adjustments of investment
securities
|
3,008 | (10,163 | ) | 230,005 | (2,058 | ) | 220,792 | |||||||||||||||||
|
Trading account profit
|
31,241 | 31,241 | ||||||||||||||||||||||
|
Loss on sale of loans and valuation adjustments on loans
held-for-sale
|
(35,994 | ) | (35,994 | ) | ||||||||||||||||||||
|
Other operating income (loss)
|
676 | 12,799 | (423 | ) | 35,197 | (3,670 | ) | 44,579 | ||||||||||||||||
|
Total non-interest income (loss)
|
3,684 | 2,636 | (423 | ) | 726,405 | (11,688 | ) | 720,614 | ||||||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||||||||||
|
Personnel costs:
|
||||||||||||||||||||||||
|
Salaries
|
18,255 | 272 | 297,691 | (994 | ) | 315,224 | ||||||||||||||||||
|
Pension and other benefits
|
6,404 | 46 | 90,394 | (24 | ) | 96,820 | ||||||||||||||||||
|
Total personnel costs
|
24,659 | 318 | 388,085 | (1,018 | ) | 412,044 | ||||||||||||||||||
|
Net occupancy expenses
|
1,947 | 22 | 2 | 78,763 | 80,734 | |||||||||||||||||||
|
Equipment expenses
|
2,752 | 3 | 73,534 | 76,289 | ||||||||||||||||||||
|
Other taxes
|
2,698 | 36,671 | 39,369 | |||||||||||||||||||||
|
Professional fees
|
11,025 | 10 | (58 | ) | 73,547 | (3,881 | ) | 80,643 | ||||||||||||||||
|
Communications
|
331 | 15 | 18 | 35,751 | 36,115 | |||||||||||||||||||
|
Business promotion
|
728 | 26,033 | 26,761 | |||||||||||||||||||||
|
Printing and supplies
|
54 | 8,610 | 8,664 | |||||||||||||||||||||
|
FDIC deposit insurance
|
61,954 | 61,954 | ||||||||||||||||||||||
|
Gain on early extinguishment of debt
|
(77,381 | ) | (1,923 | ) | (79,304 | ) | ||||||||||||||||||
|
Other operating expenses
|
(65,059 | ) | (300 | ) | (51,768 | ) | 223,341 | (1,259 | ) | 104,955 | ||||||||||||||
|
Amortization of intangibles
|
7,218 | 7,218 | ||||||||||||||||||||||
|
Total operating expenses
|
(20,865 | ) | 65 | (51,803 | ) | 936,126 | (8,081 | ) | 855,442 | |||||||||||||||
|
Income (loss) before income tax and equity in losses of subsidiaries
|
89,986 | 11,053 | 18,277 | (376,328 | ) | (98,917 | ) | (355,929 | ) | |||||||||||||||
|
Income tax (benefit) expense
|
(876 | ) | 46 | 324 | (15,611 | ) | 908 | (15,209 | ) | |||||||||||||||
|
Income (loss) before equity in losses of subsidiaries
|
90,862 | 11,007 | 17,953 | (360,717 | ) | (99,825 | ) | (340,720 | ) | |||||||||||||||
|
Equity in undistributed losses of subsidiaries
|
(431,582 | ) | (547,385 | ) | (567,624 | ) | 1,546,591 | |||||||||||||||||
|
Loss from continuing operations
|
(340,720 | ) | (536,378 | ) | (549,671 | ) | (360,717 | ) | 1,446,766 | (340,720 | ) | |||||||||||||
|
Loss from discontinued operations, net of income tax
|
(19,972 | ) | (19,972 | ) | ||||||||||||||||||||
|
Equity in undistributed losses of discontinued operations
|
(19,972 | ) | (19,972 | ) | (19,972 | ) | 59,916 | |||||||||||||||||
|
NET LOSS
|
($360,692 | ) | ($556,350 | ) | ($569,643 | ) | ($380,689 | ) | $ | 1,506,682 | ($360,692 | ) | ||||||||||||
86
| All other | ||||||||||||||||||||||||
| Popular, Inc. | PIBI | PNA | subsidiaries | Elimination | Popular, Inc. | |||||||||||||||||||
| (In thousands) | Holding Co. | Holding Co. | Holding Co. | and eliminations | entries | Consolidated | ||||||||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||||||||||
|
Net income (loss)
|
$ | 353,611 | ($180,872 | ) | ($194,036 | ) | ($87,509 | ) | $ | 462,417 | $ | 353,611 | ||||||||||||
|
Adjustments to reconcile net income (loss) to
net cash
provided by (used in) operating activities:
|
||||||||||||||||||||||||
|
Equity in undistributed losses of subsidiaries
|
272,072 | 200,353 | 167,324 | (639,749 | ) | |||||||||||||||||||
|
Depreciation and amortization of premises and
equipment
|
587 | 2 | 46,495 | 47,084 | ||||||||||||||||||||
|
Provision for loan losses
|
657,471 | 657,471 | ||||||||||||||||||||||
|
Amortization of intangibles
|
6,915 | 6,915 | ||||||||||||||||||||||
|
Fair value adjustment of mortgage servicing
rights
|
19,959 | 19,959 | ||||||||||||||||||||||
|
Net amortization of premiums and deferred
fees (accretion
of discounts)
|
15,636 | 206 | (165,932 | ) | (487 | ) | (150,577 | ) | ||||||||||||||||
|
Net gain on sale and valuation adjustment of
investment securities
|
(4,210 | ) | (4,210 | ) | ||||||||||||||||||||
|
Fair value change in equity appreciation
instrument
|
(35,035 | ) | (35,035 | ) | ||||||||||||||||||||
|
FDIC loss share expense
|
13,602 | 13,602 | ||||||||||||||||||||||
|
Net loss (gain) on disposition of premises and equipment
|
8 | (2,001 | ) | (1,993 | ) | |||||||||||||||||||
|
Net loss on sale of loans and valuation
adjustments on loans held-for-sale
|
23,106 | 23,106 | ||||||||||||||||||||||
|
Loss on early extinguishment of debt
|
15,750 | 10,676 | 26,426 | |||||||||||||||||||||
|
Gain on sale of processing and technology
businesses, net of transaction costs
|
(616,186 | ) | (616,186 | ) | ||||||||||||||||||||
|
(Earnings) losses from investments under the
equity method
|
(1,198 | ) | (14,931 | ) | 3,640 | (2,354 | ) | (1,301 | ) | (16,144 | ) | |||||||||||||
|
Deferred income taxes, net of valuation
|
11,411 | (11,363 | ) | 2,410 | 2,458 | |||||||||||||||||||
|
Net disbursements on loans held-for-sale
|
(494,312 | ) | (494,312 | ) | ||||||||||||||||||||
|
Acquisitions of loans held-for-sale
|
(213,897 | ) | (213,897 | ) | ||||||||||||||||||||
|
Proceeds from sale of loans held-for-sale
|
57,831 | 57,831 | ||||||||||||||||||||||
|
Net decrease in trading securities
|
565,611 | 565,611 | ||||||||||||||||||||||
|
Net (increase) decrease in accrued income
receivable
|
(59 | ) | 118 | 102 | 1,733 | (88 | ) | 1,806 | ||||||||||||||||
|
Net decrease in other assets
|
2,918 | 5,669 | 1,987 | 19,999 | (25,052 | ) | 5,521 | |||||||||||||||||
|
Net (decrease) increase in interest payable
|
(3,778 | ) | 2,082 | (32,951 | ) | 88 | (34,559 | ) | ||||||||||||||||
|
Net increase in postretirement benefit
obligation
|
1,825 | 1,825 | ||||||||||||||||||||||
|
Net increase (decrease) in other liabilities
|
52,804 | 3,144 | (1,743 | ) | 39,235 | 2,462 | 95,902 | |||||||||||||||||
|
Total adjustments
|
(250,035 | ) | 194,353 | 173,600 | 502,403 | (661,717 | ) | (41,396 | ) | |||||||||||||||
|
Net cash provided by (used in) operating
activities
|
103,576 | 13,481 | (20,436 | ) | 414,894 | (199,300 | ) | 312,215 | ||||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||||||
|
Net (increase) decrease in money market
investments
|
(164,801 | ) | 50,237 | (68 | ) | (924,899 | ) | 114,618 | (924,913 | ) | ||||||||||||||
|
Purchases of investment securities:
|
||||||||||||||||||||||||
|
Available-for-sale
|
(34,500 | ) | (671,328 | ) | 17,150 | (688,678 | ) | |||||||||||||||||
|
Held-to-maturity
|
(26,927 | ) | (25,271 | ) | (52,198 | ) | ||||||||||||||||||
|
Other
|
(44,021 | ) | (44,021 | ) | ||||||||||||||||||||
|
Proceeds from calls, paydowns, maturities and
redemptions of investment securities:
|
||||||||||||||||||||||||
|
Available-for-sale
|
1,329,390 | 1,329,390 | ||||||||||||||||||||||
|
Held-to-maturity
|
271,928 | 250 | 23,889 | (245,000 | ) | 51,067 | ||||||||||||||||||
|
Other
|
108,470 | 108,470 | ||||||||||||||||||||||
|
Proceeds from sale of investment securities
available-for-sale
|
396,676 | 396,676 | ||||||||||||||||||||||
|
Net (disbursements) repayments on loans
|
(481,194 | ) | 1,347,236 | 426,893 | 1,292,935 | |||||||||||||||||||
|
Proceeds from sale of loans
|
15,908 | 15,908 | ||||||||||||||||||||||
|
Acquisition of loan portfolios
|
(130,488 | ) | (130,488 | ) | ||||||||||||||||||||
|
Capital contribution to subsidiary
|
(1,095,000 | ) | (495,000 | ) | (495,000 | ) | 2,085,000 | |||||||||||||||||
|
Cash received from acquisitions
|
261,311 | 261,311 | ||||||||||||||||||||||
|
Net proceeds from sale of processing and
technology businesses
|
617,976 | 24,346 | 642,322 | |||||||||||||||||||||
|
Mortgage servicing rights purchased
|
(598 | ) | (598 | ) | ||||||||||||||||||||
|
Acquisition of premises and equipment
|
(878 | ) | (39,458 | ) | (40,336 | ) | ||||||||||||||||||
|
Proceeds from sale of premises and equipment
|
116 | 13,387 | 13,503 | |||||||||||||||||||||
|
Proceeds from sale of foreclosed assets
|
74 | 120,338 | 120,412 | |||||||||||||||||||||
|
Net cash (used in) provided by investing
activities
|
(913,206 | ) | (444,513 | ) | (495,068 | ) | 1,804,888 | 2,398,661 | 2,350,762 | |||||||||||||||
87
| All other | All other | |||||||||||||||||||||||
| Popular, Inc. | PIBI | PNA | subsidiaries | Elimination | Popular, Inc. | |||||||||||||||||||
| (In thousands) | Holding Co. | Holding Co. | Holding Co. | and eliminations | entries | Consolidated | ||||||||||||||||||
|
Cash flows from financing activities
:
|
||||||||||||||||||||||||
|
Net decrease in deposits
|
(601,350 | ) | 26,611 | (574,739 | ) | |||||||||||||||||||
|
Net decrease in assets sold under
agreements to repurchase
|
(109,851 | ) | (164,800 | ) | (274,651 | ) | ||||||||||||||||||
|
Net (decrease) increase in other
short-term borrowings
|
(24,225 | ) | 24,500 | 584,116 | (400,375 | ) | 184,016 | |||||||||||||||||
|
Payments of notes payable and
subordinated notes
|
(250,000 | ) | (4,000 | ) | (3,274,449 | ) | 247,000 | (3,281,449 | ) | |||||||||||||||
|
Proceeds from issuance of notes payable
|
111,101 | 111,101 | ||||||||||||||||||||||
|
Prepayment penalties paid on
cancellation of debt
|
(15,750 | ) | (9,725 | ) | (25,475 | ) | ||||||||||||||||||
|
Net proceeds from issuance of
depository shares
|
1,100,613 | 1,618 | 1,102,231 | |||||||||||||||||||||
|
Dividends paid to parent company
|
(63,900 | ) | (111,700 | ) | 175,600 | |||||||||||||||||||
|
Treasury stock acquired
|
(530 | ) | (530 | ) | ||||||||||||||||||||
|
Capital contribution from parent
|
495,000 | 495,000 | 1,095,000 | (2,085,000 | ) | |||||||||||||||||||
|
Net cash provided by (used in) financing
activities
|
810,108 | 431,100 | 515,500 | (2,316,858 | ) | (2,199,346 | ) | (2,759,496 | ) | |||||||||||||||
|
Net increase (decrease) in cash and due
from banks
|
478 | 68 | (4 | ) | (97,076 | ) | 15 | (96,519 | ) | |||||||||||||||
|
Cash and due from banks at beginning of
period
|
1,174 | 300 | 738 | 677,606 | (2,488 | ) | 677,330 | |||||||||||||||||
|
Cash and due from banks at end of period
|
$ | 1,652 | $ | 368 | $ | 734 | $ | 580,530 | ($2,473 | ) | $ | 580,811 | ||||||||||||
88
| All other | ||||||||||||||||||||||||
| Popular, Inc. | PIBI | PNA | subsidiaries | Elimination | Popular, Inc. | |||||||||||||||||||
| (In thousands) | Holding Co. | Holding Co. | Holding Co. | and eliminations | entries | Consolidated | ||||||||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||||||||||
|
Net loss
|
($360,692 | ) | ($556,350 | ) | ($569,643 | ) | ($380,689 | ) | $ | 1,506,682 | ($360,692 | ) | ||||||||||||
|
Adjustments to reconcile net loss to net cash
provided by (used in) operating activities:
|
||||||||||||||||||||||||
|
Equity in undistributed losses of subsidiaries
|
451,554 | 567,357 | 587,596 | (1,606,507 | ) | |||||||||||||||||||
|
Depreciation and amortization of premises and
equipment
|
1,369 | 2 | 47,662 | 49,033 | ||||||||||||||||||||
|
Provision for loan losses
|
1,053,036 | 1,053,036 | ||||||||||||||||||||||
|
Amortization of intangibles
|
7,218 | 7,218 | ||||||||||||||||||||||
|
Amortization and fair value adjustment of
servicing assets
|
17,598 | 17,598 | ||||||||||||||||||||||
|
Net (accretion of discounts) amortization of
premiums and deferred fees
|
2,291 | 48,430 | (108 | ) | 50,613 | |||||||||||||||||||
|
Net (gain) loss on sale and valuation adjustment
of investment securities
|
(3,008 | ) | 10,163 | (230,005 | ) | 2,058 | (220,792 | ) | ||||||||||||||||
|
Gains from changes in fair value related to
instruments
measured at fair value pursuant to SFAS No.
159
|
(1,674 | ) | (1,674 | ) | ||||||||||||||||||||
|
Net loss (gain) on disposition of premises and
equipment
|
2,943 | (1,247 | ) | 1,696 | ||||||||||||||||||||
|
Net loss on sale of loans and valuation
adjustments on loans held-for-sale
|
41,202 | 41,202 | ||||||||||||||||||||||
|
(Gain) loss on early extinguishment of debt
|
(26,439 | ) | (51,898 | ) | 955 | (1,922 | ) | (79,304 | ) | |||||||||||||||
|
(Earnings) losses from investments under the
equity method
|
(676 | ) | (12,799 | ) | 423 | 47 | (1,302 | ) | (14,307 | ) | ||||||||||||||
|
Stock options expense
|
69 | 93 | 162 | |||||||||||||||||||||
|
Deferred income taxes, net of valuation
|
(876 | ) | 31 | (76,800 | ) | 1,201 | (76,444 | ) | ||||||||||||||||
|
Net disbursements on loans held-for-sale
|
(919,719 | ) | (919,719 | ) | ||||||||||||||||||||
|
Acquisitions of loans held-for-sale
|
(280,243 | ) | (280,243 | ) | ||||||||||||||||||||
|
Proceeds from sale of loans held-for-sale
|
65,258 | 65,258 | ||||||||||||||||||||||
|
Net decrease in trading securities
|
1,302,093 | 1,302,093 | ||||||||||||||||||||||
|
Net decrease in accrued income receivable
|
890 | 296 | 1,809 | 23,839 | (1,899 | ) | 24,935 | |||||||||||||||||
|
Net decrease in other assets
|
7,799 | 5,796 | 976 | 58,671 | (46,307 | ) | 26,935 | |||||||||||||||||
|
Net increase (decrease) in interest payable
|
2,374 | (9,497 | ) | (52,539 | ) | 1,899 | (57,763 | ) | ||||||||||||||||
|
Net increase in postretirement benefit obligation
|
3,652 | 3,652 | ||||||||||||||||||||||
|
Net increase (decrease) in other liabilities
|
5,633 | (39 | ) | (20,311 | ) | 33,972 | 46,176 | 65,431 | ||||||||||||||||
|
Total adjustments
|
443,923 | 570,774 | 509,131 | 1,141,499 | (1,606,711 | ) | 1,058,616 | |||||||||||||||||
|
Net cash provided by (used in) operating activities
|
83,231 | 14,424 | (60,512 | ) | 760,810 | (100,029 | ) | 697,924 | ||||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||||||
|
Net decrease (increase) in money market
investments
|
79,643 | (6,825 | ) | 449,835 | (304,212 | ) | (522,610 | ) | (304,169 | ) | ||||||||||||||
|
Purchases of investment securities:
|
||||||||||||||||||||||||
|
Available-for-sale
|
(249,603 | ) | (4,047,796 | ) | 191,484 | (4,105,915 | ) | |||||||||||||||||
|
Held-to-maturity
|
(51,539 | ) | (3,023 | ) | (54,562 | ) | ||||||||||||||||||
|
Other
|
(36,601 | ) | (36,601 | ) | ||||||||||||||||||||
|
Proceeds from calls, paydowns, maturities and
redemptions of investment securities:
|
||||||||||||||||||||||||
|
Available-for-sale
|
14,226 | 1,247,575 | 1,261,801 | |||||||||||||||||||||
|
Held-to-maturity
|
27,318 | 109,217 | 136,535 | |||||||||||||||||||||
|
Other
|
62,480 | 62,480 | ||||||||||||||||||||||
|
Proceeds from sale of investment securities
available-for-sale
|
426,666 | 3,590,320 | (191,484 | ) | 3,825,502 | |||||||||||||||||||
|
Proceeds from sale of other investment securities
|
52,294 | 52,294 | ||||||||||||||||||||||
|
Net repayments on loans
|
655,305 | 8,200 | 679,468 | (676,355 | ) | 666,618 | ||||||||||||||||||
|
Proceeds from sale of loans
|
325,414 | 325,414 | ||||||||||||||||||||||
|
Acquisition of loan portfolios
|
(37,965 | ) | (37,965 | ) | ||||||||||||||||||||
|
Capital contribution to subsidiary
|
(795,000 | ) | (795,000 | ) | (445,000 | ) | 2,035,000 | |||||||||||||||||
|
Transfer of shares of a subsidiary
|
(42,971 | ) | 42,971 | |||||||||||||||||||||
|
Mortgage servicing rights purchased
|
(1,029 | ) | (1,029 | ) | ||||||||||||||||||||
|
Acquisition of premises and equipment
|
(268 | ) | (55,357 | ) | (55,625 | ) | ||||||||||||||||||
|
Proceeds from sale of premises and equipment
|
14,938 | 21,167 | 36,105 | |||||||||||||||||||||
|
Proceeds from sale of foreclosed assets
|
47 | 107,673 | 107,720 | |||||||||||||||||||||
|
Net cash provided by (used in) investing activities
|
78,762 | (801,825 | ) | 56,006 | 1,709,625 | 836,035 | 1,878,603 | |||||||||||||||||
89
| All other | ||||||||||||||||||||||||
| Popular, Inc. | PIBI | PNA | subsidiaries | Elimination | Popular, Inc. | |||||||||||||||||||
| (In thousands) | Holding Co. | Holding Co. | Holding Co. | and eliminations | entries | Consolidated | ||||||||||||||||||
|
Cash flows from financing activities
:
|
||||||||||||||||||||||||
|
Net decrease in deposits
|
(1,591,464 | ) | 424,356 | (1,167,108 | ) | |||||||||||||||||||
|
Net decrease
in federal funds purchased and assets sold under agreements to repurchase
|
(44,471 | ) | (788,926 | ) | 89,680 | (743,717 | ) | |||||||||||||||||
|
Net decrease in other short-term borrowings
|
(16,553 | ) | (500 | ) | (661,159 | ) | 676,355 | (1,857 | ) | |||||||||||||||
|
Payments of notes payable
|
(798,380 | ) | (8,622 | ) | (807,002 | ) | ||||||||||||||||||
|
Proceeds from issuance of notes payable
|
1,099 | 60,001 | 61,100 | |||||||||||||||||||||
|
Dividends paid to parent company
|
(96,125 | ) | 96,125 | |||||||||||||||||||||
|
Dividends paid
|
(71,438 | ) | (71,438 | ) | ||||||||||||||||||||
|
Issuance costs and fees paid on exchange of
preferred stock and trust preferred
securities
|
(28,562 | ) | 3,944 | (24,618 | ) | |||||||||||||||||||
|
Treasury stock acquired
|
(13 | ) | (13 | ) | ||||||||||||||||||||
|
Capital contribution from parent
|
795,000 | 795,000 | 445,000 | ( | 2,035,000 | ) | ||||||||||||||||||
|
Net cash (used in) provided by financing activities
|
(161,037 | ) | 795,000 | (2,781 | ) | (2,641,295 | ) | (744,540 | ) | (2,754,653 | ) | |||||||||||||
|
Net increase (decrease) in cash and due from banks
|
956 | 7,599 | (7,287 | ) | (170,860 | ) | (8,534 | ) | (178,126 | ) | ||||||||||||||
|
Cash and due from banks at beginning of period
|
2 | 89 | 7,668 | 777,994 | (766 | ) | 784,987 | |||||||||||||||||
|
Cash and due from banks at end of period
|
$ | 958 | $ | 7,688 | $ | 381 | $ | 607,134 | ($9,300 | ) | $ | 606,861 | ||||||||||||
90
| ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
| | An after-tax gain of $531.0 million, net of transaction costs, on the sale of a 51% interest in EVERTEC; | ||
| | Net interest income reflects a $78.5 million discount accretion on covered loans acquired in the Westernbank FDIC-assisted transaction that are accounted for under ASC Subtopic 310-20 due to their revolving characteristics. This was offset in part by a reduction in non-interest income resulting from the reduction of the FDIC indemnification asset for approximately 80% of the discount accreted on ASC Subtopic 310-20 covered loans. Also, net interest income for the quarter ended September 30, 2010 included $56.5 million of discount accretion on covered loans accounted for under ASC Subtopic 310-30; | ||
| | Operating expenses reflect $25.4 million of prepayment penalties or premiums mostly to extinguish high cost debt; | ||
| | While net charge-offs and the provision for loan losses decreased significantly as compared to the third quarter of 2009, they increased from the second quarter of 2010. Net charge-offs and the provision for loan losses in the Corporations U.S. mainland operations declined when compared to the second quarter reflecting continued improvement in credit quality for the Corporations U.S. operations. The Corporations Puerto Rico operations reflected increased net charge-offs and provision for loan losses, primarily related to continued losses in the construction and commercial loan portfolios. |
91
92
| | Net interest income for the third quarter of 2010 increased $110.5 million, compared with the third quarter of 2009. The net interest margin on a taxable equivalent basis increased from 3.51% for the quarter ended September 30, 2009 to 4.52% for the quarter ended September 30, 2010. The improvement in the net interest margin was mainly influenced by the discount accretion on the Westernbank acquired loan portfolio, which totaled $135.0 million for the third quarter of 2010. The higher yield in earning assets was accompanied with a reduction in the cost of deposits. The favorable variance from the acquired covered loans was partially offset by a decline in the average volume of non-covered loans, principally in the commercial and consumer portfolios, and in investment securities. | ||
| | The provision for loan losses for the quarter ended September 30, 2010 decreased by $116.1 million compared with the same quarter in the previous year. This decrease was mainly the result of higher amounts provisioned during 2009, particularly for commercial and construction loans, U.S. mainland non-conventional residential mortgage loans and home equity lines of credit, combined with specific reserves recorded for loans considered impaired. The deteriorated conditions of the Puerto Rico and U.S. economies that prevailed during 2009, declines in property values, and slowdown in consumer spending, negatively impacted the Corporations net charge-offs and non-performing assets levels, thus requiring substantial reserve increases in 2009. Since September 30, 2009, loans held-in-portfolio, excluding covered loans, decreased by approximately $2.3 billion, particularly in the commercial, construction and consumer loan portfolios. This decrease in the loan portfolio balance also contributed to the lower level of provision for loan losses for the third quarter of 2010. The ratio of allowance for loan losses to loans held-in-portfolio, excluding covered loans, was 5.62% as of September 30, 2010, compared with 5.32% as of December 31, 2009, and 4.95% as of September 30, 2009. | ||
| During the nine months ended September 30, 2010, the Corporation experienced improved delinquency levels in certain portfolios, such as home equity lines of credit and closed-end second mortgages at E-LOAN and some consumer loan portfolios in Puerto Rico. Management recognizes that the Puerto Rico and U.S. mainland economies remain fragile, unemployment is still elevated and real estate markets continue to be unstable. Therefore, it may be early to expect that this recent favorable experience on non-performing loans in certain portfolios is indicative of a sustainable longer-term trend. Management continues reinforcing loan management and workout teams. | |||
| | Non-interest income for the quarter ended September 30, 2010 increased $636.5 million, compared with the quarter ended September 30, 2009, mainly associated with the $640.8 million gain recognized, before tax and transaction costs, on the sale of an ownership interest in EVERTEC. | ||
| | Operating expenses for the quarter ended September 30, 2010 increased by $150.9 million compared with the same quarter of the previous year mainly due to transaction costs on the EVERTEC sale, higher personnel costs principally related to Westerbank and losses on the early extinguishment of debt. Also, influencing the increase in operating expenses is the fact that operating expenses for the third quarter of 2009 included a gain on extinguishment of debt of $79.3 million, principally associated to the exchange of trust preferred securities for common stock. | ||
| | Income tax expense amounted to $102.4 million for the quarter ended September 30, 2010, compared with |
93
| income tax expense of $6.3 million for the quarter ended September 30, 2009. The increase was primarily the result of the gain on the EVERTEC transaction and higher taxable income from the Puerto Rico operations. Refer to the Income Taxes section in this MD&A for a discussion of the tax variance and a reconciliation of the effective tax rate for the quarters ended September 30, 2010 and 2009. |
| | Total assets amounted to $40.8 billion as of September 30, 2010, compared with $34.7 billion as of December 31, 2009 and $35.6 billion as of September 30, 2009. The increase in total assets, when compared to December 31, 2009, was principally in loans held-in-portfolio by $2.4 billion, due to the loan portfolio acquired in the Westernbank FDIC-assisted transaction, partially offset by reductions in the Corporations non-covered loan portfolio. Also, the increase in total assets was related to the $3.3 billion FDIC loss share indemnification asset and a $1.0 billion increase in money market investments, principally related to the proceeds from the EVERTEC sale, partially offset by a decline in investment securities available-for-sale by $953 million. The decline in the Corporations loan portfolio, excluding the impact of the increase due to the covered loans acquired, was influenced by high levels of loan charge-offs and the impact of exiting origination channels at BPNA as part of the restructuring activities undertaken during 2009. Also, the decline in loan originations reflects low demand in a weak economic environment. | ||
| | Refer to Table Q in the Financial Condition section of this MD&A for the percentage allocation of the composition of the Corporations financing to total assets. Deposits totaled $27.7 billion as of September 30, 2010, compared with $25.9 billion as of December 31, 2009 and $26.4 billion as of September 30, 2009. The increase in deposits was associated with the Westernbank FDIC-assisted transaction, partially offset by lower volume of brokered certificates of deposits and reductions due to the effect of closure, sale and consolidation of branches in the U.S. mainland operations, and the attrition impact due to the reduction in the pricing of deposits, including internet deposits. Borrowed funds amounted to $7.7 billion as of September 30, 2010, compared with $5.3 billion as of December 31, 2009 and $5.5 billion as of September 30, 2009. The increase in borrowings from December 31, 2009 to September 30, 2010 was related to the note issued to the FDIC in the Westernbank FDIC-assisted transaction, which had a carrying amount of $3.3 billion as of September 30, 2010, partially offset by the impact of deleveraging strategies. |
94
| Financial Condition Highlights | As of September 30, | Average for the nine months | ||||||||||||||||||||||
| (In thousands) | 2010 | 2009 | Variance | 2010 | 2009* | Variance | ||||||||||||||||||
|
Money market investments
|
$ | 2,023,949 | $ | 1,098,823 | $ | 925,126 | $ | 1,558,383 | $ | 1,194,107 | $ | 364,276 | ||||||||||||
|
Investment and trading securities
|
6,597,136 | 7,827,552 | (1,230,416 | ) | 7,002,398 | 8,237,875 | (1,235,477 | ) | ||||||||||||||||
|
Loans
|
26,263,797 | 24,471,516 | 1,792,281 | 24,951,632 | 25,102,124 | (150,492 | ) | |||||||||||||||||
|
Earning assets
|
34,884,882 | 33,397,891 | 1,486,991 | 33,512,413 | 34,534,106 | (1,021,693 | ) | |||||||||||||||||
|
Total assets
|
40,820,716 | 35,637,804 | 5,182,912 | 38,027,298 | 37,089,769 | 937,529 | ||||||||||||||||||
|
Deposits
|
27,740,044 | 26,382,898 | 1,357,146 | 26,482,395 | 27,028,450 | (546,055 | ) | |||||||||||||||||
|
Borrowings
|
7,692,869 | 5,460,789 | 2,232,080 | 7,522,719 | 6,021,727 | 1,500,992 | ||||||||||||||||||
|
Stockholders equity
|
4,109,200 | 2,742,456 | 1,366,744 | 3,041,119 | 2,960,735 | 80,384 | ||||||||||||||||||
| Operating Highlights | Third Quarter | Nine months ended September 30, | ||||||||||||||||||||||
| (In thousands, except per share information) | 2010 | 2009 | Variance | 2010 | 2009 | Variance | ||||||||||||||||||
|
Net interest income
|
$ | 386,918 | $ | 276,389 | $ | 110,529 | $ | 934,811 | $ | 831,935 | $ | 102,876 | ||||||||||||
|
Provision for loan losses
|
215,013 | 331,063 | (116,050 | ) | 657,471 | 1,053,036 | (395,565 | ) | ||||||||||||||||
|
Non-interest income
|
796,524 | 160,044 | 636,480 | 1,170,248 | 720,614 | 449,634 | ||||||||||||||||||
|
Operating expenses
|
371,547 | 220,600 | 150,947 | 980,876 | 855,442 | 125,434 | ||||||||||||||||||
|
Income (loss) from continuing operations
before income tax
|
596,882 | (115,230 | ) | 712,112 | 466,712 | (355,929 | ) | 822,641 | ||||||||||||||||
|
Income tax expense (benefit)
|
102,388 | 6,331 | 96,057 | 113,101 | (15,209 | ) | 128,310 | |||||||||||||||||
|
Income (loss) from continuing operations, net of
income tax
|
494,494 | (121,561 | ) | 616,055 | 353,611 | (340,720 | ) | 694,331 | ||||||||||||||||
|
Loss from discontinued operations, net of
income tax
|
| (3,427 | ) | 3,427 | | (19,972 | ) | 19,972 | ||||||||||||||||
|
Net income (loss)
|
$ | 494,494 | ($124,988 | ) | $ | 619,482 | $ | 353,611 | ($360,692 | ) | $714,303 | |||||||||||||
|
Net income applicable to common stock
|
$ | 494,494 | $ | 595,614 | ($101,120 | ) | $ | 161,944 | $ | 310,604 | $ | 43,007 | ||||||||||||
|
Net income (loss) per common share:
|
||||||||||||||||||||||||
|
Net income from continuing operations basic
and diluted
|
$ | 0.48 | $ | 1.41 | ($0.93 | ) | $ | 0.19 | $ | 1.00 | ($0.81 | ) | ||||||||||||
|
Net loss from discontinued operations basic
and diluted
|
| (0.01 | ) | 0.01 | | (0.06 | ) | 0.06 | ||||||||||||||||
|
Total net income per common share basic
and diluted
|
$ | 0.48 | $ | 1.40 | ($0.92 | ) | $ | 0.19 | $ | 0.94 | ($0.75 | ) | ||||||||||||
| Third Quarter | Nine months ended September 30, | |||||||||||||||
| Selected Statistical Information | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Common Stock Data
|
||||||||||||||||
|
Market price
|
||||||||||||||||
|
High
|
$ | 2.95 | $ | 2.83 | $ | 4.02 | $ | 5.52 | ||||||||
|
Low
|
2.45 | 1.04 | 1.75 | 1.04 | ||||||||||||
|
End
|
2.90 | 2.83 | 2.90 | 2.83 | ||||||||||||
|
Book value per common share at period end
|
3.97 | 4.21 | 3.97 | 4.21 | ||||||||||||
|
Dividends declared per common share
|
| | | 0.02 | ||||||||||||
|
Profitability Ratios
|
||||||||||||||||
|
Return on assets
|
4.87 | % | (1.38 | %) | 1.24 | % | (1.30 | %) | ||||||||
|
Return on common equity
|
57.27 | (26.24 | ) | 16.31 | (31.48 | ) | ||||||||||
|
Net interest spread (taxable equivalent)
|
4.32 | 3.07 | 3.47 | 3.00 | ||||||||||||
|
Net interest margin (taxable equivalent)
|
4.52 | 3.51 | 3.75 | 3.45 | ||||||||||||
|
Capitalization Ratios
|
||||||||||||||||
|
Average equity to average assets
|
8.63 | % | 7.74 | % | 8.00 | % | 7.98 | % | ||||||||
|
Tier I capital to risk-weighted assets
|
14.87 | 10.23 | 14.87 | 10.23 | ||||||||||||
|
Total capital to risk-weighted assets
|
16.16 | 11.53 | 16.16 | 11.53 | ||||||||||||
|
Leverage ratio
|
9.99 | 7.93 | 9.99 | 7.93 | ||||||||||||
| * | Excludes discontinued operations. | |
95
| Quarter ended | Nine months ended | |||||||||||||||
| September 30, | September 30, | September 30, | September 30, | |||||||||||||
| (In thousands, except per share information) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Net income (loss) from continuing operations
|
$ | 494,494 | ($121,561 | ) | $ | 353,611 | ($340,720 | ) | ||||||||
|
Net loss from discontinued operations
|
| (3,427 | ) | | (19,972 | ) | ||||||||||
|
Deemed dividend on preferred stock [1]
|
| | (191,667 | ) | | |||||||||||
|
Preferred stock dividends [2]
|
| 5,974 | | (39,857 | ) | |||||||||||
|
Preferred stock discount accretion
|
| (1,040 | ) | | (4,515 | ) | ||||||||||
|
Favorable impact from exchange of shares of
Series A and B preferred stock for
common stock, net of issuance costs
|
| 230,388 | | 230,388 | ||||||||||||
|
Favorable impact from exchange of Series C
preferred stock for trust preferred
securities
|
| 485,280 | | 485,280 | ||||||||||||
|
Net income applicable to common stock
|
$ | 494,494 | $ | 595,614 | $ | 161,944 | $ | 310,604 | ||||||||
|
|
||||||||||||||||
|
Average common shares outstanding
|
1,021,374,014 | 425,672,578 | 839,196,564 | 330,325,348 | ||||||||||||
|
Average potential dilutive common shares
|
| | 312,961 | | ||||||||||||
|
Average common shares outstanding
assuming dilution
|
1,021,374,014 | 425,672,578 | 839,509,525 | 330,325,348 | ||||||||||||
|
Basic and diluted net income per common
share from continuing operations
|
$ | 0.48 | $ | 1.41 | $ | 0.19 | $ | 1.00 | ||||||||
|
Basic and diluted net loss per common share
from discontinued operations
|
| (0.01 | ) | | (0.06 | ) | ||||||||||
|
Total basic and diluted net income per
common share
|
$ | 0.48 | $ | 1.40 | $ | 0.19 | $ | 0.94 | ||||||||
| [1] | Deemed dividend related to the issuance of depositary shares and the conversion of the preferred stock into shares of common stock in the second quarter of 2010. | |
| [2] | Amount presented for the quarter ended September 30, 2009 represents the reversal of dividends on Series C preferred stock considered accrued as of June 30, 2009 for EPS purposes only. These cumulative dividends were not paid as dividends to the Series C preferred stockholders given the terms of the exchange agreement to new trust preferred securities, which was effected in August 2009. |
96
| Book value prior | ||||||||||||||||
| to purchase | As recorded by | |||||||||||||||
| accounting | Fair value | Additional | Popular, Inc. on | |||||||||||||
| (In thousands) | adjustments | adjustments | consideration | April 30, 2010 | ||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash and money market investments
|
$ | 358,132 | | | $ | 358,132 | ||||||||||
|
Investment in Federal Home Loan Bank stock
|
58,610 | | | 58,610 | ||||||||||||
|
Covered loans
|
8,503,839 | ($4,286,847 | ) | | 4,216,992 | |||||||||||
|
Non-covered loans
|
50,905 | (6,909 | ) | | 43,996 | |||||||||||
|
FDIC loss share indemnification asset
|
| 3,322,561 | | 3,322,561 | ||||||||||||
|
Covered other real estate owned
|
125,947 | (52,712 | ) | | 73,235 | |||||||||||
|
Core deposit intangible
|
| 24,415 | | 24,415 | ||||||||||||
|
Receivable from FDIC (associated to the note
issued to the FDIC)
|
| | $ | 111,101 | 111,101 | |||||||||||
|
Other assets
|
44,926 | | | 44,926 | ||||||||||||
|
Total assets
|
$ | 9,142,359 | ($999,492 | ) | $ | 111,101 | $ | 8,253,968 | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Deposits
|
$ | 2,380,170 | $ | 11,465 | | $ | 2,391,635 | |||||||||
|
Note issued to the FDIC (including a premium
of $11,612 resulting from the fair value
adjustment)
|
| | $ | 5,769,696 | 5,769,696 | |||||||||||
|
Equity appreciation instrument
|
| | 52,500 | 52,500 | ||||||||||||
|
Contingent liability on unfunded loan commitments
|
| 132,442 | | 132,442 | ||||||||||||
|
Accrued expenses and other liabilities
|
13,925 | | | 13,925 | ||||||||||||
|
Total liabilities
|
$ | 2,394,095 | $ | 143,907 | $ | 5,822,196 | $ | 8,360,198 | ||||||||
|
Excess of assets acquired over liabilities assumed
|
$ | 6,748,264 | ||||||||||||||
|
Aggregate fair value adjustments
|
($1,143,399 | ) | ||||||||||||||
|
Aggregate additional consideration, net
|
$ | 5,711,095 | ||||||||||||||
|
Goodwill on acquisition
|
$ | 106,230 | ||||||||||||||
97
| | Heightened supervision of systemically important financial institutions and financial market utilities. The Dodd-Frank Act creates a new systemic risk oversight body, the Financial Stability Oversight Council, that will, among other things, make recommendations to the Federal Reserve Board as to supervisory requirements and prudential standards applicable to systemically important financial institutions and entities that are designated as financial market utilities (defined to include persons that manage or operate a multilateral system for the purpose of transferring, clearing or settling payments, securities or other transactions among financial institutions, including repurchase agreements). The legislation will also subject these institutions to heightened risk-based capital, leverage, liquidity and risk-management requirements, including periodic stress tests, as well as limitations on credit exposures. |
98
| | Increased fees to banking regulators. The Dodd-Frank Act requires the Federal Reserve Board to assess fees against large banking entities such as us to cover the cost of examining and supervising these entities. The FDIC will also collect fees from entities it examines to cover the cost of the examination. In addition, the FDIC is required to amend its regulations regarding the assessment for federal deposit insurance to base such assessments on the average total consolidated assets of the insured depository institution (rather than on the amount of its deposits) during the assessment period, less the average tangible equity of the institution during the assessment period. The Dodd-Frank Act also eliminates the ceiling on the size of the Deposit Insurance Fund (currently 1.5% of estimated insured deposits), and raises the statutorily required floor for the Deposit Insurance Fund from 1.15% of estimated insured deposits to 1.35% of estimated insured deposits, or a comparable percentage of the revised assessment base required by the Act. These provisions generally will require an increase in the level of assessments for institutions such as the Corporation with assets exceeding $10 billion. | ||
| | Increased capital requirements. The Collins Amendment provisions of the Dodd-Frank Act will subject us at a company-wide level to the same leverage and risk-based capital requirements that apply to depository institutions specifically, and direct banking regulators to develop enhanced capital requirements. In addition, these provisions will exclude trust preferred securities and cumulative preferred stock from Tier 1 capital, subject to phase-out from Tier 1 qualification for securities issued before May 19, 2010, with the phase-out commencing on January 1, 2013 and to be implemented incrementally over a three-year period commencing on that date. Debt or equity instruments issued to the Federal government or any agency before the end of the Treasurys authority to invest via TARP on October 4, 2010, are exempt from the Collins Amendment. A number of other governments and regulators, including the U.S. Treasury and the Basel Committee on Banking Supervision, have also called for increased capital requirements and increased quality of capital. | ||
| | Interest on deposits . The Dodd-Frank Act repeals the federal prohibition on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts. | ||
| | Derivatives regulation . The Dodd-Frank Act contains provisions designed to increase transparency in over-the-counter derivatives markets by requiring that all swaps (except those with non-financial end users) be executed and cleared through regulated facilities. In addition, the derivatives push-out provisions of the Dodd-Frank Act will essentially prevent us from conducting significant swaps-related activities through the Corporation or another insured depository institution subsidiary, subject to exceptions for certain interest rate and currency swaps and for hedging or risk mitigation activities directly related to the banks business. These activities may be conducted elsewhere within the Corporation, subject to compliance with Sections 23A and 23B of the Federal Reserve Act and any other requirements imposed by the SEC, CFTC or Federal Reserve Board. | ||
| | Increased costs for consumer lending activities . The Dodd-Frank Act includes a number of provisions that may reduce the revenues generated by, or increase the cost of conducting, our consumer lending businesses. These include provisions which: (1) amend the Truth-in-Lending Act with respect to mortgage originations, including originator compensation, minimum repayment standards and prepayment considerations; (2) restrict variable-rate lending by requiring the borrowers ability to repay to be determined for variable-rate loans by using the maximum rate that will apply during the first five years of a variable-rate loan term, and making more loans subject to provisions for higher cost loans, new disclosures, and certain other revisions; and (3) direct the Federal Reserve Board to issue rules which are expected to limit debit card interchange fees. | ||
| | Executive compensation. The Dodd-Frank Act requires the SEC, the Federal Reserve Board and other agencies to jointly issue rules requiring enhanced reporting and regulation of incentive-based compensation structures at regulated entities, including bank holding companies, banks, registered broker-dealers and registered investment advisors. In addition, the Federal Reserve Board has issued guidance designed to ensure that incentive compensation at banking institutions does not encourage excessive risk-taking. | ||
| | Transactions with affiliates. The Dodd-Frank Act significantly expands the coverage and scope of the regulations that limit affiliate transactions within a banking organization, including coverage of the credit |
99
| exposure on derivative transactions, repurchase and reverse repurchase agreements, securities borrowing and lending transactions and transactions with sponsored hedge funds and private equity funds. | |||
| | Expanded standards of care. The Dodd-Frank Act provides for expanded standards of care by market participants in dealing with clients and customers, including by providing the SEC with authority to adopt rules establishing fiduciary duties for broker-dealers and directing the SEC to examine and improve sales practices and disclosure by broker-dealers and investment advisers. |
100
101
102
103
104
105
| | a selection of comparable publicly traded companies, based on nature of business, location and size; | ||
| | a selection of comparable acquisition and capital raising transactions; | ||
| | the discount rate applied to future earnings, based on an estimate of the cost of equity; | ||
| | the potential future earnings of the reporting unit; and | ||
| | the market growth and new business assumptions. |
106
107
108
| Variance | ||||||||||||||||||||||||||||||||||||||||||
| Average Volume | Average Yields / Costs | Interest | Attributable to | |||||||||||||||||||||||||||||||||||||||
| 2010 | 2009 | Variance | 2010 | 2009 | Variance | 2010 | 2009 | Variance | Rate | Volume | ||||||||||||||||||||||||||||||||
| ($ in millions) | (In thousands) | |||||||||||||||||||||||||||||||||||||||||
| $ | 1,560 | $ | 936 | $ | 624 | 0.35 | % | 0.64 | % | (0.29 | %) |
Money market investments
|
$ | 1,391 | $ | 1,510 | ($119 | ) | ($310 | ) | $ | 191 | ||||||||||||||||||||
| 6,139 | 7,551 | (1,412 | ) | 3.74 | 4.53 | (0.79 | ) |
Investment securities
|
57,393 | 85,459 | (28,066 | ) | (12,900 | ) | (15,166 | ) | ||||||||||||||||||||||||||
| 500 | 517 | (17 | ) | 6.56 | 6.79 | (0.23 | ) |
Trading securities
|
8,262 | 8,857 | (595 | ) | (300 | ) | (295 | ) | ||||||||||||||||||||||||||
| 8,199 | 9,004 | (805 | ) | 3.27 | 4.25 | (0.98 | ) |
Total money market, investment and trading securities
|
67,046 | 95,826 | (28,780 | ) | (13,510 | ) | (15,270 | ) | ||||||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||||||||||||
| 12,955 | 15,034 | (2,079 | ) | 4.81 | 4.93 | (0.12 | ) |
Commercial
|
157,214 | 186,969 | (29,755 | ) | (4,439 | ) | (25,316 | ) | ||||||||||||||||||||||||||
| 618 | 707 | (89 | ) | 8.74 | 8.29 | 0.45 |
Leasing
|
13,506 | 14,665 | (1,159 | ) | 762 | (1,921 | ) | ||||||||||||||||||||||||||||
| 4,627 | 4,443 | 184 | 6.02 | 6.35 | (0.33 | ) |
Mortgage
|
69,685 | 70,564 | (879 | ) | (3,747 | ) | 2,868 | ||||||||||||||||||||||||||||
| 3,814 | 4,269 | (455 | ) | 10.40 | 9.75 | 0.65 |
Consumer
|
99,946 | 104,597 | (4,651 | ) | 4,905 | (9,556 | ) | ||||||||||||||||||||||||||||
| 22,014 | 24,453 | (2,439 | ) | 6.15 | 6.13 | 0.02 |
Sub-total loans
|
340,351 | 376,795 | (36,444 | ) | (2,519 | ) | (33,925 | ) | |||||||||||||||||||||||||||
| 4,036 | | 4,036 | 14.33 | | 14.33 |
Covered loans
|
145,560 | | 145,560 | | 145,560 | |||||||||||||||||||||||||||||||
| 26,050 | 24,453 | 1,597 | 7.41 | 6.13 | 1.28 |
Total loans
|
485,911 | 376,795 | 109,116 | (2,519 | ) | 111,635 | ||||||||||||||||||||||||||||||
| $ | 34,249 | $33,457 | $ | 792 | 6.42 | % | 5.62 | % | 0.80 | % |
Total earning assets
|
$ | 552,957 | $ | 472,621 | $ | 80,336 | ($16,029 | ) | $ | 96,365 | |||||||||||||||||||||
|
Interest bearing deposits:
|
||||||||||||||||||||||||||||||||||||||||||
| $ | 4,986 | $4,768 | $ | 218 | 0.80 | % | 1.02 | % | (0.22 | %) |
NOW and money market*
|
$ | 10,047 | $ | 12,284 | ($2,237 | ) | ($2,748 | ) | $ | 511 | |||||||||||||||||||||
| 6,139 | 5,496 | 643 | 0.92 | 0.92 | |
Savings
|
14,297 | 12,733 | 1,564 | (59 | ) | 1,623 | ||||||||||||||||||||||||||||||
| 11,077 | 12,109 | (1,032 | ) | 2.22 | 3.08 | (0.86 | ) |
Time deposits
|
61,986 | 93,924 | (31,938 | ) | (23,749 | ) | (8,189 | ) | ||||||||||||||||||||||||||
| 22,202 | 22,373 | (171 | ) | 1.54 | 2.11 | (0.57 | ) |
Total deposits
|
86,330 | 118,941 | (32,611 | ) | (26,556 | ) | (6,055 | ) | ||||||||||||||||||||||||||
| 2,419 | 2,685 | (266 | ) | 2.45 | 2.39 | 0.06 |
Short-term borrowings
|
14,945 | 16,142 | (1,197 | ) | 548 | (1,745 | ) | ||||||||||||||||||||||||||||
| 6,309 | 2,676 | 3,633 | 3.94 | 6.37 | (2.43 | ) |
Medium and long-term debt
|
62,494 | 42,991 | 19,503 | 9,658 | 9,845 | ||||||||||||||||||||||||||||||
| 30,930 | 27,734 | 3,196 | 2.10 | 2.55 | (0.45 | ) |
Total interest bearing liabilities
|
163,769 | 178,074 | (14,305 | ) | (16,350 | ) | 2,045 | ||||||||||||||||||||||||||||
| 4,908 | 4,309 | 599 |
Non-interest bearing demand deposits
|
|||||||||||||||||||||||||||||||||||||||
| (1,589 | ) | 1,414 | (3,003 | ) |
Other sources of funds
|
|||||||||||||||||||||||||||||||||||||
| $ | 34,249 | $33,457 | $ | 792 | 1.90 | % | 2.11 | % | (0.21 | %) |
Total source of funds
|
|||||||||||||||||||||||||||||||
| 4.52 | % | 3.51 | % | 1.01 | % |
Net interest margin
|
||||||||||||||||||||||||||||||||||||
|
Net interest income on a
taxable equivalent basis
|
389,188 | 294,547 | 94,641 | $ | 321 | $ | 94,320 | |||||||||||||||||||||||||||||||||||
| 4.32 | % | 3.07 | % | 1.25 | % |
Net interest spread
|
||||||||||||||||||||||||||||||||||||
|
Taxable equivalent adjustment
|
2,270 | 18,158 | (15,888 | ) | ||||||||||||||||||||||||||||||||||||||
|
Net interest income
|
$ | 386,918 | $ | 276,389 | $ | 110,529 | ||||||||||||||||||||||||||||||||||||
| * | Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico. |
| | $78.5 million discount accretion on covered loans acquired from the Westernbank FDIC-assisted transaction that are accounted for under ASC Subtopic 310-20 due to their revolving characteristics. Also, the discount accretion on covered loans accounted for under ASC Subtopic 310-30 amounted to $56.5 million for the quarter ended September 30, 2010. This impact is included in the line item Covered loans in Table A. |
109
| | a decrease in deposit costs associated to both a low interest rate scenario and management actions to reduce deposits costs, principally in certificates of deposits and money market accounts, as well as lower costs on brokered certificates of deposit; and | ||
| | higher yield in consumer loans mainly reflected in the credit cards portfolio, in part due to revisions made to the spread charged over the prime rate for different risk categories. |
| | the excess liquidity from the capital issuance described in the Overview section, the proceeds of which were temporarily invested in money market investments with the Federal Reserve earning a very low interest rate, which reduced the yield on earning assets; | ||
| | the FDIC loss share indemnification asset of $3.3 billion, which is a non-interest earning asset being funded with interest bearing liabilities, mainly through the FDIC note at a 2.50% annual fixed interest rate. The accretion or amortization of the FDIC loss share indemnification asset goes through non-interest income; | ||
| | the conversion of $935 million of Series C preferred stock to trust preferred securities in August 2009 contributed to an increase of $10.5 million in interest expense for the quarter ended September 30, 2010, when compared with the same quarter in the previous year (these payments were characterized as dividends prior to the exchange). This negative effect was partially offset by the conversion of certain trust preferred securities into common stock, also in August 2009, which reduced the quarterly interest expense by $1.7 million; and | ||
| | increase in non-performing loans throughout the different loan portfolios, which balances are depicted in Table K of this MD&A. |
110
| Variance | ||||||||||||||||||||||||||||||||||||||||||
| Average Volume | Average Yields / Costs | Interest | Attributable to | |||||||||||||||||||||||||||||||||||||||
| 2010 | 2009 | Variance | 2010 | 2009 | Variance | 2010 | 2009 | Variance | Rate | Volume | ||||||||||||||||||||||||||||||||
| ($ in millions) | (In thousands) | |||||||||||||||||||||||||||||||||||||||||
| $ | 1,558 | $ | 1,194 | $ | 364 | 0.37 | % | 0.79 | % | (0.42 | %) |
Money market investments
|
$ | 4,326 | $ | 7,027 | ($2,701 | ) | ($2,476 | ) | ($225 | ) | ||||||||||||||||||||
| 6,541 | 7,578 | (1,037 | ) | 3.78 | 4.66 | (0.88 | ) |
Investment securities
|
185,436 | 264,553 | (79,117 | ) | (44,078 | ) | (35,039 | ) | ||||||||||||||||||||||||||
| 462 | 660 | (198 | ) | 6.81 | 6.75 | 0.06 |
Trading securities
|
23,556 | 33,362 | (9,806 | ) | 288 | (10,094 | ) | ||||||||||||||||||||||||||||
| 8,561 | 9,432 | (871 | ) | 3.32 | 4.31 | (0.99 | ) |
Total money market, investments and trading securities
|
213,318 | 304,942 | (91,624 | ) | (46,266 | ) | (45,358 | ) | ||||||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||||||||||||
| 13,551 | 15,395 | (1,844 | ) | 4.84 | 4.97 | (0.13 | ) |
Commercial
|
490,346 | 572,368 | (82,022 | ) | (21,568 | ) | (60,454 | ) | ||||||||||||||||||||||||||
| 638 | 798 | (160 | ) | 8.71 | 8.37 | 0.34 |
Leasing
|
41,705 | 50,041 | (8,336 | ) | 2,007 | (10,343 | ) | ||||||||||||||||||||||||||||
| 4,588 | 4,491 | 97 | 6.02 | 6.58 | (0.56 | ) |
Mortgage
|
207,139 | 221,490 | (14,351 | ) | (19,054 | ) | 4,703 | ||||||||||||||||||||||||||||
| 3,898 | 4,418 | (520 | ) | 10.34 | 9.88 | 0.46 |
Consumer
|
301,401 | 326,904 | (25,503 | ) | 7,300 | (32,803 | ) | ||||||||||||||||||||||||||||
| 22,675 | 25,102 | (2,427 | ) | 6.13 | 6.23 | (0.10 | ) |
Sub-total loans
|
1,040,591 | 1,170,803 | (130,212 | ) | (31,315 | ) | (98,897 | ) | ||||||||||||||||||||||||||
| 2,276 | | 2,276 | 10.99 | | 10.99 |
Covered loans
|
187,279 | | 187,279 | | 187,279 | |||||||||||||||||||||||||||||||
| 24,951 | 25,102 | (151 | ) | 6.58 | 6.23 | 0.35 |
Total loans
|
1,227,870 | 1,170,803 | 57,067 | (31,315 | ) | 88,382 | |||||||||||||||||||||||||||||
| $ | 33,512 | $34,534 | ($1,022 | ) | 5.74 | % | 5.71 | % | 0.03 | % |
Total earning assets
|
$ | 1,441,188 | $ | 1,475,745 | ($34,557 | ) | ($77,581 | ) | $ | 43,024 | |||||||||||||||||||||
|
Interest bearing deposits:
|
||||||||||||||||||||||||||||||||||||||||||
| $ | 4,998 | $4,809 | $ | 189 | 0.82 | % | 1.15 | % | (0.33 | %) |
NOW and money market*
|
$ | 30,628 | $ | 41,437 | ($10,809 | ) | ($11,998 | ) | $ | 1,189 | |||||||||||||||||||||
| 5,881 | 5,545 | 336 | 0.92 | 0.99 | (0.07 | ) |
Savings
|
40,273 | 40,979 | (706 | ) | (3,079 | ) | 2,373 | ||||||||||||||||||||||||||||
| 10,967 | 12,405 | (1,438 | ) | 2.43 | 3.37 | (0.94 | ) |
Time deposits
|
199,018 | 313,016 | (113,998 | ) | (78,777 | ) | (35,221 | ) | ||||||||||||||||||||||||||
| 21,846 | 22,759 | (913 | ) | 1.65 | 2.32 | (0.67 | ) |
Total deposits
|
269,919 | 395,432 | (125,513 | ) | (93,854 | ) | (31,659 | ) | ||||||||||||||||||||||||||
| 2,414 | 2,976 | (562 | ) | 2.53 | 2.40 | 0.13 |
Short-term borrowings
|
45,756 | 53,476 | (7,720 | ) | 2,168 | (9,888 | ) | ||||||||||||||||||||||||||||
| 5,109 | 3,046 | 2,063 | 4.82 | 5.88 | (1.06 | ) |
Medium and long-term debt
|
184,117 | 133,858 | 50,259 | 39,692 | 10,567 | ||||||||||||||||||||||||||||||
| 29,369 | 28,781 | 588 | 2.27 | 2.71 | (0.44 | ) |
Total interest bearing liabilities
|
499,792 | 582,766 | (82,974 | ) | (51,994 | ) | (30,980 | ) | |||||||||||||||||||||||||||
| 4,638 | 4,269 | 369 |
Non-interest bearing demand deposits
|
|||||||||||||||||||||||||||||||||||||||
| (495 | ) | 1,484 | (1,979 | ) |
Other sources of funds
|
|||||||||||||||||||||||||||||||||||||
| $ | 33,512 | $34,534 | ($1,022 | ) | 1.99 | % | 2.26 | % | (0.27 | %) |
Total source of funds
|
|||||||||||||||||||||||||||||||
| 3.75 | % | 3.45 | % | 0.30 | % |
Net interest margin
|
||||||||||||||||||||||||||||||||||||
|
Net interest income on a
taxable equivalent basis
|
941,396 | 892,979 | 48,417 | ($25,587 | ) | $ | 74,004 | |||||||||||||||||||||||||||||||||||
| 3.47 | % | 3.00 | % | 0.47 | % |
Net interest spread
|
||||||||||||||||||||||||||||||||||||
|
Taxable equivalent adjustment
|
6,585 | 61,044 | (54,459 | ) | ||||||||||||||||||||||||||||||||||||||
|
Net interest income
|
$ | 934,811 | $ | 831,935 | $ | 102,876 | ||||||||||||||||||||||||||||||||||||
| * | Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico. |
111
| Quarters ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||
| (In thousands) | 2010 | 2009 | Variance | 2010 | 2009 | Variance | ||||||||||||||||||
|
Service charges on deposit accounts
|
$ | 48,608 | $ | 54,208 | ($5,600 | ) | $ | 149,865 | $ | 161,412 | ($11,547 | ) | ||||||||||||
|
Other service fees:
|
||||||||||||||||||||||||
|
Debit card fees
|
27,711 | 26,986 | 725 | 83,480 | 80,867 | 2,613 | ||||||||||||||||||
|
Credit card fees and discounts
|
24,382 | 23,497 | 885 | 73,692 | 70,951 | 2,741 | ||||||||||||||||||
|
Processing fees
|
15,258 | 13,638 | 1,620 | 43,390 | 40,773 | 2,617 | ||||||||||||||||||
|
Insurance fees
|
11,855 | 11,463 | 392 | 34,929 | 36,014 | (1,085 | ) | |||||||||||||||||
|
Sale and administration of
investment products
|
11,379 | 8,181 | 3,198 | 28,791 | 25,204 | 3,587 | ||||||||||||||||||
|
Mortgage servicing fees, net of
fair value adjustments
|
1,306 | 4,869 | (3,563 | ) | 15,487 | 18,301 | (2,814 | ) | ||||||||||||||||
|
Trust fees
|
3,534 | 3,260 | 274 | 10,168 | 9,364 | 804 | ||||||||||||||||||
|
Other fees
|
5,397 | 5,720 | (323 | ) | 15,930 | 17,110 | (1,180 | ) | ||||||||||||||||
|
Total other service fees
|
100,822 | 97,614 | 3,208 | 305,867 | 298,584 | 7,283 | ||||||||||||||||||
|
Net gain (loss) on sale and valuation adjustments
of investment securities
|
3,732 | (9,059 | ) | 12,791 | 4,210 | 220,792 | (216,582 | ) | ||||||||||||||||
|
Trading account profit
|
5,860 | 7,579 | (1,719 | ) | 8,101 | 31,241 | (23,140 | ) | ||||||||||||||||
|
Loss on sale of loans, including adjustments
to indemnity reserves, and valuation
adjustments on loans held-for-sale
|
(1,573 | ) | (8,728 | ) | 7,155 | (23,106 | ) | (35,994 | ) | 12,888 | ||||||||||||||
|
FDIC loss share expense
|
(36,936 | ) | | (36,936 | ) | (13,602 | ) | | (13,602 | ) | ||||||||||||||
|
Fair value change in equity appreciation instrument
|
10,641 | | 10,641 | 35,035 | | 35,035 | ||||||||||||||||||
|
Gain on sale of processing and technology
business
|
640,802 | | 640,802 | 640,802 | | 640,802 | ||||||||||||||||||
|
Other operating income
|
24,568 | 18,430 | 6,138 | 63,076 | 44,579 | 18,497 | ||||||||||||||||||
|
Total non-interest income
|
$ | 796,524 | $ | 160,044 | $ | 636,480 | $ | 1,170,248 | $ | 720,614 | $ | 449,634 | ||||||||||||
112
113
| Quarters ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||
| (In thousands) | 2010 | 2009 | Variance | 2010 | 2009 | Variance | ||||||||||||||||||
|
Personnel costs:
|
||||||||||||||||||||||||
|
Salaries
|
$ | 116,426 | $ | 102,822 | $ | 13,604 | $ | 321,423 | $ | 315,224 | $ | 6,199 | ||||||||||||
|
Pension and other benefits
|
24,779 | 27,725 | (2,946 | ) | 78,746 | 96,820 | (18,074 | ) | ||||||||||||||||
|
Total personnel costs
|
141,205 | 130,547 | 10,658 | 400,169 | 412,044 | (11,875 | ) | |||||||||||||||||
|
Net occupancy expenses
|
28,425 | 28,269 | 156 | 86,359 | 80,734 | 5,625 | ||||||||||||||||||
|
Equipment expenses
|
25,432 | 24,983 | 449 | 74,231 | 76,289 | (2,058 | ) | |||||||||||||||||
|
Other taxes
|
13,872 | 13,109 | 763 | 38,635 | 39,369 | (734 | ) | |||||||||||||||||
|
Professional fees
|
48,224 | 28,694 | 19,530 | 109,498 | 80,643 | 28,855 | ||||||||||||||||||
|
Communications
|
9,514 | 11,902 | (2,388 | ) | 31,628 | 36,115 | (4,487 | ) | ||||||||||||||||
|
Business promotion
|
11,260 | 8,905 | 2,355 | 29,759 | 26,761 | 2,998 | ||||||||||||||||||
|
Printing and supplies
|
2,876 | 2,857 | 19 | 7,898 | 8,664 | (766 | ) | |||||||||||||||||
|
FDIC deposit insurance
|
17,183 | 16,506 | 677 | 49,894 | 61,954 | (12,060 | ) | |||||||||||||||||
|
Loss (gain) on early
extinguishment of debt
|
25,448 | (79,304 | ) | 104,752 | 26,426 | (79,304 | ) | 105,730 | ||||||||||||||||
|
Other operating expenses
|
45,697 | 31,753 | 13,944 | 119,464 | 104,955 | 14,509 | ||||||||||||||||||
|
Amortization of intangibles
|
2,411 | 2,379 | 32 | 6,915 | 7,218 | (303 | ) | |||||||||||||||||
|
Total operating expenses
|
$ | 371,547 | $ | 220,600 | $ | 150,947 | $ | 980,876 | $ | 855,442 | $ | 125,434 | ||||||||||||
114
| Quarter ended | ||||||||||||||||
| September 30, 2010 | September 30, 2009 | |||||||||||||||
| % of pre-tax | % of pre-tax | |||||||||||||||
| (In thousands) | Amount | income | Amount | income | ||||||||||||
|
Computed income tax at statutory rates
|
$ | 244,423 | 40.95 | % | ($47,186 | ) | 40.95 | % | ||||||||
|
Net reversal (benefit) of net tax exempt interest income
|
6,317 | 1.06 | (11,895 | ) | 10.32 | |||||||||||
|
Effect of income subject to preferential tax rate
|
(149,325 | ) | (25.02 | ) | (25 | ) | 0.02 | |||||||||
|
Deferred tax asset valuation allowance
|
9,746 | 1.63 | 58,480 | (50.75 | ) | |||||||||||
|
Non-deductible expenses
|
7,076 | 1.19 | 2,788 | (2.42 | ) | |||||||||||
|
Difference in tax rates due to multiple
jurisdictions
|
97 | 0.01 | 8,579 | (7.44 | ) | |||||||||||
|
State taxes and others
|
(15,946 | ) | (2.67 | ) | (4,410 | ) | 3.83 | |||||||||
|
Income tax expense
|
$ | 102,388 | 17.15 | % | $ | 6,331 | (5.49 | %) | ||||||||
115
| Nine months ended | ||||||||||||||||
| September 30, 2010 | September 30, 2009 | |||||||||||||||
| % of pre-tax | % of pre-tax | |||||||||||||||
| (In thousands) | Amount | income | Amount | income | ||||||||||||
|
Computed income tax at statutory rates
|
$ | 191,118 | 40.95 | % | ($145,752 | ) | 40.95 | % | ||||||||
|
Benefits of net tax exempt interest income
|
(5,828 | ) | (1.25 | ) | (38,751 | ) | 10.89 | |||||||||
|
Effect of income subject to preferential tax rate
|
(150,431 | ) | (32.23 | ) | (59,298 | ) | 16.66 | |||||||||
|
Deferred tax asset valuation allowance
|
71,582 | 15.34 | 203,709 | (57.23 | ) | |||||||||||
|
Non-deductible expenses
|
20,958 | 4.48 | 2,788 | (0.79 | ) | |||||||||||
|
Difference in tax rates due to multiple
jurisdictions
|
6,371 | 1.37 | 31,252 | (8.78 | ) | |||||||||||
|
State taxes and others
|
(20,669 | ) | (4.43 | ) | (9,157 | ) | 2.57 | |||||||||
|
Income tax expense (benefit)
|
$ | 113,101 | 24.23 | % | ($15,209 | ) | 4.27 | % | ||||||||
| | higher non-interest income by $658.9 million, principally due to the gain on sale of the processing and technology business in the third quarter of 2010; | ||
| | higher operating expenses by $119.6 million which were impacted by $15.8 million in losses on early extinguishment of debt related to the cancellation of $175 million in medium term notes of the bank holding company and $24.6 million in transaction costs related to the EVERTEC sale during the third quarter of 2010, compared with gains of $78.3 million associated to the extinguishment of junior subordinated debentures during the third quarter of 2009 as part of the exchange of trust preferred securities for shares of common stock of the Corporation; and | ||
| | higher income tax expense by $89.1 million principally due to higher taxable income resulting from the gain on the sale of the processing and technology business. |
116
| | higher net interest income by $118.8 million, or 55%, mainly as a result of the $78.5 million discount accretion on covered loans acquired from the Westernbank FDIC-assisted transaction that are accounted for under ASC Subtopic 310-20 due to their revolving characteristics and the $56.5 million discount accretion on covered loans accounted for under ASC Subtopic 310-30. The BPPR reportable segments net interest yield was adversely impacted by funding the FDIC loss share indemnification asset, a non-interest earning asset, with interest bearing liabilities, mainly through the note issued to the FDIC. The BPPR reportable segment had a net interest margin of 5.32% for the quarter ended September 30, 2010, compared with 3.88% for the same quarter in 2009; | ||
| | higher provision for loan losses by $28.8 million, or 19%. The provision for loan losses represented 120% of net charge-offs for the third quarter of 2010, compared with 109% of net charge-offs for the same quarter of 2009. The ratio of allowance for loan losses to loans held-in-portfolio, excluding covered loans, for the BPPR reportable segment was 4.89% as of September 30, 2010, when compared with 4.31% as of the same date in 2009. Non-performing loans, excluding covered loans, in this reportable segment totaled $1.7 billion as of September 30, 2010, compared with $1.4 billion at the same date in 2009, mainly related to construction and mortgage loans. Refer to the Credit Risk Management and Loan Quality section of this MD&A for certain credit quality indicators corresponding to the BPPR reportable segment; | ||
| | lower non-interest income by $16.1 million, or 15%, mainly due to $36.9 million in losses in the caption of FDIC loss share expense, partially offset by $10.6 million in favorable changes in the fair value of the equity appreciation instrument issued to the FDIC, which is explained in the Non-Interest Income section of this MD&A; | ||
| | higher operating expenses by $34.9 million, or 19%, mainly due to higher personnel costs, professional fees and other operating expenses. The increase in personnel costs was mainly due to the new hires from Westernbank while the increase in other operating expenses was mostly due to losses associated with write-downs in other real estate property; and | ||
| | higher income tax expense by $12.9 million, primarily due to higher income before tax on the Puerto Rico operations, lower exempt interest income net of disallowance of expenses attributed to such exempt income and an increase in non-deductible interest expense related to the trust preferred securities issued to the U.S. Treasury in August 2009, which the Corporation agreed with the U.S. Treasury not to deduct interest payments for tax purposes. |
| | higher net interest income by $137.2 million, or 21%; | ||
| | lower provision for loan losses by $73.6 million, or 15%; | ||
| | lower non-interest income by $234.5 million, or 42%, which was mainly due to $227.2 million in gains from the sale of U.S. Treasury notes, U.S. agencies, and equity securities during 2009; a reduction in the indemnification asset of $71.6 million resulting principally from the Corporations application of reciprocal accounting for covered loans accounted for under ASC Subtopic 310-20 due to their revolving characteristics; higher adjustments to indemnity reserves by $31.9 million; and lower trading account profit by $23.1 million mainly in the mortgage banking business, partially offset by higher accretion of the indemnification asset by $58.0 million; $35.0 million in favorable changes in the fair value of the equity appreciation instrument issued to the FDIC; and higher gains of $13.2 million recorded by the Corporations mortgage banking business related to residential mortgage loans securitized during 2010; | ||
| | higher operating expenses by $54.7 million, or 10%, principally related to the Westernbank FDIC-assisted transaction; and | ||
| | income tax expense of $26.3 million for the nine months ended September 30, 2010, compared to an income tax benefit of $4.2 million for the same period in the previous year, mostly as a result of the same factors discussed for the quarter. The income tax benefit in 2009 was due to a temporary five-percent special surtax imposed on all corporations doing business in Puerto Rico, which resulted in an income tax benefit as a consequence of adjusting the deferred tax assets to reflect the increase in tax rate. |
117
| | lower provision for loan losses by $144.9 million, or 82%, prompted by credit quality indicators that reflect signs of stabilization in the U.S. operations. This decrease in the provision for loan losses was mainly the result of higher amounts provisioned during 2009 particularly for commercial and construction loans, U.S. mainland non-conventional residential mortgage loans, home equity lines of credit and closed-end second mortgages, combined with specific reserves recorded for loans considered impaired. Substantial reserve increases were recorded during 2009 as a result of the deteriorated conditions of the U.S. economy, declines in property values, and the slowdown in consumer spending. The U.S. real estate market has shown some improvement and stabilization in collateral values during 2010. The decrease of approximately $1.5 billion in loans held-in-portfolio since September 30, 2009, particularly in the commercial, construction, consumer and mortgage loan portfolios, also contributed to the lower level of provision for loan losses for the quarter ended September 30, 2010. Net charge-offs for the BPNA reportable segment for the third quarter of 2010 decreased $33.3 million, or 26%, compared with the quarter ended September 30, 2009, primarily in the construction, consumer, and mortgage loan portfolio. The provision for loan losses represented 34% of net charge-offs for the quarter ended September 30, 2010, compared with 137% of net charge-offs for the same period of the previous year. The allowance for loan losses to loans held-in-portfolio in this reportable segment was 7.07% as of September 30, 2010, compared with 6.05% as of September 30, 2009. Refer to the Credit Risk Management and Loan Quality section of this MD&A for certain credit quality indicators corresponding to the BPNA reportable segment; | ||
| | higher non-interest income by $6.8 million, mainly due to lower provisioning in indemnity reserves on loans sold in previous periods; and | ||
| | lower operating expenses by $3.0 million, or 4%. This variance was principally the result of lower personnel costs, mainly salaries as a result of downsizing of U.S. operations; and lower net occupancy expenses, partially offset by $9.7 million in prepayment penalties during the quarter ended September 30, 2010 on the cancellation of $180 million of FHLB advances and $54 million in public fund certificates of deposit as part of BPNAs deployment of excess liquidity and as part of a strategy to increase margin in future periods. |
| | lower provision for loan losses by $322.0 million, or 57%, mostly as a result of the same factors discussed for the quarter; | ||
| | higher non-interest income by $29.8 million principally due to reductions in the provisioning for indemnity reserves on loans previously sold, which considers factors such as reduced volume of disbursements and loss severities and expiration of indemnity terms; | ||
| | lower operating expenses by $41.6 million, or 17%, mainly in personnel costs due to restructuring and staff reductions and lower FDIC deposit insurance assessments, partially offset by $9.7 million in prepayment penalties previously discussed; and | ||
| | income tax expense of $3.4 million for the nine months ended September 30, 2010, compared with an income tax benefit of $5.7 million for the same period in the previous year. |
118
| September 30, | December 31, | September 30, | ||||||||||||||||||
| (In millions) | 2010 | 2009 | Variance | 2009 | Variance | |||||||||||||||
|
U.S. Treasury securities
|
$ | 65.2 | $ | 56.2 | $ | 9.0 | $ | 56.9 | $ | 8.3 | ||||||||||
|
Obligations of U.S. Government sponsored entities
|
1,397.0 | 1,647.9 | (250.9 | ) | 1,694.3 | (297.3 | ) | |||||||||||||
|
Obligations of Puerto Rico, States and political
subdivisions
|
237.9 | 262.8 | (24.9 | ) | 271.1 | (33.2 | ) | |||||||||||||
|
Collateralized mortgage obligations federal agencies
|
1,347.0 | 1,600.2 | (253.2 | ) | 1,598.0 | (251.0 | ) | |||||||||||||
|
Collateralized mortgage obligations private label
|
95.6 | 117.8 | (22.2 | ) | 127.0 | (31.4 | ) | |||||||||||||
|
Mortgage-backed securities
|
2,782.7 | 3,210.2 | (427.5 | ) | 3,445.3 | (662.6 | ) | |||||||||||||
|
Equity securities
|
8.8 | 7.8 | 1.0 | 8.8 | | |||||||||||||||
|
Others
|
21.4 | 4.8 | 16.6 | 4.8 | 16.6 | |||||||||||||||
|
Total investment securities AFS and HTM
|
$ | 5,955.6 | $ | 6,907.7 | ($952.1 | ) | $ | 7,206.2 | ($1,250.6 | ) | ||||||||||
119
| Variance | Variance | |||||||||||||||||||
| September 30, 2010 | September 30, 2010 | |||||||||||||||||||
| Vs. | Vs. | |||||||||||||||||||
| September 30, | December 31, | December 31, | September 30, | September 30, | ||||||||||||||||
| (In thousands) | 2010 | 2009 | 2009 | 2009 [1] | 2009 | |||||||||||||||
|
Loans not covered under FDIC loss sharing
agreements:
|
||||||||||||||||||||
|
Commercial
|
$ | 11,724,536 | $ | 12,666,955 | ($942,419 | ) | $ | 13,076,772 | ($1,352,236 | ) | ||||||||||
|
Construction
|
1,300,469 | 1,724,373 | (423,904 | ) | 1,882,069 | (581,600 | ) | |||||||||||||
|
Lease financing
|
613,560 | 675,629 | (62,069 | ) | 699,350 | (85,790 | ) | |||||||||||||
|
Mortgage
|
4,859,206 | 4,691,145 | 168,061 | 4,621,915 | 237,291 | |||||||||||||||
|
Consumer
|
3,759,799 | 4,045,807 | (286,008 | ) | 4,191,410 | (431,611 | ) | |||||||||||||
|
Total non-covered loans
|
$ | 22,257,570 | $ | 23,803,909 | ($1,546,339 | ) | $ | 24,471,516 | ($2,213,946 | ) | ||||||||||
|
Loans covered under FDIC loss sharing agreements [2]
|
4,006,227 | | 4,006,227 | | 4,006,227 | |||||||||||||||
|
Total loans
|
$ | 26,263,797 | $ | 23,803,909 | $ | 2,459,888 | $ | 24,471,516 | $ | 1,792,281 | ||||||||||
| [1] | Loans disclosed exclude the discontinued operations of PFH. | |
| [2] | Refer to Note 11 to the consolidated financial statements for the composition of the loans covered under FDIC loss sharing agreements. |
120
| (In thousands) | ||||
|
Contractually-required principal and interest
|
$ | 10,995,387 | ||
|
Non-accretable difference
|
5,789,480 | |||
|
Cash flows expected to be collected
|
5,205,907 | |||
|
Accretable yield
|
1,303,908 | |||
|
Fair value of loans accounted for under ASC Subtopic 310-30
|
$ | 3,901,999 | [1] | |
| [1] | Reflects a difference of $11.4 million compared with the amounts disclosed in the Form 8-K/A filed on July 16, 2010, which included the financial statements and exhibits pertaining to the Westernbank FDIC-assisted transaction at the acquisition date. The Corporation reassessed the classification of certain acquired loans and, due to their revolving characteristics, reclassified the loans for accounting purposes from ASC Subtopic 310-30 to ASC Subtopic 310-20. The reclassification did not impact the fair value of the loans. |
121
| Carrying amount | ||||||||
| (In thousands) | Accretable yield | of loans | ||||||
|
Balance as of January 1, 2010
|
| | ||||||
|
Additions [1]
|
$ | 1,303,908 | $ | 3,901,999 | ||||
|
Accretion
|
(95,506 | ) | 95,506 | |||||
|
Payments received
|
(338,308 | ) | ||||||
|
Balance as of September 30, 2010
|
$ | 1,208,402 | $ | 3,659,197 | ||||
| [1] | Represents the estimated fair value of the loans at the date of acquisition. There were no reclassifications from non-accretable difference to accretable yield from April 30, 2010 to September 30, 2010. |
| (In thousands) | ||||
|
Fair value of loans accounted under ASC Subtopic 310-20
|
$ | 358,989 | [1] | |
|
Gross contractual amounts receivable (principal and interest)
|
$ | 1,007,880 | ||
|
Estimate of contractual cash flows not expected to be collected
|
$ | 614,653 | ||
| [1] | Reflects a difference of $11.4 million compared with the amounts disclosed in the Form 8-K/A filed on July 16, 2010, which included the financial statements and exhibits pertaining to the Westernbank FDIC-assisted transaction at the acquisition date. The Corporation reassessed the classification of certain acquired loans and, due to their revolving characteristics, reclassified the loans for accounting purposes from ASC Subtopic 310-30 to ASC Subtopic 310-20. The reclassification did not impact the fair value of the loans. |
122
| Variance | Variance | |||||||||||||||||||
| September 30, 2010 | September 30, 2010 | |||||||||||||||||||
| Vs. | Vs. | |||||||||||||||||||
| September 30, | December 31, | December 31, | September 30, | September 30, | ||||||||||||||||
| (In thousands) | 2010 | 2009 | 2009 | 2009 | 2009 | |||||||||||||||
|
Net deferred tax assets
(net of valuation allowance)
|
$ | 336,661 | $ | 363,967 | ($27,306 | ) | $ | 380,596 | ($43,935 | ) | ||||||||||
|
Investments under the equity method
|
292,493 | 99,772 | 192,721 | 97,817 | 194,676 | |||||||||||||||
|
Bank-owned life insurance program
|
236,824 | 232,387 | 4,437 | 230,579 | 6,245 | |||||||||||||||
|
Prepaid FDIC insurance assessment
|
164,190 | 206,308 | (42,118 | ) | | 164,190 | ||||||||||||||
|
Other prepaid expenses
|
91,193 | 130,762 | (39,569 | ) | 144,949 | (53,756 | ) | |||||||||||||
|
Derivative assets
|
85,180 | 71,822 | 13,358 | 81,249 | 3,931 | |||||||||||||||
|
Trade receivables from brokers and
counterparties
|
37,996 | 1,104 | 36,892 | 8,275 | 29,721 | |||||||||||||||
|
Others
|
215,448 | 218,795 | (3,347 | ) | 213,256 | 2,192 | ||||||||||||||
|
Total other assets
|
$ | 1,459,985 | $ | 1,324,917 | $ | 135,068 | $ | 1,156,721 | $ | 303,264 | ||||||||||
| Variance | Variance | |||||||||||||||||||
| September 30, | December 31, | September 30, 2010 Vs. | September 30, | September 30, 2010 Vs. | ||||||||||||||||
| (In thousands) | 2010 | 2009 | December 31, 2009 | 2009 | September 30, 2009 | |||||||||||||||
|
Demand deposits *
|
$ | 6,023,732 | $ | 5,066,282 | $ | 957,450 | $ | 4,894,509 | $ | 1,129,223 | ||||||||||
|
Savings, NOW and money
market deposits
|
10,328,457 | 9,635,347 | 693,110 | 9,509,512 | 818,945 | |||||||||||||||
|
Time deposits
|
11,387,855 | 11,223,265 | 164,590 | 11,978,877 | (591,022 | ) | ||||||||||||||
|
Total deposits
|
$ | 27,740,044 | $ | 25,924,894 | $ | 1,815,150 | $ | 26,382,898 | $ | 1,357,146 | ||||||||||
| * | Includes interest and non-interest bearing demand deposits. |
123
124
| September 30, | December 31, | September 30, | ||||||||||
| (Dollars in thousands) | 2010 | 2009 | 2009 | |||||||||
|
Risk-based capital
|
||||||||||||
|
Tier I capital
|
$ | 3,928,317 | $ | 2,563,915 | $ | 2,771,723 | ||||||
|
Supplementary (Tier II) capital
|
342,129 | 346,527 | 350,323 | |||||||||
|
Total capital
|
$ | 4,270,446 | $ | 2,910,442 | $ | 3,122,046 | ||||||
|
Risk-weighted assets
|
||||||||||||
|
Balance sheet items
|
$ | 23,263,719 | $ | 23,182,230 | $ | 23,999,569 | ||||||
|
Off-balance sheet items
|
3,158,181 | 2,964,649 | 3,082,839 | |||||||||
|
Total risk-weighted assets
|
$ | 26,421,900 | $ | 26,146,879 | $ | 27,082,408 | ||||||
|
Average assets
|
$ | 39,324,765 | $ | 34,197,244 | $ | 34,958,245 | ||||||
|
Ratios:
|
||||||||||||
|
Tier I capital (minimum required 4.00%)
|
14.87 | % | 9.81 | % | 10.23 | % | ||||||
|
Total capital (minimum required 8.00%)
|
16.16 | 11.13 | 11.53 | |||||||||
|
Leverage ratio *
|
9.99 | 7.50 | 7.93 | |||||||||
| * | All banks are required to have a minimum Tier I leverage ratio of 3% or 4% of adjusted quarterly average assets, depending on the banks classification. As of September 30, 2010, the capital adequacy minimum requirement for Popular, Inc. was (in thousands): Total Capital of $2,113,752, Tier I Capital of $1,056,876, and Tier I Leverage of $1,179,743 based on a 3% ratio or $1,572,991 based on a 4% ratio according to the Banks classification. |
125
| (In thousands, except share or per share information) | September 30, 2010 | December 31, 2009 | ||||||
|
Total stockholders equity
|
$ | 4,109,200 | $ | 2,538,817 | ||||
|
Less: Preferred stock
|
(50,160 | ) | (50,160 | ) | ||||
|
Less: Goodwill
|
(665,333 | ) | (604,349 | ) | ||||
|
Less: Other intangibles
|
(60,438 | ) | (43,803 | ) | ||||
|
Total tangible common equity
|
$ | 3,333,269 | $ | 1,840,505 | ||||
|
Total assets
|
$ | 40,820,716 | $ | 34,736,325 | ||||
|
Less: Goodwill
|
(665,333 | ) | (604,349 | ) | ||||
|
Less: Other intangibles
|
(60,438 | ) | (43,803 | ) | ||||
|
Total tangible assets
|
$ | 40,094,945 | $ | 34,088,173 | ||||
|
Tangible common equity to tangible assets
|
8.31 | % | 5.40 | % | ||||
|
Common shares outstanding at end of period
|
1,022,686,418 | 639,540,105 | ||||||
|
Tangible book value per common share
|
$ | 3.26 | $ | 2.88 | ||||
126
| September 30, | December 31, | |||||||
| (In thousands) | 2010 | 2009 | ||||||
|
Common stockholders equity
|
$ | 4,059,040 | $ | 2,488,657 | ||||
|
Less: Unrealized gains on available-for-sale securities, net of tax [1]
|
(195,564 | ) | (91,068 | ) | ||||
|
Less: Disallowed deferred tax assets [2]
|
(227,576 | ) | (179,655 | ) | ||||
|
Less: Intangible assets:
|
||||||||
|
Goodwill
|
(665,333 | ) | (604,349 | ) | ||||
|
Other disallowed intangibles
|
(30,045 | ) | (18,056 | ) | ||||
|
Less: Aggregate adjusted carrying value of all non-financial equity investments
|
(1,590 | ) | (2,343 | ) | ||||
|
Add: Pension liability adjustment, net of tax and accumulated net gains (losses)
on cash flow hedges [3]
|
74,301 | 78,488 | ||||||
|
Total Tier 1 common equity
|
$ | 3,013,233 | $ | 1,671,674 | ||||
| [1] | In accordance with regulatory risk-based capital guidelines, Tier 1 capital excludes net unrealized gains (losses) on available-for-sale debt securities and net unrealized gains on available-for-sale equity securities with readily determinable fair values. In arriving at Tier 1 capital, institutions are required to deduct net unrealized losses on available-for-sale equity securities with readily determinable fair values, net of tax. | |
| [2] | Approximately $134 million of the Corporations $337 million of net deferred tax assets as of September 30, 2010 ($186 million and $364 million, respectively, as of December 31, 2009), were included without limitation in regulatory capital pursuant to the risk-based capital guidelines, while approximately $228 million of such assets as of September 30, 2010 ($180 million as of December 31, 2009) exceeded the limitation imposed by these guidelines and, as disallowed deferred tax assets, were deducted in arriving at Tier 1 capital. The remaining $25 million of the Corporations other net deferred tax assets as of September 30, 2010 ($2 million as of December 31, 2009) represented primarily the following items (a) the deferred tax effects of unrealized gains and losses on available-for-sale debt securities, which are permitted to be excluded prior to deriving the amount of net deferred tax assets subject to limitation under the guidelines; (b) the deferred tax asset corresponding to the pension liability adjustment recorded as part of accumulated other comprehensive income; and (c) the deferred tax liability associated with goodwill and other intangibles. | |
| [3] | The Federal Reserve Bank has granted interim capital relief for the impact of pension liability adjustment. |
| | Commercial and construction loans recognition of interest income on commercial and construction loans is discontinued when the loans are 90 days or more in arrears on payments of principal or interest, or when other factors indicate that the collection of principal and interest is doubtful. The impaired portions on these loans are charged-off at no longer than 365 days past due. | ||
| | Lease financing recognition of interest income for lease financing is ceased when loans are 90 days or more in arrears. Leases are charged-off when they are 120 days in arrears. | ||
| | Mortgage loans recognition of interest income on mortgage loans is generally discontinued when loans are 90 days or more in arrears on payments of principal or interest. The impaired portion of a mortgage loan is charged-off when the loan is 180 days past due. | ||
| | Consumer loans recognition of interest income on closed-end consumer loans and home-equity lines of credit is discontinued when the loans are 90 days or more in arrears on payments of principal or interest. Income is generally recognized on open-end consumer loans, except for home equity lines of credit, until the loans are charged-off. Closed-end consumer loans are charged-off when they are 120 days in arrears. Open- end consumer loans are charged-off when they are 180 days in arrears. |
127
| | Troubled debt restructurings (TDRs) Loans classified as TDRs are reported in non-accrual status if the loan was in non-accruing status at the time of the modification. The TDR loan should continue in non-accrual status until the borrower has demonstrated a willingness and ability to make the restructured loan payments (at least six months of sustained performance after classified as a TDR). | ||
| Acquired covered loans from the Westernbank FDIC-assisted transaction that are restructured after acquisition are not considered restructured loans for purposes of the Corporations accounting and disclosure if the loans are accounted for in pools pursuant to ASC Subtopic 310-30. | |||
| | As previously indicated in this MD&A and notes to the accompanying financial statements, covered loans acquired in the Westernbank FDIC-assisted transaction, except for lines of credit with revolving privileges, are accounted for by the Corporation in accordance with ASC Subtopic 310-30. Under ASC Subtopic 310-30, the acquired loans were aggregated into pools based on similar characteristics. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. The covered loans which are accounted for under ASC Subtopic 310-30 by the Corporation are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected. Also, loans charged-off against the non-accretable difference established in purchase accounting are not reported as charge-offs. Charge-offs will be recorded only to the extent that losses exceed the purchase accounting estimates. | ||
| | Lines of credit with revolving privileges that were acquired as part of the Westernbank FDIC-assisted transaction are accounted under the guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loan payment receivable in excess of the Corporations initial investment in the loans be accreted into interest income using the effective yield method over the life of the loan. Loans accounted for under ASC Subtopic 310-20 are placed on non-accrual status when past due in accordance with the Corporations non-accruing policy and any accretion of discount is discontinued. |
128
| As a percentage | As a percentage | As a percentage | ||||||||||||||||||||||
| September 30, | of loans HIP | December 31, | of loans HIP | September 30, | of loans HIP | |||||||||||||||||||
| (Dollars in thousands) | 2010 | by category [2] | 2009 | by category | 2009 | by category | ||||||||||||||||||
|
Commercial
|
$ | 784,304 | 6.7 | % | $ | 836,728 | 6.6 | % | $ | 776,027 | 5.9 | % | ||||||||||||
|
Construction
|
818,186 | 62.9 | 854,937 | 49.6 | 768,987 | 40.9 | ||||||||||||||||||
|
Lease financing
|
6,478 | 1.1 | 9,655 | 1.4 | 10,309 | 1.5 | ||||||||||||||||||
|
Mortgage
|
669,175 | 14.1 | 510,847 | 11.1 | 484,219 | 10.6 | ||||||||||||||||||
|
Consumer
|
65,906 | 1.8 | 64,185 | 1.6 | 75,992 | 1.8 | ||||||||||||||||||
|
Total non-performing loans,
excluding covered loans
|
2,344,049 | 10.6 | % | 2,276,352 | 9.6 | % | 2,115,534 | 8.7 | % | |||||||||||||||
|
Other real estate owned (OREO),
excluding covered OREO
|
168,823 | 125,483 | 129,485 | |||||||||||||||||||||
|
Total non-performing assets,
excluding covered assets
|
2,512,872 | 2,401,835 | 2,245,019 | |||||||||||||||||||||
|
Covered loans and OREO [1]
|
200,517 | | | |||||||||||||||||||||
|
Total non-performing assets
|
$ | 2,713,389 | $ | 2,401,835 | $ | 2,245,019 | ||||||||||||||||||
|
Accruing loans past due 90 days
or more [3]
|
$ | 296,647 | $ | 239,559 | $ | 202,840 | ||||||||||||||||||
|
Ratios excluding covered loans
and OREO:
|
||||||||||||||||||||||||
|
Non-performing assets to total
assets
|
6.84 | % | 6.91 | % | 6.30 | % | ||||||||||||||||||
|
Allowance for loan losses to loans
held-in-portfolio
|
5.62 | 5.32 | 4.95 | |||||||||||||||||||||
|
Allowance for loan losses to
non-performing loans
|
53.07 | 55.40 | 57.07 | |||||||||||||||||||||
|
Ratios including covered loans
and OREO:
|
||||||||||||||||||||||||
|
Non-performing assets to total
assets
|
6.65 | % | 6.91 | % | 6.30 | % | ||||||||||||||||||
|
Allowance for loan losses to loans
held-in-portfolio
|
4.76 | 5.32 | 4.95 | |||||||||||||||||||||
|
Allowance for loan losses to
non-performing loans
|
50.42 | 55.40 | 57.07 | |||||||||||||||||||||
| HIP = | held-in-portfolio | |
| [1] | The amount consists of $123 million in non-performing covered loans accounted for under ASC Subtopic 310-20 and $78 million in covered OREO. It excludes covered loans accounted for under ASC Subtopic 310-30 as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses. | |
| [2] | Loans held-in-portfolio used in the computation exclude $4.0 billion in covered loans as of September 30, 2010. | |
| [3] | The carrying value of covered loans accounted for under ASC Sub-topic 310-30 that are contractually 90 days or more past due was $738 million as of September 30, 2010. This amount is excluded from the above table as the covered loans accretable yield interest recognition is independent from the underlying contractual loan delinquency status. |
129
| Third Quarter | Nine months ended September 30, | |||||||||||||||||||||||
| (Dollars in thousands) | 2010 | 2009 | Variance | 2010 | 2009 | Variance | ||||||||||||||||||
|
Balance at beginning of period
|
$ | 1,277,016 | $ | 1,146,239 | $ | 130,777 | $ | 1,261,204 | $ | 882,807 | $ | 378,397 | ||||||||||||
|
Provision for loan losses
|
215,013 | 331,063 | (116,050 | ) | 657,471 | 1,053,036 | (395,565 | ) | ||||||||||||||||
|
Losses:
|
||||||||||||||||||||||||
|
Commercial
|
109,239 | 64,238 | 45,001 | 279,440 | 187,874 | 91,566 | ||||||||||||||||||
|
Construction
|
75,918 | 96,495 | (20,577 | ) | 184,216 | 217,990 | (33,774 | ) | ||||||||||||||||
|
Lease financing
|
3,205 | 5,501 | (2,296 | ) | 12,953 | 16,650 | (3,697 | ) | ||||||||||||||||
|
Mortgage
|
23,722 | 36,143 | (12,421 | ) | 80,250 | 92,906 | (12,656 | ) | ||||||||||||||||
|
Consumer
|
60,567 | 84,608 | (24,041 | ) | 193,750 | 260,699 | (66,949 | ) | ||||||||||||||||
|
Total losses
|
272,651 | 286,985 | (14,334 | ) | 750,609 | 776,119 | (25,510 | ) | ||||||||||||||||
|
Recoveries:
|
||||||||||||||||||||||||
|
Commercial
|
8,944 | 5,124 | 3,820 | 28,890 | 17,546 | 11,344 | ||||||||||||||||||
|
Construction
|
5,472 | 554 | 4,918 | 8,776 | 707 | 8,069 | ||||||||||||||||||
|
Lease financing
|
1,226 | 1,567 | (341 | ) | 3,949 | 3,638 | 311 | |||||||||||||||||
|
Mortgage
|
1,232 | 1,821 | (589 | ) | 4,236 | 2,803 | 1,433 | |||||||||||||||||
|
Consumer
|
7,742 | 8,018 | (276 | ) | 30,077 | 22,983 | 7,094 | |||||||||||||||||
|
Total recoveries
|
24,616 | 17,084 | 7,532 | 75,928 | 47,677 | 28,251 | ||||||||||||||||||
|
Net loans charged-off:
|
||||||||||||||||||||||||
|
Commercial
|
100,295 | 59,114 | 41,181 | 250,550 | 170,328 | 80,222 | ||||||||||||||||||
|
Construction
|
70,446 | 95,941 | (25,495 | ) | 175,440 | 217,283 | (41,843 | ) | ||||||||||||||||
|
Lease financing
|
1,979 | 3,934 | (1,955 | ) | 9,004 | 13,012 | (4,008 | ) | ||||||||||||||||
|
Mortgage
|
22,490 | 34,322 | (11,832 | ) | 76,014 | 90,103 | (14,089 | ) | ||||||||||||||||
|
Consumer
|
52,825 | 76,590 | (23,765 | ) | 163,673 | 237,716 | (74,043 | ) | ||||||||||||||||
|
Total net loans charged-off
|
248,035 | 269,901 | (21,866 | ) | 674,681 | 728,442 | (53,761 | ) | ||||||||||||||||
|
Balance at end of period
|
$ | 1,243,994 | $ | 1,207,401 | $ | 36,593 | $ | 1,243,994 | $ | 1,207,401 | $ | 36,593 | ||||||||||||
|
Ratios excluding covered loans:
|
||||||||||||||||||||||||
|
Annualized net charge-offs to average loans
held-in-portfolio
|
4.52 | % | 4.43 | % | 3.98 | % | 3.91 | % | ||||||||||||||||
|
Provision for loan losses to net charge-offs
|
0.87 | x | 1.23 | x | 0.97 | x | 1.45 | x | ||||||||||||||||
|
Ratios including covered loans:
|
||||||||||||||||||||||||
|
Annualized net charge-offs to average loans
held-in-portfolio
|
3.82 | % | 4.43 | % | 3.61 | % | 3.91 | % | ||||||||||||||||
|
Provision for loan losses to net charge-offs
|
0.87 | x | 1.23x | 0.97x | 1.45x | |||||||||||||||||||
130
| Nine months ended | ||||||||||||||||
| Quarters ended September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Commercial
|
3.47 | % | 1.81 | % | 2.78 | % | 1.71 | % | ||||||||
|
Construction
|
20.11 | 19.45 | 15.18 | 13.83 | ||||||||||||
|
Lease financing
|
1.28 | 2.23 | 1.88 | 2.40 | ||||||||||||
|
Mortgage
|
1.97 | 3.16 | 2.24 | 2.75 | ||||||||||||
|
Consumer
|
5.54 | 7.18 | 5.60 | 7.17 | ||||||||||||
|
Total annualized net charge-offs to average loans held-in-portfolio
|
4.52 | % | 4.43 | % | 3.98 | % | 3.91 | % | ||||||||
| For the quarters ended | For the nine months ended | |||||||||||||||||||
| September | December | September | September | September | ||||||||||||||||
| (Dollars in thousands) | 30, 2010 | 31, 2009 | 30, 2009 | 30, 2010 | 30, 2009 | |||||||||||||||
|
BPPR Reportable Segment:
|
||||||||||||||||||||
|
Non-performing commercial loans
|
$ | 514,628 | $ | 516,184 | $ | 506,772 | $ | 514,628 | $ | 506,772 | ||||||||||
|
Non-performing commercial loans to commercial loans
HIP, both excluding covered loans
|
7.58 | % | 7.25 | % | 6.87 | % | 7.58 | % | 6.87 | % | ||||||||||
|
Commercial loan net charge-offs
|
$ | 57,248 | $ | 25,500 | $ | 121,785 | $ | 81,651 | ||||||||||||
|
Commercial loan net charge-offs (annualized) to
average commercial loans HIP, excluding covered loans
|
3.47 | % | 1.40 | % | 2.37 | % | 1.48 | % | ||||||||||||
|
|
||||||||||||||||||||
|
BPNA Reportable Segment:
|
||||||||||||||||||||
|
Non-performing commercial loans
|
$ | 269,676 | $ | 320,477 | $ | 269,255 | $ | 269,676 | $ | 269,255 | ||||||||||
|
Non-performing commercial loans to commercial loans HIP
|
5.51 | % | 5.79 | % | 4.73 | % | 5.51 | % | 4.73 | % | ||||||||||
|
Commercial loan net charge-offs
|
$ | 43,047 | $ | 33,615 | $ | 128,765 | $ | 88,678 | ||||||||||||
|
Commercial loan net charge-offs (annualized) to
average commercial loans HIP
|
3.48 | % | 2.34 | % | 3.34 | % | 2.00 | % | ||||||||||||
131
132
| For the quarters ended | For the nine months ended | |||||||||||||||||||
| September | December | September | September | September | ||||||||||||||||
| (Dollars in thousands) | 30, 2010 | 31, 2009 | 30, 2009 | 30, 2010 | 30, 2009 | |||||||||||||||
|
BPPR Reportable Segment:
|
||||||||||||||||||||
|
Non-performing construction loans
|
$ | 618,879 | $ | 604,610 | $ | 581,338 | $ | 618,879 | $ | 581,338 | ||||||||||
|
Non-performing construction
loans to construction loans HIP,
excluding covered loans
|
70.03 | % | 55.86 | % | 48.49 | % | 70.03 | % | 48.49 | % | ||||||||||
|
Construction loan net charge-offs
|
$ | 54,567 | $ | 64,216 | $ | 112,701 | $ | 136,103 | ||||||||||||
|
Construction loans net
charge-offs (annualized) to
average construction loans HIP,
excluding covered loans
|
23.62 | % | 20.26 | % | 15.10 | % | 13.34 | % | ||||||||||||
| For the quarters ended | For the nine months ended | |||||||||||||||||||
| September | December | September | September | September | ||||||||||||||||
| (Dollars in thousands) | 30, 2010 | 31, 2009 | 30, 2009 | 30, 2010 | 30, 2009 | |||||||||||||||
|
BPNA Reportable Segment:
|
||||||||||||||||||||
|
Non-performing construction loans
|
$ | 199,307 | $ | 250,327 | $ | 187,649 | $ | 199,307 | $ | 187,649 | ||||||||||
|
Non-performing construction loans to construction loans HIP
|
47.88 | % | 38.99 | % | 27.47 | % | 47.88 | % | 27.47 | % | ||||||||||
|
Construction loan net charge-offs
|
$ | 15,879 | $ | 31,724 | $ | 62,739 | $ | 81,180 | ||||||||||||
|
Construction loan net charge-offs (annualized) to average
construction loans HIP
|
13.31 | % | 17.98 | % | 15.32 | % | 14.73 | % | ||||||||||||
133
| For the quarters ended | For the nine months ended | |||||||||||||||||||
| September | December | September | September | September | ||||||||||||||||
| (Dollars in thousands) | 30, 2010 | 31, 2009 | 30, 2009 | 30, 2010 | 30, 2009 | |||||||||||||||
|
BPPR Reportable Segment:
|
||||||||||||||||||||
|
Non-performing mortgage loans
|
$ | 480,614 | $ | 311,918 | $ | 295,640 | $ | 480,614 | $ | 295,640 | ||||||||||
|
Non-performing mortgage
loans to mortgage loans HIP,
excluding covered loans
|
13.98 | % | 9.95 | % | 9.79 | % | 13.98 | % | 9.79 | % | ||||||||||
|
Mortgage loan net charge-offs
|
$ | 5,102 | $ | 5,030 | $ | 14,543 | $ | 8,017 | ||||||||||||
|
Mortgage loans net
charge-offs (annualized) to
average mortgage loans HIP,
excluding covered loans
|
0.63 | % | 0.72 | % | 0.62 | % | 0.39 | % | ||||||||||||
| For the quarters ended | For the nine months ended | |||||||||||||||||||
| September | December | September | September | September | ||||||||||||||||
| (Dollars in thousands) | 30, 2010 | 31, 2009 | 30, 2009 | 30, 2010 | 30, 2009 | |||||||||||||||
|
BPNA Reportable Segment:
|
||||||||||||||||||||
|
Non-performing mortgage loans
|
$ | 187,496 | $ | 197,748 | $ | 187,398 | $ | 187,496 | $ | 187,398 | ||||||||||
|
Non-performing mortgage loans to mortgage loans HIP
|
14.32 | % | 13.49 | % | 12.28 | % | 14.32 | % | 12.28 | % | ||||||||||
|
Mortgage loan net charge-offs
|
$ | 17,389 | $ | 29,291 | $ | 61,471 | $ | 82,086 | ||||||||||||
|
Mortgage loan net charge-offs (annualized) to
average mortgage loans HIP
|
5.21 | % | 7.51 | % | 5.90 | % | 6.77 | % | ||||||||||||
134
| For the quarters ended | For the nine months ended | |||||||||||||||||||
| September | December | September | September | September | ||||||||||||||||
| (Dollars in thousands) | 30, 2010 | 31, 2009 | 30, 2009 | 30, 2010 | 30, 2009 | |||||||||||||||
|
BPPR Reportable Segment:
|
||||||||||||||||||||
|
Non-performing consumer loans
|
$ | 41,604 | $ | 36,695 | $ | 34,571 | $ | 41,604 | $ | 34,571 | ||||||||||
|
Non-performing consumer loans
to consumer loans HIP,
excluding covered loans
|
1.43 | % | 1.19 | % | 1.09 | % | 1.43 | % | 1.09 | % | ||||||||||
|
Consumer loans net charge-offs
|
$ | 34,058 | $ | 42,865 | $ | 100,026 | $ | 130,998 | ||||||||||||
|
Consumer loan net charge-offs
(annualized) to average
consumer loans HIP, excluding
covered loans
|
4.62 | % | 5.36 | % | 4.46 | % | 5.33 | % | ||||||||||||
135
| For the quarters ended | For the nine months ended | |||||||||||||||||||
| September | December | September | September | September | ||||||||||||||||
| (Dollars in thousands) | 30, 2010 | 31, 2009 | 30, 2009 | 30, 2010 | 30 2009 | |||||||||||||||
|
BPNA Reportable Segment:
|
||||||||||||||||||||
|
Non-performing consumer loans
|
$ | 24,302 | $ | 27,490 | $ | 41,421 | $ | 24,302 | $ | 41,421 | ||||||||||
|
Non-performing consumer loans to consumer loans HIP
|
2.88 | % | 2.83 | % | 4.01 | % | 2.88 | % | 4.01 | % | ||||||||||
|
Consumer loan net charge-offs
|
$ | 18,767 | $ | 33,726 | $ | 63,647 | $ | 106,718 | ||||||||||||
|
Consumer loan net charge-offs (annualized) to
average consumer loans HIP
|
8.67 | % | 12.59 | % | 9.38 | % | 12.44 | % | ||||||||||||
136
| Lease | ||||||||||||||||||||||||
| (Dollars in thousands) | Commercial | Construction | Financing | Mortgage | Consumer | Total | ||||||||||||||||||
|
Specific ALLL
|
$ | 107,318 | $ | 182,134 | | $ | 62,039 | | $ | 351,491 | ||||||||||||||
|
Impaired loans [1]
|
621,557 | 794,716 | | 309,840 | | 1,726,113 | ||||||||||||||||||
|
Specific ALLL to impaired loans
|
17.27 | % | 22.92 | % | | 20.02 | % | | 20.36 | % | ||||||||||||||
|
General ALLL
|
$ | 405,053 | $ | 125,454 | $ | 14,302 | $ | 112,641 | $ | 235,053 | $ | 892,503 | ||||||||||||
|
Loans held-in-portfolio,
excluding impaired loans [1]
|
11,097,570 | 505,213 | 613,560 | 4,440,228 | 3,759,798 | 20,416,369 | ||||||||||||||||||
|
General ALLL to loans
held-in-portfolio, excluding
impaired loans
|
3.65 | % | 24.83 | % | 2.33 | % | 2.54 | % | 6.25 | % | 4.37 | % | ||||||||||||
|
Total ALLL
|
$ | 512,371 | $ | 307,588 | $ | 14,302 | $ | 174,680 | $ | 235,053 | $ | 1,243,994 | ||||||||||||
|
Total loans held-in-portfolio [1]
|
11,719,127 | 1,299,929 | 613,560 | 4,750,068 | 3,759,798 | 22,142,482 | ||||||||||||||||||
|
ALLL to loans held-in-portfolio
|
4.37 | % | 23.66 | % | 2.33 | % | 3.68 | % | 6.25 | % | 5.62 | % | ||||||||||||
| [1] | Excludes covered loans from the Westernbank FDIC-assisted transaction. Covered loans did not require an allowance for loan losses as of September 30, 2010. |
137
| Lease | ||||||||||||||||||||||||
| (Dollars in thousands) | Commercial | Construction | Financing | Mortgage | Consumer | Total | ||||||||||||||||||
|
Specific ALLL
|
$ | 108,769 | $ | 162,907 | | $ | 52,211 | | $ | 323,887 | ||||||||||||||
|
Impaired loans
|
$ | 645,513 | $ | 841,361 | | $ | 186,747 | | $ | 1,673,621 | ||||||||||||||
|
Specific ALLL to impaired
loans
|
16.85 | % | 19.36 | % | | 27.96 | % | | 19.35 | % | ||||||||||||||
|
General ALLL
|
$ | 328,940 | $ | 178,412 | $ | 18,558 | $ | 102,400 | $ | 309,007 | $ | 937,317 | ||||||||||||
|
Loans held-in-portfolio,
excluding impaired loans
|
$ | 12,018,546 | $ | 883,012 | $ | 675,629 | $ | 4,416,498 | $ | 4,045,807 | $ | 22,039,492 | ||||||||||||
|
General ALLL to loans
held-in-portfolio,
excluding impaired loans
|
2.74 | % | 20.20 | % | 2.75 | % | 2.32 | % | 7.64 | % | 4.25 | % | ||||||||||||
|
Total ALLL
|
$ | 437,709 | $ | 341,319 | $ | 18,558 | $ | 154,611 | $ | 309,007 | $ | 1,261,204 | ||||||||||||
|
Total loans
held-in-portfolio
|
$ | 12,664,059 | $ | 1,724,373 | $ | 675,629 | $ | 4,603,245 | $ | 4,045,807 | $ | 23,713,113 | ||||||||||||
|
ALLL to loans
held-in-portfolio
|
3.46 | % | 19.79 | % | 2.75 | % | 3.36 | % | 7.64 | % | 5.32 | % | ||||||||||||
| (Dollars in thousands) | Commercial | Construction |
Lease
Financing |
Mortgage | Consumer | Total | ||||||||||||||||||
|
Specific ALLL
|
$ | 106,701 | $ | 171,031 | | $ | 35,492 | | $ | 313,224 | ||||||||||||||
|
Impaired loans
|
$ | 619,544 | $ | 751,976 | | $ | 167,863 | | $ | 1,539,383 | ||||||||||||||
|
Specific ALLL to impaired
loans
|
17.22 | % | 22.74 | % | | 21.14 | % | | 20.35 | % | ||||||||||||||
|
General ALLL
|
$ | 266,563 | $ | 168,309 | $ | 24,609 | $ | 108,848 | $ | 325,848 | $ | 894,177 | ||||||||||||
|
Loans held-in-portfolio,
excluding impaired loans
|
$ | 12,456,324 | $ | 1,130,093 | $ | 699,350 | $ | 4,379,509 | $ | 4,191,410 | $ | 22,856,686 | ||||||||||||
|
General ALLL to loans
held-in-portfolio,
excluding impaired loans
|
2.14 | % | 14.89 | % | 3.52 | % | 2.49 | % | 7.77 | % | 3.91 | % | ||||||||||||
|
Total ALLL
|
$ | 373,264 | $ | 339,340 | $ | 24,609 | $ | 144,340 | $ | 325,848 | $ | 1,207,401 | ||||||||||||
|
Total loans
held-in-portfolio
|
$ | 13,075,868 | $ | 1,882,069 | $ | 699,350 | $ | 4,547,372 | $ | 4,191,410 | $ | 24,396,069 | ||||||||||||
|
ALLL to loans
held-in-portfolio
|
2.85 | % | 18.03 | % | 3.52 | % | 3.17 | % | 7.77 | % | 4.95 | % | ||||||||||||
138
| September 30, 2010 | December 31, 2009 | September 30, 2009 | ||||||||||||||||||||||
| Recorded | Valuation | Recorded | Valuation | Recorded | Valuation | |||||||||||||||||||
| (In millions) | Investment | Allowance | Investment | Allowance | Investment | Allowance | ||||||||||||||||||
|
Impaired loans:
|
||||||||||||||||||||||||
|
Valuation allowance required
|
$ | 1,246.7 | $ | 351.5 | $ | 1,263.3 | $ | 323.9 | $ | 1,134.5 | $ | 313.2 | ||||||||||||
|
No valuation allowance required
|
479.4 | | 410.3 | | 404.9 | | ||||||||||||||||||
|
Total impaired loans
|
$ | 1,726.1 | $ | 351.5 | $ | 1,673.6 | $ | 323.9 | $ | 1,539.4 | $ | 313.2 | ||||||||||||
| For the quarter ended September 30, 2010 | ||||||||||||||||
| (In thousands) | Commercial Loans | Construction Loans | Mortgage Loans | Total | ||||||||||||
|
Specific ALLL as of July 1, 2010
|
$ | 132,753 | $ | 188,949 | $ | 61,737 | $ | 383,439 | ||||||||
|
Provision for impaired loans
|
28,942 | 67,595 | 5,309 | 101,846 | ||||||||||||
|
Less: Charge-offs
|
54,377 | 74,410 | 5,007 | 133,794 | ||||||||||||
|
Specific ALLL as of September 30, 2010
|
$ | 107,318 | $ | 182,134 | $ | 62,039 | $ | 351,491 | ||||||||
| For the quarter ended September 30, 2009 | ||||||||||||||||
| (In thousands) | Commercial Loans | Construction Loans | Mortgage Loans | Total | ||||||||||||
|
Specific ALLL as of July 1, 2009
|
$ | 197,898 | $ | 85,608 | $ | 29,584 | $ | 313,090 | ||||||||
|
Provision for impaired loans
|
59,814 | 41,004 | 7,743 | 108,561 | ||||||||||||
|
Less: Charge-offs
|
86,681 | 19,911 | 1,835 | 108,427 | ||||||||||||
|
Specific ALLL as of September 30, 2009
|
$ | 171,031 | $ | 106,701 | $ | 35,492 | $ | 313,224 | ||||||||
139
140
141
142
143
144
| | Level 1 Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date. No significant degree of judgment for these valuations is needed, as they are based on quoted prices that are readily available in an active market. | ||
| | Level 2 Quoted prices other than those included in Level 1 that are observable either directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and other inputs that are observable or that can be corroborated by observable market data for substantially the full term of the financial instrument. | ||
| | Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value measurement of the financial asset or liability. Unobservable inputs reflect the Corporations own assumptions about what market participants would use to price the asset or liability, including assumptions about risk. The inputs are developed based on the best available information, which might include the Corporations own data such as internally-developed models and discounted cash flow analyses. |
145
146
147
148
149
150
| % increase (decrease) from | % of total assets | |||||||||||||||||||
| September 30, | December 31, | December 31, 2009 to | September 30, | December 31, | ||||||||||||||||
| (Dollars in millions) | 2010 | 2009 | September 30, 2010 | 2010 | 2009 | |||||||||||||||
|
Non-interest bearing
deposits
|
$ | 5,371 | $ | 4,495 | 19.5 | % | 13.2 | % | 13.0 | % | ||||||||||
|
Interest-bearing core
deposits
|
15,883 | 14,983 | 6.0 | 38.9 | 43.1 | |||||||||||||||
|
Other interest-bearing
deposits
|
6,486 | 6,447 | 0.6 | 15.9 | 18.6 | |||||||||||||||
|
Repurchase agreements
|
2,358 | 2,633 | (10.4 | ) | 5.8 | 7.6 | ||||||||||||||
|
Other short-term
borrowings
|
191 | 7 | N.M. | 0.4 | | |||||||||||||||
|
Notes payable
|
5,143 | 2,649 | 94.1 | 12.6 | 7.6 | |||||||||||||||
|
Others
|
1,280 | 983 | 30.2 | 3.1 | 2.8 | |||||||||||||||
|
Stockholders equity
|
4,109 | 2,539 | 61.8 | 10.1 | 7.3 | |||||||||||||||
151
152
| (In thousands) | ||||
|
3 months or less
|
$ | 1,898,184 | ||
|
3 to 6 months
|
720,406 | |||
|
6 to 12 months
|
956,355 | |||
|
Over 12 months
|
1,203,366 | |||
|
|
$ | 4,778,311 | ||
153
| September 30, | December 31, | |||||||
| (In thousands) | 2010 | 2009 | ||||||
|
Year
|
||||||||
|
2010
|
| $ | 2,000 | |||||
|
2011
|
$ | 3,675 | 353,675 | |||||
|
2012
|
374,389 | 274,183 | ||||||
|
2013
|
3,000 | 3,000 | ||||||
|
2014
|
| | ||||||
|
Later years
|
439,800 | 439,800 | ||||||
|
No stated maturity
|
936,000 | [1] | 936,000 | [1] | ||||
|
Subtotal
|
$ | 1,756,864 | $ | 2,008,658 | ||||
|
Less: Discount
|
(496,678) | [1] | (512,350) | [1] | ||||
|
Total
|
$ | 1,260,186 | $ | 1,496,308 | ||||
| [1] | Amounts are related to junior subordinated debentures associated with the trust preferred securities that were issued to the U.S. Treasury in August 2009. |
154
| As of September 30, 2010 | ||||||
| Popular, Inc. | ||||||
| Short-term | Long-term | |||||
| debt | debt | Outlook | ||||
|
Fitch
|
B | B | Positive | |||
|
Moodys
|
| Ba1 | Negative | |||
|
S&P
|
C | B | Positive | |||
155
156
157
| | our ability to limit the outflow of deposits held by our new customers in the acquired branches and to successfully retain and manage interest-earning assets (i.e., loans) acquired in the FDIC-assisted transaction; | ||
| | our ability to attract new deposits and to generate new interest-earning assets in the areas previously served by the former Westernbank branches; | ||
| | our ability to control the incremental non-interest expense from the former Westernbank branches and other units in a manner that enables us to maintain a favorable overall efficiency ratio; | ||
| | our ability to collect on the loans acquired and satisfy the standard requirements imposed in the loss sharing agreements; and |
158
| | our ability to earn acceptable levels of interest and non-interest income, including fee income, from the acquired branches. |
159
| Not in thousands | ||||||||||||||||
| Total Number of Shares | Maximum Number of Shares | |||||||||||||||
| Total Number of Shares | Average Price Paid | Purchased as Part of Publicly | that May Yet be Purchased | |||||||||||||
| Period | Purchased | per Share | Announced Plans or Programs | Under the Plans or Programs [a] | ||||||||||||
|
July 1 July 31
|
| | | 6,774,016 | ||||||||||||
|
August 1 August 31
|
30,434 | $ | 2.76 | 30,434 | 6,743,582 | |||||||||||
|
September 1 September 30
|
29,284 | 2.90 | 29,284 | 6,723,652 | ||||||||||||
|
Total September 30, 2010
|
59,718 | $ | 2.83 | 59,718 | 6,723,652 | |||||||||||
| [a] | Includes shares forfeited. |
160
| Exhibit No. | Exhibit Description | |
|
2.1
|
Second Amendment to Agreement and Plan of Merger, dated as of August 8, 2010, among Popular, Inc., EVERTEC, Inc., AP Carib Holdings, Ltd. and Carib Acquisition, Inc. (incorporated by reference to Exhibit 2.1 of the Corporations Current Report on Form 8-K dated August 8, 2010 and filed on August 12, 2010). | |
|
2.2
|
Third Amendment to Agreement and Plan of Merger, dated as of September 15, 2010, among Popular, Inc., EVERTEC, Inc., AP Carib Holdings, Ltd. and Carib Acquisition, Inc. (incorporated by reference to Exhibit 2.1 of the Corporations Current Report on Form 8-K dated September 15, 2010 and filed on September 21, 2010). | |
|
2.3
|
Fourth Amendment to Agreement and Plan of Merger, dated as of September 30, 2010, among Popular, Inc., EVERTEC, Inc., AP Carib Holdings, Ltd. and Carib Acquisition, Inc. (incorporated by reference to Exhibit 2.1 of the Corporations Current Report on Form 8-K dated September 30, 2010 and filed on October 6, 2010). | |
|
10.1
|
Employment offer to Mr. Carlos J. Vázquez, as President of Banco Popular North America. | |
|
12.1
|
Computation of the ratios of earnings to fixed charges and preferred stock dividends. | |
|
31.1
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
31.2
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
32.2
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
161
|
POPULAR, INC.
(Registrant) |
||||
| Date: November 9, 2010 | By: | /s/ Jorge A. Junquera | ||
| Jorge A. Junquera | ||||
|
Senior Executive Vice President &
Chief Financial Officer |
||||
| Date: November 9, 2010 | By: | /s/ Ileana Gonzalez Quevedo | ||
| Ileana Gonzalez Quevedo | ||||
| Senior Vice President & Corporate Comptroller | ||||
162
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|