BPOP 10-Q Quarterly Report March 31, 2014 | Alphaminr

BPOP 10-Q Quarter ended March 31, 2014

POPULAR INC
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 d721739d10q.htm 10-Q 10-Q
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

x Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2014

Commission File Number: 001-34084

POPULAR, INC.

(Exact name of registrant as specified in its charter)

Puerto Rico 66-0667416

(State or other jurisdiction of

Incorporation or organization)

(IRS Employer

Identification Number)

Popular Center Building

209 Muñoz Rivera Avenue

Hato Rey, Puerto Rico

00918
(Address of principal executive offices) (Zip code)

(787) 765-9800

(Registrant’s telephone number, including area code)

NOT APPLICABLE

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer”, “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

Large accelerated filer x Accelerated filer ¨
Non-accelerated filer ¨ (Do not check if a smaller reporting company) Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: Common Stock, $0.01 par value, 103,476,117 shares outstanding as of May 5, 2014.


Table of Contents

POPULAR, INC.

INDEX

Page

Part I – Financial Information

Item 1. Financial Statements

Unaudited Consolidated Statements of Financial Condition at March 31, 2014 and December 31, 2013

5

Unaudited Consolidated Statements of Operations for the quarters ended March 31, 2014 and 2013

6

Unaudited Consolidated Statements of Comprehensive Income for the quarters ended March 31, 2014 and 2013

7

Unaudited Consolidated Statements of Changes in Stockholders’ Equity for the quarters ended March  31, 2014 and 2013

8

Unaudited Consolidated Statements of Cash Flows for the quarters ended March 31, 2014 and 2013

9

Notes to Unaudited Consolidated Financial Statements

11

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

124

Item 3. Quantitative and Qualitative Disclosures about Market Risk

181

Item 4. Controls and Procedures

181

Part II – Other Information

Item 1. Legal Proceedings

181

Item 1A. Risk Factors

181

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

183

Item 6. Exhibits

184

Signatures

185

2


Table of Contents

Forward-Looking Information

The information included in this Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may relate to Popular, Inc.’s (the “Corporation”, “Popular”, “we, “us”, “our”) financial condition, results of operations, plans, objectives, future performance and business, including, but not limited to, statements with respect to the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes, capital markets conditions, capital adequacy and liquidity, and the effect of legal proceedings and new accounting standards on the Corporation’s financial condition and results of operations. All statements contained herein that are not clearly historical in nature are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may,” or similar expressions are generally intended to identify forward-looking statements.

These statements are not guarantees of future performance and involve certain risks, uncertainties, estimates and assumptions by management that are difficult to predict.

Various factors, some of which are beyond Popular’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Factors that might cause such a difference include, but are not limited to:

the rate of growth in the economy and employment levels, as well as general business and economic conditions;

changes in interest rates, as well as the magnitude of such changes;

the fiscal and monetary policies of the federal government and its agencies;

changes in federal bank regulatory and supervisory policies, including required levels of capital and the impact of proposed capital standards on our capital ratios;

the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) on our businesses, business practices and cost of operations;

regulatory approvals that may be necessary to undertake certain actions or consummate strategic transactions such as acquisitions and dispositions;

the relative strength or weakness of the consumer and commercial credit sectors and of the real estate markets in Puerto Rico and the other markets in which borrowers are located;

the performance of the stock and bond markets;

competition in the financial services industry;

additional Federal Deposit Insurance Corporation (“FDIC”) assessments;

the resolution of our dispute with the FDIC under our loss share agreement entered into in connection with the Westernbank-FDIC assisted transaction; and

possible legislative, tax or regulatory changes.

Other possible events or factors that could cause results or performance to differ materially from those expressed in these forward-looking statements include the following: negative economic conditions that adversely affect the general economy, housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of non-performing assets, charge-offs and provision expense; changes in interest rates and market liquidity which may reduce interest margins, impact funding sources and affect our ability to originate and distribute financial products in the primary and secondary markets; adverse movements and volatility in debt and equity capital markets; changes in market rates and prices which may adversely impact the value of financial assets and liabilities; liabilities resulting from litigation and regulatory investigations; changes in accounting standards, rules and interpretations; increased competition; our ability to grow our core businesses; decisions to downsize, sell or close units or otherwise change our business mix; and management’s ability to identify and manage these and other risks. Moreover, the outcome of legal proceedings, as discussed in “Part II, Item I. Legal Proceedings,” is inherently uncertain and depends on judicial interpretations of law and the findings of regulators, judges and juries. Investors should refer to the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2013 as well as “Part II, Item 1A” of this Form 10-Q for a discussion of such factors and certain risks and uncertainties to which the Corporation is subject.

3


Table of Contents

All forward-looking statements included in this document are based upon information available to the Corporation as of the date of this document, and other than as required by law, including the requirements of applicable securities laws, we assume no obligation to update or revise any such forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

4


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(UNAUDITED)

(In thousands, except share information)

March 31,
2014
December 31,
2013

Assets:

Cash and due from banks

$ 387,917 $ 423,211

Money market investments:

Federal funds sold

7,490 5,055

Securities purchased under agreements to resell

178,142 175,965

Time deposits with other banks

1,436,801 677,433

Total money market investments

1,622,433 858,453

Trading account securities, at fair value:

Pledged securities with creditors’ right to repledge

330,680 308,978

Other trading securities

28,567 30,765

Investment securities available-for-sale, at fair value:

Pledged securities with creditors’ right to repledge

1,757,178 1,286,839

Other investment securities available-for-sale

4,011,712 4,007,961

Investment securities held-to-maturity, at amortized cost (fair value 2014 - $127,799; 2013 - $120,688)

139,019 140,496

Other investment securities, at lower of cost or realizable value (realizable value 2014 - $170,244; 2013 - $184,526)

166,556 181,752

Loans held-for-sale, at lower of cost or fair value

94,877 110,426

Loans held-in-portfolio:

Loans not covered under loss sharing agreements with the FDIC

21,703,050 21,704,010

Loans covered under loss sharing agreements with the FDIC

2,870,054 2,984,427

Less – Unearned income

91,273 92,144

Allowance for loan losses

640,348 640,555

Total loans held-in-portfolio, net

23,841,483 23,955,738

FDIC loss share asset

833,721 948,608

Premises and equipment, net

513,855 519,516

Other real estate not covered under loss sharing agreements with the FDIC

136,965 135,501

Other real estate covered under loss sharing agreements with the FDIC

158,747 168,007

Accrued income receivable

125,895 131,536

Mortgage servicing assets, at fair value

156,529 161,099

Other assets

1,747,646 1,687,558

Goodwill

647,757 647,757

Other intangible assets

42,625 45,132

Total assets

$ 36,744,162 $ 35,749,333

Liabilities and Stockholders’ Equity

Liabilities:

Deposits:

Non-interest bearing

$ 6,326,596 $ 5,922,682

Interest bearing

20,939,055 20,788,463

Total deposits

27,265,651 26,711,145

Federal funds purchased and assets sold under agreements to repurchase

2,208,213 1,659,292

Other short-term borrowings

1,200 401,200

Notes payable

1,506,408 1,584,754

Other liabilities

1,016,943 766,792

Total liabilities

31,998,415 31,123,183

Commitments and contingencies (See Note 22)

Stockholders’ equity:

Preferred stock, 30,000,000 shares authorized; 2,006,391 shares issued and outstanding

50,160 50,160

Common stock, $0.01 par value; 170,000,000 shares authorized; 103,494,430 shares issued (2013 – 103,435,967) and 103,455,535 shares outstanding (2013 – 103,397,699)

1,035 1,034

Surplus

4,171,817 4,170,152

Retained earnings

679,908 594,430

Treasury stock – at cost, 38,895 shares (2013 – 38,268)

(898 ) (881 )

Accumulated other comprehensive loss, net of tax

(156,275 ) (188,745 )

Total stockholders’ equity

4,745,747 4,626,150

Total liabilities and stockholders’ equity

$ 36,744,162 $ 35,749,333

The accompanying notes are an integral part of these consolidated financial statements.

5


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

Quarters ended March 31,

(In thousands, except per share information)

2014 2013

Interest income:

Loans

$ 401,933 $ 385,926

Money market investments

973 955

Investment securities

35,127 37,823

Trading account securities

5,257 5,514

Total interest income

443,290 430,218

Interest expense:

Deposits

29,392 38,356

Short-term borrowings

9,041 9,782

Long-term debt

31,890 35,767

Total interest expense

70,323 83,905

Net interest income

372,967 346,313

Provision for loan losses - non-covered loans

47,358 206,300

Provision for loan losses - covered loans

25,714 17,556

Net interest income after provision for loan losses

299,895 122,457

Service charges on deposit accounts

41,250 43,722

Other service fees (Refer to Note 28)

54,043 56,093

Mortgage banking activities (Refer to Note 10)

3,681 20,300

Trading account profit (loss)

1,977 (984 )

Net gain (loss) on sale of loans, including valuation adjustments on loans held-for-sale

11,776 (62,719 )

Adjustments (expense) to indemnity reserves on loans sold

(10,347 ) (16,143 )

FDIC loss share (expense) income (Refer to Note 29)

(24,206 ) (26,266 )

Other operating income

28,391 20,054

Total non-interest income

106,565 34,057

Operating expenses:

Personnel costs

113,154 115,989

Net occupancy expenses

25,691 23,473

Equipment expenses

11,782 11,950

Other taxes

13,724 11,586

Professional fees

69,792 70,497

Communications

6,934 6,832

Business promotion

11,682 12,917

FDIC deposit insurance

11,973 9,280

Other real estate owned (OREO) expenses

6,187 46,741

Other operating expenses

23,364 21,965

Amortization of intangibles

2,504 2,468

Total operating expenses

296,787 333,698

Income (loss) before income tax

109,673 (177,184 )

Income tax expense (benefit)

23,264 (56,877 )

Net Income (Loss)

$ 86,409 $ (120,307 )

Net Income (Loss) Applicable to Common Stock

$ 85,478 $ (121,237 )

Net Income (Loss) per Common Share – Basic

$ 0.83 $ (1.18 )

Net Income (Loss) per Common Share – Diluted

$ 0.83 $ (1.18 )

The accompanying notes are an integral part of these consolidated financial statements.

6


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

Quarters ended March 31,

(In thousands)

2014 2013

Net income (loss)

$ 86,409 $ (120,307 )

Other comprehensive income (loss) before tax:

Foreign currency translation adjustment

(2,115 ) 724

Reclassification adjustment for losses included in net income

7,718

Amortization of net losses on pension and postretirement benefit plans

2,126 6,169

Amortization of prior service cost of pension and postretirement benefit plans

(950 )

Unrealized holding gains (losses) on investments arising during the period

27,582 (28,955 )

Unrealized net losses on cash flow hedges

(1,725 ) (99 )

Reclassification adjustment for net losses (gains) included in net income

1,824 (152 )

Other comprehensive income (loss) before tax

34,460 (22,313 )

Income tax (expense) benefit

(1,990 ) 3,173

Total other comprehensive income (loss), net of tax

32,470 (19,140 )

Comprehensive income (loss), net of tax

$ 118,879 $ (139,447 )

Tax effect allocated to each component of other comprehensive income (loss):

Quarters ended March 31,

(In thousands)

2014 2013

Amortization of net losses on pension and postretirement benefit plans

(829 ) (1,851 )

Amortization of prior service cost of pension and postretirement benefit plans

371

Unrealized holding gains (losses) on investments arising during the period

(1,493 ) 4,949

Unrealized net losses on cash flow hedges

672 30

Reclassification adjustment for net losses (gains) included in net income

(711 ) 45

Income tax (expense) benefit

$ (1,990 ) $ 3,173

The accompanying notes are an integral part of these consolidated financial statements.

7


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

(In thousands)

Common
stock
Preferred
stock
Surplus Retained
earnings
(accumulated
deficit)
Treasury
stock
Accumulated
other
comprehensive
loss
Total

Balance at December 31, 2012

$ 1,032 $ 50,160 $ 4,150,294 $ 11,826 $ (444 ) $ (102,868 ) $ 4,110,000

Net loss

(120,307 ) (120,307 )

Issuance of stock

1 1,544 1,545

Dividends declared:

Preferred stock

(930 ) (930 )

Common stock purchases

(25 ) (25 )

Other comprehensive loss, net of tax

(19,140 ) (19,140 )

Balance at March 31, 2013

$ 1,033 $ 50,160 $ 4,151,838 $ (109,411 ) $ (469 ) $ (122,008 ) $ 3,971,143

Balance at December 31, 2013

$ 1,034 $ 50,160 $ 4,170,152 $ 594,430 $ (881 ) $ (188,745 ) $ 4,626,150

Net income

86,409 86,409

Issuance of stock

1 1,665 1,666

Dividends declared:

Preferred stock

(931 ) (931 )

Common stock purchases

(17 ) (17 )

Other comprehensive income, net of tax

32,470 32,470

Balance at March 31, 2014

$ 1,035 $ 50,160 $ 4,171,817 $ 679,908 $ (898 ) $ (156,275 ) $ 4,745,747

Disclosure of changes in number of shares:

March 31, 2014 March 31, 2013

Preferred Stock:

Balance at beginning and end of period

2,006,391 2,006,391

Common Stock – Issued:

Balance at beginning of period

103,435,967 103,193,303

Issuance of stock

58,463 59,715

Balance at end of the period

103,494,430 103,253,018

Treasury stock

(38,895 ) (24,403 )

Common Stock – Outstanding

103,455,535 103,228,615

The accompanying notes are an integral part of these consolidated financial statements.

8


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

Quarter ended March 31,

(In thousands)

2014 2013

Cash flows from operating activities:

Net income (loss)

$ 86,409 $ (120,307 )

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Provision for loan losses

73,072 223,856

Amortization of intangibles

2,504 2,468

Depreciation and amortization of premises and equipment

11,965 12,254

Net accretion of discounts and amortization of premiums and deferred fees

(39,571 ) (14,257 )

Fair value adjustments on mortgage servicing rights

8,096 5,615

FDIC loss share expense

24,206 26,266

Adjustments (expense) to indemnity reserves on loans sold

10,347 16,143

Earnings from investments under the equity method

(16,930 ) (9,594 )

Deferred income tax expense (benefit)

13,898 (60,528 )

Loss (gain) on:

Disposition of premises and equipment

(1,671 ) (1,468 )

Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities

(18,953 ) 48,959

Sale of foreclosed assets, including write-downs

(1,199 ) 38,363

Acquisitions of loans held-for-sale

(76,125 ) (15,335 )

Proceeds from sale of loans held-for-sale

45,115 51,000

Net originations on loans held-for-sale

(179,057 ) (382,810 )

Net (increase) decrease in:

Trading securities

218,997 423,236

Accrued income receivable

5,641 (9,815 )

Other assets

(1,463 ) 28,181

Net increase (decrease) in:

Interest payable

(2,680 ) (255 )

Pension and other postretirement benefit obligation

(1,562 ) 1,470

Other liabilities

(1,193 ) (28,586 )

Total adjustments

73,437 355,163

Net cash provided by operating activities

159,846 234,856

Cash flows from investing activities:

Net increase in money market investments

(763,980 ) (258,664 )

Purchases of investment securities:

Available-for-sale

(436,233 ) (736,069 )

Held-to-maturity

(250 )

Other

(34,768 ) (49,018 )

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

Available-for-sale

194,949 497,175

Held-to-maturity

1,888 2,078

Other

49,964 35,884

Net repayments on loans

205,660 468,309

Proceeds from sale of loans

42,238 43,044

Acquisition of loan portfolios

(201,385 ) (1,026,485 )

Net payments from (to) FDIC under loss sharing agreements

81,327 (107 )

Return of capital from equity method investments

438

Mortgage servicing rights purchased

(45 )

Acquisition of premises and equipment

(11,017 ) (11,983 )

Proceeds from sale of:

Premises and equipment

6,385 4,205

Foreclosed assets

38,830 71,930

Net cash used in by investing activities

(826,142 ) (959,558 )

Cash flows from financing activities:

Net increase (decrease) in:

Deposits

559,972 (3,795 )

Federal funds purchased and assets sold under agreements to repurchase

548,921 248,923

Other short-term borrowings

(400,000 ) 315,000

Payments of notes payable

(110,514 ) (48,281 )

Proceeds from issuance of notes payable

31,905 14,882

Proceeds from issuance of common stock

1,666 1,545

Dividends paid

(931 ) (620 )

Net payments for repurchase of common stock

(17 ) (25 )

Net cash provided by financing activities

631,002 527,629

9


Table of Contents

Net decrease in cash and due from banks

(35,294 ) (197,073 )

Cash and due from banks at beginning of period

423,211 439,363

Cash and due from banks at end of period

$ 387,917 $ 242,290

The accompanying notes are an integral part of these consolidated financial statements.

10


Table of Contents

Notes to Consolidated Financial

Statements (Unaudited)

Note 1 -

Organization, consolidation and basis of presentation

12
Note 2 -

New accounting pronouncements

13
Note 3 -

Restrictions on cash and due from banks and certain securities

15
Note 4 -

Pledged assets

16
Note 5 -

Investment securities available-for-sale

17
Note 6 -

Investment securities held-to-maturity

21
Note 7 -

Loans

23
Note 8 -

Allowance for loan losses

32
Note 9 -

FDIC loss share asset and true-up payment obligation

51
Note 10 -

Mortgage banking activities

53
Note 11 -

Transfers of financial assets and mortgage servicing assets

54
Note 12 -

Other real estate owned

57
Note 13 -

Other assets

58
Note 14 -

Goodwill and other intangible assets

59
Note 15 -

Deposits

61
Note 16 -

Borrowings

62
Note 17 -

Offsetting of financial assets and liabilities

64
Note 18 -

Trust preferred securities

66
Note 19 -

Stockholders’ equity

68
Note 20 -

Other comprehensive loss

69
Note 21 -

Guarantees

71
Note 22 -

Commitments and contingencies

74
Note 23 -

Non-consolidated variable interest entities

78
Note 24 -

Related party transactions with affiliated company / joint venture

82
Note 25 -

Fair value measurement

86
Note 26 -

Fair value of financial instruments

91
Note 27 -

Net income per common share

98
Note 28 -

Other service fees

99
Note 29 -

FDIC loss share (expense) income

100
Note 30 -

Pension and postretirement benefits

101
Note 31 -

Stock-based compensation

102
Note 32 -

Income taxes

104
Note 33 -

Supplemental disclosure on the consolidated statements of cash flows

107
Note 34 -

Segment reporting

108
Note 35 -

Subsequent events

112
Note 36 -

Condensed consolidating financial information of guarantor and issuers of registered guaranteed securities

113

11


Table of Contents

Note 1 – Organization, consolidation and basis of presentation

Nature of Operations

Popular, Inc. (the “Corporation”) is a diversified, publicly-owned financial holding company subject to the supervision and regulation of the Board of Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the United States and the Caribbean. In Puerto Rico, the Corporation provides commercial and retail banking services, including mortgage loan originations, through its principal banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), as well as investment banking, broker-dealer, auto and equipment leasing and financing, and insurance services through specialized subsidiaries. In the U.S. mainland, the Corporation operates Banco Popular North America (“BPNA”), including its wholly-owned subsidiary E-LOAN. BPNA focuses efforts and resources on the core community banking business. BPNA operates branches in New York, California, Illinois, New Jersey and Florida. E-LOAN markets deposit accounts under its name for the benefit of BPNA. The BPNA branches operate under the name of Popular Community Bank. Note 34 to the consolidated financial statements present information about the Corporation’s business segments. Note 35 presents information regarding definitive agreements entered into by Popular Community Bank to sell its regional operations in California, Illinois and Central Florida.

Principles of Consolidation and Basis of Presentation

The consolidated interim financial statements have been prepared without audit. The consolidated statement of financial condition data at December 31, 2013 was derived from audited financial statements. The unaudited interim financial statements are, in the opinion of management, a fair statement of the results for the periods reported and include all necessary adjustments, all of a normal recurring nature, for a fair statement of such results.

Certain reclassifications have been made to the 2013 consolidated financial statements and notes to the financial statements to conform with the 2014 presentation. During the second quarter of 2013, the Corporation discontinued the elimination of its proportionate ownership share of intercompany transactions with EVERTEC from their respective revenue and expense categories to reflect them as an equity pick-up adjustment in other operating income. Refer to Note 24 “Related party transactions with affiliated company / joint venture” for additional information.

Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted from the unaudited financial statements pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, these financial statements should be read in conjunction with the audited consolidated financial statements of the Corporation for the year ended December 31, 2013, included in the Corporation’s 2013 Annual Report (the “2013 Annual Report”). Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

12


Table of Contents

Note 2 – New accounting pronouncements

FASB Accounting Standards Update 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposal of Components of an Entity (“ASU 2014-08”)

The FASB issued ASU 2014-08 in April 2014, which changes the criteria for reporting discontinued operations while enhancing disclosures in this area. Under the new guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization’s operations and financial results. Examples include a disposal of a major geographic area, a major line of business, or a major equity investment.

In addition, the new guidance requires expanded disclosures about discontinued operations that will include more information about the assets, liabilities, income, and expenses of discontinued operations.

The new guidance also requires disclosure of the pre-tax income attributable to a disposal of a significant part of an organization that does not qualify for discontinued operations reporting. This disclosure will provide information about the ongoing trends in the reporting organization’s results from continuing operations.

The amendments in the ASU are effective in the first quarter of 2015. Early adoption is permitted.

The Corporation is currently evaluating the impact that the adoption of this guidance will have on the presentation and disclosures in its consolidated financial statements.

FASB Accounting Standards Update 2014-04, Receivables-Troubled Debt Restructuring by Creditors (SubTopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (“ASU 2014-04”)

The FASB issued ASU 2014-04 in January 2014 which clarifies when a creditor should be considered to have received physical possession of a residential real estate property collateralizing a consumer mortgage loan such that the loan should be derecognized and the real estate property recognized.

The amendments of this ASU clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either: a) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure; or b) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement.

The amendment of this guidance requires interim and annual disclosures of both the amount of foreclosed residential real estate property held by the creditor and the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction.

ASU 2014-04 is effective for annual periods, and interim periods within those years, beginning after December 15, 2014. The amendments in this ASU can be elected using either a modified retrospective transition method or a prospective transition method. Early adoption is permitted.

The Corporation does not anticipate that the adoption of this guidance will have a material effect on its consolidated statements of financial condition or results of operations.

FASB Accounting Standards Update 2013-11, Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (“ASU 2013-11”)

The FASB issued ASU 2013-11 in July 2013 which requires that an unrecognized tax benefit, or a portion of an unrecognized tax benefit, be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward. When a net operating loss, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional taxes that would result from the disallowance of a tax position, or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purposes, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. The assessment of whether a deferred tax asset is available is based on the unrecognized tax benefit and deferred tax asset that exist at the reporting date and should be made presuming disallowance of the tax position at the reporting date. Currently, there is no explicit guidance under U.S. GAAP on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. The amendment of this guidance does not require new recurring disclosures.

ASU 2013-11 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013.

13


Table of Contents

The Corporation adopted this guidance on the first quarter of 2014 and did not have a material effect on the Corporation’s consolidated financial statements.

FASB Accounting Standards Update 2013-05, Foreign Currency Matters (Topic 830): Parent’s Accounting for the Cumulative Translation Adjustment Upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity (“ASU 2013-05”)

The FASB issued ASU 2013-05 in March 2013 which clarifies the applicable guidance for the release of the cumulative translation adjustment. When a reporting entity ceases to have a controlling financial interest in a subsidiary or group of assets that is a nonprofit activity or a business within a foreign entity, the parent is required to apply the guidance in ASC subtopic 830-30 to release any related cumulative translation adjustment into net income. Accordingly, the cumulative translation adjustment should be released into net income only if the sale or transfer results in the complete or substantially complete liquidation of the foreign entity in which the subsidiary or group of assets has resided.

For an equity method investment that is a foreign entity, the partial sale guidance in ASC Section 830-30-40 still applies. As such, a pro rata portion of the cumulative translation adjustment should be released into net income upon a partial sale of such equity method investment. However, this treatment does not apply to an equity method investment that is not a foreign entity. In those instances, the cumulative translation adjustment is released into net income only if the partial sale represents a complete or substantially complete liquidation of the foreign entity that contains the equity method investment.

Additionally, the amendments in this ASU clarify that the sale of an investment in a foreign entity includes both: (1) events that result in the loss of a controlling financial interest in a foreign entity and (2) events that result in an acquirer obtaining control of an acquiree in which it held an equity interest immediately before the acquisition date. Accordingly, the cumulative translation adjustment should be released into net income upon the occurrence of those events.

ASU 2013-05 is effective for fiscal years and interim periods within those years, beginning on or after December 15, 2013. The amendments should be applied prospectively to derecognition events occurring after the effective date. Prior periods should not be adjusted.

The Corporation adopted this guidance on the first quarter of 2014 and recognized a loss of approximately $7.7 million resulting from the reclassification from other comprehensive income into earnings of the cumulative foreign translation adjustment related to the dilution on its equity investment in BHD. Refer to note 13 for additional information.

14


Table of Contents

Note 3 - Restrictions on cash and due from banks and certain securities

The Corporation’s banking subsidiaries, BPPR and BPNA, are required by federal and state regulatory agencies to maintain average reserve balances with the Federal Reserve Bank of New York (the “Fed”) or other banks. Those required average reserve balances amounted to $ 1.0 billion at March 31, 2014 (December 31, 2013 - $992 million). Cash and due from banks, as well as other short-term, highly liquid securities, are used to cover the required average reserve balances.

At March 31, 2014 the Corporation held $43 million in restricted assets in the form of funds deposited in money market accounts, trading account securities and investment securities available for sale (December 31, 2013 - $44 million). The amounts held in trading account securities and investment securities available for sale consist primarily of restricted assets held for the Corporation’s non-qualified retirement plans and fund deposits guaranteeing possible liens or encumbrances over the title of insured properties.

15


Table of Contents

Note 4 – Pledged assets

Certain securities and loans were pledged to secure public and trust deposits, assets sold under agreements to repurchase, other borrowings and credit facilities available, derivative positions, and loan servicing agreements. The classification and carrying amount of the Corporation’s pledged assets, in which the secured parties are not permitted to sell or repledge the collateral, were as follows:

(In thousands)

March 31,
2014
December 31,
2013

Investment securities available-for-sale, at fair value

$ 2,270,951 $ 1,638,558

Investment securities held-to-maturity, at amortized cost

35,000 35,000

Loans held-for-sale measured at lower of cost or fair value

217 363

Loans held-in-portfolio covered under loss sharing agreements with the FDIC

399,688 407,257

Loans held-in-portfolio not covered under loss sharing agreements with the FDIC

8,963,825 9,108,984

Total pledged assets

$ 11,669,681 $ 11,190,162

Pledged securities that the creditor has the right by custom or contract to repledge are presented separately on the consolidated statements of financial condition.

At March 31, 2014, the Corporation had $ 1.0 billion in investment securities available-for-sale and $ 0.5 billion in loans that served as collateral to secure public funds (December 31, 2013 - $ 1.0 billion and $ 0.5 billion, respectively).

At March 31, 2014, the Corporation’s banking subsidiaries had short-term and long-term credit facilities authorized with the Federal Home Loan Bank system (the “FHLB”) aggregating to $3.0 billion (December 31, 2013 - $3.0 billion). Refer to Notes 16 to the consolidated financial statements for borrowings outstanding under these credit facilities. At March 31, 2014, the credit facilities authorized with the FHLB were collateralized by $ 3.8 billion in loans held-in-portfolio (December 31, 2013 - $ 4.5 billion). Also, at March 31, 2014, the Corporation’s banking subsidiaries had a borrowing capacity at the Federal Reserve (“Fed”) discount window of $3.4 billion, which remained unused as of such date ( December 31, 2013 - $3.4 billion). The amount available under these credit facilities with the Fed is dependent upon the balance of loans and securities pledged as collateral. At March 31, 2014, the credit facilities with the Fed discount window were collateralized by $ 5.1 billion in loans held-in-portfolio (December 31, 2013 - $ 4.5 billion). These pledged assets are included in the above table and were not reclassified and separately reported in the consolidated statements of financial condition.

In addition, at March 31, 2014 trades receivables from brokers and counterparties amounting to $59 million were pledged to secure repurchase agreements (December 31, 2013 - $69 million).

16


Table of Contents

Note 5 – Investment securities available-for-sale

The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities available-for-sale at March 31, 2014 and December 31, 2013.

At March 31, 2014

(In thousands)

Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Fair value Weighted
average
yield

U.S. Treasury securities

After 1 to 5 years

$ 26,281 $ 1,809 $ $ 28,090 3.86 %

Total U.S. Treasury securities

26,281 1,809 28,090 3.86

Obligations of U.S. Government sponsored entities

Within 1 year

6,998 8 7,006 0.14

After 1 to 5 years

1,803,615 1,415 12,537 1,792,493 1.20

After 5 to 10 years

377,500 163 13,396 364,267 1.52

After 10 years

23,000 1,627 21,373 3.13

Total obligations of U.S. Government sponsored entities

2,211,113 1,586 27,560 2,185,139 1.27

Obligations of Puerto Rico, States and political subdivisions

After 1 to 5 years

5,391 35 47 5,379 2.86

After 5 to 10 years

23,261 1,248 22,013 5.46

After 10 years

48,823 53 7,640 41,236 5.85

Total obligations of Puerto Rico, States and political subdivisions

77,475 88 8,935 68,628 5.52

Collateralized mortgage obligations - federal agencies

After 1 to 5 years

4,510 84 4,594 1.84

After 5 to 10 years

30,681 1,036 13 31,704 2.90

After 10 years

2,398,213 17,209 63,113 2,352,309 2.06

Total collateralized mortgage obligations - federal agencies

2,433,404 18,329 63,126 2,388,607 2.07

Collateralized mortgage obligations - private label

After 10 years

311 2 313 3.91

Total collateralized mortgage obligations - private label

311 2 313 3.91

Mortgage-backed securities

Within 1 year

166 10 176 2.65

After 1 to 5 years

19,809 1,018 20,827 4.41

After 5 to 10 years

104,025 3,589 1,525 106,089 3.36

After 10 years

904,177 53,101 2,440 954,838 3.97

Total mortgage-backed securities

1,028,177 57,718 3,965 1,081,930 3.92

Equity securities (without contractual maturity)

3,178 1,166 135 4,209 4.12

Other

After 1 to 5 years

9,547 75 9,472 1.68

After 10 years

2,439 63 2,502 3.61

Total other

11,986 63 75 11,974 2.07

Total investment securities available-for-sale

$ 5,791,925 $ 80,761 $ 103,796 $ 5,768,890 2.15 %

17


Table of Contents
At December 31, 2013

(In thousands)

Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Fair value Weighted
average
yield

U.S. Treasury securities

After 1 to 5 years

$ 26,474 $ 2,008 $ $ 28,482 3.85 %

Total U.S. Treasury securities

26,474 2,008 28,482 3.85

Obligations of U.S. Government sponsored entities

Within 1 year

25,021 39 25,060 1.85

After 1 to 5 years

1,087,453 1,678 12,715 1,076,416 1.26

After 5 to 10 years

528,611 100 21,742 506,969 1.52

After 10 years

23,000 2,240 20,760 3.12

Total obligations of U.S. Government sponsored entities

1,664,085 1,817 36,697 1,629,205 1.38

Obligations of Puerto Rico, States and political subdivisions

After 1 to 5 years

6,228 45 85 6,188 4.64

After 5 to 10 years

23,147 1,978 21,169 6.33

After 10 years

48,803 29 9,812 39,020 5.84

Total obligations of Puerto Rico, States and political subdivisions

78,178 74 11,875 66,377 5.89

Collateralized mortgage obligations - federal agencies

After 1 to 5 years

5,131 101 5,232 1.79

After 5 to 10 years

31,613 921 32,534 2.98

After 10 years

2,438,021 18,532 76,023 2,380,530 2.05

Total collateralized mortgage obligations - federal agencies

2,474,765 19,554 76,023 2,418,296 2.06

Collateralized mortgage obligations - private label

After 10 years

509 4 513 3.78

Total collateralized mortgage obligations - private label

509 4 513 3.78

Mortgage-backed securities

Within 1 year

419 24 443 3.14

After 1 to 5 years

15,921 833 16,754 4.50

After 5 to 10 years

62,373 3,058 1,214 64,217 4.12

After 10 years

1,007,733 50,807 4,313 1,054,227 3.93

Total mortgage-backed securities

1,086,446 54,722 5,527 1,135,641 3.95

Equity securities (without contractual maturity)

3,178 1,109 171 4,116 4.06

Other

After 1 to 5 years

9,638 141 9,497 1.68

After 10 years

2,604 69 2,673 3.61

Total other

12,242 69 141 12,170 2.09

Total investment securities available-for-sale

$ 5,345,877 $ 79,357 $ 130,434 $ 5,294,800 2.30 %

The weighted average yield on investment securities available-for-sale is based on amortized cost; therefore, it does not give effect to changes in fair value.

Securities not due on a single contractual maturity date, such as mortgage-backed securities and collateralized mortgage obligations, are classified in the period of final contractual maturity. The expected maturities of collateralized mortgage obligations, mortgage-backed securities and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.

There were no securities sold during the quarters ended March 31, 2014 and 2013.

The following tables present the Corporation’s fair value and gross unrealized losses of investment securities available-for-sale, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2014 and December 31, 2013.

18


Table of Contents
At March 31, 2014
Less than 12 months 12 months or more Total

(In thousands)

Fair value Gross
unrealized
losses
Fair value Gross
unrealized
losses
Fair value Gross
unrealized
losses

Obligations of U.S. Government sponsored entities

$ 1,766,585 $ 26,910 $ 22,815 $ 650 $ 1,789,400 $ 27,560

Obligations of Puerto Rico, States and political subdivisions

29,571 456 35,089 8,479 64,660 8,935

Collateralized mortgage obligations - federal agencies

1,387,656 49,496 220,582 13,630 1,608,238 63,126

Mortgage-backed securities

75,600 2,895 11,817 1,070 87,417 3,965

Equity securities

1,692 135 1,692 135

Other

9,472 75 9,472 75

Total investment securities available-for-sale in an unrealized loss position

$ 3,259,412 $ 79,757 $ 301,467 $ 24,039 $ 3,560,879 $ 103,796

At December 31, 2013
Less than 12 months 12 months or more Total

(In thousands)

Fair value Gross
unrealized
losses
Fair value Gross
unrealized
losses
Fair value Gross
unrealized
losses

Obligations of U.S. Government sponsored entities

$ 1,326,866 $ 32,457 $ 69,257 $ 4,240 $ 1,396,123 $ 36,697

Obligations of Puerto Rico, States and political subdivisions

54,256 11,685 8,330 190 62,586 11,875

Collateralized mortgage obligations - federal agencies

1,567,654 70,378 96,676 5,645 1,664,330 76,023

Mortgage-backed securities

105,455 4,762 7,225 765 112,680 5,527

Equity securities

1,657 171 1,657 171

Other

9,497 141 9,497 141

Total investment securities available-for-sale in an unrealized loss position

$ 3,055,888 $ 119,453 $ 190,985 $ 10,981 $ 3,246,873 $ 130,434

As of March 31, 2014, the available-for-sale investment portfolio reflects gross unrealized losses of approximately $104 million, driven by US Agency Collateralized Mortgage Obligations, obligations from the U.S. Government sponsored entities, and obligations of the Puerto Rico Government and its political subdivisions. As part of its analysis for all US Agencies’ securities, management considers the US Agency guarantee. The portfolio of obligations of the Puerto Rico Government is comprised of securities with specific sources of income or revenues identified for repayments. The Corporation performs periodic credit quality reviews on these issuers.

Management evaluates investment securities for other-than-temporary (“OTTI”) declines in fair value on a quarterly basis. Once a decline in value is determined to be other-than-temporary, the value of a debt security is reduced and a corresponding charge to earnings is recognized for anticipated credit losses. Also, for equity securities that are considered other-than-temporarily impaired, the excess of the security’s carrying value over its fair value at the evaluation date is accounted for as a loss in the results of operations. The OTTI analysis requires management to consider various factors, which include, but are not limited to: (1) the length of time and the extent to which fair value has been less than the amortized cost basis, (2) the financial condition of the issuer or issuers, (3) actual collateral attributes, (4) the payment structure of the debt security and the likelihood of the issuer being able to make payments, (5) any rating changes by a rating agency, (6) adverse conditions specifically related to the security, industry, or a geographic area, and (7) management’s intent to sell the debt security or whether it is more likely than not that the Corporation would be required to sell the debt security before a forecasted recovery occurs.

At March 31, 2014, management performed its quarterly analysis of all debt securities in an unrealized loss position. Based on the analyses performed, management concluded that no individual debt security was other-than-temporarily impaired as of such date.

19


Table of Contents

At March 31, 2014, the Corporation did not have the intent to sell debt securities in an unrealized loss position and it is not more likely than not that the Corporation will have to sell the investment securities prior to recovery of their amortized cost basis.

The following table states the name of issuers, and the aggregate amortized cost and fair value of the securities of such issuer (includes available-for-sale and held-to-maturity securities), in which the aggregate amortized cost of such securities exceeds 10% of stockholders’ equity. This information excludes securities backed by the full faith and credit of the U.S. Government. Investments in obligations issued by a state of the U.S. and its political subdivisions and agencies, which are payable and secured by the same source of revenue or taxing authority, other than the U.S. Government, are considered securities of a single issuer.

March 31, 2014 December 31, 2013

(In thousands)

Amortized
cost
Fair value Amortized
cost
Fair value

FNMA

$ 2,257,350 $ 2,219,711 $ 2,318,171 $ 2,266,610

FHLB

813,953 804,431 336,933 326,220

Freddie Mac

1,522,882 1,513,135 1,434,346 1,418,216

20


Table of Contents

Note 6 – Investment securities held-to-maturity

The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities held-to-maturity at March 31, 2014 and December 31, 2013.

At March 31, 2014

(In thousands)

Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Fair value Weighted
average
yield

Obligations of Puerto Rico, States and political subdivisions

Within 1 year

$ 12,685 $ $ 23 $ 12,662 2.10 %

After 1 to 5 years

12,595 1,034 11,561 5.93

After 5 to 10 years

20,925 5,610 15,315 6.08

After 10 years

66,200 888 5,431 61,657 2.29

Total obligations of Puerto Rico, States and political subdivisions

112,405 888 12,098 101,195 3.38

Collateralized mortgage obligations - federal agencies

After 10 years

114 9 105 5.45

Total collateralized mortgage obligations - federal agencies

114 9 105 5.45

Other

Within 1 year

26,250 26,250 3.39

After 1 to 5 years

250 1 249 1.37

Total other

26,500 1 26,499 3.37

Total investment securities held-to-maturity

$ 139,019 $ 888 $ 12,108 $ 127,799 3.38 %

At December 31, 2013

(In thousands)

Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Fair value Weighted
average
yield

Obligations of Puerto Rico, States and political subdivisions

Within 1 year

$ 12,570 $ $ 12 $ 12,558 2.06 %

After 1 to 5 years

12,060 984 11,076 5.91

After 5 to 10 years

20,015 5,251 14,764 6.06

After 10 years

69,236 257 13,179 56,314 2.43

Total obligations of Puerto Rico, States and political subdivisions

113,881 257 19,426 94,712 3.40

Collateralized mortgage obligations - federal agencies

After 10 years

115 7 122 5.45

Total collateralized mortgage obligations - federal agencies

115 7 122 5.45

Other

Within 1 year

26,000 645 25,355 3.41

After 1 to 5 years

500 1 499 1.33

Total other

26,500 646 25,854 3.37

Total investment securities held-to-maturity

$ 140,496 $ 264 $ 20,072 $ 120,688 3.40 %

Securities not due on a single contractual maturity date, such as collateralized mortgage obligations, are classified in the period of final contractual maturity. The expected maturities of collateralized mortgage obligations and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.

The following tables present the Corporation’s fair value and gross unrealized losses of investment securities held-to-maturity, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2014 and December 31, 2013.

21


Table of Contents
At March 31, 2014
Less than 12 months 12 months or more Total

(In thousands)

Fair value Gross
unrealized
losses
Fair value Gross
unrealized
losses
Fair value Gross
unrealized
losses

Obligations of Puerto Rico, States and political subdivisions

$ 55,600 $ 6,718 $ 24,695 $ 5,380 $ 80,295 $ 12,098

Collateralized mortgage obligations - federal agencies

105 9 105 9

Other

249 1 249 1

Total investment securities held-to-maturity in an unrealized loss position

$ 55,954 $ 6,728 $ 24,695 $ 5,380 $ 80,649 $ 12,108

At December 31, 2013
Less than 12 months 12 months or more Total

(In thousands)

Fair value Gross
unrealized
losses
Fair value Gross
unrealized
losses
Fair value Gross
unrealized
losses

Obligations of Puerto Rico, States and political subdivisions

$ 60,028 $ 12,180 $ 13,044 $ 7,246 $ 73,072 $ 19,426

Other

24,604 646 24,604 646

Total investment securities held-to-maturity in an unrealized loss position

$ 84,632 $ 12,826 $ 13,044 $ 7,246 $ 97,676 $ 20,072

As indicated in Note 5 to these consolidated financial statements, management evaluates investment securities for OTTI declines in fair value on a quarterly basis.

The “Obligations of Puerto Rico, States and political subdivisions” classified as held-to-maturity at March 31, 2014 are primarily associated with securities issued by municipalities of Puerto Rico and are generally not rated by a credit rating agency. This includes $62 million of securities issued by three municipalities of Puerto Rico that are payable from the real and personal property taxes collected within such municipalities. These bonds have seniority to the payment of operating cost and expenses of the municipality. The portfolio also includes approximately $40 million in securities for which the underlying source of payment is not the central government, but in which it provides a guarantee in the event of default. In February 2014, the three principal nationally recognized rating agencies (Moody’s Investor Services, Standard and Poor’s and Fitch Ratings) downgraded the general-obligation bonds of the Commonwealth and other obligations of Puerto Rico instrumentalities to non-investment grade categories, citing concerns about financial flexibility and a reduced capacity to borrow in the financial markets. The Corporation performs periodic credit quality reviews on these issuers. The Corporation does not have the intent to sell securities held-to-maturity and it is not more likely than not that the Corporation will have to sell these investment securities prior to recovery of their amortized cost basis.

22


Table of Contents

Note 7 – Loans

Covered loans acquired in the Westernbank FDIC-assisted transaction, except for lines of credit with revolving privileges, are accounted for by the Corporation in accordance with ASC Subtopic 310-30. Under ASC Subtopic 310-30, the acquired loans were aggregated into pools based on similar characteristics. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. The covered loans which are accounted for under ASC Subtopic 310-30 by the Corporation are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected. The Corporation measures additional losses for this portfolio when it is probable the Corporation will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimates after acquisition. Lines of credit with revolving privileges that were acquired as part of the Westernbank FDIC-assisted transaction are accounted for under the guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loan payment receivable in excess of the Corporation’s initial investment in the loans be accreted into interest income. Loans accounted for under ASC Subtopic 310-20 are placed in non-accrual status when past due in accordance with the Corporation’s non-accruing policy and any accretion of discount is discontinued.

The risks on loans acquired in the FDIC-assisted transaction are significantly different from the risks on loans not covered under the FDIC loss sharing agreements because of the loss protection provided by the FDIC. Accordingly, the Corporation presents loans subject to the loss sharing agreements as “covered loans” in the information below and loans that are not subject to the FDIC loss sharing agreements as “non-covered loans”.

For a summary of the accounting policy related to loans, interest recognition and allowance for loan losses refer to the summary of significant accounting policies included in Note 2 to the consolidated financial statements included in 2013 Annual Report.

The following table presents the composition of non-covered loans held-in-portfolio (“HIP”), net of unearned income, at March 31, 2014 and December 31, 2013.

(In thousands)

March 31,
2014
December 31,
2013

Commercial multi-family

$ 1,174,906 $ 1,175,937

Commercial real estate non-owner occupied

3,013,789 2,970,505

Commercial real estate owner occupied

2,109,840 2,166,545

Commercial and industrial

3,716,186 3,724,197

Construction

176,766 206,084

Mortgage

6,669,376 6,681,476

Leasing

546,880 543,761

Legacy [2]

197,164 211,135

Consumer:

Credit cards

1,163,617 1,185,272

Home equity lines of credit

466,783 478,211

Personal

1,424,161 1,349,119

Auto

735,976 699,980

Other

216,333 219,644

Total loans held-in-portfolio [1]

$ 21,611,777 $ 21,611,866

[1] Non-covered loans held-in-portfolio at March 31, 2014 are net of $91 million in unearned income and exclude $95 million in loans held-for-sale (December 31, 2013 - $92 million in unearned income and $110 million in loans held-for-sale).
[2] The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

23


Table of Contents

The following table presents the composition of covered loans at March 31, 2014 and December 31, 2013.

(In thousands)

March 31,
2014
December 31,
2013

Commercial real estate

$ 1,684,134 $ 1,710,229

Commercial and industrial

107,551 102,575

Construction

127,444 190,127

Mortgage

907,069 934,373

Consumer

43,856 47,123

Total loans held-in-portfolio

$ 2,870,054 $ 2,984,427

The following table provides a breakdown of loans held-for-sale (“LHFS”) at March 31, 2014 and December 31, 2013 by main categories.

(In thousands)

March 31,
2014
December 31,
2013

Commercial

$ $ 603

Mortgage

94,877 109,823

Total loans held-for-sale

$ 94,877 $ 110,426

During the quarter ended March 31, 2014, the Corporation recorded purchases (including repurchases) of mortgage loans amounting to $161 million (March 31, 2013 - $1.0 billion). Additionally, the Corporation recorded purchases of $92 million in consumer loans during the quarter ended March 31, 2014 (March 31, 2013 - $0) and purchases of $21 million in commercial loans during the quarter ended March 31, 2014 (March 31, 2013 - $0).

The Corporation performed whole-loan sales involving approximately $43 million of residential mortgage loans during the quarter ended March 31, 2014 (March 31, 2013 - $50 million). Also, during the quarter ended March 31, 2014, the Corporation securitized approximately $166 million of mortgage loans into Government National Mortgage Association (“GNMA”) mortgage-backed securities and $63 million of mortgage loans into Federal National Mortgage Association (“FNMA”) mortgage-backed securities, compared to $285 million and $128 million, respectively, during the quarter ended March 31, 2013. The Corporation sold commercial and construction loans with a book value of approximately $30 million during the quarter ended March 31, 2014 (March 31, 2013 - $401 million, sold as part of the bulk sale of non-performing asset completed during such quarter).

Non-covered loans

The following tables present non-covered loans held-in-portfolio by loan class that are in non-performing status or are accruing interest but are past due 90 days or more at March 31, 2014 and December 31, 2013. Accruing loans past due 90 days or more consist primarily of credit cards, FHA / VA and other insured mortgage loans, and delinquent mortgage loans which are included in the Corporation’s financial statements pursuant to GNMA’s buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option. Also, accruing loans past due 90 days or more include residential conventional loans purchased from another financial institution that, although delinquent, the Corporation has received timely payment from the seller / servicer, and, in some instances, have partial guarantees under recourse agreements. However, residential conventional loans purchased from another financial institution, which are in the process of foreclosure, are classified as non-performing mortgage loans.

24


Table of Contents

At March 31, 2014

Puerto Rico U.S. mainland Popular, Inc.

(In thousands)

Non-accrual
loans
Accruing loans
past-due 90
days or more
Non-accrual
loans
Accruing loans
past-due 90
days or more
Non-accrual
loans
Accruing loans
past-due 90
days or more

Commercial multi-family

$ 4,351 $ $ 9,655 $ $ 14,006 $

Commercial real estate non-owner occupied

46,879 26,344 73,223

Commercial real estate owner occupied

107,617 18,456 126,073

Commercial and industrial

87,084 691 6,543 93,627 691

Construction

22,464 22,464

Mortgage [2][3]

229,801 386,765 22,220 252,021 386,765

Leasing

3,050 3,050

Legacy

11,608 11,608

Consumer:

Credit cards

21,333 474 474 21,333

Home equity lines of credit

71 6,976 6,976 71

Personal

16,467 833 17,300

Auto

10,887 2 10,889

Other

3,623 550 3,623 550

Total [1]

$ 532,223 $ 409,410 $ 103,111 $ $ 635,334 $ 409,410

[1] For purposes of this table non-performing loans exclude $ 789 thousand in non-performing loans held-for-sale.
[2] Non-covered loans by $49 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.
[3] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $117 million of residential mortgage loans in Puerto Rico insured by FHA or guaranteed by the VA that are no longer accruing interest as of March 31, 2014. Furthermore, the Corporation has approximately $52 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets.

At December 31, 2013

Puerto Rico U.S. mainland Popular, Inc.

(In thousands)

Non-accrual
loans
Accruing loans
past-due 90
days or more
Non-accrual
loans
Accruing loans
past-due 90
days or more
Non-accrual
loans
Accruing loans
past-due 90
days or more

Commercial multi-family

$ 4,944 $ $ 20,894 $ $ 25,838 $

Commercial real estate non-owner occupied

41,959 42,413 84,372

Commercial real estate owner occupied

83,441 23,507 106,948

Commercial and industrial

55,753 556 6,142 61,895 556

Construction

18,108 5,663 23,771

Mortgage [2][3]

206,389 395,645 26,292 232,681 395,645

Leasing

3,495 3,495

Legacy

15,050 15,050

Consumer:

Credit cards

20,313 486 486 20,313

Home equity lines of credit

147 8,632 8,632 147

Personal

17,054 54 1,591 18,645 54

Auto

10,562 2 10,564

Other

5,550 585 21 5,571 585

Total [1]

$ 447,255 $ 417,300 $ 150,693 $ $ 597,948 $ 417,300

[1] For purposes of this table non-performing loans exclude $ 1 million in non-performing loans held-for-sale.
[2] Non-covered loans by $43 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.
[3] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $115 million of residential mortgage loans in Puerto Rico insured by FHA or guaranteed by the VA that are no longer accruing interest as of December 31, 2013. Furthermore, the Corporation has approximately $50 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets.

25


Table of Contents

The following tables present loans by past due status at March 31, 2014 and December 31, 2013 for non-covered loans held-in-portfolio (net of unearned income).

March 31, 2014

Puerto Rico

Past due Non-covered
30-59 60-89 90 days Total loans HIP

(In thousands)

days days or more past due Current Puerto Rico

Commercial multi-family

$ 438 $ $ 4,351 $ 4,789 $ 68,503 $ 73,292

Commercial real estate non-owner occupied

19,114 1,597 46,879 67,590 1,862,095 1,929,685

Commercial real estate owner occupied

44,994 4,315 107,617 156,926 1,411,179 1,568,105

Commercial and industrial

46,108 2,056 87,775 135,939 2,735,977 2,871,916

Construction

14,441 22,464 36,905 104,698 141,603

Mortgage

293,866 159,568 666,065 1,119,499 4,305,362 5,424,861

Leasing

6,230 2,519 3,050 11,799 535,081 546,880

Consumer:

Credit cards

13,358 9,092 21,333 43,783 1,104,767 1,148,550

Home equity lines of credit

266 71 337 14,193 14,530

Personal

13,715 6,733 16,467 36,915 1,255,697 1,292,612

Auto

33,886 8,202 10,887 52,975 682,585 735,560

Other

806 148 4,173 5,127 210,198 215,325

Total

$ 487,222 $ 194,230 $ 991,132 $ 1,672,584 $ 14,290,335 $ 15,962,919

March 31, 2014

U.S. mainland

Past due

(In thousands)

30-59
days
60-89
days
90 days
or more
Total
past due
Current Loans HIP
U.S. mainland

Commercial multi-family

$ 3,757 $ $ 9,655 $ 13,412 $ 1,088,202 $ 1,101,614

Commercial real estate non-owner occupied

4,364 626 26,344 31,334 1,052,770 1,084,104

Commercial real estate owner occupied

5,002 380 18,456 23,838 517,897 541,735

Commercial and industrial

10,611 1,511 6,543 18,665 825,605 844,270

Construction

35,163 35,163

Mortgage

36,914 2,181 22,220 61,315 1,183,200 1,244,515

Legacy

10,218 1,001 11,608 22,827 174,337 197,164

Consumer:

Credit cards

218 186 474 878 14,189 15,067

Home equity lines of credit

3,350 1,387 6,976 11,713 440,540 452,253

Personal

2,897 737 833 4,467 127,082 131,549

Auto

21 2 23 393 416

Other

1,008 1,008

Total

$ 77,352 $ 8,009 $ 103,111 $ 188,472 $ 5,460,386 $ 5,648,858

26


Table of Contents

March 31, 2014

Popular, Inc.

Past due Non-covered
30-59 60-89 90 days Total loans HIP

(In thousands)

days days or more past due Current Popular, Inc.

Commercial multi-family

$ 4,195 $ $ 14,006 $ 18,201 $ 1,156,705 $ 1,174,906

Commercial real estate non-owner occupied

23,478 2,223 73,223 98,924 2,914,865 3,013,789

Commercial real estate owner occupied

49,996 4,695 126,073 180,764 1,929,076 2,109,840

Commercial and industrial

56,719 3,567 94,318 154,604 3,561,582 3,716,186

Construction

14,441 22,464 36,905 139,861 176,766

Mortgage

330,780 161,749 688,285 1,180,814 5,488,562 6,669,376

Leasing

6,230 2,519 3,050 11,799 535,081 546,880

Legacy

10,218 1,001 11,608 22,827 174,337 197,164

Consumer:

Credit cards

13,576 9,278 21,807 44,661 1,118,956 1,163,617

Home equity lines of credit

3,616 1,387 7,047 12,050 454,733 466,783

Personal

16,612 7,470 17,300 41,382 1,382,779 1,424,161

Auto

33,907 8,202 10,889 52,998 682,978 735,976

Other

806 148 4,173 5,127 211,206 216,333

Total

$ 564,574 $ 202,239 $ 1,094,243 $ 1,861,056 $ 19,750,721 $ 21,611,777

December 31, 2013

Puerto Rico

Past due Non-covered
30-59 60-89 90 days Total loans HIP

(In thousands)

days days or more past due Current Puerto Rico

Commercial multi-family

$ 446 $ $ 4,944 $ 5,390 $ 77,013 $ 82,403

Commercial real estate non-owner occupied

13,889 349 41,959 56,197 1,808,021 1,864,218

Commercial real estate owner occupied

13,725 8,318 83,441 105,484 1,501,019 1,606,503

Commercial and industrial

9,960 4,463 56,309 70,732 2,841,734 2,912,466

Construction

2,329 18,108 20,437 140,734 161,171

Mortgage

316,663 154,882 645,444 1,116,989 4,283,690 5,400,679

Leasing

7,457 1,607 3,495 12,559 531,202 543,761

Consumer:

Credit cards

13,797 9,991 20,313 44,101 1,125,520 1,169,621

Home equity lines of credit

133 53 147 333 14,845 15,178

Personal

12,897 6,794 17,108 36,799 1,177,085 1,213,884

Auto

31,340 9,361 10,562 51,263 648,228 699,491

Other

1,834 859 6,135 8,828 209,636 218,464

Total

$ 424,470 $ 196,677 $ 907,965 $ 1,529,112 $ 14,358,727 $ 15,887,839

27


Table of Contents

December 31, 2013

U.S. mainland

Past due
30-59 60-89 90 days Total Loans HIP

(In thousands)

days days or more past due Current U.S. mainland

Commercial multi-family

$ 3,621 $ 1,675 $ 20,894 $ 26,190 $ 1,067,344 $ 1,093,534

Commercial real estate non-owner occupied

4,255 42,413 46,668 1,059,619 1,106,287

Commercial real estate owner occupied

657 8,452 23,507 32,616 527,426 560,042

Commercial and industrial

2,331 2,019 6,142 10,492 801,239 811,731

Construction

5,663 5,663 39,250 44,913

Mortgage

30,713 9,630 26,292 66,635 1,214,162 1,280,797

Legacy

9,079 2,098 15,050 26,227 184,908 211,135

Consumer:

Credit cards

285 200 486 971 14,680 15,651

Home equity lines of credit

2,794 2,198 8,632 13,624 449,409 463,033

Personal

3,196 826 1,591 5,613 129,622 135,235

Auto

11 2 13 476 489

Other

43 50 21 114 1,066 1,180

Total

$ 56,985 $ 27,148 $ 150,693 $ 234,826 $ 5,489,201 $ 5,724,027

December 31, 2013

Popular, Inc.

Past due Non-covered
30-59 60-89 90 days Total loans HIP

(In thousands)

days days or more past due Current Popular, Inc.

Commercial multi-family

$ 4,067 $ 1,675 $ 25,838 $ 31,580 $ 1,144,357 $ 1,175,937

Commercial real estate non-owner occupied

18,144 349 84,372 102,865 2,867,640 2,970,505

Commercial real estate owner occupied

14,382 16,770 106,948 138,100 2,028,445 2,166,545

Commercial and industrial

12,291 6,482 62,451 81,224 3,642,973 3,724,197

Construction

2,329 23,771 26,100 179,984 206,084

Mortgage

347,376 164,512 671,736 1,183,624 5,497,852 6,681,476

Leasing

7,457 1,607 3,495 12,559 531,202 543,761

Legacy

9,079 2,098 15,050 26,227 184,908 211,135

Consumer:

Credit cards

14,082 10,191 20,799 45,072 1,140,200 1,185,272

Home equity lines of credit

2,927 2,251 8,779 13,957 464,254 478,211

Personal

16,093 7,620 18,699 42,412 1,306,707 1,349,119

Auto

31,351 9,361 10,564 51,276 648,704 699,980

Other

1,877 909 6,156 8,942 210,702 219,644

Total

$ 481,455 $ 223,825 $ 1,058,658 $ 1,763,938 $ 19,847,928 $ 21,611,866

The following table provides a breakdown of loans held-for-sale (“LHFS”) in non-performing status at March 31, 2014 and December 31, 2013 by main categories.

(In thousands)

March 31, 2014 December 31, 2013

Commercial

$ $ 603

Mortgage

789 489

Total

$ 789 $ 1,092

The outstanding principal balance of non-covered loans accounted pursuant to ASC Subtopic 310-30, net of amounts charged off by the Corporation, amounted to $216 million at March 31, 2014 (March 31, 2013 - $148 million). At March 31, 2014, none of the acquired non-covered loans accounted under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

28


Table of Contents

Changes in the carrying amount and the accretable yield for the non-covered loans accounted pursuant to the ASC Subtopic 310-30, for the quarters ended March 31, 2014 and 2013 were as follows:

Activity in the accretable yield - Non-covered loans ASC 310-30

For the quarters ended

(In thousands)

March 31, 2014 March 31, 2013

Beginning balance

$ 49,398 $

Additions

7,084 37,235

Accretion

(2,374 ) (608 )

Change in expected cash flows

13,177

Ending balance

$ 67,285 $ 36,627

Carrying amount of non-covered loans accounted for pursuant to ASC 310-30

For the quarters ended

(In thousands)

March 31, 2014 March 31, 2013

Beginning balance

$ 173,659 $

Additions

20,042 133,412

Accretion

2,374 608

Collections and charge-offs

(5,859 ) (979 )

Ending balance

$ 190,216 $ 133,041

Allowance for loan losses ASC 310-30 non-covered loans

(15,078 )

Ending balance, net of allowance for loan losses

$ 175,138 $ 133,041

Covered loans

The following table presents covered loans in non-performing status and accruing loans past-due 90 days or more by loan class at March 31, 2014 and December 31, 2013.

March 31, 2014 December 31, 2013
Non-accrual Accruing loans past Non-accrual Accruing loans past

(In thousands)

loans due 90 days or more loans due 90 days or more

Commercial real estate

$ 8,570 $ $ 8,345 $

Commercial and industrial

1,003 7,335 456

Construction

11,580 11,872

Mortgage

2,537 1,739 69

Consumer

222 90 112

Total [1]

$ 23,912 $ $ 29,381 $ 637

[1] Covered loans accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.

29


Table of Contents

The following tables present loans by past due status at March 31, 2014 and December 31, 2013 for covered loans held-in-portfolio. The information considers covered loans accounted for under ASC Subtopic 310-20 and ASC Subtopic 310-30.

March 31, 2014

Past due
30-59 60-89 90 days Total Covered

(In thousands)

days days or more past due Current loans HIP

Commercial real estate

$ 32,837 $ 4,819 $ 368,923 $ 406,579 $ 1,277,555 $ 1,684,134

Commercial and industrial

1,160 862 8,378 10,400 97,151 107,551

Construction

115,978 115,978 11,466 127,444

Mortgage

60,074 14,979 156,194 231,247 675,822 907,069

Consumer

2,346 1,025 4,014 7,385 36,471 43,856

Total covered loans

$ 96,417 $ 21,685 $ 653,487 $ 771,589 $ 2,098,465 $ 2,870,054

December 31, 2013

Past due
30-59 60-89 90 days Total Covered

(In thousands)

days days or more past due Current loans HIP

Commercial real estate

$ 42,898 $ 8,745 $ 374,301 $ 425,944 $ 1,284,285 $ 1,710,229

Commercial and industrial

1,584 349 16,318 18,251 84,324 102,575

Construction

399 178,007 178,406 11,721 190,127

Mortgage

50,222 23,384 165,030 238,636 695,737 934,373

Consumer

2,588 1,328 4,200 8,116 39,007 47,123

Total covered loans

$ 97,691 $ 33,806 $ 737,856 $ 869,353 $ 2,115,074 $ 2,984,427

The carrying amount of the covered loans consisted of loans determined to be impaired at the time of acquisition, which are accounted for in accordance with ASC Subtopic 310-30 (“credit impaired loans”), and loans that were considered to be performing at the acquisition date, accounted for by analogy to ASC Subtopic 310-30 (“non-credit impaired loans”), as detailed in the following table.

March 31, 2014 December 31, 2013
Carrying amount Carrying amount

(In thousands)

Non-credit
impaired loans
Credit impaired
loans
Total Non-credit
impaired loans
Credit impaired
loans
Total

Commercial real estate

$ 1,481,476 $ 150,681 $ 1,632,157 $ 1,483,331 $ 149,341 $ 1,632,672

Commercial and industrial

55,268 2,223 57,491 55,192 3,069 58,261

Construction

58,975 54,556 113,531 71,864 104,356 176,220

Mortgage

840,490 53,774 894,264 862,878 59,483 922,361

Consumer

33,244 2,435 35,679 35,810 2,623 38,433

Carrying amount

2,469,453 263,669 2,733,122 2,509,075 318,872 2,827,947

Allowance for loan losses

(56,953 ) (33,418 ) (90,371 ) (57,594 ) (36,321 ) (93,915 )

Carrying amount, net of allowance

$ 2,412,500 $ 230,251 $ 2,642,751 $ 2,451,481 $ 282,551 $ 2,734,032

The outstanding principal balance of covered loans accounted pursuant to ASC Subtopic 310-30, net of amounts charged off by the Corporation, amounted to $3.6 billion at March 31, 2014 (December 31, 2013 - $3.8 billion). At March 31, 2014, none of the acquired loans from the Westernbank FDIC-assisted transaction accounted for under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

30


Table of Contents

Changes in the carrying amount and the accretable yield for the covered loans accounted pursuant to the ASC Subtopic 310-30, for the quarters ended March 31, 2014 and 2013, were as follows:

Activity in the accretable yield
Covered loans ASC 310-30
For the quarters ended
March 31, 2014 March 31, 2013

(In thousands)

Non-credit
impaired loans
Credit
impaired loans
Total Non-credit
impaired loans
Credit
impaired loans
Total

Beginning balance

$ 1,297,725 $ 11,480 $ 1,309,205 $ 1,446,381 $ 5,288 $ 1,451,669

Accretion

(72,552 ) (6,566 ) (79,118 ) (61,177 ) (3,813 ) (64,990 )

Change in expected cash flows

(12,467 ) 592 (11,875 ) (12,829 ) (1,715 ) (14,544 )

Ending balance

$ 1,212,706 $ 5,506 $ 1,218,212 $ 1,372,375 $ (240 ) $ 1,372,135

Carrying amount of covered loans accounted for pursuant to ASC 310-30
For the quarters ended
March 31, 2014 March 31, 2013

(In thousands)

Non-credit
impaired loans
Credit
impaired loans
Total Non-credit
impaired loans
Credit
impaired loans
Total

Beginning balance

$ 2,509,075 $ 318,872 $ 2,827,947 $ 3,051,964 $ 439,795 $ 3,491,759

Accretion

72,552 6,566 79,118 61,177 3,813 64,990

Collections and charge-offs

(112,174 ) (61,769 ) (173,943 ) (354,197 ) (44,889 ) (399,086 )

Ending balance

$ 2,469,453 $ 263,669 $ 2,733,122 $ 2,758,944 $ 398,719 $ 3,157,663

Allowance for loan losses

ASC 310-30 covered loans

(56,953 ) (33,418 ) (90,371 ) (52,542 ) (39,031 ) (91,573 )

Ending balance, net of ALLL

$ 2,412,500 $ 230,251 $ 2,642,751 $ 2,706,402 $ 359,688 $ 3,066,090

The Corporation accounts for lines of credit with revolving privileges under the accounting guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loans payment receivable in excess of the initial investment in the loans be accreted into interest income over the life of the loans, if the loan is accruing interest. Covered loans accounted for under ASC Subtopic 310-20 amounted to $0.1 billion at March 31, 2014 (December 31, 2013 - $0.2 billion).

31


Table of Contents

Note 8 – Allowance for loan losses

The Corporation’s assessment of the allowance for loan losses is determined in accordance with accounting guidance, specifically loss contingencies guidance in ASC Subtopic 450-20 (general reserve) and loan impairment guidance in ASC Section 310-10-35 (specific reserve).

The accounting guidance provides for the recognition of a loss allowance for groups of homogeneous loans. The determination for general reserves of the allowance for loan losses includes the following principal factors:

Base net loss rates, which are based on the moving average of annualized net loss rates computed over a 3-year historical loss period for the commercial and construction loan portfolios, and an 18-month period for the consumer and mortgage loan portfolios. The base net loss rates are applied by loan type and by legal entity.

Recent loss trend adjustment, which replaces the base loss rate with a 12-month average loss rate for the commercial, construction and legacy loan portfolios and 6-month average loss rate for the consumer and mortgage loan portfolios, when these trends are higher than the respective base loss rates, up to a determined cap in the case of consumer and mortgage loan portfolios. The objective of this adjustment is to allow for a more recent loss trend to be captured and reflected in the ALLL estimation process, while limiting excessive pro-cyclicality on changing economic periods using caps for the consumer and mortgage portfolios given the shorter six month look back window. These caps are calibrated annually at the end of each year and consistently applied until the next annual review. As part of the periodic review of the adequacy of the ALLL models and related assumptions, management monitors and reviews the loan segments for which the caps are being triggered in order to assess the reasonability of the cap in light of the risk profile of the portfolio and current credit and loss trends. Upon the completion of these qualitative reviews, management may make reserve adjustments that may partially or fully override the effect of the caps, if warranted. The caps are determined by measuring historic periods in which the recent loss trend adjustment rates were higher than the base loss rates and setting the cap at a percentile of the historic trend loss rates.

For the period ended March 31, 2014, the recent loss trend adjustment caps for the consumer and mortgage portfolios were triggered in only one portfolio segment within the Puerto Rico consumer portfolio. Management assessed the impact of the applicable cap through a review of qualitative factors that specifically considered the drivers of recent loss trends and changes to the portfolio composition. The related effect of the aforementioned cap was immaterial for the overall level of the Allowance for Loan and Lease Losses for the Puerto Rico consumer portfolio.

For the period ended March 31, 2013, the recent loss trend adjustment caps for the consumer and mortgage portfolios were triggered in one consumer portfolio segment and one mortgage portfolio segment in the Puerto Rico region. Management assessed the adequacy of the applicable caps through a review of qualitative factors and recorded a $1.9 million qualitative offsetting adjustment that reversed the effect of the cap on the overall level of the Allowance for Loan and Lease Losses for the Puerto Rico consumer and mortgage portfolios. This offsetting adjustment considered the aforementioned review of qualitative factors, specifically, recent loss trends and changes to the portfolio composition.

At March 31, 2013, the impact of the use of recent loss trend adjustment caps on the overall level of Allowance for Loan and Lease Losses for the commercial portfolio was immaterial. The use of recent loss trend adjustment caps in the commercial portfolio was eliminated in the second quarter of 2013.

For the period ended March 31, 2014, 34% (March 31, 2013 - 51%) of the ALLL for BPPR non-covered loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was mainly concentrated in the commercial multi-family, mortgage, personal and auto loan portfolios for 2014, and in the commercial multi-family, commercial real estate non-owner occupied, commercial real estate owner occupied, mortgage, leasing and auto loan portfolios for 2013.

For the period ended March 31, 2014, 23% (March 31, 2013 - 13 %) of the ALLL for BPNA loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was mainly concentrated in the commercial multi-family, commercial and industrial, construction and legacy loan portfolios for 2014 and in the commercial multi-family and consumer loan portfolios for 2013.

32


Table of Contents
Environmental factors, which include credit and macroeconomic indicators such as unemployment rate, economic activity index and delinquency rates, were adopted to account for current market conditions that are likely to cause estimated credit losses to differ from historical losses. The Corporation reflects the effect of these environmental factors on each loan group as an adjustment that, as appropriate, increases or decreases the historical loss rate applied to each group. Environmental factors provide updated perspective on credit and economic conditions. Regression analysis was used to select these indicators and quantify the effect on the general reserve of the allowance for loan losses.

The following tables present the changes in the allowance for loan losses for the quarters ended March 31, 2014 and 2013.

For the quarter ended March 31, 2014

Puerto Rico - Non-covered loans

(In thousands)

Commercial Construction Mortgage Leasing Consumer Total

Allowance for credit losses:

Beginning balance

$ 128,150 $ 5,095 $ 130,330 $ 10,622 $ 152,578 $ 426,775

Provision (reversal of provision)

11,157 (1,394 ) 15,982 517 27,653 53,915

Charge-offs

(22,117 ) (416 ) (8,726 ) (967 ) (29,196 ) (61,422 )

Recoveries

6,944 1,794 210 311 6,213 15,472

Ending balance

$ 124,134 $ 5,079 $ 137,796 $ 10,483 $ 157,248 $ 434,740

For the quarter ended March 31, 2014

Puerto Rico - Covered loans

(In thousands)

Commercial Construction Mortgage Leasing Consumer Total

Allowance for credit losses:

Beginning balance

$ 42,198 $ 19,491 $ 36,006 $ $ 4,397 $ 102,092

Provision (reversal of provision)

4,039 17,567 4,498 (390 ) 25,714

Charge-offs

(7,968 ) (22,981 ) (1,656 ) 295 (32,310 )

Recoveries

320 1,889 68 2,277

Ending balance

$ 38,589 $ 15,966 $ 38,848 $ $ 4,370 $ 97,773

For the quarter ended March 31, 2014

U.S. Mainland

(In thousands)

Commercial Construction Mortgage Legacy Consumer Total

Allowance for credit losses:

Beginning balance

$ 46,832 $ 247 $ 26,599 $ 13,704 $ 24,306 $ 111,688

Provision (reversal of provision)

(2,643 ) (200 ) (562 ) (5,314 ) 2,162 (6,557 )

Charge-offs

(8,082 ) (1,538 ) (3,445 ) (5,976 ) (19,041 )

Recoveries

11,773 176 668 8,327 801 21,745

Ending balance

$ 47,880 $ 223 $ 25,167 $ 13,272 $ 21,293 $ 107,835

For the quarter ended March 31, 2014

Popular, Inc.

(In thousands)

Commercial Construction Mortgage Legacy Leasing Consumer Total

Allowance for credit losses:

Beginning balance

$ 217,180 $ 24,833 $ 192,935 $ 13,704 $ 10,622 $ 181,281 $ 640,555

Provision (reversal of provision)

12,553 15,973 19,918 (5,314 ) 517 29,425 73,072

Charge-offs

(38,167 ) (23,397 ) (11,920 ) (3,445 ) (967 ) (34,877 ) (112,773 )

Recoveries

19,037 3,859 878 8,327 311 7,082 39,494

Ending balance

$ 210,603 $ 21,268 $ 201,811 $ 13,272 $ 10,483 $ 182,911 $ 640,348

33


Table of Contents

For the quarter ended March 31, 2013

Puerto Rico - Non-covered loans

(In thousands)

Commercial Construction Mortgage Leasing Consumer Total

Allowance for credit losses:

Beginning balance

$ 217,615 $ 5,862 $ 119,027 $ 2,894 $ 99,899 $ 445,297

Provision

128,877 2,742 28,212 1,985 42,476 204,292

Charge-offs

(32,446 ) (1,629 ) (17,759 ) (1,543 ) (27,360 ) (80,737 )

Recoveries

8,134 1,274 986 559 7,359 18,312

Net write-down related to loans sold

(161,297 ) (1,846 ) (163,143 )

Ending balance

$ 160,883 $ 6,403 $ 130,466 $ 3,895 $ 122,374 $ 424,021

For the quarter ended March 31, 2013

Puerto Rico - Covered Loans

(In thousands)

Commercial Construction Mortgage Leasing Consumer Total

Allowance for credit losses:

Beginning balance

$ 72,060 $ 9,946 $ 20,914 $ $ 5,986 $ 108,906

Provision

6,156 5,792 1,810 3,798 17,556

Charge-offs

(10,565 ) (9,759 ) (2,062 ) (4,567 ) (26,953 )

Recoveries

30 314 11 3 358

Ending balance

$ 67,681 $ 6,293 $ 20,673 $ $ 5,220 $ 99,867

For the quarter ended March 31, 2013

U.S. Mainland

(In thousands)

Commercial Construction Mortgage Legacy Consumer Total

Allowance for credit losses:

Beginning balance

$ 80,067 $ 1,567 $ 30,348 $ 33,102 $ 31,320 $ 176,404

Provision (reversal of provision)

(3,219 ) (531 ) 3,921 (1,197 ) 3,034 2,008

Charge-offs

(13,140 ) (4,017 ) (6,341 ) (7,197 ) (30,695 )

Recoveries

4,279 1,227 5,213 1,044 11,763

Ending balance

$ 67,987 $ 1,036 $ 31,479 $ 30,777 $ 28,201 $ 159,480

For the quarter ended March 31, 2013

Popular, Inc.

(In thousands)

Commercial Construction Mortgage Legacy Leasing Consumer Total

Allowance for credit losses:

Beginning balance

$ 369,742 $ 17,375 $ 170,289 $ 33,102 $ 2,894 $ 137,205 $ 730,607

Provision (reversal of provision)

131,814 8,003 33,943 (1,197 ) 1,985 49,308 223,856

Charge-offs

(56,151 ) (11,388 ) (23,838 ) (6,341 ) (1,543 ) (39,124 ) (138,385 )

Recoveries

12,443 1,588 2,224 5,213 559 8,406 30,433

Net write-down related to loans sold

(161,297 ) (1,846 ) (163,143 )

Ending balance

$ 296,551 $ 13,732 $ 182,618 $ 30,777 $ 3,895 $ 155,795 $ 683,368

The following table provides the activity in the allowance for loan losses related to covered loans accounted for pursuant to ASC Subtopic 310-30.

ASC 310-30 Covered loans
For the quarters ended

(In thousands)

March 31, 2014 March 31, 2013

Balance at beginning of period

$ 93,915 $ 95,407

Provision for loan losses

24,555 14,041

Net charge-offs

(28,099 ) (17,875 )

Balance at end of period

$ 90,371 $ 91,573

34


Table of Contents

The following tables present information at March 31, 2014 and December 31, 2013 regarding loan ending balances and the allowance for loan losses by portfolio segment and whether such loans and the allowance pertains to loans individually or collectively evaluated for impairment.

At March 31, 2014

Puerto Rico

(In thousands)

Commercial Construction Mortgage Leasing Consumer Total

Allowance for credit losses:

Specific ALLL non-covered loans

$ 30,892 $ 243 $ 36,322 $ 672 $ 29,170 $ 97,299

General ALLL non-covered loans

93,242 4,836 101,474 9,811 128,078 337,441

ALLL - non-covered loans

124,134 5,079 137,796 10,483 157,248 434,740

Specific ALLL covered loans

General ALLL covered loans

38,589 15,966 38,848 4,370 97,773

ALLL - covered loans

38,589 15,966 38,848 4,370 97,773

Total ALLL

$ 162,723 $ 21,045 $ 176,644 $ 10,483 $ 161,618 $ 532,513

Loans held-in-portfolio:

Impaired non-covered loans

$ 304,531 $ 22,011 $ 406,053 $ 2,455 $ 122,291 $ 857,341

Non-covered loans held-in-portfolio excluding impaired loans

6,138,467 119,592 5,018,808 544,425 3,284,286 15,105,578

Non-covered loans held-in-portfolio

6,442,998 141,603 5,424,861 546,880 3,406,577 15,962,919

Impaired covered loans

5,540 5,540

Covered loans held-in-portfolio excluding impaired loans

1,786,145 127,444 907,069 43,856 2,864,514

Covered loans held-in-portfolio

1,791,685 127,444 907,069 43,856 2,870,054

Total loans held-in-portfolio

$ 8,234,683 $ 269,047 $ 6,331,930 $ 546,880 $ 3,450,433 $ 18,832,973

At March 31, 2014

U.S. Mainland

(In thousands)

Commercial Construction Mortgage Legacy Consumer Total

Allowance for credit losses:

Specific ALLL

$ $ $ 17,594 $ $ 243 $ 17,837

General ALLL

47,880 223 7,573 13,272 21,050 89,998

Total ALLL

$ 47,880 $ 223 $ 25,167 $ 13,272 $ 21,293 $ 107,835

Loans held-in-portfolio:

Impaired loans

$ 30,444 $ $ 52,460 $ 3,710 $ 2,545 $ 89,159

Loans held-in-portfolio, excluding impaired loans

3,541,279 35,163 1,192,055 193,454 597,748 5,559,699

Total loans held-in-portfolio

$ 3,571,723 $ 35,163 $ 1,244,515 $ 197,164 $ 600,293 $ 5,648,858

35


Table of Contents

At March 31, 2014

Popular, Inc.

(In thousands)

Commercial Construction Mortgage Legacy Leasing Consumer Total

Allowance for credit losses:

Specific ALLL non-covered loans

$ 30,892 $ 243 $ 53,916 $ $ 672 $ 29,413 $ 115,136

General ALLL non-covered loans

141,122 5,059 109,047 13,272 9,811 149,128 427,439

ALLL - non-covered loans

172,014 5,302 162,963 13,272 10,483 178,541 542,575

Specific ALLL covered loans

General ALLL covered loans

38,589 15,966 38,848 4,370 97,773

ALLL - covered loans

38,589 15,966 38,848 4,370 97,773

Total ALLL

$ 210,603 $ 21,268 $ 201,811 $ 13,272 $ 10,483 $ 182,911 $ 640,348

Loans held-in-portfolio:

Impaired non-covered loans

$ 334,975 $ 22,011 $ 458,513 $ 3,710 $ 2,455 $ 124,836 $ 946,500

Non-covered loans held-in-portfolio excluding impaired loans

9,679,746 154,755 6,210,863 193,454 544,425 3,882,034 20,665,277

Non-covered loans held-in-portfolio

10,014,721 176,766 6,669,376 197,164 546,880 4,006,870 21,611,777

Impaired covered loans

5,540 5,540

Covered loans held-in-portfolio excluding impaired loans

1,786,145 127,444 907,069 43,856 2,864,514

Covered loans held-in-portfolio

1,791,685 127,444 907,069 43,856 2,870,054

Total loans held-in-portfolio

$ 11,806,406 $ 304,210 $ 7,576,445 $ 197,164 $ 546,880 $ 4,050,726 $ 24,481,831

At December 31, 2013

Puerto Rico

(In thousands)

Commercial Construction Mortgage Leasing Consumer Total

Allowance for credit losses:

Specific ALLL non-covered loans

$ 16,409 $ 177 $ 38,034 $ 1,053 $ 29,920 $ 85,593

General ALLL non-covered loans

111,741 4,918 92,296 9,569 122,658 341,182

ALLL - non-covered loans

128,150 5,095 130,330 10,622 152,578 426,775

Specific ALLL covered loans

153 140 293

General ALLL covered loans

42,045 19,351 36,006 4,397 101,799

ALLL - covered loans

42,198 19,491 36,006 4,397 102,092

Total ALLL

$ 170,348 $ 24,586 $ 166,336 $ 10,622 $ 156,975 $ 528,867

Loans held-in-portfolio:

Impaired non-covered loans

$ 245,380 $ 16,823 $ 399,347 $ 2,893 $ 125,342 $ 789,785

Non-covered loans held-in-portfolio excluding impaired loans

6,220,210 144,348 5,001,332 540,868 3,191,296 15,098,054

Non-covered loans held-in-portfolio

6,465,590 161,171 5,400,679 543,761 3,316,638 15,887,839

Impaired covered loans

20,945 20,945

Covered loans held-in-portfolio excluding impaired loans

1,791,859 190,127 934,373 47,123 2,963,482

Covered loans held-in-portfolio

1,812,804 190,127 934,373 47,123 2,984,427

Total loans held-in-portfolio

$ 8,278,394 $ 351,298 $ 6,335,052 $ 543,761 $ 3,363,761 $ 18,872,266

36


Table of Contents

At December 31, 2013

U.S. Mainland

(In thousands)

Commercial Construction Mortgage Legacy Consumer Total

Allowance for credit losses:

Specific ALLL

$ $ $ 17,633 $ $ 280 $ 17,913

General ALLL

46,832 247 8,966 13,704 24,026 93,775

Total ALLL

$ 46,832 $ 247 $ 26,599 $ 13,704 $ 24,306 $ 111,688

Loans held-in-portfolio:

Impaired loans

$ 52,136 $ 5,663 $ 52,726 $ 6,045 $ 2,361 $ 118,931

Loans held-in-portfolio, excluding impaired loans

3,519,459 39,250 1,228,071 205,090 613,227 5,605,097

Total loans held-in-portfolio

$ 3,571,595 $ 44,913 $ 1,280,797 $ 211,135 $ 615,588 $ 5,724,028

At December 31, 2013

Popular, Inc.

(In thousands)

Commercial Construction Mortgage Legacy Leasing Consumer Total

Allowance for credit losses:

Specific ALLL non-covered loans

$ 16,409 $ 177 $ 55,667 $ $ 1,053 $ 30,200 $ 103,506

General ALLL non-covered loans

158,573 5,165 101,262 13,704 9,569 146,684 434,957

ALLL - non-covered loans

174,982 5,342 156,929 13,704 10,622 176,884 538,463

Specific ALLL covered loans

153 140 293

General ALLL covered loans

42,045 19,351 36,006 4,397 101,799

ALLL - covered loans

42,198 19,491 36,006 4,397 102,092

Total ALLL

$ 217,180 $ 24,833 $ 192,935 $ 13,704 $ 10,622 $ 181,281 $ 640,555

Loans held-in-portfolio:

Impaired non-covered loans

$ 297,516 $ 22,486 $ 452,073 $ 6,045 $ 2,893 $ 127,703 $ 908,716

Non-covered loans held-in-portfolio excluding impaired loans

9,739,669 183,598 6,229,403 205,090 540,868 3,804,523 20,703,151

Non-covered loans held-in-portfolio

10,037,185 206,084 6,681,476 211,135 543,761 3,932,226 21,611,867

Impaired covered loans

20,945 20,945

Covered loans held-in-portfolio excluding impaired loans

1,791,859 190,127 934,373 47,123 2,963,482

Covered loans held-in-portfolio

1,812,804 190,127 934,373 47,123 2,984,427

Total loans held-in-portfolio

$ 11,849,989 $ 396,211 $ 7,615,849 $ 211,135 $ 543,761 $ 3,979,349 $ 24,596,294

Impaired loans

The following tables present loans individually evaluated for impairment at March 31, 2014 and December 31, 2013.

37


Table of Contents

March 31, 2014

Puerto Rico

Impaired Loans – With an

Allowance

Impaired Loans

With No Allowance

Impaired Loans - Total

(In thousands)

Recorded
investment
Unpaid
principal
balance
Related
allowance
Recorded
investment
Unpaid
principal
balance
Recorded
investment
Unpaid
principal
balance
Related
allowance

Commercial multi-family

$ $ $ $ 2,983 $ 6,520 $ 2,983 $ 6,520 $

Commercial real estate non-owner occupied

32,833 33,200 4,789 43,135 48,271 75,968 81,471 4,789

Commercial real estate owner occupied

62,951 82,807 7,533 44,252 55,751 107,203 138,558 7,533

Commercial and industrial

95,926 98,220 18,570 22,451 32,578 118,377 130,798 18,570

Construction

4,650 12,013 243 17,361 37,220 22,011 49,233 243

Mortgage

354,876 373,052 36,322 51,177 57,640 406,053 430,692 36,322

Leasing

2,455 2,455 672 2,455 2,455 672

Consumer:

Credit cards

43,900 43,900 8,203 43,900 43,900 8,203

Personal

75,589 75,589 20,503 75,589 75,589 20,503

Auto

1,527 1,527 173 1,527 1,527 173

Other

1,275 1,275 291 1,275 1,275 291

Covered loans

5,540 10,381 5,540 10,381

Total Puerto Rico

$ 675,982 $ 724,038 $ 97,299 $ 186,899 $ 248,361 $ 862,881 $ 972,399 $ 97,299

March 31, 2014

U.S. mainland

Impaired Loans – With an

Allowance

Impaired Loans

With No Allowance

Impaired Loans - Total

(In thousands)

Recorded
investment
Unpaid
principal
balance
Related
allowance
Recorded
investment
Unpaid
principal
balance
Recorded
investment
Unpaid
principal
balance
Related
allowance

Commercial multi-family

$ $ $ $ 3,655 $ 4,278 $ 3,655 $ 4,278 $

Commercial real estate non-owner occupied

13,478 22,623 13,478 22,623

Commercial real estate owner occupied

11,722 14,986 11,722 14,986

Commercial and industrial

1,589 1,589 1,589 1,589

Mortgage

45,587 50,431 17,594 6,873 8,902 52,460 59,333 17,594

Legacy

3,710 6,234 3,710 6,234

Consumer:

HELOCs

2,254 2,254 243 198 198 2,452 2,452 243

Auto

87 87 87 87

Other

6 6 6 6

Total U.S. mainland

$ 47,847 $ 52,691 $ 17,837 $ 41,312 $ 58,897 $ 89,159 $ 111,588 $ 17,837

March 31, 2014

Popular, Inc.

Impaired Loans – With an

Allowance

Impaired Loans

With No Allowance

Impaired Loans - Total

(In thousands)

Recorded
investment
Unpaid
principal
balance
Related
allowance
Recorded
investment
Unpaid
principal
balance
Recorded
investment
Unpaid
principal
balance
Related
allowance

Commercial multi-family

$ $ $ $ 6,638 $ 10,798 $ 6,638 $ 10,798 $

Commercial real estate non-owner occupied

32,833 33,200 4,789 56,613 70,894 89,446 104,094 4,789

Commercial real estate owner occupied

62,951 82,807 7,533 55,974 70,737 118,925 153,544 7,533

Commercial and industrial

95,926 98,220 18,570 24,040 34,167 119,966 132,387 18,570

Construction

4,650 12,013 243 17,361 37,220 22,011 49,233 243

Mortgage

400,463 423,483 53,916 58,050 66,542 458,513 490,025 53,916

Legacy

3,710 6,234 3,710 6,234

Leasing

2,455 2,455 672 2,455 2,455 672

Consumer:

Credit cards

43,900 43,900 8,203 43,900 43,900 8,203

HELOCs

2,254 2,254 243 198 198 2,452 2,452 243

Personal

75,589 75,589 20,503 75,589 75,589 20,503

Auto

1,527 1,527 173 87 87 1,614 1,614 173

Other

1,281 1,281 291 1,281 1,281 291

Covered loans

5,540 10,381 5,540 10,381

Total Popular, Inc.

$ 723,829 $ 776,729 $ 115,136 $ 228,211 $ 307,258 $ 952,040 $ 1,083,987 $ 115,136

38


Table of Contents

December 31, 2013

Puerto Rico

Impaired Loans – With an

Allowance

Impaired Loans

With No Allowance

Impaired Loans - Total

(In thousands)

Recorded
investment
Unpaid
principal
balance
Related
allowance
Recorded
investment
Unpaid
principal
balance
Recorded
investment
Unpaid
principal
balance
Related
allowance

Commercial multi-family

$ $ $ $ 3,405 $ 6,942 $ 3,405 $ 6,942 $

Commercial real estate non-owner occupied

19,120 19,407 2,368 47,245 55,397 66,365 74,804 2,368

Commercial real estate owner occupied

55,826 74,420 6,473 33,749 47,545 89,575 121,965 6,473

Commercial and industrial

30,370 33,152 7,568 55,665 68,141 86,035 101,293 7,568

Construction

2,324 9,047 177 14,499 36,951 16,823 45,998 177

Mortgage

358,437 376,393 38,034 40,910 45,181 399,347 421,574 38,034

Leasing

2,893 2,893 1,053 2,893 2,893 1,053

Consumer:

Credit cards

45,015 45,015 8,344 45,015 45,015 8,344

Personal

78,475 78,475 21,313 78,475 78,475 21,313

Auto

1,354 1,354 171 1,354 1,354 171

Other

498 498 92 498 498 92

Covered loans

12,837 17,538 293 8,108 10,063 20,945 27,601 293

Total Puerto Rico

$ 607,149 $ 658,192 $ 85,886 $ 203,581 $ 270,220 $ 810,730 $ 928,412 $ 85,886

December 31, 2013

U.S. mainland

Impaired Loans – With an

Allowance

Impaired Loans

With No Allowance

Impaired Loans - Total

(In thousands)

Recorded
investment
Unpaid
principal
balance
Related
allowance
Recorded
investment
Unpaid
principal
balance
Recorded
investment
Unpaid
principal
balance
Related
allowance

Commercial multi-family

$ $ $ $ 7,668 $ 10,870 $ 7,668 $ 10,870 $

Commercial real estate non-owner occupied

27,016 37,393 27,016 37,393

Commercial real estate owner occupied

15,624 19,910 15,624 19,910

Commercial and industrial

1,828 1,828 1,828 1,828

Construction

5,663 5,663 5,663 5,663

Mortgage

46,192 50,570 17,633 6,534 8,513 52,726 59,083 17,633

Legacy

6,045 8,715 6,045 8,715

Consumer:

HELOCs

198 198 198 198

Auto

88 88 88 88

Other

2,075 2,075 280 2,075 2,075 280

Total U.S. mainland

$ 48,267 $ 52,645 $ 17,913 $ 70,664 $ 93,178 $ 118,931 $ 145,823 $ 17,913

December 31, 2013

Popular, Inc.

Impaired Loans – With an

Allowance

Impaired Loans

With No Allowance

Impaired Loans - Total

(In thousands)

Recorded
investment
Unpaid
principal
balance
Related
allowance
Recorded
investment
Unpaid
principal
balance
Recorded
investment
Unpaid
principal
balance
Related
allowance

Commercial multi-family

$ $ $ $ 11,073 $ 17,812 $ 11,073 $ 17,812 $

Commercial real estate non-owner occupied

19,120 19,407 2,368 74,261 92,790 93,381 112,197 2,368

Commercial real estate owner occupied

55,826 74,420 6,473 49,373 67,455 105,199 141,875 6,473

Commercial and industrial

30,370 33,152 7,568 57,493 69,969 87,863 103,121 7,568

Construction

2,324 9,047 177 20,162 42,614 22,486 51,661 177

Mortgage

404,629 426,963 55,667 47,444 53,694 452,073 480,657 55,667

Legacy

6,045 8,715 6,045 8,715

Leasing

2,893 2,893 1,053 2,893 2,893 1,053

Consumer:

Credit cards

45,015 45,015 8,344 45,015 45,015 8,344

HELOCs

198 198 198 198

Personal

78,475 78,475 21,313 78,475 78,475 21,313

Auto

1,354 1,354 171 88 88 1,442 1,442 171

Other

2,573 2,573 372 2,573 2,573 372

Covered loans

12,837 17,538 293 8,108 10,063 20,945 27,601 293

Total Popular, Inc.

$ 655,416 $ 710,837 $ 103,799 $ 274,245 $ 363,398 $ 929,661 $ 1,074,235 $ 103,799

39


Table of Contents

The following tables present the average recorded investment and interest income recognized on impaired loans for the quarters ended March 31, 2014 and 2013.

For the quarter ended March 31, 2014

Puerto Rico U.S. Mainland Popular, Inc.

(In thousands)

Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
income
recognized

Commercial multi-family

$ 3,194 $ 8 $ 5,662 $ $ 8,856 $ 8

Commercial real estate non-owner occupied

71,167 483 20,247 91,414 483

Commercial real estate owner occupied

98,389 608 13,673 112,062 608

Commercial and industrial

102,206 742 1,709 103,915 742

Construction

19,417 2,832 22,249

Mortgage

402,700 5,183 52,593 507 455,293 5,690

Legacy

4,878 4,878

Leasing

2,674 2,674

Consumer:

Credit cards

44,458 44,458

Helocs

1,325 1,325

Personal

77,032 77,032

Auto

1,441 88 1,529

Other

887 1,041 1,928

Covered loans

13,243 140 13,243 140

Total Popular, Inc.

$ 836,808 $ 7,164 $ 104,048 $ 507 $ 940,856 $ 7,671

For the quarter ended March 31, 2013

Puerto Rico U.S. Mainland Popular, Inc.

(In thousands)

Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
income
recognized

Commercial multi-family

$ 10,927 $ 64 $ 7,358 $ 39 $ 18,285 $ 103

Commercial real estate non-owner occupied

59,673 400 43,426 35 103,099 435

Commercial real estate owner occupied

153,908 528 20,108 26 174,016 554

Commercial and industrial

115,375 584 4,029 15 119,404 599

Construction

39,682 391 5,922 45,604 391

Mortgage

567,804 7,734 53,643 502 621,447 8,236

Legacy

16,888 16,888

Leasing

4,620 4,620

Consumer:

Credit cards

33,332 33,332

Helocs

201 201

Personal

85,796 85,796

Auto

817 91 908

Other

247 2,404 2,651

Covered loans

66,327 59 66,327 59

Total Popular, Inc.

$ 1,138,508 $ 9,760 $ 154,070 $ 617 $ 1,292,578 $ 10,377

Modifications

Troubled debt restructurings related to non-covered loan portfolios amounted to $ 1.0 billion at March 31, 2014 (December 31, 2013 - $ 1.0 billion). The amount of outstanding commitments to lend additional funds to debtors owing receivables whose terms have been modified in troubled debt restructurings amounted $3 million related to the commercial loan portfolio and $895 thousand million related to the construction loan portfolio at March 31, 2014 (December 31, 2013 - $3 million and $0, respectively).

A modification of a loan constitutes a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the modification constitutes a concession.

Commercial and industrial loans modified in a TDR often involve temporary interest-only payments, term extensions, and converting evergreen revolving credit lines to long-term loans. Commercial real estate (“CRE”), which includes multifamily, owner-occupied and non-owner occupied CRE, and construction loans modified in a TDR often involve reducing the interest rate for a limited period of time or the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or reductions in the payment plan. Construction loans modified in a TDR may also involve extending the interest-only payment period.

40


Table of Contents

Residential mortgage loans modified in a TDR are primarily comprised of loans where monthly payments are lowered to accommodate the borrowers’ financial needs for a period of time, normally five years to ten years. After the lowered monthly payment period ends, the borrower reverts back to paying principal and interest per the original terms with the maturity date adjusted accordingly.

Home equity loans modifications are made infrequently and are not offered if the Corporation also holds the first mortgage. Home equity loans modifications are uniquely designed to meet the specific needs of each borrower. Automobile loans modified in a TDR are primarily comprised of loans where the Corporation has lowered monthly payments by extending the term. Credit cards modified in a TDR are primarily comprised of loans where monthly payments are lowered to accommodate the borrowers’ financial needs for a period of time, normally up to 24 months.

As part of its NPL reduction strategy and in order to expedite the resolution of delinquent construction and commercial loans, commencing in 2012, the Corporation routinely enters into liquidation agreements with borrowers and guarantors through the regular legal process, bankruptcy procedures and in certain occasions, out of court transactions. These liquidation agreements, in general, contemplate the following conditions: (1) consent to judgment by the borrowers and guarantors; (2) acknowledgement by the borrower of the debt, its liquidity and maturity; and (3) acknowledgment of the default in payments. The contractual interest rate is not reduced and continues to accrue during the term of the agreement. At the end of the period, the borrower is obligated to remit all amounts due or be subject to the Corporation’s exercise of its foreclosure rights and further collection efforts. Likewise, the borrower’s failure to make stipulated payments will grant the Corporation the ability to exercise its foreclosure rights. This strategy tends to expedite the foreclosure process, resulting in a more effective and efficient collection process. Although in general, these liquidation agreements do not contemplate the forgiveness of principal or interest as debtor is required to cover all outstanding amounts when the agreement becomes due, it could be construed that the Corporation has granted a concession by temporarily accepting a payment schedule that is different from the contractual payment schedule. Accordingly, loans under these program agreements are considered TDRs.

Loans modified in a TDR that are not accounted pursuant to ASC Subtopic 310-30 are typically already in non-accrual status at the time of the modification and partial charge-offs have in some cases already been taken against the outstanding loan balance. The TDR loan continues in non-accrual status until the borrower has demonstrated a willingness and ability to make the restructured loan payments (generally at least six months of sustained performance after the modification (or one year for loans providing for quarterly or semi-annual payments)) and management has concluded that it is probable that the borrower would not be in payment default in the foreseeable future.

Loans modified in a TDR may have the financial effect to the Corporation of increasing the specific allowance for loan losses associated with the loan. Consumer and residential mortgage loans modified under the Corporation’s loss mitigation programs that are determined to be TDRs are individually evaluated for impairment based on an analysis of discounted cash flows.

For consumer and mortgage loans that are modified with regard to payment terms and which constitute TDRs, the discounted cash flow value method is used as the impairment valuation is more appropriately calculated based on the ongoing cash flow from the individuals rather than the liquidation of the asset. The computations give consideration to probability of defaults and loss-given-foreclosure on the related estimated cash flows.

Commercial and construction loans that have been modified as part of loss mitigation efforts are evaluated individually for impairment. The vast majority of the Corporation’s modified commercial loans are measured for impairment using the estimated fair value of the collateral, as these are normally considered as collateral dependent loans. The Corporation may also measure commercial loans at their estimated realizable values determined by discounting the expected future cash flows. Construction loans that have been modified are also accounted for as collateral dependent loans. The Corporation determines the fair value measurement dependent upon its exit strategy for the particular asset(s) acquired in foreclosure.

41


Table of Contents

The following tables present the non-covered and covered loans classified as TDRs according to their accruing status at March 31, 2014 and December 31, 2013.

Popular, Inc.
Non-Covered Loans
March 31, 2014 December 31, 2013

(In thousands)

Accruing Non-Accruing Total Accruing Non-Accruing Total

Commercial

$ 107,905 $ 64,319 $ 172,224 $ 109,462 $ 80,140 $ 189,602

Construction

401 14,283 14,684 425 10,865 11,290

Legacy

949 949 949 949

Mortgage

546,411 92,019 638,430 535,357 82,786 618,143

Leases

978 1,477 2,455 270 2,623 2,893

Consumer

113,902 11,101 125,003 116,719 10,741 127,460

Total

$ 769,597 $ 184,148 $ 953,745 $ 762,233 $ 188,104 $ 950,337

Popular, Inc.
Covered Loans
March 31, 2014 December 31, 2013

(In thousands)

Accruing Non-Accruing Total Accruing Non-Accruing Total

Commercial

$ 14 $ 2,631 $ 2,645 $ 7,389 $ 10,017 $ 17,406

Construction

3,232 3,232 3,464 3,464

Mortgage

211 157 368 146 189 335

Consumer

162 12 174 221 22 243

Total

$ 387 $ 6,032 $ 6,419 $ 7,756 $ 13,692 $ 21,448

The following tables present the loan count by type of modification for those loans modified in a TDR during the quarter ended March 31, 2014 and 2013.

Puerto Rico

For the quarter ended March 31, 2014

Reduction in
interest rate
Extension of
maturity date
Combination of
reduction in interest
rate and extension
of maturity date
Other

Commercial real estate non-owner occupied

2 1

Commercial real estate owner occupied

9 2

Commercial and industrial

9

Construction

3

Mortgage

13 14 80 24

Leasing

4 6

Consumer:

Credit cards

274 155

Personal

216 17 1

Auto

2

Other

18 1

Total

541 43 86 181

42


Table of Contents

U.S. mainland

For the quarter ended March 31, 2014

Reduction in
interest rate
Extension of
maturity date
Combination of
reduction in interest
rate and extension
of maturity date
Other

Mortgage

6

Total

6

Popular, Inc.

For the quarter ended March 31, 2014

Reduction in
interest rate
Extension of
maturity date
Combination of
reduction in interest
rate and extension
of maturity date
Other

Commercial real estate non-owner occupied

2 1

Commercial real estate owner occupied

9 2

Commercial and industrial

9

Construction

3

Mortgage

13 14 86 24

Leasing

4 6

Consumer:

Credit cards

274 155

Personal

216 17 1

Auto

2

Other

18 1

Total

541 43 92 181

Puerto Rico

For the quarter ended March 31, 2013

Reduction in
interest rate
Extension of
maturity date
Combination of
reduction in interest
rate and extension
of maturity date
Other

Commercial real estate non-owner occupied

1

Commercial real estate owner occupied

1 1

Commercial and industrial

2 2

Mortgage

4 13 130 6

Leasing

10 8

Consumer:

Credit cards

288 236

Personal

232 8

Other

19

Total

546 35 138 242

U.S. mainland

For the quarter ended March 31, 2013

Reduction in
interest rate
Extension of
maturity date
Combination of
reduction in interest
rate and extension
of maturity date
Other

Commercial real estate non-owner occupied

2

Commercial real estate owner occupied

1

Mortgage

3

Total

2 4

43


Table of Contents

Popular, Inc.

For the quarter ended March 31, 2013

Reduction in
interest rate
Extension of
maturity date
Combination of
reduction in interest
rate and extension of
maturity date
Other

Commercial real estate non-owner occupied

3

Commercial real estate owner occupied

1 1 1

Commercial and industrial

2 2

Mortgage

4 13 133 6

Leasing

10 8

Consumer:

Credit cards

288 236

Personal

232 8

Other

19

Total

546 37 142 242

The following tables present by class, quantitative information related to loans modified as TDRs during the quarters ended March 31, 2014 and 2013.

Puerto Rico

For the quarter ended March 31, 2014

(Dollars in thousands)

Loan count Pre-modification
outstanding recorded
investment
Post-modification
outstanding recorded
investment
Increase (decrease) in the
allowance for loan losses
as a result of modification

Commercial real estate non-owner occupied

3 $ 1,376 $ 1,454 $ (63 )

Commercial real estate owner occupied

11 1,629 1,617 (26 )

Commercial and industrial

9 773 770 9

Construction

3 11,358 11,358 (570 )

Mortgage

131 19,386 20,525 1,138

Leasing

10 206 207 63

Consumer:

Credit cards

429 3,583 4,091 627

Personal

234 4,075 4,074 912

Auto

2 32 33 1

Other

19 37 37 6

Total

851 $ 42,455 $ 44,166 $ 2,097

U.S. Mainland

For the quarter ended March 31, 2014

(Dollars in thousands)

Loan count Pre-modification
outstanding recorded
investment
Post-modification
outstanding recorded
investment
Increase (decrease) in the
allowance for loan losses
as a result of modification

Mortgage

6 $ 925 $ 1,064 $ (5 )

Total

6 $ 925 $ 1,064 $ (5 )

44


Table of Contents

Popular, Inc.

For the quarter ended March 31, 2014

(Dollars in thousands)

Loan count Pre-modification
outstanding recorded
investment
Post-modification
outstanding recorded
investment
Increase (decrease) in the
allowance for loan losses as
a result of modification

Commercial real estate non-owner occupied

3 $ 1,376 $ 1,454 $ (63 )

Commercial real estate owner occupied

11 1,629 1,617 (26 )

Commercial and industrial

9 773 770 9

Construction

3 11,358 11,358 (570 )

Mortgage

137 20,311 21,589 1,133

Leasing

10 206 207 63

Consumer:

Credit cards

429 3,583 4,091 627

Personal

234 4,075 4,074 912

Auto

2 32 33 1

Other

19 37 37 6

Total

857 $ 43,380 $ 45,230 $ 2,092

Puerto Rico

For the quarter ended March 31, 2013

(Dollars in thousands)

Loan count Pre-modification
outstanding recorded
investment
Post-modification
outstanding recorded
investment
Increase (decrease) in the
allowance for loan losses as
a result of modification

Commercial real estate non-owner occupied

1 $ 1,248 $ 741 $ (10 )

Commercial real estate owner occupied

2 4,566 4,586 (340 )

Commercial and industrial

4 160 161 (1 )

Mortgage

153 24,898 26,789 3,427

Leasing

18 327 315 103

Consumer:

Credit cards

524 4,265 5,146 37

Personal

240 3,832 3,846 993

Other

19 49 48

Total

961 $ 39,345 $ 41,632 $ 4,209

U.S. Mainland

For the quarter ended March 31, 2013

(Dollars in thousands)

Loan count Pre-modification
outstanding recorded
investment
Post-modification
outstanding recorded
investment
Increase (decrease) in the
allowance for loan losses as
a result of modification

Commercial real estate non-owner occupied

2 $ 1,594 $ 1,559 $ (2 )

Commercial real estate owner occupied

1 381 287 (10 )

Mortgage

3 226 228 23

Total

6 $ 2,201 $ 2,074 $ 11

Popular, Inc.

For the quarter ended March 31, 2013

(Dollars in thousands)

Loan count Pre-modification
outstanding recorded
investment
Post-modification
outstanding recorded
investment
Increase (decrease) in the
allowance for loan losses as
a result of modification

Commercial real estate non-owner occupied

3 $ 2,842 $ 2,300 $ (12 )

Commercial real estate owner occupied

3 4,947 4,873 (350 )

Commercial and industrial

4 160 161 (1 )

Mortgage

156 25,124 27,017 3,450

Leasing

18 327 315 103

Consumer:

Credit cards

524 4,265 5,146 37

Personal

240 3,832 3,846 993

Other

19 49 48

Total

967 $ 41,546 $ 43,706 $ 4,220

45


Table of Contents

During the quarters ended March 31, 2014 and 2013, one loan comprising a recorded investment of approximately $1.0 million and one loan of $1.2 million, respectively, were restructured into multiple notes (“Note A / B split”). The Corporation recorded no charge-offs as part of the loan restructuring during the quarter ended March 31, 2014 (March 31, 2013 - $0.5 million). The renegotiations of these loans were made after analyzing the borrowers’ capacity to repay the debt, collateral and ability to perform under the modified terms. The recorded investment on these commercial TDRs amounted to approximately $1.1 million at March 31, 2014 (March 31, 2013 - $0.7 million) with no related allowance for loan losses (March 31, 2013 - $21 thousand).

The following tables present by class, TDRs that were subject to payment default and that had been modified as a TDR during the twelve months preceding the default date. Payment default is defined as a restructured loan becoming 90 days past due after being modified, foreclosed or charged-off, whichever occurs first. The recorded investment at March 31, 2014 is inclusive of all partial paydowns and charge-offs since the modification date. Loans modified as a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.

Puerto Rico

Defaulted during the quarter ended March 31, 2014

(Dollars In thousands)

Loan count Recorded investment
as of
first default date

Commercial real estate non-owner occupied

1 $ 30

Commercial real estate owner occupied

2 333

Commercial and industrial

3 171

Mortgage

19 4,445

Leasing

2 64

Consumer:

Credit cards

178 1,642

Personal

37 443

Auto

5 118

Other

2 4

Total [1]

249 $ 7,250

[1] Excludes loans for which the Corporation has entered into liquidation agreements with borrowers and guarantors and is accepting payments which differ from the contractual payment schedule. The Corporation considers these as defaulted loans and does not intent to return them to accrual status.

U.S. mainland

Defaulted during the quarter ended March 31, 2014

(Dollars In thousands)

Loan count Recorded investment
as of
first default date

Commercial real estate non-owner occupied

1 $ 907

Total

1 $ 907

Popular, Inc.

Defaulted during the quarter ended March 31, 2014

(Dollars In thousands)

Loan count Recorded investment
as of
first default date

Commercial real estate non-owner occupied

2 $ 937

Commercial real estate owner occupied

2 333

Commercial and industrial

3 171

Mortgage

19 4,445

Leasing

2 64

Consumer:

Credit cards

178 1,642

Personal

37 443

Auto

5 118

Other

2 4

Total

250 $ 8,157

46


Table of Contents

Puerto Rico

Defaulted during the quarter ended March 31, 2013

(Dollars In thousands)

Loan count Recorded investment
as of
first default date

Commercial and industrial

1 $ 932

Mortgage

63 8,871

Leasing

7 44

Consumer:

Credit cards

131 1,120

Personal

41 577

Total [1]

243 $ 11,544

[1] Exclude loans for which the Corporation has entered into liquidation agreements with borrowers and guarantors and is accepting payments which differ from the contractual payment schedule. The Corporation considers these as defaulted loans and does not intent to return them to accrual status.

U.S. mainland

Defaulted during the quarter ended March 31, 2013

(Dollars In thousands)

Loan count Recorded investment
as of
first default date

Commercial real estate non-owner occupied

1 $ 1,139

Total

1 $ 1,139

Popular, Inc.

Defaulted during the quarter ended March 31, 2013

(Dollars In thousands)

Loan count Recorded investment
as of
first default date

Commercial real estate non-owner occupied

1 $ 1,139

Commercial and industrial

1 932

Mortgage

63 8,871

Leasing

7 44

Consumer:

Credit cards

131 1,120

Personal

41 577

Total

244 $ 12,683

Commercial, consumer and mortgage loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future default. If loans modified in a TDR subsequently default, the Corporation evaluates the loan for possible further impairment. The allowance for loan losses may be increased or partial charge-offs may be taken to further write-down the carrying value of the loan.

Credit Quality

The following table presents the outstanding balance, net of unearned income, of non-covered loans held-in-portfolio based on the Corporation’s assignment of obligor risk ratings as defined at March 31, 2014 and December 31, 2013.

47


Table of Contents

March 31, 2014

(In thousands)

Watch Special
Mention
Substandard Doubtful Loss Sub-total Pass/ Unrated Total

Puerto Rico [1]

Commercial multi-family

$ 1,837 $ 4,649 $ 5,919 $ $ $ 12,405 $ 60,887 $ 73,292

Commercial real estate non-owner occupied

207,030 193,584 96,775 99 497,488 1,432,197 1,929,685

Commercial real estate owner occupied

198,605 131,359 304,303 634,267 933,838 1,568,105

Commercial and industrial

706,868 193,590 201,593 69 344 1,102,464 1,769,452 2,871,916

Total Commercial

1,114,340 523,182 608,590 69 443 2,246,624 4,196,374 6,442,998

Construction

2,929 1,906 12,666 2,250 19,751 121,852 141,603

Mortgage

185,433 185,433 5,239,428 5,424,861

Leasing

2,908 142 3,050 543,830 546,880

Consumer:

Credit cards

21,954 21,954 1,126,596 1,148,550

HELOCs

586 2,554 3,140 11,390 14,530

Personal

6,837 99 6,936 1,285,676 1,292,612

Auto

10,705 182 10,887 724,673 735,560

Other

2,166 1,457 3,623 211,702 215,325

Total Consumer

42,248 4,292 46,540 3,360,037 3,406,577

Total Puerto Rico

$ 1,117,269 $ 525,088 $ 851,845 $ 2,319 $ 4,877 $ 2,501,398 $ 13,461,521 $ 15,962,919

U.S. mainland

Commercial multi-family

$ 74,723 $ 7,571 $ 54,047 $ $ $ 136,341 $ 965,273 $ 1,101,614

Commercial real estate non-owner occupied

75,299 32,707 156,952 264,958 819,146 1,084,104

Commercial real estate owner occupied

61,891 18,072 63,764 143,727 398,008 541,735

Commercial and industrial

15,208 12,811 43,434 71,453 772,817 844,270

Total Commercial

227,121 71,161 318,197 616,479 2,955,244 3,571,723

Construction

671 671 34,492 35,163

Mortgage

22,220 22,220 1,222,295 1,244,515

Legacy

14,585 10,315 37,871 62,771 134,393 197,164

Consumer:

Credit cards

474 474 14,593 15,067

HELOCs

2,000 4,976 6,976 445,277 452,253

Personal

158 665 823 130,726 131,549

Auto

2 2 414 416

Other

1,008 1,008

Total Consumer

2,632 5,643 8,275 592,018 600,293

Total U.S. mainland

$ 241,706 $ 81,476 $ 381,591 $ $ 5,643 $ 710,416 $ 4,938,442 $ 5,648,858

Popular, Inc.

Commercial multi-family

$ 76,560 $ 12,220 $ 59,966 $ $ $ 148,746 $ 1,026,160 $ 1,174,906

Commercial real estate non-owner occupied

282,329 226,291 253,727 99 762,446 2,251,343 3,013,789

Commercial real estate owner occupied

260,496 149,431 368,067 777,994 1,331,846 2,109,840

Commercial and industrial

722,076 206,401 245,027 69 344 1,173,917 2,542,269 3,716,186

Total Commercial

1,341,461 594,343 926,787 69 443 2,863,103 7,151,618 10,014,721

Construction

2,929 1,906 13,337 2,250 20,422 156,344 176,766

Mortgage

207,653 207,653 6,461,723 6,669,376

Legacy

14,585 10,315 37,871 62,771 134,393 197,164

Leasing

2,908 142 3,050 543,830 546,880

Consumer:

Credit cards

22,428 22,428 1,141,189 1,163,617

HELOCs

2,586 7,530 10,116 456,667 466,783

Personal

6,995 764 7,759 1,416,402 1,424,161

Auto

10,705 184 10,889 725,087 735,976

Other

2,166 1,457 3,623 212,710 216,333

Total Consumer

44,880 9,935 54,815 3,952,055 4,006,870

Total Popular, Inc.

$ 1,358,975 $ 606,564 $ 1,233,436 $ 2,319 $ 10,520 $ 3,211,814 $ 18,399,963 $ 21,611,777

The following table presents the weighted average obligor risk rating at March 31, 2014 for those classifications that consider a range of rating scales.

48


Table of Contents
(Scales 11 and 12) (Scales 1 through 8)
Substandard Pass

Weighted average obligor risk rating

Puerto Rico: [1]

Commercial multi-family

11.74 5.41

Commercial real estate non-owner occupied

11.48 6.66

Commercial real estate owner occupied

11.36 6.86

Commercial and industrial

11.42 6.64

Total Commercial

11.40 6.69

Construction

11.75 7.80

Substandard Pass

U.S. mainland:

Commercial multi-family

11.18 7.07

Commercial real estate non-owner occupied

11.17 6.93

Commercial real estate owner occupied

11.29 7.02

Commercial and industrial

11.12 6.52

Total Commercial

11.19 6.88

Construction

11.00 7.62

Legacy

11.22 7.71

[1] Excludes covered loans acquired in the Westernbank FDIC-assisted transaction.

December 31, 2013

(In thousands)

Watch Special
Mention
Substandard Doubtful Loss Sub-total Pass/
Unrated
Total

Puerto Rico [1]

Commercial multi-family

$ 2,477 $ 4,453 $ 2,343 $ $ $ 9,273 $ 73,130 $ 82,403

Commercial real estate non-owner occupied

230,847 156,189 115,435 112 502,583 1,361,635 1,864,218

Commercial real estate owner occupied

231,705 134,577 305,565 671,847 934,656 1,606,503

Commercial and industrial

727,647 192,404 214,531 68 446 1,135,096 1,777,370 2,912,466

Total Commercial

1,192,676 487,623 637,874 68 558 2,318,799 4,146,791 6,465,590

Construction

6,895 1,788 25,722 2,250 36,655 124,516 161,171

Mortgage

169,239 169,239 5,231,440 5,400,679

Leasing

3,495 3,495 540,266 543,761

Consumer:

Credit cards

21,044 21,044 1,148,577 1,169,621

HELOCs

665 2,426 3,091 12,087 15,178

Personal

7,483 141 7,624 1,206,260 1,213,884

Auto

10,407 155 10,562 688,929 699,491

Other

2,019 3,531 5,550 212,914 218,464

Total Consumer

41,618 6,253 47,871 3,268,767 3,316,638

Total Puerto Rico

$ 1,199,571 $ 489,411 $ 877,948 $ 2,318 $ 6,811 $ 2,576,059 $ 13,311,780 $ 15,887,839

U.S. mainland

Commercial multi-family

$ 73,481 $ 11,459 $ 62,346 $ $ $ 147,286 $ 946,248 $ 1,093,534

Commercial real estate non-owner occupied

75,094 29,442 160,001 264,537 841,750 1,106,287

Commercial real estate owner occupied

56,515 15,845 75,508 147,868 412,174 560,042

Commercial and industrial

11,657 11,822 46,307 69,786 741,945 811,731

Total Commercial

216,747 68,568 344,162 629,477 2,942,117 3,571,594

Construction

20,885 20,885 24,028 44,913

Mortgage

26,292 26,292 1,254,505 1,280,797

Legacy

14,948 11,593 42,622 69,163 141,972 211,135

Consumer:

Credit cards

486 486 15,165 15,651

HELOCs

3,317 5,315 8,632 454,401 463,033

Personal

1,005 569 1,574 133,661 135,235

Auto

2 2 487 489

Other

20 1 21 1,159 1,180

Total Consumer

4,828 5,887 10,715 604,873 615,588

Total U.S. mainland

$ 231,695 $ 80,161 $ 438,789 $ $ 5,887 $ 756,532 $ 4,967,495 $ 5,724,027

49


Table of Contents

Popular, Inc.

Commercial multi-family

$ 75,958 $ 15,912 $ 64,689 $ $ $ 156,559 $ 1,019,378 $ 1,175,937

Commercial real estate non-owner occupied

305,941 185,631 275,436 112 767,120 2,203,385 2,970,505

Commercial real estate owner occupied

288,220 150,422 381,073 819,715 1,346,830 2,166,545

Commercial and industrial

739,304 204,226 260,838 68 446 1,204,882 2,519,315 3,724,197

Total Commercial

1,409,423 556,191 982,036 68 558 2,948,276 7,088,908 10,037,184

Construction

6,895 1,788 46,607 2,250 57,540 148,544 206,084

Mortgage

195,531 195,531 6,485,945 6,681,476

Legacy

14,948 11,593 42,622 69,163 141,972 211,135

Leasing

3,495 3,495 540,266 543,761

Consumer:

Credit cards

21,530 21,530 1,163,742 1,185,272

HELOCs

3,982 7,741 11,723 466,488 478,211

Personal

8,488 710 9,198 1,339,921 1,349,119

Auto

10,407 157 10,564 689,416 699,980

Other

2,039 3,532 5,571 214,073 219,644

Total Consumer

46,446 12,140 58,586 3,873,640 3,932,226

Total Popular, Inc.

$ 1,431,266 $ 569,572 $ 1,316,737 $ 2,318 $ 12,698 $ 3,332,591 $ 18,279,275 $ 21,611,866

The following table presents the weighted average obligor risk rating at December 31, 2013 for those classifications that consider a range of rating scales.

(Scales 11 and 12) (Scales 1 through 8)
Substandard Pass

Weighted average obligor risk rating

Puerto Rico: [1]

Commercial multi-family

11.33 5.31

Commercial real estate non-owner occupied

11.38 6.73

Commercial real estate owner occupied

11.31 6.89

Commercial and industrial

11.34 6.63

Total Commercial

11.33 6.71

Construction

11.63 7.86

Substandard Pass

U.S. mainland:

Commercial multi-family

11.34 7.08

Commercial real estate non-owner occupied

11.27 6.89

Commercial real estate owner occupied

11.31 7.04

Commercial and industrial

11.09 6.53

Total Commercial

11.27 6.89

Construction

11.27 7.64

Legacy

11.24 7.72

[1] Excludes covered loans acquired in the Westernbank FDIC-assisted transaction.

50


Table of Contents

Note 9 FDIC loss share asset and true-up payment obligation

In connection with the Westernbank FDIC-assisted transaction, BPPR entered into loss share agreements with the FDIC with respect to the covered loans and other real estate owned. Pursuant to the terms of the loss share agreements, the FDIC’s obligation to reimburse BPPR for losses with respect to covered assets begins with the first dollar of loss incurred. The FDIC reimburses BPPR for 80% of losses with respect to covered assets, and BPPR reimburses the FDIC for 80% of recoveries with respect to losses for which the FDIC paid 80% reimbursement under loss share agreements. The loss share agreement applicable to single-family residential mortgage loans provides for FDIC loss and recoveries sharing for ten years expiring at the end of the quarter ending June 30, 2020. The loss share agreement applicable to commercial (including construction) and consumer loans provides for FDIC loss sharing for five years expiring at the end of the quarter ending June 30, 2015 and BPPR reimbursement to the FDIC for eight years expiring at the end of the quarter ending June 30, 2018, in each case, on the same terms and conditions as described above.

The following table sets forth the activity in the FDIC loss share asset for the periods presented.

Quarters ended March 31,

(In thousands)

2014 2013

Balance at beginning of year

$ 948,608 $ 1,399,098

Amortization of loss share indemnification asset

(48,946 ) (40,204 )

Credit impairment losses to be covered under loss sharing agreements

15,090 14,045

Decrease due to reciprocal accounting on amortization of contingent liability on unfunded commitments

(193 )

Reimbursable expenses

12,745 7,783

Net payments to (from) FDIC under loss sharing agreements

(81,327 ) 107

Other adjustments attributable to FDIC loss sharing agreements

(12,449 ) (44 )

Balance at end of period

$ 833,721 $ 1,380,592

The following table presents the estimated weighted average life of the loan portfolios subject to the FDIC loss sharing agreement for the quarters ended March 31, 2014 and December 31, 2013.

Weighted Average Life
March 31, 2014 December 31, 2013

Commercial

5.78 years 6.43 years

Consumer

3.16 3.13

Construction

1.35 1.30

Mortgage

6.87 6.91

As part of the loss share agreements, BPPR has agreed to make a true-up payment to the FDIC on the date that is 45 days following the last day (such day, the “true-up measurement date”) of the final shared-loss month, or upon the final disposition of all covered assets under the loss share agreements, in the event losses on the loss share agreements fail to reach expected levels. The estimated fair value of such true-up payment obligation is recorded as contingent consideration, which is included in the caption of other liabilities in the consolidated statements of financial condition. Under the loss sharing agreements, BPPR will pay to the FDIC 50% of the excess, if any, of: (i) 20% of the intrinsic loss estimate of $4.6 billion (or $925 million) (as determined by the FDIC) less (ii) the sum of: (A) 25% of the asset discount (per bid) (or ($1.1 billion)); plus (B) 25% of the cumulative shared-loss payments (defined as the aggregate of all of the payments made or payable to BPPR minus the aggregate of all of the payments made or payable to the FDIC); plus (C) the sum of the period servicing amounts for every consecutive twelve-month period prior to and ending on the true-up measurement date in respect of each of the loss sharing agreements during which the loss sharing provisions of the applicable loss sharing agreement is in effect (defined as the product of the simple average of the principal amount of shared loss loans and shared loss assets at the beginning and end of such period times 1%).

The following table provides the fair value and the undiscounted amount of the true-up payment obligation at March 31, 2014 and December 31, 2013.

51


Table of Contents

(In thousands)

March 31, 2014 December 31, 2013

Carrying amount (fair value)

$ 126,345 $ 127,513

Undiscounted amount

$ 176,931 $ 185,372

The loss share agreements contain specific terms and conditions regarding the management of the covered assets that BPPR must follow in order to receive reimbursement on losses from the FDIC. Under the loss share agreements, BPPR must:

manage and administer the covered assets and collect and effect charge-offs and recoveries with respect to such covered assets in a manner consistent with its usual and prudent business and banking practices and, with respect to single family shared-loss loans, the procedures (including collection procedures) customarily employed by BPPR in servicing and administering mortgage loans for its own account and the servicing procedures established by FNMA or the Federal Home Loan Mortgage Corporation (“FHLMC”), as in effect from time to time, and in accordance with accepted mortgage servicing practices of prudent lending institutions;

exercise its best judgment in managing, administering and collecting amounts on covered assets and effecting charge-offs with respect to the covered assets;

use commercially reasonable efforts to maximize recoveries with respect to losses on single family shared-loss assets and best efforts to maximize collections with respect to commercial shared-loss assets;

retain sufficient staff to perform the duties under the loss share agreements;

adopt and implement accounting, reporting, record-keeping and similar systems with respect to the commercial shared-loss assets;

comply with the terms of the modification guidelines approved by the FDIC or another federal agency for any single-family shared-loss loan;

provide notice with respect to proposed transactions pursuant to which a third party or affiliate will manage, administer or collect any commercial shared-loss assets;

file monthly and quarterly certificates with the FDIC specifying the amount of losses, charge-offs and recoveries; and

maintain books and records sufficient to ensure and document compliance with the terms of the loss share agreements.

Refer to Note 22, Commitment and Contingencies, for additional information on the arbitration proceedings with the FDIC regarding the commercial loss share agreement.

52


Table of Contents

Note 10 – Mortgage banking activities

Income from mortgage banking activities includes mortgage servicing fees earned in connection with administering residential mortgage loans and valuation adjustments on mortgage servicing rights. It also includes gain on sales and securitizations of residential mortgage loans and trading gains and losses on derivative contracts used to hedge the Corporation’s securitization activities. In addition, lower-of-cost-or-market valuation adjustments to residential mortgage loans held for sale, if any, are recorded as part of the mortgage banking activities.

The following table presents the components of mortgage banking activities:

Quarters ended March 31,

(In thousands)

2014 2013

Mortgage servicing fees, net of fair value adjustments:

Mortgage servicing fees

$ 10,751 $ 11,246

Mortgage servicing rights fair value adjustments

(8,096 ) (5,615 )

Total mortgage servicing fees, net of fair value adjustments

2,655 5,631

Net gain on sale of loans, including valuation on loans

7,176 13,760

Trading account (loss) profit:

Unrealized losses on outstanding derivative positions

(760 ) (22 )

Realized (losses) gains on closed derivative positions

(5,390 ) 931

Total trading account (loss) profit

(6,150 ) 909

Total mortgage banking activities

$ 3,681 $ 20,300

53


Table of Contents

Note 11 – Transfers of financial assets and mortgage servicing assets

The Corporation typically transfers conforming residential mortgage loans in conjunction with GNMA, FNMA and FHLMC securitization transactions whereby the loans are exchanged for cash or securities and servicing rights. The securities issued through these transactions are guaranteed by the corresponding agency and, as such, under seller/service agreements the Corporation is required to service the loans in accordance with the agencies’ servicing guidelines and standards. Substantially all mortgage loans securitized by the Corporation in GNMA, FNMA and FHLMC securities have fixed rates and represent conforming loans. As seller, the Corporation has made certain representations and warranties with respect to the originally transferred loans and, in some instances, has sold loans with credit recourse to a government-sponsored entity, namely FNMA. Refer to Note 21 to the consolidated financial statements for a description of such arrangements.

No liabilities were incurred as a result of these securitizations during the quarters ended March 31, 2014 and 2013 because they did not contain any credit recourse arrangements. During the quarter ended March 31, 2014 the Corporation recorded a net gain of $7.8 million (March 31, 2013 - $17.7 million) related to the residential mortgage loans securitized.

The following tables present the initial fair value of the assets obtained as proceeds from residential mortgage loans securitized during the quarters ended March 31, 2014 and 2013.

Proceeds Obtained During the Quarter Ended March 31, 2014

(In thousands)

Level 1 Level 2 Level 3 Initial Fair
Value

Assets

Trading account securities:

Mortgage-backed securities - GNMA

$ $ 165,932 $ $ 165,932

Mortgage-backed securities - FNMA

62,583 62,583

Total trading account securities

$ $ 228,515 $ $ 228,515

Mortgage servicing rights

3,198 3,198

Total

$ $ 228,515 $ 3,198 $ 231,713

Proceeds Obtained During the Quarter Ended March 31, 2013

(In thousands)

Level 1 Level 2 Level 3 Initial Fair
Value

Assets

Trading account securities:

Mortgage-backed securities - GNMA

$ $ 285,252 $ $ 285,252

Mortgage-backed securities - FNMA

128,142 128,142

Total trading account securities

$ $ 413,394 $ $ 413,394

Mortgage servicing rights

4,743 4,743

Total

$ $ 413,394 $ 4,743 $ 418,137

During the quarter ended March 31, 2014, the Corporation retained servicing rights on whole loan sales involving approximately $32 million in principal balance outstanding (March 31, 2013 - $36 million), with realized gains of approximately $1.1 million (March 31, 2013 - gains of $1.5 million). All loan sales performed during the quarters ended March 31, 2014 and 2013 were without credit recourse agreements.

The Corporation recognizes as assets the rights to service loans for others, whether these rights are purchased or result from asset transfers such as sales and securitizations.

The Corporation uses a discounted cash flow model to estimate the fair value of MSRs. The discounted cash flow model incorporates assumptions that market participants would use in estimating future net servicing income, including estimates of prepayment speeds, discount rate, cost to service, escrow account earnings, contractual servicing fee income, prepayment and late fees, among other considerations. Prepayment speeds are adjusted for the Corporation’s loan characteristics and portfolio behavior.

54


Table of Contents

The following table presents the changes in MSRs measured using the fair value method for the quarters ended March 31, 2014 and 2013.

Residential MSRs

(In thousands)

March 31, 2014 March 31, 2013

Fair value at beginning of period

$ 161,099 $ 154,430

Purchases

45

Servicing from securitizations or asset transfers

3,528 5,102

Changes due to payments on loans [1]

(4,151 ) (6,064 )

Reduction due to loan repurchases

(922 ) (995 )

Changes in fair value due to changes in valuation model inputs or assumptions

(3,023 ) 1,444

Other disposals

(2 ) (13 )

Fair value at end of period

$ 156,529 $ 153,949

[1] Represents changes due to collection / realization of expected cash flows over time.

Residential mortgage loans serviced for others were $16.2 billion at March 31, 2014 (December 31, 2013 - $16.3 billion).

Net mortgage servicing fees, a component of mortgage banking activities in the consolidated statements of operations, include the changes from period to period in the fair value of the MSRs, including changes due to collection / realization of expected cash flows. Mortgage servicing fees, excluding fair value adjustments, for the quarter ended March 31, 2014 amounted to $10.8 million (March 31, 2013 - $11.2 million). The banking subsidiaries receive servicing fees based on a percentage of the outstanding loan balance. At March 31, 2014, those weighted average mortgage servicing fees were 0.26% (March 31, 2013 – 0.27%). Under these servicing agreements, the banking subsidiaries do not generally earn significant prepayment penalty fees on the underlying loans serviced.

The section below includes information on assumptions used in the valuation model of the MSRs, originated and purchased.

Key economic assumptions used in measuring the servicing rights derived from loans securitized or sold by the Corporation during the quarters ended March 31, 2014 and 2013 were as follows:

Quarter ended
March 31, 2014 March 31, 2013

Prepayment speed

6.2 % 8.2 %

Weighted average life

16.1 years 12.2 years

Discount rate (annual rate)

10.7 % 11.1 %

Key economic assumptions used to estimate the fair value of MSRs derived from sales and securitizations of mortgage loans performed by the banking subsidiaries and the sensitivity to immediate changes in those assumptions were as follows as of the end of the periods reported:

Originated MSRs

(In thousands)

March 31, 2014 December 31, 2013

Fair value of servicing rights

$ 113,563 $ 115,753

Weighted average life

12.5 years 12.5 years

Weighted average prepayment speed (annual rate)

8.0 % 8.0 %

Impact on fair value of 10% adverse change

$ (4,550 ) $ (3,763 )

Impact on fair value of 20% adverse change

$ (8,166 ) $ (7,459 )

Weighted average discount rate (annual rate)

11.6 % 11.6 %

Impact on fair value of 10% adverse change

$ (5,602 ) $ (4,930 )

Impact on fair value of 20% adverse change

$ (10,091 ) $ (9,595 )

55


Table of Contents

The banking subsidiaries also own servicing rights purchased from other financial institutions. The fair value of purchased MSRs, their related valuation assumptions and the sensitivity to immediate changes in those assumptions were as follows as of the end of the periods reported:

Purchased MSRs

(In thousands)

March 31, 2014 December 31, 2013

Fair value of servicing rights

$ 42,966 $ 45,346

Weighted average life

11.0 years 10.9 years

Weighted average prepayment speed (annual rate)

9.1 % 9.2 %

Impact on fair value of 10% adverse change

$ (1,783 ) $ (1,969 )

Impact on fair value of 20% adverse change

$ (3,210 ) $ (3,478 )

Weighted average discount rate (annual rate)

10.9 % 10.8 %

Impact on fair value of 10% adverse change

$ (1,865 ) $ (2,073 )

Impact on fair value of 20% adverse change

$ (3,346 ) $ (3,655 )

The sensitivity analyses presented in the tables above for servicing rights are hypothetical and should be used with caution. As the figures indicate, changes in fair value based on a 10 and 20 percent variation in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in the sensitivity tables included herein, the effect of a variation in a particular assumption on the fair value of the retained interest is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments and increased credit losses), which might magnify or counteract the sensitivities.

At March 31, 2014, the Corporation serviced $2.4 billion (December 31, 2013 - $2.5 billion) in residential mortgage loans with credit recourse to the Corporation.

Under the GNMA securitizations, the Corporation, as servicer, has the right to repurchase (but not the obligation), at its option and without GNMA’s prior authorization, any loan that is collateral for a GNMA guaranteed mortgage-backed security when certain delinquency criteria are met. At the time that individual loans meet GNMA’s specified delinquency criteria and are eligible for repurchase, the Corporation is deemed to have regained effective control over these loans if the Corporation was the pool issuer. At March 31, 2014, the Corporation had recorded $38 million in mortgage loans on its consolidated statements of financial condition related to this buy-back option program (December 31, 2013 - $48 million). As long as the Corporation continues to service the loans that continue to be collateral in a GNMA guaranteed mortgage-backed security, the MSR is recognized by the Corporation. During the quarter ended March 31, 2014, the Corporation repurchased approximately $ 49 million (year ended December 31, 2013 - $209 million) of mortgage loans under the GNMA buy-back option program. The determination to repurchase these loans was based on the economic benefits of the transaction, which results in a reduction of the servicing costs for these severely delinquent loans, mostly related to principal and interest advances. Furthermore, due to their guaranteed nature, the risk associated with the loans is minimal. The Corporation places these loans under its loss mitigation programs and once brought back to current status, these may be either retained in portfolio or re-sold in the secondary market.

56


Table of Contents

Note 12 – Other Real Estate Owned

The following tables present the Other Real Estate Owned Activity, for the quarters ended March 31, 2014 and 2013.

For the quarter ended March 31, 2014

(In thousands)

Non-covered
OREO
Commercial/ Construction
Non-covered
OREO
Mortgage
Covered
OREO
Commercial/ Construction
Covered
OREO
Mortgage
Total

Balance at beginning of period

$ 48,649 $ 86,852 $ 120,215 $ 47,792 $ 303,508

Write-downs in value

(214 ) (669 ) (4,563 ) (207 ) (5,653 )

Additions

4,668 14,883 13,194 4,491 37,236

Sales

(4,962 ) (12,063 ) (18,421 ) (2,377 ) (37,823 )

Other adjustments

(179 ) (92 ) (1,285 ) (1,556 )

Ending balance

$ 48,141 $ 88,824 $ 110,333 $ 48,414 $ 295,712

For the quarter ended March 31, 2013

(In thousands)

Non-covered
OREO
Commercial/ Construction
Non-covered
OREO
Mortgage
Covered
OREO
Commercial/ Construction
Covered
OREO
Mortgage
Total

Balance at beginning of period

$ 135,862 $ 130,982 $ 99,398 $ 39,660 $ 405,902

Write-downs in value

(4,899 ) (7,358 ) (3,105 ) (303 ) (15,665 )

Additions

18,318 24,848 34,795 8,973 86,934

Sales

(70,135 ) (72,017 ) (1,675 ) (5,256 ) (149,083 )

Other adjustments

(902 ) (109 ) (1,011 )

Ending balance

$ 79,146 $ 75,553 $ 129,413 $ 42,965 $ 327,077

57


Table of Contents

Note 13 – Other assets

The caption of other assets in the consolidated statements of financial condition consists of the following major categories:

(In thousands)

March 31, 2014 December 31, 2013

Net deferred tax assets (net of valuation allowance)

$ 773,994 $ 761,768

Investments under the equity method

219,021 197,006

Bank-owned life insurance program

229,663 228,805

Prepaid FDIC insurance assessment

379 383

Prepaid taxes

85,673 91,504

Other prepaid expenses

73,426 67,108

Derivative assets

28,996 34,710

Trades receivable from brokers and counterparties

74,603 71,680

Others

261,891 234,594

Total other assets

$ 1,747,646 $ 1,687,558

On February 1, 2014, Centro Financiero BHD (“BHD”), the Corporation’s equity method investee based in the Dominican Republic, completed a merger transaction in which it acquired the net assets of Centro Financiero León. Centro Financiero León was the holding company of Banco León, the fourth largest bank in terms of assets in the Dominican Republic. In connection with the transaction, BHD issued additional shares which diluted the Corporation’s equity participation from 19.99% to 15.79%. As a result of this transaction, the Corporation recognized a net gain of $14.2 million during the first quarter of 2014, due to BHD’s increase in net assets. The gain was partially offset by approximately $7.7 million resulting from the reclassification from other comprehensive income into earnings of the cumulative foreign currency translation adjustment due to the reduction in the Corporation’s ownership percentage. The Corporation continues to have significant influence over BHD. Accordingly, the investment in BHD is accounted for under the equity method and is evaluated for impairment if events or circumstances indicate that a decrease in value of the investment has occurred that is other than temporary.

58


Table of Contents

Note 14 – Goodwill and other intangible assets

Goodwill

The changes in the carrying amount of goodwill for the three months ended March 31, 2014 and 2013, allocated by reportable segments, were as follows (refer to Note 34 for the definition of the Corporation’s reportable segments):

2014

Purchase
Balance at Goodwill on accounting Balance at

(In thousands)

January 1, 2014 acquisition adjustments Other March 31,2014

Banco Popular de Puerto Rico

$ 245,679 $ $ $ $ 245,679

Banco Popular North America

402,078 402,078

Total Popular, Inc.

$ 647,757 $ $ $ $ 647,757

2013

Purchase
Balance at Goodwill on accounting Balance at

(In thousands)

January 1, 2013 acquisition adjustments Other March 31, 2013

Banco Popular de Puerto Rico

$ 245,679 $ $ $ $ 245,679

Banco Popular North America

402,078 402,078

Total Popular, Inc.

$ 647,757 $ $ $ $ 647,757

Purchase accounting adjustments consists of adjustments to the value of the assets acquired and liabilities assumed resulting from the completion of appraisals or other valuations, adjustments to initial estimates recorded for transaction costs, if any, and contingent consideration paid during a contractual contingency period.

The following table presents the gross amount of goodwill and accumulated impairment losses by reportable segments.

March 31, 2014

Balance at Balance at Balance at Balance at
January 1, Accumulated January 1, March 31, Accumulated March 31,
2014 impairment 2014 2014 impairment 2014

(In thousands)

(gross amounts) losses (net amounts) (gross amounts) losses (net amounts)

Banco Popular de Puerto Rico

$ 245,679 $ $ 245,679 $ 245,679 $ $ 245,679

Banco Popular North America

566,489 164,411 402,078 566,489 164,411 402,078

Total Popular, Inc.

$ 812,168 $ 164,411 $ 647,757 $ 812,168 $ 164,411 $ 647,757

December 31, 2013

Balance at Balance at Balance at Balance at
January 1, Accumulated January 1, December 31, Accumulated December 31,
2013 impairment 2013 2013 impairment 2013

(In thousands)

(gross amounts) losses (net amounts) (gross amounts) losses (net amounts)

Banco Popular de Puerto Rico

$ 245,679 $ $ 245,679 $ 245,679 $ $ 245,679

Banco Popular North America

566,489 164,411 402,078 566,489 164,411 402,078

Total Popular, Inc.

$ 812,168 $ 164,411 $ 647,757 $ 812,168 $ 164,411 $ 647,757

59


Table of Contents

BPNA Goodwill Impairment Test

As discussed in Note 35, Subsequent events, on April 22, 2014, the Corporation entered into definitive agreements to sell its regional operations in California, Illinois and Central Florida to three different buyers and intends to centralize certain back office operations in Puerto Rico and New York. The possibility of executing this transaction represented a triggering event to perform a goodwill impairment analysis as of March 31, 2014, considering the price indications received from the buyers of these regions. Accordingly, management performed a goodwill impairment test as of March 31, 2014 for the BPNA segment. The methodology followed to perform this impairment test was consistent with the Corporation’s annual goodwill impairment test, described in the Corporation’s annual report for the year ended December 31, 2013, except that in determining the fair value of the reporting unit’s net assets for step 2, management considered the price indications received from the buyers and applied these to the net assets of those specific regions. This analysis resulted in no impairment as of March 31, 2014.

During the second quarter of 2014, the net assets for these regions will be reclassified as held-for-sale in accordance with ASC 360-10-45. As a result of the reclassification of these discontinued operations to held-for-sale, and in accordance with ASC 350-20-40, BPNA will be allocating a proportionate share of the goodwill balance to each regional operation based on a relative fair value basis. This allocation of goodwill and related impairment analysis is expected to result in an estimated charge within a range of $160 million to $220 million. The amount of the goodwill charge is based on a preliminary estimate and may be materially different depending on the final fair value distribution analysis. However, this non-cash charge will have no impact on the Corporation’s tangible capital or regulatory capital ratios.

Other Intangible Assets

At March 31, 2014 and December 31, 2013, the Corporation had $ 6 million of identifiable intangible assets, with indefinite useful lives, mostly associated with E-LOAN’s trademark.

The following table reflects the components of other intangible assets subject to amortization:

Gross Net
Carrying Accumulated Carrying

(In thousands)

Amount Amortization Value

March 31, 2014

Core deposits

$ 77,885 $ 53,766 $ 24,119

Other customer relationships

17,552 5,179 12,373

Other intangibles

135 115 20

Total other intangible assets

$ 95,572 $ 59,060 $ 36,512

December 31, 2013

Core deposits

$ 77,885 $ 51,737 $ 26,148

Other customer relationships

17,555 4,712 12,843

Other intangibles

135 107 28

Total other intangible assets

$ 95,575 $ 56,556 $ 39,019

There were no core deposits or any customer relationships intangibles that became fully amortized during the quarter ended March 31, 2014.

During the quarter ended March 31, 2014, the Corporation recognized $ 2.5 million in amortization expense related to other intangible assets with definite useful lives (March 31, 2013 - $ 2.5 million).

60


Table of Contents

The following table presents the estimated amortization of the intangible assets with definite useful lives for each of the following periods:

(In thousands)

Remaining 2014

$ 6,867

Year 2015

7,227

Year 2016

6,942

Year 2017

4,194

Year 2018

4,101

Year 2019

3,969

Note 15 – Deposits

Total interest bearing deposits as of the end of the periods presented consisted of:

(In thousands)

March 31, 2014 December 31, 2013

Savings accounts

$ 6,981,432 $ 6,839,126

NOW, money market and other interest bearing demand deposits

5,715,020 5,637,985

Total savings, NOW, money market and other interest bearing demand deposits

12,696,452 12,477,111

Certificates of deposit:

Under $100,000

5,020,788 5,101,711

$100,000 and over

3,221,815 3,209,641

Total certificates of deposit

8,242,603 8,311,352

Total interest bearing deposits

$ 20,939,055 $ 20,788,463

A summary of certificates of deposit by maturity at March 31, 2014 follows:

(In thousands)

2014

$ 4,840,067

2015

1,523,737

2016

711,273

2017

487,179

2018

444,637

2019 and thereafter

235,710

Total certificates of deposit

$ 8,242,603

At March 31, 2014, the Corporation had brokered deposits amounting to $ 2.3 billion (December 31, 2013 - $ 2.4 billion).

The aggregate amount of overdrafts in demand deposit accounts that were reclassified to loans was $17 million at March 31, 2014 (December 31, 2013 - $10 million).

61


Table of Contents

Note 16 – Borrowings

The following table presents the composition of federal funds purchased and assets sold under agreements to repurchase at March 31, 2014 and December 31, 2013.

(In thousands)

March 31, 2014 December 31, 2013

Federal funds purchased

$ 100,000 $

Assets sold under agreements to repurchase

2,108,213 1,659,292

Total federal funds purchased and assets sold under agreements to repurchase

$ 2,208,213 $ 1,659,292

The repurchase agreements outstanding at March 31, 2014 were collateralized by $ 1.8 billion (December 31, 2013 - $ 1.3 billion) in investment securities available-for-sale, $ 331 million (December 31, 2013 - $ 309 million) in trading securities and $ 59 million (December 31, 2013 - $ 70 million) in securities sold not yet delivered in other assets. It is the Corporation’s policy to maintain effective control over assets sold under agreements to repurchase; accordingly, such securities continue to be carried on the consolidated statements of financial condition.

In addition, there were repurchase agreements outstanding collateralized by $ 187 million in securities purchased under agreements to resell to which the Corporation has the right to repledge the securities (December 31, 2013 - $ 189 million). It is the Corporation’s policy to take possession of securities purchased under agreements to resell. However, the counterparties to such agreements maintain effective control over such securities; accordingly, these securities are not reflected in the Corporation’s consolidated statements of financial condition.

The following table presents the composition of other short-term borrowings at March 31, 2014 and December 31, 2013.

(In thousands)

March 31, 2014 December 31, 2013

Advances with the FHLB paying interest at maturity

$ $ 400,000

Others

1,200 1,200

Total other short-term borrowings

$ 1,200 $ 401,200

Note: Refer to the Corporation’s 2013 Annual Report for rates information at December 31, 2013.

62


Table of Contents

The following table presents the composition of notes payable at March 31, 2014 and December 31, 2013.

(In thousands)

March 31, 2014 December 31, 2013

Advances with the FHLB with maturities ranging from 2015 through 2021 paying interest at monthly fixed rates ranging from 0.27% to 4.19 %

$ 510,825 $ 589,229

Term notes maturing in 2014 paying interest semiannually at a fixed rate of 7.47 %

675 675

Term notes maturing on 2014 paying interest monthly at a floating rate of 3.00% over the 10-year U.S. Treasury note
rate [1]

10 14

Junior subordinated deferrable interest debentures (related to trust preferred securities) with maturities ranging from 2027 to 2034 with fixed interest rates ranging from 6.125% to 8.327% (Refer to Note18)

439,800 439,800

Junior subordinated deferrable interest debentures (related to trust preferred securities) ($936,000 less discount of $404,196 at March 31, 2014 and $404,460 at December 31, 2013), with no stated maturity and a fixed interest rate of 5.00% until, but excluding December 5, 2013 and 9.00% thereafter (Refer to Note 18) [2]

531,804 531,540

Others

23,294 23,496

Total notes payable

$ 1,506,408 $ 1,584,754

Note: Refer to the Corporation’s 2013 Annual Report for rates information at December 31, 2013.

[1] The 10-year U.S. Treasury note key index rate at March 31, 2014 and December 31, 2013 was 2.72% and 3.03%, respectively.
[2] The debentures are perpetual and may be redeemed by the Corporation at any time, subject to the consent of the Board of Governors of the Federal Reserve System. The discount on the debentures is being amortized over an estimated 30-year term that started in August 2009. The effective interest rate, including the discount accretion, was approximately 16% at March 31, 2014 and December 31, 2013.

A breakdown of borrowings by contractual maturities at March 31, 2014 is included in the table below.

Fed funds purchased
and assets sold under Short-term

(In thousands)

agreements to repurchase borrowings Notes payable Total

Year

2014

$ 1,466,015 $ 1,200 $ 17,109 $ 1,484,324

2015

174,135 29,040 203,175

2016

453,062 247,105 700,167

2017

115,001 79,033 194,034

2018

107,389 107,389

Later years

494,928 494,928

No stated maturity

936,000 936,000

Subtotal

2,208,213 1,200 1,910,604 4,120,017

Less: Discount

404,196 404,196

Total borrowings

$ 2,208,213 $ 1,200 $ 1,506,408 $ 3,715,821

63


Table of Contents

Note 17 – Offsetting of financial assets and liabilities

The following tables present the potential effect of rights of setoff associated with the Corporation’s recognized financial assets and liabilities at March 31, 2014 and December 31, 2013.

As of March 31, 2014

Gross Amounts Not Offset in the Statement of
Financial Position

(In thousands)

Gross Amount
of Recognized
Assets
Gross Amounts
Offset in the
Statement of
Financial
Position
Net Amounts of
Assets
Presented in the
Statement of
Financial
Position
Financial
Instruments
Securities
Collateral
Received
Cash
Collateral
Received
Net Amount

Derivatives

$ 28,998 $ $ 28,998 $ 815 $ $ $ 28,183

Reverse repurchase agreements

178,142 178,142 178,142

Total

$ 207,140 $ $ 207,140 $ 815 $ 178,142 $ $ 28,183

As of March 31, 2014

Gross Amounts Not Offset in the Statement of
Financial Position

(In thousands)

Gross Amount
of Recognized
Liabilities
Gross Amounts
Offset in the
Statement of
Financial
Position
Net Amounts of
Liabilities
Presented in the
Statement of
Financial
Position
Financial
Instruments
Securities
Collateral
Pledged
Cash
Collateral
Pledged
Net Amount

Derivatives

$ 25,714 $ $ 25,714 $ 815 $ 12,453 $ $ 12,446

Repurchase agreements

2,108,213 2,108,213 2,108,213

Total

$ 2,133,927 $ $ 2,133,927 $ 815 $ 2,120,666 $ $ 12,446

As of December 31, 2013

Gross Amounts Not Offset in the Statement of
Financial Position

(In thousands)

Gross Amount
of Recognized
Assets
Gross Amounts
Offset in the
Statement of
Financial
Position
Net Amounts of
Assets
Presented in the
Statement of
Financial
Position
Financial
Instruments
Securities
Collateral
Received
Cash
Collateral
Received
Net Amount

Derivatives

$ 34,793 $ $ 34,793 $ 1,220 $ $ $ 33,573

Reverse repurchase agreements

175,965 175,965 175,965

Total

$ 210,758 $ $ 210,758 $ 1,220 $ 175,965 $ $ 33,573

64


Table of Contents

As of December 31, 2013

Gross Amounts Not Offset in the Statement of
Financial Position

(In thousands)

Gross Amount
of Recognized
Liabilities
Gross Amounts
Offset in the
Statement of
Financial
Position
Net Amounts of
Liabilities
Presented in the
Statement of
Financial
Position
Financial
Instruments
Securities
Collateral
Pledged
Cash
Collateral
Received
Net Amount

Derivatives

$ 32,378 $ $ 32,378 $ 1,220 $ 14,003 $ $ 17,155

Repurchase agreements

1,659,292 1,659,292 1,659,292

Total

$ 1,691,670 $ $ 1,691,670 $ 1,220 $ 1,673,295 $ $ 17,155

The Corporation’s derivatives are subject to agreements which allow a right of set-off with each respective counterparty. In addition, the Corporation’s Repurchase Agreements and Reverse Repurchase Agreements have a right of set-off with the respective counterparty under the supplemental terms of the Master Repurchase Agreements. In an event of default each party has a right of set-off against the other party for amounts owed in the related agreement and any other amount or obligation owed in respect of any other agreement or transaction between them.

65


Table of Contents

Note 18 – Trust preferred securities

At March 31, 2014 and December 31, 2013, four statutory trusts established by the Corporation (BanPonce Trust I, Popular Capital Trust I, Popular North America Capital Trust I and Popular Capital Trust II) had issued trust preferred securities (also referred to as “capital securities”) to the public. The proceeds from such issuances, together with the proceeds of the related issuances of common securities of the trusts (the “common securities”), were used by the trusts to purchase junior subordinated deferrable interest debentures (the “junior subordinated debentures”) issued by the Corporation. In August 2009, the Corporation established the Popular Capital Trust III for the purpose of exchanging the shares of Series C preferred stock held by the U.S. Treasury at the time for trust preferred securities issued by this trust. In connection with this exchange, the trust used the Series C preferred stock, together with the proceeds of issuance and sale of common securities of the trust, to purchase junior subordinated debentures issued by the Corporation.

The sole assets of the five trusts consisted of the junior subordinated debentures of the Corporation and the related accrued interest receivable. These trusts are not consolidated by the Corporation pursuant to accounting principles generally accepted in the United States of America.

The junior subordinated debentures are included by the Corporation as notes payable in the consolidated statements of financial condition, while the common securities issued by the issuer trusts are included as other investment securities. The common securities of each trust are wholly-owned, or indirectly wholly-owned, by the Corporation.

The following table presents financial data pertaining to the different trusts at March 31, 2014 and December 31, 2013.

(Dollars in thousands)

Issuer

BanPonce
Trust I
Popular
Capital Trust I
Popular
North America
Capital Trust I
Popular
Capital Trust Il
Popular Capital Trust III

Capital securities

$ 52,865 $ 181,063 $ 91,651 $ 101,023 $ 935,000

Distribution rate

8.327 % 6.700 % 6.564 % 6.125 %


5.000% until,
but excluding
December 5, 2013
and 9.000% thereafter



Common securities

$ 1,637 $ 5,601 $ 2,835 $ 3,125 $ 1,000

Junior subordinated debentures aggregate liquidation amount

$ 54,502 $ 186,664 $ 94,486 $ 104,148 $ 936,000

Stated maturity date


February
2027


November
2033


September
2034


December
2034

Perpetual

Reference notes

[1],[3],[6 ] [2],[4],[5 ] [1],[3],[5 ] [2],[4],[5 ] [2],[4],[7],[8 ]

[1] Statutory business trust that is wholly-owned by Popular North America and indirectly wholly-owned by the Corporation.
[2] Statutory business trust that is wholly-owned by the Corporation.
[3] The obligations of PNA under the junior subordinated debentures and its guarantees of the capital securities under the trust are fully and unconditionally guaranteed on a subordinated basis by the Corporation to the extent set forth in the applicable guarantee agreement.
[4] These capital securities are fully and unconditionally guaranteed on a subordinated basis by the Corporation to the extent set forth in the applicable guarantee agreement.
[5] The Corporation has the right, subject to any required prior approval from the Federal Reserve, to redeem after certain dates or upon the occurrence of certain events mentioned below, the junior subordinated debentures at a redemption price equal to 100% of the principal amount, plus accrued and unpaid interest to the date of redemption. The maturity of the junior subordinated debentures may be shortened at the option of the Corporation prior to their stated maturity dates (i) on or after the stated optional redemption dates stipulated in the agreements, in whole at any time or in part from time to time, or (ii) in whole, but not in part, at any time within 90 days following the occurrence and during the continuation of a tax event, an investment company event or a capital treatment event as set forth in the indentures relating to the capital securities, in each case subject to regulatory approval.
[6] Same as [5] above, except that the investment company event does not apply for early redemption.
[7] The debentures are perpetual and may be redeemed by Popular at any time, subject to the consent of the Board of Governors of the Federal Reserve System.
[8] Carrying value of junior subordinated debentures of $ 532 million at March 31, 2014 ($ 936 million aggregate liquidation amount, net of $ 404 million discount) and $ 532 million at December 31, 2013 ($ 936 million aggregate liquidation amount, net of $ 404 million discount).

66


Table of Contents

In July 2013, the Board of Governors of the Federal Reserve System approved final rules (“New Capital Rules”) to establish a new comprehensive regulatory capital framework for all U.S. banking organizations. The New Capital Rules generally implement the Basel Committee on Banking Supervision’s (the “Basel Committee”) December 2010 final capital framework referred to as “Basel III” for strengthening international capital standards and several changes to the U.S. regulatory capital regime required by the Dodd-Frank Wall Street Reform and Consumer Protection on Act (“Dodd-Frank”). The New Capital Rules require that capital instruments such as trust preferred securities be phased-out of Tier 1 capital. The Corporation’s Tier I capital level at March 31, 2014 included $ 427 million of trust preferred securities that are subject to the phase-out provisions of the New Capital Rules. The Corporation would be allowed to include only 25% of such trust preferred securities in Tier I capital as of January 1, 2015 and 0% as of January 1, 2016 and thereafter. The New Capital Rules also permanently grandfathers as Tier 2 capital such trust preferred securities. The trust preferred securities issued to the U.S. Treasury pursuant to the Emergency Economic Stabilization Act of 2008 are exempt from the phase-out provision.

On October 18, 2013, the Corporation submitted a formal application to the Federal Reserve of New York to redeem the $935 million in trust preferred securities due under the Troubled Assets Relief Program (“TARP”). While there can be no assurance that the Corporation will be approved to repay TARP, nor on the timing of this event, if the Corporation is approved and repays TARP in full, a non-cash charge to earnings would be recorded for the unamortized portion of the discount associated with this debt, which at March 31, 2014 had a balance of $404 million.

67


Table of Contents

Note 19 – Stockholders’ equity

BPPR statutory reserve

The Banking Act of the Commonwealth of Puerto Rico requires that a minimum of 10% of BPPR’s net income for the year be transferred to a statutory reserve account until such statutory reserve equals the total of paid-in capital on common and preferred stock. Any losses incurred by a bank must first be charged to retained earnings and then to the reserve fund. Amounts credited to the reserve fund may not be used to pay dividends without the prior consent of the Puerto Rico Commissioner of Financial Institutions. The failure to maintain sufficient statutory reserves would preclude BPPR from paying dividends. BPPR’s statutory reserve fund amounted to $445 million at March 31, 2014 (December 31, 2013 - $445 million). There were no transfers between the statutory reserve account and the retained earnings account during the quarters ended March 31, 2014 and March 31, 2013.

68


Table of Contents

Note 20 – Other comprehensive loss

The following table presents changes in accumulated other comprehensive loss by component for the quarters ended March 31, 2014 and 2013.

Changes in Accumulated Other Comprehensive Loss by Component [1]

Quarters ended

March 31,

(In thousands)

2014 2013

Foreign currency translation

Beginning Balance

$ (36,099 ) $ (31,277 )

Other comprehensive income before reclassifications

(2,115 ) 724

Amounts reclassified from accumulated other comprehensive income

7,718

Net change

5,603 724

Ending balance

$ (30,496 ) $ (30,553 )

Adjustment of pension and postretirement benefit plans

Beginning Balance

$ (104,302 ) $ (225,846 )

Amounts reclassified from accumulated other comprehensive loss for amortization of net losses

1,298 4,318

Amounts reclassified from accumulated other comprehensive loss for amortization of prior service cost

(580 )

Net change

718 4,318

Ending balance

$ (103,584 ) $ (221,528 )

Unrealized net holding gains (losses) on investments

Beginning Balance

$ (48,344 ) $ 154,568

Other comprehensive income (loss) before reclassifications

26,089 (24,006 )

Amounts reclassified from accumulated other comprehensive income

Net change

26,089 (24,006 )

Ending balance

$ (22,255 ) $ 130,562

Unrealized net gains (losses) on cash flow hedges

Beginning Balance

$ $ (313 )

Other comprehensive loss before reclassifications

(1,053 ) (69 )

Amounts reclassified from other accumulated other comprehensive loss

1,113 (107 )

Net change

60 (176 )

Ending balance

$ 60 $ (489 )

Total

$ (156,275 ) $ (122,008 )

[1] All amounts presented are net of tax.

69


Table of Contents

The following table presents the amounts reclassified out of each component of accumulated other comprehensive loss during the quarters ended March 31, 2014 and 2013.

Reclassifications Out of Accumulated Other Comprehensive Loss

Affected Line Item in the Quarters ended March 31,

(In thousands)

Consolidated Statements of Operations

2014 2013

Foreign Currency Translation

Cumulative translation adjustment reclassified into earnings

Other operating income

$ (7,718 ) $

Total net of tax

$ (7,718 ) $

Adjustment of pension and postretirement benefit plans

Amortization of net losses

Personnel costs

$ (2,126 ) $ (6,169 )

Amortization of prior service cost

Personnel costs

950

Total before tax

(1,176 ) (6,169 )

Income tax benefit

458 1,851

Total net of tax

$ (718 ) $ (4,318 )

Unrealized net losses on cash flow hedges

Forward contracts

Mortgage banking activities

$ (1,824 ) $ 152

Total before tax

(1,824 ) 152

Income tax (expense) benefit

711 (45 )

Total net of tax

$ (1,113 ) $ 107

Total reclassification adjustments, net of tax

$ (9,549 ) $ (4,211 )

70


Table of Contents

Note 21 – Guarantees

At March 31, 2014 the Corporation recorded a liability of $0.7 million (December 31, 2013 - $0.4 million), which represents the unamortized balance of the obligations undertaken in issuing the guarantees under the standby letters of credit. Management does not anticipate any material losses related to these instruments.

From time to time, the Corporation securitized mortgage loans into guaranteed mortgage-backed securities subject to limited, and in certain instances, lifetime credit recourse on the loans that serve as collateral for the mortgage-backed securities. The Corporation has not sold any mortgage loans subject to credit recourse since 2009. At March 31, 2014 the Corporation serviced $ 2.4 billion (December 31, 2013 - $ 2.5 billion) in residential mortgage loans subject to credit recourse provisions, principally loans associated with FNMA and FHLMC residential mortgage loan securitization programs. In the event of any customer default, pursuant to the credit recourse provided, the Corporation is required to repurchase the loan or reimburse the third party investor for the incurred loss. The maximum potential amount of future payments that the Corporation would be required to make under the recourse arrangements in the event of nonperformance by the borrowers is equivalent to the total outstanding balance of the residential mortgage loans serviced with recourse and interest, if applicable. During the quarter ended March 31, 2014, the Corporation repurchased approximately $ 27 million of unpaid principal balance in mortgage loans subject to the credit recourse provisions (March 31, 2013 - $ 30 million). In the event of nonperformance by the borrower, the Corporation has rights to the underlying collateral securing the mortgage loan. The Corporation suffers ultimate losses on these loans when the proceeds from a foreclosure sale of the property underlying a defaulted mortgage loan are less than the outstanding principal balance of the loan plus any uncollected interest advanced and the costs of holding and disposing the related property. At March 31, 2014 the Corporation’s liability established to cover the estimated credit loss exposure related to loans sold or serviced with credit recourse amounted to $ 46 million (December 31, 2013 - $ 41 million).

The following table shows the changes in the Corporation’s liability of estimated losses related to loans serviced with credit recourse provisions during the quarters ended March 31, 2014 and 2013.

March 31,

(In thousands)

2014 2013

Balance as of beginning of period

$ 41,463 $ 51,673

Provision for recourse liability

11,042 4,097

Net charge-offs / terminations

(6,697 ) (7,787 )

Balance as of end of period

$ 45,808 $ 47,983

The estimated losses to be absorbed under the credit recourse arrangements are recorded as a liability when the loans are sold or credit recourse is assumed as part of acquired servicing rights, and are updated by accruing or reversing expense (categorized in the line item “adjustments (expense) to indemnity reserves on loans sold” in the consolidated statements of operations) throughout the life of the loan, as necessary, when additional relevant information becomes available. The methodology used to estimate the recourse liability is a function of the recourse arrangements given and considers a variety of factors, which include actual defaults and historical loss experience, foreclosure rate, estimated future defaults and the probability that a loan would be delinquent. Statistical methods are used to estimate the recourse liability. Expected loss rates are applied to different loan segmentations. The expected loss, which represents the amount expected to be lost on a given loan, considers the probability of default and loss severity. The probability of default represents the probability that a loan in good standing would become 90 days delinquent within the following twelve-month period. Regression analysis quantifies the relationship between the default event and loan-specific characteristics, including credit scores, loan-to-value ratios, and loan aging, among others.

When the Corporation sells or securitizes mortgage loans, it generally makes customary representations and warranties regarding the characteristics of the loans sold. The Corporation’s mortgage operations in Puerto Rico group conforming mortgage loans into pools which are exchanged for FNMA and GNMA mortgage-backed securities, which are generally sold to private investors, or are sold directly to FNMA or other private investors for cash. As required under the government agency programs, quality review procedures are performed by the Corporation to ensure that asset guideline qualifications are met. To the extent the loans do not meet specified characteristics, the Corporation may be required to repurchase such loans or indemnify for losses and bear any subsequent loss related to the loans. Repurchases under BPPR’s representation and warranty arrangements approximated $ 2.1 million in unpaid principal balance, with losses amounting to $ 1.1 million during the quarter ended March 31, 2014 (March 31, 2013 - $2.0 million and $ 0.4 million, respectively). A substantial amount of these loans reinstate to performing status or have mortgage insurance, and thus the ultimate losses on the loans are not deemed significant.

71


Table of Contents

During the quarter ended June 30, 2013, the Corporation established a reserve for certain specific representation and warranties made in connection with BPPR’s sale of non-performing mortgage loans. The purchaser’s sole remedy under the indemnity clause is to seek monetary damages from BPPR, for a maximum of $16.3 million. BPPR recognized a reserve of approximately $3.0 million, representing its best estimate of the loss that would be incurred in connection with this indemnification. BPPR’s obligations under this clause end one year after the closing except to any claim asserted prior to such termination date.

During the quarter ended March 31, 2013, the Corporation established a reserve for certain specific representation and warranties made in connection with BPPR’s sale of commercial and construction loans, and commercial and single family real estate owned. The purchaser’s sole remedy under the indemnity clause is to seek monetary damages from BPPR, for a maximum of $18.0 million. BPPR is not required to repurchase any of the assets. BPPR recognized a reserve of approximately $10.7 million, representing its best estimate of the loss that would be incurred in connection with this indemnification. During the quarter ended March 31, 2014, the Corporation released $2.0 million based on an evaluation of claims received under this clause.

The following table presents the changes in the Corporation’s liability for estimated losses associated with indemnifications and representations and warranties related to loans sold by BPPR for the quarters ended March 31, 2014 and 2013.

March 31,

(In thousands)

2014 2013

Balance as of beginning of period

$ 19,277 $ 7,587

Additions for new sales

10,700

Net reversal of provision for representation and warranties

(1,064 ) (290 )

Net charge-offs / terminations

(1,389 ) (394 )

Balance as of end of period

$ 16,824 $ 17,603

In addition, at March 31, 2014, the Corporation has reserves for customary representation and warranties related to loans sold by its U.S. subsidiary E-LOAN prior to 2009. These loans were sold to investors on a servicing released basis subject to certain representation and warranties. Although the risk of loss or default was generally assumed by the investors, the Corporation made certain representations relating to borrower creditworthiness, loan documentation and collateral, which if not correct, may result in requiring the Corporation to repurchase the loans or indemnify investors for any related losses associated with these loans. At March 31, 2014, the Corporation’s reserve for estimated losses from such representation and warranty arrangements amounted to $ 6 million, which was included as part of other liabilities in the consolidated statement of financial condition (December 31, 2013 - $ 7 million). E-LOAN is no longer originating and selling loans since the subsidiary ceased these activities in 2008 and most of the outstanding agreements with major counterparties were settled during 2010 and 2011.

Servicing agreements relating to the mortgage-backed securities programs of FNMA and GNMA, and to mortgage loans sold or serviced to certain other investors, including FHLMC, require the Corporation to advance funds to make scheduled payments of principal, interest, taxes and insurance, if such payments have not been received from the borrowers. At March 31, 2014, the Corporation serviced $ 16.2 billion in mortgage loans for third-parties, including the loans serviced with credit recourse (December 31, 2013 - $ 16.3 billion). The Corporation generally recovers funds advanced pursuant to these arrangements from the mortgage owner, from liquidation proceeds when the mortgage loan is foreclosed or, in the case of FHA/VA loans, under the applicable FHA and VA insurance and guarantees programs. However, in the meantime, the Corporation must absorb the cost of the funds it advances during the time the advance is outstanding. The Corporation must also bear the costs of attempting to collect on delinquent and defaulted mortgage loans. In addition, if a defaulted loan is not cured, the mortgage loan would be canceled as part of the foreclosure proceedings and the Corporation would not receive any future servicing income with respect to that loan. At March 31, 2014, the outstanding balance of funds advanced by the Corporation under such mortgage loan servicing agreements was approximately $23 million (December 31, 2013 - $29 million). To the extent the mortgage loans underlying the Corporation’s servicing portfolio experience increased delinquencies, the Corporation would be required to dedicate additional cash resources to comply with its obligation to advance funds as well as incur additional administrative costs related to increases in collection efforts.

72


Table of Contents

Popular, Inc. Holding Company (“PIHC”) fully and unconditionally guarantees certain borrowing obligations issued by certain of its wholly-owned consolidated subsidiaries amounting to $ 0.2 billion at March 31, 2014 (December 31, 2013 - $ 0.2 billion). In addition, at March 31, 2014 and December 31, 2013, PIHC fully and unconditionally guaranteed on a subordinated basis $ 1.4 billion of capital securities (trust preferred securities) issued by wholly-owned issuing trust entities to the extent set forth in the applicable guarantee agreement. Refer to Note 18 to the consolidated financial statements for further information on the trust preferred securities.

73


Table of Contents

Note 22 – Commitments and contingencies

Off-balance sheet risk

The Corporation is a party to financial instruments with off-balance sheet credit risk in the normal course of business to meet the financial needs of its customers. These financial instruments include loan commitments, letters of credit, and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition.

The Corporation’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, standby letters of credit and financial guarantees written is represented by the contractual notional amounts of those instruments. The Corporation uses the same credit policies in making these commitments and conditional obligations as it does for those reflected on the consolidated statements of financial condition.

Financial instruments with off-balance sheet credit risk, whose contract amounts represent potential credit risk as of the end of the periods presented were as follows:

(In thousands)

March 31, 2014 December 31, 2013

Commitments to extend credit:

Credit card lines

$ 4,592,598 $ 4,594,676

Commercial lines of credit

2,207,217 2,569,377

Other unused credit commitments

323,174 326,874

Commercial letters of credit

4,864 3,059

Standby letters of credit

76,515 78,948

Commitments to originate or fund mortgage loans

40,343 47,722

At March 31, 2014, the Corporation maintained a reserve of approximately $4 million for potential losses associated with unfunded loan commitments related to commercial and consumer lines of credit (December 31, 2013 - $7 million).

Other commitments

At March 31, 2014, the Corporation also maintained other non-credit commitments for $10 million, primarily for the acquisition of other investments (December 31, 2013 - $10 million).

Business concentration

Since the Corporation’s business activities are currently concentrated primarily in Puerto Rico, its results of operations and financial condition are dependent upon the general trends of the Puerto Rico economy and, in particular, the residential and commercial real estate markets. The concentration of the Corporation’s operations in Puerto Rico exposes it to greater risk than other banking companies with a wider geographic base. Its asset and revenue composition by geographical area is presented in Note 34 to the consolidated financial statements.

The Corporation’s loan portfolio is diversified by loan category. However, approximately $13.5 billion, or 63% of the Corporation’s loan portfolio not covered under the FDIC loss sharing agreements, excluding loans held-for-sale, at March 31, 2014, consisted of real estate related loans, including residential mortgage loans, construction loans and commercial loans secured by commercial real estate (December 31, 2013 - $13.4 billion, or 62%).

At March 31, 2014, the Corporation’s direct exposure to the Puerto Rico government, instrumentalities and municipalities amounted $1.1 billion, of which approximately $944 million is outstanding ($1.2 billion and $950 million at December 31, 2013). Of the amount outstanding, $781 million consists of loans and $163 million are securities ($789 million and $161 million at December 31, 2013). From this amount, $520 million represents obligations from the Government of Puerto Rico and public corporations that are either collateralized loans or obligations that have a specific source of income or revenues identified for their repayment ($527 million at December 31, 2013). Some of these obligations consist of senior and subordinated loans to public corporations that obtain revenues from rates charged for services or products, such as water and electric power utilities. Public corporations have varying degrees of independence from the central Government and many receive appropriations or other payments from it. The remaining $424 million represents obligations from various municipalities in Puerto Rico for which, in most cases, the good faith, credit and unlimited taxing power of the applicable municipality has been pledged to their repayment ($423 million at December 31, 2013).

74


Table of Contents

These municipalities are required by law to levy special property taxes in such amounts as shall be required for the payment of all of its general obligation bonds and loans. These loans have seniority to the payment of operating cost and expenses of the municipality.

In addition, at March 31, 2014, the Corporation had $363 million in indirect exposure to loans or securities that are payable by non-governmental entities, but which carry a government guarantee to cover any shortfall in collateral in the event of borrower default ($360 million at December 31, 2013). These included $277 million in residential mortgage loans that are guaranteed by the Puerto Rico Housing Finance Authority (December 31, 2013 - $274 million). These mortgage loans are secured by the underlying properties and the guarantees serve to cover shortfalls in collateral in the event of a borrower default. Also, the Corporation had $48 million in Puerto Rico pass-through housing bonds backed by FNMA, GNMA or residential loans CMO’s, and $38 million of industrial development notes ($52 million and $34 million at December 31, 2013).

Other contingencies

As indicated in Note 9 to the consolidated financial statements, as part of the loss sharing agreements related to the Westernbank FDIC-assisted transaction, the Corporation agreed to make a true-up payment to the FDIC on the date that is 45 days following the last day of the final shared loss month, or upon the final disposition of all covered assets under the loss sharing agreements in the event losses on the loss sharing agreements fail to reach expected levels. The fair value of the true-up payment obligation was estimated at $126 million at March 31, 2014 (December 31, 2013 - $128 million).

Legal Proceedings

The nature of Popular’s business ordinarily results in a certain number of claims, litigation, investigations, and legal and administrative cases and proceedings. When the Corporation determines it has meritorious defenses to the claims asserted, it vigorously defends itself. The Corporation will consider the settlement of cases (including cases where it has meritorious defenses) when, in management’s judgment, it is in the best interest of both the Corporation and its shareholders to do so.

On at least a quarterly basis, Popular assesses its liabilities and contingencies in connection with outstanding legal proceedings utilizing the latest information available. For matters where it is probable that the Corporation will incur a material loss and the amount can be reasonably estimated, the Corporation establishes an accrual for the loss. Once established, the accrual is adjusted on at least a quarterly basis as appropriate to reflect any relevant developments. For matters where a material loss is not probable or the amount of the loss cannot be estimated, no accrual is established.

In certain cases, exposure to loss exists in excess of the accrual to the extent such loss is reasonably possible, but not probable. Management believes and estimates that the aggregate range of reasonably possible losses (with respect to those matters where such limits may be determined, in excess of amounts accrued), for current legal proceedings ranges from $0 to approximately $43 million as of March 31, 2014. For certain other cases, management cannot reasonably estimate the possible loss at this time. Any estimate involves significant judgment, given the varying stages of the proceedings (including the fact that many of them are currently in preliminary stages), the existence of multiple defendants in several of the current proceedings whose share of liability has yet to be determined, the numerous unresolved issues in many of the proceedings, and the inherent uncertainty of the various potential outcomes of such proceedings. Accordingly, management’s estimate will change from time-to-time, and actual losses may be more or less than the current estimate.

While the final outcome of legal proceedings is inherently uncertain, based on information currently available, advice of counsel, and available insurance coverage, management believes that the amount it has already accrued is adequate and any incremental liability arising from the Corporation’s legal proceedings will not have a material adverse effect on the Corporation’s consolidated financial position as a whole. However, in the event of unexpected future developments, it is possible that the ultimate resolution of these matters, if unfavorable, may be material to the Corporation’s consolidated financial position in a particular period.

Ongoing Class Action Litigation

Banco Popular de Puerto Rico and Banco Popular North America are currently defendants in various class action lawsuits:

On November 21, 2012, BPNA was served with a putative class action complaint captioned Valle v. Popular Community Bank filed in the New York State Supreme Court (New York County). Plaintiffs, existing BPNA customers, allege among other things that BPNA has engaged in unfair and deceptive acts and trade practices relative to the assessment of overdraft fees and payment processing on consumer deposit accounts. The complaint further alleges that BPNA improperly disclosed its consumer overdraft policies and, additionally, that the overdraft rates and fees assessed by BPNA violate New York’s usury laws. The complaint seeks unspecified damages, including punitive damages, interest, disbursements, and attorneys’ fees and costs. BPNA removed the case to federal court (S.D.N.Y.), and plaintiffs subsequently filed a motion to remand the action to state court, which the Court has granted on August 6, 2013. A motion to dismiss was filed on September 9, 2013. On October 25, 2013, plaintiffs filed an amended complaint seeking to limit the putative class to New York account holders. A motion to dismiss the amended complaint was filed in February 2014 and is currently pending resolution. The parties are currently engaged in class certification-related discovery.

75


Table of Contents

Between December 2013 and January 2014, BPPR, BPNA and Popular, Inc., along with two executive officers, were served with a putative class action complaint captioned Quiles et al. v. Banco Popular de Puerto Rico et al. Plaintiffs essentially allege that they and others, who have been employed by the Defendants as “bank tellers” and other similarly titled positions, were generally paid only for scheduled work time, rather than all time actually worked. The Complaint seeks to maintain a collective action under the Fair Labor Standards Act on behalf of all individuals who were employed or are currently employed by the Defendants in Puerto Rico, the Virgin Islands, New York, New Jersey, Florida, California, and Illinois as hourly paid, non-exempt, bank tellers or other similarly titled positions at any time during the past three years and alleges the following claims under the Fair Labor Standards Act against all Defendants: (i) failure to pay overtime premiums; and (ii) that the failure to pay was willful. Similar claims are brought under Puerto Rico law on behalf of all individuals who were employed or are currently employed by BPPR in Puerto Rico as hourly paid, non-exempt, bank tellers or other similarly titled positions at any time during the past three years. On January 31, 2014, the Popular defendants filed an answer to the complaint. On February 24, 2014, the parties reached an agreement to dismiss the complaint against BPNA and the named BPNA executive officer without prejudice. The parties are currently engaged in class certification-related discovery.

On May 5, 2014, a putative class action captioned Nora Fernandez, et al. v. UBS, et al . was filed in the United States District Court for the Southern District of New York on behalf of investors in 23 Puerto Rico closed-end investment companies against various UBS entities, Banco Popular de Puerto Rico and Popular Securities. UBS Financial Services Incorporated of Puerto Rico is the sponsor and co-sponsor of all 23 funds, while Banco Popular de Puerto Rico was co-sponsor, together with UBS, of nine funds. The plaintiffs allege breach of fiduciary duties, aiding and abetting breach of fiduciary duty and breach of contract against all defendants. The complaint seeks unspecified damages, including disgorgement of fees and attorneys’ fees. The Popular defendants have not been served.

On May 6, 2014, a putative class action captioned David Alvarez, et al. v. Banco Popular North America was filed in the Superior Court of the State of California for the County of Los Angeles. Plaintiffs generally assert that BPNA has engaged in purported violations of §2954.8(a) of the California Civil Code and §17200 et seq . of the California Business Professions Code, which allegedly require financial institutions that make loans secured by certain types of real property located within the state of California to pay interest to borrowers on impound account deposits at a statutory rate of not less than two percent (2%). Plaintiffs maintain that BPNA has not paid interest on such deposits and demand that BPNA be enjoined from engaging in further violations of these provisions and pay an unspecified amount of damages sufficient to repay the unpaid interest on these deposits. BPNA has not yet been served.

Other Matters

The declines in Puerto Rico municipal bonds and closed-end investment companies that invest primarily in Puerto Rico municipal obligations since August 2013 have led to regulatory inquiries, customer complaints and arbitrations for most broker-dealers in Puerto Rico, including Popular Securities LLC, a wholly owned subsidiary of the Corporation (“Popular Securities”). Popular Securities has received customer complaints and is named as a respondent (among other broker-dealers) in arbitration proceedings with aggregate claimed damages of approximately $65 million, including one arbitration with claimed damages of $60 million in which two other Puerto Rico broker-dealers are co-defendants, in connection with customers who own such securities. The proceedings are in their early stages and it is the view of the Corporation that Popular Securities has meritorious defenses to the claims asserted.

In addition, the Financial Industry Regulatory Authority (“FINRA”) has notified Popular Securities that it is conducting an examination of broker-dealers in Puerto Rico, including Popular Securities, with respect to the sale of Puerto Rico municipal bonds and closed-end investment companies that invest primarily in Puerto Rico municipal obligations. As a self-regulatory agency, FINRA may impose monetary penalties, issue cease-and-desist orders and or require restitution of customer losses. An adverse result in any of the matters described above could materially and adversely affect the Corporation’s broker-dealer subsidiary.

Other Significant Proceedings

As described under “Note 9 – FDIC loss share asset and true-up payment obligation”, in connection with the Westernbank FDIC-assisted transaction, on April 30, 2010, BPPR entered into loss share agreements with the FDIC with respect to the covered loans and other real estate owned that it acquired in the transaction. Pursuant to the terms of the loss share agreements, the FDIC’s obligation to reimburse BPPR for losses with respect to covered assets begins with the first dollar of loss incurred. The FDIC reimburses BPPR for 80% of losses with respect to covered assets, and BPPR reimburses the FDIC for 80% of recoveries with respect to losses for which the FDIC paid 80% reimbursement under those loss share agreements. The loss share agreements contain specific terms and conditions regarding the management of the covered assets that BPPR must follow in order to receive reimbursement for losses from the FDIC. BPPR believes that it has complied with such terms and conditions. The loss share agreement applicable to the commercial late stage real-estate-collateral-dependent loans described below provides for loss sharing by the FDIC through the quarter ending June 30, 2015 and for reimbursement to the FDIC through the quarter ending June 30, 2018.

For the quarters ended June 30, 2010 through March 31, 2012, BPPR received reimbursement for loss-share claims submitted to the FDIC, including charge-offs for certain commercial late stage real-estate-collateral-dependent loans calculated in accordance with BPPR’s charge-off policy for non-covered assets. When BPPR submitted its shared-loss claim in connection with the June 30, 2012 quarter, however, the FDIC refused to reimburse BPPR for a portion of the claim because of a difference related to the methodology for the computation of charge-offs for certain commercial late stage real-estate-collateral-dependent loans. In accordance with the terms of the commercial loss share agreement, BPPR applied a methodology for charge-offs for late stage real-estate-collateral-dependent loans that conforms to its regulatory supervisory criteria and is calculated in accordance with BPPR’s charge-off policy for non-covered assets. The FDIC has stated that it believes that BPPR should use a different methodology for those charge-offs. Notwithstanding the FDIC’s refusal to reimburse BPPR for certain shared-loss claims, BPPR has continued to submit shared-loss claims for quarters subsequent to June 30, 2012. As of March 31, 2014, BPPR had unreimbursed shared-loss claims of $280.6 million under the commercial loss share agreement with the FDIC. On May 2, 2014, BPPR received a payment of $28.0 million related to reimbursable shared-loss claims from the FDIC. After giving effect to this payment, BPPR has unreimbursed

76


Table of Contents

shared-loss claims amounting to $252.6 million, including $175.7 million related to commercial late stage real-estate-collateral-dependent loans, determined in accordance with BPPR’s regulatory supervisory criteria and BPPR’s charge-off policy for non-covered assets. If the reimbursement amount for these claims were calculated in accordance with the FDIC’s preferred methodology for late stage real-estate-collateral-dependent loans, the amount of such claims would be reduced by approximately $128.3 million.

BPPR’s loss share agreements with the FDIC specify that disputes can be submitted to arbitration before a review board under the commercial arbitration rules of the American Arbitration Association. On July 31, 2013, BPPR filed a statement of claim with the American Arbitration Association requesting that the review board determine certain matters relating to the loss-share claims under the commercial loss share agreement with the FDIC, including that the review board award BPPR the amounts owed under its unpaid quarterly certificates. The statement of claim also requests reimbursement of certain valuation adjustments for discounts to appraised values, costs to sell troubled assets and other items. The review board is comprised of one arbitrator appointed by BPPR, one arbitrator appointed by the FDIC and a third arbitrator selected by agreement of those arbitrators. The arbitration hearing date has been set for October 2014.

To the extent that we are not able to successfully resolve this matter through the arbitration process described above, a material difference could result in the timing and amount of charge-offs recorded by us and the amount of charge-offs reimbursed by the FDIC under the commercial loss share agreement. That could require us to make a material adjustment to the value of our loss share assets and the related true up payment obligation to the FDIC, and could have a material adverse effect on our financial results for the period in which such adjustment is taken.

77


Table of Contents

Note 23 – Non-consolidated variable interest entities

The Corporation is involved with four statutory trusts which it established to issue trust preferred securities to the public. Also, it established Popular Capital Trust III for the purpose of exchanging Series C preferred stock shares held by the U.S. Treasury for trust preferred securities issued by this trust. These trusts are deemed to be variable interest entities (“VIEs”) since the equity investors at risk have no substantial decision-making rights. The Corporation does not hold any variable interest in the trusts, and therefore, cannot be the trusts’ primary beneficiary. Furthermore, the Corporation concluded that it did not hold a controlling financial interest in these trusts since the decisions of the trusts are predetermined through the trust documents and the guarantee of the trust preferred securities is irrelevant since in substance the sponsor is guaranteeing its own debt.

Also, the Corporation is involved with various special purpose entities mainly in guaranteed mortgage securitization transactions, including GNMA, FNMA and FHLMC. These special purpose entities are deemed to be VIEs since they lack equity investments at risk. The Corporation’s continuing involvement in these guaranteed loan securitizations includes owning certain beneficial interests in the form of securities as well as the servicing rights retained. The Corporation is not required to provide additional financial support to any of the variable interest entities to which it has transferred the financial assets. The mortgage-backed securities, to the extent retained, are classified in the Corporation’s consolidated statements of financial condition as available-for-sale or trading securities. The Corporation concluded that, essentially, these entities (FNMA, GNMA, and FHLMC) control the design of their respective VIEs, dictate the quality and nature of the collateral, require the underlying insurance, set the servicing standards via the servicing guides and can change them at will, and can remove a primary servicer with cause, and without cause in the case of FNMA and FHLMC. Moreover, through their guarantee obligations, agencies (FNMA, GNMA, and FHLMC) have the obligation to absorb losses that could be potentially significant to the VIE.

ASU 2009-17 requires that an ongoing primary beneficiary assessment should be made to determine whether the Corporation is the primary beneficiary of any of the VIEs it is involved with. The conclusion on the assessment of these trusts and guaranteed mortgage securitization transactions has not changed since their initial evaluation. The Corporation concluded that it is still not the primary beneficiary of these VIEs, and therefore, these VIEs are not required to be consolidated in the Corporation’s financial statements at March 31, 2014.

The Corporation holds variable interests in these VIEs in the form of agency mortgage-backed securities and collateralized mortgage obligations, including those securities originated by the Corporation and those acquired from third parties. Additionally, the Corporation holds agency mortgage-backed securities, agency collateralized mortgage obligations and private label collateralized mortgage obligations issued by third party VIEs in which it has no other form of continuing involvement. Refer to Note 25 to the consolidated financial statements for additional information on the debt securities outstanding at March 31, 2014 and December 31, 2013, which are classified as available-for-sale and trading securities in the Corporation’s consolidated statements of financial condition. In addition, the Corporation may retain the right to service the transferred loans in those government-sponsored special purpose entities (“SPEs”) and may also purchase the right to service loans in other government-sponsored SPEs that were transferred to those SPEs by a third-party. Pursuant to ASC Subtopic 810-10, the servicing fees that the Corporation receives for its servicing role are considered variable interests in the VIEs since the servicing fees are subordinated to the principal and interest that first needs to be paid to the mortgage-backed securities’ investors and to the guaranty fees that need to be paid to the federal agencies.

The following table presents the carrying amount and classification of the assets related to the Corporation’s variable interests in non-consolidated VIEs and the maximum exposure to loss as a result of the Corporation’s involvement as servicer with non-consolidated VIEs at March 31, 2014 and December 31, 2013.

78


Table of Contents

(In thousands)

March 31, 2014 December 31, 2013

Assets

Servicing assets:

Mortgage servicing rights

$ 109,648 $ 113,437

Total servicing assets

$ 109,648 $ 113,437

Other assets:

Servicing advances

$ 1,783 $ 1,416

Total other assets

$ 1,783 $ 1,416

Total assets

$ 111,431 $ 114,853

Maximum exposure to loss

$ 111,431 $ 114,853

The size of the non-consolidated VIEs, in which the Corporation has a variable interest in the form of servicing fees, measured as the total unpaid principal balance of the loans, amounted to $9.1 billion at March 31, 2014 (December 31, 2013 - $9.2 billion).

Maximum exposure to loss represents the maximum loss, under a worst case scenario, that would be incurred by the Corporation, as servicer for the VIEs, assuming all loans serviced are delinquent and that the value of the Corporation’s interests and any associated collateral declines to zero, without any consideration of recovery. The Corporation determined that the maximum exposure to loss includes the fair value of the MSRs and the assumption that the servicing advances at March 31, 2014 and December 31, 2013, will not be recovered. The agency debt securities are not included as part of the maximum exposure to loss since they are guaranteed by the related agencies.

In September of 2011, BPPR sold construction and commercial real estate loans with a fair value of $148 million, and most of which were non-performing, to a newly created joint venture, PRLP 2011 Holdings, LLC. The joint venture is majority owned by Caribbean Property Group (“CPG”), Goldman Sachs & Co. and East Rock Capital LLC. The joint venture was created for the limited purpose of acquiring the loans from BPPR; servicing the loans through a third-party servicer; ultimately working out, resolving and/or foreclosing the loans; and indirectly owning, operating, constructing, developing, leasing and selling any real properties acquired by the joint venture through deed in lieu of foreclosure, foreclosure, or by resolution of any loan.

BPPR provided financing to the joint venture for the acquisition of the loans in an amount equal to the sum of 57% of the purchase price of the loans, or $84 million, and $2 million of closing costs, for a total acquisition loan of $86 million (the “acquisition loan”). The acquisition loan has a 5-year maturity and bears a variable interest at 30-day LIBOR plus 300 basis points and is secured by a pledge of all of the acquiring entity’s assets. In addition, BPPR provided the joint venture with a non-revolving advance facility (the “advance facility”) of $68.5 million to cover unfunded commitments and costs-to-complete related to certain construction projects, and a revolving working capital line (the “working capital line”) of $20 million to fund certain operating expenses of the joint venture. Cash proceeds received by the joint venture are first used to cover debt service payments for the acquisition loan, advance facility, and the working capital line described above which must be paid in full before proceeds can be used for other purposes. The distributable cash proceeds are determined based on a pro-rata basis in accordance with the respective equity ownership percentages. BPPR’s equity interest in the joint venture ranks pari-passu with those of other parties involved. As part of the transaction executed in September 2011, BPPR received $ 48 million in cash and a 24.9% equity interest in the joint venture. The Corporation is not required to provide any other financial support to the joint venture.

BPPR accounted for this transaction as a true sale pursuant to ASC Subtopic 860-10 and thus recognized the cash received, its equity investment in the joint venture, and the acquisition loan provided to the joint venture and derecognized the loans sold.

The Corporation has determined that PRLP 2011 Holdings, LLC is a VIE but the Corporation is not the primary beneficiary. All decisions are made by CPG (or an affiliate thereof) (the “Manager”), except for certain limited material decisions which would require the unanimous consent of all members. The Manager is authorized to execute and deliver on behalf of the joint venture any and all documents, contracts, certificates, agreements and instruments, and to take any action deemed necessary in the benefit of the joint venture. Also, the Manager delegates the day-to-day management and servicing of the loans to CPG Island Servicing, LLC, an affiliate of CPG, which contracted Archon, an affiliate of Goldman Sachs, to act as sub-servicer, but it has the responsibility to oversee such servicing responsibilities.

79


Table of Contents

The Corporation holds variable interests in this VIE in the form of the 24.9% equity interest (the “Investment in PRLP 2011 Holdings, LLC”) and the financing provided to the joint venture. The equity interest is accounted for under the equity method of accounting pursuant to ASC Subtopic 323-10.

The initial fair value of the Corporation’s equity interest in the joint venture was determined based on the fair value of the loans and real estate owned transferred to the joint venture of $148 million which represented the purchase price of the loans agreed by the parties and was an arm’s-length transaction between market participants in accordance with ASC Topic 820, reduced by the acquisition loan provided by BPPR to the joint venture, for a total net equity of $63 million. Accordingly, the 24.9% equity interest held by the Corporation was valued at $16 million. Thus, the fair value of the equity interest is considered a Level 2 fair value measurement since the inputs were based on observable market inputs.

The following table presents the carrying amount and classification of the assets and liabilities related to the Corporation’s variable interests in the non-consolidated VIE, PRLP 2011 Holdings, LLC, and its maximum exposure to loss at March 31, 2014 and December 31, 2013.

(In thousands)

March 31, 2014 December 31, 2013

Assets

Loans held-in-portfolio:

Acquisition loan

$ $ 3,233

Advances under the working capital line

390

Advances under the advance facility

15,482 16,024

Total loans held-in-portfolio

$ 15,482 $ 19,647

Accrued interest receivable

$ 53 $ 65

Other assets:

Investment in PRLP 2011 Holdings LLC

$ 24,851 $ 26,596

Total assets

$ 40,386 $ 46,308

Deposits

$ (9,427 ) $ (3,621 )

Total liabilities

$ (9,427 ) $ (3,621 )

Total net assets

$ 30,959 $ 42,687

Maximum exposure to loss

$ 30,959 $ 42,687

The Corporation determined that the maximum exposure to loss under a worst case scenario at March 31, 2014 would be not recovering the carrying amount of the acquisition loan, the advances on the advance facility and working capital line, if any, and the equity interest held by the Corporation, net of the deposits.

On March 25, 2013, BPPR completed a sale of assets with a book value of $509.0 million, of which $500.6 million were in non-performing status, comprised of commercial and construction loans, and commercial and single family real estate owned, with a combined unpaid principal balance on loans and appraised value of other real estate owned of approximately $987.0 million to a newly created joint venture, PR Asset Portfolio 2013-1 International, LLC. The joint venture is majority owned by Caribbean Property Group LLC (“CPG”) and certain affiliates of Perella Weinberg Partners’Asset Based Value Strategy. The joint venture was created for the limited purpose of acquiring the loans from BPPR; servicing the loans through a third-party servicer; ultimately working out, resolving and/or foreclosing the loans; and indirectly owning, operating, constructing, developing, leasing and selling any real properties acquired by the joint venture through deed in lieu of foreclosure, foreclosure, or by resolution of any loan.

BPPR provided financing to the joint venture for the acquisition of the assets in an amount equal to the sum of 57% of the purchase price of the assets, and closing costs, for a total acquisition loan of $182.4 million (the “acquisition loan”). The acquisition loan has a 5-year maturity and bears a variable interest at 30-day LIBOR plus 300 basis points and is secured by a pledge of all of the acquiring entity’s assets. In addition, BPPR provided the joint venture with a non-revolving advance facility (the “advance facility”) of $35.0 million to cover unfunded commitments and costs-to-complete related to certain construction projects, and a revolving working capital line (the “working capital line”) of $30.0 million to fund certain operating expenses of the joint venture. Cash proceeds received by the joint venture are first used to cover debt service payments for the acquisition loan, advance facility, and the working capital line described above which must be paid in full before proceeds can be used for other purposes. The distributable cash

80


Table of Contents

proceeds are determined based on a pro-rata basis in accordance with the respective equity ownership percentages. BPPR’s equity interest in the joint venture ranks pari-passu with those of other parties involved. As part of the transaction executed in March 2013, BPPR received $92.3 million in cash and a 24.9% equity interest in the joint venture. The Corporation is not required to provide any other financial support to the joint venture.

BPPR accounted for this transaction as a true sale pursuant to ASC Subtopic 860-10 and thus recognized the cash received, its equity investment in the joint venture, and the acquisition loan provided to the joint venture and derecognized the loans and real estate owned sold.

The Corporation has determined that PR Asset Portfolio 2013-1 International, LLC is a VIE but the Corporation is not the primary beneficiary. All decisions are made by CPG (or an affiliate thereof) (the “Manager”), except for certain limited material decisions which would require the unanimous consent of all members. The Manager is authorized to execute and deliver on behalf of the joint venture any and all documents, contracts, certificates, agreements and instruments, and to take any action deemed necessary in the benefit of the joint venture. Also, the Manager delegates the day-to-day management and servicing of the loans to PR Asset Portfolio Servicing International, LLC, an affiliate of CPG.

The initial fair value of the Corporation’s equity interest in the joint venture was determined based on the fair value of the loans and real estate owned transferred to the joint venture of $306 million which represented the purchase price of the loans agreed by the parties and was an arm’s-length transaction between market participants in accordance with ASC Topic 820, reduced by the acquisition loan provided by BPPR to the joint venture, for a total net equity of $124 million. Accordingly, the 24.9% equity interest held by the Corporation was valued at $31 million. Thus, the fair value of the equity interest is considered a Level 2 fair value measurement since the inputs were based on observable market inputs.

The Corporation holds variable interests in this VIE in the form of the 24.9% equity interest (the “Investment in PR Asset Portfolio 2013-1 International, LLC”) and the financing provided to the joint venture. The equity interest is accounted for under the equity method of accounting pursuant to ASC Subtopic 323-10.

The following table presents the carrying amount and classification of the assets and liabilities related to the Corporation’s variable interests in the non-consolidated VIE, PR Asset Portfolio 2013-1 International, LLC, and its maximum exposure to loss at March 31, 2014 and December 31, 2013.

(In thousands)

March 31, 2014 December 31, 2013

Assets

Loans held-in-portfolio:

Acquisition loan

$ 143,279 $ 157,660

Advances under the working capital line

1,641 1,196

Advances under the advance facility

4,265 1,427

Total loans held-in-portfolio

$ 149,185 $ 160,283

Accrued interest receivable

$ 417 $ 436

Other assets:

Investment in PR Asset Portfolio 2013-1 International, LLC

$ 31,809 $ 30,478

Total assets

$ 181,411 $ 191,197

Deposits

$ (31,357 ) $ (20,808 )

Total liabilities

$ (31,357 ) $ (20,808 )

Total net assets

$ 150,054 $ 170,389

Maximum exposure to loss

$ 150,054 $ 170,389

The Corporation determined that the maximum exposure to loss under a worst case scenario at March 31, 2014 would be not recovering the carrying amount of the acquisition loan, the advances on the advance facility and working capital line, if any, and the equity interest held by the Corporation, net of the deposits.

81


Table of Contents

Note 24 – Related party transactions with affiliated company / joint venture

EVERTEC

The Corporation has an investment in EVERTEC, Inc. (“EVERTEC”), which provides various processing and information technology services to the Corporation and its subsidiaries and gives BPPR access to the ATH network owned and operated by EVERTEC. As of March 31, 2014, the Corporation’s stake in EVERTEC is of 14.9%. The investment in EVERTEC is accounted for under the equity method and is evaluated for impairment if events or circumstances indicate that a decrease in value of the investment has occurred that is other than temporary. Refer to Note 31 “Related party transactions” to the consolidated financial statements included in the Corporation’s 2013 Annual Report for details.

The Corporation received $ 1.2 million in dividend distributions during the quarter ended March 31, 2014 from its investments in EVERTEC’s holding company and none during the quarter ended March 31, 2013. The Corporation’s equity in EVERTEC is presented in the table which follows and is included as part of “other assets” in the consolidated statements of financial condition.

(In thousands)

March 31, 2014 December 31, 2013

Equity investment in EVERTEC

$ 20,467 $ 19,931

The Corporation had the following financial condition balances outstanding with EVERTEC at March 31, 2014 and December 31, 2013. Items that represent liabilities to the Corporation are presented with parenthesis.

(In thousands)

March 31, 2014 December 31, 2013

Accounts receivable (Other assets)

6,595 8,634

Deposits

(16,422 ) (14,289 )

Accounts payable (Other liabilities)

(16,016 ) (15,862 )

Net total

$ (25,843 ) $ (21,517 )

The Corporation’s proportionate share of income or loss from EVERTEC is included in other operating income in the consolidated statements of operations. The following table presents the Corporation’s proportionate share of EVERTEC’s income (loss) and changes in stockholders’ equity for the quarters ended March 31, 2014 and 2013.

Quarter ended March 31,

(In thousands)

2014 2013

Share of income from investment in EVERTEC

$ 2,779 $ 1,106

Share of other changes in EVERTEC’s stockholders’ equity

238 (1,654 )

Share of EVERTEC’s changes in equity recognized in income

$ 3,017 $ (548 )

The following tables present the impact of transactions and service payments between the Corporation and EVERTEC (as an affiliate) and their impact on the results of operations for the quarters ended March 31, 2014 and 2013. Items that represent expenses to the Corporation are presented with parenthesis.

Quarter ended

(In thousands)

March 31, 2014 March 31, 2013 Category

Interest income on loan to EVERTEC

$ $ 853 Interest income

Interest income on investment securities issued by EVERTEC

963 Interest income

Interest expense on deposits

(20 ) (27 ) Interest expense

ATH and credit cards interchange income from services to EVERTEC

6,419 6,025 Other service fees

Rental income charged to EVERTEC

1,677 1,681 Net occupancy

Processing fees on services provided by EVERTEC

(38,762 ) (37,876 ) Professional fees

Other services provided to EVERTEC

221 204 Other operating
expenses

Total

$ (30,465 ) $ (28,177 )

82


Table of Contents

EVERTEC has a letter of credit issued by BPPR, for an amount of $3.6 million at March 31, 2014 and December 31, 2013. The Corporation also agreed to maintain outstanding this letter of credit for a 5-year period which expires on September 30, 2015. EVERTEC and the Corporation entered into a Reimbursement Agreement, in which EVERTEC will reimburse the Corporation for any losses incurred by the Corporation in connection with the performance bonds and the letter of credit. Possible losses resulting from these agreements are considered insignificant.

During the second quarter of 2013, the Corporation discontinued the elimination of its proportionate ownership share of intercompany transactions with EVERTEC from their respective revenue and expense categories to reflect them as an equity pick-up adjustment in other operating income. The consolidated statements of operations for all period presented have been adjusted to reflect this change. This change had no impact on the Corporation’s net income and did not have a material effect on its consolidated financial statements. The following tables present the impact of the change in the Corporation’s results for all comparative prior periods presented.

Quarter ended March 31,

(In thousands)

2014 2013

Share of EVERTEC’s changes in equity recognized in income

$ 3,017 $ (548 )

Intra-company eliminations considered in other operating income (detailed in next table)

(4,539 ) (13,660 )

Share of EVERTEC’s changes in equity, net of eliminations

$ (1,522 ) $ (14,208 )

March 31, 2014 March 31, 2013

(In thousands)

As
currently
reported
Impact of
eliminations
Amounts
net of
eliminations
As
currently
reported
Impact of
eliminations
Amounts
net of
eliminations
Category

Interest income on loan to EVERTEC

$ $ $ $ 853 $ (413 ) $ 440 Interest
income

Interest income on investment securities issued by EVERTEC

963 (467 ) 496 Interest
income

Interest expense on deposits

(20 ) 3 (17 ) (27 ) 13 (14 ) Interest
expense

ATH and credit cards interchange income from services to EVERTEC

6,419 (956 ) 5,463 6,025 (2,921 ) 3,104 Other service
fees

Rental income charged to EVERTEC

1,677 (250 ) 1,427 1,681 (815 ) 866 Net occupancy

Processing fees on services provided by EVERTEC

(38,762 ) 5,775 (32,987 ) (37,876 ) 18,362 (19,514 ) Professional
fees

Other services provided to EVERTEC

221 (33 ) 188 204 (99 ) 105 Other
operating
expenses

Total

$ (30,465 ) $ 4,539 $ (25,926 ) $ (28,177 ) $ 13,660 $ (14,517 )

PRLP 2011 Holdings, LLC

As indicated in Note 23 to the consolidated financial statements, the Corporation holds a 24.9% equity interest in PRLP 2011 Holdings, LLC and currently provides certain financing to the joint venture as well as holds certain deposits from the entity.

The Corporation’s equity in PRLP 2011 Holdings, LLC is presented in the table which follows and is included as part of “other assets” in the consolidated statements of financial condition.

(In thousands)

March 31, 2014 December 31, 2013

Equity investment in PRLP 2011 Holdings, LLC

$ 24,851 $ 26,596

83


Table of Contents

The Corporation had the following financial condition balances outstanding with PRLP 2011 Holdings, LLC at March 31, 2014 and December 31, 2013.

(In thousands)

March 31, 2014 December 31, 2013

Loans

$ 15,482 $ 19,647

Accrued interest receivable

53 65

Deposits (non-interest bearing)

(9,427 ) (3,621 )

Net total

$ 6,108 $ 16,091

The Corporation’s proportionate share of income or loss from PRLP 2011 Holdings, LLC is included in other operating income in the consolidated statements of operations. The following table presents the Corporation’s proportionate share of income (loss) from PRLP 2011 Holdings, LLC for the quarters ended March 31, 2014 and 2013.

Quarter ended March 31,

(In thousands)

2014 2013

Share of (loss) income from the equity investment in PRLP 2011 Holdings, LLC

$ (1,746 ) $ 1,996

The following table presents transactions between the Corporation and PRLP 2011 Holdings, LLC and their impact on the Corporation’s results of operations for the quarters ended March 31, 2014 and 2013.

Quarter ended March 31,

(In thousands)

2014 2013 Category

Interest income on loan to PRLP 2011 Holdings, LLC

$ 172 $ 397 Interest income

PR Asset Portfolio 2013-1 International, LLC

As indicated in Note 23 to the consolidated financial statements, effective March 2013 the Corporation holds a 24.9% equity interest in PR Asset Portfolio 2013-1 International, LLC and currently provides certain financing to the joint venture as well as holds certain deposits from the entity.

The Corporation’s equity in PR Asset Portfolio 2013-1 International, LLC is presented in the table which follows and is included as part of “other assets” in the consolidated statements of financial condition.

(In thousands)

March 31, 2014 December 31, 2013

Equity investment in PR Asset Portfolio 2013-1 International, LLC

$ 31,809 $ 30,478

The Corporation had the following financial condition balances outstanding with PR Asset Portfolio 2013-1 International, LLC, at March 31, 2014 and December 31, 2013.

(In thousands)

March 31, 2014 December 31, 2013

Loans

$ 149,185 $ 160,283

Accrued interest receivable

417 436

Deposits

(31,357 ) (20,808 )

Net total

$ 118,245 $ 139,911

84


Table of Contents

The Corporation’s proportionate share of income or loss from PR Asset Portfolio 2013-1 International, LLC is included in other operating income in the consolidated statements of operations. The following table presents the Corporation’s proportionate share of income (loss) from PR Asset Portfolio 2013-1 International, LLC for quarter ended March 31, 2014.

Quarter ended

(In thousands)

March 31, 2014

Share of income from the equity investment in PR Asset Portfolio 2013-1 International, LLC

$ 1,288

The following table presents transactions between the Corporation and PR Asset Portfolio 2013-1 International, LLC and their impact on the Corporation’s results of operations for the quarter ended March 31, 2014.

Quarter ended

(In thousands)

March 31, 2014 Category

Interest income on loan to PR Asset Portfolio 2013-1 International, LLC

$ 1,262 Interest income

Servicing fee paid by PR Asset Portfolio 2013-1 International, LLC

70 Other service fees

Total

$ 1,332

85


Table of Contents

Note 25 – Fair value measurement

ASC Subtopic 820-10 “Fair Value Measurements and Disclosures” establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels in order to increase consistency and comparability in fair value measurements and disclosures. The hierarchy is broken down into three levels based on the reliability of inputs as follows:

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date. Valuation on these instruments does not necessitate a significant degree of judgment since valuations are based on quoted prices that are readily available in an active market.

Level 2 - Quoted prices other than those included in Level 1 that are observable either directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or that can be corroborated by observable market data for substantially the full term of the financial instrument.

Level 3 - Inputs are unobservable and significant to the fair value measurement. Unobservable inputs reflect the Corporation’s own assumptions about assumptions that market participants would use in pricing the asset or liability.

The Corporation maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the observable inputs be used when available. Fair value is based upon quoted market prices when available. If listed prices or quotes are not available, the Corporation employs internally-developed models that primarily use market-based inputs including yield curves, interest rates, volatilities, and credit curves, among others. Valuation adjustments are limited to those necessary to ensure that the financial instrument’s fair value is adequately representative of the price that would be received or paid in the marketplace. These adjustments include amounts that reflect counterparty credit quality, the Corporation’s credit standing, constraints on liquidity and unobservable parameters that are applied consistently. There have been no changes in the Corporation’s methodologies used to estimate the fair value of assets and liabilities since December 31, 2013.

The estimated fair value may be subjective in nature and may involve uncertainties and matters of significant judgment for certain financial instruments. Changes in the underlying assumptions used in calculating fair value could significantly affect the results.

Fair Value on a Recurring and Nonrecurring Basis

The following fair value hierarchy tables present information about the Corporation’s assets and liabilities measured at fair value on a recurring basis at March 31, 2014 and December 31, 2013 and on a nonrecurring basis in periods subsequent to initial recognition at March 31, 2014 and 2013:

At March 31, 2014

(In thousands)

Level 1 Level 2 Level 3 Total

RECURRING FAIR VALUE MEASUREMENTS

Assets

Investment securities available-for-sale:

U.S. Treasury securities

$ $ 28,090 $ $ 28,090

Obligations of U.S. Government sponsored entities

2,185,139 2,185,139

Obligations of Puerto Rico, States and political subdivisions

68,628 68,628

Collateralized mortgage obligations - federal agencies

2,388,607 2,388,607

Collateralized mortgage obligations - private label

313 313

Mortgage-backed securities

1,075,551 6,379 1,081,930

Equity securities

410 3,799 4,209

Other

11,974 11,974

Total investment securities available-for-sale

$ 410 $ 5,762,101 $ 6,379 $ 5,768,890

86


Table of Contents

Trading account securities, excluding derivatives:

Obligations of Puerto Rico, States and political subdivisions

$ $ 8,166 $ $ 8,166

Collateralized mortgage obligations

375 1,561 1,936

Mortgage-backed securities - federal agencies

323,812 8,301 332,113

Other

15,317 1,715 17,032

Total trading account securities

$ $ 347,670 $ 11,577 $ 359,247

Mortgage servicing rights

$ $ $ 156,529 $ 156,529

Derivatives

28,998 28,998

Total assets measured at fair value on a recurring basis

$ 410 $ 6,138,769 $ 174,485 $ 6,313,664

Liabilities

Derivatives

$ $ (25,714 ) $ $ (25,714 )

Contingent consideration

(126,345 ) (126,345 )

Total liabilities measured at fair value on a recurring basis

$ $ (25,714 ) $ (126,345 ) $ (152,059 )

At December 31, 2013

(In thousands)

Level 1 Level 2 Level 3 Total

RECURRING FAIR VALUE MEASUREMENTS

Assets

Investment securities available-for-sale:

U.S. Treasury securities

$ $ 28,482 $ $ 28,482

Obligations of U.S. Government sponsored entities

1,629,205 1,629,205

Obligations of Puerto Rico, States and political subdivisions

66,377 66,377

Collateralized mortgage obligations - federal agencies

2,418,296 2,418,296

Collateralized mortgage obligations - private label

513 513

Mortgage-backed securities

1,129,118 6,523 1,135,641

Equity securities

412 3,704 4,116

Other

12,170 12,170

Total investment securities available-for-sale

$ 412 $ 5,287,865 $ 6,523 $ 5,294,800

Trading account securities, excluding derivatives:

Obligations of Puerto Rico, States and political subdivisions

$ $ 7,586 $ $ 7,586

Collateralized mortgage obligations

426 1,423 1,849

Mortgage-backed securities - federal agencies

302,952 9,799 312,751

Other

15,545 1,929 17,474

Total trading account securities

$ $ 326,509 $ 13,151 $ 339,660

Mortgage servicing rights

$ $ $ 161,099 $ 161,099

Derivatives

34,793 34,793

Total assets measured at fair value on a recurring basis

$ 412 $ 5,649,167 $ 180,773 $ 5,830,352

Liabilities

Derivatives

$ $ (32,378 ) $ $ (32,378 )

Contingent consideration

(128,299 ) (128,299 )

Total liabilities measured at fair value on a recurring basis

$ $ (32,378 ) $ (128,299 ) $ (160,677 )

87


Table of Contents

Quarter ended March 31, 2014

(In thousands)

Level 1 Level 2 Level 3 Total

NONRECURRING FAIR VALUE MEASUREMENTS

Assets

Write-downs

Loans [1]

$ $ $ 66,189 $ 66,189 $ (11,680 )

Loans held-for-sale [2]

(2,176 )

Other real estate owned [3]

17,295 17,295 (5,598 )

Other foreclosed assets [3]

533 533 (271 )

Total assets measured at fair value on a nonrecurring basis

$ $ $ 84,017 $ 84,017 $ (19,725 )

[1] Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC Section 310-10-35. Costs to sell are excluded from the reported fair value amount.
[2] Relates to lower of cost or fair value adjustments on loans held-for-sale and loans transferred from loans held-in-portfolio to loans held-for-sale. Costs to sell are excluded from the reported fair value amount.
[3] Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

Quarter ended March 31, 2013

(In thousands)

Level 1 Level 2 Level 3 Total

NONRECURRING FAIR VALUE MEASUREMENTS

Assets

Write-downs

Loans [1]

$ $ $ 16,740 $ 16,740 $ (10,675 )

Loans held-for-sale [2]

(2,176 )

Other real estate owned [3]

15,645 18,757 34,402 (15,665 )

Other foreclosed assets [3]

113 113 (56 )

Total assets measured at fair value on a nonrecurring basis

$ $ 15,645 $ 35,610 $ 51,255 $ (28,572 )

[1] Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC Section 310-10-35.Costs to sell are excluded from the reported fair value amount.
[2] Relates to lower of cost or fair value adjustments on loans held-for-sale and loans transferred from loans held-in-portfolio to loans held-for-sale. Costs to sell are excluded from the reported fair value amount.
[3] Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

88


Table of Contents

The following tables present the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarters ended March 31, 2014 and 2013.

Quarter ended March 31, 2014

(In thousands)

MBS
classified
as investment
securities
available-
for-sale
CMOs
classified
as trading
account
securities
MBS
classified as
trading account
securities
Other
securities
classified
as trading
account
securities
Mortgage
servicing
rights
Total assets Contingent
consideration
Total
liabilities

Balance at January 1, 2014

$ 6,523 $ 1,423 $ 9,799 $ 1,929 $ 161,099 $ 180,773 $ (128,299 ) $ (128,299 )

Gains (losses) included in earnings

(2 ) (10 ) (39 ) (214 ) (8,096 ) (8,361 ) 1,168 1,168

Gains (losses) included in OCI

(42 ) (42 )

Purchases

263 150 3,528 3,941

Sales

(1,109 ) (1,109 )

Settlements

(100 ) (115 ) (500 ) (2 ) (717 ) 786 786

Balance at March 31, 2014

$ 6,379 $ 1,561 $ 8,301 $ 1,715 $ 156,529 $ 174,485 $ (126,345 ) $ (126,345 )

Changes in unrealized gains (losses) included in earnings relating to assets still held at March 31, 2014

$ $ (6 ) $ (25 ) $ (136 ) $ (3,023 ) $ (3,190 ) $ 1,168 $ 1,168

Quarter ended March 31, 2013

(In thousands)

MBS
classified as
investment
securities
available-
for-sale
CMOs
classified
as trading
account
securities
MBS classified
as trading
account
securities
Other
securities
classified
as trading
account
securities
Mortgage
servicing
rights
Total assets Contingent
consideration
Total
liabilities

Balance at January 1, 2013

$ 7,070 $ 2,499 $ 11,818 $ 2,240 $ 154,430 $ 178,057 $ (112,002 ) $ (112,002 )

Gains (losses) included in earnings

(1 ) 3 (92 ) (96 ) (5,615 ) (5,801 ) (6,775 ) (6,775 )

Gains (losses) included in OCI

(1 ) (1 )

Purchases

5 27 5,147 5,179

Sales

(375 ) (375 )

Settlements

(25 ) (107 ) (817 ) (13 ) (962 )

Balance at March 31, 2013

$ 7,043 $ 2,025 $ 10,936 $ 2,144 $ 153,949 $ 176,097 $ (118,777 ) $ (118,777 )

Changes in unrealized gains (losses) included in earnings relating to assets still held at March 31, 2013

$ $ 2 $ (30 ) $ (55 ) $ 1,443 $ 1,360 $ (6,775 ) $ (6,775 )

There were no transfers in and/or out of Level 1, Level 2, or Level 3 for financial instruments measured at fair value on a recurring basis during the quarter ended March 31, 2014 and 2013.

Gains and losses (realized and unrealized) included in earnings for the quarters ended March 31, 2014 and 2013 for Level 3 assets and liabilities included in the previous tables are reported in the consolidated statements of operations as follows:

Quarter ended March 31, 2014 Quarter ended March 31, 2013

(In thousands)

Total gains
(losses) included
in earnings
Changes in unrealized to
gains (losses) relating
assets still held at
reporting date
Total gains
(losses) included
in earnings
Changes in unrealized to
gains (losses) relating
assets still held at
reporting date

Interest income

$ (2 ) $ $ (1 ) $

FDIC loss share (expense) income

1,168 1,168 (6,775 ) (6,775 )

Other service fees

(8,096 ) (3,023 ) (5,615 ) 1,443

Trading account loss

(263 ) (167 ) (185 ) (83 )

Total

$ (7,193 ) $ (2,022 ) $ (12,576 ) $ (5,415 )

89


Table of Contents

The following table includes quantitative information about significant unobservable inputs used to derive the fair value of Level 3 instruments, excluding those instruments for which the unobservable inputs were not developed by the Corporation such as prices of prior transactions and/or unadjusted third-party pricing sources.

(In thousands)

Fair value
at March 31,
2014

Valuation technique

Unobservable inputs

Weighted average (range)

CMO’s - trading

$ 1,561 Discounted cash flow model Weighted average life 2.2 years (0.8 - 5.2 years)
Yield 3.9% (1.5% - 4.7%)
Constant prepayment rate 24.3% (19.5% - 27.6%)

Other - trading

$ 868 Discounted cash flow model Weighted average life 5.6 years
Yield 12.1%
Constant prepayment rate 10.8%

Mortgage servicing rights

$ 156,529 Discounted cash flow model Prepayment speed 8.4% (5.7% - 24.2%)
Weighted average life 12.0 years (4.1 - 18.3 years)
Discount rate 11.4% (9.5% - 15.1%)

Contingent consideration

$ (126,345 ) Discounted cash flow model Credit loss rate on covered loans 12.8% (0.0% - 100.0%)
Risk premium component of discount rate 3.3%

Loans held-in-portfolio

$ 66,189 [1] External appraisal Haircut applied on external appraisals 22.9% (10.0% - 35.0%)

Other real estate owned

$ 4,769 [2] External appraisal Haircut applied on external appraisals 3.2% (5.0% - 10.0%)

[1] Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.
[2] Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.

The significant unobservable inputs used in the fair value measurement of the Corporation’s collateralized mortgage obligations and interest-only collateralized mortgage obligation (reported as “other”), which are classified in the “trading” category, are yield, constant prepayment rate, and weighted average life. Significant increases (decreases) in any of those inputs in isolation would result in significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the constant prepayment rate will generate a directionally opposite change in the weighted average life. For example, as the average life is reduced by a higher constant prepayment rate, a lower yield will be realized, and when there is a reduction in the constant prepayment rate, the average life of these collateralized mortgage obligations will extend, thus resulting in a higher yield. These particular financial instruments are valued internally by the Corporation’s investment banking and broker-dealer unit utilizing internal valuation techniques. The unobservable inputs incorporated into the internal discounted cash flow models used to derive the fair value of collateralized mortgage obligations and interest-only collateralized mortgage obligation (reported as “other”), which are classified in the “trading” category, are reviewed by the Corporation’s Corporate Treasury unit on a quarterly basis. In the case of Level 3 financial instruments which fair value is based on broker quotes, the Corporation’s Corporate Treasury unit reviews the inputs used by the broker-dealers for reasonableness utilizing information available from other published sources and validates that the fair value measurements were developed in accordance with ASC Topic 820. The Corporate Treasury unit also substantiates the inputs used by validating the prices with other broker-dealers, whenever possible.

The significant unobservable inputs used in the fair value measurement of the Corporation’s mortgage servicing rights are constant prepayment rates and discount rates. Increases in interest rates may result in lower prepayments. Discount rates vary according to products and / or portfolios depending on the perceived risk. Increases in discount rates result in a lower fair value measurement. The Corporation’s Corporate Comptroller’s unit is responsible for determining the fair value of MSRs, which is based on discounted cash flow methods based on assumptions developed by an external service provider, except for prepayment speeds, which are adjusted internally for the local market based on historical experience. The Corporation’s Corporate Treasury unit validates the economic assumptions developed by the external service provider on a quarterly basis. In addition, an analytical review of prepayment speeds is performed quarterly by the Corporate Comptroller’s unit. Significant variances in prepayment speeds are investigated by the Corporate Treasury unit. The Corporation’s MSR Committee analyzes changes in fair value measurements of MSRs and approves the valuation assumptions at each reporting period. Changes in valuation assumptions must also be approved by the MSR Committee. The fair value of MSRs are compared with those of the external service provider on a quarterly basis in order to validate if the fair values are within the materiality thresholds established by management to monitor and investigate material deviations. Back-testing is performed to compare projected cash flows with actual historical data to ascertain the reasonability of the projected net cash flow results.

90


Table of Contents

Note 26 – Fair value of financial instruments

The fair value of financial instruments is the amount at which an asset or obligation could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Fair value estimates are made at a specific point in time based on the type of financial instrument and relevant market information. Many of these estimates involve various assumptions and may vary significantly from amounts that could be realized in actual transactions.

The information about the estimated fair values of financial instruments presented hereunder excludes all nonfinancial instruments and certain other specific items.

For those financial instruments with no quoted market prices available, fair values have been estimated using present value calculations or other valuation techniques, as well as management’s best judgment with respect to current economic conditions, including discount rates, estimates of future cash flows, and prepayment assumptions.

The fair values reflected herein have been determined based on the prevailing interest rate environment at March 31, 2014 and December 31, 2013, as applicable. In different interest rate environments, fair value estimates can differ significantly, especially for certain fixed rate financial instruments. In addition, the fair values presented do not attempt to estimate the value of the Corporation’s fee generating businesses and anticipated future business activities, that is, they do not represent the Corporation’s value as a going concern. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Corporation.

Following is a description of the Corporation’s valuation methodologies and inputs used to estimate the fair values for each class of financial assets and liabilities not measured at fair value, but for which the fair value is disclosed. The disclosure requirements exclude certain financial instruments and all non-financial instruments. Accordingly, the aggregate fair value amounts of the financial instruments disclosed do not represent management’s estimate of the underlying value of the Corporation. For a description of the valuation methodologies and inputs used to estimate the fair value for each class of financial assets and liabilities measured at fair value, refer to Note 25.

Cash and due from banks

Cash and due from banks include cash on hand, cash items in process of collection, and non-interest bearing deposits due from other financial institutions. The carrying amount of cash and due from banks is a reasonable estimate of its fair value. Cash and due from banks are classified as Level 1.

Money market investments

Investments in money market instruments include highly liquid instruments with an average maturity of three months or less. For this reason, they carry a low risk of changes in value as a result of changes in interest rates, and the carrying amount approximates their fair value. Money market investments include federal funds sold, securities purchased under agreements to resell, time deposits with other banks, and cash balances, including those held at the Federal Reserve. These money market investments are classified as Level 2, except for cash balances which generate interest, including those held at the Federal Reserve, which are classified as Level 1.

Investment securities held-to-maturity

Obligations of Puerto Rico, States and political subdivisions: Municipal bonds include Puerto Rico public municipalities debt and bonds collateralized by second mortgages under the Home Purchase Stimulus Program. Puerto Rico public municipalities debt was valued internally based on benchmark treasury notes and a credit spread derived from comparable Puerto Rico government trades and recent issuances. Puerto Rico public municipalities debt is classified as Level 3. Given that the fair value of municipal bonds collateralized by second mortgages was based on internal yield and prepayment speed assumptions, these municipal bonds are classified as Level 3.

Agency collateralized mortgage obligation: The fair value of the agency collateralized mortgage obligation (“CMO”), which is guaranteed by GNMA, was based on internal yield and prepayment speed assumptions. This agency CMO is classified as Level 3.

Other: Other securities include foreign and corporate debt. Given that the fair value was based on quoted prices for similar instruments, foreign debt is classified as Level 2. The fair value of corporate debt, which is collateralized by municipal bonds of Puerto Rico, was internally derived from benchmark treasury notes and a credit spread based on comparable Puerto Rico government trades, similar securities, and/or recent issuances. Corporate debt is classified as Level 3.

91


Table of Contents

Other investment securities

Federal Home Loan Bank capital stock: Federal Home Loan Bank (FHLB) capital stock represents an equity interest in the FHLB of New York. It does not have a readily determinable fair value because its ownership is restricted and it lacks a market. Since the excess stock is repurchased by the FHLB at its par value, the carrying amount of FHLB capital stock approximates fair value. Thus, these stocks are classified as Level 2.

Federal Reserve Bank capital stock: Federal Reserve Bank (FRB) capital stock represents an equity interest in the FRB of New York. It does not have a readily determinable fair value because its ownership is restricted and it lacks a market. Since the canceled stock is repurchased by the FRB for the amount of the cash subscription paid, the carrying amount of FRB capital stock approximates fair value. Thus, these stocks are classified as Level 2.

Trust preferred securities: These securities represent the equity-method investment in the common stock of these trusts. Book value is the same as fair value for these securities since the fair value of the junior subordinated debentures is the same amount as the fair value of the trust preferred securities issued to the public. The equity-method investment in the common stock of these trusts is classified as Level 2, except for that of Popular Capital Trust III (Troubled Asset Relief Program) which is classified as Level 3. Refer to Note 18 for additional information on these trust preferred securities.

Other investments: Other investments include private equity method investments and Visa Class B common stock held by the Corporation. Since there are no observable market values, private equity method investments are classified as Level 3. The Visa Class B common stock was priced by applying the quoted price of Visa Class A common stock, net of a liquidity adjustment, to the as converted number of Class A common shares since these Class B common shares are restricted and not convertible to Class A common shares until pending litigation is resolved. Thus, these stocks are classified as Level 3.

Loans held-for-sale

The fair value of certain impaired loans held-for-sale was based on a discounted cash flow model that assumes that no principal payments are received prior to the effective average maturity date, that the outstanding unpaid principal balance is reduced by a monthly net loss rate, and that the remaining unpaid principal balance is received as a lump sum principal payment at the effective average maturity date. The remaining unpaid principal balance expected to be received, which is based on the prior 12-month cash payment experience of these loans and their expected collateral recovery, was discounted using the interest rate currently offered to clients for the origination of comparable loans. These loans were classified as Level 3. As of March 31, 2014, no loans were valued under this methodology. For loans held-for-sale originated with the intent to sell in the secondary market, its fair value was determined using similar characteristics of loans and secondary market prices assuming the conversion to mortgage-backed securities. Given that the valuation methodology uses internal assumptions based on loan level data, these loans are classified as Level 3. The fair value of certain other loans held-for-sale is based on bids received from potential buyers; binding offers; or external appraisals, net of internal adjustments and estimated costs to sell. Loans held-for-sale based on binding offers are classified as Level 2. Loans held-for-sale based on indicative offers and/or external appraisals are classified as Level 3.

Loans held-in-portfolio

The fair values of the loans held-in-portfolio have been determined for groups of loans with similar characteristics. Loans were segregated by type such as commercial, construction, residential mortgage, consumer, and credit cards. Each loan category was further segmented based on loan characteristics, including interest rate terms, credit quality and vintage. Generally, fair values were estimated based on an exit price by discounting expected cash flows for the segmented groups of loans using a discount rate that considers interest, credit and expected return by market participant under current market conditions. Additionally, prepayment, default and recovery assumptions have been applied in the mortgage loan portfolio valuations. Generally accepted accounting principles do not require a fair valuation of the lease financing portfolio, therefore it is included in the loans total at its carrying amount. Loans held-in-portfolio are classified as Level 3.

92


Table of Contents

FDIC loss share asset

Fair value of the FDIC loss share asset was estimated using projected net losses related to the loss sharing agreements, which are expected to be reimbursed by the FDIC. The projected net losses were discounted using the U.S. Government agency curve. The loss share asset is classified as Level 3.

Deposits

Demand deposits: The fair value of demand deposits, which have no stated maturity, was calculated based on the amount payable on demand as of the respective dates. These demand deposits include non-interest bearing demand deposits, savings, NOW, and money market accounts. Thus, these deposits are classified as Level 2.

Time deposits: The fair value of time deposits was calculated based on the discounted value of contractual cash flows using interest rates being offered on time deposits with similar maturities. The non-performance risk was determined using internally-developed models that consider, where applicable, the collateral held, amounts insured, the remaining term, and the credit premium of the institution. For certain 5-year certificates of deposit in which customers may withdraw their money anytime with no penalties or charges, the fair value of these certificates of deposit incorporate an early cancellation estimate based on historical experience. Time deposits are classified as Level 2.

Assets sold under agreements to repurchase

Securities sold under agreements to repurchase (structured and non-structured): Securities sold under agreements to repurchase with short-term maturities approximate fair value because of the short-term nature of those instruments. Resell and repurchase agreements with long-term maturities were valued using discounted cash flows based on the three-month LIBOR. In determining the non-performance credit risk valuation adjustment, the collateralization levels of these long-term securities sold under agreements to repurchase were considered. In the case of callable structured repurchase agreements, the callable feature is not considered when determining the fair value of those repurchase agreements, since there is a remote possibility, based on forward rates, that the investor will call back these agreements before maturity since it is not expected that the interest rates would rise more than the specified interest rate of these agreements. Securities sold under agreements to repurchase (structured and non-structured) are classified as Level 2.

Other short-term borrowings

The carrying amount of other short-term borrowings approximate fair value because of the short-term maturity of those instruments or because they carry interest rates which approximate market. Thus, these other short-term borrowings are classified as Level 2.

Notes payable

FHLB advances: The fair value of FHLB advances was based on the discounted value of contractual cash flows over their contractual term. In determining the non-performance credit risk valuation adjustment, the collateralization levels of these advances were considered. These advances are classified as Level 2.

Medium-term notes: The fair value of publicly-traded medium-term notes was determined using recent trades of similar transactions. Publicly-traded medium-term notes are classified as Level 2. The fair value of non-publicly traded debt was based on remaining contractual cash outflows, discounted at a rate commensurate with the non-performance credit risk of the Corporation, which is subjective in nature. Non-publicly traded debt is classified as Level 3.

Junior subordinated deferrable interest debentures (related to trust preferred securities): The fair value of junior subordinated interest debentures was determined using recent trades of similar transactions. Thus, these junior subordinated deferrable interest debentures are classified as Level 2.

Junior subordinated deferrable interest debentures (Troubled Asset Relief Program): The fair value of junior subordinated deferrable interest debentures was based on the discounted value of contractual cash flows over their contractual term. The discount rate was based on the rate at which a similar security was priced in the open market. Thus, these junior subordinated deferrable interest debentures are classified as Level 3.

Others: The other category includes capital lease obligations. Generally accepted accounting principles do not require a fair valuation of capital lease obligations, therefore; it is included at its carrying amount. Capital lease obligations are classified as Level 3.

93


Table of Contents

Commitments to extend credit and letters of credit

Commitments to extend credit were valued using the fees currently charged to enter into similar agreements. For those commitments where a future stream of fees is charged, the fair value was estimated by discounting the projected cash flows of fees on commitments. Since the fair value of commitments to extend credit varies depending on the undrawn amount of the credit facility, fees are subject to constant change, and cash flows are dependent on the creditworthiness of borrowers, commitments to extend credit are classified as Level 3. The fair value of letters of credit was based on fees currently charged on similar agreements. Given that the fair value of letters of credit constantly vary due to fees being subject to constant change and whether the fees are received depends on the creditworthiness of the account parties, letters of credit are classified as Level 3.

The following tables present the carrying or notional amounts, as applicable, and estimated fair values for financial instruments with their corresponding level in the fair value hierarchy.

March 31, 2014

(In thousands)

Carrying
amount
Level 1 Level 2 Level 3 Fair value

Financial Assets:

Cash and due from banks

$ 387,917 $ 387,917 $ $ $ 387,917

Money market investments

1,622,433 1,437,324 185,109 1,622,433

Trading account securities, excluding derivatives [1]

359,247 347,670 11,577 359,247

Investment securities available-for-sale [1]

5,768,890 410 5,762,101 6,379 5,768,890

Investment securities held-to-maturity:

Obligations of Puerto Rico, States and political subdivisions

112,405 101,195 101,195

Collateralized mortgage obligation-federal agency

114 105 105

Other

26,500 1,500 24,999 26,499

Total investment securities held-to-maturity

$ 139,019 $ $ 1,500 $ 126,299 $ 127,799

Other investment securities:

FHLB stock

$ 63,931 $ $ 63,931 $ $ 63,931

FRB stock

86,502 86,502 86,502

Trust preferred securities

14,197 13,197 1,000 14,197

Other investments

1,926 5,614 5,614

Total other investment securities

$ 166,556 $ $ 163,630 $ 6,614 $ 170,244

Loans held-for-sale

$ 94,877 $ $ 2,149 $ 94,201 $ 96,350

Loans not covered under loss sharing agreement with the FDIC

21,069,202 19,346,159 19,346,159

Loans covered under loss sharing agreements with the FDIC

2,772,281 3,269,740 3,269,740

FDIC loss share asset

833,721 710,781 710,781

Mortgage servicing rights

156,529 156,529 156,529

Derivatives

28,998 28,998 28,998

94


Table of Contents
March 31, 2014

(In thousands)

Carrying
amount
Level 1 Level 2 Level 3 Fair value

Financial Liabilities:

Deposits:

Demand deposits

$ 19,023,048 $ $ 19,023,048 $ $ 19,023,048

Time deposits

8,242,603 8,297,177 8,297,177

Total deposits

$ 27,265,651 $ $ 27,320,225 $ $ 27,320,225

Assets sold under agreements to repurchase:

Securities sold under agreements to repurchase

$ 1,570,023 $ $ 1,574,119 $ $ 1,574,119

Structured repurchase agreements

638,190 691,434 691,434

Total assets sold under agreements to repurchase

$ 2,208,213 $ $ 2,265,553 $ $ 2,265,553

Other short-term borrowings [2]

$ 1,200 $ $ 1,200 $ $ 1,200

Notes payable:

FHLB advances

510,825 526,032 526,032

Medium-term notes

685 718 718

Junior subordinated deferrable interest debentures (related to trust preferred securities)

439,800 339,315 339,315

Junior subordinated deferrable interest debentures (Troubled Asset Relief Program)

531,804 977,075 977,075

Others

23,294 23,294 23,294

Total notes payable

$ 1,506,408 $ $ 865,347 $ 1,001,087 $ 1,866,434

Derivatives

$ 25,714 $ $ 25,714 $ $ 25,714

Contingent consideration

$ 126,345 $ $ $ 126,345 $ 126,345

(In thousands)

Notional
amount
Level 1 Level 2 Level 3 Fair value

Commitments to extend credit

$ 7,122,989 $ $ $ 1,958 $ 1,958

Letters of credit

81,379 1,370 1,370

[1] Refer to Note 25 to the consolidated financial statements for the fair value by class of financial asset and its hierarchy level.
[2] Refer to Note 16 to the consolidated financial statements for the composition of short-term borrowings.

95


Table of Contents
December 31, 2013

(In thousands)

Carrying
amount
Level 1 Level 2 Level 3 Fair value

Financial Assets:

Cash and due from banks

$ 423,211 $ 423,211 $ $ $ 423,211

Money market investments

858,453 677,033 181,420 858,453

Trading account securities, excluding derivatives [1]

339,660 326,509 13,151 339,660

Investment securities available-for-sale [1]

5,294,800 412 5,287,865 6,523 5,294,800

Investment securities held-to-maturity:

Obligations of Puerto Rico, States and political subdivisions

113,881 94,712 94,712

Collateralized mortgage obligation-federal agency

115 122 122

Other

26,500 1,500 24,354 25,854

Total investment securities held-to-maturity

$ 140,496 $ $ 1,500 $ 119,188 $ 120,688

Other investment securities:

FHLB stock

$ 85,245 $ $ 85,245 $ $ 85,245

FRB stock

80,385 80,385 80,385

Trust preferred securities

14,197 13,197 1,000 14,197

Other investments

1,925 4,699 4,699

Total other investment securities

$ 181,752 $ $ 178,827 $ 5,699 $ 184,526

Loans held-for-sale

$ 110,426 $ $ 3,155 $ 109,405 $ 112,560

Loans not covered under loss sharing agreement with the FDIC

21,073,403 19,070,337 19,070,337

Loans covered under loss sharing agreements with the FDIC

2,882,335 3,404,128 3,404,128

FDIC loss share asset

948,608 837,131 837,131

Mortgage servicing rights

161,099 161,099 161,099

Derivatives

34,793 34,793 34,793
December 31, 2013

(In thousands)

Carrying
amount
Level 1 Level 2 Level 3 Fair value

Financial Liabilities:

Deposits:

Demand deposits

$ 18,399,793 $ $ 18,399,793 $ $ 18,399,793

Time deposits

8,311,352 8,367,410 8,367,410

Total deposits

$ 26,711,145 $ $ 26,767,203 $ $ 26,767,203

Assets sold under agreements to repurchase:

Securities sold under agreements to repurchase

$ 1,021,102 $ $ 1,025,628 $ $ 1,025,628

Structured repurchase agreements

638,190 694,422 694,422

Total assets sold under agreements to repurchase

$ 1,659,292 $ $ 1,720,050 $ $ 1,720,050

96


Table of Contents

Other short-term borrowings [2]

$ 401,200 $ $ 401,200 $ $ 401,200

Notes payable:

FHLB advances

589,229 604,976 604,976

Medium-term notes

689 716 716

Junior subordinated deferrable interest debentures (related to trust preferred securities)

439,800 348,222 348,222

Junior subordinated deferrable interest debentures (Troubled Asset Relief Program)

531,540 1,006,638 1,006,638

Others

23,496 23,496 23,496

Total notes payable

$ 1,584,754 $ $ 953,198 $ 1,030,850 $ 1,984,048

Derivatives

$ 32,378 $ $ 32,378 $ $ 32,378

Contingent consideration

$ 128,299 $ $ $ 128,299 $ 128,299

(In thousands)

Notional
amount
Level 1 Level 2 Level 3 Fair value

Commitments to extend credit

$ 7,490,927 $ $ $ 2,571 $ 2,571

Letters of credit

82,007 901 901

[1] Refer to Note 25 to the consolidated financial statements for the fair value by class of financial asset and its hierarchy level.
[2] Refer to Note 16 to the consolidated financial statements for the composition of short-term borrowings.

97


Table of Contents

Note 27 – Net income per common share

The following table sets forth the computation of net income per common share (“EPS”), basic and diluted, for the quarters ended March 31, 2014 and 2013:

Quarters ended March 31,

(In thousands, except per share information)

2014 2013

Net income (loss)

$ 86,409 $ (120,307 )

Preferred stock dividends

(931 ) (930 )

Net income (loss) applicable to common stock

$ 85,478 $ (121,237 )

Average common shares outstanding

102,799,752 102,664,608

Average potential dilutive common shares

398,350 348,596

Average common shares outstanding - assuming dilution

103,198,102 103,013,204

Basic EPS

$ 0.83 $ (1.18 )

Diluted EPS

$ 0.83 $ (1.18 )

Potential common shares consist of common stock issuable under the assumed exercise of stock options and restricted stock awards using the treasury stock method. This method assumes that the potential common shares are issued and the proceeds from exercise, in addition to the amount of compensation cost attributed to future services, are used to purchase common stock at the exercise date. The difference between the number of potential shares issued and the shares purchased is added as incremental shares to the actual number of shares outstanding to compute diluted earnings per share. Warrants, stock options, and restricted stock awards that result in lower potential shares issued than shares purchased under the treasury stock method are not included in the computation of dilutive earnings per share since their inclusion would have an antidilutive effect in earnings per common share.

For the quarter ended March 31, 2014, there were 46,453 weighted average antidilutive stock options outstanding (March 31, 2013 – 105,253). Additionally, the Corporation has outstanding a warrant issued to the U.S. Treasury to purchase 2,093,284 shares of common stock, which have an antidilutive effect at March 31, 2014 and 2013.

98


Table of Contents

Note 28 – Other service fees

The caption of other services fees in the consolidated statements of operations consists of the following major categories:

Quarters ended March 31,

(In thousands)

2014 2013

Insurance fees

$ 12,296 $ 12,073

Credit card fees

16,221 15,685

Debit card fees

10,875 10,397

Sale and administration of investment products

6,457 8,717

Trust fees

4,463 4,458

Other fees

3,731 4,763

Total other service fees

$ 54,043 $ 56,093

99


Table of Contents

Note 29 – FDIC loss share (expense) income

The caption of FDIC loss share (expense) income in the consolidated statements of operations consists of the following major categories:

Quarters ended March 31,

(In thousands)

2014 2013

Amortization of loss share indemnification asset

$ (48,946 ) $ (40,204 )

80% mirror accounting on credit impairment losses [1]

15,090 14,045

80% mirror accounting on reimbursable expenses

12,745 7,783

80% mirror accounting on discount accretion on loans and unfunded commitments accounted for under ASC 310-20

(193 )

80% mirror accounting on recoveries on covered assets, including rental income on OREOs, subject to reimbursement to the FDIC

(4,392 ) (1,101 )

Change in true-up payment obligation

1,168 (6,775 )

Other

129 179

Total FDIC loss share (expense) income

$ (24,206 ) $ (26,266 )

[1] Reductions in expected cash flows for ASC 310-30 loans, which may impact the provision for loan losses, may consider reductions in both principal and interest cash flow expectations. The amount covered under the FDIC loss sharing agreements for interest not collected from borrowers is limited under the agreements (approximately 90 days); accordingly, these amounts are not subject fully to the 80% mirror accounting.

100


Table of Contents

Note 30 – Pension and postretirement benefits

The Corporation has a non-contributory defined benefit pension plan and supplementary pension benefit restoration plans for regular employees of certain of its subsidiaries. The accrual of benefits under the plans is frozen to all participants.

The components of net periodic pension cost for the periods presented were as follows:

Pension Plan Benefit Restoration Plans
Quarters ended March 31, Quarters ended March 31,

(In thousands)

2014 2013 2014 2013

Interest Cost

$ 7,461 $ 6,966 $ 415 $ 373

Expected return on plan assets

(11,630 ) (10,804 ) (606 ) (542 )

Amortization of net loss

2,018 5,363 108 333

Total net periodic pension cost (benefit)

$ (2,151 ) $ 1,525 $ (83 ) $ 164

The Corporation did not make any contributions to the pension and benefit restoration plans during the quarter ended March 31, 2014. The total contributions expected to be paid during the year 2014 for the pension and benefit restoration plans amount to approximately $51 thousand.

The Corporation also provides certain postretirement health care benefits for retired employees of certain subsidiaries. The table that follows presents the components of net periodic postretirement benefit cost.

Quarters ended March 31,

(In thousands)

2014 2013

Service cost

$ 364 $ 564

Interest cost

1,712 1,712

Amortization of prior service cost

(950 )

Amortization of net loss

473

Total postretirement cost

$ 1,126 $ 2,749

Contributions made to the postretirement benefit plan for the quarter ended March 31, 2014 amounted to approximately $1.4 million. The total contributions expected to be paid during the year 2014 for the postretirement benefit plan amount to approximately $6.2 million.

101


Table of Contents

Note 31 - Stock-based compensation

The Corporation maintained a Stock Option Plan (the “Stock Option Plan”), which permitted the granting of incentive awards in the form of qualified stock options, incentive stock options, or non-statutory stock options of the Corporation. In April 2004, the Corporation’s shareholders adopted the Popular, Inc. 2004 Omnibus Incentive Plan (the “Incentive Plan”), which replaced and superseded the Stock Option Plan. The adoption of the Incentive Plan did not alter the original terms of the grants made under the Stock Option Plan prior to the adoption of the Incentive Plan.

Stock Option Plan

Employees and directors of the Corporation or any of its subsidiaries were eligible to participate in the Stock Option Plan. The Board of Directors or the Compensation Committee of the Board had the absolute discretion to determine the individuals that were eligible to participate in the Stock Option Plan. This plan provided for the issuance of Popular, Inc.’s common stock at a price equal to its fair market value at the grant date, subject to certain plan provisions. The shares are to be made available from authorized but unissued shares of common stock or treasury stock. The Corporation’s policy has been to use authorized but unissued shares of common stock to cover each grant. The maximum option term is ten years from the date of grant. Unless an option agreement provides otherwise, all options granted are 20% exercisable after the first year and an additional 20% is exercisable after each subsequent year, subject to an acceleration clause at termination of employment due to retirement.

(Not in thousands)

Exercise price range per

share

Options outstanding Weighted-average
exercise price of
options outstanding
Weighted-average
remaining life of options
outstanding in years
Options exercisable (fully
vested)
Weighted-average
exercise price of
options exercisable

$201.75 - $272.00

46,453 $ 269.50 0.85 46,453 $ 269.50

There was no intrinsic value of options outstanding at March 31, 2014 and 2013.

The following table summarizes the stock option activity and related information:

(Not in thousands)

Options Outstanding Weighted-Average
Exercise Price

Outstanding at December 31, 2012

160,986 $ 222.71

Granted

Exercised

Forfeited

Expired

(60,549 ) 171.42

Outstanding at December 31, 2013

100,437 $ 253.64

Granted

Exercised

Forfeited

Expired

(53,984 ) 239.99

Outstanding at March 31, 2014

46,453 $ 269.50

There was no stock option expense recognized for the quarters ended March 31, 2014 and 2013.

Incentive Plan

The Incentive Plan permits the granting of incentive awards in the form of Annual Incentive Awards, Long-term Performance Unit Awards, Stock Options, Stock Appreciation Rights, Restricted Stock, Restricted Units or Performance Shares. Participants in the Incentive Plan are designated by the Compensation Committee of the Board of Directors (or its delegate as determined by the Board). Employees and directors of the Corporation and/or any of its subsidiaries are eligible to participate in the Incentive Plan.

Under the Incentive Plan, the Corporation has issued restricted shares, which become vested based on the employees’ continued service with Popular. Unless otherwise stated in an agreement, the compensation cost associated with the shares of restricted stock is determined based on a two-prong vesting schedule. The first part is vested ratably over five years commencing at the date of grant and the second part is vested at termination of employment after attainment of 55 years of age and 10 years of service. The five-year vesting part is accelerated at termination of employment after attaining 55 years of age and 10 years of service.

102


Table of Contents

The following table summarizes the restricted stock activity under the Incentive Plan for members of management.

(Not in thousands)

Restricted Stock Weighted-Average
Grant Date Fair
Value

Non-vested at December 31, 2012

491,223 $ 20.59

Granted

229,131 28.20

Vested

(131,324 ) 31.23

Forfeited

(3,783 ) 24.63

Non-vested at December 31, 2013

585,247 $ 21.16

Granted

105,783 27.72

Vested

(419 ) 26.51

Forfeited

Non-vested at March 31, 2014

690,611 $ 22.16

During the quarter ended March 31, 2014, 105,783 shares of restricted stock (March 31, 2013 – 104,059) were awarded to management under the Incentive Plan, from which all shares were awarded consistent with the requirements of the TARP Interim Final Rule.

During the quarter ended March 31, 2014, the Corporation recognized $ 1.3 million of restricted stock expense related to management incentive awards, with a tax benefit of $ 0.4 million (March 31, 2013 - $ 1.2 million, with a tax benefit of $ 0.3 million). The total unrecognized compensation cost related to non-vested restricted stock awards and performance shares to members of management at March 31, 2014 was $ 7.9 million and is expected to be recognized over a weighted-average period of 2.0 years.

The following table summarizes the restricted stock activity under the Incentive Plan for members of the Board of Directors:

(Not in thousands)

Restricted Stock Weighted-Average
Grant Date Fair
Value

Non-vested at December 31, 2012

$

Granted

20,930 29.43

Vested

(20,930 ) 29.43

Forfeited

Non-vested at December 31, 2013

$

Granted

3,085 27.56

Vested

(3,085 ) 27.56

Forfeited

Non-vested at March 31, 2014

During the quarter ended March 31, 2014, the Corporation granted 3,085 shares of restricted stock to members of the Board of Directors of Popular, Inc., which became vested at grant date (March 31, 2013 – 2,404). During this period, the Corporation recognized $0.1 million of restricted stock expense related to these restricted stock grants, with a tax benefit of $49 thousand (March 31, 2013 - $0.1 million, with a tax benefit of $35 thousand). The fair value at vesting date of the restricted stock vested during the quarter ended March 31, 2014 for directors was $ 85 thousand.

103


Table of Contents

Note 32 – Income taxes

The reason for the difference between the income tax expense (benefit) applicable to income before provision for income taxes and the amount computed by applying the statutory tax rate in Puerto Rico, were as follows:

Quarters ended
March 31, 2014 March 31, 2013

(In thousands)

Amount % of pre-tax
income
Amount % of pre-tax
income

Computed income tax at statutory rates

$ 42,772 39 % $ (53,155 ) 30 %

Net benefit of net tax exempt interest income

(11,386 ) (10 ) (7,418 ) 4

Deferred tax asset valuation allowance

(13,939 ) (13 ) (3,425 ) 2

Non-deductible expenses

8,319 7 6,010 (3 )

Difference in tax rates due to multiple jurisdictions

(6,991 ) (6 ) (2,059 ) 1

Effect of income subject to preferential tax rate

2,278 2 2,137 (1 )

Others

2,211 2 1,033 (1 )

Income tax expense (benefit)

$ 23,264 21 % $ (56,877 ) 32 %

Income tax expense amounted to $23.3 million for the quarter ended March 31, 2014, compared with an income tax benefit of $ 56.9 million for the same quarter of 2013. The increase in income tax expense was primarily due to higher income before tax on the Puerto Rico operations and higher marginal income tax rate in Puerto Rico partially offset by higher net exempt interest income. The income tax benefit recognized during the first quarter of 2013 was due to the loss generated on the Puerto Rico banking operations by the bulk sale of non-performing assets. The Puerto Rico statutory tax rate increased from 30% to 39% effective for taxable years beginning after December 31, 2012 as a result of Act Number 40 enacted on June 30, 2013.

The following table presents the components of the Corporation’s deferred tax assets and liabilities.

(In thousands)

March 31, 2014 December 31, 2013

Deferred tax assets:

Tax credits available for carryforward

$ 12,019 $ 8,195

Net operating loss and other carryforward available

1,256,558 1,269,523

Postretirement and pension benefits

49,060 51,742

Deferred loan origination fees

7,538 7,718

Allowance for loan losses

752,318 760,956

Deferred gains

9,004 9,313

Accelerated depreciation

7,760 7,577

Intercompany deferred gains

2,917 3,235

Other temporary differences

33,888 34,443

Total gross deferred tax assets

2,131,062 2,152,702

Deferred tax liabilities:

Differences between the assigned values and the tax basis of assets and liabilities recognized in purchase business combinations

34,101 37,938

Difference in outside basis between financial and tax reporting on sale of a business

381 349

FDIC-assisted transaction

87,439 79,381

Unrealized net gain on trading and available-for-sale securities

13,626 3,822

Deferred loan origination costs

638 554

Other temporary differences

13,329 13,038

Total gross deferred tax liabilities

149,514 135,082

Valuation allowance

1,239,564 1,257,977

Net deferred tax asset

$ 741,984 $ 759,643

104


Table of Contents

The net deferred tax asset shown in the table above at March 31, 2014 is reflected in the consolidated statements of financial condition as $774 million in net deferred tax assets in the “Other assets” caption (December 31, 2013 - $762 million) and $32 million in deferred tax liabilities in the “Other liabilities” caption (December 31, 2013 - $2 million), reflecting the aggregate deferred tax assets or liabilities of individual tax-paying subsidiaries of the Corporation.

A deferred tax asset should be reduced by a valuation allowance if based on the weight of all available evidence, it is more likely than not (a likelihood of more than 50%) that some portion or the entire deferred tax asset will not be realized. The valuation allowance should be sufficient to reduce the deferred tax asset to the amount that is more likely than not to be realized. The determination of whether a deferred tax asset is realizable is based on weighting all available evidence, including both positive and negative evidence. The realization of deferred tax assets, including carryforwards and deductible temporary differences, depends upon the existence of sufficient taxable income of the same character during the carryback or carryforward period. The analysis considers all sources of taxable income available to realize the deferred tax asset, including the future reversal of existing taxable temporary differences, future taxable income exclusive of reversing temporary differences and carryforwards, taxable income in prior carryback years and tax-planning strategies.

The Corporation recorded a valuation allowance in the year 2008 since in consideration of the requirement of ASC 740 management considered that it is more likely than not that all of the U.S. operation deferred tax asset will not be realized. For purposes of assessing the realization of the deferred tax assets in the U.S. mainland management evaluates and weights all available positive and negative evidence. The Corporation’s U.S. mainland operations is not in a cumulative loss position for the three-year period ended March 31, 2014 taking into account taxable income exclusive of reversing temporary differences. This represents positive evidence within management’s evaluation. The book income for 2013 and the first quarter of 2014 was significantly impacted by a reversal of the loan loss provision due to the improved credit quality of the loan portfolios. However, the U.S. mainland operations did not report taxable income for the years 2011, 2012 and 2013. Future realization of the deferred tax assets ultimately depends on the existence of sufficient taxable income of the appropriate character within the carryforward period available under the tax law. The lack of taxable income together with the uncertainties regarding future performance represents strong negative evidence within management’s evaluation. This determination should be updated each quarter and adjusted as any changes arise. After weighting of all positive and negative evidence management concluded, as of the reporting date, that it is more likely than not that the Corporation will not be able to realize any portion of the deferred tax assets, considering the criteria of ASC Topic 740.

At March 31, 2014, the Corporation’s net deferred tax asset related to its Puerto Rico operations amounted to $773 million.

The Corporation’s Puerto Rico Banking operation is not in a cumulative three year loss position and has sustained profitability during the years 2012 and 2013 and the first quarter of 2014, exclusive of the loss generated on the sales of non-performing assets that took place in 2013 which is not a continuing condition of the operations. This is considered a strong piece of objectively verifiable positive evidence that out weights any negative evidence considered by management in the evaluation of the realization of the deferred tax asset. Based on this evidence, the Corporation has concluded that it is more likely than not that such net deferred tax asset of the Puerto Rico operations will be realized.

The reconciliation of unrecognized tax benefits was as follows:

(In millions)

2014 2013

Balance at January 1

$ 9.8 $ 13.4

Additions for tax positions -January through March

0.3 0.2

Balance at March 31

$ 10.1 $ 13.6

At March 31, 2014, the total amount of interest recognized in the statement of financial condition approximated $3.8 million (December 31, 2013 - $3.6 million). The total interest expense recognized at March 2014 was $200 thousand (December 31, 2013 - $1.4 million). Management determined that at March 31, 2014 and December 31, 2013 there was no need to accrue for the payment of penalties. The Corporation’s policy is to report interest related to unrecognized tax benefits in income tax expense, whiles the penalties, if any, are reported in other operating expenses in the consolidated statements of operations.

105


Table of Contents

After consideration of the effect on U.S. federal tax of unrecognized U.S. state tax benefits, the total amount of unrecognized tax benefits, including U.S. and Puerto Rico, that if recognized, would affect the Corporation’s effective tax rate, was approximately $12.4 million at March 31, 2014 (December 31, 2013 - $11.9 million).

The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current tax year positions, expiration of open income tax returns due to the statutes of limitation, changes in management’s judgment about the level of uncertainty, status of examinations, litigation and legislative activity and the addition or elimination of uncertain tax positions.

The Corporation and its subsidiaries file income tax returns in Puerto Rico, the U.S. federal jurisdiction, various U.S. states and political subdivisions, and foreign jurisdictions. At March 31, 2014, the following years remain subject to examination in the U.S. Federal jurisdiction: 2010 and thereafter; and in the Puerto Rico jurisdiction, 2009 and thereafter. The Corporation anticipates a reduction in the total amount of unrecognized tax benefits within the next 12 months, which could amount to approximately

$7.7 million.

106


Table of Contents

Note 33 – Supplemental disclosure on the consolidated statements of cash flows

Additional disclosures on cash flow information and non-cash activities for the quarters ended March 31, 2014 and March 31, 2013 are listed in the following table:

(In thousands)

March 31, 2014 March 31, 2013

Non-cash activities:

Loans transferred to other real estate

$ 35,272 $ 85,520

Loans transferred to other property

10,538 7,852

Total loans transferred to foreclosed assets

45,810 93,372

Transfers from loans held-in-portfolio to loans held-for-sale

29,896 178,157

Transfers from loans held-for-sale to loans held-in-portfolio

1,919 16,109

Loans securitized into investment securities [1]

228,515 413,394

Trades receivable from brokers and counterparties

74,603 144,171

Trades payable to brokers and counterparties

222,297 37,149

Recognition of mortgage servicing rights on securitizations or asset transfers

3,528 5,102

Loans sold to a joint venture in exchange for an acquisition loan and an equity interest in the joint venture

194,514

[1] Includes loans securitized into trading securities and subsequently sold before quarter end.

107


Table of Contents

Note 34 – Segment reporting

The Corporation’s corporate structure consists of two reportable segments – Banco Popular de Puerto Rico and Banco Popular North America.

Management determined the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. The segments were determined based on the organizational structure, which focuses primarily on the markets the segments serve, as well as on the products and services offered by the segments.

Banco Popular de Puerto Rico:

Given that Banco Popular de Puerto Rico constitutes a significant portion of the Corporation’s results of operations and total assets at March 31, 2014, additional disclosures are provided for the business areas included in this reportable segment, as described below:

Commercial banking represents the Corporation’s banking operations conducted at BPPR, which are targeted mainly to corporate, small and middle size businesses. It includes aspects of the lending and depository businesses, as well as other finance and advisory services. BPPR allocates funds across business areas based on duration matched transfer pricing at market rates. This area also incorporates income related with the investment of excess funds, as well as a proportionate share of the investment function of BPPR.

Consumer and retail banking represents the branch banking operations of BPPR which focus on retail clients. It includes the consumer lending business operations of BPPR, as well as the lending operations of Popular Auto and Popular Mortgage. Popular Auto focuses on auto and lease financing, while Popular Mortgage focuses principally on residential mortgage loan originations. The consumer and retail banking area also incorporates income related with the investment of excess funds from the branch network, as well as a proportionate share of the investment function of BPPR.

Other financial services include the trust and asset management service units of BPPR, the brokerage and investment banking operations of Popular Securities, and the insurance agency and reinsurance businesses of Popular Insurance, Popular Insurance V.I., Popular Risk Services, and Popular Life Re. Most of the services that are provided by these subsidiaries generate profits based on fee income.

Banco Popular North America:

Banco Popular North America’s reportable segment consists of the banking operations of BPNA, E-LOAN, Popular Equipment Finance, Inc. and Popular Insurance Agency, U.S.A. BPNA operates through a retail branch network in the U.S. mainland under the name of Popular Community Bank, while E-LOAN supports BPNA’s deposit gathering through its online platform. All direct lending activities at E-LOAN were ceased during the fourth quarter of 2008. Popular Equipment Finance, Inc. also holds a running-off loan portfolio as this subsidiary ceased originating loans during 2009. Popular Insurance Agency, U.S.A. offers investment and insurance services across the BPNA branch network.

The Corporate group consists primarily of the holding companies: Popular, Inc., Popular North America, Popular International Bank and certain of the Corporation’s investments accounted for under the equity method, including EVERTEC and Centro Financiero BHD, S.A. The Corporate group also includes the expenses of certain corporate areas that are identified as critical to the organization: Finance, Risk Management and Legal.

The accounting policies of the individual operating segments are the same as those of the Corporation. Transactions between reportable segments are primarily conducted at market rates, resulting in profits that are eliminated for reporting consolidated results of operations.

108


Table of Contents

The tables that follow present the results of operations and total assets by reportable segments:

2014

For the quarter ended March 31, 2014

(In thousands)

Banco Popular
de Puerto Rico
Banco Popular
North America
Intersegment
Eliminations

Net interest income

$ 327,870 $ 73,227 $

Provision (reversal of provision) for loan losses

79,837 (6,557 )

Non-interest income

68,089 21,135

Amortization of intangibles

1,824 680

Depreciation expense

9,498 2,310

Other operating expenses

209,839 56,113

Income tax expense

29,943 846

Net income

$ 65,018 $ 40,970 $

Segment assets

$ 27,734,350 $ 8,792,790 $ (13,717 )

For the quarter ended March 31, 2014

(In thousands)

Reportable
Segments
Corporate Eliminations Total Popular, Inc.

Net interest income (expense)

$ 401,097 $ (28,130 ) $ $ 372,967

Provision (reversal of provision) for loan losses

73,280 (208 ) 73,072

Non-interest income

89,224 17,408 (67 ) 106,565

Amortization of intangibles

2,504 2,504

Depreciation expense

11,808 157 11,965

Other operating expenses

265,952 17,076 (710 ) 282,318

Income tax expense (benefit)

30,789 (7,776 ) 251 23,264

Net income (loss)

$ 105,988 $ (19,971 ) $ 392 $ 86,409

Segment assets

$ 36,513,423 $ 5,448,958 $ (5,218,219 ) $ 36,744,162

2013

For the quarter ended March 31, 2013

(In thousands)

Banco Popular
de Puerto Rico
Banco Popular
North America
Intersegment
Eliminations

Net interest income

$ 305,028 $ 68,018 $

Provision for loan losses

221,885 2,011

Non-interest income

16,377 10,071

Amortization of intangibles

1,788 680

Depreciation expense

9,766 2,325

Other operating expenses

249,635 54,847

Income tax (benefit) expense

(52,865 ) 936

Net (loss) income

$ (108,804 ) $ 17,290 $

For the quarter ended March 31, 2013

(In thousands)

Reportable
Segments
Corporate Eliminations Total Popular, Inc.

Net interest income (expense)

$ 373,046 $ (26,733 ) $ $ 346,313

Provision (reversal of provision) for loan losses

223,896 (40 ) 223,856

Non-interest income

26,448 7,672 (63 ) 34,057

Amortization of intangibles

2,468 2,468

Depreciation expense

12,091 163 12,254

Other operating expenses

304,482 15,172 (678 ) 318,976

Income tax benefit

(51,929 ) (5,133 ) 185 (56,877 )

Net loss

$ (91,514 ) $ (29,223 ) $ 430 $ (120,307 )

109


Table of Contents

Additional disclosures with respect to the Banco Popular de Puerto Rico reportable segment are as follows:

2014

For the quarter ended March 31, 2014

Banco Popular de Puerto Rico

(In thousands)

Commercial
Banking
Consumer
and Retail
Banking
Other
Financial
Services
Eliminations Total Banco
Popular de
Puerto Rico

Net interest income

$ 136,460 $ 188,677 $ 2,733 $ $ 327,870

Provision for loan losses

31,189 48,648 79,837

Non-interest income

7,684 37,979 22,444 (18 ) 68,089

Amortization of intangibles

1 1,709 114 1,824

Depreciation expense

3,899 5,312 287 9,498

Other operating expenses

56,439 137,601 15,817 (18 ) 209,839

Income tax expense

18,008 8,828 3,107 29,943

Net income

$ 34,608 $ 24,558 $ 5,852 $ $ 65,018

Segment assets

$ 10,867,418 $ 18,459,906 $ 997,506 $ (2,590,480 ) $ 27,734,350

2013

For the quarter ended March 31, 2013

Banco Popular de Puerto Rico

(In thousands)

Commercial
Banking
Consumer
and Retail
Banking
Other
Financial
Services
Eliminations Total Banco
Popular de
Puerto Rico

Net interest income

$ 113,803 $ 189,153 $ 2,072 $ $ 305,028

Provision for loan losses

145,773 76,112 221,885

Non-interest (loss) income

(65,227 ) 58,218 23,402 (16 ) 16,377

Amortization of intangibles

1 1,709 78 1,788

Depreciation expense

3,976 5,491 299 9,766

Other operating expenses

78,833 154,285 16,533 (16 ) 249,635

Income tax (benefit) expense

(55,651 ) 678 2,108 (52,865 )

Net (loss) income

$ (124,356 ) $ 9,096 $ 6,456 $ $ (108,804 )

Additional disclosures with respect to the Banco Popular North America reportable segments are as follows:

2014

For the quarter ended March 31, 2014

Banco Popular North America

(In thousands)

Banco Popular
North America
E-LOAN Eliminations Total Banco
Popular North
America

Net interest income

$ 72,542 $ 685 $ $ 73,227

(Reversal of) provision for loan losses

(6,772 ) 215 (6,557 )

Non-interest income

21,026 109 21,135

Amortization of intangibles

680 680

Depreciation expense

2,310 2,310

Other operating expenses

55,579 534 56,113

Income tax expense

846 846

Net income

$ 40,925 $ 45 $ $ 40,970

Segment assets

$ 9,514,288 $ 286,910 $ (1,008,408 ) $ 8,792,790

110


Table of Contents

2013

For the quarter ended March 31, 2013

Banco Popular North America

(In thousands)

Banco Popular
North America
E-LOAN Eliminations Total Banco
Popular North
America

Net interest income

$ 67,117 $ 901 $ $ 68,018

Provision (reversal of) for loan losses

2,282 (271 ) 2,011

Non-interest income (loss)

11,209 (1,138 ) 10,071

Amortization of intangibles

680 680

Depreciation expense

2,325 2,325

Other operating expenses

54,168 679 54,847

Income tax expense

936 936

Net income (loss)

$ 17,935 $ (645 ) $ $ 17,290

Geographic Information

Quarter ended

(In thousands)

March 31, 2014 March 31, 2013

Revenues: [1]

Puerto Rico

$ 357,037 $ 285,814

United States

94,812 75,639

Other

27,683 18,917

Total consolidated revenues

$ 479,532 $ 380,370

[1] Total revenues include net interest income, service charges on deposit accounts, other service fees, mortgage banking activities, net gain (loss) and valuation adjustments on investment securities, trading account (loss) profit, net (loss) gain on sale of loans and valuation adjustments on loans held-for-sale, adjustments to indemnity reserves on loans sold, FDIC loss share (expense) income and other operating income.

Selected Balance Sheet Information:

(In thousands)

March 31, 2014 December 31, 2013

Puerto Rico

Total assets

$ 26,584,140 $ 25,714,758

Loans

18,006,842 18,107,764

Deposits

20,270,578 19,730,408

United States

Total assets

$ 9,038,539 $ 8,897,535

Loans

5,802,969 5,839,115

Deposits

6,055,811 6,007,159

Other

Total assets

$ 1,121,483 $ 1,137,040

Loans

766,897 759,840

Deposits [1]

939,262 973,578

[1] Represents deposits from BPPR operations located in the U.S. and British Virgin Islands.

111


Table of Contents

Note 35 – Subsequent events

Subsequent events are events and transactions that occur after the balance sheet date but before the financial statements are issued. The effects of subsequent events and transactions are recognized in the financial statements when they provide additional evidence about conditions that existed at the balance sheet date. The Corporation has evaluated events and transactions occurring subsequent to March 31, 2014.

On April 22, 2014, the Corporation entered into definitive agreements to sell its regional operations in California, Illinois and Central Florida with three different buyers. In connection with these transactions, the Corporation intends to centralize certain back office operations previously conducted in these regions, in Puerto Rico and New York. The combined transactions are expected to result in an aggregate loss within a range of $134 million to $194 million, consisting of an estimated pre-tax gain of approximately $26 million and an estimated noncash goodwill write-down within a range of $160 million to $220 million. The amount of the goodwill charge is based on a preliminary estimate and may be materially different depending on the final fair value distribution analysis. However, this non-cash charge will have no impact on the Corporation’s tangible capital or regulatory capital ratios. An estimated restructuring charge of approximately $54 million will be taken by the Corporation, comprised of $32 million in severance and retention payments and $22 million in operational set-up costs and lease cancelations. The transactions are expected to be completed during the fourth quarter of 2014.

On April 22, 2014 the Corporation’s U.S. bank subsidiary, Popular Community Bank, declared a $250 million cash dividend to the Bank Holding Company, (“BHC”), $100 million of which was contributed by the BHC to the Puerto Rico banking subsidiary, BPPR.

112


Table of Contents

Note 36 – Condensed consolidating financial information of guarantor and issuers of registered guaranteed securities

The following condensed consolidating financial information presents the financial position of Popular, Inc. Holding Company (“PIHC”) (parent only), Popular North America, Inc. (“PNA”) and all other subsidiaries of the Corporation at March 31, 2014 and December 31, 2013, and the results of their operations and cash flows for periods ended March 31, 2014 and 2013.

PNA is an operating, wholly-owned subsidiary of PIHC and is the holding company of its wholly-owned subsidiaries: Equity One, Inc. and Banco Popular North America (“BPNA”), including BPNA’s wholly-owned subsidiaries Popular Equipment Finance, Inc., Popular Insurance Agency, U.S.A., and E-LOAN, Inc.

PIHC fully and unconditionally guarantees all registered debt securities issued by PNA.

Popular International Bank, Inc. (“PIBI”) is a wholly-owned subsidiary of PIHC and is the holding company of its wholly-owned subsidiaries Popular Insurance V.I., Inc. In July 2013, the Corporation completed the sale of Tarjetas y Transacciones en Red Tranred, C.A., which was a wholly owned subsidiary of PIBI.

A potential source of income for PIHC consists of dividends from BPPR and BPNA. Under existing federal banking regulations any dividend from BPPR or BPNA to the PIHC could be made if the total of all dividends declared by each entity during the calendar year would not exceed the total of its net income for that year, as defined by the Federal Reserve Board, combined with its retained net income for the preceding two years, less any required transfers to surplus or to a fund for the retirement of any preferred stock. At March 31, 2014, BPPR could have declared a dividend of approximately $391 million (December 31, 2013 - $504 million). However, on July 25, 2011, PIHC and BPPR entered into a Memorandum of Understanding with the Federal Reserve Bank of New York and the Office of the Commissioner of Financial Institutions of Puerto Rico that requires the approval of these entities prior to the payment of any dividends by BPPR to PIHC. BPNA could not declare any dividends without the approval of the Federal Reserve Board.

113


Table of Contents

Condensed Consolidating Statement of Financial Condition (Unaudited)

At March 31, 2014

(In thousands)

Popular Inc.
Holding Co.
PNA
Holding Co.
All other
subsidiaries and
eliminations
Elimination
entries
Popular, Inc.
Consolidated

Assets:

Cash and due from banks

$ 2,305 $ 614 $ 387,922 $ (2,924 ) $ 387,917

Money market investments

29,913 817 1,603,720 (12,017 ) 1,622,433

Trading account securities, at fair value

1,460 357,787 359,247

Investment securities available-for-sale, at fair value

204 5,768,686 5,768,890

Investment securities held-to-maturity, at amortized cost

139,019 139,019

Other investment securities, at lower of cost or realizable value

10,850 4,492 151,214 166,556

Investment in subsidiaries

4,997,798 1,719,972 (6,717,770 )

Loans held-for-sale, at lower of cost or fair value

94,877 94,877

Loans held-in-portfolio:

Loans not covered under loss sharing agreements with the FDIC

493,115 21,701,254 (491,319 ) 21,703,050

Loans covered under loss sharing agreements with the FDIC

2,870,054 2,870,054

Less - Unearned income

91,273 91,273

Allowance for loan losses

5 640,343 640,348

Total loans held-in-portfolio, net

493,110 23,839,692 (491,319 ) 23,841,483

FDIC loss share asset

833,721 833,721

Premises and equipment, net

2,037 511,818 513,855

Other real estate not covered under loss sharing agreements with the FDIC

136,965 136,965

Other real estate covered under loss sharing agreements with the FDIC

158,747 158,747

Accrued income receivable

122 31 125,803 (61 ) 125,895

Mortgage servicing assets, at fair value

156,529 156,529

Other assets

68,752 27,165 1,666,806 (15,077 ) 1,747,646

Goodwill

647,758 (1 ) 647,757

Other intangible assets

554 42,071 42,625

Total assets

$ 5,607,105 $ 1,753,091 $ 36,623,135 $ (7,239,169 ) $ 36,744,162

Liabilities and Stockholders’ Equity

Liabilities:

Deposits:

Non-interest bearing

$ $ $ 6,329,520 $ (2,924 ) $ 6,326,596

Interest bearing

20,939,872 (817 ) 20,939,055

Total deposits

27,269,392 (3,741 ) 27,265,651

Federal funds purchased and assets sold under agreements to repurchase

2,219,413 (11,200 ) 2,208,213

Other short-term borrowings

41,319 451,200 (491,319 ) 1,200

Notes payable

822,616 149,663 534,129 1,506,408

Other liabilities

38,742 4,904 988,890 (15,593 ) 1,016,943

Total liabilities

861,358 195,886 31,463,024 (521,853 ) 31,998,415

114


Table of Contents

Stockholders’ equity:

Preferred stock

50,160 50,160

Common stock

1,035 2 56,079 (56,081 ) 1,035

Surplus

4,163,290 4,479,208 6,057,474 (10,528,155 ) 4,171,817

Retained earnings (accumulated deficit)

688,435 (2,906,205 ) (798,325 ) 3,696,003 679,908

Treasury stock, at cost

(898 ) (898 )

Accumulated other comprehensive loss, net of tax

(156,275 ) (15,800 ) (155,117 ) 170,917 (156,275 )

Total stockholders’ equity

4,745,747 1,557,205 5,160,111 (6,717,316 ) 4,745,747

Total liabilities and stockholders’ equity

$ 5,607,105 $ 1,753,091 $ 36,623,135 $ (7,239,169 ) $ 36,744,162

115


Table of Contents

Condensed Consolidating Statement of Financial Condition

At December 31, 2013

(In thousands)

Popular, Inc.
Holding Co.
PNA
Holding Co.
All other
subsidiaries and
eliminations
Elimination
entries
Popular, Inc.
Consolidated

Assets:

Cash and due from banks

$ 10,595 $ 616 $ 422,967 $ (10,967 ) $ 423,211

Money market investments

18,721 4,804 839,732 (4,804 ) 858,453

Trading account securities, at fair value

1,353 338,390 339,743

Investment securities available-for-sale, at fair value

204 5,294,596 5,294,800

Investment securities held-to-maturity, at amortized cost

140,496 140,496

Other investment securities, at lower of cost or realizable value

10,850 4,492 166,410 181,752

Investment in subsidiaries

4,856,566 1,670,809 (6,527,375 )

Loans held-for-sale, at lower of cost or fair value

110,426 110,426

Loans held-in-portfolio:

Loans not covered under loss sharing agreements with the FDIC

521,092 21,702,418 (519,500 ) 21,704,010

Loans covered under loss sharing agreements with the FDIC

2,984,427 2,984,427

Less - Unearned income

92,144 92,144

Allowance for loan losses

304 640,251 640,555

Total loans held-in-portfolio, net

520,788 23,954,450 (519,500 ) 23,955,738

FDIC loss share asset

948,608 948,608

Premises and equipment, net

2,135 517,381 519,516

Other real estate not covered under loss sharing agreements with the FDIC

135,501 135,501

Other real estate covered under loss sharing agreements with the FDIC

168,007 168,007

Accrued income receivable

64 114 131,368 (10 ) 131,536

Mortgage servicing assets, at fair value

161,099 161,099

Other assets

66,577 19,407 1,642,760 (41,186 ) 1,687,558

Goodwill

647,757 647,757

Other intangible assets

554 44,578 45,132

Total assets

$ 5,488,407 $ 1,700,242 $ 35,664,526 $ (7,103,842 ) $ 35,749,333

Liabilities and Stockholders’ Equity

Liabilities:

Deposits:

Non-interest bearing

$ $ $ 5,933,649 $ (10,967 ) $ 5,922,682

Interest bearing

20,793,267 (4,804 ) 20,788,463

Total deposits

26,726,916 (15,771 ) 26,711,145

Assets sold under agreements to repurchase

1,659,292 1,659,292

Other short-term borrowings

920,700 (519,500 ) 401,200

Notes payable

822,351 149,663 612,740 1,584,754

Other liabilities

39,906 39,245 728,899 (41,258 ) 766,792

Total liabilities

862,257 188,908 30,648,547 (576,529 ) 31,123,183

116


Table of Contents

Stockholders’ equity:

Preferred stock

50,160 50,160

Common stock

1,034 2 56,079 (56,081 ) 1,034

Surplus

4,161,625 4,479,208 6,056,774 (10,527,455 ) 4,170,152

Retained earnings (accumulated deficit)

602,957 (2,940,509 ) (907,972 ) 3,839,954 594,430

Treasury stock, at cost

(881 ) (881 )

Accumulated other comprehensive loss, net of tax

(188,745 ) (27,367 ) (188,902 ) 216,269 (188,745 )

Total stockholders’ equity

4,626,150 1,511,334 5,015,979 (6,527,313 ) 4,626,150

Total liabilities and stockholders’ equity

$ 5,488,407 $ 1,700,242 $ 35,664,526 $ (7,103,842 ) $ 35,749,333

Condensed Consolidating Statement of Operations (Unaudited)

Quarter ended March 31, 2014

(In thousands)

Popular, Inc.
Holding Co.
PNA
Holding Co.
All other
subsidiaries and
eliminations
Elimination
entries
Popular, Inc.
Consolidated

Interest income:

Loans

$ 562 $ $ 401,912 $ (541 ) $ 401,933

Money market investments

7 3 972 (9 ) 973

Investment securities

166 80 34,881 35,127

Trading account securities

5,257 5,257

Total interest income

735 83 443,022 (550 ) 443,290

Interest expense:

Deposits

29,394 (2 ) 29,392

Short-term borrowings

217 9,372 (548 ) 9,041

Long-term debt

26,054 2,707 3,129 31,890

Total interest expense

26,054 2,924 41,895 (550 ) 70,323

Net interest (expense) income

(25,319 ) (2,841 ) 401,127 372,967

Provision for loan losses- non-covered loans

(208 ) 47,566 47,358

Provision for loan losses- covered loans

25,714 25,714

Net interest (expense) income after provision for loan losses

(25,111 ) (2,841 ) 327,847 299,895

Service charges on deposit accounts

41,250 41,250

Other service fees

54,110 (67 ) 54,043

Mortgage banking activities

3,681 3,681

Trading account profit

21 1,956 1,977

Net gain on sale of loans, including valuation adjustments on loans held-for-sale

11,776 11,776

Adjustments (expense) to indemnity reserves on loans sold

(10,347 ) (10,347 )

FDIC loss share (expense) income

(24,206 ) (24,206 )

Other operating income

3,401 661 24,329 28,391

Total non-interest income

3,422 661 102,549 (67 ) 106,565

117


Table of Contents

Operating expenses:

Personnel costs

8,309 104,845 113,154

Net occupancy expenses

932 24,759 25,691

Equipment expenses

941 10,841 11,782

Other taxes

184 13,540 13,724

Professional fees

3,046 1,004 65,809 (67 ) 69,792

Communications

127 6,807 6,934

Business promotion

411 11,271 11,682

FDIC deposit insurance

11,973 11,973

Other real estate owned (OREO) expenses

6,187 6,187

Other operating expenses

(13,768 ) 109 37,666 (643 ) 23,364

Amortization of intangibles

2,504 2,504

Total operating expenses

182 1,113 296,202 (710 ) 296,787

(Loss) income before income tax and equity in earnings of subsidiaries

(21,871 ) (3,293 ) 134,194 643 109,673

Income tax (benefit) expense

(834 ) 23,847 251 23,264

(Loss) income before equity in earnings of subsidiaries

(21,037 ) (3,293 ) 110,347 392 86,409

Equity in undistributed earnings of subsidiaries

107,446 37,597 (145,043 )

Net income

$ 86,409 $ 34,304 $ 110,347 $ (144,651 ) $ 86,409

Comprehensive income, net of tax

$ 118,879 $ 45,871 $ 144,132 $ (190,003 ) $ 118,879

118


Table of Contents

Condensed Consolidating Statement of Operations (Unaudited)

Quarter ended March 31, 2013

(In thousands)

Popular, Inc.
Holding Co.
PNA
Holding Co.
All other
subsidiaries and
eliminations
Elimination
entries
Popular, Inc.
Consolidated

Interest income:

Loans

$ 1,009 $ $ 385,049 $ (132 ) $ 385,926

Money market investments

38 1 955 (39 ) 955

Investment securities

4,146 81 36,507 (2,911 ) 37,823

Trading account securities

5,514 5,514

Total interest income

5,193 82 428,025 (3,082 ) 430,218

Interest expense:

Deposits

38,358 (2 ) 38,356

Short-term borrowings

9,950 (168 ) 9,782

Long-term debt

24,758 7,276 6,645 (2,912 ) 35,767

Total interest expense

24,758 7,276 54,953 (3,082 ) 83,905

Net interest (expense) income

(19,565 ) (7,194 ) 373,072 346,313

Provision for loan losses- non-covered loans

(40 ) 206,340 206,300

Provision for loan losses- covered loans

17,556 17,556

Net interest (expense) income after provision for loan losses

(19,525 ) (7,194 ) 149,176 122,457

Service charges on deposit accounts

43,722 43,722

Other service fees

56,154 (61 ) 56,093

Mortgage banking activities

20,300 20,300

Trading account profit (loss)

76 (1,060 ) (984 )

Net loss on sale of loans, including valuation adjustments on loans held-for-sale

(62,719 ) (62,719 )

Adjustments (expense) to indemnity reserves on loans sold

(16,143 ) (16,143 )

FDIC loss share (expense) income

(26,266 ) (26,266 )

Other operating income

870 2,562 16,621 1 20,054

Total non-interest income

946 2,562 30,609 (60 ) 34,057

Operating expenses:

Personnel costs

7,379 108,610 115,989

Net occupancy expenses

828 1 22,644 23,473

Equipment expenses

1,080 10,870 11,950

Other taxes

83 11,503 11,586

Professional fees

2,311 22 68,225 (61 ) 70,497

Communications

93 6,739 6,832

Business promotion

430 12,487 12,917

FDIC deposit insurance

9,280 9,280

Other real estate owned (OREO) expenses

46,741 46,741

Other operating expenses

(12,615 ) 108 35,089 (617 ) 21,965

Amortization of intangibles

2,468 2,468

Total operating expenses

(411 ) 131 334,656 (678 ) 333,698

119


Table of Contents

Loss before income tax and equity in earnings of subsidiaries

(18,168 ) (4,763 ) (154,871 ) 618 (177,184 )

Income tax expense (benefit)

515 (57,577 ) 185 (56,877 )

Loss before equity in earnings of subsidiaries

(18,683 ) (4,763 ) (97,294 ) 433 (120,307 )

Equity in undistributed (losses) earnings of subsidiaries

(101,624 ) 13,946 87,678

Net (loss) Income

$ (120,307 ) $ 9,183 $ (97,294 ) $ 88,111 $ (120,307 )

Comprehensive (loss) income, net of tax

$ (139,447 ) $ 2,156 $ (119,034 ) $ 116,878 $ (139,447 )

120


Table of Contents

Condensed Consolidating Statement of Cash Flows (Unaudited)

Quarter ended March 31, 2014

(In thousands)

Popular, Inc.
Holding Co.
PNA
Holding Co.
All other
subsidiaries
and eliminations
Elimination
entries
Popular, Inc.
Consolidated

Cash flows from operating activities:

Net income

$ 86,409 $ 34,304 $ 110,347 $ (144,651 ) $ 86,409

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

Equity in undistributed earnings of subsidiaries

(107,446 ) (37,597 ) 145,043

Provision for loan losses

(208 ) 73,280 73,072

Amortization of intangibles

2,504 2,504

Depreciation and amortization of premises and equipment

157 11,808 11,965

Net accretion of discounts and amortization of premiums and deferred fees

265 (39,836 ) (39,571 )

Fair value adjustments on mortgage servicing rights

8,096 8,096

FDIC loss share expense

24,206 24,206

Adjustments (expense) to indemnity reserves on loans sold

10,347 10,347

Earnings from investments under the equity method

(3,401 ) (661 ) (12,868 ) (16,930 )

Deferred income tax (benefit) expense

(1,577 ) 15,224 251 13,898

Loss (gain) on:

Disposition of premises and equipment

(1,671 ) (1,671 )

Sale of loans, including valuation adjustments on loans held for sale and mortgage banking activities

(18,953 ) (18,953 )

Sale of foreclosed assets, including write-downs

(1,199 ) (1,199 )

Acquisitions of loans held-for-sale

(76,125 ) (76,125 )

Proceeds from sale of loans held-for-sale

45,115 45,115

Net originations on loans held-for-sale

(179,057 ) (179,057 )

Net (increase) decrease in:

Trading securities

(107 ) 219,104 218,997

Accrued income receivable

(58 ) 83 5,564 52 5,641

Other assets

1,488 (7,096 ) 30,505 (26,360 ) (1,463 )

Net increase (decrease) in:

Interest payable

2,080 (2,632 ) (2,076 ) (52 ) (2,680 )

Pension and other postretirement benefits obligations

(1,562 ) (1,562 )

Other liabilities

(3,245 ) (31,708 ) 8,043 25,717 (1,193 )

Total adjustments

(112,052 ) (79,611 ) 120,449 144,651 73,437

Net cash (used in) provided by operating activities

(25,643 ) (45,307 ) 230,796 159,846

Cash flows from investing activities:

Net (increase) decrease in money market investments

(11,192 ) 3,986 (763,988 ) 7,214 (763,980 )

Purchases of investment securities:

Available-for-sale

(436,233 ) (436,233 )

Other

(34,768 ) (34,768 )

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

Available-for-sale

194,949 194,949

Held-to-maturity

1,888 1,888

Other

49,964 49,964

Net repayments on loans

27,886 205,955 (28,181 ) 205,660

Proceeds from sale of loans

42,238 42,238

Acquisition of loan portfolios

(201,385 ) (201,385 )

Net payments from FDIC under loss sharing agreements

81,327 81,327

Acquisition of premises and equipment

(72 ) (10,945 ) (11,017 )

Proceeds from sale of:

Premises and equipment

13 6,372 6,385

Foreclosed assets

38,830 38,830

Net cash provided by (used in) investing activities

16,635 3,986 (825,796 ) (20,967 ) (826,142 )

121


Table of Contents

Cash flows from financing activities:

Net increase (decrease) in:

Deposits

547,943 12,029 559,972

Federal funds purchased and assets sold under agreements to repurchase

560,121 (11,200 ) 548,921

Other short-term borrowings

41,319 (469,500 ) 28,181 (400,000 )

Payments of notes payable

(110,514 ) (110,514 )

Proceeds from issuance of notes payable

31,905 31,905

Proceeds from issuance of common stock

1,666 1,666

Dividends paid

(931 ) (931 )

Net payments for repurchase of common stock

(17 ) (17 )

Net cash provided by financing activities

718 41,319 559,955 29,010 631,002

Net decrease in cash and due from banks

(8,290 ) (2 ) (35,045 ) 8,043 (35,294 )

Cash and due from banks at beginning of period

10,595 616 422,967 (10,967 ) 423,211

Cash and due from banks at end of period

$ 2,305 $ 614 $ 387,922 $ (2,924 ) $ 387,917

122


Table of Contents

Condensed Consolidating Statement of Cash Flows (Unaudited)

Quarter ended March 31, 2013

(In thousands)

Popular, Inc.
Holding Co.
PNA
Holding Co.
All other
subsidiaries and
eliminations
Elimination
entries
Popular, Inc.
Consolidated

Cash flows from operating activities:

Net (loss) income

$ (120,307 ) $ 9,183 $ (97,294 ) $ 88,111 $ (120,307 )

Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:

Equity in undistributed losses (earnings) of subsidiaries

101,624 (13,946 ) (87,678 )

Provision for loan losses

(40 ) 223,896 223,856

Amortization of intangibles

2,468 2,468

Depreciation and amortization of premises and equipment

162 1 12,091 12,254

Net accretion of discounts and amortization of premiums and deferred fees

8,034 19 (22,310 ) (14,257 )

Fair value adjustments on mortgage servicing rights

5,615 5,615

FDIC loss share expense

26,266 26,266

Adjustments (expense) to indemnity reserves on loans sold

16,143 16,143

Earnings from investments under the equity method

(870 ) (2,563 ) (6,161 ) (9,594 )

Deferred income tax expense (benefit)

136 (60,849 ) 185 (60,528 )

(Gain) loss on:

Disposition of premises and equipment

(1,468 ) (1,468 )

Sale of loans, including valuation adjustments on loans held for sale and mortgage banking activities

48,959 48,959

Sale of foreclosed assets, including write-downs

38,363 38,363

Acquisitions of loans held-for-sale

(15,335 ) (15,335 )

Proceeds from sale of loans held-for-sale

51,000 51,000

Net originations on loans held-for-sale

(382,810 ) (382,810 )

Net (increase) decrease in:

Trading securities

(164 ) 423,400 423,236

Accrued income receivable

(730 ) 81 (9,065 ) (101 ) (9,815 )

Other assets

(264 ) 47 24,806 3,592 28,181

Net increase (decrease) in:

Interest payable

1,809 (2,040 ) (24 ) (255 )

Pension and other postretirement benefits obligations

1,470 1,470

Other liabilities

(2,427 ) (3 ) (26,619 ) 463 (28,586 )

Total adjustments

105,461 (14,555 ) 347,820 (83,563 ) 355,163

Net cash (used in) provided by operating activities

(14,846 ) (5,372 ) 250,526 4,548 234,856

Cash flows from investing activities:

Net increase in money market investments

(54 ) (368 ) (258,610 ) 368 (258,664 )

Purchases of investment securities:

Available-for-sale

(736,069 ) (736,069 )

Held-to-maturity

(250 ) (250 )

Other

(49,018 ) (49,018 )

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

Available-for-sale

497,175 497,175

Held-to-maturity

2,078 2,078

Other

35,884 35,884

Net repayments on loans

26,255 468,008 (25,954 ) 468,309

Proceeds from sale of loans

43,044 43,044

Acquisition of loan portfolios

(1,026,485 ) (1,026,485 )

Net payments to FDIC under loss sharing agreements

(107 ) (107 )

Return of capital from equity method investments

438 438

Capital contribution to subsidiary

(8,300 ) 8,300

Mortgage servicing rights purchased

(45 ) (45 )

123


Table of Contents

Acquisition of premises and equipment

(145 ) (11,838 ) (11,983 )

Proceeds from sale of:

Premises and equipment

26 4,179 4,205

Foreclosed assets

71,930 71,930

Net cash provided by (used in) investing activities

17,782 70 (960,124 ) (17,286 ) (959,558 )

Cash flows from financing activities:

Net increase (decrease) in:

Deposits

4,866 (8,661 ) (3,795 )

Assets sold under agreements to repurchase

248,923 248,923

Other short-term borrowings

289,000 26,000 315,000

Payments of notes payable

(3,000 ) (45,281 ) (48,281 )

Proceeds from issuance of notes payable

14,882 14,882

Proceeds from issuance of common stock

1,545 1,545

Dividends paid

(620 ) (620 )

Net payments for repurchase of common stock

(25 ) (25 )

Capital contribution from parent

8,300 (8,300 )

Net cash provided by financing activities

900 5,300 512,390 9,039 527,629

Net increase (decrease) in cash and due from banks

3,836 (2 ) (197,208 ) (3,699 ) (197,073 )

Cash and due from banks at beginning of period

1,103 624 439,552 (1,916 ) 439,363

Cash and due from banks at end of period

$ 4,939 $ 622 $ 242,344 $ (5,615 ) $ 242,290

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This report includes management’s discussion and analysis (“MD&A”) of the consolidated financial position and financial performance of Popular, Inc. (the “Corporation” or “Popular”). All accompanying tables, financial statements and notes included elsewhere in this report should be considered an integral part of this analysis.

The Corporation is a diversified, publicly-owned financial holding company subject to the supervision and regulation of the Board of Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the United States (“U.S.”) mainland, and the U.S. and British Virgin Islands. In Puerto Rico, the Corporation provides mortgage, retail and commercial banking services through its principal banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), as well as investment banking, broker-dealer, auto and equipment leasing and financing, and insurance services through specialized subsidiaries. In the U.S. mainland, the Corporation operates Banco Popular North America (“BPNA”), including its wholly-owned subsidiary E-LOAN. BPNA focuses efforts and resources on the core community banking business. BPNA, under the name Popular Community Bank, operates branches in New York, California, Illinois, New Jersey and Florida. E-LOAN markets deposit accounts under its name for the benefit of BPNA. Note 34 to the consolidated financial statements presents information about the Corporation’s business segments. As of March 31, 2014, the Corporation had a 14.9% interest in the holding company of EVERTEC, which provides transaction processing services throughout the Caribbean and Latin America, including servicing many of the Corporation’s system infrastructures and transaction processing businesses. During the quarter ended March 31, 2014, the Corporation recorded $3.0 million in earnings from its investment in EVERTEC, which had a carrying amount of $20.5 million as of the end of the quarter. Also, the Corporation had a 15.8% stake in BHD Financial Group (“BHD”), one of the largest banking and financial services groups in the Dominican Republic. During the quarter ended March 31, 2014, the Corporation recorded $13.3 million in earnings from its investment in BHD, which had a carrying amount of $104.7 million, as of the end of the quarter. This income included a pre-tax gain of $6.5 million resulting from BHD’s acquisition of another financial institution during the quarter. Refer to Note 13, Other Assets, for additional information of this transaction.

OVERVIEW

For the quarter ended March 31, 2014, the Corporation recorded net income of $86.4 million compared with a net loss of $120.3 million for the same quarter of the previous year. The results for the first quarter of 2013 reflected an after-tax loss of $180.6 million resulting from the bulk sale of non-performing assets completed during such quarter.

124


Table of Contents

Recent significant events

On April 22, 2014, the Corporation entered into definitive agreements to sell its regional operations in California, Illinois and Central Florida to three different buyers. In connection with these transactions, the Corporation intends to centralize certain back office operations previously conducted on these regions, in Puerto Rico and New York. The combined transactions are expected to result in an aggregate loss within a range of $134 million to $194 million, consisting of an estimated pre-tax gain of approximately $26 million and an estimated noncash goodwill write-down within a range of $160 million to $220 million. The amount of the goodwill charge is based on a preliminary estimate and may be materially different depending on the final fair value distribution analysis. However, this non-cash charge will have no impact on the Corporation’s tangible capital or regulatory capital ratios. An estimated restructuring charge of approximately $54 million will be taken by the Corporation, comprised of $32 million in severance and retention payments and $22 million in operational set-up costs and lease cancelations. The transactions are expected to be completed during the fourth quarter of 2014. The Corporation expects that annual operating expenses will be prospectively reduced by approximately $45 million after the reorganization is complete. This decrease in expenses is expected to offset the reduction in revenues that will result from the sale of the regional operations.

Financial highlights for the quarter ended March 31, 2014

Taxable equivalent net interest income was $391.1 million for the first quarter of 2014, an increase of $29.5 million, or 8%, from the same quarter of the prior year. Net interest margin increased by 34 basis points from 4.59% to 4.93% mainly resulting from higher yield on covered loans by 287 basis points due to higher expected cash flows and resolution of loans; higher yield on commercial and construction loans at BPPR, resulting from the bulk sale of non-performing assets completed during the first quarter of 2013 and interest collected on non-accrual loans at BPNA; lower cost of deposits due to continuous efforts to reduce deposit costs; and lower cost of borrowings due to the early repayment of a $233.2 million senior note during the third quarter of 2013. Refer to the Net Interest Income section of this MD&A for a discussion of the major variances in net interest income, including yields and costs.

Non-covered, non-performing loans increased by $37.4 million, or 6%, when compared to December 31, 2013 driven by a single $52 million commercial credit relationship. The ratio of non-performing loans to loans held-in-portfolio, excluding covered loans, increased to 2.94% at March 31, 2014 from 2.77% at December 31, 2013. The Corporation’s annualized net charge-offs to average non-covered loans held-in-portfolio ratio was 0.80% for the quarter ended March 31, 2014, down from 1.55% for the quarter ended March 31, 2013. Net charge-offs, excluding covered loans, for the quarter ended March 31, 2014 decreased by $38.1 million when compared to the quarter ended March 31, 2013. The decline is mostly driven by improvements in the credit performance of the loans portfolios and de-risking strategies taken by the Corporation to improve the risk profile of its portfolios. The non-performing loans bulk sale completed during the first quarter of 2013 added $163.1 million in write-downs at the BPPR operations, which are excluded from the above mentioned net charge-off metrics. Significant items influenced credit quality results for the first quarter of 2014. Adjusting for these items, overall credit trends remained stable during the quarter, particularly driven by strong credit quality results in the BPNA segment. Nevertheless, the Corporation continues to closely monitor macroeconomic conditions in Puerto Rico which continue to be challenging.

The provision for loan losses for the quarter ended March 31, 2014 totaled $73.1 million, compared with $223.9 million for the same period in 2013, a decline of $150.8 million. The provision for loan losses for the non-covered loan portfolio totaled $47.4 million, compared with $206.3 million for the same quarter in 2013, a decline of $158.9 million, mostly due to $148.8 million related to the bulk loan sale of non-performing assets completed in the first quarter of 2013 and reserve releases at BPNA due to improved credit quality trends. The provision for covered loans totaled $25.7 million in the first quarter of 2014, compared with $17.6 million for the same quarter in 2013, an increase of $8.2 million, mostly driven by higher impairment losses from the commercial and construction portfolios.

Refer to the Credit Risk Management and Loan Quality section of this MD&A for an explanation of the main factors impacting the provision for loan losses and a detailed analysis of net charge-offs, non-performing assets, the allowance for loan losses and selected loan losses statistics.

125


Table of Contents
Non-interest income increased by $72.5 million to $106.6 million for the quarter ended March 31, 2014, compared with $34.1 million for the same quarter in the previous year. This increase was mainly attributed to:

Positive variance of $74.5 million in net gain (loss) on sale of loans held-for-sale, net of valuation adjustments, due to effect of the $61.4 million loss at BPPR that resulted from the bulk sale of non-performing commercial and construction loans during the first quarter of 2013;

Lower provision for indemnity reserves on loans sold by $5.8 million mainly due to the effect of the $10.7 million reserve established at BPPR in connection with the previously mentioned bulk sale of non-performing assets completed during the first quarter of 2013, a portion of which was released during the first quarter of 2014, offset by a higher provision on loans subject to credit recourse; and

Higher other operating income by $8.3 million primarily resulting from the net gain of $6.5 million recorded as a result of an acquisition of another financial institution completed during the quarter by Centro Financiero BHD, the Corporation’s equity method investee based in the Dominican Republic.

These favorable variances were partially offset by lower mortgage banking activities of $16.6 million. Refer to Table 4 for details of mortgage banking activities.

Refer to the Non-Interest Income section of this MD&A for additional information on the main variances that affected the non-interest income categories.

Operating expenses decreased by $36.9 million when compared to the first quarter of 2013 due to the following main factors:

Lower loss on the sale of other real estate owned (OREO) due to the $37.0 million loss related to the previously mentioned bulk sale of non-performing assets completed during the first quarter of 2013;

Lower personnel costs by $2.8 million, principally due to changes to actuarial assumptions in BPPR’s pension obligations;

The above variances were partially offset by an increase of $2.7 million in the FDIC deposit premium insurance due to the recognition during the quarter ended March 31, 2013 of a credit assessment of $11.3 million, offset by a lower credit assessment during the first quarter of 2014 due to improvements in the assets quality and earnings trends

Income tax expense amounted to $23.3 million for the quarter ended March 31, 2014, compared with an income tax benefit of $ 56.9 million for the same quarter of 2013. The increase in income tax expense was primarily due to higher income before tax on the Puerto Rico operations and a higher marginal income tax rate in Puerto Rico, which was increased from 30% to 39% during the second quarter of 2013, partially offset by higher net exempt interest income. The income tax benefit recognized during the first quarter of 2013 was due to the loss generated on the Puerto Rico operations as a result of the bulk sale of non-performing assets.

Total assets amounted to $36.7 billion at March 31, 2014, compared with $35.7 billion at December 31, 2013. The increase in total assets was attributed to:

An increase in money market investments of $764.0 million, mainly at BPPR due to $492.2 million in funds held at the end of the quarter related to the Puerto Rico Government’s $3.5 billion debt issuance, temporarily deposited in a trust account and in process to be disbursed to pay bondholders;

An increase in investment securities available-for-sale and held-to-maturity of $472.6 million due mainly to purchases of U.S. agency obligations at the BPPR segment; and

An increase in other assets of $60.1 million in other assets, mainly due to an increase in the funding position of employee benefit plans and an increase in the value of the investment in Centro Financiero BHD from the equity pick-up, which included a pre-tax gain of $6.5 million from the its acquisition of another financial institution.

The above increases were offset by:

A decrease in the FDIC loss share asset of $114.9 million due to amortization and collections; and

A decrease in the covered loans portfolio of $114.4 million due to the continuation of loan resolutions and the normal portfolio run-off.

126


Table of Contents
The Corporation’s total deposits amounted to $27.3 billion compared to $26.7 billion at December 31, 2013. The increase was mainly due to the deposits held in trust, as mentioned above.

The Corporation’s borrowings amounted to $3.7 billion at March 31, 2014, compared with $3.6 billion at December 31, 2013. Federal funds purchased and assets sold under agreement to repurchase increased by $548.9 million, while other short term borrowings and notes payable declined by 478.3 million, as part of the Corporation’s funding strategies. Refer to the Liquidity section in this MD&A for additional information on the Corporation’s funding sources.

Stockholders’ equity totalled $4.7 billion at March 31, 2014, compared with $4.6 billion at December 31, 2013. This increase mainly resulted from the Corporation’s net income of $86.4 million for the first quarter of 2014 and a decrease of $26.1 million in net unrealized losses on investment securities available-for-sale. Capital ratios continued to be strong. The Corporation’s Tier 1 risk-based capital ratio stood at 19.35% at March 31, 2014, while the tangible common equity ratio at March 31, 2014 was 11.11%. Refer to Table 18 for capital ratios and Tables 19 and 20 for Non-GAAP reconciliations.

Table 1 provides selected financial data and performance indicators for the March 31, 2014 and 2013.

As a financial services company, the Corporation’s earnings are significantly affected by general business and economic conditions. Lending and deposit activities and fee income generation are influenced by the level of business spending and investment, consumer income, spending and savings, capital market activities, competition, customer preferences, interest rate conditions and prevailing market rates on competing products.

The Corporation continuously monitors general business and economic conditions, industry-related indicators and trends, competition, interest rate volatility, credit quality indicators, loan and deposit demand, operational and systems efficiencies, revenue enhancements and changes in the regulation of financial services companies.

The Corporation operates in a highly regulated environment and may be adversely affected by changes in federal and local laws and regulations. Also, competition with other financial institutions could adversely affect its profitability.

The description of the Corporation’s business contained in Item 1 of the Corporation’s 2013 Annual Report, while not all inclusive, discusses additional information about the business of the Corporation and risk factors, many beyond the Corporation’s control that, in addition to the other information in this Form 10-Q, readers should consider.

The Corporation’s common stock is traded on the NASDAQ Global Select Market under the symbol BPOP.

Table 1 - Financial highlights

Financial Condition Highlights

Average for the First Quarter

(In thousands)

March 31,
2014
December 31,
2013
Variance March 31,
2014
March 31,
2013
Variance

Money market investments

$ 1,622,433 $ 858,453 $ 763,980 $ 1,314,838 $ 1,102,983 $ 211,855

Investment and trading securities

6,433,712 5,956,791 476,921 6,251,167 5,868,382 382,785

Loans

24,576,708 24,706,719 (130,011 ) 24,496,439 24,766,993 (270,554 )

Earning assets

32,632,853 31,521,963 1,110,890 32,062,444 31,738,358 324,086

Total assets

36,744,162 35,749,333 994,829 36,196,323 36,361,797 (165,474 )

Deposits*

27,265,651 26,711,145 554,506 26,688,691 26,837,059 (148,368 )

Borrowings

3,715,821 3,645,246 70,575 3,869,635 4,491,795 (622,160 )

Stockholders’ equity

4,745,747 4,626,150 119,597 4,739,141 3,959,085 780,056

* Average deposits exclude average derivatives.

127


Table of Contents

Operating Highlights

First Quarter

(In thousands, except per share information)

2014 2013 Variance

Net interest income

$ 372,967 $ 346,313 $ 26,654

Provision for loan losses - non-covered loans

47,358 206,300 (158,942 )

Provision for loan losses - covered loans

25,714 17,556 8,158

Non-interest income

106,565 34,057 72,508

Operating expenses

296,787 333,698 (36,911 )

Income (loss) before income tax

109,673 (177,184 ) 286,857

Income tax expense (benefit)

23,264 (56,877 ) 80,141

Net income (loss)

$ 86,409 $ (120,307 ) $ 206,716

Net income (loss) applicable to common stock

$ 85,478 $ (121,237 ) $ 206,715

Net income (loss) per common share - Basic

$ 0.83 $ (1.18 ) $ 2.01

Net income (loss) per common share - Diluted

$ 0.83 $ (1.18 ) $ 2.01

First Quarter

Selected Statistical Information

2014 2013

Common Stock Data

Market price

High

$ 31.50 $ 28.92

Low

25.50 21.70

End

30.99 27.60

Book value per common share at period end

45.39 37.98

Profitability Ratios

Return on assets

0.97 % (1.34 )%

Return on common equity

7.39 (12.58 )

Net interest spread (taxable equivalent)

4.66 4.34

Net interest margin (taxable equivalent)

4.93 4.59

Capitalization Ratios

Average equity to average assets

13.09 % 10.89 %

Tier I capital to risk-weighted assets

19.35 16.52

Total capital to risk-weighted assets

20.62 17.80

Leverage ratio

13.07 11.07

CRITICAL ACCOUNTING POLICIES / ESTIMATES

The accounting and reporting policies followed by the Corporation and its subsidiaries conform to generally accepted accounting principles in the United States of America and general practices within the financial services industry. Various elements of the Corporation’s accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. These estimates are made under facts and circumstances at a point in time and changes in those facts and circumstances could produce actual results that differ from those estimates.

Management has discussed the development and selection of the critical accounting policies and estimates with the Corporation’s Audit Committee. The Corporation has identified as critical accounting policies those related to: (i) Fair Value Measurement of Financial Instruments; (ii) Loans and Allowance for Loan Losses; (iii) Acquisition Accounting for Loans and Related Indemnification Asset; (iv) Income Taxes; (v) Goodwill, and (vi) Pension and Postretirement Benefit Obligations. For a summary of these critical accounting policies and estimates, refer to that particular section in the MD&A included in Popular, Inc.’s 2013 Financial Review and Supplementary Information to Stockholders, incorporated by reference in Popular, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2013 (the “2013 Annual Report”). Also, refer to Note 2 to the consolidated financial statements included in the 2013 Annual Report for a summary of the Corporation’s significant accounting policies.

128


Table of Contents

NET INTEREST INCOME

Net interest income, on a taxable equivalent basis, is presented with its different components on Table 2 for the quarter ended March 31, 2014 as compared with the same period in 2013, segregated by major categories of interest earning assets and interest bearing liabilities.

The interest earning assets include the investment securities and loans that are exempt from income tax, principally in Puerto Rico. The main sources of tax-exempt interest income are certain investments in obligations of the U.S. Government, its agencies and sponsored entities, and certain obligations of the Commonwealth of Puerto Rico and its agencies. To facilitate the comparison of all interest related to these assets, the interest income has been converted to a taxable equivalent basis, using the applicable statutory income tax rates for each quarter. The Puerto Rico statutory tax rate increased from 30% to 39% effective for taxable years beginning after December 31, 2012 as a result of Act Number 40 enacted on June 30, 2013. Accordingly, the taxable equivalent computation for the quarter ended March 31, 2013 has been prepared considering a statutory tax rate of 39%.The taxable equivalent computation considers the interest expense disallowance required by the Puerto Rico tax law.

Average outstanding securities balances are based upon amortized cost excluding any unrealized gains or losses on securities available-for-sale. Non-accrual loans have been included in the respective average loans and leases categories. Loan fees collected and costs incurred in the origination of loans are deferred and amortized over the term of the loan as an adjustment to interest yield. Prepayment penalties, late fees collected and the amortization of premiums / discounts on purchased loans are also included as part of the loan yield. Interest income for the quarter ended March 31, 2014 included a favorable impact, excluding the discount accretion on covered loans accounted for under ASC 310-30, of $2.0 million related to those items, compared with a favorable impact of $3.4 million for the same period in 2013. The benefit reduction is mainly related to a higher amortization of premium for acquired mortgages.

The net interest margin was 4.93%, an increase of 34 basis points from the previous year. Net interest income, on a taxable equivalent basis, amounted to $372.9 million for the quarter ended March 31, 2014, compared with $346.3 million for March 31, 2013. The increase in the net interest income and margin was mainly due to the following factors:

An increase of 287 basis points in the covered loans portfolio due to increase in expected cash flows in the recasting process and the resolution of certain loans that resulted in higher accretion income.

A higher yield in commercial and construction loans resulting from the sale by BPPR of non-performing loans that occurred in the first quarter of 2013 and interest collected on loans in non-accruing status, mainly at BPNA.

Lower cost of interest bearing deposits by 16 basis points as management continues its efforts to lower the cost of deposits throughout the Corporation.

Long term debt cost reduction of 86 basis points due to the early repayment, on the third quarter of 2013, of $233.2 million in senior notes at an average cost of 7.77%.

129


Table of Contents

Table 2 - Analysis of Levels & Yields on a Taxable Equivalent Basis

Quarters ended March 31,

Average Volume Average Yields /
Costs
Interest Variance
Attributable to
2014 2013 Variance 2014 2013 Variance 2014 2013 Variance Rate Volume
($ in millions) (In thousands)
$ 1,315 $ 1,103 $ 212 0.30 % 0.35 % (0.05 )%

Money market investments

$ 973 $ 955 $ 18 $ (26 ) $ 44
5,837 5,441 396 2.82 3.18 (0.36 )

Investment securities

41,117 43,212 (2,095 ) (3,207 ) 1,112
414 427 (13 ) 5.88 6.26 (0.38 )

Trading securities

5,998 6,593 (595 ) (393 ) (202 )

7,566 6,971 595 2.55 2.92 (0.37 )

Total money market, investment and trading securities

48,088 50,760 (2,672 ) (3,626 ) 954

Loans:

10,211 10,078 133 5.06 4.91 0.15

Commercial

127,361 121,995 5,366 3,758 1,608
191 369 (178 ) 10.40 3.92 6.48

Construction

4,898 3,566 1,332 3,691 (2,359 )
544 543 1 7.57 8.36 (0.79 )

Leasing

10,305 11,334 (1,029 ) (1,064 ) 35
6,691 6,410 281 5.45 5.42 0.03

Mortgage

91,183 86,884 4,299 469 3,830
3,925 3,853 72 10.18 10.39 (0.21 )

Consumer

98,471 98,717 (246 ) (1,638 ) 1,392

21,562 21,253 309 6.22 6.13 0.09

Sub-total loans

332,218 322,496 9,722 5,216 4,506
2,934 3,514 (580 ) 11.18 8.31 2.87

Covered loans

81,098 72,184 8,914 19,397 (10,483 )

24,496 24,767 (271 ) 6.82 6.44 0.38

Total loans

413,316 394,680 18,636 24,613 (5,977 )

$ 32,062 $ 31,738 $ 324 5.81 % 5.66 % 0.15 %

Total earning assets

$ 461,404 $ 445,440 $ 15,964 $ 20,987 $ (5,023 )

Interest bearing deposits:

$ 5,730 $ 5,696 $ 34 0.31 % 0.41 % (0.10 )%

NOW and money market [1]

$ 4,354 $ 5,798 $ (1,444 ) $ (1,445 ) $ 1
6,905 6,718 187 0.22 0.26 (0.04 )

Savings

3,674 4,327 (653 ) (740 ) 87
8,122 8,832 (710 ) 1.07 1.30 (0.23 )

Time deposits

21,364 28,231 (6,867 ) (4,675 ) (2,192 )

20,757 21,246 (489 ) 0.57 0.73 (0.16 )

Total deposits

29,392 38,356 (8,964 ) (6,860 ) (2,104 )

2,308 2,722 (414 ) 1.59 1.46 0.13

Short-term borrowings

9,041 9,782 (741 ) 808 (1,549 )
532 503 29 16.05 15.94 0.11

TARP funds [2]

21,331 20,032 1,299 141 1,158
1,030 1,267 (237 ) 4.12 4.98 (0.86 )

Other medium and long-term debt

10,559 15,735 (5,176 ) (574 ) (4,602 )

24,627 25,738 (1,111 ) 1.15 1.32 (0.17 )

Total interest bearing liabilities

70,323 83,905 (13,582 ) (6,485 ) (7,097 )

5,931 5,591 340

Non-interest bearing demand deposits

1,504 409 1,095

Other sources of funds

$ 32,062 $ 31,738 $ 324 0.88 % 1.07 % (0.19 )%

Total source of funds

70,323 83,905 (13,582 ) (6,485 ) (7,097 )

4.93 % 4.59 % 0.34 %

Net interest margin

Net interest income on a taxable equivalent basis

391,081 361,535 29,546 $ 27,472 $ 2,074

4.66 % 4.34 % 0.32 %

Net interest spread

Taxable equivalent adjustment

18,114 15,221 2,893

Net interest income

$ 372,967 $ 346,314 $ 26,653

130


Table of Contents

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1] Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.
[2] Junior subordinated deferrable interest debentures held by the U.S. Treasury.

PROVISION FOR LOAN LOSSES

The Corporation’s total provision for loan losses totaled $73.1 million for the quarter ended March 31, 2014 compared with $223.9 million for the same period in 2013.

The provision for loan losses for the non-covered loan portfolio totaled $47.4 million, compared with $206.3 million for the same quarter in 2013, reflecting a decrease of $158.9 million, mostly due to an incremental provision of $148.8 million as a result of the bulk loan sale of non-performing assets completed in the first quarter of 2013. Excluding the impact of the sale, the provision for loans losses declined by $10.1 million, mainly due to continued credit quality improvements. Net charge-offs, excluding write-downs related to the bulk sale, declined by $38.1 million from the same quarter of prior year, with reductions across all portfolios, except for the consumer portfolio which increased by $2.0 million.

Excluding the impact of the bulk sale of non-performing assets, the provision for the Puerto Rico non-covered portfolio declined by $1.6 million when compared to the quarter ended March 31, 2013, reflecting improved credit metrics. The positive credit trends were offset by environmental factors adjustments considering prevailing economic conditions in Puerto Rico.

The U.S. operations recorded a provision release of $6.6 million for the first quarter of 2014, compared to a provision expense of $2.0 million for the same quarter in 2013, an $8.6 million variance. The reserve release was due to the continued credit quality improvements.

The provision for covered loans totaled $25.7 million in the first quarter of 2014, compared with $17.6 million for the same quarter in 2013, reflecting an increase of $8.2 million, mostly driven by higher impairment losses from the commercial and construction portfolios. Overall expected loss estimates for pools accounted for under ASC Subtopic 310-30 continue to be lower than originally estimated.

Refer to the Credit Risk Management and Loan Quality sections of this MD&A for a detailed analysis of net charge-offs, non-performing assets, the allowance for loan losses and selected loan losses statistics.

131


Table of Contents

NON-INTEREST INCOME

Refer to Table 3 for a breakdown on non-interest income by major categories for the quarters ended March 31, 2014 and 2013.

Table 3 - Non-interest income

Quarters ended March 31,

(In thousands)

2014 2013 Variance

Service charges on deposit accounts

$ 41,250 $ 43,722 $ (2,472 )

Other service fees:

Insurance fees

12,296 12,073 223

Credit card fees

16,221 15,685 536

Debit card fees

10,875 10,397 478

Sale and administration of investment products

6,457 8,717 (2,260 )

Trust fees

4,463 4,458 5

Other fees

3,731 4,763 (1,032 )

Total other service fees

54,043 56,093 (2,050 )

Mortgage banking activities

3,681 20,300 (16,619 )

Trading account profit (loss)

1,977 (984 ) 2,961

Net gain (loss) on sale of loans, including valuation adjustment on loans held-for-sale

11,776 (62,719 ) 74,495

Adjustment (expense) to indemnity reserves on loans sold

(10,347 ) (16,143 ) 5,796

FDIC loss share expense

(24,206 ) (26,266 ) 2,060

Other operating income

28,391 20,054 8,337

Total non-interest income

$ 106,565 $ 34,057 $ 72,508

Table 4 - Mortgage Banking Activities

Quarters ended March 31,

(In thousands)

2014 2013 Variance

Mortgage servicing fees, net of fair value adjustments:

Mortgage servicing fees

$ 10,751 $ 11,246 $ (495 )

Mortgage servicing rights fair value adjustments

(8,096 ) (5,615 ) (2,481 )

Total mortgage servicing fees, net of fair value adjustments

2,655 5,631 (2,976 )

Net gain on sale of loans, including valuation on loans

7,176 13,760 (6,584 )

Trading account (loss) profit:

Unrealized losses on outstanding derivative positions

(760 ) (22 ) (738 )

Realized (losses) gains on closed derivative positions

(5,390 ) 931 (6,321 )

Total trading account (loss) profit

(6,150 ) 909 (7,059 )

Total mortgage banking activities

$ 3,681 $ 20,300 $ (16,619 )

Non-interest income increased by $72.5 million during the quarter ended March 31, 2014, compared with the same quarter of the previous year. Excluding the impact of $72.1 million from the bulk sale of non-performing assets completed during the first quarter of 2013, non-interest income remained relatively flat, increasing by $0.4 million.

The increase in non-interest income was principally due to:

Positive variance of $74.5 million in net gain (loss) on sale of loans held-for-sale, net of valuation adjustment was mainly due to effect of the $61.4 million loss at BPPR that resulted from the bulk sale of non-performing commercial and construction loans during the first quarter of 2013, which included an unfavorable valuation adjustment on loans held-for-

132


Table of Contents

sale transferred to held-in-portfolio of approximately $8.8 million. Excluding the effect of the previously mentioned sale, net gain (loss) on sale of loans, increased $13.1 million resulting from higher volume of sales of non-performing commercial loans at BPNA;

Higher other operating income by $8.3 million primarily resulting from the net gain of $6.5 million recorded as a result of an acquisition of another financial institution completed during the quarter by Centro Financiero BHD, the Corporation’s equity method investee based in the Dominican Republic; and

Lower provision for indemnity reserves on loans sold by $5.8 million mainly due to the effect of the $10.7 million reserve established at BPPR in connection with the previously mentioned bulk sale of non-performing assets completed during the first quarter of 2013, of which $2.0 million was reversed during the first quarter of 2014. Excluding the impact of the previously mentioned bulk sale, this caption reflects a negative variance of $4.9 million mainly at BPPR due to higher provision on loans subject to credit recourse.

These favorable variances were partially offset by:

Lower mortgage banking activities of $16.6 million mainly due to higher trading account losses by $7.0 million related to derivative positions, a decrease of $6.6 million on gain on sale of loans driven by valuation adjustments during the first quarter of 2013, and a negative variance of $2.5 million in the fair value adjustments of mortgage servicing rights. Refer to Table 4 for details of mortgage banking activities.

The following table provides a summary of the gross revenues derived from the assets acquired in the FDIC-assisted transaction during the quarters ended March 31, 2014 and 2013:

Table 5 - Financial Information - Westernbank FDIC-Assisted Transaction

Quarters ended March 31,

(In thousands)

2014 2013

Interest income on covered loans

81,098 72,184

FDIC loss share (expense) income :

Amortization of loss share indemnification asset

(48,946 ) (40,204 )

80% mirror accounting on credit impairment losses [1]

15,090 14,045

80% mirror accounting on reimbursable expenses

12,745 7,783

80% mirror accounting on recoveries on covered assets, including rental income on OREOs, subject to reimbursement to the FDIC

(4,392 ) (1,101 )

80% mirror accounting on discount accretion for loans and unfunded commitments accounted for under
ASC 310-20

(193 )

Change in true-up payment obligation

1,168 (6,775 )

Other

129 179

Total FDIC loss share (expense) income

(24,206 ) (26,266 )

Amortization of contingent liability on unfunded commitments (included in other operating income)

242

Total revenues

56,892 46,160

Provision for loan losses

25,714 17,556

Total revenues less provision for loan losses

$ 31,178 $ 28,604

[1] Reductions in expected cash flows for ASC 310-30 loans, which may impact the provision for loan losses, may consider reductions in both principal and interest cash flow expectations. The amount covered under the FDIC loss sharing agreements for interest not collected from borrowers is limited under the agreements (approximately 90 days); accordingly, these amounts are not subject fully to the 80% mirror accounting.

Average balances

Quarters ended March 31,

(In millions)

2014 2013

Covered loans

$ 2,934 $ 3,513

FDIC loss share asset

899 1,394

Operating Expenses

Operating expenses for the quarter ended March 31, 2014 decreased by $36.9 million when compared with the same quarter of 2013. Excluding the $37.1 million loss on the sale of other real estate owned (OREO), related to the previously mentioned bulk sale of non-performing assets completed during the first quarter of 2013, operating expenses remained stable at $296.8 million, reflecting

133


Table of Contents

a variance of $140 thousand. Personnel costs decreased by $2.8 million when compared to the first quarter of 2013, principally due to changes to actuarial assumptions in BPPR’s pension obligations. Partially offsetting these decreases were higher FDIC deposit insurance expenses by $2.7 million due to the recognition during the quarter ended March 31, 2013 of a credit assessment of $11.3 million, offset by a lower assessment during the first quarter of 2014 due to improvements in the assets quality and earnings trends.

Table 6 - Operating expenses

Quarters ended March 31,

(In thousands)

2014 2013 Variance

Personnel costs:

Salaries

$ 75,122 $ 73,345 $ 1,777

Commissions, incentives and other bonuses

13,658 15,475 (1,817 )

Pension, postretirement and medical insurance

9,771 15,238 (5,467 )

Other personnel costs, including payroll taxes

14,603 11,931 2,672

Total personnel costs

113,154 115,989 (2,835 )

Net occupancy expenses

25,691 23,473 2,218

Equipment expenses

11,782 11,950 (168 )

Other taxes

13,724 11,586 2,138

Professional fees:

Collections, appraisals and other credit related fees

7,385 10,654 (3,269 )

Programming, processing and other technology services

43,984 43,957 27

Other professional fees

18,423 15,886 2,537

Total professional fees

69,792 70,497 (705 )

Communications

6,934 6,832 102

Business promotion

11,682 12,917 (1,235 )

FDIC deposit insurance

11,973 9,280 2,693

Other real estate owned (OREO) expenses

6,187 46,741 (40,554 )

Other operating expenses:

Credit and debit card processing, volume and interchange expenses

5,445 4,975 470

Transportation and travel

1,649 1,476 173

Printing and supplies

786 887 (101 )

Operational losses

5,743 3,827 1,916

All other

9,741 10,800 (1,059 )

Total other operating expenses

23,364 21,965 1,399

Amortization of intangibles

2,504 2,468 36

Total operating expenses

$ 296,787 $ 333,698 $ (36,911 )

INCOME TAXES

Income tax expense amounted to $23.3 million for the quarter ended March 31, 2014, compared with an income tax benefit of $56.9 million for the same quarter of 2013. The increase in income tax expense was primarily due to higher income before tax on the Puerto Rico operations and a higher marginal income tax rate in Puerto Rico partially offset by higher net exempt interest income. The income tax benefit recognized during the first quarter of 2013 was due to the loss generated on the Puerto Rico operations as a result of the bulk sale of non-performing assets.

The Puerto Rico statutory corporate income tax rate increase from 30% to 39% effective for taxable years beginning after December 31, 2012 as the result of Act Number 40 enacted on June 30, 2013.

134


Table of Contents

The components of income tax expense (benefit) for the quarters ended March 31, 2014 and 2013 are included in the following table:

Table 7 – Components of Income Tax Expense (Benefit)

Quarters ended
March 31, 2014 March 31, 2013

(In thousands)

Amount % of pre-tax
income
Amount % of pre-tax
income

Computed income tax at statutory rates

$ 42,772 39 % $ (53,155 ) 30 %

Net benefit of net tax exempt interest income

(11,386 ) (10 ) (7,418 ) 4

Deferred tax asset valuation allowance

(13,939 ) (13 ) (3,425 ) 2

Non-deductible expenses

8,319 7 6,010 (3 )

Difference in tax rates due to multiple jurisdictions

(6,991 ) (6 ) (2,059 ) 1

Effect of income subject to preferential tax rate

2,278 2 2,137 (1 )

Others

2,211 2 1,033 (1 )

Income tax expense (benefit)

$ 23,264 21 % $ (56,877 ) 32 %

Refer to Note 32 to the consolidated financial statements for a breakdown of the Corporation’s deferred tax assets as of March 31, 2014.

REPORTABLE SEGMENT RESULTS

The Corporation’s reportable segments for managerial reporting purposes consist of Banco Popular de Puerto Rico and Banco Popular North America. A Corporate group has been defined to support the reportable segments. For managerial reporting purposes, the costs incurred by the Corporate group are not allocated to the reportable segments.

For a description of the Corporation’s reportable segments, including additional financial information and the underlying management accounting process, refer to Note 34 to the consolidated financial statements.

The Corporate group reported a net loss of $20.0 million for the quarter ended March 31, 2014, compared with a net loss of $29.2 million for the same quarter of the previous year. The favorable variance at the Corporate group was mainly due to higher net earnings on the portfolio of investments under the equity method, primarily due to the net pre-tax gain of $6.5 million recorded as a result of the acquisition completed by BHD during the quarter.

Highlights on the earnings results for the reportable segments are discussed below:

Banco Popular de Puerto Rico

The Banco Popular de Puerto Rico reportable segment’s net income amounted to $65.0 million for the quarter ended March 31, 2014, compared with a net loss of $108.8 million for the same quarter of the previous year. The principal factors that contributed to the variance in the financial results included the following:

higher net interest income by $22.8 million, or 7%, mostly due to:

an increase of $8.9 million in income from the covered portfolio due to loan resolutions and higher expected cash flows, partially offset by lower levels due to the continued resolution of that portfolio;

an increase of $7.3 million from the non-covered portfolio due mainly to higher yields and higher average volumes of commercial loans;

lower interest expense from deposits by $5.0 million, or a lower cost of 11 basis points, mainly from certificates of deposits, IRA’s and brokered CD’s related to renewal of maturities at lower prevailing rates and to lower volume of deposits;

135


Table of Contents
lower cost of borrowings by $4.3 million mainly due to the conversion into shares of common stock of $185 million in subordinated notes due to Popular, Inc. during the fourth quarter of 2013.

Partially offsetting the favorable variances in net interest income was a reduction of approximately $2.4 million in interest income from investment securities mainly caused by reinvestment of cash flows in lower yielding U.S. Agency securities. The net interest margin was 5.49% for the quarter ended March 31, 2014, compared to 5.18% for the same period in 2013;

lower provision for loan losses by $142.0 million, or 64%, mostly due to the decrease in the provision for loan losses on the non-covered loan portfolio of $150.2 million, mainly related to the $148.8 million impact of the bulk sale of non-performing loans during the first quarter of 2013. This decrease was partially offset by higher provision for loan losses on the covered loan portfolio by $8.2 million driven by higher impairment losses on loan pools accounted for under to ASC 310-30;

higher non-interest income by $51.7 million, or 316%, mainly due to:

favorable variances of $52.6 million in gain on sale of loans and $10.0 million in valuation adjustments on loans held-for-sale, both driven by the loss of $61.4 million related to the bulk sale of non-performing commercial and construction loans recognized during the first quarter of 2013, which included an unfavorable valuation adjustment on loans held-for-sale transferred to loans held-in-portfolio of approximately $8.8 million;

lower provision for indemnity reserves by $4.6 million mainly as a result of the indemnification provision recorded during the first quarter of 2013 in connection with the sale of non-performing assets of which $2.0 million release was recorded during the first quarter of 2014. The decline was offset by a higher provision recorded for loans subject to credit recourse agreements;

positive variance in trading account profit / (loss) by $3.0 million due to unrealized gains in the trading mortgage-backed securities portfolio;

lower FDIC loss share expense by $2.1 million (refer to Table 5 for components of this variance).

The positive impact in non-interest income detailed above was partially offset by:

lower income from mortgage banking activities by $16.6 million due to lower gain on sale of mortgage loans by $6.5 million, mainly from securitization transactions, higher losses from the related closed derivative positions by $7.1 million and a negative variance of $2.5 million in the fair value adjustments of mortgage servicing rights;

a decrease in other service fees by $1.9 million due to lower mutual funds and investment management fees related to Puerto Rico close-end funds;

lower other operating income by $1.3 million related to lower investment banking fees and lower net earnings from the equity investment in PRLP 2011 Holdings, LLC;

lower operating expenses by $40.0 million, or 15%, mainly due to:

a decrease of $40.0 million in OREO expenses primarily related to the loss of $37.0 million on the bulk sale of commercial and single-family real estate owned assets during the first quarter of 2013;

lower personnel costs by $3.6 million mostly due to lower pension and postretirement expenses due to changes to actuarial assumptions in pension obligations, and lower incentive compensation;

a decrease of $1.8 million in professional fees due to lower appraisal and attorney fees;

The favorable variances in operating expenses were partially offset by higher FDIC deposit insurance assessment by $2.5 million mainly due to the recognition of a credit assessment of $11.3 million during the first quarter of 2013, partially offset by improvements in the assets quality and earnings trends; and an increase in other operating taxes by $2.1 million principally related to the gross receipts tax enacted during the second quarter of 2013;

higher income tax expense by $82.8 million, mainly due to an income tax benefit of $52.9 million recognized during the first quarter of 2013, reflecting the net operating loss generated by the sale of non-performing assets, compared with an income tax expense of $29.9 million for the first quarter of 2014.

136


Table of Contents

Banco Popular North America

For the quarter ended March 31, 2014, the reportable segment of Banco Popular North America reported net income of $41.0 million, compared with $17.3 million for the quarter ended March 31, 2013. The principal factors that contributed to the variance in the financial results included the following:

higher net interest income by $5.2 million, or 8%, mainly impacted by lower interest expense from deposits by $3.9 million, or a lower cost of 29 basis points, driven by the renewal of maturities from time deposits at lower prevailing rates. The BPNA reportable segment’s net interest margin was 3.71% for the quarter ended March 31, 2014, compared with 3.48% for the same period in 2013;

lower provision for loan losses by $8.6 million, principally as a result of lower net charge-offs due to improved credit performance. Refer to the Credit Risk Management and Loan Quality section of this MD&A for certain quality indicators and further explanations corresponding to the BPNA reportable segment;

higher non-interest income by $11.1 million, mostly due to higher gains on sale of loans by $11.9 million related to a higher volume of sales of non-performing commercial loans; and lower provision for indemnity reserves by $1.2 million related to increased claims during the first quarter of 2013. These favorable variances were partially offset by lower service charges on deposits by $1.8 million related to lower non-sufficient funds charges and checking account fees;

higher operating expenses by $1.3 million, or 2%, mainly due to an increase in net occupancy expenses by $2.4 million related to an adjustment to the outstanding deferred rent liability, partially offset by decreases of $0.7 million and $0.6 million in business promotion and OREO expenses, respectively.

FINANCIAL CONDITION ANALYSIS

Assets

The Corporation’s total assets were $36.7 billion at March 31, 2014 and $35.7 billion at December 31, 2013. Refer to the consolidated financial statements included in this report for the Corporation’s consolidated statements of financial condition as of such dates.

Money market investments, trading and investment securities

Money market investments totaled $1.6 billion at March 31, 2014, compared to $858 million at December 31, 2013. The increase was mainly at BPPR due to $492.2 million in funds held at the end of the quarter related to the Puerto Rico Government’s $3.5 million debt issuance, temporarily deposited in a trust account at BPPR and in process to be disbursed to pay bondholders.

Trading account securities amounted to $359 million at March 31, 2014, compared to $340 million at December 31, 2013. Refer to the Market Risk section of this MD&A for a table that provides a breakdown of the trading portfolio by security type.

Investment securities available-for-sale and held-to-maturity amounted to $5.9 billion at March 31, 2014, compared with $5.4 billion at December 31, 2013. The increase in investment securities available-for-sale is mainly reflected in the categories of Obligations of US Government sponsored entities due to purchases of agency obligations at the BPPR segment. At March 31, 2014, the investment securities available-for-sale portfolio was in unrealized net loss position of $23.0 million, compared with an unrealized net loss position of $51.1 million at December 31, 2013. As of March 31, 2014, the available-for-sale investment portfolio reflects gross unrealized losses of $103.8 million, driven by obligations from the US Agency Collateralized Mortgage Obligations, U.S. Government sponsored entities and Obligations of the Puerto Rico Government and its political subdivisions. As part of its analysis for all U.S. Agency securities, management considers the US Agency guarantee. The portfolio of Obligations of the Puerto Rico Government is comprised of securities with specific sources of income or revenues identified for repayments. The Corporation performs periodic credit quality review on these issuers. Table 8 provides a breakdown of the Corporation’s portfolio of investment securities available-for-sale (“AFS”) and held-to-maturity (“HTM”) on a combined basis. Also, Notes 5 and 6 to the consolidated financial statements provide additional information with respect to the Corporation’s investment securities AFS and HTM.

137


Table of Contents

Table 8 - Breakdown of Investment Securities Available-for-Sale and Held-to-Maturity

(In thousands)

March 31, 2014 December 31, 2013 Variance

U.S. Treasury securities

$ 28,090 $ 28,482 $ (392 )

Obligations of U.S. Government sponsored entities

2,185,139 1,629,205 555,934

Obligations of Puerto Rico, States and political subdivisions

181,033 180,258 775

Collateralized mortgage obligations

2,389,034 2,418,924 (29,890 )

Mortgage-backed securities

1,081,930 1,135,641 (53,711 )

Equity securities

4,209 4,116 93

Others

38,474 38,670 (196 )

Total investment securities AFS and HTM

$ 5,907,909 $ 5,435,296 $ 472,613

Loans

Refer to Table 9, for a breakdown of the Corporation’s loan portfolio, the principal category of earning assets. Loans covered under the FDIC loss sharing agreements are presented separately in Table 9. The risks on covered loans are significantly different as a result of the loss protection provided by the FDIC. Also, refer to Note 7 for detailed information about the Corporation’s loan portfolio composition and loan purchases and sales.

The Corporation’s total loan portfolio amounted to $24.6 billion at March 31, 2014 compared to $24.7 billion at December 31, 2013. The decrease of $130 million was the net effect of early repayments, charge offs, loan resolutions and portfolio run-off, particularly covered loans, offset by loan originations and purchases.

Table 9 - Loans Ending Balances

(In thousands)

March 31, 2014 December 31, 2013 Variance

Loans not covered under FDIC loss sharing agreements:

Commercial

$ 10,014,721 $ 10,037,184 $ (22,463 )

Construction

176,766 206,084 (29,318 )

Legacy [1]

197,164 211,135 (13,971 )

Lease financing

546,880 543,761 3,119

Mortgage

6,669,376 6,681,476 (12,100 )

Consumer

4,006,870 3,932,226 74,644

Total non-covered loans held-in-portfolio

21,611,777 21,611,866 (89 )

Loans covered under FDIC loss sharing agreements:

Commercial

1,791,685 1,812,804 (21,119 )

Construction

127,444 190,127 (62,683 )

Mortgage

907,069 934,373 (27,304 )

Consumer

43,856 47,123 (3,267 )

Total covered loans held-in-portfolio

2,870,054 2,984,427 (114,373 )

Total loans held-in-portfolio

24,481,831 24,596,293 (114,462 )

Loans held-for-sale:

Commercial

603 (603 )

Mortgage

94,877 109,823 (14,946 )

Total loans held-for-sale

94,877 110,426 (15,549 )

Total loans

$ 24,576,708 $ 24,706,719 $ (130,011 )

[1] The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

138


Table of Contents

Non-covered loans

The non-covered loans held-in-portfolio remained stable at $21.7 billion when compared to December 31, 2013.

A decrease of $22.5 million in commercial loans, mostly at BPPR segment due to collections and charge-offs.

A decrease of $29.3 million in construction loans held-in-portfolio mostly reflected in both segments, BPPR and BPNA, for $19.6 million and $9.7 million, respectively. The decline in BPPR is mainly due to loans resolutions.

A decrease of $14.0 million in the legacy portfolio of the BPNA segment due to the run-off status of this portfolio and charge-offs.

A decrease of $12.1 million in mortgage loans held-in-portfolio principally at BPNA, due to collections and charge-offs and the fact that there were no purchases during the current quarter in that segment.

An increase of $74.6 million in the consumer loan portfolio, mainly at the BPPR segment, which increased by $89.9 million, partially offset by a decrease of $15.3 million in the BPNA segment. The increase at the BPPR segment was mostly due to purchases of $91.9 million during the quarter, partially offset by payments and charge-offs.

The loans held-for-sale portfolio reflected a decrease of $15.5 million from December 31, 2013 to March 31, 2014; the decrease was mostly at BPPR segment driven by mortgage loans securitized and sold during the quarter.

Covered loans

The covered loans portfolio amounted to $2.9 billion, compared to $3.0 billion at December 31, 2013. The decrease of $114.4 million was mainly due to loan resolutions and the normal portfolio run-off. Refer to Table 9 for a breakdown of the covered loans by major loan type categories. Tables 10 and 11 provide the activity in the carrying amount and outstanding discount on the covered loans accounted for under ASC 310-30. The outstanding accretable discount is impacted by increases in cash flow expectations on the loan pool based on quarterly revisions of the portfolio. The increase in the accretable discount is recognized as interest income using the effective yield method over the estimated life of each applicable loan pool.

Table 10 - Activity in the Carrying Amount of Covered Loans Accounted for Under ASC 310-30

Quarter ended
March 31,

(In thousands)

2014 2013

Beginning balance

$ 2,827,947 $ 3,491,759

Accretion

79,118 64,990

Collections / charge-offs

(173,943 ) (399,086 )

Ending balance

$ 2,733,122 $ 3,157,663

Allowance for loan losses (ALLL)

(90,371 ) (91,573 )

Ending balance, net of ALLL

$ 2,642,751 $ 3,066,090

Table 11 - Activity in the Accretable Yield on Covered Loans Accounted for Under ASC 310-30

Quarter ended March 31,

(In thousands)

2014 2013

Beginning balance

$ 1,309,205 $ 1,451,669

Accretion [1]

(79,118 ) (64,990 )

Change in expected cash flows

(11,875 ) (14,544 )

Ending balance

$ 1,218,212 $ 1,372,135

[1] Positive to earnings, which is included in interest income.

139


Table of Contents

FDIC loss share asset

Table 12 sets forth the activity in the FDIC loss share asset for the quarters ended March 31, 2014 and 2013.

Table 12 – Activity of Loss Share Asset

Quarters ended March 31,

(In thousands)

2014 2013

Balance at beginning of year

$ 948,608 $ 1,399,098

Amortization of loss share indemnification asset

(48,946 ) (40,204 )

Credit impairment losses to be covered under loss sharing agreements

15,090 14,045

Decrease due to reciprocal accounting on amortization of contingent liability on unfunded commitments

(193 )

Reimbursable expenses

12,745 7,783

Net payments to (from) FDIC under loss sharing agreements

(81,327 ) 107

Other adjustments attributable to FDIC loss sharing agreements

(12,449 ) (44 )

Balance at end of period

$ 833,721 $ 1,380,592

The FDIC loss share indemnification asset is recognized on the same basis as the assets subject to the loss share protection from the FDIC, except that the amortization / accretion terms differ. Decreases in expected reimbursements from the FDIC due to improvements in expected cash flows to be received from borrowers, as compared with the initial estimates, are recognized as a reduction to non-interest income prospectively over the life of the loss share agreements. This is because the indemnification asset balance is being reduced to the expected reimbursement amount from the FDIC. Table 13 presents the activity associated with the outstanding balance of the FDIC loss share asset amortization (or negative discount) for the periods presented.

Table 13 - Activity in the Remaining FDIC Loss Share Asset Discount

Quarters ended March 31,

(In thousands)

2014 2013

Balance at beginning of period [1]

$ 103,691 $ 141,800

Amortization of negative discount [2]

(48,946 ) (40,204 )

Impact of lower projected losses

16,889 27,086

Balance at end of period

$ 71,634 $ 128,682

[1] Positive balance represents negative discount (debit to assets), while a negative balance represents a discount (credit to assets).
[2] Amortization results in a negative impact to non-interest income, while a positive balance results in a positive impact to non-interest income, particularly FDIC loss share income / expense.

While the Corporation was originally accreting to the future value of the loss share indemnity asset, the lowered loss estimates required the Corporation to amortize the loss share asset to its currently lower expected collectible balance, thus resulting in negative accretion. Due to the shorter life of the indemnity asset compared with the expected life of the covered loans, this negative accretion temporarily offsets the benefit of higher cash flows accounted through the accretable yield on the loans.

Other real estate owned

Other real estate owned (OREO) represents real estate property received in satisfaction of debt. At March 31, 2014, OREO amounted to $296 million from $304 million at December 31, 2013. Refer to Table 14 for the activity in other real estate owned. The amounts included as “covered other real estate” are subject to the FDIC loss sharing agreements.

Table 14 - Other Real Estate Owned Activity

For the quarter ended March 31, 2014

(In thousands)

Non-covered
OREO
Commercial/Construction
Non-covered
OREO
Mortgage
Covered
OREO
Commercial/Construction
Covered
OREO
Mortgage
Total

Balance at beginning of period

$ 48,649 $ 86,852 $ 120,215 $ 47,792 $ 303,508

Write-downs in value

(214 ) (669 ) (4,563 ) (207 ) (5,653 )

Additions

4,668 14,883 13,194 4,491 37,236

Sales

(4,962 ) (12,063 ) (18,421 ) (2,377 ) (37,823 )

Other adjustments

(179 ) (92 ) (1,285 ) (1,556 )

Ending balance

$ 48,141 $ 88,824 $ 110,333 $ 48,414 $ 295,712

140


Table of Contents
For the quarter ended March 31, 2013

(In thousands)

Non-covered
OREO
Commercial/Construction
Non-covered
OREO
Mortgage
Covered
OREO
Commercial/Construction
Covered
OREO
Mortgage
Total

Balance at beginning of period

$ 135,862 $ 130,982 $ 99,398 $ 39,660 $ 405,902

Write-downs in value

(4,899 ) (7,358 ) (3,105 ) (303 ) (15,665 )

Additions

18,318 24,848 34,795 8,973 86,934

Sales

(70,135 ) (72,017 ) (1,675 ) (5,256 ) (149,083 )

Other adjustments

(902 ) (109 ) (1,011 )

Ending balance

$ 79,146 $ 75,553 $ 129,413 $ 42,965 $ 327,077

Other assets

Table 15 provides a breakdown of the principal categories that comprise the caption of “Other assets” in the consolidated statements of financial condition at March 31, 2014 and December 31, 2013.

Table 15 - Breakdown of Other Assets

(In thousands)

March 31, 2014 December 31, 2013 Variance

Net deferred tax assets (net of valuation allowance)

$ 773,994 $ 761,768 $ 12,226

Investments under the equity method

219,021 197,006 22,015

Bank-owned life insurance program

229,663 228,805 858

Prepaid FDIC insurance assessment

379 383 (4 )

Prepaid taxes

85,673 91,504 (5,831 )

Other prepaid expenses

73,426 67,108 6,318

Derivative assets

28,996 34,710 (5,714 )

Trades receivable from brokers and counterparties

74,603 71,680 2,923

Others

261,891 234,594 27,297

Total other assets

$ 1,747,646 $ 1,687,558 $ 60,088

The increase in other assets from December 31, 2013 to March 31, 2014 of $60 million was mainly due to an increase in the funding position of employees benefits plans and an increase in the investment in Centro Financiero BHD from the equity pick up, which included the pre tax net gain of $14.2 million from the merger transaction discussed in Note 13 to the accompanying financial statements.

Deposits and Borrowings

The composition of the Corporation’s financing sources to total assets at March 31, 2014 and December 31, 2013 is included in Table 16.

141


Table of Contents

Table 16 - Financing to Total Assets

March 31, December 31, % increase (decrease) % of total assets

(In millions)

2014 2013 from 2013 to 2014 2014 2013

Non-interest bearing deposits

$ 6,327 $ 5,923 6.8 % 17.2 % 16.6 %

Interest-bearing core deposits

16,215 16,026 1.2 44.1 44.8

Other interest-bearing deposits

4,724 4,762 (0.8 ) 12.9 13.3

Fed funds purchased and repurchase agreements

2,208 1,659 33.1 6.0 4.6

Other short-term borrowings

1 401 (99.8 ) 1.1

Notes payable

1,506 1,585 (5.0 ) 4.1 4.4

Other liabilities

1,017 767 32.6 2.8 2.2

Stockholders’ equity

4,746 4,626 2.6 12.9 13.0

Deposits

The Corporation’s deposits totaled $27.3 billion at March 31, 2014 compared to $26.7 billion at December 31, 2013. The increase of $0.6 billion was mostly due to $492.2 million in deposits in trust related to the Puerto Rico Government’s debt issuance, included within the demand deposit category. Refer to Table 17 for a breakdown of the Corporation’s deposits at March 31, 2014 and December 31, 2013.

Table 17 - Deposits Ending Balances

(In thousands)

March 31, 2014 December 31, 2013 Variance

Demand deposits [1]

$ 7,020,844 $ 6,590,963 $ 429,881

Savings, NOW and money market deposits (non-brokered)

11,420,642 11,255,309 165,333

Savings, NOW and money market deposits (brokered)

581,562 553,521 28,041

Time deposits (non-brokered)

6,474,430 6,478,103 (3,673 )

Time deposits (brokered CDs)

1,768,173 1,833,249 (65,076 )

Total deposits

$ 27,265,651 $ 26,711,145 $ 554,506

[1] Includes interest and non-interest bearing demand deposits.

Borrowings

The Corporation’s borrowings amounted to $3.7 billion at March 31, 2014, compared with $3.6 billion at December 31, 2013. The slight increase from December 31, 2013 to March 31, 2014 was mostly related to increase in federal funds purchased and assets sold under agreements to repurchase, partially offset by a decrease in other short term borrowings and notes payables, as part of the Corporation’s funding strategies. Refer to Note 16 to the consolidated financial statements for detailed information on the Corporation’s borrowings. Also, refer to the Liquidity section in this MD&A for additional information on the Corporation’s funding sources.

Other liabilities

Other liabilities increased by $250.2 million from December 31, 2013 to $1.0 billion at March 31, 2014. The increase was principally driven by unsettled trades payable at the BPPR segment of $218.7 million due to purchases near the end of the quarter.

Stockholders’ Equity

Stockholders’ equity totaled $4.7 billion at March 31, 2014, compared with $4.6 billion at December 31, 2013. The increase resulted from the Corporation’s net income of $86.4 million for the first quarter of 2014 and a decrease of $26.1 million in net unrealized losses in the portfolio of investments securities available-for-sale, reflected net of tax in accumulated other comprehensive income. Refer to the consolidated statements of financial condition, comprehensive income and of changes in stockholders’ equity for information on the composition of stockholders’ equity.

142


Table of Contents

REGULATORY CAPITAL

The Corporation continues to exceed the well-capitalized guidelines under the federal banking regulations. The regulatory capital ratios and amounts of total risk-based capital, Tier 1 risk-based capital and Tier 1 leverage at March 31, 2014 and December 31, 2013 are presented on Table 18. As of such dates, BPPR and BPNA were well-capitalized.

Table 18 - Capital Adequacy Data

(Dollars in thousands)

March 31, 2014 December 31, 2013

Risk-based capital:

Tier I capital

$ 4,563,912 $ 4,464,742

Supplementary (Tier II) capital

300,245 296,813

Total capital

$ 4,864,157 $ 4,761,555

Minimum requirement to be well capitalized

2,359,112 2,331,867

Excess capital

$ 2,505,045 $ 2,429,688

Risk-weighted assets:

Balance sheet items

$ 21,703,099 $ 21,409,548

Off-balance sheet items

1,888,017 1,909,126

Total risk-weighted assets

$ 23,591,116 $ 23,318,674

Adjusted quarterly average assets

$ 34,913,099 $ 34,746,137

Ratios:

Tier I capital (minimum required – 4.00%)

19.35 % 19.15 %

Total capital (minimum required – 8.00%)

20.62 20.42

Leverage ratio *

13.07 12.85

* All banks are required to have a minimum Tier 1 Leverage ratio of 3% or 4% of adjusted quarterly average assets, depending on the bank’s classification. At March 31, 2014, the capital adequacy minimum requirement for Popular, Inc. was (in thousands): Total Capital of $ 1,887,289; Tier 1 Capital of $ 943,645; and Tier 1 Leverage of $ 1,047,393, based on a 3% ratio, or $1,396,524, based on a 4% ratio, according to the entity’s classification.

The increase in the regulatory capital ratios was driven mainly by the impact of the current quarter’s earnings, partially offset by the change in risk-weighted assets.

The tangible common equity ratio and tangible book value per common share, which are presented in the table that follows, are non-GAAP measures. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method of accounting for mergers and acquisitions. Neither tangible common equity nor tangible assets or related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with generally accepted accounting principles in the United States of America (“GAAP”). Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets and any other related measures may differ from that of other companies reporting measures with similar names.

Table 19 provides a reconciliation of total stockholders’ equity to tangible common equity and total assets to tangible assets at March 31, 2014 and December 31, 2013.

143


Table of Contents

Table 19 - Reconciliation of Tangible Common Equity and Tangible Assets

(In thousands, except share or per share information)

March 31, 2014 December 31, 2013

Total stockholders’ equity

$ 4,745,747 $ 4,626,150

Less: Preferred stock

(50,160 ) (50,160 )

Less: Goodwill

(647,757 ) (647,757 )

Less: Other intangibles

(42,625 ) (45,132 )

Total tangible common equity

$ 4,005,205 $ 3,883,101

Total assets

$ 36,744,162 $ 35,749,333

Less: Goodwill

(647,757 ) (647,757 )

Less: Other intangibles

(42,625 ) (45,132 )

Total tangible assets

$ 36,053,780 $ 35,056,444

Tangible common equity to tangible assets

11.11 % 11.08 %

Common shares outstanding at end of period

103,455,535 103,397,699

Tangible book value per common share

$ 38.71 $ 37.56

The Tier 1 common equity to risk-weighted assets ratio is another non-GAAP measure. Ratios calculated based upon Tier 1 common equity have become a focus of regulators and investors, and management believes ratios based on Tier 1 common equity assist investors in analyzing the Corporation’s capital position.

Because Tier 1 common equity is not formally defined by GAAP or, unlike Tier 1 capital, codified in the federal banking regulations currently in place as of March 31, 2014, this measure is considered to be a non-GAAP financial measure. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. To mitigate these limitations, the Corporation has procedures in place to calculate these measures using the appropriate GAAP or regulatory components. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP.

Table 20 provides a reconciliation of the Corporation’s total common stockholders’ equity (GAAP) to Tier 1 common equity at March 31, 2014 and December 31, 2013 (non-GAAP).

Table 20 - Reconciliation Tier 1 Common Equity

(In thousands)

March 31, 2014 December 31, 2013

Common stockholders’ equity

$ 4,695,587 $ 4,575,990

Less: Unrealized losses (gains) on available-for-sale securities, net of tax [1]

22,255 48,344

Less: Disallowed deferred tax assets [2]

(624,364 ) (626,570 )

Less: Disallowed goodwill and other intangible assets, net of deferred tax liability

(639,158 ) (643,185 )

Less: Aggregate adjusted carrying value of non-financial equity investments

(1,499 ) (1,442 )

Add: Pension and postretirement benefit plan liability adjustment, net of tax and of accumulated net gains (losses) on cash flow hedges [1]

103,524 104,302

Total Tier 1 common equity

$ 3,556,345 $ 3,457,439

Tier 1 common equity to risk-weighted assets

15.07 % 14.83 %

[1] In accordance with regulatory risk-based capital guidelines, Tier 1 capital excludes certain components of accumulated other comprehensive income (loss) (AOCI), including: (1) net unrealized gains or losses on available-for-sale debt securities; (2) net unrealized gains on available-for-sale equity securities; (3) any amounts recorded in AOCI attributed to defined benefit pension and postretirement plans resulting from the initial and subsequent application of the relevant GAAP standards that pertain to such plans; and (4) accumulated net gains or losses on cash flow hedges.
[2] Approximately $154 million of the Corporation’s $774 million of net deferred tax assets included as “Other assets” in the consolidated statement of financial condition at March 31, 2014 ($167 million and $762 million, respectively, at December 31, 2013), were included without limitation in regulatory capital pursuant to the risk-based capital guidelines, while approximately $624 million of such assets at March 31, 2014 ($627 million at December 31, 2013) exceeded the limitation imposed by these guidelines and, as “disallowed deferred tax assets”, were deducted in arriving at Tier 1 capital. The remaining $-4 million of the Corporation’s other net deferred tax assets at March 31, 2014 ($-32 million at December 31, 2013) represented primarily the following items: (a) the deferred tax effects of unrealized gains and losses on available-for-sale debt securities, which are permitted to be excluded prior to deriving the amount of net deferred tax assets subject to limitation under the guidelines; (b) the deferred tax asset corresponding to the pension liability adjustment recorded as part of accumulated other comprehensive income; and (c) certain deferred tax liabilities associated with goodwill and other intangibles.

144


Table of Contents

New Capital Rules to Implement Basel III Capital Requirements

On July 2, 2013, the Board of Governors of the Federal Reserve System (“Board”) approved final rules (“New Capital Rules”) to establish a new comprehensive regulatory capital framework for all U.S. banking organizations. On July 9, 2013, the New Capital Rules were approved by the Office of the Comptroller of the Currency (“OCC”) and (as interim final rules) by the Federal Deposit Insurance Corporation (“FDIC”) (together with the Board, the “Agencies”).

The New Capital Rules generally implement the Basel Committee on Banking Supervision’s (the “Basel Committee”) December 2010 final capital framework referred to as “Basel III” for strengthening international capital standards. The New Capital Rules substantially revise the risk-based capital requirements applicable to bank holding companies and their depository institution subsidiaries, including Popular, BPPR and BPNA, as compared to the current U.S. general risk-based capital rules. The New Capital Rules revise the definitions and the components of regulatory capital, as well as address other issues affecting the numerator in banking institutions’ regulatory capital ratios. The New Capital Rules also address asset risk weights and other matters affecting the denominator in banking institutions’ regulatory capital ratios and replace the existing general risk-weighting approach, which was derived from the Basel Committee’s 1988 “Basel I” capital accords, with a more risk-sensitive approach based, in part, on the “standardized approach” in the Basel Committee’s 2004 “Basel II” capital accords. In addition, the New Capital Rules implement certain provisions of Dodd-Frank Act, including the requirements of Section 939A to remove references to credit ratings from the federal agencies’ rules. The New Capital Rules are effective for Popular, BPPR and BPNA on January 1, 2015, subject to phase-in periods for certain of their components and other provisions.

Among other matters, the New Capital Rules: (i) introduce a new capital measure called “Common Equity Tier 1” (“CET1”) and related regulatory capital ratio of CET1 to risk-weighted assets; (ii) specify that Tier 1 capital consists of CET1 and “Additional Tier 1 capital” instruments meeting certain revised requirements; (iii) mandate that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital; and (iv) expand the scope of the deductions from and adjustments to capital as compared to existing regulations. Under the New Capital Rules, for most banking organizations, including the Corporation, the most common form of Additional Tier 1 capital is non-cumulative perpetual preferred stock and the most common form of Tier 2 capital is subordinated notes and a portion of the allocation for loan and lease losses, in each case, subject to the New Capital Rules’ specific requirements.

Pursuant to the New Capital Rules, the minimum capital ratios as of January 1, 2015 will be as follows:

4.5% CET1 to risk-weighted assets;

6.0% Tier 1 capital (that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets;

8.0% Total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and

4% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”).

The New Capital Rules also introduce a new “capital conservation buffer”, composed entirely of CET1, on top of these minimum risk-weighted asset ratios. The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the capital conservation buffer will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall. Thus, when fully phased-in on January 1, 2019, Popular, BPPR and BPNA will be required to maintain such additional capital conservation buffer of 2.5% of CET1, effectively resulting in minimum ratios of (i) CET1 to risk-weighted assets of at least 7%, (ii) Tier 1 capital to risk-weighted assets of at least 8.5%, and (iii) Total capital to risk-weighted assets of at least 10.5%.

The New Capital Rules provide for a number of deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing rights, deferred tax assets arising from temporary differences that could not be realized through net operating loss carrybacks and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such items, in the aggregate, exceed 15% of CET1.

In addition, under the current general risk-based capital rules, the effects of accumulated other comprehensive income or loss (“AOCI”) items included in shareholders’ equity (for example, marks-to-market of securities held in the available for sale portfolio) under U.S. GAAP are reversed for the purposes of determining regulatory capital ratios. Pursuant to the New Capital Rules, the effects of certain AOCI items are not excluded; however, non-advanced approaches banking organizations, including Popular, BPPR and BPNA, may make a one-time permanent election to continue to exclude these items. This election must be made

145


Table of Contents

concurrently with the first filing of certain of the Popular’s, BPPR’s and BPNA’s periodic regulatory reports in the beginning of 2015. Popular, BPPR and BPNA expect to make this election in order to avoid significant variations in the level of capital depending upon the impact of interest rate fluctuations on the fair value of their securities portfolio. The New Capital Rules also preclude certain hybrid securities, such as trust preferred securities, from inclusion in bank holding companies’ Tier 1 capital, subject to phase-out in the case of bank holding companies that had $15 billion or more in total consolidated assets as of December 31, 2009. The Corporation’s Tier I capital level at March 31, 2014, included $ 427 million of trust preferred securities that are subject to the phase-out provisions of the New Capital Rules. The Corporation would be allowed to include only 25 percent of such trust preferred securities in Tier 1 capital as of January 1, 2015 and 0 percent as of January 1, 2016, and thereafter. Trust preferred securities no longer included in Popular’s Tier 1 capital may nonetheless be included as a component of Tier 2 capital on a permanent basis without phase-out and irrespective of whether such securities otherwise meet the revised definition of Tier 2 capital set forth in the New Capital Rules. The Corporation’s trust preferred securities issued to the U.S. Treasury pursuant to the Emergency Economic Stabilization Act of 2008 are exempt from the phase-out provision.

Implementation of the deductions and other adjustments to CET1 will begin on January 1, 2015 and will be phased-in over a 4-year period (beginning at 40% on January 1, 2015 and an additional 20% per year thereafter). The implementation of the capital conservation buffer will begin on January 1, 2016 at the 0.625% level and increase by 0.625% on each subsequent January 1, until it reaches 2.5% on January 1, 2019.

With respect to BPPR and BPNA, the New Capital Rules revise the “prompt corrective action” (“PCA”) regulations adopted pursuant to Section 38 of the Federal Deposit Insurance Act, by: (i) introducing a CET1 ratio requirement at each PCA category (other than critically undercapitalized), with the required CET1 ratio being 6.5% for well-capitalized status; (ii) increasing the minimum Tier 1 capital ratio requirement for each category, with the minimum Tier 1 capital ratio for well-capitalized status being 8% (as compared to the current 6%); and (iii) eliminating the current provision that provides that a bank with a composite supervisory rating of 1 may have a 3% leverage ratio and still be adequately capitalized. The New Capital Rules do not change the total risk-based capital requirement for any PCA category.

The New Capital Rules prescribe a new standardized approach for risk weightings that expand the risk-weighting categories from the current four Basel I-derived categories (0%, 20%, 50% and 100%) to a larger and more risk-sensitive number of categories, depending on the nature of the assets, and resulting in higher risk weights for a variety of asset classes.

We believe that Popular, BPPR and BPNA will be able to meet well-capitalized capital ratios upon implementation of the revised requirements, as finalized.

Contractual Obligations and Commercial Commitments

The Corporation has various financial obligations, including contractual obligations and commercial commitments, which require future cash payments on debt and lease agreements. Also, in the normal course of business, the Corporation enters into contractual arrangements whereby it commits to future purchases of products or services from third parties. Obligations that are legally binding agreements, whereby the Corporation agrees to purchase products or services with a specific minimum quantity defined at a fixed, minimum or variable price over a specified period of time, are defined as purchase obligations.

Purchase obligations include major legal and binding contractual obligations outstanding at March 31, 2014, primarily for services, equipment and real estate construction projects. Services include software licensing and maintenance, facilities maintenance, supplies purchasing, and other goods or services used in the operation of the business. Generally, these contracts are renewable or cancelable at least annually, although in some cases the Corporation has committed to contracts that may extend for several years to secure favorable pricing concessions. Purchase obligations amounted to $242 million at March 31, 2014 of which approximately 58% matures in 2014, 18% in 2015, 13% in 2016 and 11% thereafter.

The Corporation also enters into derivative contracts under which it is required either to receive or pay cash, depending on changes in interest rates. These contracts are carried at fair value on the consolidated statement of financial condition with the fair value representing the net present value of the expected future cash receipts and payments based on market rates of interest as of the statement of condition date. The fair value of the contract changes daily as interest rates change. The Corporation may also be required to post additional collateral on margin calls on the derivatives and repurchase transactions.

Refer to Note 16 for a breakdown of long-term borrowings by maturity.

146


Table of Contents

The Corporation utilizes lending-related financial instruments in the normal course of business to accommodate the financial needs of its customers. The Corporation’s exposure to credit losses in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, standby letters of credit and commercial letters of credit is represented by the contractual notional amount of these instruments. The Corporation uses credit procedures and policies in making those commitments and conditional obligations as it does in extending loans to customers. Since many of the commitments may expire without being drawn upon, the total contractual amounts are not representative of the Corporation’s actual future credit exposure or liquidity requirements for these commitments.

Table 21 presents the contractual amounts related to the Corporation’s off-balance sheet lending and other activities at March 31, 2014.

Table 21 - Off-Balance Sheet Lending and Other Activities

Amount of commitment - Expiration Period

(In millions)

Remaining
2014
Years 2015 -
2016
Years 2017 -
2018
Years 2019 -
thereafter
Total

Commitments to extend credit

$ 6,113 $ 733 $ 177 $ 100 $ 7,123

Commercial letters of credit

5 5

Standby letters of credit

45 32 77

Commitments to originate or fund mortgage loans

27 13 40

Unfunded investment obligations

1 9 10

Total

$ 6,191 $ 787 $ 177 $ 100 $ 7,255

At March 31, 2014 and December 31, 2013, the Corporation maintained a reserve of approximately $4 million and $7 million, respectively, for probable losses associated with unfunded loan commitments related to commercial and consumer lines of credit. The estimated reserve is principally based on the expected draws on these facilities using historical trends and the application of the corresponding reserve factors determined under the Corporation’s allowance for loan losses methodology. This reserve for unfunded loan commitments remains separate and distinct from the allowance for loan losses and is reported as part of other liabilities in the consolidated statement of financial condition.

Refer to Note 22 to the consolidated financial statements for additional information on credit commitments and contingencies.

Guarantees associated with loans sold / serviced

At March 31, 2014, the Corporation serviced $2.4 billion in residential mortgage loans subject to lifetime credit recourse provisions, principally loans associated with FNMA and FHLMC residential mortgage loan securitization programs, compared with $2.5 billion at December 31, 2013. The Corporation’s last sale of mortgage loans subject to credit recourse was in 2009.

In the event of any customer default, pursuant to the credit recourse provided, the Corporation is required to repurchase the loan or reimburse the third party investor for the incurred loss. The maximum potential amount of future payments that the Corporation would be required to make under the recourse arrangements in the event of nonperformance by the borrowers is equivalent to the total outstanding balance of the residential mortgage loans serviced with recourse and interest, if applicable. In the event of nonperformance by the borrower, the Corporation has rights to the underlying collateral securing the mortgage loan. The Corporation suffers losses on these loans when the proceeds from a foreclosure sale of the property underlying a defaulted mortgage loan are less than the outstanding principal balance of the loan plus any uncollected interest advanced and the costs of holding and disposing the related property.

In the case of Puerto Rico, most claims are settled by repurchases of delinquent loans, the majority of which are greater than 90 days past due. The average time period to prepare an initial response to a repurchase request is from 30 to 120 days from the initial written notice depending on the type of repurchase request. Failure by the Corporation to respond to a request for repurchase on a timely basis could result in a deterioration of the seller/servicer relationship and the seller/servicer’s overall standing. In certain instances, investors could require additional collateral to ensure compliance with the servicer’s repurchase obligation or cancel the seller/servicer license and exercise their rights to transfer the servicing to an eligible seller/servicer.

147


Table of Contents

Table 22 below presents the delinquency status of the residential mortgage loans serviced by the Corporation that are subject to lifetime credit recourse provisions.

Table 22 - Delinquency of Residential Mortgage Loans Subject to Lifetime Credit Recourse

(In thousands)

March 31, 2014 December 31, 2013

Total portfolio

$ 2,429,416 $ 2,524,155

Days past due:

30 days and over

$ 312,374 $ 347,046

90 days and over

$ 125,278 $ 138,018

As a percentage of total portfolio:

30 days past due or more

12.86 % 13.75 %

90 days past due or more

5.16 % 5.47 %

During the first quarter of 2014, the Corporation repurchased approximately $27 million (unpaid principal balance) in mortgage loans subject to the credit recourse provisions, compared with $30 million during the same period of 2013. Based on historical repurchase experience, the loan delinquency status is the main factor which causes the repurchase request. Once the loans are repurchased, they are put through the Corporation’s loss mitigation programs.

At March 31, 2014, there was one outstanding unresolved claim related to the credit recourse portfolio with a principal balance outstanding of $177 thousand, compared with 5 claims with an outstanding balance of $769 thousand at December 31, 2013. The outstanding unresolved claims at March 31, 2014 and December 31, 2013 pertained to FNMA.

At March 31, 2014, the Corporation’s liability established to cover the estimated credit loss exposure related to loans sold or serviced with credit recourse amounted to $46 million, compared with $41 million at December 31, 2013.

The following table presents the changes in the Corporation’s liability for estimated losses related to loans serviced with credit recourse provisions for the quarters ended March 31, 2014 and 2013.

Table 23 – Changes in Liability of Estimated Losses from Credit Recourse Agreements

March 31,

(In thousands)

2014 2013

Balance as of beginning of period

$ 41,463 $ 51,673

Provision for recourse liability

11,042 4,097

Net charge-offs / terminations

(6,697 ) (7,787 )

Balance as of end of period

$ 45,808 $ 47,983

The provision for credit recourse liability increased by $6.9 million during the first quarter of 2014, when compared with the same period in 2013, due to certain revisions in the estimated losses for credit recourse at BPPR.

The estimated losses to be absorbed under the credit recourse arrangements are recorded as a liability when the loans are sold or credit recourse is assumed as part of acquired servicing rights and are updated by accruing or reversing expense (categorized in the line item “adjustments (expense) to indemnity reserves on loans sold” in the consolidated statements of operations) throughout the life of the loan, as necessary, when additional relevant information becomes available. The methodology used to estimate the recourse liability is a function of the recourse arrangements given and considers a variety of factors, which include actual defaults and historical loss experience, foreclosure rate, estimated future defaults and the probability that a loan would be delinquent. Statistical methods are used to estimate the recourse liability. Expected loss rates are applied to different loan segmentations. The expected loss, which represents the amount expected to be lost on a given loan, considers the probability of default and loss severity. The probability of default represents the probability that a loan in good standing would become 90 days delinquent within the following twelve-month period. Regression analysis quantifies the relationship between the default event and loan-specific characteristics, including credit scores, loan-to-value ratios and loan aging, among others.

Servicing agreements relating to the mortgage-backed securities programs of FNMA and GNMA, and to mortgage loans sold or serviced to certain other investors, including FHLMC, require the Corporation to advance funds to make scheduled payments of principal, interest, taxes and insurance, if such payments have not been received from the borrowers. At March 31, 2014, the Corporation serviced $16.2 billion in mortgage loans for third-parties, including the loans serviced with credit recourse, compared

148


Table of Contents

with $16.3 billion at December 31, 2013. The Corporation generally recovers funds advanced pursuant to these arrangements from the mortgage borrower, from liquidation proceeds when the mortgage loan is foreclosed or, in the case of FHA/VA loans, under the applicable FHA and VA insurance and guarantees programs. However, in the meantime, the Corporation must absorb the cost of the funds it advances during the time the advance is outstanding. The Corporation must also bear the costs of attempting to collect on delinquent and defaulted mortgage loans. In addition, if a defaulted loan is not cured, the mortgage loan would be canceled as part of the foreclosure proceedings and the Corporation would not receive any future servicing income with respect to that loan. At March 31, 2014, the outstanding balance of funds advanced by the Corporation under such mortgage loan servicing agreements was approximately $23 million, compared with $29 million during 2013. To the extent the mortgage loans underlying the Corporation’s servicing portfolio experience increased delinquencies, the Corporation would be required to dedicate additional cash resources to comply with its obligation to advance funds as well as incur additional administrative costs related to increases in collection efforts.

When the Corporation sells or securitizes mortgage loans, it generally makes customary representations and warranties regarding the characteristics of the loans sold. The Corporation’s mortgage operations in Puerto Rico conform mortgage loans into pools which are exchanged for FNMA and GNMA mortgage-backed securities, which are generally sold to private investors, or are sold directly to FNMA for cash. As required under the government agency programs, quality review procedures are performed by the Corporation to ensure that asset guideline qualifications are met. To the extent the loans do not meet specified characteristics, the Corporation may be required to repurchase such loans or indemnify for losses and bear any subsequent loss related to the loans. Repurchases under representation and warranty arrangements in which the Corporation’s Puerto Rico banking subsidiaries were required to repurchase the loans amounted to $2.1 million in unpaid principal balance with losses amounting to $1.1 million during the first quarter of 2014. A substantial amount of these loans reinstate to performing status or have mortgage insurance, and thus the ultimate losses on the loans are not deemed significant.

During the quarter ended June 30, 2013, the Corporation established a reserve for certain specific representation and warranties made in connection with BPPR’s sale of non-performing mortgage loans. The purchaser’s sole remedy under the indemnity clause is to seek monetary damages from BPPR, for a maximum of $16.3 million. BPPR recognized a reserve of approximately $3.0 million, representing its best estimate of the loss that would be incurred in connection with this indemnification. BPPR’s obligations under this clause end one year after the closing except to any claim asserted prior to such termination date.

During the quarter ended March 31, 2013, the Corporation established a reserve for certain specific representation and warranties made in connection with BPPR’s sale of commercial and construction loans, and commercial and single family real estate owned. The purchaser’s sole remedy under the indemnity clause is to seek monetary damages from BPPR, for a maximum of $18.0 million. BPPR is not required to repurchase any of the assets. BPPR recognized a reserve of approximately $10.7 million, representing its best estimate of the loss that would be incurred in connection with this indemnification. During the quarter ended March 31, 2014, the Corporation released $2.0 million of this reserve based on an evaluation of claims received under this clause.

The following table presents the changes in the Corporation’s liability for estimated losses associated with indemnifications and customary representations and warranties related to loans sold by BPPR during the quarters ended March 31, 2014 and 2013.

Table 24 – Changes in Liability of Estimated Losses from Indemnifications and Customary Representations and Warranties Agreements

March 31,

(In thousands)

2014 2013

Balance as of beginning of period

$ 19,277 $ 7,587

Additions for new sales

10,700

Net reversal of provision for representation and warranties

(1,064 ) (290 )

Net charge-offs / terminations

(1,389 ) (394 )

Balance as of end of period

$ 16,824 $ 17,603

In addition, at March 31, 2014, the Corporation has reserves for customary representations and warranties related to loans sold by its U.S. subsidiary E-LOAN prior to 2009. Loans were sold to investors on a servicing released basis subject to certain representations and warranties. Although the risk of loss or default was generally assumed by the investors, the Corporation made certain representations relating to borrower creditworthiness, loan documentation and collateral, which if not correct, may result in requiring the Corporation to repurchase the loans or indemnify investors for any related losses associated with these loans. At

149


Table of Contents

March 31, 2014 and December 31, 2013, the Corporation’s reserve for estimated losses from such representation and warranty arrangements amounted to $6 million and $7 million, respectively. E-LOAN is no longer originating and selling loans since the subsidiary ceased these activities in 2008 and most of the outstanding agreements with major counterparties were settled during 2010 and 2011.

MARKET RISK

The financial results and capital levels of Popular, Inc. are constantly exposed to market risk. Market risk represents the risk of loss due to adverse movements in market rates or financial asset prices, which include interest rates, foreign exchange rates, and bond and equity security prices; the failure to meet financial obligations coming due because of the inability to liquidate assets or obtain adequate funding; and the inability to easily unwind or offset specific exposures without significantly lowering prices because of inadequate market depth or market disruptions.

While the Corporation is exposed to various business risks, the risks relating to interest rate risk and liquidity are major risks that can materially impact future results of operations and financial condition due to their complexity and dynamic nature.

The Asset Liability Management Committee (“ALCO”) and the Corporate Finance Group are responsible for planning and executing the Corporation’s market, interest rate risk, funding activities and strategy, and for implementing the policies and procedures approved by the Corporation’s Risk Management Committee. In addition, the Risk Management Group independently monitors and reports adherence with established market and liquidity policies and recommends actions to enhance and strengthen controls surrounding interest, liquidity, and market risks. The ALCO meets mostly on a weekly basis and reviews the Corporation’s current and forecasted asset and liability positions as well as desired pricing strategies and other relevant topics. Also, on a monthly basis the ALCO reviews various interest rate risk metrics, ratios and portfolio information, including but not limited to, the Corporation’s liquidity positions, projected sources and uses of funds, interest rate risk positions and economic conditions.

Interest rate risk (“IRR”), a component of market risk, is considered by management as a predominant market risk in terms of its potential impact on profitability or market value. Management utilizes various tools to assess IRR, including simulation modeling, static gap analysis, and Economic Value of Equity (“EVE”). The three methodologies complement each other and are use jointly in the evaluation of the Corporation’s IRR. Simulation modeling is prepared for a five year period, which in conjunction with the EVE analysis, provides Management a better view of long term IRR.

Net interest income simulation analysis performed by legal entity and on a consolidated basis is a tool used by the Corporation in estimating the potential change in future net interest income resulting from hypothetical changes in interest rates. Sensitivity analysis is calculated using a simulation model which incorporates actual balance sheet figures detailed by maturity and interest yields or costs. It also incorporates assumptions on balance sheet growth and expected changes in its composition, estimated prepayments in accordance with projected interest rates, pricing and maturity expectations on new volumes and other non-interest related data.

Management assesses interest rate risk using various interest rate scenarios that differ in magnitude and direction, the speed of change and the projected shape of the yield curve. For example, the types of interest rate scenarios processed include most likely economic scenarios, flat or unchanged rates, yield curve twists, + 200 and + 400 basis points parallel ramps and + 200 and + 400 basis points parallel shocks. Given the fact that some market interest rates are close to zero, management has focused on measuring the risk on net interest income in rising rate scenarios. Management also performs analyses to isolate and measure basis and prepayment risk exposures.

The asset and liability management group also evaluates the reasonableness of assumptions used and results obtained in the monthly sensitivity analyses. In addition, the model and processes used to assess IRR are subject to third-party validations according to the guidelines established in the Model Governance and Validation policy. Due to the importance of critical assumptions in measuring market risk, the risk models incorporate third-party developed data for critical assumptions such as prepayment speeds on mortgage loans and mortgage-backed securities, estimates on the duration of the Corporation’s deposits and interest rate scenarios.

The Corporation runs net interest income simulations under interest rate scenarios in which the yield curve is assumed to rise gradually by the same amount. The rising rate scenarios considered in these market risk disclosures reflect gradual parallel changes of 200 and 400 basis points during the twelve-month period ending March 31, 2015. Under a 200 basis points rising rate scenario, projected net interest income increases by $31 million, while under a 400 basis points rising rate scenario, projected net interest income increases by $53 million, when compared against the Corporation’s flat or unchanged interest rates forecast scenario.

150


Table of Contents

These interest rate simulations exclude the impact on loans accounted pursuant to ASC Subtopic 310-30, whose yields are based on management’s current expectation of future cash flows.

Simulation analyses are based on many assumptions, including relative levels of market interest rates, interest rate spreads, loan prepayments and deposit decay. They should not be relied upon as indicative of actual results. Further, the estimates do not contemplate actions that management could take to respond to changes in interest rates. By their nature, these forward-looking computations are only estimates and may be different from what may actually occur in the future.

The Corporation estimates the sensitivity of economic value of equity to changes in interest rates. EVE is equal to the estimated present value of the Corporation’s assets minus the estimated present value of the liabilities. This sensitivity analysis is a useful tool to measure long-term IRR because it captures the impact of rate changes in expected cash flows from all future periods, including principal and interest.

EVE sensitivity using interest rate shock scenarios is estimated on a quarterly basis. The current EVE sensitivity is focused on rising 200 and 400 basis point parallel shocks. Management has a defined limit for the increase in EVE sensitivity resulting from the shock scenario.

The Corporation maintains an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in net interest income or market value that are caused by interest rate volatility. The market value of these derivatives is subject to interest rate fluctuations and counterparty credit risk adjustments which could have a positive or negative effect in the Corporation’s earnings.

Trading

The Corporation engages in trading activities in the ordinary course of business at its subsidiaries, Banco Popular de Puerto Rico (“BPPR”) and Popular Securities. Popular Securities’ trading activities consist primarily of market-making activities to meet expected customers’ needs related to its retail brokerage business and purchases and sales of U.S. Government and government sponsored securities with the objective of realizing gains from expected short-term price movements. BPPR’s trading activities consist primarily of holding U.S. Government sponsored mortgage-backed securities classified as “trading” and hedging the related market risk with “TBA” (to-be-announced) market transactions. The objective is to derive spread income from the portfolio and not to benefit from short-term market movements. In addition, BPPR uses forward contracts or TBAs to hedge its securitization pipeline. Risks related to variations in interest rates and market volatility are hedged with TBAs that have characteristics similar to that of the forecasted security and its conversion timeline.

At March 31, 2014, the Corporation held trading securities with a fair value of $359 million, representing approximately 1.0% of the Corporation’s total assets, compared with $340 million and 1.0% at December 31, 2013. As shown in Table 25, the trading portfolio consists principally of mortgage-backed securities, which at March 31, 2014 were investment grade securities. As of March 31, 2014, the trading portfolio also included $10.2 million in Puerto Rico government obligations and shares of Closed-end funds that invest primarily in Puerto Rico government obligations (December 31, 2013 - $11.1 million) held by Popular Securities. Trading instruments are recognized at fair value, with changes resulting from fluctuations in market prices, interest rates or exchange rates reported in current period earnings. The Corporation recognized a net trading account gain of $2.0 million for the quarter ended March 31, 2014, compared with a loss of $1.0 million for the same quarter in 2013. Table 25 provides the composition of the trading portfolio at March 31, 2014 and December 31, 2013.

151


Table of Contents

Table 25 - Trading Portfolio

March 31, 2014 December 31, 2013

(Dollars in thousands)

Amount Weighted
Average Yield [1]
Amount Weighted
Average Yield [1]

Mortgage-backed securities

$ 332,113 4.81 % $ 312,751 4.90 %

Collateralized mortgage obligations

1,936 4.79 1,849 4.75

Puerto Rico obligations

8,166 5.18 7,586 5.15

Interest-only strips

867 12.15 915 12.01

Other (includes related trading derivatives)

16,165 2.83 16,642 3.14

Total

$ 359,247 4.75 % $ 339,743 4.84 %

[1] Not on a taxable equivalent basis.

The Corporation’s trading activities are limited by internal policies. For each of the two subsidiaries, the market risk assumed under trading activities is measured by the 5-day net value-at-risk (“VAR”), with a confidence level of 99%. The VAR measures the maximum estimated loss that may occur over a 5-day holding period, given a 99% probability. Under the Corporation’s current policies, trading exposures cannot exceed 2% of the trading portfolio market value of each subsidiary, subject to a cap.

The Corporation’s trading portfolio had a 5-day VAR of approximately $1.6 million, assuming a confidence level of 99%, for the last week in March 2014. There are numerous assumptions and estimates associated with VAR modeling, and actual results could differ from these assumptions and estimates. Backtesting is performed to compare actual results against maximum estimated losses, in order to evaluate model and assumptions accuracy.

In the opinion of management, the size and composition of the trading portfolio does not represent a significant source of market risk for the Corporation.

FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS

The Corporation currently measures at fair value on a recurring basis its trading assets, available-for-sale securities, derivatives, mortgage servicing rights and contingent consideration. Occasionally, the Corporation may be required to record at fair value other assets on a nonrecurring basis, such as loans held-for-sale, impaired loans held-in-portfolio that are collateral dependent and certain other assets. These nonrecurring fair value adjustments typically result from the application of lower of cost or fair value accounting or write-downs of individual assets.

The Corporation categorizes its assets and liabilities measured at fair value under the three-level hierarchy. The level within the hierarchy is based on whether the inputs to the valuation methodology used for fair value measurement are observable.

Refer to Note 25 to the consolidated financial statements for information on the Corporation’s fair value measurement disclosures required by the applicable accounting standard. At March 31, 2014, approximately $ 6.1 billion, or 97%, of the assets measured at fair value on a recurring basis used market-based or market-derived valuation inputs in their valuation methodology and, therefore, were classified as Level 1 or Level 2. The majority of instruments measured at fair value were classified as Level 2, including U.S. Treasury securities, obligations of U.S. Government sponsored entities, obligations of Puerto Rico, States and political subdivisions, most mortgage-backed securities (“MBS”) and collateralized mortgage obligations (“CMOs”), and derivative instruments.

At March 31, 2014, the remaining 3% of assets measured at fair value on a recurring basis were classified as Level 3 since their valuation methodology considered significant unobservable inputs. The financial assets measured as Level 3 included mostly tax-exempt GNMA mortgage-backed securities and mortgage servicing rights (“MSRs”). Additionally, the Corporation reported $ 66 million of financial assets that were measured at fair value on a nonrecurring basis at March 31, 2014, all of which were classified as Level 3 in the hierarchy.

Broker quotes used for fair value measurements inherently reflect any lack of liquidity in the market since they represent an exit price from the perspective of the market participants. Financial assets that were fair valued using broker quotes amounted to $ 29 million at March 31, 2014, of which $ 16 million were Level 3 assets and $ 13 million were Level 2 assets. Level 3 assets consisted principally of tax-exempt GNMA mortgage-backed securities. Fair value for these securities was based on an internally-prepared matrix derived from an average of two indicative local broker quotes. The main input used in the matrix pricing was non-binding local broker quotes obtained from limited trade activity. Therefore, these securities were classified as Level 3.

152


Table of Contents

There were no transfers from Level 2 to Level 3 and no transfers from Level 3 to Level 2 for financial instruments measured at fair value on a recurring basis during the quarter ended March 31, 2014. There were no transfers in and/or out of Level 1 during the quarter ended March 31, 2014. Refer to Note 25 to the consolidated financial statements for a description of the Corporation’s valuation methodologies used for the assets and liabilities measured at fair value at March 31, 2014. Also, refer to the Critical Accounting Policies / Estimates in the 2013 Annual Report for additional information on the accounting guidance and the Corporation’s policies or procedures related to fair value measurements.

Trading Account Securities and Investment Securities Available-for-Sale

The majority of the values for trading account securities and investment securities available-for-sale are obtained from third-party pricing services and are validated with alternate pricing sources when available. Securities not priced by a secondary pricing source are documented and validated internally according to their significance to the Corporation’s financial statements. Management has established materiality thresholds according to the investment class to monitor and investigate material deviations in prices obtained from the primary pricing service provider and the secondary pricing source used as support for the valuation results. During the quarter ended March 31, 2014, the Corporation did not adjust any prices obtained from pricing service providers or broker dealers.

Inputs are evaluated to ascertain that they consider current market conditions, including the relative liquidity of the market. When a market quote for a specific security is not available, the pricing service provider generally uses observable data to derive an exit price for the instrument, such as benchmark yield curves and trade data for similar products. To the extent trading data is not available, the pricing service provider relies on specific information including dialogue with brokers, buy side clients, credit ratings, spreads to established benchmarks and transactions on similar securities, to draw correlations based on the characteristics of the evaluated instrument. If for any reason the pricing service provider cannot observe data required to feed its model, it discontinues pricing the instrument. During the quarter ended March 31, 2014, none of the Corporation’s investment securities were subject to pricing discontinuance by the pricing service providers. The pricing methodology and approach of our primary pricing service providers is concluded to be consistent with the fair value measurement guidance.

Furthermore, management assesses the fair value of its portfolio of investment securities at least on a quarterly basis, which includes analyzing changes in fair value that have resulted in losses that may be considered other-than-temporary. Factors considered include, for example, the nature of the investment, severity and duration of possible impairments, industry reports, sector credit ratings, economic environment, creditworthiness of the issuers and any guarantees.

Securities are classified in the fair value hierarchy according to product type, characteristics and market liquidity. At the end of each period, management assesses the valuation hierarchy for each asset or liability measured. The fair value measurement analysis performed by the Corporation includes validation procedures and review of market changes, pricing methodology, assumption and level hierarchy changes, and evaluation of distressed transactions.

At March 31, 2014, the Corporation’s portfolio of trading and investment securities available-for-sale amounted to $ 6.1 billion and represented 97% of the Corporation’s assets measured at fair value on a recurring basis. At March 31, 2014, net unrealized gains on the trading securities approximated $9 million and net unrealized losses on available-for-sale investment securities portfolios approximated $ 23 million. Fair values for most of the Corporation’s trading and investment securities available-for-sale were classified as Level 2. Trading and investment securities available-for-sale classified as Level 3, which were the securities that involved the highest degree of judgment, represented less than 1% of the Corporation’s total portfolio of trading and investment securities available-for-sale.

Mortgage Servicing Rights

Mortgage servicing rights (“MSRs”), which amounted to $ 157 million at March 31, 2014, do not trade in an active, open market with readily observable prices. Fair value is estimated based upon discounted net cash flows calculated from a combination of loan level data and market assumptions. The valuation model combines loans with common characteristics that impact servicing cash flows
(e.g. investor, remittance cycle, interest rate, product type, etc.) in order to project net cash flows. Market valuation assumptions include prepayment speeds, discount rate, cost to service, escrow account earnings, and contractual servicing fee income, among other considerations. Prepayment speeds are derived from market data that is more relevant to the U.S. mainland loan portfolios and, thus, are adjusted for the Corporation’s loan characteristics and portfolio behavior since prepayment rates in Puerto Rico have

153


Table of Contents

been historically lower. Other assumptions are, in the most part, directly obtained from third-party providers. Disclosure of two of the key economic assumptions used to measure MSRs, which are prepayment speed and discount rate, and a sensitivity analysis to adverse changes to these assumptions, is included in Note 11 to the consolidated financial statements.

Derivatives

Derivatives, such as interest rate swaps, interest rate caps and indexed options, are traded in over-the-counter active markets. These derivatives are indexed to an observable interest rate benchmark, such as LIBOR or equity indexes, and are priced using an income approach based on present value and option pricing models using observable inputs. Other derivatives are liquid and have quoted prices, such as forward contracts or “to be announced securities” (“TBAs”). All of these derivatives held by the Corporation were classified as Level 2. Valuations of derivative assets and liabilities reflect the values associated with counterparty risk and nonperformance risk, respectively. The non-performance risk, which measures the Corporation’s own credit risk, is determined using internally-developed models that consider the net realizable value of the collateral posted, remaining term, and the creditworthiness or credit standing of the Corporation. The counterparty risk is also determined using internally-developed models which incorporate the creditworthiness of the entity that bears the risk, net realizable value of the collateral received, and available public data or internally-developed data to determine their probability of default. To manage the level of credit risk, the Corporation employs procedures for credit approvals and credit limits, monitors the counterparties’ credit condition, enters into master netting agreements whenever possible and, when appropriate, requests additional collateral. During the quarter ended March 31, 2014, inclusion of credit risk in the fair value of the derivatives resulted in a net gain of $1.1 million recorded in the other operating income and interest expense captions of the consolidated statement of operations, which consisted of a loss of $0.1 million resulting from the Corporation’s own credit standing adjustment and a gain of $1.2 million from the assessment of the counterparties’ credit risk.

Loans held-in-portfolio considered impaired under ASC Section 310-10-35 that are collateral dependent

The impairment is based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, size and supply and demand. Continued deterioration of the housing markets and the economy in general have adversely impacted and continue to affect the market activity related to real estate properties. These collateral dependent impaired loans are classified as Level 3 and are reported as a nonrecurring fair value measurement.

LIQUIDITY

The objective of effective liquidity management is to ensure that the Corporation has sufficient liquidity to meet all of its financial obligations, finance expected future growth and maintain a reasonable safety margin for cash commitments under both normal and stressed market conditions. The Board is responsible for establishing the Corporation’s tolerance for liquidity risk, including approving relevant risk limits and policies. The Board has delegated the monitoring of these risks to the RMC and the ALCO. The management of liquidity risk, on a long-term and day-to-day basis, is the responsibility of the Corporate Treasury Division. The Corporation’s Corporate Treasurer is responsible for implementing the policies and procedures approved by the Board and for monitoring the Corporation’s liquidity position on an ongoing basis. Also, the Corporate Treasury Division coordinates corporate wide liquidity management strategies and activities with the reportable segments, oversees policy breaches and manages the escalation process. The Financial and Operational Risk Management Division is responsible for the independent monitoring and reporting of adherence with established policies.

An institution’s liquidity may be pressured if, for example, its credit rating is downgraded, it experiences a sudden and unexpected substantial cash outflow, or some other event causes counterparties to avoid exposure to the institution. Factors that the Corporation does not control, such as the economic outlook, adverse ratings of its principal markets and regulatory changes, could also affect its ability to obtain funding.

Liquidity is managed by the Corporation at the level of the holding companies that own the banking and non-banking subsidiaries. It is also managed at the level of the banking and non-banking subsidiaries. The Corporation has adopted policies and limits to monitor more effectively the Corporation’s liquidity position and that of the banking subsidiaries. Additionally, contingency funding plans are used to model various stress events of different magnitudes and affecting different time horizons that assist management in evaluating the size of the liquidity buffers needed if those stress events occur. However, such models may not predict accurately how the market and customers might react to every event, and are dependent on many assumptions.

Deposits, including customer deposits, brokered deposits and public funds deposits, continue to be the most significant source of funds for the Corporation, funding 74% of the Corporation’s total assets at March 31, 2014, compared with 75% at December 31, 2013.

154


Table of Contents

The ratio of total ending loans to deposits was 90% at March 31, 2014, compared to 93% at December 31, 2013. In addition to traditional deposits, the Corporation maintains borrowing arrangements. At March 31, 2014, these borrowings consisted primarily of $2.1 billion in assets sold under agreement to repurchase, $511 million in advances with the FHLB, $972 million in junior subordinated deferrable interest debentures, related to trust preferred securities (net of discount of $404 million) and $685 thousand in term notes. A detailed description of the Corporation’s borrowings, including their terms, is included in Note 16 to the consolidated financial statements. Also, the consolidated statements of cash flows in the accompanying consolidated financial statements provide information on the Corporation’s cash inflows and outflows.

On April 22, 2014 the Corporation’s U.S. bank subsidiary (“PCB”) declared a $250 million cash dividend to the Bank Holding Company (“BHC”), $100 million of which was contributed by the BHC to the Puerto Rico banking subsidiary (“BPPR”).

The following sections provide further information on the Corporation’s major funding activities and needs, as well as the risks involved in these activities. A detailed description of the Corporation’s borrowings and available lines of credit, including its terms, is included in Note 16 to the consolidated financial statements. Also, the consolidated statements of cash flows in the accompanying consolidated financial statements provide information on the Corporation’s cash inflows and outflows.

Banking Subsidiaries

Primary sources of funding for the Corporation’s banking subsidiaries (BPPR and BPNA), or “the banking subsidiaries,” include retail and commercial deposits, brokered deposits, unpledged investment securities, and, to a lesser extent, loan sales. In addition, the Corporation maintains borrowing facilities with the FHLB and at the discount window of the Fed, and has a considerable amount of collateral pledged that can be used to quickly raise funds under these facilities.

The principal uses of funds for the banking subsidiaries include loan originations, investment portfolio purchases, loan purchases and repurchases, repayment of outstanding obligations (including deposits), and operational expenses. Also, the banking subsidiaries assume liquidity risk related to collateral posting requirements for certain activities mainly in connection with contractual commitments, recourse provisions, servicing advances, derivatives, credit card licensing agreements and support to several mutual funds administered by BPPR.

Note 36 to the consolidated financial statements provides a consolidating statement of cash flows which includes the Corporation’s banking subsidiaries as part of the “All other subsidiaries and eliminations” column.

The banking subsidiaries maintain sufficient funding capacity to address large increases in funding requirements such as deposit outflows. This capacity is comprised mainly of available liquidity derived from secured funding sources, as well as on-balance sheet liquidity in the form of cash balances maintained at the Fed and unused secured lines held at the Fed and FHLB, in addition to liquid unpledged securities. The Corporation has established liquidity guidelines that require the banking subsidiaries to have sufficient liquidity to cover all short-term borrowings and a portion of deposits.

The Corporation’s ability to compete successfully in the marketplace for deposits, excluding brokered deposits, depends on various factors, including pricing, service, convenience and financial stability as reflected by operating results, credit ratings (by nationally recognized credit rating agencies), and importantly, FDIC deposit insurance. Although a downgrade in the credit ratings of the Corporation’s banking subsidiaries may impact their ability to raise retail and commercial deposits or the rate that it is required to pay on such deposits, management does not believe that the impact should be material. Deposits at all of the Corporation’s banking subsidiaries are federally insured (subject to FDIC limits) and this is expected to mitigate the potential effect of a downgrade in the credit ratings.

Deposits are a key source of funding as they tend to be less volatile than institutional borrowings and their cost is less sensitive to changes in market rates. Refer to Table 17 for a breakdown of deposits by major types. Core deposits are generated from a large base of consumer, corporate and institutional customers. Core deposits include all non-interest bearing deposits, savings deposits and certificates of deposit under $100,000, excluding brokered deposits with denominations under $100,000. Core deposits have historically provided the Corporation with a sizable source of relatively stable and low-cost funds. Core deposits totaled $22.5 billion, or 83% of total deposits, at March 31, 2014, compared with $21.9 billion, or 82% of total deposits, at December 31, 2013. Core deposits financed 69% of the Corporation’s earning assets at March 31, 2014, compared with 70% at December 31, 2013.

155


Table of Contents

Certificates of deposit with denominations of $100,000 and over at March 31, 2014 totaled $3.2 billion, or 12% of total deposits (December 31, 2013 - $3.2 billion, or 12% of total deposits). Their distribution by maturity at March 31, 2014 is presented in the table that follows:

Table 26 - Distribution by Maturity of Certificate of Deposits of $100,000 and Over

(In thousands)

3 months or less

$ 1,384,961

3 to 6 months

624,027

6 to 12 months

496,173

Over 12 months

716,654

Total

$ 3,221,815

At March 31, 2014 and December 31, 2013, approximately 6% and 7%, respectively, of the Corporation’s assets were financed by brokered deposits. The Corporation had $2.3 billion in brokered deposits at March 31, 2014, compared with $2.4 billion at December 31, 2013. In the event that any of the Corporation’s banking subsidiaries’ regulatory capital ratios fall below those required by a well-capitalized institution or are subject to capital restrictions by the regulators, that banking subsidiary faces the risk of not being able to raise or maintain brokered deposits and faces limitations on the rate paid on deposits, which may hinder the Corporation’s ability to effectively compete in its retail markets and could affect its deposit raising efforts.

To the extent that the banking subsidiaries are unable to obtain sufficient liquidity through core deposits, the Corporation may meet its liquidity needs through short-term borrowings by pledging securities for borrowings under repurchase agreements, by pledging additional loans and securities through the available secured lending facilities, or by selling liquid assets. These measures are subject to availability of collateral.

The Corporation’s banking subsidiaries have the ability to borrow funds from the FHLB. At March 31, 2014 and December 31, 2013, the banking subsidiaries had credit facilities authorized with the FHLB aggregating to $3.0 billion based on assets pledged with the FHLB at those dates. Outstanding borrowings under these credit facilities totaled $511 million at March 31, 2014 and $1.2 billion at December 31, 2013. Such advances are collateralized by loans held-in-portfolio, do not have restrictive covenants and do not have any callable features. At March 31, 2014 the credit facilities authorized with the FHLB were collateralized by $3.7 billion in loans held-in-portfolio and $4.5 billion at December 31, 2013. Refer to Note 16 to the consolidated financial statements for additional information on the terms of FHLB advances outstanding.

At March 31, 2014 and December 31, 2013, the Corporation’s borrowing capacity at the Fed’s Discount Window amounted to approximately $3.4 billion, which remained unused as of both dates. This facility is a collateralized source of credit that is highly reliable even under difficult market conditions. The amount available under this borrowing facility is dependent upon the balance of performing loans, securities pledged as collateral and the haircuts assigned to such collateral. At March 31, 2014 and December 31, 2013, this credit facility with the Fed was collateralized by $5.1 billion and $4.5 billion, respectively, in loans held-in-portfolio.

On July 25, 2011, PIHC and BPPR entered into a Memorandum of Understanding with the Federal Reserve Bank of New York and the Office of the Commissioner of Financial Institutions of Puerto Rico that requires the approval of these entities prior to the payment of any dividends by BPPR to PIHC. BPNA could not declare any dividends without the approval of the Federal Reserve Board.

At March 31, 2014, management believes that the banking subsidiaries had sufficient current and projected liquidity sources to meet their anticipated cash flow obligations, as well as special needs and off-balance sheet commitments, in the ordinary course of business and have sufficient liquidity resources to address a stress event. Although the banking subsidiaries have historically been able to replace maturing deposits and advances if desired, no assurance can be given that they would be able to replace those funds in the future if the Corporation’s financial condition or general market conditions were to deteriorate. The Corporation’s financial flexibility will be severely constrained if its banking subsidiaries are unable to maintain access to funding or if adequate financing is not available to accommodate future financing needs at acceptable interest rates. The banking subsidiaries also are required to deposit cash or qualifying securities to meet margin requirements. To the extent that the value of securities previously pledged as collateral declines because of market changes, the Corporation will be required to deposit additional cash or securities to meet its margin requirements, thereby adversely affecting its liquidity. Finally, if management is required to rely more heavily on more expensive funding sources to meet its future growth, revenues may not increase proportionately to cover costs. In this case, profitability would be adversely affected.

Westernbank FDIC-assisted Transaction and Impact on Liquidity

In the short-term, there may be a significant amount of the covered loans acquired in the FDIC-assisted transaction that will experience deterioration in payment performance, or will be determined to have inadequate collateral values to repay the loans. In

156


Table of Contents

such instances, the Corporation will likely no longer receive payments from the borrowers, which will impact cash flows. The loss sharing agreements will not fully offset the financial effects of such a situation. However, if a loan is subsequently charged-off or written down after the Corporation exhausts its best efforts at collection, the loss sharing agreements will cover 80% of the loss associated with the covered loans, offsetting most of any deterioration in the performance of the covered loans.

The effects of the loss sharing agreements on cash flows and operating results in the long-term will be similar to the short-term effects described above. The long-term effects that we may experience will depend primarily on the ability of the borrowers whose loans are covered by the loss sharing agreements to make payments over time. As the loss sharing agreements are in effect for a period of ten years for one-to-four family loans and five years for commercial, construction and consumer loans (with periods commencing on April 30, 2010), changing economic conditions will likely impact the timing of future charge-offs and the resulting reimbursements from the FDIC. Management believes that any recapture of interest income and recognition of cash flows from the borrowers or received from the FDIC on the claims filed may be recognized unevenly over this period, as management exhausts its collection efforts under the Corporation’s normal practices.

BPPR’s liquidity may also be impacted by the loan payment performance and timing of claims made and receipt of reimbursements under the FDIC loss sharing agreements. Please refer to the Legal Proceedings section of Note 22 to the consolidated financial statements and to Part II, Item 1A- Risk factors herein for a description of an ongoing contractual dispute between BPPR and the FDIC which has impacted the timing of the payment of claims under the loss share agreements.

Bank Holding Companies

The principal sources of funding for the holding companies include cash on hand, investment securities, dividends received from banking and non-banking subsidiaries (subject to regulatory limits and authorizations) asset sales, credit facilities available from affiliate banking subsidiaries and proceeds from potential securities offerings.

The principal use of these funds include the repayment of debt, and interest payments to holders of senior debt and junior subordinated deferrable interest (related to trust preferred securities) and capitalizing its banking subsidiaries.

During the quarter ended March 31, 2014, PIHC received $1.2 million in dividends from EVERTEC’s parent company.

Another use of liquidity at the parent holding company is the payment of dividends on preferred stock. At the end of 2010, the Corporation resumed paying dividends on its Series A and B preferred stock. The preferred stock dividends amounted to $931 thousand for the quarter ended March 31, 2014. The preferred stock dividends paid were financed by issuing new shares of common stock to the participants of the Corporation’s qualified employee savings plans. The Corporation is required to obtain approval from the Fed prior to declaring or paying dividends, incurring, increasing or guaranteeing debt or making any distributions on its trust preferred securities or subordinated debt. The Corporation anticipates that any future preferred stock dividend payments would continue to be financed with the issuance of new common stock in connection with its qualified employee savings plans. The Corporation is not paying dividends to holders of its common stock.

The BHC’s have in the past borrowed in the money markets and in the corporate debt market primarily to finance their non-banking subsidiaries, however, the cash needs of the Corporation’s non-banking subsidiaries other than to repay indebtedness and interest are now minimal. These sources of funding have become more costly due to the reductions in the Corporation’s credit ratings. The Corporation’s principal credit ratings are below “investment grade” which affects the Corporation’s ability to raise funds in the capital markets. The Corporation has an open-ended, automatic shelf registration statement filed and effective with the Securities and Exchange Commission, which permits the Corporation to issue an unspecified amount of debt or equity securities.

Note 36 to the consolidated financial statements provides a statement of condition, of operations and of cash flows for the two BHC’s. The loans held-in-portfolio in such financial statements is principally associated with intercompany transactions.

The outstanding balance of notes payable at the BHC’s amounted to $972 million at March 31, 2014 and December 31, 2013. These borrowings are principally junior subordinated debentures (related to trust preferred securities), including those issued to the U.S. Treasury as part of the TARP, and unsecured senior debt (term notes). The repayment of the BHC’s obligations represents a potential cash need which is expected to be met with a combination of internal liquidity resources stemming mainly from future dividend receipts and new borrowings. Increasing or guaranteeing new debt would be subject to the approval of the Fed.

The contractual maturities of the BHC’s notes payable at March 31, 2014 are presented in Table 27.

157


Table of Contents

Table 27 - Distribution of BHC’s Notes Payable by Contractual Maturity

Year

(In thousands)

2014

$ 675

2015

2016

2017

2018

Later years

439,800

No stated maturity

936,000

Sub-total

1,376,475

Less: Discount

404,196

Total

$ 972,279

The BHCs did not issue new registered debt in the capital markets during the quarter ended March 31, 2014.

The BHCs liquidity position continues to be adequate with sufficient cash on hand, investments and other sources of liquidity which are expected to be enough to meet all BHCs obligations during the foreseeable future.

Non-banking subsidiaries

The principal sources of funding for the non-banking subsidiaries include internally generated cash flows from operations, loan sales, repurchase agreements, and borrowed funds from their direct parent companies or the holding companies. The principal uses of funds for the non-banking subsidiaries include repayment of maturing debt, operational expenses and payment of dividends to the BHCs. The liquidity needs of the non-banking subsidiaries are minimal since most of them are funded internally from operating cash flows or from intercompany borrowings from their holding companies, BPPR or BPNA.

Obligations Subject to Rating Triggers or Collateral Requirements

The Corporation’s banking subsidiaries currently do not use borrowings that are rated by the major rating agencies, as these banking subsidiaries are funded primarily with deposits and secured borrowings. The banking subsidiaries had $19 million in deposits at March 31, 2014 that are subject to rating triggers.

Some of the Corporation’s derivative instruments include financial covenants tied to the bank’s well-capitalized status and certain formal regulatory actions. These agreements could require exposure collateralization, early termination or both. The fair value of derivative instruments in a liability position subject to financial covenants approximated $13 million at March 31, 2014, with the Corporation providing collateral totaling $19 million to cover the net liability position with counterparties on these derivative instruments.

In addition, certain mortgage servicing and custodial agreements that BPPR has with third parties include rating covenants. In the event of a credit rating downgrade, the third parties have the right to require the institution to engage a substitute cash custodian for escrow deposits and/or increase collateral levels securing the recourse obligations. Also, as discussed in the Guarantees section of this MD&A, the Corporation services residential mortgage loans subject to credit recourse provisions. Certain contractual agreements require the Corporation to post collateral to secure such recourse obligations if the institution’s required credit ratings are not maintained. Collateral pledged by the Corporation to secure recourse obligations amounted to approximately $112 million at March 31, 2014. The Corporation could be required to post additional collateral under the agreements. Management expects that it would be able to meet additional collateral requirements if and when needed. The requirements to post collateral under certain agreements or the loss of escrow deposits could reduce the Corporation’s liquidity resources and impact its operating results.

CREDIT RISK MANAGEMENT AND LOAN QUALITY

Non-Performing Assets

Non-performing assets include primarily past-due loans that are no longer accruing interest, renegotiated loans, and real estate property acquired through foreclosure. A summary, including certain credit quality metrics, is presented in Table 28.

158


Table of Contents

The Corporation’s non-accruing and charge-off policies by major categories of loan portfolios are as follows:

Commercial and construction loans - recognition of interest income on commercial and construction loans is discontinued when the loans are 90 days or more in arrears on payments of principal or interest or when other factors indicate that the collection of principal and interest is doubtful. The impaired portions of secured loans past due as to principal and interest is charged-off not later than 365 days past due. However, in the case of collateral dependent loans individually evaluated for impairment, the excess of the recorded investment over the fair value of the collateral (portion deemed uncollectible) is generally promptly charged-off, but in any event, not later than the quarter following the quarter in which such excess was first recognized. Commercial unsecured loans are charged-off no later than 180 days past due. Overdrafts are generally charged-off no later than 60 days past their due date.

Lease financing - recognition of interest income for lease financing is ceased when loans are 90 days or more in arrears. Leases are charged-off when they are 120 days in arrears.

Mortgage loans - recognition of interest income on mortgage loans is generally discontinued when loans are 90 days or more in arrears on payments of principal or interest. The impaired portion of a mortgage loan is charged-off when the loan is 180 days past due. The Corporation discontinues the recognition of interest income on residential mortgage loans insured by the Federal Housing Administration (“FHA”) or guaranteed by the U.S. Department of Veterans Affairs (“VA”) when 18 months delinquent as to principal or interest. The principal repayment on these loans is insured.

Consumer loans - recognition of interest income on closed-end consumer loans and home-equity lines of credit is discontinued when the loans are 90 days or more in arrears on payments of principal or interest. Income is generally recognized on open-end consumer loans, except for home equity lines of credit, until the loans are charged-off. Closed-end consumer loans are charged-off when they are 120 days in arrears. Open-end consumer loans are charged-off when they are 180 days in arrears. Overdrafts in excess of 60 days are generally charged-off no later than 60 days past their due date.

Troubled debt restructurings (“TDRs”) - loans classified as TDRs are typically in non-accrual status at the time of the modification. The TDR loan continues in non-accrual status until the borrower has demonstrated a willingness and ability to make the restructured loan payments (generally at least six months of sustained performance after the modification (or one year for loans providing for quarterly or semi-annual payments)) and management has concluded that it is probable that the borrower would not be in payment default in the foreseeable future.

Loans accounted for under ASC Subtopic 310-30 by the Corporation, are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected.

Covered loans acquired in the Westernbank FDIC-assisted transaction, except for revolving lines of credit, are accounted for by the Corporation in accordance with ASC Subtopic 310-30. Under ASC Subtopic 310-30, the acquired loans were aggregated into pools based on similar characteristics. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. The covered loans, which are accounted for under ASC Subtopic 310-30 by the Corporation, are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected. Also, loans charged-off against the non-accretable difference established in purchase accounting are not reported as charge-offs. Charge-offs will be recorded only to the extent that losses exceed the purchase accounting estimates.

Because of the application of ASC Subtopic 310-30 to the Westernbank acquired loans and the loss protection provided by the FDIC which limits the risks on the covered loans, the Corporation has determined to provide certain quality metrics in this MD&A that exclude such covered loans to facilitate the comparison between loan portfolios and across periods. Given the significant amount of covered loans that are past due but still accruing due to the accounting under ASC Subtopic 310-30, the Corporation believes the inclusion of these loans in certain asset quality ratios in the numerator or denominator (or both) would result in a significant distortion to these ratios. In addition, because charge-offs related to the acquired loans are recorded against the non-accretable balance, the net charge-off ratio including the acquired loans is lower for portfolios that have significant amounts of covered loans. The inclusion of these loans in the asset quality ratios could result in a lack of comparability across periods, and could negatively impact comparability with other portfolios that were not impacted by acquisition accounting. The Corporation believes that the presentation of asset quality measures, excluding covered loans and related amounts from both the numerator and denominator, provides a better perspective into underlying trends related to the quality of its loan portfolio.

Total non-performing non-covered assets were $773 million at March 31, 2014, increasing by $39 million, or 5%, compared with December 31, 2013. Non-covered non-performing loans held-in-portfolio stand at $635 million, increasing by $37 million, or 6%, from December 31, 2013 driven by a single $52 million commercial credit relationship. The ratio of non-performing loans to loans held-in-portfolio, excluding covered loans, increased to 2.94% at March 31, 2014 from 2.77% at December 31, 2013.

159


Table of Contents

The composition of non-performing loans continues to be concentrated in real estate as 84% of non-performing loans were secured by real estate as of March 31, 2014. At March 31, 2014, non-performing loans secured by real estate held-in-portfolio, excluding covered loans, amounted to $441 million in the Puerto Rico operations and $96 million in the U.S. mainland operations. These figures compare to $388 million in the Puerto Rico operations and $141 million in the U.S. mainland operations at December 31, 2013. In addition to the non-performing loans included in Table 28, at March 31, 2014, there were $111 million of non-covered performing loans, mostly commercial loans that, in management’s opinion, are currently subject to potential future classification as non-performing and are considered impaired, compared with $103 million at December 31, 2013.

160


Table of Contents

Table 28 - Non-Performing Assets

(Dollars in thousands)

March 31,
2014
As a % of loans
HIP by
category [4]
December 31,
2013
As a % of loans
HIP by
category [4]

Commercial

$ 306,929 3.1 % $ 279,053 2.8 %

Construction

22,464 12.7 23,771 11.5

Legacy [1]

11,608 5.9 15,050 7.1

Leasing

3,050 0.6 3,495 0.6

Mortgage

252,021 3.8 232,681 3.5

Consumer

39,262 1.0 43,898 1.1

Total non-performing loans held-in- portfolio, excluding covered loans

635,334 2.9 % 597,948 2.8 %

Non-performing loans held-for-sale [2]

789 1,092

Other real estate owned (“OREO”), excluding covered OREO

136,965 135,501

Total non-performing assets, excluding covered assets

$ 773,088 $ 734,541

Covered loans and OREO [3]

182,659 197,388

Total non-performing assets

$ 955,747 $ 931,929

Accruing loans past due 90 days or more [5] [6]

$ 409,460 $ 418,028

Ratios excluding covered loans: [7]

Non-performing loans held-in-portfolio to loans held-in-portfolio

2.94 % 2.77 %

Allowance for loan losses to loans held-in-portfolio

2.51 2.49

Allowance for loan losses to non-performing loans, excluding held-for-sale

85.40 90.05

Ratios including covered loans:

Non-performing assets to total assets

2.60 % 2.61 %

Non-performing loans held-in-portfolio to loans held-in-portfolio

2.69 2.55

Allowance for loan losses to loans held-in-portfolio

2.62 2.60

Allowance for loan losses to non-performing loans, excluding held-for-sale

97.13 102.11

HIP = “held-in-portfolio”

[1] The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.
[2] Non-performing loans held-for-sale consist $789 thousand in mortgage loans as of March 31, 2014 (December 31, 2013 - $603 thousand in commercial loans and $489 thousand in mortgage loans).
[3] The amount consists of $24 million in non-performing covered loans accounted for under ASC Subtopic 310-20 and $159 million in covered OREO as of March 31, 2014 (December 31, 2013 - $29 million and $168 million, respectively). It excludes covered loans accounted for under ASC Subtopic 310-30 as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.
[4] Loans held-in-portfolio used in the computation exclude $2.9 billion in covered loans at March 31, 2014 (December 31, 2013 - $3.0 billion).
[5] The carrying value of covered loans accounted for under ASC Sub-topic 310-30 that are contractually 90 days or more past due was $0.6 billion at March 31, 2014 (December 31, 2013 - $0.7 billion). This amount is excluded from the above table as the covered loans’ accretable yield interest recognition is independent from the underlying contractual loan delinquency status.
[6] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $117 million of residential mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of March 31, 2014 (December 31, 2013 - $115 million). Furthermore, the Corporation has approximately $52 million in reverse mortgage loans which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets (December 31, 2013 - $50 million).
[7] These asset quality ratios have been adjusted to remove the impact of covered loans and covered foreclosed property. Appropriate adjustments to the numerator and denominator have been reflected in the calculation of these ratios. Management believes the inclusion of acquired loans in certain asset quality ratios that include non-performing assets, past due loans or net charge-offs in the numerator and denominator results in distortions of these ratios and they may not be comparable to other periods presented or to other portfolios that were not impacted by purchase accounting.

161


Table of Contents

Refer to Table 29 for a summary of the activity in the allowance for loan losses and selected loan losses statistics for the quarters ended March 31, 2014 and 2013.

Table 29 - Allowance for Loan Losses and Selected Loan Losses Statistics - Quarterly Activity

Quarters ended March 31,
2014 2014 2014 2013 2013 2013

(Dollars in thousands)

Non-covered
loans
Covered
loans
Total Non-covered
loans
Covered
loans
Total

Balance at beginning of period

$ 538,463 $ 102,092 $ 640,555 $ 621,701 108,906 $ 730,607

Provision for loan losses

47,358 25,714 73,072 206,300 $ 17,556 223,856

585,821 127,806 713,627 828,001 126,462 954,463

Charged-offs:

Commercial

30,199 7,968 38,167 45,586 10,565 56,151

Construction

416 22,981 23,397 1,629 9,759 11,388

Leases

967 967 1,543 1,543

Legacy [1]

3,445 3,445 6,341 6,341

Mortgage

10,264 1,656 11,920 21,776 2,062 23,838

Consumer

35,172 (295 ) 34,877 34,557 4,567 39,124

80,463 32,310 112,773 111,432 26,953 138,385

Recoveries:

Commercial

18,717 320 19,037 12,413 30 12,443

Construction

1,970 1,889 3,859 1,274 314 1,588

Leases

311 311 559 559

Legacy [1]

8,327 8,327 5,213 5,213

Mortgage

878 878 2,213 11 2,224

Consumer

7,014 68 7,082 8,403 3 8,406

37,217 2,277 39,494 30,075 358 30,433

Net loans charged-offs (recovered):

Commercial

11,482 7,648 19,130 33,173 10,535 43,708

Construction

(1,554 ) 21,092 19,538 355 9,445 9,800

Leases

656 656 984 984

Legacy [1]

(4,882 ) (4,882 ) 1,128 1,128

Mortgage

9,386 1,656 11,042 19,563 2,051 21,614

Consumer

28,158 (363 ) 27,795 26,154 4,564 30,718

43,246 30,033 73,279 81,357 26,595 107,952

Net write-downs

(163,143 ) (163,143 )

Balance at end of period

$ 542,575 $ 97,773 $ 640,348 $ 583,501 $ 99,867 $ 683,368

Ratios:

Annualized net charge-offs to average loans held-in-portfolio

0.80 % 1.20 % 1.55 % 1.76 %

Provision for loan losses to net charge-offs [2]

1.10 x 1.00 x 0.71 x 0.70 x

[1] The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.
[2] Excluding provision for loan losses and the net write-down related to the asset sale.

Refer to the “Allowance for Loan Losses” subsection in this MD&A for tables detailing the composition of the allowance for loan losses between general and specific reserves, and for qualitative information on the main factors driving the variances.

162


Table of Contents

The following table presents annualized net charge-offs to average loans held-in-portfolio (“HIP”) for the non-covered portfolio by loan category for the quarters ended March 31, 2014 and 2013.

Table 30 - Annualized Net Charge-offs (Recoveries) to Average Loans Held-in-portfolio (Non-covered Loans)

Quarter ended March 31,
2014 2013

Commercial [1]

0.46 % 1.37 %

Construction [1]

(3.58 ) 0.54

Leases

0.48 0.73

Legacy

(9.50 ) 1.23

Mortgage

0.57 1.25

Consumer

2.87 2.72

Total annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.80 % 1.55 %

[1] Excluding the net write-down related to the asset sale during the first quarter of 2013.

Note: Average loans held-in-portfolio excludes covered loans acquired in the Westernbank FDIC-assisted transaction which were recorded at fair value on date of acquisition, and thus, considered a credit discount component.

The Corporation’s annualized net charge-offs to average non-covered loans held-in-portfolio ratio was 0.80% for the quarter ended March 31, 2014, down from 1.55% for the same period in 2013. Net charge-offs, excluding covered loans, for the quarter ended March 31, 2014 decreased by $38.1 million when compared to the quarter ended March 31, 2013. The decline is mostly driven by improvements in the credit performance of the loans portfolios and de-risking strategies taken by the Corporation to improve the risk profile of its portfolios. The commercial non-performing loans bulk sale completed during the first quarter of 2013 added $163.1 million in write-downs at the BPPR operations.

Significant items influenced credit quality results for the first quarter of 2014. Adjusting for these items, overall credit trends remained stable during the quarter, particularly driven by strong credit quality results in the BPNA segment. Nevertheless, the Corporation continues to closely monitor macroeconomic conditions in Puerto Rico which continue to be challenging.

The discussions in the sections that follow assess credit quality performance for the first quarter of 2014 for each of the Corporation’s non-covered loan portfolios.

Commercial loans

Non-covered non-performing commercial loans held-in-portfolio were $307 million at March 31, 2014, compared with $279 million at December 31, 2013. The increase of $28 million, or 10%, from December 31, 2013 was principally attributed to higher inflows for the quarter, driven by a single $52 million commercial credit relationship in the BPPR segment, offset by continued improvements in the BPNA segment. The percentage of non-performing commercial loans held-in-portfolio to commercial loans held-in-portfolio increased to 3.06% at March 31, 2014 from 2.78% at December 31, 2013.

Commercial non-covered non-performing loans held-in-portfolio at the BPPR segment increased by $60 million from December 31, 2013, mainly driven by the previously mentioned single large credit. Commercial non-performing loans held-in-portfolio at the BPNA segment decreased by $32 million from December 31, 2013, reflective of sales, resolution of non-performing loans, and sustained improvements in credit performance.

163


Table of Contents

Tables 31 and 32 present the changes in the non-performing commercial loans held-in-portfolio for the quarters ended March 31, 2014 and 2013 for the BPPR (excluding covered loans) and the BPNA segments.

Table 31 - Activity in Non-Performing Commercial Loans Held-In-Portfolio (Excluding Covered Loans)

For the quarter ended March 31, 2014

(In thousands)

BPPR BPNA Popular, Inc.

Beginning Balance - NPLs

$ 186,097 $ 92,956 $ 279,053

Plus:

New non-performing loans

86,045 17,156 103,201

Advances on existing non-performing loans

6 6

Less:

Non-performing loans transferred to OREO

(3,700 ) (3,700 )

Non-performing loans charged-off

(10,278 ) (4,092 ) (14,370 )

Loans returned to accrual status / loan collections

(12,233 ) (14,934 ) (27,167 )

Loans in non-accrual status transferred to held-for-sale

(30,094 ) (30,094 )

Ending balance - NPLs

$ 245,931 $ 60,998 $ 306,929

Table 32 - Activity in Non-Performing Commercial Loans Held-In-Portfolio (Excluding Covered Loans)

For the quarter ended March 31, 2013

(In thousands)

BPPR BPNA Popular, Inc.

Beginning Balance - NPLs

$ 522,733 $ 142,556 $ 665,289

Plus:

New non-performing loans

47,735 15,111 62,846

Loans transferred from held-for-sale

790 790

Less:

Non-performing loans transferred to OREO

(9,198 ) (1,558 ) (10,756 )

Non-performing loans charged-off

(28,850 ) (9,881 ) (38,731 )

Loans returned to accrual status / loan collections

(17,134 ) (12,249 ) (29,383 )

Non-performing loans sold [1]

(329,268 ) (329,268 )

Ending balance - NPLs

$ 186,808 $ 133,979 $ 320,787

[1] Includes write-downs of $161,297 of loans sold.

For the quarter ended March 31, 2014, inflows of commercial non-performing loans held-in-portfolio at the BPPR segment amounted to $86 million, an increase of $38 million, or 80%, when compared to inflows for the same period in 2013. This result primarily reflects the aforementioned $52 million in additions associated with one particular borrower. Inflows of commercial non-performing loans held-in-portfolio at the BPNA segment amounted to $17 million, an increase of $2 million, or 14%, compared to inflows for 2013, impacted by a $10 million commercial credit which was subsequently sold during the quarter.

164


Table of Contents

Table 33 provides information on commercial non-performing loans and net charge-offs for the BPPR (excluding the Westernbank covered loan portfolio) and BPNA segments.

Table 33 - Non-Performing Commercial Loans and Net Charge-offs (Excluding Covered Loans)

BPPR BPNA Popular, Inc.

(Dollars in thousands)

March 31, 2014 December 31,
2013
March 31, 2014 December 31,
2013
March 31, 2014 December 31,
2013

Non-performing commercial loans

$ 245,931 $ 186,097 $ 60,998 $ 92,956 $ 306,929 $ 279,053

Non-performing commercial loans to commercial loans HIP

3.82 % 2.88 % 1.71 % 2.60 % 3.06 % 2.78 %
BPPR BPNA Popular, Inc.
For the quarters ended For the quarters ended For the quarters ended

(Dollars in thousands)

March 31, 2014 March 31, 2013 March 31, 2014 March 31, 2013 March 31, 2014 March 31, 2013

Commercial loan net charge-offs
(recoveries) [1]

$ 15,173 $ 24,311 $ (3,691 ) $ 8,862 $ 11,482 $ 33,173

Commercial loan net charge-offs (recoveries) (annualized) to average commercial loans HIP

0.94 % 1.58 % (0.41 )% 1.00 % 0.46 % 1.37 %

[1] Excludes write-downs of $161,297 of loans sold.

There are two commercial loan relationships greater than $10 million in non-accrual status with an outstanding aggregate balance of $65 million at March 31, 2014, compared with one commercial loan relationship with an outstanding aggregate balance of $15 million at December 31, 2013.

Excluding the write-downs resulting from the bulk sale of non-performing loans completed during the first quarter of 2013, commercial loan net charge-offs, excluding net charge-offs for covered loans, amounted to $11.5 million for the quarter ended March 31, 2014, compared to $33.2 million for the same period in 2013. Commercial loans annualized net charge-offs to average non-covered loans held-in-portfolio decreased to 0.46% for the quarter ended March 31, 2014 from 1.37% for the quarter ended March 31, 2013. Commercial loan net charge-offs, excluding net charge-offs for covered loans, decline of $21.7 million, or 65%, for the quarter ended March 31, 2014 when compared with the same quarter in 2013 was primarily due to improvements in credit quality, higher level of recoveries, and successful actions taken by the Corporation to address problem loans.

Commercial loan net charge-offs in the BPPR segment amounted to $15.2 million for the quarter ended March 31, 2014, compared to $24.3 million in March 31, 2013. Commercial loans annualized net charge-offs to average non-covered loans held-in-portfolio decreased to 0.94% for the quarter ended March 31, 2014 from 1.58% for the quarter ended March 31, 2013. Commercial loan net charge-offs decline of $9.1 million for the quarter ended March 31, 2014 when compared with the quarter ended March 31, 2013, was reflective of the improved risk profile of the portfolio. For the quarter ended March 31, 2014, the charge-offs associated with collateral dependent commercial loans amounted to approximately $6.6 million in the BPPR segment.

Commercial loan net charge-offs (recoveries) in the BPNA segment amounted to recoveries of $3.7 million for the quarter ended March 31, 2014, compared to $8.9 million in March 31, 2013. Commercial loans annualized net charge-offs (recoveries) to average non-covered loans held-in-portfolio decreased to (0.41%) for the quarter ended March 31, 2014 from 1.00% for the quarter ended March 31, 2013. Commercial loan net charge-offs decline of $12.6 million for the quarter ended March 31, 2014 when compared with the same period in 2013, was positively impacted by significant recoveries. For the quarter ended March 31, 2014, the charge-offs associated with collateral dependent commercial loans amounted to approximately $1.3 million in the BPNA segment.

The Corporation’s commercial loan portfolio secured by real estate (“CRE”), excluding covered loans, amounted to $6.5 billion at March 31, 2014, of which $2.3 billion was secured with owner occupied properties, compared with $6.4 billion and $2.3 billion, respectively, at December 31, 2013. CRE non-performing loans, excluding covered loans, amounted to $221 million at March 31, 2014, compared with $221 million at December 31, 2013. The CRE non-performing loans ratios for the BPPR and BPNA segments were 4.39% and 2.11%, respectively, at March 31, 2014, compared with 3.80% and 3.10%, respectively, at December 31, 2013.

Construction loans

Non-covered non-performing construction loans held-in-portfolio amounted to $22 million at March 31, 2014, compared to $24 million at December 31, 2013. Stable credit trends in the construction portfolio are the result of de-risking strategies executed by the Corporation over the past several years to downsize its construction loan portfolio. The percentage of non-performing construction loans to construction loans held-in-portfolio, excluding covered loans, increased to 12.71% at March 31, 2014 from 11.53% at December 31, 2013.

165


Table of Contents

Construction non-covered non-performing loans held-in-portfolio at the BPPR segment increased by $4 million from December 31, 2013, mainly driven by the downgrade to non-accrual of a single borrower. Construction non-performing loans held-in-portfolio at the BPNA segment decreased by $6 million from December 31, 2013, representing the final pay-off of a construction non-performing loan.

Tables 34 and 35 present changes in non-performing construction loans held-in-portfolio for the quarters ended March 31, 2014 and 2013 for the BPPR (excluding covered loans) and the BPNA segments.

Table 34 - Activity in Non-Performing Construction Loans Held-In-Portfolio (Excluding Covered Loans)

For the quarter ended March 31, 2014

(In thousands)

BPPR BPNA Popular, Inc.

Beginning Balance - NPLs

$ 18,108 $ 5,663 $ 23,771

Plus:

New non-performing loans

7,960 7,960

Less:

Non-performing loans charged-off

(416 ) (416 )

Loans returned to accrual status / loan collections

(3,188 ) (5,663 ) (8,851 )

Ending balance - NPLs

$ 22,464 $ $ 22,464

Table 35 - Activity in Non-Performing Construction Loans Held-In-Portfolio (Excluding Covered Loans)

For the quarter ended March 31, 2013

(In thousands)

BPPR BPNA Popular, Inc.

Beginning Balance - NPLs

$ 37,390 $ 5,960 $ 43,350

Plus:

Loans transferred from held-for-sale

14,152 14,152

Less:

Non-performing loans charged-off

(1,082 ) (1,082 )

Loans returned to accrual status / loan collections

(1,940 ) (76 ) (2,016 )

Non-performing loans sold [1]

(3,484 ) (3,484 )

Ending balance - NPLs

$ 45,036 $ 5,884 $ 50,920

[1] Includes write-downs of $1,846 of loans sold.

For the quarter ended March 31, 2014, inflows of construction non-performing loans held-in-portfolio at the BPPR segment amounted to $8 million, an increase of $8 million, or 100%, excluding non-performing loans transferred from held-for-sale, when compared to additions for the same period in 2013, which was mainly driven by the downgrade to non-accrual of a single borrower, which contributed with a $7 million NPL inflow. There were no additions of construction non-performing loans held-in-portfolio at the BPNA segment during the first quarter of 2014.

There were no construction loan relationships greater than $10 million in non-performing status at March 31, 2014 and December 31, 2013.

Construction loan net charge-offs (recoveries), excluding net charge-offs for covered loans, amounted to recoveries of $1.6 million for the quarter ended March 31, 2014, compared to $355 thousand at March 31, 2013. Construction loans annualized net charge-offs (recoveries) to average non-covered loans held-in-portfolio improved to (3.58%) for the quarter ended March 31, 2014 from 0.54% for the quarter ended March 31, 2013. Construction loan net charge-offs, excluding covered loans, for the quarter ended March 31, 2014, improved by $1.9 million when compared with the quarter ended March 31, 2013 led by an improvement of $1.7 million in the BPPR segment. For the quarter ended March 31, 2014, the charge-offs associated with collateral dependent construction loans amounted to $416 thousand in the BPPR segment and none in the BPNA segment. Management identified construction loans considered impaired and charged-off specific reserves based on the value of the collateral.

166


Table of Contents

Table 36 provides information on construction non-performing loans and net charge-offs for the BPPR (excluding the covered loan portfolio) and the BPNA segments.

Table 36 - Non-Performing Construction Loans and Net Charge-offs (Excluding Covered Loans)

BPPR BPNA Popular, Inc.

(Dollars in thousands)

March 31,
2014
December 31,
2013
March 31,
2014
December 31,
2013
March 31,
2014
December 31,
2013

Non-performing construction loans

$ 22,464 $ 18,108 $ $ 5,663 $ 22,464 $ 23,771

Non-performing construction loans to construction loans HIP

15.86 % 11.24 % % 12.61 % 12.71 % 11.53 %
BPPR BPNA Popular, Inc.
For the quarters ended For the quarters ended For the quarters ended

(Dollars in thousands)

March 31,
2013
March 31,
2014
March 31,
2014
March 31,
2013
March 31,
2014
March 31,
2013

Construction loan net charge-offs (recoveries) [1]

$ (1,378 ) $ 355 $ (176 ) $ $ (1,554 ) $ 355

Construction loan net charge-offs (recoveries) (annualized) to average construction loans HIP

(3.78 )% 0.64 % (2.56 )% % (3.58 )% 0.54 %

[1] Excludes write-downs of $1,846 of loans sold.

Legacy loans

The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

Legacy non-performing loans held-in-portfolio amounted to $12 million at March 31, 2014, compared with $15 million at December 31, 2013. The decrease of $3 million, or 23%, from December 31, 2013 was primarily driven by lower inflows to non-performing loans, loan resolutions and portfolio run-off. The percentage of non-performing legacy loans held-in-portfolio to legacy loans held-in-portfolio decreased to 5.89% at March 31, 2014 from 7.13% at December 31, 2013.

For the quarter ended March 31, 2014, additions to legacy loans in non-performing status amounted to $2 million, a decrease of $5 million, or 73%, when compared with the quarter ended March 31, 2013. The decrease in the inflows of non-performing legacy loans reflects improvements in overall loan credit performance.

Tables 37 and 38 present the changes in non-performing legacy loans held in-portfolio for the quarters ended March 31, 2014 and 2013.

Table 37 - Activity in Non-Performing Legacy Loans Held-In-Portfolio (Excluding Covered Loans)

For the quarter ended March 31, 2014

(In thousands)

BPNA

Beginning balance - NPLs

$ 15,050

Plus:

New non-performing loans

1,738

Advances on existing non-performing loans

5

Less:

Non-performing loans charged-off

(2,568 )

Loans returned to accrual status / loan collections

(2,617 )

Ending balance - NPLs

$ 11,608

167


Table of Contents

Table 38 - Activity in Non-Performing Legacy Loans Held-In-Portfolio (Excluding Covered Loans)

For the quarter ended March 31, 2013

(Dollars in thousands)

BPNA

Beginning balance - NPLs

$ 40,741

Plus:

New non-performing loans

6,388

Advances on existing non-performing loans

4

Loans transferred from held-for-sale

400

Less:

Non-performing loans charged-off

(5,315 )

Loans returned to accrual status / loan collections

(6,388 )

Ending balance - NPLs

$ 35,830

In the loans held-in-portfolio, there was no legacy loan relationship greater than $10 million in non-accrual status at March 31, 2014 and December 31, 2013.

Legacy loan net charge-offs (recoveries) amounted to recoveries of $4.9 million for the quarter ended March 31, 2014, compared to net charge-offs of $1.1 million in March 31, 2013. Legacy loan net charge-offs (recoveries) to average non-covered loans held-in-portfolio improved to (9.50%) for the quarter ended March 31, 2014 from 1.23% for the quarter ended March 31, 2013. For the quarter ended March 31, 2014, legacy net charge-offs improved by $6.0 million when compared with the quarter ended March 31, 2013. Net charge-offs improvements are reflective of higher level of recoveries, lower level of problem loans and the continued run-off of the portfolio. For the quarter ended March 31, 2014, there were no charge-offs associated with collateral dependent legacy loans.

Table 39 provides information on legacy non-performing loans and net charge-offs.

Table 39 - Non-Performing Legacy Loans and Net Charge-offs

BPNA

(Dollars in thousands)

March 31, 2014 December 31, 2013

Non-performing legacy loans

$ 11,608 $ 15,050

Non-performing legacy loans to legacy loans HIP

5.89 % 7.13 %
BPNA
For the quarters ended

(Dollars in thousands)

March 31, 2014 March 31, 2013

Legacy loan net charge-offs (recoveries)

$ (4,882 ) $ 1,128

Legacy loan net charge-offs (recoveries) (annualized) to average legacy loans HIP

(9.50 )% 1.23 %

Mortgage loans

Non-covered non-performing mortgage loans held-in-portfolio were $252 million at March 31, 2014, compared to $233 million at December 31, 2013. The increase of $19 million from December 31, 2013 is mainly reflective of higher non-performing loans in the BPPR segment. The percentage of non-performing mortgage loans held-in-portfolio to mortgage loans held-in-portfolio increased to 3.78% at March 31, 2014 from 3.48% at December 31, 2013.

Mortgage non-covered non-performing loans held-in-portfolio at the BPPR segment increased by $23 million from December 31, 2013. While inflows continue to decrease, reduced outflows are contributing to the net increase in non-performing loans balance. Mortgage non-performing loans held-in-portfolio at the BPNA segment decreased by $4 million from December 31, 2013, as credit quality continued to improve.

168


Table of Contents

Tables 40 and 41 present changes in non-performing mortgage loans held-in-portfolio for the quarters ended March 31, 2014 and 2013.

Table 40 - Activity in Non-Performing Mortgage Loans Held-in-Portfolio (Excluding Covered Loans)

For the quarter ended March 31, 2014

(Dollars in thousands)

BPPR BPNA Popular, Inc.

Beginning balance - NPLs

$ 206,389 26,292 232,681

Plus:

New non-performing loans

89,142 3,920 93,062

Less:

Non-performing loans transferred to OREO

(1,751 ) (1,195 ) (2,946 )

Non-performing loans charged-off

(6,693 ) (867 ) (7,560 )

Loans returned to accrual status / loan collections

(57,286 ) (5,930 ) (63,216 )

Ending balance - NPLs

$ 229,801 $ 22,220 $ 252,021

Table 41 - Activity in Non-Performing Mortgage Loans Held-in-Portfolio (Excluding Covered Loans)

For the quarter ended March 31, 2013

(Dollars in thousands)

BPPR BPNA Popular, Inc.

Beginning balance - NPLs

$ 596,106 34,024 630,130

Plus:

New non-performing loans

109,816 4,507 114,323

Less:

Non-performing loans transferred to OREO

(18,110 ) (747 ) (18,857 )

Non-performing loans charged-off

(14,608 ) (3,093 ) (17,701 )

Loans returned to accrual status / loan collections

(100,473 ) (6,698 ) (107,171 )

Ending balance - NPLs

$ 572,731 $ 27,993 $ 600,724

For the quarter ended March 31, 2014, inflows of mortgage non-performing loans held-in-portfolio at the BPPR segment amounted to $89 million, a decrease of $21 million, or 19%, when compared to inflows for the same period in 2013. Inflows of mortgage non-performing loans held-in-portfolio at the BPNA segment amounted to $4.5 million, essentially flat, compared to inflows for 2013.

Mortgage loan net charge-offs, excluding net charge-offs for covered loans, amounted to $9.4 million for the quarter ended March 31, 2014, compared to $19.6 million in March 31, 2013. Mortgage loan net charge-offs to average mortgage non-covered loans held-in-portfolio was 0.57% in March 31, 2014, compared to 1.25% for the quarter ended March 31, 2013. Mortgage loan net charge-offs, excluding covered loans, decrease of $10.2 million for the quarter ended March 31, 2014, when compared with the same period in 2013, was mainly related to the de-risking of the portfolio and lower inflows to non-performing loans.

Mortgage loan net charge-offs at the BPPR segment, excluding covered loans, amounted to $8.5 million, or 0.63% of average non-covered loans held-in-portfolio on an annualized basis, a decrease of $8.3 million when compared to same period in 2013. For the quarter ended March 31, 2014, charge-offs associated with mortgage loans individually evaluated for impairment amounted to $1.9 million in the BPPR segment.

Mortgage loan net charge-offs at the BPNA segment amounted to $870 thousand for the quarter ended March 31, 2014, a decrease of $1.9 million when compared to same period in 2013. Mortgage loan net charge-offs to average mortgage non-covered loans held-in-portfolio decreased to 0.28% for the quarter ended March 31, 2014 from 1.00% for the quarter ended March 31, 2013. The net charge-offs for BPNA’s non-conventional mortgage loan portfolio amounted to approximately $331 thousand, or 0.32% of average non-conventional mortgage loans held-in-portfolio, for the quarter ended March 31, 2014, compared with $3.7 million, or 3.26% of average loans for the same period last year.

Table 42 provides information on non-performing mortgage loans and net charge-offs for the BPPR, excluding the covered loan portfolio, and the BPNA segments.

169


Table of Contents

Table 42 - Non-Performing Mortgage Loans and Net Charge-offs (Excluding Covered Loans)

BPPR BPNA Popular, Inc.

(Dollars in thousands)

March 31,
2014
December 31,
2013
March 31,
2014
December 31,
2013
March 31,
2014
December 31,
2013

Non-performing mortgage loans

$ 229,801 $ 206,389 $ 22,220 $ 26,292 $ 252,021 $ 232,681

Non-performing mortgage loans to mortgage loans HIP

4.24 % 3.82 % 1.79 % 2.05 % 3.78 % 3.48 %
BPPR BPNA Popular, Inc.
For the quarters ended For the quarters ended For the quarters ended

(Dollars in thousands)

March 31,
2014
March 31,
2013
March 31,
2014
March 31,
2013
March 31,
2014
March 31,
2013

Mortgage loan net charge-offs

$ 8,516 $ 16,773 $ 870 $ 2,790 $ 9,386 $ 19,563

Mortgage loan net charge-offs (annualized) to average mortgage loans HIP

0.63 % 1.31 % 0.28 % 1.00 % 0.57 % 1.25 %

Consumer loans

Non-covered non-performing consumer loans held-in-portfolio were $39 million at March 31, 2014, compared to $44 million at December 31, 2013. Consumer non-covered non-performing loans held-in-portfolio decreased by $5 million when compared to December 31, 2013, driven by a decrease of $2 million and $3 million in the BPPR and BPNA segments, respectively. The percentage of non-performing consumer loans held-in-portfolio to consumer loans held-in-portfolio decreased to 0.98% at March 31, 2014 from 1.12% at December 31, 2013.

For the quarter ended March 31, 2014, inflows of consumer non-performing loans held-in-portfolio at the BPPR segment amounted to $24 million, a decrease of $2 million, or 11%, when compared to inflows for the same period of 2013. Inflows of consumer non-performing loans held-in-portfolio at the BPNA segment amounted to $4 million, a decrease of $1 million, or 26% compared to inflows for 2013.

The Corporation’s consumer loan net charge-offs, excluding covered loans, amounted to $28.2 million for the quarter ended March 31, 2014, compared to $26.2 million in March 31, 2013. Consumer loan net charge-offs to average consumer non-covered loans held-in-portfolio increased to 2.87% for the quarter ended March 31, 2014 from 2.72% for March 31, 2013. Consumer loan net charge-offs, excluding covered loans, increase of $2.0 million for the quarter ended March 31, 2014, when compared with the same period in 2013, was primarily driven by an increase of $3 million in the BPPR segment driven by auto and personal loans.

Table 43 provides information on consumer non-performing loans and net charge-offs by segments.

170


Table of Contents

Table 43 - Non-Performing Consumer Loans and Net Charge-offs (Excluding Covered Loans)

BPPR BPNA Popular, Inc.

(Dollars in thousands)

March 31,
2014
December 31,
2013
March 31,
2014
December 31,
2013
March 31,
2014
December 31,
2013

Non-performing consumer loans

$ 30,977 $ 33,166 $ 8,285 $ 10,732 $ 39,262 $ 43,898

Non-performing consumer loans to consumer loans HIP

0.91 % 1.00 % 1.38 % 1.74 % 0.98 % 1.12 %
BPPR BPNA Popular, Inc.
For the quarters ended For the quarters ended For the quarters ended

(Dollars in thousands)

March 31,
2014
March 31,
2013
March 31,
2014
March 31,
2013
March 31,
2014
March 31,
2013

Consumer loan net charge-offs

$ 22,983 $ 20,001 $ 5,175 $ 6,153 $ 28,158 $ 26,154

Consumer loan net charge-offs (annualized) to average consumer loans HIP

2.77 % 2.48 % 3.40 % 3.92 % 2.87 % 2.72 %

Combined net charge-offs for E-LOAN’s home equity lines of credit and closed-end second mortgages amounted to approximately $1.8 million, or 2.80% of those particular average loan portfolios, for the quarter ended March 31, 2014, compared with $4.0 million, or 5.17%, for the quarter ended March 31, 2013. With the downsizing of E-LOAN, this subsidiary ceased originating these types of loans in 2008. Home equity lending includes both home equity loans and lines of credit. This type of lending, which is secured by a first or second mortgage on the borrower’s residence, allows customers to borrow against the equity in their home. Real estate market values at the time the loan or line is granted directly affect the amount of credit extended and, in addition, changes in these values impact the severity of losses. E-LOAN’s portfolio of home equity lines of credit and closed-end second mortgages outstanding at March 31, 2014 totaled $250 million with a related allowance for loan losses of $9 million, representing 3.60% of that particular portfolio. E-LOAN’s portfolio of home equity lines of credit and closed-end second mortgages outstanding at March 31, 2013 totaled $299 million with a related allowance for loan losses of $13 million, representing 4.35% of that particular portfolio. At March 31, 2014, home equity lines of credit and closed-end second mortgages in which E-LOAN holds both the first and second lien amounted to $47 thousand and $252 thousand, respectively, representing 0.01% and 0.04%, respectively, of the consumer loan portfolio of the BPNA segment. At March 31, 2014, 49% are paying the minimum amount due on the home equity lines of credit. At March 31, 2014, the majority of the closed-end second mortgages in which E-LOAN holds the first lien mortgage were in performing status.

Troubled debt restructurings

The following tables present the loans classified as TDRs according to their accruing status at March 31, 2014 and December 31, 2013. The Corporation’s TDR loans totaled $954 million at March 31, 2014, an increase of $3 million from December 31, 2013. TDRs in accruing status increased by $7 million from December 31, 2013, due to sustained borrower performance.

Table 44 - TDRs Non-Covered Loans

March 31, 2014

(In thousands)

Accruing Non-Accruing Total

Commercial

$ 107,905 $ 64,319 $ 172,224

Construction

401 14,283 14,684

Legacy

949 949

Mortgage

546,411 92,019 638,430

Leases

978 1,477 2,455

Consumer

113,902 11,101 125,003

Total

$ 769,597 $ 184,148 $ 953,745

171


Table of Contents

Table 45 - TDRs Non-Covered Loans

December 31, 2013

(In thousands)

Accruing Non-Accruing Total

Commercial

$ 109,462 $ 80,140 $ 189,602

Construction

425 10,865 11,290

Legacy

949 949

Mortgage

535,357 82,786 618,143

Leases

270 2,623 2,893

Consumer

116,719 10,741 127,460

Total

$ 762,233 $ 188,104 $ 950,337

Table 46 - TDRs Covered Loans

March 31, 2014

(In thousands)

Accruing Non-Accruing Total

Commercial

$ 14 $ 2,631 $ 2,645

Construction

3,232 3,232

Mortgage

211 157 368

Consumer

162 12 174

Total

$ 387 $ 6,032 $ 6,419

Table 47 - TDRs Covered Loans

December 31, 2013

(In thousands)

Accruing Non-Accruing Total

Commercial

$ 7,389 $ 10,017 $ 17,406

Construction

3,464 3,464

Mortgage

146 189 335

Consumer

221 22 243

Total

$ 7,756 $ 13,692 $ 21,448

At March 31, 2014, the Corporation’s commercial loan TDRs, excluding covered loans, for the BPPR and BPNA segments amounted to $165 million and $8 million, respectively, of which $57 million and $7 million, respectively, were in non-performing status. This compares with $172 million and $18 million, respectively, of which $63 million and $17 million were in non-performing status at December 31, 2013. The outstanding commitments for these commercial loan TDRs amounted to $3 million in the BPPR segment and no commitments outstanding in the BPNA segment at March 31, 2014. Commercial loans that have been modified as part of loss mitigation efforts were evaluated individually for impairment, resulting in a specific reserve of $16 million for the BPPR segment and none for the BPNA segment at March 31, 2014, compared with $13 million and none, respectively, at December 31, 2013.

At March 31, 2014, the Corporation’s construction loan TDRs, excluding covered loans, for the BPPR segment amounted to $15 million, of which $14 million were in non-performing status. The BPNA segment had no TDRs to report as of March 31, 2014. This compares with $6 million each, of which $5 million and $6 million, respectively, were in non-performing status at December 31, 2013. The outstanding commitments to lend additional funds to debtors owing loans whose terms have been modified in troubled debt restructurings for these construction loan TDRs amounted to $895 thousand in the BPPR segment and no commitments outstanding in the BPNA segment at March 31, 2014. These construction loan TDRs were individually evaluated for impairment resulting in a specific reserve of $243 thousand for the BPPR and none for the BPNA segments at March 31, 2014, compared to $177 thousand for the BPPR and none for the BPNA segments at December 31, 2013.

At March 31, 2014, the Corporation’s legacy loans held-in-portfolio included a total of $949 thousand of loan modifications, remaining stable when compared with December 31, 2013. These loans were in non-performing status at such dates. There were no commitments outstanding for these legacy loan TDRs at March 31, 2014. The legacy loan TDRs were evaluated for impairment requiring no specific reserves at March 31, 2014 and December 31, 2013.

At March 31, 2014, the mortgage loan TDRs for the BPPR and BPNA segments amounted to $586 million (including $252 million guaranteed by U.S. sponsored entities) and $52 million, respectively, of which $83 million and $9 million, respectively, were in non-performing status. This compares with $565 million (including $240 million guaranteed by U.S. sponsored entities) and $53 million, respectively, of which $73 million and $10 million were in non-performing status at December 31, 2013. These mortgage loan TDRs were evaluated for impairment resulting in a specific allowance for loan losses of $36 million and $18 million for the BPPR and BPNA segments, respectively, at March 31, 2014, compared to $38 million and $18 million, respectively, at December 31, 2013.

172


Table of Contents

At March 31, 2014, the consumer loan TDRs for the BPPR and BPNA segments amounted to $122 million and $3 million, respectively, of which $10 million and $627 thousand, respectively, were in non-performing status, compared with $125 million and $2 million, respectively, of which $10 million and $587 thousand, respectively, were in non-performing status at December 31, 2013. These consumer loan TDRs were evaluated for impairment resulting in a specific allowance for loan losses of $29 million and $243 thousand for the BPPR and BPNA segments, respectively, at March 31, 2014, compared with $30 million and $280 thousand, respectively, at December 31, 2013.

Refer to Note 7 to the consolidated financial statements for additional information on modifications considered troubled debt restructurings, including certain qualitative and quantitative data about troubled debt restructurings performed in the past twelve months.

Other real estate

Other real estate represents real estate property acquired through foreclosure, part of the Corporation’s continuous efforts to aggressively resolve non-performing loans. Other real estate not covered under loss sharing agreements with the FDIC increased by $1.5 million from December 31, 2013 to March 31, 2014.

Other real estate covered under loss sharing agreements with the FDIC, comprised principally of repossessed commercial real estate properties, amounted to $159 million at March 31, 2014, compared with $168 million at December 31, 2013. Generally, 80% of the write-downs taken on these properties based on appraisals or losses on the sale are covered under the loss sharing agreements.

During the first quarter of 2014, the Corporation transferred $37 million of loans to other real estate, sold $38 million of foreclosed properties and recorded write-downs and other adjustments of approximately $7 million.

Updated appraisals or third-party opinions of value (“BPOs”) are obtained to adjust the values of the other real estate assets. Commencing in 2011, the appraisal for a commercial or construction other real estate property with a book value greater than $1 million is updated annually and if lower than $1 million it is updated at least every two years. For residential other real estate property, the Corporation requests third-party BPOs or appraisals generally on an annual basis. Appraisals may be adjusted due to age, collateral inspections and property profiles or due to general marked conditions. The adjustments applied are based upon internal information like other appraisals for the type of properties and loss severity information that can provide historical trends in the real estate market, and may change from time to time based on market conditions.

For commercial and construction other real estate properties at the BPPR segment, depending on the type of property and/or the age of the appraisal, downward adjustments currently may range between 5% to 45%, including estimated cost to sell. For commercial and construction properties at the BPNA segment, the most typically applied collateral discount rate currently ranges from 10% to 68%, including cost to sell. This discount was determined based on a study of other real estate owned and loan sale transactions during the past two years, comparing net proceeds received by the lender relative to the most recent appraised value of the properties. However, additional haircuts can be applied depending upon the age of appraisal, the region and the condition of the property or project.

Currently, in the case of the BPPR segment, appraisals of residential properties were subject to downward adjustments of up to approximately 15%, including cost to sell of 5%. In the case of the U.S. mainland residential properties, the downward adjustment approximated up to 30%, including cost to sell of 10%.

Allowance for Loan Losses

Non-Covered Loan Portfolio

The allowance for loan losses, which represents management’s estimate of credit losses inherent in the loan portfolio, is maintained at a sufficient level to provide for estimated credit losses on individually evaluated loans as well as estimated credit losses inherent in the remainder of the loan portfolio. The Corporation’s management evaluates the adequacy of the allowance for loan losses on a quarterly basis. In this evaluation, management considers current economic conditions and the resulting impact on Popular Inc.’s loan portfolio, the composition of the portfolio by loan type and risk characteristics, historical loss experience, results of periodic credit reviews of individual loans, regulatory requirements and loan impairment measurement, among other factors.

The Corporation must rely on estimates and exercise judgment regarding matters where the ultimate outcome is unknown, such as economic developments affecting specific customers, industries or markets. Other factors that can affect management’s estimates are the years of historical data when estimating losses, changes in underwriting standards, financial accounting standards and loan impairment measurements, among others. Changes in the financial condition of individual borrowers, in economic conditions, in

173


Table of Contents

historical loss experience and in the condition of the various markets in which collateral may be sold may all affect the required level of the allowance for loan losses. Consequently, the business financial condition, liquidity, capital and results of operations could also be affected.

The Corporation’s assessment of the allowance for loan losses is determined in accordance with accounting guidance, specifically guidance of loss contingencies in ASC Subtopic 450-20 (general reserve for inherent losses) and loan impairment guidance in ASC Section 310-10-35 (loans individually assessed for impairment). Decreases in expected cash flows after the acquisition date for loans (pools) accounted for under ASC Subtopic 310-30 are recognized by recording an allowance for loan losses in the current period. For purposes of loans accounted for under ASC Subtopic 310-20 and new loans originated as a result of loan commitments assumed, the Corporation’s assessment of the allowance for loan losses is determined in accordance with the accounting guidance of loss contingencies in ASC Subtopic 450-20 (general reserve for inherent losses) and loan impairment guidance in ASC Section 310-10-35 for loans individually evaluated for impairment. Refer to the Critical Accounting Policies / Estimates section of this MD&A for a description of the Corporation’s allowance for loan losses methodology.

The following tables set forth information concerning the composition of the Corporation’s allowance for loan losses (“ALLL”) at March 31, 2014 and December 31, 2013 by loan category and by whether the allowance and related provisions were calculated individually pursuant to the requirements for specific impairment or through a general valuation allowance.

Table 48 - Composition of ALLL

March 31, 2014

(Dollars in thousands)

Commercial Construction Legacy [3] Leasing Mortgage Consumer Total [2]

Specific ALLL

$ 30,892 $ 243 $ $ 672 $ 53,916 $ 29,413 $ 115,136

Impaired loans [1]

$ 334,975 $ 22,011 $ 3,710 $ 2,455 $ 458,513 $ 124,836 $ 946,500

Specific ALLL to impaired
loans [1]

9.22 % 1.10 % % 27.37 % 11.76 % 23.56 % 12.16 %

General ALLL

$ 141,122 $ 5,059 $ 13,272 $ 9,811 $ 109,047 $ 149,128 $ 427,439

Loans held-in-portfolio, excluding impaired loans [1]

$ 9,679,746 $ 154,755 $ 193,454 $ 544,425 $ 6,210,863 $ 3,882,034 $ 20,665,277

General ALLL to loans held-in-portfolio, excluding impaired loans [1]

1.46 % 3.27 % 6.86 % 1.80 % 1.76 % 3.84 % 2.07 %

Total ALLL

$ 172,014 $ 5,302 $ 13,272 $ 10,483 $ 162,963 $ 178,541 $ 542,575

Total non-covered loans held-in-portfolio [1]

$ 10,014,721 $ 176,766 $ 197,164 $ 546,880 $ 6,669,376 $ 4,006,870 $ 21,611,777

ALLL to loans held-in-portfolio [1]

1.72 % 3.00 % 6.73 % 1.92 % 2.44 % 4.46 % 2.51 %

[1] Excludes covered loans acquired on the Westernbank FDIC-assisted transaction.
[2] Excludes covered loans acquired on the Westernbank FDIC-assisted transaction. At March 31, 2014, the general allowance on the covered loans amounted to $97.7 million.
[3] The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

174


Table of Contents

Table 49 - Composition of ALLL

December 31, 2013

(Dollars in thousands)

Commercial Construction Legacy [3] Leasing Mortgage Consumer Total [2]

Specific ALLL

$ 16,409 $ 177 $ $ 1,053 $ 55,667 $ 30,200 $ 103,506

Impaired loans [1]

$ 297,516 $ 22,486 $ 6,045 $ 2,893 $ 452,073 $ 127,703 $ 908,716

Specific ALLL to impaired
loans [1]

5.52 % 0.79 % % 36.40 % 12.31 % 23.65 % 11.39 %

General ALLL

$ 158,573 $ 5,165 $ 13,704 $ 9,569 $ 101,262 $ 146,684 $ 434,957

Loans held-in-portfolio, excluding impaired loans [1]

$ 9,739,669 $ 183,598 $ 205,090 $ 540,868 $ 6,229,403 $ 3,804,523 $ 20,703,151

General ALLL to loans held-in-portfolio, excluding impaired loans [1]

1.63 % 2.81 % 6.68 % 1.77 % 1.63 % 3.86 % 2.10 %

Total ALLL

$ 174,982 $ 5,342 $ 13,704 $ 10,622 $ 156,929 $ 176,884 $ 538,463

Total non-covered loans held-in-portfolio [1]

$ 10,037,185 $ 206,084 $ 211,135 $ 543,761 $ 6,681,476 $ 3,932,226 $ 21,611,867

ALLL to loans held-in-portfolio [1]

1.74 % 2.59 % 6.49 % 1.95 % 2.35 % 4.50 % 2.49 %

[1] Excludes covered loans acquired on the Westernbank FDIC-assisted transaction.
[2] Excludes covered loans acquired on the Westernbank FDIC-assisted transaction. At December 31, 2013, the general allowance on the covered loans amounted to $101.8 million while the specific reserve amounted to $0.3 million.
[3] The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

At March 31, 2014, the allowance for loan losses, excluding covered loans, increased slightly by approximately $4 million when compared with December 31, 2013, mainly driven by higher reserves in the BPPR segment, offset in part by lower reserves in BPNA driven by the continuous improvement in the overall credit quality of the BPNA’s portfolios. The general and specific reserves related to non-covered loans totaled $427.5 million and $115.1 million, respectively, at quarter-end, compared with $435.0 million and $103.5 million, respectively, as of December 31, 2013. The ratio of the allowance for loan losses to loans held-in-portfolio stood at 2.51% in the first quarter of 2014, compared to 2.49% in the previous quarter.

At March 31, 2014, the allowance for loan losses for non-covered loans at the BPPR segment totaled $435 million, or 2.72% of non-covered loans held-in-portfolio, compared with $427 million, or 2.69% of non-covered loans held-in-portfolio, at December 31, 2013. The increase in the allowance was mostly influenced by environmental factors considering prevailing economic conditions in Puerto Rico. The allowance for loan losses at the BPNA segment totaled $108 million, or 1.91% of loans held-in-portfolio, compared with $112 million, or 1.95% of loans held-in-portfolio, at December 31, 2013, reflective of favorable credit quality trends.

The allowance for loan losses for commercial loans held-in-portfolio, excluding covered loans, amounted to $172 million, or 1.72% of that portfolio, at March 31, 2014, compared with $175 million, or 1.74%, at December 31, 2013. The allowance for loan losses for the commercial loan portfolio in the BPPR segment, excluding the allowance for covered loans, totaled $124 million, or 1.93% of non-covered commercial loans held-in-portfolio, at March 31, 2014, compared with $128 million, or 1.98%, at December 31, 2013. Consistent with the credit metrics for the commercial portfolio and current macro-economic conditions, the ALLL remained relatively flat when compared to December 31, 2013. At the BPNA segment, the allowance for loan losses of the commercial loan portfolio totaled $48 million, or 1.34% of commercial loans held-in-portfolio, at March 31, 2014, compared with $47 million, or 1.31%, at December 31, 2013. The slight decrease in allowance for loan losses for the commercial loans held-in-portfolio derives mainly from improvements in credit quality.

The allowance for loan losses for construction loans held-in-portfolio, excluding covered loans, remained unchanged at $5 million, or 3.00% of that portfolio, at March 31, 2014, compared with $5 million, or 2.59%, at December 31, 2013. The allowance for loan losses corresponding to the construction loan portfolio for the BPPR segment, excluding the allowance for covered loans, totaled $5 million, or 3.59% of non-covered construction loans held-in-portfolio, at March 31, 2014, compared with $5 million, or 3.16%, at December 31, 2013. At the BPNA segment, the allowance for loan losses of the construction loan portfolio totaled $223 thousand, or 0.63% of construction loans held-in-portfolio, at March 31, 2014, compared with $247 thousand, or 0.55%, at December 31, 2013. Allowance levels in the construction portfolio are the result of de-risking strategies executed by the Corporation over the past several years to downsize its construction loan portfolio.

175


Table of Contents

The allowance for loan losses for the legacy loans held-in-portfolio amounted to $13 million, or 6.73% of that portfolio, at March 31, 2014, compared with $14 million, or 6.49%, at December 31, 2013. The ratio of allowance to non-performing loans held-in portfolio in the legacy loan category was 114.33% at March 31, 2014, compared with 91.06% at December 31, 2013.

The allowance for loan losses for mortgage loans held-in-portfolio, excluding covered loans, amounted to $163 million, or 2.44% of that portfolio, at March 31, 2014, compared with $157 million, or 2.35%, at December 31, 2013. The allowance for loan losses corresponding to the mortgage loan portfolio at the BPPR segment totaled $138 million, or 2.54% of mortgage loans held-in-portfolio, excluding covered loans, at March 31, 2014 compared with $130 million, or 2.41%, respectively, at December 31, 2013. The increase in the allowance was principally driven by higher level of non-performing loans and environmental factors adjustment given challenging economic conditions in Puerto Rico. At the BPNA segment, the allowance for loan losses corresponding to the mortgage loan portfolio totaled $25 million, or 2.02% of mortgage loans held-in-portfolio, at March 31, 2014, compared with $27 million, or 2.08%, at December 31, 2013. The decrease in the allowance is reflective of favorable credit trends. The allowance for loan losses for BPNA’s non-conventional mortgage loan portfolio amounted to $22 million, or 5.31% of that particular loan portfolio, compared with $23 million, or 5.57%, at December 31, 2013. The Corporation is no longer originating non-conventional mortgage loans at BPNA.

The allowance for loan losses for the consumer portfolio, excluding covered loans, amounted to $179 million, or 4.46% of that portfolio, at March 31, 2014, compared to $177 million, or 4.50%, at December 31, 2013. The allowance for loan losses of the non-covered consumer loan portfolio in the BPPR segment totaled $157 million, or 4.62% of that portfolio, at March 31, 2014, compared with $153 million, or 4.60%, at December 31, 2013. Overall consumer portfolios display stable trends. The increase of $4 million mainly arises from environmental factors adjustment given current economic conditions in Puerto Rico. At the BPNA segment, the allowance for loan losses of the consumer loan portfolio totaled $21 million, or 3.55% of consumer loans, at March 31, 2014, compared with $24 million, or 3.95%, at December 31, 2013. The decrease in the allowance for loan losses for the consumer loan portfolio was principally driven by lower loss trends, reflecting favorable credit trends.

The following table presents the Corporation’s recorded investment in loans that were considered impaired and the related valuation allowance at March 31, 2014 and December 31, 2013.

Table 50 - Impaired Loans (Non-Covered Loans) and the Related Valuation Allowance

March 31, 2014 December 31, 2013

(In millions)

Recorded
Investment
Valuation
Allowance
Recorded
Investment
Valuation
Allowance

Impaired loans:

Valuation allowance

$ 723.8 $ 115.1 $ 642.6 $ 103.5

No valuation allowance required

222.7 266.1

Total impaired loans

$ 946.5 $ 115.1 $ 908.7 $ 103.5

With respect to the $223 million portfolio of impaired loans for which no allowance for loan losses was required at March 31, 2014, management followed the guidance for specific impairment of a loan. When a loan is impaired, the measurement of the impairment may be based on: (1) the present value of the expected future cash flows of the impaired loan discounted at the loan’s original effective interest rate; (2) the observable market price of the impaired loan; or (3) the fair value of the collateral, if the loan is collateral dependent. A loan is collateral dependent if the repayment of the loan is expected to be provided solely by the underlying collateral. Impaired loans with no valuation allowance were mostly collateral dependent loans for which management charged-off specific reserves based on the fair value of the collateral less estimated costs to sell.

Average impaired loans, excluding covered loans, during the quarters ended March 31, 2014 and March 31, 2013 were $927.6 million and $1.2 billion, respectively. The Corporation recognized interest income on non-covered impaired loans of $7.5 million and $10.3 million for the quarters ended March 31, 2014 and March 31, 2013, respectively.

176


Table of Contents

The following tables set forth the activity in the specific reserves for impaired loans for the quarters ended March 31, 2014 and March 31, 2013.

Table 51 - Activity in Specific ALLL for the Quarter Ended March 31, 2014

(In thousands)

Commercial Construction Mortgage Legacy Consumer Leasing Total

Beginning balance

$ 16,409 $ 177 $ 55,667 $ $ 30,200 $ 1,053 $ 103,506

Provision for impaired loans

22,424 482 348 1,112 (381 ) 23,985

Less: Net charge-offs

(7,941 ) (416 ) (2,099 ) (1,899 ) (12,355 )

Specific allowance for loan losses at March 31, 2014

$ 30,892 $ 243 $ 53,916 $ $ 29,413 $ 672 $ 115,136

Table 52 - Activity in Specific ALLL for the Quarter Ended March 31, 2013

(In thousands)

Commercial Construction Mortgage Legacy Consumer Leasing Total

Beginning balance

$ 17,348 $ 120 $ 74,667 $ $ 17,886 $ 1,066 $ 111,087

Provision for impaired loans

138,220 2,263 5,571 256 6,586 596 153,492

Less: Net charge-offs

(72,490 ) (1,409 ) (4,541 ) (256 ) (78,696 )

Net write-downs

(61,302 ) (839 ) (62,141 )

Specific allowance for loan losses at March 31, 2013

$ 21,776 $ 135 $ 75,697 $ $ 24,472 $ 1,662 $ 123,742

For the quarter ended March 31, 2014, total net charge-offs for individually evaluated impaired loans amounted to approximately $12.4 million, of which $10.9 million pertained to the BPPR segment and $1.5 million to the BPNA segment. Most of these net charge-offs were related to the commercial loan portfolio.

The Corporation requests updated appraisal reports from pre-approved appraisers for loans that are considered impaired, and individually analyzes them following the Corporation’s reappraisal policy. This policy requires updated appraisals for loans secured by real estate (including construction loans) either annually or every two years depending on the total exposure of the borrower. As a general procedure, the Corporation internally reviews appraisals as part of the underwriting and approval process and also for credits considered impaired. Generally, the specialized appraisal review unit of the Corporation’s Credit Risk Management Division internally reviews appraisals following certain materiality benchmarks. In addition to evaluating the reasonability of the appraisal reports, these reviews monitor that appraisals are performed following the Uniform Standards of Professional Appraisal Practice (“USPAP”).

Appraisals may be adjusted due to age or general market conditions. The adjustments applied are based upon internal information, like other appraisals and/or loss severity information that can provide historical trends in the real estate market. Specifically, in commercial and construction impaired loans for the BPPR segment, and depending on the type of property and/or the age of the appraisal, downward adjustments currently range from 5% to 45% (including costs to sell). At March 31, 2014, the weighted average discount rate for the BPPR segment was 18%.

For commercial and construction loans at the BPNA segment, downward adjustments to the collateral value currently range from 10% to 68% depending on the age of the appraisals and the type, location and condition of the property. This discount used was determined based on a study of other real estate owned and loan sale transactions during the past two years, comparing net proceeds received by the bank relative to the most recent appraised value of the properties. However, additional haircuts can be applied depending upon the age of appraisal, the region and the condition of the project. Factors are based on appraisal changes and/or trends in loss severities. Discount rates discussed above include costs to sell and may change from time to time based on market conditions. At March 31, 2014, the weighted average discount rate for the BPNA segment was 31%.

For mortgage loans secured by residential real estate properties, a current assessment of value is made not later than 180 days past the contractual due date. Any outstanding balance in excess of the estimated value of the collateral property, less estimated costs to sell, is charged-off. For this purpose, the Corporation requests third-party Broker Price Opinion of Value “BPOs” of the subject collateral property at least annually. In the case of the mortgage loan portfolio for the BPPR segment, BPOs of the subject collateral properties are currently subject to downward adjustment of up to approximately 24%, including cost to sell of 5%. In the case of the U.S. mortgage loan portfolio, a haircut up to 30% is taken, which includes costs to sell.

Discount rates discussed above include costs to sell and may change from time to time based on market conditions.

177


Table of Contents

The table that follows presents the approximate amount and percentage of non-covered impaired loans for which the Corporation relied on appraisals dated more than one year old for purposes of impairment requirements at March 31, 2014.

Table 53 - Non-Covered Impaired Loans with Appraisals Dated 1 year or Older

March 31, 2014

Total Impaired Loans –
Held-in-portfolio (HIP)

(In thousands)

Loan Count Outstanding Principal
Balance
Impaired Loans with
Appraisals Over
One-Year Old [1]

Commercial

166 $ 283,713 33 %

Construction

8 19,721 26

Legacy

2 3,710 26

[1] Based on outstanding balance of total impaired loans.

December 31, 2013

Total Impaired Loans –
Held-in-portfolio (HIP)

(In thousands)

Loan Count Outstanding Principal
Balance
Impaired Loans with
Appraisals Over
One-Year Old [1]

Commercial

174 $ 248,154 18 %

Construction

9 20,162 27

Legacy

4 6,045

[1] Based on outstanding balance of total impaired loans.

At March 31, 2014 and December 31, 2013, the Corporation accounted for $14 million and $6 million, respectively, impaired construction loans under the “as developed” value. This approach is used since the current plan is that the project will be completed and it reflects the best strategy to reduce potential losses based on the prospects of the project. The costs to complete the project and the related increase in debt are considered an integral part of the individual reserve determination.

Costs to complete are deducted from the subject “as developed” collateral value on impaired construction loans. Impairment determinations are calculated following the collateral dependent method, comparing the outstanding principal balance of the respective impaired construction loan against the expected realizable value of the subject collateral. Realizable values of subject collaterals have been defined as the “as developed” appraised value less costs to complete, costs to sell and discount factors. Costs to complete represent an estimate of the amount of money to be disbursed to complete a particular phase of a construction project. Costs to sell have been determined as a percentage of the subject collateral value, to cover related collateral disposition costs (e.g. legal and commission fees). As discussed previously, discount factors may be applied to the appraised amounts due to age or general market conditions.

The percentage of the Corporation’s impaired construction loans that were relied upon “as developed” and “as is” for the period ended March 31, 2014 is presented in the table below.

Table 54 - Impaired Construction Loans Relied Upon “As is” or “As Developed”

March 31, 2014

“As is” “As developed”

(In thousands)

Loan
Count
Outstanding
Principal
Balance
As a % Of Total
Construction
Impaired Loans HIP
Loan
Count
Outstanding
Principal
Balance
As a % Of Total
Construction
Impaired Loans HIP
Average % Of
Completion

Loans held-in-portfolio [1]

9 $ 9,352 41 % 3 $ 13,608 59 % 93 %

[1] Includes $0.9 million of construction loans from the BPNA legacy portfolio.

December 31, 2013

“As is” “As developed”

(In thousands)

Loan
Count
Outstanding
Principal
Balance
As a % Of Total
Construction
Impaired Loans HIP
Loan
Count
Outstanding
Principal
Balance
As a % Of Total
Construction
Impaired Loans HIP
Average % Of
Completion

Loans held-in-portfolio [1]

12 $ 18,835 77 % 2 $ 5,703 23 % 90 %

[1] Includes $2.1 million of construction loans from the BPNA legacy portfolio.

Allowance for loan losses – Covered loan portfolio

The Corporation’s allowance for loan losses for the covered loan portfolio acquired in the Westernbank FDIC-assisted transaction amounted to $98 million at March 31, 2014. This allowance covers the estimated credit loss exposure related to: (i) acquired loans accounted for under ASC Subtopic 310-30, which required an allowance for loan losses of $90 million at March 31, 2014, compared with $94 million at December 31, 2013; and (ii) acquired loans accounted for under ASC Subtopic 310-20, which required an allowance for loan losses of $8 million, compared with $8 million at December 31, 2013.

Decreases in expected cash flows after the acquisition date for loans (pools) accounted for under ASC Subtopic 310-30 are recognized by recording an allowance for loan losses in the current period. For purposes of loans accounted for under ASC Subtopic 310-20 and new loans originated as a result of loan commitments assumed, the Corporation’s assessment of the allowance for loan losses is determined in accordance with the accounting guidance of loss contingencies in ASC Subtopic 450-20 (general reserve for inherent losses) and loan impairment guidance in ASC Section 310-10-35 for loans individually evaluated for impairment. Concurrently, the Corporation records an increase in the FDIC loss share asset for the expected reimbursement from the FDIC under the loss sharing agreements.

178


Table of Contents

Geographic and government risk

The Corporation is exposed to geographical and government risk. The Corporation’s assets and revenue composition by geographical area and by business segment reporting are presented in Note 34 to the consolidated financial statements. A significant portion of the Corporation’s financial activities and credit exposure is concentrated in Puerto Rico, which has been going through a challenging economic cycle. Puerto Rico’s fiscal and economic situation is expected to continue to be difficult.

In February 2014, the three principal rating agencies (Moody’s, S&P and Fitch) lowered their ratings on the General obligation bonds of the Commonwealth of Puerto Rico and on the bonds of several other Commonwealth instrumentalities to non-investment grade ratings. In connection with their rating actions the rating agencies have noted various factors, including high levels of public debt, the lack of a clear economic growth catalyst, fiscal budget deficits, the financial condition of the public sector employee pension plans and, more recently liquidity concerns regarding the Commonwealth and Government Development Bank for Puerto Rico and concerns regarding access to market financing.

In March, the Commonwealth of Puerto Rico sold $3.5 billion in General Obligation bonds yielding 8.72% which should improve liquidity at the Government Development Bank for Puerto Rico and alleviate the short term liquidity situation. A total of $900 million of that amount will be used to refinance debt among other things while the Government Development Bank will receive a $1.9 billion liquidity infusion. The bonds, rated below investment grade, are expected to provide liquidity to the Central Government through July 2015.

Preliminary, General Fund Revenues for the first eight months of fiscal year 2014 (July 2013 through February 2014) were $5.3 billion, an increase of approximately $491 million, or 10.2% from the same period of the prior fiscal year. These revenues are approximately $96 million, or 1.8%, more than the revised projected revenues for this period. Preliminary corporate income tax collections for the first eight months of fiscal year 2014 were $1.1 billion, an increase of approximately $484 million and approximately $23 million more than the revised projected revenues for this period. Preliminary individual income tax collections for the eight months of fiscal 2014 were down $47.6 million from the same period of the prior fiscal year, but $16.6 million more than the revised projected revenues for this period. Preliminary sales and use tax collection received by the General Fund for the first eight months of fiscal year 2014 were up $5.7 million over the same period of the previous fiscal year but $3.5 million less than the revised projected revenues for this period.

On April 29, Puerto Rico’s Governor released a $9.6 billion balanced budget proposal that includes $775 million for debt payments and reduces expenses by merging agencies, freezing salaries and benefits increase and closing schools.

The Government Development Bank’s Economic Activity Index for March 2014 grew at 0.6% versus February 2014 making it the third month in a row and sixth out seven months of either positive growth or no change month over month even though when compared to last year is still down 0.8%.

As part of its economic plan, the PR Government recently announced an agreement with Honeywell Aerospace to expand its presence in Puerto Rico with the construction of a new high-tech laboratory. The investment, equipment and training expenditures are estimated at $35 million. In addition, the Government also announced the decision by Lufthansa to make Puerto Rico its first hub in the Americas for aviation to be located in the northwest coast of the island at the former Ramey Air Force base in Aguadilla. Government officials estimate a direct job impact of up to 400 workers.

The lingering effects of the prolonged recession are still reflected in limited loan demand, an increase in the rate of foreclosures and delinquencies on mortgage loans granted in Puerto Rico. If the price of crude oil increases and/or global or local economic conditions worsen it could result in a reduction in consumer spending which could adversely impact our non-interest revenues.

At March 31, 2014, the Corporation’s direct exposure to the Puerto Rico government, instrumentalities and municipalities amounted to $1.1 billion, of which approximately $944 million is outstanding ($1.2 billion and $950 million at December 31, 2013). Of the amount outstanding, $781 million consists of loans and $163 million are securities ($789 million and $161 million at December 31, 2013). From this amount, $520 million represents obligations from the Government of Puerto Rico and public corporations that are either collateralized loans or obligations that have a specific source of income or revenues identified for their repayment ($527 million at December 31, 2013). Some of these obligations consist of senior and subordinated loans to public corporations that obtain revenues from rates charged for services or products, such as water and electric power utilities. Public corporations have varying degrees of independence from the central Government and many receive appropriations or other payments from it. The remaining

179


Table of Contents

$424 million represents obligations from various municipalities in Puerto Rico for which, in most cases, the good faith, credit and unlimited taxing power of the applicable municipality has been pledged to their repayment ($423 million at December 31, 2013). These municipalities are required by law to levy special property taxes in such amounts as shall be required for the payment of all of its general obligation bonds and loans. These loans have seniority to the payment of operating cost and expenses of the municipality. Table 55 has a summary of the Corporation’s direct exposure to the Puerto Rico Government.

Table 55 - Direct Exposure to the Puerto Rico Government

(In thousands)

Investment Portfolio Loans Total Outstanding Total Exposure

Central Government

$ 68,442 $ 252,040 $ 320,482 $ 373,715

Government Development Bank (GDB)

32,094 32,094 32,094

Public Corporations

469 166,473 166,942 251,937

Municipalities

62,155 362,163 424,318 468,828

Total Direct Government Exposure

$ 163,160 $ 780,676 $ 943,836 $ 1,126,574

In addition, at March 31, 2014, the Corporation had $363 million in indirect exposure to loans or securities that are payable by non-governmental entities, but which carry a government guarantee to cover any shortfall in collateral in the event of borrower default ($360 million at December 31, 2013). These included $277 million in residential mortgage loans that are guaranteed by the Puerto Rico Housing Finance Authority (December 31, 2013 - $274 million). These mortgage loans are secured by the underlying properties and the guarantees serve to cover shortfalls in collateral in the event of a borrower default. Also, the Corporation had $48 million in Puerto Rico pass-through housing bonds backed by FNMA, GNMA or residential loans CMO’s, and $38 million of industrial development notes ($52 million and $34 million, respectively, at December 31, 2013).

As further detailed in Notes 5 and 6 to the consolidated financial statements, a substantial portion of the Corporation’s investment securities represented exposure to the U.S. Government in the form of U.S. Government sponsored entities, as well as agency mortgage-backed and U.S. Treasury securities. In addition, $941 million of residential mortgages and $141 million in commercial loans were insured or guaranteed by the U.S. Government or its agencies at March 31, 2014. The Corporation does not have any exposure to European sovereign debt.

ADOPTION OF NEW ACCOUNTING STANDARDS AND ISSUED BUT NOT YET EFFECTIVE ACCOUNTING STANDARDS

Refer to Note 2, “New accounting pronouncements,” to the Consolidated Financial Statements.

180


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Quantitative and qualitative disclosures for the current period can be found in the Market Risk section of this report, which includes changes in market risk exposures from disclosures presented in the Corporation’s 2013 Annual Report.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

The Corporation’s management, with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Corporation’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on such evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Corporation’s disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Corporation in the reports that it files or submits under the Exchange Act and such information is accumulated and communicated to management, as appropriate, to allow timely decisions regarding required disclosures.

Internal Control Over Financial Reporting

There have been no changes in the Corporation’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended March 31, 2014 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

Part II - Other Information

Item 1. Legal Proceedings

For a discussion of Legal Proceedings, see Note 22, “Commitments and Contingencies”, to the Consolidated Financial Statements.

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed under “Part I - Item 1A - Risk Factors” in our 2013 Annual Report. These factors could materially adversely affect our business, financial condition, liquidity, results of operations and capital position, and could cause our actual results to differ materially from our historical results or the results contemplated by the forward-looking statements contained in this report. Also refer to the discussion in “Part I - Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report for additional information that may supplement or update the discussion of risk factors in our 2013 Annual Report.

There have been no material changes to the risk factors previously disclosed under Item 1A of the Corporation’s 2013 Annual Report, except for the risks described below.

The risks described in our 2013 Annual Report and in this report are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or results of operations.

181


Table of Contents

RISKS RELATED TO THE FDIC-ASSISTED TRANSACTION

Our ability to obtain reimbursement under the loss sharing agreements on covered assets depends on our compliance with the terms of the loss sharing agreements.

The loss share agreements contain specific terms and conditions regarding the management of the covered assets that BPPR must follow to receive reimbursement on losses from the FDIC. Under the loss share agreements, BPPR must:

manage and administer the covered assets and collect and effect charge-offs and recoveries with respect to such covered assets in a manner consistent with its usual and prudent business and banking practices and, with respect to single family shared-loss loans, the procedures (including collection procedures) customarily employed by BPPR in servicing and administering mortgage loans for its own account and the servicing procedures established by FNMA or FHLMC, as in effect from time to time, and in accordance with accepted mortgage servicing practices of prudent lending institutions;

exercise its best judgment in managing, administering and collecting amounts on covered assets and effecting charge-offs with respect to the covered assets;

use commercially reasonable efforts to maximize recoveries with respect to losses on single family shared-loss assets and best efforts to maximize collections with respect to commercial shared-loss assets;

retain sufficient staff to perform the duties under the loss share agreements;

adopt and implement accounting, reporting, record-keeping and similar systems with respect to the commercial shared-loss assets;

comply with the terms of the modification guidelines approved by the FDIC or another federal agency for any single-family shared loss loan;

provide notice with respect to proposed transactions pursuant to which a third party or affiliate will manage, administer or collect any commercial shared-loss assets; and

file monthly and quarterly certificates with the FDIC specifying the amount of losses, charge-offs and recoveries.

Under the loss share agreements, BPPR is also required to maintain books and records sufficient to ensure and document compliance with the terms of the loss share agreements.

Under the terms of the loss share agreements, BPPR is also required to deliver certain certificates regarding compliance with the terms of each of the loss share agreements and the computations required there under. The required terms of the agreements are extensive and failure to comply with any of the guidelines could result in a specific asset or group of assets permanently losing their loss sharing coverage. BPPR believes that it has complied with the terms and conditions regarding the management of the covered assets. No assurances can be given that we will manage the covered assets in such a way as to always maintain loss share coverage on all such assets and fully recover the value of our loss share asset.

For the quarters ended June 30, 2010 through March 31, 2012, BPPR received reimbursement for loss-share claims submitted to the FDIC, including charge-offs for certain commercial late stage real-estate-collateral-dependent loans calculated in accordance with BPPR’s charge-off policy for non-covered assets. When BPPR submitted its shared-loss claim in connection with the June 30, 2012 quarter, however, the FDIC refused to reimburse BPPR for a portion of the claim because of a difference related to the methodology for the computation of charge-offs for certain commercial late stage real-estate-collateral-dependent loans. In accordance with the terms of the commercial loss share agreement, BPPR applied a methodology for charge-offs for late stage real-estate-collateral-dependent loans that conforms to its regulatory supervisory criteria and is calculated in accordance with BPPR’s charge-off policy for non-covered assets. The FDIC has stated that it believes that BPPR should use a different methodology for those charge-offs. Notwithstanding the FDIC’s refusal to reimburse BPPR for certain shared-loss claims, BPPR has continued to submit shared-loss claims for quarters subsequent to June 30, 2012. As of March 31, 2014, BPPR had unreimbursed shared-loss claims of $280.6 million under the commercial loss share agreement with the FDIC. On May 2, 2014, BPPR received a payment of $28.0 million related to reimbursable shared-loss claims from the FDIC. After giving effect to this payment, BPPR has unreimbursed

182


Table of Contents

shared-loss claims amounting to $252.6 million, including $175.7 million related to commercial late stage real-estate-collateral-dependent loans, determined in accordance with BPPR’s regulatory supervisory criteria and BPPR’s charge-off policy for non-covered assets. If the reimbursement amount for these claims were calculated in accordance with the FDIC’s preferred methodology for late stage real-estate-collateral-dependent loans, the amount of such claims would be reduced by approximately $128.3 million.

BPPR’s loss share agreements with the FDIC specify that disputes can be submitted to arbitration before a review board under the commercial arbitration rules of the American Arbitration Association. On July 31, 2013, BPPR filed a statement of claim with the American Arbitration Association requesting that the review board determine certain matters relating to the loss-share claims under the commercial loss share agreement with the FDIC, including that the review board award BPPR the amounts owed under its unpaid quarterly certificates. The statement of claim also requests reimbursement of certain valuation adjustments for costs to sell troubled assets. The review board is comprised of one arbitrator appointed by BPPR, one arbitrator appointed by the FDIC and a third arbitrator selected either by those arbitrators or by the American Arbitration Association.

To the extent we are not able to successfully resolve this matter through the arbitration process described above, a material difference could result in the timing and amount of charge-offs recorded by us and the amount of charge-offs reimbursed by the FDIC under the commercial loss share agreement. No assurance can be given that we would be able to claim reimbursement from the FDIC for such difference prior to the expiration, in the quarter ending June 30, 2015, of the FDIC’s obligation to reimburse BPPR under commercial loss share agreement, which could require us to make a material adjustment to the value of our loss share asset and the related true up payment obligation to the FDIC and could have a material adverse effect on our financial results for the period in which such adjustment is taken.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

In April 2004, the Corporation’s shareholders adopted the Popular, Inc. 2004 Omnibus Incentive Plan. The Corporation has to date used shares purchased in the market to make grants under the Plan. As of March 31, 2014 the maximum number of shares of common stock that may have been granted under this plan was 3,500,000.

In connection with the Corporation’s participation in the Capital Purchase Program under the Troubled Asset Relief Program, the consent of the U.S. Department of the Treasury will be required for the Corporation to repurchase its common stock other than in connection with benefit plans consistent with past practice and certain other specified circumstances.

The following table sets forth the details of purchases of Common Stock during the quarter ended March 31, 2014 under the 2004 Omnibus Incentive Plan.

Issuer Purchases of Equity Securities

Not in thousands

Period

Total Number of
Shares Purchased
Average Price Paid
per Share
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
Maximum Number of
Shares that May Yet
be Purchased Under
the Plans or
Programs

January 1 - January 31

February 1 - February 28

108,868 $ 27.72

March 1 - March 31

Total March 31, 2014

108,868 $ 27.72

183


Table of Contents

Item 6. Exhibits

Exhibit No.

Exhibit Description

12.1 Computation of the ratios of earnings to fixed charges and preferred stock dividends (1)
31.1 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (1)
31.2 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (1)
32.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1)
32.2 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1)
101.INS XBRL Instance Document (1)
101.SCH XBRL Taxonomy Extension Schema Document (1)
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document (1)
101.DEF XBRL Taxonomy Extension Definitions Linkbase Document (1)
101.LAB XBRL Taxonomy Extension Label Linkbase Document (1)
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document (1)

(1) Included herewith

184


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

POPULAR, INC.
(Registrant)
Date: May 9, 2014 By:

/s/ Carlos J. Vázquez

Carlos J. Vázquez
Senior Executive Vice President &
Chief Financial Officer
Date: May 9, 2014 By:

/s/ Jorge J. García

Jorge J. García
Senior Vice President & Corporate Comptroller

185

TABLE OF CONTENTS
Note 1 Organization, Consolidation and Basis Of PresentationNote 2 New Accounting PronouncementsNote 3 - Restrictions on Cash and Due From Banks and Certain SecuritiesNote 4 Pledged AssetsNote 5 Investment Securities Available-for-saleNote 6 Investment Securities Held-to-maturityNote 7 LoansNote 8 Allowance For Loan LossesNote 9 Fdic Loss Share Asset and True-up Payment ObligationNote 10 Mortgage Banking ActivitiesNote 11 Transfers Of Financial Assets and Mortgage Servicing AssetsNote 12 Other Real Estate OwnedNote 13 Other AssetsNote 14 Goodwill and Other Intangible AssetsNote 15 DepositsNote 16 BorrowingsNote 17 Offsetting Of Financial Assets and LiabilitiesNote 18 Trust Preferred SecuritiesNote 19 Stockholders EquityNote 20 Other Comprehensive LossNote 21 GuaranteesNote 22 Commitments and ContingenciesNote 23 Non-consolidated Variable Interest EntitiesNote 24 Related Party Transactions with Affiliated Company / Joint VentureNote 25 Fair Value MeasurementNote 26 Fair Value Of Financial InstrumentsNote 27 Net Income Per Common ShareNote 28 Other Service FeesNote 29 Fdic Loss Share (expense) IncomeNote 30 Pension and Postretirement BenefitsNote 31 - Stock-based CompensationNote 32 Income TaxesNote 33 Supplemental Disclosure on The Consolidated Statements Of Cash FlowsNote 34 Segment ReportingNote 35 Subsequent EventsNote 36 Condensed Consolidating Financial Information Of Guarantor and Issuers Of Registered Guaranteed SecuritiesItem 2. Management S Discussion and Analysis Of Financial Condition and Results Of OperationsItem 3. Quantitative and Qualitative Disclosures About Market RiskItem 4. Controls and ProceduresPart II - Other InformationItem 1. Legal ProceedingsItem 1A. Risk FactorsItem 2. Unregistered Sales Of Equity Securities and Use Of ProceedsItem 6. Exhibits