BPOP 10-Q Quarterly Report March 31, 2015 | Alphaminr

BPOP 10-Q Quarter ended March 31, 2015

POPULAR INC
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 d923232d10q.htm 10-Q 10-Q
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

x Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2015

Commission File Number: 001-34084

POPULAR, INC.

(Exact name of registrant as specified in its charter)

Puerto Rico 66-0667416

(State or other jurisdiction of

Incorporation or organization)

(IRS Employer

Identification Number)

Popular Center Building
209 Muñoz Rivera Avenue
Hato Rey, Puerto Rico 00918
(Address of principal executive offices) (Zip code)

(787) 765-9800

(Registrant’s telephone number, including area code)

NOT APPLICABLE

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer”, “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

Large accelerated filer x Accelerated filer ¨
Non-accelerated filer ¨ (Do not check if a smaller reporting company) Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: Common Stock, $0.01 par value, 103,499,210 shares outstanding as of May 5, 2015.


Table of Contents

POPULAR, INC.

INDEX

Page
Part I – Financial Information

Item 1. Financial Statements

Unaudited Consolidated Statements of Financial Condition at March 31, 2015 and December 31, 2014

4

Unaudited Consolidated Statements of Operations for the quarters ended March 31, 2015 and 2014

5

Unaudited Consolidated Statements of Comprehensive Income for the quarters ended March 31, 2015 and 2014

6

Unaudited Consolidated Statements of Changes in Stockholders’ Equity for the quarters ended March  31, 2015 and 2014

7

Unaudited Consolidated Statements of Cash Flows for the quarters ended March 31, 2015 and 2014

8

Notes to Unaudited Consolidated Financial Statements

9

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

129

Item 3. Quantitative and Qualitative Disclosures about Market Risk

186

Item 4. Controls and Procedures

186
Part II – Other Information

Item 1. Legal Proceedings

186

Item 1A. Risk Factors

186

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

189

Item 6. Exhibits

189

Signatures

191

2


Table of Contents

Forward-Looking Information

The information included in this Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may relate to Popular, Inc.’s (the “Corporation”, “Popular”, “we”, “us”, “our”) financial condition, results of operations, plans, objectives, future performance and business, including, but not limited to, statements with respect to the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes, capital markets conditions, capital adequacy and liquidity, and the effect of legal proceedings and new accounting standards on the Corporation’s financial condition and results of operations. All statements contained herein that are not clearly historical in nature are forward-looking, and the words “anticipate”, “believe”, “continues”, “expect”, “estimate”, “intend”, “project” and similar expressions and future or conditional verbs such as “will”, “would”, “should”, “could”, “might”, “can”, “may” or similar expressions are generally intended to identify forward-looking statements.

These statements are not guarantees of future performance and involve certain risks, uncertainties, estimates and assumptions by management that are difficult to predict.

Various factors, some of which are beyond Popular’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Factors that might cause such a difference include, but are not limited to:

the rate of growth in the economy and employment levels, as well as general business and economic conditions;

changes in interest rates, as well as the magnitude of such changes;

the fiscal and monetary policies of the federal government and its agencies;

changes in federal bank regulatory and supervisory policies, including required levels of capital and the impact of proposed capital standards on our capital ratios;

the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act on our businesses, business practices and cost of operations;

regulatory approvals that may be necessary to undertake certain actions or consummate strategic transactions such as acquisitions and dispositions;

the relative strength or weakness of the consumer and commercial credit sectors and of the real estate markets in Puerto Rico and the other markets in which borrowers are located;

the performance of the stock and bond markets;

competition in the financial services industry;

additional Federal Deposit Insurance Corporation (“FDIC”) assessments;

possible legislative, tax or regulatory changes; and

risks related to the Doral Transaction, including (a) our ability to maintain customer relationships, including managing any potential customer confusion caused by the alliance structure, (b) risks associated with the limited amount of diligence able to be conducted by a buyer in an FDIC transaction and (c) difficulties in converting or integrating the Doral branches or difficulties in providing transition support to alliance co-bidders.

Other possible events or factors that could cause results or performance to differ materially from those expressed in these forward-looking statements include the following: negative economic conditions that adversely affect housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of non-performing assets, charge-offs and provision expense; changes in interest rates and market liquidity which may reduce interest margins, impact funding sources and affect our ability to originate and distribute financial products in the primary and secondary markets; changes in market rates and prices which may adversely impact the value of financial assets and liabilities; liabilities resulting from litigation and regulatory investigations; changes in accounting standards, rules and interpretations; our ability to grow our core businesses; decisions to downsize, sell or close units or otherwise change our business mix; and management’s ability to identify and manage these and other risks. Moreover, the outcome of legal proceedings, as discussed in “Part II, Item I. Legal Proceedings,” is inherently uncertain and depends on judicial interpretations of law and the findings of regulators, judges and juries. Investors should refer to the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2014 as well as “Part II, Item 1A” of this Form 10-Q for a discussion of such factors and certain risks and uncertainties to which the Corporation is subject.

All forward-looking statements included in this document are based upon information available to the Corporation as of the date of this document, and other than as required by law, including the requirements of applicable securities laws, we assume no obligation to update or revise any such forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

3


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(UNAUDITED)

March 31, December 31,

(In thousands, except share information)

2015 2014

Assets:

Cash and due from banks

$ 495,776 $ 381,095

Money market investments:

Securities purchased under agreements to resell

139,422 151,134

Time deposits with other banks

2,167,793 1,671,252

Total money market investments

2,307,215 1,822,386

Trading account securities, at fair value:

Pledged securities with creditors’ right to repledge

62,923 80,945

Other trading securities

71,371 57,582

Investment securities available-for-sale, at fair value:

Pledged securities with creditors’ right to repledge

1,016,574 1,020,529

Other investment securities available-for-sale

4,532,129 4,294,630

Investment securities held-to-maturity, at amortized cost (fair value 2015 - $89,304; 2014 - $94,199)

101,595 103,170

Other investment securities, at lower of cost or realizable value (realizable value 2015 - $164,387; 2014 - $165,024)

163,038 161,906

Loans held-for-sale, at lower of cost or fair value

160,602 106,104

Loans held-in-portfolio:

Loans not covered under loss sharing agreements with the FDIC

21,110,147 19,498,286

Loans covered under loss sharing agreements with the FDIC

2,456,552 2,542,662

Less – Unearned income

97,217 93,835

Allowance for loan losses

588,697 601,792

Total loans held-in-portfolio, net

22,880,785 21,345,321

FDIC loss share asset

409,844 542,454

Premises and equipment, net

492,291 494,581

Other real estate not covered under loss sharing agreements with the FDIC

128,170 135,500

Other real estate covered under loss sharing agreements with the FDIC

113,557 130,266

Accrued income receivable

129,639 121,818

Mortgage servicing assets, at fair value

149,024 148,694

Other assets

1,842,934 1,646,443

Goodwill

508,310 465,676

Other intangible assets

59,063 37,595

Total assets

$ 35,624,840 $ 33,096,695

Liabilities and Stockholders’ Equity

Liabilities:

Deposits:

Non-interest bearing

$ 6,285,202 $ 5,783,748

Interest bearing

20,988,487 19,023,787

Total deposits

27,273,689 24,807,535

Federal funds purchased and assets sold under agreements to repurchase

1,132,643 1,271,657

Other short-term borrowings

1,200 21,200

Notes payable

1,757,313 1,711,828

Other liabilities

1,080,945 1,012,029

Liabilities from discontinued operations (Refer to Note 5)

1,930 5,064

Total liabilities

31,247,720 28,829,313

Commitments and contingencies (Refer to Note 26)

Stockholders’ equity:

Preferred stock, 30,000,000 shares authorized; 2,006,391 shares issued and outstanding

50,160 50,160

Common stock, $0.01 par value; 170,000,000 shares authorized; 103,657,174 shares issued (2014 – 103,614,553) and 103,486,927 shares outstanding (2014 – 103,476,847)

1,037 1,036

Surplus

4,197,932 4,196,458

Retained earnings

327,613 253,717

Treasury stock – at cost, 170,247 shares (2014 – 137,706)

(5,222 ) (4,117 )

Accumulated other comprehensive loss, net of tax

(194,400 ) (229,872 )

Total stockholders’ equity

4,377,120 4,267,382

Total liabilities and stockholders’ equity

$ 35,624,840 $ 33,096,695

The accompanying notes are an integral part of these consolidated financial statements.

4


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

Quarters ended March 31,

(In thousands, except per share information)

2015 2014

Interest income:

Loans

$ 355,631 $ 377,602

Money market investments

1,446 973

Investment securities

30,301 35,127

Trading account securities

2,696 5,257

Total interest income

390,074 418,959

Interest expense:

Deposits

25,864 26,858

Short-term borrowings

1,734 9,040

Long-term debt

19,281 31,890

Total interest expense

46,879 67,788

Net interest income

343,195 351,171

Provision for loan losses - non-covered loans

29,711 54,122

Provision for loan losses - covered loans

10,324 25,714

Net interest income after provision for loan losses

303,160 271,335

Service charges on deposit accounts

39,017 39,359

Other service fees (Refer to Note 32)

53,626 52,818

Mortgage banking activities (Refer to Note 14)

12,852 3,678

Trading account profit

414 1,977

Net (loss) gain on sale of loans, including valuation adjustments on loans held-for-sale

(79 ) 4,393

Adjustments (expense) to indemnity reserves on loans sold

(4,526 ) (10,347 )

FDIC loss share income (expense) (Refer to Note 33)

4,139 (24,206 )

Other operating income

9,792 28,360

Total non-interest income

115,235 96,032

Operating expenses:

Personnel costs

116,458 104,301

Net occupancy expenses

21,709 21,360

Equipment expenses

13,411 11,412

Other taxes

8,574 13,663

Professional fees

75,528 66,999

Communications

6,176 6,685

Business promotion

10,813 11,386

FDIC deposit insurance

6,398 10,978

Other real estate owned (OREO) expenses

23,069 6,440

Other operating expenses

17,349 22,349

Amortization of intangibles

2,104 2,026

Restructuring costs

10,753

Total operating expenses

312,342 277,599

Income from continuing operations before income tax

106,053 89,768

Income tax expense

32,568 23,264

Income from continuing operations

73,485 66,504

Income from discontinued operations, net of tax

1,341 19,905

Net Income

$ 74,826 $ 86,409

Net Income Applicable to Common Stock

$ 73,896 $ 85,478

Net Income per Common Share – Basic

Net income from continuing operations

0.71 0.64

Net income from discontinued operations

0.01 0.19

Net Income per Common Share – Basic

$ 0.72 $ 0.83

Net Income per Common Share – Diluted

Net income from continuing operations

0.71 0.64

Net income from discontinued operations

0.01 0.19

Net Income per Common Share – Diluted

$ 0.72 $ 0.83

The accompanying notes are an integral part of these consolidated financial statements.

5


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

Quarters ended March 31,

(In thousands)

2015 2014

Net income

$ 74,826 $ 86,409

Other comprehensive income before tax:

Foreign currency translation adjustment

(581 ) (2,115 )

Reclassification adjustment for losses included in net income

7,718

Amortization of net losses on pension and postretirement benefit plans

5,025 2,126

Amortization of prior service cost of pension and postretirement benefit plans

(950 ) (950 )

Unrealized holding gains on investments arising during the period

35,342 27,582

Unrealized net losses on cash flow hedges

(2,535 ) (1,725 )

Reclassification adjustment for net losses included in net income

1,358 1,824

Other comprehensive income before tax

37,659 34,460

Income tax expense

(2,187 ) (1,990 )

Total other comprehensive income, net of tax

35,472 32,470

Comprehensive income, net of tax

$ 110,298 $ 118,879

Tax effect allocated to each component of other comprehensive income: Quarters ended March 31,

(In thousands)

2015 2014

Amortization of net losses on pension and postretirement benefit plans

(1,960 ) (829 )

Amortization of prior service cost of pension and postretirement benefit plans

371 371

Unrealized holding gains on investments arising during the period

(1,057 ) (1,493 )

Unrealized net losses on cash flow hedges

989 672

Reclassification adjustment for net losses included in net income

(530 ) (711 )

Income tax expense

$ (2,187 ) $ (1,990 )

The accompanying notes are an integral part of these consolidated financial statements.

6


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

(In thousands)

Common
stock
Preferred
stock
Surplus Retained
earnings
Treasury
stock
Accumulated
other
comprehensive
loss
Total

Balance at December 31, 2013

$ 1,034 $ 50,160 $ 4,170,152 $ 594,430 $ (881 ) $ (188,745 ) $ 4,626,150

Net income

86,409 86,409

Issuance of stock

1 1,665 1,666

Dividends declared:

Preferred stock

(931 ) (931 )

Common stock purchases

(17 ) (17 )

Other comprehensive income, net of tax

32,470 32,470

Balance at March 31, 2014

$ 1,035 $ 50,160 $ 4,171,817 $ 679,908 $ (898 ) $ (156,275 ) $ 4,745,747

Balance at December 31, 2014

$ 1,036 $ 50,160 $ 4,196,458 $ 253,717 $ (4,117 ) $ (229,872 ) $ 4,267,382

Net income

74,826 74,826

Issuance of stock

1 1,405 1,406

Tax windfall benefit on vesting of restricted stock

69 69

Common stock purchases

Dividends declared:

Preferred stock

(930 ) (930 )

Common stock purchases

(1,123 ) (1,123 )

Common stock reissuance

18 18

Other comprehensive income, net of tax

35,472 35,472

Balance at March 31, 2015

$ 1,037 $ 50,160 $ 4,197,932 $ 327,613 $ (5,222 ) $ (194,400 ) $ 4,377,120

Disclosure of changes in number of shares:

March 31, 2015 March 31, 2014

Preferred Stock:

Balance at beginning and end of period

2,006,391 2,006,391

Common Stock – Issued:

Balance at beginning of period

103,614,553 103,435,967

Issuance of stock

42,621 58,463

Balance at end of the period

103,657,174 103,494,430

Treasury stock

(170,247 ) (38,895 )

Common Stock – Outstanding

103,486,927 103,455,535

The accompanying notes are an integral part of these consolidated financial statements.

7


Table of Contents

POPULAR, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

Quarter ended March 31,

(In thousands)

2015 2014

Cash flows from operating activities:

Net income

$ 74,826 $ 86,409

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

Provision for loan losses

40,035 73,072

Amortization of intangibles

2,104 2,504

Depreciation and amortization of premises and equipment

11,919 11,965

Net accretion of discounts and amortization of premiums and deferred fees

(19,100 ) (39,571 )

Fair value adjustments on mortgage servicing rights

4,929 8,096

FDIC loss share (income) expense

(4,139 ) 24,206

Adjustments (expense) to indemnity reserves on loans sold

4,526 10,347

Earnings from investments under the equity method

(2,301 ) (16,930 )

Deferred income tax expense

23,380 13,898

(Gain) loss on:

Disposition of premises and equipment

(978 ) (1,671 )

Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities

(7,222 ) (18,953 )

Sale of foreclosed assets, including write-downs

14,851 (1,199 )

Acquisitions of loans held-for-sale

(121,929 ) (76,125 )

Proceeds from sale of loans held-for-sale

27,547 45,115

Net originations on loans held-for-sale

(179,604 ) (179,057 )

Net (increase) decrease in:

Trading securities

177,942 218,997

Accrued income receivable

(13 ) 5,641

Other assets

(28,027 ) (1,463 )

Net increase (decrease) in:

Interest payable

(10,216 ) (2,680 )

Pension and other postretirement benefits obligation

1,019 (1,562 )

Other liabilities

(19,377 ) (1,193 )

Total adjustments

(84,654 ) 73,437

Net cash (used in) provided by operating activities

(9,828 ) 159,846

Cash flows from investing activities:

Net increase in money market investments

(484,829 ) (763,980 )

Purchases of investment securities:

Available-for-sale

(411,189 ) (436,233 )

Held-to-maturity

(250 )

Other

(2,520 ) (34,768 )

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

Available-for-sale

385,672 194,949

Held-to-maturity

2,231 1,888

Other

30,785 49,964

Proceeds from sale of investment securities:

Other

1,388

Net repayments on loans

154,794 205,660

Proceeds from sale of loans

19,127 42,238

Acquisition of loan portfolios

(49,510 ) (201,385 )

Net payments from FDIC under loss sharing agreements

132,265 81,327

Net cash received and acquired from business combination

711,051

Mortgage servicing rights purchased

(2,400 )

Acquisition of premises and equipment

(10,231 ) (11,017 )

Proceeds from sale of:

Premises and equipment

3,093 6,385

Foreclosed assets

40,161 38,830

Net cash provided by (used in) investing activities

519,638 (826,142 )

Cash flows from financing activities:

Net increase (decrease) in:

Deposits

265,906 559,972

Federal funds purchased and assets sold under agreements to repurchase

(139,013 ) 548,921

Other short-term borrowings

(148,215 ) (400,000 )

Payments of notes payable

(419,487 ) (110,514 )

Proceeds from issuance of notes payable

46,000 31,905

Proceeds from issuance of common stock

1,405 1,666

Dividends paid

(620 ) (931 )

Net payments for repurchase of common stock

(1,105 ) (17 )

Net cash (used in) provided by financing activities

(395,129 ) 631,002

Net increase (decrease) in cash and due from banks

114,681 (35,294 )

Cash and due from banks at beginning of period

381,095 423,211

Cash and due from banks at the end of the period

$ 495,776 $ 387,917

The accompanying notes are an integral part of these consolidated financial statements.

The Consolidated Statements of Cash Flows for the quarters ended March 31, 2015 and 2014 include the cash flows from operating, investing and financing activities associated with discontinued operations.

8


Table of Contents

Notes to Consolidated Financial

Statements (Unaudited)

Note 1 -

Nature of operations

10
Note 2 -

Basis of presentation and summary of significant accounting policies

11
Note 3 -

New accounting pronouncements

12
Note 4 -

Business combination

18
Note 5 -

Discontinued operations

21
Note 6 -

Restructuring plan

22
Note 7 -

Restrictions on cash and due from banks and certain securities

23
Note 8 -

Pledged assets

24
Note 9 -

Investment securities available-for-sale

25
Note 10 -

Investment securities held-to-maturity

29
Note 11 -

Loans

31
Note 12 -

Allowance for loan losses

41
Note 13 -

FDIC loss share asset and true-up payment obligation

60
Note 14 -

Mortgage banking activities

62
Note 15 -

Transfers of financial assets and mortgage servicing assets

63
Note 16 -

Other real estate owned

66
Note 17 -

Other assets

67
Note 18 -

Goodwill and other intangible assets

68
Note 19 -

Deposits

70
Note 20 -

Borrowings

71
Note 21 -

Offsetting of financial assets and liabilities

73
Note 22 -

Trust preferred securities

75
Note 23 -

Stockholders’ equity

76
Note 24 -

Other comprehensive loss

77
Note 25 -

Guarantees

79
Note 26 -

Commitments and contingencies

82
Note 27 -

Non-consolidated variable interest entities

88
Note 28 -

Related party transactions with affiliated company / joint venture

92
Note 29 -

Fair value measurement

95
Note 30 -

Fair value of financial instruments

100
Note 31 -

Net income per common share

107
Note 32 -

Other service fees

108
Note 33 -

FDIC loss share income (expense)

109
Note 34 -

Pension and postretirement benefits

110
Note 35 -

Stock-based compensation

111
Note 36 -

Income taxes

113
Note 37 -

Supplemental disclosure on the consolidated statements of cash flows

116
Note 38 -

Segment reporting

117
Note 39 -

Subsequent events

121
Note 40 -

Condensed consolidating financial information of guarantor and issuers of registered guaranteed securities

122

9


Table of Contents

Note 1 – Nature of Operations

Popular, Inc. (the “Corporation”) is a diversified, publicly-owned financial holding company subject to the supervision and regulation of the Board of Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the United States and the Caribbean. In Puerto Rico, the Corporation provides retail, including mortgage loan originations, and commercial banking services through its principal banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), as well as investment banking, broker-dealer, auto and equipment leasing and financing, and insurance services through specialized subsidiaries. In the U.S. mainland, the Corporation operates Banco Popular North America (“BPNA”), including its wholly-owned subsidiary E-LOAN. BPNA focuses efforts and resources on the core community banking business. BPNA operates branches in New York, New Jersey and South Florida. E-LOAN markets deposit accounts under its name for the benefit of BPNA. The BPNA branches operate under the name of Popular Community Bank (“PCB”). Refer to Note 5 for discussion of the sales of the California, Illinois and Central Florida regional operations during 2014. Note 38 to the consolidated financial statements presents information about the Corporation’s business segments.

On February 27, 2015, BPPR, in an alliance with co-bidders, including PCB, acquired certain assets and all deposits (other than certain brokered deposits) of Doral Bank (“Doral”) from the Federal Deposit Insurance Corporation (FDIC), as receiver (the “Doral Bank transaction”). Under the FDIC’s bidding format, BPPR was the lead bidder and party to the purchase and assumption agreement with the FDIC covering all assets and deposits acquired by it and its alliance co-bidders. BPPR entered into back to back purchase and assumption agreements with the alliance co-bidders for the transferred assets and deposits. The other co-bidders which formed part of the alliance led by BPPR were First Bank Puerto Rico, Centennial Bank, and a vehicle formed by J.C. Flowers III L.P. BPPR has entered into transition service agreements with each of the alliance co-bidders. Refer to Note 4 for further details on the Doral Bank transaction.

10


Table of Contents

Note 2 – Basis of Presentation and Summary of Significant Accounting Policies

Principles of Consolidation and Basis of Presentation

The consolidated interim financial statements have been prepared without audit. The consolidated statement of financial condition data at December 31, 2014 was derived from audited financial statements. The unaudited interim financial statements are, in the opinion of management, a fair statement of the results for the periods reported and include all necessary adjustments, all of a normal recurring nature, for a fair statement of such results.

Certain reclassifications have been made to the 2014 consolidated financial statements and notes to the financial statements to conform with the 2015 presentation. As discussed in Note 5, current and prior periods presented in the consolidated statement of operations as well as the related note disclosures covering income and expense amounts have been retrospectively adjusted for the impact of the discontinued operations for comparative purposes. The consolidated statement of financial condition and related note disclosure for prior periods do not reflect the reclassification of BPNA’s assets and liabilities to discontinued operations.

Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted from the unaudited financial statements pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, these financial statements should be read in conjunction with the audited consolidated financial statements of the Corporation for the year ended December 31, 2014, included in the Corporation’s 2014 Annual Report (the “2014 Annual Report”). Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Business Combination

The Corporation determined that the acquisition of certain assets and assumption of certain liabilities in connection with the Doral Bank Transaction constitutes a business combination as defined by the Financial Accounting Standards Board (“FASB”) Codification (“ASC”) Topic 805 “Business Combinations”. The assets and liabilities, both tangible and intangible, were initially recorded at their estimated fair values. Fair values were determined based on the requirements of FASB Codification Topic 820 “Fair Value Measurements”. These fair value estimates are preliminary and subject to refinement for up to one year after the closing date of the acquisition as additional information regarding the closing date fair value becomes available. Acquisition-related costs are expensed as incurred. Refer to Note 4, Business Combination, for additional information of assets acquired and liabilities assumed in connection with this transaction.

Loans acquired as part of the Doral Bank Transaction

Loans acquired in a business acquisition are recorded at their fair value at the acquisition date. Credit discounts are included in the determination of fair value; therefore, an allowance for loan losses is not recorded at the acquisition date.

Approximately $162 million of residential mortgage loans acquired as part of the Doral Bank Transaction were considered impaired. Accordingly, the Corporation applied the guidance of ASC Subtopic 310-30. Under this guidance, the loans acquired from the FDIC were aggregated into pools based on similar characteristics, including factors such as loan type, interest rate type, accruing status, and amortization type. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. Under ASC Subtopic 310-30, the difference between the undiscounted cash flows expected at acquisition and the fair value in the loans, or the “accretable yield,” is recognized as interest income using the effective yield method over the estimated life of the loan if the timing and amount of the future cash flows of the pool is reasonably estimable. The non-accretable difference represents the difference between contractually required principal and interest and the cash flows expected to be collected. Subsequent to the acquisition date, increases in cash flows over those expected at the acquisition date are recognized as interest income prospectively. Decreases in expected cash flows after the acquisition date are recognized by recording an allowance for loan losses.

11


Table of Contents

Note 3 – New accounting pronouncements

FASB Accounting Standards Update 2015-07, Fair Value Measurement – (Topic 820): Disclosures for Investment in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent) (“ASU 2015-07”)

The FASB issued ASU 2015-07 in May 2015, which removes the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient. Currently, investments valued using the practical expedient are categorized within the fair value hierarchy on the basis of whether the investment is redeemable with the investee at net asset value on the measurement date, never redeemable with the investee at net asset value, or redeemable with the investee at a future date. For investments that are redeemable with the investee at a future date, a reporting entity must take into account the length of time until those investments become redeemable to determine the classification within the fair value hierarchy. There is diversity in practice related to how certain investment measured at net asset value with redemption dates in the future are categorized within the fair value hierarchy.

The amendments also remove the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using the net asset value per share practical expedient. Those disclosures are limited to investments for which the entity has elected to measure the fair value using that practical expedient.

The amendments of this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 31, 2015. Early adoption is permitted. A reporting entity should apply the amendments retrospectively to all periods presented. The retrospective approach requires that an investment for which fair value is measured using the net asset value per share practical expedient be removed from the fair value hierarchy in all periods presented in an entity’s financial statements.

The adoption of this guidance impacts presentation disclosures only and will not have an impact on the Corporation’s consolidated financial statements.

FASB Accounting Standards Update 2015-05, Intangibles – Goodwill and Other Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement (“ASU 2015-05”)

The FASB issued ASU 2015-05 in April 2015, which provides guidance about a customer’s accounting for fees paid in a cloud computing arrangement. The amendments in this ASU provide guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. This guidance will not change the accounting for service contracts. All software licenses within the scope of ASC Subtopic 350-40 will be accounted for consistent with other licenses of intangible assets.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 31, 2015. Early adoption is permitted. An entity can adopt the amendments either prospectively to all arrangements entered into or materially modified after the effective date, or retrospectively.

The Corporation is currently evaluating the impact that the adoption of this accounting pronouncement will have on its consolidated financial statements.

FASB Accounting Standards Update 2015-04, Compensation – Retirement Benefits (Topic 715): Practical Expedient for the Measurement Date of an Employer’s Defined Benefit Obligation and Plan Assets (“ASU 2015-04”)

The FASB issued ASU 2015-04 in April 2015, which simplifies the measurement of benefit plan assets and obligations. For an entity with a fiscal year-end that does not coincide with a month-end, the amendments in this ASU provides a practical expedient that permits the entity to measure defined benefit plan assets and obligations using the month-end that is closest to the entity’s fiscal year-end and apply that practical expedient from year to year. The practical expedient should be applied consistently to all plans if an entity has more than one plan.

For an entity that has a significant event in an interim period that calls for a remeasurement of defined benefit plan assets and obligation, the amendments in this ASU also provide a practical expedient that permits the entity to remeasure define plan assets and obligations using the month-end that is closest to the date of the significant event.

An entity is required to disclose the accounting policy election and the date used to measure defined benefit plan assets and obligations in accordance with the amendments of this ASU. Employee benefit plans are not within the scope of these amendments.

12


Table of Contents

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 31, 2015. Early adoption is permitted. The amendments in this ASU should be applied prospectively.

The Corporation does not expect that the adoption of this accounting pronouncement will have a significant impact on its financial statements.

FASB Accounting Standards Update 2015-03, Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”)

The FASB issued ASU 2015-03 in April 2015, which simplifies the presentation of debt issuance costs. The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct reduction from the carrying amount of that debt liability, consistent with debt discounts. Having different balance sheet presentation requirements for debt issuance costs and debt discount and premium creates unnecessary complexity. The recognition and measurement guidance for debt issuance costs are not affected by the amendments of this Update.

The amendments of this Update are effective for financial statements issued for fiscal years beginning after December 31, 2015, and interim periods within fiscal years beginning after December 31, 2016. Early adoption is permitted for financial statements that have not been previously issued.

An entity should apply the new guidance on a retrospective basis, wherein the balance sheet of each individual period presented should be adjusted to reflect the period-specific effects of applying the new guidance. Upon transition, an entity is required to comply with the applicable disclosures for a change in an accounting principle.

The Corporation’s current policy is to record debt issuance costs as a deferred asset, and accordingly, it will need to reclassify this balance upon adoption. However, this balance sheet reclassification is not expected to have a material impact in the Corporation’s consolidated financial statements.

FASB Accounting Standards Update 2015-02, Consolidation (Topic 810): Amendment to the Consolidation Analysis (“ASU 2015-02”)

The FASB issued ASU 2015-02 in February 2015, which changes the analysis that a reporting entity must perform to determine whether it should consolidate certain legal entities. All legal entities are subject to reevaluation under the revised consolidation model. Specifically, the amendments:

1) Modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities

2) Eliminate the presumption that a general partner should consolidate a limited partnership

3) Affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships

4) Provide a scope exception from consolidation guidance for reporting entities with interest in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 31, 2015. Early adoption is permitted, including adoption in an interim period. If an entity early adopts in an interim period, any adjustment should be reflected as of the beginning of the fiscal year of that includes that interim period.

The amendments may be applied using a modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption. A reporting entity may also apply the amendments of this ASU retrospectively.

The Corporation is currently evaluating the impact that the adoption of this accounting pronouncement will have on its consolidated financial statements.

FASB Accounting Standards Update 2015-01, Income Statement – Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items (“ASU 2015-01”)

The FASB issued ASU 2015-01 in January 2015, which eliminates from GAAP the concept of extraordinary items. Presently, an event or transaction is presumed to be an ordinary and usual activity of the reporting entity unless evidence clearly supports the classification as an extraordinary item. If an event or transaction meets the criteria for extraordinary classification, an entity is required to segregate the extraordinary item from the results of ordinary operations and show the item separately in the income statement, net of tax, after income from continuing operations. The entity is also required to disclose applicable income taxes and either present or disclose earnings-per-share data applicable to the extraordinary item.

13


Table of Contents

Eliminating the concept of extraordinary items will save time and reduce costs for preparers because they will not have to assess whether a particular event or transaction event is extraordinary. This will alleviate uncertainty for preparers, auditors, and regulators because auditors and regulators no longer will need to evaluate whether a preparer treated an unusual and/or infrequent item appropriately.

The presentation and disclosure guidance for items that are unusual in nature and occur infrequently will be retained and will be expanded to include items that are both unusual in nature and infrequently occurring.

The amendments of this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 31, 2015. The amendments may be applied prospectively or retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided is applied from the beginning of the fiscal year of adoption.

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition, results of operations or presentation and disclosures.

FASB Accounting Standards Update 2014-16, Derivatives and Hedging (Topic 815): Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share is more Akin to Debt or to Equity (“ASU 2014-16”)

The FASB issued ASU 2014-16 in November 2014, which intends to eliminate the use of different methods in practice and thereby reduce existing diversity under GAAP in the accounting for hybrid financial instruments issued in the form of a share. An entity should determine the nature of the host contract by considering the economic characteristics and risks of the entire hybrid financial instrument, including the embedded derivative feature that is being evaluated for separate accounting from the host contract. In evaluating the stated and implied substantive terms and features, the existence or omission of any single term or feature does not necessarily determine the economic characteristics and risks of the host contract. Although an individual term or feature may weigh more heavily in the evaluation on the basis of facts and circumstances, an entity should use judgment based on an evaluation of all relevant terms and features.

The amendment in this ASU does not change the current criteria in GAAP for determining when separation of certain embedded derivative features in a hybrid financial instrument is required. An entity will continue to evaluate whether the economic characteristics and risks of the embedded derivative feature are clearly and closely related to those of the host contract, among other relevant criteria.

The amendments in the ASU are effective for annual periods, and interim periods within those annual periods, beginning in the first quarter of 2016. Early adoption is permitted. The effects of initially adopting the amendments of this ASU should be applied on a modified retrospective basis to existing hybrid financial instruments issued in the form of a share as of the beginning of the fiscal year for which the amendments are effective. Retrospective application is permitted to all relevant prior periods.

The Corporation does not anticipate that the adoption of this accounting pronouncement will have a material effect on its consolidated statements of financial condition or results of operations.

FASB Accounting Standards Update 2014-15, Presentation of Financial Statements – Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability as a Going Concern (“ASU 2014-15”)

The FASB issued ASU 2014-15 in August 2014, which provides guidance in GAAP about management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide the related footnote disclosures. These amendments should reduce diversity in the timing and content of footnote disclosures.

In connection with preparing financial statements for each annual and interim reporting period, an entity’s management should evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable).

When management identifies conditions or events that raise substantial doubt about an entity’s ability to continue as a going concern, management should consider whether its plans that are intended to mitigate those relevant conditions or events will alleviate the substantial doubt. The mitigating effect of management’s plans should be considered only to the extent that (1) it is probable that the plans will be effectively implemented and, if so, (2) it is probable that the plans will mitigate the conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern.

14


Table of Contents

The amendments in this Update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted.

The Corporation does not anticipate that the adoption of this guidance will have a material effect on its consolidated statements of financial condition, results of operations or presentation and disclosures.

FASB Accounting Standards Update 2014-14, Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40): Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure (“ASU 2014-14”)

The FASB issued ASU 2014-14 in August 2014, which intends to resolve the diversity in practice related to how creditors classify government-guaranteed mortgage loans, including FHA or VA guaranteed loans, upon foreclosure. Some creditors reclassify those loans to real estate consistent with other foreclosed loans that do not have guarantees; others reclassify the loans to receivables. This ASU address the classification of certain foreclosed mortgage loans held by creditors that are either fully or partially guaranteed under government programs.

The amendments of the ASU require that a mortgage loan be derecognized and that a separate other receivable be recognized upon foreclosure if the following conditions are met:

1- The loan has a government guarantee that is not separable from the loan before foreclosure.

2- At the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim.

3- At the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed.

Upon foreclosure, the separate other receivable should be measured based on the amount of the loan balance expected to be recovered from the guarantor.

The amendments in the ASU are effective for annual periods, and interim periods within those annual periods, beginning in the first quarter of 2015. The amendments of this ASU can be applied using either a prospective transition method or a modified retrospective transition method. For prospective transition, an entity should apply the amendments in this Update to foreclosures that occur after the date of adoption. For modified retrospective transition, an entity should apply the amendments in this Update by means of a cumulative-effect adjustment as of the beginning of the annual period of adoption. Prior periods should not be adjusted. However, a reporting entity must apply the same method of transition as elected under ASU 2014-04.

The Corporation adopted this guidance in the first quarter of 2015 and it did not have a material effect on its consolidated statements of financial condition or results of operations.

FASB Accounting Standards Update 2014-13, Consolidation (Topic 810): Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financial Entity (“ASU 2014-13”)

The FASB issued ASU 2014-13 in August 2014, which intends to clarify that when a reporting entity that consolidates a collateralized financing entity may elect to measure the financial assets and the financial liabilities of that collateralized financing entity using either the measurement alternative included in this Update or Topic 820 on fair value measurement. When the measurement alternative is not elected, the amendments of this Update clarify that the fair value of the financial assets and the fair value of the financial liabilities of the consolidated collateralized financing entity should be measured using the requirements of Topic 820 and any differences in the fair value of the financial assets and the fair value of the financial liabilities of that entity should be reflected in earnings and attributed to the reporting entity in the consolidated statement of income.

When a reporting entity elects the measurement alternative included in this Update for a collateralized financing entity, the reporting entity should measure both the financial assets and the financial liabilities of that entity in its consolidated financial statements using the more observable of the fair value of the financial assets and the fair value of the financial liabilities.

The amendments in the ASU are effective in the first quarter of 2016. Early adoption is permitted as of the beginning of an annual period. The amendments of this ASU can be applied using a modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the annual period of adoption. A reporting entity also may apply the amendments retrospectively to all relevant prior periods beginning with the annual period in which the amendments of ASU 2009-17 were initially adopted.

15


Table of Contents

The Corporation does not anticipate that the adoption of this accounting pronouncement guidance will have a material effect on its consolidated statements of financial condition or results of operations.

FASB Accounting Standards Update 2014-12, Compensation – Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period (“ASU 2014-12”)

The FASB issued ASU 2014-12 in June 2014, which intends to resolve the diverse accounting treatment of awards with a performance target that could be achieved after an employee completes the requisite service period. That is, the employee would be eligible to vest in the award regardless of whether the employee is rendering service on the date the performance target is achieved.

The amendments of the ASU require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant-date fair value of the award.

Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the periods for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period.

The amendments in the ASU are effective in the first quarter of 2016. Early adoption is permitted. The amendments of this ASU can be applied (a) prospectively to all awards granted or modified after the effective date or (b) retrospectively to all awards with performance targets outstanding at the beginning of the period of adoption and to all new or modified awards thereafter.

The Corporation does not anticipate that the adoption of this guidance will have a material effect on its consolidated statements of financial condition or results of operations.

FASB Accounting Standards Update 2014-11, Transfers and Servicing (Topic 860) Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures (“ASU 2014-11”)

The FASB issued ASU 2014-11 in June 2014, which requires two accounting changes. First, the amendments in this Update change the accounting for repurchase-to-maturity transactions to secured borrowing accounting. Second, for repurchase financing arrangements, the amendments require separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty, which will result in secured borrowing accounting for the repurchase agreement.

The amendments in this Update require disclosures for certain transactions comprising (1) a transfer of a financial asset accounted for as a sale and (2) an agreement with the same transferee entered into in contemplation of the initial transfer that results in the transferor retaining substantially all of the exposure to the economic return on the transferred financial asset throughout the term of the transaction.

The accounting changes in this ASU are effective in the first quarter of 2015. Early adoption is prohibited. An entity is required to present changes in accounting for transactions outstanding on the effective date as a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption.

The Corporation adopted this guidance on the first quarter of 2015 and did not have a material effect on its consolidated statements of financial condition or results of operations. Refer to note 20, Borrowings, for additional disclosures provided upon the adoption of this accounting pronouncement.

FASB Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606); (“ASU 2014-09”)

The FASB issued ASU 2014-09 in May 2014, which clarifies the principles for recognizing revenue and develop a common revenue standard that would (1) remove inconsistencies and weaknesses in revenue requirements, (2) provide a more robust framework for addressing revenue issues, (3) improve comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets, (4) provide more useful information to users of financial statement through improved disclosure requirements and (5) simplify the preparation of financial statements by reducing the number of requirements to which an entity must refer. ASU 2014-09 amends the ASC Codification and creates a new Topic 606, Revenue from Contracts with Customers.

16


Table of Contents

The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.

In addition, the new guidance requires disclosures to enable users of financial statements to understand the nature, timing, and uncertainty of revenue and cash flows arising from contracts with customers. Qualitative and quantitative information is required about contract with customers, significant judgments and changes in judgments, and assets recognized from the cost to obtain or fulfill a contract.

The amendments in this ASU were originally effective in the first quarter of 2017, however, on April 1, 2015, the FASB voted to propose a deferral of the effective date of this new revenue standard by one year until January 1, 2018, but to permit entities to adopt the standard as of the original effective date.

The Corporation is currently evaluating the impact that the adoption of this guidance will have on the presentation and disclosures in its consolidated financial statements.

FASB Accounting Standards Update 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposal of Components of an Entity (“ASU 2014-08”)

The FASB issued ASU 2014-08 in April 2014, which changes the criteria for reporting discontinued operations while enhancing disclosures in this area. Under the new guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization’s operations and financial results. Examples include a disposal of a major geographic area, a major line of business, or a major equity investment.

In addition, the new guidance requires expanded disclosures about discontinued operations that will include more information about the assets, liabilities, income, and expenses of discontinued operations.

The new guidance also requires disclosure of the pre-tax income attributable to a disposal of a significant part of an organization that does not qualify for discontinued operations reporting. This disclosure will provide information about the ongoing trends in the reporting organization’s results from continuing operations.

The amendments in the ASU are effective in the first quarter of 2015.

The Corporation adopted the provisions of this guidance in the first quarter of 2015 and its adoption did not have a material effect on its consolidated statement of financial condition or result of operations.

FASB Accounting Standards Update 2014-04, Receivables-Troubled Debt Restructuring by Creditors (SubTopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (“ASU 2014-04”)

The FASB issued ASU 2014-04 in January 2014 which clarifies when a creditor should be considered to have received physical possession of a residential real estate property collateralizing a consumer mortgage loan such that the loan should be derecognized and the real estate property recognized.

The amendments of this ASU clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either: a) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure; or b) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement.

The amendment of this guidance requires interim and annual disclosures of both the amount of foreclosed residential real estate property held by the creditor and the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction.

ASU 2014-04 is effective for annual periods, and interim periods within those years, beginning after December 15, 2014. The amendments in this ASU can be elected using either a modified retrospective transition method or a prospective transition method. Early adoption is permitted.

The Corporation adopted this guidance on the first quarter of 2015 and the adoption of this ASU did not have a material effect on its consolidated statements of financial condition or results of operations.

17


Table of Contents

Note 4 Business combination

On February 27, 2015, the Corporation’s Puerto Rico banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), in an alliance with co-bidders, including the Corporation’s U.S. mainland banking subsidiary, Banco Popular North America, doing business as Popular Community Bank (“PCB”), had acquired certain assets and all deposits (other than certain brokered deposits) of Doral Bank from the Federal Deposit Insurance Corporation (FDIC) as receiver.

Under the FDIC’s bidding format, BPPR was the lead bidder and party to the purchase and assumption agreement with the FDIC covering all assets and deposits to be acquired by it and its alliance co-bidders. BPPR entered into back to back purchase and assumption agreements with the alliance co-bidders for the transferred assets and deposits. The other co-bidders that formed part of the alliance led by BPPR are FirstBank Puerto Rico, Centennial Bank, and a vehicle formed by J.C. Flowers III LP. BPPR has entered into transition service agreements with each of the alliance co-bidders.

After taking into account the transfers to the unaffiliated alliance co-bidders, BPPR and PCB together assumed approximately $2.2 billion in deposits and acquired approximately $1.7 billion in commercial and residential loans.

BPPR assumed approximately $574 million in deposits associated with eight Puerto Rico branches of Doral Bank and approximately $425 million from its online deposit platform, and approximately $827 million in Puerto Rico residential and commercial loans.

PCB assumed approximately $1.2 billion in deposits in three New York branches of Doral Bank, and acquired approximately $891 million in commercial loans primarily in the New York metropolitan area.

On February 27, 2015, the FDIC, as receiver for Doral Bank, accepted BPPR’s bid for the purchase of the mortgage servicing rights on three pools of residential mortgage loans of approximately $5.0 billion in unpaid principal balance, for a purchase price currently estimated at $48.6 million. The transfers of the mortgage servicing rights are subject to a number of specified closing conditions, including the consent of each of Ginnie Mae, Fannie Mae and Freddie Mac in a form acceptable to BPPR, and other customary closing conditions.

There is no loss-sharing arrangement with the FDIC on the acquired assets.

The following table presents the fair values of major classes of identifiable assets acquired and liabilities assumed by the Corporation as of the February 27, 2015 acquisition date.

(In thousands)

Book value prior to
purchase accounting
adjustments
Fair value
adjustments
Additional
consideration [1]
As recorded by
Popular, Inc. on
February 27, 2015

Assets:

Cash and due from banks

$ 339,633 $ $ $ 339,633

Investment in available-for-sale securities

172,706 172,706

Investments in FHLB stock

30,785 30,785

Loans

1,718,208 (52,452 ) 1,665,756

Accrued income receivable

7,808 7,808

Receivable from the FDIC

439,112 439,112

Core deposit intangible

23,572 23,572

Other assets

67,676 9,688 77,364

Total assets

$ 2,360,388 $ (42,764 ) $ 439,112 $ 2,756,736

Liabilities:

Deposits

$ 2,193,404 $ 8,051 $ $ 2,201,455

Advances from the Federal Home Loan Bank

542,000 5,187 547,187

Other liabilities

50,728 50,728

Total liabilities

$ 2,786,132 $ 13,238 $ $ 2,799,370

Excess of liabilities assumed over assets acquired

$ 425,744

Aggregate fair value adjustments

$ (56,002 )

Additional consideration

$ 439,112

Goodwill on acquisition

$ 42,634

[1] The additional consideration represents the cash to be received from the FDIC for the difference between the net liabilities assumed and the net premium paid on the transaction.

18


Table of Contents

Other assets recorded as part of the Doral Bank Transaction include the fair value estimate of the contingent asset for the probable acquisition of approximately $57.6 million from the FDIC of mortgage servicing rights on three pools of residential mortgage loans of approximately $5.0 billion in unpaid principal balance. As discussed above, at March 31, 2015, these mortgage servicing rights were subject to a number of closing conditions. On April 23, 2015, BPPR closed the acquisition of Ginnie Mae mortgage servicing rights for a loan portfolio of approximately $2.7 billion in unpaid principal balance. BPPR is in negotiations for the transfers of the Fannie Mae and Freddie Mac mortgage servicing rights which are expected to be completed during the second quarter of 2015.

The fair values initially assigned to the assets acquired and liabilities assumed were preliminary and subject to refinement for up to one year after the closing date of the acquisition as new information relative to closing date fair values becomes available. Because of the short time period between the February 27, 2015 closing of the transaction and the March 31, 2015 reporting date, the Corporation continues to analyze its estimates of fair value on loans and other assets acquired as well as the deposits and other liabilities assumed. As the Corporation finalizes its analyses of these assets and liabilities, there may be adjustments to the recorded carrying values, and thus the recognized goodwill may increase or decrease.

The following is a description of the methods used to determine the fair values of significant assets acquired and liabilities assumed on the Doral Bank Transaction:

Loans

Fair values for loans were based on a discounted cash flow methodology. Certain loans were valued individually, while other loans were valued as pools. Aggregation into pools considered characteristics such as loan type, payment term, rate type and accruing status. Principal and interest projections considered prepayment rates and credit loss expectations. The discount rates were developed based on the relative risk of the cash flows, taking into account principally the loan type, market rates as of the valuation date, liquidity expectations, and the expected life of the loans.

Goodwill

The amount of goodwill is the residual difference in the fair value of liabilities assumed and net consideration paid to the FDIC over the fair value of the assets acquired. The goodwill created by this transaction is driven by the deployment of capital with meaningful earnings accretion and significant cost savings opportunities. In addition to strengthening the Corporation’s Puerto Rico franchise, the transaction grows the U.S. business through the addition of an attractive commercial platform. The goodwill is deductible for income tax purposes. The goodwill from the Doral Bank Transaction was assigned to the BPPR and BPNA reportable segments based on the relative fair value of the assets acquired and liabilities assumed.

Core deposit intangible

This intangible asset represents the value of the relationships that Doral Bank had with its deposit customers. The fair value of this intangible asset was estimated based on a discounted cash flow methodology that gave appropriate consideration to expected customer attrition rates, cost of the core deposit base, interest costs, and the net maintenance cost attributable to customer deposits, and the cost of alternative funds. The core deposit intangible asset will be amortized over a period of fifteen years.

Deposits

The fair values used for the demand deposits that comprise the transaction accounts acquired, which have no stated maturity and include non-interest bearing demand deposits, savings, NOW, and money market accounts, by definition equal the amount payable on demand at the reporting date. The fair values for time deposits were estimated using a discounted cash flow calculation that applies interest rates currently offered to comparable time deposits with similar maturities, and also accounts for the non-performance risk by using internally-developed models that consider, where applicable, the remaining term and the credit premium of the institution.

19


Table of Contents

Deferred taxes

Deferred taxes relate to a difference between the financial statement and tax basis of the assets acquired and liabilities assumed in the transaction. Deferred taxes were reported based upon the principles in ASC Topic 740 “Income Taxes”, and were measured using the enacted statutory income tax rate to be in effect for BPPR and BPNA at the time the deferred tax is expected to reverse.

For income tax purposes, the Doral Bank Transaction was accounted for as an asset purchase and the tax bases of assets acquired were allocated based on fair values using a modified residual method. Under this method, the purchase price was allocated among the assets in order of liquidity (the most liquid first) up to its fair market value.

The operating results of the Corporation for the quarter March 31, 2015 include the operating results produced by the acquired assets and liabilities assumed for the period of February 28, 2015 to March 31, 2015. This includes approximately $14.0 million in gross revenues and approximately $14.5 million in operating expenses. The Corporation believes that given the amount of assets and liabilities assumed, the size of the operations acquired in relation to Popular’s operations and the significant amount of fair value adjustments, the historical results of Doral Bank are not meaningful to Popular’s results, and thus no pro forma information is presented.

20


Table of Contents

Note 5 – Discontinued operations

During the year ended December 31, 2014, the Corporation completed the sale of its California, Illinois and Central Florida regional operations to three different buyers.

In connection with these transactions, the Corporation is relocating certain back office operations to Puerto Rico and New York. The Corporation incurred restructuring charges of $10.8 million during the quarter ended March 31, 2015. Additional restructuring charges amounting to approximately $12.6 million are expected to be incurred in the year 2015. Refer to Note 6, for restructuring charges incurred during the quarter ended March 31, 2015.

The regional operations sold constituted a business, as defined in ASC 805-10-55. Accordingly, the decision to sell these businesses resulted in the discontinuance of each of these respective operations and classification as held-for-sale. For financial reporting purposes, the results of the discontinued operations are presented as “Assets / Liabilities from discontinued operations” in the consolidated statement of condition and “(Loss) income from discontinued operations, net of tax” in the consolidated statement of operations. As required by ASC 205-20, current and prior periods presented in the consolidated statement of operations as well as the related note disclosures covering income and expense amounts have been retrospectively adjusted for the impact of the discontinued operations for comparative purposes. The consolidated statement of financial condition and related note disclosure for prior periods do not reflect the reclassification of these assets and liabilities to discontinued operations.

During the quarter ended June 30, 2014, the Corporation recorded non-cash impairment charge of $187 million related to the goodwill allocated, on a relative fair value basis, to these operations. However, this non-cash charge had no impact on the Corporation’s tangible capital or regulatory capital ratios.

After the sale of these three regions, at March 31, 2015, there were no assets held within the discontinued operations. Liabilities within discontinued operations amounted to approximately $1.9 million, mainly comprised of the indemnity reserve related to the California regional sale.

The following table provides the components of net income from the discontinued operations for the quarters ended March 31, 2015 and 2014.

Quarters ended March 31,

(In thousands)

2015 2014

Net interest income

$ $ 21,797

Provision (reversal) for loan losses

(6,764 )

Other non-interest income

10,533

Total non-interest income

10,533

Operating expenses:

Personnel costs

8,852

Net occupancy expenses

4,331

Professional fees (reversal)

(1,341 ) 2,793

Goodwill impairment charge

Other operating expenses

3,213

Total operating expenses

(1,341 ) 19,189

Net income from discontinued operations

$ 1,341 $ 19,905

21


Table of Contents

Note 6 – Restructuring plan

As discussed in Note 5, in connection with the sale of the operations of the California, Illinois and Central Florida regions, the Corporation is relocating certain back office operations, previously conducted in these regions, to Puerto Rico and New York. The Corporation has undertaken a restructuring plan (the “PCB Restructuring Plan”) to eliminate and re-locate employment positions, terminate contracts and incur other costs associated with moving the operations to Puerto Rico and New York. The Corporation estimates that it will incur restructuring charges of approximately $50.1 million, of which approximately $26.7 million were incurred during 2014; $10.8 million during the first quarter of 2015 and the remaining $12.6 million are expected to be incurred during 2015. The remaining costs for 2015 are primarily related to $10.6 million in personnel related costs and $2.0 million in lease cancellations and other restructuring costs.

The following table details the expenses recorded by the Corporation that were associated with the PCB Restructuring Plan:

(In thousands)

Quarter ended
March 31, 2015

Personnel costs

$ 9,366

Net occupancy expenses

386

Equipment expenses

158

Professional fees

466

Other operating expenses

377

Total restructuring costs

$ 10,753

The following table presents the activity in the reserve for the restructuring costs associated with the PCB Restructuring Plan:

(In thousands)

Balance at January 1, 2015

$ 13,536

Charges expensed during the period

6,297

Payments made during the period

(9,030 )

Balance at March 31, 2015

$ 10,803

22


Table of Contents

Note 7 - Restrictions on cash and due from banks and certain securities

The Corporation’s banking subsidiaries, BPPR and BPNA, are required by federal and state regulatory agencies to maintain average reserve balances with the Federal Reserve Bank of New York (the “Fed”) or other banks. Those required average reserve balances amounted to $ 1.1 billion at March 31, 2015 (December 31, 2014 - $ 1.0 billion). Cash and due from banks, as well as other short-term, highly liquid securities, are used to cover the required average reserve balances.

At March 31, 2015, the Corporation held $42 million in restricted assets in the form of funds deposited in money market accounts, trading account securities and investment securities available for sale (December 31, 2014 - $45 million). The amounts held in trading account securities and investment securities available for sale consist primarily of restricted assets held for the Corporation’s non-qualified retirement plans and fund deposits guaranteeing possible liens or encumbrances over the title of insured properties.

23


Table of Contents

Note 8 – Pledged assets

Certain securities and loans were pledged to secure public and trust deposits, assets sold under agreements to repurchase, other borrowings and credit facilities available, derivative positions, and loan servicing agreements. The classification and carrying amount of the Corporation’s pledged assets, in which the secured parties are not permitted to sell or repledge the collateral, were as follows:

(In thousands)

March 31,
2015
December 31,
2014

Investment securities available-for-sale, at fair value

$ 1,835,849 $ 1,700,820

Investment securities held-to-maturity, at amortized cost

58,660 60,515

Loans held-in-portfolio covered under loss sharing agreements with the FDIC

459,577 480,441

Loans held-in-portfolio not covered under loss sharing agreements with the FDIC

8,908,657 8,820,204

Total pledged assets

$ 11,262,743 $ 11,061,980

Pledged securities that the creditor has the right by custom or contract to repledge are presented separately on the consolidated statements of financial condition.

At March 31, 2015, the Corporation had $ 0.8 billion in investment securities available-for-sale and $ 0.7 billion in loans that served as collateral to secure public funds (December 31, 2014 - $ 0.7 billion and $ 0.7 billion, respectively).

At March 31, 2015, the Corporation’s banking subsidiaries had short-term and long-term credit facilities authorized with the Federal Home Loan Bank system (the “FHLB”) aggregating to $3.6 billion (December 31, 2014 - $3.7 billion). Refer to Note 20 to the consolidated financial statements for borrowings outstanding under these credit facilities. At March 31, 2015, the credit facilities authorized with the FHLB were collateralized by $ 4.5 billion in loans held-in-portfolio (December 31, 2014 - $ 4.5 billion). Also, at March 31, 2015, the Corporation’s banking subsidiaries had a borrowing capacity at the Federal Reserve (“Fed”) discount window of $2.1 billion, which remained unused as of such date (December 31, 2014 - $2.1 billion). The amount available under these credit facilities with the Fed is dependent upon the balance of loans and securities pledged as collateral. At March 31, 2015, the credit facilities with the Fed discount window were collateralized by $ 4.2 billion in loans held-in-portfolio (December 31, 2014 - $ 4.1 billion). These pledged assets are included in the above table and were not reclassified and separately reported in the consolidated statements of financial condition.

24


Table of Contents

Note 9 – Investment securities available-for-sale

The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities available-for-sale at March 31, 2015 and December 31, 2014.

At March 31, 2015

(In thousands)

Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Fair
value
Weighted
average
yield

U.S. Treasury securities

After 1 to 5 years

$ 777,468 $ 6,806 $ $ 784,274 1.12 %

Total U.S. Treasury securities

777,468 6,806 784,274 1.12

Obligations of U.S. Government sponsored entities

Within 1 year

35,160 254 35,414 1.87

After 1 to 5 years

1,412,508 3,965 2,168 1,414,305 1.25

After 5 to 10 years

30,115 52 818 29,349 1.98

After 10 years

23,000 66 23,066 3.19

Total obligations of U.S. Government sponsored entities

1,500,783 4,337 2,986 1,502,134 1.31

Obligations of Puerto Rico, States and political subdivisions

Within 1 year

2,758 1 2,757 3.83

After 1 to 5 years

7,036 189 6,847 4.10

After 5 to 10 years

16,662 3,075 13,587 6.68

After 10 years

48,843 2 14,672 34,173 6.22

Total obligations of Puerto Rico, States and political subdivisions

75,299 2 17,937 57,364 6.04

Collateralized mortgage obligations - federal agencies

After 1 to 5 years

18,943 889 19,832 2.95

After 5 to 10 years

52,779 1,269 54,048 2.72

After 10 years

1,782,504 14,440 21,798 1,775,146 2.01

Total collateralized mortgage obligations - federal agencies

1,854,226 16,598 21,798 1,849,026 2.03

Mortgage-backed securities

After 1 to 5 years

24,869 1,318 26,187 4.68

After 5 to 10 years

140,493 7,319 3 147,809 3.51

After 10 years

1,120,062 49,715 1,400 1,168,377 3.37

Total mortgage-backed securities

1,285,424 58,352 1,403 1,342,373 3.41

Equity securities (without contractual maturity)

1,350 1,284 3 2,631 1.37

Other

After 1 to 5 years

9,187 12 9,199 1.69

After 5 to 10 years

1,658 44 1,702 3.62

Total other

10,845 56 10,901 1.99

Total investment securities available-for-sale

$ 5,505,395 $ 87,435 $ 44,127 $ 5,548,703 2.08 %

25


Table of Contents
At December 31, 2014

(In thousands)

Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Fair
value
Weighted
average
yield

U.S. Treasury securities

After 1 to 5 years

$ 698,003 $ 2,226 $ 75 $ 700,154 1.14 %

Total U.S. Treasury securities

698,003 2,226 75 700,154 1.14

Obligations of U.S. Government sponsored entities

Within 1 year

42,140 380 42,520 1.61

After 1 to 5 years

1,603,245 1,168 9,936 1,594,477 1.26

After 5 to 10 years

67,373 58 2,271 65,160 1.72

After 10 years

23,000 184 22,816 3.18

Total obligations of U.S. Government sponsored entities

1,735,758 1,606 12,391 1,724,973 1.31

Obligations of Puerto Rico, States and political subdivisions

Within 1 year

2,765 17 2,782 3.83

After 1 to 5 years

1,024 38 1,062 8.40

After 5 to 10 years

22,552 2 2,331 20,223 5.82

After 10 years

48,823 40 11,218 37,645 6.22

Total obligations of Puerto Rico, States and political subdivisions

75,164 97 13,549 61,712 6.04

Collateralized mortgage obligations - federal agencies

After 1 to 5 years

3,687 87 3,774 2.66

After 5 to 10 years

25,202 985 26,187 2.93

After 10 years

1,905,763 13,109 38,803 1,880,069 2.03

Total collateralized mortgage obligations - federal agencies

1,934,652 14,181 38,803 1,910,030 2.04

Mortgage-backed securities

After 1 to 5 years

27,339 1,597 28,936 4.68

After 5 to 10 years

147,182 7,314 1 154,495 3.51

After 10 years

676,567 45,047 683 720,931 3.93

Total mortgage-backed securities

851,088 53,958 684 904,362 3.88

Equity securities (without contractual maturity)

1,351 1,271 2,622 5.03

Other

After 1 to 5 years

9,277 10 9,287 1.69

After 5 to 10 years

1,957 62 2,019 3.63

Total other

11,234 72 11,306 2.03

Total investment securities available-for-sale

$ 5,307,250 $ 73,411 $ 65,502 $ 5,315,159 2.04 %

The weighted average yield on investment securities available-for-sale is based on amortized cost; therefore, it does not give effect to changes in fair value.

Securities not due on a single contractual maturity date, such as mortgage-backed securities and collateralized mortgage obligations, are classified in the period of final contractual maturity. The expected maturities of collateralized mortgage obligations, mortgage-backed securities and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.

There were no securities sold during the quarters ended March 31, 2015 and 2014.

26


Table of Contents

The following tables present the Corporation’s fair value and gross unrealized losses of investment securities available-for-sale, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2015 and December 31, 2014.

At March 31, 2015
Less than 12 months 12 months or more Total

(In thousands)

Fair
value
Gross
unrealized
losses
Fair
value
Gross
unrealized
losses
Fair
value
Gross
unrealized
losses

Obligations of U.S. Government sponsored entities

195,562 706 272,535 2,280 468,097 2,986

Obligations of Puerto Rico, States and political subdivisions

16,408 4,104 37,885 13,833 54,293 17,937

Collateralized mortgage obligations - federal agencies

137,117 988 967,570 20,810 1,104,687 21,798

Mortgage-backed securities

238,052 1,016 24,720 387 262,772 1,403

Equity securities

47 3 47 3

Total investment securities available-for-sale in an unrealized loss position

$ 587,186 $ 6,817 $ 1,302,710 $ 37,310 $ 1,889,896 $ 44,127

At December 31, 2014
Less than 12 months 12 months or more Total

(In thousands)

Fair
value
Gross
unrealized
losses
Fair
value
Gross
unrealized
losses
Fair
value
Gross
unrealized
losses

U.S. Treasury securities

$ 49,465 $ 75 $ $ $ 49,465 $ 75

Obligations of U.S. Government sponsored entities

888,325 6,866 429,835 5,525 1,318,160 12,391

Obligations of Puerto Rico, States and political subdivisions

14,419 3,031 41,084 10,518 55,503 13,549

Collateralized mortgage obligations - federal agencies

539,658 13,774 733,814 25,029 1,273,472 38,803

Mortgage-backed securities

457 4 25,486 680 25,943 684

Total investment securities available-for-sale in an unrealized loss position

$ 1,492,324 $ 23,750 $ 1,230,219 $ 41,752 $ 2,722,543 $ 65,502

As of March 31, 2015, the available-for-sale investment portfolio reflects gross unrealized losses of approximately $44 million, driven by U.S. Agency Collateralized Mortgage Obligations and obligations of the Puerto Rico Government and its political subdivisions. As part of its analysis for all US Agencies’ securities, management considers the U.S. Agency guarantee.

In February 2014, the three principal nationally recognized rating agencies (Moody’s Investor Services, Standard and Poor’s and Fitch Ratings) downgraded the general-obligation bonds of the Commonwealth and other obligations of Puerto Rico instrumentalities to non-investment grade categories, citing concerns about financial flexibility and a reduced capacity to borrow in the financial markets. In July 2014, the Puerto Rico general obligations were further downgraded by the rating agencies, after the Commonwealth enacted a law that allowed certain Puerto Rico public corporations to restructure their debt.

On February 12, 2015, S&P further downgraded the debt rating of the Commonwealth general obligation bonds and of various public instrumentalities. S&P stated that, in their view, Puerto Rico’s current economic and financial trajectory is now more susceptible to adverse financial, economic and market conditions that could ultimately impair the Commonwealth’s ability to fund services and its debt commitments. S&P also cited implementation risk with respect to the value-added tax and expressed concern that, while higher taxes could improve the budget balance, there could be potential negative economic implications. On February 19, 2015, Moody’s also downgraded its debt ratings for the Commonwealth general obligation bonds and of various public instrumentalities, citing similar concerns as S&P. On April 27, 2015, S&P cut General Obligation ratings to CCC+ from B with negative implications. The ratings firm attributed the downgrade to a reduced possibility of the Commonwealth accessing the bond markets and heightened budget pressures exacerbated by current weak economic trends and high debt levels. The portfolio of obligations of the Puerto Rico Government is mostly comprised of securities with specific sources of income or revenues identified for repayments. The Corporation performs periodic credit quality reviews on these issuers.

27


Table of Contents

Management evaluates investment securities for other-than-temporary (“OTTI”) declines in fair value on a quarterly basis. Once a decline in value is determined to be other-than-temporary, the value of a debt security is reduced and a corresponding charge to earnings is recognized for anticipated credit losses. Also, for equity securities that are considered other-than-temporarily impaired, the excess of the security’s carrying value over its fair value at the evaluation date is accounted for as a loss in the results of operations. The OTTI analysis requires management to consider various factors, which include, but are not limited to: (1) the length of time and the extent to which fair value has been less than the amortized cost basis, (2) the financial condition of the issuer or issuers, (3) actual collateral attributes, (4) the payment structure of the debt security and the likelihood of the issuer being able to make payments, (5) any rating changes by a rating agency, (6) adverse conditions specifically related to the security, industry, or a geographic area, and (7) management’s intent to sell the debt security or whether it is more likely than not that the Corporation would be required to sell the debt security before a forecasted recovery occurs.

At March 31, 2015, management performed its quarterly analysis of all debt securities in an unrealized loss position. Based on the analyses performed, management concluded that no individual debt security was other-than-temporarily impaired as of such date. However, further negative evidence impacting the liquidity and sources of repayment of the “Obligations of Puerto Rico, States and political subdivisions”, could result in a charge to earnings to recognize estimated credit losses determined to be other-than-temporary. At March 31, 2015, the Corporation did not have the intent to sell debt securities in an unrealized loss position and it is not more likely than not that the Corporation will have to sell the investment securities prior to recovery of their amortized cost basis.

The following table states the name of issuers, and the aggregate amortized cost and fair value of the securities of such issuer (includes available-for-sale and held-to-maturity securities), in which the aggregate amortized cost of such securities exceeds 10% of stockholders’ equity. This information excludes securities backed by the full faith and credit of the U.S. Government. Investments in obligations issued by a state of the U.S. and its political subdivisions and agencies, which are payable and secured by the same source of revenue or taxing authority, other than the U.S. Government, are considered securities of a single issuer.

March 31, 2015 December 31, 2014

(In thousands)

Amortized cost Fair value Amortized cost Fair value

FNMA

$ 2,008,358 $ 2,015,810 $ 1,746,807 $ 1,736,987

FHLB

538,493 538,874 737,149 732,894

Freddie Mac

1,161,089 1,163,815 1,117,865 1,112,485

28


Table of Contents

Note 10 – Investment securities held-to-maturity

The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of investment securities held-to-maturity at March 31, 2015 and December 31, 2014.

At March 31, 2015

(In thousands)

Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Fair
value
Weighted
average
yield

Obligations of Puerto Rico, States and political subdivisions

Within 1 year

$ 2,865 $ $ 106 $ 2,759 5.88 %

After 1 to 5 years

13,400 2,296 11,104 5.97

After 5 to 10 years

20,310 6,400 13,910 6.12

After 10 years

63,429 3,906 7,400 59,935 2.14

Total obligations of Puerto Rico, States and political subdivisions

100,004 3,906 16,202 87,708 3.57

Collateralized mortgage obligations - federal agencies

After 5 to 10 years

91 5 96 5.45

Total collateralized mortgage obligations - federal agencies

91 5 96 5.45

Other

After 1 to 5 years

1,500 1,500 1.16

Total other

1,500 1,500 1.16

Total investment securities held-to-maturity

$ 101,595 $ 3,911 $ 16,202 $ 89,304 3.54 %

At December 31, 2014

(In thousands)

Amortized
cost
Gross
unrealized
gains
Gross
unrealized
losses
Fair
value
Weighted
average
yield

Obligations of Puerto Rico, States and political subdivisions

Within 1 year

$ 2,740 $ $ 8 $ 2,732 5.84 %

After 1 to 5 years

12,830 764 12,066 5.95

After 5 to 10 years

21,325 6,003 15,322 6.09

After 10 years

64,678 3,342 5,543 62,477 2.22

Total obligations of Puerto Rico, States and political subdivisions

101,573 3,342 12,318 92,597 3.60

Collateralized mortgage obligations - federal agencies

After 5 to 10 years

97 5 102 5.45

Total collateralized mortgage obligations - federal agencies

97 5 102 5.45

Other

Within 1 year

250 250 1.33

After 1 to 5 years

1,250 1,250 1.10

Total other

1,500 1,500 1.14

Total investment securities held-to-maturity

$ 103,170 $ 3,347 $ 12,318 $ 94,199 3.57 %

Securities not due on a single contractual maturity date, such as collateralized mortgage obligations, are classified in the period of final contractual maturity. The expected maturities of collateralized mortgage obligations and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.

The following tables present the Corporation’s fair value and gross unrealized losses of investment securities held-to-maturity, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2015 and December 31, 2014.

29


Table of Contents
At March 31, 2015
Less than 12 months 12 months or more Total

(In thousands)

Fair
value
Gross
unrealized
losses
Fair
value
Gross
unrealized
losses
Fair
value
Gross
unrealized
losses

Obligations of Puerto Rico, States and political subdivisions

$ 619 $ 6 $ 42,089 $ 16,196 $ 42,708 $ 16,202

Total investment securities held-to-maturity in an unrealized loss position

$ 619 $ 6 $ 42,089 $ 16,196 $ 42,708 $ 16,202

At December 31, 2014
Less than 12 months 12 months or more Total

(In thousands)

Fair
value
Gross
unrealized
losses
Fair
value
Gross
unrealized
losses
Fair
value
Gross
unrealized
losses

Obligations of Puerto Rico, States and political subdivisions

$ 373 $ 2 $ 45,969 $ 12,316 $ 46,342 $ 12,318

Total investment securities held-to-maturity in an unrealized loss position

$ 373 $ 2 $ 45,969 $ 12,316 $ 46,342 $ 12,318

As indicated in Note 9 to these consolidated financial statements, management evaluates investment securities for OTTI declines in fair value on a quarterly basis.

The “Obligations of Puerto Rico, States and political subdivisions” classified as held-to-maturity at March 31, 2015 are primarily associated with securities issued by municipalities of Puerto Rico and are generally not rated by a credit rating agency. This includes $59 million of securities issued by three municipalities of Puerto Rico that are payable from the real and personal property taxes collected within such municipalities. These bonds have seniority to the payment of operating cost and expenses of the municipality. The portfolio also includes approximately $41 million in securities for which the underlying source of payment is not the central government, but in which it provides a guarantee in the event of default. In February 2014, the three principal nationally recognized rating agencies (Moody’s Investor Services, Standard and Poor’s and Fitch Ratings) downgraded the general-obligation bonds of the Commonwealth and other obligations of Puerto Rico instrumentalities to non-investment grade categories, citing concerns about financial flexibility and a reduced capacity to borrow in the financial markets. In July 2014, the Puerto Rico general obligations were further downgraded by the rating agencies, after the Commonwealth enacted a law that allowed certain Puerto Rico public corporations to restructure their debt.

On February 12, 2015, S&P further downgraded the debt rating of the Commonwealth general obligation bonds and of various public instrumentalities. S&P stated that, in their view, Puerto Rico’s current economic and financial trajectory is now more susceptible to adverse financial, economic and market conditions that could ultimately impair the Commonwealth’s ability to fund services and its debt commitments. S&P also cited implementation risk with respect to the value-added tax and expressed concern that, while higher taxes could improve the budget balance, there could be potential negative economic implications. On February 19, 2015, Moody’s also downgraded its debt ratings for the Commonwealth general obligation bonds and of various public instrumentalities, citing similar concerns as S&P. On April 27, 2015, S&P cut General Obligation ratings to CCC+ from B with negative implications. The ratings firm attributed the downgrade to a reduced possibility of the Commonwealth accessing the bond markets and heightened budget pressures exacerbated by current weak economic trends and high debt levels.

The Corporation performs periodic credit quality reviews on these issuers. The Corporation does not have the intent to sell securities held-to-maturity and it is not more likely than not that the Corporation will have to sell these investment securities prior to recovery of their amortized cost basis.

30


Table of Contents

Note 11 – Loans

Covered loans acquired in the Westernbank FDIC-assisted transaction, except for lines of credit with revolving privileges, are accounted for by the Corporation in accordance with ASC Subtopic 310-30. Under ASC Subtopic 310-30, the acquired loans were aggregated into pools based on similar characteristics. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. The covered loans which are accounted for under ASC Subtopic 310-30 by the Corporation are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected. The Corporation measures additional losses for this portfolio when it is probable the Corporation will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimates after acquisition. Lines of credit with revolving privileges that were acquired as part of the Westernbank FDIC-assisted transaction are accounted for under the guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loan payment receivable in excess of the Corporation’s initial investment in the loans be accreted into interest income. Loans accounted for under ASC Subtopic 310-20 are placed in non-accrual status when past due in accordance with the Corporation’s non-accruing policy and any accretion of discount is discontinued.

The risks on loans acquired in the FDIC-assisted transaction are significantly different from the risks on loans not covered under the FDIC loss sharing agreements because of the loss protection provided by the FDIC. Accordingly, the Corporation presents loans subject to the loss sharing agreements as “covered loans” in the information below and loans that are not subject to the FDIC loss sharing agreements as “non-covered loans”. The FDIC loss sharing agreements expires at the end of the quarter ending June 30, 2015 for commercial (including construction) and consumer loans, and at the end of the quarter ending June 30, 2020 for single-family residential mortgage loans, as explained in Note 13.

For a summary of the accounting policy related to loans, interest recognition and allowance for loan losses refer to the summary of significant accounting policies included in Note 2 to the consolidated financial statements included in 2014 Annual Report.

The following table presents the composition of non-covered loans held-in-portfolio (“HIP”), net of unearned income, at March 31, 2015 and December 31, 2014.

(In thousands)

March 31, 2015 December 31, 2014

Commercial multi-family

$ 565,736 $ 487,280

Commercial real estate non-owner occupied

2,800,673 2,526,146

Commercial real estate owner occupied

1,643,186 1,667,267

Commercial and industrial

3,643,966 3,453,574

Construction

690,728 251,820

Mortgage

7,189,227 6,502,886

Leasing

581,119 564,389

Legacy [2]

77,675 80,818

Consumer:

Credit cards

1,128,611 1,155,229

Home equity lines of credit

357,508 366,162

Personal

1,353,594 1,375,452

Auto

782,635 767,369

Other

198,272 206,059

Total loans held-in-portfolio [1]

$ 21,012,930 $ 19,404,451

[1] Non-covered loans held-in-portfolio at March 31, 2015 are net of $97 million in unearned income and exclude $161 million in loans held-for-sale (December 31, 2014 - $94 million in unearned income and $106 million in loans held-for-sale).
[2] The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

31


Table of Contents

The following table presents the composition of covered loans at March 31, 2015 and December 31, 2014.

(In thousands)

March 31, 2015 December 31, 2014

Commercial real estate

$ 1,470,575 $ 1,511,472

Commercial and industrial

100,572 103,309

Construction

57,825 70,336

Mortgage

795,477 822,986

Consumer

32,103 34,559

Total covered loans held-in-portfolio

$ 2,456,552 $ 2,542,662

The following table provides a breakdown of loans held-for-sale (“LHFS”) at March 31, 2015 and December 31, 2014 by main categories.

(In thousands)

March 31, 2015 December 31, 2014

Commercial

$ 8,240 $ 309

Legacy

319

Mortgage

152,362 100,166

Consumer

5,310

Total loans held-for-sale

$ 160,602 $ 106,104

During the quarter ended March 31, 2015, the Corporation recorded purchases (including repurchases) of mortgage loans amounting to $169 million (2014 - $161 million) excluding the impact of the Doral Bank Transaction. Additionally, the Corporation did not purchase consumer and commercial loans during the quarter ended March 31, 2015 (March 31, 2014 - $92 million and $21 million, respectively). The Corporation recorded purchases amounting to $164 thousand of lease financing during the quarter ended March 31, 2015 (March 31, 2014 - $0 million).

The Corporation performed whole-loan sales involving approximately $39 million of residential mortgage loans during the quarter ended March 31, 2015 (March 31, 2014 - $43 million). Also, during the quarter ended March 31, 2015, the Corporation securitized approximately $156 million of mortgage loans into Government National Mortgage Association (“GNMA”) mortgage-backed securities and $47 million of mortgage loans into Federal National Mortgage Association (“FNMA”) mortgage-backed securities, compared to $166 million and $63 million, respectively, during the quarter ended March 31, 2014. The Corporation sold commercial and construction loans with a book value of approximately $1 million during the quarter ended March 31, 2015 (March 31, 2014 - $30 million). In addition, the Corporation sold $5 million in consumer loans during the quarter ended March 31, 2015 (March 31, 2014 - $0 million).

Non-covered loans

The following tables present non-covered loans held-in-portfolio by loan class that are in non-performing status or are accruing interest but are past due 90 days or more at March 31, 2015 and 2014. Accruing loans past due 90 days or more consist primarily of credit cards, FHA / VA, and other insured mortgage loans, and delinquent mortgage loans which are included in the Corporation’s financial statements pursuant to GNMA’s buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option. Accruing loans past due 90 days or more also include reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets. In addition, at December 31, 2014 accruing loans past due 90 days or more include residential conventional loans purchased from another financial institution that, although delinquent, the Corporation has received timely payment from the seller / servicer, and, in some instances, have partial guarantees under recourse agreements. However, residential conventional loans purchased from another financial institution, which are in the process of foreclosure, are classified as non-performing mortgage loans.

32


Table of Contents

At March 31, 2015

Puerto Rico U.S. mainland Popular, Inc.

(In thousands)

Non-accrual
loans [1]
Accruing
loans past-due
90 days or more
Non-accrual
loans
Accruing
loans past-due
90 days or more
Non-accrual
loans
Accruing
loans past-due
90 days or more

Commercial multi-family

$ 2,040 $ $ 249 $ $ 2,289 $

Commercial real estate non-owner occupied

38,888 38,888

Commercial real estate owner occupied

91,762 778 92,540

Commercial and industrial

131,941 466 8,780 140,721 466

Construction

13,214 13,214

Mortgage [3]

320,154 428,827 8,461 328,615 428,827

Leasing

2,506 2,506

Legacy

2,288 2,288

Consumer:

Credit cards

20,570 477 477 20,570

Home equity lines of credit

195 4,653 4,653 195

Personal

23,843 1,246 25,089

Auto

11,108 11,108

Other

2,561 952 4 2,565 952

Total [2]

$ 638,017 $ 451,010 $ 26,936 $ $ 664,953 $ 451,010

[1] Non-covered loans of $58 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.
[2] For purposes of this table non-performing loans exclude $ 8 million in non-performing loans held-for-sale.
[3] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $134 million of residential mortgage loans in Puerto Rico insured by FHA or guaranteed by the VA that are no longer accruing interest as of March 31, 2015. Furthermore, the Corporation has approximately $69 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets.

At December 31, 2014

Puerto Rico U.S. mainland Popular, Inc.

(In thousands)

Non-accrual
loans [1]
Accruing
loans past-due
90 days or more
Non-accrual
loans
Accruing
loans past-due
90 days or more
Non-accrual
loans
Accruing
loans past-due
90 days or more

Commercial multi-family

$ 2,199 $ $ $ $ 2,199 $

Commercial real estate non-owner occupied

33,452 33,452

Commercial real estate owner occupied

92,648 805 93,453

Commercial and industrial

129,611 494 1,510 131,121 494

Construction

13,812 13,812

Mortgage [3]

295,629 426,387 9,284 304,913 426,387

Leasing

3,102 3,102

Legacy

1,545 1,545

Consumer:

Credit cards

20,368 449 449 20,368

Home equity lines of credit

21 4,090 4,090 21

Personal

25,678 10 1,410 27,088 10

Auto

11,387 11,387

Other

3,865 682 7 3,872 682

Total [2]

$ 611,383 $ 447,962 $ 19,100 $ $ 630,483 $ 447,962

[1] Non-covered loans by $59 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.
[2] For purposes of this table non-performing loans exclude $ 19 million in non-performing loans held-for-sale.
[3] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $125 million of residential mortgage loans in Puerto Rico insured by FHA or guaranteed by the VA that are no longer accruing interest as of December 31, 2014. Furthermore, the Corporation has approximately $66 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets.

33


Table of Contents

The following tables present loans by past due status at March 31, 2015 and December 31, 2014 for non-covered loans held-in-portfolio (net of unearned income).

March 31, 2015

Puerto Rico

Past due Non-covered

(In thousands)

30-59
days
60-89
days
90 days
or more
Total
past due
Current loans HIP
Puerto Rico

Commercial multi-family

$ $ $ 2,040 $ 2,040 $ 87,493 $ 89,533

Commercial real estate non-owner occupied

44,939 2,193 39,002 86,134 2,056,220 2,142,354

Commercial real estate owner occupied

11,716 2,765 91,762 106,243 1,323,446 1,429,689

Commercial and industrial

15,412 1,651 132,407 149,470 2,590,463 2,739,933

Construction

608 13,214 13,822 84,884 98,706

Mortgage

334,537 167,235 807,018 1,308,790 4,862,457 6,171,247

Leasing

7,570 1,518 2,506 11,594 569,525 581,119

Consumer:

Credit cards

12,504 9,359 20,570 42,433 1,072,071 1,114,504

Home equity lines of credit

195 195 11,968 12,163

Personal

13,132 6,974 24,083 44,189 1,200,892 1,245,081

Auto

31,933 7,325 11,108 50,366 732,182 782,548

Other

678 300 3,520 4,498 193,412 197,910

Total

$ 473,029 $ 199,320 $ 1,147,425 $ 1,819,774 $ 14,785,013 $ 16,604,787

March 31, 2015

U.S. mainland

Past due

(In thousands)

30-59
days
60-89
days
90 days
or more
Total
past due
Current Loans HIP
U.S. mainland

Commercial multi-family

$ 204 $ $ 249 $ 453 $ 475,750 $ 476,203

Commercial real estate non-owner occupied

50 50 658,269 658,319

Commercial real estate owner occupied

3,599 778 4,377 209,120 213,497

Commercial and industrial

1,276 236 8,780 10,292 893,741 904,033

Construction

671 671 591,351 592,022

Mortgage

27,211 5,043 8,461 40,715 977,265 1,017,980

Legacy

3,713 594 2,288 6,595 71,080 77,675

Consumer:

Credit cards

267 119 477 863 13,244 14,107

Home equity lines of credit

3,858 1,081 4,653 9,592 335,753 345,345

Personal

2,008 659 1,246 3,913 104,600 108,513

Auto

87 87

Other

4 4 358 362

Total

$ 42,857 $ 7,732 $ 26,936 $ 77,525 $ 4,330,618 $ 4,408,143

34


Table of Contents

March 31, 2015

Popular, Inc.

Past due Non-covered

(In thousands)

30-59
days
60-89
days
90 days
or more
Total
past due
Current loans HIP
Popular, Inc.

Commercial multi-family

$ 204 $ $ 2,289 $ 2,493 $ 563,243 $ 565,736

Commercial real estate non-owner occupied

44,989 2,193 39,002 86,184 2,714,489 2,800,673

Commercial real estate owner occupied

15,315 2,765 92,540 110,620 1,532,566 1,643,186

Commercial and industrial

16,688 1,887 141,187 159,762 3,484,204 3,643,966

Construction

1,279 13,214 14,493 676,235 690,728

Mortgage

361,748 172,278 815,479 1,349,505 5,839,722 7,189,227

Leasing

7,570 1,518 2,506 11,594 569,525 581,119

Legacy

3,713 594 2,288 6,595 71,080 77,675

Consumer:

Credit cards

12,771 9,478 21,047 43,296 1,085,315 1,128,611

Home equity lines of credit

3,858 1,081 4,848 9,787 347,721 357,508

Personal

15,140 7,633 25,329 48,102 1,305,492 1,353,594

Auto

31,933 7,325 11,108 50,366 732,269 782,635

Other

678 300 3,524 4,502 193,770 198,272

Total

$ 515,886 $ 207,052 $ 1,174,361 $ 1,897,299 $ 19,115,631 $ 21,012,930

December 31, 2014

Puerto Rico

Past due Non-covered

(In thousands)

30-59
days
60-89
days
90 days
or more
Total
past due
Current loans HIP
Puerto Rico

Commercial multi-family

$ 221 $ 69 $ 2,199 $ 2,489 $ 77,588 $ 80,077

Commercial real estate non-owner occupied

9,828 121 33,452 43,401 1,970,178 2,013,579

Commercial real estate owner occupied

8,954 7,709 92,648 109,311 1,364,051 1,473,362

Commercial and industrial

18,498 5,269 130,105 153,872 2,653,913 2,807,785

Construction

2,497 13,812 16,309 143,075 159,384

Mortgage

304,319 167,219 780,678 1,252,216 4,198,285 5,450,501

Leasing

6,779 1,246 3,102 11,127 553,262 564,389

Consumer:

Credit cards

13,715 9,290 20,368 43,373 1,096,791 1,140,164

Home equity lines of credit

137 159 21 317 13,083 13,400

Personal

13,479 6,646 25,688 45,813 1,216,720 1,262,533

Auto

34,238 8,397 11,387 54,022 713,274 767,296

Other

1,009 209 4,547 5,765 199,879 205,644

Total

$ 413,674 $ 206,334 $ 1,118,007 $ 1,738,015 $ 14,200,099 $ 15,938,114

35


Table of Contents

December 31, 2014

U.S. mainland

Past due

(In thousands)

30-59
days
60-89
days
90 days
or more
Total
past due
Current Loans HIP
U.S. mainland

Commercial multi-family

$ 87 $ 376 $ $ 463 $ 406,740 $ 407,203

Commercial real estate non-owner occupied

1,478 1,478 511,089 512,567

Commercial real estate owner occupied

45 3,631 805 4,481 189,424 193,905

Commercial and industrial

1,133 123 1,510 2,766 643,023 645,789

Construction

810 810 91,626 92,436

Mortgage

29,582 8,646 9,284 47,512 1,004,873 1,052,385

Legacy

929 1,931 1,545 4,405 76,413 80,818

Consumer:

Credit cards

314 246 449 1,009 14,056 15,065

Home equity lines of credit

5,036 1,025 4,090 10,151 342,611 352,762

Personal

2,476 893 1,410 4,779 108,140 112,919

Auto

73 73

Other

10 4 7 21 394 415

Total

$ 41,900 $ 16,875 $ 19,100 $ 77,875 $ 3,388,462 $ 3,466,337

December 31, 2014

Popular, Inc.

Past due Non-covered

(In thousands)

30-59
days
60-89
days
90 days
or more
Total
past due
Current loans HIP
Popular, Inc.

Commercial multi-family

$ 308 $ 445 $ 2,199 $ 2,952 $ 484,328 $ 487,280

Commercial real estate non-owner occupied

11,306 121 33,452 44,879 2,481,267 2,526,146

Commercial real estate owner occupied

8,999 11,340 93,453 113,792 1,553,475 1,667,267

Commercial and industrial

19,631 5,392 131,615 156,638 3,296,936 3,453,574

Construction

3,307 13,812 17,119 234,701 251,820

Mortgage

333,901 175,865 789,962 1,299,728 5,203,158 6,502,886

Leasing

6,779 1,246 3,102 11,127 553,262 564,389

Legacy

929 1,931 1,545 4,405 76,413 80,818

Consumer:

Credit cards

14,029 9,536 20,817 44,382 1,110,847 1,155,229

Home equity lines of credit

5,173 1,184 4,111 10,468 355,694 366,162

Personal

15,955 7,539 27,098 50,592 1,324,860 1,375,452

Auto

34,238 8,397 11,387 54,022 713,347 767,369

Other

1,019 213 4,554 5,786 200,273 206,059

Total

$ 455,574 $ 223,209 $ 1,137,107 $ 1,815,890 $ 17,588,561 $ 19,404,451

The following table provides a breakdown of loans held-for-sale (“LHFS”) in non-performing status at March 31, 2015 and December 31, 2014 by main categories.

(In thousands)

March 31, 2015 December 31, 2014

Commercial

$ 8,179 $ 309

Mortgage

225 14,041

Consumer

4,549

Total

$ 8,404 $ 18,899

36


Table of Contents

The following table presents loans acquired as part of the Doral transaction accounted for pursuant to ASC Subtopic 310-30 at the February 27, 2015 acquisition date.

(In thousands)

Contractually-required principal and interest

$ 233,987

Non-accretable difference

43,904

Cash flows expected to be collected

190,083

Accretable yield

46,150

Fair value of loans accounted for under ASC Subtopic 310-30

$ 143,933

The following table presents acquired loans accounted for under ASC subtopic 310-20 as of the February 27, 2015 acquisition date:

(In thousands)

Fair value of loans accounted under ASC Subtopic 310-20

$ 1,521,524

Gross contractual amounts receivable (principal and interest)

$ 2,014,755

Estimate of contractual cash flows not expected to be collected

$ 39,348

The outstanding principal balance of non-covered loans accounted pursuant to ASC Subtopic 310-30, amounted to $413 million at March 31, 2015 (December 31, 2014 - $243 million). At March 31, 2015, none of the acquired non-covered loans accounted under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

Changes in the carrying amount and the accretable yield for the non-covered loans accounted pursuant to the ASC Subtopic 310-30, for the quarters ended March 31, 2015 and 2014 were as follows:

Activity in the accretable yield - Non-covered loans ASC 310-30

For the quarters ended

(In thousands)

March 31, 2015 [1] March 31, 2014

Beginning balance

$ 116,304 $ 49,398

Additions

50,662 7,084

Accretion

(3,223 ) (2,374 )

Change in expected cash flows

(5,319 ) 13,177

Ending balance

$ 158,424 $ 67,285

[1] Includes loans acquired in the Doral Bank transaction.

Carrying amount of non-covered loans accounted for pursuant to ASC 310-30

For the quarters ended

(In thousands)

March 31, 2015 [1] March 31, 2014

Beginning balance

$ 212,763 $ 173,659

Additions

157,091 20,042

Accretion

3,223 2,374

Collections and charge-offs

(9,980 ) (5,859 )

Ending balance

$ 363,097 $ 190,216

Allowance for loan losses ASC 310-30 non-covered loans

(16,092 ) (15,078 )

Ending balance, net of allowance for loan losses

$ 347,005 $ 175,138

[1] Includes loans acquired in the Doral Bank transaction.

37


Table of Contents

Covered loans

The following table presents covered loans in non-performing status and accruing loans past-due 90 days or more by loan class at March 31, 2015 and December 31, 2014.

March 31, 2015 December 31, 2014

(In thousands)

Non-accrual
loans
Accruing loans past
due 90 days or more
Non-accrual
loans
Accruing loans past
due 90 days or more

Commercial real estate

$ 7,375 $ $ 8,810 $

Commercial and industrial

4,179 1,142

Construction

2,627 2,770

Mortgage

5,075 25 4,376 28

Consumer

398 735

Total [1]

$ 19,654 $ 25 $ 17,833 $ 28

[1] Covered loans accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.

The following tables present loans by past due status at March 31, 2015 and December 31, 2014 for covered loans held-in-portfolio. The information considers covered loans accounted for under ASC Subtopic 310-20 and ASC Subtopic 310-30.

March 31, 2015

Past due

(In thousands)

30-59
days
60-89
days
90 days
or more
Total
past due
Current Covered
loans HIP

Commercial real estate

$ 48,825 $ 3,666 $ 255,571 $ 308,062 $ 1,162,513 $ 1,470,575

Commercial and industrial

515 211 9,045 9,771 90,801 100,572

Construction

2,420 46,517 48,937 8,888 57,825

Mortgage

41,509 24,033 131,139 196,681 598,796 795,477

Consumer

1,720 1,058 2,039 4,817 27,286 32,103

Total covered loans

$ 92,569 $ 31,388 $ 444,311 $ 568,268 $ 1,888,284 $ 2,456,552

December 31, 2014

Past due

(In thousands)

30-59
days
60-89
days
90 days
or more
Total
past due
Current Covered
loans HIP

Commercial real estate

$ 98,559 $ 12,597 $ 291,010 $ 402,166 $ 1,109,306 $ 1,511,472

Commercial and industrial

512 7 7,756 8,275 95,034 103,309

Construction

384 58,665 59,049 11,287 70,336

Mortgage

45,764 23,531 143,140 212,435 610,551 822,986

Consumer

1,884 747 2,532 5,163 29,396 34,559

Total covered loans

$ 146,719 $ 37,266 $ 503,103 $ 687,088 $ 1,855,574 $ 2,542,662

The carrying amount of the covered loans consisted of loans determined to be impaired at the time of acquisition, which are accounted for in accordance with ASC Subtopic 310-30 (“credit impaired loans”), and loans that were considered to be performing at the acquisition date, accounted for by analogy to ASC Subtopic 310-30 (“non-credit impaired loans”), as detailed in the following table.

38


Table of Contents
March 31, 2015 December 31, 2014
Carrying amount Carrying amount

(In thousands)

Non-credit
impaired loans
Credit impaired
loans
Total Non-credit
impaired loans
Credit impaired
loans
Total

Commercial real estate

$ 1,367,926 $ 80,924 $ 1,448,850 $ 1,392,482 $ 90,202 $ 1,482,684

Commercial and industrial

54,709 1,788 56,497 57,059 2,197 59,256

Construction

24,252 28,574 52,826 32,836 32,409 65,245

Mortgage

740,653 42,795 783,448 764,148 45,829 809,977

Consumer

24,241 1,234 25,475 25,617 1,393 27,010

Carrying amount

2,211,781 155,315 2,367,096 2,272,142 172,030 2,444,172

Allowance for loan losses

(49,750 ) (18,636 ) (68,386 ) (52,798 ) (26,048 ) (78,846 )

Carrying amount, net of allowance

$ 2,162,031 $ 136,679 $ 2,298,710 $ 2,219,344 $ 145,982 $ 2,365,326

The outstanding principal balance of covered loans accounted pursuant to ASC Subtopic 310-30, amounted to $2.9 billion at March 31, 2015 (December 31, 2014 - $3.1 billion). At March 31, 2015, none of the acquired loans from the Westernbank FDIC-assisted transaction accounted for under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

Changes in the carrying amount and the accretable yield for the covered loans accounted pursuant to the ASC Subtopic 310-30, for the quarters ended March 31, 2015 and 2014, were as follows:

Activity in the accretable yield
Covered loans ASC 310-30
For the quarters ended
March 31, 2015 March 31, 2014

(In thousands)

Non-credit
impaired loans
Credit
impaired loans
Total Non-credit
impaired loans
Credit
impaired loans
Total

Beginning balance

$ 1,265,752 $ 5,585 $ 1,271,337 $ 1,297,725 $ 11,480 $ 1,309,205

Accretion

(53,776 ) (1,921 ) (55,697 ) (72,552 ) (6,566 ) (79,118 )

Change in expected cash flows

42,273 1,035 43,308 (12,467 ) 592 (11,875 )

Ending balance

$ 1,254,249 $ 4,699 $ 1,258,948 $ 1,212,706 $ 5,506 $ 1,218,212

Carrying amount of covered loans accounted for pursuant to ASC 310-30
For the quarters ended
March 31, 2015 [1] March 31, 2014

(In thousands)

Non-credit
impaired loans
Credit
impaired loans
Total Non-credit
impaired loans
Credit
impaired loans
Total

Beginning balance

$ 2,272,142 $ 172,030 $ 2,444,172 $ 2,509,075 $ 318,872 $ 2,827,947

Accretion

53,776 1,921 55,697 72,552 6,566 79,118

Collections and charge-offs

(114,137 ) (18,636 ) (132,773 ) (112,174 ) (61,769 ) (173,943 )

Ending balance

$ 2,211,781 $ 155,315 $ 2,367,096 $ 2,469,453 $ 263,669 $ 2,733,122

Allowance for loan losses ASC 310-30 covered loans

(49,750 ) (18,636 ) (68,386 ) (56,953 ) (33,418 ) (90,371 )

Ending balance, net of ALLL

$ 2,162,031 $ 136,679 $ 2,298,710 $ 2,412,500 $ 230,251 $ 2,642,751

[1] Includes $64 million of non-covered loans accounted for pursuant to ASC 310-30.

39


Table of Contents

The Corporation accounts for lines of credit with revolving privileges under the accounting guidance of ASC Subtopic 310-20, which requires that any differences between the contractually required loans payment receivable in excess of the initial investment in the loans be accreted into interest income over the life of the loans, if the loan is accruing interest. Covered loans accounted for under ASC Subtopic 310-20 amounted to $0.1 billion at March 31, 2015 (December 31, 2014 - $0.1 billion).

40


Table of Contents

Note 12 – Allowance for loan losses

The Corporation follows a systematic methodology to establish and evaluate the adequacy of the allowance for loan losses to provide for inherent losses in the loan portfolio. This methodology includes the consideration of factors such as current economic conditions, portfolio risk characteristics, prior loss experience and results of periodic credit reviews of individual loans. The provision for loan losses charged to current operations is based on this methodology. Loan losses are charged and recoveries are credited to the allowance for loan losses.

The Corporation’s assessment of the allowance for loan losses is determined in accordance with the guidance of loss contingencies in ASC Subtopic 450-20 and loan impairment guidance in ASC Section 310-10-35. Also, the Corporation determines the allowance for loan losses on purchased impaired loans and purchased loans accounted for under ASC Subtopic 310-30 by analogy, by evaluating decreases in expected cash flows after the acquisition date.

The accounting guidance provides for the recognition of a loss allowance for groups of homogeneous loans. The determination for general reserves of the allowance for loan losses includes the following principal factors:

Base net loss rates, which are based on the moving average of annualized net loss rates computed over a 3-year historical loss period for the commercial and construction loan portfolios, and an 18-month period for the consumer and mortgage loan portfolios. The base net loss rates are applied by loan type and by legal entity.

Recent loss trend adjustment, which replaces the base loss rate with a 12-month average loss rate, when these trends are higher than the respective base loss rates. The objective of this adjustment is to allow for a more recent loss trend to be captured and reflected in the ALLL estimation process. As part of the annual review of the components of the ALLL models, as discussed in the following paragraphs and implemented as of June 30, 2014, the Corporation eliminated the use of caps in the recent loss trend adjustment for the consumer and mortgage portfolios, among other enhancements. For the period ended December 31, 2013, the recent loss trend adjustment caps for the consumer and mortgage portfolios were triggered in only one portfolio segment within the Puerto Rico consumer portfolio. Management assessed the impact of the applicable cap through a review of qualitative factors that specifically considered the drivers of recent loss trends and changes to the portfolio composition. The related effect of the aforementioned cap was immaterial for the overall level of the Allowance for Loan and Lease Losses for the Puerto Rico Consumer portfolio.

For the period ended March 31, 2015, 59% (March 31, 2014 - 34%) of the ALLL for BPPR non-covered loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was mainly concentrated in the mortgage, leasing, credit cards, personal loans and revolving loan portfolio for 2015, and in the commercial multi-family, mortgage, personal and auto loan portfolios for 2014.

For the period ended March 31, 2015, 13% (March 31, 2014 - 23%) of the ALLL for BPNA loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was mainly concentrated in the consumer loan portfolios for 2015 and in the commercial multi-family, commercial and industrial, construction and legacy loan portfolios for 2014.

Environmental factors, which include credit and macroeconomic indicators such as unemployment rate, economic activity index and delinquency rates, adopted to account for current market conditions that are likely to cause estimated credit losses to differ from historical losses. The Corporation reflects the effect of these environmental factors on each loan group as an adjustment that, as appropriate, increases the historical loss rate applied to each group. Environmental factors provide updated perspective on credit and economic conditions. Regression analysis is used to select these indicators and quantify the effect on the general reserve of the allowance for loan losses.

41


Table of Contents

The following tables present the changes in the allowance for loan losses for the quarters ended March 31, 2015 and 2014.

For the quarter ended March 31, 2015

Puerto Rico - Non-covered loans

(In thousands)

Commercial Construction Mortgage Leasing Consumer Total

Allowance for credit losses:

Beginning balance

$ 201,589 $ 5,483 $ 120,860 $ 7,131 $ 154,072 $ 489,135

Provision (reversal of provision)

(1,321 ) (6,813 ) 16,192 846 23,009 31,913

Charge-offs

(9,572 ) (10,973 ) (1,237 ) (29,699 ) (51,481 )

Recoveries

4,770 2,925 500 468 6,046 14,709

Ending balance

$ 195,466 $ 1,595 $ 126,579 $ 7,208 $ 153,428 $ 484,276

For the quarter ended March 31, 2015

Puerto Rico - Covered loans

(In thousands)

Commercial Construction Mortgage Leasing Consumer Total

Allowance for credit losses:

Beginning balance

$ 30,871 $ 7,202 $ 40,948 $ $ 3,052 $ 82,073

Provision (reversal of provision)

1,995 6,276 2,802 (749 ) 10,324

Charge-offs

(14,239 ) (9,046 ) (3,386 ) (26,671 )

Recoveries

2,640 3,275 105 727 6,747

Ending balance

$ 21,267 $ 7,707 $ 40,469 $ $ 3,030 $ 72,473

For the quarter ended March 31, 2015

U.S. Mainland

(In thousands)

Commercial Construction Mortgage Legacy Consumer Total

Allowance for credit losses:

Beginning balance

$ 9,648 $ 1,187 $ 2,462 $ 2,944 $ 14,343 $ 30,584

Provision (reversal of provision)

299 662 (6,127 ) (1,810 ) 4,774 (2,202 )

Charge-offs

(450 ) (221 ) (474 ) (2,518 ) (3,663 )

Recoveries

929 67 2,302 1,251 4,549

Net recoveries (write-down)

6,081 (3,401 ) 2,680

Ending balance

$ 10,426 $ 1,849 $ 2,262 $ 2,962 $ 14,449 $ 31,948

For the quarter ended March 31, 2015

Popular, Inc.

(In thousands)

Commercial Construction Mortgage Legacy Leasing Consumer Total

Allowance for credit losses:

Beginning balance

$ 242,108 $ 13,872 $ 164,270 $ 2,944 $ 7,131 $ 171,467 $ 601,792

Provision (reversal of provision)

973 125 12,867 (1,810 ) 846 27,034 40,035

Charge-offs

(24,261 ) (9,046 ) (14,580 ) (474 ) (1,237 ) (32,217 ) (81,815 )

Recoveries

8,339 6,200 672 2,302 468 8,024 26,005

Net recoveries (write-down)

6,081 (3,401 ) 2,680

Ending balance

$ 227,159 $ 11,151 $ 169,310 $ 2,962 $ 7,208 $ 170,907 $ 588,697

For the quarter ended March 31, 2014

Puerto Rico - Non-covered loans

(In thousands)

Commercial Construction Mortgage Leasing Consumer Total

Allowance for credit losses:

Beginning balance

$ 128,150 $ 5,095 $ 130,330 $ 10,622 $ 152,578 $ 426,775

Provision (reversal of provision)

11,157 (1,394 ) 15,982 517 27,653 53,915

Charge-offs

(22,117 ) (416 ) (8,726 ) (967 ) (29,196 ) (61,422 )

Recoveries

6,944 1,794 210 311 6,213 15,472

Ending balance

$ 124,134 $ 5,079 $ 137,796 $ 10,483 $ 157,248 $ 434,740

42


Table of Contents

For the quarter ended March 31, 2014

Puerto Rico - Covered Loans

(In thousands)

Commercial Construction Mortgage Leasing Consumer Total

Allowance for credit losses:

Beginning balance

$ 42,198 $ 19,491 $ 36,006 $ $ 4,397 $ 102,092

Provision (reversal of provision)

4,039 17,567 4,498 (390 ) 25,714

Charge-offs

(7,968 ) (22,981 ) (1,656 ) 295 (32,310 )

Recoveries

320 1,889 68 2,277

Ending balance

$ 38,589 $ 15,966 $ 38,848 $ $ 4,370 $ 97,773

For the quarter ended March 31, 2014

U.S. Mainland - Continuing Operations

(In thousands)

Commercial Construction Mortgage Legacy Consumer Total

Allowance for credit losses:

Beginning balance

$ 24,930 $ 214 $ 26,599 $ 11,335 $ 19,205 $ 82,283

Allowance transferred from discontinued operations

7,984 7,984

Provision (reversal of provision)

578 (194 ) (562 ) (3,672 ) 4,057 207

Charge-offs

(4,991 ) (1,538 ) (2,984 ) (5,076 ) (14,589 )

Recoveries

3,004 176 668 7,193 707 11,748

Ending balance

$ 31,505 $ 196 $ 25,167 $ 11,872 $ 18,893 $ 87,633

For the quarter ended March 31, 2014

U.S. Mainland - Discontinued Operations

(In thousands)

Commercial Construction Mortgage Legacy Consumer Total

Allowance for credit losses:

Beginning balance

$ 21,902 $ 33 $ $ 2,369 $ 5,101 $ 29,405

Allowance transferred to continuing operations

(7,984 ) (7,984 )

Provision (reversal of provision)

(2,831 ) (226 ) (1,812 ) (1,895 ) (6,764 )

Charge-offs

(2,995 ) (557 ) (900 ) (4,452 )

Recoveries

8,283 220 1,400 94 9,997

Ending balance

$ 16,375 $ 27 $ $ 1,400 $ 2,400 $ 20,202

For the quarter ended March 31, 2014

Popular, Inc.

(In thousands)

Commercial Construction Mortgage Legacy Leasing Consumer Total

Allowance for credit losses:

Beginning balance

$ 217,180 $ 24,833 $ 192,935 $ 13,704 $ 10,622 $ 181,281 $ 640,555

Provision (reversal of provision)

12,943 15,753 19,918 (5,484 ) 517 29,425 73,072

Charge-offs

(38,071 ) (23,397 ) (11,920 ) (3,541 ) (967 ) (34,877 ) (112,773 )

Recoveries

18,551 4,079 878 8,593 311 7,082 39,494

Ending balance

$ 210,603 $ 21,268 $ 201,811 $ 13,272 $ 10,483 $ 182,911 $ 640,348

43


Table of Contents

The following table provides the activity in the allowance for loan losses related to covered loans accounted for pursuant to ASC Subtopic 310-30.

ASC 310-30 Covered loans
For the quarters ended

(In thousands)

March 31, 2015 March 31, 2014

Balance at beginning of period

$ 78,846 $ 93,915

Provision for loan losses

8,601 24,555

Net charge-offs

(19,061 ) (28,099 )

Balance at end of period

$ 68,386 $ 90,371

The following tables present information at March 31, 2015 and December 31, 2014 regarding loan ending balances and the allowance for loan losses by portfolio segment and whether such loans and the allowance pertains to loans individually or collectively evaluated for impairment.

At March 31, 2015

Puerto Rico

(In thousands)

Commercial Construction Mortgage Leasing Consumer Total

Allowance for credit losses:

Specific ALLL non-covered loans

$ 69,946 $ 158 $ 42,229 $ 687 $ 25,223 $ 138,243

General ALLL non-covered loans

125,520 1,437 84,350 6,521 128,205 346,033

ALLL - non-covered loans

195,466 1,595 126,579 7,208 153,428 484,276

Specific ALLL covered loans

1,473 1,473

General ALLL covered loans

19,794 7,707 40,469 3,030 71,000

ALLL - covered loans

21,267 7,707 40,469 3,030 72,473

Total ALLL

$ 216,733 $ 9,302 $ 167,048 $ 7,208 $ 156,458 $ 556,749

Loans held-in-portfolio:

Impaired non-covered loans

$ 417,377 $ 9,838 $ 445,506 $ 2,924 $ 114,416 $ 990,061

Non-covered loans held-in-portfolio excluding impaired loans

5,984,132 88,868 5,725,741 578,195 3,237,790 15,614,726

Non-covered loans held-in-portfolio

6,401,509 98,706 6,171,247 581,119 3,352,206 16,604,787

Impaired covered loans

8,394 2,336 10,730

Covered loans held-in-portfolio excluding impaired loans

1,562,753 55,489 795,477 32,103 2,445,822

Covered loans held-in-portfolio

1,571,147 57,825 795,477 32,103 2,456,552

Total loans held-in-portfolio

$ 7,972,656 $ 156,531 $ 6,966,724 $ 581,119 $ 3,384,309 $ 19,061,339

At March 31, 2015

U.S. Mainland

(In thousands)

Commercial Construction Mortgage Legacy Consumer Total

Allowance for credit losses:

Specific ALLL

$ $ $ 341 $ $ 381 $ 722

General ALLL

10,426 1,849 1,921 2,962 14,068 31,226

Total ALLL

$ 10,426 $ 1,849 $ 2,262 $ 2,962 $ 14,449 $ 31,948

Loans held-in-portfolio:

Impaired loans

$ $ $ 5,106 $ $ 2,048 $ 7,154

Loans held-in-portfolio, excluding impaired loans

2,252,052 592,022 1,012,874 77,675 466,366 4,400,989

Total loans held-in-portfolio

$ 2,252,052 $ 592,022 $ 1,017,980 $ 77,675 $ 468,414 $ 4,408,143

44


Table of Contents

At March 31, 2015

Popular, Inc.

(In thousands)

Commercial Construction Mortgage Legacy Leasing Consumer Total

Allowance for credit losses:

Specific ALLL non-covered loans

$ 69,946 $ 158 $ 42,570 $ $ 687 $ 25,604 $ 138,965

General ALLL non-covered loans

135,946 3,286 86,271 2,962 6,521 142,273 377,259

ALLL - non-covered loans

205,892 3,444 128,841 2,962 7,208 167,877 516,224

Specific ALLL covered loans

1,473 1,473

General ALLL covered loans

19,794 7,707 40,469 3,030 71,000

ALLL - covered loans

21,267 7,707 40,469 3,030 72,473

Total ALLL

$ 227,159 $ 11,151 $ 169,310 $ 2,962 $ 7,208 $ 170,907 $ 588,697

Loans held-in-portfolio:

Impaired non-covered loans

$ 417,377 $ 9,838 $ 450,612 $ $ 2,924 $ 116,464 $ 997,215

Non-covered loans held-in-portfolio excluding impaired loans

8,236,184 680,890 6,738,615 77,675 578,195 3,704,156 20,015,715

Non-covered loans held-in-portfolio

8,653,561 690,728 7,189,227 77,675 581,119 3,820,620 21,012,930

Impaired covered loans

8,394 2,336 10,730

Covered loans held-in-portfolio excluding impaired loans

1,562,753 55,489 795,477 32,103 2,445,822

Covered loans held-in-portfolio

1,571,147 57,825 795,477 32,103 2,456,552

Total loans held-in-portfolio

$ 10,224,708 $ 748,553 $ 7,984,704 $ 77,675 $ 581,119 $ 3,852,723 $ 23,469,482

At December 31, 2014

Puerto Rico

(In thousands)

Commercial Construction Mortgage Leasing Consumer Total

Allowance for credit losses:

Specific ALLL non-covered loans

$ 64,736 $ 363 $ 45,838 $ 770 $ 27,796 $ 139,503

General ALLL non-covered loans

136,853 5,120 75,022 6,361 126,276 349,632

ALLL - non-covered loans

201,589 5,483 120,860 7,131 154,072 489,135

Specific ALLL covered loans

5 5

General ALLL covered loans

30,866 7,202 40,948 3,052 82,068

ALLL - covered loans

30,871 7,202 40,948 3,052 82,073

Total ALLL

$ 232,460 $ 12,685 $ 161,808 $ 7,131 $ 157,124 $ 571,208

Loans held-in-portfolio:

Impaired non-covered loans

$ 356,911 $ 13,268 $ 431,569 $ 3,023 $ 115,759 $ 920,530

Non-covered loans held-in-portfolio excluding impaired loans

6,017,892 146,116 5,018,932 561,366 3,273,278 15,017,584

Non-covered loans held-in-portfolio

6,374,803 159,384 5,450,501 564,389 3,389,037 15,938,114

Impaired covered loans

4,487 2,419 6,906

Covered loans held-in-portfolio excluding impaired loans

1,610,294 67,917 822,986 34,559 2,535,756

Covered loans held-in-portfolio

1,614,781 70,336 822,986 34,559 2,542,662

Total loans held-in-portfolio

$ 7,989,584 $ 229,720 $ 6,273,487 $ 564,389 $ 3,423,596 $ 18,480,776

45


Table of Contents

At December 31, 2014

U.S. Mainland

(In thousands)

Commercial Construction Mortgage Legacy Consumer Total

Allowance for credit losses:

Specific ALLL

$ $ $ 273 $ $ 365 $ 638

General ALLL

9,648 1,187 2,189 2,944 13,978 29,946

Total ALLL

$ 9,648 $ 1,187 $ 2,462 $ 2,944 $ 14,343 $ 30,584

Loans held-in-portfolio:

Impaired loans

$ 250 $ $ 4,255 $ $ 1,973 $ 6,478

Loans held-in-portfolio, excluding impaired loans

1,759,214 92,436 1,048,130 80,818 479,261 3,459,859

Total loans held-in-portfolio

$ 1,759,464 $ 92,436 $ 1,052,385 $ 80,818 $ 481,234 $ 3,466,337

At December 31, 2014

Popular, Inc.

(In thousands)

Commercial Construction Mortgage Legacy Leasing Consumer Total

Allowance for credit losses:

Specific ALLL non-covered loans

$ 64,736 $ 363 $ 46,111 $ $ 770 $ 28,161 $ 140,141

General ALLL non-covered loans

146,501 6,307 77,211 2,944 6,361 140,254 379,578

ALLL - non-covered loans

211,237 6,670 123,322 2,944 7,131 168,415 519,719

Specific ALLL covered loans

5 5

General ALLL covered loans

30,866 7,202 40,948 3,052 82,068

ALLL - covered loans

30,871 7,202 40,948 3,052 82,073

Total ALLL

$ 242,108 $ 13,872 $ 164,270 $ 2,944 $ 7,131 $ 171,467 $ 601,792

Loans held-in-portfolio:

Impaired non-covered loans

$ 357,161 $ 13,268 $ 435,824 $ $ 3,023 $ 117,732 $ 927,008

Non-covered loans held-in-portfolio excluding impaired loans

7,777,106 238,552 6,067,062 80,818 561,366 3,752,539 18,477,443

Non-covered loans held-in-portfolio

8,134,267 251,820 6,502,886 80,818 564,389 3,870,271 19,404,451

Impaired covered loans

4,487 2,419 6,906

Covered loans held-in-portfolio excluding impaired loans

1,610,294 67,917 822,986 34,559 2,535,756

Covered loans held-in-portfolio

1,614,781 70,336 822,986 34,559 2,542,662

Total loans held-in-portfolio

$ 9,749,048 $ 322,156 $ 7,325,872 $ 80,818 $ 564,389 $ 3,904,830 $ 21,947,113

Impaired loans

The following tables present loans individually evaluated for impairment at March 31, 2015 and December 31, 2014.

March 31, 2015

Puerto Rico

Impaired Loans – With an

Allowance

Impaired Loans

With No Allowance

Impaired Loans - Total

(In thousands)

Recorded
investment
Unpaid
principal
balance
Related
allowance
Recorded
investment
Unpaid
principal
balance
Recorded
investment
Unpaid
principal
balance
Related
allowance

Commercial multi-family

$ 551 $ 551 $ 18 $ $ $ 551 $ 551 $ 18

Commercial real estate non-owner occupied

109,064 109,727 18,309 10,229 10,229 119,293 119,956 18,309

Commercial real estate owner occupied

109,604 127,531 11,902 17,274 20,884 126,878 148,415 11,902

Commercial and industrial

151,667 153,758 39,717 18,988 27,760 170,655 181,518 39,717

Construction

2,763 8,513 158 7,075 20,092 9,838 28,605 158

Mortgage

404,802 438,401 42,229 40,704 45,074 445,506 483,475 42,229

Leasing

2,924 2,924 687 2,924 2,924 687

Consumer:

Credit cards

41,197 41,197 7,756 41,197 41,197 7,756

Personal

70,657 70,657 17,054 70,657 70,657 17,054

Auto

2,036 2,036 314 2,036 2,036 314

Other

526 526 99 526 526 99

Covered loans

5,663 5,663 1,473 5,067 10,231 10,730 15,894 1,473

Total Puerto Rico

$ 901,454 $ 961,484 $ 139,716 $ 99,337 $ 134,270 $ 1,000,791 $ 1,095,754 $ 139,716

46


Table of Contents

March 31, 2015

U.S. mainland

Impaired Loans – With an

Allowance

Impaired Loans
With No Allowance
Impaired Loans - Total

(In thousands)

Recorded
investment
Unpaid
principal
balance
Related
allowance
Recorded
investment
Unpaid
principal
balance
Recorded
investment
Unpaid
principal
balance
Related
allowance

Mortgage

$ 3,628 $ 4,202 $ 341 $ 1,478 $ 2,245 $ 5,106 $ 6,447 $ 341

Consumer:

HELOCs

847 863 229 790 790 1,637 1,653 229

Personal

327 327 152 84 84 411 411 152

Total U.S. mainland

$ 4,802 $ 5,392 $ 722 $ 2,352 $ 3,119 $ 7,154 $ 8,511 $ 722

March 31, 2015

Popular, Inc.

Impaired Loans – With an

Allowance

Impaired Loans
With No Allowance
Impaired Loans - Total

(In thousands)

Recorded
investment
Unpaid
principal
balance
Related
allowance
Recorded
investment
Unpaid
principal
balance
Recorded
investment
Unpaid
principal
balance
Related
allowance

Commercial multi-family

$ 551 $ 551 $ 18 $ $ $ 551 $ 551 $ 18

Commercial real estate non-owner occupied

109,064 109,727 18,309 10,229 10,229 119,293 119,956 18,309

Commercial real estate owner occupied

109,604 127,531 11,902 17,274 20,884 126,878 148,415 11,902

Commercial and industrial

151,667 153,758 39,717 18,988 27,760 170,655 181,518 39,717

Construction

2,763 8,513 158 7,075 20,092 9,838 28,605 158

Mortgage

408,430 442,603 42,570 42,182 47,319 450,612 489,922 42,570

Leasing

2,924 2,924 687 2,924 2,924 687

Consumer:

Credit cards

41,197 41,197 7,756 41,197 41,197 7,756

HELOCs

847 863 229 790 790 1,637 1,653 229

Personal

70,984 70,984 17,206 84 84 71,068 71,068 17,206

Auto

2,036 2,036 314 2,036 2,036 314

Other

526 526 99 526 526 99

Covered loans

5,663 5,663 1,473 5,067 10,231 10,730 15,894 1,473

Total Popular, Inc.

$ 906,256 $ 966,876 $ 140,438 $ 101,689 $ 137,389 $ 1,007,945 $ 1,104,265 $ 140,438

December 31, 2014

Puerto Rico

Impaired Loans – With an

Allowance

Impaired Loans
With No Allowance
Impaired Loans - Total

(In thousands)

Recorded
investment
Unpaid
principal
balance
Related
allowance
Recorded
investment
Unpaid
principal
balance
Recorded
investment
Unpaid
principal
balance
Related
allowance

Commercial real estate non-owner occupied

$ 50,324 $ 53,154 $ 5,182 $ 7,929 $ 7,929 $ 58,253 $ 61,083 $ 5,182

Commercial real estate owner occupied

114,163 127,855 16,770 14,897 16,110 129,060 143,965 16,770

Commercial and industrial

145,633 148,204 42,784 23,965 31,722 169,598 179,926 42,784

Construction

2,575 7,980 363 10,693 28,994 13,268 36,974 363

Mortgage

395,911 426,502 45,838 35,658 39,248 431,569 465,750 45,838

Leasing

3,023 3,023 770 3,023 3,023 770

Consumer:

Credit cards

41,477 41,477 8,023 41,477 41,477 8,023

Personal

71,825 71,825 19,410 71,825 71,825 19,410

Auto

1,932 1,932 262 1,932 1,932 262

Other

525 525 101 525 525 101

Covered loans

2,419 7,500 5 4,487 4,487 6,906 11,987 5

Total Puerto Rico

$ 829,807 $ 889,977 $ 139,508 $ 97,629 $ 128,490 $ 927,436 $ 1,018,467 $ 139,508

47


Table of Contents

December 31, 2014

U.S. mainland

Impaired Loans – With an

Allowance

Impaired Loans
With No Allowance
Impaired Loans - Total

(In thousands)

Recorded
investment
Unpaid
principal
balance
Related
allowance
Recorded
investment
Unpaid
principal
balance
Recorded
investment
Unpaid
principal
balance
Related
allowance

Commercial and industrial

$ $ $ $ 250 $ 250 $ 250 $ 250 $

Mortgage

3,049 3,443 273 1,206 2,306 4,255 5,749 273

Consumer:

HELOCs

1,095 1,095 362 791 791 1,886 1,886 362

Other

3 3 3 84 87 3 3

Total U.S. mainland

$ 4,147 $ 4,541 $ 638 $ 2,331 $ 3,347 $ 6,478 $ 7,888 $ 638

December 31, 2014

Popular, Inc.

Impaired Loans – With an

Allowance

Impaired Loans
With No Allowance
Impaired Loans - Total

(In thousands)

Recorded
investment
Unpaid
principal
balance
Related
allowance
Recorded
investment
Unpaid
principal
balance
Recorded
investment
Unpaid
principal
balance
Related
allowance

Commercial real estate non-owner occupied

$ 50,324 $ 53,154 $ 5,182 $ 7,929 $ 7,929 $ 58,253 $ 61,083 $ 5,182

Commercial real estate owner occupied

114,163 127,855 16,770 14,897 16,110 129,060 143,965 16,770

Commercial and industrial

145,633 148,204 42,784 24,215 31,972 169,848 180,176 42,784

Construction

2,575 7,980 363 10,693 28,994 13,268 36,974 363

Mortgage

398,960 429,945 46,111 36,864 41,554 435,824 471,499 46,111

Leasing

3,023 3,023 770 3,023 3,023 770

Consumer:

Credit cards

41,477 41,477 8,023 41,477 41,477 8,023

HELOCs

1,095 1,095 362 791 791 1,886 1,886 362

Personal

71,825 71,825 19,410 71,825 71,825 19,410

Auto

1,932 1,932 262 1,932 1,932 262

Other

528 528 104 84 612 528 104

Covered loans

2,419 7,500 5 4,487 4,487 6,906 11,987 5

Total Popular, Inc.

$ 833,954 $ 894,518 $ 140,146 $ 99,960 $ 131,837 $ 933,914 $ 1,026,355 $ 140,146

The following tables present the average recorded investment and interest income recognized on impaired loans for the quarters ended March 31, 2015 and 2014.

For the quarter ended March 31, 2015

Puerto Rico U.S. Mainland Popular, Inc.

(In thousands)

Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
income
recognized

Commercial multi-family

$ 276 $ $ $ $ 276 $

Commercial real estate non-owner occupied

88,773 1,140 88,773 1,140

Commercial real estate owner occupied

127,969 2,166 127,969 2,166

Commercial and industrial

170,127 4,432 125 170,252 4,432

Construction

11,553 11,553

Mortgage

438,538 4,453 4,681 13 443,219 4,466

Leasing

2,974 2,974

Consumer:

Credit cards

41,337 41,337

Helocs

1,762 1,762

Personal

71,241 206 71,447

Auto

1,984 1,984

Other

526 44 570

Covered loans

8,818 35 8,818 35

Total Popular, Inc.

$ 964,116 $ 12,226 $ 6,818 $ 13 $ 970,934 $ 12,239

48


Table of Contents

For the quarter ended March 31, 2014

Puerto Rico U.S. Mainland Popular, Inc.

(In thousands)

Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
income
recognized

Commercial multi-family

$ 3,194 $ 8 $ 5,662 $ $ 8,856 $ 8

Commercial real estate non-owner occupied

71,167 483 20,247 91,414 483

Commercial real estate owner occupied

98,389 608 13,673 112,062 608

Commercial and industrial

102,206 742 1,709 103,915 742

Construction

19,417 2,832 22,249

Mortgage

402,700 5,183 52,593 507 455,293 5,690

Legacy

4,878 4,878

Leasing

2,674 2,674

Consumer:

Credit cards

44,458 44,458

Helocs

1,325 1,325

Personal

77,032 77,032

Auto

1,441 88 1,529

Other

887 1,041 1,928

Covered loans

13,243 140 13,243 140

Total Popular, Inc.

$ 836,808 $ 7,164 $ 104,048 $ 507 $ 940,856 $ 7,671

Modifications

Troubled debt restructurings related to non-covered loan portfolios amounted to $ 1.2 billion at March 31, 2015 (December 31, 2014 - $ 1.1 billion). The amount of outstanding commitments to lend additional funds to debtors owing receivables whose terms have been modified in troubled debt restructurings amounted $4 million related to the commercial loan portfolio and $1 million related to the construction loan portfolio at March 31, 2015 (December 31, 2014 - $5 million and $1 million, respectively).

A modification of a loan constitutes a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the modification constitutes a concession.

Commercial and industrial loans modified in a TDR often involve temporary interest-only payments, term extensions, and converting evergreen revolving credit lines to long-term loans. Commercial real estate (“CRE”), which includes multifamily, owner-occupied and non-owner occupied CRE, and construction loans modified in a TDR often involve reducing the interest rate for a limited period of time or the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or reductions in the payment plan. Construction loans modified in a TDR may also involve extending the interest-only payment period.

Residential mortgage loans modified in a TDR are primarily comprised of loans where monthly payments are lowered to accommodate the borrowers’ financial needs for a period of time, normally five years to ten years. After the lowered monthly payment period ends, the borrower reverts back to paying principal and interest per the original terms with the maturity date adjusted accordingly.

Home equity loans modifications are made infrequently and are not offered if the Corporation also holds the first mortgage. Home equity loans modifications are uniquely designed to meet the specific needs of each borrower. Automobile loans modified in a TDR are primarily comprised of loans where the Corporation has lowered monthly payments by extending the term. Credit cards modified in a TDR are primarily comprised of loans where monthly payments are lowered to accommodate the borrowers’ financial needs for a period of time, normally up to 24 months.

As part of its NPL reduction strategy and in order to expedite the resolution of delinquent construction and commercial loans, commencing in 2012, the Corporation routinely enters into liquidation agreements with borrowers and guarantors through the regular legal process, bankruptcy procedures and in certain occasions, out of court transactions. These liquidation agreements, in general, contemplate the following conditions: (1) consent to judgment by the borrowers and guarantors; (2) acknowledgement by the borrower of the debt, its liquidity and maturity; and (3) acknowledgment of the default in payments. The contractual interest rate is not reduced and continues to accrue during the term of the agreement. At the end of the period, the borrower is obligated to remit all amounts due or be subject to the Corporation’s exercise of its foreclosure rights and further collection efforts. Likewise, the borrower’s failure to make stipulated payments will grant the Corporation the ability to exercise its foreclosure rights. This strategy tends to expedite the foreclosure process, resulting in a more effective and efficient collection process. Although in general, these liquidation agreements do not contemplate the forgiveness of principal or interest as debtor is required to cover all outstanding

49


Table of Contents

amounts when the agreement becomes due, it could be construed that the Corporation has granted a concession by temporarily accepting a payment schedule that is different from the contractual payment schedule. Accordingly, loans under these program agreements are considered TDRs.

Loans modified in a TDR that are not accounted pursuant to ASC Subtopic 310-30 are typically already in non-accrual status at the time of the modification and partial charge-offs have in some cases already been taken against the outstanding loan balance. The TDR loan continues in non-accrual status until the borrower has demonstrated a willingness and ability to make the restructured loan payments (generally at least six months of sustained performance after the modification (or one year for loans providing for quarterly or semi-annual payments)) and management has concluded that it is probable that the borrower would not be in payment default in the foreseeable future.

Loans modified in a TDR may have the financial effect to the Corporation of increasing the specific allowance for loan losses associated with the loan. Consumer and residential mortgage loans modified under the Corporation’s loss mitigation programs that are determined to be TDRs are individually evaluated for impairment based on an analysis of discounted cash flows.

For consumer and mortgage loans that are modified with regard to payment terms and which constitute TDRs, the discounted cash flow value method is used as the impairment valuation is more appropriately calculated based on the ongoing cash flow from the individuals rather than the liquidation of the asset. The computations give consideration to probability of defaults and loss-given-foreclosure on the related estimated cash flows.

Commercial and construction loans that have been modified as part of loss mitigation efforts are evaluated individually for impairment. The vast majority of the Corporation’s modified commercial loans are measured for impairment using the estimated fair value of the collateral, as these are normally considered as collateral dependent loans. The Corporation may also measure commercial loans at their estimated realizable values determined by discounting the expected future cash flows. Construction loans that have been modified are also accounted for as collateral dependent loans. The Corporation determines the fair value measurement dependent upon its exit strategy for the particular asset(s) acquired in foreclosure.

The following tables present the non-covered and covered loans classified as TDRs according to their accruing status at March 31, 2015 and December 31, 2014.

Popular, Inc.
Non-Covered Loans
March 31, 2015 December 31, 2014

(In thousands)

Accruing Non-Accruing Total Accruing Non-Accruing Total

Commercial

$ 169,883 $ 153,122 $ 323,005 $ 153,380 $ 150,069 $ 303,449

Construction

309 4,919 5,228 453 5,488 5,941

Mortgage

578,709 122,674 701,383 556,346 116,465 672,811

Leases

2,125 799 2,924 775 2,248 3,023

Consumer

106,574 14,610 121,184 107,530 14,848 122,378

Total

$ 857,600 $ 296,124 $ 1,153,724 $ 818,484 $ 289,118 $ 1,107,602

Popular, Inc.
Covered Loans
March 31, 2015 December 31, 2014

(In thousands)

Accruing Non-Accruing Total Accruing Non-Accruing Total

Commercial

$ 2,632 $ 2,877 $ 5,509 $ 1,689 $ 3,257 $ 4,946

Construction

2,336 2,336 2,419 2,419

Mortgage

4,174 5,195 9,369 3,629 3,990 7,619

Consumer

15 6 21 26 5 31

Total

$ 6,821 $ 10,414 $ 17,235 $ 5,344 $ 9,671 $ 15,015

50


Table of Contents

The following tables present the loan count by type of modification for those loans modified in a TDR during the quarters ended March 31, 2015 and 2014.

Puerto Rico

For the quarter ended March 31, 2015

Reduction in
interest rate
Extension of
maturity date
Combination of
reduction in interest
rate and extension
of maturity date
Other

Commercial multi-family

2

Commercial real estate non-owner occupied

2 1

Commercial real estate owner occupied

2 3

Commercial and industrial

5 5

Construction

1

Mortgage

13 19 98 15

Leasing

1 12

Consumer:

Credit cards

228 187

Personal

228 14

Auto

2 2

Other

11

Total

490 47 112 202

U.S. mainland

For the quarter ended March 31, 2015

Reduction in
interest rate
Extension of
maturity date
Combination of
reduction in interest
rate and extension
of maturity date
Other

Mortgage

1 8

Consumer:

HELOCs

1

Total

1 8 1

Popular, Inc.

For the quarter ended March 31, 2015

Reduction in
interest rate
Extension of
maturity date
Combination of
reduction in interest
rate and extension
of maturity date
Other

Commercial multi-family

2

Commercial real estate non-owner occupied

2 1

Commercial real estate owner occupied

2 3

Commercial and industrial

5 5

Construction

1

Mortgage

13 20 106 15

Leasing

1 12

Consumer:

Credit cards

228 187

HELOCs

1

Personal

228 14

Auto

2 2

Other

11

Total

490 48 120 203

51


Table of Contents

Puerto Rico

For the quarter ended March 31, 2014

Reduction in
interest rate
Extension of
maturity date
Combination of
reduction in interest
rate and extension
of maturity date
Other

Commercial real estate non-owner occupied

2 1

Commercial real estate owner occupied

9 2

Commercial and industrial

9

Construction

3

Mortgage

13 14 80 24

Leasing

4 6

Consumer:

Credit cards

274 155

Personal

216 17 1

Auto

2

Other

18 1

Total

541 43 86 181

U.S. mainland

For the quarter ended March 31, 2014

Reduction in
interest rate
Extension of
maturity date
Combination of
reduction in interest
rate and extension
of maturity date
Other

Mortgage

6

Total

6

Popular, Inc.

For the quarter ended March 31, 2014

Reduction in
interest rate
Extension of
maturity date
Combination of
reduction in interest
rate and extension
of maturity date
Other

Commercial real estate non-owner occupied

2 1

Commercial real estate owner occupied

9 2

Commercial and industrial

9

Construction

3

Mortgage

13 14 86 24

Leasing

4 6

Consumer:

Credit cards

274 155

Personal

216 17 1

Auto

2

Other

18 1

Total

541 43 92 181

52


Table of Contents

The following tables present by class, quantitative information related to loans modified as TDRs during the quarters ended March 31, 2015 and 2014.

Puerto Rico

For the quarter ended March 31, 2015

(Dollars in thousands)

Loan count Pre-modification
outstanding recorded
investment
Post-modification
outstanding recorded
investment
Increase (decrease) in the
allowance for loan losses
as a result of modification

Commercial multi-family

2 $ 551 $ 551 $ 2

Commercial real estate non-owner occupied

3 18,000 17,998 2,986

Commercial real estate owner occupied

5 4,759 4,552 171

Commercial and industrial

10 5,534 5,889 224

Construction

1 268 259 (166 )

Mortgage

145 15,902 16,766 1,339

Leasing

13 323 325 73

Consumer:

Credit cards

415 3,617 4,066 629

Personal

242 4,502 4,500 967

Auto

4 51 8

Other

11 29 29 5

Total

851 $ 53,485 $ 54,986 $ 6,238

U.S. Mainland

For the quarter ended March 31, 2015

(Dollars in thousands)

Loan count Pre-modification
outstanding recorded
investment
Post-modification
outstanding recorded
investment
Increase (decrease) in the
allowance for loan losses
as a result of modification

Mortgage

9 $ 468 $ 1,465 $ 82

Consumer:

HELOCs

1 92 9

Total

10 $ 468 $ 1,557 $ 91

Popular, Inc.

For the quarter ended March 31, 2015

(Dollars in thousands)

Loan count Pre-modification
outstanding recorded
investment
Post-modification
outstanding recorded
investment
Increase (decrease) in the
allowance for loan losses
as a result of modification

Commercial multi-family

2 $ 551 $ 551 $ 2

Commercial real estate non-owner occupied

3 18,000 17,998 2,986

Commercial real estate owner occupied

5 4,759 4,552 171

Commercial and industrial

10 5,534 5,889 224

Construction

1 268 259 (166 )

Mortgage

154 16,370 18,231 1,421

Leasing

13 323 325 73

Consumer:

Credit cards

415 3,617 4,066 629

HELOCs

1 92 9

Personal

242 4,502 4,500 967

Auto

4 51 8

Other

11 29 29 5

Total

861 $ 53,953 $ 56,543 $ 6,329

53


Table of Contents

Puerto Rico

For the quarter ended March 31, 2014

(Dollars in thousands)

Loan count Pre-modification
outstanding recorded
investment
Post-modification
outstanding recorded
investment
Increase (decrease) in the
allowance for loan losses
as a result of modification

Commercial real estate non-owner occupied

3 $ 1,376 $ 1,454 $ (63 )

Commercial real estate owner occupied

11 1,629 1,617 (26 )

Commercial and industrial

9 773 770 9

Construction

3 11,358 11,358 (570 )

Mortgage

131 19,386 20,525 1,138

Leasing

10 206 207 63

Consumer:

Credit cards

429 3,583 4,091 627

Personal

234 4,075 4,074 912

Auto

2 32 33 1

Other

19 37 37 6

Total

851 $ 42,455 $ 44,166 $ 2,097

U.S. Mainland

For the quarter ended March 31, 2014

(Dollars in thousands)

Loan count Pre-modification
outstanding recorded
investment
Post-modification
outstanding recorded
investment
Increase (decrease) in the
allowance for loan losses
as a result of modification

Mortgage

6 $ 925 $ 1,064 $ (5 )

Total

6 $ 925 $ 1,064 $ (5 )

Popular, Inc.

For the quarter ended March 31, 2014

(Dollars in thousands)

Loan count Pre-modification
outstanding recorded
investment
Post-modification
outstanding recorded
investment
Increase (decrease) in the
allowance for loan losses
as a result of modification

Commercial real estate non-owner occupied

3 $ 1,376 $ 1,454 $ (63 )

Commercial real estate owner occupied

11 1,629 1,617 (26 )

Commercial and industrial

9 773 770 9

Construction

3 11,358 11,358 (570 )

Mortgage

137 20,311 21,589 1,133

Leasing

10 206 207 63

Consumer:

Credit cards

429 3,583 4,091 627

Personal

234 4,075 4,074 912

Auto

2 32 33 1

Other

19 37 37 6

Total

857 $ 43,380 $ 45,230 $ 2,092

During the quarters ended March 31, 2015 and 2014, one loan with an aggregate unpaid principal balance of $883 thousand and one loan of $1.0 million, respectively, were restructured into multiple notes (“Note A / B split”). The Corporation recorded $173 thousand charge-offs as part of those loan restructurings during the quarter ended March 31, 2015 (March 31, 2014 - $0 million). The restructuring of those loans was made after analyzing the borrowers’ capacity to repay the debt, collateral and ability to perform under the modified terms. The recorded investment on those commercial TDRs amounted to approximately $707 thousand at March 31, 2015 (March 31, 2014 - $1.1 million) with a related allowance for loan losses amounting to approximately $62 thousand (March 31, 2014 - $0 million).

54


Table of Contents

The following tables present by class, TDRs that were subject to payment default and that had been modified as a TDR during the twelve months preceding the default date. Payment default is defined as a restructured loan becoming 90 days past due after being modified, foreclosed or charged-off, whichever occurs first. The recorded investment at March 31, 2015 is inclusive of all partial paydowns and charge-offs since the modification date. Loans modified as a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.

Puerto Rico

Defaulted during the quarter ended March 31, 2015

(Dollars in thousands)

Loan count Recorded investment
as of first default date

Commercial real estate owner occupied

1 $ 291

Commercial and industrial

1 90

Construction

2 1,192

Mortgage

22 1,695

Consumer:

Credit cards

153 1,792

Personal

22 178

Auto

5 96

Other

2 2

Total [1]

208 $ 5,336

[1] Excludes loans for which the Corporation has entered into liquidation agreements with borrowers and guarantors and is accepting payments which differ from the contractual payment schedule. The Corporation considers these as defaulted loans and does not intent to return them to accrual status.

For U.S. mainland for the quarter ended March 31, 2015 there were no TDRs that were subject to payment default and that had been modified as a TDR during the twelve months preceding the default date.

Popular, Inc.

Defaulted during the quarter ended March 31, 2015

(Dollars In thousands)

Loan count Recorded investment
as of first default date

Commercial real estate owner occupied

1 $ 291

Commercial and industrial

1 90

Construction

2 1,192

Mortgage

22 1,695

Consumer:

Credit cards

153 1,792

Personal

22 178

Auto

5 96

Other

2 2

Total

208 $ 5,336

Puerto Rico

Defaulted during the quarter ended March 31, 2014

(Dollars In thousands)

Loan count Recorded investment
as of first default date

Commercial real estate non-owner occupied

1 $ 30

Commercial real estate owner occupied

2 333

Commercial and industrial

3 171

Mortgage

19 4,445

Leasing

2 64

Consumer:

Credit cards

178 1,642

Personal

37 443

Auto

5 118

Other

2 4

Total [1]

249 $ 7,250

[1] Exclude loans for which the Corporation has entered into liquidation agreements with borrowers and guarantors and is accepting payments which differ from the contractual payment schedule. The Corporation considers these as defaulted loans and does not intent to return them to accrual status.

U.S. mainland

Defaulted during the quarter ended March 31, 2014

(Dollars In thousands)

Loan count Recorded investment
as of first default date

Commercial real estate non-owner occupied

1 $ 907

Total

1 $ 907

55


Table of Contents

Popular, Inc.

Defaulted during the quarter ended March 31, 2014

(Dollars In thousands)

Loan count Recorded investment
as of first default date

Commercial real estate non-owner occupied

2 $ 937

Commercial real estate owner occupied

2 333

Commercial and industrial

3 171

Mortgage

19 4,445

Leasing

2 64

Consumer:

Credit cards

178 1,642

Personal

37 443

Auto

5 118

Other

2 4

Total

250 $ 8,157

Commercial, consumer and mortgage loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future default. If loans modified in a TDR subsequently default, the Corporation evaluates the loan for possible further impairment. The allowance for loan losses may be increased or partial charge-offs may be taken to further write-down the carrying value of the loan.

56


Table of Contents

Credit Quality

The following table presents the outstanding balance, net of unearned income, of non-covered loans held-in-portfolio based on the Corporation’s assignment of obligor risk ratings as defined at March 31, 2015 and December 31, 2014.

March 31, 2015

(In thousands)

Watch Special
Mention
Substandard Doubtful Loss Sub-total Pass/
Unrated
Total

Puerto Rico [1]

Commercial multi-family

$ 4,840 $ 1,137 $ 3,892 $ $ $ 9,869 $ 79,664 $ 89,533

Commercial real estate non-owner occupied

285,351 76,707 197,037 559,095 1,583,259 2,142,354

Commercial real estate owner occupied

170,835 146,356 301,616 3,904 622,711 806,978 1,429,689

Commercial and industrial

290,077 325,137 308,298 711 237 924,460 1,815,473 2,739,933

Total Commercial

751,103 549,337 810,843 4,615 237 2,116,135 4,285,374 6,401,509

Construction

29 6,080 13,164 19,273 79,433 98,706

Mortgage

704,588 230,199 934,787 5,236,460 6,171,247

Leasing

2,507 2,507 578,612 581,119

Consumer:

Credit cards

3,327 21,334 24,661 1,089,843 1,114,504

HELOCs

10,527 10,527 1,636 12,163

Personal

322 3,999 163 4,484 1,240,597 1,245,081

Auto

11,003 105 11,108 771,440 782,548

Other

1,634 1,507 1,055 4,196 193,714 197,910

Total Consumer

5,283 48,370 1,323 54,976 3,297,230 3,352,206

Total Puerto Rico

$ 1,461,003 $ 555,417 $ 1,105,083 $ 4,615 $ 1,560 $ 3,127,678 $ 13,477,109 $ 16,604,787

U.S. mainland

Commercial multi-family

$ 10,705 $ 7,303 $ 11,373 $ $ $ 29,381 $ 446,822 $ 476,203

Commercial real estate non-owner occupied

20,198 6,971 13,601 40,770 617,549 658,319

Commercial real estate owner occupied

24,986 4,671 4,348 34,005 179,492 213,497

Commercial and industrial

67,028 2,567 15,677 85,272 818,761 904,033

Total Commercial

122,917 21,512 44,999 189,428 2,062,624 2,252,052

Construction

7,798 7,798 584,224 592,022

Mortgage

8,462 8,462 1,009,518 1,017,980

Legacy

7,457 2,385 8,780 18,622 59,053 77,675

Consumer:

Credit cards

14,107 14,107

HELOCs

1,938 2,714 4,652 340,693 345,345

Personal

304 936 1,240 107,273 108,513

Auto

87 87

Other

4 4 358 362

Total Consumer

2,242 3,654 5,896 462,518 468,414

Total U.S. mainland

$ 130,374 $ 23,897 $ 72,281 $ $ 3,654 $ 230,206 $ 4,177,937 $ 4,408,143

Popular, Inc.

Commercial multi-family

$ 15,545 $ 8,440 $ 15,265 $ $ $ 39,250 $ 526,486 $ 565,736

Commercial real estate non-owner occupied

305,549 83,678 210,638 599,865 2,200,808 2,800,673

Commercial real estate owner occupied

195,821 151,027 305,964 3,904 656,716 986,470 1,643,186

Commercial and industrial

357,105 327,704 323,975 711 237 1,009,732 2,634,234 3,643,966

Total Commercial

874,020 570,849 855,842 4,615 237 2,305,563 6,347,998 8,653,561

Construction

29 6,080 20,962 27,071 663,657 690,728

Mortgage

704,588 238,661 943,249 6,245,978 7,189,227

Legacy

7,457 2,385 8,780 18,622 59,053 77,675

Leasing

2,507 2,507 578,612 581,119

Consumer:

Credit cards

3,327 21,334 24,661 1,103,950 1,128,611

HELOCs

12,465 2,714 15,179 342,329 357,508

Personal

322 4,303 1,099 5,724 1,347,870 1,353,594

Auto

11,003 105 11,108 771,527 782,635

Other

1,634 1,507 1,059 4,200 194,072 198,272

Total Consumer

5,283 50,612 4,977 60,872 3,759,748 3,820,620

Total Popular, Inc.

$ 1,591,377 $ 579,314 $ 1,177,364 $ 4,615 $ 5,214 $ 3,357,884 $ 17,655,046 $ 21,012,930

The following table presents the weighted average obligor risk rating at March 31, 2015 for those classifications that consider a range of rating scales.

Weighted average obligor risk rating (Scales 11 and 12) (Scales 1 through 8)
Puerto Rico: [1] Substandard Pass

Commercial multi-family

11.52 5.66

Commercial real estate non-owner occupied

11.40 6.82

Commercial real estate owner occupied

11.28 6.95

Commercial and industrial

11.43 6.99

Total Commercial

11.37 6.91

Construction

11.80 7.56

U.S. mainland: Substandard Pass

Commercial multi-family

11.02 7.18

Commercial real estate non-owner occupied

11.00 6.87

Commercial real estate owner occupied

11.18 7.08

Commercial and industrial

11.52 6.26

Total Commercial

11.20 6.72

Construction

11.00 7.09

Legacy

11.12 7.71

[1] Excludes covered loans acquired in the Westernbank FDIC-assisted transaction.

57


Table of Contents

December 31, 2014

(In thousands)

Watch Special
Mention
Substandard Doubtful Loss Sub-total Pass/
Unrated
Total

Puerto Rico [1]

Commercial multi-family

$ 2,306 $ 5,021 $ 3,186 $ $ $ 10,513 $ 69,564 $ 80,077

Commercial real estate non-owner occupied

171,771 144,104 169,900 485,775 1,527,804 2,013,579

Commercial real estate owner occupied

212,236 144,536 306,014 3,595 666,381 806,981 1,473,362

Commercial and industrial

421,332 367,834 272,880 849 255 1,063,150 1,744,635 2,807,785

Total Commercial

807,645 661,495 751,980 4,444 255 2,225,819 4,148,984 6,374,803

Construction

4,612 6,204 16,908 27,724 131,660 159,384

Mortgage

218,680 218,680 5,231,821 5,450,501

Leasing

3,102 3,102 561,287 564,389

Consumer:

Credit cards

21,070 21,070 1,119,094 1,140,164

HELOCs

8,186 7 8,193 5,207 13,400

Personal

8,380 77 8,457 1,254,076 1,262,533

Auto

11,348 40 11,388 755,908 767,296

Other

2,130 1,735 3,865 201,779 205,644

Total Consumer

51,114 1,859 52,973 3,336,064 3,389,037

Total Puerto Rico

$ 812,257 $ 667,699 $ 1,041,784 $ 4,444 $ 2,114 $ 2,528,298 $ 13,409,816 $ 15,938,114

U.S. mainland

Commercial multi-family

$ 11,283 $ 6,818 $ 13,653 $ $ $ 31,754 $ 375,449 $ 407,203

Commercial real estate non-owner occupied

17,424 8,745 13,446 39,615 472,952 512,567

Commercial real estate owner occupied

24,284 4,707 4,672 33,663 160,242 193,905

Commercial and industrial

5,357 2,548 7,988 15,893 629,896 645,789

Total Commercial

58,348 22,818 39,759 120,925 1,638,539 1,759,464

Construction

92,436 92,436

Mortgage

23,100 23,100 1,029,285 1,052,385

Legacy

7,902 2,491 9,204 19,597 61,221 80,818

Consumer:

Credit cards

15,065 15,065

HELOCs

2,457 1,632 4,089 348,673 352,762

Personal

571 835 1,406 111,513 112,919

Auto

73 73

Other

7 7 408 415

Total Consumer

3,035 2,467 5,502 475,732 481,234

Total U.S. mainland

$ 66,250 $ 25,309 $ 75,098 $ $ 2,467 $ 169,124 $ 3,297,213 $ 3,466,337

Popular, Inc.

Commercial multi-family

$ 13,589 $ 11,839 $ 16,839 $ $ $ 42,267 $ 445,013 $ 487,280

Commercial real estate non-owner occupied

189,195 152,849 183,346 525,390 2,000,756 2,526,146

Commercial real estate owner occupied

236,520 149,243 310,686 3,595 700,044 967,223 1,667,267

Commercial and industrial

426,689 370,382 280,868 849 255 1,079,043 2,374,531 3,453,574

Total Commercial

865,993 684,313 791,739 4,444 255 2,346,744 5,787,523 8,134,267

Construction

4,612 6,204 16,908 27,724 224,096 251,820

Mortgage

241,780 241,780 6,261,106 6,502,886

Legacy

7,902 2,491 9,204 19,597 61,221 80,818

Leasing

3,102 3,102 561,287 564,389

Consumer:

Credit cards

21,070 21,070 1,134,159 1,155,229

HELOCs

10,643 1,639 12,282 353,880 366,162

Personal

8,951 912 9,863 1,365,589 1,375,452

Auto

11,348 40 11,388 755,981 767,369

Other

2,137 1,735 3,872 202,187 206,059

Total Consumer

54,149 4,326 58,475 3,811,796 3,870,271

Total Popular, Inc.

$ 878,507 $ 693,008 $ 1,116,882 $ 4,444 $ 4,581 $ 2,697,422 $ 16,707,029 $ 19,404,451

58


Table of Contents

The following table presents the weighted average obligor risk rating at December 31, 2014 for those classifications that consider a range of rating scales.

Weighted average obligor risk rating (Scales 11 and 12) (Scales 1 through 8)
Puerto Rico: [1] Substandard Pass

Commercial multi-family

11.69 5.63

Commercial real estate non-owner occupied

11.20 6.83

Commercial real estate owner occupied

11.28 6.96

Commercial and industrial

11.48 6.89

Total Commercial

11.33 6.87

Construction

11.82 7.43

U.S. mainland: Substandard Pass

Commercial multi-family

11.00 7.24

Commercial real estate non-owner occupied

11.00 6.83

Commercial real estate owner occupied

11.17 7.04

Commercial and industrial

11.09 6.29

Total Commercial

11.04 6.74

Construction

7.76

Legacy

11.11 7.70

[1] Excludes covered loans acquired in the Westernbank FDIC-assisted transaction.

59


Table of Contents

Note 13 FDIC loss share asset and true-up payment obligation

In connection with the Westernbank FDIC-assisted transaction, BPPR entered into loss share agreements with the FDIC with respect to the covered loans and other real estate owned. Pursuant to the terms of the loss share agreements, the FDIC’s obligation to reimburse BPPR for losses with respect to covered assets begins with the first dollar of loss incurred. The FDIC reimburses BPPR for 80% of losses with respect to covered assets, and BPPR reimburses the FDIC for 80% of recoveries with respect to losses for which the FDIC paid 80% reimbursement under loss share agreements. The loss share agreement applicable to single-family residential mortgage loans provides for FDIC loss and recoveries sharing for ten years expiring at the end of the quarter ending June 30, 2020. The loss share agreement applicable to commercial (including construction) and consumer loans provides for FDIC loss sharing for five years expiring at the end of the quarter ending June 30, 2015 and BPPR reimbursement to the FDIC for eight years expiring at the end of the quarter ending June 30, 2018, in each case, on the same terms and conditions as described above.

The following table sets forth the activity in the FDIC loss share asset for the periods presented.

Quarters ended March 31,

(In thousands)

2015 2014

Balance at beginning of period

$ 542,454 $ 909,414

Amortization of loss share indemnification asset

(27,316 ) (48,946 )

Credit impairment losses to be covered under loss sharing agreements

8,246 15,090

Reimbursable expenses

21,545 12,745

Net payments from FDIC under loss sharing agreements

(132,265 ) (81,327 )

Other adjustments attributable to FDIC loss sharing agreements

(2,820 ) (8,516 )

Balance at end of period

$ 409,844 $ 798,460

The following table presents the estimated weighted average life of the loan portfolios subject to the FDIC loss sharing agreement for the quarter ended March 31, 2015 and December 31, 2014.

Weighted Average Life
March 31, 2015 December 31, 2014

Commercial

5.94 years 5.87 years

Consumer

5.91 5.76

Construction

1.06 0.99

Mortgage

7.58 7.30

As part of the loss share agreements, BPPR has agreed to make a true-up payment to the FDIC on the date that is 45 days following the last day (such day, the “true-up measurement date”) of the final shared-loss month, or upon the final disposition of all covered assets under the loss share agreements, in the event losses on the loss share agreements fail to reach expected levels. The estimated fair value of such true-up payment obligation is recorded as contingent consideration, which is included in the caption of other liabilities in the consolidated statements of financial condition. Under the loss sharing agreements, BPPR will pay to the FDIC 50% of the excess, if any, of: (i) 20% of the intrinsic loss estimate of $4.6 billion (or $925 million) (as determined by the FDIC) less (ii) the sum of: (A) 25% of the asset discount (per bid) (or ($1.1 billion)); plus (B) 25% of the cumulative shared-loss payments (defined as the aggregate of all of the payments made or payable to BPPR minus the aggregate of all of the payments made or payable to the FDIC); plus (C) the sum of the period servicing amounts for every consecutive twelve-month period prior to and ending on the true-up measurement date in respect of each of the loss sharing agreements during which the loss sharing provisions of the applicable loss sharing agreement is in effect (defined as the product of the simple average of the principal amount of shared loss loans and shared loss assets at the beginning and end of such period times 1%).

60


Table of Contents

The following table provides the fair value and the undiscounted amount of the true-up payment obligation at March 31, 2015 and December 31, 2014.

(In thousands)

March 31, 2015 December 31, 2014

Carrying amount (fair value)

$ 125,140 $ 129,304

Undiscounted amount

$ 177,998 $ 187,238

The loss share agreements contain specific terms and conditions regarding the management of the covered assets that BPPR must follow in order to receive reimbursement on losses from the FDIC. Under the loss share agreements, BPPR must:

manage and administer the covered assets and collect and effect charge-offs and recoveries with respect to such covered assets in a manner consistent with its usual and prudent business and banking practices and, with respect to single family shared-loss loans, the procedures (including collection procedures) customarily employed by BPPR in servicing and administering mortgage loans for its own account and the servicing procedures established by FNMA or the Federal Home Loan Mortgage Corporation (“FHLMC”), as in effect from time to time, and in accordance with accepted mortgage servicing practices of prudent lending institutions;

exercise its best judgment in managing, administering and collecting amounts on covered assets and effecting charge-offs with respect to the covered assets;

use commercially reasonable efforts to maximize recoveries with respect to losses on single family shared-loss assets and best efforts to maximize collections with respect to commercial shared-loss assets;

retain sufficient staff to perform the duties under the loss share agreements;

adopt and implement accounting, reporting, record-keeping and similar systems with respect to the commercial shared-loss assets;

comply with the terms of the modification guidelines approved by the FDIC or another federal agency for any single-family shared-loss loan;

provide notice with respect to proposed transactions pursuant to which a third party or affiliate will manage, administer or collect any commercial shared-loss assets;

file monthly and quarterly certificates with the FDIC specifying the amount of losses, charge-offs and recoveries; and

maintain books and records sufficient to ensure and document compliance with the terms of the loss share agreements.

Refer to Note 26, Commitment and Contingencies, for additional information on the settlement of the arbitration proceedings with the FDIC regarding the commercial loss share agreement.

61


Table of Contents

Note 14 – Mortgage banking activities

Income from mortgage banking activities includes mortgage servicing fees earned in connection with administering residential mortgage loans and valuation adjustments on mortgage servicing rights. It also includes gain on sales and securitizations of residential mortgage loans and trading gains and losses on derivative contracts used to hedge the Corporation’s securitization activities. In addition, lower-of-cost-or-market valuation adjustments to residential mortgage loans held for sale, if any, are recorded as part of the mortgage banking activities.

The following table presents the components of mortgage banking activities:

Quarters ended March 31,

(In thousands)

2015 2014

Mortgage servicing fees, net of fair value adjustments:

Mortgage servicing fees

$ 12,248 $ 10,748

Mortgage servicing rights fair value adjustments

(4,929 ) (8,096 )

Total mortgage servicing fees, net of fair value adjustments

7,319 2,652

Net gain on sale of loans, including valuation on loans

7,280 7,176

Trading account (loss):

Unrealized gains (losses) on outstanding derivative positions

17 (760 )

Realized (losses) on closed derivative positions

(1,764 ) (5,390 )

Total trading account (loss) profit

(1,747 ) (6,150 )

Total mortgage banking activities

$ 12,852 $ 3,678

62


Table of Contents

Note 15 – Transfers of financial assets and mortgage servicing assets

The Corporation typically transfers conforming residential mortgage loans in conjunction with GNMA, FNMA and FHLMC securitization transactions whereby the loans are exchanged for cash or securities and servicing rights. The securities issued through these transactions are guaranteed by the corresponding agency and, as such, under seller/service agreements the Corporation is required to service the loans in accordance with the agencies’ servicing guidelines and standards. Substantially all mortgage loans securitized by the Corporation in GNMA, FNMA and FHLMC securities have fixed rates and represent conforming loans. As seller, the Corporation has made certain representations and warranties with respect to the originally transferred loans and, in some instances, has sold loans with credit recourse to a government-sponsored entity, namely FNMA. Refer to Note 25 to the consolidated financial statements for a description of such arrangements.

No liabilities were incurred as a result of these securitizations during the quarters ended March 31, 2015 and 2014 because they did not contain any credit recourse arrangements. During the quarter ended March 31, 2015 the Corporation recorded a net gain of $6.4 million (March 31, 2014 - $7.8 million) related to the residential mortgage loans securitized.

The following tables present the initial fair value of the assets obtained as proceeds from residential mortgage loans securitized during the quarters ended March 31, 2015 and 2014.

Proceeds Obtained During the Quarter Ended March 31, 2015

(In thousands)

Level 1 Level 2 Level 3 Initial Fair Value

Assets

Trading account securities:

Mortgage-backed securities - GNMA

$ $ 156,456 $ $ 156,456

Mortgage-backed securities - FNMA

46,958 46,958

Total trading account securities

$ $ 203,414 $ $ 203,414

Mortgage servicing rights

2,562 2,562

Total

$ $ 203,414 $ 2,562 $ 205,976

Proceeds Obtained During the Quarter Ended March 31, 2014

(In thousands)

Level 1 Level 2 Level 3 Initial Fair Value

Assets

Trading account securities:

Mortgage-backed securities - GNMA

$ $ 165,932 $ $ 165,932

Mortgage-backed securities - FNMA

62,583 62,583

Total trading account securities

$ $ 228,515 $ $ 228,515

Mortgage servicing rights

3,198 3,198

Total

$ $ 228,515 $ 3,198 $ 231,713

During the quarter ended March 31, 2015, the Corporation retained servicing rights on whole loan sales involving approximately $22 million in principal balance outstanding (March 31, 2014 - $32 million), with realized gains of approximately $1.0 million (March 31, 2014 - gains of $1.1 million). All loan sales performed during the quarters ended March 31, 2015 and 2014 were without credit recourse agreements.

The Corporation recognizes as assets the rights to service loans for others, whether these rights are purchased or result from asset transfers such as sales and securitizations.

The Corporation uses a discounted cash flow model to estimate the fair value of MSRs. The discounted cash flow model incorporates assumptions that market participants would use in estimating future net servicing income, including estimates of prepayment speeds, discount rate, cost to service, escrow account earnings, contractual servicing fee income, prepayment and late fees, among other considerations. Prepayment speeds are adjusted for the Corporation’s loan characteristics and portfolio behavior.

63


Table of Contents

The following table presents the changes in MSRs measured using the fair value method for the quarters ended March 31, 2015 and 2014.

Residential MSRs

(In thousands)

March 31, 2015 March 31, 2014

Fair value at beginning of period

$ 148,694 $ 161,099

Purchases

2,400

Servicing from securitizations or asset transfers

2,859 3,528

Changes due to payments on loans [1]

(3,789 ) (4,151 )

Reduction due to loan repurchases

(456 ) (922 )

Changes in fair value due to changes in valuation model inputs or assumptions

(684 ) (3,023 )

Other disposals

(2 )

Fair value at end of period

$ 149,024 $ 156,529

[1] Represents changes due to collection / realization of expected cash flows over time.

The table above excludes the estimated fair value of $57.6 million of the contingent asset for the probable acquisition from the FDIC of mortgage servicing rights for a portfolio of approximately $5.0 billion in unpaid principal balance as part of the Doral Bank Transaction. Refer to Note 4 for additional information.

Residential mortgage loans serviced for others were $15.6 billion at March 31, 2015 (December 31, 2014 - $15.6 billion).

Net mortgage servicing fees, a component of mortgage banking activities in the consolidated statements of operations, include the changes from period to period in the fair value of the MSRs, including changes due to collection / realization of expected cash flows. Mortgage servicing fees, excluding fair value adjustments, for the quarter ended March 31, 2015 amounted to $12.2 million (March 31, 2014 - $10.8 million). The banking subsidiaries receive servicing fees based on a percentage of the outstanding loan balance. At March 31, 2015, those weighted average mortgage servicing fees were 0.26% (March 31, 2014 – 0.26%). Under these servicing agreements, the banking subsidiaries do not generally earn significant prepayment penalty fees on the underlying loans serviced.

The section below includes information on assumptions used in the valuation model of the MSRs, originated and purchased.

Key economic assumptions used in measuring the servicing rights derived from loans securitized or sold by the Corporation during the quarters ended March 31, 2015 and 2014 were as follows:

Quarters ended
March 31, 2015 March 31, 2014

Prepayment speed

7.3 % 6.2 %

Weighted average life

13.7 years 16.1 years

Discount rate (annual rate)

10.9 % 10.7 %

Key economic assumptions used to estimate the fair value of MSRs derived from sales and securitizations of mortgage loans performed by the banking subsidiaries and the sensitivity to immediate changes in those assumptions were as follows as of the end of the periods reported:

Originated MSRs

(In thousands)

March 31, 2015 December 31, 2014

Fair value of servicing rights

$ 104,060 $ 110,534

Weighted average life

12.4 years 11.7 years

Weighted average prepayment speed (annual rate)

8.1 % 8.6 %

Impact on fair value of 10% adverse change

$ (2,914 ) $ (4,089 )

Impact on fair value of 20% adverse change

$ (6,502 ) $ (7,995 )

Weighted average discount rate (annual rate)

11.5 % 11.5 %

Impact on fair value of 10% adverse change

$ (3,487 ) $ (4,492 )

Impact on fair value of 20% adverse change

$ (7,491 ) $ (8,701 )

64


Table of Contents

The banking subsidiaries also own servicing rights purchased from other financial institutions. The fair value of purchased MSRs, their related valuation assumptions and the sensitivity to immediate changes in those assumptions were as follows as of the end of the periods reported:

Purchased MSRs

(In thousands)

March 31, 2015 December 31, 2014

Fair value of servicing rights

$ 44,964 $ 38,160

Weighted average life

12.4 years 11.0 years

Weighted average prepayment speed (annual rate)

8.1 % 9.1 %

Impact on fair value of 10% adverse change

$ (2,504 ) $ (1,620 )

Impact on fair value of 20% adverse change

$ (3,863 ) $ (2,924 )

Weighted average discount rate (annual rate)

10.8 % 10.7 %

Impact on fair value of 10% adverse change

$ (2,703 ) $ (1,603 )

Impact on fair value of 20% adverse change

$ (4,224 ) $ (2,877 )

The sensitivity analyses presented in the tables above for servicing rights are hypothetical and should be used with caution. As the figures indicate, changes in fair value based on a 10 and 20 percent variation in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in the sensitivity tables included herein, the effect of a variation in a particular assumption on the fair value of the retained interest is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments and increased credit losses), which might magnify or counteract the sensitivities.

At March 31, 2015, the Corporation serviced $2.1 billion (December 31, 2014 - $2.1 billion) in residential mortgage loans with credit recourse to the Corporation.

Under the GNMA securitizations, the Corporation, as servicer, has the right to repurchase (but not the obligation), at its option and without GNMA’s prior authorization, any loan that is collateral for a GNMA guaranteed mortgage-backed security when certain delinquency criteria are met. At the time that individual loans meet GNMA’s specified delinquency criteria and are eligible for repurchase, the Corporation is deemed to have regained effective control over these loans if the Corporation was the pool issuer. At March 31, 2015, the Corporation had recorded $111 million in mortgage loans on its consolidated statements of financial condition related to this buy-back option program (December 31, 2014 - $81 million). As long as the Corporation continues to service the loans that continue to be collateral in a GNMA guaranteed mortgage-backed security, the MSR is recognized by the Corporation. During the quarter ended March 31, 2015, the Corporation repurchased approximately $ 24 million (year ended December 31, 2014 - $145 million) of mortgage loans under the GNMA buy-back option program. The determination to repurchase these loans was based on the economic benefits of the transaction, which results in a reduction of the servicing costs for these severely delinquent loans, mostly related to principal and interest advances. Furthermore, due to their guaranteed nature, the risk associated with the loans is minimal. The Corporation places these loans under its loss mitigation programs and once brought back to current status, these may be either retained in portfolio or re-sold in the secondary market.

65


Table of Contents

Note 16 – Other real estate owned

The following tables present the Other Real Estate Owned Activity, for the quarters ended March 31, 2015 and 2014.

For the quarter ended March 31, 2015

(In thousands)

Non-covered
OREO
Commercial/Construction
Non-covered
OREO
Mortgage
Covered
OREO
Commercial/Construction
Covered
OREO
Mortgage
Total

Balance at beginning of period

$ 38,983 $ 96,517 $ 85,394 $ 44,872 $ 265,766

Write-downs in value

(5,887 ) (1,372 ) (9,395 ) (1,282 ) (17,936 )

Additions

2,035 21,075 4,038 5,381 32,529

Sales

(9,427 ) (13,086 ) (9,464 ) (5,822 ) (37,799 )

Other adjustments

(96 ) (572 ) (165 ) (833 )

Ending balance

$ 25,608 $ 102,562 $ 70,573 $ 42,984 $ 241,727

For the quarter ended March 31, 2014

(In thousands)

Non-covered
OREO
Commercial/Construction
Non-covered
OREO
Mortgage
Covered
OREO
Commercial/Construction
Covered
OREO
Mortgage
Total

Balance at beginning of period

$ 48,649 $ 86,852 $ 120,215 $ 47,792 $ 303,508

Write-downs in value

(214 ) (669 ) (4,563 ) (207 ) (5,653 )

Additions

4,668 14,883 13,194 4,491 37,236

Sales

(4,962 ) (12,063 ) (18,421 ) (2,377 ) (37,823 )

Other adjustments

(179 ) (92 ) (1,285 ) (1,556 )

Ending balance

$ 48,141 $ 88,824 $ 110,333 $ 48,414 $ 295,712

66


Table of Contents

Note 17 – Other assets

The caption of other assets in the consolidated statements of financial condition consists of the following major categories:

(In thousands)

March 31, 2015 December 31, 2014

Net deferred tax assets (net of valuation allowance)

$ 788,105 $ 812,819

Investments under the equity method

226,124 225,625

Prepaid FDIC insurance assessment

359 360

Prepaid taxes

186,173 198,120

Other prepaid expenses

82,926 83,719

Derivative assets

22,485 25,362

Trades receivable from brokers and counterparties

112,287 66,949

Contingent asset

57,643

Others

366,832 233,489

Total other assets

$ 1,842,934 $ 1,646,443

Prepaid taxes at March 31, 2015 and December 31, 2014 includes a payment of $45 million in income taxes in connection with the Closing Agreement signed with the Puerto Rico Department of Treasury on June 30, 2014.

Other assets include the fair value estimate of a contingent asset for the probable acquisition of approximately $57.6 million of mortgage servicing rights from the FDIC on three pools of residential mortgage loans of approximately $5.0 billion in unpaid principal balance as part of the Doral Bank Transaction. As indicated in Note 4, at March 31, 2015, these mortgage servicing rights were subject to a number of closing conditions.

67


Table of Contents

Note 18 – Goodwill and other intangible assets

Goodwill

The changes in the carrying amount of goodwill for the three months ended March 31, 2015 and 2014, allocated by reportable segments, were as follows (refer to Note 38 for the definition of the Corporation’s reportable segments):

2015

(In thousands)

Balance at
January 1, 2015
Goodwill on
acquisition
Purchase
accounting
adjustments
Other Balance at
March 31, 2015

Banco Popular de Puerto Rico

$ 250,109 $ 3,899 $ $ $ 254,008

Banco Popular North America

215,567 38,735 254,302

Total Popular, Inc.

$ 465,676 $ 42,634 $ $ $ 508,310

2014

(In thousands)

Balance at
January 1, 2014
Goodwill on
acquisition
Purchase
accounting
adjustments
Other Balance at
March 31, 2014

Banco Popular de Puerto Rico

$ 245,679 $ $ $ $ 245,679

Banco Popular North America

402,078 402,078

Total Popular, Inc.

$ 647,757 $ $ $ $ 647,757

The goodwill acquired during 2015 in the reportable segments of Banco Popular de Puerto Rico and Banco Popular North America of $3.9 million and $38.7 million, respectively, was related to the Doral Bank Transaction. Refer to note 4, Business Combination, for additional information.

The following table presents the gross amount of goodwill and accumulated impairment losses by reportable segments.

March 31, 2015

(In thousands)

Balance at
January 1,
2015
(gross amounts)
Accumulated
impairment
losses
Balance at
January 1,
2015
(net amounts)
Balance at
March 31,
2015
(gross amounts)
Accumulated
impairment
losses
Balance at
March 31,
2015
(net amounts)

Banco Popular de Puerto Rico

$ 250,109 $ $ 250,109 $ 254,008 $ $ 254,008

Banco Popular North America

379,978 164,411 215,567 418,713 164,411 254,302

Total Popular, Inc.

$ 630,087 $ 164,411 $ 465,676 $ 672,721 $ 164,411 $ 508,310

December 31, 2014

(In thousands)

Balance at
January 1,
2014
(gross amounts)
Accumulated
impairment
losses
Balance at
January 1,
2014
(net amounts)
Balance at
December 31,
2014
(gross amounts)
Accumulated
impairment
losses
Balance at
December 31,
2014
(net amounts)

Banco Popular de Puerto Rico

$ 245,679 $ $ 245,679 $ 250,109 $ $ 250,109

Banco Popular North America

566,489 164,411 402,078 379,978 164,411 215,567

Total Popular, Inc.

$ 812,168 $ 164,411 $ 647,757 $ 630,087 $ 164,411 $ 465,676

68


Table of Contents

Other Intangible Assets

At March 31, 2015 and December 31, 2014, the Corporation had $ 6 million of identifiable intangible assets, with indefinite useful lives, mostly associated with E-LOAN’s trademark.

The following table reflects the components of other intangible assets subject to amortization:

(In thousands)

Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Value

March 31, 2015

Core deposits

$ 74,252 $ 33,550 $ 40,702

Other customer relationships

19,203 6,955 12,248

Total other intangible assets

$ 93,455 $ 40,505 $ 52,950

December 31, 2014

Core deposits

$ 50,679 $ 32,006 $ 18,673

Other customer relationships

19,452 6,644 12,808

Total other intangible assets

$ 70,131 $ 38,650 $ 31,481

During the first quarter of 2015, the Corporation also acquired $23.6 million in core deposits intangibles related to the Doral Bank Transaction.

There were $249 thousand in other customer relationships intangibles that became fully amortized during the quarter ended March 31, 2015.

During the quarter ended March 31, 2015, the Corporation recognized $ 2.1 million in amortization expense related to other intangible assets with definite useful lives (March 31, 2014 - $ 2.0 million).

The following table presents the estimated amortization of the intangible assets with definite useful lives for each of the following periods:

(In thousands)

Remaining 2015

$ 7,467

Year 2016

9,679

Year 2017

6,931

Year 2018

6,838

Year 2019

6,642

Year 2020

4,694

69


Table of Contents

Note 19 – Deposits

Total interest bearing deposits as of the end of the periods presented consisted of:

(In thousands)

March 31, 2015 December 31, 2014

Savings accounts

$ 6,969,101 $ 6,737,370

NOW, money market and other interest bearing demand deposits

5,251,314 4,811,972

Total savings, NOW, money market and other interest bearing demand deposits

12,220,415 11,549,342

Certificates of deposit:

Under $100,000

4,532,314 4,211,180

$100,000 and over

4,235,758 3,263,265

Total certificates of deposit

8,768,072 7,474,445

Total interest bearing deposits

$ 20,988,487 $ 19,023,787

A summary of certificates of deposit by maturity at March 31, 2015 follows:

(In thousands)

2015

$ 4,762,004

2016

1,909,397

2017

769,086

2018

474,511

2019

472,085

2020 and thereafter

380,989

Total certificates of deposit

$ 8,768,072

At March 31, 2015, the Corporation had brokered deposits amounting to $ 1.9 billion (December 31, 2014 - $ 1.9 billion).

The aggregate amount of overdrafts in demand deposit accounts that were reclassified to loans was $8 million at March 31, 2015 (December 31, 2014 - $9 million).

70


Table of Contents

Note 20 – Borrowings

The following table presents the composition of fed funds purchased and assets sold under agreements to repurchase at March 31, 2015 and December 31, 2014.

(In thousands)

March 31, 2015 December 31, 2014

Federal funds purchased

$ $ 100,000

Assets sold under agreements to repurchase

1,132,643 1,171,657

Total federal funds purchased and assets sold under agreements to repurchase

$ 1,132,643 $ 1,271,657

The following table presents information related to the Corporation’s repurchase transactions accounted for as secured borrowings that are collateralized with investment securities available-for-sale, other assets held-for-trading purposes or which have been obtained under agreements to resell. It is the Corporation’s policy to maintain effective control over assets sold under agreements to repurchase; accordingly, such securities continue to be carried on the consolidated statements of financial condition.

Repurchase agreements accounted for as secured borrowings

March 31, 2015 December 31, 2014

(Dollars in thousands)

Repurchase
liability
Repurchase
liability

Obligations of U.S. government sponsored entities

Overnight

$ 8,150 $

Within 30 days

220,664 289,545

After 30 to 90 days

113,779 25,761

After 90 days

140,320 420,176

Total obligations of U.S. government sponsored entities

482,913 735,482

Obligations of Puerto Rico, states and political subdivisions

Overnight

93 23,397

Within 30 days

2,954 5,199

Total Obligations of Puerto Rico, states and political subdivisions

3,047 28,596

Mortgage-backed securities

Overnight

6,071 4,850

Within 30 days

96,791 54,311

After 30 to 90 days

83,206

After 90 days

291,315 195,629

Total mortgage-backed securities

477,383 254,790

Collateralized mortgage obligations

Overnight

219

Within 30 days

37,682 16,700

After 30 to 90 days

48,650 55,338

After 90 days

72,079 71,281

Total collateralized mortgage obligations

158,630 143,319

Other

Overnight

2,489 1,353

Within 30 days

8,181 8,117

Total other

10,670 9,470

Total

$ 1,132,643 $ 1,171,657

Repurchase agreements in portfolio are generally short-term, often overnight and Popular acts as borrowers transferring assets to the counterparty. As such our risk is very limited. We manage the liquidity risks arising from secured funding by sourcing funding globally from a diverse group of counterparties, providing a range of securities collateral and pursuing longer durations, when appropriate.

71


Table of Contents

The following table presents the composition of other short-term borrowings at March 31, 2015 and December 31, 2014.

(In thousands)

March 31, 2015 December 31, 2014

Advances with the FHLB paying interest at maturity

$ $ 20,000

Others

1,200 1,200

Total other short-term borrowings

$ 1,200 $ 21,200

Note: Refer to the Corporation’s 2014 Annual Report for rates information at December 31, 2014.

The following table presents the composition of notes payable at March 31, 2015 and December 31, 2014.

(In thousands)

March 31, 2015 December 31, 2014

Advances with the FHLB with maturities ranging from 2015 through 2025 paying interest at monthly fixed rates ranging from 0.41% to 4.19 %

$ 847,884 $ 802,198

Unsecured senior debt securities maturing on 2019 paying interest semiannually at a fixed rate of 7.00%

450,000 450,000

Junior subordinated deferrable interest debentures (related to trust preferred securities) with maturities ranging from 2027 to 2034 with fixed interest rates ranging from 6.125% to 8.327% (Refer to Note 22)

439,800 439,800

Others

19,629 19,830

Total notes payable

$ 1,757,313 $ 1,711,828

Note: Refer to the Corporation’s 2014 Annual Report for rates information at December 31, 2014.

A breakdown of borrowings by contractual maturities at March 31, 2015 is included in the table below.

(In thousands)

Assets sold under
agreements to repurchase
Short-term
borrowings
Notes payable Total

Year

2015

$ 963,092 $ 1,200 $ 328,716 $ 1,293,008

2016

169,551 251,966 421,517

2017

83,983 83,983

2018

107,840 107,840

2019

464,121 464,121

Later years

520,687 520,687

Total borrowings

$ 1,132,643 $ 1,200 $ 1,757,313 $ 2,891,156

72


Table of Contents

Note 21 – Offsetting of financial assets and liabilities

The following tables present the potential effect of rights of setoff associated with the Corporation’s recognized financial assets and liabilities at March 31, 2015 and December 31, 2014.

As of March 31, 2015

Gross Amounts Not Offset in the Statement of
Financial Position

(In thousands)

Gross Amount
of Recognized
Assets
Gross Amounts
Offset in the
Statement of
Financial
Position
Net Amounts of
Assets
Presented in the
Statement of
Financial
Position
Financial
Instruments
Securities
Collateral
Received
Cash
Collateral
Received
Net Amount

Derivatives

$ 22,485 $ $ 22,485 $ 224 $ $ $ 22,261

Reverse repurchase agreements

139,422 139,422 139,422

Total

$ 161,907 $ $ 161,907 $ 224 $ 139,422 $ $ 22,261

As of March 31, 2015

Gross Amounts Not Offset in the Statement of
Financial Position

(In thousands)

Gross Amount
of Recognized
Liabilities
Gross Amounts
Offset in the
Statement of
Financial
Position
Net Amounts of
Liabilities
Presented in the
Statement of
Financial
Position
Financial
Instruments
Securities
Collateral
Pledged
Cash
Collateral
Pledged
Net Amount

Derivatives

$ 21,376 $ $ 21,376 $ 224 $ 7,953 $ $ 13,199

Repurchase agreements

1,132,643 1,132,643 1,132,643

Total

$ 1,154,019 $ $ 1,154,019 $ 224 $ 1,140,596 $ $ 13,199

As of December 31, 2014

Gross Amounts Not Offset in the Statement of
Financial Position

(In thousands)

Gross Amount
of Recognized
Assets
Gross Amounts
Offset in the
Statement of
Financial
Position
Net Amounts of
Assets
Presented in the
Statement of
Financial
Position
Financial
Instruments
Securities
Collateral
Received
Cash
Collateral
Received
Net Amount

Derivatives

$ 25,361 $ $ 25,361 $ 320 $ $ $ 25,041

Reverse repurchase agreements

151,134 151,134 151,134

Total

$ 176,495 $ $ 176,495 $ 320 $ 151,134 $ $ 25,041

73


Table of Contents

As of December 31, 2014

Gross Amounts Not Offset in the Statement of
Financial Position

(In thousands)

Gross Amount
of Recognized
Liabilities
Gross Amounts
Offset in the
Statement of
Financial
Position
Net Amounts of
Liabilities
Presented in the
Statement of
Financial
Position
Financial
Instruments
Securities
Collateral
Pledged
Cash
Collateral
Received
Net Amount

Derivatives

$ 23,032 $ $ 23,032 $ 320 $ 8,781 $ $ 13,931

Repurchase agreements

1,171,657 1,171,657 1,171,657

Total

$ 1,194,689 $ $ 1,194,689 $ 320 $ 1,180,438 $ $ 13,931

The Corporation’s derivatives are subject to agreements which allow a right of set-off with each respective counterparty. In addition, the Corporation’s Repurchase Agreements and Reverse Repurchase Agreements have a right of set-off with the respective counterparty under the supplemental terms of the Master Repurchase Agreements. In an event of default each party has a right of set-off against the other party for amounts owed in the related agreement and any other amount or obligation owed in respect of any other agreement or transaction between them.

74


Table of Contents

Note 22 – Trust preferred securities

At March 31, 2015 and December 31, 2014, statutory trusts established by the Corporation (BanPonce Trust I, Popular Capital Trust I, Popular North America Capital Trust I and Popular Capital Trust II) had issued trust preferred securities (also referred to as “capital securities”) to the public. The proceeds from such issuances, together with the proceeds of the related issuances of common securities of the trusts (the “common securities”), were used by the trusts to purchase junior subordinated deferrable interest debentures (the “junior subordinated debentures”) issued by the Corporation.

The sole assets of the trusts consisted of the junior subordinated debentures of the Corporation and the related accrued interest receivable. These trusts are not consolidated by the Corporation pursuant to accounting principles generally accepted in the United States of America.

The junior subordinated debentures are included by the Corporation as notes payable in the consolidated statements of financial condition, while the common securities issued by the issuer trusts are included as other investment securities. The common securities of each trust are wholly-owned, or indirectly wholly-owned, by the Corporation.

The following table presents financial data pertaining to the different trusts at March 31, 2015 and December 31, 2014.

(Dollars in thousands)

Issuer

BanPonce
Trust I
Popular
Capital Trust I
Popular
North America
Capital Trust I
Popular
Capital Trust II

Capital securities

$ 52,865 $ 181,063 $ 91,651 $ 101,023

Distribution rate

8.327 % 6.700 % 6.564 % 6.125 %

Common securities

$ 1,637 $ 5,601 $ 2,835 $ 3,125

Junior subordinated debentures aggregate liquidation amount

$ 54,502 $ 186,664 $ 94,486 $ 104,148

Stated maturity date


February
2027


November
2033


September
2034


December
2034

Reference notes

[1],[3],[6 ] [2],[4],[5 ] [1],[3],[5 ] [2],[4],[5 ]

[1] Statutory business trust that is wholly-owned by Popular North America and indirectly wholly-owned by the Corporation.
[2] Statutory business trust that is wholly-owned by the Corporation.
[3] The obligations of PNA under the junior subordinated debentures and its guarantees of the capital securities under the trust are fully and unconditionally guaranteed on a subordinated basis by the Corporation to the extent set forth in the applicable guarantee agreement.
[4] These capital securities are fully and unconditionally guaranteed on a subordinated basis by the Corporation to the extent set forth in the applicable guarantee agreement.
[5] The Corporation has the right, subject to any required prior approval from the Federal Reserve, to redeem after certain dates or upon the occurrence of certain events mentioned below, the junior subordinated debentures at a redemption price equal to 100% of the principal amount, plus accrued and unpaid interest to the date of redemption. The maturity of the junior subordinated debentures may be shortened at the option of the Corporation prior to their stated maturity dates (i) on or after the stated optional redemption dates stipulated in the agreements, in whole at any time or in part from time to time, or (ii) in whole, but not in part, at any time within 90 days following the occurrence and during the continuation of a tax event, an investment company event or a capital treatment event as set forth in the indentures relating to the capital securities, in each case subject to regulatory approval.
[6] Same as [5] above, except that the investment company event does not apply for early redemption.

The Basel III Capital Rules require that capital instruments such as trust preferred securities be phased-out of Tier 1 capital. The Corporation’s Tier I capital level at March 31, 2015 included $ 427 million of trust preferred securities that are subject to the phase-out provisions of the Basel III Capital Rules. The Corporation is allowed to include only 25% of such trust preferred securities in Tier I capital as of January 1, 2015 and would be allowed 0% as of January 1, 2016 and thereafter. The Basel III Capital Rules also permanently grandfathers as Tier 2 capital such trust preferred securities.

75


Table of Contents

Note 23 – Stockholders’ equity

BPPR statutory reserve

The Banking Act of the Commonwealth of Puerto Rico requires that a minimum of 10% of BPPR’s net income for the year be transferred to a statutory reserve account until such statutory reserve equals the total of paid-in capital on common and preferred stock. Any losses incurred by a bank must first be charged to retained earnings and then to the reserve fund. Amounts credited to the reserve fund may not be used to pay dividends without the prior consent of the Puerto Rico Commissioner of Financial Institutions. The failure to maintain sufficient statutory reserves would preclude BPPR from paying dividends. BPPR’s statutory reserve fund amounted to $469 million at March 31, 2015 (December 31, 2014 - $469 million). There were no transfers between the statutory reserve account and the retained earnings account during the quarters ended March 31, 2015 and March 31, 2014.

76


Table of Contents

Note 24 – Other comprehensive loss

The following table presents changes in accumulated other comprehensive loss by component for the quarters ended March 31, 2015 and 2014.

Changes in Accumulated Other Comprehensive Loss by Component [1]

Quarters ended

March 31,

(In thousands)

2015 2014

Foreign currency translation

Beginning Balance

$ (32,832 ) $ (36,099 )

Other comprehensive loss before reclassifications

(581 ) (2,115 )

Amounts reclassified from accumulated other comprehensive loss

7,718

Net change

(581 ) 5,603

Ending balance

$ (33,413 ) $ (30,496 )

Adjustment of pension and postretirement benefit plans

Beginning Balance

$ (205,187 ) $ (104,302 )

Amounts reclassified from accumulated other comprehensive income for amortization of net losses

3,065 1,298

Amounts reclassified from accumulated other comprehensive income for amortization of prior service cost

(579 ) (580 )

Net change

2,486 718

Ending balance

$ (202,701 ) $ (103,584 )

Unrealized net holding gains (losses) on investments

Beginning Balance

$ 8,465 $ (48,344 )

Other comprehensive income before reclassifications

34,285 26,089

Net change

34,285 26,089

Ending balance

$ 42,750 $ (22,255 )

Unrealized net gains (losses) on cash flow hedges

Beginning Balance

$ (318 ) $

Other comprehensive loss before reclassifications

(1,546 ) (1,053 )

Amounts reclassified from other accumulated other comprehensive loss

828 1,113

Net change

(718 ) 60

Ending balance

$ (1,036 ) $ 60

Total

$ (194,400 ) $ (156,275 )

[1] All amounts presented are net of tax.

77


Table of Contents

The following table presents the amounts reclassified out of each component of accumulated other comprehensive loss during the quarters ended March 31, 2015 and 2014.

Reclassifications Out of Accumulated Other Comprehensive Loss

Affected Line Item in the Quarters ended March 31,

(In thousands)

Consolidated Statements of Operations

2015 2014

Foreign Currency Translation

Cumulative translation adjustment reclassified into earnings

Other operating income

$ $ (7,718 )

Total net of tax

$ $ (7,718 )

Adjustment of pension and postretirement benefit plans

Amortization of net losses

Personnel costs

$ (5,025 ) $ (2,126 )

Amortization of prior service cost

Personnel costs

950 950

Total before tax

(4,075 ) (1,176 )

Income tax (expense) benefit

1,589 458

Total net of tax

$ (2,486 ) $ (718 )

Unrealized net losses on cash flow hedges

Forward contracts

Mortgage banking activities $ (1,358 ) $ (1,824 )

Total before tax

(1,358 ) (1,824 )

Income tax (expense) benefit

530 711

Total net of tax

$ (828 ) $ (1,113 )

Total reclassification adjustments, net of tax

$ (3,314 ) $ (9,549 )

78


Table of Contents

Note 25 – Guarantees

At March 31, 2015 the Corporation recorded a liability of $0.9 million (December 31, 2014 - $0.4 million), which represents the unamortized balance of the obligations undertaken in issuing the guarantees under the standby letters of credit. Management does not anticipate any material losses related to these instruments.

From time to time, the Corporation securitized mortgage loans into guaranteed mortgage-backed securities subject to limited, and in certain instances, lifetime credit recourse on the loans that serve as collateral for the mortgage-backed securities. The Corporation has not sold any mortgage loans subject to credit recourse since 2009. At March 31, 2015 the Corporation serviced $ 2.1 billion (December 31, 2014 - $ 2.1 billion) in residential mortgage loans subject to credit recourse provisions, principally loans associated with FNMA and FHLMC residential mortgage loan securitization programs. In the event of any customer default, pursuant to the credit recourse provided, the Corporation is required to repurchase the loan or reimburse the third party investor for the incurred loss. The maximum potential amount of future payments that the Corporation would be required to make under the recourse arrangements in the event of nonperformance by the borrowers is equivalent to the total outstanding balance of the residential mortgage loans serviced with recourse and interest, if applicable. During the quarter ended March 31, 2015, the Corporation repurchased approximately $ 16 million of unpaid principal balance in mortgage loans subject to the credit recourse provisions (March 31, 2014 - $ 27 million). In the event of nonperformance by the borrower, the Corporation has rights to the underlying collateral securing the mortgage loan. The Corporation suffers ultimate losses on these loans when the proceeds from a foreclosure sale of the property underlying a defaulted mortgage loan are less than the outstanding principal balance of the loan plus any uncollected interest advanced and the costs of holding and disposing the related property. At March 31, 2015 the Corporation’s liability established to cover the estimated credit loss exposure related to loans sold or serviced with credit recourse amounted to $ 59 million (December 31, 2014 - $ 59 million).

The following table shows the changes in the Corporation’s liability of estimated losses related to loans serviced with credit recourse provisions during the quarters ended March 31, 2015 and 2014.

March 31,

(In thousands)

2015 2014

Balance as of beginning of period

$ 59,438 $ 41,463

Provision for recourse liability

6,500 11,042

Net charge-offs

(6,553 ) (6,697 )

Balance as of end of period

$ 59,385 $ 45,808

The probable losses to be absorbed under the credit recourse arrangements are recorded as a liability when the loans are sold or credit recourse is assumed as part of acquired servicing rights, and are updated by accruing or reversing expense (categorized in the line item “adjustments (expense) to indemnity reserves on loans sold” in the consolidated statements of operations) throughout the life of the loan, as necessary, when additional relevant information becomes available. The methodology used to estimate the recourse liability is a function of the recourse arrangements given and considers a variety of factors, which include actual defaults and historical loss experience, foreclosure rate, estimated future defaults and the probability that a loan would be delinquent. Statistical methods are used to estimate the recourse liability. Expected loss rates are applied to different loan segmentations. The expected loss, which represents the amount expected to be lost on a given loan, considers the probability of default and loss severity. The probability of default represents the probability that a loan in good standing would become 90 days delinquent within the following twelve-month period. Regression analysis quantifies the relationship between the default event and loan-specific characteristics, including credit scores, loan-to-value ratios, and loan aging, among others.

When the Corporation sells or securitizes mortgage loans, it generally makes customary representations and warranties regarding the characteristics of the loans sold. The Corporation’s mortgage operations in Puerto Rico group conforming mortgage loans into pools which are exchanged for FNMA and GNMA mortgage-backed securities, which are generally sold to private investors, or are sold directly to FNMA or other private investors for cash. As required under the government agency programs, quality review procedures are performed by the Corporation to ensure that asset guideline qualifications are met. To the extent the loans do not meet specified characteristics, the Corporation may be required to repurchase such loans or indemnify for losses and bear any subsequent loss related to the loans. During the quarter ended March 31, 2015, BPPR did not repurchase loans under representation and warranty arrangements, compared to $2.1 million during the quarter ended March 31, 2014. A substantial amount of these loans reinstate to performing status or have mortgage insurance, and thus the ultimate losses on the loans are not deemed significant.

79


Table of Contents

As discussed on Note 5 – Discontinued operations, on November 8, 2014, the Corporation completed the sale of the California regional operations. In connection with this transaction, the Corporation agreed to provide, subject to certain limitations, customary indemnification to the purchaser, including with respect to certain pre-closing liabilities and violations of representations and warranties. The Corporation also agreed to indemnify the purchaser for up to 1.5% of credit losses on transferred loans for a period of two years after the closing. Pursuant to this indemnification provision, the Corporation’s maximum exposure is approximately $16.0 million. The Corporation recognized a reserve of approximately $2.2 million, representing its best estimate of the loss that would be incurred in connection with this indemnification. This reserve is included within the liabilities from discontinued operations.

During the quarter ended June 30, 2013, the Corporation established a reserve for certain specific representation and warranties made in connection with BPPR’s sale of non-performing mortgage loans. The purchaser’s sole remedy under the indemnity clause is to seek monetary damages from BPPR, for a maximum of $16.3 million. BPPR recognized a reserve of approximately $3.0 million, representing its best estimate of the loss that would be incurred in connection with this indemnification. BPPR’s obligations under this clause end one year after the closing except to any claim asserted prior to such termination date. At March 31, 2015, the Corporation has a reserve balance of $2.8 million to cover claims received from the purchaser, which are currently being evaluated.

During the quarter ended March 31, 2013, the Corporation established a reserve for certain specific representations and warranties made in connection with BPPR’s sale of commercial and construction loans, and commercial and single family real estate owned. The purchaser’s sole remedy under the indemnity clause is to seek monetary damages from BPPR, for a maximum of $18.0 million. BPPR is not required to repurchase any of the assets. BPPR recognized a reserve of approximately $10.7 million, representing its best estimate of the loss that would be incurred in connection with this indemnification. During the quarters ended March 31, 2015 and March 31, 2014, the Corporation released $ 3.2 million and $2.0 million, respectively, based on an evaluation of claims received under this clause. At March 31, 2015, the Corporation has a reserve balance of $4.2 million to cover claims received from the purchaser, which are currently being evaluated.

The following table presents the changes in the Corporation’s liability for estimated losses associated with indemnifications and representations and warranties related to loans sold by BPPR for the quarters ended March 31, 2015 and 2014.

March 31,

(In thousands)

2015 2014

Balance as of beginning of period

$ 15,959 $ 19,277

Additions for new sales

Net reversal of provision for representation and warranties

(1,901 ) (1,064 )

Net charge-offs

(14 ) (1,389 )

Balance as of end of period

$ 14,044 $ 16,824

In addition, at March 31, 2015, the Corporation has reserves for customary representations and warranties related to loans sold by its U.S. subsidiary E-LOAN prior to 2009. These loans were sold to investors on a servicing released basis subject to certain representation and warranties. Although the risk of loss or default was generally assumed by the investors, the Corporation made certain representations relating to borrower creditworthiness, loan documentation and collateral, which if not correct, may result in requiring the Corporation to repurchase the loans or indemnify investors for any related losses associated with these loans. At March 31, 2015, the Corporation’s reserve for estimated losses from such representation and warranty arrangements amounted to $ 5 million, which was included as part of other liabilities in the consolidated statement of financial condition (December 31, 2014 - $ 5 million). E-LOAN is no longer originating and selling loans since the subsidiary ceased these activities in 2008 and most of the outstanding agreements with major counterparties were settled during 2010 and 2011.

Servicing agreements relating to the mortgage-backed securities programs of FNMA and GNMA, and to mortgage loans sold or serviced to certain other investors, including FHLMC, require the Corporation to advance funds to make scheduled payments of principal, interest, taxes and insurance, if such payments have not been received from the borrowers. At March 31, 2015, the Corporation serviced $ 15.6 billion in mortgage loans for third-parties, including the loans serviced with credit recourse (December 31, 2014 - $ 15.6 billion). The Corporation generally recovers funds advanced pursuant to these arrangements from the mortgage

80


Table of Contents

owner, from liquidation proceeds when the mortgage loan is foreclosed or, in the case of FHA/VA loans, under the applicable FHA and VA insurance and guarantees programs. However, in the meantime, the Corporation must absorb the cost of the funds it advances during the time the advance is outstanding. The Corporation must also bear the costs of attempting to collect on delinquent and defaulted mortgage loans. In addition, if a defaulted loan is not cured, the mortgage loan would be canceled as part of the foreclosure proceedings and the Corporation would not receive any future servicing income with respect to that loan. At March 31, 2015, the outstanding balance of funds advanced by the Corporation under such mortgage loan servicing agreements was approximately $31 million (December 31, 2014 - $36 million). To the extent the mortgage loans underlying the Corporation’s servicing portfolio experience increased delinquencies, the Corporation would be required to dedicate additional cash resources to comply with its obligation to advance funds as well as incur additional administrative costs related to increases in collection efforts.

Popular, Inc. Holding Company (“PIHC”) fully and unconditionally guarantees certain borrowing obligations issued by certain of its wholly-owned consolidated subsidiaries amounting to $ 0.2 billion at March 31, 2015 (December 31, 2014 - $ 0.2 billion). In addition, at March 31, 2015 and December 31, 2014, PIHC fully and unconditionally guaranteed on a subordinated basis $ 0.4 billion and $ 0.4 billion, respectively, of capital securities (trust preferred securities) issued by wholly-owned issuing trust entities to the extent set forth in the applicable guarantee agreement. Refer to Note 22 to the consolidated financial statements for further information on the trust preferred securities.

81


Table of Contents

Note 26 – Commitments and contingencies

Off-balance sheet risk

The Corporation is a party to financial instruments with off-balance sheet credit risk in the normal course of business to meet the financial needs of its customers. These financial instruments include loan commitments, letters of credit, and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition.

The Corporation’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, standby letters of credit and financial guarantees written is represented by the contractual notional amounts of those instruments. The Corporation uses the same credit policies in making these commitments and conditional obligations as it does for those reflected on the consolidated statements of financial condition.

Financial instruments with off-balance sheet credit risk, whose contract amounts represent potential credit risk as of the end of the periods presented were as follows:

(In thousands)

March 31, 2015 December 31, 2014

Commitments to extend credit:

Credit card lines

$ 4,658,206 $ 4,450,284

Commercial lines of credit

2,259,044 2,415,843

Other unused credit commitments

390,351 269,225

Commercial letters of credit

2,278 2,820

Standby letters of credit

65,849 46,362

Commitments to originate or fund mortgage loans

26,860 25,919

At March 31, 2015, the Corporation maintained a reserve of approximately $11 million for potential losses associated with unfunded loan commitments related to commercial and consumer lines of credit, as compared to $13 million at December 31, 2014.

Other commitments

At March 31, 2015, the Corporation also maintained other non-credit commitments for approximately $9 million, primarily for the acquisition of other investments, as compared to $9 million at December 31, 2014.

Business concentration

Since the Corporation’s business activities are currently concentrated primarily in Puerto Rico, its results of operations and financial condition are dependent upon the general trends of the Puerto Rico economy and, in particular, the residential and commercial real estate markets. The concentration of the Corporation’s operations in Puerto Rico exposes it to greater risk than other banking companies with a wider geographic base. Its asset and revenue composition by geographical area is presented in Note 38 to the consolidated financial statements.

At March 31, 2015, the Corporation’s direct exposure to the Puerto Rico government and its instrumentalities and municipalities amounted to $ 995 million, of which approximately $ 813 million is outstanding ($ 1.0 billion and $ 811 million at December 31, 2014). Of the amount outstanding, $ 698 million consists of loans and $ 115 million are securities ($ 689 million and $ 122 million at December 31, 2014). Of this amount, $ 336 million represents obligations from the Government of Puerto Rico and public corporations that have a specific source of income or revenues identified for their repayment ($ 336 million at December 31, 2014). Some of these obligations consist of senior and subordinated loans to public corporations that obtain revenues from rates charged for services or products, such as public utilities. Public corporations have varying degrees of independence from the central Government and many receive appropriations or other payments from it. The remaining $ 477 million represents obligations from various municipalities in Puerto Rico for which, in most cases, the good faith, credit and unlimited taxing power of the applicable municipality has been pledged to their repayment ($ 475 million at December 31, 2014). These municipalities are required by law to levy special property taxes in such amounts as shall be required for the payment of all of its general obligation bonds and loans. These loans have seniority to the payment of operating cost and expenses of the municipality.

82


Table of Contents

In addition, at March 31, 2015, the Corporation had $376 million in indirect exposure to loans or securities that are payable by non-governmental entities, but which carry a government guarantee to cover any shortfall in collateral in the event of borrower default ($370 million at December 31, 2014). These included $296 million in residential mortgage loans that are guaranteed by the Puerto Rico Housing Finance Authority (December 31, 2014 - $289 million). These mortgage loans are secured by the underlying properties and the guarantees serve to cover shortfalls in collateral in the event of a borrower default. Also, the Corporation had $49 million in Puerto Rico pass-through housing bonds backed by FNMA, GNMA or residential loans CMO’s, and $31 million of industrial development notes ($49 million and $32 million at December 31, 2014, respectively).

Other contingencies

As indicated in Note 13 to the consolidated financial statements, as part of the loss sharing agreements related to the Westernbank FDIC-assisted transaction, the Corporation agreed to make a true-up payment to the FDIC on the date that is 45 days following the last day of the final shared loss month, or upon the final disposition of all covered assets under the loss sharing agreements in the event losses on the loss sharing agreements fail to reach expected levels. The fair value of the true-up payment obligation was estimated at $ 125 million at March 31, 2015 (December 31, 2014 - $ 129 million).

Legal Proceedings

The nature of Popular’s business ordinarily results in a certain number of claims, litigation, investigations, and legal and administrative cases and proceedings. When the Corporation determines it has meritorious defenses to the claims asserted, it vigorously defends itself. The Corporation will consider the settlement of cases (including cases where it has meritorious defenses) when, in management’s judgment, it is in the best interest of both the Corporation and its shareholders to do so.

On at least a quarterly basis, Popular assesses its liabilities and contingencies in connection with outstanding legal proceedings utilizing the latest information available. For matters where it is probable that the Corporation will incur a material loss and the amount can be reasonably estimated, the Corporation establishes an accrual for the loss. Once established, the accrual is adjusted on at least a quarterly basis as appropriate to reflect any relevant developments. For matters where a material loss is not probable or the amount of the loss cannot be estimated, no accrual is established.

In certain cases, exposure to loss exists in excess of the accrual to the extent such loss is reasonably possible, but not probable. Management believes and estimates that the aggregate range of reasonably possible losses (with respect to those matters where such limits may be determined, in excess of amounts accrued), for current legal proceedings ranges from $0 to approximately $35 million as of March 31, 2015. For certain other cases, management cannot reasonably estimate the possible loss at this time. Any estimate involves significant judgment, given the varying stages of the proceedings (including the fact that many of them are currently in preliminary stages), the existence of multiple defendants in several of the current proceedings whose share of liability has yet to be determined, the numerous unresolved issues in many of the proceedings, and the inherent uncertainty of the various potential outcomes of such proceedings. Accordingly, management’s estimate will change from time-to-time, and actual losses may be more or less than the current estimate.

While the final outcome of legal proceedings is inherently uncertain, based on information currently available, advice of counsel, and available insurance coverage, management believes that the amount it has already accrued is adequate and any incremental liability arising from the Corporation’s legal proceedings will not have a material adverse effect on the Corporation’s consolidated financial position as a whole. However, in the event of unexpected future developments, it is possible that the ultimate resolution of these matters, if unfavorable, may be material to the Corporation’s consolidated financial position in a particular period.

Ongoing Class Action Litigation

Banco Popular de Puerto Rico (“BPPR”) and Banco Popular North America (“BPNA”) are currently defendants in various class action lawsuits:

On November 21, 2012, BPNA was served with a putative class action complaint captioned Josefina Valle, et al. v. Popular Community Bank, filed in the New York State Supreme Court (New York County). Plaintiffs, existing BPNA customers, allege among other things that BPNA has engaged in unfair and deceptive acts and trade practices in connection with the assessment of overdraft fees and payment processing on consumer deposit accounts. The complaint further alleges that BPNA improperly disclosed its consumer overdraft policies and, additionally, that the overdraft rates and fees assessed by BPNA violate New York’s usury laws. The complaint seeks unspecified damages, including punitive damages, interest, disbursements, and attorneys’ fees and costs.

83


Table of Contents

BPNA removed the case to federal court (S.D.N.Y.) and plaintiffs subsequently filed a motion to remand the action to state court, which the Court granted on August 6, 2013. A motion to dismiss was filed on September 9, 2013. On October 25, 2013, plaintiffs filed an amended complaint seeking to limit the putative class to New York account holders. A motion to dismiss the amended complaint was filed in February 2014. In August 2014, the Court entered an order granting in part BPNA’s motion to dismiss. The sole surviving claim relates to BPNA’s item processing policy. On September 10, 2014, plaintiffs filed a motion for leave to file a second amended complaint to correct certain deficiencies noted in the court’s decision and order. BPNA subsequently filed a motion in opposition to plaintiff’s motion for leave to amend and further sought to compel arbitration. The matter has been stayed pending a ruling on such motions.

Between December 2013 and January 2014, BPPR, BPNA and Popular, Inc., along with two executive officers, were served with a putative class action complaint captioned Neysha Quiles et al. v. Banco Popular de Puerto Rico et al. Plaintiffs essentially alleged that they and others, who have been employed by the Defendants as “bank tellers” and other similarly titled positions, were generally paid only for scheduled work time, rather than time actually worked. The Complaint sought to maintain a collective action under the Fair Labor Standards Act (“FLSA”) on behalf of all individuals who were employed or were currently employed by the Defendants in Puerto Rico, the Virgin Islands, New York, New Jersey, Florida, California, and Illinois as hourly paid, non-exempt, bank tellers or other similarly titled positions at any time during the past three years and alleged the following claims under the FLSA against all Defendants: (i) failure to pay overtime premiums; and (ii) that the failure to pay was willful. Similar claims were brought under Puerto Rico law on behalf of all individuals who were employed or are currently employed by BPPR in Puerto Rico as hourly paid, non-exempt, bank tellers or other similarly titled positions at any time during the past three years. On January 31, 2014, the Popular defendants filed an answer to the complaint. On February 24, 2014, the parties reached an agreement to dismiss the complaint against BPNA and the named BPNA executive officer without prejudice. On January 9, 2015, plaintiffs submitted a motion for conditional class certification, which BPPR opposed. On February 18, 2015, the Court entered an order whereby it granted plaintiffs’ request for conditional certification of the FLSA action.

On May 5, 2014, a putative class action captioned Nora Fernandez, et al. v. UBS, et al . was filed in the United States District Court for the Southern District of New York on behalf of investors in 23 Puerto Rico closed-end investment companies against various UBS entities, BPPR and Popular Securities. UBS Financial Services Incorporated of Puerto Rico is the sponsor and co-sponsor of all 23 funds, while BPPR was co-sponsor, together with UBS, of nine (9) of those funds. The plaintiffs allege breach of fiduciary duties, aiding and abetting breach of fiduciary duty and breach of contract against all defendants. The complaint seeks unspecified damages, including disgorgement of fees and attorneys’ fees. On May 30, 2014, plaintiffs voluntarily dismissed their class action in the SDNY and on that same date, they filed a virtually identical complaint in the US District Court for the District of Puerto Rico (USDC-PR) and requested that the case be consolidated with the matter of In re: UBS Financial Services Securities Litigation , a class action currently pending before the USDC-PR in which neither BPPR nor Popular Securities are parties. The UBS defendants filed an opposition to the consolidation request and moved to transfer the case back to the SDNY on the ground that the relevant agreements between the parties contain a choice of forum clause, with New York as the selected forum. The Popular defendants joined this motion. By order dated January 30, 2015, the court denied the plaintiffs’ motion to consolidate. By order dated March 30, 2015, the court granted defendants’ motion to transfer. The case currently remains pending in the SDNY.

On May 6, 2014, a putative class action captioned David Alvarez, et al. v. Banco Popular North America was filed in the Superior Court of the State of California for the County of Los Angeles. Plaintiffs generally assert that BPNA has engaged in purported violations of §2954.8(a) of the California Civil Code and §17200 et seq. of the California Business Professions Code, which allegedly require financial institutions that make loans secured by certain types of real property located within the state of California to pay interest to borrowers on impound account deposits at a statutory rate of not less than two percent (2%). Plaintiffs maintain that BPNA has not paid interest on such deposits and demand that BPNA be enjoined from engaging in further violations of these provisions and pay an unspecified amount of damages sufficient to repay the unpaid interest on these deposits. PHH Corporation, which acquired the loans at issue in this complaint, has agreed to indemnify and tender a defense on behalf of BPNA. On March 11, 2015, the parties executed a settlement agreement and release to fully and finally resolve the litigation and dismiss the case in its entirety and on March 24, 2015, the court approved the dismissal of the case. The terms of the settlement do not require that BPNA make any payment in connection thereof.

On October 7, 2014, BPNA was served with a putative class action complaint captioned Josefina Valle, et al. v. BPNA, filed in the United States District Court for the Southern District of New York . The complaint names the same plaintiffs who filed the above-described overdraft fee class action suit. Plaintiffs allege, among other things, that BPNA engages in unfair and deceptive acts and trade practices relative to the assessment of ATM fees on ATM transactions initialed at Allpoint branded ATMs. The complaint further alleges that BPNA is in violation of the Electronic Fund Transfer Act and Regulation E with respect to ATM fees. On December 2, 2014, BPNA filed a motion to compel arbitration, which plaintiffs opposed. On February 2, 2015, the court entered an

84


Table of Contents

opinion and order granting defendant’s motion to compel arbitration. On February 23, 2015, plaintiffs filed a notice of appeal with the United States Court of Appeals for the Second Circuit demanding that the court reverse the district court’s ruling. On April 17, 2015, the parties reached an agreement in principle to settle this matter for approximately $25,000. This settlement is not yet final.

On October 3, 2014, BPNA received notice of a potential class action submitted by two former assistant branch managers. The purported action alleges various wage and hour violations arising from what they contend is an improper job classification under the FLSA and applicable state law equivalents. In December 2014, BPNA accepted plaintiffs’ offer to mediate this dispute, and mediation took place on February 19, 2015. As a result of the mediation, the parties entered into an agreement in principle to settle this claim. Under the terms of the agreement in principle, subject to certain customary conditions including court approval of a final settlement agreement in consideration for the full settlement and release of all defendants, defendant will pay the amount of $800,000.

On March 20, 2015, BPPR was served with a class action complaint titled In re 2014 RadioShack ERISA Litigation , filed in U.S. District Court for the Northern District of Texas. The complaint alleges that certain employees of RadioShack incurred losses in their 401(k) plans because various fiduciaries elected to retain RadioShack’s company stock in the portfolio of potential investment options. The complaint further asserts that once RadioShack’s financial situation began to deteriorate in 2011, the fiduciaries of the RadioShack 401(k) Plan and the RadioShack Puerto Rico 1165(e) Plan (collectively, “the Plans”) should have removed RadioShack company stock from the portfolio of potential investment options.

Popular was a directed trustee, and therefore a fiduciary, of the RadioShack Puerto Rico 1165(e) Plan (“P.R. Plan”). Even though the P.R. Plan directed Popular to retain RadioShack company stock within the portfolio of investment options, the complaint alleges that a trustee’s duty of prudence requires it to disregard plan documents or directives that it knows or reasonably should know would lead to an imprudent result or would otherwise harm plan participants or beneficiaries. It further alleges that Popular breached its fiduciary duties by (i) failing to take any meaningful steps to protect plan participants from losses that it knew would occur; (ii) failing to divest the P.R. Plan of Company Stock; and (iii) participating in the decisions of another trustee (Wells Fargo) to protect the Plans from inevitable losses.

Other Matters

The volatility in prices and declines in value that Puerto Rico municipal bonds and closed-end investment companies that invest primarily in Puerto Rico municipal bonds have experienced since August 2013 have led to regulatory inquiries, customer complaints and arbitrations for most broker-dealers in Puerto Rico, including Popular Securities LLC, a wholly owned subsidiary of the Corporation (“Popular Securities”). Popular Securities has received customer complaints and is named as a respondent (among other broker-dealers) in 41 arbitration proceedings with aggregate claimed damages of approximately $99 million, including one arbitration with claimed damages of $78 million in which two other Puerto Rico broker-dealers are co-defendants. The proceedings are in their early stages and it is the view of the Corporation that Popular Securities has meritorious defenses to the claims asserted. An adverse result in the matters described above could have a material and adverse effect on Popular Securities.

Other Significant Proceedings

As described under “Note 13 – FDIC loss share asset and true-up payment obligation”, in connection with the Westernbank FDIC-assisted transaction, on April 30, 2010, BPPR entered into loss share agreements with the FDIC with respect to the covered loans and other real estate owned that it acquired in the transaction. Pursuant to the terms of the loss share agreements, the FDIC’s obligation to reimburse BPPR for losses with respect to covered assets begins with the first dollar of loss incurred. The FDIC reimburses BPPR for 80% of losses with respect to covered assets, and BPPR reimburses the FDIC for 80% of recoveries with respect to losses for which the FDIC paid 80% reimbursement under those loss share agreements. The loss share agreements contain specific terms and conditions regarding the management of the covered assets that BPPR must follow in order to receive reimbursement for losses from the FDIC. BPPR believes that it has complied with such terms and conditions. The loss share agreement applicable to the commercial late stage real-estate-collateral-dependent loans described below provides for loss sharing by the FDIC through the quarter ending June 30, 2015 and for reimbursement to the FDIC through the quarter ending June 30, 2018.

For the quarters ended June 30, 2010 through March 31, 2012, BPPR received reimbursement for loss-share claims submitted to the FDIC, including charge-offs for certain commercial late stage real-estate-collateral-dependent loans and OREO calculated in accordance with BPPR’s charge-off policy for non-covered assets. When BPPR submitted its shared-loss claim in connection with the June 30, 2012 quarter, however, the FDIC refused to reimburse BPPR for a portion of the claim because of a difference related

85


Table of Contents

to the methodology for the computation of charge-offs for certain commercial late stage real-estate-collateral-dependent loans and OREO. In accordance with the terms of the commercial loss share agreement, BPPR applied a methodology for charge-offs for late stage real-estate-collateral-dependent loans that conforms to its regulatory supervisory criteria and is calculated in accordance with BPPR’s charge-off policy for non-covered assets. The FDIC stated that it believed that BPPR should use a different methodology for those charge-offs. Notwithstanding the FDIC’s refusal to reimburse BPPR for certain shared-loss claims, BPPR had continued to calculate shared-loss claims for quarters subsequent to June 30, 2012 in accordance with its charge-off policy for non-covered assets.

BPPR’s loss share agreements with the FDIC specify that disputes can be submitted to arbitration before a review board under the commercial arbitration rules of the American Arbitration Association. On July 31, 2013, BPPR filed a statement of claim with the American Arbitration Association requesting that the review board determine certain matters relating to the loss-share claims under its commercial loss share agreement with the FDIC, including that the review board award BPPR the amounts owed under its unpaid quarterly certificates. The statement of claim also included requests for reimbursement of certain valuation adjustments for discounts to appraised values, costs to sell troubled assets and other items. The review board was comprised of one arbitrator appointed by BPPR, one arbitrator appointed by the FDIC and a third arbitrator selected by agreement of those arbitrators.

On October 17, 2014, BPPR and the FDIC settled all claims and counterclaims that had been submitted to the review board. The settlement provides for an agreed valuation methodology for reimbursement of charge-offs for late stage real-estate-collateral-dependent loans and resulting OREO. Although the terms of the settlement could delay the timing of reimbursement of certain loss-share claims from the FDIC, the settlement is not expected to have a material adverse impact on BPPR’s current estimate of expected reimbursable losses for the covered portfolio through the end of the commercial loss share agreement in the quarter ending June 30, 2015.

As of March 31, 2015, BPPR had unreimbursed losses and expenses of $243.2 million under the commercial loss share agreement with the FDIC. On April 9, 2015, BPPR received reimbursement of $27.9 million from the FDIC covering claims filed prior to March 31, 2015. Taking into consideration this payment and claims submitted through that date, the total unreimbursed losses totaled $215.3 million, of which $80.1 million was submitted to the FDIC on April 30, 2015. BPPR continues to work on processing claims, including those which had previously not been reimbursed by the FDIC and expects to complete this process before the expiration of BPPR’s ability to submit claims under the commercial loss share agreement in the quarter ending June 30, 2015. After giving effect to the claim submitted on April 30, 2015, the amount of claims pending to be submitted for reimbursement to the FDIC amounted to $135.2 million.

On November 25, 2014, the FDIC notified BPPR that it (a) would not reimburse BPPR under the commercial loss share agreement for a $66.6 million loss claim on eight related real estate loans that BPPR restructured and consolidated (collectively, the “Disputed Asset”), and (b) would no longer treat the Disputed Asset as a “Shared-Loss Asset” under the commercial loss share agreement. The FDIC alleged that BPPR’s restructure and modification of the underlying loans did not constitute a “Permitted Amendment” under the commercial loss share agreement, thereby causing the bank to breach Article III of the commercial loss share agreement.

BPPR disagrees with the FDIC’s determinations relating to the Disputed Asset, and accordingly, on December 19, 2014, delivered to the FDIC a notice of dispute under the commercial loss share agreement.

The commercial loss share agreement provides that certain disputes be submitted to arbitration before a review board, to include two party-appointed members, under the commercial arbitration rules of the American Arbitration Association. On March 19, 2015, BPPR filed a statement of claim with the American Arbitration Association requesting that a review board determine BPPR and the FDIC’s disputes concerning the Disputed Asset. The statement of claim requests a declaration that the Disputed Asset is a “Shared-Loss Asset” under the commercial loss share agreement, a declaration that the restructuring is a “Permitted Amendment” under the commercial shared loss agreement, and an order that the FDIC reimburse the Bank for approximately $53.3 million for the Charge-Off of the Disputed Asset, plus interest at the applicable rate. On April 1, 2015, the FDIC-R notified BPPR that it is clawing back approximately $1.7 million in reimbursable expenses relating to the Disputed Asset that the FDIC-R had previously paid to BPPR. Thus, on April 13, 2015, BPPR notified the American Arbitration Association and the FDIC of an increase in the amount of its damages by approximately $1.7 million.

To the extent we are not able to successfully resolve this matter through negotiation or the arbitration process described above, a write-off in the amount of approximately $53.3 million plus expenses incurred in connection with the Disputed Asset, which at March 31, 2015 amounted to $1.4 million of the aforementioned pending claims would be recorded.

86


Table of Contents

In addition, in November and December 2014, BPPR proposed separate portfolio sales to the FDIC. The FDIC has refused to consent to either sale, stating that those sales did not represent best efforts to maximize collections on Shared-Loss Assets under the commercial loss share agreement. In March 2015, BPPR proposed a third portfolio sale to the FDIC. The FDIC has not yet responded to that proposal.

BPPR disagrees with the FDIC’s characterization of the November and December 2014 portfolio sale proposals and with the FDIC’s interpretation of the commercial shared loss agreement provision governing portfolio sales. Accordingly, BPPR has informed the FDIC of the existence of a dispute, and negotiations are continuing.

No assurance can be given that we will receive reimbursement from the FDIC with respect to the foregoing items, which could require us to make a material adjustment to the value of our loss share asset and the related true up payment obligation to the FDIC and could have a material adverse effect on our financial results for the period in which such adjustment is taken.

The loss sharing agreement applicable to single-family residential mortgage loans provides for FDIC loss sharing and BPPR reimbursement to the FDIC for ten years (ending on June 30, 2020), and the loss sharing agreement applicable to commercial and other assets provides for FDIC loss sharing and BPPR reimbursement to the FDIC for five years (ending on June 30, 2015), with additional recovery sharing for three years thereafter. As of March 31, 2015, the carrying value of covered loans approximated $2.5 billion, of which approximately 64% pertained to commercial loans, 3% to construction loans, 32% to mortgage loans and 1% to consumer loans. To the extent that estimated losses on covered loans are not realized before the expiration of the applicable loss sharing agreement, such losses would not be subject to reimbursement from the FDIC and, accordingly, would require us to make a material reduction in the value of our loss share asset and the related true up payment obligation to the FDIC and could have a material adverse effect on our financial results for the period in which such adjustment is taken.

87


Table of Contents

Note 27 – Non-consolidated variable interest entities

The Corporation is involved with four statutory trusts which it established to issue trust preferred securities to the public. These trusts are deemed to be variable interest entities (“VIEs”) since the equity investors at risk have no substantial decision-making rights. The Corporation does not hold any variable interest in the trusts, and therefore, cannot be the trusts’ primary beneficiary. Furthermore, the Corporation concluded that it did not hold a controlling financial interest in these trusts since the decisions of the trusts are predetermined through the trust documents and the guarantee of the trust preferred securities is irrelevant since in substance the sponsor is guaranteeing its own debt.

Also, the Corporation is involved with various special purpose entities mainly in guaranteed mortgage securitization transactions, including GNMA, FNMA and FHLMC. These special purpose entities are deemed to be VIEs since they lack equity investments at risk. The Corporation’s continuing involvement in these guaranteed loan securitizations includes owning certain beneficial interests in the form of securities as well as the servicing rights retained. The Corporation is not required to provide additional financial support to any of the variable interest entities to which it has transferred the financial assets. The mortgage-backed securities, to the extent retained, are classified in the Corporation’s consolidated statements of financial condition as available-for-sale or trading securities. The Corporation concluded that, essentially, these entities (FNMA, GNMA, and FHLMC) control the design of their respective VIEs, dictate the quality and nature of the collateral, require the underlying insurance, set the servicing standards via the servicing guides and can change them at will, and can remove a primary servicer with cause, and without cause in the case of FNMA and FHLMC. Moreover, through their guarantee obligations, agencies (FNMA, GNMA, and FHLMC) have the obligation to absorb losses that could be potentially significant to the VIE.

ASU 2009-17 requires that an ongoing primary beneficiary assessment should be made to determine whether the Corporation is the primary beneficiary of any of the VIEs it is involved with. The conclusion on the assessment of these trusts and guaranteed mortgage securitization transactions has not changed since their initial evaluation. The Corporation concluded that it is still not the primary beneficiary of these VIEs, and therefore, these VIEs are not required to be consolidated in the Corporation’s financial statements at March 31, 2015.

The Corporation holds variable interests in these VIEs in the form of agency mortgage-backed securities and collateralized mortgage obligations, including those securities originated by the Corporation and those acquired from third parties. Additionally, the Corporation holds agency mortgage-backed securities, agency collateralized mortgage obligations and private label collateralized mortgage obligations issued by third party VIEs in which it has no other form of continuing involvement. Refer to Note 29 to the consolidated financial statements for additional information on the debt securities outstanding at March 31, 2015 and December 31, 2014, which are classified as available-for-sale and trading securities in the Corporation’s consolidated statements of financial condition. In addition, the Corporation may retain the right to service the transferred loans in those government-sponsored special purpose entities (“SPEs”) and may also purchase the right to service loans in other government-sponsored SPEs that were transferred to those SPEs by a third-party. Pursuant to ASC Subtopic 810-10, the servicing fees that the Corporation receives for its servicing role are considered variable interests in the VIEs since the servicing fees are subordinated to the principal and interest that first needs to be paid to the mortgage-backed securities’ investors and to the guaranty fees that need to be paid to the federal agencies.

88


Table of Contents

The following table presents the carrying amount and classification of the assets related to the Corporation’s variable interests in non-consolidated VIEs and the maximum exposure to loss as a result of the Corporation’s involvement as servicer with non-consolidated VIEs at March 31, 2015 and December 31, 2014.

(In thousands)

March 31, 2015 December 31, 2014

Assets

Servicing assets:

Mortgage servicing rights

$ 102,301 $ 103,828

Total servicing assets

$ 102,301 $ 103,828

Other assets:

Servicing advances

$ 2,253 $ 8,974

Total other assets

$ 2,253 $ 8,974

Total assets

$ 104,554 $ 112,802

Maximum exposure to loss

$ 104,554 $ 112,802

The size of the non-consolidated VIEs, in which the Corporation has a variable interest in the form of servicing fees, measured as the total unpaid principal balance of the loans, amounted to $8.9 billion at March 31, 2015 (December 31, 2014 - $9 billion).

Maximum exposure to loss represents the maximum loss, under a worst case scenario, that would be incurred by the Corporation, as servicer for the VIEs, assuming all loans serviced are delinquent and that the value of the Corporation’s interests and any associated collateral declines to zero, without any consideration of recovery. The Corporation determined that the maximum exposure to loss includes the fair value of the MSRs and the assumption that the servicing advances at March 31, 2015 and December 31, 2014, will not be recovered. The agency debt securities are not included as part of the maximum exposure to loss since they are guaranteed by the related agencies.

In September of 2011, BPPR sold construction and commercial real estate loans with a fair value of $148 million, and most of which were non-performing, to a newly created joint venture, PRLP 2011 Holdings, LLC. The joint venture is majority owned by Caribbean Property Group (“CPG”), Goldman Sachs & Co. and East Rock Capital LLC. The joint venture was created for the limited purpose of acquiring the loans from BPPR; servicing the loans through a third-party servicer; ultimately working out, resolving and/or foreclosing the loans; and indirectly owning, operating, constructing, developing, leasing and selling any real properties acquired by the joint venture through deed in lieu of foreclosure, foreclosure, or by resolution of any loan.

BPPR provided financing to the joint venture for the acquisition of the loans in an amount equal to the sum of 57% of the purchase price of the loans, or $84 million, and $2 million of closing costs, for a total acquisition loan of $86 million (the “acquisition loan”). The acquisition loan has a 5-year maturity and bears a variable interest at 30-day LIBOR plus 300 basis points and is secured by a pledge of all of the acquiring entity’s assets. In addition, BPPR provided the joint venture with a non-revolving advance facility (the “advance facility”) of $68.5 million to cover unfunded commitments and costs-to-complete related to certain construction projects, and a revolving working capital line (the “working capital line”) of $20 million to fund certain operating expenses of the joint venture. Cash proceeds received by the joint venture are first used to cover debt service payments for the acquisition loan, advance facility, and the working capital line described above which must be paid in full before proceeds can be used for other purposes. The distributable cash proceeds are determined based on a pro-rata basis in accordance with the respective equity ownership percentages. BPPR’s equity interest in the joint venture ranks pari-passu with those of other parties involved. As part of the transaction executed in September 2011, BPPR received $ 48 million in cash and a 24.9% equity interest in the joint venture. The Corporation is not required to provide any other financial support to the joint venture.

BPPR accounted for this transaction as a true sale pursuant to ASC Subtopic 860-10 and thus recognized the cash received, its equity investment in the joint venture, and the acquisition loan provided to the joint venture and derecognized the loans sold.

The Corporation has determined that PRLP 2011 Holdings, LLC is a VIE but the Corporation is not the primary beneficiary. All decisions are made by CPG (or an affiliate thereof) (the “Manager”), except for certain limited material decisions which would require the unanimous consent of all members. The Manager is authorized to execute and deliver on behalf of the joint venture any and all documents, contracts, certificates, agreements and instruments, and to take any action deemed necessary in the benefit of the joint venture.

89


Table of Contents

The Corporation holds variable interests in this VIE in the form of the 24.9% equity interest (the “Investment in PRLP 2011 Holdings, LLC”) and the financing provided to the joint venture. The equity interest is accounted for under the equity method of accounting pursuant to ASC Subtopic 323-10.

The initial fair value of the Corporation’s equity interest in the joint venture was determined based on the fair value of the loans and real estate owned transferred to the joint venture of $148 million which represented the purchase price of the loans agreed by the parties and was an arm’s-length transaction between market participants in accordance with ASC Topic 820, reduced by the acquisition loan provided by BPPR to the joint venture, for a total net equity of $63 million. Accordingly, the 24.9% equity interest held by the Corporation was valued at $16 million. Thus, the fair value of the equity interest is considered a Level 2 fair value measurement since the inputs were based on observable market inputs.

The following table presents the carrying amount and classification of the assets and liabilities related to the Corporation’s variable interests in the non-consolidated VIE, PRLP 2011 Holdings, LLC, and its maximum exposure to loss at March 31, 2015 and December 31, 2014.

(In thousands)

March 31, 2015 December 31, 2014

Assets

Loans held-in-portfolio:

Advances under the working capital line

$ 752 $ 426

Advances under the advance facility

2,525 4,226

Total loans held-in-portfolio

$ 3,277 $ 4,652

Accrued interest receivable

$ 19 $ 22

Other assets:

Investment in PRLP 2011 Holdings LLC

$ 24,683 $ 23,650

Total assets

$ 27,979 $ 28,324

Deposits

$ (3,171 ) $ (2,685 )

Total liabilities

$ (3,171 ) $ (2,685 )

Total net assets

$ 24,808 $ 25,639

Maximum exposure to loss

$ 24,808 $ 25,639

The Corporation determined that the maximum exposure to loss under a worst case scenario at March 31, 2015 would be not recovering the carrying amount of the acquisition loan, the advances on the advance facility and working capital line, if any, and the equity interest held by the Corporation, net of the deposits.

On March 25, 2013, BPPR completed a sale of assets with a book value of $509.0 million, of which $500.6 million were in non-performing status, comprised of commercial and construction loans, and commercial and single family real estate owned, with a combined unpaid principal balance on loans and appraised value of other real estate owned of approximately $987.0 million to a newly created joint venture, PR Asset Portfolio 2013-1 International, LLC. The joint venture is majority owned by Caribbean Property Group LLC (“CPG”) and certain affiliates of Perella Weinberg Partners’ Asset Based Value Strategy. The joint venture was created for the limited purpose of acquiring the loans from BPPR; servicing the loans through a third-party servicer; ultimately working out, resolving and/or foreclosing the loans; and indirectly owning, operating, constructing, developing, leasing and selling any real properties acquired by the joint venture through deed in lieu of foreclosure, foreclosure, or by resolution of any loan.

BPPR provided financing to the joint venture for the acquisition of the assets in an amount equal to the sum of 57% of the purchase price of the assets, and closing costs, for a total acquisition loan of $182.4 million (the “acquisition loan”). The acquisition loan has a 5-year maturity and bears a variable interest at 30-day LIBOR plus 300 basis points and is secured by a pledge of all of the acquiring entity’s assets. In addition, BPPR provided the joint venture with a non-revolving advance facility (the “advance facility”) of $35.0 million to cover unfunded commitments and costs-to-complete related to certain construction projects, and a revolving working capital line (the “working capital line”) of $30.0 million to fund certain operating expenses of the joint venture. Cash proceeds received by the joint venture are first used to cover debt service payments for the acquisition loan, advance facility, and the working capital line described above which must be paid in full before proceeds can be used for other purposes. The distributable cash proceeds are determined based on a pro-rata basis in accordance with the respective equity ownership percentages. BPPR’s equity

90


Table of Contents

interest in the joint venture ranks pari-passu with those of other parties involved. As part of the transaction executed in March 2013, BPPR received $92.3 million in cash and a 24.9% equity interest in the joint venture. The Corporation is not required to provide any other financial support to the joint venture.

BPPR accounted for this transaction as a true sale pursuant to ASC Subtopic 860-10 and thus recognized the cash received, its equity investment in the joint venture, and the acquisition loan provided to the joint venture and derecognized the loans and real estate owned sold.

The Corporation has determined that PR Asset Portfolio 2013-1 International, LLC is a VIE but the Corporation is not the primary beneficiary. All decisions are made by CPG (or an affiliate thereof) (the “Manager”), except for certain limited material decisions which would require the unanimous consent of all members. The Manager is authorized to execute and deliver on behalf of the joint venture any and all documents, contracts, certificates, agreements and instruments, and to take any action deemed necessary in the benefit of the joint venture. Also, the Manager delegates the day-to-day management and servicing of the loans to PR Asset Portfolio Servicing International, LLC, an affiliate of CPG.

The initial fair value of the Corporation’s equity interest in the joint venture was determined based on the fair value of the loans and real estate owned transferred to the joint venture of $306 million which represented the purchase price of the loans agreed by the parties and was an arm’s-length transaction between market participants in accordance with ASC Topic 820, reduced by the acquisition loan provided by BPPR to the joint venture, for a total net equity of $124 million. Accordingly, the 24.9% equity interest held by the Corporation was valued at $31 million. Thus, the fair value of the equity interest is considered a Level 2 fair value measurement since the inputs were based on observable market inputs.

The Corporation holds variable interests in this VIE in the form of the 24.9% equity interest (the “Investment in PR Asset Portfolio 2013-1 International, LLC”) and the financing provided to the joint venture. The equity interest is accounted for under the equity method of accounting pursuant to ASC Subtopic 323-10.

The following table presents the carrying amount and classification of the assets and liabilities related to the Corporation’s variable interests in the non-consolidated VIE, PR Asset Portfolio 2013-1 International, LLC, and its maximum exposure to loss at March 31, 2015 and December 31, 2014.

(In thousands)

March 31, 2015 December 31, 2014

Assets

Loans held-in-portfolio:

Acquisition loan

$ 78,582 $ 97,193

Advances under the working capital line

1,618 990

Advances under the advance facility

15,319 12,460

Total loans held-in-portfolio

$ 95,519 $ 110,643

Accrued interest receivable

$ 274 $ 314

Other assets:

Investment in PR Asset Portfolio 2013-1 International, LLC

$ 27,039 $ 31,374

Total assets

$ 122,832 $ 142,331

Deposits

$ (10,685 ) $ (12,960 )

Total liabilities

$ (10,685 ) $ (12,960 )

Total net assets

$ 112,147 $ 129,371

Maximum exposure to loss

$ 112,147 $ 129,371

The Corporation determined that the maximum exposure to loss under a worst case scenario at March 31, 2015 would be not recovering the carrying amount of the acquisition loan, the advances on the advance facility and working capital line, if any, and the equity interest held by the Corporation, net of the deposits.

91


Table of Contents

Note 28 – Related party transactions with affiliated company / joint venture

EVERTEC

The Corporation has an investment in EVERTEC, Inc. (“EVERTEC”), which provides various processing and information technology services to the Corporation and its subsidiaries and gives BPPR access to the ATH network owned and operated by EVERTEC. As of March 31, 2015, the Corporation’s stake in EVERTEC was 15.05%. The Corporation continues to have significant influence over EVERTEC. Accordingly, the investment in EVERTEC is accounted for under the equity method and is evaluated for impairment if events or circumstances indicate that a decrease in value of the investment has occurred that is other than temporary. Refer to Note 34 “Related party transactions” to the consolidated financial statements included in the Corporation’s 2014 Annual Report for details.

The Corporation received $ 1.2 million in dividend distributions during the quarter ended March 31, 2015 from its investments in EVERTEC’s holding company (March 31, 2014 - $ 1.2 million). The Corporation’s equity in EVERTEC is presented in the table which follows and is included as part of “other assets” in the consolidated statements of financial condition.

(In thousands)

March 31, 2015 December 31, 2014

Equity investment in EVERTEC

$ 27,329 $ 25,146

The Corporation had the following financial condition balances outstanding with EVERTEC at March 31, 2015 and December 31, 2014. Items that represent liabilities to the Corporation are presented with parenthesis.

(In thousands)

March 31, 2015 December 31, 2014

Accounts receivable (Other assets)

$ 2,825 $ 5,065

Deposits

(16,146 ) (15,481 )

Accounts payable (Other liabilities)

(17,214 ) (15,511 )

Net total

$ (30,535 ) $ (25,927 )

The Corporation’s proportionate share of income or loss from EVERTEC is included in other operating income in the consolidated statements of operations. The following table presents the Corporation’s proportionate share of EVERTEC’s income (loss) and changes in stockholders’ equity for the quarters ended March 31, 2015 and 2014.

Quarter ended March 31,

(In thousands)

2015 2014

Share of income from investment in EVERTEC

$ 2,869 $ 2,779

Share of other changes in EVERTEC’s stockholders’ equity

351 238

Share of EVERTEC’s changes in equity recognized in income

$ 3,220 $ 3,017

The following tables present the impact of transactions and service payments between the Corporation and EVERTEC (as an affiliate) and their impact on the results of operations for the quarters ended March 31, 2015 and 2014. Items that represent expenses to the Corporation are presented with parenthesis.

Quarter ended

(In thousands)

March 31, 2015 March 31, 2014 Category

Interest expense on deposits

$ (11 ) $ (20 ) Interest expense

ATH and credit cards interchange income from services to EVERTEC

6,487 6,419 Other service fees

Rental income charged to EVERTEC

1,724 1,677 Net occupancy

Processing fees on services provided by EVERTEC

(39,504 ) (38,762 ) Professional fees

Other services provided to EVERTEC

324 221 Other operating expenses

Total

$ (30,980 ) $ (30,465 )

92


Table of Contents

EVERTEC has a letter of credit issued by BPPR, for an amount of $ 3.6 million at March 31, 2015 and December 31, 2014. The Corporation also agreed to maintain outstanding this letter of credit for a 5-year period which expires on September 30, 2015. EVERTEC and the Corporation entered into a Reimbursement Agreement, in which EVERTEC will reimburse the Corporation for any losses incurred by the Corporation in connection with the performance bonds and the letter of credit. Possible losses resulting from these agreements are considered insignificant.

PRLP 2011 Holdings, LLC

As indicated in Note 27 to the consolidated financial statements, the Corporation holds a 24.9% equity interest in PRLP 2011 Holdings, LLC and currently provides certain financing to the joint venture as well as holds certain deposits from the entity.

The Corporation’s equity in PRLP 2011 Holdings, LLC is presented in the table which follows and is included as part of “other assets” in the consolidated statements of financial condition.

(In thousands)

March 31, 2015 December 31, 2014

Equity investment in PRLP 2011 Holdings, LLC

$ 24,683 $ 23,650

The Corporation had the following financial condition balances outstanding with PRLP 2011 Holdings, LLC at March 31, 2015 and December 31, 2014.

(In thousands)

March 31, 2015 December 31, 2014

Loans

$ 3,277 $ 4,652

Accrued interest receivable

19 22

Deposits (non-interest bearing)

(3,171 ) (2,685 )

Net total

$ 125 $ 1,989

The Corporation’s proportionate share of income or loss from PRLP 2011 Holdings, LLC is included in other operating income in the consolidated statements of operations. The following table presents the Corporation’s proportionate share of income (loss) from PRLP 2011 Holdings, LLC for the quarters ended March 31, 2015 and 2014.

Quarters ended March 31,

(In thousands)

2015 2014

Share of income (loss) from the equity investment in PRLP 2011 Holdings, LLC

$ 1,033 $ (1,746 )

The following table presents transactions between the Corporation and PRLP 2011 Holdings, LLC and their impact on the Corporation’s results of operations for the quarters ended March 31, 2015 and 2014.

Quarters ended March 31,

(In thousands)

2015 2014 Category

Interest (loss) income on loan to PRLP 2011 Holdings, LLC

$ (62 ) $ 172 Interest income

PR Asset Portfolio 2013-1 International, LLC

As indicated in Note 27 to the consolidated financial statements, effective March 2013 the Corporation holds a 24.9% equity interest in PR Asset Portfolio 2013-1 International, LLC and currently provides certain financing to the joint venture as well as holds certain deposits from the entity.

93


Table of Contents

The Corporation’s equity in PR Asset Portfolio 2013-1 International, LLC is presented in the table which follows and is included as part of “other assets” in the consolidated statements of financial condition.

(In thousands)

March 31, 2015 December 31, 2014

Equity investment in PR Asset Portfolio 2013-1 International, LLC

$ 27,039 $ 31,374

The Corporation had the following financial condition balances outstanding with PR Asset Portfolio 2013-1 International, LLC, at March 31, 2015 and December 31, 2014.

(In thousands)

March 31, 2015 December 31, 2014

Loans

$ 95,519 $ 110,643

Accrued interest receivable

274 314

Deposits

(10,685 ) (12,960 )

Net total

$ 85,108 $ 97,997

The Corporation’s proportionate share of income or loss from PR Asset Portfolio 2013-1 International, LLC is included in other operating income in the consolidated statements of operations. The following table presents the Corporation’s proportionate share of income (loss) from PR Asset Portfolio 2013-1 International, LLC for quarters ended March 31, 2015 and 2014.

Quarters ended March 31,

(In thousands)

2015 2014

Share of (loss) income from the equity investment in PR Asset Portfolio 2013-1 International, LLC

$ (4,335 ) $ 1,288

The following table presents transactions between the Corporation and PR Asset Portfolio 2013-1 International, LLC and their impact on the Corporation’s results of operations for the quarters ended March 31, 2015 and 2014.

Quarters ended March 31,

(In thousands)

2015 2014 Category

Interest income on loan to PR Asset Portfolio 2013-1 International, LLC

$ 866 $ 1,262 Interest income

Servicing fee paid by PR Asset Portfolio 2013-1 International, LLC

70 Other service fees

Total

$ 866 $ 1,332

94


Table of Contents

Note 29 – Fair value measurement

ASC Subtopic 820-10 “Fair Value Measurements and Disclosures” establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels in order to increase consistency and comparability in fair value measurements and disclosures. The hierarchy is broken down into three levels based on the reliability of inputs as follows:

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date. Valuation on these instruments does not necessitate a significant degree of judgment since valuations are based on quoted prices that are readily available in an active market.

Level 2 - Quoted prices other than those included in Level 1 that are observable either directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or that can be corroborated by observable market data for substantially the full term of the financial instrument.

Level 3 - Inputs are unobservable and significant to the fair value measurement. Unobservable inputs reflect the Corporation’s own assumptions about assumptions that market participants would use in pricing the asset or liability.

The Corporation maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the observable inputs be used when available. Fair value is based upon quoted market prices when available. If listed prices or quotes are not available, the Corporation employs internally-developed models that primarily use market-based inputs including yield curves, interest rates, volatilities, and credit curves, among others. Valuation adjustments are limited to those necessary to ensure that the financial instrument’s fair value is adequately representative of the price that would be received or paid in the marketplace. These adjustments include amounts that reflect counterparty credit quality, the Corporation’s credit standing, constraints on liquidity and unobservable parameters that are applied consistently. There have been no changes in the Corporation’s methodologies used to estimate the fair value of assets and liabilities since December 31, 2014.

The estimated fair value may be subjective in nature and may involve uncertainties and matters of significant judgment for certain financial instruments. Changes in the underlying assumptions used in calculating fair value could significantly affect the results.

Fair Value on a Recurring and Nonrecurring Basis

The following fair value hierarchy tables present information about the Corporation’s assets and liabilities measured at fair value on a recurring basis at March 31, 2015 and December 31, 2014 and on a nonrecurring basis in periods subsequent to initial recognition at March 31, 2015 and 2014:

At March 31, 2015

(In thousands)

Level 1 Level 2 Level 3 Total

RECURRING FAIR VALUE MEASUREMENTS

Assets

Investment securities available-for-sale:

U.S. Treasury securities

$ $ 784,274 $ $ 784,274

Obligations of U.S. Government sponsored entities

1,502,134 1,502,134

Obligations of Puerto Rico, States and political subdivisions

57,364 57,364

Collateralized mortgage obligations - federal agencies

1,849,026 1,849,026

Mortgage-backed securities

1,340,938 1,435 1,342,373

Equity securities

325 2,306 2,631

Other

10,901 10,901

Total investment securities available-for-sale

$ 325 $ 5,546,943 $ 1,435 $ 5,548,703

Trading account securities, excluding derivatives:

Obligations of Puerto Rico, States and political subdivisions

$ $ 6,766 $ $ 6,766

Collateralized mortgage obligations

244 1,242 1,486

Mortgage-backed securities - federal agencies

102,836 6,221 109,057

Other

15,441 1,544 16,985

Total trading account securities

$ $ 125,287 $ 9,007 $ 134,294

Mortgage servicing rights

$ $ $ 149,024 $ 149,024

Derivatives

22,485 22,485

Total assets measured at fair value on a recurring basis

$ 325 $ 5,694,715 $ 159,466 $ 5,854,506

Liabilities

Derivatives

$ $ (21,376 ) $ $ (21,376 )

Contingent consideration

(129,470 ) (129,470 )

Total liabilities measured at fair value on a recurring basis

$ $ (21,376 ) $ (129,470 ) $ (150,846 )

95


Table of Contents

At December 31, 2014

(In thousands)

Level 1 Level 2 Level 3 Total

RECURRING FAIR VALUE MEASUREMENTS

Assets

Investment securities available-for-sale:

U.S. Treasury securities

$ $ 700,154 $ $ 700,154

Obligations of U.S. Government sponsored entities

1,724,973 1,724,973

Obligations of Puerto Rico, States and political subdivisions

61,712 61,712

Collateralized mortgage obligations - federal agencies

1,910,030 1,910,030

Mortgage-backed securities

903,037 1,325 904,362

Equity securities

323 2,299 2,622

Other

11,306 11,306

Total investment securities available-for-sale

$ 323 $ 5,313,511 $ 1,325 $ 5,315,159

Trading account securities, excluding derivatives:

Obligations of Puerto Rico, States and political subdivisions

$ $ 7,954 $ $ 7,954

Collateralized mortgage obligations

261 1,375 1,636

Mortgage-backed securities - federal agencies

104,463 6,229 110,692

Other

16,682 1,563 18,245

Total trading account securities

$ $ 129,360 $ 9,167 $ 138,527

Mortgage servicing rights

$ $ $ 148,694 $ 148,694

Derivatives

25,362 25,362

Total assets measured at fair value on a recurring basis

$ 323 $ 5,468,233 $ 159,186 $ 5,627,742

Liabilities

Derivatives

$ $ (23,032 ) $ $ (23,032 )

Contingent consideration

(133,634 ) (133,634 )

Total liabilities measured at fair value on a recurring basis

$ $ (23,032 ) $ (133,634 ) $ (156,666 )

96


Table of Contents

Quarter ended March 31, 2015

(In thousands)

Level 1 Level 2 Level 3 Total

NONRECURRING FAIR VALUE MEASUREMENTS

Assets

Write-
downs

Loans [1]

$ $ $ 132,007 $ 132,007 $ (26,817 )

Other real estate owned [3]

6,098 30,304 36,402 (17,936 )

Other foreclosed assets [3]

20 131 151 (608 )

Total assets measured at fair value on a nonrecurring basis

$ $ 6,118 $ 162,442 $ 168,560 $ (45,361 )

[1] Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC Section 310-10-35. Costs to sell are excluded from the reported fair value amount.
[2] Relates to lower of cost or fair value adjustments on loans held-for-sale and loans transferred from loans held-in-portfolio to loans held-for-sale. Costs to sell are excluded from the reported fair value amount.
[3] Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

Quarter ended March 31, 2014

(In thousands)

Level 1 Level 2 Level 3 Total

NONRECURRING FAIR VALUE MEASUREMENTS

Assets

Write-
downs

Loans [1]

$ $ $ 66,189 $ 66,189 $ (11,680 )

Loans held-for-sale [2]

(2,176 )

Other real estate owned [3]

17,295 17,295 (5,598 )

Other foreclosed assets [3]

533 533 (271 )

Total assets measured at fair value on a nonrecurring basis

$ $ $ 84,017 $ 84,017 $ (19,725 )

[1] Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC Section 310-10-35. Costs to sell are excluded from the reported fair value amount.
[2] Relates to lower of cost or fair value adjustments on loans held-for-sale and loans transferred from loans held-in-portfolio to loans held-for-sale. Costs to sell are excluded from the reported fair value amount.
[3] Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

The following tables present the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarters ended March 31, 2015 and 2014.

Quarter ended March 31, 2015

(In thousands)

MBS
classified
as investment
securities
available-
for-sale
CMOs
classified
as trading
account
securities
MBS
classified as
trading account
securities
Other
securities
classified
as trading
account
securities
Mortgage
servicing
rights
Total
assets
Contingent
consideration
Total
liabilities

Balance at January 1, 2015

$ 1,325 $ 1,375 $ 6,229 $ 1,563 $ 148,694 $ 159,186 $ (133,634 ) $ (133,634 )

Gains (losses) included in earnings

(8 ) (2 ) 16 (19 ) (4,929 ) (4,942 ) 4,164 4,164

Additions

118 130 5,259 5,507

Sales

(44 ) (80 ) (124 )

Settlements

(87 ) (74 ) (161 )

Balance at March 31, 2015

$ 1,435 $ 1,242 $ 6,221 $ 1,544 $ 149,024 $ 159,466 $ (129,470 ) $ (129,470 )

Changes in unrealized gains (losses) included in earnings relating to assets still held at March 31, 2015

$ $ (2 ) $ 18 $ 23 $ (684 ) $ (645 ) $ 4,164 $ 4,164

97


Table of Contents

Quarter ended March 31, 2014

(In thousands)

MBS
classified
as
investment
securities
available-
for-sale
CMOs
classified
as trading
account
securities
MBS
classified as
trading account
securities
Other
securities
classified
as trading
account
securities
Mortgage
servicing
rights
Total
assets
Contingent
consideration
Total
liabilities

Balance at January 1, 2014

$ 6,523 $ 1,423 $ 9,799 $ 1,929 $ 161,099 $ 180,773 $ (128,299 ) $ (128,299 )

Gains (losses) included in earnings

(2 ) (10 ) (39 ) (214 ) (8,096 ) (8,361 ) 1,168 1,168

Gains (losses) included in OCI

(42 ) (42 )

Additions

263 150 3,528 3,941

Sales

(1,109 ) (1,109 )

Settlements

(100 ) (115 ) (500 ) (2 ) (717 ) 786 786

Balance at March 31, 2014

$ 6,379 $ 1,561 $ 8,301 $ 1,715 $ 156,529 $ 174,485 $ (126,345 ) $ (126,345 )

Changes in unrealized gains (losses) included in earnings relating to assets still held at March 31, 2014

$ $ (6 ) $ (25 ) $ (136 ) $ (3,023 ) $ (3,190 ) $ 1,168 $ 1,168

There were no transfers in and/or out of Level 1, Level 2, or Level 3 for financial instruments measured at fair value on a recurring basis during the quarter ended March 31, 2015 and 2014.

Gains and losses (realized and unrealized) included in earnings for the quarters ended March 31, 2015 and 2014 for Level 3 assets and liabilities included in the previous tables are reported in the consolidated statements of operations as follows:

Quarter ended March 31, 2015 Quarter ended March 31, 2014

(In thousands)

Total gains
(losses) included
in earnings
Changes in unrealized to
gains (losses) relating
assets still held at
reporting date
Total gains
(losses) included
in earnings
Changes in unrealized to
gains (losses) relating
assets still held at
reporting date

Interest income

$ (8 ) $ $ (2 ) $

FDIC loss share (expense) income

4,164 4,164 1,168 1,168

Other service fees

(4,929 ) (684 ) (8,096 ) (3,023 )

Trading account loss

(5 ) 39 (263 ) (167 )

Total

$ (778 ) $ 3,519 $ (7,193 ) $ (2,022 )

98


Table of Contents

The following table includes quantitative information about significant unobservable inputs used to derive the fair value of Level 3 instruments, excluding those instruments for which the unobservable inputs were not developed by the Corporation such as prices of prior transactions and/or unadjusted third-party pricing sources.

(In thousands)

Fair value
at March 31,
2015

Valuation technique

Unobservable inputs

Weighted average (range)

CMO’s - trading

$ 1,242 Discounted cash flow model Weighted average life 2.2 years (0.6 - 2.6 years)
Yield 4.0% (1.3% - 4.7%)
Constant prepayment rate 23.6% (19.5% - 26.1%)

Other - trading

$ 740 Discounted cash flow model Weighted average life 5.5 years
Yield 12.1%
Constant prepayment rate 10.8%

Mortgage servicing rights

$ 149,024 Discounted cash flow model Prepayment speed 8.1% (4.8% - 22.8%)
Weighted average life 12.4 years (4.4 - 20.8 years)
Discount rate 11.3% (9.5% - 15.0%)

Contingent consideration

$ (129,470 ) Discounted cash flow model Credit loss rate on covered loans 5.1% (0.0% - 100.0%)
Risk premium component of discount rate 5.3%

Loans held-in-portfolio

$ 132,007 [1] External appraisal Haircut applied on external appraisals 26.3% (25.0% - 35.0%)

Other real estate owned

$ 15,945 [2] External appraisal Haircut applied on external appraisals 18.4% (12.0% - 30.0%)

Other foreclosed assets

$ 131 [3] External appraisal Haircut applied on external appraisals 1.00%

[1] Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.
[2] Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.
[3] Other foreclosed assets in which haircuts were not applied to external appraisals were excluded from this table.

The significant unobservable inputs used in the fair value measurement of the Corporation’s collateralized mortgage obligations and interest-only collateralized mortgage obligation (reported as “other”), which are classified in the “trading” category, are yield, constant prepayment rate, and weighted average life. Significant increases (decreases) in any of those inputs in isolation would result in significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the constant prepayment rate will generate a directionally opposite change in the weighted average life. For example, as the average life is reduced by a higher constant prepayment rate, a lower yield will be realized, and when there is a reduction in the constant prepayment rate, the average life of these collateralized mortgage obligations will extend, thus resulting in a higher yield. These particular financial instruments are valued internally by the Corporation’s investment banking and broker-dealer unit utilizing internal valuation techniques. The unobservable inputs incorporated into the internal discounted cash flow models used to derive the fair value of collateralized mortgage obligations and interest-only collateralized mortgage obligation (reported as “other”), which are classified in the “trading” category, are reviewed by the Corporation’s Corporate Treasury unit on a quarterly basis. In the case of Level 3 financial instruments which fair value is based on broker quotes, the Corporation’s Corporate Treasury unit reviews the inputs used by the broker-dealers for reasonableness utilizing information available from other published sources and validates that the fair value measurements were developed in accordance with ASC Topic 820. The Corporate Treasury unit also substantiates the inputs used by validating the prices with other broker-dealers, whenever possible.

The significant unobservable inputs used in the fair value measurement of the Corporation’s mortgage servicing rights are constant prepayment rates and discount rates. Increases in interest rates may result in lower prepayments. Discount rates vary according to products and / or portfolios depending on the perceived risk. Increases in discount rates result in a lower fair value measurement. The Corporation’s Corporate Comptroller’s unit is responsible for determining the fair value of MSRs, which is based on discounted cash flow methods based on assumptions developed by an external service provider, except for prepayment speeds, which are adjusted internally for the local market based on historical experience. The Corporation’s Corporate Treasury unit validates the economic assumptions developed by the external service provider on a quarterly basis. In addition, an analytical review of prepayment speeds is performed quarterly by the Corporate Comptroller’s unit. Significant variances in prepayment speeds are investigated by the Corporate Treasury unit. The Corporation’s MSR Committee analyzes changes in fair value measurements of MSRs and approves the valuation assumptions at each reporting period. Changes in valuation assumptions must also be approved by the MSR Committee. The fair value of MSRs are compared with those of the external service provider on a quarterly basis in order to validate if the fair values are within the materiality thresholds established by management to monitor and investigate material deviations. Back-testing is performed to compare projected cash flows with actual historical data to ascertain the reasonability of the projected net cash flow results.

99


Table of Contents

Note 30 – Fair value of financial instruments

The fair value of financial instruments is the amount at which an asset or obligation could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Fair value estimates are made at a specific point in time based on the type of financial instrument and relevant market information. Many of these estimates involve various assumptions and may vary significantly from amounts that could be realized in actual transactions.

The information about the estimated fair values of financial instruments presented hereunder excludes all nonfinancial instruments and certain other specific items.

For those financial instruments with no quoted market prices available, fair values have been estimated using present value calculations or other valuation techniques, as well as management’s best judgment with respect to current economic conditions, including discount rates, estimates of future cash flows, and prepayment assumptions.

The fair values reflected herein have been determined based on the prevailing interest rate environment at March 31, 2015 and December 31, 2014, as applicable. In different interest rate environments, fair value estimates can differ significantly, especially for certain fixed rate financial instruments. In addition, the fair values presented do not attempt to estimate the value of the Corporation’s fee generating businesses and anticipated future business activities, that is, they do not represent the Corporation’s value as a going concern. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Corporation.

Following is a description of the Corporation’s valuation methodologies and inputs used to estimate the fair values for each class of financial assets and liabilities not measured at fair value, but for which the fair value is disclosed. The disclosure requirements exclude certain financial instruments and all non-financial instruments. Accordingly, the aggregate fair value amounts of the financial instruments disclosed do not represent management’s estimate of the underlying value of the Corporation. For a description of the valuation methodologies and inputs used to estimate the fair value for each class of financial assets and liabilities measured at fair value, refer to Note 29.

Cash and due from banks

Cash and due from banks include cash on hand, cash items in process of collection, and non-interest bearing deposits due from other financial institutions. The carrying amount of cash and due from banks is a reasonable estimate of its fair value. Cash and due from banks are classified as Level 1.

Money market investments

Investments in money market instruments include highly liquid instruments with an average maturity of three months or less. For this reason, they carry a low risk of changes in value as a result of changes in interest rates, and the carrying amount approximates their fair value. Money market investments include federal funds sold, securities purchased under agreements to resell, time deposits with other banks, and cash balances, including those held at the Federal Reserve. These money market investments are classified as Level 2, except for cash balances which generate interest, including those held at the Federal Reserve, which are classified as Level 1.

Investment securities held-to-maturity

Obligations of Puerto Rico, States and political subdivisions: Municipal bonds include Puerto Rico public municipalities debt and bonds collateralized by second mortgages under the Home Purchase Stimulus Program. Puerto Rico public municipalities debt was valued internally based on benchmark treasury notes and a credit spread derived from comparable Puerto Rico government trades and recent issuances. Puerto Rico public municipalities debt is classified as Level 3. Given that the fair value of municipal bonds collateralized by second mortgages was based on internal yield and prepayment speed assumptions, these municipal bonds are classified as Level 3.

Agency collateralized mortgage obligation: The fair value of the agency collateralized mortgage obligation (“CMO”), which is guaranteed by GNMA, was based on internal yield and prepayment speed assumptions. This agency CMO is classified as Level 3.

Other: Other securities include foreign and corporate debt. Given that the fair value was based on quoted prices for similar instruments, foreign debt is classified as Level 2. The fair value of corporate debt, which is collateralized by municipal bonds of Puerto Rico, was internally derived from benchmark treasury notes and a credit spread based on comparable Puerto Rico government trades, similar securities, and/or recent issuances. Corporate debt is classified as Level 3.

100


Table of Contents

Other investment securities

Federal Home Loan Bank capital stock: Federal Home Loan Bank (FHLB) capital stock represents an equity interest in the FHLB of New York. It does not have a readily determinable fair value because its ownership is restricted and it lacks a market. Since the excess stock is repurchased by the FHLB at its par value, the carrying amount of FHLB capital stock approximates fair value. Thus, these stocks are classified as Level 2.

Federal Reserve Bank capital stock: Federal Reserve Bank (FRB) capital stock represents an equity interest in the FRB of New York. It does not have a readily determinable fair value because its ownership is restricted and it lacks a market. Since the canceled stock is repurchased by the FRB for the amount of the cash subscription paid, the carrying amount of FRB capital stock approximates fair value. Thus, these stocks are classified as Level 2.

Trust preferred securities: These securities represent the equity-method investment in the common stock of these trusts. Book value is the same as fair value for these securities since the fair value of the junior subordinated debentures is the same amount as the fair value of the trust preferred securities issued to the public. The equity-method investment in the common stock of these trusts is classified as Level 2, except for that of Popular Capital Trust III (Troubled Asset Relief Program) which is classified as Level 3. Refer to Note 22 for additional information on these trust preferred securities.

Other investments: Other investments include private equity method investments and Visa Class B common stock held by the Corporation. Since there are no observable market values, private equity method investments are classified as Level 3. The Visa Class B common stock was priced by applying the quoted price of Visa Class A common stock, net of a liquidity adjustment, to the as converted number of Class A common shares since these Class B common shares are restricted and not convertible to Class A common shares until pending litigation is resolved. Thus, these stocks are classified as Level 3.

Loans held-for-sale

The fair value of certain impaired loans held-for-sale was based on a discounted cash flow model that assumes that no principal payments are received prior to the effective average maturity date, that the outstanding unpaid principal balance is reduced by a monthly net loss rate, and that the remaining unpaid principal balance is received as a lump sum principal payment at the effective average maturity date. The remaining unpaid principal balance expected to be received, which is based on the prior 12-month cash payment experience of these loans and their expected collateral recovery, was discounted using the interest rate currently offered to clients for the origination of comparable loans. These loans were classified as Level 3. As of March 31, 2015, no loans were valued under this methodology. For loans held-for-sale originated with the intent to sell in the secondary market, its fair value was determined using similar characteristics of loans and secondary market prices assuming the conversion to mortgage-backed securities. Given that the valuation methodology uses internal assumptions based on loan level data, these loans are classified as Level 3. The fair value of certain other loans held-for-sale is based on bids received from potential buyers; binding offers; or external appraisals, net of internal adjustments and estimated costs to sell. Loans held-for-sale based on binding offers are classified as Level 2. Loans held-for-sale based on indicative offers and/or external appraisals are classified as Level 3.

Loans held-in-portfolio

The fair values of the loans held-in-portfolio have been determined for groups of loans with similar characteristics. Loans were segregated by type such as commercial, construction, residential mortgage, consumer, and credit cards. Each loan category was further segmented based on loan characteristics, including interest rate terms, credit quality and vintage. Generally, fair values were estimated based on an exit price by discounting expected cash flows for the segmented groups of loans using a discount rate that considers interest, credit and expected return by market participant under current market conditions. Additionally, prepayment, default and recovery assumptions have been applied in the mortgage loan portfolio valuations. Generally accepted accounting principles do not require a fair valuation of the lease financing portfolio, therefore it is included in the loans total at its carrying amount. Loans held-in-portfolio are classified as Level 3.

101


Table of Contents

FDIC loss share asset

Fair value of the FDIC loss share asset was estimated using projected net losses related to the loss sharing agreements, which are expected to be reimbursed by the FDIC. The projected net losses were discounted using the U.S. Government agency curve. The loss share asset is classified as Level 3.

Deposits

Demand deposits: The fair value of demand deposits, which have no stated maturity, was calculated based on the amount payable on demand as of the respective dates. These demand deposits include non-interest bearing demand deposits, savings, NOW, and money market accounts. Thus, these deposits are classified as Level 2.

Time deposits: The fair value of time deposits was calculated based on the discounted value of contractual cash flows using interest rates being offered on time deposits with similar maturities. The non-performance risk was determined using internally-developed models that consider, where applicable, the collateral held, amounts insured, the remaining term, and the credit premium of the institution. For certain 5-year certificates of deposit in which customers may withdraw their money anytime with no penalties or charges, the fair value of these certificates of deposit incorporate an early cancellation estimate based on historical experience. Time deposits are classified as Level 2.

Assets sold under agreements to repurchase

Securities sold under agreements to repurchase (structured and non-structured): Securities sold under agreements to repurchase with short-term maturities approximate fair value because of the short-term nature of those instruments. Resell and repurchase agreements with long-term maturities were valued using discounted cash flows based on the three-month LIBOR. In determining the non-performance credit risk valuation adjustment, the collateralization levels of these long-term securities sold under agreements to repurchase were considered. In the case of callable structured repurchase agreements, the callable feature is not considered when determining the fair value of those repurchase agreements, since there is a remote possibility, based on forward rates, that the investor will call back these agreements before maturity since it is not expected that the interest rates would rise more than the specified interest rate of these agreements. Securities sold under agreements to repurchase (structured and non-structured) are classified as Level 2.

Other short-term borrowings

The carrying amount of other short-term borrowings approximate fair value because of the short-term maturity of those instruments or because they carry interest rates which approximate market. Thus, these other short-term borrowings are classified as Level 2.

Notes payable

FHLB advances: The fair value of FHLB advances was based on the discounted value of contractual cash flows over their contractual term. In determining the non-performance credit risk valuation adjustment, the collateralization levels of these advances were considered. These advances are classified as Level 2.

Medium-term notes: The fair value of publicly-traded medium-term notes was determined using recent trades of similar transactions. Publicly-traded medium-term notes are classified as Level 2. The fair value of non-publicly traded debt was based on remaining contractual cash outflows, discounted at a rate commensurate with the non-performance credit risk of the Corporation, which is subjective in nature. Non-publicly traded debt is classified as Level 3.

Junior subordinated deferrable interest debentures (related to trust preferred securities): The fair value of junior subordinated interest debentures was determined using recent trades of similar transactions. Thus, these junior subordinated deferrable interest debentures are classified as Level 2.

Junior subordinated deferrable interest debentures (Troubled Asset Relief Program): The fair value of junior subordinated deferrable interest debentures was based on the discounted value of contractual cash flows over their contractual term. The discount rate was based on the rate at which a similar security was priced in the open market. Thus, these junior subordinated deferrable interest debentures are classified as Level 3.

Others: The other category includes capital lease obligations. Generally accepted accounting principles do not require a fair valuation of capital lease obligations, therefore; it is included at its carrying amount. Capital lease obligations are classified as Level 3.

102


Table of Contents

Commitments to extend credit and letters of credit

Commitments to extend credit were valued using the fees currently charged to enter into similar agreements. For those commitments where a future stream of fees is charged, the fair value was estimated by discounting the projected cash flows of fees on commitments. Since the fair value of commitments to extend credit varies depending on the undrawn amount of the credit facility, fees are subject to constant change, and cash flows are dependent on the creditworthiness of borrowers, commitments to extend credit are classified as Level 3. The fair value of letters of credit was based on fees currently charged on similar agreements. Given that the fair value of letters of credit constantly vary due to fees being subject to constant change and whether the fees are received depends on the creditworthiness of the account parties, letters of credit are classified as Level 3.

The following tables present the carrying or notional amounts, as applicable, and estimated fair values for financial instruments with their corresponding level in the fair value hierarchy.

March 31, 2015

(In thousands)

Carrying
amount
Level 1 Level 2 Level 3 Fair value

Financial Assets:

Cash and due from banks

$ 495,776 $ 495,776 $ $ $ 495,776

Money market investments

2,307,215 2,167,930 139,285 2,307,215

Trading account securities, excluding derivatives [1]

134,294 125,287 9,007 134,294

Investment securities available-for-sale [1]

5,548,703 325 5,546,943 1,435 5,548,703

Investment securities held-to-maturity:

Obligations of Puerto Rico, States and political subdivisions

100,004 87,708 87,708

Collateralized mortgage obligation-federal agency

91 96 96

Other

1,500 1,500 1,500

Total investment securities held-to-maturity

$ 101,595 $ $ 1,500 $ 87,804 $ 89,304

Other investment securities:

FHLB stock

$ 67,929 $ $ 67,929 $ $ 67,929

FRB stock

80,001 80,001 80,001

Trust preferred securities

13,197 12,197 1,000 13,197

Other investments

1,911 3,260 3,260

Total other investment securities

$ 163,038 $ $ 160,127 $ 4,260 $ 164,387

Loans held-for-sale

$ 160,602 $ $ 9,335 $ 158,544 $ 167,879

Loans not covered under loss sharing agreement with the FDIC

20,496,706 19,760,668 19,760,668

Loans covered under loss sharing agreements with the FDIC

2,384,079 2,853,801 2,853,801

FDIC loss share asset

409,844 404,735 404,735

Mortgage servicing rights

149,024 149,024 149,024

Derivatives

22,485 22,485 22,485

103


Table of Contents
March 31, 2015

(In thousands)

Carrying
amount
Level 1 Level 2 Level 3 Fair value

Financial Liabilities:

Deposits:

Demand deposits

$ 18,505,618 $ $ 18,505,618 $ $ 18,505,618

Time deposits

8,768,071 8,801,498 8,801,498

Total deposits

$ 27,273,689 $ $ 27,307,116 $ $ 27,307,116

Assets sold under agreements to repurchase:

Securities sold under agreements to repurchase

$ 1,132,643 $ $ 1,136,302 $ $ 1,136,302

Total assets sold under agreements to repurchase

$ 1,132,643 $ $ 1,136,302 $ $ 1,136,302

Other short-term borrowings [2]

$ 1,200 $ $ 1,200 $ $ 1,200

Notes payable:

FHLB advances

847,884 864,038 864,038

Unsecured senior debt securities

450,000 454,122 454,122

Junior subordinated deferrable interest debentures (related to trust preferred securities)

439,800 381,302 381,302

Others

19,629 19,629 19,629

Total notes payable

$ 1,757,313 $ $ 1,699,462 $ 19,629 $ 1,719,091

Derivatives

$ 21,376 $ $ 21,376 $ $ 21,376

Contingent consideration

$ 129,470 $ $ $ 129,470 $ 129,470

(In thousands)

Notional
amount
Level 1 Level 2 Level 3 Fair value

Commitments to extend credit

$ 7,307,601 $ $ $ 1,073 $ 1,073

Letters of credit

68,127 976 976

[1] Refer to Note 29 to the consolidated financial statements for the fair value by class of financial asset and its hierarchy level.
[2] Refer to Note 20 to the consolidated financial statements for the composition of short-term borrowings.

104


Table of Contents
December 31, 2014

(In thousands)

Carrying
amount
Level 1 Level 2 Level 3 Fair value

Financial Assets:

Cash and due from banks

$ 381,095 $ 381,095 $ $ $ 381,095

Money market investments

1,822,386 1,671,477 150,909 1,822,386

Trading account securities, excluding derivatives [1]

138,527 129,360 9,167 138,527

Investment securities available-for-sale [1]

5,315,159 323 5,313,511 1,325 5,315,159

Investment securities held-to-maturity:

Obligations of Puerto Rico, States and political subdivisions

101,573 92,597 92,597

Collateralized mortgage obligation-federal agency

97 102 102

Other

1,500 1,500 1,500

Total investment securities held-to-maturity

$ 103,170 $ $ 1,500 $ 92,699 $ 94,199

Other investment securities:

FHLB stock

$ 66,773 $ $ 66,773 $ $ 66,773

FRB stock

80,025 80,025 80,025

Trust preferred securities

13,197 12,197 1,000 13,197

Other investments

1,911 5,028 5,028

Total other investment securities

$ 161,906 $ $ 158,995 $ 6,028 $ 165,023

Loans held-for-sale

$ 106,104 $ $ 27,074 $ 87,862 $ 114,936

Loans not covered under loss sharing agreement with the FDIC

18,884,732 18,079,609 18,079,609

Loans covered under loss sharing agreements with the FDIC

2,460,589 2,947,909 2,947,909

FDIC loss share asset

542,454 481,420 481,420

Mortgage servicing rights

148,694 148,694 148,694

Derivatives

25,362 25,362 25,362

105


Table of Contents
December 31, 2014

(In thousands)

Carrying
amount
Level 1 Level 2 Level 3 Fair value

Financial Liabilities:

Deposits:

Demand deposits

$ 17,333,090 $ $ 17,333,090 $ $ 17,333,090

Time deposits

7,474,445 7,512,683 7,512,683

Total deposits

$ 24,807,535 $ $ 24,845,773 $ $ 24,845,773

Assets sold under agreements to repurchase:

Securities sold under agreements to repurchase

$ 1,271,657 $ $ 1,269,398 $ $ 1,269,398

Total assets sold under agreements to repurchase

$ 1,271,657 $ $ 1,269,398 $ $ 1,269,398

Other short-term borrowings [2]

$ 21,200 $ $ 20,200 $ 1,000 $ 21,200

Notes payable:

FHLB advances

802,198 814,877 814,877

Unsecured senior debt

450,000 460,530 460,530

Junior subordinated deferrable interest debentures (related to trust preferred securities)

439,800 379,400 379,400

Others

19,830 19,830 19,830

Total notes payable

$ 1,711,828 $ $ 1,654,807 $ 19,830 $ 1,674,637

Derivatives

$ 23,032 $ $ 23,032 $ $ 23,032

Contingent consideration

$ 133,634 $ $ $ 133,634 $ 133,634

(In thousands)

Notional
amount
Level 1 Level 2 Level 3 Fair value

Commitments to extend credit

$ 7,135,352 $ $ $ 1,716 $ 1,716

Letters of credit

49,182 486 486

[1] Refer to Note 29 to the consolidated financial statements for the fair value by class of financial asset and its hierarchy level.
[2] Refer to Note 20 to the consolidated financial statements for the composition of short-term borrowings.

106


Table of Contents

Note 31 – Net income per common share

The following table sets forth the computation of net income per common share (“EPS”), basic and diluted, for the quarters ended March 31, 2015 and 2014:

Quarters ended March 31,

(In thousands, except per share information)

2015 2014

Net income from continuing operations

$ 73,485 $ 66,504

Net income from discontinued operations

1,341 19,905

Preferred stock dividends

(930 ) (931 )

Net income applicable to common stock

$ 73,896 $ 85,478

Average common shares outstanding

102,939,928 102,799,752

Average potential dilutive common shares

196,381 398,350

Average common shares outstanding - assuming dilution

103,136,309 103,198,102

Basic EPS from continuing operations

$ 0.71 $ 0.64

Basic EPS from discontinued operations

$ 0.01 $ 0.19

Total Basic EPS

$ 0.72 $ 0.83

Diluted EPS from continuing operations

$ 0.71 $ 0.64

Diluted EPS from discontinued operations

$ 0.01 $ 0.19

Total Diluted EPS

$ 0.72 $ 0.83

Potential common shares consist of common stock issuable under the assumed exercise of stock options and restricted stock awards using the treasury stock method. This method assumes that the potential common shares are issued and the proceeds from exercise, in addition to the amount of compensation cost attributed to future services, are used to purchase common stock at the exercise date. The difference between the number of potential shares issued and the shares purchased is added as incremental shares to the actual number of shares outstanding to compute diluted earnings per share. Warrants, stock options, and restricted stock awards that result in lower potential shares issued than shares purchased under the treasury stock method are not included in the computation of dilutive earnings per share since their inclusion would have an antidilutive effect in earnings per common share.

For the quarter ended March 31, 2015, there were no antidilutive stock options outstanding (March 31, 2014 – 46,453).

107


Table of Contents

Note 32 – Other service fees

The caption of other services fees in the consolidated statements of operations consists of the following major categories:

Quarters ended March 31,

(In thousands)

2015 2014

Insurance fees

$ 12,041 $ 11,719

Credit card fees

16,149 16,083

Debit card fees

11,125 10,544

Sale and administration of investment products

5,930 6,457

Trust fees

4,602 4,463

Other fees

3,779 3,552

Total other service fees

$ 53,626 $ 52,818

108


Table of Contents

Note 33 – FDIC loss share income (expense)

The caption of FDIC loss share income (expense) in the consolidated statements of operations consists of the following major categories:

Quarters ended March 31,

(In thousands)

2015 2014

Amortization of loss share indemnification asset

$ (27,316 ) $ (48,946 )

80% mirror accounting on credit impairment losses [1]

8,246 15,090

80% mirror accounting on reimbursable expenses

21,545 12,745

80% mirror accounting on recoveries on covered assets, including rental income on OREOs, subject to reimbursement to the FDIC

(2,619 ) (4,392 )

Change in true-up payment obligation

4,164 1,168

Other

119 129

Total FDIC loss share income (expense)

$ 4,139 $ (24,206 )

[1] Reductions in expected cash flows for ASC 310-30 loans, which may impact the provision for loan losses, may consider reductions in both principal and interest cash flow expectations. The amount covered under the FDIC loss sharing agreements for interest not collected from borrowers is limited under the agreements (approximately 90 days); accordingly, these amounts are not subject fully to the 80% mirror accounting.

109


Table of Contents

Note 34 – Pension and postretirement benefits

The Corporation has a non-contributory defined benefit pension plan and supplementary pension benefit restoration plans for regular employees of certain of its subsidiaries. The accrual of benefits under the plans is frozen to all participants.

The components of net periodic pension cost for the periods presented were as follows:

Pension Plan

Quarters ended March 31,

Benefit Restoration Plans
Quarters ended March 31,

(In thousands)

2015 2014 2015 2014

Interest cost

$ 7,403 $ 7,461 $ 407 $ 415

Expected return on plan assets

(11,056 ) (11,630 ) (589 ) (606 )

Amortization of net loss

4,465 2,018 311 108

Total net periodic pension cost (benefit)

$ 812 $ (2,151 ) $ 129 $ (83 )

During the quarter ended March 31, 2015 the Corporation made a contribution to the benefit restoration plans of $43 thousand. The total contributions expected to be paid during the year 2015 for the pension and benefit restoration plans amount to approximately $173 thousand.

The Corporation also provides certain postretirement health care benefits for retired employees of certain subsidiaries. The table that follows presents the components of net periodic postretirement benefit cost.

Quarters ended March 31,

(In thousands)

2015 2014

Service cost

$ 368 $ 364

Interest cost

1,589 1,712

Amortization of prior service cost

(950 ) (950 )

Amortization of net loss

249

Total postretirement cost

$ 1,256 $ 1,126

Contributions made to the postretirement benefit plan for the quarter ended March 31, 2015 amounted to approximately $1.2 million. The total contributions expected to be paid during the year 2015 for the postretirement benefit plan amount to approximately $5.8 million.

110


Table of Contents

Note 35 – Stock-based compensation

The Corporation maintained a Stock Option Plan (the “Stock Option Plan”), which permitted the granting of incentive awards in the form of qualified stock options, incentive stock options, or non-statutory stock options of the Corporation. In April 2004, the Corporation’s shareholders adopted the Popular, Inc. 2004 Omnibus Incentive Plan (the “Incentive Plan”), which replaced and superseded the Stock Option Plan. The adoption of the Incentive Plan did not alter the original terms of the grants made under the Stock Option Plan prior to the adoption of the Incentive Plan.

Stock Option Plan

Employees and directors of the Corporation or any of its subsidiaries were eligible to participate in the Stock Option Plan. The Board of Directors or the Compensation Committee of the Board had the absolute discretion to determine the individuals that were eligible to participate in the Stock Option Plan. This plan provided for the issuance of Popular, Inc.’s common stock at a price equal to its fair market value at the grant date, subject to certain plan provisions. The shares are to be made available from authorized but unissued shares of common stock or treasury stock. The Corporation’s policy has been to use authorized but unissued shares of common stock to cover each grant. The maximum option term is ten years from the date of grant. Unless an option agreement provides otherwise, all options granted are 20% exercisable after the first year and an additional 20% is exercisable after each subsequent year, subject to an acceleration clause at termination of employment due to retirement.

There was no intrinsic value of options outstanding at March 31, 2014. As of March 31, 2015 all options outstanding expired.

The following table summarizes the stock option activity and related information:

(Not in thousands)

Options Outstanding Weighted-Average
Exercise Price

Outstanding at December 31, 2013

100,437 $ 253.64

Granted

Exercised

Forfeited

Expired

(55,640 ) 238.85

Outstanding at December 31, 2014

44,797 $ 272.00

Granted

Exercised

Forfeited

Expired

(44,797 ) 272.00

Outstanding at March 31, 2015

$

There was no stock option expense recognized for the quarters ended March 31, 2015 and 2014.

Incentive Plan

The Incentive Plan permits the granting of incentive awards in the form of Annual Incentive Awards, Long-term Performance Unit Awards, Stock Options, Stock Appreciation Rights, Restricted Stock, Restricted Units or Performance Shares. Participants in the Incentive Plan are designated by the Compensation Committee of the Board of Directors (or its delegate as determined by the Board). Employees and directors of the Corporation and/or any of its subsidiaries are eligible to participate in the Incentive Plan.

Under the Incentive Plan, the Corporation has issued restricted shares, which become vested based on the employees’ continued service with Popular. Unless otherwise stated in an agreement, the compensation cost associated with the shares of restricted stock is determined based on a two-prong vesting schedule. The first part is vested ratably over five years commencing at the date of grant and the second part is vested at termination of employment after attainment of 55 years of age and 10 years of service. The five-year vesting part is accelerated at termination of employment after attaining 55 years of age and 10 years of service. The vesting schedule for restricted shares granted on 2014 was modified as follows, the first part ratably over four years commencing at the date of the grant and the second part is vested at termination of employment after attainment of the earlier of 55 years of age and 10 years of service or 60 years of age and 5 years of service. The four year vesting part is accelerated at termination of employment after attaining the earlier of 55 years of age and 10 years of service or 60 years of age and 5 years of service. The restricted shares granted consistent with the requirements of the TARP Interim Final Rule vest in two years from grant date.

111


Table of Contents

The following table summarizes the restricted stock activity under the Incentive Plan for members of management.

(Not in thousands)

Restricted Stock Weighted-Average
Grant Date Fair
Value

Non-vested at December 31, 2013

585,247 $ 21.16

Granted

365,831 29.86

Vested

(311,078 ) 19.02

Forfeited

(11,991 ) 29.33

Non-vested at December 31, 2014

628,009 $ 27.13

Granted

Vested

(105,874 ) 28.01

Forfeited

(19,305 ) 28.41

Non-vested at March 31, 2015

502,830 $ 26.90

During the quarter ended March 31, 2015, no shares of restricted stock (March 31, 2014 – 105,783) were awarded to management under the Incentive Plan. For 2014 all shares were awarded consistent with the requirements of the TARP Interim Final Rule.

During the quarter ended March 31, 2015, the Corporation recognized $ 2.0 million of restricted stock expense related to management incentive awards, with a tax benefit of $ 0.3 million (March 31, 2014 - $ 1.3 million, with a tax benefit of $ 0.4 million). For the quarter ended March 31, 2015, the fair market value of the restricted stock vested was $2.9 million at grant date and $3.5 million at vesting date. This triggers a windfall, net of shortfalls, of $0.2 million of which $69 thousand was recorded as a windfall pool in additional paid in capital. No windfall pool was recorded for the remaining $0.1 million due to the valuation allowance of the deferred tax asset. The total unrecognized compensation cost related to non-vested restricted stock awards and performance shares to members of management at March 31, 2015 was $ 11.7 million and is expected to be recognized over a weighted-average period of 1.4 years.

The following table summarizes the restricted stock activity under the Incentive Plan for members of the Board of Directors:

(Not in thousands)

Restricted Stock Weighted-Average
Grant Date Fair
Value

Non-vested at December 31, 2013

$

Granted

23,135 30.43

Vested

(23,135 ) 30.43

Forfeited

Non-vested at December 31, 2014

$

Granted

2,643 32.16

Vested

(2,643 ) 32.16

Forfeited

Non-vested at March 31, 2015

$

During the quarter ended March 31, 2015, the Corporation granted 2,643 shares of restricted stock to members of the Board of Directors of Popular, Inc., which became vested at grant date (March 31, 2014 – 3,085). During this period, the Corporation recognized $0.1 million of restricted stock expense related to these restricted stock grants, with a tax benefit of $16 thousand (March 31, 2014 - $0.1 million, with a tax benefit of $49 thousand). The fair value at vesting date of the restricted stock vested during the quarter ended March 31, 2015 for directors was $ 85 thousand.

112


Table of Contents

Note 36 – Income taxes

The reason for the difference between the income tax expense applicable to income before provision for income taxes and the amount computed by applying the statutory tax rate in Puerto Rico, were as follows:

Quarters ended
March 31, 2015 March 31, 2014

(In thousands)

Amount % of pre-tax
income
Amount % of pre-tax
income

Computed income tax expense at statutory rates

$ 41,361 39 % $ 35,010 39 %

Net benefit of tax exempt interest income

(13,693 ) (12 ) (11,386 ) (13 )

Deferred tax asset valuation allowance

5,639 5 (6,972 ) (8 )

Non-deductible expenses

8,319 9

Difference in tax rates due to multiple jurisdictions

(1,609 ) (3 ) (6,195 ) (7 )

Effect of income subject to preferential tax rate

(2,471 ) (1 ) 2,278 3

Others

3,341 3 2,210 3

Income tax expense

$ 32,568 31 % $ 23,264 26 %

The following table presents a breakdown of the significant components of the Corporation’s deferred tax assets and liabilities.

(In thousands)

March 31,
2015
December 31,
2014

Deferred tax assets:

Tax credits available for carryforward

$ 12,730 $ 12,056

Net operating loss and other carryforward available

1,268,170 1,261,413

Postretirement and pension benefits

109,958 111,677

Deferred loan origination fees

7,396 7,720

Allowance for loan losses

696,577 710,666

Deferred gains

7,012 7,500

Accelerated depreciation

7,590 7,915

Intercompany deferred gains

2,707 2,988

Other temporary differences

25,519 27,755

Total gross deferred tax assets

2,137,659 2,149,690

Deferred tax liabilities:

Differences between the assigned values and the tax basis of assets and liabilities recognized in purchase business combinations

38,877 37,804

FDIC-assisted transaction

83,380 81,335

Unrealized net gain on trading and available-for-sale securities

28,376 20,817

Other temporary differences

21,639 18,093

Total gross deferred tax liabilities

172,272 158,049

Valuation allowance

1,212,085 1,212,748

Net deferred tax asset

$ 753,302 $ 778,893

The net deferred tax asset shown in the table above at March 31, 2015 is reflected in the consolidated statements of financial condition as $788 million in net deferred tax assets in the “Other assets” caption (December 31, 2014 - $813 million) and $35 million in deferred tax liabilities in the “Other liabilities” caption (December 31, 2014 - $34 million), reflecting the aggregate deferred tax assets or liabilities of individual tax-paying subsidiaries of the Corporation.

A deferred tax asset should be reduced by a valuation allowance if based on the weight of all available evidence, it is more likely than not (a likelihood of more than 50%) that some portion or the entire deferred tax asset will not be realized. The valuation allowance should be sufficient to reduce the deferred tax asset to the amount that is more likely than not to be realized. The

113


Table of Contents

determination of whether a deferred tax asset is realizable is based on weighting all available evidence, including both positive and negative evidence. The realization of deferred tax assets, including carryforwards and deductible temporary differences, depends upon the existence of sufficient taxable income of the same character during the carryback or carryforward period. The analysis considers all sources of taxable income available to realize the deferred tax asset, including the future reversal of existing taxable temporary differences, future taxable income exclusive of reversing temporary differences and carryforwards, taxable income in prior carryback years and tax-planning strategies.

The Corporations maintains a valuation allowance on its deferred tax asset for the U.S. operations, since in consideration of the requirement of ASC 740 management considered that it is more likely than not that all of this deferred tax asset will not be realized. For purposes of assessing the realization of the deferred tax assets in the U.S. mainland management evaluates and weights all available positive and negative evidence. The Corporation’s U.S. mainland operations are no longer in a cumulative loss position for the three-year period ended March 31, 2015 taking into account taxable income exclusive of reversing temporary differences (“adjusted book income”). This represents positive evidence within management’s evaluation. The book income for the years 2013, 2014 and for the quarter ended March 31,2015 was significantly impacted by a reversal of the loan loss provision due to the improved credit quality of the loan portfolios. In addition, the adjusted book income for the quarter ended March 31, 2015 was also significantly impacted by the incremental income resulting from the Doral Bank Transaction, which was effective as of February 27, 2015. This incremental income is considered additional positive evidence for management’s evaluation of the realization of the deferred tax asset. However this incremental income only reflected one month of operations, which is not enough data to create a trend in order to be considered objectively verifiable evidence. Also, the U.S. mainland operations did not report taxable income for the years 2011, 2012 and 2013, although it did report taxable income for the year ended December 31, 2014. Future realization of the deferred tax assets ultimately depends on the existence of sufficient taxable income of the appropriate character within the carryforward period available under the tax law. The lack of a sustained level of taxable income together with the uncertainties regarding the estimated future normalized level of profitability including the Doral Bank Transaction incremental earnings and the impact of the restructuring plan represent strong negative evidence within management’s evaluation. This determination is updated each quarter and adjusted as any changes arise. After weighting of all positive and negative evidence management concluded, as of the reporting date, that it is more likely than not that the Corporation will not be able to realize any portion of the deferred tax assets related to the U.S. mainland operations, considering the criteria of ASC Topic 740. If the Corporation is able to meet its operating targets in the U.S. including the incremental earnings associated with the Doral Bank Transaction it would be considered additional positive evidence within management’s evaluation which could outweigh the negative evidence and result in the realization of a portion of the fully reserved deferred tax asset recorded at PCB.

At March 31, 2015, the Corporation’s net deferred tax assets related to its Puerto Rico operations amounted to $787 million net of the valuation allowance recorded in the Holding Company.

The Corporation’s Puerto Rico Banking operation is not in a cumulative loss position for the three year period ended March 31, 2015. This is considered a strong piece of objectively verifiable positive evidence that out weights any negative evidence considered by management in the evaluation of the realization of the deferred tax asset. Based on this evidence and management’s estimate of future taxable income, the Corporation has concluded that it is more likely than not that such net deferred tax asset of the Puerto Rico Banking operations will be realized.

The Holding Company operation is not in a cumulative loss position for the three year period ended March 31, 2015. However, after the payment of TARP, the interest expense that will be paid on the $450 million subordinated notes which partially funded the repayment of TARP funds in 2014, bearing interest at 7%, is tax deductible contrary to the interest expense payable on the note issued to the U.S. Treasury under TARP. Based on this fact pattern the Holding Company is expecting to have losses for income tax purposes exclusive of reversing temporary differences. Since as required by ASC 740 the historical information should be supplemented by all currently available information about future years, the expected losses in future years is considered by management a strong negative evidence that will suggest that income in future years will be insufficient to support the realization of all deferred tax asset. After weighting of all positive and negative evidence management concluded, as of the reporting date, that it is more likely than not that the Holding Company will not be able to realize any portion of the deferred tax assets, considering the criteria of ASC Topic 740. Accordingly, a valuation allowance on the deferred tax asset was recorded during the year 2014.

114


Table of Contents

The reconciliation of unrecognized tax benefits was as follows:

(In millions)

2015 2014

Balance at January 1

$ 8.0 $ 9.8

Additions for tax positions -January through March

0.3 0.3

Reduction as a result of settlements - January through March

(0.5 )

Balance at March 31

$ 7.8 $ 10.1

At March 31, 2015, the total amount of interest recognized in the statement of financial condition approximated $2.7 million (December 31, 2014 - $3.1 million). The total interest expense recognized at March 2015 was $143 thousand (December 31, 2014 - $540 thousand). Management determined that at March 31, 2015 and December 31, 2014 there was no need to accrue for the payment of penalties. The Corporation’s policy is to report interest related to unrecognized tax benefits in income tax expense, whiles the penalties, if any, are reported in other operating expenses in the consolidated statements of operations.

After consideration of the effect on U.S. federal tax of unrecognized U.S. state tax benefits, the total amount of unrecognized tax benefits, including U.S. and Puerto Rico, that if recognized, would affect the Corporation’s effective tax rate, was approximately $9.6 million at March 31, 2015 (December 31, 2014 - $9.8 million).

The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current tax year positions, expiration of open income tax returns due to the statutes of limitation, changes in management’s judgment about the level of uncertainty, status of examinations, litigation and legislative activity and the addition or elimination of uncertain tax positions.

The Corporation and its subsidiaries file income tax returns in Puerto Rico, the U.S. federal jurisdiction, various U.S. states and political subdivisions, and foreign jurisdictions. At March 31, 2015, the following years remain subject to examination in the U.S. Federal jurisdiction: 2011 and thereafter; and in the Puerto Rico jurisdiction, 2010 and thereafter. The Corporation anticipates a reduction in the total amount of unrecognized tax benefits within the next 12 months, which could amount to approximately $5.8 million.

115


Table of Contents

Note 37 – Supplemental disclosure on the consolidated statements of cash flows

Additional disclosures on cash flow information and non-cash activities for the quarters ended March 31, 2015 and March 31, 2014 are listed in the following table:

(In thousands)

March 31, 2015 March 31, 2014

Non-cash activities:

Loans transferred to other real estate

$ 30,802 $ 35,272

Loans transferred to other property

8,979 10,538

Total loans transferred to foreclosed assets

39,781 45,810

Transfers from loans held-in-portfolio to loans held-for-sale

10,839 29,896

Transfers from loans held-for-sale to loans held-in-portfolio

4,858 1,919

Loans securitized into investment securities [1]

203,414 228,515

Trades receivable from brokers and counterparties

112,287 74,603

Trades payable to brokers and counterparties

19,097 222,297

Recognition of mortgage servicing rights on securitizations or asset transfers

2,859 3,528

[1] Includes loans securitized into trading securities and subsequently sold before quarter end.

As previously disclosed in Note 4, Business Combination, on February 27, 2015, the Corporation’s Puerto Rico banking subsidiary, BPPR, in an alliance with co-bidders, including the Corporation’s U.S. mainland banking subsidiary, PCB, acquired certain assets and all deposits (other than certain brokered deposits) of Doral Bank from the FDIC as receiver. As part of this transaction, BPPR received net cash proceeds of approximately $711 million for consideration of the assets and liabilities acquired.

116


Table of Contents

Note 38 – Segment reporting

The Corporation’s corporate structure consists of two reportable segments – Banco Popular de Puerto Rico and Banco Popular North America. These reportable segments pertain only to the continuing operations of Popular, Inc. As previously indicated in Note 5 to the consolidated financial statements, the regional operations in California, Illinois and Central Florida were classified as discontinued operations in the second quarter of 2014, and the assets and liabilities of these regions were subsequently sold during the third and fourth quarters of 2014.

As indicated in Note 4 to the consolidated financial statements, Business Combination, on February 27, 2015, Banco Popular de Puerto Rico, in an alliance with co-bidders, including BPNA, acquired certain assets and all deposits of Doral Bank from the FDIC as receiver. The financial results for the first quarter of 2015 of both reportable segments include the results from the operations acquired as part of the Doral Bank transaction.

Management determined the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. The segments were determined based on the organizational structure, which focuses primarily on the markets the segments serve, as well as on the products and services offered by the segments.

Banco Popular de Puerto Rico:

Given that Banco Popular de Puerto Rico constitutes a significant portion of the Corporation’s results of operations and total assets at March 31, 2015, additional disclosures are provided for the business areas included in this reportable segment, as described below:

Commercial banking represents the Corporation’s banking operations conducted at BPPR, which are targeted mainly to corporate, small and middle size businesses. It includes aspects of the lending and depository businesses, as well as other finance and advisory services. BPPR allocates funds across business areas based on duration matched transfer pricing at market rates. This area also incorporates income related with the investment of excess funds, as well as a proportionate share of the investment function of BPPR.

Consumer and retail banking represents the branch banking operations of BPPR which focus on retail clients. It includes the consumer lending business operations of BPPR, as well as the lending operations of Popular Auto and Popular Mortgage. Popular Auto focuses on auto and lease financing, while Popular Mortgage focuses principally on residential mortgage loan originations. The consumer and retail banking area also incorporates income related with the investment of excess funds from the branch network, as well as a proportionate share of the investment function of BPPR.

Other financial services include the trust and asset management service units of BPPR, the brokerage and investment banking operations of Popular Securities, and the insurance agency and reinsurance businesses of Popular Insurance, Popular Insurance V.I., Popular Risk Services, and Popular Life Re. Most of the services that are provided by these subsidiaries generate profits based on fee income.

Banco Popular North America:

Banco Popular North America’s reportable segment consists of the banking operations of BPNA, E-LOAN, Popular Equipment Finance, Inc. and Popular Insurance Agency, U.S.A. BPNA operates through a retail branch network in the U.S. mainland under the name of Popular Community Bank, while E-LOAN supports BPNA’s deposit gathering through its online platform. All direct lending activities at E-LOAN were ceased during the fourth quarter of 2008. Popular Equipment Finance, Inc. also holds a running-off loan portfolio as this subsidiary ceased originating loans during 2009. Popular Insurance Agency, U.S.A. offers investment and insurance services across the BPNA branch network.

The Corporate group consists primarily of the holding companies: Popular, Inc., Popular North America, Popular International Bank and certain of the Corporation’s investments accounted for under the equity method, including EVERTEC and Centro Financiero BHD, S.A. The Corporate group also includes the expenses of certain corporate areas that are identified as critical to the organization: Finance, Risk Management and Legal.

The accounting policies of the individual operating segments are the same as those of the Corporation. Transactions between reportable segments are primarily conducted at market rates, resulting in profits that are eliminated for reporting consolidated results of operations.

117


Table of Contents

The tables that follow present the results of operations and total assets by reportable segments:

2015

For the quarter ended March 31, 2015

(In thousands)

Banco Popular
de Puerto Rico
Banco Popular
North America
Intersegment
Eliminations

Net interest income

$ 306,611 $ 52,101 $

Provision for loan losses

42,237 (2,202 )

Non-interest income

103,529 6,167

Amortization of intangibles

1,998 106

Depreciation expense

10,108 1,617

Other operating expenses

227,576 54,484

Income tax expense

37,448 937

Net income (loss)

$ 90,773 $ 3,326 $

Segment assets

$ 28,803,521 $ 6,717,758 $ (128,481 )

For the quarter ended March 31, 2015

(In thousands)

Reportable
Segments
Corporate Eliminations Total Popular, Inc.

Net interest income (expense)

$ 358,712 $ (15,517 ) $ $ 343,195

Provision (reversal of provision) for loan losses

40,035 40,035

Non-interest income

109,696 5,643 (104 ) 115,235

Amortization of intangibles

2,104 2,104

Depreciation expense

11,725 194 11,919

Other operating expenses

282,061 16,990 (732 ) 298,319

Income tax expense (benefit)

38,385 (6,062 ) 245 32,568

Net income (loss)

$ 94,098 $ (20,996 ) $ 383 $ 73,485

Segment assets

$ 35,392,798 $ 4,905,585 $ (4,673,543 ) $ 35,624,840

2014

For the quarter ended March 31, 2014

(In thousands)

Banco Popular
de Puerto Rico
Banco Popular
North America
Intersegment
Eliminations

Net interest income

$ 327,870 $ 51,431 $

Provision (reversal of provision) for loan losses

79,837 207

Non-interest income

68,089 10,602

Amortization of intangibles

1,824 202

Depreciation expense

9,498 1,721

Other operating expenses

209,839 37,992

Income tax expense

29,943 846

Net income

$ 65,018 $ 21,065 $

For the quarter ended March 31, 2014

(In thousands)

Reportable
Segments
Corporate Eliminations Total Popular, Inc.

Net interest income (expense)

$ 379,301 $ (28,130 ) $ $ 351,171

Provision for loan losses

80,044 (208 ) 79,836

Non-interest income

78,691 17,408 (67 ) 96,032

Amortization of intangibles

2,026 2,026

Depreciation expense

11,219 157 11,376

Other operating expenses

247,831 17,076 (710 ) 264,197

Income tax expense (benefit)

30,789 (7,776 ) 251 23,264

Net income

$ 86,083 $ (19,971 ) $ 392 $ 66,504

118


Table of Contents

Additional disclosures with respect to the Banco Popular de Puerto Rico reportable segment are as follows:

2015

For the quarter ended March 31, 2015

Banco Popular de Puerto Rico

(In thousands)

Commercial
Banking
Consumer
and Retail
Banking
Other
Financial
Services
Eliminations Total Banco
Popular de
Puerto Rico

Net interest income

$ 118,475 $ 186,252 $ 1,880 $ 4 $ 306,611

Provision for loan losses

(3,556 ) 45,793 42,237

Non-interest (expense) income

27,150 56,004 20,470 (95 ) 103,529

Amortization of intangibles

29 1,772 197 1,998

Depreciation expense

4,320 5,512 276 10,108

Other operating expenses

65,856 145,068 16,747 (95 ) 227,576

Income tax expense

26,053 9,778 1,617 37,448

Net income

$ 52,923 $ 34,333 $ 3,513 $ 4 $ 90,773

Segment assets

$ 10,056,505 $ 20,053,145 $ 486,998 $ (1,793,127 ) $ 28,803,521

2014

For the quarter ended March 31, 2014

Banco Popular de Puerto Rico

(In thousands)

Commercial
Banking
Consumer
and Retail
Banking
Other
Financial
Services
Eliminations Total Banco
Popular de
Puerto Rico

Net interest income

$ 136,460 $ 188,677 $ 2,733 $ $ 327,870

Provision for loan losses

31,189 48,648 79,837

Non-interest income

7,684 37,979 22,444 (18 ) 68,089

Amortization of intangibles

1 1,709 114 1,824

Depreciation expense

3,899 5,312 287 9,498

Other operating expenses

56,439 137,601 15,817 (18 ) 209,839

Income tax expense

18,008 8,828 3,107 29,943

Net income

$ 34,608 $ 24,558 $ 5,852 $ $ 65,018

Additional disclosures with respect to the Banco Popular North America reportable segments are as follows:

2015

For the quarter ended March 31, 2015

Banco Popular North America

(In thousands)

Banco Popular
North America
E-LOAN Eliminations Total Banco
Popular North
America

Net interest income

$ 51,441 $ 660 $ $ 52,101

Provision for loan losses

(1,655 ) (547 ) (2,202 )

Non-interest income

5,813 354 6,167

Amortization of intangibles

106 106

Depreciation expense

1,617 1,617

Other operating expenses

53,912 572 54,484

Income tax expense

937 937

Net (loss) income

$ 2,337 $ 989 $ $ 3,326

Segment assets

$ 7,432,512 $ 241,561 $ (956,315 ) $ 6,717,758

119


Table of Contents

2014

For the quarter ended March 31, 2014

Banco Popular North America

(In thousands)

Banco Popular
North America
E-LOAN Eliminations Total Banco
Popular North
America

Net interest income

$ 50,746 $ 685 $ $ 51,431

Reversal of provision for loan losses

(8 ) 215 207

Non-interest income

10,493 109 10,602

Amortization of intangibles

202 202

Depreciation expense

1,721 1,721

Other operating expenses

37,458 534 37,992

Income tax expense

846 846

Net income

$ 21,020 $ 45 $ $ 21,065

Geographic Information

Quarter ended

(In thousands)

March 31, 2015 March 31, 2014

Revenues: [1]

Puerto Rico

$ 385,054 $ 357,037

United States

56,710 62,483

Other

16,666 27,683

Total consolidated revenues

$ 458,430 $ 447,203

[1] Total revenues include net interest income (expense), service charges on deposit accounts, other service fees, mortgage banking activities, net gain (loss) and valuation adjustments on investment securities, trading account (loss) profit, net (loss) gain on sale of loans and valuation adjustments on loans held-for-sale, adjustments to indemnity reserves on loans sold, FDIC loss share (expense) income and other operating income.

Selected Balance Sheet Information:

(In thousands)

March 31, 2015 December 31, 2014

Puerto Rico

Total assets

$ 27,646,641 $ 26,276,561

Loans

18,349,897 17,704,170

Deposits

21,395,931 20,365,445

United States

Total assets

$ 6,850,262 $ 5,689,604

Loans

4,504,157 3,568,564

Deposits

4,836,699 3,442,084

Other

Total assets

$ 1,127,937 $ 1,130,530

Loans

776,030 780,483

Deposits [1]

1,041,059 1,000,006

[1] Represents deposits from BPPR operations located in the U.S. and British Virgin Islands.

120


Table of Contents

Note 39 – Subsequent events

Subsequent events are events and transactions that occur after the balance sheet date but before the financial statements are issued. The effects of subsequent events and transactions are recognized in the financial statements when they provide additional evidence about conditions that existed at the balance sheet date. The Corporation has evaluated events and transactions occurring subsequent to March 31, 2015.

As discussed in Note 4, on April 23, 2015, BPPR closed the acquisition of Ginnie Mae mortgage servicing rights, for a loan portfolio of approximately $2.7 billion in unpaid principal balance in connection with the Doral Bank Transaction. BPPR is in negotiations for the transfers of the Fannie Mae and Freddie Mac mortgage servicing rights which are expected to be completed during the second quarter of 2015.

121


Table of Contents

Note 40 – Condensed consolidating financial information of guarantor and issuers of registered guaranteed securities

The following condensed consolidating financial information presents the financial position of Popular, Inc. Holding Company (“PIHC”) (parent only), Popular North America, Inc. (“PNA”) and all other subsidiaries of the Corporation at March 31, 2015 and December 31, 2014, and the results of their operations and cash flows for periods ended March 31, 2015 and 2014.

PNA is an operating, wholly-owned subsidiary of PIHC and is the holding company of its wholly-owned subsidiaries: Equity One, Inc. and Banco Popular North America (“BPNA”), including BPNA’s wholly-owned subsidiaries Popular Equipment Finance, Inc., Popular Insurance Agency, U.S.A., and E-LOAN, Inc.

PIHC fully and unconditionally guarantees all registered debt securities issued by PNA.

Popular International Bank, Inc. (“PIBI”) is a wholly-owned subsidiary of PIHC and is the holding company of its wholly-owned subsidiaries Popular Insurance V.I., Inc. In July 2013, the Corporation completed the sale of Tarjetas y Transacciones en Red Tranred, C.A., which was a wholly owned subsidiary of PIBI prior to that date, became a direct wholly-owned subsidiary of PIHC after an internal reorganization. Since the internal reorganization, PIBI is no longer a bank holding company and is no longer a potential issuer of the Corporation’s debt securities. PIBI has no outstanding registered debt securities that would also be guaranteed by PIHC.

A potential source of income for PIHC consists of dividends from BPPR and BPNA. Under existing federal banking regulations any dividend from BPPR or BPNA to the PIHC could be made if the total of all dividends declared by each entity during the calendar year would not exceed the total of its net income for that year, as defined by the Federal Reserve Board, combined with its retained net income for the preceding two years, less any required transfers to surplus or to a fund for the retirement of any preferred stock. At March 31, 2015, BPPR could have declared a dividend of approximately $402 million (December 31, 2014 - $542 million).

122


Table of Contents

Condensed Consolidating Statement of Financial Condition (Unaudited)

At March 31, 2015

(In thousands)

Popular Inc.
Holding Co.
PNA
Holding Co.
All other
subsidiaries and
eliminations
Elimination
entries
Popular, Inc.
Consolidated

Assets:

Cash and due from banks

$ 3,573 $ 606 $ 495,667 $ (4,070 ) $ 495,776

Money market investments

19,785 1,814 2,288,430 (2,814 ) 2,307,215

Trading account securities, at fair value

1,766 132,528 134,294

Investment securities available-for-sale, at fair value

239 5,548,464 5,548,703

Investment securities held-to-maturity, at amortized cost

101,595 101,595

Other investment securities, at lower of cost or realizable value

9,850 4,492 148,696 163,038

Investment in subsidiaries

4,995,835 1,369,517 (6,365,352 )

Loans held-for-sale, at lower of cost or fair value

160,602 160,602

Loans held-in-portfolio:

Loans not covered under loss sharing agreements with the FDIC

45,093 21,108,438 (43,384 ) 21,110,147

Loans covered under loss sharing agreements with the FDIC

2,456,552 2,456,552

Less - Unearned income

97,217 97,217

Allowance for loan losses

49 588,648 588,697

Total loans held-in-portfolio, net

45,044 22,879,125 (43,384 ) 22,880,785

FDIC loss share asset

409,844 409,844

Premises and equipment, net

2,558 489,733 492,291

Other real estate not covered under loss sharing agreements with the FDIC

98 128,072 128,170

Other real estate covered under loss sharing agreements with the FDIC

113,557 113,557

Accrued income receivable

132 31 129,558 (82 ) 129,639

Mortgage servicing assets, at fair value

149,024 149,024

Other assets

67,342 25,657 1,764,436 (14,501 ) 1,842,934

Goodwill

508,311 (1 ) 508,310

Other intangible assets

554 58,509 59,063

Total assets

$ 5,146,776 $ 1,402,117 $ 35,506,151 $ (6,430,204 ) $ 35,624,840

Liabilities and Stockholders’ Equity

Liabilities:

Deposits:

Non-interest bearing

$ $ $ 6,289,272 $ (4,070 ) $ 6,285,202

Interest bearing

20,991,301 (2,814 ) 20,988,487

Total deposits

27,280,573 (6,884 ) 27,273,689

Federal funds purchased and assets sold under agreements to repurchase

1,132,643 1,132,643

Other short-term borrowings

15,384 29,200 (43,384 ) 1,200

Notes payable

740,812 148,988 867,513 1,757,313

Other liabilities

28,844 4,235 1,062,895 (15,029 ) 1,080,945

Liabilities from discontinued operations

1,930 1,930

Total liabilities

769,656 168,607 30,374,754 (65,297 ) 31,247,720

Stockholders’ equity:

Preferred stock

50,160 50,160

Common stock

1,037 2 56,307 (56,309 ) 1,037

Surplus

4,189,405 4,269,208 5,931,230 (10,191,911 ) 4,197,932

Retained earnings (accumulated deficit)

336,140 (3,044,927 ) (662,460 ) 3,698,860 327,613

Treasury stock, at cost

(5,222 ) (5,222 )

Accumulated other comprehensive loss, net of tax

(194,400 ) 9,227 (193,680 ) 184,453 (194,400 )

Total stockholders’ equity

4,377,120 1,233,510 5,131,397 (6,364,907 ) 4,377,120

Total liabilities and stockholders’ equity

$ 5,146,776 $ 1,402,117 $ 35,506,151 $ (6,430,204 ) $ 35,624,840

123


Table of Contents

Condensed Consolidating Statement of Financial Condition (Unaudited)

At December 31, 2014

(In thousands)

Popular, Inc.
Holding Co.
PNA
Holding Co.
All other
subsidiaries and
eliminations
Elimination
entries
Popular, Inc.
Consolidated

Assets:

Cash and due from banks

$ 20,448 $ 608 $ 380,890 $ (20,851 ) $ 381,095

Money market investments

19,747 357 1,803,639 (1,357 ) 1,822,386

Trading account securities, at fair value

1,640 136,887 138,527

Investment securities available-for-sale, at fair value

231 5,314,928 5,315,159

Investment securities held-to-maturity, at amortized cost

103,170 103,170

Other investment securities, at lower of cost or realizable value

9,850 4,492 147,564 161,906

Investment in subsidiaries

4,878,866 1,353,616 (6,232,482 )

Loans held-for-sale, at lower of cost or fair value

106,104 106,104

Loans held-in-portfolio:

Loans not covered under loss sharing agreements with the FDIC

55,486 19,496,569 (53,769 ) 19,498,286

Loans covered under loss sharing agreements with the FDIC

2,542,662 2,542,662

Less - Unearned income

93,835 93,835

Allowance for loan losses

41 601,751 601,792

Total loans held-in-portfolio, net

55,445 21,343,645 (53,769 ) 21,345,321

FDIC loss share asset

542,454 542,454

Premises and equipment, net

2,512 492,069 494,581

Other real estate not covered under loss sharing agreements with the FDIC

90 135,410 135,500

Other real estate covered under loss sharing agreements with the FDIC

130,266 130,266

Accrued income receivable

75 112 121,657 (26 ) 121,818

Mortgage servicing assets, at fair value

148,694 148,694

Other assets

67,962 26,514 1,570,094 (18,127 ) 1,646,443

Goodwill

465,677 (1 ) 465,676

Other intangible assets

555 37,040 37,595

Total assets

$ 5,057,421 $ 1,385,699 $ 32,980,188 $ (6,326,613 ) $ 33,096,695

Liabilities and Stockholders’ Equity

Liabilities:

Deposits:

Non-interest bearing

$ $ $ 5,804,599 $ (20,851 ) $ 5,783,748

Interest bearing

19,025,144 (1,357 ) 19,023,787

Total deposits

24,829,743 (22,208 ) 24,807,535

Assets sold under agreements to repurchase

1,271,657 1,271,657

Other short-term borrowings

8,169 66,800 (53,769 ) 21,200

Notes payable

740,812 148,988 822,028 1,711,828

Other liabilities

49,226 6,872 974,147 (18,216 ) 1,012,029

Liabilities from discontinued operations

5,064 5,064

Total liabilities

790,038 164,029 27,969,439 (94,193 ) 28,829,313

Stockholders’ equity:

Preferred stock

50,160 50,160

Common stock

1,036 2 56,307 (56,309 ) 1,036

Surplus

4,187,931 4,269,208 5,931,161 (10,191,842 ) 4,196,458

Retained earnings (accumulated deficit)

262,244 (3,043,476 ) (747,702 ) 3,782,651 253,717

Treasury stock, at cost

(4,116 ) (1 ) (4,117 )

Accumulated other comprehensive loss, net of tax

(229,872 ) (4,064 ) (229,016 ) 233,080 (229,872 )

Total stockholders’ equity

4,267,383 1,221,670 5,010,749 (6,232,420 ) 4,267,382

Total liabilities and stockholders’ equity

$ 5,057,421 $ 1,385,699 $ 32,980,188 $ (6,326,613 ) $ 33,096,695

124


Table of Contents

Condensed Consolidating Statement of Operations (Unaudited)

Quarter ended March 31, 2015

(In thousands)

Popular, Inc.
Holding Co.
PNA
Holding Co.
All other
subsidiaries and
eliminations
Elimination
entries
Popular, Inc.
Consolidated

Interest income:

Dividend income from subsidiaries

$ 1,500 $ $ $ (1,500 ) $

Loans

140 355,613 (122 ) 355,631

Money market investments

2 2 1,444 (2 ) 1,446

Investment securities

143 81 30,077 30,301

Trading account securities

2,696 2,696

Total interest income

1,785 83 389,830 (1,624 ) 390,074

Interest expense:

Deposits

25,866 (2 ) 25,864

Short-term borrowings

101 1,755 (122 ) 1,734

Long-term debt

13,118 2,695 3,468 19,281

Total interest expense

13,118 2,796 31,089 (124 ) 46,879

Net interest (expense) income

(11,333 ) (2,713 ) 358,741 (1,500 ) 343,195

Provision for loan losses- non-covered loans

29,711 29,711

Provision for loan losses- covered loans

10,324 10,324

Net interest (expense) income after provision for loan losses

(11,333 ) (2,713 ) 318,706 (1,500 ) 303,160

Service charges on deposit accounts

39,017 39,017

Other service fees

53,714 (88 ) 53,626

Mortgage banking activities

12,852 12,852

Trading account profit

40 374 414

Net gain on sale of loans, including valuation adjustments on loans held-for-sale

(79 ) (79 )

Adjustments (expense) to indemnity reserves on loans sold

(4,526 ) (4,526 )

FDIC loss share income

4,139 4,139

Other operating income

2,968 (828 ) 7,668 (16 ) 9,792

Total non-interest income (expense)

3,008 (828 ) 113,159 (104 ) 115,235

Operating expenses:

Personnel costs

11,908 104,550 116,458

Net occupancy expenses

980 20,729 21,709

Equipment expenses

545 12,866 13,411

Other taxes

(1,458 ) 10,032 8,574

Professional fees

2,774 410 72,432 (88 ) 75,528

Communications

117 6,059 6,176

Business promotion

436 10,377 10,813

FDIC deposit insurance

6,398 6,398

Other real estate owned (OREO) expenses

23,069 23,069

Other operating expenses

(16,935 ) 109 34,819 (644 ) 17,349

Amortization of intangibles

2,104 2,104

Restructuring cost

10,753 10,753

Total operating expenses

(1,633 ) 519 314,188 (732 ) 312,342

(Loss) income before income tax and equity in earnings of subsidiaries

(6,692 ) (4,060 ) 117,677 (872 ) 106,053

Income tax expense

47 32,276 245 32,568

(Loss) income before equity in earnings of subsidiaries

(6,739 ) (4,060 ) 85,401 (1,117 ) 73,485

Equity in undistributed earnings of subsidiaries

80,224 1,269 (81,493 )

Income (loss) from continuing operations

73,485 (2,791 ) 85,401 (82,610 ) 73,485

Income from discontinued operations, net of tax

1,341 1,341

Equity in undistributed income of discontinued operations

1,341 1,341 (2,682 )

Net income (loss)

$ 74,826 $ (1,450 ) $ 86,742 $ (85,292 ) $ 74,826

Comprehensive income, net of tax

$ 110,298 $ 11,841 $ 122,078 $ (133,919 ) $ 110,298

125


Table of Contents

Condensed Consolidating Statement of Operations (Unaudited)

Quarter ended March 31, 2014

(In thousands)

Popular, Inc.
Holding Co.
PNA
Holding Co.
All other
subsidiaries and
eliminations
Elimination
entries
Popular, Inc.
Consolidated

Interest income:

Loans

$ 562 $ $ 377,581 $ (541 ) $ 377,602

Money market investments

7 3 972 (9 ) 973

Investment securities

166 80 34,881 35,127

Trading account securities

5,257 5,257

Total interest income

735 83 418,691 (550 ) 418,959

Interest expense:

Deposits

26,860 (2 ) 26,858

Short-term borrowings

217 9,371 (548 ) 9,040

Long-term debt

26,054 2,707 3,129 31,890

Total interest expense

26,054 2,924 39,360 (550 ) 67,788

Net interest (expense) income

(25,319 ) (2,841 ) 379,331 351,171

Provision for loan losses- non-covered loans

(208 ) 54,330 54,122

Provision for loan losses- covered loans

25,714 25,714

Net interest (expense) income after provision for loan losses

(25,111 ) (2,841 ) 299,287 271,335

Service charges on deposit accounts

39,359 39,359

Other service fees

52,885 (67 ) 52,818

Mortgage banking activities

3,678 3,678

Trading account loss

21 1,956 1,977

Net gain on sale of loans, including valuation adjustments on loans held-for-sale

4,393 4,393

Adjustments (expense) to indemnity reserves on loans sold

(10,347 ) (10,347 )

FDIC loss share expense

(24,206 ) (24,206 )

Other operating income

3,401 661 24,298 28,360

Total non-interest income

3,422 661 92,016 (67 ) 96,032

Operating expenses:

Personnel costs

8,309 95,992 104,301

Net occupancy expenses

932 20,428 21,360

Equipment expenses

941 10,471 11,412

Other taxes

184 13,479 13,663

Professional fees

3,046 1,004 63,016 (67 ) 66,999

Communications

127 6,558 6,685

Business promotion

411 10,975 11,386

FDIC deposit insurance

10,978 10,978

Other real estate owned (OREO) expenses

6,440 6,440

Other operating expenses

(13,768 ) 109 36,651 (643 ) 22,349

Amortization of intangibles

2,026 2,026

Total operating expenses

182 1,113 277,014 (710 ) 277,599

(Loss) income before income tax and equity in earnings of subsidiaries

(21,871 ) (3,293 ) 114,289 643 89,768

Income tax (benefit) expense

(834 ) 23,847 251 23,264

(Loss) income before equity in earnings of subsidiaries

(21,037 ) (3,293 ) 90,442 392 66,504

Equity in undistributed earnings of subsidiaries

87,541 17,692 (105,233 )

Income from continuing operations

66,504 14,399 90,442 (104,841 ) 66,504

Income from discontinued operations, net of tax

19,905 19,905

Equity in undistributed earnings of discontinued operations

19,905 19,905 (39,810 )

Net Income

$ 86,409 $ 34,304 $ 110,347 $ (144,651 ) $ 86,409

Comprehensive income, net of tax

$ 118,879 $ 45,871 $ 144,132 $ (190,003 ) $ 118,879

126


Table of Contents

Condensed Consolidating Statement of Cash Flows (UNAUDITED)

Quarter ended March 31, 2015

(In thousands)

Popular, Inc.
Holding Co.
PNA
Holding Co.
All other
subsidiaries
and
eliminations
Elimination
entries
Popular, Inc.
Consolidated

Cash flows from operating activities:

Net income (loss)

$ 74,826 $ (1,450 ) $ 86,742 $ (85,292 ) $ 74,826

Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:

Equity in undistributed (earnings) losses of subsidiaries

(81,565 ) (2,610 ) 84,175

Provision for loan losses




40,035 40,035

Amortization of intangibles

2,104 2,104

Depreciation and amortization of premises and equipment

194 11,725 11,919

Net accretion of discounts and amortization of premiums and deferred fees




(19,100 ) (19,100 )

Fair value adjustments on mortgage servicing rights

4,929 4,929

FDIC loss share income

(4,139 ) (4,139 )

Adjustments (expense) to indemnity reserves on loans sold

4,526 4,526

Earnings from investments under the equity method

(2,968 ) 828 (161 ) (2,301 )

Deferred income tax expense

23,135 245 23,380

Loss (gain) on:

Disposition of premises and equipment

(978 ) (978 )

Sale of loans, including valuation adjustments on loans held for sale and mortgage banking activities

(7,222 ) (7,222 )

Sale of foreclosed assets, including write-downs

14,851 14,851

Acquisitions of loans held-for-sale

(121,929 ) (121,929 )

Proceeds from sale of loans held-for-sale

27,547 27,547

Net originations on loans held-for-sale

(179,604 ) (179,604 )

Net (increase) decrease in:

Trading securities

(126 ) 178,068 177,942

Accrued income receivable

(56 ) 81 (94 ) 56 (13 )

Other assets

3,716 28 (27,900 ) (3,871 ) (28,027 )

Net (decrease) increase in:

Interest payable

(7,875 ) (2,629 ) 344 (56 ) (10,216 )

Pension and other postretirement benefits obligations

1,019 1,019

Other liabilities

(12,816 ) (7 ) (9,797 ) 3,243 (19,377 )

Total adjustments

(101,496 ) (4,309 ) (62,641 ) 83,792 (84,654 )

Net cash (used in) provided by operating activities

(26,670 ) (5,759 ) 24,101 (1,500 ) (9,828 )

Cash flows from investing activities:

Net (increase) decrease in money market investments

(38 ) (1,457 ) (484,791 ) 1,457 (484,829 )

Purchases of investment securities:

Available-for-sale

(411,189 ) (411,189 )

Held-to-maturity

(250 ) (250 )

Other

(2,520 ) (2,520 )

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

Available-for-sale

385,672 385,672

Held-to-maturity

2,231 2,231

Other

30,785 30,785

Proceeds from sale of investment securities:

Other

1,388 1,388

Net repayments on loans

10,392 154,788 (10,386 ) 154,794

Proceeds from sale of loans

19,127 19,127

Acquisition of loan portfolios

(49,510 ) (49,510 )

Net payments from FDIC under loss sharing agreements

132,265 132,265

Net cash received and acquired from business combination

711,051 711,051

Mortgage servicing rights purchased

(2,400 ) (2,400 )

Acquisition of premises and equipment

(242 ) (9,989 ) (10,231 )

Proceeds from sale of:

Premises and equipment

3 3,090 3,093

Foreclosed assets

40,161 40,161

Net cash provided by (used in) investing activities

10,115 (1,457 ) 519,909 (8,929 ) 519,638

Cash flows from financing activities:

Net increase (decrease) in:

Deposits

250,582 15,324 265,906

Federal funds purchased and assets sold under agreements to repurchase

(139,013 ) (139,013 )

Other short-term borrowings

7,214 (165,815 ) 10,386 (148,215 )

Payments of notes payable

(419,487 ) (419,487 )

Proceeds from issuance of notes payable

46,000 46,000

Proceeds from issuance of common stock

1,405 1,405

Dividends paid to parent company

(1,500 ) 1,500

Dividends paid

(620 ) (620 )

Net payments for repurchase of common stock

(1,105 ) (1,105 )

Net cash (used in) provided by financing activities

(320 ) 7,214 (429,233 ) 27,210 (395,129 )

Net (decrease) increase in cash and due from banks

(16,875 ) (2 ) 114,777 16,781 114,681

Cash and due from banks at beginning of period

20,448 608 380,890 (20,851 ) 381,095

Cash and due from banks at end of period

$ 3,573 $ 606 $ 495,667 $ (4,070 ) $ 495,776

The Condensed Consolidating Statements of Cash Flows include the cash flows from operating, investing and financing activities associated with discontinued operations.

127


Table of Contents

Condensed Consolidating Statement of Cash Flows (UNAUDITED)

Quarter ended March 31, 2014

(In thousands)

Popular, Inc.
Holding Co.
PNA
Holding Co.
All other
subsidiaries
and
eliminations
Elimination
entries
Popular, Inc.
Consolidated

Cash flows from operating activities:

Net income

$ 86,409 $ 34,304 $ 110,347 $ (144,651 ) $ 86,409

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

Equity in undistributed earnings of subsidiaries

(107,446 ) (37,597 ) 145,043

Provision for loan losses

(208 ) 73,280 73,072

Amortization of intangibles

2,504 2,504

Depreciation and amortization of premises and equipment

157 11,808 11,965

Net accretion of discounts and amortization of premiums and deferred fees

265 (39,836 ) (39,571 )

Fair value adjustments on mortgage servicing rights

8,096 8,096

FDIC loss share expense

24,206 24,206

Adjustments (expense) to indemnity reserves on loans sold

10,347 10,347

Earnings from investments under the equity method

(3,401 ) (661 ) (12,868 ) (16,930 )

Deferred income tax (benefit) expense

(1,577 ) 15,224 251 13,898

Loss (gain) on:

Disposition of premises and equipment

(1,671 ) (1,671 )

Sale of loans, including valuation adjustments on loans held for sale and mortgage banking activities

(18,953 ) (18,953 )

Sale of foreclosed assets, including write-downs

(1,199 ) (1,199 )

Acquisitions of loans held-for-sale

(76,125 ) (76,125 )

Proceeds from sale of loans held-for-sale

45,115 45,115

Net originations on loans held-for-sale

(179,057 ) (179,057 )

Net (increase) decrease in:

Trading securities

(107 ) 219,104 218,997

Accrued income receivable

(58 ) 83 5,564 52 5,641

Other assets

1,488 (7,096 ) 30,505 (26,360 ) (1,463 )

Net increase (decrease) in:

Interest payable

2,080 (2,632 ) (2,076 ) (52 ) (2,680 )

Pension and other postretirement benefits obligations

(1,562 ) (1,562 )

Other liabilities

(3,245 ) (31,708 ) 8,043 25,717 (1,193 )

Total adjustments

(112,052 ) (79,611 ) 120,449 144,651 73,437

Net cash (used in) provided by operating activities

(25,643 ) (45,307 ) 230,796 159,846

Cash flows from investing activities:

Net (increase) decrease in money market investments

(11,192 ) 3,986 (763,988 ) 7,214 (763,980 )

Purchases of investment securities:

Available-for-sale

(436,233 ) (436,233 )

Other

(34,768 ) (34,768 )

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

Available-for-sale

194,949 194,949

Held-to-maturity

1,888 1,888

Other

49,964 49,964

Net repayments on loans

27,886 205,955 (28,181 ) 205,660

Proceeds from sale of loans

42,238 42,238

Acquisition of loan portfolios

(201,385 ) (201,385 )

Net payments from FDIC under loss sharing agreements

81,327 81,327

Acquisition of premises and equipment

(72 ) (10,945 ) (11,017 )

Proceeds from sale of:

Premises and equipment

13 6,372 6,385

Foreclosed assets

38,830 38,830

Net cash provided by (used in) investing activities

16,635 3,986 (825,796 ) (20,967 ) (826,142 )

Cash flows from financing activities:

Net increase (decrease) in:

Deposits

547,943 12,029 559,972

Federal funds purchased and assets sold under agreements to repurchase

560,121 (11,200 ) 548,921

Other short-term borrowings

41,319 (469,500 ) 28,181 (400,000 )

Payments of notes payable

(110,514 ) (110,514 )

Proceeds from issuance of notes payable

31,905 31,905

Proceeds from issuance of common stock

1,666 1,666

Dividends paid

(931 ) (931 )

Net payments for repurchase of common stock

(17 ) (17 )

Net cash provided by financing activities

718 41,319 559,955 29,010 631,002

Net decrease in cash and due from banks

(8,290 ) (2 ) (35,045 ) 8,043 (35,294 )

Cash and due from banks at beginning of period

10,595 616 422,967 (10,967 ) 423,211

Cash and due from banks at end of period

$ 2,305 $ 614 $ 387,922 $ (2,924 ) $ 387,917

The Condensed Consolidating Statements of Cash Flows include the cash flows from operating, investing and financing activities associated with discontinued operations.

128


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This report includes management’s discussion and analysis (“MD&A”) of the consolidated financial position and financial performance of Popular, Inc. (the “Corporation” or “Popular”). All accompanying tables, financial statements and notes included elsewhere in this report should be considered an integral part of this analysis.

The Corporation is a diversified, publicly-owned financial holding company subject to the supervision and regulation of the Board of Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the United States (“U.S.”) mainland, and the U.S. and British Virgin Islands. In Puerto Rico, the Corporation provides retail, including residential mortgage loan originations, and commercial banking services through its principal banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), as well as investment banking, broker-dealer, auto and equipment leasing and financing, and insurance services through specialized subsidiaries. In the U.S. mainland, the Corporation operates Banco Popular North America (“BPNA”), including its wholly-owned subsidiary E-LOAN. BPNA focuses efforts and resources on the core community banking business. BPNA, under the name Popular Community Bank (“PCB”), operates branches in New York, New Jersey and Southern Florida. E-LOAN markets deposit accounts under its name for the benefit of BPNA. Note 38 to the consolidated financial statements presents information about the Corporation’s business segments. As of March 31, 2015, the Corporation had a 15.05% interest in the holding company of EVERTEC, which provides transaction processing services throughout the Caribbean and Latin America, including servicing many of the Corporation’s system infrastructures and transaction processing businesses. During the quarter ended March 31, 2015, the Corporation recorded $3.2 million in earnings from its investment in EVERTEC, which had a carrying amount of $27.3 million as of the end of the quarter. Also, the Corporation had a 15.82% stake in Centro Financiero BHD Leon, S.A. (“BHD Leon”), one of the largest banking and financial services groups in the Dominican Republic. During the quarter ended March 31, 2015 the Corporation recorded $3.5 million in earnings from its investment in BHD Leon, which had a carrying amount of $110.6 million, as of the end of the quarter.

OVERVIEW

Recent significant events

On February 27, 2015, BPPR, in an alliance with co-bidders, including BPNA, acquired certain assets and assumed all non-brokered deposits of Doral Bank (“Doral”) from the Federal Deposit Insurance Corporation (FDIC), as receiver (the “Doral Bank Transaction”).

Under the FDIC’s bidding format, BPPR was the lead bidder and party to the purchase and assumption agreement with the FDIC covering all assets and deposits acquired by it and its alliance co-bidders. BPPR entered into back to back purchase and assumption agreements with the alliance co-bidders for the transferred assets and deposits that were not retained by BPPR. The other co-bidders other than PCB which formed part of the alliance led by BPPR were First Bank Puerto Rico, Centennial Bank, and a vehicle formed by J.C. Flowers III L.P. BPPR has entered into transition service agreements with each of the alliance co-bidders.

129


Table of Contents

After taking into account the transfers to the unaffiliated alliance co-bidders, BPPR and PCB assumed deposits amounting to approximately $2.2 billion and acquired commercial and residential loans amounting to approximately $1.7 billion, substantially all of which were in performing status. Additionally, the acquisition included approximately $0.6 billion in investment securities, cash and other assets. There is no loss-sharing arrangement with the FDIC on the acquired assets.

On February 27, 2015, the FDIC, as receiver for Doral Bank, accepted BPPR’s bid for the purchase of the mortgage servicing rights related to approximately $5.0 billion in unpaid principal balance of residential mortgage loans, for a purchase price currently estimated at $48.6 million. The transfers of the mortgage servicing rights are subject to a number of specified closing conditions, including the consent of each of Ginnie Mae, Fannie Mae and Freddie Mac in a form acceptable to BPPR, and other customary closing conditions. On April 23, 2015, BPPR closed the acquisition of approximately $2.7 billion in Ginnie Mae mortgage servicing rights. BPPR is in negotiations for the transfers of the Fannie Mae and Freddie Mac mortgage servicing rights which are expected to be completed during the second quarter of 2015.

As a result of the Doral Bank Transaction, the Corporation recorded preliminary goodwill of approximately $43 million and a core deposit intangible asset of approximately $24 million. Refer to the statement of condition section of this MD&A for a detail of the assets and liabilities of the business acquired from Doral Bank, as part of the FDIC assisted transaction, as of March 31, 2015. Refer to Note 4, Business Combination, to the consolidated financial statements for additional information on the initial fair value estimates and goodwill recorded in connection with the Doral Bank Transaction.

The Corporation continues its centralization of certain back office operations of PCB in Puerto Rico and New York. The Corporation incurred $10.7 million in restructuring charges during the first quarter of 2015. The Corporation expect to incur an additional $12.7 million in restructuring charges during the year 2015.

As discussed in Note 5 to the consolidated financial statements, during the year 2014 the Company completed the sale of its U.S. regional operations in California, Illinois and Central Florida. Current and prior periods’ financial information covering income and expense amounts presented in this MD&A has been retrospectively adjusted for the impact of the discontinued operations of the U.S. operations for comparative purposes.

Financial highlights for the quarter ended March 31, 2015

For the quarter ended March 31, 2015, the Corporation recorded net income of $74.8 million. Excluding the impact of certain revenue and expense items directly associated with the Doral Bank Transaction, restructuring charges incurred related to the reorganization of the U.S. operations and the impact of discontinued operations the adjusted net income for the quarter was $90.3 million, compared to a net income of $86.4 million for the same quarter of the previous year. In connection with the Doral Bank Transaction the Corporation incurred in professional services, which were partially offset by fees charged for services provided to the alliance co-bidders, resulting in a net negative impact of $6.0 million in the results for the quarter. During the quarter ended March 31, 2015, the Corporation incurred $10.7 million in restructuring charges related to the reorganization of its U.S. operations and reflected income from its discontinued operations of $1.3 million.

Taxable equivalent net interest income was $364.2 million for the first quarter of 2015, compared to $369.3 million for the same quarter of the previous year. Net interest margin, on a taxable equivalent basis, for the first quarter of 2015 was 4.85% compared to 4.94% in the same quarter of 2014, a decrease of 9 basis points or approximately $5.0 million in net interest income. The decrease in net interest income and margin is mostly related to lower volume of covered loans and lower income from investment securities, partially offset by lower cost of borrowings due to the repayment of TARP funds during the third quarter of 2014, higher yield from commercial and construction loans and higher yield from consumer loans. Refer to the Net Interest Income section of this MD&A for a discussion of the major variances in net interest income, including yields and costs.

130


Table of Contents
The provision for loan losses for the non-covered portfolio totaled $29.7 million for the quarter ended March 31, 2015, compared to $54.1 million for the same quarter of the previous year, a decrease of $24.4 million, reflecting improvements in credit quality. The provision for the covered portfolio amounted to $10.3 million for the first quarter of 2015, compared to $25.7 million for the same quarter of the previous year, a decrease of $15.4 million.

Non-performing loans held-in-portfolio, excluding covered loans, increased by $34.5 million during the first quarter of 2015 driven by $27.9 million from the failure and acquisition of Doral Bank. The annualized net charge-off ratio for the first quarter of 2015 was 0.72%, compared to 0.80% for the same quarter of the previous year. Refer to the Credit Risk Management and Loan Quality section of this MD&A for an explanation of the main factors impacting the provision for loan losses and a detailed analysis of net charge-offs, non-performing assets, the allowance for loan losses and selected loan losses statistics.

Non-interest income increased by $19.2 million during the quarter ended March 31, 2015, compared with the same quarter of the previous year. Excluding the impact of the $1.1 million in other income related to servicing the Doral Bank Transaction’s co-bidders assets during this quarter, non-interest income increased $18.1 million. The increase in adjusted non-interest income was principally due to:

a positive variance in the FDIC loss share income (expense) of $28.3 million

higher mortgage banking activities revenues by $9.2 million and

lower provision for loans sold with credit recourse by $5.8 million, partially offset by,

lower other operating income by $17.4 million driven by lower aggregated net earnings from investments accounted under the equity method

a negative variance in net gains (loss) on sale of loans by $4.5 million principally at the BPNA segment; and

lower trading account profit by $1.6 million mainly at the broker dealer business in Puerto Rico.

Refer to the Non-Interest Income section of this MD&A for additional information on the main variances that affected the non-interest income categories.

Operating expenses for the quarter ended March 31, 2015 increased by $ 34.7 million when compared with the same quarter of 2014. Excluding the impact of the Doral Transaction, described in the Operating Expenses section of this MD&A and the BPNA restructuring charges amounting to $10.7 million, operating expenses increased by $13.9 million. The increase was mainly due to:

Higher OREO expenses by $16.6 million due to higher write-downs and lower gains on sales of commercial properties at BPPR

Higher personnel cost by $9.7 million due to higher incentive compensation at BPPR and BPNA and higher pension costs at BPPR related to adjustments in actuarial assumptions, partially offset by

lower FDIC deposit insurance expense due to improvements in asset quality and earnings trends

lower other taxes due to the elimination of the Puerto Rico gross receipts tax and

lower sundry losses at BPPR and BPNA.

Refer to the Operating Expenses section of this MD&A for additional information.

Income tax expense amounted to $32.6 million for the quarter ended March 31,2015, compared with an income tax expense of $23.3 million for the same quarter of 2014. The increase in income tax expense was primarily due to higher income before tax on the Puerto Rico operations partially offset by higher net exempt interest income. As a result of the Doral Bank Transaction, the Corporation incurred expenses and recorded revenues, which resulted in a net decrease in the income tax expense of approximately $2.9 million. On an adjusted basis, the income tax expense for the first quarter of 2015 was $35.5 million.

Total assets were $35.6 billion at March 31, 2015 and $33.1 billion at December 31, 2014. Excluding the impact of the Doral Bank Transaction, total assets increased by approximately $0.3 million due to:

An increase of $485 million in money market investments due mostly to increases in liquidity at BPPR of $256 million and BPNA of $229 million.

An increase of $63 million in investment securities available-for-sale mainly due to a $125 million increase at BPPR mostly from MBS and government securities, which were partially offset by a decrease of $62 million at BPNA due to sales of agency securities and CMOs.

131


Table of Contents

These increases were partially offset by:

A decrease of $133 million in the FDIC loss share asset mainly due to amortization, collections from the FDIC and recoveries on covered assets subject to reimbursement to the FDIC. Refer to Table O for the activity in the carrying amount of the FDIC indemnity asset

A decrease of $86 million in loans covered under loss sharing agreements with the FDIC due to the normal run-off of the portfolio.

Excluding approximately $2.1 billion in liabilities acquired from Doral, total liabilities increased by $319 million from the fourth quarter of 2014, driven by:

An increase of $439 million in deposits from both BPPR and BPNA.

offset by:

A decrease of $139 million in federal funds purchased and assets sold under agreements to repurchase, largely at BPNA by $215 million, which was partially offset by an increase at BPPR of $76 million.

Stockholders’ equity increased by $110 million from the fourth quarter of 2014, mainly as a result of net income for the quarter of $75 million, and a decrease in accumulated other comprehensive loss of $35 million. Capital ratios continued to be strong. The Corporation’s Common equity Tier 1 Capital ratio stood at 15.74% at March 31, 2015, while the tangible common equity ratio at March 31, 2015 was 10.72%. Refer to Table 18 for capital ratios and Table 19 for Non-GAAP reconciliations.

Table 1 provides selected financial data and performance indicators for the quarters ended March 31, 2015 and 2014.

As a financial services company, the Corporation’s earnings are significantly affected by general business and economic conditions. Lending and deposit activities and fee income generation are influenced by the level of business spending and investment, consumer income, spending and savings, capital market activities, competition, customer preferences, interest rate conditions and prevailing market rates on competing products.

The Corporation continuously monitors general business and economic conditions, industry-related indicators and trends, competition, interest rate volatility, credit quality indicators, loan and deposit demand, operational and systems efficiencies, revenue enhancements and changes in the regulation of financial services companies.

The Corporation operates in a highly regulated environment and may be adversely affected by changes in federal and local laws and regulations. Also, competition with other financial institutions could adversely affect its profitability.

The description of the Corporation’s business contained in Item 1 of the Corporation’s 2014 Annual Report, while not all inclusive, discusses additional information about the business of the Corporation and risk factors, many beyond the Corporation’s control that, in addition to the other information in this Form 10-Q, readers should consider.

132


Table of Contents

The Corporation’s common stock is traded on the NASDAQ Global Select Market under the symbol BPOP.

Table 1 - Financial highlights

Financial Condition Highlights

Average for the First Quarter

(In thousands)

March 31,
2015
December 31,
2014
Variance March 31,
2015
March 31,
2014
Variance

Money market investments

$ 2,307,215 $ 1,822,386 $ 484,829 $ 1,930,393 $ 1,314,838 $ 615,555

Investment and trading securities

5,947,630 5,718,762 228,868 5,836,371 6,251,167 (414,796 )

Loans

23,630,084 22,053,217 1,576,867 22,504,974 22,603,530 (98,556 )

Earning assets

31,884,929 29,594,365 2,290,564 30,271,738 30,169,535 102,203

Assets from discontinued operations

10 1,954,755 (1,954,745 )

Total assets

35,624,840 33,096,695 2,528,145 33,806,058 36,196,323 (2,390,265 )

Deposits*

27,273,689 24,807,535 2,466,154 25,585,108 24,549,507 1,035,601

Borrowings

2,891,156 3,004,685 (113,529 ) 2,876,718 3,867,834 (991,116 )

Stockholders’ equity

4,377,120 4,267,382 109,738 4,321,095 4,739,141 (418,046 )

Liabilities from discontinued operations

1,930 5,064 (3,134 ) 2,894 2,145,887 (2,142,993 )

* Average deposits exclude average derivatives.

Operating Highlights

First Quarter

(In thousands, except per share information)

2015 2014 Variance

Net interest income

$ 343,195 $ 351,171 $ (7,976 )

Provision for loan losses - non-covered loans

29,711 54,122 (24,411 )

Provision for loan losses - covered loans

10,324 25,714 (15,390 )

Non-interest income

115,235 96,032 19,203

Operating expenses

312,342 277,599 34,743

Income from continuing operations before income tax

106,053 89,768 16,285

Income tax expense

32,568 23,264 9,304

Income from continuing operations

$ 73,485 $ 66,504 $ 6,981

Income from discontinued operation, net of tax

$ 1,341 $ 19,905 $ (18,564 )

Net income

$ 74,826 $ 86,409 $ (11,583 )

Net income applicable to common stock

$ 73,896 $ 85,478 $ (11,582 )

Net income from continuing operations

$ 0.71 $ 0.64 $ 0.07

Net income from discontinued operations

$ 0.01 $ 0.19 $ (0.18 )

Net income per common share - Basic

$ 0.72 $ 0.83 $ (0.11 )

Net income from continuing operations

$ 0.71 $ 0.64 $ 0.07

Net income from discontinued operations

$ 0.01 $ 0.19 $ (0.18 )

Net income per common share - Diluted

$ 0.72 $ 0.83 $ (0.11 )

First Quarter

Selected Statistical Information

2015 2014

Common Stock Data

Market price

High

$ 35.58 $ 31.50

Low

30.52 25.50

End

34.39 30.99

Book value per common share at period end

41.81 45.39

Profitability Ratios

Return on assets

0.90 % 0.97 %

Return on common equity

7.02 7.39

Net interest spread (taxable equivalent)

4.64 4.65

Net interest margin (taxable equivalent)

4.85 4.94

Capitalization Ratios

Average equity to average assets

12.78 % 13.09 %

Tier I capital

16.11 19.35

Total capital

18.71 20.62

Tier 1 leverage

11.80 13.07

133


Table of Contents

CRITICAL ACCOUNTING POLICIES / ESTIMATES

The accounting and reporting policies followed by the Corporation and its subsidiaries conform to generally accepted accounting principles in the United States of America and general practices within the financial services industry. Various elements of the Corporation’s accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. These estimates are made under facts and circumstances at a point in time and changes in those facts and circumstances could produce actual results that differ from those estimates.

Management has discussed the development and selection of the critical accounting policies and estimates with the Corporation’s Audit Committee. The Corporation has identified as critical accounting policies those related to: (i) Fair Value Measurement of Financial Instruments; (ii) Loans and Allowance for Loan Losses; (iii) Acquisition Accounting for Loans and Related Indemnification Asset; (iv) Income Taxes; (v) Goodwill, and (vi) Pension and Postretirement Benefit Obligations. For a summary of these critical accounting policies and estimates, refer to that particular section in the MD&A included in Popular, Inc.’s 2014 Financial Review and Supplementary Information to Stockholders, incorporated by reference in Popular, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2014 (the “2014 Annual Report”). Also, refer to Note 2 to the consolidated financial statements included in the 2014 Annual Report for a summary of the Corporation’s significant accounting policies.

Business Combination

The Corporation determined that the acquisition of certain assets and assumption of certain liabilities in connection with the Doral Bank Transaction constitutes a business combination as defined by the Financial Accounting Standards Board (“FASB”) Codification (“ASC”) Topic 805 “Business Combinations”. The assets and liabilities, both tangible and intangible, were initially recorded at their estimated fair values. Fair values were determined based on the requirements of FASB Codification Topic 820 “Fair Value Measurements”. These fair value estimates are preliminary and subject to refinement for up to one year after the closing date of the acquisition as additional information regarding the closing date fair value becomes available. Acquisition-related costs are expensed as incurred. Refer to Note 3, Business Combination, for additional information of assets acquired and liabilities assumed in connection with this transaction.

Loans acquired as part of the Doral Bank Transaction

Loans acquired in a business acquisition are recorded at their fair value at the acquisition date. Credit discounts are included in the determination of fair value; therefore, an allowance for loan losses is not recorded at the acquisition date.

Approximately $162 million in unpaid principal balance of residential mortgage loans acquired as part of the Doral Bank Transaction were considered impaired. Accordingly, the Corporation applied the guidance of ASC Subtopic 310-30. Under this guidance, the loans acquired from the FDIC were aggregated into pools based on similar characteristics, including factors such as loan type, interest rate type, accruing status, and amortization type. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. Under ASC Subtopic 310-30, the difference between the undiscounted cash flows expected at acquisition and the fair value in the loans, or the “accretable yield,” is recognized as interest income using the effective yield method over the estimated life of the loan if the timing and amount of the future cash flows of the pool is reasonably estimable. The non-accretable difference represents the difference between contractually required principal and interest and the cash flows expected to be collected. Subsequent to the acquisition date, increases in cash flows over those expected at the acquisition date are recognized as interest income prospectively. Decreases in expected cash flows after the acquisition date are recognized by recording an allowance for loan losses.

134


Table of Contents

NET INTEREST INCOME

Net interest income on a taxable equivalent basis-Non-GAAP financial measure

Net interest income, on a taxable equivalent basis, is presented with its different components on Table 2 for the quarter ended March 31, 2015 as compared with the same period in 2014, segregated by major categories of interest earning assets and interest bearing liabilities.

The interest earning assets include investment securities and loans that are exempt from income tax, principally in Puerto Rico. The main sources of tax-exempt interest income are certain investments in obligations of the U.S. Government, its agencies and sponsored entities, and certain obligations of the Commonwealth of Puerto Rico and its agencies and assets held by the Corporation’s international banking entities. To facilitate the comparison of all interest related to these assets, the interest income has been converted to a taxable equivalent basis, using the applicable statutory income tax rates for each period. The taxable equivalent computation considers the interest expense and other related expense disallowances required by the Puerto Rico tax law. Under this law, the exempt interest can be deducted up to the amount of taxable income. Net interest income on a taxable equivalent basis is a non-GAAP financial measure. Management believes that this presentation provides meaningful information since it facilitates the comparison of revenues arising from taxable and exempt sources. The increase in the taxable equivalent adjustment in the quarter ended March 31, 2015 as compared to the same quarter in 2014 is mainly due to a higher yield on loans to the Puerto Rico Public Sector, higher volume of US Treasury securities higher taxable equivalent yield on US Agency securities and higher exempt income from investments at the International Banking entities.

Average outstanding securities balances are based on amortized cost excluding any unrealized gains or losses on securities available-for-sale. Non-accrual loans have been included in the respective average loans and leases categories. Loan fees collected and costs incurred in the origination of loans are deferred and amortized over the term of the loan as an adjustment to interest yield. Prepayment penalties, late fees collected and the amortization of premiums / discounts on purchased loans are also included as part of the loan yield. Interest income for the quarter ended March 31, 2015 included a favorable impact, excluding the discount accretion on covered loans accounted for under Subtopic ASC 310-30, of $1.6 million, related to those items, compared with a favorable impact of $2.0 million in the same period in 2014.

Net interest margin, on a taxable equivalent basis, for the first quarter of 2015 was 4.85% compared to 4.94% in the same quarter of 2014, a decrease of 9 basis points or $5 million in net interest income. The decrease in net interest income/margin is mostly related to:

Negative variances:

Lower volume of covered loans as part of the normal portfolio run-off and lower yields, reflecting the impact on the quarterly recast process.

Lower interest income from investment and trading securities due to a decreased volume of collateralized mortgage obligations and lower mortgage backed securities related to a decline in mortgage loan origination activity.

Positive variances:

Lower cost of borrowings due to the early repayment of TARP funds, on July 2014, and the refinancing of US structured repos, partially offset by the issuance of $450 million Senior notes with an average cost of 7%, which were used to partially fund the repayment of TARP.

Higher yield from commercial loans due to new or repriced loans given at higher yields, particularly loans to the Puerto Rico Public Sector and the impact of interest income on loans acquired from Doral that carry a higher yield.

Higher interest income from consumer loans related to purchased loans at the end of the first quarter 2014 and higher volume of auto loans due to improved lending activity at Popular Auto.

A lower average cost of interest bearing deposits by four basis points, mainly from lower cost certificates on deposits and Individual Retirement Accounts as these mature and are renewed and substituted by lower rates; also lower volume of brokered CDs due to lower funding needs. Partially offsetting these positive impacts to interest expense is the increase in deposits at higher costs acquired from Doral.

135


Table of Contents

Table 2 - Analysis of Levels & Yields on a Taxable Equivalent Basis for Continuing Operations

Quarters ended March 31,

Average Volume Average Yields / Costs Interest Variance
Attributable to

2015

2014 Variance 2015 2014 Variance 2015 2014 Variance Rate Volume
($ in millions) (In thousands)
$ 1,930 $ 1,315 $ 615 0.30 % 0.30 % %

Money market investments

$ 1,447 $ 973 $ 474 $ 122 $ 352
5,637 5,837 (200 ) 2.67 2.82 (0.15 )

Investment securities

37,643 41,117 (3,474 ) (352 ) (3,122 )
200 414 (214 ) 6.77 5.88 0.89

Trading securities

3,344 5,998 (2,654 ) 799 (3,453 )

7,767 7,566 201 2.19 2.55 (0.36 )

Total money market, investment and trading securities

42,434 48,088 (5,654 ) 569 (6,223 )

Loans:

8,383 8,487 (104 ) 5.17 5.02 0.15

Commercial

106,887 105,129 1,758 3,053 (1,295 )
435 186 249 5.67 10.54 (4.87 )

Construction

6,076 4,837 1,239 (3,005 ) 4,244
569 544 25 7.01 7.57 (0.56 )

Leasing

9,974 10,305 (331 ) (792 ) 461
6,733 6,691 42 5.35 5.45 (0.10 )

Mortgage

90,042 91,183 (1,141 ) (1,709 ) 568
3,845 3,761 84 10.36 10.40 (0.04 )

Consumer

98,249 96,433 1,816 287 1,529

19,965 19,669 296 6.29 6.32 (0.03 )

Sub-total loans

311,228 307,887 3,341 (2,166 ) 5,507
2,540 2,934 (394 ) 9.14 11.18 (2.04 )

Covered loans

57,431 81,098 (23,667 ) (14,306 ) (9,361 )

22,505 22,603 (98 ) 6.62 6.95 (0.33 )

Total loans

368,659 388,985 (20,326 ) (16,472 ) (3,854 )

$ 30,272 $ 30,169 $ 103 5.48 % 5.85 % (0.37 )%

Total earning assets

$ 411,093 $ 437,073 $ (25,980 ) $ (15,903 ) $ (10,077 )

Interest bearing deposits:

$ 4,983 $ 4,736 $ 247 0.34 % 0.32 % 0.02 %

NOW and money market [1]

$ 4,219 $ 3,779 $ 440 $ 327 $ 113
6,892 6,691 201 0.23 0.22 0.01

Savings

3,924 3,559 365 270 95
7,747 7,538 209 0.93 1.05 (0.12 )

Time deposits

17,721 19,520 (1,799 ) (1,771 ) (28 )

19,622 18,965 657 0.53 0.57 (0.04 )

Total deposits

25,864 26,858 (994 ) (1,174 ) 180

1,114 2,306 (1,192 ) 0.63 1.59 (0.96 )

Short-term borrowings

1,734 9,040 (7,306 ) (4,363 ) (2,943 )
532 (532 ) 16.05 (16.05 )

TARP funds [2]

21,331 (21,331 ) (21,331 )
1,763 1,030 733 4.39 4.12 0.27

Other medium and long-term debt

19,281 10,559 8,722 (985 ) 9,707

22,499 22,833 (334 ) 0.84 1.20 (0.36 )

Total interest bearing liabilities

46,879 67,788 (20,909 ) (6,522 ) (14,387 )

5,963 5,584 379

Non-interest bearing demand deposits

1,810 1,752 58

Other sources of funds

$ 30,272 $ 30,169 $ 103 0.63 % 0.91 % (0.28 )%

Total source of funds

46,879 67,788 (20,909 ) (6,522 ) (14,387 )

4.85 % 4.94 % (0.09 )%

Net interest margin

Net interest income on a taxable equivalent basis

364,214 369,285 (5,071 ) $ (9,381 ) $ 4,310
4.64 % 4.65 % (0.01 )%

Net interest spread

Taxable equivalent adjustment

21,019 18,114 2,905

Net interest income

$ 343,195 $ 351,171 $ (7,976 )

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1] Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.
[2] Junior subordinated deferrable interest debentures.

136


Table of Contents

Provision for Loan Losses

The Corporation’s total provision for loan losses was $40.0 million for the quarter ended March 31, 2015, compared with $79.8 million for the quarter ended March 31, 2014.

The provision for loan losses for the non-covered loan portfolio totaled $29.7 million, compared to $54.1 million for the same quarter in 2014, a decrease of $24.4 million. The provision for loan losses for the non-covered loan portfolio at the BPPR segment decreased by $22.0 million mainly due to lower net charge-offs in the commercial and construction loan portfolios, partially offset by higher provision for the mortgage portfolio, reflective of the risk profile of this particular portfolio.

The provision for covered loan portfolio totaled $10.3 million in the first quarter of 2015, compared to $25.7 million for the same quarter in 2014, reflecting a decrease of $15.4 million mainly due to lower net charge-offs in the construction loan covered portfolio.

Refer to the Credit Risk Management and Loan Quality sections of this MD&A for a detailed analysis of net charge-offs, non-performing assets, the allowance for loan losses and selected loan losses statistics.

NON-INTEREST INCOME

Refer to Table 3 for a breakdown on non-interest income by major categories for the quarters ended March 31, 2015 and 2014.

Table 3 - Non-interest income

Quarters ended March 31,

(In thousands)

2015 2014 Variance

Service charges on deposit accounts

$ 39,017 $ 39,359 $ (342 )

Other service fees:

Insurance fees

12,041 11,719 322

Credit card fees

16,149 16,083 66

Debit card fees

11,125 10,544 581

Sale and administration of investment products

5,930 6,457 (527 )

Trust fees

4,602 4,463 139

Other fees

3,779 3,552 227

Total other service fees

53,626 52,818 808

Mortgage banking activities

12,852 3,678 9,174

Trading account profit (loss)

414 1,977 (1,563 )

Net (loss) gain on sale of loans, including valuation adjustment on loans held-for-sale

(79 ) 4,393 (4,472 )

Adjustment (expense) to indemnity reserves on loans sold

(4,526 ) (10,347 ) 5,821

FDIC loss share expense

4,139 (24,206 ) 28,345

Other operating income

9,792 28,360 (18,568 )

Total non-interest income

$ 115,235 $ 96,032 $ 19,203

137


Table of Contents

Table 4 - Mortgage Banking Activities

Quarters ended March 31,

(In thousands)

2015 2014 Variance

Mortgage servicing fees, net of fair value adjustments:

Mortgage servicing fees

$ 12,248 $ 10,748 $ 1,500

Mortgage servicing rights fair value adjustments

(4,929 ) (8,096 ) 3,167

Total mortgage servicing fees, net of fair value adjustments

7,319 2,652 4,667

Net gain on sale of loans, including valuation on loans

7,280 7,176 104

Trading account (loss):

Unrealized gains (losses) on outstanding derivative positions

17 (760 ) 777

Realized (losses) on closed derivative positions

(1,764 ) (5,390 ) 3,626

Total trading account (loss) profit

(1,747 ) (6,150 ) 4,403

Total mortgage banking activities

$ 12,852 $ 3,678 $ 9,174

Non-interest income increased by $19.2 million during the quarter ended March 31, 2015, compared with the same quarter of the previous year. Excluding the impact of the $1.1 million in other income related to servicing the Doral Acquisition‘s co-bidders assets during this quarter, non-interest income increased $18.1 million. The increase in adjusted non-interest income was principally due to:

Positive variance in the FDIC loss share income (expense) of $28.3 million mostly due to lower amortization of the indemnification asset of $21.6 million and higher mirror accounting on reimbursable expenses, partially offset by lower mirror accounting on credit impairment losses expenses. Refer to Table 6 for a breakdown of FDIC loss share income (expenses) by major categories;

Higher mortgage banking activities revenues by $9.2 million due to a favorable variance in realized gains/(losses) on closed derivative positions, a favorable variance in the valuation adjustment on mortgage servicing rights at the BPPR segment and higher mortgage servicing fees. Refer to Table 5 for details of mortgage banking activities; and

Positive variance in the adjustments to indemnity reserves on loans sold by $5.8 million mainly due to the reversal of $3.2 million in the indemnity reserve related to the bulk sale of non-performing assets completed during the first quarter of 2013 and lower provision on loans previously sold with recourse.

These favorable variances were partially offset by:

Lower other operating income by $19.7 million due to lower aggregated net earnings from investments accounted under the equity method, including a net gain of $6.5 million recorded during the first quarter of 2014 as a result of the acquisition of another financial institution completed by Centro Financiero BHD, the Corporation’s equity method investee based in the Dominican Republic;

Negative variance in net gains (loss) on sale of loans by $4.5 million principally at the BPNA segment primarily due to gains realized from individual commercial loan sales during the first quarter of 2014; and

Lower trading account profit by $1.6 million mainly at the broker dealer business in Puerto Rico mostly due to the unrealized losses on Puerto Rico municipalities obligations held in the trading account.

138


Table of Contents

The following table provides a summary of the revenues and expenses derived from the assets acquired in the FDIC-assisted transaction during the quarters ended March 31, 2015 and 2014.

Table 5 - Financial Information - Westernbank FDIC-Assisted Transaction

Quarters ended March 31,

(In thousands)

2015 2014

Interest income on covered loans

57,431 81,098

FDIC loss share income (expense):

Amortization of loss share indemnification asset

(27,316 ) (48,946 )

80% mirror accounting on credit impairment losses [1]

8,246 15,090

80% mirror accounting on reimbursable expenses

21,545 12,745

80% mirror accounting on recoveries on covered assets, including rental income on OREOs, subject to reimbursement to the FDIC

(2,619 ) (4,392 )

Change in true-up payment obligation

4,164 1,168

Other

119 129

Total FDIC loss share income (expense)

4,139 (24,206 )

Total revenues

61,570 56,892

Provision for loan losses

10,324 25,714

Total revenues less provision for loan losses

$ 51,246 $ 31,178

[1] Reductions in expected cash flows for ASC 310-30 loans, which may impact the provision for loan losses, may consider reductions in both principal and interest cash flow expectations. The amount covered under the FDIC loss sharing agreements for interest not collected from borrowers is limited under the agreements (approximately 90 days); accordingly, these amounts are not subject fully to the 80% mirror accounting.

Average balances

Quarters ended March 31,

(In millions)

2015 2014

Covered loans

$ 2,540 $ 2,934

FDIC loss share asset

429 899

Operating Expenses

Operating expenses for the quarter ended March 31, 2015 increased by $ 34.7 million when compared with the same quarter of 2014. Excluding the impact of the Doral Transaction, which included $1.1 million on fees charged for services provided to the alliance co-bidders, personnel cost of $2.4 million, building rent expense of $0.6 million and professional services of approximately $7.0 million and the BPNA restructuring charges amounting to $10.7 million, operating expenses increased by $13.9 million due to the following main factors:

Higher other real estate owned expenses by $16.6 million due to higher write-downs on commercial properties and lower gains on sale of commercial OREOs, mainly at BPPR.

Higher personnel cost by $9.7 million due to higher incentive compensation at BPPR and BPNA and higher pension costs at BPPR related to adjustments to the mortality table and discount rate used for actuarial assumptions.

These increases were partially offset by the following decreases:

Lower other taxes by $5.1 million due to the elimination of the Puerto Rico gross receipts tax.

Lower other operating expenses by $5.0 million due to lower sundry losses, at BPPR and BPNA.

Lower FDIC deposit insurance by $4.6 million mainly driven by improvements in the asset quality and earnings trends.

139


Table of Contents

Table 6 - Operating Expenses

Quarters ended March 31,

(In thousands)

2015 2014 Variance

Personnel costs:

Salaries

$ 72,394 $ 69,038 $ 3,356

Commissions, incentives and other bonuses

18,458 13,099 5,359

Pension, postretirement and medical insurance

12,013 8,701 3,312

Other personnel costs, including payroll taxes

13,593 13,463 130

Total personnel costs

116,458 104,301 12,157

Net occupancy expenses

21,709 21,360 349

Equipment expenses

13,411 11,412 1,999

Other taxes

8,574 13,663 (5,089 )

Professional fees:

Collections, appraisals and other credit related fees

5,923 6,320 (397 )

Programming, processing and other technology services

45,161 42,685 2,476

Other professional fees

24,444 17,994 6,450

Total professional fees

75,528 66,999 8,529

Communications

6,176 6,685 (509 )

Business promotion

10,813 11,386 (573 )

FDIC deposit insurance

6,398 10,978 (4,580 )

Other real estate owned (OREO) expenses

23,069 6,440 16,629

Other operating expenses:

Credit and debit card processing, volume and interchange expenses

4,821 5,196 (375 )

Transportation and travel

1,739 1,590 149

Printing and supplies

819 690 129

Operational losses

3,249 5,535 (2,286 )

All other

6,721 9,338 (2,617 )

Total other operating expenses

17,349 22,349 (5,000 )

Amortization of intangibles

2,104 2,026 78

Restructuring Cost

10,753 10,753

Total operating expenses

$ 312,342 $ 277,599 $ 34,743

INCOME TAXES

Income tax expense amounted to $32.6 million for the quarter ended March 31, 2015, compared with an income tax expense of $23.3 million for the same quarter of 2014. The increase in income tax expense was primarily due to higher income before tax on the Puerto Rico operations partially offset by higher net exempt interest income. As a result of the Doral Bank Transaction, the Corporation incurred expenses and recorded revenues, which resulted in a net decrease in the income tax expense of approximately $2.9 million. On an adjusted basis, the income tax expense for the first quarter of 2015 was $35.5 million.

140


Table of Contents

The components of income tax expense for the quarters ended March 31, 2015 and 2014 are included in the following table:

Table 7 – Components of Income Tax Expense

Quarters ended
March 31, 2015 March 31, 2014

(In thousands)

Amount % of pre-tax
income
Amount % of pre-tax
income

Computed income tax expense at statutory rates

$ 41,361 39 % $ 35,010 39 %

Net benefit of tax exempt interest income

(13,693 ) (12 ) (11,386 ) (13 )

Deferred tax asset valuation allowance

5,639 5 (6,972 ) (8 )

Non-deductible expenses

8,319 9

Difference in tax rates due to multiple jurisdictions

(1,609 ) (3 ) (6,195 ) (7 )

Effect of income subject to preferential tax rate

(2,471 ) (1 ) 2,278 3

Others

3,341 3 2,210 3

Income tax expense

$ 32,568 31 % $ 23,264 26 %

Refer to Note 36 to the consolidated financial statements for a breakdown of the Corporation’s deferred tax assets as of March 31, 2015.

REPORTABLE SEGMENT RESULTS

The Corporation’s reportable segments for managerial reporting purposes consist of Banco Popular de Puerto Rico and Banco Popular North America. These reportable segments pertain only to the continuing operations of Popular, Inc. As previously indicated in Note 5 to the consolidated financial statements, the regional operations in California, Illinois and Central Florida were classified as discontinued operations in the second quarter of 2014, and the assets and liabilities of these regions were subsequently sold during the third and fourth quarters of 2014.

As indicated in Note 4 to the consolidated financial statements, Business Combination, on February 27, 2015, Banco Popular de Puerto Rico, in an alliance with co-bidders, including BPNA, acquired certain assets and all deposits of Doral Bank from the FDIC as receiver. The financial results for the first quarter of 2015 of both reportable segments include the results from the operations acquired as part of the Doral Bank transaction.

A Corporate group has been defined to support the reportable segments. For managerial reporting purposes, the costs incurred by the Corporate group are not allocated to the reportable segments.

For a description of the Corporation’s reportable segments, including additional financial information and the underlying management accounting process, refer to Note 38 to the consolidated financial statements.

The Corporate group reported a net loss of $21.0 million for the quarter ended March 31, 2015, compared with a net loss of $20.0 million for the quarter ended March 31, 2014. The unfavorable variance was in part due to lower other operating income by $11.8 million, which was mainly driven by the net pre-tax gain of $6.5 million recorded during the first quarter of 2014 as a result of the acquisition completed by BHD, and higher personnel costs by $2.8 million due to executive incentive accruals, which was partially offset by lower long-term debt interest expense by $12.9 million as the March 31, 2014 results include interest expense from the TARP funds that were repaid in July 2014, which carried a yield of 16%, as compared to the interest of 7% from the Senior Notes issued in July 2014, issued to partially fund the repayment of TARP.

141


Table of Contents

Highlights on the earnings results for the reportable segments are discussed below:

Banco Popular de Puerto Rico

The Banco Popular de Puerto Rico reportable segment’s net income amounted to $90.8 million for the quarter ended March 31, 2015, compared with a net income of $65.0 million for the same quarter of the previous year. The principal factors that contributed to the variance in the financial results included the following:

lower net interest income by $21.3 million mostly due to:

a decrease of $23.7 million, or 204 basis points in income from loans mainly due to lower average balances of covered loans as part of the normal portfolio run-off and lower yields; and

a decrease of $2.6 million in income from trading account securities due mainly to lower levels by $214 million;

partially offset by:

an increase of $4.3 million in income from non-covered loans mainly from commercial, mortgage and consumer loans, largely due to higher volume of loans by $254 million.

The unfavorable net interest income variance was partially offset by a reduction of approximately $0.9 million in interest expense, mainly from short term borrowings due to lower average balances by $1.2 billion. The net interest margin was 5.00% for the quarter ended March 31, 2015, compared to 5.49% for the same period in 2014.

lower provision for loan losses by $37.4 million, $22.0 million from the non-covered portfolio and $15.4 million from the covered loans portfolio. The declines were predominantly driven by net charge-offs activity from the commercial and construction loan portfolios;

higher non-interest income by $35.4 million mainly due to:

positive variance in the FDIC loss share income (expense) of $28.3 million mostly due to lower amortization of the indemnification asset of $21.6 million and higher mirror accounting on reimbursable expenses, partially offset by lower mirror accounting on credit impairment losses expenses. Refer to Table 5 for a breakdown of FDIC loss share income (expenses) by major categories;

higher mortgage banking activities revenues by $9.3 million mainly due to lower realized losses on closed derivative positions by $3.6 million, a positive variance in the valuation adjustments for mortgage servicing rights by $3.2 million, and higher servicing fees by $1.5 million; and

positive variance in the adjustments to indemnity reserves on loans sold by $5.6 million mainly due to the reversal of $3.2 million in the indemnity reserve related to the bulk sale of non-performing assets completed during the first quarter of 2013 and lower provision on loans previously sold with recourse;

partially offset by:

lower other operating income by $6.7 million mainly due to a decrease of $5.6 million from net earnings from the equity investment in PR Asset Portfolio 2013.

higher operating expenses by $18.5 million mainly due to:

higher OREO expenses by $12.7 million due to higher write-downs on commercial properties and lower gains on sale of commercial OREOs;

higher personnel costs by $9.8 million due to incentive compensation and higher pension costs related to adjustments to the mortality table and discount rate used for actuarial assumptions; and

higher professional fees by $6.5 million largely due to costs incurred as part of the Doral Bank Transaction.

The negative variances in operating expenses detailed above were partially offset by:

lower FDIC deposit insurances expenses by $4.2 million resulting from improvements in assets quality and earnings trends;

lower other operating expenses by $4.7 million mainly due to lower sundry losses; and

lower other operating taxes by $3.5 million mainly due to the elimination of the Puerto Rico gross receipts tax.

higher income tax expense of $7.5 million due mainly to higher taxable income.

142


Table of Contents

Banco Popular North America

For the quarter ended March 31, 2015, the reportable segment of Banco Popular North America reported net income from continuing operations of $3.3 million, compared with a net income $21.1 million for the same quarter of the previous year. The principal factors that contributed to the variance in the financial results included the following:

net interest income improved by $0.7 million, mainly due to lower interest expense from repos by $6.8 million as $638 million in high cost structured repos were cancelled in late 2014 and lower interest expense from deposits by $0.4 million, which was partially offset by lower interest income from MBS and CMOs by $4.1 million due to portfolio sales in 2014 following the sale of the regions classified as discontinued operations in 2014, and lower interest income from mortgage loans by $2.6 million due to lower average balances as a result of loan sales in late 2014 which included $40 million in non-conventional mortgage TDRs. Net interest margin was 3.82% compared to 3.41% for the same quarter of the previous year;

a favorable variance in the provision for loan losses by $2.4 million principally as a result of improved credit performance, which yielded $0.9 million in net recoveries during the first quarter of 2015 compared to net charge-offs of $2.8 million in the first quarter of 2014. Refer to the Credit Risk Management and Loan Quality section of this MD&A for certain quality indicators and further explanations corresponding to the BPNA reportable segment;

lower non-interest income by $4.4 million, mostly due to lower gains on sale of loans by $4.5 million due to lower volume of sales of non-performing commercial loans; and

higher operating expenses by $16.3 million, mainly due to $10.8 million in restructuring costs incurred during the first quarter of 2015, higher OREO expenses by $3.9 million mainly due to a write-down of $4.0 million from a commercial property, and higher professional fees by $3.0 million due in part to the Doral Bank Transaction.

FINANCIAL CONDITION ANALYSIS

Assets

The Corporation’s total assets were $35.6 billion at March 31, 2015 and $33.1 billion at December 31, 2014. Refer to the consolidated financial statements included in this report for the Corporation’s consolidated statements of financial condition as of such dates.

Money market investments, trading and investment securities

Money market investments totaled $2.3 billion at March 31, 2015, compared to $1.8 billion at December 31, 2014. The increase in liquidity was at BPPR by $256 million and BPNA by $229 million.

Trading account securities amounted to $134 million at March 31, 2015, compared to $139 million at December 31, 2014. Refer to the Market Risk section of this MD&A for a table that provides a breakdown of the trading portfolio by security type.

Investment securities available-for-sale and held-to-maturity amounted to $5.6 billion at March 31, 2015, compared with $5.4 billion at December 31, 2014. The increase in investment securities available-for-sale is mainly due to $170 million in securities acquired as part of the Doral Bank Transaction. Excluding the impact from the Doral Bank Transaction, investment securities available-for-sale increased by $63 million due to a $125 million increase at BPPR mostly from MBS and government securities, which were partially offset by a decrease of $62 million at BPNA due mainly to pay downs and maturities.

Table 8 provides a breakdown of the Corporation’s portfolio of investment securities available-for-sale (“AFS”) and held-to-maturity (“HTM”) on a combined basis. Also, Notes 9 and 10 to the consolidated financial statements provide additional information with respect to the Corporation’s investment securities AFS and HTM. The portfolio of Obligations of the Puerto Rico Government is comprised of securities with specific sources of income or revenues identified for repayments. The Corporation performs periodic credit quality review on these issuers.

143


Table of Contents

Table 8 - Breakdown of Investment Securities Available-for-Sale and Held-to-Maturity

(In thousands)

March 31, 2015 December 31, 2014 Variance

U.S. Treasury securities

$ 784,274 $ 700,154 $ 84,120

Obligations of U.S. Government sponsored entities

1,502,134 1,724,973 (222,839 )

Obligations of Puerto Rico, States and political subdivisions

157,368 163,285 (5,917 )

Collateralized mortgage obligations

1,849,117 1,910,127 (61,010 )

Mortgage-backed securities

1,342,373 904,362 438,011

Equity securities

2,631 2,622 9

Others

12,401 12,806 (405 )

Total investment securities AFS and HTM

$ 5,650,298 $ 5,418,329 $ 231,969

Loans

Refer to Table 9, for a breakdown of the Corporation’s loan portfolio, the principal category of earning assets. Loans covered under the FDIC loss sharing agreements are presented separately in Table 9. The risks on covered loans are significantly different as a result of the loss protection provided by the FDIC. The loss share agreement applicable to commercial (including construction) and consumer loans provides for FDIC loss sharing for five years expiring at the end of the quarter ended June 30, 2015. Also, refer to Note 11 for detailed information about the Corporation’s loan portfolio composition and loan purchases and sales.

The Corporation’s total loan portfolio amounted to $23.6 billion at March 31, 2015, compared to $22.1 billion at December 31, 2014. Excluding the balance at March 31, 2015 of $1.6 billion in loans acquired as part of the Doral Bank Transaction, the total loan portfolio decreased by $113 million mainly in the covered loan portfolio which decreased by $86 million due to the continuation of loan resolutions and the normal portfolio run-off.

Table 9 - Loans Ending Balances

(In thousands)

March 31, 2015 December 31, 2014 Variance

Loans not covered under FDIC loss sharing agreements:

Commercial

$ 8,653,561 $ 8,134,267 $ 519,294

Construction

690,728 251,820 438,908

Legacy [1]

77,675 80,818 (3,143 )

Lease financing

581,119 564,389 16,730

Mortgage

7,189,227 6,502,886 686,341

Consumer

3,820,620 3,870,271 (49,651 )

Total non-covered loans held-in-portfolio

21,012,930 19,404,451 1,608,479

Loans covered under FDIC loss sharing agreements:

Commercial

1,571,147 1,614,781 (43,634 )

Construction

57,825 70,336 (12,511 )

Mortgage

795,477 822,986 (27,509 )

Consumer

32,103 34,559 (2,456 )

Total covered loans held-in-portfolio

2,456,552 2,542,662 (86,110 )

Total loans held-in-portfolio

23,469,482 21,947,113 1,522,369

Loans held-for-sale:

Commercial

8,240 309 7,931

Legacy [1]

319 (319 )

Mortgage

152,362 100,166 52,196

Consumer

5,310 (5,310 )

Total loans held-for-sale

160,602 106,104 54,498

Total loans

$ 23,630,084 $ 22,053,217 $ 1,576,867

[1] The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

144


Table of Contents

Non-covered loans

The non-covered loans held-in-portfolio increased by $1.6 billion to $21.0 billion at March 31, 2015. Excluding the balance at March 31, 2015 of $1.6 billion loans acquired as part of the Doral Bank Transaction, non-covered loans held-in-portfolio decreased by $27 million, driven by a decrease of $110 million at BPPR, partially offset by an increase in BPNA of $83 million, driven by commercial loans which grew by $107 million, or 6%.

The loans held-for-sale portfolio reflected an increase of $54 million from December 31, 2014 to March 31, 2015; the increase was reflective of a higher volume of originations during the quarter from branches acquired from Doral Bank by approximately $17 million.

Covered loans

The covered loans portfolio amounted to $2.4 billion at March 31, 2015, compared to $2.5 billion at December 31, 2014. The decrease of $86 million was mainly due to loan resolutions and the normal portfolio run-off. Refer to Table 9 for a breakdown of the covered loans by major loan type categories. Tables 10 and 11 provide the activity in the carrying amount and outstanding discount on the covered loans accounted for under ASC 310-30. The outstanding accretable discount is impacted by increases in cash flow expectations on the loan pool based on quarterly revisions of the portfolio. The increase in the accretable discount is recognized as interest income using the effective yield method over the estimated life of each applicable loan pool.

Table 10 - Activity in the Carrying Amount of Covered Loans Accounted for Under ASC 310-30

Quarters ended March 31,

(In thousands)

2015 2014

Beginning balance

$ 2,444,172 $ 2,827,947

Accretion

55,697 79,118

Collections / charge-offs

(132,773 ) (173,943 )

Ending balance

$ 2,367,096 $ 2,733,122

Allowance for loan losses (ALLL)

(68,386 ) (90,371 )

Ending balance, net of ALLL

$ 2,298,710 $ 2,642,751

Table 11 - Activity in the Accretable Yield on Covered Loans Accounted for Under ASC 310-30

Quarters ended March 31,

(In thousands)

2015 2014

Beginning balance

$ 1,271,337 $ 1,309,205

Accretion [1]

(55,697 ) (79,118 )

Change in expected cash flows

43,308 (11,875 )

Ending balance

$ 1,258,948 $ 1,218,212

[1] Positive to earnings, which is included in interest income.

FDIC loss share asset

Table 12 sets forth the activity in the FDIC loss share asset for the quarters and three months ended March 31, 2015 and 2014.

Table 12 – Activity of Loss Share Asset

Quarters ended March 31,

(In thousands)

2015 2014

Balance at beginning of period

$ 542,454 $ 909,414

Amortization of loss share indemnification asset

(27,316 ) (48,946 )

Credit impairment losses to be covered under loss sharing agreements

8,246 15,090

Reimbursable expenses

21,545 12,745

Net payments from FDIC under loss sharing agreements

(132,265 ) (81,327 )

Other adjustments attributable to FDIC loss sharing agreements

(2,820 ) (8,516 )

Balance at end of period

$ 409,844 $ 798,460

145


Table of Contents

The FDIC loss share indemnification asset is recognized on the same basis as the assets subject to the loss share protection from the FDIC, except that the amortization / accretion terms differ. Decreases in expected reimbursements from the FDIC due to improvements in expected cash flows to be received from borrowers, as compared with the initial estimates, are recognized as a reduction to non-interest income prospectively over the life of the loss share agreements. This is because the indemnification asset balance is being reduced to the expected reimbursement amount from the FDIC. Table 13 presents the activity associated with the outstanding balance of the FDIC loss share asset amortization (or negative discount) for the periods presented.

Table 13 - Activity in the Remaining FDIC Loss Share Asset Discount

Quarters ended March 31,

(In thousands)

2015 2014

Balance at beginning of period [1]

$ 53,095 $ 103,691

Amortization of negative discount [2]

(27,316 ) (48,946 )

Impact of lower projected losses

12,908 16,889

Balance at end of period

$ 38,687 $ 71,634

[1] Positive balance represents negative discount (debit to assets), while a negative balance represents a discount (credit to assets).
[2] Amortization results in a negative impact to non-interest income, while a positive balance results in a positive impact to non-interest income, particularly FDIC loss share income / expense.

The Corporation revises its expected cash flows and estimated credit losses on a quarterly basis. The lowered loss estimates requires the Corporation to amortize the loss share asset to its currently lower expected collectible balance, thus resulting in negative accretion. Due to the shorter life of the indemnity asset compared with the expected life of the covered loans, this negative accretion temporarily offsets the benefit of higher cash flows accounted through the accretable yield on the loans.

Other real estate owned

Other real estate owned represents real estate property received in satisfaction of debt. At March 31, 2015, OREO decreased to $242 million from $266 million at December 31, 2014. Refer to Table 14 for the activity in other real estate owned. The amounts included as “covered other real estate” are subject to the FDIC loss sharing agreements.

Table 14 - Other Real Estate Owned Activity

For the quarter ended March 31, 2015

(In thousands)

Non-covered
OREO
Commercial/Construction
Non-covered
OREO
Mortgage
Covered
OREO
Commercial/Construction
Covered
OREO
Mortgage
Total

Balance at beginning of period

$ 38,983 $ 96,517 $ 85,394 $ 44,872 $ 265,766

Write-downs in value

(5,887 ) (1,372 ) (9,395 ) (1,282 ) (17,936 )

Additions

2,035 21,075 4,038 5,381 32,529

Sales

(9,427 ) (13,086 ) (9,464 ) (5,822 ) (37,799 )

Other adjustments

(96 ) (572 ) (165 ) (833 )

Ending balance

$ 25,608 $ 102,562 $ 70,573 $ 42,984 $ 241,727

For the quarter ended March 31, 2014

(In thousands)

Non-covered
OREO
Commercial/Construction
Non-covered
OREO
Mortgage
Covered
OREO
Commercial/Construction
Covered
OREO
Mortgage
Total

Balance at beginning of period

$ 48,649 $ 86,852 $ 120,215 $ 47,792 $ 303,508

Write-downs in value

(214 ) (669 ) (4,563 ) (207 ) (5,653 )

Additions

4,668 14,883 13,194 4,491 37,236

Sales

(4,962 ) (12,063 ) (18,421 ) (2,377 ) (37,823 )

Other adjustments

(179 ) (92 ) (1,285 ) (1,556 )

Ending balance

$ 48,141 $ 88,824 $ 110,333 $ 48,414 $ 295,712

146


Table of Contents

Other assets

Table 15 provides a breakdown of the principal categories that comprise the caption of “Other assets” in the consolidated statements of financial condition at March 31, 2015 and December 31, 2014.

Table 15 - Breakdown of Other Assets

(In thousands)

March 31, 2015 December 31, 2014 Variance

Net deferred tax assets (net of valuation allowance)

$ 788,105 $ 812,819 $ (24,714 )

Investments under the equity method

226,124 225,625 499

Prepaid FDIC insurance assessment

359 360 (1 )

Prepaid taxes

186,173 198,120 (11,947 )

Other prepaid expenses

82,926 83,719 (793 )

Derivative assets

22,485 25,362 (2,877 )

Trades receivable from brokers and counterparties

112,287 66,949 45,338

Contingent asset

57,643 57,643

Others

366,832 233,489 133,343

Total other assets

$ 1,842,934 $ 1,646,443 $ 196,491

Other assets include the estimated fair value of the contingent asset for the probable acquisition from the FDIC of approximately $57.6 million of mortgage servicing rights on three pools of residential mortgage loans of approximately $5 billion in unpaid principal balance. At March 31, 2015, these MSRs were subject to certain closing conditions, as indicated in Note 4, Business Combination, to the accompanying consolidated financial statements. Excluding the balance at March 31, 2015 of $183 million in other assets acquired as part of the Doral Bank Transaction, other assets increased by $13 million mainly due to a $45 million increase in trades receivables from brokers and counterparties, partially offset by decreases in net deferred tax asset of $25 million and prepaid taxes of $12 million.

Goodwill

Goodwill increased by $43 million from December 31, 2014 to March 31, 2015, due to the goodwill recorded as part of the Doral Bank Transaction.

Deposits and Borrowings

The composition of the Corporation’s financing sources to total assets at March 31, 2015 and December 31, 2014 is included in Table 16.

Table 16 - Financing to Total Assets

March 31, December 31, % increase (decrease) % of total assets

(In millions)

2015 2014 from 2014 to 2015 2015 2014

Non-interest bearing deposits

$ 6,285 $ 5,784 8.7 % 17.7 % 17.5 %

Interest-bearing core deposits

16,809 14,775 13.8 47.2 44.6

Other interest-bearing deposits

4,180 4,249 (1.6 ) 11.7 12.8

Fed funds purchased and repurchase agreements

1,133 1,272 (10.9 ) 3.2 3.8

Other short-term borrowings

1 21 (95.2 ) 0.1

Notes payable

1,757 1,712 2.6 4.9 5.2

Other liabilities

1,081 1,012 6.8 3.0 3.1

Liabilities from discontinued operations

2 5 (60.0 )

Stockholders’ equity

4,377 4,267 2.6 12.3 12.9

147


Table of Contents

Deposits

The Corporation’s deposits totaled $27.3 billion at March 31, 2015 compared to $24.8 billion at December 31, 2014. Excluding the balance at March 31, 2015 of $2.0 billion in deposits acquired as part of the Doral Bank Transaction, deposits increased by $439 million due to increases of $220 million at BPPR largely due to higher commercial time deposits, government deposits and private management accounts, and of $219 million at BPNA mainly due to higher brokered deposits and government deposits. Refer to Table 17 for a breakdown of the Corporation’s deposits at March 31, 2015 and December 31, 2014.

Table 17 - Deposits Ending Balances

(In thousands)

March 31, 2015 December 31, 2014 Variance

Demand deposits [1]

$ 7,163,635 $ 6,606,060 $ 557,575

Savings, NOW and money market deposits (non-brokered)

10,932,870 10,320,782 612,088

Savings, NOW and money market deposits (brokered)

409,113 406,248 2,865

Time deposits (non-brokered)

7,243,414 5,960,401 1,283,013

Time deposits (brokered CDs)

1,524,657 1,514,044 10,613

Total deposits

$ 27,273,689 $ 24,807,535 $ 2,466,154

[1] Includes interest and non-interest bearing demand deposits.

Borrowings

The Corporation’s borrowings amounted to $2.9 billion at March 31, 2015, compared to $3.0 billion at December 31, 2014. The decrease is mainly due to lower federal funds purchased by $100 million and lower repos by $39 million, offset by an increase in notes payable of $45 million due to advances with the Federal Home Loan Bank of New York. Refer to Note 20 to the consolidated financial statements for detailed information on the Corporation’s borrowings. Also, refer to the Liquidity section in this MD&A for additional information on the Corporation’s funding sources.

Other liabilities

Other liabilities increased from $1.0 billion at December 31, 2014 to $1.1 billion at March 31, 2015 largely due to $73 million in other liabilities related to the Doral Bank Transaction, of which approximately $48 million related to the probable acquisition of mortgage servicing rights, as discussed in Note 4 to the consolidated financial statements.

Stockholders’ Equity

Stockholders’ equity totaled $4.4 billion at March 31, 2015, compared with $4.3 billion at December 31, 2014. The increase resulted from the Corporation’s net income of $75 million for the three months ended March 31, 2015 and a decrease in accumulated other comprehensive loss of $35 million. Refer to the consolidated statements of financial condition, comprehensive income and of changes in stockholders’ equity for information on the composition of stockholders’ equity.

REGULATORY CAPITAL

On January 1, 2015, the Corporation, BPPR and BPNA became subject to Basel III capital requirements, including also revised minimum and well capitalized regulatory capital ratios and compliance with the standardized approach for determining risk-weighted assets. As of March 31, 2015, the Corporation continues to exceed the well-capitalized adequacy requirements promulgated by the U.S. federal bank regulatory agencies.

Basel III capital rules require the phase out of non-qualifying Tier 1 capital instruments such as trust preferred securities. At March 31, 2015, the Corporation had $427 million in trust preferred securities outstanding, of which $320 million no longer qualify for Tier 1 capital treatment, but instead qualify for Tier 2 capital treatment. By January 1, 2016, all $427 million of its outstanding trust preferred securities will lose Tier 1 capital treatment, and will be reclassified to Tier 2 capital.

148


Table of Contents

On January 1, 2015, the Corporation, as well as its banking subsidiaries, made the one-time permanent election to exclude the effects on regulatory capital computations of certain accumulated other comprehensive income (loss) (“AOCI”) items as permitted under the Basel III capital rules.

The Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”) requires banking institutions with total consolidated assets of more than $10 billion to conduct annual stress tests. Accordingly, on March 30, 2015, the Corporation submitted its annual stress test based on the scenarios prescribed by the Federal Reserve Board. The results of the stress test under the severely adverse scenario will be made public by June 30, 2015, in accordance with the Dodd-Frank Act.

Risk-based capital ratios presented in Table 18, which include common equity tier 1, Tier 1 capital, total capital and leverage capital as of March 31, 2015, are calculated based on the Basel III regulatory transitional guidance related to the measurement of capital, risk-weighted assets and average assets. Capital ratios for December 31, 2014 were calculated based on the then applicable Basel I rules. Common equity tier 1 capital was not formally codified in the federal banking regulations in effect as of December 31, 2014; thus, common equity tier 1 capital presented in the table below as of year-end 2014 is considered a management internally-defined measurement. Since common equity tier 1 capital was not defined by GAAP or, unlike Tier 1 capital, codified in the Basel I federal banking regulations, it was considered a non-GAAP financial measure as of December 31, 2014.

Table 18 - Capital Adequacy Data

(Dollars in thousands)

March 31, 2015 December 31, 2014

Common equity tier 1 capital:

Common stockholders equity - GAAP basis

$ 4,326,960 $ 4,217,222

AOCI related adjustments due to opt-out election

160,987 197,040

Goodwill, net of associated deferred tax liability (DTL)

(454,288 ) (412,455 )

Intangible assets, net of associated DTLs

(22,713 ) (35,315 )

Deferred tax assets and other deductions

(184,491 ) (593,363 )

Common equity tier 1 capital

$ 3,826,455 $ 3,373,129

Additional tier 1 capital:

Preferred stock

50,160 50,160

Trust preferred securities subject to phase out of additional tier 1

106,651 426,602

Other additional tier 1 capital deductions

(67,652 )

Additional tier 1 capital

$ 89,159 $ 476,762

Tier 1 capital

$ 3,915,614 $ 3,849,891

Tier 2 capital:

Trust preferred securities subject to phase in as tier 2

$ 319,952 $

Other inclusions (deductions), net

311,409 272,347

Tier 2 capital

$ 631,361 $ 272,347

Total risk-based capital

$ 4,546,975 $ 4,122,238

Minimum total capital requirement to be well capitalized

$ 2,430,773 $ 2,123,390

Excess total capital over minimum well capitalized

$ 2,116,202 $ 1,998,848

Total risk-weighted assets

$ 24,307,729 $ 21,233,902

Total assets for leverage ratio

$ 33,177,714 $ 32,250,173

Risk-based capital ratios:

Common equity tier 1 capital

15.74 % 15.89 %

Tier 1 capital

16.11 18.13

Total capital

18.71 19.41

Tier 1 leverage

11.80 11.94

Rules adopted by the federal banking agencies, as applicable to the Corporation’s banking subsidiaries as of March 31, 2015, provide that a depository institution will be deemed to be well capitalized under prompt corrective action if it maintains a leverage ratio of at least 5%, a common equity Tier 1 ratio of at least 6.5%, a Tier 1 capital ratio of at least 8% and a total risk-based ratio of at least 10%. Management has determined that as of March 31, 2015, BPPR and BPNA were well-capitalized under the regulatory framework for prompt corrective action.

The increase in total capital was mostly due to a favorable impact in the deferred tax asset deduction under the transitional Basel III capital rules as compared to the previous Basel I rules, which generally limited the amount allowed as capital for deferred tax assets that were dependable upon future taxable income. Also, the increase in total risk-based capital was due to earnings for the quarter and a reduction in the deduction for other intangible assets due to the Basel III transitional rules and despite the core deposit intangible booked for the Doral Bank acquisition. The favorable impact of these items was partially offset by a higher goodwill deduction as it relates to the Doral Bank acquisition.

149


Table of Contents

The regulatory capital ratios declined despite the increase in regulatory capital mostly because of the increase in risk-weighted assets driven by the Doral Bank acquired assets and to particular assets and off-balance sheet items which are assigned a higher-risk-weight percentage under the Basel III rules, including, for example, certain exposures past due 90 days or more, high volatility commercial real estate loans and unused commitments with an original maturity of one year or less.

Non-GAAP financial measures

The tangible common equity ratio, tangible assets and tangible book value per common share, which are presented in the table that follows, are non-GAAP measures. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method of accounting for mergers and acquisitions. Neither tangible common equity nor tangible assets or related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with generally accepted accounting principles in the United States of America (“GAAP”). Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets and any other related measures may differ from that of other companies reporting measures with similar names.

Table 19 provides a reconciliation of total stockholders’ equity to tangible common equity and total assets to tangible assets at March 31, 2015 and December 31, 2014.

Table 19 - Reconciliation of Tangible Common Equity and Tangible Assets

(In thousands, except share or per share information)

March 31, 2015 December 31, 2014

Total stockholders’ equity

$ 4,377,120 $ 4,267,382

Less: Preferred stock

(50,160 ) (50,160 )

Less: Goodwill

(508,310 ) (465,676 )

Less: Other intangibles

(59,063 ) (37,595 )

Total tangible common equity

$ 3,759,587 $ 3,713,951

Total assets

$ 35,624,840 $ 33,096,695

Less: Goodwill

(508,310 ) (465,676 )

Less: Other intangibles

(59,063 ) (37,595 )

Total tangible assets

$ 35,057,467 $ 32,593,424

Tangible common equity to tangible assets

10.72 % 11.39 %

Common shares outstanding at end of period

103,486,927 103,476,847

Tangible book value per common share

$ 36.33 $ 35.89

Contractual Obligations and Commercial Commitments

The Corporation has various financial obligations, including contractual obligations and commercial commitments, which require future cash payments on debt and lease agreements. Also, in the normal course of business, the Corporation enters into contractual arrangements whereby it commits to future purchases of products or services from third parties. Obligations that are legally binding agreements, whereby the Corporation agrees to purchase products or services with a specific minimum quantity defined at a fixed, minimum or variable price over a specified period of time, are defined as purchase obligations.

Purchase obligations include major legal and binding contractual obligations outstanding at March 31, 2015, primarily for services, equipment and real estate construction projects. Services include software licensing and maintenance, facilities maintenance, supplies purchasing, and other goods or services used in the operation of the business. Generally, these contracts are renewable or cancelable at least annually, although in some cases the Corporation has committed to contracts that may extend for several years to secure favorable pricing concessions. Purchase obligations amounted to $192 million at March 31, 2015 of which approximately 58% matures in 2015, 21% in 2016, 8% in 2017 and 13% thereafter.

150


Table of Contents

The Corporation also enters into derivative contracts under which it is required either to receive or pay cash, depending on changes in interest rates. These contracts are carried at fair value on the consolidated statement of financial condition with the fair value representing the net present value of the expected future cash receipts and payments based on market rates of interest as of the statement of condition date. The fair value of the contract changes daily as interest rates change. The Corporation may also be required to post additional collateral on margin calls on the derivatives and repurchase transactions.

Refer to Note 20 for a breakdown of long-term borrowings by maturity.

The Corporation utilizes lending-related financial instruments in the normal course of business to accommodate the financial needs of its customers. The Corporation’s exposure to credit losses in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, standby letters of credit and commercial letters of credit is represented by the contractual notional amount of these instruments. The Corporation uses credit procedures and policies in making those commitments and conditional obligations as it does in extending loans to customers. Since many of the commitments may expire without being drawn upon, the total contractual amounts are not representative of the Corporation’s actual future credit exposure or liquidity requirements for these commitments.

Table 20 presents the contractual amounts related to the Corporation’s off-balance sheet lending and other activities at March 31, 2015.

Table 20 - Off-Balance Sheet Lending and Other Activities

Amount of commitment - Expiration Period

(In millions)

Remaining
2015
Years 2016 -
2017
Years 2018 -
2019
Years 2020 -
thereafter
Total

Commitments to extend credit

$ 6,206 $ 875 $ 170 $ 57 $ 7,308

Commercial letters of credit

2 2

Standby letters of credit

49 17 66

Commitments to originate or fund mortgage loans

20 7 27

Unfunded investment obligations

9 9

Total

$ 6,277 $ 908 $ 170 $ 57 $ 7,412

At March 31, 2015 and December 31, 2014, the Corporation maintained a reserve of approximately $11 million and $13 million, respectively, for probable losses associated with unfunded loan commitments related to commercial and consumer lines of credit. The estimated reserve is principally based on the expected draws on these facilities using historical trends and the application of the corresponding reserve factors determined under the Corporation’s allowance for loan losses methodology. This reserve for unfunded loan commitments remains separate and distinct from the allowance for loan losses and is reported as part of other liabilities in the consolidated statement of financial condition.

Refer to Note 26 to the consolidated financial statements for additional information on credit commitments and contingencies.

Guarantees associated with loans sold / serviced

At March 31, 2015, the Corporation serviced $2.1 billion in residential mortgage loans subject to lifetime credit recourse provisions, principally loans associated with FNMA and FHLMC residential mortgage loan securitization programs, compared with $2.1 billion at December 31, 2014. The Corporation has not sold any mortgage loan subject to credit recourse since 2010.

In the event of any customer default, pursuant to the credit recourse provided, the Corporation is required to repurchase the loan or reimburse the third party investor for the incurred loss. The maximum potential amount of future payments that the Corporation would be required to make under the recourse arrangements in the event of nonperformance by the borrowers is equivalent to the total outstanding balance of the residential mortgage loans serviced with recourse and interest, if applicable. In the event of nonperformance by the borrower, the Corporation has rights to the underlying collateral securing the mortgage loan. The Corporation suffers losses on these loans when the proceeds from a foreclosure sale of the property underlying a defaulted mortgage loan are less than the outstanding principal balance of the loan plus any uncollected interest advanced and the costs of holding and disposing the related property.

151


Table of Contents

In the case of Puerto Rico, most claims are settled by repurchases of delinquent loans, the majority of which are greater than 90 days past due. The average time period to prepare an initial response to a repurchase request is from 30 to 120 days from the initial written notice depending on the type of repurchase request. Failure by the Corporation to respond to a request for repurchase on a timely basis could result in a deterioration of the seller/servicer relationship and the seller/servicer’s overall standing. In certain instances, investors could require additional collateral to ensure compliance with the servicer’s repurchase obligation or cancel the seller/servicer license and exercise their rights to transfer the servicing to an eligible seller/servicer.

The following table presents the delinquency status of the residential mortgage loans serviced by the Corporation that are subject to lifetime credit recourse provisions.

Table 21 - Delinquency of Residential Mortgage Loans Subject to Lifetime Credit Recourse

(In thousands)

March 31, 2015 December 31, 2014

Total portfolio

$ 2,070,587 $ 2,138,705

Days past due:

30 days and over

$ 274,633 $ 302,992

90 days and over

$ 118,517 $ 129,590

As a percentage of total portfolio:

30 days past due or more

13.26 % 14.17 %

90 days past due or more

5.72 % 6.06 %

During the quarter ended March 31, 2015, the Corporation repurchased approximately $16 million, (unpaid principal balance) in mortgage loans subject to the credit recourse provisions, compared with $27 million, during the same period of 2014. There are no particular loan characteristics, such as loan vintages, loan type, loan-to-value ratio, or other criteria that denote any specific trend or concentration of repurchases on any particular segment. Based on historical repurchase experience, the loan delinquency status is the main factor which causes the repurchase request. Once the loans are repurchased, they are put through the Corporation’s loss mitigation programs.

At March 31, 2015, the Corporation’s liability established to cover the estimated credit loss exposure related to loans sold or serviced with credit recourse amounted to $59 million, compared with $59 million at December 31, 2014.

The following table presents the changes in the Corporation’s liability for estimated losses related to loans serviced with credit recourse provisions for the quarters ended March 31, 2015 and 2014.

Table 22 – Changes in Liability of Estimated Losses from Credit Recourse Agreements

March 31,

(In thousands)

2015 2014

Balance as of beginning of period

$ 59,438 $ 41,463

Provision for recourse liability

6,500 11,042

Net charge-offs

(6,553 ) (6,697 )

Balance as of end of period

$ 59,385 $ 45,808

The provision for credit recourse liability decreased by $4.5 million during the three months ended March 31, 2015, when compared with the same period in 2014, due to certain enhancements in the estimated losses for credit recourse methodology at BPPR.

The estimated losses to be absorbed under the credit recourse arrangements are recorded as a liability when the loans are sold or credit recourse is assumed as part of acquired servicing rights and are updated by accruing or reversing expense (categorized in the line item “adjustments (expense) to indemnity reserves on loans sold” in the consolidated statements of operations) throughout the life of the loan, as necessary, when additional relevant information becomes available. The methodology used to estimate the recourse liability is a function of the recourse arrangements given and considers a variety of factors, which include actual defaults

152


Table of Contents

and historical loss experience, foreclosure rate, estimated future defaults and the probability that a loan would be delinquent. Statistical methods are used to estimate the recourse liability. Expected loss rates are applied to different loan segmentations. The expected loss, which represents the amount expected to be lost on a given loan, considers the probability of default and loss severity. The probability of default represents the probability that a loan in good standing would become 90 days delinquent within the following twelve-month period. Regression analysis quantifies the relationship between the default event and loan-specific characteristics, including credit scores, loan-to-value ratios and loan aging, among others.

Servicing agreements relating to the mortgage-backed securities programs of FNMA and GNMA, and to mortgage loans sold or serviced to certain other investors, including FHLMC, require the Corporation to advance funds to make scheduled payments of principal, interest, taxes and insurance, if such payments have not been received from the borrowers. At March 31, 2015, the Corporation serviced $15.6 billion in mortgage loans for third-parties, including the loans serviced with credit recourse, compared with $15.6 billion at December 31, 2014. The Corporation generally recovers funds advanced pursuant to these arrangements from the mortgage borrower, from liquidation proceeds when the mortgage loan is foreclosed or, in the case of FHA/VA loans, under the applicable FHA and VA insurance and guarantees programs. However, in the meantime, the Corporation must absorb the cost of the funds it advances during the time the advance is outstanding. The Corporation must also bear the costs of attempting to collect on delinquent and defaulted mortgage loans. In addition, if a defaulted loan is not cured, the mortgage loan would be canceled as part of the foreclosure proceedings and the Corporation would not receive any future servicing income with respect to that loan. At March 31, 2015, the outstanding balance of funds advanced by the Corporation under such mortgage loan servicing agreements was approximately $31 million, compared with $23 million at March 31, 2014. To the extent the mortgage loans underlying the Corporation’s servicing portfolio experience increased delinquencies, the Corporation would be required to dedicate additional cash resources to comply with its obligation to advance funds as well as incur additional administrative costs related to increases in collection efforts.

When the Corporation sells or securitizes mortgage loans, it generally makes customary representations and warranties regarding the characteristics of the loans sold. The Corporation’s mortgage operations in Puerto Rico conform mortgage loans into pools which are exchanged for FNMA and GNMA mortgage-backed securities, which are generally sold to private investors, or are sold directly to FNMA for cash. As required under the government agency programs, quality review procedures are performed by the Corporation to ensure that asset guideline qualifications are met. To the extent the loans do not meet specified characteristics, the Corporation may be required to repurchase such loans or indemnify for losses and bear any subsequent loss related to the loans. During the quarter ended March 31, 2015, there were no repurchases under representation and warranty arrangements. A substantial amount of these loans reinstate to performing status or have mortgage insurance, and thus the ultimate losses on the loans are not deemed significant.

As discussed on Note 5 – Discontinued operations, on November 8, 2014, the Corporation completed the sale of the California regional operations. In connection with this transaction, the Corporation agreed to provide, subject to certain limitations, customary indemnification to the purchaser, including with respect to certain pre-closing liabilities and violations of representations and warranties. The Corporation also agreed to indemnify the purchaser for up to 1.5% of credit losses on transferred loans for a period of two years after the closing. Pursuant to this indemnification provision, the Corporation’s maximum exposure is approximately $16.0 million. The Corporation recognized a reserve of approximately $2.2 million, representing its best estimate of the loss that would be incurred in connection with this indemnification. This reserve is included within the liabilities from discontinued operations.

During the quarter ended June 30, 2013, the Corporation established a reserve for certain specific representation and warranties made in connection with BPPR’s sale of non-performing mortgage loans. The purchaser’s sole remedy under the indemnity clause is to seek monetary damages from BPPR, for a maximum of $16.3 million. BPPR recognized a reserve of approximately $3.0 million, representing its best estimate of the loss that would be incurred in connection with this indemnification. BPPR’s obligations under this clause end one year after the closing except with respect to any claim asserted prior to such termination date. At March 31, 2015, the Corporation has a reserve balance of $2.8 million to cover claims received from the purchaser, which are currently being evaluated.

During the quarter ended March 31, 2013, the Corporation established a reserve for certain specific representation and warranties made in connection with BPPR’s sale of commercial and construction loans, and commercial and single family real estate owned. The purchaser’s sole remedy under the indemnity clause is to seek monetary damages from BPPR, for a maximum of $18.0 million. BPPR is not required to repurchase any of the assets. BPPR recognized a reserve of approximately $10.7 million, representing its best estimate of the loss that would be incurred in connection with this indemnification. During the quarter ended March 31, 2015, the Corporation released $3.2 million of this reserve based on an evaluation of claims received under this clause. At March 31, 2015, the Corporation has a reserve balance of $4.2 million to cover claims received from the purchaser, which are currently evaluated.

153


Table of Contents

The following table presents the changes in the Corporation’s liability for estimated losses associated with indemnifications and customary representations and warranties related to loans sold by BPPR during the quarters ended March 31, 2015 and 2014.

Table 23 – Changes in Liability of Estimated Losses from Indemnifications and Customary Representations and Warranties Agreements

March 31,

(In thousands)

2015 2014

Balance as of beginning of period

$ 15,959 $ 19,277

Additions for new sales

Net reversal of provision for representation and warranties

(1,901 ) (1,064 )

Net charge-offs

(14 ) (1,389 )

Balance as of end of period

$ 14,044 $ 16,824

In addition, at March 31, 2015, the Corporation has reserves for customary representations and warranties related to loans sold by its U.S. subsidiary E-LOAN prior to 2009. Loans were sold to investors on a servicing released basis subject to certain representations and warranties. Although the risk of loss or default was generally assumed by the investors, the Corporation made certain representations relating to borrower creditworthiness, loan documentation and collateral, which if not correct, may result in requiring the Corporation to repurchase the loans or indemnify investors for any related losses associated with these loans. At March 31, 2015 and December 31, 2014, the Corporation’s reserve for estimated losses from such representation and warranty arrangements amounted to $5 million. E-LOAN is no longer originating and selling loans since the subsidiary ceased these activities in 2008 and most of the outstanding agreements with major counterparties were settled during 2010 and 2011.

MARKET RISK

The financial results and capital levels of the Corporation are constantly exposed to market risk. Market risk represents the risk of loss due to adverse movements in market rates or financial asset prices, which include interest rates, foreign exchange rates, and bond and equity security prices; the failure to meet financial obligations coming due because of the inability to liquidate assets or obtain adequate funding; and the inability to easily unwind or offset specific exposures without significantly lowering prices because of inadequate market depth or market disruptions.

While the Corporation is exposed to various business risks, the risks relating to interest rate risk and liquidity are major risks that can materially impact future results of operations and financial condition due to their complexity and dynamic nature.

The Asset Liability Management Committee (“ALCO”) and the Corporate Finance Group are responsible for planning and executing the Corporation’s market, interest rate risk, funding activities and strategy, and for implementing the policies and procedures approved by the Corporation’s Risk Management Committee. In addition, the Risk Management Group independently monitors and reports adherence with established market and liquidity policies and recommends actions to enhance and strengthen controls surrounding interest, liquidity, and market risks. The ALCO meets mostly on a weekly basis and reviews the Corporation’s current and forecasted asset and liability levels as well as desired pricing strategies and other relevant financial management and interest rate and risks topics. Also, on a monthly basis the ALCO reviews various interest rate risk sensitivity metrics, ratios and portfolio information, including but not limited to, the Corporation’s liquidity positions, projected sources and uses of funds, interest rate risk positions and economic conditions.

Interest rate risk (“IRR”), a component of market risk, is considered by management as a predominant market risk in terms of its potential impact on profitability or market value. Management utilizes various tools to assess IRR, including simulation modeling, static gap analysis, and Economic Value of Equity (“EVE”). The three methodologies complement each other and are used jointly in the evaluation of the Corporation’s IRR. Simulation modeling is prepared for a five year period, which in conjunction with the EVE analysis, provides Management a better view of long term IRR.

Net interest income simulation analysis performed by legal entity and on a consolidated basis is a tool used by the Corporation in estimating the potential change in net interest income resulting from hypothetical changes in interest rates. Sensitivity analysis is calculated using a simulation model which incorporates actual balance sheet figures detailed by maturity and interest yields or costs.

154


Table of Contents

It also incorporates assumptions on balance sheet growth and expected changes in its composition, estimated prepayments in accordance with projected interest rates, pricing and maturity expectations on new volumes and other non-interest related data. It is a dynamic process, emphasizing future performance under diverse economic conditions.

Management assesses interest rate risk by comparing various net interest income simulations under different interest rate scenarios that differ in direction of interest rate changes, the degree of change over time, the speed of change and the projected shape of the yield curve. For example, the types of rate scenarios processed during the year included economic most likely scenarios, flat rates, yield curve twists, + 200 and + 400 basis points parallel ramps and + 200 basis points parallel shocks. Management also performs analyses to isolate and measure basis and prepayment risk exposures.

The asset and liability management group performs validation procedures on various assumptions used as part of the sensitivity analysis as well as validations of results on a monthly basis. In addition, the model and processes used to assess IRR are subject to third-party validations according to the guidelines established in the Model Governance and Validation policy. Due to the importance of critical assumptions in measuring market risk, the risk models incorporate third-party developed data for critical assumptions such as prepayment speeds on mortgage loans and mortgage-backed securities, estimates on the duration of the Corporation’s deposits and interest rate scenarios. These interest rate simulations exclude the impact on loans accounted pursuant to ASC Subtopic 310-30, whose yields are based on management’s current expectation of future cash flows.

The Corporation processes net interest income simulations under interest rate scenarios in which the yield curve is assumed to rise and decline gradually by the same amount. The rising rate scenarios considered in these market risk simulations reflect gradual parallel changes of 200 and 400 basis points during the twelve-month period ending March 31, 2016. Under a 200 basis points rising rate scenario, 2015 projected net interest income increases by $57 million, while under a 400 basis points rising rate scenario, 2015 projected net interest income increases by $101 million. These scenarios were compared against the Corporation’s flat or unchanged interest rates forecast scenario. Simulation analyses are based on many assumptions, including relative levels of market interest rates, interest rate spreads, loan prepayments and deposit decay. Thus, they should not be relied upon as indicative of actual results. Further, the estimates do not contemplate actions that management could take to respond to changes in interest rates. By their nature, these forward-looking computations are only estimates and may be different from what may actually occur in the future.

The Corporation estimates the sensitivity of economic value of equity (“EVE”) to changes in interest rates. EVE is equal to the estimated present value of the Corporation’s assets minus the estimated present value of the liabilities. This sensitivity analysis is a useful tool to measure long-term IRR because it captures the impact of up or down rate changes in expected cash flows, including principal and interest, from all future periods.

EVE sensitivity calculated using interest rate shock scenarios is estimated on a quarterly basis. The shock scenarios consist of a +/- 200 and 400 basis point parallel shocks. Management has defined limits for the increases/decreases in EVE sensitivity resulting from the shock scenarios.

The Corporation maintains an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in net interest income or market value that are caused by interest rate volatility. The market value of these derivatives is subject to interest rate fluctuations and counterparty credit risk adjustments which could have a positive or negative effect in the Corporation’s earnings.

The Corporation’s loan and investment portfolios are subject to prepayment risk, which results from the ability of a third-party to repay debt obligations prior to maturity. Prepayment risk also could have a significant impact on the duration of mortgage-backed securities and collateralized mortgage obligations, since prepayments could shorten (or lower prepayments could extend) the weighted average life of these portfolios.

Trading

The Corporation engages in trading activities in the ordinary course of business at its subsidiaries, Banco Popular de Puerto Rico (“BPPR”) and Popular Securities. Popular Securities’ trading activities consist primarily of market-making activities to meet expected customers’ needs related to its retail securities brokerage business and purchases and sales of U.S. Government and government sponsored securities with the objective of realizing gains from expected short-term price movements. BPPR’s trading activities consist primarily of holding U.S. Government sponsored mortgage-backed securities classified as “trading” and hedging the related market risk with “TBA” (to-be-announced) market transactions. The objective is to derive spread income from the portfolio and not to benefit from short-term market movements. In addition, BPPR uses forward contracts or TBAs to hedge its securitization pipeline. Risks related to variations in interest rates and market volatility is hedged with TBAs that have characteristics similar to that of the forecasted security and its conversion timeline.

155


Table of Contents

At March 31, 2015, the Corporation held trading securities with a fair value of $134 million, representing approximately 0.4% of the Corporation’s total assets, compared with $139 million and 0.4% at December 31, 2014. As shown in Table 24, the trading portfolio consists principally of mortgage-backed securities relating to BPPR’s mortgage activities described above, which at March 31, 2015 were investment grade securities. As of March 31, 2015, the trading portfolio also included $8.6 million in Puerto Rico government obligations and shares of Closed-end funds that invest primarily in Puerto Rico government obligations (December 31, 2014 - $9.9 million). Trading instruments are recognized at fair value, with changes resulting from fluctuations in market prices, interest rates or exchange rates reported in current period earnings. The Corporation recognized a net trading account gain of $0.4 million for the quarter ended March 31, 2015 and a trading account gain of $2.0 million for the quarter ended March 31, 2014. Table 24 provides the composition of the trading portfolio at March 31, 2015 and December 31, 2014.

Table 24 - Trading Portfolio

March 31, 2015 December 31, 2014

(Dollars in thousands)

Amount Weighted
Average Yield [1]
Amount Weighted
Average Yield [1]

Mortgage-backed securities

$ 109,057 6.16 % $ 110,692 6.19 %

Collateralized mortgage obligations

1,486 5.01 1,636 5.01

Puerto Rico government obligations

6,766 5.32 7,954 5.23

Interest-only strips

740 12.15 769 12.11

Other

16,245 2.24 17,476 3.26

Total

$ 134,294 5.66 % $ 138,527 5.78 %

[1] Not on a taxable equivalent basis.

The Corporation’s trading activities are limited by internal policies. For each of the two subsidiaries, the market risk assumed under trading activities is measured by the 5-day net value-at-risk (“VAR”), with a confidence level of 99%. The VAR measures the maximum estimated loss that may occur over a 5-day holding period, given a 99% probability.

The Corporation’s trading portfolio had a 5-day VAR of approximately $1.6 million for the last week in March 2015. There are numerous assumptions and estimates associated with VAR modeling, and actual results could differ from these assumptions and estimates. Backtesting is performed to compare actual results against maximum estimated losses, in order to evaluate model and assumptions accuracy.

In the opinion of management, the size and composition of the trading portfolio does not represent a significant source of market risk for the Corporation.

FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS

The Corporation currently measures at fair value on a recurring basis its trading assets, available-for-sale securities, derivatives, mortgage servicing rights and contingent consideration. Occasionally, the Corporation may be required to record at fair value other assets on a nonrecurring basis, such as loans held-for-sale, impaired loans held-in-portfolio that are collateral dependent and certain other assets. These nonrecurring fair value adjustments typically result from the application of lower of cost or fair value accounting or write-downs of individual assets.

The Corporation categorizes its assets and liabilities measured at fair value under the three-level hierarchy. The level within the hierarchy is based on whether the inputs to the valuation methodology used for fair value measurement are observable.

Refer to Note 29 to the consolidated financial statements for information on the Corporation’s fair value measurement disclosures required by the applicable accounting standard. At March 31, 2015, approximately $ 5.7 billion, or 97%, of the assets measured at fair value on a recurring basis used market-based or market-derived valuation inputs in their valuation methodology and, therefore,

156


Table of Contents

were classified as Level 1 or Level 2. The majority of instruments measured at fair value were classified as Level 2, including U.S. Treasury securities, obligations of U.S. Government sponsored entities, obligations of Puerto Rico, States and political subdivisions, most mortgage-backed securities (“MBS”) and collateralized mortgage obligations (“CMOs”), and derivative instruments.

At March 31, 2015, the remaining 3% of assets measured at fair value on a recurring basis were classified as Level 3 since their valuation methodology considered significant unobservable inputs. The financial assets measured as Level 3 included mostly tax-exempt GNMA mortgage-backed securities and mortgage servicing rights (“MSRs”). Additionally, the Corporation reported $ 132 million of financial assets that were measured at fair value on a nonrecurring basis at March 31, 2015, all of which were classified as Level 3 in the hierarchy.

Broker quotes used for fair value measurements inherently reflect any lack of liquidity in the market since they represent an exit price from the perspective of the market participants. Financial assets that were fair valued using broker quotes amounted to $ 21 million at March 31, 2015, of which $ 9 million were Level 3 assets and $ 12 million were Level 2 assets. Level 3 assets consisted principally of tax-exempt GNMA mortgage-backed securities. Fair value for these securities was based on an internally-prepared matrix derived from an average of two indicative local broker quotes. The main input used in the matrix pricing was non-binding local broker quotes obtained from limited trade activity. Therefore, these securities were classified as Level 3.

There were no transfers from Level 2 to Level 3 and no transfers from Level 3 to Level 2 for financial instruments measured at fair value on a recurring basis during the quarter ended March 31, 2015. There were no transfers in and/or out of Level 1 during the quarter ended March 31, 2015. Refer to Note 29 to the consolidated financial statements for a description of the Corporation’s valuation methodologies used for the assets and liabilities measured at fair value at March 31, 2015. Also, refer to the Critical Accounting Policies / Estimates in the 2014 Annual Report for additional information on the accounting guidance and the Corporation’s policies or procedures related to fair value measurements.

Trading Account Securities and Investment Securities Available-for-Sale

The majority of the values for trading account securities and investment securities available-for-sale are obtained from third-party pricing services and are validated with alternate pricing sources when available. Securities not priced by a secondary pricing source are documented and validated internally according to their significance to the Corporation’s financial statements. Management has established materiality thresholds according to the investment class to monitor and investigate material deviations in prices obtained from the primary pricing service provider and the secondary pricing source used as support for the valuation results. During the quarter ended March 31, 2015, the Corporation did not adjust any prices obtained from pricing service providers or broker dealers.

Inputs are evaluated to ascertain that they consider current market conditions, including the relative liquidity of the market. When a market quote for a specific security is not available, the pricing service provider generally uses observable data to derive an exit price for the instrument, such as benchmark yield curves and trade data for similar products. To the extent trading data is not available, the pricing service provider relies on specific information including dialogue with brokers, buy side clients, credit ratings, spreads to established benchmarks and transactions on similar securities, to draw correlations based on the characteristics of the evaluated instrument. If for any reason the pricing service provider cannot observe data required to feed its model, it discontinues pricing the instrument. During the quarter ended March 31, 2015, none of the Corporation’s investment securities were subject to pricing discontinuance by the pricing service providers. The pricing methodology and approach of our primary pricing service providers is concluded to be consistent with the fair value measurement guidance.

Furthermore, management assesses the fair value of its portfolio of investment securities at least on a quarterly basis, which includes analyzing changes in fair value that have resulted in losses that may be considered other-than-temporary. Factors considered include, for example, the nature of the investment, severity and duration of possible impairments, industry reports, sector credit ratings, economic environment, creditworthiness of the issuers and any guarantees.

Securities are classified in the fair value hierarchy according to product type, characteristics and market liquidity. At the end of each period, management assesses the valuation hierarchy for each asset or liability measured. The fair value measurement analysis performed by the Corporation includes validation procedures and review of market changes, pricing methodology, assumption and level hierarchy changes, and evaluation of distressed transactions.

At March 31, 2015, the Corporation’s portfolio of trading and investment securities available-for-sale amounted to $ 5.7 billion and represented 97% of the Corporation’s assets measured at fair value on a recurring basis. At March 31, 2015, net unrealized gains

157


Table of Contents

on the trading securities approximated $6 million and net unrealized losses on available-for-sale investment securities portfolios approximated $ 43 million. Fair values for most of the Corporation’s trading and investment securities available-for-sale were classified as Level 2. Trading and investment securities available-for-sale classified as Level 3, which were the securities that involved the highest degree of judgment, represented less than 1% of the Corporation’s total portfolio of trading and investment securities available-for-sale.

Mortgage Servicing Rights

Mortgage servicing rights (“MSRs”), which amounted to $ 149 million at March 31, 2015, do not trade in an active, open market with readily observable prices. Fair value is estimated based upon discounted net cash flows calculated from a combination of loan level data and market assumptions. The valuation model combines loans with common characteristics that impact servicing cash flows (e.g. investor, remittance cycle, interest rate, product type, etc.) in order to project net cash flows. Market valuation assumptions include prepayment speeds, discount rate, cost to service, escrow account earnings, and contractual servicing fee income, among other considerations. Prepayment speeds are derived from market data that is more relevant to the U.S. mainland loan portfolios and, thus, are adjusted for the Corporation’s loan characteristics and portfolio behavior since prepayment rates in Puerto Rico have been historically lower. Other assumptions are, in the most part, directly obtained from third-party providers. Disclosure of two of the key economic assumptions used to measure MSRs, which are prepayment speed and discount rate, and a sensitivity analysis to adverse changes to these assumptions, is included in Note 15 to the consolidated financial statements.

Derivatives

Derivatives, such as interest rate swaps, interest rate caps and indexed options, are traded in over-the-counter active markets. These derivatives are indexed to an observable interest rate benchmark, such as LIBOR or equity indexes, and are priced using an income approach based on present value and option pricing models using observable inputs. Other derivatives are liquid and have quoted prices, such as forward contracts or “to be announced securities” (“TBAs”). All of these derivatives held by the Corporation were classified as Level 2. Valuations of derivative assets and liabilities reflect the values associated with counterparty risk and nonperformance risk, respectively. The non-performance risk, which measures the Corporation’s own credit risk, is determined using internally-developed models that consider the net realizable value of the collateral posted, remaining term, and the creditworthiness or credit standing of the Corporation. The counterparty risk is also determined using internally-developed models which incorporate the creditworthiness of the entity that bears the risk, net realizable value of the collateral received, and available public data or internally-developed data to determine their probability of default. To manage the level of credit risk, the Corporation employs procedures for credit approvals and credit limits, monitors the counterparties’ credit condition, enters into master netting agreements whenever possible and, when appropriate, requests additional collateral. During the quarter ended March 31, 2015, inclusion of credit risk in the fair value of the derivatives resulted in a net loss of $0.1 million recorded in the other operating income and interest expense captions of the consolidated statement of operations, which consisted of a loss of $0.1 million resulting from the Corporation’s own credit standing adjustment and a gain of $31 thousand from the assessment of the counterparties’ credit risk.

Loans held-in-portfolio considered impaired under ASC Section 310-10-35 that are collateral dependent

The impairment is based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, size and supply and demand. Continued deterioration of the housing markets and the economy in general have adversely impacted and continue to affect the market activity related to real estate properties. These collateral dependent impaired loans are classified as Level 3 and are reported as a nonrecurring fair value measurement.

LIQUIDITY

The objective of effective liquidity management is to ensure that the Corporation has sufficient liquidity to meet all of its financial obligations, finance expected future growth and maintain a reasonable safety margin for cash commitments under both normal and stressed market conditions. The Board is responsible for establishing the Corporation’s tolerance for liquidity risk, including approving relevant risk limits and policies. The Board has delegated the monitoring of these risks to the RMC and the ALCO. The management of liquidity risk, on a long-term and day-to-day basis, is the responsibility of the Corporate Treasury Division. The Corporation’s Corporate Treasurer is responsible for implementing the policies and procedures approved by the Board and for monitoring the Corporation’s liquidity position on an ongoing basis. Also, the Corporate Treasury Division coordinates corporate wide liquidity management strategies and activities with the reportable segments, oversees policy breaches and manages the escalation process. The Financial and Operational Risk Management Division is responsible for the independent monitoring and reporting of adherence with established policies.

158


Table of Contents

An institution’s liquidity may be pressured if, for example, its credit rating is downgraded, it experiences a sudden and unexpected substantial cash outflow, or some other event causes counterparties to avoid exposure to the institution. Factors that the Corporation does not control, such as the economic outlook, adverse ratings of its principal markets and regulatory changes, could also affect its ability to obtain funding.

Liquidity is managed by the Corporation at the level of the holding companies that own the banking and non-banking subsidiaries. It is also managed at the level of the banking and non-banking subsidiaries. The Corporation has adopted policies and limits to monitor more effectively the Corporation’s liquidity position and that of the banking subsidiaries. Additionally, contingency funding plans are used to model various stress events of different magnitudes and affecting different time horizons that assist management in evaluating the size of the liquidity buffers needed if those stress events occur. However, such models may not predict accurately how the market and customers might react to every event, and are dependent on many assumptions.

As discussed in Note 4 - Business Combinations, on February 27, 2015 the Corporation acquired certain assets and all deposits (except brokered deposits) from Doral Bank. This included approximately $ 1.7 billion in loans, approximately $ 173 million in securities available for sale and $ 2.2 billion in deposits.

Deposits, including customer deposits, brokered deposits and public funds deposits, continue to be the most significant source of funds for the Corporation, funding 77% of the Corporation’s total assets at March 31, 2015, compared with 75% at December 31, 2014. The ratio of total ending loans to deposits was 87% at March 31, 2015, compared to 89% at December 31, 2014. In addition to traditional deposits, the Corporation maintains borrowing arrangements. At March 31, 2015, these borrowings consisted primarily of $ 1.1 billion in assets sold under agreement to repurchase, $848 million in advances with the FHLB, $440 million in junior subordinated deferrable interest debentures related to trust preferred securities and $450 million in term notes issued to partially fund the repayment of TARP funds. A detailed description of the Corporation’s borrowings, including their terms, is included in Note 20 to the consolidated financial statements. Also, the consolidated statements of cash flows in the accompanying consolidated financial statements provide information on the Corporation’s cash inflows and outflows.

The following sections provide further information on the Corporation’s major funding activities and needs, as well as the risks involved in these activities. A detailed description of the Corporation’s borrowings and available lines of credit, including its terms, is included in Note 20 to the consolidated financial statements. Also, the consolidated statements of cash flows in the accompanying consolidated financial statements provide information on the Corporation’s cash inflows and outflows.

Banking Subsidiaries

Primary sources of funding for the Corporation’s banking subsidiaries (BPPR and BPNA), or “the banking subsidiaries,” include retail and commercial deposits, brokered deposits, unpledged investment securities, and, to a lesser extent, loan sales. In addition, the Corporation maintains borrowing facilities with the FHLB and at the discount window of the Fed, and has a considerable amount of collateral pledged that can be used to quickly raise funds under these facilities.

The principal uses of funds for the banking subsidiaries include loan originations, investment portfolio purchases, loan purchases and repurchases, repayment of outstanding obligations (including deposits), and operational expenses. Also, the banking subsidiaries assume liquidity risk related to collateral posting requirements for certain activities mainly in connection with contractual commitments, recourse provisions, servicing advances, derivatives, credit card licensing agreements and support to several mutual funds administered by BPPR.

Note 40 to the consolidated financial statements provides a consolidating statement of cash flows which includes the Corporation’s banking subsidiaries as part of the “All other subsidiaries and eliminations” column.

The banking subsidiaries maintain sufficient funding capacity to address large increases in funding requirements such as deposit outflows. This capacity is comprised mainly of available liquidity derived from secured funding sources, as well as on-balance sheet liquidity in the form of cash balances maintained at the Fed and unused secured lines held at the Fed and FHLB, in addition to liquid unpledged securities. The Corporation has established liquidity guidelines that require the banking subsidiaries to have sufficient liquidity to cover all short-term borrowings and a portion of deposits.

The Corporation’s ability to compete successfully in the marketplace for deposits, excluding brokered deposits, depends on various factors, including pricing, service, convenience and financial stability as reflected by operating results, credit ratings (by nationally recognized credit rating agencies), and importantly, FDIC deposit insurance. Although a downgrade in the credit ratings of the

159


Table of Contents

Corporation’s banking subsidiaries may impact their ability to raise retail and commercial deposits or the rate that it is required to pay on such deposits, management does not believe that the impact should be material. Deposits at all of the Corporation’s banking subsidiaries are federally insured (subject to FDIC limits) and this is expected to mitigate the potential effect of a downgrade in the credit ratings.

Deposits are a key source of funding as they tend to be less volatile than institutional borrowings and their cost is less sensitive to changes in market rates. Refer to Table 17 for a breakdown of deposits by major types. Core deposits are generated from a large base of consumer, corporate and institutional customers. Core deposits include all non-interest bearing deposits, savings deposits and certificates of deposit under $100,000, excluding brokered deposits with denominations under $100,000. Core deposits have historically provided the Corporation with a sizable source of relatively stable and low-cost funds. Core deposits totaled $ 23.1 billion, or 85% of total deposits, at March 31, 2015, compared with $20.6 billion, or 83% of total deposits, at December 31, 2014. Core deposits financed 72% of the Corporation’s earning assets at March 31, 2015, compared with 69% at December 31, 2014.

Certificates of deposit with denominations of $100,000 and over at March 31, 2015 totaled $4.2 billion, or 16% of total deposits (December 31, 2014 - $3.3 billion, or 13% of total deposits). Their distribution by maturity at March 31, 2015 is presented in the table that follows:

Table 25 - Distribution by Maturity of Certificate of Deposits of $100,000 and Over

(In thousands)

3 months or less

$ 1,755,664

3 to 6 months

512,514

6 to 12 months

920,570

Over 12 months

1,047,010

Total

$ 4,235,758

At March 31, 2015 approximately 5% of the Corporation’s assets were financed by brokered deposits, as compared to 6% at December 31, 2014. The Corporation had $ 1.9 billion in brokered deposits at March 31, 2015 and December 31, 2014. In the event that any of the Corporation’s banking subsidiaries’ regulatory capital ratios fall below those required by a well-capitalized institution or are subject to capital restrictions by the regulators, that banking subsidiary faces the risk of not being able to raise or maintain brokered deposits and faces limitations on the rate paid on deposits, which may hinder the Corporation’s ability to effectively compete in its retail markets and could affect its deposit raising efforts.

To the extent that the banking subsidiaries are unable to obtain sufficient liquidity through core deposits, the Corporation may meet its liquidity needs through short-term borrowings by pledging securities for borrowings under repurchase agreements, by pledging additional loans and securities through the available secured lending facilities, or by selling liquid assets. These measures are subject to availability of collateral.

The Corporation’s banking subsidiaries have the ability to borrow funds from the FHLB. At March 31, 2015 and December 31, 2014, the banking subsidiaries had credit facilities authorized with the FHLB aggregating to $3.6 billion and $3.7 billion, respectively, based on assets pledged with the FHLB at those dates. Outstanding borrowings under these credit facilities totaled $848 million at March 31, 2015 and $822 million at December 31, 2014. Such advances are collateralized by loans held-in-portfolio, do not have restrictive covenants and do not have any callable features. At March 31, 2015 and December 31, 2014 the credit facilities authorized with the FHLB were collateralized by $ 4.5 billion in loans held-in-portfolio. Refer to Note 20 to the consolidated financial statements for additional information on the terms of FHLB advances outstanding.

At March 31, 2015 and December 31, 2014, the Corporation’s borrowing capacity at the Fed’s Discount Window amounted to approximately $2.1 billion which remained unused as of both dates. This facility is a collateralized source of credit that is highly reliable even under difficult market conditions. The amount available under this borrowing facility is dependent upon the balance of performing loans, securities pledged as collateral and the haircuts assigned to such collateral. At March 31, 2015 and December 31, 2014, this credit facility with the Fed was collateralized by $ 4.2 billion and $4.1 billion, respectively, in loans held-in-portfolio.

At March 31, 2015, management believes that the banking subsidiaries had sufficient current and projected liquidity sources to meet their anticipated cash flow obligations, as well as special needs and off-balance sheet commitments, in the ordinary course of business and have sufficient liquidity resources to address a stress event. Although the banking subsidiaries have historically been able to replace maturing deposits and advances if desired, no assurance can be given that they would be able to replace those

160


Table of Contents

funds in the future if the Corporation’s financial condition or general market conditions were to deteriorate. The Corporation’s financial flexibility will be severely constrained if its banking subsidiaries are unable to maintain access to funding or if adequate financing is not available to accommodate future financing needs at acceptable interest rates. The banking subsidiaries also are required to deposit cash or qualifying securities to meet margin requirements. To the extent that the value of securities previously pledged as collateral declines because of market changes, the Corporation will be required to deposit additional cash or securities to meet its margin requirements, thereby adversely affecting its liquidity. Finally, if management is required to rely more heavily on more expensive funding sources to meet its future growth, revenues may not increase proportionately to cover costs. In this case, profitability would be adversely affected.

Westernbank FDIC-assisted Transaction and Impact on Liquidity

The effects of the loss sharing agreements on cash flows and operating results will depend primarily on the ability of the borrowers whose loans are covered by the loss sharing agreements to make payments over time and our ability to receive reimbursements for losses from the FDIC. As the loss sharing agreements are in effect for a period of ten years for one-to-four family loans and five years for commercial, construction and consumer loans (with periods commencing on April 30, 2010), changing economic conditions will likely impact the timing of future charge-offs and the resulting reimbursements from the FDIC. Management believes that any recapture of interest income and recognition of cash flows from the borrowers or received from the FDIC on the claims filed may be recognized unevenly over this period, as management exhausts its collection efforts under the Corporation’s normal practices.

BPPR’s liquidity may also be impacted by the loan payment performance and timing of claims made and receipt of reimbursements under the FDIC loss sharing agreements. Please refer to the Legal Proceedings section of Note 26 to the consolidated financial statements and to Part II, Item 1A- Risk factors herein for a discussion of the settlement of a contractual dispute between BPPR and the FDIC which has impacted the timing of the payment of claims under the loss share agreements.

Bank Holding Companies

The principal sources of funding for the holding companies include cash on hand, investment securities, dividends received from banking and non-banking subsidiaries (subject to regulatory limits and authorizations) asset sales, credit facilities available from affiliate banking subsidiaries and proceeds from potential securities offerings.

The principal use of these funds include the repayment of debt, and interest payments to holders of senior debt and junior subordinated deferrable interest (related to trust preferred securities) and capitalizing its banking subsidiaries.

During the three months ended March 31, 2015, PIHC received $ 1.2 million in dividends from EVERTEC’s parent company. PIHC received $1.5 million in dividends from its non-banking subsidiaries.

Another use of liquidity at the parent holding company is the payment of dividends on preferred stock. At the end of 2010, the Corporation resumed paying dividends on its Series A and B preferred stock. The preferred stock dividends amounted to $930 thousand for the three months ended March 31, 2015. The preferred stock dividends paid were financed by issuing new shares of common stock to the participants of the Corporation’s qualified employee savings plans. The Corporation anticipates that any future preferred stock dividend payments would continue to be financed with the issuance of new common stock in connection with its qualified employee savings plans. The Corporation is not paying dividends to holders of its common stock.

The BHC’s have in the past borrowed in the money markets and in the corporate debt market primarily to finance their non-banking subsidiaries, however, the cash needs of the Corporation’s non-banking subsidiaries other than to repay indebtedness and interest are now minimal. These sources of funding have become more costly due to the reductions in the Corporation’s credit ratings. The Corporation’s principal credit ratings are below “investment grade” which affects the Corporation’s ability to raise funds in the capital markets. The Corporation has an automatic shelf registration statement filed and effective with the Securities and Exchange Commission, which permits the Corporation to issue an unspecified amount of debt or equity securities.

Note 40 to the consolidated financial statements provides a statement of condition, of operations and of cash flows for the two BHC’s. The loans held-in-portfolio in such financial statements is principally associated with intercompany transactions.

The outstanding balance of notes payable at the BHC’s amounted to $890 million at March 31, 2015 and December 31, 2014. The repayment of the BHC’s obligations represents a potential cash need which is expected to be met with a combination of internal liquidity resources stemming mainly from future dividend receipts and new borrowings.

161


Table of Contents

The contractual maturities of the BHC’s notes payable at March 31, 2015 are presented in Table 26.

Table 26 - Distribution of BHC’s Notes Payable by Contractual Maturity

Year

(In thousands)

2015

$

2016

2017

2018

2019

450,000

Later years

439,800

Total

889,800

As indicated previously, the BHC did not issue new registered debt in the capital markets during the quarter ended March 31, 2014.

The BHCs liquidity position continues to be adequate with sufficient cash on hand, investments and other sources of liquidity which are expected to be enough to meet all BHCs obligations during the foreseeable future.

Non-banking subsidiaries

The principal sources of funding for the non-banking subsidiaries include internally generated cash flows from operations, loan sales, repurchase agreements, and borrowed funds from their direct parent companies or the holding companies. The principal uses of funds for the non-banking subsidiaries include repayment of maturing debt, operational expenses and payment of dividends to the BHCs. The liquidity needs of the non-banking subsidiaries are minimal since most of them are funded internally from operating cash flows or from intercompany borrowings from their holding companies, BPPR or BPNA.

Other Funding Sources and Capital

The investment securities portfolio provides an additional source of liquidity, which may be realized through either securities sales or repurchase agreements. The Corporation’s investment securities portfolio consists primarily of liquid U.S. government investment securities, sponsored U.S. agency securities, government sponsored mortgage-backed securities, and collateralized mortgage obligations that can be used to raise funds in the repo markets. The availability of the repurchase agreement would be subject to having sufficient unpledged collateral available at the time the transactions are to be consummated, in addition to overall liquidity and risk appetite of the various counterparties. The Corporation’s unpledged investment and trading securities, excluding other investment securities, amounted to $ 2.8 billion at March 31, 2015 and $2.7 billion at December 31, 2014. A substantial portion of these securities could be used to raise financing quickly in the U.S. money markets or from secured lending sources.

Additional liquidity may be provided through loan maturities, prepayments and sales. The loan portfolio can also be used to obtain funding in the capital markets. In particular, mortgage loans and some types of consumer loans, have secondary markets which the Corporation could use.

Risks to Liquidity

Total lines of credit outstanding are not necessarily a measure of the total credit available on a continuing basis. Some of these lines could be subject to collateral requirements, standards of creditworthiness, leverage ratios and other regulatory requirements, among other factors. Derivatives, such as those embedded in long-term repurchase transactions or interest rate swaps, and off-balance sheet exposures, such as recourse, performance bonds or credit card arrangements, are subject to collateral requirements. As their fair value increases, the collateral requirements may increase, thereby reducing the balance of unpledged securities.

The importance of the Puerto Rico market for the Corporation is an additional risk factor that could affect its financing activities. In the case of a deterioration in economic conditions in Puerto Rico, the credit quality of the Corporation could be affected and result in higher credit costs. The Puerto Rico economy continues to face various challenges, including significant pressures in some sectors of the residential real estate market. Refer to the Geographic and Government Risk section of this MD&A for some highlights on the current status of the Puerto Rico economy.

Factors that the Corporation does not control, such as the economic outlook and credit ratings of its principal markets and regulatory changes, could also affect its ability to obtain funding. In order to prepare for the possibility of such scenario, management has adopted contingency plans for raising financing under stress scenarios when important sources of funds that are usually fully available are temporarily unavailable. These plans call for using alternate funding mechanisms, such as the pledging of certain asset classes and accessing secured credit lines and loan facilities put in place with the FHLB and the Fed.

The credit ratings of Popular’s debt obligations are a relevant factor for liquidity because they impact the Corporation’s ability to borrow in the capital markets, its cost and access to funding sources. Credit ratings are based on the financial strength, credit

162


Table of Contents

quality and concentrations in the loan portfolio, the level and volatility of earnings, capital adequacy, the quality of management, the liquidity of the balance sheet, the availability of a significant base of core retail and commercial deposits, and the Corporation’s ability to access a broad array of wholesale funding sources, among other factors.

The Corporation’s banking subsidiaries have historically not used unsecured capital market borrowings to finance its operations, and therefore are less sensitive to the level and changes in the Corporation’s overall credit ratings. At the BHCs, the volume of capital market borrowings has declined substantially, as the non-banking lending businesses that it had historically funded have been shut down and the need to raise unsecured senior debt has been substantially reduced.

Obligations Subject to Rating Triggers or Collateral Requirements

The Corporation’s banking subsidiaries currently do not use borrowings that are rated by the major rating agencies, as these banking subsidiaries are funded primarily with deposits and secured borrowings. The banking subsidiaries had $20 million in deposits at March 31, 2015 that are subject to rating triggers.

Some of the Corporation’s derivative instruments include financial covenants tied to the bank’s well-capitalized status and certain formal regulatory actions. These agreements could require exposure collateralization, early termination or both. The fair value of derivative instruments in a liability position subject to financial covenants approximated $8 million at March 31, 2015, with the Corporation providing collateral totaling $15 million to cover the net liability position with counterparties on these derivative instruments.

In addition, certain mortgage servicing and custodial agreements that BPPR has with third parties include rating covenants. In the event of a credit rating downgrade, the third parties have the right to require the institution to engage a substitute cash custodian for escrow deposits and/or increase collateral levels securing the recourse obligations. Also, as discussed in the Guarantees section of this MD&A, the Corporation services residential mortgage loans subject to credit recourse provisions. Certain contractual agreements require the Corporation to post collateral to secure such recourse obligations if the institution’s required credit ratings are not maintained. Collateral pledged by the Corporation to secure recourse obligations amounted to approximately $87 million at March 31, 2015. The Corporation could be required to post additional collateral under the agreements. Management expects that it would be able to meet additional collateral requirements if and when needed. The requirements to post collateral under certain agreements or the loss of escrow deposits could reduce the Corporation’s liquidity resources and impact its operating results.

CREDIT RISK MANAGEMENT AND LOAN QUALITY

Non-Performing Assets

Non-performing assets include primarily past-due loans that are no longer accruing interest, renegotiated loans, and real estate property acquired through foreclosure. A summary, including certain credit quality metrics, is presented in Table 27.

The Corporation’s non-accruing and charge-off policies by major categories of loan portfolios are as follows:

Commercial and construction loans - recognition of interest income on commercial and construction loans is discontinued when the loans are 90 days or more in arrears on payments of principal or interest or when other factors indicate that the collection of principal and interest is doubtful. The impaired portions of secured loans past due as to principal and interest is charged-off not later than 365 days past due. However, in the case of collateral dependent loans individually evaluated for impairment, the excess of the recorded investment over the fair value of the collateral (portion deemed uncollectible) is generally promptly charged-off, but in any event, not later than the quarter following the quarter in which such excess was first recognized. Commercial unsecured loans are charged-off no later than 180 days past due. Overdrafts are generally charged-off no later than 60 days past their due date.

Lease financing - recognition of interest income for lease financing is ceased when loans are 90 days or more in arrears. Leases are charged-off when they are 120 days in arrears.

Mortgage loans - recognition of interest income on mortgage loans is generally discontinued when loans are 90 days or more in arrears on payments of principal or interest. The impaired portion of a mortgage loan is charged-off when the loan is 180 days past due. The Corporation discontinues the recognition of interest income on residential mortgage loans insured by the Federal Housing Administration (“FHA”) or guaranteed by the U.S. Department of Veterans Affairs (“VA”) when 18 months delinquent as to principal or interest. The principal repayment on these loans is insured.

163


Table of Contents
Consumer loans - recognition of interest income on closed-end consumer loans and home-equity lines of credit is discontinued when the loans are 90 days or more in arrears on payments of principal or interest. Income is generally recognized on open-end consumer loans, except for home equity lines of credit, until the loans are charged-off. Closed-end consumer loans are charged-off when they are 120 days in arrears. Open-end consumer loans are charged-off when they are 180 days in arrears. Overdrafts in excess of 60 days are generally charged-off no later than 60 days past their due date.

Troubled debt restructurings (“TDRs”) - loans classified as TDRs are typically in non-accrual status at the time of the modification. The TDR loan continues in non-accrual status until the borrower has demonstrated a willingness and ability to make the restructured loan payments (generally at least six months of sustained performance after the modification (or one year for loans providing for quarterly or semi-annual payments)) and management has concluded that it is probable that the borrower would not be in payment default in the foreseeable future.

Loans accounted for under ASC Subtopic 310-30 by the Corporation, are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected.

Covered loans acquired in the Westernbank FDIC-assisted transaction, except for revolving lines of credit, are accounted for by the Corporation in accordance with ASC Subtopic 310-30. Under ASC Subtopic 310-30, the acquired loans were aggregated into pools based on similar characteristics. Each loan pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows. The covered loans, which are accounted for under ASC Subtopic 310-30 by the Corporation, are not considered non-performing and will continue to have an accretable yield as long as there is a reasonable expectation about the timing and amount of cash flows expected to be collected. Also, loans charged-off against the non-accretable difference established in purchase accounting are not reported as charge-offs. Charge-offs will be recorded only to the extent that losses exceed the purchase accounting estimates.

Because of the application of ASC Subtopic 310-30 to the Westernbank acquired loans and the loss protection provided by the FDIC which limits the risks on the covered loans, the Corporation has determined to provide certain quality metrics in this MD&A that exclude such covered loans to facilitate the comparison between loan portfolios and across periods. Given the significant amount of covered loans that are past due but still accruing due to the accounting under ASC Subtopic 310-30, the Corporation believes the inclusion of these loans in certain asset quality ratios in the numerator or denominator (or both) would result in a significant distortion to these ratios. In addition, because charge-offs related to the acquired loans are recorded against the non-accretable balance, the net charge-off ratio including the acquired loans is lower for portfolios that have significant amounts of covered loans. The inclusion of these loans in the asset quality ratios could result in a lack of comparability across periods, and could negatively impact comparability with other portfolios that were not impacted by acquisition accounting. The Corporation believes that the presentation of asset quality measures, excluding covered loans and related amounts from both the numerator and denominator, provides a better perspective into underlying trends related to the quality of its loan portfolio.

Total non-performing non-covered assets were $802 million at March 31, 2015, increasing by $17 million, or 2% from December 31, 2014. Non-covered non-performing loans held-in-portfolio stand at $665 million, increasing by $34 million, or 5%, from December 31, 2014. The increase includes $28 million attributable to Doral Bank’s failure and acquisition, mostly comprised of $17 million of mortgage loans previously serviced by Doral under a servicing agreement that required Doral to advance principal and interest payments irrespective of borrower delinquencies, and $7 million of acquired commercial loans placed in NPL status following the acquisition. The ratio of non-performing loans to loans held-in-portfolio, excluding covered loans, decreased to 3.16% at March 31, 2015 from 3.25% at December 31, 2014. The decrease in the ratio was primarily due to the impact of the Doral portfolio on the total loans base.

At March 31, 2015, non-performing loans secured by real estate held-in-portfolio, excluding covered loans, amounted to $511 million in the Puerto Rico operations and $25 million in the U.S. mainland operations. These figures compare to $482 million in the Puerto Rico operations and $35 million in the U.S. mainland operations at December 31, 2014. In addition to the non-performing loans included in Table 27, at March 31, 2015, there were $200 million of non-covered performing loans, mostly commercial loans, which in management’s opinion, are currently subject to potential future classification as non-performing and are considered impaired, compared with $146 million at December 31, 2014.

164


Table of Contents

Table 27 - Non-Performing Assets

(Dollars in thousands)

March 31,
2015
As a % of loans
HIP by
category [4]
December 31,
2014
As a % of loans
HIP by
category [4]

Commercial

$ 274,438 3.2 % $ 260,225 3.2 %

Construction

13,214 1.9 13,812 5.5

Legacy [1]

2,288 2.9 1,545 1.9

Leasing

2,506 0.4 3,102 0.5

Mortgage

328,615 4.6 304,913 4.7

Consumer

43,892 1.1 46,886 1.2

Total non-performing loans held-in- portfolio, excluding covered loans

664,953 3.2 % 630,483 3.3 %

Non-performing loans held-for-sale [2]

8,404 18,899

Other real estate owned (“OREO”), excluding covered OREO

128,170 135,500

Total non-performing assets, excluding covered assets

$ 801,527 $ 784,882

Covered loans and OREO [3]

133,211 148,099

Total non-performing assets

$ 934,738 $ 932,981

Accruing loans past due 90 days or more [5] [6]

$ 451,035 $ 447,990

Ratios excluding covered loans: [7]

Non-performing loans held-in-portfolio to loans held-in-portfolio

3.16 % 3.25 %

Allowance for loan losses to loans held-in-portfolio

2.46 2.68

Allowance for loan losses to non-performing loans, excluding held-for-sale

77.63 82.43

Ratios including covered loans:

Non-performing assets to total assets

2.62 % 2.82 %

Non-performing loans held-in-portfolio to loans held-in-portfolio

2.92 2.95

Allowance for loan losses to loans held-in-portfolio

2.51 2.74

Allowance for loan losses to non-performing loans, excluding held-for-sale

85.99 92.82

HIP = “held-in-portfolio”

[1] The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.
[2] Non-performing loans held-for-sale consist $225 thousand in mortgage loans and $8.2 million in commercial loans as of March 31, 2015 (December 31, 2014 - $14.0 million in mortgage loans, $309 thousand in commercial loans and $4.5 million in consumer loans).
[3] The amount consists of $20 million in non-performing covered loans accounted for under ASC Subtopic 310-20 and $114 million in covered OREO as of March 31, 2015 (December 31, 2014 - $18 million and $130 million, respectively). It excludes covered loans accounted for under ASC Subtopic 310-30 as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses.
[4] Loans held-in-portfolio used in the computation exclude $2.5 billion in covered loans at March 31, 2015 (December 31, 2014 - 2.5 billion).
[5] The carrying value of covered loans accounted for under ASC Sub-topic 310-30 that are contractually 90 days or more past due was $0.5 billion at March 31, 2015 (December 31, 2014 - $0.5 billion). This amount is excluded from the above table as the covered loans’ accretable yield interest recognition is independent from the underlying contractual loan delinquency status.
[6] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $134 million of residential mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of March 31, 2015 (December 31, 2014 - $125 million). Furthermore, the Corporation has approximately $69 million in reverse mortgage loans which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets (December 31, 2014 - $66 million).
[7] These asset quality ratios have been adjusted to remove the impact of covered loans and covered foreclosed property. Appropriate adjustments to the numerator and denominator have been reflected in the calculation of these ratios. Management believes the inclusion of acquired loans in certain asset quality ratios that include non-performing assets, past due loans or net charge-offs in the numerator and denominator results in distortions of these ratios and they may not be comparable to other periods presented or to other portfolios that were not impacted by purchase accounting.

165


Table of Contents

Table 28 - Activity in Non-Performing Loans Held-in-Portfolio (Excluding Consumer and Covered Loans)

For the quarter ended March 31, 2015

(Dollars in thousands)

BPPR BPNA

Beginning balance

$ 567,351 $ 13,144

Plus:

New non-performing loans

135,267 15,262

Advances on existing non-performing loans

33

Less:

Non-performing loans transferred to OREO

(5,914 )

Non-performing loans charged-off

(16,533 ) (690 )

Loans returned to accrual status / loan collections

(82,172 ) (9,231 )

Loans transferred to held-for-sale

2,038

Ending balance NPLs

$ 597,999 $ 20,556

Table 29 - Activity in Non-Performing Loans Held-in-Portfolio (Excluding Consumer and Covered Loans)

For the quarter ended March 31, 2014

(Dollars in thousands)

BPPR BPNA

Beginning balance

$ 410,594 $ 139,961

Plus:

New non-performing loans

183,147 22,814

Advances on existing non-performing loans

11

Less:

Non-performing loans transferred to OREO

(5,451 ) (1,195 )

Non-performing loans charged-off

(17,387 ) (7,527 )

Loans returned to accrual status / loan collections

(72,707 ) (29,144 )

Loans transferred to held-for-sale

(30,094 )

Ending balance NPLs

$ 498,196 $ 94,826

For the quarter ended March 31, 2015, total non-performing loan inflows, excluding consumer loans, amounted to $151 million, a decrease of $55 million, or 27%, when compared to the inflows for the same quarter in 2014. Inflows of non-performing loans held-in-portfolio at the BPPR segment amounted to $135 million, a decrease of $48 million, or 26%, compared to the inflows for the first quarter of 2014. Inflows of non-performing loans held-in-portfolio at the BPNA segment amounted to $15 million, a decrease of $8 million, or 33%, compared to the inflows for the first quarter of 2014. These reductions were mostly concentrated in the commercial portfolios. Refer to the following table for more information on non-performing held-in-portfolio inflows, excluding consumer loans.

Refer to Table 30 for a summary of the activity in the allowance for loan losses and selected loan losses statistics for the quarters ended March 31, 2015 and 2014.

166


Table of Contents

Table 30 - Allowance for Loan Losses and Selected Loan Losses Statistics - Quarterly Activity

Quarters ended March 31,
2015 2015 2015 2014 2014 2014

(Dollars in thousands)

Non-covered
loans
Covered
loans
Total Non-covered
loans
Covered
loans
Total

Balance at beginning of period

$ 519,719 $ 82,073 $ 601,792 $ 538,463 $ 102,092 $ 640,555

Provision for loan losses - Continuing operations

29,711 10,324 40,035 54,122 25,714 79,836

Provision for loan losses - Discontinued operations

(6,764 ) (6,764 )

549,430 92,397 641,827 585,821 127,806 713,627

Charged-offs:

Commercial

10,022 14,239 24,261 27,108 7,968 35,076

Construction

9,046 9,046 416 22,981 23,397

Leases

1,237 1,237 967 967

Legacy [1]

474 474 2,984 2,984

Mortgage

11,194 3,385 14,579 10,264 1,656 11,920

Consumer

32,217 32,217 34,272 (295 ) 33,977

Discontinued operations

4,452 4,452

55,144 26,670 81,814 80,463 32,310 112,773

Recoveries:

Commercial

5,699 2,640 8,339 9,948 320 10,268

Construction

2,925 3,275 6,200 1,970 1,889 3,859

Leases

468 468 311 311

Legacy [1]

2,302 2,302 7,193 7,193

Mortgage

567 104 671 878 878

Consumer

7,297 727 8,024 6,920 68 6,988

Discontinued operations

9,997 9,997

19,258 6,746 26,004 37,217 2,277 39,494

Net loans charged-offs (recovered):

Commercial

4,323 11,599 15,922 17,160 7,648 24,808

Construction

(2,925 ) 5,771 2,846 (1,554 ) 21,092 19,538

Leases

769 769 656 656

Legacy [1]

(1,828 ) (1,828 ) (4,209 ) (4,209 )

Mortgage

10,627 3,281 13,908 9,386 1,656 11,042

Consumer

24,920 (727 ) 24,193 27,352 (363 ) 26,989

Discontinued operations

(5,545 ) (5,545 )

35,886 19,924 55,810 43,246 30,033 73,279

Net recoveries (write-downs)

2,680 2,680

Balance at end of period

$ 516,224 $ 72,473 $ 588,697 $ 542,575 $ 97,773 $ 640,348

Ratios:

Annualized net charge-offs to average loans held-in-portfolio [2]

0.72 % 1.00 % 0.80 % 1.20 %

Provision for loan losses to net charge-offs [2]

0.83x 0.72x 1.10x 1.00x

[1] The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.
[2] Excluding provision for loan losses and net recoveries (write-down) related to loans sold during the quarter ended March 31, 2015.

Refer to the “Allowance for Loan Losses” subsection in this MD&A for tables detailing the composition of the allowance for loan losses between general and specific reserves, and for qualitative information on the main factors driving the variances.

167


Table of Contents

The following table presents annualized net charge-offs to average loans held-in-portfolio (“HIP”) for the non-covered portfolio by loan category for the quarters ended March 31, 2015 and 2014.

Table 31 - Annualized Net Charge-offs (Recoveries) to Average Loans Held-in-Portfolio (Non-Covered Loans)

Quarters ended March 31,
2015 2014

Commercial

0.21 % 0.46 %

Construction

(2.79 ) (3.58 )

Leases

0.54 0.48

Legacy

(9.23 ) (9.50 )

Mortgage

0.64 0.57

Consumer

2.59 2.87

Total annualized net charge-offs to average loans held-in-portfolio

0.72 % 0.80 %

Average loans held-in-portfolio excludes covered loans acquired in the Westernbank FDIC-assisted transaction which were recorded at fair value on date of acquisition, and thus, considered a credit discount component.

The Corporation’s annualized net charge-offs to average non-covered loans held-in-portfolio ratio was 0.72% for the quarter ended March 31, 2015, down from 0.80% for the same period in 2014. Net charge-offs, excluding covered loans, for the quarter ended March 31, 2015, decreased by $7.4 million, compared to the quarter ended March 31, 2014, mostly driven by the commercial portfolio in the BPPR segment.

The Corporation maintained stable credit quality during the first quarter of 2015, in spite of the challenging economic conditions that persist in Puerto Rico, reflective of the improved risk profile of the loan portfolios and the result of strategic initiatives to reduce high risk assets executed by the Corporation over the past several years. These results were impacted by the addition of certain non-performing loans related to the failure and loan acquisition of Doral Bank. The US region continued to exhibit strong asset quality, with low levels of delinquencies and charge-offs.

The discussions in the sections that follow assess credit quality performance for the first quarter of 2015 for each of the Corporation’s non-covered loan portfolios, including $1.6 billion of Doral Bank acquired loans.

Commercial loans

Non-covered non-performing commercial loans held-in-portfolio were $274 million at March 31, 2015, compared with $260 million at December 31, 2014. The increase of $14 million, or 5%, from December 31, 2014 includes $9 million attributable to Doral Bank’s failure and loan acquisition. The percentage of non-performing commercial loans held-in-portfolio to commercial loans held-in-portfolio decreased to 3.17% at March 31, 2015 from 3.20% at December 31, 2014, primarily due to the impact of the Doral portfolio on the total loan base.

Commercial non-covered non-performing loans held-in-portfolio at the BPPR segment increased by $7 million from December 31, 2014, of which $1 million were related to commercial loans acquired in the Doral acquisition. Commercial non-performing loans held-in-portfolio at the BPNA segment increased by $7 million from December 31, 2014, which stemmed from $7 million of acquired commercial loans placed in NPL status following the acquisition.

Tables 32 and 33 present the changes in the non-performing commercial loans held-in-portfolio for the quarters ended March 31, 2015 and 2014 for the BPPR (excluding covered loans) and BPNA segments.

168


Table of Contents

Table 32 - Activity in Non-Performing Commercial Loans Held-In-Portfolio (Excluding Covered Loans)

For the quarter ended March 31, 2015

(In thousands)

BPPR BPNA Popular, Inc.

Beginning Balance - NPLs

$ 257,910 $ 2,315 $ 260,225

Plus:

New non-performing loans [1]

27,426 8,030 35,456

Less:

Non-performing loans transferred to OREO

(1,069 ) (1,069 )

Non-performing loans charged-off

(8,375 ) (426 ) (8,801 )

Loans returned to accrual status / loan collections

(11,261 ) (112 ) (11,373 )

Ending balance - NPLs

$ 264,631 $ 9,807 $ 274,438

[1] New non-performing loans includes $1.2 million at BPPR and $7.4 million at BPNA from Doral Acquisition.

Table 33 - Activity in Non-Performing Commercial Loans Held-In-Portfolio (Excluding Covered Loans)

For the quarter ended March 31, 2014

(In thousands)

BPPR BPNA Popular, Inc.

Beginning Balance - NPLs

$ 186,097 $ 92,956 $ 279,053

Plus:

New non-performing loans

86,045 17,156 103,201

Advances on existing non-performing loans

6 6

Less:

Non-performing loans transferred to OREO

(3,700 ) (3,700 )

Non-performing loans charged-off

(10,278 ) (4,092 ) (14,370 )

Loans returned to accrual status / loan collections

(12,233 ) (14,934 ) (27,167 )

Loans in accrual status transfer to held-for-sale

(30,094 ) (30,094 )

Ending balance - NPLs

$ 245,931 $ 60,998 $ 306,929

For the quarter ended March 31, 2015, inflows of commercial non-performing loans held-in-portfolio at the BPPR segment amounted to $27 million, a decrease of $59 million, or 68%, when compared to inflows for the same period in 2014. The first quarter of 2014 included the addition of a $52 million single borrower which returned to accrual status during the fourth quarter of 2014. Inflows of commercial non-performing loans held-in-portfolio at the BPNA segment amounted to $8 million, a decrease of $9 million, or 53%, compared to inflows for the same quarter in 2014. The reduction was driven by improvements in the underlying quality of the loan portfolio, in part offset by $7 million of Doral Bank loans placed in NPL status following the acquisition.

Table 34 provides information on commercial non-performing loans and net charge-offs for the BPPR (excluding the Westernbank covered loan portfolio) and BPNA segments.

169


Table of Contents

Table 34 - Non-Performing Commercial Loans and Net Charge-offs (Excluding Covered Loans)

BPPR BPNA Popular, Inc.

(Dollars in thousands)

March 31,
2015
December 31,
2014
March 31,
2015
December 31,
2014
March 31,
2015
December 31,
2014

Non-performing commercial loans

$ 264,631 $ 257,910 $ 9,807 $ 2,315 $ 274,438 $ 260,225

Non-performing commercial loans to commercial loans HIP

4.13 % 4.05 % 0.44 % 0.13 % 3.17 % 3.20 %
BPPR BPNA Popular, Inc.
For the quarters ended For the quarters ended For the quarters ended

(Dollars in thousands)

March 31,
2015
March 31,
2014
March 31,
2015
March 31,
2014
March 31,
2015
March 31,
2014

Commercial loan net charge-offs (recoveries)

$ 4,802 $ 15,173 $ (479 ) $ (3,691 ) $ 4,323 $ 11,482

Commercial loan net charge-offs (recoveries) (annualized) to average commercial loans HIP

0.30 % 0.94 % (0.10 )% (0.41 )% 0.21 % 0.46 %

There are two commercial loan relationships greater than $10 million in non-accrual status with an outstanding aggregate balance of $87 million at March 31, 2015, compared with two commercial loan relationships with an outstanding aggregate balance of $88 million at December 31, 2014.

Commercial loan net charge-offs, excluding net charge-offs for covered loans, amounted to $4.3 million for the quarter ended March 31, 2015, compared to $11.5 million for the same period in 2014. The decline of $7.2 million, or 62%, for the quarter ended March 31, 2015, when compared with the same quarter in 2014, primarily reflects improvements in the risk profile of the portfolio and the result of initiatives taken by the Corporation to address problem loans. Commercial loans annualized net charge-offs to average non-covered loans held-in-portfolio decreased to 0.21% for the quarter ended March 31, 2015 from 0.46% for the quarter ended March 31, 2014.

Commercial loan net charge-offs in the BPPR segment amounted to $4.8 million for the quarter ended March 31, 2015, compared to $15.2 million for the quarter ended March 31, 2014. The decline of $10.4 million for the for the quarter ended March 31, 2015, when compared with the same period in 2014 was mainly reflective of the improved risk profile of the portfolio. Notwithstanding, Puerto Rico’s fiscal and economic conditions continue to present a challenging operating environment. Commercial loans annualized net charge-offs to average non-covered loans held-in-portfolio decreased to 0.30% for the quarter ended March 31, 2015 from 0.94% for the quarter ended March 31, 2014. For the quarter ended March 31, 2015, the charge-offs associated with collateral dependent impaired commercial loans amounted to approximately $4.3 million at the BPPR segment.

Commercial loan net charge-offs (recoveries) in the BPNA segment amounted to recoveries of $0.5 million for quarter ended March 31, 2015, compared to recoveries of $3.7 million for the quarter ended March 31, 2014. Commercial loans annualized net charge-offs to average non-covered loans held-in-portfolio was (0.10%) for the quarter ended March 31, 2015, and (0.41%) for the quarter ended March 31, 2014. Low levels of net charge-offs reflect improvements in credit quality, further strengthened by the divestiture of its regional operations in California, Illinois, and Florida in the second half of 2014. For the quarter ended March 31, 2015, there were no charge-offs associated with collateral dependent impaired commercial loans from continuing operations at the BPNA segment.

The Corporation’s commercial loan portfolio secured by real estate (“CRE”), excluding covered loans, amounted to $5.0 billion at March 31, 2015, of which $1.6 billion was secured with owner occupied properties, compared with $4.7 billion and $1.7 billion, respectively, at December 31, 2014. CRE non-performing loans, excluding covered loans, amounted to $134 million at March 31, 2015, compared with $129 million at December 31, 2014. The CRE non-performing loans ratios for the BPPR and BPNA segments were 3.62% and 0.08%, respectively, at March 31, 2015, compared with 3.60% and 0.07%, respectively, at December 31, 2014.

Construction loans

Non-covered non-performing construction loans held-in-portfolio amounted to $13 million at March 31, 2015, compared to $14 million at December 31, 2014, concentrated in the BPPR segment. Stable credit trends in the construction portfolio were the result of de-risking strategies executed by the Corporation over the past several years. The ratio of non-performing construction loans to construction loans held-in-portfolio, excluding covered loans, decreased to 1.91% at March 31, 2015 from 5.48% at December 31, 2014. The decrease was due mainly to the impact of $475 million of the Doral acquired construction portfolio on the total loan base.

170


Table of Contents

Tables 35 and 36 present changes in non-performing construction loans held-in-portfolio for the quarters ended March 31, 2015 and 2014 for the BPPR (excluding covered loans) and BPNA segments.

Table 35 - Activity in Non-Performing Construction Loans Held-In-Portfolio (Excluding Covered Loans)

For the quarter ended March 31, 2015

(In thousands)

BPPR BPNA Popular, Inc.

Beginning Balance - NPLs

$ 13,812 $ $ 13,812

Plus:

New non-performing loans

456 456

Less:

Non-performing loans charged-off

Loans returned to accrual status / loan collections

(1,054 ) (1,054 )

Ending balance - NPLs

$ 13,214 $ $ 13,214

Table 36 - Activity in Non-Performing Construction Loans Held-In-Portfolio (Excluding Covered Loans)

For the quarter ended March 31, 2014

(In thousands)

BPPR BPNA Popular, Inc.

Beginning Balance - NPLs

$ 18,108 $ 5,663 $ 23,771

Plus:

New non-performing loans

7,960 7,960

Less:

Non-performing loans charged-off

(416 ) (416 )

Loans returned to accrual status / loan collections

(3,188 ) (5,663 ) (8,851 )

Ending balance - NPLs

$ 22,464 $ $ 22,464

For the quarter ended March 31, 2015, inflows of construction non-performing loans held-in-portfolio at the BPPR segment were minimal, amounting to $0.5 million, decreasing by $8 million when compared to additions for the quarter in 2014. There were no additions of construction non-performing loans held-in-portfolio at the BPNA segment during the first quarter of 2015.

There are no construction loan relationships greater than $10 million in non-performing status at March 31, 2015 and December 31, 2014.

Construction loan net charge-offs (recoveries), excluding net charge-offs for covered loans, amounted to recoveries of $2.9 million for the quarter ended March 31, 2015, compared to recoveries of $1.6 million for the quarter ended March 31, 2014. Construction loans annualized net charge-offs (recoveries) to average non-covered loans held-in-portfolio resulted in (2.79%) for the quarter ended March 31, 2015, compared to (3.58%) for the quarter ended March 31, 2014. For quarter ended March 31, 2015, there were no charge-offs associated with collateral dependent impaired construction loans in the BPPR and BPNA segments.

Table 37 provides information on construction non-performing loans and net charge-offs for the BPPR and BPNA (excluding the covered loan portfolio) segments.

171


Table of Contents

Table 37 - Non-Performing Construction Loans and Net Charge-offs (Excluding Covered Loans)

BPPR BPNA Popular, Inc.

(Dollars in thousands)

March 31,
2015
December 31,
2014
March 31,
2015
December 31,
2014
March 31,
2015
December 31,
2014

Non-performing construction loans

$ 13,214 $ 13,812 $ $ $ 13,214 $ 13,812

Non-performing construction loans to construction loans HIP

13.39 % 8.67 % % % 1.91 % 5.48 %
BPPR BPNA Popular, Inc.
For the quarters ended For the quarters ended For the quarters ended

(Dollars in thousands)

March 31,
2015
March 31,
2014
March 31,
2015
March 31,
2014
March 31,
2015
March 31,
2014

Construction loan net charge-offs (recoveries)

$ (2,925 ) $ (1,378 ) $ $ (176 ) $ (2,925 ) $ (1,554 )

Construction loan net charge-offs (recoveries) (annualized) to average construction loans HIP

(7.76 )% (3.78 )% % (2.56 )% (2.79 )% (3.58 )%

Legacy loans

The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

Legacy non-performing loans held-in-portfolio remained flat at $2 million at March 31, 2015 and December 31, 2014. The percentage of non-performing legacy loans held-in-portfolio to legacy loans held-in-portfolio increased to 2.95% at March 31, 2015 from 1.91% at December 31, 2014. This increase in the ratio was mostly related to the continued run-off of the legacy portfolio.

For the quarter ended March 31, 2015, additions to legacy loans in non-performing status amounted to $1 million, relatively flat when compared to the same period in 2014.

Tables 38 and 39 present the changes in non-performing legacy loans held in-portfolio.

Table 38 - Activity in Non-Performing Legacy Loans Held-In-Portfolio (Excluding Covered Loans)

For the quarter ended March 31, 2015

(In thousands)

BPNA

Beginning balance - NPLs

$ 1,545

Plus:

New non-performing loans

1,000

Advances on existing non-performing loans

33

Less:

Non-performing loans charged-off

(141 )

Loans returned to accrual status / loan collections

(149 )

Ending balance - NPLs

$ 2,288

172


Table of Contents

Table 39 - Activity in Non-Performing Legacy Loans Held-In-Portfolio (Excluding Covered Loans)

For the quarter ended March 31, 2014

(Dollars in thousands)

BPNA

Beginning balance - NPLs

$ 15,050

Plus:

New non-performing loans

1,738

Advances on existing non-performing loans

5

Less:

Non-performing loans charged-off

(2,568 )

Loans returned to accrual status / loan collections

(2,617 )

Ending balance - NPLs

$ 11,608

In the loans held-in-portfolio, there was no legacy loan relationship greater than $10 million in non-accrual status at March 31, 2015 and December 31, 2014.

Legacy loan net charge-offs (recoveries) amounted to recoveries of $1.8 million for the quarter ended March 31, 2015, compared to recoveries of $4.9 million for the quarter ended March 31, 2014. Legacy loan net charge-offs (recoveries) to average non-covered loans held-in-portfolio was (9.23%) for the quarter ended March 31, 2015, compared to (9.50%) for the quarter ended March 31, 2014. For the quarter ended March 31, 2015, there were no charge-offs associated with collateral dependent legacy loans from continuing operations.

Low level of delinquencies and charge-offs was mainly driven by lower level of problem loans and the continued run-off of the portfolio.

Table 40 provides information on legacy non-performing loans and net charge-offs.

Table 40 - Non-Performing Legacy Loans and Net Charge-Offs

BPNA

(Dollars in thousands)

March 31, 2015 December 31, 2014

Non-performing legacy loans

$ 2,288 $ 1,545

Non-performing legacy loans to legacy loans HIP

2.95 % 1.91 %
BPNA
For the quarters ended

(Dollars in thousands)

March 31, 2015 March 31, 2014

Legacy loan net charge-offs (recoveries)

$ (1,828 ) $ (4,882 )

Legacy loan net charge-offs (recoveries) (annualized) to average legacy loans HIP

(9.23 )% (9.50 )%

Mortgage loans

Non-covered non-performing mortgage loans held-in-portfolio were $329 million at March 31, 2015, compared to $305 million at December 31, 2014. The increase of $24 million was mainly driven by an increase of $25 million in the BPPR segment, which included the addition of $17 million of loans previously serviced by Doral under servicing agreement that required Doral to advance principal and interest payments irrespective of borrower delinquencies. In addition Doral was required to repurchase or substitute delinquent loans. The percentage of non-performing mortgage loans held-in-portfolio to mortgage loans held-in-portfolio decreased to 4.57% at March 31, 2015 from 4.69% at December 31, 2014. The decrease was due mainly to the impact of the Doral portfolio on the total loan base.

Tables 41 and 42 present changes in non-performing mortgage loans held-in-portfolio for the BPPR (excluding covered loans) and BPNA segments.

173


Table of Contents

Table 41 - Activity in Non-Performing Mortgage Loans Held-in-Portfolio (Excluding Covered Loans)

For the quarter ended March 31, 2015

(Dollars in thousands)

BPPR BPNA Popular, Inc.

Beginning balance - NPLs

$ 295,629 9,284 304,913

Plus:

New non-performing loans [1]

107,385 6,232 113,617

Less:

Non-performing loans transferred to OREO

(4,845 ) (4,845 )

Non-performing loans charged-off

(8,158 ) (123 ) (8,281 )

Loans returned to accrual status / loan collections

(69,857 ) (8,970 ) (78,827 )

Loans transferred to held-for-sale

2,038 2,038

Ending balance - NPLs

$ 320,154 $ 8,461 $ 328,615

[1] New non-performing loans includes $16.6 million of loans previous serviced by Doral.

Table 42 - Activity in Non-Performing Mortgage Loans Held-in-Portfolio (Excluding Covered Loans)

For the quarter ended March 31, 2014

(Dollars in thousands)

BPPR BPNA Popular, Inc.

Beginning balance - NPLs

$ 206,389 26,292 232,681

Plus:

New non-performing loans

89,142 3,920 93,062

Less:

Non-performing loans transferred to OREO

(1,751 ) (1,195 ) (2,946 )

Non-performing loans charged-off

(6,693 ) (867 ) (7,560 )

Loans returned to accrual status / loan collections

(57,286 ) (5,930 ) (63,216 )

Ending balance - NPLs

$ 229,801 $ 22,220 $ 252,021

For the quarter ended March 31, 2015, inflows of mortgage non-performing loans held-in-portfolio at the BPPR segment amounted to $107 million, an increase of $18 million, when compared to inflows for the same period in 2014, mainly driven by the aforementioned addition of $17 million of loans previously serviced by Doral. Inflows of mortgage non-performing loans held-in-portfolio at the BPNA segment amounted to $6 million, an increase of $2 million, when compared to inflows for the same period in 2014.

Mortgage loan net charge-offs, excluding net charge-offs for covered loans, remained stable at $10.6 million for the quarter ended March 31, 2015, compared to $9.4 million for the quarter ended March 31, 2014. Mortgage loan net charge-offs to average mortgage non-covered loans held-in-portfolio was 0.64% in the quarter ended March 31, 2015, compared to 0.57% for the quarter ended March 31, 2014. Net charge-off activity derived mainly from loans in the BPPR segment. Mortgage loan net charge-offs at the BPNA segment amounted to $0.2 million, or 0.06% of average mortgage loans held-in-portfolio on an annualized basis for the quarter ended March 31, 2015, reflective of the improved risk profile of the portfolio, further strengthened by the sale of certain non-performing and classified assets. For the quarter ended March 31, 2015, charge-offs associated with mortgage loans individually evaluated for impairment amounted to $2.2 million in the BPPR segment.

Table 43 provides information on mortgage non-performing loans and net charge-offs for the BPPR and BPNA (excluding the covered loan portfolio).

174


Table of Contents

Table 43 - Non-Performing Mortgage Loans and Net Charge-Offs (Excluding Covered Loans)

BPPR BPNA Popular, Inc.

(Dollars in thousands)

March 31,
2015
December 31,
2014
March 31,
2015
December 31,
2014
March 31,
2015
December 31,
2014

Non-performing mortgage loans

$ 320,154 $ 295,629 $ 8,461 $ 9,284 $ 328,615 $ 304,913

Non-performing mortgage loans to mortgage loans HIP

5.19 % 5.42 % 0.83 % 0.88 % 4.57 % 4.69 %
BPPR BPNA Popular, Inc.
For the quarters ended For the quarters ended For the quarters ended

(Dollars in thousands)

March 31,
2015
March 31,
2014
March 31,
2015
March 31,
2014
March 31,
2015
March 31,
2014

Mortgage loan net charge-offs

$ 10,473 $ 8,516 $ 154 $ 870 $ 10,627 $ 9,386

Mortgage loan net charge-offs (annualized) to average mortgage loans HIP

0.75 % 0.63 % 0.06 % 0.28 % 0.64 % 0.57 %

Consumer loans

Non-covered non-performing consumer loans held-in-portfolio were $44 million at March 31, 2015, compared to $47 million at December 31, 2014. Consumer non-covered non-performing loans held-in-portfolio decreased by $3 million when compared to December 31, 2014, primarily as a result of a decrease of $3 million in the BPPR segment, mainly related to personal loans.

For the quarter ended March 31, 2015, the BPPR segment maintained stable inflows of consumer non-performing loans held-in-portfolio, increasing slightly by $0.5 million, or 2%, when compared to inflows for the same period of 2014. Inflows of consumer non-performing loans held-in-portfolio at the BPNA segment amounted to $4 million, a decrease of $2 million, or 32% compared to inflows for 2014.

The Corporation’s consumer loan net charge-offs, excluding covered loans, amounted to $24.9 million for the quarter ended March 31, 2015, compared to $28.2 million in the quarter ended March 31, 2014. The decrease of $3.2 million in consumer net charge-offs for the first quarter of 2015, when compared with the same period in 2014, was driven by a decrease of $3.9 million in the BPNA segment. Consumer loan net charge-offs to average consumer non-covered loans held-in-portfolio was 2.59% for the quarter ended March 31, 2015, compared with 2.87% for the same period in 2014.

Table 44 provides information on consumer non-performing loans and net charge-offs by segments.

Table 44 - Non-Performing Consumer Loans and Net Charge-Offs (Excluding Covered Loans)

BPPR BPNA Popular, Inc.

(Dollars in thousands)

March 31,
2015
December 31,
2014
March 31,
2015
December 31,
2014
March 31,
2015
December 31,
2014

Non-performing consumer loans

$ 37,512 $ 40,930 $ 6,380 $ 5,956 $ 43,892 $ 46,886

Non-performing consumer loans to consumer loans HIP

1.12 % 1.21 % 1.36 % 1.24 % 1.15 % 1.21 %
BPPR BPNA Popular, Inc.
For the quarters ended For the quarters ended For the quarters ended

(Dollars in thousands)

March 31,
2015
March 31,
2014
March 31,
2015
March 31,
2014
March 31,
2015
March 31,
2014

Consumer loan net charge-offs

$ 23,653 $ 22,983 $ 1,267 $ 5,175 $ 24,920 $ 28,158

Consumer loan net charge-offs (annualized) to average consumer loans HIP

2.81 % 2.77 % 1.07 % 3.40 % 2.59 % 2.87 %

175


Table of Contents

Combined net charge-offs for E-LOAN’s home equity lines of credit and closed-end second mortgages amounted to approximately $82 thousand, or 0.15% of those particular average loan portfolios, at March 31, 2015, compared with $1.8 million, or 2.80%, at March 31, 2014. With the downsizing of E-LOAN, this subsidiary ceased originating these types of loans in 2008. Home equity lending includes both home equity loans and lines of credit. This type of lending, which is secured by a first or second mortgage on the borrower’s residence, allows customers to borrow against the equity in their home. Real estate market values at the time the loan or line is granted directly affect the amount of credit extended and, in addition, changes in these values impact the severity of losses. E-LOAN’s portfolio of home equity lines of credit and closed-end second mortgages outstanding at March 31, 2015 totaled $212 million with a related allowance for loan losses of $6 million, representing 3.04% of that particular portfolio. E-LOAN’s portfolio of home equity lines of credit and closed-end second mortgages outstanding at December 31, 2014 totaled $220 million with a related allowance for loan losses of $6 million, representing 2.53% of that particular portfolio. At March 31, 2015, home equity lines of credit and closed-end second mortgages in which E-LOAN holds both the first and second lien amounted to $47 thousand and $232 thousand, respectively, representing 0.01% and 0.05%, respectively, of the consumer loan portfolio of the BPNA segment. At March 31, 2015, 47% are paying the minimum amount due on the home equity lines of credit. At March 31, 2015, the majority of the closed-end second mortgages in which E-LOAN holds the first lien mortgage were in performing status.

Other real estate

Other real estate represents real estate property acquired through foreclosure, part of the Corporation’s continuous efforts to aggressively resolve non-performing loans. Other real estate not covered under loss sharing agreements with the FDIC amounted to $128 million at March 31, 2015, compared to $136 million at December 31, 2014. The decrease of $8 million was mainly related to a $12 million reduction in the BPNA segment as a result of a bulk sale.

Other real estate covered under loss sharing agreements with the FDIC, comprised principally of repossessed commercial real estate properties, amounted to $114 million at March 31, 2015, compared with $130 million at December 31, 2014. Generally, 80% of the write-downs taken on these properties based on appraisals or losses on the sale are covered under the loss sharing agreements.

During the first quarter of 2015, the Corporation transferred $33 million of loans to other real estate, sold $38 million of foreclosed properties and recorded write-downs and other adjustments of approximately $19 million.

Updated appraisals or third-party opinions of value (“BPOs”) are obtained to adjust the values of the other real estate assets. Commencing in 2011, the appraisal for a commercial or construction other real estate property with a book value greater than $1 million is updated annually and if lower than $1 million it is updated at least every two years. For residential other real estate property, the Corporation requests third-party BPOs or appraisals generally on an annual basis. Appraisals may be adjusted due to age, collateral inspections and property profiles or due to general marked conditions. The adjustments applied are based upon internal information like other appraisals for the type of properties and loss severity information that can provide historical trends in the real estate market, and may change from time to time based on market conditions.

For commercial and construction other real estate properties at the BPPR segment, depending on the type of property and/or the age of the appraisal, downward adjustments currently may range between 25% to 45%, including estimated cost to sell. For commercial and construction properties at the BPNA segment, the most typically applied collateral discount rate currently ranges from 10% to 40%, including cost to sell. This discount was determined based on an analysis of other real estate owned and loan sale transactions during a twelve month period, comparing net proceeds received by the lender relative to the most recent appraised value of the properties. However, additional haircuts can be applied depending upon the age of appraisal, the region and the condition of the property or project.

Currently, in the case of the BPPR segment, appraisals of residential properties were subject to downward adjustments of up to approximately 18%, including cost to sell of 5%. In the case of the U.S. mainland residential properties, the downward adjustment approximated 10%, including cost to sell of 10%.

Troubled debt restructurings

The following tables present the loans classified as TDRs according to their accruing status at March 31, 2015 and December 31, 2014.

176


Table of Contents

The Corporation’s TDR loans, excluding covered loans, totaled $1.2 billion at March 31, 2015, an increase of $46 million, or 4%, from December 31, 2014. TDRs in accruing status increased by $39 million from December 31, 2014, due to sustained borrower performance, while non-accruing TDRs increased by $7 million.

Table 45 - TDRs Non-Covered Loans

March 31, 2015

(In thousands)

Accruing Non-Accruing Total

Commercial

$ 169,883 $ 153,122 $ 323,005

Construction

309 4,919 5,228

Mortgage

578,709 122,674 701,383

Leases

2,125 799 2,924

Consumer

106,574 14,610 121,184

Total

$ 857,600 $ 296,124 $ 1,153,724

Table 46 - TDRs Non-Covered Loans

December 31, 2014

(In thousands)

Accruing Non-Accruing Total

Commercial

$ 153,380 $ 150,069 $ 303,449

Construction

453 5,488 5,941

Mortgage

556,346 116,465 672,811

Leases

775 2,248 3,023

Consumer

107,530 14,848 122,378

Total

$ 818,484 $ 289,118 $ 1,107,602

Table 47 - TDRs Covered Loans

March 31, 2015

(In thousands)

Accruing Non-Accruing Total

Commercial

$ 2,632 $ 2,877 $ 5,509

Construction

2,336 2,336

Mortgage

4,174 5,195 9,369

Consumer

15 6 21

Total

$ 6,821 $ 10,414 $ 17,235

Table 48 - TDRs Covered Loans

December 31, 2014

(In thousands)

Accruing Non-Accruing Total

Commercial

$ 1,689 $ 3,257 $ 4,946

Construction

2,419 2,419

Mortgage

3,629 3,990 7,619

Consumer

26 5 31

Total

$ 5,344 $ 9,671 $ 15,015

At March 31, 2015, the Corporation’s commercial loan TDRs, excluding covered loans, for the BPPR amounted to $323 million, of which $153 million were in non-performing status. The BPNA segment had no commercial TDRs as of March 31, 2015. This compares with $303 million for BPPR and $250 thousand for BPNA, respectively, of which $150 million and none were in non-performing status at December 31, 2014. The outstanding commitments for these commercial loan TDRs amounted to $4 million in the BPPR segment at March 31, 2015. Commercial loans that have been modified as part of loss mitigation efforts were evaluated individually for impairment, resulting in a specific reserve of $70 million for the BPPR segment at March 31, 2015, compared with $65 million at December 31, 2014.

At March 31, 2015, the Corporation’s construction loan TDRs, excluding covered loans, for the BPPR segment amounted to $5 million, of which $5 million were in non-performing status. This compares with $6 million, of which $5 million were in non-performing status at December 31, 2014. The BPNA segment had no construction TDRs as of March 31, 2015. The outstanding commitments for these construction loan TDRs amounted to $1 million in the BPPR segment at March 31, 2015. These construction loan TDRs were individually evaluated for impairment resulting in a specific reserve of $158 thousand for the BPPR segment at March 31, 2015, compared with $363 thousand at December 31, 2014.

The Corporation’s had no legacy loans modifications at March 31, 2015 and December 31, 2014.

At March 31, 2015, the mortgage loan TDRs for the BPPR and BPNA segments amounted to $696 million (including $369 million guaranteed by U.S. sponsored entities) and $5 million, respectively, of which $121 million and $2 million, respectively, were in non-performing

177


Table of Contents

status. This compares with $669 million (including $290 million guaranteed by U.S. sponsored entities) and $4 million, respectively, of which $115 million and $987 thousand were in non-performing status at December 31, 2014. These mortgage loan TDRs were evaluated for impairment resulting in a specific allowance for loan losses of $42 million and $341 thousand for the BPPR and BPNA segments, respectively, at March 31, 2015, compared to $46 million and $273 thousand, respectively, at December 31, 2014.

At March 31, 2015, the consumer loan TDRs for the BPPR and BPNA segments amounted to $119 million and $2 million, respectively, of which $14 million and $180 thousand, respectively, were in non-performing status, compared with $120 million and $2 million, respectively, of which $15 million and $35 thousand, respectively, were in non-performing status at December 31, 2014. These consumer loan TDRs were evaluated for impairment resulting in a specific allowance for loan losses of $25 million and $381 thousand for the BPPR and BPNA segments, respectively, at March 31, 2015, compared with $28 million and $365 thousand, respectively, at December 31, 2014.

Refer to Note 12 to the consolidated financial statements for additional information on modifications considered troubled debt restructurings, including certain qualitative and quantitative data about troubled debt restructurings performed in the past twelve months.

Allowance for Loan Losses

Non-Covered Loan Portfolio

The allowance for loan losses, which represents management’s estimate of credit losses inherent in the loan portfolio, is maintained at a sufficient level to provide for estimated credit losses on individually evaluated loans as well as estimated credit losses inherent in the remainder of the loan portfolio. The Corporation’s management evaluates the adequacy of the allowance for loan losses on a quarterly basis. In this evaluation, management considers current economic conditions and the resulting impact on Popular Inc.’s loan portfolio, the composition of the portfolio by loan type and risk characteristics, historical loss experience, results of periodic credit reviews of individual loans, regulatory requirements and loan impairment measurement, among other factors.

The Corporation must rely on estimates and exercise judgment regarding matters where the ultimate outcome is unknown, such as economic developments affecting specific customers, industries or markets. Other factors that can affect management’s estimates are the years of historical data when estimating losses, changes in underwriting standards, financial accounting standards and loan impairment measurements, among others. Changes in the financial condition of individual borrowers, in economic conditions, in historical loss experience and in the condition of the various markets in which collateral may be sold may all affect the required level of the allowance for loan losses. Consequently, the business financial condition, liquidity, capital and results of operations could also be affected.

The Corporation’s assessment of the allowance for loan losses is determined in accordance with accounting guidance, specifically guidance of loss contingencies in ASC Subtopic 450-20 (general reserve for inherent losses) and loan impairment guidance in ASC Section 310-10-35 (loans individually assessed for impairment). Decreases in expected cash flows after the acquisition date for loans (pools) accounted for under ASC Subtopic 310-30 are recognized by recording an allowance for loan losses in the current period. For purposes of loans accounted for under ASC Subtopic 310-20 and new loans originated as a result of loan commitments assumed, the Corporation’s assessment of the allowance for loan losses is determined in accordance with the accounting guidance of loss contingencies in ASC Subtopic 450-20 (general reserve for inherent losses) and loan impairment guidance in ASC Section 310-10-35 for loans individually evaluated for impairment. Refer to the Critical Accounting Policies / Estimates section of this MD&A for a description of the Corporation’s allowance for loan losses methodology.

The following tables set forth information concerning the composition of the Corporation’s allowance for loan losses (“ALLL”) at March 31, 2015 and December 31, 2014 by loan category and by whether the allowance and related provisions were calculated individually pursuant to the requirements for specific impairment or through a general valuation allowance.

178


Table of Contents

Table 49 - Composition of ALLL

March 31, 2015

(Dollars in thousands)

Commercial Construction Legacy [3] Leasing Mortgage Consumer Total [2]

Specific ALLL

$ 69,946 $ 158 $ $ 687 $ 42,570 $ 25,604 $ 138,965

Impaired loans [1]

$ 417,377 $ 9,838 $ $ 2,924 $ 450,612 $ 116,464 $ 997,215

Specific ALLL to impaired loans [1]

16.76 % 1.61 % % 23.50 % 9.45 % 21.98 % 13.94 %

General ALLL

$ 135,946 $ 3,286 $ 2,962 $ 6,521 $ 86,271 $ 142,273 $ 377,259

Loans held-in-portfolio, excluding impaired loans [1]

$ 8,236,184 $ 680,890 $ 77,675 $ 578,195 $ 6,738,615 $ 3,704,156 $ 20,015,715

General ALLL to loans held-in-portfolio, excluding impaired loans [1]

1.65 % 0.48 % 3.81 % 1.13 % 1.28 % 3.84 % 1.88 %

Total ALLL

$ 205,892 $ 3,444 $ 2,962 $ 7,208 $ 128,841 $ 167,877 $ 516,224

Total non-covered loans held-in-portfolio [1]

$ 8,653,561 $ 690,728 $ 77,675 $ 581,119 $ 7,189,227 $ 3,820,620 $ 21,012,930

ALLL to loans held-in-portfolio [1]

2.38 % 0.50 % 3.81 % 1.24 % 1.79 % 4.39 % 2.46 %

[1] Excludes covered loans acquired on the Westernbank FDIC-assisted transaction.
[2] Excludes covered loans acquired on the Westernbank FDIC-assisted transaction. At March 31, 2015, the general allowance on the covered loans amounted to $71.0 million, while specific reserve amounted to $1.5 million.
[3] The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

Table 50 - Composition of ALLL

December 31, 2014

(Dollars in thousands)

Commercial Construction Legacy [3] Leasing Mortgage Consumer Total [2]

Specific ALLL

$ 64,736 $ 363 $ $ 770 $ 46,111 $ 28,161 $ 140,141

Impaired loans [1]

$ 357,161 $ 13,268 $ $ 3,023 $ 435,824 $ 117,732 $ 927,008

Specific ALLL to impaired loans [1]

18.13 % 2.74 % % 25.47 % 10.58 % 23.92 % 15.12 %

General ALLL

$ 146,501 $ 6,307 $ 2,944 $ 6,361 $ 77,211 $ 140,254 $ 379,578

Loans held-in-portfolio, excluding impaired loans [1]

$ 7,777,106 $ 238,552 $ 80,818 $ 561,366 $ 6,067,062 $ 3,752,539 $ 18,477,443

General ALLL to loans held-in-portfolio, excluding impaired loans [1]

1.88 % 2.64 % 3.64 % 1.13 % 1.27 % 3.74 % 2.05 %

Total ALLL

$ 211,237 $ 6,670 $ 2,944 $ 7,131 $ 123,322 $ 168,415 $ 519,719

Total non-covered loans held-in-portfolio [1]

$ 8,134,267 $ 251,820 $ 80,818 $ 564,389 $ 6,502,886 $ 3,870,271 $ 19,404,451

ALLL to loans held-in-portfolio [1]

2.60 % 2.65 % 3.64 % 1.26 % 1.90 % 4.35 % 2.68 %

[1] Excludes covered loans acquired on the Westernbank FDIC-assisted transaction.
[2] Excludes covered loans acquired on the Westernbank FDIC-assisted transaction. At December 31, 2014, the general allowance on the covered loans amounted to $82.1 million while the specific reserve amounted to $5 thousand.
[3] The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the BPNA segment.

At March 31, 2015, the allowance for loan losses, excluding covered loans, decreased slightly by approximately $4 million when compared with December 31, 2014, mainly driven by the BPPR commercial portfolio. The general and specific reserves related to the non-covered loans totaled $377 million and $139 million, respectively, compared with $380 million and $140 million, respectively, as of December 31, 2014. The ratio of the allowance for loan losses to loans held-in-portfolio decreased to 2.46% of non-covered loans held-in-portfolio at March 31, 2015, compared with 2.68% at December 31, 2014, mostly due to impact of the Doral Bank transaction’s acquired portfolio on the total loan base. Excluding the Doral Bank portfolio, the allowance to loans ratio remained stable at 2.66%. The ratio of the allowance to non-performing loans held-in-portfolio was 77.63% at March 31, 2015, compared with 82.43% at December 31, 2014. Excluding the impact of Doral related non-performing loans, the allowance to non-performing loans ratio remained relatively flat at 81.03%.

179


Table of Contents

At March 31, 2015, the allowance for loan losses for non-covered loans at the BPPR segment totaled $484 million, or 2.92% of non-covered loans held-in-portfolio, compared with $489 million, or 3.07% of non-covered loans held-in-portfolio, at December 31, 2014. The decrease in the allowance was mostly prompted by lower reserves for the commercial and construction portfolios, offset by higher reserves for the mortgage portfolio. The ratio of the allowance to non-performing loans held-in-portfolio was 75.90% at March 31, 2015, compared with 80.00% at December 31, 2014. Excluding the impact of Doral related non-performing loans, the allowance to non-performing loans ratio remained relatively flat at 78.37%.

The allowance for loan losses at the BPNA segment increased slightly to $32 million, or 0.72% of loans held-in-portfolio, compared with $31 million, or 0.88% of loans held-in-portfolio, at December 31, 2014, driven by loan growth. The ratio of the allowance to non-performing loans held-in-portfolio was 118.60% at March 31, 2015, compared with 160.13% at December 31, 2014. The decrease in allowance coverage ratios was mainly related to the impact of the Doral portfolio. Excluding Doral, the previously referred ratios stood at 0.90% and 167.15%, respectively.

The allowance for loan losses for commercial loans held-in-portfolio, excluding covered loans, amounted to $206 million, or 2.38% of that portfolio, at March 31, 2015, compared with $211 million, or 2.60%, at December 31, 2014. The allowance for loan losses for the commercial loan portfolio in the BPPR segment, excluding the allowance for covered loans, totaled $195 million, or 3.05% of non-covered commercial loans held-in-portfolio, at March 31, 2015, compared with $202 million, or 3.16%, at December 31, 2014. At the BPNA segment, the allowance for loan losses of the commercial loan portfolio remained flat at $10 million at March 31, 2015, when compared to December 31, 2014. The allowance for loan losses for commercial loans held-in-portfolio at the BPNA segment was 0.46% of commercial loans held-in-portfolio, at March 31, 2015, compared with 0.55%, at December 31, 2014. The ratio of allowance to non-performing loans held-in-portfolio in the commercial loan category was 75.02% at March 31, 2015, compared with 81.18% at December 31, 2014. Excluding Doral non-performing loans, allowance to non-performing loans ratio was 77.45%.

The allowance for loan losses for construction loans held-in-portfolio, excluding covered loans, amounted to $3 million, or 0.50% of that portfolio, at March 31, 2015, compared with $7 million, or 2.65%, at December 31, 2014. The allowance for loan losses corresponding to the construction loan portfolio for the BPPR segment, excluding the allowance for covered loans, totaled $2 million, or 1.62% of non-covered construction loans held-in-portfolio, at March 31, 2015, compared with $5 million, or 3.44%, at December 31, 2014. At the BPNA segment, the allowance for loan losses of the construction loan portfolio totaled $2 million, or 0.31% of construction loans held-in-portfolio, at March 31, 2015, compared with $1 million, or 1.28%, at December 31, 2014. The ratio of allowance to non-performing loans held-in portfolio in the construction loan category was 26.06% at March 31, 2015, compared with 48.29% at December 31, 2014. Stable allowance levels in the construction portfolio result from the de-risking strategies executed by the Corporation over the past several years.

The allowance for loan losses for the legacy loans held-in-portfolio amounted to $3 million, or 3.81% of that portfolio, at March 31, 2015, compared with $3 million, or 3.64%, at December 31, 2014. The ratio of allowance to non-performing loans held-in portfolio in the legacy loan category was 129.46% at March 31, 2015, compared with 190.55% at December 31, 2014.

The allowance for loan losses for mortgage loans held-in-portfolio, excluding covered loans, amounted to $129 million, or 1.79% of that portfolio, at March 31, 2015, compared with $123 million, or 1.90%, at December 31, 2014. The decrease in the ratio was due to the impact of Doral Bank acquired mortgage loans in the loan base. The allowance for loan losses corresponding to the mortgage loan portfolio at the BPPR segment totaled $127 million, or 2.05% of mortgage loans held-in-portfolio, excluding covered loans, at March 31, 2015, compared with $121 million, or 2.22%, respectively, at December 31, 2014. The increase was consistent with current credit quality trends, including higher non-performing loans. At the BPNA segment, the allowance for loan losses corresponding to the mortgage loan portfolio was unchanged at $2 million, or 0.22% of mortgage loans held-in-portfolio, at March 31, 2015, compared with $2 million, or 0.23%, at December 31, 2014. Low allowance levels corresponds the sale of certain classified loans, including mortgage TDRs and non-performing loans during 2014. The allowance for loan losses for BPNA’s non-conventional mortgage loan portfolio amounted to $1 million, or 0.43% of that particular loan portfolio, compared with $2 million, or 0.61%, at December 31, 2014. The Corporation is no longer originating non-conventional mortgage loans at BPNA.

180


Table of Contents

The allowance for loan losses for the consumer portfolio, excluding covered loans, was unchanged at $168 million, or 4.39% of that portfolio, at March 31, 2015, compared to $168 million, or 4.35%, at December 31, 2014. The allowance for loan losses of the non-covered consumer loan portfolio in the BPPR segment remained stable at $153 million, or 4.58% of that portfolio, at March 31, 2015, compared with $154 million, or 4.55%, at December 31, 2014. At the BPNA segment, the allowance for loan losses of the consumer loan portfolio totaled $14 million, or 3.08% of consumer loans, at March 31, 2015, compared with $14 million, or 2.98%, at December 31, 2014.

The following table presents the Corporation’s recorded investment in non-covered loans that were considered impaired and the related valuation allowance at March 31, 2015 and December 31, 2014.

Table 51 - Impaired Loans (Non-Covered Loans) and the Related Valuation Allowance

March 31, 2015 December 31, 2014

(In millions)

Recorded
Investment
Valuation
Allowance
Recorded
Investment
Valuation
Allowance

Impaired loans:

Valuation allowance

$ 900.6 $ 139.0 $ 831.5 $ 140.1

No valuation allowance required

96.6 95.5

Total impaired loans

$ 997.2 $ 139.0 $ 927.0 $ 140.1

With respect to the $97 million portfolio of the non-covered impaired loans for which no allowance for loan losses was required at March 31, 2015, management followed the guidance for specific impairment of a loan. When a loan is impaired, the measurement of the impairment may be based on: (1) the present value of the expected future cash flows of the impaired loan discounted at the loan’s original effective interest rate; (2) the observable market price of the impaired loan; or (3) the fair value of the collateral, if the loan is collateral dependent. A loan is collateral dependent if the repayment of the loan is expected to be provided solely by the underlying collateral. Impaired loans with no valuation allowance were mostly collateral dependent loans for which management charged-off specific reserves based on the fair value of the collateral less estimated costs to sell.

Average non-covered impaired loans for the quarters ended March 31, 2015 and March 31, 2014 were $962.1 million and $927.6 million, respectively. The Corporation recognized interest income on non-covered impaired loans of $12.2 million and $7.5 million for the quarters ended March 31, 2015 and 2014, respectively.

The following tables set forth the activity in the specific reserves for non-covered impaired loans for the quarters ended March 31, 2015 and 2014.

Table 52 - Activity in Specific ALLL for the Quarter Ended March 31, 2015

(In thousands)

Commercial Construction Mortgage Legacy Consumer Leasing Total

Beginning balance

$ 64,736 $ 363 $ 46,111 $ $ 28,161 $ 770 $ 140,141

Provision for impaired loans

9,483 (205 ) (1,221 ) 1,238 (62 ) 9,233

Less: Net charge-offs

(4,273 ) (2,320 ) (3,795 ) (21 ) (10,409 )

Specific allowance for loan losses at March 31, 2015

$ 69,946 $ 158 $ 42,570 $ $ 25,604 $ 687 $ 138,965

Table 53 - Activity in Specific ALLL for the Quarter Ended March 31, 2014

(In thousands)

Commercial Construction Mortgage Legacy Consumer Leasing Total

Beginning balance

$ 16,409 $ 177 $ 55,667 $ $ 30,200 $ 1,053 $ 103,506

Provision for impaired loans

22,424 482 348 1,112 (381 ) 23,985

Less: Net charge-offs

(7,941 ) (416 ) (2,099 ) (1,899 ) (12,355 )

Specific allowance for loan losses at March 31, 2014

$ 30,892 $ 243 $ 53,916 $ $ 29,413 $ 672 $ 115,136

181


Table of Contents

For the quarter ended March 31, 2015, total net charge-offs for individually evaluated impaired loans amounted to approximately $10.4 million, of which $10.3 million pertained to the BPPR segment and $115 thousand to the BPNA segment. Most of these net charge-offs were related to the commercial loan portfolio.

The Corporation requests updated appraisal reports from pre-approved appraisers for loans that are considered impaired, and individually analyzes them following the Corporation’s reappraisal policy. This policy requires updated appraisals for loans secured by real estate (including construction loans) either annually or every two years depending on the total exposure of the borrower. As a general procedure, the Corporation internally reviews appraisals as part of the underwriting and approval process and also for credits considered impaired. Generally, the specialized appraisal review unit of the Corporation’s Credit Risk Management Division internally reviews appraisals following certain materiality benchmarks. In addition to evaluating the reasonability of the appraisal reports, these reviews monitor that appraisals are performed following the Uniform Standards of Professional Appraisal Practice (“USPAP”).

Appraisals may be adjusted due to age or general market conditions. The adjustments applied are based upon internal information, like other appraisals and/or loss severity information that can provide historical trends in the real estate market. Specifically, in commercial and construction impaired loans for the BPPR segment, and depending on the type of property and/or the age of the appraisal, downward adjustments currently range from 25% to 45% (including costs to sell). At March 31, 2015, the weighted average discount rate for the BPPR segment was 25%.

For commercial and construction loans at the BPNA segment, downward adjustments to the collateral value currently range from 10% to 40% (including costs to sell) depending on the age of the appraisals and the type, location and condition of the property. This discount used was determined based on a study of other real estate owned and loan sale transactions during the past two years, comparing net proceeds received by the bank relative to the most recent appraised value of the properties. However, additional haircuts can be applied depending upon the age of appraisal, the region and the condition of the project. Factors are based on appraisal changes and/or trends in loss severities. Discount rates discussed above include costs to sell and may change from time to time based on market conditions.

For mortgage loans secured by residential real estate properties, a current assessment of value is made not later than 180 days past the contractual due date. Any outstanding balance in excess of the estimated value of the collateral property, less estimated costs to sell, is charged-off. For this purpose, the Corporation requests third-party Broker Price Opinion of Value “BPOs” of the subject collateral property at least annually. In the case of the mortgage loan portfolio for the BPPR segment, BPOs of the subject collateral properties are currently subject to downward adjustment of up to approximately 30%, including cost to sell of 5%. In the case of the U.S. mortgage loan portfolio, a 10% haircut is taken, which includes costs to sell.

Discount rates discussed above, including costs to sell, are validated twice a year and may change from time to time based on market conditions.

The table that follows presents the approximate amount and percentage of non-covered impaired loans for which the Corporation relied on appraisals dated more than one year old for purposes of impairment requirements at March 31, 2015.

Table 54 - Non-Covered Impaired Loans with Appraisals Dated 1 year or Older

March 31, 2015

Total Impaired Loans – Held-in-portfolio  (HIP)

(In thousands)

Loan
Count
Outstanding
Principal
Balance
Impaired Loans with
Appraisals Over
One-Year Old [1]

Commercial

143 $ 361,307 15 %

Construction

5 7,075 68

[1] Based on outstanding balance of total impaired loans.

182


Table of Contents

December 31, 2014

Total Impaired Loans – Held-in-portfolio  (HIP)

(In thousands)

Loan
Count
Outstanding
Principal
Balance
Impaired Loans with
Appraisals Over
One-Year Old [1]

Commercial

140 $ 303,128 12 %

Construction

6 10,693 79

[1] Based on outstanding balance of total impaired loans.

At March 31, 2015, the Corporation accounted for $5 million impaired construction loans under the “as developed” value. This approach is used since the current plan is that the project will be completed and it reflects the best strategy to reduce potential losses based on the prospects of the project. The costs to complete the project and the related increase in debt are considered an integral part of the individual reserve determination.

Costs to complete are deducted from the subject “as developed” collateral value on impaired construction loans. Impairment determinations are calculated following the collateral dependent method, comparing the outstanding principal balance of the respective impaired construction loan against the expected realizable value of the subject collateral. Realizable values of subject collaterals have been defined as the “as developed” appraised value less costs to complete, costs to sell and discount factors. Costs to complete represent an estimate of the amount of money to be disbursed to complete a particular phase of a construction project. Costs to sell have been determined as a percentage of the subject collateral value, to cover related collateral disposition costs (e.g. legal and commission fees). As discussed previously, discount factors may be applied to the appraised amounts due to age or general market conditions.

Table 55 - Impaired Construction Loans Relied Upon “As is” or “As Developed”

March 31, 2015

“As is” “As developed”

(In thousands)

Loan
Count
Outstanding
Principal
Balance
As a % Of Total
Construction
Impaired Loans HIP
Loan
Count
Outstanding
Principal
Balance
As a % Of Total
Construction
Impaired Loans HIP
Average % Of
Completion

Loans held-in-portfolio

7 $ 5,124 52 % 2 $ 4,714 48 % 85 %

December 31, 2014

“As is” “As developed”

(In thousands)

Loan
Count
Outstanding
Principal
Balance
As a % Of Total
Construction
Impaired Loans HIP
Loan
Count
Outstanding
Principal
Balance
As a % Of Total
Construction
Impaired Loans HIP
Average % Of
Completion

Loans held-in-portfolio

7 $ 7,653 58 % 2 $ 5,616 42 % 87 %

Allowance for loan losses – Covered loan portfolio

The Corporation’s allowance for loan losses for the covered loan portfolio acquired in the Westernbank FDIC-assisted transaction amounted to $72 million at March 31, 2015, compared to $82 million at December 31, 2014. This allowance covers the estimated credit loss exposure related to: (i) acquired loans accounted for under ASC Subtopic 310-30, which required an allowance for loan losses of $68 million at March 31, 2015, compared with $79 million at December 31, 2014; and (ii) acquired loans accounted for under ASC Subtopic 310-20, which required an allowance for loan losses of $4 million at March 31, 2015 and $3 million at December 31, 2014.

183


Table of Contents

Decreases in expected cash flows after the acquisition date for loans (pools) accounted for under ASC Subtopic 310-30 are recognized by recording an allowance for loan losses in the current period. For purposes of loans accounted for under ASC Subtopic 310-20 and new loans originated as a result of loan commitments assumed, the Corporation’s assessment of the allowance for loan losses is determined in accordance with the accounting guidance of loss contingencies in ASC Subtopic 450-20 (general reserve for inherent losses) and loan impairment guidance in ASC Section 310-10-35 for loans individually evaluated for impairment. Concurrently, the Corporation records an increase in the FDIC loss share asset for the expected reimbursement from the FDIC under the loss sharing agreements.

Geographic and government risk

The Corporation is exposed to geographic and government risk. The Corporation’s assets and revenue composition by geographical area and by business segment reporting are presented in Note 38 to the consolidated financial statements. A significant portion of our financial activities and credit exposure is concentrated in Puerto Rico, which entered into a recession in the second quarter of 2006. Puerto Rico’s gross national product contracted in real terms in every year between fiscal year 2007 and fiscal year 2011 (inclusive), grew by 0.9% in fiscal year 2012 and decreased by 0.2% and 0.9% in fiscal years 2013 and 2014. Although the forecast for fiscal years 2015 and 2016 has not been made public, gross national product for fiscal year 2015 is expected to decrease, based on available monthly economic indicators. The latest Government Development Bank for Puerto Rico (“GDB”) Economic Activity Index, which is a coincident indicator of ongoing economic activity, reflected a 1.6% year-over-year reduction for February 2015, after showing a 2.5% year-over-year reduction for January 2015.

The Commonwealth of Puerto Rico (the “Commonwealth”) has experienced and continues to experience significant budget deficits, which have been historically covered with bond financings, loans from GDB and extraordinary one-time revenue measures. Following the downgrades of the Commonwealth and its instrumentalities’ obligations to below investment grade ratings (as described below), the Commonwealth’s ability to finance future budget deficits is expected to be very limited in the near future.

The Government currently projects that fiscal year 2015 will end with a budget deficit of $191 million, as a result of an estimated revenue shortfall of $651 million that it expects to be partially offset by certain one-time revenue and expense measures. There is no assurance, however, that the proposed measures, even if successfully implemented, will generate the increases in revenues or reductions in expenditures that are currently projected. In addition, it is possible that material expenses may have been incurred but not yet identified, thus resulting in additional expenses not considered in current projections. The Executive Branch has said that it continues to evaluate additional measures that may be necessary to cover the budget deficit.

The Commonwealth is currently working on a budget for fiscal year 2016, which, according to information publicly available, will start from a revenue base below that of fiscal year 2015 due to the revenue shortfall described above and the exclusion of various non-recurring items (estimated at approximately $810 million) from fiscal year 2015. In addition to the lower revenue base, the Commonwealth will have to address approximately $1.1 billion in additional expenditures in fiscal year 2016, including additional debt service requirements.

In addition, the Commonwealth’s and GDB’s liquidity is significantly strained. GDB is currently projected to have insufficient liquidity to meet its legal reserve requirement by the first quarter of fiscal year 2016 and may be unable to support the operations and liquidity needs of the Commonwealth, its public corporations and instrumentalities and municipalities. In that scenario, the Commonwealth may also be unable to obtain intra-year short-term financing for fiscal year 2016 through the issuance of Tax Revenue Anticipation Notes (“TRANs”). The Commonwealth currently projects that absent TRANs financing, the Commonwealth would deplete its cash resources in full during the first quarter of fiscal year 2016, even after considering the implementation of extraordinary short-term administrative measures to conserve cash. The Government has stated that the Commonwealth and GDB may be unable to honor all of their obligations as they come due and that the Commonwealth may also be unable to fund all necessary governmental programs and services if it does not have sufficient access to the capital markets or alternative sources of financing to satisfy its liquidity needs, or as a result of its fiscal challenges. Although the Executive Branch continues to consider significant expense reduction measures in addition to those already identified and is evaluating alternate revenue measures in order to submit a balanced budget for fiscal year 2016, the Commonwealth has also indicated that it may need to implement administrative and emergency measures in fiscal year 2016 and thereafter, which may include a moratorium on the payment of debt service, a debt adjustment, or other actions affecting creditors’ rights.

In order to address the fiscal challenges described above, on February 10, 2015, the Governor announced a proposal for a comprehensive tax reform that would include replacing the current 7% sales and use tax with a 16% value-added tax, while significantly lowering income taxes. The proposed bill was introduced on February 11, 2015. The Puerto Rico Treasury Department projected that the tax reform, if approved as proposed, would have generated approximately $1.2 billion in additional recurring revenues to the General Fund. On April 29, 2015, after intense public debate, a substitute bill introduced at the House of Representatives that included, among other things, lower substitute rates for the value added tax, was voted down at the House of Representatives.

Following the failure to approve the proposed tax reform, the Executive Branch has announced that it is considering significant expense reduction measures and is evaluating alternate revenue measures in order to submit a balanced budget for fiscal year 2016. It is currently uncertain whether such measures will be successful.

184


Table of Contents

The Commonwealth’s public corporations and instrumentalities are also facing fiscal challenges. On June 28, 2014, Governor Alejandro García Padilla signed into law the Puerto Rico Public Corporation Debt Enforcement and Recovery Act (the “Recovery Act”) which provides a framework for certain public corporations, including the Puerto Rico Electric Power Authority (“PREPA”), the Puerto Rico Aqueduct and Sewer Authority and the Puerto Rico Highways and Transportation Authority, to restructure their debt obligations in order to ensure that the services they provide to the public are not interrupted.

In July 2014, certain holders of PREPA bonds and an investment manager, on behalf of funds which hold PREPA bonds, filed separate lawsuits in the United States District Court for the District of Puerto Rico (the “District Court”) seeking a declaratory judgment that the Recovery Act violates several provisions of the United States Constitution. The District Court consolidated the actions. On February 6, 2015, the District Court issued an opinion and order declaring the Recovery Act unconstitutional and stating that it was preempted by the federal Bankruptcy Code. The District Court permanently enjoined the Commonwealth officers from enforcing the Recovery Act. The Commonwealth filed an expedited appeal before the United States Court of Appeals for the First Circuit. Oral arguments were held on May 6, 2015.

On February 11, 2015, the Puerto Rico Resident Commissioner introduced a bill in the U.S. Congress that would empower the government of Puerto Rico to authorize Puerto Rico municipalities and public corporations to restructure their debt obligations under Chapter 9 of the United States Bankruptcy Code. The Commonwealth and GDB have expressed their support for this amendment to the United States Bankruptcy Code. On February 26, 2015, public hearings were held to consider the bill. At this time it is unclear if and when the bill will be approved and, if it is approved, whether its effects will be retroactive or not.

Since February 2014, the three principal rating agencies (Moody’s, S&P and Fitch) have lowered their ratings on the General Obligation bonds of the Commonwealth and the bonds of several other Commonwealth instrumentalities to non-investment grade ratings. In connection with their rating actions, the rating agencies noted various factors, including high levels of public debt, the lack of a clear economic growth catalyst, recurring fiscal budget deficits, the financial condition of the public sector employee pension plans and, more recently, liquidity concerns regarding the Commonwealth and the GDB and their ability to access the capital markets. Currently, the Commonwealth’s general obligation ratings are as follows: S&P, ‘CCC+’, Moody’s, ‘Caaa1’, and Fitch, ‘B’.

The lingering effects of the prolonged recession are still reflected in limited loan demand, an increase in the rate of foreclosures and delinquencies on mortgage loans granted in Puerto Rico. If global or local economic conditions worsen or the Government is unable to access the capital markets, manage its fiscal problems in an orderly manner and honor its obligations as they come due, those adverse effects could continue or worsen in ways that we are not able to predict. Any reduction in consumer spending as a result of these issues may also adversely impact our non-interest revenues.

At March 31, 2015, the Corporation’s direct exposure to the Puerto Rico government and its instrumentalities and municipalities amounted to $995 million, of which approximately $813 million is outstanding ($1.0 billion and $811 million, respectively, at December 31, 2014). Of the amount outstanding, $698 million consists of loans and $ 115 million are securities ($ 689 million and $ 122 million, respectively, at December 31, 2014). Of the loans outstanding, $336 million represents obligations from the Government of Puerto Rico and public corporations that are either collateralized loans or obligations that have a specific source of income or revenues identified for their repayment ($ 336 million at December 31, 2014). Some of these obligations consist of senior and subordinated loans to public corporations that obtain revenues from rates charged for services or products, such as public utilities. Public corporations have varying degrees of independence from the central Government and many receive appropriations or other payments from it. The remaining $ 477 million represents obligations from various municipalities in Puerto Rico for which, in most cases, the good faith, credit and unlimited taxing power of the applicable municipality has been pledged to their repayment ($475 million at December 31, 2014). These municipalities are required by law to levy special property taxes in such amounts as shall be required for the payment of all of its general obligation bonds and loans. These loans have seniority to the payment of operating cost and expenses of the municipality. The Corporation performs periodic credit quality reviews on these issuers. Table 56 has a summary of the Corporation’s direct exposure to the Puerto Rico government and its instrumentalities and municipalities.

Table 56 - Direct Exposure to the Puerto Rico Government

(In thousands)

Investment Portfolio Loans Total Outstanding Total Exposure

Central Government

$ 49,286 $ 20,000 $ 69,286 $ 179,559

Government Development Bank (GDB)

6,111 100,000 106,111 106,111

Public Corporations:

Puerto Rico Aqueduct and Sewer Authority

487 85,000 85,487 116,177

Puerto Rico Electric Power Authority

20 74,993 75,013 75,013

Puerto Rico Highways and Transportation Authority

4 4 4

Other

1,500

Municipalities

58,660 418,405 477,065 516,305

Total Direct Government Exposure

$ 114,568 $ 698,398 $ 812,966 $ 994,669

185


Table of Contents

In addition, at March 31, 2015, the Corporation had $376 million in indirect exposure to loans or securities that are payable by non-governmental entities, but which carry a government guarantee to cover any shortfall in collateral in the event of borrower default ($370 million at December 31, 2014). These included $296 million in residential mortgage loans that are guaranteed by the Puerto Rico Housing Finance Authority (December 31, 2014 - $289 million). These mortgage loans are secured by the underlying properties and the guarantees serve to cover shortfalls in collateral in the event of a borrower default. Also, the Corporation had $49 million in Puerto Rico pass-through housing bonds backed by FNMA, GNMA or residential loans CMO’s, and $31 million of industrial development notes ($49 million and $32 million, respectively, at December 31, 2014).

On October 10, 2014, GDB entered into a note purchase, revolving credit and term loan agreement with a syndicate of banks and other financial institutions providing for the issuance of up to $900 million of GDB short-term senior notes, guaranteed by the Commonwealth, the proceeds of which will be used to fund the purchase of an equal amount of TRANs of the Commonwealth. The TRANs, which also serve as collateral for the GDB notes, provide intra-year financing to the central Government to address timing differences between expected disbursements and receipts of taxes and revenues for fiscal year 2015. The GDB notes and the related Commonwealth’s tax and revenue anticipation notes mature on June 30, 2015. As of May 1, 2015, $500 million of TRANs remain outstanding, with $55.6 million payable to BPPR. Of the four remaining scheduled principal payments due under the facility, two in the amount of $11.1 million each are payable on May 15, 2015 and June 15, 2015, and two of $16.7 million each on May 29, 2015 and June 30, 2015, respectively, to BPPR.

As further detailed in Notes 9 and 10 to the consolidated financial statements, a substantial portion of the Corporation’s investment securities represented exposure to the U.S. Government in the form of U.S. Government sponsored entities, as well as agency mortgage-backed and U.S. Treasury securities. In addition, $903 million of residential mortgages and $116 million in commercial loans were insured or guaranteed by the U.S. Government or its agencies at March 31, 2015. The Corporation does not have any exposure to European sovereign debt.

ADOPTION OF NEW ACCOUNTING STANDARDS AND ISSUED BUT NOT YET EFFECTIVE ACCOUNTING STANDARDS

Refer to Note 3, “New Accounting Pronouncements” to the consolidated financial statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Quantitative and qualitative disclosures for the current period can be found in the Market Risk section of this report, which includes changes in market risk exposures from disclosures presented in the Corporation’s 2014 Annual Report.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

The Corporation’s management, with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Corporation’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on such evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Corporation’s disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Corporation in the reports that it files or submits under the Exchange Act and such information is accumulated and communicated to management, as appropriate, to allow timely decisions regarding required disclosures.

Internal Control Over Financial Reporting

There have been no changes in the Corporation’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended March 31, 2015 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

Part II - Other Information

Item 1. Legal Proceedings

For a discussion of Legal Proceedings, see Note 26, “Commitments and Contingencies”, to the Consolidated Financial Statements.

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed under “Part I - Item 1A - Risk Factors” in our 2014 Annual Report. These factors could materially adversely affect our business, financial condition, liquidity, results of operations and capital position, and could cause our actual results to differ materially from our historical results or the results contemplated by the forward-looking statements contained in this report. Also refer to the discussion in “Part I - Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report for additional information that may supplement or update the discussion of risk factors in our 2014 Annual Report.

There have been no material changes to the risk factors previously disclosed under Item 1A of the Corporation’s 2014 Annual Report, except for the risks described below.

The risks described in our 2014 Annual Report and in this report are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or results of operations.

186


Table of Contents

RISKS RELATING TO THE BUSINESS ENVIRONMENT AND OUR INDUSTRY

Weakness in the economy and in the real estate market in our geographic footprint has adversely impacted and may continue to adversely impact us.

Popular is exposed to geographical and government risk. A significant portion of our financial activities and credit exposure is concentrated in Puerto Rico, which entered into a recession in the second quarter of 2006. Puerto Rico’s gross national product contracted in real terms in every year between fiscal year 2007 and fiscal year 2011 (inclusive), grew by 0.9% in fiscal year 2012 and decreased by 0.2% and 0.9% in fiscal years 2013 and 2014. Although the forecast for fiscal years 2015 and 2016 has not been made public, gross national product for fiscal year 2015 is expected to decrease, based on available monthly economic indicators. The latest Government Development Bank for Puerto Rico (“GDB”) Economic Activity Index, which is a coincident indicator of ongoing economic activity, reflected a 1.6% year-over-year reduction for February 2015, after showing a 2.5% year-over-year reduction for January 2015.

This persistent contraction or minimal growth has had an adverse effect on employment. A reduction in total employment began in the fourth quarter of fiscal year 2007 (ending June 30, 2007) and has continued consistently through fiscal year 2014 (ending June 30, 2014) due to the current recession and contractionary fiscal adjustment measures. According to the Household Survey (conducted by the Puerto Rico Department of Labor and Human Resources), during the first nine months of fiscal year 2015, total employment fell by 0.8% as compared to the same period for the prior fiscal year, and the unemployment rate averaged 13.1% compared to 14.7% for the same period of the prior fiscal year.

The Commonwealth of Puerto Rico (the “Commonwealth”) has experienced and continues to experience significant budget deficits, which have been historically covered with bond financings, loans from GDB and extraordinary one-time revenue measures. Following the downgrades of the Commonwealth and its instrumentalities’ obligations to below investment grade ratings (as described below), the Commonwealth’s ability to finance future budget deficits is expected to be very limited in the near future.

The Government currently projects that fiscal year 2015 will end with a budget deficit of $191 million, as a result of an estimated revenue shortfall of $651 million that it expects to be partially offset by certain one-time revenue and expense measures. There is no assurance, however, that the proposed measures, even if successfully implemented, will generate the increases in revenues or reductions in expenditures that are currently projected. In addition, it is possible that material expenses may have been incurred but not yet identified, thus resulting in additional expenses not considered in current projections. The Executive Branch has said that it continues to evaluate additional measures that may be necessary to cover the budget deficit.

The Commonwealth is currently working on a budget for fiscal year 2016, which, according to information publicly available, will start from a revenue base below that of fiscal year 2015 due to the revenue shortfall described above and the exclusion of various non-recurring items (estimated at approximately $810 million) from fiscal year 2015. In addition to the lower revenue base, the Commonwealth will have to address approximately $1.1 billion in additional expenditures in fiscal year 2016, including additional debt service requirements.

In addition, the Commonwealth’s and GDB’s liquidity is significantly strained. GDB is currently projected to have insufficient liquidity to meet its legal reserve requirement by the first quarter of fiscal year 2016 and may be unable to support the operations and liquidity needs of the Commonwealth, its public corporations and instrumentalities and municipalities. In that scenario, the Commonwealth may also be unable to obtain intra-year short-term financing for fiscal year 2016 through the issuance of Tax Revenue Anticipation Notes (“TRANs”). The Commonwealth currently projects that absent TRANs financing, the Commonwealth would deplete its cash resources in full during the first quarter of fiscal year 2016, even after considering the implementation of extraordinary short-term administrative measures to conserve cash. The Government has stated that the Commonwealth and GDB may be unable to honor all of their obligations as they come due and that the Commonwealth may also be unable to fund all necessary governmental programs and services if it does not have sufficient access to the capital markets or alternative sources of financing to satisfy its liquidity needs, or as a result of its fiscal challenges. Although the Executive Branch continues to consider significant expense reduction measures in addition to those already identified and is evaluating alternate revenue measures in order to submit a balanced budget for fiscal year 2016, the Commonwealth has also indicated that it may need to implement administrative and emergency measures in fiscal year 2016 and thereafter, which may include a moratorium on the payment of debt service, a debt adjustment, or other actions affecting creditors’ rights.

In order to address the fiscal challenges described above, on February 10, 2015, the Governor announced a proposal for a comprehensive tax reform that would include replacing the current 7% sales and use tax with a 16% value-added tax, while significantly lowering income taxes. The proposed bill was introduced on February 11, 2015. The Puerto Rico Treasury Department projected that the tax reform, if approved as proposed, would have generated approximately $1.2 billion in additional recurring revenues to the General Fund. On April 29, 2015, after intense public debate, a substitute bill introduced at the House of Representatives that included, among other things, lower substitute rates for the value added tax, was voted down at the House of Representatives.

Following the failure to approve the proposed tax reform, the Executive Branch has announced that it is considering significant expense reduction measures and is evaluating alternate revenue measures in order to submit a balanced budget for fiscal year 2016. It is currently uncertain whether such measures will be successful.

The Commonwealth’s public corporations and instrumentalities are also facing fiscal challenges. On June 28, 2014, Governor Alejandro García Padilla signed into law the Puerto Rico Public Corporation Debt Enforcement and Recovery Act (the “Recovery Act”) which provides a framework for certain public corporations, including the Puerto Rico Electric Power Authority (“PREPA”), the Puerto Rico Aqueduct and Sewer Authority and the Puerto Rico Highways and Transportation Authority, to restructure their debt obligations in order to ensure that the services they provide to the public are not interrupted. The Recovery Act was challenged in the United States District Court for the District of Puerto Rico, which declared the Recovery Act unconstitutional and permanently enjoined the Commonwealth officers from enforcing the Recovery Act. The Commonwealth filed an expedited appeal before the United States Court of Appeals for the First Circuit and oral arguments have been held.

187


Table of Contents

The Puerto Rico Resident Commissioner has introduced a bill in the U.S. Congress that would empower the Government of Puerto Rico to authorize Puerto Rico municipalities and public corporations to restructure their debt obligations under Chapter 9 of the United States Bankruptcy Code. The Commonwealth and GDB have expressed their support for this amendment to the United States Bankruptcy Code. At this time it is unclear if and when the bill will be approved and, if it is approved, whether its effects will be retroactive or not.

Since February 2014, the three principal rating agencies (Moody’s, S&P and Fitch) have lowered their ratings on the General Obligation bonds of the Commonwealth and the bonds of several other Commonwealth instrumentalities to non-investment grade ratings. In connection with their rating actions, the rating agencies noted various factors, including high levels of public debt, the lack of a clear economic growth catalyst, recurring fiscal budget deficits, the financial condition of the public sector employee pension plans and, more recently, liquidity concerns regarding the Commonwealth and the GDB and their ability to access the capital markets. Currently, the Commonwealth’s general obligation ratings are as follows: S&P, ‘CCC+’, Moody’s, ‘Caaa1’, and Fitch, ‘B’.

The lingering effects of the prolonged recession are still reflected in limited loan demand, an increase in the rate of foreclosures and delinquencies on mortgage loans granted in Puerto Rico. If global or local economic conditions worsen or the Government is unable to access the capital markets, manage its fiscal problems in an orderly manner and honor its obligations as they come due, those adverse effects could continue or worsen in ways that we are not able to predict. Any reduction in consumer spending or deterioration in creditworthiness of borrowers or their collateral as a result of these issues may also adversely impact our results of operations or financial condition.

For additional information regarding the Puerto Rico economy, refer to “Geographical and government risk” in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of this Quarterly Report.

RISKS RELATED TO THE FDIC-ASSISTED TRANSACTION

Our ability to obtain reimbursement under the loss sharing agreements on covered assets depends on our compliance with the terms of the loss sharing agreements.

The loss share agreements contain specific terms and conditions regarding the management of the covered assets that BPPR must follow to receive reimbursement on losses from the FDIC. Under the loss share agreements, BPPR must:

manage and administer the covered assets and collect and effect charge-offs and recoveries with respect to such covered assets in a manner consistent with its usual and prudent business and banking practices and, with respect to single family shared-loss loans, the procedures (including collection procedures) customarily employed by BPPR in servicing and administering mortgage loans for its own account and the servicing procedures established by FNMA or FHLMC, as in effect from time to time, and in accordance with accepted mortgage servicing practices of prudent lending institutions;

exercise its best judgment in managing, administering and collecting amounts on covered assets and effecting charge-offs with respect to the covered assets;

use commercially reasonable efforts to maximize recoveries with respect to losses on single family shared-loss assets and best efforts to maximize collections with respect to commercial shared-loss assets;

retain sufficient staff to perform the duties under the loss share agreements;

adopt and implement accounting, reporting, record-keeping and similar systems with respect to the commercial shared-loss assets;

comply with the terms of the modification guidelines approved by the FDIC or another federal agency for any single-family shared loss loan;

provide notice with respect to proposed transactions pursuant to which a third party or affiliate will manage, administer or collect any commercial shared-loss assets; and

file monthly and quarterly certificates with the FDIC specifying the amount of losses, charge-offs and recoveries.

Under the loss share agreements, BPPR is also required to maintain books and records sufficient to ensure and document compliance with the terms of the loss share agreements.

Under the terms of the loss share agreements, BPPR is also required to deliver certain certificates regarding compliance with the terms of each of the loss share agreements and the computations required there under. The required terms of the agreements are extensive and failure to comply with any of the guidelines could result in a specific asset or group of assets permanently losing their loss sharing coverage. BPPR believes that it has complied with the terms and conditions regarding the management of the covered assets. No assurances can be given that we will manage the covered assets in such a way as to always maintain loss share coverage on all such assets and fully recover the value of our loss share asset.

For the quarters ended June 30, 2010 through March 31, 2012, BPPR received reimbursement for loss-share claims submitted to the FDIC, including charge-offs for certain commercial late stage real-estate-collateral-dependent loans and OREO calculated in accordance with BPPR’s charge-off policy for non-covered assets. When BPPR submitted its shared-loss claim in connection with the June 30, 2012 quarter, however, the FDIC refused to reimburse BPPR for a portion of the claim because of a difference related to the methodology for the computation of charge-offs for certain commercial late stage real-estate-collateral-dependent loans and OREO. In accordance with the terms of the commercial loss share agreement, BPPR applied a methodology for charge-offs for late stage real-estate-collateral-dependent loans that conforms to its regulatory supervisory criteria and is calculated in accordance with BPPR’s charge-off policy for non-covered assets. The FDIC stated that it believed that BPPR should use a different methodology for those charge-offs. Notwithstanding the FDIC’s refusal to reimburse BPPR for certain shared-loss claims, BPPR had continued to calculate shared-loss claims for quarters subsequent to June 30, 2012 in accordance with its charge-off policy for non-covered assets.

BPPR’s loss share agreements with the FDIC specify that disputes can be submitted to arbitration before a review board under the commercial arbitration rules of the American Arbitration Association. On July 31, 2013, BPPR filed a statement of claim with the American Arbitration Association requesting that the review board determine certain matters relating to the loss-share claims under its commercial loss share agreement with the FDIC, including that the review board award BPPR the amounts owed under its unpaid quarterly certificates. The statement of claim also included requests for reimbursement of certain valuation adjustments for discounts to appraised values, costs to sell troubled assets and other items. The review board was comprised of one arbitrator appointed by BPPR, one arbitrator appointed by the FDIC and a third arbitrator selected by agreement of those arbitrators.

188


Table of Contents

On October 17, 2014, BPPR and the FDIC settled all claims and counterclaims that had been submitted to the review board. The settlement provides for an agreed valuation methodology for reimbursement of charge-offs for late stage real-estate-collateral-dependent loans and resulting OREO. Although the terms of the settlement could delay the timing of reimbursement of certain loss-share claims from the FDIC, the settlement is not expected to have a material adverse impact on BPPR’s current estimate of expected reimbursable losses for the covered portfolio through the end of the commercial loss share agreement in the quarter ending June 30, 2015.

As of March 31, 2015, BPPR had unreimbursed losses and expenses of $243.2 million under the commercial loss share agreement with the FDIC. On April 9, 2015, BPPR received reimbursement of $27.9 million from the FDIC covering claims filed prior to March 31, 2015. Taking into consideration this payment and claims submitted through that date, the total unreimbursed losses totaled $215.3 million, of which $80.1 million was submitted to the FDIC on April 30, 2015. BPPR continues to work on processing claims, including those which had previously not been reimbursed by the FDIC and expects to complete this process before the expiration of BPPR’s ability to submit claims under the commercial loss share agreement in the quarter ending June 30, 2015. After giving effect to the claim submitted on April 30, 2015, the amount of claims pending to be submitted for reimbursement to the FDIC amounted to $135.2 million.

On November 25, 2014, the FDIC notified BPPR that it (a) would not reimburse BPPR under the commercial loss share agreement for a $66.6 million loss claim on eight related real estate loans that BPPR restructured and consolidated (collectively, the “Disputed Asset”), and (b) would no longer treat the Disputed Asset as a “Shared-Loss Asset” under the commercial loss share agreement. The FDIC alleged that BPPR’s restructure and modification of the underlying loans did not constitute a “Permitted Amendment” under the commercial loss share agreement, thereby causing the bank to breach Article III of the commercial loss share agreement.

BPPR disagrees with the FDIC’s determinations relating to the Disputed Asset, and accordingly, on December 19, 2014, delivered to the FDIC a notice of dispute under the commercial loss share agreement.

The commercial loss share agreement provides that certain disputes be submitted to arbitration before a review board, to include two party-appointed members, under the commercial arbitration rules of the American Arbitration Association. On March 19, 2015, BPPR filed a statement of claim with the American Arbitration Association requesting that a review board determine BPPR and the FDIC’s disputes concerning the Disputed Asset. The statement of claim requests a declaration that the Disputed Asset is a “Shared-Loss Asset” under the commercial loss share agreement, a declaration that the restructuring is a “Permitted Amendment” under the commercial shared loss agreement, and an order that the FDIC reimburse the Bank for approximately $53.3 million for the Charge-Off of the Disputed Asset, plus interest at the applicable rate. On April 1, 2015, the FDIC-R notified BPPR that it is clawing back approximately $1.7 million in reimbursable expenses relating to the Disputed Asset that the FDIC-R had previously paid to BPPR. Thus, on April 13, 2015, BPPR notified the American Arbitration Association and the FDIC of an increase in the amount of its damages by approximately $1.7 million.

To the extent we are not able to successfully resolve this matter through negotiation or the arbitration process described above, a write-off in the amount of approximately $53.3 million plus expenses incurred in connection with the Disputed Asset, which at March 31, 2015 amounted to $1.4 million of the aforementioned pending claims would be recorded.

In addition, in November and December 2014, BPPR proposed separate portfolio sales to the FDIC. The FDIC has refused to consent to either sale, stating that those sales did not represent best efforts to maximize collections on Shared-Loss Assets under the commercial loss share agreement. In March 2015, BPPR proposed a third portfolio sale to the FDIC. The FDIC has not yet responded to that proposal.

BPPR disagrees with the FDIC’s characterization of the November and December 2014 portfolio sale proposals and with the FDIC’s interpretation of the commercial shared loss agreement provision governing portfolio sales. Accordingly, BPPR has informed the FDIC of the existence of a dispute, and negotiations are continuing.

No assurance can be given that we will receive reimbursement from the FDIC with respect to the foregoing items, which could require us to make a material adjustment to the value of our loss share asset and the related true up payment obligation to the FDIC and could have a material adverse effect on our financial results for the period in which such adjustment is taken.

The loss sharing agreement applicable to single-family residential mortgage loans provides for FDIC loss sharing and BPPR reimbursement to the FDIC for ten years (ending on June 30, 2020), and the loss sharing agreement applicable to commercial and other assets provides for FDIC loss sharing and BPPR reimbursement to the FDIC for five years (ending on June 30, 2015), with additional recovery sharing for three years thereafter. As of March 31, 2015, the carrying value of covered loans approximated $2.5 billion, of which approximately 64% pertained to commercial loans, 3% to construction loans, 32% to mortgage loans and 1% to consumer loans. To the extent that estimated losses on covered loans are not realized before the expiration of the applicable loss sharing agreement, such losses would not be subject to reimbursement from the FDIC and, accordingly, would require us to make a material reduction in the value of our loss share asset and the related true up payment obligation to the FDIC and could have a material adverse effect on our financial results for the period in which such adjustment is taken.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

In April 2004, the Corporation’s shareholders adopted the Popular, Inc. 2004 Omnibus Incentive Plan. The Corporation has to date used shares purchased in the market to make grants under the Plan. As of March 31, 2015 the maximum number of shares of common stock that may have been granted under this plan was 3,500,000.

In connection with the Corporation’s participation in the Capital Purchase Program under the Troubled Asset Relief Program, the consent of the U.S. Department of the Treasury will be required for the Corporation to repurchase its common stock other than in connection with benefit plans consistent with past practice and certain other specified circumstances. The Corporation terminated its participation in the Troubled Asset Relief Program, after the repurchase on July 23, 2014, of the outstanding warrants issued to the U.S. Treasury.

The following table sets forth the details of purchases of Common Stock during the quarter ended March 31, 2015 under the 2004 Omnibus Incentive Plan.

Issuer Purchases of Equity Securities

Not in thousands

Period

Total
Number
of Shares
Purchased
Average
Price
Paid per
Share
Total
Number of
Shares
Purchased
as Part of
Publicly
Announced
Plans or
Programs
Maximum
Number
of Shares
that May
Yet be
Purchased
Under the
Plans or
Programs

January 1 - January 31

February 1 - February 28

2,643 $ 32.16

March 1 - March 31

Total March 31, 2015

2,643 $ 32.16

Item 6. Exhibits

Exhibit
No.

Exhibit Description

10.1 Form of 2015 Long-Term Incentive Equity Incentive Award and Agreement
12.1 Computation of the ratios of earnings to fixed charges and preferred stock dividends (1)
31.1 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (1)
31.2 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (1)

189


Table of Contents
32.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1)
32.2 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1)

101.INS XBRL Instance Document (1)

101.SCH XBRL Taxonomy Extension Schema Document (1)

101.CAL XBRL Taxonomy Extension Calculation Linkbase Document (1)

101.DEF XBRL Taxonomy Extension Definitions Linkbase Document (1)

101.LAB XBRL Taxonomy Extension Label Linkbase Document (1)

101.PRE XBRL Taxonomy Extension Presentation Linkbase Document (1)

(1) Included herewith

190


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

POPULAR, INC.
(Registrant)
Date: May 11, 2015 By:

/s/ Carlos J. Vázquez

Carlos J. Vázquez
Senior Executive Vice President & Chief Financial Officer
Date: May 11, 2015 By:

/s/ Jorge J. García

Jorge J. García
Senior Vice President & Corporate Comptroller

191

TABLE OF CONTENTS
Note 1 Nature Of OperationsNote 2 Basis Of Presentation and Summary Of Significant Accounting PoliciesNote 3 New Accounting PronouncementsNote 4 Business CombinationNote 5 Discontinued OperationsNote 6 Restructuring PlanNote 7 - Restrictions on Cash and Due From Banks and Certain SecuritiesNote 8 Pledged AssetsNote 9 Investment Securities Available-for-saleNote 10 Investment Securities Held-to-maturityNote 11 LoansNote 12 Allowance For Loan LossesNote 13 Fdic Loss Share Asset and True-up Payment ObligationNote 14 Mortgage Banking ActivitiesNote 15 Transfers Of Financial Assets and Mortgage Servicing AssetsNote 16 Other Real Estate OwnedNote 17 Other AssetsNote 18 Goodwill and Other Intangible AssetsNote 19 DepositsNote 20 BorrowingsNote 21 Offsetting Of Financial Assets and LiabilitiesNote 22 Trust Preferred SecuritiesNote 23 Stockholders EquityNote 24 Other Comprehensive LossNote 25 GuaranteesNote 26 Commitments and ContingenciesNote 27 Non-consolidated Variable Interest EntitiesNote 28 Related Party Transactions with Affiliated Company / Joint VentureNote 29 Fair Value MeasurementNote 30 Fair Value Of Financial InstrumentsNote 31 Net Income Per Common ShareNote 32 Other Service FeesNote 33 Fdic Loss Share Income (expense)Note 34 Pension and Postretirement BenefitsNote 35 Stock-based CompensationNote 36 Income TaxesNote 37 Supplemental Disclosure on The Consolidated Statements Of Cash FlowsNote 38 Segment ReportingNote 39 Subsequent EventsNote 40 Condensed Consolidating Financial Information Of Guarantor and Issuers Of Registered Guaranteed SecuritiesItem 2. Management S Discussion and Analysis Of Financial Condition and Results Of OperationsItem 3. Quantitative and Qualitative Disclosures About Market RiskItem 4. Controls and ProceduresPart II - Other InformationItem 1. Legal ProceedingsItem 1A. Risk FactorsItem 2. Unregistered Sales Of Equity Securities and Use Of ProceedsItem 6. Exhibits