These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
72-0496921
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
1100 Alakea Street, Suite 2900, Honolulu, Hawaii
|
|
96813-2840
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.50 per share
|
|
NYSE American
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
x
|
|
|
|
Emerging growth company
o
|
|
|
|
|
Page
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
||
|
|
|
||
|
Terms
|
|
Definitions
|
|
ASC
|
-
|
Accounting Standards Codification
|
|
ASU
|
-
|
Accounting Standards Update
|
|
Barnwell
|
-
|
Barnwell Industries, Inc. and all majority-owned subsidiaries
|
|
Barnwell of Canada
|
-
|
Barnwell of Canada, Limited
|
|
Bbl(s)
|
-
|
stock tank barrel(s) of oil equivalent to 42 U.S. gallons
|
|
Boe
|
-
|
barrel of oil equivalent at the rate of 5.8 Mcf per Bbl of oil or NGL
|
|
FASB
|
-
|
Financial Accounting Standards Board
|
|
GAAP
|
-
|
U.S. generally accepted accounting principles
|
|
Gross
|
-
|
Total number of acres or wells in which Barnwell owns an interest; includes interests owned of record by Barnwell and, in addition, the portion(s) owned by others; for example, a 50% interest in a 320 acre lease represents 320 gross acres and a 50% interest in a well represents 1 gross well. In the context of production volumes, gross represents amounts before deduction of the royalty share due others.
|
|
InSite
|
-
|
InSite Petroleum Consultants Ltd.
|
|
Kaupulehu 2007
|
-
|
Kaupulehu 2007, LLLP
|
|
KD I
|
-
|
KD Acquisition, LLLP, formerly known as WB KD Acquisition, LLC (“WB”)
|
|
KD II
|
-
|
KD Acquisition II, LLLP, formerly known as WB KD Acquisition II, LLC (“WBKD”)
|
|
KD Kona
|
-
|
KD Kona 2013 LLLP
|
|
KKM Makai
|
-
|
KKM Makai, LLLP
|
|
Kukio Resort Land Development Partnerships
|
-
|
The following partnerships in which Barnwell owns a 19.6% non-controlling interest:
KD Kukio Resorts, LLLP (“KD Kukio Resorts”)
KD Maniniowali, LLLP (“KD Maniniowali”)
KD Kaupulehu, LLLP, which consists of KD I and KD II (“KDK”)
|
|
MBbls
|
-
|
thousands of barrels of oil
|
|
Mcf
|
-
|
1,000 cubic feet of natural gas at 14.65 pounds per square inch absolute and 60 degrees Fahrenheit
|
|
Mcfe
|
-
|
Mcf equivalent at the rate of 1 Bbl = 5.8 Mcf
|
|
MMcf
|
-
|
millions of cubic feet of natural gas
|
|
Net
|
-
|
Barnwell’s aggregate interest in the total acres or wells; for example, a 50% interest in a 320 acre lease represents 160 net acres and a 50% interest in a well represents 0.5 net well. In the context of production volumes, net represents amounts after deduction of the royalty share due others.
|
|
NGL(s)
|
-
|
natural gas liquid(s)
|
|
Octavian Oil
|
-
|
Octavian Oil, Ltd.
|
|
OPEC
|
-
|
Organization of the Petroleum Exporting Countries
|
|
SEC
|
-
|
United States Securities and Exchange Commission
|
|
VIE
|
-
|
Variable interest entity
|
|
Water Resources
|
-
|
Water Resources International, Inc.
|
|
•
|
Oil and Natural Gas Segment
- Barnwell engages in oil and natural gas development, production, acquisitions and sales in Canada.
|
|
•
|
Land Investment Segment
- Barnwell invests in land interests in Hawaii.
|
|
•
|
Contract Drilling Segment
- Barnwell provides well drilling services and water pumping system installation and repairs in Hawaii.
|
|
|
As of September 30, 2018
|
|||||||
|
|
Estimated Proved Developed Reserves
|
|
Estimated Proved Undeveloped Reserves
|
|
Estimated Proved Reserves
|
|||
|
Oil, including natural gas liquids (Bbls)
|
693,000
|
|
|
897,000
|
|
|
1,590,000
|
|
|
Natural gas (Mcf)
|
2,399,000
|
|
|
2,656,000
|
|
|
5,055,000
|
|
|
Total (Boe)
|
1,107,000
|
|
|
1,355,000
|
|
|
2,462,000
|
|
|
|
As of September 30, 2018
|
|
For the year ended September 30, 2018
|
||||||||||||||||||||||
|
|
Net Proved Producing Reserves
|
|
Total Net Proved Reserves
|
|
Net Production
|
|
Net Revenues
|
||||||||||||||||||
|
Property Name
|
Oil & NGL (MBbls)
|
|
Gas (MMcf)
|
|
Oil & NGL (MBbls)
|
|
Gas (MMcf)
|
|
Oil & NGL (Bbls)
|
|
Gas (Mcf)
|
|
Oil & NGL
|
|
Gas
|
||||||||||
|
Bonanza/Balsam
|
89
|
|
|
65
|
|
|
89
|
|
|
65
|
|
|
13,000
|
|
|
14,000
|
|
|
$
|
675,000
|
|
|
$
|
14,000
|
|
|
Hillsdown
|
11
|
|
|
65
|
|
|
11
|
|
|
65
|
|
|
3,000
|
|
|
40,000
|
|
|
176,000
|
|
|
56,000
|
|
||
|
Progress
|
28
|
|
|
450
|
|
|
45
|
|
|
669
|
|
|
3,000
|
|
|
88,000
|
|
|
179,000
|
|
|
128,000
|
|
||
|
Spirit River
|
45
|
|
|
36
|
|
|
91
|
|
|
179
|
|
|
4,000
|
|
|
6,000
|
|
|
211,000
|
|
|
8,000
|
|
||
|
Twining
|
438
|
|
|
1,471
|
|
|
1,294
|
|
|
4,052
|
|
|
8,000
|
|
|
30,000
|
|
|
432,000
|
|
|
31,000
|
|
||
|
Wood River
|
55
|
|
|
20
|
|
|
55
|
|
|
20
|
|
|
19,000
|
|
|
6,000
|
|
|
950,000
|
|
|
8,000
|
|
||
|
Other properties
|
5
|
|
|
4
|
|
|
5
|
|
|
5
|
|
|
17,000
|
|
|
144,000
|
|
|
739,000
|
|
|
99,000
|
|
||
|
Total
|
671
|
|
|
2,111
|
|
|
1,590
|
|
|
5,055
|
|
|
67,000
|
|
|
328,000
|
|
|
$
|
3,362,000
|
|
|
$
|
344,000
|
|
|
Year ending September 30,
|
|
|
|
|
||
|
2019
|
|
$
|
2,567,000
|
|
|
|
|
2020
|
|
2,482,000
|
|
|
|
|
|
2021
|
|
2,152,000
|
|
|
|
|
|
Thereafter
|
|
15,627,000
|
|
|
|
|
|
Undiscounted future net cash flows, after income taxes
|
|
$
|
22,828,000
|
|
|
|
|
|
|
|
|
|
||
|
Standardized measure of discounted future net cash flows
|
|
$
|
13,836,000
|
|
|
*
|
|
|
Year ended September 30,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Annual net production:
|
|
|
|
|
|
|
|
|
|
Natural gas (Mcf)
|
328,000
|
|
|
378,000
|
|
|
476,000
|
|
|
Oil (Bbls)
|
62,000
|
|
|
81,000
|
|
|
78,000
|
|
|
Natural gas liquids (Bbls)
|
5,000
|
|
|
5,000
|
|
|
6,000
|
|
|
Total (Boe)
|
123,000
|
|
|
151,000
|
|
|
166,000
|
|
|
Total (Mcfe)
|
717,000
|
|
|
877,000
|
|
|
965,000
|
|
|
Annual average sales price per unit of production:
|
|
|
|
|
|
|||
|
Mcf of natural gas*
|
$1.12
|
|
$1.98
|
|
$1.27
|
|||
|
Bbl of oil**
|
$51.53
|
|
$40.72
|
|
$32.42
|
|||
|
Bbl of natural gas liquids**
|
$43.02
|
|
$30.19
|
|
$23.82
|
|||
|
Annual average production cost per Boe produced***
|
$21.08
|
|
$19.03
|
|
$18.58
|
|||
|
Annual average production cost per Mcfe produced***
|
$3.63
|
|
$3.28
|
|
$3.20
|
|||
|
|
Developed Acreage*
|
|
Undeveloped Acreage*
|
|
Total
|
||||||
|
Location
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Canada
|
182,439
|
|
40,728
|
|
88,229
|
|
17,322
|
|
270,668
|
|
58,050
|
|
|
December 1,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Well drilling
|
$
|
4,600,000
|
|
|
$
|
4,600,000
|
|
|
Pump installation and repair
|
1,200,000
|
|
|
1,600,000
|
|
||
|
|
$
|
5,800,000
|
|
|
$
|
6,200,000
|
|
|
•
|
fluctuations in commodity prices;
|
|
•
|
variations in results of operations;
|
|
•
|
announcements by us and our competitors;
|
|
•
|
legislative or regulatory changes;
|
|
•
|
general trends in the industry;
|
|
•
|
general market conditions;
|
|
•
|
litigation; and
|
|
•
|
analysts’ estimates and other events applicable to our industries.
|
|
•
|
oil and natural gas prices as prescribed by SEC regulations;
|
|
•
|
historical production from our wells compared with production rates from similar producing wells in the area;
|
|
•
|
future commodity prices, production and development costs, royalties and capital expenditures;
|
|
•
|
initial production rates;
|
|
•
|
production decline rates;
|
|
•
|
ultimate recovery of reserves;
|
|
•
|
success of future development activities;
|
|
•
|
marketability of production;
|
|
•
|
effects of government regulation; and
|
|
•
|
other government levies that may be imposed over the producing life of reserves.
|
|
•
|
restrictions imposed by lenders;
|
|
•
|
accounting delays;
|
|
•
|
delays in the sale or delivery of products;
|
|
•
|
delays in the connection of wells to a gathering system;
|
|
•
|
blowouts or other accidents;
|
|
•
|
adjustments for prior periods;
|
|
•
|
recovery by the operator of expenses incurred in the operation of the properties; and
|
|
•
|
the establishment by the operator of reserves for these expenses.
|
|
•
|
the lack of a controlling interest in these partnerships and, therefore, the inability to require that the entities sell assets, return invested capital or take any other action without obtaining the majority vote of partners;
|
|
•
|
potential for future additional capital contributions to fund operations and development activities;
|
|
•
|
the adverse impact on overall profitability if the entities do not achieve the financial results projected;
|
|
•
|
the reallocation of amounts of capital from other operating initiatives and/or an increase in indebtedness to pay potential future additional capital contributions, which could in turn restrict
|
|
•
|
undisclosed, contingent or other liabilities or problems, unanticipated costs, and an inability to recover or manage such liabilities and costs; and
|
|
•
|
certain underlying partnership data is not accessible to us, therefore we depend on the general partner to provide us with reliable accounting information.
|
|
Quarter Ended
|
|
High
|
|
Low
|
|
Quarter Ended
|
|
High
|
|
Low
|
|
December 31, 2016
|
|
$2.04
|
|
$1.55
|
|
December 31, 2017
|
|
$2.70
|
|
$1.80
|
|
March 31, 2017
|
|
$2.70
|
|
$1.58
|
|
March 31, 2018
|
|
$2.95
|
|
$1.80
|
|
June 30, 2017
|
|
$2.21
|
|
$1.70
|
|
June 30, 2018
|
|
$2.47
|
|
$1.63
|
|
September 30, 2017
|
|
$1.93
|
|
$1.62
|
|
September 30, 2018
|
|
$2.95
|
|
$1.69
|
|
•
|
The right to receive percentage of sales payments from KD I resulting from the sale of single-family residential lots by KD I, within Increment I of the approximately 870 acres of the Kaupulehu Lot 4A area located in the North Kona District of the island of Hawaii. Kaupulehu Developments is entitled to receive payments from KD I based on the following percentages of the gross receipts from KD I’s sales: 10% of such aggregate gross proceeds greater than $100,000,000 up to $300,000,000; and 14% of such aggregate gross proceeds in excess of $300,000,000. Increment I is an area zoned for approximately 80 single-family lots, of which 20 remained to be sold at
September 30, 2018
, and a beach club on the portion of the property bordering the Pacific Ocean, and is partially developed.
|
|
•
|
The right to receive percentage of sales payments from KD II resulting from the sale of lots and/or residential units by KD II, within Increment II of Kaupulehu Lot 4A. Increment II is the remaining portion of the approximately 870-acre property and is zoned for single-family and multi-family residential units and a golf course and clubhouse. Kaupulehu Developments was entitled to receive payments from KD II based on a percentage of the gross receipts from KD II’s sales ranging from 8% to 10% of the price of improved or unimproved lots or 2.60% to 3.25% of the price of units constructed on a lot, to be determined in the future depending upon a number of variables, including whether the lots are sold prior to improvement. Kaupulehu Developments is also entitled to receive 50% of any future distributions otherwise payable from KD II to it members up to $8,000,000, of which $3,500,000 has been received to date. Two ocean front parcels approximately two to three acres in size fronting the ocean were developed within Increment II by KD II. At
September 30, 2018
, both of the parcels have been sold, and the remaining acreage within Increment II is not yet under development.
|
|
•
|
An indirect 19.6% non-controlling ownership interest in KD Kukio Resorts, KD Maniniowali, and KDK. These entities own certain real estate and development rights interests in the Kukio, Maniniowali and Kaupulehu portions of Kukio Resort, a private residential community on the Kona coast of the island of Hawaii, as well as Kukio Resort’s real estate sales office operations. KDK, which wholly owns KD I and KD II as discussed above, was the developer of Kaupulehu Lot 4A Increments I and II, the area in which Barnwell had interests in percentage of sales payments and percentage of future distributions to KD II's members. The partnerships derive income from the sale of residential parcels as well as from commission on real estate sales by the real estate sales office.
|
|
•
|
Approximately 1,000 acres of vacant leasehold land zoned conservation in the Kaupulehu Lot 4C area located adjacent to the 870-acre Lot 4A described above, which currently has no
|
|
•
|
A
$260,000
decrease
in oil and natural gas segment operating results, before income taxes, due primarily to a decrease in oil and natural gas production due to past sales of oil and natural gas properties;
|
|
•
|
A
$541,000
decrease
in contract drilling segment operating results, before income taxes, primarily resulting from a high value contract in the prior year for the plugging and abandonment of two geothermal wells, whereas there was no such high value contract in the current year;
|
|
•
|
A
$2,740,000
decrease
in land investment segment operating profit, before income taxes and non-controlling interests’ share of such profits, due a decrease in revenues received from the Kukio Resort Land Development Partnerships;
|
|
•
|
A
$714,000
decrease in general and administrative expenses in the current year;
|
|
•
|
A $1,728,000 increase in gain on sale of assets due primarily to the sale of the Red Earth oil and natural gas property in the current year; and
|
|
•
|
A
$2,053,000
decrease
in equity in income from affiliates as a result of decreased operating results of the Kukio Resort Land Development Partnerships.
|
|
|
Annual Average Price Per Unit
|
||||||||||||
|
|
|
|
|
|
Increase (Decrease)
|
||||||||
|
|
2018
|
|
2017
|
|
$
|
|
%
|
||||||
|
Natural gas (Mcf)*
|
$
|
1.12
|
|
|
$
|
1.98
|
|
|
$
|
(0.86
|
)
|
|
(43)%
|
|
Oil (Bbls)
|
$
|
51.53
|
|
|
$
|
40.72
|
|
|
$
|
10.81
|
|
|
27%
|
|
Liquids (Bbls)
|
$
|
43.02
|
|
|
$
|
30.19
|
|
|
$
|
12.83
|
|
|
42%
|
|
|
Annual Net Production
|
|||||||||
|
|
|
|
|
|
Increase (Decrease)
|
|||||
|
|
2018
|
|
2017
|
|
Units
|
|
%
|
|||
|
Natural gas (Mcf)
|
328,000
|
|
|
378,000
|
|
|
(50,000
|
)
|
|
(13)%
|
|
Oil (Bbls)
|
62,000
|
|
|
81,000
|
|
|
(19,000
|
)
|
|
(23)%
|
|
Liquids (Bbls)
|
5,000
|
|
|
5,000
|
|
|
—
|
|
|
—%
|
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Sale of interest in leasehold land:
|
|
|
|
||||
|
Revenues - sale of interest in leasehold land
|
$
|
1,645,000
|
|
|
$
|
4,503,000
|
|
|
Fees - included in general and administrative expenses
|
(216,000
|
)
|
|
(648,000
|
)
|
||
|
Sale of interest in leasehold land, net of fees
|
$
|
1,429,000
|
|
|
$
|
3,855,000
|
|
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
United States
|
$
|
(2,449,000
|
)
|
|
$
|
1,522,000
|
|
|
Canada
|
78,000
|
|
|
(1,431,000
|
)
|
||
|
|
$
|
(2,371,000
|
)
|
|
$
|
91,000
|
|
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
5,965,000
|
|
|
$
|
16,281,000
|
|
|
Certificates of deposit
|
741,000
|
|
|
4,413,000
|
|
||
|
Accounts and other receivables, net of allowance for doubtful accounts
|
1,965,000
|
|
|
1,414,000
|
|
||
|
Income taxes receivable
|
2,461,000
|
|
|
1,145,000
|
|
||
|
Investment held for sale
|
—
|
|
|
1,037,000
|
|
||
|
Other current assets
|
950,000
|
|
|
852,000
|
|
||
|
Total current assets
|
12,082,000
|
|
|
25,142,000
|
|
||
|
Income taxes receivable, net of current portion
|
429,000
|
|
|
—
|
|
||
|
Deferred income tax assets
|
—
|
|
|
300,000
|
|
||
|
Asset for retirement benefits
|
848,000
|
|
|
—
|
|
||
|
Investments
|
1,608,000
|
|
|
2,209,000
|
|
||
|
Property and equipment, net
|
16,411,000
|
|
|
5,369,000
|
|
||
|
Total assets
|
$
|
31,378,000
|
|
|
$
|
33,020,000
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
1,191,000
|
|
|
$
|
1,185,000
|
|
|
Accrued capital expenditures
|
232,000
|
|
|
348,000
|
|
||
|
Accrued compensation
|
568,000
|
|
|
390,000
|
|
||
|
Accrued operating and other expenses
|
1,140,000
|
|
|
1,386,000
|
|
||
|
Current portion of asset retirement obligation
|
444,000
|
|
|
1,231,000
|
|
||
|
Other current liabilities
|
54,000
|
|
|
258,000
|
|
||
|
Total current liabilities
|
3,629,000
|
|
|
4,798,000
|
|
||
|
Deferred rent
|
107,000
|
|
|
21,000
|
|
||
|
Liability for retirement benefits
|
4,410,000
|
|
|
4,150,000
|
|
||
|
Asset retirement obligation
|
6,678,000
|
|
|
5,632,000
|
|
||
|
Deferred income tax liabilities
|
315,000
|
|
|
236,000
|
|
||
|
Total liabilities
|
15,139,000
|
|
|
14,837,000
|
|
||
|
Commitments and contingencies (Note 14)
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
|
|
||
|
Common stock, par value $0.50 per share; authorized, 20,000,000 shares:
|
|
|
|
|
|
||
|
8,445,060 issued at September 30, 2018 and 2017
|
4,223,000
|
|
|
4,223,000
|
|
||
|
Additional paid-in capital
|
1,350,000
|
|
|
1,350,000
|
|
||
|
Retained earnings
|
13,253,000
|
|
|
15,023,000
|
|
||
|
Accumulated other comprehensive loss, net
|
(514,000
|
)
|
|
(1,058,000
|
)
|
||
|
Treasury stock, at cost:
|
|
|
|
|
|
||
|
167,900 shares at September 30, 2018 and 2017
|
(2,286,000
|
)
|
|
(2,286,000
|
)
|
||
|
Total stockholders’ equity
|
16,026,000
|
|
|
17,252,000
|
|
||
|
Non-controlling interests
|
213,000
|
|
|
931,000
|
|
||
|
Total equity
|
16,239,000
|
|
|
18,183,000
|
|
||
|
Total liabilities and equity
|
$
|
31,378,000
|
|
|
$
|
33,020,000
|
|
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Revenues:
|
|
|
|
|
|
||
|
Oil and natural gas
|
$
|
3,706,000
|
|
|
$
|
4,383,000
|
|
|
Contract drilling
|
3,769,000
|
|
|
3,938,000
|
|
||
|
Sale of interest in leasehold land
|
1,645,000
|
|
|
4,503,000
|
|
||
|
Gas processing and other
|
248,000
|
|
|
206,000
|
|
||
|
|
9,368,000
|
|
|
13,030,000
|
|
||
|
Costs and expenses:
|
|
|
|
|
|
||
|
Oil and natural gas operating
|
2,633,000
|
|
|
3,028,000
|
|
||
|
Contract drilling operating
|
3,650,000
|
|
|
3,231,000
|
|
||
|
General and administrative
|
6,262,000
|
|
|
6,976,000
|
|
||
|
Depletion, depreciation, and amortization
|
1,111,000
|
|
|
1,203,000
|
|
||
|
Impairment of assets
|
202,000
|
|
|
155,000
|
|
||
|
Gain on sales of assets
|
(2,255,000
|
)
|
|
(527,000
|
)
|
||
|
Interest expense
|
7,000
|
|
|
6,000
|
|
||
|
|
11,610,000
|
|
|
14,072,000
|
|
||
|
Loss before equity in income of affiliates and income taxes
|
(2,242,000
|
)
|
|
(1,042,000
|
)
|
||
|
Equity in income of affiliates
|
223,000
|
|
|
2,276,000
|
|
||
|
(Loss) earnings before income taxes
|
(2,019,000
|
)
|
|
1,234,000
|
|
||
|
Income tax benefit
|
(601,000
|
)
|
|
(1,080,000
|
)
|
||
|
Net (loss) earnings
|
(1,418,000
|
)
|
|
2,314,000
|
|
||
|
Less: Net earnings attributable to non-controlling interests
|
352,000
|
|
|
1,143,000
|
|
||
|
Net (loss) earnings attributable to Barnwell Industries, Inc. stockholders
|
$
|
(1,770,000
|
)
|
|
$
|
1,171,000
|
|
|
Basic net (loss) earnings per common share
|
|
|
|
|
|
||
|
attributable to Barnwell Industries, Inc. stockholders
|
$
|
(0.21
|
)
|
|
$
|
0.14
|
|
|
Diluted net (loss) earnings per common share
|
|
|
|
|
|
||
|
attributable to Barnwell Industries, Inc. stockholders
|
$
|
(0.21
|
)
|
|
$
|
0.14
|
|
|
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
||
|
Basic
|
8,277,160
|
|
|
8,277,160
|
|
||
|
Diluted
|
8,277,160
|
|
|
8,277,160
|
|
||
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net (loss) earnings
|
$
|
(1,418,000
|
)
|
|
$
|
2,314,000
|
|
|
Other comprehensive income:
|
|
|
|
|
|
||
|
Foreign currency translation adjustments, net of taxes of $0
|
(128,000
|
)
|
|
147,000
|
|
||
|
Retirement plans:
|
|
|
|
|
|
||
|
Amortization of accumulated other comprehensive loss into net periodic benefit cost, net of taxes of $0
|
124,000
|
|
|
326,000
|
|
||
|
Net actuarial gains arising during the period, net of taxes of $0
|
548,000
|
|
|
2,389,000
|
|
||
|
Total other comprehensive income
|
544,000
|
|
|
2,862,000
|
|
||
|
Total comprehensive (loss) income
|
(874,000
|
)
|
|
5,176,000
|
|
||
|
Less: Comprehensive income attributable to non-controlling interests
|
352,000
|
|
|
1,143,000
|
|
||
|
Comprehensive (loss) income attributable to Barnwell Industries, Inc.
|
$
|
(1,226,000
|
)
|
|
$
|
4,033,000
|
|
|
|
Shares
Outstanding |
|
Common
Stock |
|
Additional
Paid-In Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Treasury
Stock |
|
Non-controlling
Interests |
|
Total
Equity |
|||||||||||||||
|
Balance at September 30, 2016
|
8,277,160
|
|
|
$
|
4,223,000
|
|
|
$
|
1,345,000
|
|
|
$
|
13,852,000
|
|
|
$
|
(3,920,000
|
)
|
|
$
|
(2,286,000
|
)
|
|
$
|
530,000
|
|
|
$
|
13,744,000
|
|
|
Contributions from non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,000
|
|
|
6,000
|
|
|||||||
|
Distributions to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(748,000
|
)
|
|
(748,000
|
)
|
|||||||
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
1,171,000
|
|
|
—
|
|
|
—
|
|
|
1,143,000
|
|
|
2,314,000
|
|
|||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
5,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|||||||
|
Foreign currency translation adjustments, net of taxes of $0
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
147,000
|
|
|
—
|
|
|
—
|
|
|
147,000
|
|
|||||||
|
Retirement plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Amortization of accumulated other comprehensive loss into net periodic benefit cost, net of taxes of $0
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
326,000
|
|
|
—
|
|
|
—
|
|
|
326,000
|
|
|||||||
|
Net actuarial gains arising during the period, net of taxes of $0
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,389,000
|
|
|
—
|
|
|
—
|
|
|
2,389,000
|
|
|||||||
|
Balance at September 30, 2017
|
8,277,160
|
|
|
4,223,000
|
|
|
1,350,000
|
|
|
15,023,000
|
|
|
(1,058,000
|
)
|
|
(2,286,000
|
)
|
|
931,000
|
|
|
18,183,000
|
|
|||||||
|
Distributions to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,070,000
|
)
|
|
(1,070,000
|
)
|
|||||||
|
Net (loss) earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,770,000
|
)
|
|
—
|
|
|
—
|
|
|
352,000
|
|
|
(1,418,000
|
)
|
|||||||
|
Foreign currency translation adjustments, net of taxes of $0
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(128,000
|
)
|
|
—
|
|
|
—
|
|
|
(128,000
|
)
|
|||||||
|
Retirement plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Amortization of accumulated other comprehensive loss into net periodic benefit cost, net of taxes of $0
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
124,000
|
|
|
—
|
|
|
—
|
|
|
124,000
|
|
|||||||
|
Net actuarial gains arising during the period, net of taxes of $0
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
548,000
|
|
|
—
|
|
|
—
|
|
|
548,000
|
|
|||||||
|
Balance at September 30, 2018
|
8,277,160
|
|
|
$
|
4,223,000
|
|
|
$
|
1,350,000
|
|
|
$
|
13,253,000
|
|
|
$
|
(514,000
|
)
|
|
$
|
(2,286,000
|
)
|
|
$
|
213,000
|
|
|
$
|
16,239,000
|
|
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||
|
Net (loss) earnings
|
$
|
(1,418,000
|
)
|
|
$
|
2,314,000
|
|
|
Adjustments to reconcile net (loss) earnings to net cash used in operating activities:
|
|
|
|
|
|
||
|
Equity in income of affiliates
|
(223,000
|
)
|
|
(2,276,000
|
)
|
||
|
Depletion, depreciation, and amortization
|
1,111,000
|
|
|
1,203,000
|
|
||
|
Impairment of assets
|
202,000
|
|
|
155,000
|
|
||
|
Gain on sale of asset
|
—
|
|
|
(527,000
|
)
|
||
|
Gain on sale of oil and natural gas properties
|
(2,255,000
|
)
|
|
—
|
|
||
|
Sale of interest in leasehold land, net of fees paid
|
(1,107,000
|
)
|
|
(4,198,000
|
)
|
||
|
Distributions of income from equity investees
|
223,000
|
|
|
2,284,000
|
|
||
|
Retirement benefits expense
|
295,000
|
|
|
537,000
|
|
||
|
Income tax receivable, noncurrent
|
(429,000
|
)
|
|
—
|
|
||
|
Accretion of asset retirement obligation
|
297,000
|
|
|
433,000
|
|
||
|
Deferred income tax provision (benefit)
|
381,000
|
|
|
(268,000
|
)
|
||
|
Asset retirement obligation payments
|
(624,000
|
)
|
|
(833,000
|
)
|
||
|
Share-based compensation (benefit) expense
|
(59,000
|
)
|
|
15,000
|
|
||
|
Deferred rent liability
|
86,000
|
|
|
21,000
|
|
||
|
Retirement plan contributions and payments
|
(217,000
|
)
|
|
(365,000
|
)
|
||
|
Decrease from changes in current assets and liabilities
|
(1,354,000
|
)
|
|
(614,000
|
)
|
||
|
Net cash used in operating activities
|
(5,091,000
|
)
|
|
(2,119,000
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Purchases of certificates of deposit
|
(3,958,000
|
)
|
|
(7,139,000
|
)
|
||
|
Proceeds from the maturity of certificates of deposit
|
7,630,000
|
|
|
2,726,000
|
|
||
|
Distributions from equity investees in excess of earnings
|
601,000
|
|
|
1,335,000
|
|
||
|
Proceeds from sale of interest in leasehold land, net of fees paid
|
1,107,000
|
|
|
4,198,000
|
|
||
|
Proceeds from the sale of assets, net of closing costs
|
—
|
|
|
2,360,000
|
|
||
|
Proceeds from sale of oil and natural gas assets
|
848,000
|
|
|
619,000
|
|
||
|
Proceeds from the sale of investment in residential parcel
|
1,000,000
|
|
|
—
|
|
||
|
Payments to acquire oil and natural gas properties
|
(10,362,000
|
)
|
|
(381,000
|
)
|
||
|
Capital expenditures
|
(750,000
|
)
|
|
(807,000
|
)
|
||
|
Net cash (used in) provided by investing activities
|
(3,884,000
|
)
|
|
2,911,000
|
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Decrease in restricted cash
|
—
|
|
|
372,000
|
|
||
|
Contributions from non-controlling interests
|
—
|
|
|
6,000
|
|
||
|
Distributions to non-controlling interests
|
(1,070,000
|
)
|
|
(748,000
|
)
|
||
|
Net cash used in financing activities
|
(1,070,000
|
)
|
|
(370,000
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(271,000
|
)
|
|
309,000
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(10,316,000
|
)
|
|
731,000
|
|
||
|
Cash and cash equivalents at beginning of year
|
16,281,000
|
|
|
15,550,000
|
|
||
|
Cash and cash equivalents at end of year
|
$
|
5,965,000
|
|
|
$
|
16,281,000
|
|
|
•
|
Level 1: Unadjusted quoted prices in active markets for identical assets and liabilities in active markets and have the highest priority.
|
|
•
|
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
|
|
•
|
Level 3: Unobservable inputs for the financial asset or liability and have the lowest priority.
|
|
|
Year ended September 30, 2018
|
|||||||||
|
|
Net Loss
|
|
Shares
|
|
Per-Share
|
|||||
|
|
(Numerator)
|
|
(Denominator)
|
|
Amount
|
|||||
|
Basic net loss per share
|
$
|
(1,770,000
|
)
|
|
8,277,160
|
|
|
$
|
(0.21
|
)
|
|
Effect of dilutive securities - common stock options
|
—
|
|
|
—
|
|
|
|
|
||
|
Diluted net loss per share
|
$
|
(1,770,000
|
)
|
|
8,277,160
|
|
|
$
|
(0.21
|
)
|
|
|
|
|
|
|
|
|||||
|
|
Year ended September 30, 2017
|
|||||||||
|
|
Net Earnings
|
|
Shares
|
|
Per-Share
|
|||||
|
|
(Numerator)
|
|
(Denominator)
|
|
Amount
|
|||||
|
Basic net earnings per share
|
$
|
1,171,000
|
|
|
8,277,160
|
|
|
$
|
0.14
|
|
|
Effect of dilutive securities - common stock options
|
—
|
|
|
—
|
|
|
|
|
||
|
Diluted net earnings per share
|
$
|
1,171,000
|
|
|
8,277,160
|
|
|
$
|
0.14
|
|
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Share-based (benefit) expense
|
$
|
(59,000
|
)
|
|
$
|
15,000
|
|
|
Income tax effect
|
$
|
—
|
|
|
$
|
—
|
|
|
Options
|
Shares
|
|
Weighted-
Average Exercise Price |
|
Weighted-
Average Remaining Contractual Term |
|
Aggregate
Intrinsic Value |
|||||
|
Outstanding at October 1, 2017
|
30,000
|
|
|
$
|
3.01
|
|
|
|
|
|
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
||
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|
||
|
Expired/Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
|
||
|
Outstanding at September 30, 2018
|
30,000
|
|
|
$
|
3.01
|
|
|
5.2
|
|
$
|
—
|
|
|
Exercisable at September 30, 2018
|
30,000
|
|
|
$
|
3.01
|
|
|
5.2
|
|
$
|
—
|
|
|
|
Year ended September 30,
|
||
|
|
2018
|
|
2017
|
|
Expected volatility range
|
59.8% to 60.1%
|
|
53.1% to 69.5%
|
|
Weighted-average volatility
|
59.8%
|
|
64.6%
|
|
Expected dividends
|
None
|
|
None
|
|
Expected term (in years)
|
1.2 to 5.2
|
|
0.2 to 6.2
|
|
Risk-free interest rate
|
2.6% to 2.9%
|
|
1.1% to 2.1%
|
|
Expected forfeitures
|
None
|
|
None
|
|
Options
|
Shares
|
|
Weighted-
Average Exercise Price |
|
Weighted-
Average Remaining Contractual Term |
|
Aggregate
Intrinsic Value |
|||||
|
Outstanding at October 1, 2017
|
563,750
|
|
|
$
|
7.97
|
|
|
|
|
|
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
||
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|
||
|
Expired/Forfeited
|
(275,000
|
)
|
|
11.95
|
|
|
|
|
|
|
||
|
Outstanding at September 30, 2018
|
288,750
|
|
|
$
|
4.18
|
|
|
1.6
|
|
$
|
—
|
|
|
Exercisable at September 30, 2018
|
288,750
|
|
|
$
|
4.18
|
|
|
1.6
|
|
$
|
—
|
|
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Due to vesting
|
$
|
—
|
|
|
$
|
2,000
|
|
|
Due to remeasurement
|
(60,000
|
)
|
|
8,000
|
|
||
|
Total share-based compensation (benefit) expense for liability-based awards
|
$
|
(60,000
|
)
|
|
$
|
10,000
|
|
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Costs incurred on uncompleted contracts
|
$
|
3,266,000
|
|
|
$
|
2,194,000
|
|
|
Estimated earnings
|
239,000
|
|
|
89,000
|
|
||
|
|
3,505,000
|
|
|
2,283,000
|
|
||
|
Less billings to date
|
3,085,000
|
|
|
1,947,000
|
|
||
|
|
$
|
420,000
|
|
|
$
|
336,000
|
|
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Costs and estimated earnings in excess of billings on uncompleted contracts (included in other current assets)
|
$
|
462,000
|
|
|
$
|
376,000
|
|
|
Billings in excess of costs and estimated earnings on uncompleted contracts (included in other current liabilities)
|
(42,000
|
)
|
|
(40,000
|
)
|
||
|
|
$
|
420,000
|
|
|
$
|
336,000
|
|
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Investment in Kukio Resort Land Development Partnerships
|
$
|
1,558,000
|
|
|
$
|
2,159,000
|
|
|
Investment in leasehold land interest – Lot 4C
|
50,000
|
|
|
50,000
|
|
||
|
Total non-current investments
|
$
|
1,608,000
|
|
|
$
|
2,209,000
|
|
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Revenue
|
$
|
11,362,000
|
|
|
$
|
31,578,000
|
|
|
Gross profit
|
$
|
5,757,000
|
|
|
$
|
14,584,000
|
|
|
Net earnings
|
$
|
1,815,000
|
|
|
$
|
11,107,000
|
|
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Sale of interest in leasehold land:
|
|
|
|
|
|||
|
Revenues - sale of interest in leasehold land
|
$
|
1,645,000
|
|
|
$
|
4,503,000
|
|
|
Fees - included in general and administrative expenses
|
(216,000
|
)
|
|
(648,000
|
)
|
||
|
Sale of interest in leasehold land, net of fees
|
$
|
1,429,000
|
|
|
$
|
3,855,000
|
|
|
|
Estimated
Useful Lives |
|
Gross
Property and Equipment |
|
Accumulated
Depletion, Depreciation, and Amortization |
|
Net
Property and Equipment |
||||||
|
At September 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Land
|
|
|
$
|
200,000
|
|
|
$
|
—
|
|
|
$
|
200,000
|
|
|
Oil and natural gas properties
|
|
|
|
|
|
|
|
|
|
|
|||
|
(full cost accounting)
|
|
|
63,946,000
|
|
|
(48,769,000
|
)
|
|
15,177,000
|
|
|||
|
Drilling rigs and equipment
|
3 – 10 years
|
|
6,620,000
|
|
|
(6,197,000
|
)
|
|
423,000
|
|
|||
|
Office
|
40 years
|
|
857,000
|
|
|
(317,000
|
)
|
|
540,000
|
|
|||
|
Other property and equipment
|
3 – 17 years
|
|
1,387,000
|
|
|
(1,316,000
|
)
|
|
71,000
|
|
|||
|
Total
|
|
|
$
|
73,010,000
|
|
|
$
|
(56,599,000
|
)
|
|
$
|
16,411,000
|
|
|
|
Estimated
Useful Lives |
|
Gross
Property and Equipment |
|
Accumulated
Depletion, Depreciation, and Amortization |
|
Net
Property and Equipment |
||||||
|
At September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Land
|
|
|
$
|
365,000
|
|
|
$
|
—
|
|
|
$
|
365,000
|
|
|
Oil and natural gas properties
|
|
|
|
|
|
|
|
|
|
|
|||
|
(full cost accounting)
|
|
|
68,708,000
|
|
|
(64,915,000
|
)
|
|
3,793,000
|
|
|||
|
Drilling rigs and equipment
|
3 – 10 years
|
|
6,577,000
|
|
|
(5,992,000
|
)
|
|
585,000
|
|
|||
|
Office
|
40 years
|
|
857,000
|
|
|
(295,000
|
)
|
|
562,000
|
|
|||
|
Other property and equipment
|
3 – 17 years
|
|
2,724,000
|
|
|
(2,660,000
|
)
|
|
64,000
|
|
|||
|
Total
|
|
|
$
|
79,231,000
|
|
|
$
|
(73,862,000
|
)
|
|
$
|
5,369,000
|
|
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Asset retirement obligation as of beginning of year
|
$
|
6,863,000
|
|
|
$
|
7,194,000
|
|
|
Obligations incurred on new wells drilled or acquired
|
3,085,000
|
|
|
34,000
|
|
||
|
Liabilities associated with properties sold
|
(1,855,000
|
)
|
|
(406,000
|
)
|
||
|
Revision of estimated obligation
|
(547,000
|
)
|
|
154,000
|
|
||
|
Accretion expense
|
297,000
|
|
|
433,000
|
|
||
|
Payments
|
(624,000
|
)
|
|
(833,000
|
)
|
||
|
Foreign currency translation adjustment
|
(97,000
|
)
|
|
287,000
|
|
||
|
Asset retirement obligation as of end of year
|
7,122,000
|
|
|
6,863,000
|
|
||
|
Less current portion
|
(444,000
|
)
|
|
(1,231,000
|
)
|
||
|
Asset retirement obligation, long-term
|
$
|
6,678,000
|
|
|
$
|
5,632,000
|
|
|
|
Pension
|
|
SERP
|
|
Postretirement Medical
|
||||||||||||||||||
|
|
September 30,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Change in Projected Benefit Obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligation at beginning of year
|
$
|
9,633,000
|
|
|
$
|
10,055,000
|
|
|
$
|
1,605,000
|
|
|
$
|
2,366,000
|
|
|
$
|
2,029,000
|
|
|
$
|
2,486,000
|
|
|
Service cost
|
216,000
|
|
|
237,000
|
|
|
39,000
|
|
|
34,000
|
|
|
—
|
|
|
—
|
|
||||||
|
Interest cost
|
355,000
|
|
|
336,000
|
|
|
76,000
|
|
|
56,000
|
|
|
76,000
|
|
|
87,000
|
|
||||||
|
Actuarial (gain) loss
|
(576,000
|
)
|
|
(740,000
|
)
|
|
323,000
|
|
|
(847,000
|
)
|
|
290,000
|
|
|
(533,000
|
)
|
||||||
|
Benefits paid
|
(464,000
|
)
|
|
(255,000
|
)
|
|
(4,000
|
)
|
|
(4,000
|
)
|
|
(13,000
|
)
|
|
(11,000
|
)
|
||||||
|
Benefit obligation at end of year
|
9,164,000
|
|
|
9,633,000
|
|
|
2,039,000
|
|
|
1,605,000
|
|
|
2,382,000
|
|
|
2,029,000
|
|
||||||
|
Change in Plan Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fair value of plan assets at beginning of year
|
9,098,000
|
|
|
8,195,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Actual return on plan assets
|
1,178,000
|
|
|
808,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Employer contributions
|
200,000
|
|
|
350,000
|
|
|
4,000
|
|
|
4,000
|
|
|
13,000
|
|
|
11,000
|
|
||||||
|
Benefits paid
|
(464,000
|
)
|
|
(255,000
|
)
|
|
(4,000
|
)
|
|
(4,000
|
)
|
|
(13,000
|
)
|
|
(11,000
|
)
|
||||||
|
Fair value of plan assets at end of year
|
10,012,000
|
|
|
9,098,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Funded status
|
$
|
848,000
|
|
|
$
|
(535,000
|
)
|
|
$
|
(2,039,000
|
)
|
|
$
|
(1,605,000
|
)
|
|
$
|
(2,382,000
|
)
|
|
$
|
(2,029,000
|
)
|
|
|
Pension
|
|
SERP
|
|
Postretirement Medical
|
||||||||||||||||||
|
|
September 30,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Amounts recognized in the Consolidated Balance Sheets:
|
|
|
|
||||||||||||||||||||
|
Noncurrent assets
|
$
|
848,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Current liabilities
|
—
|
|
|
—
|
|
|
(4,000
|
)
|
|
(4,000
|
)
|
|
(7,000
|
)
|
|
(15,000
|
)
|
||||||
|
Noncurrent liabilities
|
—
|
|
|
(535,000
|
)
|
|
(2,035,000
|
)
|
|
(1,601,000
|
)
|
|
(2,375,000
|
)
|
|
(2,014,000
|
)
|
||||||
|
Net amount
|
$
|
848,000
|
|
|
$
|
(535,000
|
)
|
|
$
|
(2,039,000
|
)
|
|
$
|
(1,605,000
|
)
|
|
$
|
(2,382,000
|
)
|
|
$
|
(2,029,000
|
)
|
|
Amounts recognized in accumulated other comprehensive loss (income) before income taxes:
|
|
|
|
||||||||||||||||||||
|
Net actuarial loss (gain)
|
$
|
1,112,000
|
|
|
$
|
2,374,000
|
|
|
$
|
260,000
|
|
|
$
|
(50,000
|
)
|
|
$
|
560,000
|
|
|
$
|
280,000
|
|
|
Prior service cost (credit)
|
59,000
|
|
|
65,000
|
|
|
(59,000
|
)
|
|
(65,000
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Accumulated other comprehensive loss (income)
|
$
|
1,171,000
|
|
|
$
|
2,439,000
|
|
|
$
|
201,000
|
|
|
$
|
(115,000
|
)
|
|
$
|
560,000
|
|
|
$
|
280,000
|
|
|
|
Pension
|
|
SERP
|
|
Postretirement Medical
|
||||||
|
|
Year ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
Assumptions used to determine fiscal year-end benefit obligations:
|
|
|
|
|
|||||||
|
Discount rate
|
4.15%
|
|
3.75%
|
|
4.15%
|
|
3.75%
|
|
4.15%
|
|
3.75%
|
|
Rate of compensation increase
|
4.00%
|
|
4.00%
|
|
4.00%
|
|
4.00%
|
|
N/A
|
|
N/A
|
|
Assumptions used to determine net benefit costs (years ended):
|
|
|
|
|
|
|
|||||
|
Discount rate
|
3.75%
|
|
3.50%
|
|
3.75%
|
|
3.50%
|
|
3.75%
|
|
3.50%
|
|
Expected return on plan assets
|
6.50%
|
|
6.50%
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Rate of compensation increase
|
4.00%
|
|
4.00%
|
|
4.00%
|
|
4.00%
|
|
N/A
|
|
N/A
|
|
|
Pension
|
|
SERP
|
|
Postretirement Medical
|
||||||||||||||||||
|
|
Year ended September 30,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Net periodic benefit cost for the year:
|
|
|
|
||||||||||||||||||||
|
Service cost
|
$
|
216,000
|
|
|
$
|
237,000
|
|
|
$
|
39,000
|
|
|
$
|
34,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
355,000
|
|
|
336,000
|
|
|
76,000
|
|
|
56,000
|
|
|
76,000
|
|
|
87,000
|
|
||||||
|
Expected return on plan assets
|
(591,000
|
)
|
|
(539,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of prior service cost (credit)
|
6,000
|
|
|
6,000
|
|
|
(6,000
|
)
|
|
(6,000
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of net actuarial loss
|
99,000
|
|
|
138,000
|
|
|
14,000
|
|
|
—
|
|
|
11,000
|
|
|
188,000
|
|
||||||
|
Net periodic benefit cost
|
$
|
85,000
|
|
|
$
|
178,000
|
|
|
$
|
123,000
|
|
|
$
|
84,000
|
|
|
$
|
87,000
|
|
|
$
|
275,000
|
|
|
|
Pension
|
|
SERP
|
|
Postretirement
Medical |
||||||
|
Prior service cost (credit)
|
$
|
5,000
|
|
|
$
|
(5,000
|
)
|
|
$
|
—
|
|
|
Net actuarial loss
|
8,000
|
|
|
4,000
|
|
|
54,000
|
|
|||
|
|
$
|
13,000
|
|
|
$
|
(1,000
|
)
|
|
$
|
54,000
|
|
|
|
Pension
|
|
SERP
|
|
Postretirement
Medical |
||||||
|
Expected Benefit Payments:
|
|
|
|
|
|
|
|
|
|||
|
Fiscal year ending September 30, 2019
|
$
|
294,000
|
|
|
$
|
4,000
|
|
|
$
|
7,000
|
|
|
Fiscal year ending September 30, 2020
|
$
|
393,000
|
|
|
$
|
65,000
|
|
|
$
|
9,000
|
|
|
Fiscal year ending September 30, 2021
|
$
|
410,000
|
|
|
$
|
66,000
|
|
|
$
|
37,000
|
|
|
Fiscal year ending September 30, 2022
|
$
|
394,000
|
|
|
$
|
65,000
|
|
|
$
|
41,000
|
|
|
Fiscal year ending September 30, 2023
|
$
|
528,000
|
|
|
$
|
135,000
|
|
|
$
|
34,000
|
|
|
Fiscal years ending September 30, 2024 through 2028
|
$
|
2,603,000
|
|
|
$
|
690,000
|
|
|
$
|
382,000
|
|
|
|
Year ended September 30,
|
||
|
|
2018
|
|
2017
|
|
Health care cost trend rates assumed for next year
|
7.25%
|
|
7.50%
|
|
Ultimate cost trend rate
|
5.0%
|
|
5.0%
|
|
Year that the rate reaches the ultimate trend rate
|
2028
|
|
2028
|
|
|
1-Percentage
Point Increase |
|
1-Percentage
Point (Decrease) |
||||
|
Effect on total service and interest cost components
|
$
|
17,000
|
|
|
$
|
(14,000
|
)
|
|
Effect on accumulated postretirement benefit obligations
|
$
|
540,000
|
|
|
$
|
(422,000
|
)
|
|
|
Target
|
|
September 30,
|
||
|
Asset Category
|
Allocation
|
|
2018
|
|
2017
|
|
Cash and other
|
0% - 25%
|
|
2%
|
|
1%
|
|
Fixed income securities
|
15% - 40%
|
|
24%
|
|
31%
|
|
Equity securities
|
45% - 75%
|
|
74%
|
|
68%
|
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||
|
|
Carrying
Amount as of September 30, 2018 |
|
Quoted
Prices in Active Markets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash
|
$
|
221,000
|
|
|
$
|
221,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Certificates of deposit
|
230,000
|
|
|
230,000
|
|
|
—
|
|
|
—
|
|
||||
|
Corporate bonds
|
3,000
|
|
|
3,000
|
|
|
—
|
|
|
—
|
|
||||
|
Fixed income exchange-traded funds
|
2,135,000
|
|
|
2,135,000
|
|
|
—
|
|
|
—
|
|
||||
|
Equity securities exchange-traded funds
|
567,000
|
|
|
567,000
|
|
|
—
|
|
|
—
|
|
||||
|
Equities
|
6,856,000
|
|
|
6,856,000
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
10,012,000
|
|
|
$
|
10,012,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
Fair Value Measurements Using:
|
||||||||||||
|
|
Carrying Amount as of September 30, 2017
|
|
Quoted
Prices in Active Markets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash
|
$
|
124,000
|
|
|
$
|
124,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Certificates of deposit
|
496,000
|
|
|
496,000
|
|
|
—
|
|
|
—
|
|
||||
|
Corporate bonds
|
210,000
|
|
|
210,000
|
|
|
—
|
|
|
—
|
|
||||
|
Fixed income exchange-traded funds
|
2,036,000
|
|
|
2,036,000
|
|
|
—
|
|
|
—
|
|
||||
|
Preferred securities
|
51,000
|
|
|
51,000
|
|
|
—
|
|
|
—
|
|
||||
|
Equity securities exchange-traded funds
|
553,000
|
|
|
553,000
|
|
|
—
|
|
|
—
|
|
||||
|
Equities
|
5,628,000
|
|
|
5,628,000
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
9,098,000
|
|
|
$
|
9,098,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
United States
|
$
|
(2,449,000
|
)
|
|
$
|
1,522,000
|
|
|
Canada
|
78,000
|
|
|
(1,431,000
|
)
|
||
|
|
$
|
(2,371,000
|
)
|
|
$
|
91,000
|
|
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Current (benefit) provision:
|
|
|
|
|
|
||
|
United States – Federal
|
$
|
(429,000
|
)
|
|
$
|
—
|
|
|
United States – State
|
|
|
|
||||
|
Before operating loss carryforwards
|
7,000
|
|
|
118,000
|
|
||
|
Benefit of operating loss carryforwards
|
—
|
|
|
(107,000
|
)
|
||
|
After operating loss carryforwards
|
7,000
|
|
|
11,000
|
|
||
|
|
(422,000
|
)
|
|
11,000
|
|
||
|
Canadian
|
(560,000
|
)
|
|
(823,000
|
)
|
||
|
Total current
|
(982,000
|
)
|
|
(812,000
|
)
|
||
|
Deferred (benefit) provision:
|
|
|
|
|
|
||
|
United States – Federal
|
—
|
|
|
—
|
|
||
|
United States – State
|
(44,000
|
)
|
|
11,000
|
|
||
|
Canadian
|
425,000
|
|
|
(279,000
|
)
|
||
|
Total deferred
|
381,000
|
|
|
(268,000
|
)
|
||
|
|
$
|
(601,000
|
)
|
|
$
|
(1,080,000
|
)
|
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Tax (benefit) provision computed by applying statutory rate
|
$
|
(498,000
|
)
|
|
$
|
32,000
|
|
|
Impact of TCJA tax rate change on net deferred tax assets
|
5,817,000
|
|
|
—
|
|
||
|
Decrease in the valuation allowance
|
(6,044,000
|
)
|
|
(1,034,000
|
)
|
||
|
Impact of TCJA on alternative minimum tax credit carryovers
|
(429,000
|
)
|
|
—
|
|
||
|
Additional effect of the foreign tax provision on the total tax provision
|
592,000
|
|
|
254,000
|
|
||
|
Uncertain tax positions - lapse of statute
|
—
|
|
|
(369,000
|
)
|
||
|
U.S. state tax provision, before changes in uncertain tax positions and net of federal benefit
|
(36,000
|
)
|
|
22,000
|
|
||
|
Other
|
(3,000
|
)
|
|
15,000
|
|
||
|
|
$
|
(601,000
|
)
|
|
$
|
(1,080,000
|
)
|
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Deferred income tax assets:
|
|
|
|
|
|
||
|
Foreign tax credit carryover
|
$
|
2,455,000
|
|
|
$
|
3,062,000
|
|
|
Alternative minimum tax credit carryover
|
—
|
|
|
460,000
|
|
||
|
U.S. federal net operating loss carryover
|
7,208,000
|
|
|
9,773,000
|
|
||
|
Canadian net operating loss carryover
|
314,000
|
|
|
—
|
|
||
|
Tax basis of investment in land and residential real estate in excess of book basis
|
296,000
|
|
|
877,000
|
|
||
|
Property and equipment accumulated book depreciation and depletion in excess of tax under U.S. tax law
|
1,183,000
|
|
|
2,180,000
|
|
||
|
Liabilities accrued for books but not for tax under U.S. tax law
|
1,901,000
|
|
|
3,910,000
|
|
||
|
Liabilities accrued for books but not for tax under Canadian tax law
|
2,097,000
|
|
|
2,103,000
|
|
||
|
Other
|
916,000
|
|
|
1,091,000
|
|
||
|
Total gross deferred income tax assets
|
16,370,000
|
|
|
23,456,000
|
|
||
|
Less valuation allowance
|
(14,039,000
|
)
|
|
(21,158,000
|
)
|
||
|
Net deferred income tax assets
|
2,331,000
|
|
|
2,298,000
|
|
||
|
Deferred income tax liabilities:
|
|
|
|
|
|
||
|
Property and equipment accumulated tax depreciation and depletion in excess of book under Canadian tax law
|
(1,828,000
|
)
|
|
(914,000
|
)
|
||
|
Book basis of investment in land development partnerships in excess of tax basis
|
(818,000
|
)
|
|
(1,289,000
|
)
|
||
|
Other
|
—
|
|
|
(31,000
|
)
|
||
|
Total deferred income tax liabilities
|
(2,646,000
|
)
|
|
(2,234,000
|
)
|
||
|
Net deferred income tax (liability) asset
|
$
|
(315,000
|
)
|
|
$
|
64,000
|
|
|
Reported as:
|
|
|
|
||||
|
Deferred income tax assets
|
—
|
|
|
300,000
|
|
||
|
Deferred income tax liabilities
|
(315,000
|
)
|
|
(236,000
|
)
|
||
|
Net deferred income tax (liability) asset
|
$
|
(315,000
|
)
|
|
$
|
64,000
|
|
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Balance at beginning of year
|
$
|
—
|
|
|
$
|
377,000
|
|
|
Effect of tax positions taken in prior years
|
—
|
|
|
—
|
|
||
|
Accrued interest related to tax positions taken
|
—
|
|
|
11,000
|
|
||
|
Settlements
|
—
|
|
|
(10,000
|
)
|
||
|
Lapse of statute
|
—
|
|
|
(369,000
|
)
|
||
|
Translation adjustments
|
—
|
|
|
(9,000
|
)
|
||
|
Balance at end of year
|
$
|
—
|
|
|
$
|
—
|
|
|
Jurisdiction
|
Fiscal Years Open
|
|
U.S. federal
|
2015 – 2017
|
|
Various U.S. states
|
2015 – 2017
|
|
Canada federal
|
2011 – 2017
|
|
Various Canadian provinces
|
2011 – 2017
|
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Revenues:
|
|
|
|
|
|
||
|
Oil and natural gas
|
$
|
3,706,000
|
|
|
$
|
4,383,000
|
|
|
Land investment
|
1,645,000
|
|
|
4,503,000
|
|
||
|
Contract drilling
|
3,769,000
|
|
|
3,938,000
|
|
||
|
Other
|
86,000
|
|
|
113,000
|
|
||
|
Total before interest income
|
9,206,000
|
|
|
12,937,000
|
|
||
|
Interest income
|
162,000
|
|
|
93,000
|
|
||
|
Total revenues
|
$
|
9,368,000
|
|
|
$
|
13,030,000
|
|
|
Depletion, depreciation, and amortization:
|
|
|
|
|
|
||
|
Oil and natural gas
|
$
|
826,000
|
|
|
$
|
848,000
|
|
|
Contract drilling
|
223,000
|
|
|
270,000
|
|
||
|
Other
|
62,000
|
|
|
85,000
|
|
||
|
Total depletion, depreciation, and amortization
|
$
|
1,111,000
|
|
|
$
|
1,203,000
|
|
|
Impairment:
|
|
|
|
|
|
||
|
Land investment
|
$
|
37,000
|
|
|
$
|
155,000
|
|
|
Other
|
165,000
|
|
|
—
|
|
||
|
Total impairment
|
$
|
202,000
|
|
|
$
|
155,000
|
|
|
Operating profit (loss) (before general and administrative expenses):
|
|
|
|
|
|
||
|
Oil and natural gas
|
$
|
247,000
|
|
|
$
|
507,000
|
|
|
Land investment
|
1,608,000
|
|
|
4,348,000
|
|
||
|
Contract drilling
|
(104,000
|
)
|
|
437,000
|
|
||
|
Other
|
(141,000
|
)
|
|
28,000
|
|
||
|
Gain on sales of assets
|
2,255,000
|
|
|
527,000
|
|
||
|
Total operating profit
|
3,865,000
|
|
|
5,847,000
|
|
||
|
Equity in income of affiliates:
|
|
|
|
|
|
||
|
Land investment
|
223,000
|
|
|
2,276,000
|
|
||
|
General and administrative expenses
|
(6,262,000
|
)
|
|
(6,976,000
|
)
|
||
|
Interest expense
|
(7,000
|
)
|
|
(6,000
|
)
|
||
|
Interest income
|
162,000
|
|
|
93,000
|
|
||
|
(Loss) earnings before income taxes
|
$
|
(2,019,000
|
)
|
|
$
|
1,234,000
|
|
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Oil and natural gas
|
$
|
13,428,000
|
|
|
$
|
1,037,000
|
|
|
Contract drilling
|
60,000
|
|
|
229,000
|
|
||
|
Other
|
54,000
|
|
|
9,000
|
|
||
|
Total
|
$
|
13,542,000
|
|
|
$
|
1,275,000
|
|
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Oil and natural gas
(1)
|
$
|
18,785,000
|
|
|
$
|
5,910,000
|
|
|
Land investment
(2)
|
1,608,000
|
|
|
3,247,000
|
|
||
|
Contract drilling
(2)
|
1,804,000
|
|
|
1,543,000
|
|
||
|
Other:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
5,965,000
|
|
|
16,281,000
|
|
||
|
Certificates of deposit
|
741,000
|
|
|
4,413,000
|
|
||
|
Corporate and other
|
2,475,000
|
|
|
1,626,000
|
|
||
|
Total
|
$
|
31,378,000
|
|
|
$
|
33,020,000
|
|
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
United States
|
$
|
4,119,000
|
|
|
$
|
3,765,000
|
|
|
Canada
|
15,177,000
|
|
|
4,113,000
|
|
||
|
Total
|
$
|
19,296,000
|
|
|
$
|
7,878,000
|
|
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
United States
|
$
|
5,418,000
|
|
|
$
|
8,444,000
|
|
|
Canada
|
3,788,000
|
|
|
4,493,000
|
|
||
|
Total (excluding interest income)
|
$
|
9,206,000
|
|
|
$
|
12,937,000
|
|
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Foreign currency translation:
|
|
|
|
|
|
||
|
Beginning accumulated foreign currency translation
|
$
|
1,053,000
|
|
|
$
|
906,000
|
|
|
Net current period other comprehensive (loss) income
|
(128,000
|
)
|
|
147,000
|
|
||
|
Ending accumulated foreign currency translation
|
925,000
|
|
|
1,053,000
|
|
||
|
Retirement plans:
|
|
|
|
|
|
||
|
Beginning accumulated retirement plans benefit cost
|
(2,111,000
|
)
|
|
(4,826,000
|
)
|
||
|
Amortization of net actuarial loss and prior service cost
|
124,000
|
|
|
326,000
|
|
||
|
Net actuarial gain arising during the period
|
548,000
|
|
|
2,389,000
|
|
||
|
Net current period other comprehensive income
|
672,000
|
|
|
2,715,000
|
|
||
|
Ending accumulated retirement plans benefit cost
|
(1,439,000
|
)
|
|
(2,111,000
|
)
|
||
|
Accumulated other comprehensive loss, net of taxes
|
$
|
(514,000
|
)
|
|
$
|
(1,058,000
|
)
|
|
Fiscal year ending
|
|
|
|
|
2019
|
$
|
274,000
|
|
|
2020
|
274,000
|
|
|
|
2021
|
274,000
|
|
|
|
2022
|
218,000
|
|
|
|
2023
|
208,000
|
|
|
|
Thereafter through 2047
|
6,274,000
|
|
|
|
Total
|
$
|
7,522,000
|
|
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Increase (decrease) from changes in:
|
|
|
|
|
|
||
|
Receivables
|
$
|
(574,000
|
)
|
|
$
|
(116,000
|
)
|
|
Income tax receivable
|
(535,000
|
)
|
|
(50,000
|
)
|
||
|
Other current assets
|
(100,000
|
)
|
|
(289,000
|
)
|
||
|
Accounts payable
|
124,000
|
|
|
(279,000
|
)
|
||
|
Accrued compensation
|
239,000
|
|
|
(72,000
|
)
|
||
|
Other current liabilities
|
(508,000
|
)
|
|
192,000
|
|
||
|
Decrease from changes in current assets and liabilities
|
$
|
(1,354,000
|
)
|
|
$
|
(614,000
|
)
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||
|
Cash paid (received) during the year for:
|
|
|
|
|
|
||
|
Interest
|
$
|
6,000
|
|
|
$
|
6,000
|
|
|
Income taxes refunded, net
|
$
|
(16,000
|
)
|
|
$
|
(90,000
|
)
|
|
Supplemental disclosure of non-cash investing activities:
|
|
|
|
||||
|
Canadian income tax withholding on proceeds from the sale of oil and natural gas properties
|
$
|
858,000
|
|
|
$
|
665,000
|
|
|
|
OIL & NGL
(Bbls) |
|
GAS
(Mcf) |
|
Total
(Boe) |
|||
|
Proved reserves:
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2016
|
450,000
|
|
|
1,441,000
|
|
|
698,000
|
|
|
Revisions of previous estimates
|
85,000
|
|
|
2,103,000
|
|
|
447,000
|
|
|
Acquisitions of reserves
|
31,000
|
|
|
39,000
|
|
|
38,000
|
|
|
Less sales of reserves
|
(67,000
|
)
|
|
(200,000
|
)
|
|
(101,000
|
)
|
|
Less production
|
(86,000
|
)
|
|
(378,000
|
)
|
|
(151,000
|
)
|
|
Balance at September 30, 2017
|
413,000
|
|
|
3,005,000
|
|
|
931,000
|
|
|
Revisions of previous estimates
|
(2,000
|
)
|
|
(1,571,000
|
)
|
|
(273,000
|
)
|
|
Extensions, discoveries and other additions
|
46,000
|
|
|
144,000
|
|
|
71,000
|
|
|
Acquisitions of reserves
|
1,296,000
|
|
|
4,060,000
|
|
|
1,997,000
|
|
|
Less sales of reserves
|
(96,000
|
)
|
|
(255,000
|
)
|
|
(141,000
|
)
|
|
Less production
|
(67,000
|
)
|
|
(328,000
|
)
|
|
(123,000
|
)
|
|
Proved Reserves, September 30, 2018
|
1,590,000
|
|
|
5,055,000
|
|
|
2,462,000
|
|
|
Proved Developed Reserves, September 30, 2018
|
693,000
|
|
|
2,399,000
|
|
|
1,107,000
|
|
|
Proved Undeveloped Reserves, September 30, 2018
|
897,000
|
|
|
2,656,000
|
|
|
1,355,000
|
|
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Proved properties
|
$
|
63,766,000
|
|
|
$
|
68,522,000
|
|
|
Unproved properties
|
180,000
|
|
|
186,000
|
|
||
|
Total capitalized costs
|
63,946,000
|
|
|
68,708,000
|
|
||
|
Accumulated depletion and depreciation
|
48,769,000
|
|
|
64,915,000
|
|
||
|
Net capitalized costs
|
$
|
15,177,000
|
|
|
$
|
3,793,000
|
|
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Acquisition of properties:
|
|
|
|
|
|
||
|
Unproved
|
$
|
6,000
|
|
|
$
|
70,000
|
|
|
Proved
|
13,422,000
|
|
|
381,000
|
|
||
|
Development costs
|
—
|
|
|
586,000
|
|
||
|
Total
|
$
|
13,428,000
|
|
|
$
|
1,037,000
|
|
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net revenues
|
$
|
3,706,000
|
|
|
$
|
4,383,000
|
|
|
Production costs
|
(2,633,000
|
)
|
|
(3,028,000
|
)
|
||
|
Depletion
|
(826,000
|
)
|
|
(848,000
|
)
|
||
|
Pre-tax results of operations
(1)
|
247,000
|
|
|
507,000
|
|
||
|
Estimated income tax benefit
(2)
|
83,000
|
|
|
282,000
|
|
||
|
Results of operations
(1)
|
$
|
330,000
|
|
|
$
|
789,000
|
|
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Future cash inflows
|
$
|
83,947,000
|
|
|
$
|
24,786,000
|
|
|
Future production costs
|
(41,130,000
|
)
|
|
(15,140,000
|
)
|
||
|
Future development costs
|
(13,753,000
|
)
|
|
(1,172,000
|
)
|
||
|
Future income tax expenses
|
(6,236,000
|
)
|
|
(2,401,000
|
)
|
||
|
Future net cash flows
|
22,828,000
|
|
|
6,073,000
|
|
||
|
10% annual discount for timing of cash flows
|
(8,992,000
|
)
|
|
(1,756,000
|
)
|
||
|
Standardized measure of discounted future net cash flows
|
$
|
13,836,000
|
|
|
$
|
4,317,000
|
|
|
|
Year ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Beginning of year
|
$
|
4,317,000
|
|
|
$
|
2,910,000
|
|
|
Sales of oil and natural gas produced, net of production costs
|
(1,073,000
|
)
|
|
(1,355,000
|
)
|
||
|
Net changes in prices and production costs, net of royalties and wellhead taxes
|
(726,000
|
)
|
|
3,033,000
|
|
||
|
Extensions and discoveries
|
2,224,000
|
|
|
—
|
|
||
|
Net change due to purchases and sales of minerals in place
|
10,373,000
|
|
|
(305,000
|
)
|
||
|
Revisions of previous quantity estimates
|
(491,000
|
)
|
|
511,000
|
|
||
|
Net change in income taxes
|
(3,388,000
|
)
|
|
(1,247,000
|
)
|
||
|
Accretion of discount
|
418,000
|
|
|
305,000
|
|
||
|
Other - changes in the timing of future production and other
|
2,315,000
|
|
|
400,000
|
|
||
|
Other - net change in Canadian dollar translation rate
|
(133,000
|
)
|
|
65,000
|
|
||
|
Net change
|
9,519,000
|
|
|
1,407,000
|
|
||
|
End of year
|
$
|
13,836,000
|
|
|
$
|
4,317,000
|
|
|
Plan Category
|
(a)
Number of
securities
to be issued
upon exercise
of outstanding
options, warrants and rights
|
|
(b)
Weighted-
average
price of
outstanding
options,
warrants and rights
|
|
(c)
Number of securities
remaining available
for future issuance
under equity
compensation plans
(excluding securities reflected in column (a))
|
|
Equity compensation plans approved by security holders
|
318,750
|
|
$4.07
|
|
—
|
|
Equity compensation plans not approved by security holders
|
—
|
|
—
|
|
—
|
|
Total
|
318,750
|
|
$4.07
|
|
—
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
3.1
|
|
Certificate of Incorporation, as amended
(1)
|
|
|
|
|
|
3.2
|
|
Amended and Restated By-Laws
(2)
|
|
|
|
|
|
4.0
|
|
Form of the Registrant’s certificate of common stock, par value $.50 per share
(3)
|
|
|
|
|
|
10.1
|
|
The Barnwell Industries, Inc. Employees’ Pension Plan (restated as of October 1, 1989)
(4)
|
|
|
|
|
|
10.2
|
|
Form of Purchase and Sale Agreement dated February 13, 2004 by and between Kaupulehu Developments and WB KD Acquisition, LLC
(5)
|
|
|
|
|
|
10.3
|
|
Agreement dated May 27, 2009 which became effective June 23, 2009 by and between Kaupulehu Developments and WB KD Acquisition, LLC and WB KD Acquisition II, LLC
(6)
|
|
|
|
|
|
10.4
|
|
Limited Liability Limited Partnership Agreement of KD Kona 2013 LLLP dated November 27, 2013
(7)
|
|
|
|
|
|
10.5
|
|
Limited Liability Limited Partnership Agreement of KKM Makai, LLLP dated November 27, 2013
(8)
|
|
|
|
|
|
10.6
|
|
Purchase and Sale Agreement, executed on June 8, 2017, with an as of date of May 10, 2017, between Barnwell of Canada, Limited and Anegada Oil Corp.
(9)
|
|
10.7
|
|
Purchase and Sale Agreement, dated December 14, 2017, between Barnwell of Canada, Limited and Mount Bastion Oil & Gas Corp.
(10)
|
|
|
|
|
|
10.8
|
|
Purchase and Sale Agreement, dated July 19, 2018, between Barnwell of Canada, Limited and Octavian Oil Ltd. and Eagle Energy Inc.
(11)
|
|
|
|
|
|
21
|
|
List of Subsidiaries
|
|
|
|
|
|
23.1
|
|
Consent of KPMG LLP
|
|
|
|
|
|
23.2
|
|
Consent of InSite Petroleum Consultants Ltd.
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32
|
|
Certification Pursuant To Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
99.1
|
|
Reserve Report Summary prepared by InSite Petroleum Consultants Ltd.
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
/s/ Russell M. Gifford
|
|
|
By:
|
Russell M. Gifford
Chief Financial Officer,
Executive Vice President,
Treasurer and Secretary
|
|
|
Date:
|
December 19, 2018
|
|
|
/s/ Alexander C. Kinzler
|
|
/s/ Russell M. Gifford
|
|
Alexander C. Kinzler
President, Chief Executive Officer, Chief Operating Officer, General Counsel and Director Date: December 19, 2018 |
|
Russell M. Gifford
Executive Vice President,
Chief Financial Officer, Treasurer,
Secretary and Director
Date: December 19, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James S. Barnwell
|
|
|
|
James S. Barnwell, Chairman of the Board
Date: December 19, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Martin Anderson
|
|
/s/ Murray C. Gardner
|
|
Martin Anderson, Director
Date: December 19, 2018
|
|
Murray C. Gardner, Director
Date: December 19, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert J. Inglima, Jr.
|
|
/s/ Kevin K. Takata
|
|
Robert J. Inglima, Jr., Director
Date: December 19, 2018
|
|
Kevin K. Takata, Director
Date: December 19, 2018 |
|
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
4.0
|
|
Form of the Registrant’s certificate of common stock, par value $.50 per share
(3)
|
|
|
|
|
|
10.1
|
|
The Barnwell Industries, Inc. Employees’ Pension Plan (restated as of October 1, 1989)
(4)
|
|
|
|
|
|
10.2
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
|
|
|
10.4
|
|
|
|
|
|
|
|
10.5
|
|
|
|
|
|
|
|
10.6
|
|
|
|
|
|
|
|
10.7
|
|
|
|
|
|
|
|
10.8
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
23.1
|
|
|
|
|
|
|
|
23.2
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
99.1
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|