These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DELAWARE
|
|
72-0496921
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
1100 Alakea Street, Suite 2900, Honolulu, Hawaii
|
96813
|
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
|
|
(808) 531-8400
|
|
|
|
(Registrant’s telephone number, including area code)
|
|
|
Large accelerated filer
|
o
|
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
x
|
|
|
|
|
Emerging growth company
|
o
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
June 30,
2018 |
|
September 30,
2017 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
13,539,000
|
|
|
$
|
16,281,000
|
|
|
Certificates of deposit
|
3,460,000
|
|
|
4,413,000
|
|
||
|
Accounts and other receivables, net of allowance for doubtful accounts of:
$34,000 at June 30, 2018; $46,000 at September 30, 2017 |
1,414,000
|
|
|
1,414,000
|
|
||
|
Income taxes receivable
|
2,231,000
|
|
|
1,145,000
|
|
||
|
Investment held for sale
|
1,000,000
|
|
|
1,037,000
|
|
||
|
Other current assets
|
1,269,000
|
|
|
852,000
|
|
||
|
Total current assets
|
22,913,000
|
|
|
25,142,000
|
|
||
|
Income taxes receivable, net of current portion
|
460,000
|
|
|
—
|
|
||
|
Deferred income tax assets
|
—
|
|
|
300,000
|
|
||
|
Investments
|
1,695,000
|
|
|
2,209,000
|
|
||
|
Property and equipment
|
58,858,000
|
|
|
79,231,000
|
|
||
|
Accumulated depletion, depreciation, and amortization
|
(55,385,000
|
)
|
|
(73,862,000
|
)
|
||
|
Property and equipment, net
|
3,473,000
|
|
|
5,369,000
|
|
||
|
Total assets
|
$
|
28,541,000
|
|
|
$
|
33,020,000
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
1,158,000
|
|
|
$
|
1,185,000
|
|
|
Accrued capital expenditures
|
184,000
|
|
|
348,000
|
|
||
|
Accrued operating and other expenses
|
1,013,000
|
|
|
1,386,000
|
|
||
|
Accrued compensation
|
446,000
|
|
|
390,000
|
|
||
|
Current portion of asset retirement obligation
|
410,000
|
|
|
1,231,000
|
|
||
|
Other current liabilities
|
63,000
|
|
|
258,000
|
|
||
|
Total current liabilities
|
3,274,000
|
|
|
4,798,000
|
|
||
|
Deferred rent
|
86,000
|
|
|
21,000
|
|
||
|
Liability for retirement benefits
|
4,064,000
|
|
|
4,150,000
|
|
||
|
Asset retirement obligation
|
3,809,000
|
|
|
5,632,000
|
|
||
|
Deferred income tax liabilities
|
353,000
|
|
|
236,000
|
|
||
|
Total liabilities
|
11,586,000
|
|
|
14,837,000
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
||||
|
Common stock, par value $0.50 per share; authorized, 20,000,000 shares:
8,445,060 issued at June 30, 2018 and September 30, 2017 |
4,223,000
|
|
|
4,223,000
|
|
||
|
Additional paid-in capital
|
1,351,000
|
|
|
1,350,000
|
|
||
|
Retained earnings
|
14,311,000
|
|
|
15,023,000
|
|
||
|
Accumulated other comprehensive loss, net
|
(1,228,000
|
)
|
|
(1,058,000
|
)
|
||
|
Treasury stock, at cost: 167,900 shares at June 30, 2018 and September 30, 2017
|
(2,286,000
|
)
|
|
(2,286,000
|
)
|
||
|
Total stockholders' equity
|
16,371,000
|
|
|
17,252,000
|
|
||
|
Non-controlling interests
|
584,000
|
|
|
931,000
|
|
||
|
Total equity
|
16,955,000
|
|
|
18,183,000
|
|
||
|
Total liabilities and equity
|
$
|
28,541,000
|
|
|
$
|
33,020,000
|
|
|
|
Three months ended
June 30, |
|
Nine months ended
June 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
|
Oil and natural gas
|
$
|
616,000
|
|
|
$
|
940,000
|
|
|
$
|
2,428,000
|
|
|
$
|
3,490,000
|
|
|
Contract drilling
|
1,193,000
|
|
|
360,000
|
|
|
3,051,000
|
|
|
3,346,000
|
|
||||
|
Sale of interest in leasehold land
|
1,310,000
|
|
|
—
|
|
|
1,310,000
|
|
|
1,678,000
|
|
||||
|
Gas processing and other
|
49,000
|
|
|
40,000
|
|
|
210,000
|
|
|
145,000
|
|
||||
|
|
3,168,000
|
|
|
1,340,000
|
|
|
6,999,000
|
|
|
8,659,000
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||
|
Oil and natural gas operating
|
544,000
|
|
|
620,000
|
|
|
1,777,000
|
|
|
2,266,000
|
|
||||
|
Contract drilling operating
|
1,074,000
|
|
|
593,000
|
|
|
2,778,000
|
|
|
2,607,000
|
|
||||
|
General and administrative
|
1,591,000
|
|
|
1,345,000
|
|
|
4,635,000
|
|
|
5,126,000
|
|
||||
|
Depletion, depreciation, and amortization
|
187,000
|
|
|
234,000
|
|
|
694,000
|
|
|
942,000
|
|
||||
|
Impairment of assets
|
165,000
|
|
|
—
|
|
|
202,000
|
|
|
—
|
|
||||
|
Gain on sales of assets
|
—
|
|
|
(527,000
|
)
|
|
(2,250,000
|
)
|
|
(527,000
|
)
|
||||
|
|
3,561,000
|
|
|
2,265,000
|
|
|
7,836,000
|
|
|
10,414,000
|
|
||||
|
Loss before equity in income (loss) of affiliates and income taxes
|
(393,000
|
)
|
|
(925,000
|
)
|
|
(837,000
|
)
|
|
(1,755,000
|
)
|
||||
|
Equity in income (loss) of affiliates
|
136,000
|
|
|
(31,000
|
)
|
|
(97,000
|
)
|
|
2,125,000
|
|
||||
|
(Loss) earnings before income taxes
|
(257,000
|
)
|
|
(956,000
|
)
|
|
(934,000
|
)
|
|
370,000
|
|
||||
|
Income tax benefit
|
(163,000
|
)
|
|
(442,000
|
)
|
|
(469,000
|
)
|
|
(676,000
|
)
|
||||
|
Net (loss) earnings
|
(94,000
|
)
|
|
(514,000
|
)
|
|
(465,000
|
)
|
|
1,046,000
|
|
||||
|
Less: Net earnings (loss) attributable to non-controlling interests
|
280,000
|
|
|
(2,000
|
)
|
|
247,000
|
|
|
532,000
|
|
||||
|
Net (loss) earnings attributable to Barnwell Industries, Inc.
|
$
|
(374,000
|
)
|
|
$
|
(512,000
|
)
|
|
$
|
(712,000
|
)
|
|
$
|
514,000
|
|
|
Basic and diluted net (loss) earnings per common share attributable to Barnwell Industries, Inc. stockholders
|
$
|
(0.05
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
0.06
|
|
|
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic and diluted
|
8,277,160
|
|
|
8,277,160
|
|
|
8,277,160
|
|
|
8,277,160
|
|
||||
|
|
Three months ended
June 30, |
|
Nine months ended
June 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net (loss) earnings
|
$
|
(94,000
|
)
|
|
$
|
(514,000
|
)
|
|
$
|
(465,000
|
)
|
|
$
|
1,046,000
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency translation adjustments, net of taxes of $0
|
(76,000
|
)
|
|
81,000
|
|
|
(263,000
|
)
|
|
33,000
|
|
||||
|
Retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of taxes of $0
|
30,000
|
|
|
51,000
|
|
|
93,000
|
|
|
244,000
|
|
||||
|
Total other comprehensive (loss) income
|
(46,000
|
)
|
|
132,000
|
|
|
(170,000
|
)
|
|
277,000
|
|
||||
|
Total comprehensive (loss) income
|
(140,000
|
)
|
|
(382,000
|
)
|
|
(635,000
|
)
|
|
1,323,000
|
|
||||
|
Less: Comprehensive income (loss) attributable to non-controlling interests
|
280,000
|
|
|
(2,000
|
)
|
|
247,000
|
|
|
532,000
|
|
||||
|
Comprehensive (loss) income attributable to Barnwell Industries, Inc.
|
$
|
(420,000
|
)
|
|
$
|
(380,000
|
)
|
|
$
|
(882,000
|
)
|
|
$
|
791,000
|
|
|
|
Shares
Outstanding
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other Comprehensive Loss |
|
Treasury
Stock
|
|
Non-controlling
Interests
|
|
Total
Equity
|
|||||||||||||||
|
Balance at September 30, 2016
|
8,277,160
|
|
|
$
|
4,223,000
|
|
|
$
|
1,345,000
|
|
|
$
|
13,852,000
|
|
|
$
|
(3,920,000
|
)
|
|
$
|
(2,286,000
|
)
|
|
$
|
530,000
|
|
|
$
|
13,744,000
|
|
|
Contributions from non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,000
|
|
|
6,000
|
|
|||||||
|
Distributions to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(617,000
|
)
|
|
(617,000
|
)
|
|||||||
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
514,000
|
|
|
—
|
|
|
—
|
|
|
532,000
|
|
|
1,046,000
|
|
|||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
4,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,000
|
|
|||||||
|
Foreign currency translation adjustments, net of taxes of $0
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,000
|
|
|
—
|
|
|
—
|
|
|
33,000
|
|
|||||||
|
Retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of taxes of $0
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
244,000
|
|
|
—
|
|
|
—
|
|
|
244,000
|
|
|||||||
|
Balance at June 30, 2017
|
8,277,160
|
|
|
$
|
4,223,000
|
|
|
$
|
1,349,000
|
|
|
$
|
14,366,000
|
|
|
$
|
(3,643,000
|
)
|
|
$
|
(2,286,000
|
)
|
|
$
|
451,000
|
|
|
$
|
14,460,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance at September 30, 2017
|
8,277,160
|
|
|
$
|
4,223,000
|
|
|
$
|
1,350,000
|
|
|
$
|
15,023,000
|
|
|
$
|
(1,058,000
|
)
|
|
$
|
(2,286,000
|
)
|
|
$
|
931,000
|
|
|
$
|
18,183,000
|
|
|
Distributions to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(594,000
|
)
|
|
(594,000
|
)
|
|||||||
|
Net loss (earnings)
|
—
|
|
|
—
|
|
|
—
|
|
|
(712,000
|
)
|
|
—
|
|
|
—
|
|
|
247,000
|
|
|
(465,000
|
)
|
|||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|||||||
|
Foreign currency translation adjustments, net of taxes of $0
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(263,000
|
)
|
|
—
|
|
|
—
|
|
|
(263,000
|
)
|
|||||||
|
Retirement plans - amortization of accumulated other comprehensive loss into net periodic benefit cost, net of taxes of $0
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
93,000
|
|
|
—
|
|
|
—
|
|
|
93,000
|
|
|||||||
|
Balance at June 30, 2018
|
8,277,160
|
|
|
$
|
4,223,000
|
|
|
$
|
1,351,000
|
|
|
$
|
14,311,000
|
|
|
$
|
(1,228,000
|
)
|
|
$
|
(2,286,000
|
)
|
|
$
|
584,000
|
|
|
$
|
16,955,000
|
|
|
|
Nine months ended
June 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||
|
Net (loss) earnings
|
$
|
(465,000
|
)
|
|
$
|
1,046,000
|
|
|
Adjustments to reconcile net (loss) earnings to net cash
|
|
|
|
|
|
||
|
used in operating activities:
|
|
|
|
|
|
||
|
Equity in loss (income) of affiliates
|
97,000
|
|
|
(2,125,000
|
)
|
||
|
Depletion, depreciation, and amortization
|
694,000
|
|
|
942,000
|
|
||
|
Gain on sale of asset
|
—
|
|
|
(527,000
|
)
|
||
|
Gain on sale of oil and natural gas properties
|
(2,250,000
|
)
|
|
—
|
|
||
|
Impairment of assets
|
202,000
|
|
|
—
|
|
||
|
Distribution of income from equity investees
|
—
|
|
|
2,164,000
|
|
||
|
Retirement benefits expense
|
222,000
|
|
|
404,000
|
|
||
|
Income tax receivable
|
(460,000
|
)
|
|
—
|
|
||
|
Deferred rent liability
|
65,000
|
|
|
—
|
|
||
|
Accretion of asset retirement obligation
|
211,000
|
|
|
296,000
|
|
||
|
Deferred income tax expense
|
420,000
|
|
|
64,000
|
|
||
|
Asset retirement obligation payments
|
(589,000
|
)
|
|
(713,000
|
)
|
||
|
Share-based compensation (benefit) expense
|
(6,000
|
)
|
|
23,000
|
|
||
|
Retirement plan contributions and payments
|
(215,000
|
)
|
|
(359,000
|
)
|
||
|
Sale of interest in leasehold land, net of fees paid
|
(1,272,000
|
)
|
|
(1,418,000
|
)
|
||
|
Decrease from changes in current assets and liabilities
|
(975,000
|
)
|
|
(1,627,000
|
)
|
||
|
Net cash used in operating activities
|
(4,321,000
|
)
|
|
(1,830,000
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Purchase of certificates of deposit
|
(3,958,000
|
)
|
|
(2,480,000
|
)
|
||
|
Proceeds from the maturity of certificates of deposit
|
4,911,000
|
|
|
—
|
|
||
|
Distribution from equity investees in excess of earnings
|
417,000
|
|
|
652,000
|
|
||
|
Net proceeds from sale of interest in leasehold land
|
929,000
|
|
|
1,418,000
|
|
||
|
Proceeds from the sale of assets, net of closing costs
|
—
|
|
|
2,360,000
|
|
||
|
Proceeds from sale of oil and natural gas assets
|
770,000
|
|
|
1,238,000
|
|
||
|
Capital expenditures - oil and natural gas
|
(473,000
|
)
|
|
(498,000
|
)
|
||
|
Capital expenditures - all other
|
(114,000
|
)
|
|
(120,000
|
)
|
||
|
Net cash provided by investing activities
|
2,482,000
|
|
|
2,570,000
|
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Distributions to non-controlling interests
|
(594,000
|
)
|
|
(617,000
|
)
|
||
|
Contributions from non-controlling interests
|
—
|
|
|
6,000
|
|
||
|
Decrease in restricted cash
|
—
|
|
|
372,000
|
|
||
|
Net cash used in financing activities
|
(594,000
|
)
|
|
(239,000
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(309,000
|
)
|
|
73,000
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(2,742,000
|
)
|
|
574,000
|
|
||
|
Cash and cash equivalents at beginning of period
|
16,281,000
|
|
|
15,550,000
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
13,539,000
|
|
|
$
|
16,124,000
|
|
|
|
Three months ended June 30, 2018
|
|||||||||
|
|
Net Loss
(Numerator)
|
|
Shares
(Denominator)
|
|
Per-Share
Amount
|
|||||
|
Basic net loss per share
|
$
|
(374,000
|
)
|
|
8,277,160
|
|
|
$
|
(0.05
|
)
|
|
Effect of dilutive securities -
|
|
|
|
|
|
|
|
|
||
|
common stock options
|
—
|
|
|
—
|
|
|
|
|
||
|
Diluted net loss per share
|
$
|
(374,000
|
)
|
|
8,277,160
|
|
|
$
|
(0.05
|
)
|
|
|
Nine months ended June 30, 2018
|
|||||||||
|
|
Net Loss (Numerator)
|
|
Shares
(Denominator) |
|
Per-Share
Amount |
|||||
|
Basic net loss per share
|
$
|
(712,000
|
)
|
|
8,277,160
|
|
|
$
|
(0.09
|
)
|
|
Effect of dilutive securities -
|
|
|
|
|
|
|
|
|
||
|
common stock options
|
—
|
|
|
—
|
|
|
|
|
||
|
Diluted net loss per share
|
$
|
(712,000
|
)
|
|
8,277,160
|
|
|
$
|
(0.09
|
)
|
|
|
Three months ended June 30, 2017
|
|||||||||
|
|
Net Loss
(Numerator)
|
|
Shares
(Denominator)
|
|
Per-Share
Amount
|
|||||
|
Basic net loss per share
|
$
|
(512,000
|
)
|
|
8,277,160
|
|
|
$
|
(0.06
|
)
|
|
Effect of dilutive securities -
|
|
|
|
|
|
|
|
|
||
|
common stock options
|
—
|
|
|
—
|
|
|
|
|
||
|
Diluted net loss per share
|
$
|
(512,000
|
)
|
|
8,277,160
|
|
|
$
|
(0.06
|
)
|
|
|
Nine months ended June 30, 2017
|
|||||||||
|
|
Net Earnings
(Numerator)
|
|
Shares
(Denominator)
|
|
Per-Share
Amount
|
|||||
|
Basic net earnings per share
|
$
|
514,000
|
|
|
8,277,160
|
|
|
$
|
0.06
|
|
|
Effect of dilutive securities -
|
|
|
|
|
|
|
|
|
||
|
common stock options
|
—
|
|
|
—
|
|
|
|
|
||
|
Diluted net earnings per share
|
$
|
514,000
|
|
|
8,277,160
|
|
|
$
|
0.06
|
|
|
|
June 30,
2018 |
|
September 30,
2017 |
||||
|
Investment in Kukio Resort Land Development Partnerships
|
$
|
1,645,000
|
|
|
$
|
2,159,000
|
|
|
Investment in leasehold land interest – Lot 4C
|
50,000
|
|
|
50,000
|
|
||
|
Total investments
|
$
|
1,695,000
|
|
|
$
|
2,209,000
|
|
|
|
Three months ended June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Revenue
|
$
|
3,559,000
|
|
|
$
|
956,000
|
|
|
Gross profit
|
$
|
1,777,000
|
|
|
$
|
396,000
|
|
|
Net earnings
|
$
|
841,000
|
|
|
$
|
57,000
|
|
|
|
Nine months ended June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Revenue
|
$
|
7,348,000
|
|
|
$
|
27,152,000
|
|
|
Gross profit
|
$
|
3,511,000
|
|
|
$
|
12,346,000
|
|
|
Net earnings
|
$
|
153,000
|
|
|
$
|
10,119,000
|
|
|
|
Three months ended
June 30, |
|
Nine months ended
June 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Sale of interest in leasehold land:
|
|
|
|
|
|
|
|
|
|||||||
|
Revenues - sale of interest in leasehold land
|
$
|
1,310,000
|
|
|
$
|
—
|
|
|
$
|
1,310,000
|
|
|
$
|
1,678,000
|
|
|
Fees - included in general and administrative expenses
|
(175,000
|
)
|
|
—
|
|
|
(175,000
|
)
|
|
(260,000
|
)
|
||||
|
Proceeds from sale of interest in leasehold land, net of fees paid
|
$
|
1,135,000
|
|
|
$
|
—
|
|
|
$
|
1,135,000
|
|
|
$
|
1,418,000
|
|
|
|
|
|
Nine months
|
||
|
|
|
|
ended
|
||
|
|
|
|
June 30, 2018
|
||
|
Asset retirement obligation as of beginning of period
|
|
|
$
|
6,863,000
|
|
|
Obligation incurred on new well drilled
|
|
|
9,000
|
|
|
|
Liabilities associated with properties sold
|
|
|
(1,752,000
|
)
|
|
|
Revision of estimated obligation
|
|
|
(323,000
|
)
|
|
|
Accretion expense
|
|
|
211,000
|
|
|
|
Payments
|
|
|
(589,000
|
)
|
|
|
Foreign currency translation adjustment
|
|
|
(200,000
|
)
|
|
|
Asset retirement obligation as of end of period
|
|
|
4,219,000
|
|
|
|
Less current portion
|
|
|
(410,000
|
)
|
|
|
Asset retirement obligation, long-term
|
|
|
$
|
3,809,000
|
|
|
|
Pension Plan
|
|
SERP
|
|
Postretirement Medical
|
||||||||||||||||||
|
|
Three months ended June 30,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Service cost (credit)
|
$
|
54,000
|
|
|
$
|
34,000
|
|
|
$
|
10,000
|
|
|
$
|
(5,000
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
88,000
|
|
|
78,000
|
|
|
19,000
|
|
|
1,000
|
|
|
19,000
|
|
|
22,000
|
|
||||||
|
Expected return on plan assets
|
(147,000
|
)
|
|
(122,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of prior service cost (credit)
|
2,000
|
|
|
2,000
|
|
|
(1,000
|
)
|
|
(2,000
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of net actuarial loss
|
25,000
|
|
|
21,000
|
|
|
3,000
|
|
|
(17,000
|
)
|
|
2,000
|
|
|
47,000
|
|
||||||
|
Net periodic benefit cost
|
$
|
22,000
|
|
|
$
|
13,000
|
|
|
$
|
31,000
|
|
|
$
|
(23,000
|
)
|
|
$
|
21,000
|
|
|
$
|
69,000
|
|
|
|
Pension Plan
|
|
SERP
|
|
Postretirement Medical
|
||||||||||||||||||
|
|
Nine months ended June 30,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Service cost
|
$
|
162,000
|
|
|
$
|
178,000
|
|
|
$
|
30,000
|
|
|
$
|
26,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
266,000
|
|
|
252,000
|
|
|
57,000
|
|
|
42,000
|
|
|
57,000
|
|
|
66,000
|
|
||||||
|
Expected return on plan assets
|
(443,000
|
)
|
|
(404,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of prior service cost (credit)
|
5,000
|
|
|
4,000
|
|
|
(4,000
|
)
|
|
(4,000
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of net actuarial loss
|
74,000
|
|
|
103,000
|
|
|
10,000
|
|
|
—
|
|
|
8,000
|
|
|
141,000
|
|
||||||
|
Net periodic benefit cost
|
$
|
64,000
|
|
|
$
|
133,000
|
|
|
$
|
93,000
|
|
|
$
|
64,000
|
|
|
$
|
65,000
|
|
|
$
|
207,000
|
|
|
|
Three months ended
June 30, |
|
Nine months ended
June 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
United States
|
$
|
(12,000
|
)
|
|
$
|
(619,000
|
)
|
|
$
|
(2,137,000
|
)
|
|
$
|
792,000
|
|
|
Canada
|
(525,000
|
)
|
|
(335,000
|
)
|
|
956,000
|
|
|
(954,000
|
)
|
||||
|
|
$
|
(537,000
|
)
|
|
$
|
(954,000
|
)
|
|
$
|
(1,181,000
|
)
|
|
$
|
(162,000
|
)
|
|
|
Three months ended
June 30, |
|
Nine months ended
June 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Current
|
$
|
(60,000
|
)
|
|
$
|
(392,000
|
)
|
|
$
|
(889,000
|
)
|
|
$
|
(740,000
|
)
|
|
Deferred
|
(103,000
|
)
|
|
(50,000
|
)
|
|
420,000
|
|
|
64,000
|
|
||||
|
|
$
|
(163,000
|
)
|
|
$
|
(442,000
|
)
|
|
$
|
(469,000
|
)
|
|
$
|
(676,000
|
)
|
|
|
Three months ended
June 30, |
|
Nine months ended
June 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
|
Oil and natural gas
|
$
|
616,000
|
|
|
$
|
940,000
|
|
|
$
|
2,428,000
|
|
|
$
|
3,490,000
|
|
|
Land investment
|
1,310,000
|
|
|
—
|
|
|
1,310,000
|
|
|
1,678,000
|
|
||||
|
Contract drilling
|
1,193,000
|
|
|
360,000
|
|
|
3,051,000
|
|
|
3,346,000
|
|
||||
|
Other
|
3,000
|
|
|
19,000
|
|
|
73,000
|
|
|
88,000
|
|
||||
|
Total before interest income
|
3,122,000
|
|
|
1,319,000
|
|
|
6,862,000
|
|
|
8,602,000
|
|
||||
|
Interest income
|
46,000
|
|
|
21,000
|
|
|
137,000
|
|
|
57,000
|
|
||||
|
Total revenues
|
$
|
3,168,000
|
|
|
$
|
1,340,000
|
|
|
$
|
6,999,000
|
|
|
$
|
8,659,000
|
|
|
Depletion, depreciation, and amortization:
|
|
|
|
|
|
|
|
|
|
||||||
|
Oil and natural gas
|
$
|
121,000
|
|
|
$
|
145,000
|
|
|
$
|
477,000
|
|
|
$
|
672,000
|
|
|
Contract drilling
|
55,000
|
|
|
69,000
|
|
|
169,000
|
|
|
205,000
|
|
||||
|
Other
|
11,000
|
|
|
20,000
|
|
|
48,000
|
|
|
65,000
|
|
||||
|
Total depletion, depreciation, and amortization
|
$
|
187,000
|
|
|
$
|
234,000
|
|
|
$
|
694,000
|
|
|
$
|
942,000
|
|
|
Impairment:
|
|
|
|
|
|
|
|
||||||||
|
Land investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37,000
|
|
|
$
|
—
|
|
|
Other
|
165,000
|
|
|
—
|
|
|
165,000
|
|
|
—
|
|
||||
|
Total impairment
|
$
|
165,000
|
|
|
$
|
—
|
|
|
$
|
202,000
|
|
|
$
|
—
|
|
|
Operating (loss) profit (before general and administrative expenses):
|
|
|
|
|
|
|
|
|
|
||||||
|
Oil and natural gas
|
$
|
(49,000
|
)
|
|
$
|
175,000
|
|
|
$
|
174,000
|
|
|
$
|
552,000
|
|
|
Land investment
|
1,310,000
|
|
|
—
|
|
|
1,273,000
|
|
|
1,678,000
|
|
||||
|
Contract drilling
|
64,000
|
|
|
(302,000
|
)
|
|
104,000
|
|
|
534,000
|
|
||||
|
Other
|
(173,000
|
)
|
|
(1,000
|
)
|
|
(140,000
|
)
|
|
23,000
|
|
||||
|
Gain on sales of assets
|
—
|
|
|
527,000
|
|
|
2,250,000
|
|
|
527,000
|
|
||||
|
Total operating profit
|
1,152,000
|
|
|
399,000
|
|
|
3,661,000
|
|
|
3,314,000
|
|
||||
|
Equity in income (loss) of affiliates:
|
|
|
|
|
|
|
|
|
|
||||||
|
Land investment
|
136,000
|
|
|
(31,000
|
)
|
|
(97,000
|
)
|
|
2,125,000
|
|
||||
|
General and administrative expenses
|
(1,591,000
|
)
|
|
(1,345,000
|
)
|
|
(4,635,000
|
)
|
|
(5,126,000
|
)
|
||||
|
Interest income
|
46,000
|
|
|
21,000
|
|
|
137,000
|
|
|
57,000
|
|
||||
|
(Loss) earnings before income taxes
|
$
|
(257,000
|
)
|
|
$
|
(956,000
|
)
|
|
$
|
(934,000
|
)
|
|
$
|
370,000
|
|
|
|
Three months ended
June 30, |
|
Nine months ended
June 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Foreign currency translation:
|
|
|
|
|
|
|
|
|
|
||||||
|
Beginning accumulated foreign currency translation
|
$
|
866,000
|
|
|
$
|
858,000
|
|
|
$
|
1,053,000
|
|
|
$
|
906,000
|
|
|
Change in cumulative translation adjustment before reclassifications
|
(76,000
|
)
|
|
81,000
|
|
|
(263,000
|
)
|
|
33,000
|
|
||||
|
Income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net current period other comprehensive (loss) income
|
(76,000
|
)
|
|
81,000
|
|
|
(263,000
|
)
|
|
33,000
|
|
||||
|
Ending accumulated foreign currency translation
|
790,000
|
|
|
939,000
|
|
|
790,000
|
|
|
939,000
|
|
||||
|
Retirement plans:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Beginning accumulated retirement plans benefit cost
|
(2,048,000
|
)
|
|
(4,633,000
|
)
|
|
(2,111,000
|
)
|
|
(4,826,000
|
)
|
||||
|
Amortization of net actuarial loss and prior service cost
|
30,000
|
|
|
51,000
|
|
|
93,000
|
|
|
244,000
|
|
||||
|
Income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net current period other comprehensive income
|
30,000
|
|
|
51,000
|
|
|
93,000
|
|
|
244,000
|
|
||||
|
Ending accumulated retirement plans benefit cost
|
(2,018,000
|
)
|
|
(4,582,000
|
)
|
|
(2,018,000
|
)
|
|
(4,582,000
|
)
|
||||
|
Accumulated other comprehensive loss, net of taxes
|
$
|
(1,228,000
|
)
|
|
$
|
(3,643,000
|
)
|
|
$
|
(1,228,000
|
)
|
|
$
|
(3,643,000
|
)
|
|
|
Nine months ended
June 30, |
||||||
|
|
2018
|
|
2017
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid during the year for:
|
|
|
|
||||
|
Interest
|
$
|
3,000
|
|
|
$
|
6,000
|
|
|
Income taxes refunded, net
|
$
|
(20,000
|
)
|
|
$
|
(137,000
|
)
|
|
Supplemental disclosure of non-cash investing activities:
|
|
|
|
||||
|
Canadian income tax withholding on proceeds from the sale of oil and natural gas properties
|
$
|
789,000
|
|
|
$
|
—
|
|
|
•
|
The right to receive percentage of sales payments from KD Acquisition, LLLP ("KD I") resulting from the sale of single-family residential lots by KD I, within Increment I of the approximately 870 acres of the Kaupulehu Lot 4A area located in the North Kona District of the island of Hawaii. Increment I is an area zoned for approximately 80 single-family lots, of which 22 remained to be sold at
June 30, 2018
, and a beach club on the portion of the property bordering the Pacific Ocean, and is partially developed.
|
|
•
|
The right to receive percentage of sales payments from KD Acquisition II, LLLP ("KD II") resulting from the sale of lots and/or residential units by KD II, within Increment II of Kaupulehu Lot 4A. Increment II is the remaining portion of the approximately 870-acre property and is zoned for single-family and multi-family residential units and a golf course and clubhouse. Kaupulehu Developments is also entitled to receive 50% of distributions otherwise payable from KD II to its members after the members of KD II have received distributions equal to the original basis of capital invested in the project, up to $8,000,000,
of which $3,500,000 has been received to date. Two ocean front parcels approximately two to three acres in size fronting the ocean were developed and sold within Increment II by KD II and the remaining acreage within Increment II is not yet under development.
|
|
•
|
An indirect 19.6% non-controlling ownership interest in the Kukio Resort Land Development Partnerships which is comprised of KD Kukio Resorts, LLLP, KD Maniniowali, LLLP and KD
|
|
•
|
Approximately 1,000 acres of vacant leasehold land zoned conservation in the Kaupulehu Lot 4C area located adjacent to the 870-acre Lot 4A described above, which currently has no development potential without both a development agreement with the lessor and zoning reclassification.
|
|
•
|
A $
224,000
decrease
in oil and natural gas segment operating results, before income taxes, due primarily to a decrease in oil and natural gas production due to sales of oil and natural gas properties in past periods;
|
|
•
|
A
$366,000
increase
in contract drilling operating results, before income taxes, primarily due to losses in the prior year period on certain water well drilling contracts due to unforeseen difficulties such as significant geological formation issues and well wall subsidences;
|
|
•
|
$1,310,000 in land investment segment revenues, before income taxes, in the current period as compared to none in the prior year period;
|
|
•
|
A $
172,000
decrease
in other operating results, due primarily to a $165,000 write-off of land inundated by the Kilauea volcano eruption that began in May 2018;
|
|
•
|
A $
246,000
increase
in general and administrative expenses primarily related to fees associated with the increase in land investment segment revenues; and
|
|
•
|
A $527,000 gain on sale in the prior year period due to the sale of the New York office in May 2017. There was no such gain during the three months ended June 30, 2018.
|
|
•
|
A
$378,000
decrease
in oil and natural gas segment operating results, before income taxes, due primarily to the decreased oil and natural gas production due to sales of oil and natural gas properties in the current year period;
|
|
•
|
A
$430,000
decrease
in contract drilling operating results, before income taxes, primarily due to a high value contract in the prior year period for the plugging and abandonment of two geothermal wells;
|
|
•
|
A
$405,000
decrease
in land investment segment operating profit, before income taxes and non-controlling interests’ share of such profits;
|
|
•
|
A
$491,000
decrease
in general and administrative expenses primarily as a result of decreased compensation costs and professional fees;
|
|
•
|
A
$2,250,000
gain
recognized in the current year primarily from the sale of oil properties in the Red Earth area of Alberta, Canada compared to a $527,000 gain recognized in the prior year period due to the sale of the New York office in May 2017; and
|
|
•
|
A
$2,222,000
decrease
in equity in income from affiliates as a result of decreased Kukio Resort Land Development Partnerships’ operating results.
|
|
|
Average Price Per Unit
|
|||||||||||||
|
|
Three months ended
|
|
Increase
|
|||||||||||
|
|
June 30,
|
|
(Decrease)
|
|||||||||||
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
|
Natural Gas (Mcf)*
|
$
|
0.72
|
|
|
$
|
1.84
|
|
|
$
|
(1.12
|
)
|
|
(61
|
%)
|
|
Oil (Bbls)**
|
$
|
55.20
|
|
|
$
|
39.05
|
|
|
$
|
16.15
|
|
|
41
|
%
|
|
Liquids (Bbls)**
|
$
|
44.00
|
|
|
$
|
28.00
|
|
|
$
|
16.00
|
|
|
57
|
%
|
|
|
Average Price Per Unit
|
|||||||||||||
|
|
Nine months ended
|
|
Increase
|
|||||||||||
|
|
June 30,
|
|
(Decrease)
|
|||||||||||
|
|
2018
|
|
2017
|
|
$
|
|
%
|
|||||||
|
Natural Gas (Mcf)*
|
$
|
1.24
|
|
|
$
|
2.14
|
|
|
$
|
(0.90
|
)
|
|
(42
|
%)
|
|
Oil (Bbls)**
|
$
|
49.74
|
|
|
$
|
40.86
|
|
|
$
|
8.88
|
|
|
22
|
%
|
|
Liquids (Bbls)**
|
$
|
42.32
|
|
|
$
|
29.13
|
|
|
$
|
13.19
|
|
|
45
|
%
|
|
|
Net Production
|
||||||||||
|
|
Three months ended
|
|
Increase
|
||||||||
|
|
June 30,
|
|
(Decrease)
|
||||||||
|
|
2018
|
|
2017
|
|
Units
|
|
%
|
||||
|
Natural Gas (Mcf)*
|
67,000
|
|
|
90,000
|
|
|
(23,000
|
)
|
|
(26
|
%)
|
|
Oil (Bbls)**
|
10,000
|
|
|
19,000
|
|
|
(9,000
|
)
|
|
(47
|
%)
|
|
Liquids (Bbls)**
|
1,000
|
|
|
1,000
|
|
|
—
|
|
|
—
|
%
|
|
|
Net Production
|
||||||||||
|
|
Nine months ended
|
|
Increase
|
||||||||
|
|
June 30,
|
|
(Decrease)
|
||||||||
|
|
2018
|
|
2017
|
|
Units
|
|
%
|
||||
|
Natural Gas (Mcf)*
|
220,000
|
|
|
293,000
|
|
|
(73,000
|
)
|
|
(25
|
%)
|
|
Oil (Bbls)**
|
41,000
|
|
|
64,000
|
|
|
(23,000
|
)
|
|
(36
|
%)
|
|
Liquids (Bbls)**
|
3,000
|
|
|
3,000
|
|
|
—
|
|
|
—
|
%
|
|
|
Three months ended
June 30, |
|
Nine months ended
June 30, |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Sale of interest in leasehold land:
|
|
|
|
|
|
|
|
|
|||||||
|
Revenues - sale of interest in leasehold land
|
$
|
1,310,000
|
|
|
$
|
—
|
|
|
$
|
1,310,000
|
|
|
$
|
1,678,000
|
|
|
Fees - included in general and administrative expenses
|
(175,000
|
)
|
|
—
|
|
|
(175,000
|
)
|
|
(260,000
|
)
|
||||
|
Proceeds from the sale of interest in leasehold land, net of fees paid
|
$
|
1,135,000
|
|
|
$
|
—
|
|
|
$
|
1,135,000
|
|
|
$
|
1,418,000
|
|
|
•
|
A $2,164,000 distribution of income received from the Kukio Resort Land Development Partnerships in the prior year period whereas there was no such distribution in the current year period;
|
|
•
|
Decreases in oil and natural gas and contract drilling margins before depreciation and income taxes, respectively. The oil and natural gas margin decreased primarily due to the decreased oil and natural gas production due to sales of oil and natural gas properties. The contract drilling margin decreased primarily due to a high value contract in the prior year period for the plugging and abandonment of two geothermal wells, whereas there was no such high value contract in the current year period; and
|
|
•
|
The impacts above were partially offset by a lower decrease from changes in working capital in the current year period compared to the prior year period.
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32
|
|
Certification Pursuant To Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
BARNWELL INDUSTRIES, INC.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
Date:
|
August 13, 2018
|
/s/ Russell M. Gifford
|
|
|
|
Russell M. Gifford
|
|
|
|
Chief Financial Officer,
|
|
|
|
Executive Vice President,
|
|
|
|
Treasurer and Secretary
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|