These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Nevada
|
20-4682058
|
|
|
(State or other jurisdiction of incorporation)
|
(IRS employer ID Number)
|
|
319 Clematis Street, Suite 703
West Palm Beach, FL. 33401
561-514-9042
|
|
(Address and Telephone Number including area code of
|
|
registrant's principal executive offices)
|
|
Large Accelerated Filer
o
|
Accelerated Filer
o
|
|
Non-Accelerated Filer
o
|
Smaller Reporting Company
x
|
| PART 1 | |
| Page | |
|
Item 1. Description of Business
|
3
|
|
Item 1A. Risk Factors
|
7
|
|
Item 1B. Unresolved Staff Comments
|
15
|
|
Item 2. Description of Property
|
15
|
|
Item 3. Legal Proceedings
|
15
|
|
Item 4. (Removed and Reserved)
|
15
|
|
PART II
|
|
|
Item 5. Market for Common Stock and Related Stockholder Matters
|
15
|
|
Item 6. Selected Financial Data
|
16
|
|
Item 7. Management's Discussion and Analysis of Plan of Operation
|
16
|
|
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
|
19
|
|
Item 8. Financial Statements and Supplementary Data
|
19
|
|
Item 9. Changes in and Disagreements with Accountants on Accounting
|
|
|
and Financial Disclosure
|
19
|
|
Item 9A(T). Controls and Procedures
|
20
|
|
Item9B. Other Information
|
22
|
|
PART III
|
|
|
Item 10. Directors, Executive Officers, Promoters and Control Persons;
|
|
|
Compliance with Section 16(a) of the Exchange Act
|
22
|
|
Item 11. Executive Compensation
|
24
|
|
Item 12. Security Ownership of Certain Beneficial Owners and Management
|
|
|
and Related Stockholder Matters
|
25
|
|
Item 13. Certain Relationships and Related Transactions
|
26
|
|
Item 14. Principal Accountant Fees and Services
|
27
|
|
PART IV
|
|
|
Item 15. Exhibits, Financial Statement Schedules
|
27
|
|
Signatures
|
28
|
| Certifications |
|
·
|
sales to advertisers of pay-per-click services;
|
|
·
|
Sales to advertisers for distribution through search engines, product shopping engines, directories, websites or other outlets;
|
|
·
|
provision of local websites containing information and user feedback designed to attract users and help consumers make better, more informed local decisions, while providing targeted advertising inventory for advertisers;
|
|
·
|
delivery of online advertising to end users or customers of merchants; and,
|
|
·
|
services and outsourcing of technologies that allow merchants to manage their advertising campaigns across multiple networks and track the success of these campaigns.
|
|
·
|
longer operating histories;
|
|
·
|
more management experience;
|
|
·
|
an employee base with more extensive experience;
|
|
·
|
larger customer and user bases;
|
|
·
|
greater brand recognition; and
|
|
·
|
significantly greater financial, marketing and other resources.
|
|
·
|
ZZI’s failure to develop a large social online network that competes favorably against other online social networks on the basis of quality and performance;
|
|
·
|
whether or not advertisers will accept ZZI’s social network as a suitable advertising option; and,
|
|
·
|
ZZI’s failure to develop and maintain its online social network website, as well as its revenue sharing advertising model.
|
|
·
|
identify and respond to emerging technological trends in the market;
|
|
·
|
develop programming that attracts and retains large numbers of unique viewers and visitors;
|
|
·
|
enhance our products by adding innovative features that differentiate our products and services from those of our competitors;
|
|
·
|
acquire and license leading technologies;
|
|
·
|
respond effectively to new technological changes or new product and services announcements by others and
|
|
·
|
hire and retain personnel qualified to continually monitor, maintain and improve the website
|
|
·
|
possible disruptions or other damage to the Internet or telecommunications infrastructure;
|
|
·
|
failure of networking infrastructures to alleviate potential overloading and delayed response times;
|
|
·
|
a decision by advertisers to spend more of their marketing dollars on offline programs; and,
|
|
·
|
security and privacy protection
|
|
·
|
obtain licenses, which may not be available on commercially reasonable terms, if at all;
|
|
·
|
redesign our processes to avoid infringement;
|
|
·
|
stop using the subject matter claimed in the patents held by others, which could cause us to lose the use of one or more of our product candidates;
|
|
·
|
pay damages; or
|
|
|
defend litigation or administrative proceedings which may be costly whether we win or lose, and which could result in a substantial diversion of our valuable management resources.
|
|
·
|
fire, floods or other natural disasters;
|
|
·
|
network, hardware or software failure;
|
|
·
|
power loss;
|
|
·
|
telecommunications failures;
|
|
·
|
terrorism, war or sabotage;
|
|
·
|
computer viruses; and
|
|
·
|
firewall failures and “hackers”
|
|
·
|
the announcement of new products or product enhancements by us or our competitors;
|
|
·
|
developments concerning intellectual property rights;
|
|
·
|
quarterly variations in our and our competitors' results of operations;
|
|
·
|
changes in earnings estimates or recommendations by securities analysts;
|
|
·
|
developments in our industry; and
|
|
·
|
general market conditions and other factors, including factors unrelated to our own operating performance.
|
|
Fiscal Year 2010
|
High ($)
|
Low ($)
|
|
|
Fourth Quarter
|
.14
|
.08
|
|
|
Third Quarter
|
---
|
---
|
|
|
Second Quarter
|
---
|
---
|
|
|
First Quarter
|
---
|
---
|
|
|
|
---
|
||
|
Fiscal Year 2009
|
High ($)
|
Low ($)
|
|
|
Fourth Quarter
|
---
|
---
|
|
|
Third Quarter
|
---
|
---
|
|
|
Second Quarter
|
---
|
---
|
|
|
First Quarter
|
---
|
---
|
|
2010
|
2009
|
|||||||
|
Salaries
|
$ | 220,000 | $ | 200,623 | ||||
|
Amortization of license
|
91,663 | 100,000 | ||||||
|
General and administrative costs
|
17, 108 | 138,371 | ||||||
|
Professional fees
|
25,750 | 142,542 | ||||||
|
Total
|
$ | 354,521 | $ | 581,536 | ||||
|
·
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the tractions and dispositions of the assets of the Company;
|
|
·
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
|
|
·
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Because of the inherent limitations of internal control, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.
|
|
NAME AND ADDRESS
|
AGE
|
POSITION(S)
|
|
Henry Fong
319 Clematis Street
West Palm Beach, FL. 33401
|
74
|
President, Chief Executive Officer
and Chairman of the Board of
Directors
|
|
Barry Hollander
319 Clematis Street
West Palm Beach, FL. 33401
|
53
|
Chief Financial Officer, Secretary
Director
|
|
Name and Principal Position
|
Fiscal Year
|
Salary
|
Bonus
|
Option
Awards
|
All Other Compensation
|
Total
|
||||||
|
Henry Fong
Chief Executive
Officer & President
|
2010
2009
2008
|
$40,000
-
-
|
-
-
-
|
-
-
-
|
-
-
-
|
|
$40,000
-
|
|||||
|
Barry S. Hollander
Chief Financial Officer
|
2010
2009
2008
|
$83,117
87,500
-
|
|
-
-
-
|
-
-
-
|
-
-
-
|
$83,117
87,500
|
|||||
|
Gary Pizzacalla
President, Secretary, Treasurer, Chief Financial Officer
|
2010
2009
2008
|
-
-
-
|
-
-
-
|
-
-
-
|
-
-
-
|
-
-
-
|
|
Name
|
Number of Securities Underlying Unexercised
Options Exercisable
|
Number of Securities Underlying Unexercised Options Unexercisable
|
Option Exercise
Price ($)
|
Option
Expiration Date
|
||||
|
Henry Fong
|
-
|
-
|
-
|
-
|
||||
|
Barry S. Hollander
|
-
|
-
|
-
|
-
|
|
NAME AND ADDRESS OF BENEFICIAL OWNER
|
NUMBER OF SHARES
BENEFICIALLY OWNED
|
PERCENT (1)
|
|
Henry Fong
319 Clematis Street - Suite 703
West Palm Beach, FL 33401
|
1,726,954 (2)
|
4.0%
|
|
Barry Hollander
319 Clematis Street - Suite 703
West Palm Beach, FL 33401
|
1,002,674 (3)
|
2.3%
|
|
Tu Vu
2116 Cluster Branch Court
Longwood, FL 32779
|
12,366,311 (4)
|
28.7%
|
|
Richard W. Perkins
730 East Lake Street
Wayzata, MN. 55391
|
2,801,750 (5)
|
6.5%
|
|
People Benevolence Star Trust
2116 Cluster Branch Court
Longwood, FL 32779
|
9,959,893
|
23.1%
|
|
All Executive Officers and
Directors as a Group (2 persons)
|
2,541,711 (2,3)
|
6.3%
|
|
(1)
|
Based on 43,066,912 shares of common stock outstanding. All share amounts are prior to the stock dividend, whereby all shareholders received 2 additional shares of common stock for each share owned as of the record date of July 16, 2010. The dividend shares were delivered on July 19, 2010.
|
|
(2)
|
Includes 1,539,037 shares held by Flagler Capital Partners, LLC, of which Mr. Fong is a managing member, and 187,917 shares held by Gulfstream Financial Partners, LLC. Mr. Fong has been the Chief Executive Officer and a director of the Company since its inception.
|
|
(3)
|
Includes 1,002,674 shares held by Venture Equity, LLC. of which Mr. Hollander is a managing member. Mr. Hollander has been the Chief Financial Officer of the Company since its inception.
|
|
(4)
(5)
|
Includes (a) 2,005,348 shares held by Marcus Family Trust, for which Mr. Vu is the trustee, (b) 9,959,893 shares held by People Benevolence Star Trust, of which Mr. Vu is the trustee, and (c) 401,070 shares Mr. Vu owns.
Includes (a) 1,016,047 shares held by Richard W. Perkins Trustee U/A Dated 6/14/78 FBO Richard W. Perkins Trust, (b) 854,883 shares held by Pyramid Partners L.P., (c) 334,225 shares held by Fiasco Partners, LLC., (d) 255,683 shares held by Perkins Capital Management Inc. Profit Sharing Plan and Trust dated U/A 12/15/86, (e) 170,456 shares held by Perkins Foundation and (f) 170,456 shares held by Richard W. Perkins Trustee U/A Dated 10/25/93 FBO Dana L. Rocheford Trust. Mr. Perkins is the controlling person of all of the entities herein.
|
|
2010
|
2009
|
|||||||
|
Accrued salaries
|
$ | 221,182 | $ | 124,300 | ||||
|
Unpaid license fee
|
550,000 | 550,000 | ||||||
|
Accrued interest and other
|
10,076 | 21,652 | ||||||
|
Total
|
$ | 781,258 | $ | 695,952 | ||||
|
2.1
|
Agreement Concerning the Exchange of Securities by and among Techs Loanstar, Inc. and ZenZuu USA, Inc. dated February 10, 2010 (Incorporated by reference to Exhibit 2.1 of Registrant’s Current Report on Form 8-K filed on February 17, 2010).
|
|
2.2
|
Articles of Exhange relating to the share exchange by and between Techs Loanstar, Inc. and ZenZuu USA, Inc. as filed with the Nevada Secretary of State on February 17, 2010 (Incorporated by reference to Exhibit 2.2 of Registrant’s Current Report on Form 8-K filed on February 17, 2010).
|
|
10.1
|
Website Hosting and License Agreement dated May 20, 2008 by and between ZZPartners, Inc. and ZenZuu, Inc. (Incorporated by reference to Exhibit 10.1 of Registrant’s Current Report on Form 8-K filed on February 17, 2010).
|
|
Xxxx
|
Techs Loanstar, Inc. 2010 Equity Incentive Plan. (Incorporated by reference to Exhibit 99.1 of Registrant’s Form S-8 filed on June 28, 2010).
|
|
Xxxx
|
Techs Loanstar, Inc 2010 Stock Incentive Plan. (Incorporated by reference to Exhibit 99.1 of Registrant’s Form S-8 filed on June 28, 2010).
|
|
31.1
|
Chief Executive Officer Certification of Periodic Financial Report Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
31.2
|
Chief Financial Officer Certification of Periodic Financial Report Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
32.1
|
Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002*
|
|
32.2
|
Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002*
|
|
TECHS LOANSTAR, INC.
|
|
|
By:
/s/ Henry Fong
|
|
|
|
|
|
Name: Henry Fong
|
|
|
Title: President, Secretary and Chairman of
the Board
|
|
|
(Principal Executive Officer)
|
|
|
By:
/s/ Barry Hollander
|
|
|
Name: Barry Hollander
|
|
|
Title: Chief Financial Officer, Secretary
|
|
|
and Director (Principal Financial Officer)
|
|
|
|
|
TECHS LOANSTAR, INC.
(A DEVELOPMENT STAGE COMPANY)
BALANCE SHEETS
|
||||||||
|
April 30, 2010
|
May 31, 2009
|
|||||||
|
|
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash
|
$ | 244 | $ | — | ||||
|
Deposits
|
75,000 | |||||||
|
Total current assets
|
244 | 75,000 | ||||||
|
Deferred financing costs, net of accumulated amortizatioo
|
||||||||
|
of $105,585 (2010) and $89,375 (2009)
|
6,500 | |||||||
|
License, net of accumulated amortization of $191,667 (2010)
|
||||||||
|
and $100,000 (2009)
|
— | 900,000 | ||||||
|
Total assets
|
$ | 244 | $ | 981,500 | ||||
|
LIABILITIES AND SHAREHOLDERS' DEFICIT
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 158,586 | $ | 174,567 | ||||
|
Accounts payable and accrued expenses, related parties
|
781,258 | 695,952 | ||||||
|
Notes payable
|
62,674 | 34,974 | ||||||
|
Notes payable, related parties
|
51,739 | — | ||||||
|
Convertible notes
|
150,000 | 878,000 | ||||||
|
Total Liabilities
|
1,204,257 | 1,783,493 | ||||||
|
STOCKHOLDERS' DEFICIT
|
||||||||
|
Common stock, par value $0.001, 300,000,000
|
||||||||
|
shares authorized and 43,066,912 (2010) and
|
||||||||
|
24,344,000 (2009) outstanding
|
43,067 | 24,334 | ||||||
|
Common stock to be issued
|
666 | |||||||
|
Share subscription receivable
|
(40 | ) | ||||||
|
Additional paid in capital
|
150,659 | (23,500 | ) | |||||
|
Deficit accumulated during the development stage
|
(1,397,739 | ) | (803,453 | ) | ||||
|
Total Stockholders' Deficit
|
(1,204,013 | ) | (801,993 | ) | ||||
|
Total Liabilities and Stockholders' Deficit
|
$ | 244 | $ | 981,500 | ||||
|
TECHS LOANSTAR, INC
|
||||||||||||
|
(A DEVELOPMENT STAGE COMPANY)
|
||||||||||||
|
STATEMENTS OF OPERATIONS
(UNAUDITED)
|
||||||||||||
|
|
|
Cumulative
|
||||||||||
|
For the years ended
|
from inception
|
|||||||||||
|
|
(April 24, 2008) to
|
|||||||||||
|
April 30, 2010
|
May 31, 2009
|
April 30, 2010
|
||||||||||
|
REVENUE
|
$ | — | $ | 5,374 | $ | 5,374 | ||||||
|
OPERATING EXPENSES:
|
||||||||||||
|
Salaries
|
220,000 | 200,623 | 475,200 | |||||||||
|
Amortization of license
|
91,663 | 100,000 | 191,663 | |||||||||
|
Office and general
|
17,108 | 138,371 | 180,222 | |||||||||
|
Professional fees
|
25,750 | 142,542 | 154,042 | |||||||||
|
Total Operating Expenses
|
354,521 | 581,536 | 1,001,127 | |||||||||
|
LOSS FROM OPERATIONS
|
(354,521 | ) | (576,162 | ) | (995,753 | ) | ||||||
|
OTHER INCOME (EXPENSES):
|
||||||||||||
|
Interest expense
|
(161,166 | ) | (159,906 | ) | (323,314 | ) | ||||||
|
Interest expense, related parties
|
(2,007 | ) | (2,288 | ) | (2,080 | ) | ||||||
|
Gain on debt settlement
|
3,288 | 3,288 | ||||||||||
|
Impairment of license
|
(808,333 | ) | (808,333 | ) | ||||||||
|
Loss of deposit
|
(75,000 | ) | (75,000 | ) | ||||||||
|
Total Other Expenses
|
(1,043,218 | ) | (162,194 | ) | (1,205,439 | ) | ||||||
|
LOSS BEFORE INCOME TAXES
|
(1,397,739 | ) | (738,356 | ) | (2,201,192 | ) | ||||||
|
PROVISION FOR INCOME TAX
|
— | — | — | |||||||||
|
NET LOSS
|
$ | (1,397,739 | ) | $ | (738,356 | ) | $ | (2,201,192 | ) | |||
|
Basic and diluted net loss
|
||||||||||||
|
per common share
|
$ | (0.05 | ) | $ | (0.03 | ) | ||||||
|
Basic and diluted weighted average
|
||||||||||||
|
common shares outstanding
|
27,300,890 | 22,482,318 | ||||||||||
|
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||||||||||||||||||||||||||
|
FROM INCEPTION (April 7, 2006) THROUGH April 30, 2010
|
||||||||||||||||||||||||||||||||
|
Deficit
|
||||||||||||||||||||||||||||||||
| Accumulated |
|
|||||||||||||||||||||||||||||||
| Additional |
|
During
|
Total
|
|||||||||||||||||||||||||||||
|
Common stock
|
Common stock to be issued
|
Paid- in
|
Subscription
|
Development
|
stockholders' | |||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Receivable
|
Stage
|
deficit
|
|||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
Balance April 24, 2008
|
- | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||||
|
Sale of common stock
|
5,375,000 | 5,375 | 19,625,000 | 19,625 | (23,500 | ) | (1,178 | ) | - | 322 | ||||||||||||||||||||||
|
Net loss May 31, 2008
|
(65,097 | ) | (65,097 | ) | ||||||||||||||||||||||||||||
|
Balance May 31, 2008
|
5,375,000 | 5,375 | 19,625,000 | 19,625 | (23,500 | ) | (1,178 | ) | (65,097 | ) | (64,775 | ) | ||||||||||||||||||||
|
Sale of common stock
|
18,959,000 | 18,959 | (18,959,000 | ) | (18,959 | ) | - | 1,138 | - | 1,138 | ||||||||||||||||||||||
|
Net loss for the period ending May 31, 2009
|
(738,356 | ) | (738,356 | ) | ||||||||||||||||||||||||||||
|
Balance May 31, 2009
|
24,334,000 | 24,334 | 666,000 | 666 | (23,500 | ) | (40 | ) | (803,453 | ) | (801,993 | ) | ||||||||||||||||||||
|
Sale of common stock
|
666,000 | 666 | (666,000 | ) | (666 | ) | 40 | 40 | ||||||||||||||||||||||||
|
Reverse merger ZenZuu Usa, Inc. with ZZPartners, Inc.
|
(803,453 | ) | 803,453 | - | ||||||||||||||||||||||||||||
|
Reverse merger with ZenZuu USA, Inc.
|
12,400,000 | 12,400 | 36,538 | 48,938 | ||||||||||||||||||||||||||||
|
Common stock issued in exchange for convertible notes and
|
||||||||||||||||||||||||||||||||
|
accrued interest
|
5,666,912 | 5,667 | 941,074 | 946,741 | ||||||||||||||||||||||||||||
|
Net loss for the period ending April 30, 2010
|
(1,397,739 | ) | (1,397,739 | ) | ||||||||||||||||||||||||||||
|
Balance April 30, 2010
|
43,066,912 | $ | 43,067 | 0 | $ | 0 | $ | 150,659 | $ | - | $ | (1,397,739 | ) | $ | (1,204,013 | ) | ||||||||||||||||
|
TECHS LOANSTAR, INC
|
||||||||||||
|
(A DEVELOPMENT STAGE COMPANY)
|
||||||||||||
|
STATEMENTS OF CASH FLOWS
|
||||||||||||
|
|
||||||||||||
|
Period from
|
||||||||||||
|
For the Years Ended
|
Inception
|
|||||||||||
|
|
|
(April 24, 2008) to
|
||||||||||
|
April 30, 2010
|
May 31, 2009
|
April 30, 2010
|
||||||||||
|
Operating activities:
|
||||||||||||
|
Net loss
|
$ | (1,397,739 | ) | $ | (738,356 | ) | $ | (2,201,192 | ) | |||
|
Adjustments to reconcile net loss to net cash used in operating
|
||||||||||||
|
activities:
|
||||||||||||
|
Merger costs
|
75,000 | 75,000 | ||||||||||
|
Amortization of license
|
91,663 | 100,000 | 191,663 | |||||||||
|
Amortization of debt issuance costs
|
8,085 | 97,500 | 105,585 | |||||||||
|
Liabilities assumed in reverse merger
|
(22,232 | ) | (22,232 | ) | ||||||||
|
Warrants issued in connection with reverse merger
|
71,169 | 71,169 | ||||||||||
|
Impairment of license
|
808,333 | 808,333 | ||||||||||
|
Change in operating assets and liabilities:
|
||||||||||||
|
Other assets
|
- | (73,750 | ) | (75,000 | ) | |||||||
|
(Decrease) increase in accounts payable and accrued liabilities
|
(15,977 | ) | (332,392 | ) | 158,590 | |||||||
|
Increase in accounts payable and accrued liabilities, related parties
|
194,048 | 141,067 | 890,000 | |||||||||
|
Net cash used in operating activities
|
(187,650 | ) | (805,931 | ) | 1,916 | |||||||
|
Investing activities:
|
||||||||||||
|
Increase in deferred financing costs
|
(1,585 | ) | (104,000 | ) | (105,585 | ) | ||||||
|
License acquisition
|
- | (1,000,000 | ) | |||||||||
|
Net cash used in investing activities
|
(1,585 | ) | (104,000 | ) | (1,105,585 | ) | ||||||
|
Financing activities:
|
||||||||||||
|
Proceeds from sale of common stock
|
- | 1,138 | 1,460 | |||||||||
|
Share subscription receivable
|
40 | - | 40 | |||||||||
|
Proceeds from issuance of notes payable
|
89,200 | 180,297 | 274,174 | |||||||||
|
Proceeds from issuance of notes payable, related parties
|
63,739 | 63,739 | ||||||||||
|
Proceeds from issuance of convertible notes
|
50,000 | 728,000 | 778,000 | |||||||||
|
Payments of notes payable
|
(1,500 | ) | - | (1,500 | ) | |||||||
|
Payments of notes payable, related parties
|
(12,000 | ) | (12,000 | ) | ||||||||
|
Net cash provided by financing activities
|
189,479 | 909,435 | 1,103,913 | |||||||||
|
Net increase in cash and cash equivalents
|
244 | (496 | ) | 244 | ||||||||
|
Cash and cash equivalents, beginning of period
|
0 | 496 | - | |||||||||
|
Cash and cash equivalents, end of period
|
$ | 244 | $ | - | $ | 244 | ||||||
|
Supplemental disclosures of cash flow information:
|
||||||||||||
|
Cash paid during the year for interest
|
$ | 1,050 | $ | - | $ | 1,050 | ||||||
|
Cash paid during the year for taxes
|
$ | - | $ | - | $ | - | ||||||
|
Non-cash investing and financing activities:
|
||||||||||||
|
Fair value of common stock issued for convertible notes
|
||||||||||||
|
and accrued interest
|
$ | 946,741 | $ | - | $ | 946,741 | ||||||
|
NOTE
|
1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION
|
|
NOTE
|
1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION
(continued)
|
|
NOTE
|
2 – GOING CONCERN
|
|
NOTE
|
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
NOTE
|
3 – SUMMARY OF SIGNIFICANT
ACCOUNTING
POLICIES
(continued)
|
|
NOTE
|
3 – SUMMARY OF
SIGNIFICANT
ACCOUNTING POLICIES
(continued)
|
|
NOTE
|
4 - LICENSING
AGREEMENT
|
|
NOTE
|
5 - FAIR VALUE OF FINANCIAL
INSTRUMENTS
|
|
NOTE
|
5 - FAIR VALUE OF FINANCIAL INSTRUMENTS
(continued)
|
|
NOTE
|
6 – CONVERTIBLE AND
PROMISSORY
NOTES PAYABLE
|
|
NOTE
|
7 –
STOCKHOLDERS
EQUITY
|
|
NOTE
|
7 – STOCKHOLDERS
EQUITY
(continued)
|
|
Issuance Date
|
Issued
|
Fair Value
|
Term
|
Conversion Price
|
Market Price on
Grant Date
|
Volatility Percentage
|
Interest Rate
|
|
February 10, 2010
|
878,000
|
$10,975
|
2 years
|
$0.2425
|
$0.40
|
65%
|
4.72%
|
|
February 10, 2010
|
878,000
|
$10,975
|
2 years
|
$0.3366
|
$0.40
|
65%
|
4.72%
|
|
February 10, 2010
|
340,000
|
$4,250
|
2 years
|
$0.01
|
$0.40
|
65%
|
4.72%
|
|
February 24, 2010
|
50,000
|
$625
|
2 years
|
$0.2425
|
$0.40
|
65%
|
4.72%
|
|
February 24, 2010
|
50,000
|
$625
|
2 years
|
$0.3366
|
$0.40
|
65%
|
4.72%
|
|
April 30, 2010
|
378,034
|
$68,424
|
2 years
|
$0.1683
|
.$0.32
|
65%
|
4.72%
|
|
Warrants
|
Weighted-average exercise price
|
Weighted-average grant date fair value
|
||||
|
Outstanding and exercisable at April 30, 2009
|
0
|
|
$ 0.00
|
$ 0.00
|
||
|
Granted
|
2,574,034
|
|
.23
|
0.037
|
||
|
Expired
|
-
|
|
-
|
-
|
||
|
Exercised
|
-
|
-
|
-
|
|||
|
Outstanding and exercisable at April 30, 2010
|
2,574,034
|
$ 0.23
|
$ 0.037
|
|
Exercise price range
|
Number of options outstanding
|
Weighted-average exercise price
|
Weighted-average remaining life
|
|||
|
$0.01
|
340,000
|
$ 0.01
|
.24 years
|
|||
|
$0.16 to $0.34
|
2,234,034
|
0.24
|
1.58 years
|
|||
|
2,574,034
|
$ 0.23
|
1.82 years
|
|
NOTE
|
8 –
RELATED
PARTY TRANSACTIONS
|
|
NOTE
|
9 -
PROPERTY
AND EQUIPMENT
|
|
NOTE
|
10 – INCOME TAXES
|
|
NOTE
|
11 – SUBSEQUENT EVENTS
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|