These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Massachusetts
|
|
13-2755856
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
60 Cutter Mill Road, Great Neck, NY
|
|
11021
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
o
|
|
Accelerated filer
x
|
|
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
Page No.
|
||
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
||
|
Item 2.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
December 31,
2015 (Unaudited) |
|
September 30,
2015 |
||||
|
ASSETS
|
|
|
|
||||
|
Real estate properties, net of accumulated depreciation
and amortization of $46,301 and $40,640 |
$
|
769,320
|
|
|
$
|
733,168
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
21,379
|
|
|
15,556
|
|
||
|
Restricted cash – Newark
|
15,229
|
|
|
13,277
|
|
||
|
Restricted cash - multi-family
|
5,919
|
|
|
6,518
|
|
||
|
Deferred costs, net
|
15,581
|
|
|
15,010
|
|
||
|
Deposits and escrows
|
14,484
|
|
|
12,875
|
|
||
|
Other assets
|
14,701
|
|
|
15,616
|
|
||
|
Real estate assets held for sale
|
23,869
|
|
|
23,859
|
|
||
|
Total Assets
|
$
|
880,482
|
|
|
$
|
835,879
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Mortgages payable
|
$
|
596,204
|
|
|
$
|
566,438
|
|
|
Junior subordinated notes
|
37,400
|
|
|
37,400
|
|
||
|
Other borrowings - including $8,000 to related party
|
14,001
|
|
|
—
|
|
||
|
Accounts payable and accrued liabilities
|
21,019
|
|
|
21,629
|
|
||
|
Deferred income
|
33,736
|
|
|
30,990
|
|
||
|
Mortgages payable held for sale
|
19,248
|
|
|
19,248
|
|
||
|
Total Liabilities
|
721,608
|
|
|
675,705
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
—
|
|
|
—
|
|
||
|
Equity:
|
|
|
|
||||
|
BRT Realty Trust shareholders’ equity:
|
|
|
|
||||
|
Preferred shares, $1 par value:
|
—
|
|
|
—
|
|
||
|
Authorized 10,000 shares, none issued
|
|
|
|
||||
|
Shares of beneficial interest, $3 par value:
|
|
|
|
||||
|
Authorized number of shares, unlimited, 13,248 outstanding both periods
|
40,285
|
|
|
40,285
|
|
||
|
Additional paid-in capital
|
162,072
|
|
|
161,842
|
|
||
|
Accumulated other comprehensive (loss)
|
(38
|
)
|
|
(58
|
)
|
||
|
Accumulated deficit
|
(81,448
|
)
|
|
(79,414
|
)
|
||
|
Total BRT Realty Trust shareholders’ equity
|
120,871
|
|
|
122,655
|
|
||
|
Non-controlling interests
|
38,003
|
|
|
37,519
|
|
||
|
Total Equity
|
158,874
|
|
|
160,174
|
|
||
|
Total Liabilities and Equity
|
$
|
880,482
|
|
|
$
|
835,879
|
|
|
|
Three Months Ended
December 31, |
||||||
|
|
|||||||
|
|
2015
|
|
2014
|
||||
|
Revenues:
|
|
|
|
||||
|
Rental and other revenues from real estate properties
|
$
|
22,935
|
|
|
$
|
19,481
|
|
|
Other income
|
277
|
|
|
296
|
|
||
|
Total revenues
|
23,212
|
|
|
19,777
|
|
||
|
Expenses:
|
|
|
|
||||
|
Real estate operating expenses - including $433 and $356 to related parties
|
11,506
|
|
|
10,409
|
|
||
|
Interest expense - including $24 and $0 to related party
|
6,928
|
|
|
6,201
|
|
||
|
Advisor’s fees, related party
|
693
|
|
|
584
|
|
||
|
Property acquisition costs - including $ 0 and $246 to related parties
|
57
|
|
|
295
|
|
||
|
General and administrative - including $26 and $58 to related parties
|
1,749
|
|
|
1,657
|
|
||
|
Depreciation
|
5,661
|
|
|
4,158
|
|
||
|
Total expenses
|
26,594
|
|
|
23,304
|
|
||
|
Total revenue less total expenses
|
(3,382
|
)
|
|
(3,527
|
)
|
||
|
Gain on sale of real estate
|
609
|
|
|
—
|
|
||
|
Net loss
|
(2,773
|
)
|
|
(3,527
|
)
|
||
|
Plus: net loss attributable to non-controlling interests
|
739
|
|
|
1,029
|
|
||
|
Net loss attributable to common shareholders
|
$
|
(2,034
|
)
|
|
$
|
(2,498
|
)
|
|
|
|
|
|
||||
|
Basic and diluted per share amounts attributable to common shareholders:
|
|
|
|
||||
|
Basic and diluted loss per share
|
$
|
(0.14
|
)
|
|
$
|
(0.18
|
)
|
|
|
|
|
|
||||
|
Weighted average number of common shares outstanding:
|
|
|
|
||||
|
Basic and diluted
|
14,101,056
|
|
|
14,243,173
|
|
||
|
|
Three Months Ended
December 31, |
||||||
|
|
|||||||
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
||||
|
Net loss
|
$
|
(2,773
|
)
|
|
$
|
(3,527
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
||||
|
Unrealized gain (loss) on derivative instruments
|
20
|
|
|
(25
|
)
|
||
|
Other comprehensive income (loss)
|
20
|
|
|
(25
|
)
|
||
|
Comprehensive loss
|
(2,753
|
)
|
|
(3,552
|
)
|
||
|
Less: comprehensive loss attributable to non-controlling interests
|
736
|
|
|
1,033
|
|
||
|
Comprehensive loss attributable to common shareholders
|
$
|
(2,017
|
)
|
|
$
|
(2,519
|
)
|
|
|
Shares of Beneficial Interest
|
|
Additional
Paid-In Capital
|
|
Accumulated
Other Comprehensive (Loss)
|
|
Accumulated Deficit
|
|
Non- Controlling Interest
|
|
Total
|
||||||||||||
|
Balances, September 30, 2015
|
$
|
40,285
|
|
|
$
|
161,842
|
|
|
$
|
(58
|
)
|
|
$
|
(79,414
|
)
|
|
$
|
37,519
|
|
|
$
|
160,174
|
|
|
Compensation expense –restricted stock
|
—
|
|
|
230
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
230
|
|
||||||
|
Contributions from non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,531
|
|
|
3,531
|
|
||||||
|
Distributions to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,308
|
)
|
|
(2,308
|
)
|
||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,034
|
)
|
|
(739
|
)
|
|
(2,773
|
)
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||||
|
Comprehensive loss |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,753
|
)
|
||||||
|
Balances, December 31, 2015
|
$
|
40,285
|
|
|
$
|
162,072
|
|
|
$
|
(38
|
)
|
|
$
|
(81,448
|
)
|
|
$
|
38,003
|
|
|
$
|
158,874
|
|
|
|
Three Months Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net loss
|
$
|
(2,773
|
)
|
|
$
|
(3,527
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
6,351
|
|
|
4,908
|
|
||
|
Amortization of restricted stock
|
230
|
|
|
206
|
|
||
|
Gain on sale of real estate
|
(609
|
)
|
|
—
|
|
||
|
Increases and decreases from changes in other assets and liabilities:
|
|
|
|
||||
|
Change in straight-line rent
|
(62
|
)
|
|
(100
|
)
|
||
|
Decrease in interest and dividends receivable
|
—
|
|
|
17
|
|
||
|
Increase in prepaid expenses
|
(717
|
)
|
|
(864
|
)
|
||
|
Increase in prepaid interest
|
(48
|
)
|
|
(23
|
)
|
||
|
(Increase) decrease in deposits and escrows
|
(1,610
|
)
|
|
2,324
|
|
||
|
Decrease in other assets
|
1,746
|
|
|
4,976
|
|
||
|
Increase in accounts payable and accrued liabilities
|
(591
|
)
|
|
(269
|
)
|
||
|
Other
|
—
|
|
|
8
|
|
||
|
Net cash provided by operating activities
|
1,917
|
|
|
7,656
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Collections from real estate loans
|
—
|
|
|
2,000
|
|
||
|
Additions to real estate properties
|
(10,373
|
)
|
|
(10,777
|
)
|
||
|
Net costs capitalized to real estate properties
|
(15,398
|
)
|
|
(17,227
|
)
|
||
|
Net change in restricted cash - Newark
|
(1,952
|
)
|
|
4,363
|
|
||
|
Net change in restricted cash - Multi Family
|
599
|
|
|
2,081
|
|
||
|
Purchase of non controlling interests
|
—
|
|
|
(3,886
|
)
|
||
|
Proceeds from the sale of real estate properties
|
609
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
(26,515
|
)
|
|
(23,446
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from mortgages payable
|
20,531
|
|
|
9,341
|
|
||
|
Increase in other borrowed funds
|
14,001
|
|
|
—
|
|
||
|
Mortgage principal payments
|
(6,818
|
)
|
|
(584
|
)
|
||
|
Increase in deferred borrowing costs
|
(1,262
|
)
|
|
(2,346
|
)
|
||
|
Capital contributions from non-controlling interests
|
3,531
|
|
|
292
|
|
||
|
Capital distribution to non-controlling interests
|
(2,308
|
)
|
|
(650
|
)
|
||
|
Proceeds from sale of New Market Tax Credits
|
2,746
|
|
|
—
|
|
||
|
Repurchase of shares of beneficial interest
|
—
|
|
|
(2,422
|
)
|
||
|
Net cash provided by financing activities
|
30,421
|
|
|
3,631
|
|
||
|
|
|
|
|
||||
|
Net increase (decrease) in cash and cash equivalents
|
5,823
|
|
|
(12,159
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
15,556
|
|
|
23,181
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
21,379
|
|
|
$
|
11,022
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid during the period for interest
|
$
|
7,221
|
|
|
$
|
6,273
|
|
|
Taxes paid
|
$
|
11
|
|
|
$
|
14
|
|
|
Acquisition of real estate through assumption of debt
|
$
|
16,051
|
|
|
$
|
17,173
|
|
|
Real estate properties reclassified to assets held for sale
|
$
|
—
|
|
|
$
|
6,748
|
|
|
|
September 30, 2015 Balance |
|
Additions
|
|
Capitalized Costs and Improvements
|
|
Depreciation
|
|
December 31, 2015 Balance |
||||||||||
|
Multi-family
|
$
|
605,040
|
|
|
$
|
26,425
|
|
|
$
|
8,767
|
|
|
$
|
(4,958
|
)
|
|
$
|
635,274
|
|
|
Mixed use - Newark Joint Venture
|
141,441
|
|
|
—
|
|
|
6,631
|
|
|
(677
|
)
|
|
147,395
|
|
|||||
|
Land - Daytona, FL
|
7,972
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,972
|
|
|||||
|
Shopping centers/Retail - Yonkers, NY
|
2,574
|
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
2,548
|
|
|||||
|
Total real estate properties
|
$
|
757,027
|
|
|
$
|
26,425
|
|
|
$
|
15,398
|
|
|
$
|
(5,661
|
)
|
|
$
|
793,189
|
|
|
Location
|
|
Purchase Date
|
|
No. of Units
|
|
Contract Purchase Price
|
|
Acquisition Mortgage Debt
|
|
Initial BRT Equity
|
|
Property Acquisition Cost
|
|||||||||
|
Charleston, SC (a)
|
|
10/13/2015
|
|
271
|
|
|
$
|
3,625
|
|
|
—
|
|
|
$
|
6,558
|
|
|
—
|
|
||
|
La Grange, GA
|
|
11/18/2015
|
|
236
|
|
|
22,800
|
|
|
$
|
16,051
|
|
|
6,824
|
|
|
$
|
57
|
|
||
|
|
|
|
|
507
|
|
|
$
|
26,425
|
|
|
$
|
16,051
|
|
|
$
|
13,382
|
|
|
$
|
57
|
|
|
|
|
Preliminary Purchase Price Allocation
|
||
|
Land
|
|
$
|
5,905
|
|
|
Buildings and Improvements
|
|
20,520
|
|
|
|
Total Consideration
|
|
$
|
26,425
|
|
|
Location
|
|
Purchase Date
|
|
No. of Units
|
|
Contract Purchase Price
|
|
Acquisition Mortgage Debt
|
|
Initial BRT Equity
|
|
Property Acquisition Cost
|
|||||||||
|
Katy, TX
|
|
1/22/2016
|
|
268
|
|
|
$
|
40,250
|
|
|
$
|
30,750
|
|
|
$
|
8,150
|
|
|
$
|
397
|
|
|
Macon, GA
|
|
2/1/2016
|
|
240
|
|
|
14,525
|
|
|
11,200
|
|
|
3,250
|
|
|
158
|
|
||||
|
|
|
|
|
508
|
|
|
$
|
54,775
|
|
|
$
|
41,950
|
|
|
$
|
11,400
|
|
|
$
|
555
|
|
|
|
December 31, 2015
|
|
September 30, 2015
|
||||
|
Mortgages payable (a)
|
$
|
596,204
|
|
|
$
|
566,438
|
|
|
Junior subordinated notes
|
37,400
|
|
|
37,400
|
|
||
|
Other borrowings - including $8,000 to related party
|
14,001
|
|
|
—
|
|
||
|
Total debt obligations
|
$
|
647,605
|
|
|
$
|
603,838
|
|
|
Location
|
|
Closing Date
|
|
Acquisition Mortgage Debt
|
|
Interest Rate
|
|
Maturity Date
|
|||
|
LaGrange, GA
|
|
11/15/15
|
|
$
|
16,051
|
|
|
4.36
|
%
|
|
Febraury 2022
|
|
Location
|
|
Closing Date
|
|
Additional Mortgage Debt
|
|
Interest Rate
|
|
Maturity Date
|
|||
|
Pensacola, FL
|
|
10/13/15
|
|
$
|
3,194
|
|
|
4.92
|
%
|
|
March 2022
|
|
Atlanta, GA
|
|
11/10/15
|
|
5,000
|
|
|
4.93
|
%
|
|
July 2021
|
|
|
|
|
|
|
$
|
8,194
|
|
|
|
|
|
|
|
Interest Period
|
|
Interest Rate
|
|
|
August 1, 2012 through April 29, 2016
|
|
4.90
|
%
|
|
April 30, 2016 through April 30, 2036
|
|
Libor + 2.00%
|
|
|
|
Three months ended December 31, 2015
|
||||||||||
|
|
Multi-Family
Real Estate
|
|
Other
Real Estate
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Rental and other revenues from real estate properties
|
$
|
21,082
|
|
|
$
|
1,853
|
|
|
$
|
22,935
|
|
|
Other income
|
—
|
|
|
277
|
|
|
277
|
|
|||
|
Total revenues
|
21,082
|
|
|
2,130
|
|
|
23,212
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Real estate operating expenses
|
10,023
|
|
|
1,483
|
|
|
11,506
|
|
|||
|
Interest expense
|
5,459
|
|
|
1,469
|
|
|
6,928
|
|
|||
|
Advisor’s fee, related party
|
594
|
|
|
99
|
|
|
693
|
|
|||
|
Property acquisition costs
|
57
|
|
|
—
|
|
|
57
|
|
|||
|
General and administrative
|
1,661
|
|
|
88
|
|
|
1,749
|
|
|||
|
Depreciation
|
4,957
|
|
|
704
|
|
|
5,661
|
|
|||
|
Total expenses
|
22,751
|
|
|
3,843
|
|
|
26,594
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total revenue less total expense
|
(1,669
|
)
|
|
(1,713
|
)
|
|
(3,382
|
)
|
|||
|
Gain on sale of real estate
|
—
|
|
|
609
|
|
|
609
|
|
|||
|
Net loss
|
(1,669
|
)
|
|
(1,104
|
)
|
|
(2,773
|
)
|
|||
|
Plus: net (income) loss attributable to non-controlling interests
|
(199
|
)
|
|
938
|
|
|
739
|
|
|||
|
Net loss attributable to common shareholders
|
$
|
(1,868
|
)
|
|
$
|
(166
|
)
|
|
$
|
(2,034
|
)
|
|
Segment Assets at December 31, 2015
|
$
|
689,231
|
|
|
$
|
191,251
|
|
|
$
|
880,482
|
|
|
|
|
Three Months Ended December 31, 2014
|
||||||||||
|
|
|
Multi-Family
Real Estate
|
|
Other
Real Estate
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Rental and other revenues from real estate properties
|
|
$
|
18,161
|
|
|
$
|
1,320
|
|
|
$
|
19,481
|
|
|
Other income
|
|
—
|
|
|
296
|
|
|
296
|
|
|||
|
Total revenues
|
|
18,161
|
|
|
1,616
|
|
|
19,777
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Real estate operating expenses
|
|
9,215
|
|
|
1,194
|
|
|
10,409
|
|
|||
|
Interest expense
|
|
4,709
|
|
|
1,492
|
|
|
6,201
|
|
|||
|
Advisor’s fees, related party
|
|
485
|
|
|
99
|
|
|
584
|
|
|||
|
Property acquisition costs
|
|
295
|
|
|
—
|
|
|
295
|
|
|||
|
General and administrative
|
|
1,557
|
|
|
100
|
|
|
1,657
|
|
|||
|
Depreciation
|
|
3,502
|
|
|
656
|
|
|
4,158
|
|
|||
|
Total expenses
|
|
19,763
|
|
|
3,541
|
|
|
23,304
|
|
|||
|
Loss from continuing operations
|
|
(1,602
|
)
|
|
(1,925
|
)
|
|
(3,527
|
)
|
|||
|
Plus: net loss attributable to non-controlling interests
|
|
197
|
|
|
832
|
|
|
1,029
|
|
|||
|
Net loss attributable to common shareholders
|
|
$
|
(1,405
|
)
|
|
$
|
(1,093
|
)
|
|
$
|
(2,498
|
)
|
|
Segment Assets at December 31, 2014
|
|
$
|
580,309
|
|
|
$
|
169,984
|
|
|
$
|
750,293
|
|
|
|
Carrying and Fair Value
|
|
Fair Value Measurements
Using Fair Value Hierarchy
|
|||||||
|
|
|
Level 1
|
|
Level 2
|
||||||
|
Financial Liabilities:
|
|
|
|
|
|
|||||
|
Interest rate swap
|
$
|
38
|
|
|
—
|
|
|
$
|
38
|
|
|
Interest Rate Derivative
|
|
Notional Amount
|
|
Rate
|
|
Maturity
|
|||
|
Interest rate swap
|
|
$
|
1,641
|
|
|
5.25
|
%
|
|
April 1, 2022
|
|
Derivatives as of:
|
||||||||||
|
December 31, 2015
|
|
September 30, 2015
|
||||||||
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Accounts payable and accrued liabilities
|
|
$
|
38
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
58
|
|
|
|
|
Three Months Ended
December 31, |
||||||
|
|
|
2015
|
|
2014
|
||||
|
Amount of gain recognized on derivative in Other Comprehensive Loss
|
|
$
|
12
|
|
|
$
|
31
|
|
|
Amount of loss reclassified from Accumulated
Other Comprehensive Loss into Interest Expense
|
|
$
|
(8
|
)
|
|
$
|
(9
|
)
|
|
|
|
Three Months Ended
December 31, |
|
|
|
|
|||||||||
|
(Dollars in thousands):
|
|
2015
|
|
2014
|
|
Increase
|
|
%
Change
|
|||||||
|
Rental and other revenues from real estate properties
|
|
$
|
22,935
|
|
|
$
|
19,481
|
|
|
$
|
3,454
|
|
|
17.7
|
%
|
|
Other income
|
|
277
|
|
|
296
|
|
|
(19
|
)
|
|
(6.4
|
)%
|
|||
|
Total revenues
|
|
$
|
23,212
|
|
|
$
|
19,777
|
|
|
$
|
3,435
|
|
|
17.4
|
%
|
|
•
|
$3.1 million from four multi-family properties acquired in the twelve months ended December 31, 2015,
|
|
•
|
$953,000 from the operations of same store properties (
i.e.,
properties owned during all of the three months
|
|
•
|
$698,000 from the inclusion, for a full quarter, of a multi-family property acquired in the three months ended
December 31, 2014
,
|
|
•
|
$474,000 from the Southridge development property which began lease up activities in April 2015, and
|
|
•
|
$533,000 from the Newark Joint Venture, due to the commencement of occupancy at residential units completed from October through December 2015.
|
|
|
|
Three Months Ended
December 31, |
|
|
|
|
|||||||||
|
(Dollars in thousands)
|
|
2015
|
|
2014
|
|
Increase
(Decrease)
|
|
% Change
|
|||||||
|
Real estate operating expenses
|
|
$
|
11,506
|
|
|
$
|
10,409
|
|
|
$
|
1,097
|
|
|
10.5
|
%
|
|
Interest expense
|
|
6,928
|
|
|
6,201
|
|
|
727
|
|
|
11.7
|
%
|
|||
|
Advisor’s fees, related party
|
|
693
|
|
|
584
|
|
|
109
|
|
|
18.7
|
%
|
|||
|
Property acquisition costs
|
|
57
|
|
|
295
|
|
|
(238
|
)
|
|
(80.7
|
)%
|
|||
|
General and administrative
|
|
1,749
|
|
|
1,657
|
|
|
92
|
|
|
5.6
|
%
|
|||
|
Depreciation
|
|
5,661
|
|
|
4,158
|
|
|
1,503
|
|
|
36.1
|
%
|
|||
|
Total expenses
|
|
$
|
26,594
|
|
|
$
|
23,304
|
|
|
$
|
3,290
|
|
|
14.1
|
%
|
|
•
|
$1.5 million from five multi-family properties acquired in the twelve months ended December 31, 2015,
|
|
•
|
$397,000 resulting primarily from the commencement of operations at Teachers Village buildings completed from October through December 2015,
|
|
•
|
$359,000 from the inclusion, for the full quarter, of a multi-family property acquired in the three months ended December 2014, and
|
|
•
|
$195,000 of operating expenses at the Southridge development property which commenced operations.
|
|
•
|
$906,000 is due to the mortgages on the five multi-family properties acquired in the twelve months ended December 31, 2015,
|
|
•
|
$206,000 from four same stores properties that obtained supplemental debt,
|
|
•
|
$201,000 from the inclusion, for the full quarter, of the interest from a multi-family property acquired in the three months ended December 31, 2014.
|
|
•
|
$1 million from the five multi-family properties acquired during the twelve moths ended December 31, 2015,
|
|
•
|
$406,000 from the finalization of purchase price allocations with respect to properties acquired in the 12 months ended December 31, 2015.
|
|
•
|
$336,000 due to additions to properties at our Newark ($176,000) and Southridge($160,000) development projects,
|
|
•
|
$259,000 from the inclusion, for the full quarter, of depreciation from a property acquired in the three months ended December 31, 2014,
|
|
|
For the three months ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Cash flow from operating activities
|
$
|
1,917
|
|
|
$
|
7,656
|
|
|
Cash flow used in investing activities
|
(26,515
|
)
|
|
(23,446
|
)
|
||
|
Cash flow from financing activities
|
30,421
|
|
|
3,631
|
|
||
|
Net change in cash and cash equivalents
|
5,823
|
|
|
(12,159
|
)
|
||
|
Cash and cash equivalents a beginning of year
|
15,556
|
|
|
23,181
|
|
||
|
Cash and cash equivalents at end of year
|
$
|
21,379
|
|
|
$
|
11,022
|
|
|
|
|
Three Months Ended
December 31, |
||||||
|
|
|
2015
|
|
2014
|
||||
|
GAAP Net loss attributable to common shareholders
|
|
$
|
(2,034
|
)
|
|
$
|
(2,498
|
)
|
|
Add: depreciation of properties
|
|
5,661
|
|
|
4,154
|
|
||
|
Add: our share of depreciation in unconsolidated joint ventures
|
|
5
|
|
|
5
|
|
||
|
Add: amortization of deferred leasing costs
|
|
14
|
|
|
3
|
|
||
|
Deduct: gain on sale of real estate
|
|
(609
|
)
|
|
—
|
|
||
|
Adjustments for non-controlling interests
|
|
(1,385
|
)
|
|
(1,092
|
)
|
||
|
NAREIT Funds from operations attributable to common shareholders
|
|
1,652
|
|
|
572
|
|
||
|
|
|
|
|
|
||||
|
Adjustments for: straight line rent accruals
|
|
(62
|
)
|
|
(100
|
)
|
||
|
Add: restricted stock expense
|
|
230
|
|
|
206
|
|
||
|
Add: amortization of deferred mortgage costs
|
|
685
|
|
|
745
|
|
||
|
Adjustments for non-controlling interests
|
|
(239
|
)
|
|
(260
|
)
|
||
|
Adjusted funds from operations attributable to common shareholders
|
|
$
|
2,266
|
|
|
$
|
1,163
|
|
|
|
|
Three Months Ended
December 31, |
||||||
|
|
|
2015
|
|
2014
|
||||
|
GAAP Net loss attributable to common shareholders
|
|
$
|
(0.14
|
)
|
|
(0.18
|
)
|
|
|
Add: depreciation of properties
|
|
0.40
|
|
|
0.29
|
|
||
|
Add: our share of depreciation in unconsolidated joint ventures
|
|
—
|
|
|
—
|
|
||
|
Add: amortization of deferred leasing costs
|
|
—
|
|
|
—
|
|
||
|
Deduct: gain on sale of real estate
|
|
(0.04
|
)
|
|
—
|
|
||
|
Adjustment for non-controlling interests
|
|
(0.10
|
)
|
|
(0.07
|
)
|
||
|
NAREIT Funds from operations attributable to common shareholders
|
|
0.12
|
|
|
0.04
|
|
||
|
|
|
|
|
|
||||
|
Adjustments for: straight line rent accruals
|
|
—
|
|
|
—
|
|
||
|
Add: restricted stock expense
|
|
0.02
|
|
|
0.01
|
|
||
|
Add: amortization of deferred mortgage costs
|
|
0.05
|
|
|
0.05
|
|
||
|
Adjustments for non-controlling interests
|
|
(0.02
|
)
|
|
(0.02
|
)
|
||
|
Adjusted funds from operations attributable to common shareholders
|
|
$
|
0.17
|
|
|
$
|
0.08
|
|
|
Exhibit
No.
|
|
Title of Exhibits
|
|
10.1
|
|
Note dated December 11, 2015 in face amount of $8 million payable to the order of Gould Investors L.P.
|
|
31.1
|
|
Certification of President and Chief Executive Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002
|
|
31.2
|
|
Certification of Senior Vice President—Finance pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002
|
|
31.3
|
|
Certification of Vice President and Chief Financial Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002
|
|
32.1
|
|
Certification of President and Chief Executive Officer pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002
|
|
32.2
|
|
Certification of Senior Vice President—Finance pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002
|
|
32.3
|
|
Certification of Vice President and Chief Financial Officer pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Definition Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
|
February 9, 2016
|
/s/ Jeffrey A. Gould
|
|
|
|
Jeffrey A. Gould, President and
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 9, 2016
|
/s/ George Zweier
|
|
|
|
George Zweier, Vice President
|
|
|
|
and Chief Financial Officer
|
|
|
|
(principal financial officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|