These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Massachusetts
|
|
13-2755856
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
60 Cutter Mill Road, Great Neck, NY
|
|
11021
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
o
|
|
Accelerated filer
x
|
|
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
Page No.
|
||
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
||
|
Item 2.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
March 31,
2016 (Unaudited) |
|
September 30,
2015 |
||||
|
ASSETS
|
|
|
|
||||
|
Real estate properties, net of accumulated depreciation
and amortization of $37,767 and $40,640 |
$
|
637,244
|
|
|
$
|
591,727
|
|
|
|
|
|
|
||||
|
Real estate loan
|
19,500
|
|
|
—
|
|
||
|
Cash and cash equivalents
|
34,792
|
|
|
15,556
|
|
||
|
Restricted cash - multi-family
|
6,988
|
|
|
6,518
|
|
||
|
Deferred costs, net
|
6,040
|
|
|
5,327
|
|
||
|
Deposits and escrows
|
9,840
|
|
|
12,782
|
|
||
|
Other assets
|
6,352
|
|
|
6,882
|
|
||
|
Assets of discontinued operations
|
—
|
|
|
173,228
|
|
||
|
Real estate asset held for sale
|
32,219
|
|
|
23,859
|
|
||
|
Total Assets
|
$
|
752,975
|
|
|
$
|
835,879
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Mortgages payable
|
$
|
495,136
|
|
|
$
|
456,064
|
|
|
Junior subordinated notes
|
37,400
|
|
|
37,400
|
|
||
|
Accounts payable and accrued liabilities
|
14,310
|
|
|
14,780
|
|
||
|
Liabilities of discontinued operations
|
—
|
|
|
148,213
|
|
||
|
Mortgage payable held for sale
|
26,400
|
|
|
19,248
|
|
||
|
Total Liabilities
|
573,246
|
|
|
675,705
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
BRT Realty Trust shareholders’ equity:
|
|
|
|
||||
|
Preferred shares, $1 par value:
|
|
|
|
||||
|
Authorized 10,000 shares, none issued
|
—
|
|
|
—
|
|
||
|
Shares of beneficial interest, $3 par value:
|
|
|
|
||||
|
Authorized number of shares, unlimited, 13,306 and13,428 issued
|
39,919
|
|
|
40,285
|
|
||
|
Additional paid-in capital
|
161,041
|
|
|
161,842
|
|
||
|
Accumulated other comprehensive loss
|
(72
|
)
|
|
(58
|
)
|
||
|
Accumulated deficit
|
(56,512
|
)
|
|
(79,414
|
)
|
||
|
Total BRT Realty Trust shareholders’ equity
|
144,376
|
|
|
122,655
|
|
||
|
Non-controlling interests
|
35,353
|
|
|
37,519
|
|
||
|
Total Equity
|
179,729
|
|
|
160,174
|
|
||
|
Total Liabilities and Equity
|
$
|
752,975
|
|
|
$
|
835,879
|
|
|
|
Three Months Ended
March 31, |
|
Six Months Ended
March 31, |
||||||||||||
|
|
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Rental and other revenues from real estate properties
|
$
|
22,831
|
|
|
$
|
19,098
|
|
|
$
|
44,229
|
|
|
$
|
37,597
|
|
|
Other income
|
2,026
|
|
|
25
|
|
|
2,033
|
|
|
52
|
|
||||
|
Total revenues
|
24,857
|
|
|
19,123
|
|
|
46,262
|
|
|
37,649
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Real estate operating expenses - including $372 and $369 to related parties for the three months ended and $804 and $725 for the six months ended
|
10,935
|
|
|
9,215
|
|
|
21,108
|
|
|
18,580
|
|
||||
|
Interest expense - including $62 and $- to related party for the three months ended and $86 and $- for the six months ended
|
6,049
|
|
|
4,738
|
|
|
11,580
|
|
|
9,499
|
|
||||
|
Advisor’s fees, related party
|
—
|
|
|
605
|
|
|
693
|
|
|
1,189
|
|
||||
|
Property acquisition costs - including $439 and $- to related parties for the three months ended and $439 and $276 for the six months ended
|
953
|
|
|
—
|
|
|
1,010
|
|
|
295
|
|
||||
|
General and administrative - including $60 and $69 to related party for the three months ended and $87 and $127 for the six months ended
|
2,280
|
|
|
1,736
|
|
|
4,029
|
|
|
3,393
|
|
||||
|
Depreciation
|
5,632
|
|
|
4,544
|
|
|
10,616
|
|
|
8,202
|
|
||||
|
Total expenses
|
25,849
|
|
|
20,838
|
|
|
49,036
|
|
|
41,158
|
|
||||
|
Total revenue less total expenses
|
(992
|
)
|
|
(1,715
|
)
|
|
(2,774
|
)
|
|
(3,509
|
)
|
||||
|
Gain on sale of real estate
|
24,226
|
|
|
2,777
|
|
|
24,835
|
|
|
2,777
|
|
||||
|
Loss on extinguishment of debt
|
(2,668
|
)
|
|
—
|
|
|
(2,668
|
)
|
|
—
|
|
||||
|
Income from continuing operations
|
20,566
|
|
|
1,062
|
|
|
19,393
|
|
|
(732
|
)
|
||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
||||||||
|
Loss from discontinued operations
|
(1,188
|
)
|
|
(1,448
|
)
|
|
(2,788
|
)
|
|
(3,181
|
)
|
||||
|
Gain on sale of partnership interest
|
15,467
|
|
|
—
|
|
|
15,467
|
|
|
—
|
|
||||
|
Discontinued operations
|
14,279
|
|
|
(1,448
|
)
|
|
12,679
|
|
|
(3,181
|
)
|
||||
|
Net income (loss)
|
34,845
|
|
|
(386
|
)
|
|
32,072
|
|
|
(3,913
|
)
|
||||
|
Plus: net (income) loss attributable to non-controlling interests
|
(9,909
|
)
|
|
(362
|
)
|
|
(9,170
|
)
|
|
667
|
|
||||
|
Net income (loss) attributable to common shareholders
|
$
|
24,936
|
|
|
$
|
(748
|
)
|
|
$
|
22,902
|
|
|
$
|
(3,246
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted per share amounts attributable to common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations
|
$
|
0.75
|
|
|
$
|
0.05
|
|
|
$
|
0.72
|
|
|
$
|
(0.01
|
)
|
|
Income (loss) from discontinued operations
|
1.01
|
|
|
(0.10
|
)
|
|
0.90
|
|
|
(0.22
|
)
|
||||
|
Basic and diluted earnings (loss) per share
|
$
|
1.76
|
|
|
$
|
(0.05
|
)
|
|
$
|
1.62
|
|
|
$
|
(0.23
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts attributable to BRT Realty Trust:
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations
|
$
|
9,957
|
|
|
$
|
(174
|
)
|
|
$
|
8,564
|
|
|
$
|
(2,188
|
)
|
|
Income (loss) from discontinued operations
|
14,979
|
|
|
(574
|
)
|
|
14,338
|
|
|
(1,058
|
)
|
||||
|
Net Income (loss)
|
$
|
24,936
|
|
|
$
|
(748
|
)
|
|
$
|
22,902
|
|
|
$
|
(3,246
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
14,132,235
|
|
|
14,086,761
|
|
|
14,116,560
|
|
|
14,165,826
|
|
||||
|
|
Three Months Ended
March 31, |
|
Six Months Ended
March 31, |
||||||||||||
|
|
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income (loss)
|
$
|
34,845
|
|
|
$
|
(386
|
)
|
|
32,072
|
|
|
(3,913
|
)
|
||
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized loss on derivative instruments
|
(34
|
)
|
|
(23
|
)
|
|
(14
|
)
|
|
(48
|
)
|
||||
|
Other comprehensive loss
|
(34
|
)
|
|
(23
|
)
|
|
(14
|
)
|
|
(48
|
)
|
||||
|
Comprehensive income (loss)
|
34,811
|
|
|
(409
|
)
|
|
32,058
|
|
|
(3,961
|
)
|
||||
|
Less: comprehensive income (loss) attributable to non-controlling interests
|
9,904
|
|
|
359
|
|
|
9,168
|
|
|
(667
|
)
|
||||
|
Comprehensive income (loss) attributable to common shareholders
|
$
|
24,907
|
|
|
$
|
(768
|
)
|
|
$
|
22,890
|
|
|
$
|
(3,294
|
)
|
|
|
Shares of Beneficial Interest
|
|
Additional
Paid-In Capital
|
|
Accumulated
Other Comprehensive (Loss)
|
|
Accumulated Deficit
|
|
Non- Controlling Interest
|
|
Total
|
||||||||||||
|
Balances, September 30, 2015
|
$
|
40,285
|
|
|
$
|
161,842
|
|
|
$
|
(58
|
)
|
|
$
|
(79,414
|
)
|
|
$
|
37,519
|
|
|
$
|
160,174
|
|
|
Restricted stock vesting
|
390
|
|
|
(390
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Compensation expense –restricted stock
|
—
|
|
|
418
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
418
|
|
||||||
|
Contributions from non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,964
|
|
|
10,964
|
|
||||||
|
Distributions to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,013
|
)
|
|
(21,013
|
)
|
||||||
|
Deconsolidation of joint venture upon sale
|
|
|
|
|
|
|
|
|
(1,287
|
)
|
|
(1,287
|
)
|
||||||||||
|
Shares repurchased - 252,000 shares
|
(756
|
)
|
|
(829
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,585
|
)
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
22,902
|
|
|
9,170
|
|
|
32,072
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
||||||
|
Comprehensive income |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,058
|
|
||||||
|
Balances, March 31, 2016
|
$
|
39,919
|
|
|
$
|
161,041
|
|
|
$
|
(72
|
)
|
|
$
|
(56,512
|
)
|
|
$
|
35,353
|
|
|
$
|
179,729
|
|
|
|
Six Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
32,072
|
|
|
$
|
(3,913
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
12,943
|
|
|
10,492
|
|
||
|
Amortization of restricted stock
|
418
|
|
|
444
|
|
||
|
Gain on sale of real estate
|
(24,835
|
)
|
|
(2,777
|
)
|
||
|
Gain on sale of partnership interest
|
(15,467
|
)
|
|
—
|
|
||
|
Loss on extinguishment of debt
|
2,668
|
|
|
—
|
|
||
|
Effect of deconsolidation of non-controlling interest
|
(1,687
|
)
|
|
—
|
|
||
|
Increases and decreases from changes in other assets and liabilities:
|
|
|
|
||||
|
(Increase) decrease in interest and dividends receivable
|
(2,040
|
)
|
|
17
|
|
||
|
Increase in prepaid expenses
|
(86
|
)
|
|
(1,503
|
)
|
||
|
Increase in prepaid interest
|
—
|
|
|
598
|
|
||
|
Decrease in deposits and escrows
|
3,035
|
|
|
3,285
|
|
||
|
Decrease in other assets
|
2,566
|
|
|
4,390
|
|
||
|
Increase in accounts payable and accrued liabilities
|
(89
|
)
|
|
4,248
|
|
||
|
Net cash provided by operating activities
|
9,498
|
|
|
15,281
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Collections from real estate loans
|
—
|
|
|
2,000
|
|
||
|
Additions to real estate properties
|
(100,148
|
)
|
|
(10,777
|
)
|
||
|
Net costs capitalized to real estate properties
|
(25,244
|
)
|
|
(35,307
|
)
|
||
|
Net change in restricted cash - Newark
|
(1,952
|
)
|
|
6,162
|
|
||
|
Net change in restricted cash - Multi Family
|
(470
|
)
|
|
2,774
|
|
||
|
Purchase of non controlling interests
|
—
|
|
|
(3,886
|
)
|
||
|
Proceeds from the sale of real estate properties
|
94,602
|
|
|
9,605
|
|
||
|
Proceeds from the sale of joint venture interest
|
16,870
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
(16,342
|
)
|
|
(29,429
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from mortgages payable
|
96,527
|
|
|
24,549
|
|
||
|
Increase in other borrowed funds
|
6,001
|
|
|
—
|
|
||
|
Mortgage payoffs
|
(60,552
|
)
|
|
(6,233
|
)
|
||
|
Mortgage amortization
|
(2,591
|
)
|
|
(1,376
|
)
|
||
|
Loss on extinguishment of debt
|
(2,668
|
)
|
|
0
|
|
||
|
Increase in deferred borrowing costs
|
(1,750
|
)
|
|
(2,465
|
)
|
||
|
Capital contributions from non-controlling interests
|
10,964
|
|
|
292
|
|
||
|
Capital distribution to non-controlling interests
|
(21,013
|
)
|
|
(3,367
|
)
|
||
|
Proceeds from sale of New Market Tax Credits
|
2,746
|
|
|
—
|
|
||
|
Repurchase of shares of beneficial interest
|
(1,584
|
)
|
|
(2,422
|
)
|
||
|
Net cash provided by financing activities
|
26,080
|
|
|
8,978
|
|
||
|
|
|
|
|
||||
|
Net increase (decrease) in cash and cash equivalents
|
19,236
|
|
|
(5,170
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
15,556
|
|
|
23,181
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
34,792
|
|
|
$
|
18,011
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid during the period for interest
|
$
|
14,181
|
|
|
$
|
12,230
|
|
|
Taxes paid
|
$
|
536
|
|
|
$
|
21
|
|
|
Acquisition of real estate through assumption of debt
|
$
|
16,051
|
|
|
$
|
17,173
|
|
|
Real estate properties reclassified to assets held for sale
|
$
|
32,219
|
|
|
$
|
—
|
|
|
|
September 30, 2015 Balance |
|
Additions
|
|
Capitalized Costs and Improvements
|
|
Depreciation
|
|
Sales
|
|
March 31, 2016 Balance |
||||||||||||
|
Multi-family
|
$
|
605,040
|
|
|
$
|
116,200
|
|
|
$
|
18,059
|
|
|
$
|
(10,562
|
)
|
|
$
|
(69,767
|
)
|
|
$
|
658,970
|
|
|
Land - Daytona, FL
|
7,972
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
7,973
|
|
||||||
|
Shopping centers/Retail - Yonkers, NY
|
2,574
|
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|
—
|
|
|
2,520
|
|
||||||
|
Total real estate properties
|
$
|
615,586
|
|
|
$
|
116,200
|
|
|
$
|
18,060
|
|
|
$
|
(10,616
|
)
|
|
$
|
(69,767
|
)
|
|
$
|
669,463
|
|
|
|
|
Preliminary Purchase Price Allocation
|
||
|
Land
|
|
$
|
14,508
|
|
|
Buildings and Improvements
|
|
101,692
|
|
|
|
Total Consideration
|
|
$
|
116,200
|
|
|
|
|
Preliminary Purchase Price Allocation
|
|
Adjustments
|
|
Finalized Purchase Price Allocation
|
||||||
|
Land
|
|
$
|
9,553
|
|
|
$
|
(3,598
|
)
|
|
$
|
5,955
|
|
|
Building and Improvements
|
|
91,922
|
|
|
3,129
|
|
|
95,051
|
|
|||
|
Acquisition-related intangible assets (in acquired lease intangibles, net)
|
|
—
|
|
|
469
|
|
|
469
|
|
|||
|
Total Consideration
|
|
$
|
101,475
|
|
|
$
|
—
|
|
|
$
|
101,475
|
|
|
Location
|
|
Purchase Date
|
|
No. of Units
|
|
Contract Purchase Price
|
|
Acquisition Mortgage Debt
|
|
Initial BRT Equity
|
|
Ownership Percentage
|
|
Property Acquisition Cost
|
||||||||||
|
N. Charleston, SC (a)
|
|
10/13/2015
|
|
271
|
|
|
$
|
3,625
|
|
|
—
|
|
|
$
|
6,558
|
|
|
65
|
%
|
|
—
|
|
||
|
La Grange, GA
|
|
11/18/2015
|
|
236
|
|
|
22,800
|
|
|
$
|
16,051
|
|
|
6,824
|
|
|
100
|
%
|
|
$
|
57
|
|
||
|
Katy, TX
|
|
1/22/2016
|
|
268
|
|
|
40,250
|
|
|
30,750
|
|
|
8,150
|
|
|
75
|
%
|
|
382
|
|
||||
|
Macon, GA
|
|
2/1/2016
|
|
240
|
|
|
14,525
|
|
|
11,200
|
|
|
3,250
|
|
|
80
|
%
|
|
158
|
|
||||
|
Southaven, MS
|
|
2/29/2016
|
|
392
|
|
|
35,000
|
|
|
28,000
|
|
|
5,856
|
|
|
60
|
%
|
|
413
|
|
||||
|
|
|
|
|
1,407
|
|
|
$
|
116,200
|
|
|
$
|
86,001
|
|
|
$
|
30,638
|
|
|
|
|
$
|
1,010
|
|
|
|
Location
|
Sale
Date |
|
No. of
Units |
|
Sales Price
|
|
Gain on Sale
|
|
Non-controlling partner portion of gain
|
|||||||
|
New York, NY
|
10/1/2015
|
|
1
|
|
|
$
|
652
|
|
|
$
|
609
|
|
|
—
|
|
|
|
Cordova, TN
|
3/2/2016
|
|
464
|
|
|
31,100
|
|
|
6,764
|
|
|
$
|
2,195
|
|
||
|
Kennesaw, GA
|
3/15/2016
|
|
450
|
|
|
64,000
|
|
|
17,462
|
|
|
10,037
|
|
|||
|
|
|
|
915
|
|
|
$
|
95,752
|
|
|
$
|
24,835
|
|
|
$
|
12,232
|
|
|
Balance Sheet
|
|
September 30, 2015
|
||
|
ASSETS
|
|
|
||
|
Real estate properties, net
|
|
$
|
141,441
|
|
|
Restricted cash
|
|
13,277
|
|
|
|
Deferred costs, net
|
|
9,683
|
|
|
|
Deposits and escrows
|
|
93
|
|
|
|
Other assets
|
|
8,734
|
|
|
|
Total assets of discontinued operations
|
|
$
|
173,228
|
|
|
|
|
|
||
|
LIABILITIES
|
|
|
||
|
Mortgage payable
|
|
$
|
110,375
|
|
|
Accounts payable and accrued liabilities
|
|
6,848
|
|
|
|
Deferred income
|
|
30,990
|
|
|
|
Total liabilities of discontinued operations
|
|
$
|
148,213
|
|
|
Statement of Operations
|
||||||||||||||||
|
|
|
Three Months Ended
March 31, |
|
Six Months Ended March 31,
|
||||||||||||
|
|
|
|
||||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Rental and other revenue from real estate properties
|
|
$
|
900
|
|
|
$
|
1,088
|
|
|
$
|
2,437
|
|
|
$
|
2,070
|
|
|
Other income
|
|
174
|
|
|
261
|
|
|
444
|
|
|
530
|
|
||||
|
Total revenues
|
|
1,074
|
|
|
1,349
|
|
|
2,881
|
|
|
2,600
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Real estate operating expenses
|
|
944
|
|
|
1,099
|
|
|
2,277
|
|
|
2,143
|
|
||||
|
Interest expense
|
|
845
|
|
|
1,127
|
|
|
2,242
|
|
|
2,567
|
|
||||
|
Depreciation
|
|
473
|
|
|
571
|
|
|
1,150
|
|
|
1,071
|
|
||||
|
Total expense
|
|
2,262
|
|
|
2,797
|
|
|
5,669
|
|
|
5,781
|
|
||||
|
Income from discontinued operations
|
|
(1,188
|
)
|
|
(1,448
|
)
|
|
(2,788
|
)
|
|
(3,181
|
)
|
||||
|
Gain on sale of partnership interest
|
|
15,467
|
|
|
—
|
|
|
15,467
|
|
|
—
|
|
||||
|
Discontinued operations
|
|
$
|
14,279
|
|
|
$
|
(1,448
|
)
|
|
$
|
12,679
|
|
|
$
|
(3,181
|
)
|
|
|
|
March 31, 2016
|
|
September 30, 2015
|
||||
|
Mortgages payable (a)
|
|
$
|
495,136
|
|
|
$
|
456,064
|
|
|
Junior subordinated notes
|
|
37,400
|
|
|
37,400
|
|
||
|
Total debt obligations
|
|
$
|
532,536
|
|
|
$
|
493,464
|
|
|
Location
|
|
Closing Date
|
|
Acquisition Mortgage Debt
|
|
Interest Rate
|
|
Interest only period
|
|
Maturity Date
|
|||
|
LaGrange, GA
|
|
11/18/15
|
|
$
|
16,051
|
|
|
4.36
|
%
|
|
-
|
|
February 2022
|
|
Katy, TX
|
|
1/22/16
|
|
30,750
|
|
|
4.44
|
%
|
|
60 months
|
|
February 2026
|
|
|
Macon, GA
|
|
2/1/16
|
|
11,200
|
|
|
4.39
|
%
|
|
24 months
|
|
February 2026
|
|
|
Southaven, MS
|
|
2/29/16
|
|
28,000
|
|
|
4.24
|
%
|
|
60 months
|
|
March 2026
|
|
|
|
|
|
|
$
|
86,001
|
|
|
|
|
|
|
|
|
|
Location
|
|
Closing Date
|
|
Additional Mortgage Debt
|
|
Interest Rate
|
|
Maturity Date
|
|||
|
Pensacola, FL
|
|
10/13/15
|
|
$
|
3,194
|
|
|
4.92
|
%
|
|
March 2022
|
|
Atlanta, GA
|
|
11/10/15
|
|
5,000
|
|
|
4.93
|
%
|
|
July 2021
|
|
|
Houston, TX
|
|
2/9/16
|
|
3,865
|
|
|
4.94
|
%
|
|
August 2021
|
|
|
|
|
|
|
$
|
12,059
|
|
|
|
|
|
|
|
Interest Period
|
|
Interest Rate
|
|
|
August 1, 2012 through April 29, 2016
|
|
4.90
|
%
|
|
April 30, 2016 through April 30, 2036
|
|
Libor + 2.00%
|
|
|
|
Three Months Ended March 31, 2016
|
||||||||||
|
|
Multi-Family
Real Estate
|
|
Other
Assets
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Rental and other revenues from real estate properties
|
$
|
22,473
|
|
|
$
|
358
|
|
|
$
|
22,831
|
|
|
Other income
|
—
|
|
|
2,026
|
|
|
2,026
|
|
|||
|
Total revenues
|
22,473
|
|
|
2,384
|
|
|
24,857
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
Real estate operating expenses
|
10,793
|
|
|
142
|
|
|
10,935
|
|
|||
|
Interest expense
|
6,028
|
|
|
21
|
|
|
6,049
|
|
|||
|
Property acquisition costs
|
953
|
|
|
—
|
|
|
953
|
|
|||
|
General and administrative
|
2,234
|
|
|
46
|
|
|
2,280
|
|
|||
|
Depreciation
|
5,605
|
|
|
27
|
|
|
5,632
|
|
|||
|
Total expenses
|
25,613
|
|
|
236
|
|
|
25,849
|
|
|||
|
Total revenue less total expenses
|
(3,140
|
)
|
|
2,148
|
|
|
(992
|
)
|
|||
|
Gain on sale of real estate
|
24,226
|
|
|
—
|
|
|
24,226
|
|
|||
|
Loss on extinguishment of debt
|
(2,668
|
)
|
|
—
|
|
|
(2,668
|
)
|
|||
|
Income from continuing operations
|
18,418
|
|
|
2,148
|
|
|
20,566
|
|
|||
|
Plus: net (income) loss attributable to non-controlling interests
|
(10,581
|
)
|
|
672
|
|
|
(9,909
|
)
|
|||
|
Net income attributable to common shareholders before reconciling items
|
$
|
7,837
|
|
|
$
|
2,820
|
|
|
$
|
10,657
|
|
|
Reconciling adjustment:
|
|
|
|
|
|
||||||
|
Discontinued operations
|
|
|
|
|
14,279
|
|
|||||
|
Net income attributable to common shareholders
|
|
|
|
|
$
|
24,936
|
|
||||
|
Segment Assets at March 31, 2016
|
$
|
722,338
|
|
|
$
|
30,637
|
|
|
$
|
752,975
|
|
|
|
|
Three Months Ended March 31, 2015
|
||||||||||
|
|
|
Multi-Family
Real Estate
|
|
Other Assets
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Rental and other revenues from real estate properties
|
|
$
|
18,795
|
|
|
$
|
303
|
|
|
$
|
19,098
|
|
|
Other income
|
|
—
|
|
|
25
|
|
|
25
|
|
|||
|
Total revenues
|
|
18,795
|
|
|
328
|
|
|
19,123
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Real estate operating expenses
|
|
9,105
|
|
|
110
|
|
|
9,215
|
|
|||
|
Interest expense
|
|
4,686
|
|
|
52
|
|
|
4,738
|
|
|||
|
Advisor's fee, related party
|
|
518
|
|
|
87
|
|
|
605
|
|
|||
|
General and administrative
|
|
1,632
|
|
|
104
|
|
|
1,736
|
|
|||
|
Depreciation and amortization
|
|
4,514
|
|
|
30
|
|
|
4,544
|
|
|||
|
Total expenses
|
|
20,455
|
|
|
383
|
|
|
20,838
|
|
|||
|
Total Revenues less total expenses
|
|
(1,660
|
)
|
|
(55
|
)
|
|
(1,715
|
)
|
|||
|
Gain on sale of real estate assets
|
|
2,777
|
|
|
—
|
|
|
2,777
|
|
|||
|
Income from continuing operations
|
|
1,117
|
|
|
(55
|
)
|
|
1,062
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Plus: net loss attributable to non-controlling interests
|
|
(1,212
|
)
|
|
850
|
|
|
(362
|
)
|
|||
|
Net (loss) income attributable to common shareholders
|
|
$
|
(95
|
)
|
|
$
|
795
|
|
|
$
|
700
|
|
|
Reconciling adjustment:
|
|
|
|
|
|
|
||||||
|
Discontinued operations
|
|
|
|
|
|
(1,448
|
)
|
|||||
|
Net loss attributable to common shareholders
|
|
|
|
|
|
$
|
(748
|
)
|
||||
|
Segment Assets at March 31, 2015
|
|
$
|
583,438
|
|
|
$
|
17,075
|
|
|
$
|
600,513
|
|
|
|
|
Six Months Ended March 31, 2016
|
||||||||||
|
|
|
Multi-Family
Real Estate
|
|
Other Assets
|
|
Total
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Rental and other revenues from real estate properties
|
|
$
|
43,556
|
|
|
$
|
673
|
|
|
$
|
44,229
|
|
|
Other income
|
|
—
|
|
|
2,033
|
|
|
2,033
|
|
|||
|
Total revenues
|
|
43,556
|
|
|
2,706
|
|
|
46,262
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Real estate operating expenses
|
|
20,816
|
|
|
292
|
|
|
21,108
|
|
|||
|
Interest expense
|
|
11,487
|
|
|
93
|
|
|
11,580
|
|
|||
|
Advisor's fee, related party
|
|
594
|
|
|
99
|
|
|
693
|
|
|||
|
Property acquisition costs
|
|
1,010
|
|
|
—
|
|
|
1,010
|
|
|||
|
General and administrative
|
|
3,895
|
|
|
134
|
|
|
4,029
|
|
|||
|
Depreciation
|
|
10,563
|
|
|
53
|
|
|
10,616
|
|
|||
|
Total expenses
|
|
48,365
|
|
|
671
|
|
|
49,036
|
|
|||
|
Total revenue less total expenses
|
|
(4,809
|
)
|
|
2,035
|
|
|
(2,774
|
)
|
|||
|
Gain on sale of real estate
|
|
24,226
|
|
|
609
|
|
|
24,835
|
|
|||
|
Loss on extinguishment of debt
|
|
(2,668
|
)
|
|
—
|
|
|
(2,668
|
)
|
|||
|
Income from continuing operations
|
|
16,749
|
|
|
2,644
|
|
|
19,393
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Plus: net (income) loss attributable to non-controlling interests
|
|
(10,780
|
)
|
|
1,610
|
|
|
(9,170
|
)
|
|||
|
Net income attributable to common shareholders before reconciling items
|
|
$
|
5,969
|
|
|
$
|
4,254
|
|
|
$
|
10,223
|
|
|
Reconciling adjustment:
|
|
|
|
|
|
|
||||||
|
Discontinued operations
|
|
|
|
|
|
12,679
|
|
|||||
|
Net income attributable to common shareholders
|
|
|
|
|
|
$
|
22,902
|
|
||||
|
Segment Assets at March 31, 2016
|
|
$
|
722,338
|
|
|
$
|
30,637
|
|
|
$
|
752,975
|
|
|
|
|
Six Months Ended March 31, 2015
|
||||||||||
|
|
|
Multi-Family
Real Estate
|
|
Other
Real Estate
|
|
Total
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Rental and other revenues from real estate properties
|
|
$
|
36,956
|
|
|
$
|
641
|
|
|
$
|
37,597
|
|
|
Other income
|
|
—
|
|
|
52
|
|
|
52
|
|
|||
|
Total revenues
|
|
36,956
|
|
|
693
|
|
|
37,649
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Real estate operating expenses
|
|
18,320
|
|
|
260
|
|
|
18,580
|
|
|||
|
Interest expense
|
|
9,395
|
|
|
104
|
|
|
9,499
|
|
|||
|
Advisor's fee, related party
|
|
1,003
|
|
|
186
|
|
|
1,189
|
|
|||
|
Property acquisition costs
|
|
295
|
|
|
—
|
|
|
295
|
|
|||
|
General and administrative
|
|
3,190
|
|
|
203
|
|
|
3,393
|
|
|||
|
Depreciation
|
|
8,144
|
|
|
58
|
|
|
8,202
|
|
|||
|
Total expenses
|
|
40,347
|
|
|
811
|
|
|
41,158
|
|
|||
|
Total revenue less total expenses
|
|
(3,391
|
)
|
|
(118
|
)
|
|
(3,509
|
)
|
|||
|
Gain on sale of real estate
|
|
2,777
|
|
|
—
|
|
|
2,777
|
|
|||
|
Income from continuing operations
|
|
(614
|
)
|
|
(118
|
)
|
|
(732
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Plus: net (income) loss attributable to non-controlling interests
|
|
(1,015
|
)
|
|
1,682
|
|
|
667
|
|
|||
|
Net (loss) income attributable to common shareholders before reconciling items
|
|
$
|
(1,629
|
)
|
|
$
|
1,564
|
|
|
$
|
(65
|
)
|
|
Reconciling adjustment:
|
|
|
|
|
|
|
||||||
|
Discontinued operations
|
|
|
|
|
|
(3,181
|
)
|
|||||
|
Net loss attributable to common shareholders
|
|
|
|
|
|
$
|
(3,246
|
)
|
||||
|
Segment Assets at March 31, 2015
|
|
$
|
583,438
|
|
|
$
|
17,075
|
|
|
$
|
600,513
|
|
|
|
Carrying and Fair Value
|
|
Fair Value Measurements
Using Fair Value Hierarchy
|
|||||||
|
|
|
Level 1
|
|
Level 2
|
||||||
|
Financial Liabilities:
|
|
|
|
|
|
|||||
|
Interest rate swap
|
$
|
72
|
|
|
—
|
|
|
$
|
72
|
|
|
Interest Rate Derivative
|
|
Notional Amount
|
|
Rate
|
|
Maturity
|
|||
|
Interest rate swap
|
|
$
|
1,613
|
|
|
5.25
|
%
|
|
April 1, 2022
|
|
Derivatives as of:
|
||||||||||
|
March 31, 2016
|
|
September 30, 2015
|
||||||||
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Accounts payable and accrued liabilities
|
|
$
|
72
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
58
|
|
|
|
|
Three Months Ended
March 31, |
|
Six Months Ended March 31, 2016
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Amount of loss recognized on derivative in Other Comprehensive Income (loss)
|
|
$
|
(41
|
)
|
|
$
|
(28
|
)
|
|
$
|
(29
|
)
|
|
$
|
(60
|
)
|
|
Amount of loss reclassified from Accumulated
Other Comprehensive Income (loss) into Interest Expense
|
|
$
|
(7
|
)
|
|
$
|
(8
|
)
|
|
$
|
(15
|
)
|
|
$
|
(17
|
)
|
|
|
|
Three Months Ended
March 31, |
|
|
|
|
|||||||||
|
(Dollars in thousands):
|
|
2016
|
|
2015
|
|
Increase
|
|
%
Change
|
|||||||
|
Rental and other revenues from real estate properties
|
|
$
|
22,831
|
|
|
$
|
19,098
|
|
|
$
|
3,733
|
|
|
19.5
|
%
|
|
Other income
|
|
2,026
|
|
|
25
|
|
|
2,001
|
|
|
N/M
|
|
|||
|
Total revenues
|
|
$
|
24,857
|
|
|
$
|
19,123
|
|
|
$
|
5,734
|
|
|
30.0
|
%
|
|
•
|
$4.7 million from eight multi-family properties acquired in the twelve months ended
March 31, 2016
,
|
|
•
|
$726,000 from same store properties (
i.e.,
properties owned during all of the three months ended
March 31,
2016
and
2015
) , due primarily to a net increase in rental rates at many of our multi-family properties and
|
|
•
|
$665,000 from the Southridge development property which began lease up activities in April 2015.
|
|
|
|
Three Months Ended
March 31, |
|
|
|
|
|||||||||
|
(Dollars in thousands)
|
|
2016
|
|
2015
|
|
Increase
(Decrease)
|
|
% Change
|
|||||||
|
Real estate operating expenses
|
|
$
|
10,935
|
|
|
$
|
9,215
|
|
|
$
|
1,720
|
|
|
18.7
|
%
|
|
Interest expense
|
|
6,049
|
|
|
4,738
|
|
|
1,311
|
|
|
27.7
|
%
|
|||
|
Advisor’s fees, related party
|
|
—
|
|
|
605
|
|
|
(605
|
)
|
|
(100.0
|
)%
|
|||
|
Property acquisition costs
|
|
953
|
|
|
—
|
|
|
953
|
|
|
N/A
|
|
|||
|
General and administrative
|
|
2,280
|
|
|
1,736
|
|
|
544
|
|
|
31.3
|
%
|
|||
|
Depreciation
|
|
5,632
|
|
|
4,544
|
|
|
1,088
|
|
|
23.9
|
%
|
|||
|
Total expenses
|
|
$
|
25,849
|
|
|
$
|
20,838
|
|
|
$
|
5,011
|
|
|
24.0
|
%
|
|
•
|
$2.0 million from eight multi-family properties acquired in the twelve months ended
March 31, 2016
,
|
|
•
|
$315,000 from same store properties due to increased real estate taxes, utilities and repairs and maintenance at several properties, and
|
|
•
|
$287,000 from the Southridge development which commenced operations in April 2015.
|
|
•
|
$1.4 million is due to the mortgages on the eight multi-family properties acquired in the twelve months ended
March 31, 2016
,
|
|
•
|
$252,000 from six properties that obtained supplemental debt, and
|
|
•
|
$136,000 for the Southridge development as we ceased capitalizing interest on buildings that were completed.
|
|
•
|
$1.9 million from the eight multi-family properties acquired during the twelve months ended
March 31, 2016
,
|
|
•
|
$429,000 due to the commencement of depreciation upon completion of certain buildings at our Southridge development, and
|
|
•
|
$103,000 from the finalization of purchase price allocations with respect to properties acquired in the 12 months ended
March 31, 2016
.
|
|
|
|
Six Months Ended
March 31, |
|
|
|
|
|||||||||
|
(Dollars in thousands):
|
|
2016
|
|
2015
|
|
Increase
|
|
%
Change
|
|||||||
|
Rental and other revenues from real estate properties
|
|
$
|
44,229
|
|
|
$
|
37,597
|
|
|
$
|
6,632
|
|
|
17.6
|
%
|
|
Other income
|
|
2,033
|
|
|
52
|
|
|
1,981
|
|
|
N/M
|
|
|||
|
Total revenues
|
|
$
|
46,262
|
|
|
$
|
37,649
|
|
|
$
|
8,613
|
|
|
22.9
|
%
|
|
•
|
$6.2 million from the inclusion, for the full six months, of four multi-family properties that were only owned for a portion of the corresponding period in the prior year,
|
|
•
|
$2.2 million from five multi-family properties acquired in the twelve months ended
March 31, 2016
,
|
|
•
|
$1.5 million from same store operations (
i.e.,
properties owned during all of the
six months ended
March 31,
2016
and
2015
), due primarily to a net increase in rental rates at several of our multi-family properties, and
|
|
•
|
$1.1 million from the Southridge development as a result of commencement of lease up activities in April 2015.
|
|
|
|
Six Months Ended
March 31, |
|
|
|
|
|||||||||
|
(Dollars in thousands)
|
|
2016
|
|
2015
|
|
Increase
(Decrease)
|
|
% Change
|
|||||||
|
Real estate operating expenses
|
|
$
|
21,108
|
|
|
$
|
18,580
|
|
|
$
|
2,528
|
|
|
13.6
|
%
|
|
Interest expense
|
|
11,580
|
|
|
9,499
|
|
|
2,081
|
|
|
21.9
|
%
|
|||
|
Advisor’s fees, related party
|
|
693
|
|
|
1,189
|
|
|
(496
|
)
|
|
(41.7
|
)%
|
|||
|
Property acquisition costs
|
|
1,010
|
|
|
295
|
|
|
715
|
|
|
242.4
|
%
|
|||
|
General and administrative
|
|
4,029
|
|
|
3,393
|
|
|
636
|
|
|
18.7
|
%
|
|||
|
Depreciation
|
|
10,616
|
|
|
8,202
|
|
|
2,414
|
|
|
29.4
|
%
|
|||
|
Total expenses
|
|
$
|
49,036
|
|
|
$
|
41,158
|
|
|
$
|
7,878
|
|
|
19.1
|
%
|
|
•
|
$3.0 million from the inclusion, for the full six months ended March 31, 2016, of four multi-family properties that were only owned for a portion of the corresponding period in the prior year
|
|
•
|
$852,000 from five multi-family properties acquired in the twelve months ended
March 31, 2016
, and
|
|
•
|
$482,000 at the Southridge development which commenced operations in April 2015.
|
|
•
|
$1.9 million from the inclusion, for the full six months ended March 31, 2016 of interest expense of four multi-family properties that were only owned for a portion of the corresponding period in the prior year
|
|
•
|
$722,000 is due to the mortgages on the four multi-family properties acquired in the twelve months ended
March 31, 2016
, and
|
|
•
|
$362,000 from five properties that obtained supplemental debt.
|
|
•
|
$2.5 million from the inclusion, for the full six months ended March 31, 2016, of depreciation from four multi-family properties that were only owned for a portion of the corresponding period in the prior year.,
|
|
•
|
$649,000 from the five multi-family properties acquired during the twelve months ended
March 31, 2016
,
|
|
•
|
$221,000 from the finalization of purchase price allocations with respect to properties acquired in the 12 months ended
March 31, 2016
, and
|
|
•
|
$590,000 due to completion of additional buildings at our Southridge development.
|
|
|
Six Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash flow from operating activities
|
$
|
9,498
|
|
|
$
|
15,281
|
|
|
Cash flow used in investing activities
|
(16,342
|
)
|
|
(29,429
|
)
|
||
|
Cash flow from financing activities
|
26,080
|
|
|
8,978
|
|
||
|
Net change in cash and cash equivalents
|
19,236
|
|
|
(5,170
|
)
|
||
|
Cash and cash equivalents a beginning of year
|
15,556
|
|
|
23,181
|
|
||
|
Cash and cash equivalents at end of year
|
$
|
34,792
|
|
|
$
|
18,011
|
|
|
|
|
Three Months Ended March 31,
|
|
Six Months Ended March 31,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
GAAP Net income (loss) attributable to common shareholders
|
|
$
|
24,936
|
|
|
$
|
(748
|
)
|
|
$
|
22,902
|
|
|
$
|
(3,246
|
)
|
|
Add: depreciation of properties
|
|
6,104
|
|
|
5,112
|
|
|
11,765
|
|
|
9,266
|
|
||||
|
Add: our share of depreciation in unconsolidated joint ventures
|
|
5
|
|
|
5
|
|
|
10
|
|
|
10
|
|
||||
|
Add: amortization of deferred leasing costs
|
|
1
|
|
|
28
|
|
|
15
|
|
|
31
|
|
||||
|
Deduct: gains on sale of real estate and partnership interest
|
|
(39,693
|
)
|
|
(2,777
|
)
|
|
(40,302
|
)
|
|
(2,777
|
)
|
||||
|
Adjustments for non-controlling interests
|
|
10,823
|
|
|
25
|
|
|
9,438
|
|
|
(1,024
|
)
|
||||
|
NAREIT Funds from operations attributable to common shareholders
|
|
2,176
|
|
|
1,645
|
|
|
3,828
|
|
|
2,260
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjustments for: straight line rent accruals
|
|
(67
|
)
|
|
(101
|
)
|
|
(129
|
)
|
|
(201
|
)
|
||||
|
Add: restricted stock expense
|
|
188
|
|
|
239
|
|
|
418
|
|
|
445
|
|
||||
|
Add: amortization of deferred mortgage costs
|
|
483
|
|
|
464
|
|
|
1,168
|
|
|
1,209
|
|
||||
|
Adjustments for non-controlling interests
|
|
(143
|
)
|
|
(140
|
)
|
|
(382
|
)
|
|
(400
|
)
|
||||
|
Adjusted funds from operations attributable to common shareholders
|
|
$
|
2,637
|
|
|
$
|
2,107
|
|
|
$
|
4,903
|
|
|
$
|
3,313
|
|
|
|
|
Three Months Ended
March 31,
|
|
Six Months Ended
March 31,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
GAAP Net income (loss) attributable to common shareholders
|
|
$
|
1.76
|
|
|
$
|
(0.05
|
)
|
|
$
|
1.62
|
|
|
$
|
(0.23
|
)
|
|
Add: depreciation of properties
|
|
0.43
|
|
|
0.37
|
|
|
0.83
|
|
|
0.66
|
|
||||
|
Add: our share of depreciation in unconsolidated joint ventures
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Add: amortization of deferred leasing costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Deduct: gain on sale of real estate and partnership interest
|
|
(2.81
|
)
|
|
(0.20
|
)
|
|
(2.85
|
)
|
|
(0.20
|
)
|
||||
|
Adjustment for non-controlling interests
|
|
0.77
|
|
|
—
|
|
|
0.67
|
|
|
(0.07
|
)
|
||||
|
NAREIT Funds from operations attributable to common shareholders
|
|
0.15
|
|
|
0.12
|
|
|
0.27
|
|
|
0.16
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjustments for: straight line rent accruals
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.01
|
)
|
||||
|
Add: restricted stock expense
|
|
0.01
|
|
|
0.02
|
|
|
0.03
|
|
|
0.03
|
|
||||
|
Add: amortization of deferred mortgage costs
|
|
0.03
|
|
|
0.04
|
|
|
0.08
|
|
|
0.09
|
|
||||
|
Adjustments for non-controlling interests
|
|
—
|
|
|
(0.01
|
)
|
|
(0.02
|
)
|
|
(0.03
|
)
|
||||
|
Adjusted funds from operations attributable to common shareholders
|
|
$
|
0.18
|
|
|
$
|
0.16
|
|
|
$
|
0.35
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
•
|
should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;
|
|
•
|
have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;
|
|
•
|
may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and
|
|
•
|
were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments. Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time.
|
|
Exhibit
No.
|
|
Title of Exhibits
|
|
10.1
|
|
Amended and Restated 2016 Incentive Plan
|
|
10.2
|
|
Membership Interest Purchase Agreement dated as of February 23, 2016 entered into between TRB Newark Assemblage, LLC ("TRB") and TRB Newark TRS, LLC ("TRB REIT" and together with TRB, collectively, the "Seller") and RBH Partners III, LLC, and joined by RBH-TRB Newark Holdings, LLC and GS-RBH Newark Holdings, LLC
|
|
31.1
|
|
Certification of President and Chief Executive Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002
|
|
31.2
|
|
Certification of Senior Vice President—Finance pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002
|
|
31.3
|
|
Certification of Vice President and Chief Financial Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002
|
|
32.1
|
|
Certification of President and Chief Executive Officer pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002
|
|
32.2
|
|
Certification of Senior Vice President—Finance pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002
|
|
32.3
|
|
Certification of Vice President and Chief Financial Officer pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Definition Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
|
May 10, 2016
|
/s/ Jeffrey A. Gould
|
|
|
|
Jeffrey A. Gould, President and
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 10, 2016
|
/s/ George Zweier
|
|
|
|
George Zweier, Vice President
|
|
|
|
and Chief Financial Officer
|
|
|
|
(principal financial officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|