These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
13-2755856
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
60 Cutter Mill Road, Great Neck, NY
|
|
11021
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
o
|
|
Accelerated filer
ý
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
Page No.
|
||
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
||||
|
|
December 31,
2017 (Unaudited) |
|
September 30,
2017 |
||||
|
ASSETS
|
|
|
|
||||
|
Real estate properties, net of accumulated depreciation
and amortization of $72,938 and $64,290 |
$
|
931,996
|
|
|
$
|
902,281
|
|
|
Real estate loan
|
5,350
|
|
|
5,500
|
|
||
|
Cash and cash equivalents
|
13,687
|
|
|
12,383
|
|
||
|
Restricted cash
|
8,074
|
|
|
6,151
|
|
||
|
Deposits and escrows
|
23,630
|
|
|
27,839
|
|
||
|
Investments in unconsolidated joint ventures
|
21,115
|
|
|
21,415
|
|
||
|
Other assets
|
8,933
|
|
|
9,359
|
|
||
|
Real estate property held for sale
|
—
|
|
|
8,969
|
|
||
|
Total Assets (a)
|
$
|
1,012,785
|
|
|
$
|
993,897
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Mortgages payable, net of deferred costs of $6,220 and $6,345
|
$
|
712,061
|
|
|
$
|
697,826
|
|
|
Junior subordinated notes, net of deferred costs of $377 and $382
|
37,023
|
|
|
37,018
|
|
||
|
Accounts payable and accrued liabilities
|
20,354
|
|
|
22,348
|
|
||
|
Total Liabilities (a)
|
769,438
|
|
|
757,192
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
BRT Apartments Corp. stockholders' equity:
|
|
|
|
||||
|
Preferred shares $.01 par value 2,000 shares authorized, none outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value, 300,000 shares authorized;
|
|
|
|
||||
|
13,333 shares outstanding in both periods
|
133
|
|
|
133
|
|
||
|
Additional paid-in capital
|
202,225
|
|
|
201,910
|
|
||
|
Accumulated other comprehensive income
|
1,346
|
|
|
1,000
|
|
||
|
Accumulated deficit
|
(33,292
|
)
|
|
(37,047
|
)
|
||
|
Total BRT Apartments Corp. stockholders’ equity
|
170,412
|
|
|
165,996
|
|
||
|
Non-controlling interests
|
72,935
|
|
|
70,709
|
|
||
|
Total Equity
|
243,347
|
|
|
236,705
|
|
||
|
Total Liabilities and Equity
|
$
|
1,012,785
|
|
|
$
|
993,897
|
|
|
(a)
|
The Company's consolidated balance sheets include the assets and liabilities of consolidated variable interest entities (VIEs). See note 6. The consolidated balance sheets include the following amounts related to the Company's VIEs as of December 31, 2017 and September 30, 2017, respectively:
$738,940
and
$707,546
of real estate properties,
$8,282
and
$8,626
of cash and cash equivalents,
$14,013
and
$13,873
of deposits and escrows,
$8,139
and
$8,148
of other assets,
$0
and
$8,969
of real estate properties held for sale,
$573,078
and
$558,568
of mortgages payable and
$12,852
and
$14,419
of accounts payable and accrued liabilities.
|
|
|
Three Months Ended
December 31, |
||||||
|
|
|||||||
|
|
2017
|
|
2016
|
||||
|
Revenues:
|
|
|
|
||||
|
Rental and other revenues from real estate properties
|
$
|
28,162
|
|
|
$
|
25,029
|
|
|
Other income
|
187
|
|
|
611
|
|
||
|
Total revenues
|
28,349
|
|
|
25,640
|
|
||
|
Expenses:
|
|
|
|
||||
|
Real estate operating expenses - including $785 and $610 to related parties
|
13,347
|
|
|
12,446
|
|
||
|
Interest expense
|
7,980
|
|
|
6,687
|
|
||
|
General and administrative - including $81 and $79 to related parties
|
2,303
|
|
|
2,597
|
|
||
|
Depreciation
|
8,648
|
|
|
6,297
|
|
||
|
Total expenses
|
32,278
|
|
|
28,027
|
|
||
|
Total revenue less total expenses
|
(3,929
|
)
|
|
(2,387
|
)
|
||
|
Equity in loss of unconsolidated joint ventures
|
(25
|
)
|
|
—
|
|
||
|
Gain on sale of real estate
|
12,519
|
|
|
35,838
|
|
||
|
Loss on extinguishment of debt
|
(257
|
)
|
|
(799
|
)
|
||
|
Income from continuing operations
|
8,308
|
|
|
32,652
|
|
||
|
Provision for taxes
|
106
|
|
|
350
|
|
||
|
Income from continuing operations, net of taxes
|
8,202
|
|
|
32,302
|
|
||
|
Net income attributable to non-controlling interests
|
(1,851
|
)
|
|
(16,532
|
)
|
||
|
Net income attributable to common stockholders
|
$
|
6,351
|
|
|
$
|
15,770
|
|
|
|
|
|
|
||||
|
Weighted average number of shares of common stock outstanding:
|
|
|
|
||||
|
Basic
|
14,022,438
|
|
|
13,898,626
|
|
||
|
Diluted
|
14,222,438
|
|
|
13,898,626
|
|
||
|
|
|
|
|
||||
|
Per share amounts attributable to common stockholders:
|
|
|
|
||||
|
Basic
|
$
|
0.45
|
|
|
$
|
1.13
|
|
|
Diluted
|
$
|
0.45
|
|
|
$
|
1.13
|
|
|
|
|
|
|
||||
|
|
Three Months Ended
December 31, |
||||||
|
|
|||||||
|
|
2017
|
|
2016
|
||||
|
Net income
|
$
|
8,202
|
|
|
$
|
32,302
|
|
|
Other comprehensive income:
|
|
|
|
||||
|
Unrealized gain on derivative instruments
|
502
|
|
|
3,268
|
|
||
|
Other comprehensive income
|
502
|
|
|
3,268
|
|
||
|
Comprehensive income
|
8,704
|
|
|
35,570
|
|
||
|
Comprehensive income attributable to non-controlling interests
|
(2,007
|
)
|
|
(17,531
|
)
|
||
|
Comprehensive income attributable to common stockholders
|
$
|
6,697
|
|
|
$
|
18,039
|
|
|
|
Common Stock
|
|
Additional
Paid-In Capital
|
|
Accumulated
Other Comprehensive (Loss) Income
|
|
Accumulated Deficit
|
|
Non- Controlling Interest
|
|
Total
|
||||||||||||
|
Balances, September 30, 2017
|
$
|
133
|
|
|
$
|
201,910
|
|
|
$
|
1,000
|
|
|
$
|
(37,047
|
)
|
|
$
|
70,709
|
|
|
$
|
236,705
|
|
|
Distributions - Common Stock - $0.18 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,596
|
)
|
|
—
|
|
|
(2,596
|
)
|
||||||
|
Compensation expense - restricted stock and restricted stock units
|
—
|
|
|
315
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
315
|
|
||||||
|
Contributions from non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,535
|
|
|
4,535
|
|
||||||
|
Distributions to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,316
|
)
|
|
(4,316
|
)
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
6,351
|
|
|
1,851
|
|
|
8,202
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
346
|
|
|
—
|
|
|
156
|
|
|
502
|
|
||||||
|
Comprehensive income |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,704
|
|
||||||
|
Balances, December 31, 2017
|
$
|
133
|
|
|
$
|
202,225
|
|
|
$
|
1,346
|
|
|
$
|
(33,292
|
)
|
|
$
|
72,935
|
|
|
$
|
243,347
|
|
|
|
Three Months Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
8,202
|
|
|
$
|
32,302
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation
|
8,648
|
|
|
6,297
|
|
||
|
Amortization of deferred borrowing fees
|
364
|
|
|
306
|
|
||
|
Amortization of restricted stock and restricted stock units
|
315
|
|
|
324
|
|
||
|
Equity in loss of unconsolidated joint ventures
|
25
|
|
|
—
|
|
||
|
Gain on sale of real estate
|
(12,519
|
)
|
|
(35,838
|
)
|
||
|
Loss on extinguishment of debt
|
257
|
|
|
799
|
|
||
|
Increases and decreases from changes in other assets and liabilities:
|
|
|
|
||||
|
Decrease in interest receivable
|
—
|
|
|
2,362
|
|
||
|
Decrease in deposits and escrows
|
4,209
|
|
|
688
|
|
||
|
Decrease in other assets
|
930
|
|
|
850
|
|
||
|
Decrease in accounts payable and accrued liabilities
|
(2,066
|
)
|
|
(282
|
)
|
||
|
Net cash provided by operating activities
|
8,365
|
|
|
7,808
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Collections from real estate loan
|
150
|
|
|
13,600
|
|
||
|
Additions to real estate properties
|
(36,910
|
)
|
|
(20,335
|
)
|
||
|
Net costs capitalized to real estate properties
|
(1,610
|
)
|
|
(2,971
|
)
|
||
|
(Increase) decrease in restricted cash
|
(1,923
|
)
|
|
700
|
|
||
|
Proceeds from the sale of real estate properties
|
21,790
|
|
|
127,859
|
|
||
|
Distributions from unconsolidated joint ventures
|
275
|
|
|
—
|
|
||
|
Contributions to unconsolidated joint ventures
|
—
|
|
|
(14,335
|
)
|
||
|
Net cash (used in) provided by investing activities
|
(18,228
|
)
|
|
104,518
|
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from mortgages payable
|
24,470
|
|
|
9,369
|
|
||
|
Mortgage payoffs
|
(9,290
|
)
|
|
(78,417
|
)
|
||
|
Mortgage principal payments
|
(1,328
|
)
|
|
(1,206
|
)
|
||
|
Increase in deferred financing costs
|
(380
|
)
|
|
(291
|
)
|
||
|
Dividends paid
|
(2,524
|
)
|
|
—
|
|
||
|
Contributions from non-controlling interests
|
4,535
|
|
|
3,786
|
|
||
|
Distributions to non-controlling interests
|
(4,316
|
)
|
|
(21,726
|
)
|
||
|
Repurchase of shares of beneficial interest/common stock
|
—
|
|
|
(9
|
)
|
||
|
Net cash provided by (used in) financing activities
|
11,167
|
|
|
(88,494
|
)
|
||
|
|
|
|
|
||||
|
Net increase in cash and cash equivalents and restricted cash
|
1,304
|
|
|
23,832
|
|
||
|
Cash and cash equivalents and restricted cash at beginning of period
|
12,383
|
|
|
27,399
|
|
||
|
Cash and cash equivalents and restricted cash at end of period
|
$
|
13,687
|
|
|
$
|
51,231
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid during the period for interest, net of capitalized interest of $0 and
$84 respectively |
$
|
7,605
|
|
|
$
|
6,372
|
|
|
Taxes paid
|
$
|
25
|
|
|
$
|
—
|
|
|
Acquisition of real estate through assumption of debt
|
$
|
—
|
|
|
$
|
27,638
|
|
|
|
Three Months Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Numerator for basic and diluted earnings per share attributable to common stockholders:
|
|
|
|
|
|||
|
Net income attributable to common stockholders
|
$
|
6,351
|
|
|
$
|
15,770
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
||||
|
Denominator for basic earnings per share—weighted average number of shares
|
14,022,438
|
|
|
13,898,626
|
|
||
|
Effect of diluted securities
|
200,000
|
|
|
—
|
|
||
|
Denominator for diluted earnings per share—adjusted weighted average number of shares and assumed conversions
|
14,222,438
|
|
|
13,898,626
|
|
||
|
|
|
|
|
||||
|
Basic earnings per share
|
$
|
0.45
|
|
|
$
|
1.13
|
|
|
Diluted earnings per share
|
$
|
0.45
|
|
|
$
|
1.13
|
|
|
|
|
December 31, 2017
|
|
September 30, 2017
|
||||
|
Land
|
|
$
|
140,452
|
|
|
$
|
138,094
|
|
|
Building
|
|
833,088
|
|
|
808,366
|
|
||
|
Building improvements
|
|
31,394
|
|
|
31,411
|
|
||
|
Real estate properties
|
|
1,004,934
|
|
|
977,871
|
|
||
|
Accumulated depreciation
|
|
(72,938
|
)
|
|
(66,621
|
)
|
||
|
Total real estate properties, net
|
|
$
|
931,996
|
|
|
$
|
911,250
|
|
|
|
|
September 30, 2017 Balance |
|
Additions |
|
Capitalized Costs and Improvements |
|
Depreciation
|
|
Sales
|
|
December 31, 2017 Balance |
||||||||||||
|
Multi-family
|
|
$
|
890,300
|
|
|
$
|
31,008
|
|
|
$
|
1,610
|
|
|
$
|
(8,620
|
)
|
|
$
|
(9,126
|
)
|
|
$
|
905,172
|
|
|
Multi-family development - West Nashville, TN
|
|
10,448
|
|
|
5,902
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,350
|
|
||||||
|
Land - Daytona, FL
|
|
8,021
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,021
|
|
||||||
|
Shopping centers/Retail - Yonkers, NY
|
|
2,481
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
2,453
|
|
||||||
|
Total real estate properties
|
|
$
|
911,250
|
|
|
$
|
36,910
|
|
|
$
|
1,610
|
|
|
$
|
(8,648
|
)
|
|
$
|
(9,126
|
)
|
|
$
|
931,996
|
|
|
|
|
Purchase Price Allocation
|
||
|
Land
|
|
$
|
3,289
|
|
|
Building and improvements
|
|
27,136
|
|
|
|
Acquisition-related intangible assets
|
|
486
|
|
|
|
Total consideration
|
|
$
|
30,911
|
|
|
Location
|
|
Purchase Date
|
|
No. of Units
|
|
Purchase Price
|
|
Acquisition Mortgage Debt
|
|
Initial BRT Equity
|
|
Ownership Percentage
|
|
Capitalized Acquisition Costs
|
||||||||||
|
Madison, AL
|
|
12/7/2017
|
|
204
|
|
|
$
|
18,420
|
|
|
$
|
15,000
|
|
|
$
|
4,456
|
|
|
80
|
%
|
|
$
|
247
|
|
|
Boerne, TX (a)
|
|
12/14/2017
|
|
120
|
|
|
12,000
|
|
|
9,200
|
|
|
3,780
|
|
|
80
|
%
|
|
244
|
|
||||
|
|
|
|
|
324
|
|
|
$
|
30,420
|
|
|
$
|
24,200
|
|
|
$
|
8,236
|
|
|
|
|
$
|
491
|
|
|
|
Location
|
|
Purchase Date
|
|
No. of Units
|
|
Purchase Price
|
|
Acquisition Mortgage Debt
|
|
Initial BRT Equity
|
|
Ownership Percentage
|
|
Capitalized Acquisition Costs
|
||||||||
|
Fredricksburg, VA
|
|
11/4/2016
|
|
220
|
|
|
$
|
38,490
|
|
|
29,940
|
|
|
$
|
8,720
|
|
|
80
|
%
|
|
643
|
|
|
Location
|
Sale
Date |
|
No. of
Units |
|
Sales Price
|
|
Gain on Sale
|
|
Non-controlling partner portion of gain
|
|||||||
|
Melbourne, FL
|
10/25/2017
|
|
208
|
|
|
$
|
22,250
|
|
|
$
|
12,519
|
|
|
$
|
2,504
|
|
|
Location
|
Sale
Date |
|
No. of
Units |
|
Sales Price
|
|
Gain on Sale
|
|
Non-controlling partner portion of gain
|
|||||||
|
Greenville, SC
|
10/19/2016
|
|
350
|
|
|
$
|
68,000
|
|
|
$
|
18,483
|
|
|
9,329
|
|
|
|
Panama City, FL
|
10/26/2016
|
|
160
|
|
|
14,720
|
|
|
7,393
|
|
|
$
|
3,478
|
|
||
|
Atlanta, GA
|
11/21/2016
|
|
350
|
|
|
36,750
|
|
|
8,905
|
|
|
4,166
|
|
|||
|
Hixson,TN
|
11/30/2016
|
|
156
|
|
|
10,775
|
|
|
608
|
|
|
152
|
|
|||
|
New York, NY
|
12/21/2016
|
|
1
|
|
|
465
|
|
|
449
|
|
|
—
|
|
|||
|
|
|
|
1,017
|
|
|
$
|
130,710
|
|
|
$
|
35,838
|
|
|
$
|
17,125
|
|
|
|
|
December 31, 2017
(Unaudited) |
|
September 30, 2017
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Real estate properties, net of depreciation of $59,573 and $52,873
|
|
$
|
738,940
|
|
|
$
|
707,546
|
|
|
Cash and cash equivalents
|
|
8,282
|
|
|
8,626
|
|
||
|
Deposits and escrows
|
|
14,013
|
|
|
13,873
|
|
||
|
Other assets
|
|
8,139
|
|
|
8,148
|
|
||
|
Real estate properties held for sale
|
|
—
|
|
|
8,969
|
|
||
|
Total Assets
|
|
$
|
769,374
|
|
|
$
|
747,162
|
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
||||
|
Mortgages payable, net of deferred costs of $5,088 and $5,170
|
|
$
|
573,078
|
|
|
$
|
558,568
|
|
|
Accounts payable and accrued liabilities
|
|
12,852
|
|
|
14,419
|
|
||
|
Total Liabilities
|
|
$
|
585,930
|
|
|
$
|
572,987
|
|
|
Location
|
|
Number of Units
|
|
Carrying Value
|
|
Mortgage Debt
|
|
Percent Ownership
|
||||||
|
Columbia, SC
|
|
374
|
|
|
$
|
4,901
|
|
|
$
|
41,000
|
|
|
32
|
%
|
|
Columbia, SC
(a)
|
|
339
|
|
|
8,665
|
|
|
—
|
|
|
46
|
%
|
||
|
Forney, TX
(b)
|
|
313
|
|
|
7,440
|
|
|
25,350
|
|
|
50
|
%
|
||
|
Other investments
|
|
N/A
|
|
|
109
|
|
|
N/A
|
|
|
N/A
|
|
||
|
|
|
1,026
|
|
|
$
|
21,115
|
|
|
$
|
66,350
|
|
|
|
|
|
(a)
|
Reflects land purchased for a development project at which construction of
339
units is planned. Construction financing for this project of up to
$47,426,000
has been secured. Such financing bears interest at
4.08%
and matures in June 2020. At December 31, 2017, no amounts have been drawn on this financing.
|
|
(b)
|
This interest is held through a tenancy-in-common.
|
|
|
|
December 31, 2017
|
|
September 30, 2017
|
||||
|
Mortgages payable
|
|
$
|
718,281
|
|
|
$
|
704,171
|
|
|
Junior subordinated notes
|
|
37,400
|
|
|
37,400
|
|
||
|
Deferred mortgage costs
|
|
(6,597
|
)
|
|
(6,727
|
)
|
||
|
Total debt obligations, net of deferred costs
|
|
$
|
749,084
|
|
|
$
|
734,844
|
|
|
Location
|
|
Closing Date
|
|
Acquisition Mortgage Debt
|
|
Interest Rate
|
|
Interest only period
|
|
Maturity Date
|
|||
|
Madison, AL
|
|
12/7/17
|
|
$
|
15,000
|
|
|
4.08
|
%
|
|
60 months
|
|
January 2028
|
|
Boerne, TX (a)
|
|
12/14/17
|
|
9,200
|
|
|
LIBOR+ 2.39%
|
|
|
36 months
|
|
January 2028
|
|
|
|
|
|
|
$
|
24,200
|
|
|
|
|
|
|
|
|
|
Location
|
|
Closing Date
|
|
Maximum Loan Amount
|
|
Amount outstanding
|
|
Interest Rate
|
|
Maturity Date
|
|
Extension Option
|
||||
|
N Charleston, SC (a)
|
|
10/13/2015
|
|
$
|
30,265
|
|
|
$
|
29,863
|
|
|
LIBOR + 1.70%
|
|
10/13/2019
|
|
1 year
|
|
Nashville,TN
|
|
6/2/2017
|
|
47,426
|
|
|
—
|
|
|
LIBOR + 2.85%
|
|
6/2/2020
|
|
N/A
|
||
|
|
|
|
|
$
|
77,691
|
|
|
$
|
29,863
|
|
|
|
|
|
|
|
|
|
Carrying and Fair Value
|
|
Fair Value Measurements
Using Fair Value Hierarchy
|
|||||||
|
|
|
Level 1
|
|
Level 2
|
||||||
|
Financial Assets:
|
|
|
|
|
|
|||||
|
Interest rate swaps
|
$
|
1,948
|
|
|
—
|
|
|
$
|
1,948
|
|
|
Interest rate cap
|
3
|
|
|
—
|
|
|
3
|
|
||
|
Total Financial Assets
|
$
|
1,951
|
|
|
—
|
|
|
$
|
1,951
|
|
|
|
|
|
|
|
|
|||||
|
Financial Liabilities:
|
|
|
|
|
|
|||||
|
Interest rate swap
|
$
|
1
|
|
|
—
|
|
|
$
|
1
|
|
|
Interest Rate Derivative
|
|
Notional Amount
|
|
Fixed Rate
|
|
Maturity
|
|||
|
Interest rate cap on LIBOR
|
|
$
|
9,200
|
|
|
3.86
|
%
|
|
January 1, 2021
|
|
Interest rate swap
|
|
1,418
|
|
|
5.25
|
%
|
|
April 1, 2022
|
|
|
Interest rate swap
|
|
26,400
|
|
|
3.61
|
%
|
|
May 6, 2023
|
|
|
Interest rate swap
|
|
27,000
|
|
|
4.05
|
%
|
|
September 19, 2026
|
|
|
Derivatives as of:
|
||||||||||
|
December 31, 2017
|
|
September 30, 2017
|
||||||||
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
|
Other Assets
|
|
$
|
1,951
|
|
|
Other Assets
|
|
$
|
1,460
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
1
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
14
|
|
|
|
|
Three Months Ended
December 31, |
||||||
|
|
|
2017
|
|
2016
|
||||
|
Amount of gain recognized on derivative in Other Comprehensive Income
|
|
$
|
459
|
|
|
$
|
3,123
|
|
|
Amount of loss reclassified from Accumulated
Other Comprehensive Income into Interest expense
|
|
$
|
43
|
|
|
$
|
145
|
|
|
|
|
Three Months Ended
December 31, |
|
|
|
|
|||||||||
|
(Dollars in thousands):
|
|
2017
|
|
2016
|
|
Increase
(Decrease) |
|
%
Change
|
|||||||
|
Rental and other revenues from real estate properties
|
|
$
|
28,162
|
|
|
$
|
25,029
|
|
|
$
|
3,133
|
|
|
12.5
|
|
|
Other income
|
|
187
|
|
|
611
|
|
|
(424
|
)
|
|
(69.4
|
)
|
|||
|
Total revenues
|
|
$
|
28,349
|
|
|
$
|
25,640
|
|
|
$
|
2,709
|
|
|
10.6
|
|
|
•
|
$4.5 million from seven properties acquired during the twelve months ended December 31, 2017, including two properties acquired in the current quarter that contributed $233,000 of revenues,
|
|
•
|
$796,000 from same store properties due to a net increase in rental and occupancy rates - seven properties accounted for 80% of the overall increase,
|
|
•
|
$669,000 from our Factory at Garco property that is currently in lease up, and
|
|
•
|
$383,000 from the inclusion, for the entire three months ended December 31, 2017, of one property that was only owned for a portion of the corresponding period in the prior year.
|
|
•
|
$3.0 million from the eight properties sold from October 1, 2016 to December 31, 2017, including $401,000 from the sale of Waverly Place Apartments, and
|
|
•
|
$93,000 from Retreat at Cinco Ranch as a result of concessions offered to the tenants to maintain their tenancy at the property.
|
|
|
|
Three Months Ended
December 31, |
|
|
|
|
|||||||||
|
(Dollars in thousands)
|
|
2017
|
|
2016
|
|
Increase
(Decrease)
|
|
% Change
|
|||||||
|
Real estate operating expenses
|
|
$
|
13,347
|
|
|
$
|
12,446
|
|
|
$
|
901
|
|
|
7.2
|
|
|
Interest expense
|
|
7,980
|
|
|
6,687
|
|
|
1,293
|
|
|
19.3
|
|
|||
|
General and administrative
|
|
2,303
|
|
|
2,597
|
|
|
(294
|
)
|
|
(11.3
|
)
|
|||
|
Depreciation
|
|
8,648
|
|
|
6,297
|
|
|
2,351
|
|
|
37.3
|
|
|||
|
Total expenses
|
|
$
|
32,278
|
|
|
$
|
28,027
|
|
|
$
|
4,251
|
|
|
15.2
|
|
|
•
|
$2.0 million from seven properties acquired during the twelve months ended December 31, 2017, including two properties acquired in the current quarter that accounted for $97,000 of this expense,
|
|
•
|
$184,000 from Factory at Garco Park which is currently in lease up,
|
|
•
|
$174,000 from several same store properties due primarily to increased repair and maintenance expense and utilities expense, and
|
|
•
|
$161,000 from the inclusion, for the entire three months ended
December 31, 2017
, of a property that was only owned for a portion of the corresponding period in the prior year.
|
|
•
|
$1.6 million from the mortgage debt on seven properties acquired during the twelve months ended December 31, 2017, two of which were acquired in the current quarter and contributed $60,000 of interest expense,
|
|
•
|
$235,000 from interest expense from Factory at Garco Park - interest of $84,000 on this property was capitalized in the corresponding period of the prior year, and
|
|
•
|
$117,000 due to the inclusion, for the entire three months ended December 31, 2017, of the mortgage interest on a property that was only owned for a portion of the corresponding period of the prior year.
|
|
•
|
$2.3 million from seven properties acquired during the twelve months ended December 31, 2017 including, two of properties acquired in the current quarter that contributed $90,000 of depreciation expense,
|
|
•
|
$410,000 from Factory at Garco Park,which was under development in the corresponding period in the prior year, and is currently in lease-up, and
|
|
•
|
$296,000 from the inclusion, for the entire three months ended
December 31, 2017
, of a property that was only owned for a portion of the corresponding period of the prior year.
|
|
|
|
Three Months Ended
December 31, |
||||||
|
|
|
2017
|
|
2016
|
||||
|
GAAP Net income attributable to common stockholders
|
|
$
|
6,351
|
|
|
$
|
15,770
|
|
|
Add: depreciation of properties
|
|
8,648
|
|
|
6,297
|
|
||
|
Add: our share of depreciation in unconsolidated joint ventures
|
|
217
|
|
|
83
|
|
||
|
Deduct: gain on sale of real estate and partnership interest
|
|
(12,519
|
)
|
|
(35,838
|
)
|
||
|
Adjustments for non-controlling interests
|
|
190
|
|
|
15,574
|
|
||
|
NAREIT Funds from operations attributable to common stockholders
|
|
2,887
|
|
|
1,886
|
|
||
|
|
|
|
|
|
||||
|
Adjustments for: straight-line rent accruals
|
|
(10
|
)
|
|
(22
|
)
|
||
|
Add: loss on extinguishment of debt
|
|
257
|
|
|
799
|
|
||
|
Add: amortization of restricted stock and restricted stock units
|
|
315
|
|
|
324
|
|
||
|
Add: amortization of deferred mortgage costs
|
|
359
|
|
|
301
|
|
||
|
Adjustments for non-controlling interests
|
|
(127
|
)
|
|
(425
|
)
|
||
|
Adjusted funds from operations attributable to common stockholders
|
|
$
|
3,681
|
|
|
$
|
2,863
|
|
|
|
|
Three Months Ended
December 31, |
||||||
|
|
|
2017
|
|
2016
|
||||
|
GAAP Net income attributable to common stockholders
|
|
$
|
0.45
|
|
|
$
|
1.13
|
|
|
Add: depreciation of properties
|
|
0.59
|
|
|
0.46
|
|
||
|
Add: our share of depreciation in unconsolidated joint ventures
|
|
0.02
|
|
|
0.01
|
|
||
|
Deduct: gain on sale of real estate and partnership interest
|
|
(0.88
|
)
|
|
(2.58
|
)
|
||
|
Adjustment for non-controlling interests
|
|
0.02
|
|
|
1.12
|
|
||
|
NAREIT Funds from operations per common stock basic and diluted
|
|
0.20
|
|
|
0.14
|
|
||
|
|
|
|
|
|
||||
|
Adjustments for: straight line rent accruals
|
|
—
|
|
|
—
|
|
||
|
Add: loss on extinguishment of debt
|
|
0.02
|
|
|
0.06
|
|
||
|
Add: amortization of restricted stock and restricted stock units
|
|
0.02
|
|
|
0.02
|
|
||
|
Add: amortization of deferred mortgage costs
|
|
0.03
|
|
|
0.02
|
|
||
|
Adjustments for non-controlling interests
|
|
(0.01
|
)
|
|
(0.03
|
)
|
||
|
Adjusted funds from operations per common stock basic and diluted
|
|
$
|
0.26
|
|
|
$
|
0.21
|
|
|
Exhibit
No.
|
|
Title of Exhibits
|
|
|
Certification of President and Chief Executive Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002
|
|
|
|
Certification of Senior Vice President—Finance pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002
|
|
|
|
Certification of Vice President and Chief Financial Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002
|
|
|
|
Certification of President and Chief Executive Officer pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002
|
|
|
|
Certification of Senior Vice President—Finance pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002
|
|
|
|
Certification of Vice President and Chief Financial Officer pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Definition Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
|
February 9, 2018
|
/s/ Jeffrey A. Gould
|
|
|
|
Jeffrey A. Gould, President and
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 9, 2018
|
/s/ George Zweier
|
|
|
|
George Zweier, Vice President
|
|
|
|
and Chief Financial Officer
|
|
|
|
(principal financial officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|