These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland (Brixmor Property Group Inc.)
|
|
45-2433192
|
|
Delaware (Brixmor Operating Partnership LP)
|
|
80-0831163
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Brixmor Property Group Inc.
|
|
|
Brixmor Operating Partnership LP
|
||||||
|
Large accelerated filer
|
þ
|
Non-accelerated filer
|
¨
|
|
|
Large accelerated filer
|
¨
|
Non-accelerated filer
|
þ
|
|
Smaller reporting company
|
¨
|
Accelerated filer
|
¨
|
|
|
Smaller reporting company
|
¨
|
Accelerated filer
|
¨
|
|
(Do not check if a smaller reporting company)
|
|||||||||
|
•
|
Enhances investors’ understanding of the Parent Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
|
•
|
Eliminates duplicative disclosure and provides a more streamlined and readable presentation; and
|
|
•
|
Creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
|
Item No.
|
|
Page
|
|
Part I - FINANCIAL INFORMATION
|
||
|
1.
|
Financial Statements
|
|
|
|
Brixmor Property Group Inc. (unaudited)
|
|
|
|
Condensed Consolidated Balance Sheets as of March 31, 2016 and December 31, 2015
|
|
|
|
Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2016 and 2015
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2016 and 2015
|
|
|
|
Condensed Consolidated Statements of Changes in Equity for the Three Months Ended March 31, 2016 and 2015
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2016 and 2015
|
|
|
|
Brixmor Operating Partnership LP (unaudited)
|
|
|
|
Condensed Consolidated Balance Sheets as of March 31, 2016 and December 31, 2015
|
|
|
|
Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2016 and 2015
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2016 and 2015
|
|
|
|
Condensed Consolidated Statements of Changes in Capital for the Three Months Ended March 31, 2016 and 2015
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2016 and 2015
|
|
|
|
Brixmor Property Group Inc. and Brixmor Operating Partnership LP (unaudited)
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
|
2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
4.
|
Controls and Procedures
|
|
|
Part II - OTHER INFORMATION
|
||
|
1.
|
Legal Proceedings
|
|
|
1A.
|
Risk Factors
|
|
|
2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
3.
|
Defaults Upon Senior Securities
|
|
|
4.
|
Mine Safety Disclosures
|
|
|
5.
|
Other Information
|
|
|
6.
|
Exhibits
|
|
|
BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
|
|||||||
|
|
|||||||
|
(Unaudited, in thousands, except share information)
|
|||||||
|
|
March 31,
2016
|
|
December 31,
2015
|
||||
|
Assets
|
|
|
|
||||
|
Real estate
|
|
|
|
||||
|
Land
|
$
|
2,012,905
|
|
|
$
|
2,011,947
|
|
|
Buildings and improvements
|
8,934,306
|
|
|
8,920,903
|
|
||
|
|
10,947,211
|
|
|
10,932,850
|
|
||
|
Accumulated depreciation and amortization
|
(1,957,169
|
)
|
|
(1,880,685
|
)
|
||
|
Real estate, net
|
8,990,042
|
|
|
9,052,165
|
|
||
|
|
|
|
|
||||
|
Investments in and advances to unconsolidated joint ventures
|
5,023
|
|
|
5,019
|
|
||
|
Cash and cash equivalents
|
105,822
|
|
|
69,528
|
|
||
|
Restricted cash
|
44,211
|
|
|
41,462
|
|
||
|
Marketable securities
|
23,166
|
|
|
23,001
|
|
||
|
Receivables, net of allowance for doubtful accounts of $16,884 and $16,587
|
169,898
|
|
|
180,486
|
|
||
|
Deferred charges and prepaid expenses, net
|
109,813
|
|
|
109,149
|
|
||
|
Other assets
|
17,283
|
|
|
17,197
|
|
||
|
Total assets
|
$
|
9,465,258
|
|
|
$
|
9,498,007
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Debt obligations, net
|
$
|
6,007,397
|
|
|
$
|
5,974,266
|
|
|
Accounts payable, accrued expenses and other liabilities
|
552,785
|
|
|
603,439
|
|
||
|
Total liabilities
|
6,560,182
|
|
|
6,577,705
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 11)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Equity
|
|
|
|
||||
|
Common stock, $0.01 par value; authorized 3,000,000,000 shares; 299,247,744 and
299,138,450 shares outstanding
|
2,992
|
|
|
2,991
|
|
||
|
Additional paid in capital
|
3,266,119
|
|
|
3,270,246
|
|
||
|
Accumulated other comprehensive loss
|
(2,448
|
)
|
|
(2,509
|
)
|
||
|
Distributions in excess of net income
|
(413,445
|
)
|
|
(400,945
|
)
|
||
|
Total stockholders’ equity
|
2,853,218
|
|
|
2,869,783
|
|
||
|
Non-controlling interests
|
51,858
|
|
|
50,519
|
|
||
|
Total equity
|
2,905,076
|
|
|
2,920,302
|
|
||
|
Total liabilities and equity
|
$
|
9,465,258
|
|
|
$
|
9,498,007
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
|
|||||||
|
BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
|
|||||||
|
|
|||||||
|
(Unaudited, in thousands, except per share data)
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Revenues
|
|
|
|
||||
|
Rental income
|
$
|
251,146
|
|
|
$
|
243,570
|
|
|
Expense reimbursements
|
69,712
|
|
|
69,754
|
|
||
|
Other revenues
|
2,246
|
|
|
1,969
|
|
||
|
Total revenues
|
323,104
|
|
|
315,293
|
|
||
|
|
|
|
|
||||
|
Operating expenses
|
|
|
|
||||
|
Operating costs
|
35,051
|
|
|
35,160
|
|
||
|
Real estate taxes
|
44,391
|
|
|
44,189
|
|
||
|
Depreciation and amortization
|
100,479
|
|
|
108,544
|
|
||
|
Provision for doubtful accounts
|
2,740
|
|
|
2,495
|
|
||
|
Impairment of real estate assets
|
—
|
|
|
807
|
|
||
|
General and administrative
|
20,724
|
|
|
30,715
|
|
||
|
Total operating expenses
|
203,385
|
|
|
221,910
|
|
||
|
|
|
|
|
||||
|
Other income (expense)
|
|
|
|
||||
|
Dividends and interest
|
73
|
|
|
94
|
|
||
|
Interest expense
|
(57,443
|
)
|
|
(62,564
|
)
|
||
|
Gain on extinguishment of debt, net
|
—
|
|
|
292
|
|
||
|
Other
|
(907
|
)
|
|
(184
|
)
|
||
|
Total other expense
|
(58,277
|
)
|
|
(62,362
|
)
|
||
|
|
|
|
|
||||
|
Income before equity in income of unconsolidated joint ventures
|
61,442
|
|
|
31,021
|
|
||
|
Equity in income of unconsolidated joint ventures
|
107
|
|
|
115
|
|
||
|
|
|
|
|
||||
|
Net income
|
61,549
|
|
|
31,136
|
|
||
|
|
|
|
|
||||
|
Net income attributable to non-controlling interests
|
(1,072
|
)
|
|
(713
|
)
|
||
|
|
|
|
|
||||
|
Net income attributable to common stockholders
|
$
|
60,477
|
|
|
$
|
30,423
|
|
|
Per common share:
|
|
|
|
||||
|
Income from continuing operations:
|
|
|
|
||||
|
Basic
|
$
|
0.20
|
|
|
$
|
0.10
|
|
|
Diluted
|
$
|
0.20
|
|
|
$
|
0.10
|
|
|
Net income attributable to common stockholders:
|
|
|
|
||||
|
Basic
|
$
|
0.20
|
|
|
$
|
0.10
|
|
|
Diluted
|
$
|
0.20
|
|
|
$
|
0.10
|
|
|
Weighted average shares:
|
|
|
|
||||
|
Basic
|
299,180
|
|
|
296,189
|
|
||
|
Diluted
|
299,379
|
|
|
297,715
|
|
||
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
|
|||||||
|
BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
|
|||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|||||||
|
(Unaudited, in thousands)
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Net income
|
$
|
61,549
|
|
|
$
|
31,136
|
|
|
Other comprehensive income (loss)
|
|
|
|
||||
|
Unrealized loss on interest rate hedges
|
(43
|
)
|
|
(2,437
|
)
|
||
|
Unrealized gain on marketable securities
|
104
|
|
|
34
|
|
||
|
Total other comprehensive income (loss)
|
61
|
|
|
(2,403
|
)
|
||
|
Comprehensive income
|
61,610
|
|
|
28,733
|
|
||
|
Comprehensive income attributable to non-controlling interests
|
(1,072
|
)
|
|
(713
|
)
|
||
|
Comprehensive income attributable to the Company
|
$
|
60,538
|
|
|
$
|
28,020
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
|
|||||||
|
BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
||||||||||||||||||||||||||
|
(Unaudited, in thousands)
|
||||||||||||||||||||||||||
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
Number
|
|
Amount
|
|
Additional Paid in Capital
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Distributions in Excess of Net Income/Loss
|
|
Non-controlling Interests
|
|
Total
|
|||||||||||||
|
Beginning balance, January 1, 2015
|
296,552
|
|
|
$
|
2,966
|
|
|
$
|
3,223,941
|
|
|
$
|
(4,435
|
)
|
|
$
|
(318,762
|
)
|
|
$
|
76,593
|
|
|
$
|
2,980,303
|
|
|
Common stock dividends ($0.225 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(67,533
|
)
|
|
—
|
|
|
(67,533
|
)
|
||||||
|
Distributions to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,328
|
)
|
|
(1,328
|
)
|
||||||
|
Equity based compensation expense
|
—
|
|
|
—
|
|
|
12,654
|
|
|
—
|
|
|
—
|
|
|
297
|
|
|
12,951
|
|
||||||
|
Issuance of common stock and OP Units
|
29
|
|
|
—
|
|
|
(743
|
)
|
|
—
|
|
|
—
|
|
|
765
|
|
|
22
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,403
|
)
|
|
—
|
|
|
—
|
|
|
(2,403
|
)
|
||||||
|
Conversion of Operating Partnership units into common stock
|
1,903
|
|
|
19
|
|
|
19,601
|
|
|
—
|
|
|
—
|
|
|
(19,620
|
)
|
|
—
|
|
||||||
|
Shared-based awards retained for taxes
|
—
|
|
|
—
|
|
|
(430
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(430
|
)
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,423
|
|
|
713
|
|
|
31,136
|
|
||||||
|
Ending balance, March 31, 2015
|
298,484
|
|
|
$
|
2,985
|
|
|
$
|
3,255,023
|
|
|
$
|
(6,838
|
)
|
|
$
|
(355,872
|
)
|
|
$
|
57,420
|
|
|
$
|
2,952,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Beginning balance, January 1, 2016
|
299,138
|
|
|
$
|
2,991
|
|
|
$
|
3,270,246
|
|
|
$
|
(2,509
|
)
|
|
$
|
(400,945
|
)
|
|
$
|
50,519
|
|
|
$
|
2,920,302
|
|
|
Common stock dividends ($0.245 per common share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(72,977
|
)
|
|
—
|
|
|
(72,977
|
)
|
||||||
|
Distributions to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,322
|
)
|
|
(1,322
|
)
|
||||||
|
Equity based compensation benefit
|
—
|
|
|
—
|
|
|
(1,555
|
)
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
(1,582
|
)
|
||||||
|
Issuance of common stock and OP Units
|
77
|
|
|
1
|
|
|
(1,407
|
)
|
|
—
|
|
|
—
|
|
|
1,616
|
|
|
210
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
61
|
|
||||||
|
Shared-based awards retained for taxes
|
—
|
|
|
—
|
|
|
(1,165
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,165
|
)
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,477
|
|
|
1,072
|
|
|
61,549
|
|
||||||
|
Ending balance, March 31, 2016
|
299,215
|
|
|
$
|
2,992
|
|
|
$
|
3,266,119
|
|
|
$
|
(2,448
|
)
|
|
$
|
(413,445
|
)
|
|
$
|
51,858
|
|
|
$
|
2,905,076
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
|
||||||||||||||||||||||||||
|
BRIXMOR PROPERTY GROUP INC. AND SUBSIDIARIES
|
|||||||
|
|
|||||||
|
(Unaudited, in thousands)
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
61,549
|
|
|
$
|
31,136
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
100,479
|
|
|
108,544
|
|
||
|
Debt premium and discount amortization
|
(4,066
|
)
|
|
(5,048
|
)
|
||
|
Deferred financing cost amortization
|
1,937
|
|
|
2,048
|
|
||
|
Above- and below-market lease intangible amortization
|
(11,018
|
)
|
|
(13,530
|
)
|
||
|
Provisions for impairment
|
—
|
|
|
807
|
|
||
|
Equity based compensation
|
(1,582
|
)
|
|
12,951
|
|
||
|
Other
|
231
|
|
|
49
|
|
||
|
Gain on extinguishment of debt, net
|
—
|
|
|
(297
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Restricted cash
|
(2,113
|
)
|
|
(6,845
|
)
|
||
|
Receivables
|
10,589
|
|
|
3,675
|
|
||
|
Deferred charges and prepaid expenses
|
(5,310
|
)
|
|
(2,608
|
)
|
||
|
Other assets
|
84
|
|
|
(268
|
)
|
||
|
Accounts payable, accrued expenses and other liabilities
|
(36,778
|
)
|
|
(17,677
|
)
|
||
|
Net cash provided by operating activities
|
114,002
|
|
|
112,937
|
|
||
|
|
|
|
|
||||
|
Investing activities:
|
|
|
|
||||
|
Improvements to and investments in real estate assets
|
(36,340
|
)
|
|
(40,411
|
)
|
||
|
Proceeds from sales of real estate assets
|
—
|
|
|
9,918
|
|
||
|
Change in restricted cash attributable to investing activities
|
(636
|
)
|
|
(1,678
|
)
|
||
|
Purchase of marketable securities
|
(6,893
|
)
|
|
(4,200
|
)
|
||
|
Proceeds from sale of marketable securities
|
6,810
|
|
|
4,499
|
|
||
|
Net cash used in investing activities
|
(37,059
|
)
|
|
(31,872
|
)
|
||
|
|
|
|
|
||||
|
Financing activities:
|
|
|
|
||||
|
Repayment of debt obligations and financing liabilities
|
(4,740
|
)
|
|
(158,568
|
)
|
||
|
Repayment of borrowings under unsecured revolving credit facility
|
—
|
|
|
(682,475
|
)
|
||
|
Proceeds from borrowings under unsecured revolving credit facility
|
40,000
|
|
|
163,000
|
|
||
|
Proceeds from unsecured term loan and notes
|
—
|
|
|
695,156
|
|
||
|
Deferred financing costs
|
—
|
|
|
(1,899
|
)
|
||
|
Distributions to common stockholders
|
(73,447
|
)
|
|
(66,750
|
)
|
||
|
Distributions to non-controlling interests
|
(1,297
|
)
|
|
(21,611
|
)
|
||
|
Repurchase of common shares in conjunction with equity award plans
|
(1,165
|
)
|
|
(329
|
)
|
||
|
Net cash used in financing activities
|
(40,649
|
)
|
|
(73,476
|
)
|
||
|
|
|
|
|
||||
|
Change in cash and cash equivalents
|
36,294
|
|
|
7,589
|
|
||
|
Cash and cash equivalents at beginning of period
|
69,528
|
|
|
60,595
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
105,822
|
|
|
$
|
68,184
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for interest, net of amount capitalized of $587 and $656
|
$
|
68,088
|
|
|
$
|
61,355
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
|
|||||||
|
BRIXMOR OPERATING PARTNERSHIP LP AND SUBSIDIARIES
|
|||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||
|
(Unaudited, in thousands, except unit information)
|
|||||||
|
|
March 31,
2016
|
|
December 31,
2015
|
||||
|
Assets
|
|
|
|
||||
|
Real estate
|
|
|
|
||||
|
Land
|
$
|
2,012,905
|
|
|
$
|
2,011,947
|
|
|
Buildings and improvements
|
8,934,306
|
|
|
8,920,903
|
|
||
|
|
10,947,211
|
|
|
10,932,850
|
|
||
|
Accumulated depreciation and amortization
|
(1,957,169
|
)
|
|
(1,880,685
|
)
|
||
|
Real estate, net
|
8,990,042
|
|
|
9,052,165
|
|
||
|
|
|
|
|
||||
|
Investments in and advances to unconsolidated joint ventures
|
5,023
|
|
|
5,019
|
|
||
|
Cash and cash equivalents
|
105,786
|
|
|
69,506
|
|
||
|
Restricted cash
|
44,211
|
|
|
41,462
|
|
||
|
Marketable securities
|
22,951
|
|
|
22,791
|
|
||
|
Receivables, net of allowance for doubtful accounts of $16,884 and $16,587
|
169,898
|
|
|
180,486
|
|
||
|
Deferred charges and prepaid expenses, net
|
109,813
|
|
|
109,149
|
|
||
|
Other assets
|
17,283
|
|
|
17,197
|
|
||
|
Total assets
|
$
|
9,465,007
|
|
|
$
|
9,497,775
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Debt obligations, net
|
$
|
6,007,397
|
|
|
$
|
5,974,266
|
|
|
Accounts payable, accrued expenses and other liabilities
|
552,785
|
|
|
603,439
|
|
||
|
Total liabilities
|
6,560,182
|
|
|
6,577,705
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 11)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Capital
|
|
|
|
||||
|
Partnership common units: 304,601,693 and 304,366,215 units outstanding
|
2,907,264
|
|
|
2,922,565
|
|
||
|
Accumulated other comprehensive loss
|
(2,439
|
)
|
|
(2,495
|
)
|
||
|
Total capital
|
2,904,825
|
|
|
2,920,070
|
|
||
|
Total liabilities and capital
|
$
|
9,465,007
|
|
|
$
|
9,497,775
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
|
|||||||
|
BRIXMOR OPERATING PARTNERSHIP LP AND SUBSIDIARIES
|
|||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|||||||
|
(Unaudited, in thousands, except per unit data)
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Revenues
|
|
|
|
||||
|
Rental income
|
$
|
251,146
|
|
|
$
|
243,570
|
|
|
Expense reimbursements
|
69,712
|
|
|
69,754
|
|
||
|
Other revenues
|
2,246
|
|
|
1,969
|
|
||
|
Total revenues
|
323,104
|
|
|
315,293
|
|
||
|
|
|
|
|
||||
|
Operating expenses
|
|
|
|
||||
|
Operating costs
|
35,051
|
|
|
35,160
|
|
||
|
Real estate taxes
|
44,391
|
|
|
44,189
|
|
||
|
Depreciation and amortization
|
100,479
|
|
|
108,544
|
|
||
|
Provision for doubtful accounts
|
2,740
|
|
|
2,495
|
|
||
|
Impairment of real estate assets
|
—
|
|
|
807
|
|
||
|
General and administrative
|
20,724
|
|
|
30,715
|
|
||
|
Total operating expenses
|
203,385
|
|
|
221,910
|
|
||
|
|
|
|
|
||||
|
Other income (expense)
|
|
|
|
||||
|
Dividends and interest
|
73
|
|
|
94
|
|
||
|
Interest expense
|
(57,443
|
)
|
|
(62,564
|
)
|
||
|
Gain on extinguishment of debt, net
|
—
|
|
|
292
|
|
||
|
Other
|
(907
|
)
|
|
(184
|
)
|
||
|
Total other expense
|
(58,277
|
)
|
|
(62,362
|
)
|
||
|
|
|
|
|
||||
|
Income before equity in income of unconsolidated joint ventures
|
61,442
|
|
|
31,021
|
|
||
|
Equity in income of unconsolidated joint ventures
|
107
|
|
|
115
|
|
||
|
|
|
|
|
||||
|
Net income attributable to Brixmor Operating Partnership LP
|
$
|
61,549
|
|
|
$
|
31,136
|
|
|
Per common unit:
|
|
|
|
||||
|
Income from continuing operations:
|
|
|
|
||||
|
Basic
|
$
|
0.20
|
|
|
$
|
0.10
|
|
|
Diluted
|
$
|
0.20
|
|
|
$
|
0.10
|
|
|
Net income attributable to partnership common units:
|
|
|
|
||||
|
Basic
|
$
|
0.20
|
|
|
$
|
0.10
|
|
|
Diluted
|
$
|
0.20
|
|
|
$
|
0.10
|
|
|
Weighted average number of partnership common units:
|
|
|
|
||||
|
Basic
|
304,483
|
|
|
303,131
|
|
||
|
Diluted
|
304,682
|
|
|
304,657
|
|
||
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
|
|||||||
|
BRIXMOR OPERATING PARTNERSHIP LP AND SUBSIDIARIES
|
|||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|||||||
|
(Unaudited, in thousands)
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Net income
|
$
|
61,549
|
|
|
$
|
31,136
|
|
|
Other comprehensive income (loss)
|
|
|
|
||||
|
Unrealized loss on interest rate hedges
|
(43
|
)
|
|
(2,437
|
)
|
||
|
Unrealized gain on marketable securities
|
99
|
|
|
31
|
|
||
|
Total other comprehensive income (loss)
|
56
|
|
|
(2,406
|
)
|
||
|
Comprehensive income attributable to Brixmor Operating Partnership LP
|
$
|
61,605
|
|
|
$
|
28,730
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
|
|||||||
|
BRIXMOR OPERATING PARTNERSHIP LP AND SUBSIDIARIES
|
|||||||||||
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN CAPITAL
|
|||||||||||
|
(Unaudited, in thousands)
|
|||||||||||
|
|
|
|
|
|
|
||||||
|
|
Partnership Common Units
|
|
Accumulated Other Comprehensive Loss
|
|
Total
|
||||||
|
Beginning balance, January 1, 2015
|
$
|
2,984,381
|
|
|
$
|
(4,425
|
)
|
|
$
|
2,979,956
|
|
|
Distributions to partners
|
(68,763
|
)
|
|
—
|
|
|
(68,763
|
)
|
|||
|
Equity based compensation expense
|
12,951
|
|
|
—
|
|
|
12,951
|
|
|||
|
Other comprehensive loss
|
—
|
|
|
(2,406
|
)
|
|
(2,406
|
)
|
|||
|
Issuance of OP Units
|
22
|
|
|
—
|
|
|
22
|
|
|||
|
Share-based awards retained for taxes
|
(430
|
)
|
|
—
|
|
|
(430
|
)
|
|||
|
Net income
|
31,136
|
|
|
—
|
|
|
31,136
|
|
|||
|
Ending balance, March 31, 2015
|
$
|
2,959,297
|
|
|
$
|
(6,831
|
)
|
|
$
|
2,952,466
|
|
|
|
|
|
|
|
|
||||||
|
Beginning balance, January 1, 2016
|
$
|
2,922,565
|
|
|
$
|
(2,495
|
)
|
|
$
|
2,920,070
|
|
|
Distributions to partners
|
(74,313
|
)
|
|
—
|
|
|
(74,313
|
)
|
|||
|
Equity based compensation benefit
|
(1,582
|
)
|
|
—
|
|
|
(1,582
|
)
|
|||
|
Other comprehensive income
|
—
|
|
|
56
|
|
|
56
|
|
|||
|
Issuance of OP Units
|
210
|
|
|
—
|
|
|
210
|
|
|||
|
Share-based awards retained for taxes
|
(1,165
|
)
|
|
—
|
|
|
(1,165
|
)
|
|||
|
Net income
|
61,549
|
|
|
—
|
|
|
61,549
|
|
|||
|
Ending balance, March 31, 2016
|
$
|
2,907,264
|
|
|
$
|
(2,439
|
)
|
|
$
|
2,904,825
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
|
|||||||||||
|
BRIXMOR OPERATING PARTNERSHIP LP AND SUBSIDIARIES
|
|||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
|
(Unaudited, in thousands)
|
|||||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
61,549
|
|
|
$
|
31,136
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
100,479
|
|
|
108,544
|
|
||
|
Debt premium and discount amortization
|
(4,066
|
)
|
|
(5,048
|
)
|
||
|
Deferred financing cost amortization
|
1,937
|
|
|
2,048
|
|
||
|
Above- and below-market lease intangible amortization
|
(11,018
|
)
|
|
(13,530
|
)
|
||
|
Provisions for impairment
|
—
|
|
|
807
|
|
||
|
Equity based compensation
|
(1,582
|
)
|
|
12,951
|
|
||
|
Other
|
231
|
|
|
49
|
|
||
|
Gain on extinguishment of debt, net
|
—
|
|
|
(297
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Restricted cash
|
(2,113
|
)
|
|
(6,845
|
)
|
||
|
Receivables
|
10,589
|
|
|
3,675
|
|
||
|
Deferred charges and prepaid expenses
|
(5,310
|
)
|
|
(2,608
|
)
|
||
|
Other assets
|
84
|
|
|
(268
|
)
|
||
|
Accounts payable, accrued expenses and other liabilities
|
(36,780
|
)
|
|
(17,670
|
)
|
||
|
Net cash provided by operating activities
|
114,000
|
|
|
112,944
|
|
||
|
|
|
|
|
||||
|
Investing activities:
|
|
|
|
||||
|
Improvements to and investments in real estate assets
|
(36,340
|
)
|
|
(40,411
|
)
|
||
|
Proceeds from sales of real estate assets
|
—
|
|
|
9,918
|
|
||
|
Change in restricted cash attributable to investing activities
|
(636
|
)
|
|
(1,675
|
)
|
||
|
Purchase of marketable securities
|
(6,884
|
)
|
|
(4,200
|
)
|
||
|
Proceeds from sale of marketable securities
|
6,810
|
|
|
4,499
|
|
||
|
Net cash used in investing activities
|
(37,050
|
)
|
|
(31,869
|
)
|
||
|
|
|
|
|
||||
|
Financing activities:
|
|
|
|
||||
|
Repayment of debt obligations and financing liabilities
|
(4,740
|
)
|
|
(158,568
|
)
|
||
|
Repayment of borrowings under unsecured revolving credit facility
|
—
|
|
|
(682,475
|
)
|
||
|
Proceeds from borrowings under unsecured revolving credit facility
|
40,000
|
|
|
163,000
|
|
||
|
Proceeds from unsecured term loan and notes
|
—
|
|
|
695,156
|
|
||
|
Deferred financing costs
|
—
|
|
|
(1,899
|
)
|
||
|
Partner distributions
|
(75,930
|
)
|
|
(68,722
|
)
|
||
|
Distributions to non-controlling interests
|
—
|
|
|
(19,870
|
)
|
||
|
Net cash used in financing activities
|
(40,670
|
)
|
|
(73,378
|
)
|
||
|
|
|
|
|
||||
|
Change in cash and cash equivalents
|
36,280
|
|
|
7,697
|
|
||
|
Cash and cash equivalents at beginning of period
|
69,506
|
|
|
60,450
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
105,786
|
|
|
$
|
68,147
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for interest, net of amount capitalized of $587 and $656
|
$
|
68,088
|
|
|
$
|
61,355
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
|
|||||||
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Land
|
$
|
2,012,905
|
|
|
$
|
2,011,947
|
|
|
Buildings and improvements:
|
|
|
|
||||
|
Building
|
7,359,342
|
|
|
7,359,342
|
|
||
|
Building and tenant improvements
|
708,327
|
|
|
683,983
|
|
||
|
Lease intangibles
(1)
|
866,637
|
|
|
877,578
|
|
||
|
|
10,947,211
|
|
|
10,932,850
|
|
||
|
Accumulated depreciation and amortization
(1)
|
(1,957,169
|
)
|
|
(1,880,685
|
)
|
||
|
Total
|
$
|
8,990,042
|
|
|
$
|
9,052,165
|
|
|
(1)
|
At March 31, 2016 and December 31, 2015, Lease intangibles consisted of the following: (i) $
786.9 million
and $
796.8 million
, respectively, of in-place lease value, (ii) $
79.7 million
and $
80.8 million
, respectively, of above-market leases, and (iii) $
615.9 million
and $
606.5 million
, respectively, of accumulated amortization. These intangible assets are amortized over the term of each related lease.
|
|
Year ending December 31,
|
|
Above- and below-market lease accretion, net
|
|
Tenant relationships and leases in place amortization
|
||||
|
2016 (remaining nine months)
|
|
$
|
(25,207
|
)
|
|
$
|
41,111
|
|
|
2017
|
|
(29,557
|
)
|
|
41,560
|
|
||
|
2018
|
|
(26,609
|
)
|
|
32,252
|
|
||
|
2019
|
|
(22,303
|
)
|
|
25,428
|
|
||
|
2020
|
|
(17,749
|
)
|
|
19,160
|
|
||
|
|
|
Number of Instruments
|
|
Notional Amount
|
|
||
|
Interest Rate Swaps
|
|
5
|
|
$
|
1,500,000
|
|
|
|
|
|
Fair Value of Derivative Instruments
|
||||||
|
Interest rate swaps classified as:
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Gross derivative assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Gross derivative liabilities
|
|
(2,480
|
)
|
|
(2,437
|
)
|
||
|
Net derivative liability
|
|
$
|
(2,480
|
)
|
|
$
|
(2,437
|
)
|
|
Derivatives in Cash Flow Hedging Relationships (Interest Rate Swaps and Caps)
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
|||||
|
Unrealized loss on interest rate hedges
|
|
$
|
(1,529
|
)
|
|
$
|
(4,901
|
)
|
|
Amortization of interest rate swaps to interest expense
|
|
$
|
1,486
|
|
|
$
|
2,464
|
|
|
|
|
Carrying Value as of
|
|
|
|
|
||||||
|
|
|
March 31,
2016
|
|
December 31, 2015
|
|
Stated
Interest
Rates
|
|
Scheduled
Maturity
Date
|
||||
|
Mortgage and secured loans
(1)
|
|
|
|
|
|
|
|
|
||||
|
Fixed rate mortgage and secured loans
(2)
|
|
$
|
2,222,023
|
|
|
$
|
2,226,763
|
|
|
4.40% - 8.00%
|
|
2016 – 2024
|
|
Net unamortized premium
|
|
36,284
|
|
|
40,508
|
|
|
|
|
|
||
|
Net unamortized debt issuance cost
|
|
(1,380
|
)
|
|
(1,752
|
)
|
|
|
|
|
||
|
Total mortgage and secured loans, net
|
|
$
|
2,256,927
|
|
|
$
|
2,265,519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Notes payables
|
|
|
|
|
|
|
|
|
||||
|
Unsecured notes
(3)
|
|
$
|
1,218,453
|
|
|
$
|
1,218,453
|
|
|
3.85% - 7.97%
|
|
2022 - 2029
|
|
Net unamortized discount
|
|
(4,517
|
)
|
|
(4,676
|
)
|
|
|
|
|
||
|
Net unamortized debt issuance cost
|
|
(9,609
|
)
|
|
(9,923
|
)
|
|
|
|
|
||
|
Total notes payable, net
|
|
$
|
1,204,327
|
|
|
$
|
1,203,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unsecured Credit Facility and Term Loan
|
|
|
|
|
|
|
|
|
||||
|
Unsecured Credit Facility
(4)
|
|
$
|
1,956,000
|
|
|
$
|
1,916,000
|
|
|
1.90%
|
|
2017 – 2018
|
|
Unsecured Term Loan
|
|
600,000
|
|
|
600,000
|
|
|
1.90%
|
|
2019
|
||
|
Net unamortized debt issuance cost
|
|
(9,857
|
)
|
|
(11,107
|
)
|
|
|
|
|
||
|
Total Unsecured Credit Facility and Term Loan
|
|
$
|
2,546,143
|
|
|
$
|
2,504,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total debt obligations, net
|
|
$
|
6,007,397
|
|
|
$
|
5,974,266
|
|
|
|
|
|
|
(1)
|
The Company’s mortgages and secured loans are collateralized by certain properties and the equity interests of certain subsidiaries. These properties had a carrying value as of March 31, 2016 of approximately $
3.3 billion
.
|
|
(2)
|
The weighted average interest rate on the Company’s fixed rate mortgage and secured loans was
5.86%
as of March 31, 2016.
|
|
(3)
|
The weighted average interest rate on the Company’s unsecured notes was
3.91%
as of March 31, 2016.
|
|
(4)
|
The Unsecured Credit Facility (as defined below) consists of a
$1.25 billion
revolving credit facility and a
$1.5 billion
term loan facility. The Company has in place
five
forward starting interest rate swap agreements that convert the floating interest rate on the
$1.5 billion
term loan facility to a fixed, combined interest rate of
0.844%
plus an interest spread of
140
basis points.
|
|
Year ending December 31,
|
|
|
||
|
2016 (remaining nine months)
|
|
$
|
872,960
|
|
|
2017
|
|
805,659
|
|
|
|
2018
|
|
1,519,476
|
|
|
|
2019
|
|
620,126
|
|
|
|
2020
|
|
766,577
|
|
|
|
Thereafter
|
|
1,411,678
|
|
|
|
Total debt maturities
|
|
5,996,476
|
|
|
|
Net unamortized premiums on mortgages
|
|
36,284
|
|
|
|
Net unamortized discount on notes
|
|
(4,517
|
)
|
|
|
Net unamortized debt issuance costs
|
|
(20,846
|
)
|
|
|
Total debt obligations
|
|
$
|
6,007,397
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
|||||||||||||
|
|
Carrying
Amounts
|
|
Fair
Value
|
|
Carrying
Amounts
|
|
Fair
Value
|
|||||||||
|
Mortgage and secured loans payable
|
$
|
2,256,927
|
|
|
$
|
2,363,560
|
|
|
$
|
2,265,519
|
|
|
$
|
2,367,070
|
|
|
|
Notes payable
|
1,204,327
|
|
|
1,160,258
|
|
|
1,203,854
|
|
|
1,198,504
|
|
|||||
|
Unsecured credit facility and term loan
|
2,546,143
|
|
|
2,556,000
|
|
|
2,504,893
|
|
|
2,516,000
|
|
|||||
|
Total debt obligations
|
$
|
6,007,397
|
|
|
$
|
6,079,818
|
|
|
$
|
5,974,266
|
|
|
$
|
6,081,574
|
|
|
|
|
Fair Value Measurements as of March 31, 2016
|
||||||||||||||
|
|
Balance
|
|
Quoted Prices in Active markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
(1)
|
$
|
23,166
|
|
|
$
|
1,236
|
|
|
$
|
21,930
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate derivatives
|
$
|
(2,480
|
)
|
|
$
|
—
|
|
|
$
|
(2,480
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fair Value Measurements as of December 31, 2015
|
||||||||||||||
|
|
Balance
|
|
Quoted Prices in Active markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities
(1)
|
$
|
23,001
|
|
|
$
|
1,167
|
|
|
$
|
21,834
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate derivatives
|
$
|
(2,437
|
)
|
|
$
|
—
|
|
|
$
|
(2,437
|
)
|
|
$
|
—
|
|
|
(1)
|
As of March 31, 2016 and December 31, 2015 marketable securities included less than
$0.1 million
of net unrealized losses.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Computation of Basic Earnings Per Share:
|
|
|
|
||||
|
Net income
|
$
|
61,549
|
|
|
$
|
31,136
|
|
|
Income attributable to non-controlling interests
|
(1,072
|
)
|
|
(713
|
)
|
||
|
Non-forfeitable dividends on unvested restricted shares
|
(15
|
)
|
|
(4
|
)
|
||
|
Net income attributable to the Company’s common stockholders for basic earnings per share
|
$
|
60,462
|
|
|
$
|
30,419
|
|
|
|
|
|
|
||||
|
Weighted average number shares outstanding - basic
|
299,180
|
|
|
296,189
|
|
||
|
|
|
|
|
||||
|
Basic Earnings Per Share Attributable to the Company’s Common Stockholders:
|
|
|
|
||||
|
Net income
|
$
|
0.20
|
|
|
$
|
0.10
|
|
|
|
|
|
|
||||
|
Computation of Diluted Earnings Per Share:
|
|
|
|
||||
|
Net income attributable to the Company’s common stockholders for diluted earnings per share
|
$
|
60,462
|
|
|
$
|
30,419
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding - basic
|
299,180
|
|
|
296,189
|
|
||
|
Effect of dilutive securities:
|
|
|
|
||||
|
Equity awards
|
199
|
|
|
1,526
|
|
||
|
Weighted average shares outstanding - diluted
(1)
|
299,379
|
|
|
297,715
|
|
||
|
|
|
|
|
||||
|
Diluted Earnings Per Share Attributable to the Company’s Common Stockholders:
|
|
|
|
||||
|
Net income
|
$
|
0.20
|
|
|
$
|
0.10
|
|
|
(1)
|
For the three months ended March 31, 2016 and 2015, the weighted average number of vested OP Units outstanding was
5.3 million
and
6.9 million
, respectively and was not dilutive.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Computation of Basic Earnings Per Unit:
|
|
|
|
||||
|
Net income
|
$
|
61,549
|
|
|
$
|
31,136
|
|
|
Non-forfeitable dividends on unvested restricted shares
|
(15
|
)
|
|
(4
|
)
|
||
|
Net income attributable to the Operating Partnership’s common units for basic earnings per unit
|
$
|
61,534
|
|
|
$
|
31,132
|
|
|
|
|
|
|
||||
|
Weighted average number of common units outstanding - basic
|
304,483
|
|
|
303,131
|
|
||
|
|
|
|
|
||||
|
Basic Earnings Per Unit Attributable to the Operating Partnership’s Common Units:
|
|
|
|
||||
|
Net Income
|
$
|
0.20
|
|
|
$
|
0.10
|
|
|
|
|
|
|
||||
|
Computation of Diluted Earnings Per Unit:
|
|
|
|
||||
|
Net income attributable to the Operating Partnership’s common units for diluted earnings per unit
|
$
|
61,534
|
|
|
$
|
31,132
|
|
|
|
|
|
|
||||
|
Weighted average common units outstanding - basic
|
304,483
|
|
|
303,131
|
|
||
|
Effect of dilutive securities:
|
|
|
|
||||
|
Equity awards
|
199
|
|
|
1,526
|
|
||
|
Weighted average common units outstanding - diluted
|
304,682
|
|
|
304,657
|
|
||
|
|
|
|
|
||||
|
Diluted Earnings Per Unit Attributable to the Operating Partnership’s Common Units:
|
|
|
|
||||
|
Net Income
|
$
|
0.20
|
|
|
$
|
0.10
|
|
|
Year ending December 31,
|
|
|
||
|
2016 (remaining nine months)
|
|
$
|
5,353
|
|
|
2017
|
|
6,625
|
|
|
|
2018
|
|
6,208
|
|
|
|
2019
|
|
6,056
|
|
|
|
2020
|
|
5,242
|
|
|
|
Thereafter
|
|
81,710
|
|
|
|
Total minimum annual rental commitments
|
|
$
|
111,194
|
|
|
•
|
Anchor Space Repositioning / Redevelopment / Outparcel Development Expertise - We have been a top redeveloper over the past decade, according to Chain Store Age magazine, having completed anchor space repositioning / redevelopment / outparcel development projects totaling over $1 billion since January 1, 2003.
|
|
•
|
Expansive Retailer Relationships - We believe that given the scale of our asset base and our nationwide footprint, we have a competitive advantage in supporting the growth plans of the nation’s largest retailers. We believe that we are the largest landlord by gross leasable area (“GLA”) to Kroger and TJX Companies, as well as a key landlord to all major grocers and most major retail category leaders. We believe that our strong relationships with leading retailers affords us insight into their strategies and priority access to their expansion plans, enabling us to efficiently provide these retailers with space in multiple locations.
|
|
•
|
Fully-Integrated Operating Platform - We operate with a fully-integrated, comprehensive platform both leveraging our national presence and demonstrating our commitment to a regional and local presence. We provide our tenants with personalized service through our network of three regional offices in Atlanta, Chicago and Philadelphia, as well as via 12 leasing and property management satellite offices throughout the country. We believe that this strategy enables us to obtain critical market intelligence and to benefit from the regional and local expertise of our workforce.
|
|
•
|
Experienced Management - Senior members of our management team are experienced real estate operators with deep industry expertise and retailer relationships.
|
|
•
|
As of March 31, 2016, we owned interests in 518 shopping centers (the “Portfolio”), including 517 wholly owned shopping centers and one shopping center held through an unconsolidated joint venture.
|
|
•
|
Billed occupancy for the Portfolio was 90.4% and 90.3% as of March 31, 2016 and 2015, respectively. Leased occupancy for the Portfolio was 92.4% and 92.4% as of March 31, 2016 and 2015, respectively.
|
|
•
|
During the three months ended March 31, 2016, we executed 497 leases in our Portfolio totaling 3.6 million square feet of GLA, including 169 new leases totaling 0.9 million square feet of GLA and 328 renewals totaling 2.7 million square feet of GLA. The average annualized cash base rent (“ABR”) under the new leases increased 34.9% from the prior tenant’s ABR and increased 10.9% for both new and renewal leases on comparable space from the ABR under the prior leases. The average ABR per leased square foot of these new leases in our Portfolio is $14.88 and the average ABR per leased square foot of these new and renewal leases in our Portfolio is $13.35. The average cost per square foot for tenant improvements and leasing commissions for new leases was $21.46 and $2.58, respectively. The average cost per square foot for tenant improvements and leasing commissions for renewal leases was $0.16 and $0.05, respectively.
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Rental income
|
$
|
251,146
|
|
|
$
|
243,570
|
|
|
$
|
7,576
|
|
|
Expense reimbursements
|
69,712
|
|
|
69,754
|
|
|
(42
|
)
|
|||
|
Other revenues
|
2,246
|
|
|
1,969
|
|
|
277
|
|
|||
|
Total revenues
|
$
|
323,104
|
|
|
$
|
315,293
|
|
|
$
|
7,811
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
||||||
|
Operating expenses
|
|
|
|
|
|
||||||
|
Operating costs
|
$
|
35,051
|
|
|
$
|
35,160
|
|
|
$
|
(109
|
)
|
|
Real estate taxes
|
44,391
|
|
|
44,189
|
|
|
202
|
|
|||
|
Depreciation and amortization
|
100,479
|
|
|
108,544
|
|
|
(8,065
|
)
|
|||
|
Provision for doubtful accounts
|
2,740
|
|
|
2,495
|
|
|
245
|
|
|||
|
Impairment of real estate assets
|
—
|
|
|
807
|
|
|
(807
|
)
|
|||
|
General and administrative
|
20,724
|
|
|
30,715
|
|
|
(9,991
|
)
|
|||
|
Total operating expenses
|
$
|
203,385
|
|
|
$
|
221,910
|
|
|
$
|
(18,525
|
)
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
||||||
|
Other income (expense)
|
|
|
|
|
|
||||||
|
Dividends and interest
|
$
|
73
|
|
|
$
|
94
|
|
|
$
|
(21
|
)
|
|
Interest expense
|
(57,443
|
)
|
|
(62,564
|
)
|
|
5,121
|
|
|||
|
Gain (loss) on extinguishment of debt, net
|
—
|
|
|
292
|
|
|
(292
|
)
|
|||
|
Other
|
(907
|
)
|
|
(184
|
)
|
|
(723
|
)
|
|||
|
Total other income (expense)
|
$
|
(58,277
|
)
|
|
$
|
(62,362
|
)
|
|
$
|
4,085
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
||||||
|
Equity in income of unconsolidated joint ventures
|
$
|
107
|
|
|
$
|
115
|
|
|
$
|
(8
|
)
|
|
•
|
cash and cash equivalent balances;
|
|
•
|
operating cash flow;
|
|
•
|
available borrowings under our existing revolving credit facility;
|
|
•
|
issuance of long-term debt;
|
|
•
|
asset sales; and
|
|
•
|
issuance of equity securities.
|
|
•
|
leasing costs and tenant improvements allowances;
|
|
•
|
active anchor space repositioning/redevelopments;
|
|
•
|
recurring maintenance capital expenditures;
|
|
•
|
debt repayment requirements;
|
|
•
|
corporate and administrative costs; and
|
|
•
|
dividend/distribution payments.
|
|
•
|
major active redevelopments, renovation or expansion programs at individual properties;
|
|
•
|
acquisitions; and
|
|
•
|
debt maturities.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Cash flows provided by operating activities
|
|
$
|
114,002
|
|
|
$
|
112,937
|
|
|
Cash flows used in investing activities
|
|
$
|
(37,059
|
)
|
|
$
|
(31,872
|
)
|
|
Cash flows used in financing activities
|
|
$
|
(40,649
|
)
|
|
$
|
(73,476
|
)
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Cash flows provided by operating activities
|
|
$
|
114,000
|
|
|
$
|
112,944
|
|
|
Cash flows used in investing activities
|
|
$
|
(37,050
|
)
|
|
$
|
(31,869
|
)
|
|
Cash flows used in financing activities
|
|
$
|
(40,670
|
)
|
|
$
|
(73,378
|
)
|
|
|
As of March 31, 2016
|
|||||||||
|
|
Total Projects
|
|
Anticipated Cost
|
|
Cost Incurred
|
|||||
|
Anchor space repositioning
|
27
|
|
|
$
|
111,863
|
|
|
$
|
40,419
|
|
|
Redevelopment
|
1
|
|
|
7,166
|
|
|
471
|
|
||
|
Outparcel development
|
10
|
|
|
18,661
|
|
|
7,954
|
|
||
|
New development
|
1
|
|
|
19,229
|
|
|
3,845
|
|
||
|
Total
|
39
|
|
|
$
|
156,919
|
|
|
$
|
52,689
|
|
|
Contractual Obligations
|
|
Payment due by period
|
||||||||||||||||||||||||||
|
(in thousands)
|
|
2016
(Remaining Nine Months)
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Debt
(1)
|
|
$
|
872,960
|
|
|
$
|
805,659
|
|
|
$
|
1,519,476
|
|
|
$
|
620,126
|
|
|
$
|
766,577
|
|
|
$
|
1,411,678
|
|
|
$
|
5,996,476
|
|
|
Interest payments
(2)
|
|
163,198
|
|
|
175,126
|
|
|
140,509
|
|
|
110,768
|
|
|
94,206
|
|
|
171,596
|
|
|
855,403
|
|
|||||||
|
Operating leases
|
|
5,353
|
|
|
6,625
|
|
|
6,208
|
|
|
6,056
|
|
|
5,242
|
|
|
81,710
|
|
|
111,194
|
|
|||||||
|
Total
|
|
$
|
1,041,511
|
|
|
$
|
987,410
|
|
|
$
|
1,666,193
|
|
|
$
|
736,950
|
|
|
$
|
866,025
|
|
|
$
|
1,664,984
|
|
|
$
|
6,963,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(1)
|
Debt includes scheduled principal amortization and scheduled maturities for mortgages and secured loans, credit facilities and notes payable.
|
|
(2)
|
We incur variable rate interest on $1.9 billion and $600.0 million of debt related to the Unsecured Credit Facility and Term Loan, respectively. The margin associated with Unsecured Credit Facility borrowings is based on a total leverage based grid and ranges from 0.40% to 1.00%, for base rate loans, and 1.40% to 2.00%, for LIBOR rate loans. The margin on the Unsecured Credit Facility was 1.40% and the all-in rate was 1.90% as of March 31, 2016. The Company has in place five forward starting interest rate swap agreements that convert the floating interest rate on $1.5 billion of the Unsecured Credit Facility to a fixed, combined interest rate of 0.844% plus an interest spread of 140 basis points. The margin associated with the Term Loan is based on a total leverage based grid and ranges from 0.35% to 0.75%, for base rate loans, and 1.35% to 1.75% for LIBOR rate loans. The margin on the Term Loan was 1.40% and the all-in rate was 1.90% as of March 31, 2016.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Net income
|
$
|
61,549
|
|
|
$
|
31,136
|
|
|
Depreciation and amortization-real estate related-continuing operations
|
99,685
|
|
|
107,190
|
|
||
|
Depreciation and amortization-real estate related-unconsolidated joint ventures
|
25
|
|
|
22
|
|
||
|
Impairment of operating properties
|
—
|
|
|
807
|
|
||
|
NAREIT FFO
|
161,259
|
|
|
139,155
|
|
||
|
NAREIT FFO per share/OP Unit - diluted
|
$
|
0.53
|
|
|
$
|
0.46
|
|
|
Weighted average shares/OP Units outstanding - basic and diluted
(1)
|
304,682
|
|
|
304,670
|
|
||
|
(1)
|
Basic and diluted shares/OP Units outstanding reflects an assumed conversion of vested OP Units to common stock of the Company and the vesting of certain equity awards.
|
|
•
|
certain personnel are no longer employed by BPG;
|
|
•
|
the Audit Committee, Board and executives will increase communication and training to employees regarding the ethical values of BPG, requirement to comply with laws, the Code of Conduct and BPG's policies; and
|
|
•
|
BPG is evaluating its organizational structure, and will assess roles and responsibilities to enhance controls and compliance.
|
|
•
|
certain personnel are no longer employed by the Operating Partnership;
|
|
•
|
the Audit Committee, Board and executives will increase communication and training to employees regarding the ethical values of BPG, requirement to comply with laws, the Code of Conduct and the Operating Partnership’s policies; and
|
|
•
|
the Operating Partnership is evaluating its organizational structure, and will assess roles and responsibilities to enhance controls and compliance.
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Date of
Filing
|
|
Exhibit
Number
|
|
Filed
Herewith
|
|
10.1
|
|
Separation Agreement and Release, dated February 7, 2016 by and between Brixmor Property Group Inc. and Michael A. Carroll
|
|
8-K
|
|
001-36160
|
|
2/8/2016
|
|
10.1
|
|
|
|
10.2
|
|
Separation Agreement and Release, dated February 5, 2016 by and between Brixmor Property Group Inc. and Michael V. Pappagallo
|
|
8-K
|
|
001-36160
|
|
2/8/2016
|
|
10.2
|
|
|
|
10.3
|
|
Separation Agreement and release, dated February 7, 2016 by and between Brixmor Property Group Inc. and Steven A. Splain
|
|
8-K
|
|
001-36160
|
|
2/16/2016
|
|
10.3
|
|
|
|
10.4
|
|
Employment Agreement, dated February 12, 2016 by and between Brixmor Property Group Inc. and Daniel B. Hurwitz
|
|
8-K
|
|
001-36160
|
|
2/16/2016
|
|
10.2
|
|
|
|
10.5
|
|
Employment Agreement, dated February 12, 2016, by and between Brixmor Property Group Inc. and Barry Lefkowitz
|
|
8-K
|
|
001-36160
|
|
2/16/2016
|
|
10.1
|
|
|
|
10.6
|
|
Form of Restricted Stock Unit Agreement
|
|
—
|
|
—
|
|
—
|
|
—
|
|
x
|
|
31.1
|
|
Brixmor Property Group Inc. Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
—
|
|
—
|
|
—
|
|
—
|
|
x
|
|
31.2
|
|
Brixmor Property Group Inc. Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
—
|
|
—
|
|
—
|
|
—
|
|
x
|
|
31.3
|
|
Brixmor Operating Partnership LP Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
—
|
|
—
|
|
—
|
|
—
|
|
x
|
|
31.4
|
|
Brixmor Operating Partnership LP Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
—
|
|
—
|
|
—
|
|
—
|
|
x
|
|
32.1
|
|
Brixmor Property Group Inc. Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
—
|
|
—
|
|
—
|
|
—
|
|
x
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
|
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Date of
Filing
|
|
Exhibit
Number
|
|
Filed
Herewith
|
|
32.2
|
|
Brixmor Operating Partnership LP Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
—
|
|
—
|
|
—
|
|
—
|
|
x
|
|
99.1
|
|
Section 13(r) Disclosure
|
|
—
|
|
—
|
|
—
|
|
—
|
|
x
|
|
101.INS
|
|
XBRL Instance Document
|
|
—
|
|
—
|
|
—
|
|
—
|
|
x
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
—
|
|
—
|
|
—
|
|
—
|
|
x
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
—
|
|
—
|
|
—
|
|
—
|
|
x
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
—
|
|
—
|
|
—
|
|
—
|
|
x
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
—
|
|
—
|
|
—
|
|
—
|
|
x
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
—
|
|
—
|
|
—
|
|
—
|
|
x
|
|
|
BRIXMOR PROPERTY GROUP INC.
|
|
|
|
|
|
|
Date: April 26, 2016
|
By:
|
/s/Daniel B. Hurwitz
|
|
|
|
Daniel B. Hurwitz
|
|
|
|
Interim Chief Executive Officer and President
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Date: April 26, 2016
|
By:
|
/s/Barry Lefkowitz
|
|
|
|
Barry Lefkowitz
|
|
|
|
Interim Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
Date: April 26, 2016
|
By:
|
/s/Michael Cathers
|
|
|
|
Michael Cathers
|
|
|
|
Interim Chief Accounting Officer
|
|
|
|
(Principal Accounting Officer)
|
|
|
BRIXMOR OPERATING PARTNERSHIP LP
|
|
|
|
|
|
|
Date: April 26, 2016
|
By:
|
/s/Daniel B. Hurwitz
|
|
|
|
Daniel B. Hurwitz
|
|
|
|
Interim Chief Executive Officer and President
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Date: April 26, 2016
|
By:
|
/s/Barry Lefkowitz
|
|
|
|
Barry Lefkowitz
|
|
|
|
Interim Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
Date: April 26, 2016
|
By:
|
/s/Michael Cathers
|
|
|
|
Michael Cathers
|
|
|
|
Interim Chief Accounting Officer
|
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|