These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ý
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
(State of incorporation or organization)
|
|
81-5410470
(I.R.S. Employer Identification Number)
|
|
Title of each class
Common Stock, par value $0.001 per share
|
Trading Symbol
BRY
|
Name of each exchange on which registered
Nasdaq Global Select Market
|
|
Large accelerated filer
¨
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
ý
|
|
Smaller reporting company
¨
|
|
Emerging Growth Company
ý
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
||
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 6.
|
||
|
|
||
|
|
||
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
(in thousands, except share amounts)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1
|
|
|
$
|
—
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $2,303 at March 31, 2020 and $1,103 at December 31, 2019
|
48,602
|
|
|
71,867
|
|
||
|
Derivative instruments
|
169,859
|
|
|
9,166
|
|
||
|
Other current assets
|
19,730
|
|
|
19,399
|
|
||
|
Total current assets
|
238,192
|
|
|
100,432
|
|
||
|
Noncurrent assets:
|
|
|
|
||||
|
Oil and natural gas properties
|
1,357,496
|
|
|
1,675,717
|
|
||
|
Accumulated depletion and amortization
|
(146,158
|
)
|
|
(209,105
|
)
|
||
|
Total oil and natural gas properties, net
|
1,211,338
|
|
|
1,466,612
|
|
||
|
Other property and equipment
|
109,094
|
|
|
135,117
|
|
||
|
Accumulated depreciation
|
(24,819
|
)
|
|
(25,462
|
)
|
||
|
Total other property and equipment, net
|
84,275
|
|
|
109,655
|
|
||
|
Derivative instruments
|
15,245
|
|
|
525
|
|
||
|
Other noncurrent assets
|
10,480
|
|
|
12,974
|
|
||
|
Total assets
|
$
|
1,559,530
|
|
|
$
|
1,690,198
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
$
|
108,720
|
|
|
$
|
151,811
|
|
|
Derivative instruments
|
—
|
|
|
4,817
|
|
||
|
Total current liabilities
|
108,720
|
|
|
156,628
|
|
||
|
Noncurrent liabilities:
|
|
|
|
||||
|
Long-term debt
|
403,663
|
|
|
394,319
|
|
||
|
Derivative instruments
|
283
|
|
|
141
|
|
||
|
Deferred income taxes
|
35,404
|
|
|
9,057
|
|
||
|
Asset retirement obligation
|
134,877
|
|
|
124,019
|
|
||
|
Other noncurrent liabilities
|
26,757
|
|
|
33,586
|
|
||
|
Commitments and Contingencies - Note 4
|
|
|
|
|
|||
|
Equity:
|
|
|
|
||||
|
Common stock ($.001 par value; 750,000,000 shares authorized; 84,863,263 and 84,655,222 shares issued; and 79,751,017 and 79,542,976 shares outstanding, at March 31, 2020 and December 31, 2019, respectively)
|
85
|
|
|
85
|
|
||
|
Additional paid-in-capital
|
904,072
|
|
|
901,830
|
|
||
|
Treasury stock, at cost, (5,112,246 shares at March 31, 2020 and at December 31, 2019)
|
(49,995
|
)
|
|
(49,995
|
)
|
||
|
Retained earnings (deficit)
|
(4,336
|
)
|
|
120,528
|
|
||
|
Total equity
|
849,826
|
|
|
972,448
|
|
||
|
Total liabilities and equity
|
$
|
1,559,530
|
|
|
$
|
1,690,198
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2020
|
|
2019
|
||||
|
|
(in thousands, except per share amounts)
|
||||||
|
Revenues and other:
|
|
|
|
||||
|
Oil, natural gas and natural gas liquids sales
|
$
|
122,098
|
|
|
$
|
131,102
|
|
|
Electricity sales
|
5,461
|
|
|
9,729
|
|
||
|
Gains (losses) on oil derivatives
|
211,229
|
|
|
(65,239
|
)
|
||
|
Marketing revenues
|
453
|
|
|
830
|
|
||
|
Other revenues
|
24
|
|
|
117
|
|
||
|
Total revenues and other
|
339,265
|
|
|
76,539
|
|
||
|
Expenses and other:
|
|
|
|
||||
|
Lease operating expenses
|
50,752
|
|
|
57,928
|
|
||
|
Electricity generation expenses
|
3,946
|
|
|
7,760
|
|
||
|
Transportation expenses
|
1,822
|
|
|
2,173
|
|
||
|
Marketing expenses
|
430
|
|
|
851
|
|
||
|
General and administrative expenses
|
19,337
|
|
|
14,340
|
|
||
|
Depreciation, depletion, and amortization
|
35,329
|
|
|
24,585
|
|
||
|
Impairment of oil and gas properties
|
289,085
|
|
|
—
|
|
||
|
Taxes, other than income taxes
|
4,352
|
|
|
8,086
|
|
||
|
Losses (gains) on natural gas derivatives
|
12,035
|
|
|
(2,115
|
)
|
||
|
Other operating expenses
|
2,202
|
|
|
1,245
|
|
||
|
Total expenses and other
|
419,290
|
|
|
114,853
|
|
||
|
Other (expenses) income:
|
|
|
|
||||
|
Interest expense
|
(8,920
|
)
|
|
(8,805
|
)
|
||
|
Other, net
|
(6
|
)
|
|
154
|
|
||
|
Total other (expenses) income
|
(8,926
|
)
|
|
(8,651
|
)
|
||
|
Reorganization items, net
|
—
|
|
|
(231
|
)
|
||
|
Loss before income taxes
|
(88,951
|
)
|
|
(47,196
|
)
|
||
|
Income tax expense (benefit)
|
26,349
|
|
|
(13,098
|
)
|
||
|
Net loss
|
$
|
(115,300
|
)
|
|
$
|
(34,098
|
)
|
|
|
|
|
|
||||
|
Net loss per share:
|
|
|
|
||||
|
Basic
|
$
|
(1.45
|
)
|
|
$
|
(0.42
|
)
|
|
Diluted
|
$
|
(1.45
|
)
|
|
$
|
(0.42
|
)
|
|
|
Three-Month Period Ended March 31, 2019
|
||||||||||||||||||
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Treasury Stock
|
|
Retained Earnings
|
|
Total Equity
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
December 31, 2018
|
$
|
82
|
|
|
$
|
914,540
|
|
|
$
|
(24,218
|
)
|
|
$
|
116,042
|
|
|
$
|
1,006,446
|
|
|
Shares withheld for payment of taxes on equity awards and other
|
—
|
|
|
(270
|
)
|
|
—
|
|
|
—
|
|
|
(270
|
)
|
|||||
|
Stock based compensation
|
—
|
|
|
1,498
|
|
|
—
|
|
|
—
|
|
|
1,498
|
|
|||||
|
Purchases of treasury stock
|
—
|
|
|
—
|
|
|
(24,375
|
)
|
|
—
|
|
|
(24,375
|
)
|
|||||
|
Purchase of rights to common stock
(1)
|
—
|
|
|
(20,265
|
)
|
|
20,265
|
|
|
—
|
|
|
—
|
|
|||||
|
Common stock issued to settle unsecured claims
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Dividends declared on common stock, $0.12/share
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,072
|
)
|
|
(10,072
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(34,098
|
)
|
|
(34,098
|
)
|
|||||
|
March 31, 2019
|
$
|
85
|
|
|
$
|
895,500
|
|
|
$
|
(28,328
|
)
|
|
$
|
71,872
|
|
|
$
|
939,129
|
|
|
|
Three-Month Period Ended March 31, 2020
|
||||||||||||||||||
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Treasury Stock
|
|
Retained Earnings (Deficit)
|
|
Total Equity
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
December 31, 2019
|
$
|
85
|
|
|
$
|
901,830
|
|
|
$
|
(49,995
|
)
|
|
$
|
120,528
|
|
|
$
|
972,448
|
|
|
Shares withheld for payment of taxes on equity awards and other
|
—
|
|
|
(794
|
)
|
|
—
|
|
|
—
|
|
|
(794
|
)
|
|||||
|
Stock based compensation
|
—
|
|
|
3,036
|
|
|
—
|
|
|
—
|
|
|
3,036
|
|
|||||
|
Dividends declared on common stock, $0.12/share
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,564
|
)
|
|
(9,564
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(115,300
|
)
|
|
(115,300
|
)
|
|||||
|
March 31, 2020
|
$
|
85
|
|
|
$
|
904,072
|
|
|
$
|
(49,995
|
)
|
|
$
|
(4,336
|
)
|
|
$
|
849,826
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2020
|
|
2019
|
||||
|
|
(in thousands)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net loss
|
$
|
(115,300
|
)
|
|
$
|
(34,098
|
)
|
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
35,329
|
|
|
24,585
|
|
||
|
Amortization of debt issuance costs
|
1,338
|
|
|
1,255
|
|
||
|
Impairment of oil and gas properties
|
289,085
|
|
|
—
|
|
||
|
Stock-based compensation expense
|
2,922
|
|
|
1,474
|
|
||
|
Deferred income taxes
|
26,347
|
|
|
(13,098
|
)
|
||
|
Increase in allowance for doubtful accounts
|
1,200
|
|
|
427
|
|
||
|
Other operating expenses
|
1,575
|
|
|
1,245
|
|
||
|
Derivative activities:
|
|
|
|
||||
|
Total (gains) losses
|
(199,194
|
)
|
|
63,124
|
|
||
|
Cash settlements on derivatives
|
19,625
|
|
|
14,904
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Decrease (increase) in accounts receivable
|
22,074
|
|
|
(6,084
|
)
|
||
|
Increase in other assets
|
(331
|
)
|
|
(717
|
)
|
||
|
Decrease in accounts payable and accrued expenses
|
(29,179
|
)
|
|
(29,854
|
)
|
||
|
Decrease in other liabilities
|
(11,008
|
)
|
|
(2,066
|
)
|
||
|
Net cash provided by operating activities
|
44,483
|
|
|
21,097
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures:
|
|
|
|
||||
|
Development of oil and natural gas properties
|
(45,542
|
)
|
|
(47,679
|
)
|
||
|
Purchases of other property and equipment
|
(1,227
|
)
|
|
(1,419
|
)
|
||
|
Changes in capital investment accruals
|
3,533
|
|
|
(3,693
|
)
|
||
|
Other
|
198
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
(43,038
|
)
|
|
(52,791
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Borrowings under RBL credit facility
|
124,100
|
|
|
15,350
|
|
||
|
Repayments on RBL credit facility
|
(115,000
|
)
|
|
(15,350
|
)
|
||
|
Dividends paid on common stock
|
(9,750
|
)
|
|
(9,813
|
)
|
||
|
Purchase of treasury stock
|
—
|
|
|
(25,241
|
)
|
||
|
Shares withheld for payment of taxes on equity awards and other
|
(794
|
)
|
|
(270
|
)
|
||
|
Net cash used in financing activities
|
(1,444
|
)
|
|
(35,324
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
1
|
|
|
(67,018
|
)
|
||
|
Cash and cash equivalents:
|
|
|
|
||||
|
Beginning
|
—
|
|
|
68,680
|
|
||
|
Ending
|
$
|
1
|
|
|
$
|
1,662
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
|
Interest Rate
|
|
Maturity
|
|
Security
|
||||
|
|
(in thousands)
|
|
|
|
|
|
|
||||||
|
RBL Facility
|
$
|
10,950
|
|
|
$
|
1,850
|
|
|
variable rates
4.0% (2020) and 5.5% (2019), respectively |
|
July 29, 2022
|
|
Mortgage on 85% of Present Value of proven oil and gas reserves and lien on other assets
|
|
2026 Notes
|
400,000
|
|
|
400,000
|
|
|
7.0%
|
|
February 15, 2026
|
|
Unsecured
|
||
|
Long-Term Debt - Principal Amount
|
410,950
|
|
|
401,850
|
|
|
|
|
|
|
|
||
|
Less: Debt Issuance Costs
|
(7,287
|
)
|
|
(7,531
|
)
|
|
|
|
|
|
|
||
|
Long-Term Debt, net
|
$
|
403,663
|
|
|
$
|
394,319
|
|
|
|
|
|
|
|
|
|
Q2 2020
|
|
Q3 2020
|
|
Q4 2020
|
|
FY 2021
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed Price Oil Swaps (Brent):
|
|
|
|
|
|
|
|
||||||||
|
Hedged volume (MBbls)
|
2,184
|
|
|
2,208
|
|
|
2,208
|
|
|
3,282
|
|
||||
|
Weighted-average price ($/Bbl)
|
$
|
59.91
|
|
|
$
|
59.85
|
|
|
$
|
59.85
|
|
|
$
|
47.19
|
|
|
Fixed Price Oil Swaps (WTI):
|
|
|
|
|
|
|
|
||||||||
|
Hedged volume (MBbls)
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Weighted-average price ($/Bbl)
|
$
|
61.75
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Purchased Oil Calls Options (Brent):
|
|
|
|
|
|
|
|
||||||||
|
Hedged volume (MBbls)
|
273
|
|
|
276
|
|
|
276
|
|
|
—
|
|
||||
|
Weighted-average price ($/Bbl)
|
$
|
65.00
|
|
|
$
|
65.00
|
|
|
$
|
65.00
|
|
|
$
|
—
|
|
|
Fixed Price Gas Purchase Swaps (Kern, Delivered):
|
|
|
|
|
|
|
|
||||||||
|
Hedged volume (MMBtu)
|
5,005,000
|
|
|
5,060,000
|
|
|
3,840,000
|
|
|
8,500,000
|
|
||||
|
Weighted-average price ($/MMBtu)
|
$
|
2.89
|
|
|
$
|
2.89
|
|
|
$
|
2.73
|
|
|
$
|
2.62
|
|
|
Fixed Price Gas Purchase Swaps (SoCal Citygate):
|
|
|
|
|
|
|
|
||||||||
|
Hedged volume (MMBtu)
|
455,000
|
|
|
460,000
|
|
|
155,000
|
|
|
—
|
|
||||
|
Weighted-average price ($/MMBtu)
|
$
|
3.80
|
|
|
$
|
3.80
|
|
|
$
|
3.80
|
|
|
$
|
—
|
|
|
|
March 31, 2020
|
||||||||||||
|
|
Balance Sheet
Classification |
|
Gross Amounts
Recognized at Fair Value |
|
Gross Amounts Offset
in the Balance Sheet |
|
Net Fair Value Presented
on the Balance Sheet |
||||||
|
|
(in thousands)
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||
|
Commodity Contracts
|
Current assets
|
|
$
|
181,696
|
|
|
$
|
(11,837
|
)
|
|
$
|
169,859
|
|
|
Commodity Contracts
|
Non-current assets
|
|
16,033
|
|
|
(788
|
)
|
|
15,245
|
|
|||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||
|
Commodity Contracts
|
Current liabilities
|
|
(11,837
|
)
|
|
11,837
|
|
|
—
|
|
|||
|
Commodity Contracts
|
Non-current liabilities
|
|
(1,071
|
)
|
|
788
|
|
|
(283
|
)
|
|||
|
Total derivatives
|
|
|
$
|
184,821
|
|
|
$
|
—
|
|
|
$
|
184,821
|
|
|
|
December 31, 2019
|
||||||||||||
|
|
Balance Sheet
Classification |
|
Gross Amounts
Recognized at Fair Value |
|
Gross Amounts Offset
in the Balance Sheet |
|
Net Fair Value Presented
on the Balance Sheet |
||||||
|
|
(in thousands)
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||
|
Commodity Contracts
|
Current assets
|
|
$
|
17,799
|
|
|
$
|
(8,633
|
)
|
|
$
|
9,166
|
|
|
Commodity Contracts
|
Non-current assets
|
|
773
|
|
|
(248
|
)
|
|
525
|
|
|||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||
|
Commodity Contracts
|
Current liabilities
|
|
(13,450
|
)
|
|
8,633
|
|
|
(4,817
|
)
|
|||
|
Commodity Contracts
|
Non-current liabilities
|
|
(389
|
)
|
|
248
|
|
|
(141
|
)
|
|||
|
Total derivatives
|
|
|
$
|
4,733
|
|
|
$
|
—
|
|
|
$
|
4,733
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
(in thousands)
|
||||||
|
Prepaid expenses
|
$
|
4,768
|
|
|
$
|
4,577
|
|
|
Materials and supplies
|
10,972
|
|
|
10,544
|
|
||
|
Oil inventories
|
3,144
|
|
|
3,432
|
|
||
|
Other
|
846
|
|
|
846
|
|
||
|
Total other current assets
|
$
|
19,730
|
|
|
$
|
19,399
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
(in thousands)
|
||||||
|
Accounts payable-trade
|
$
|
10,796
|
|
|
$
|
13,986
|
|
|
Accrued expenses
|
48,877
|
|
|
57,078
|
|
||
|
Royalties payable
|
9,897
|
|
|
25,385
|
|
||
|
Taxes other than income tax liability
|
11,656
|
|
|
9,150
|
|
||
|
Accrued interest
|
3,500
|
|
|
10,500
|
|
||
|
Dividends payable
|
9,703
|
|
|
9,888
|
|
||
|
Asset retirement obligation - current portion
|
13,700
|
|
|
25,208
|
|
||
|
Other
|
591
|
|
|
616
|
|
||
|
Total accounts payable and accrued expenses
|
$
|
108,720
|
|
|
$
|
151,811
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2020
|
|
2019
|
||||
|
|
(in thousands)
|
||||||
|
Supplemental Disclosures of Significant Non-Cash Investing Activities:
|
|
|
|||||
|
Material inventory transfers to oil and natural gas properties
|
$
|
696
|
|
|
$
|
1,986
|
|
|
Supplemental Disclosures of Cash Payments (Receipts):
|
|
|
|
||||
|
Interest, net of amounts capitalized
|
$
|
14,879
|
|
|
$
|
14,000
|
|
|
Income taxes
|
$
|
2
|
|
|
$
|
—
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2020
|
|
2019
|
||||
|
|
(in thousands except per share amounts)
|
||||||
|
Basic EPS calculation
|
|
|
|
||||
|
Net loss
|
$
|
(115,300
|
)
|
|
$
|
(34,098
|
)
|
|
Weighted-average shares of common stock outstanding
|
79,608
|
|
|
81,765
|
|
||
|
Basic loss per share
|
$
|
(1.45
|
)
|
|
$
|
(0.42
|
)
|
|
Diluted EPS calculation
|
|
|
|
||||
|
Net loss
|
$
|
(115,300
|
)
|
|
$
|
(34,098
|
)
|
|
Weighted-average shares of common stock outstanding
|
79,608
|
|
|
81,765
|
|
||
|
Dilutive effect of potentially dilutive securities
(1)
|
—
|
|
|
—
|
|
||
|
Weighted-average common shares outstanding - diluted
|
79,608
|
|
|
81,765
|
|
||
|
Diluted loss per share
|
$
|
(1.45
|
)
|
|
$
|
(0.42
|
)
|
|
(1)
|
No
potentially dilutive securities were included in computing earnings (loss) per share for the
three
months ended March 31, 2020 and
March 31, 2019
, because the effect of inclusion would have been anti-dilutive.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2020
|
|
2019
|
||||
|
|
(in thousands)
|
||||||
|
Oil sales
|
$
|
118,310
|
|
|
$
|
123,450
|
|
|
Natural gas sales
|
3,368
|
|
|
6,715
|
|
||
|
Natural gas liquids sales
|
420
|
|
|
937
|
|
||
|
Electricity sales
|
5,461
|
|
|
9,729
|
|
||
|
Marketing revenues
|
453
|
|
|
830
|
|
||
|
Other revenues
|
24
|
|
|
117
|
|
||
|
Revenues from contracts with customers
|
128,036
|
|
|
141,778
|
|
||
|
Gains (losses) on oil derivatives
|
211,229
|
|
|
(65,239
|
)
|
||
|
Total revenues and other
|
$
|
339,265
|
|
|
$
|
76,539
|
|
|
|
Three Months Ended
|
||||||||||
|
|
March 31, 2020
|
|
December 31, 2019
|
|
March 31, 2019
|
||||||
|
Brent oil ($/Bbl)
|
$
|
50.82
|
|
|
$
|
62.42
|
|
|
$
|
63.83
|
|
|
WTI oil ($/Bbl)
|
$
|
46.35
|
|
|
$
|
57.02
|
|
|
$
|
54.87
|
|
|
Kern, Delivered natural gas ($/MMBtu)
|
$
|
1.97
|
|
|
$
|
2.99
|
|
|
$
|
5.03
|
|
|
Henry Hub natural gas ($MMBtu)
|
$
|
1.91
|
|
|
$
|
2.40
|
|
|
$
|
2.92
|
|
|
|
California
(San Joaquin and Ventura basins) |
||||||||||
|
|
Three Months Ended
|
||||||||||
|
|
March 31, 2020
|
|
December 31, 2019
|
|
March 31, 2019
|
||||||
|
($ in thousands, except prices)
|
|
|
|
|
|
||||||
|
Oil, natural gas and natural gas liquids sales
|
$
|
109,519
|
|
|
$
|
140,972
|
|
|
$
|
111,896
|
|
|
Operating (loss) income
(1)
|
$
|
(113,203
|
)
|
|
$
|
66,977
|
|
|
$
|
48,572
|
|
|
Depreciation, depletion, and amortization (DD&A)
|
$
|
30,918
|
|
|
$
|
26,950
|
|
|
$
|
21,342
|
|
|
Impairment of oil and gas properties
|
$
|
163,879
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Average daily production (MBoe/d)
|
24.9
|
|
|
25.5
|
|
|
21.0
|
|
|||
|
Production (oil % of total)
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|||
|
Realized sales prices:
|
|
|
|
|
|
||||||
|
Oil (per Bbl)
|
$
|
48.38
|
|
|
$
|
60.20
|
|
|
$
|
59.16
|
|
|
NGLs (per Bbl)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Gas (per Mcf)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Capital expenditures
(2)
|
$
|
38,072
|
|
|
$
|
34,983
|
|
|
$
|
42,509
|
|
|
|
Utah
(Uinta basin) |
|
Colorado
(Piceance basin) |
||||||||||||||||||||
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
|
March 31, 2020
|
|
December 31, 2019
|
|
March 31, 2019
|
|
March 31, 2020
|
|
December 31, 2019
|
|
March 31, 2019
|
||||||||||||
|
($ in thousands, except prices)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil, natural gas and natural gas liquids sales
|
$
|
11,278
|
|
|
$
|
13,618
|
|
|
$
|
16,666
|
|
|
$
|
1,299
|
|
|
$
|
1,746
|
|
|
$
|
2,540
|
|
|
Operating (loss) income
(1)
|
$
|
(127,700
|
)
|
|
$
|
784
|
|
|
$
|
4,268
|
|
|
$
|
384
|
|
|
$
|
(51,356
|
)
|
|
$
|
593
|
|
|
Depreciation, depletion, and amortization (DD&A)
|
$
|
4,311
|
|
|
$
|
2,846
|
|
|
$
|
2,930
|
|
|
$
|
55
|
|
|
$
|
262
|
|
|
$
|
314
|
|
|
Impairment of oil and gas properties
|
$
|
125,206
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
51,081
|
|
|
$
|
—
|
|
|
Average daily production (MBoe/d)
|
4.5
|
|
|
4.4
|
|
|
5.2
|
|
|
1.4
|
|
|
1.4
|
|
|
1.6
|
|
||||||
|
Production (oil % of total)
|
53
|
%
|
|
51
|
%
|
|
59
|
%
|
|
1
|
%
|
|
1
|
%
|
|
1
|
%
|
||||||
|
Realized sales prices:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil (per Bbl)
|
$
|
39.64
|
|
|
$
|
49.01
|
|
|
$
|
41.37
|
|
|
$
|
42.54
|
|
|
$
|
51.87
|
|
|
$
|
43.40
|
|
|
NGLs (per Bbl)
|
$
|
13.16
|
|
|
$
|
14.60
|
|
|
$
|
24.56
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Gas (per Mcf)
|
$
|
2.22
|
|
|
$
|
2.89
|
|
|
$
|
4.59
|
|
|
$
|
1.70
|
|
|
$
|
2.23
|
|
|
$
|
2.84
|
|
|
Capital expenditures
(2)
|
$
|
857
|
|
|
$
|
4,282
|
|
|
$
|
5,273
|
|
|
$
|
6
|
|
|
$
|
295
|
|
|
$
|
40
|
|
|
(1)
|
Operating (loss) income includes oil, natural gas and NGL sales, marketing revenues, other revenues, and scheduled oil derivative settlements, offset by operating expenses, general and administrative expenses, DD&A, impairment of oil and gas properties, and taxes, other than income taxes.
|
|
(2)
|
Excludes corporate capital expenditures.
|
|
|
Three Months Ended
|
||||||||||
|
|
March 31, 2020
|
|
December 31, 2019
|
|
March 31, 2019
|
||||||
|
Average daily production:
(1)
|
|
|
|
|
|
||||||
|
Oil (MBbl/d)
|
27.3
|
|
|
27.7
|
|
|
24.1
|
|
|||
|
Natural Gas (MMcf/d)
|
18.5
|
|
|
18.9
|
|
|
19.5
|
|
|||
|
NGL (MBbl/d)
|
0.4
|
|
|
0.4
|
|
|
0.4
|
|
|||
|
Total (MBoe/d)
(2)
|
30.8
|
|
|
31.3
|
|
|
27.8
|
|
|||
|
Total Production:
|
|
|
|
|
|
||||||
|
Oil (MBbl)
|
2,485
|
|
|
2,553
|
|
|
2,170
|
|
|||
|
Natural gas (MMcf)
|
1,684
|
|
|
1,737
|
|
|
1,752
|
|
|||
|
NGLs (MBbl)
|
32
|
|
|
35
|
|
|
38
|
|
|||
|
Total (MBoe)
(2)
|
2,798
|
|
|
2,877
|
|
|
2,501
|
|
|||
|
Weighted-average realized sales prices:
|
|
|
|
|
|
||||||
|
Oil without hedges ($/Bbl)
|
$
|
47.61
|
|
|
$
|
59.28
|
|
|
$
|
56.88
|
|
|
Oil with hedges ($/Bbl)
|
$
|
57.28
|
|
|
$
|
64.98
|
|
|
$
|
62.03
|
|
|
Natural gas ($/Mcf)
|
$
|
2.00
|
|
|
$
|
2.60
|
|
|
$
|
3.83
|
|
|
NGL ($/Bbl)
|
$
|
13.16
|
|
|
$
|
14.60
|
|
|
$
|
24.35
|
|
|
Average Benchmark prices:
|
|
|
|
|
|
||||||
|
Oil (Bbl) – Brent
|
$
|
50.82
|
|
|
$
|
62.42
|
|
|
$
|
63.83
|
|
|
Oil (Bbl) – WTI
|
$
|
46.35
|
|
|
$
|
57.02
|
|
|
$
|
54.87
|
|
|
Gas (MMBtu) – Kern, Delivered
(3)
|
$
|
1.97
|
|
|
$
|
2.99
|
|
|
$
|
5.03
|
|
|
Natural gas (MMBtu) – Henry Hub
(4)
|
$
|
1.91
|
|
|
$
|
2.40
|
|
|
$
|
2.92
|
|
|
(1)
|
Production represents volumes sold during the period. We also consume a portion of the natural gas we produce on lease to extract oil and gas.
|
|
(2)
|
Natural gas volumes have been converted to Boe based on energy content of six Mcf of gas to one Bbl of oil. Barrels of oil equivalence does not necessarily result in price equivalence. The price of natural gas on a barrel of oil equivalent basis is currently substantially lower than the corresponding price for oil and has been similarly lower for a number of years. For example, in the
three months ended March 31, 2020
, the average prices of Brent oil and Henry Hub natural gas were
$50.82
per Bbl and
$1.91
per MMBtu respectively, resulting in an oil-to-gas ratio of approximately
4
to 1 on an energy equivalent basis.
|
|
(3)
|
Kern, Delivered Index is the relevant index used for gas purchases in California.
|
|
(4)
|
Henry Hub is the relevant index used for gas sales in the Rockies.
|
|
|
Three Months Ended
|
|||||||
|
|
March 31, 2020
|
|
December 31, 2019
|
|
March 31, 2019
|
|||
|
Average daily production (MBoe/d):
(1)
|
|
|
|
|
|
|||
|
California
|
24.9
|
|
|
25.5
|
|
|
21.0
|
|
|
Utah
|
4.5
|
|
|
4.4
|
|
|
5.2
|
|
|
Colorado
|
1.4
|
|
|
1.4
|
|
|
1.6
|
|
|
Total average daily production
|
30.8
|
|
|
31.3
|
|
|
27.8
|
|
|
(1)
|
Production represents volumes sold during the period.
|
|
|
Three Months Ended
|
|
|
|
|
|||||||||
|
|
March 31, 2020
|
|
December 31, 2019
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(in thousands)
|
|
|
|||||||||||
|
Revenues and other:
|
|
|
|
|
|
|
|
|||||||
|
Oil, natural gas and NGL sales
|
$
|
122,098
|
|
|
$
|
156,336
|
|
|
$
|
(34,238
|
)
|
|
(22
|
)%
|
|
Electricity sales
|
5,461
|
|
|
6,844
|
|
|
(1,383
|
)
|
|
(20
|
)%
|
|||
|
Gain (losses) on oil derivatives
|
211,229
|
|
|
(45,544
|
)
|
|
256,773
|
|
|
n/a
|
|
|||
|
Marketing and other revenues
|
477
|
|
|
492
|
|
|
(15
|
)
|
|
(3
|
)%
|
|||
|
Total revenues and other
|
$
|
339,265
|
|
|
$
|
118,128
|
|
|
$
|
221,137
|
|
|
187
|
%
|
|
|
Three Months Ended
|
|
$ Change
|
|
% Change
|
|||||||||
|
|
March 31, 2020
|
|
December 31, 2019
|
|
||||||||||
|
|
(in thousands, except expenses per Boe)
|
|
|
|
||||||||||
|
Expenses and other:
|
|
|
|
|
|
|
|
|||||||
|
Lease operating expenses
|
$
|
50,752
|
|
|
$
|
59,529
|
|
|
$
|
(8,777
|
)
|
|
(15
|
)%
|
|
Electricity generation expenses
|
3,946
|
|
|
4,785
|
|
|
(839
|
)
|
|
(18
|
)%
|
|||
|
Transportation expenses
|
1,822
|
|
|
2,124
|
|
|
(302
|
)
|
|
(14
|
)%
|
|||
|
Marketing expenses
|
430
|
|
|
403
|
|
|
27
|
|
|
7
|
%
|
|||
|
General and administrative expenses
|
19,337
|
|
|
15,710
|
|
|
3,627
|
|
|
23
|
%
|
|||
|
Depreciation, depletion and amortization
|
35,329
|
|
|
30,102
|
|
|
5,227
|
|
|
17
|
%
|
|||
|
Impairment of oil and gas properties
|
289,085
|
|
|
51,081
|
|
|
238,004
|
|
|
466
|
%
|
|||
|
Taxes, other than income taxes
|
4,352
|
|
|
11,962
|
|
|
(7,610
|
)
|
|
(64
|
)%
|
|||
|
Losses (gains) on natural gas derivatives
|
12,035
|
|
|
(3,385
|
)
|
|
15,420
|
|
|
n/a
|
|
|||
|
Other operating expenses
|
2,202
|
|
|
774
|
|
|
1,428
|
|
|
184
|
%
|
|||
|
Total expenses and other
|
419,290
|
|
|
173,085
|
|
|
246,205
|
|
|
142
|
%
|
|||
|
Other (expenses) income:
|
|
|
|
|
|
|
|
|||||||
|
Interest expense
|
(8,920
|
)
|
|
(7,871
|
)
|
|
(1,049
|
)
|
|
13
|
%
|
|||
|
Other, net
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
100
|
%
|
|||
|
Loss before income taxes
|
(88,951
|
)
|
|
(62,828
|
)
|
|
(26,123
|
)
|
|
(42
|
)%
|
|||
|
Income tax expense (benefit)
|
26,349
|
|
|
(55,844
|
)
|
|
82,193
|
|
|
147
|
%
|
|||
|
Net loss
|
$
|
(115,300
|
)
|
|
$
|
(6,984
|
)
|
|
$
|
(108,316
|
)
|
|
(1,551
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Expenses per Boe:
(1)
|
|
|
|
|
|
|
|
|||||||
|
Lease operating expenses
|
$
|
18.14
|
|
|
$
|
20.69
|
|
|
$
|
(2.55
|
)
|
|
(12
|
)%
|
|
Electricity generation expenses
|
1.41
|
|
|
1.66
|
|
|
(0.25
|
)
|
|
(15
|
)%
|
|||
|
Electricity sales
(1)
|
(1.95
|
)
|
|
(2.38
|
)
|
|
0.43
|
|
|
(18
|
)%
|
|||
|
Transportation expenses
|
0.65
|
|
|
0.74
|
|
|
(0.09
|
)
|
|
(12
|
)%
|
|||
|
Transportation sales
(1)
|
(0.01
|
)
|
|
(0.02
|
)
|
|
0.01
|
|
|
(50
|
)%
|
|||
|
Marketing expenses
|
0.15
|
|
|
0.14
|
|
|
0.01
|
|
|
7
|
%
|
|||
|
Marketing revenues
(1)
|
(0.16
|
)
|
|
(0.15
|
)
|
|
(0.01
|
)
|
|
7
|
%
|
|||
|
Derivatives settlements paid (received) for gas purchases
(1)
|
1.58
|
|
|
(0.31
|
)
|
|
1.89
|
|
|
(610
|
)%
|
|||
|
Total operating expenses
|
$
|
19.81
|
|
|
$
|
20.37
|
|
|
$
|
(0.56
|
)
|
|
(3
|
)%
|
|
Total unhedged operating expenses
(2)
|
$
|
18.23
|
|
|
$
|
20.68
|
|
|
$
|
(2.45
|
)
|
|
(12
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total non-energy operating expenses
(4)
|
$
|
14.03
|
|
|
$
|
14.96
|
|
|
$
|
(0.93
|
)
|
|
(6
|
)%
|
|
Total energy operating expenses
(5)
|
$
|
5.78
|
|
|
$
|
5.41
|
|
|
$
|
0.37
|
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
General and administrative expenses
(3)
|
$
|
6.91
|
|
|
$
|
5.46
|
|
|
$
|
1.45
|
|
|
27
|
%
|
|
Depreciation, depletion and amortization
|
$
|
12.63
|
|
|
$
|
10.46
|
|
|
$
|
2.17
|
|
|
21
|
%
|
|
Taxes, other than income taxes
|
$
|
1.56
|
|
|
$
|
4.16
|
|
|
$
|
(2.60
|
)
|
|
(63
|
)%
|
|
(1)
|
We report electricity, transportation and marketing sales separately in our financial statements as revenues in accordance with GAAP. However, these revenues are viewed and used internally in calculating operating expenses which is used to track and analyze the economics of development projects and the efficiency of our hydrocarbon recovery. We purchase third-party gas to generate electricity through our cogeneration facilities to be used in our field operations activities and view the added benefit of any excess electricity sold externally as a cost reduction/benefit to generating steam for our thermal recovery operations. Marketing revenues and expenses mainly relate to natural gas purchased from third parties that moves through our gathering and processing systems and then is sold to third parties. Transportation sales relate to water and other liquids that we transport on our systems on behalf of third parties and have not been significant to date. Operating expenses also include the effect of derivative settlements (received or paid) for gas purchases.
|
|
(2)
|
Total unhedged operating expenses equals total operating expenses, excluding the derivative settlements paid (received) for gas purchases.
|
|
(3)
|
Includes non-recurring costs and non-cash stock compensation expense, in aggregate, of approximately
$1.71
per Boe and
$0.80
per Boe for the three months ended
March 31, 2020
and
December 31, 2019
, respectively.
|
|
(4)
|
Total non-energy operating expenses equals total operating expenses, excluding fuel, electricity sales and gas purchase derivative settlement (gains) losses.
|
|
(5)
|
Total energy operating expenses equals fuel and gas purchase derivative settlement (gains) losses less electricity sales.
|
|
|
Three Months Ended
|
|
$ Change
|
|
% Change
|
|||||||||
|
|
March 31, 2020
|
|
December 31, 2019
|
|
||||||||||
|
|
(in thousands)
|
|
|
|||||||||||
|
Severance taxes
|
$
|
0.72
|
|
|
$
|
0.78
|
|
|
$
|
(0.06
|
)
|
|
(8
|
)%
|
|
Ad valorem and property taxes
|
1.38
|
|
|
1.55
|
|
|
(0.17
|
)
|
|
(11
|
)%
|
|||
|
Greenhouse gas allowances
|
(0.54
|
)
|
|
1.83
|
|
|
(2.37
|
)
|
|
(130
|
)%
|
|||
|
Total taxes other than income taxes
|
$
|
1.56
|
|
|
$
|
4.16
|
|
|
$
|
(2.60
|
)
|
|
(63
|
)%
|
|
|
Three Months Ended
March 31, |
|
$ Change
|
|
% Change
|
|||||||||
|
|
2020
|
|
2019
|
|
||||||||||
|
|
(in thousands)
|
|||||||||||||
|
Revenues and other:
|
|
|
|
|
|
|
|
|||||||
|
Oil, natural gas and NGL sales
|
$
|
122,098
|
|
|
$
|
131,102
|
|
|
$
|
(9,004
|
)
|
|
(7
|
)%
|
|
Electricity sales
|
5,461
|
|
|
9,729
|
|
|
(4,268
|
)
|
|
(44
|
)%
|
|||
|
Gain (losses) on oil derivatives
|
211,229
|
|
|
(65,239
|
)
|
|
276,468
|
|
|
n/a
|
|
|||
|
Marketing and other revenues
|
477
|
|
|
947
|
|
|
(470
|
)
|
|
(50
|
)%
|
|||
|
Total revenues and other
|
$
|
339,265
|
|
|
$
|
76,539
|
|
|
$
|
262,726
|
|
|
343
|
%
|
|
|
Three Months Ended
March 31, |
|
$ Change
|
|
% Change
|
|||||||||
|
|
2020
|
|
2019
|
|
||||||||||
|
|
(in thousands, except expenses per Boe)
|
|
|
|||||||||||
|
Expenses and other:
|
|
|
|
|
|
|
|
|||||||
|
Lease operating expenses
|
$
|
50,752
|
|
|
$
|
57,928
|
|
|
$
|
(7,176
|
)
|
|
(12
|
)%
|
|
Electricity generation expenses
|
3,946
|
|
|
7,760
|
|
|
(3,814
|
)
|
|
(49
|
)%
|
|||
|
Transportation expenses
|
1,822
|
|
|
2,173
|
|
|
(351
|
)
|
|
(16
|
)%
|
|||
|
Marketing expenses
|
430
|
|
|
851
|
|
|
(421
|
)
|
|
(49
|
)%
|
|||
|
General and administrative expenses
|
19,337
|
|
|
14,340
|
|
|
4,997
|
|
|
35
|
%
|
|||
|
Depreciation, depletion and amortization
|
35,329
|
|
|
24,585
|
|
|
10,744
|
|
|
44
|
%
|
|||
|
Impairment of oil and gas properties
|
289,085
|
|
|
—
|
|
|
289,085
|
|
|
100
|
%
|
|||
|
Taxes, other than income taxes
|
4,352
|
|
|
8,086
|
|
|
(3,734
|
)
|
|
(46
|
)%
|
|||
|
Losses (gains) on natural gas derivatives
|
12,035
|
|
|
(2,115
|
)
|
|
14,150
|
|
|
n/a
|
|
|||
|
Other operating expenses
|
2,202
|
|
|
1,245
|
|
|
957
|
|
|
77
|
%
|
|||
|
Total expenses and other
|
419,290
|
|
|
114,853
|
|
|
304,437
|
|
|
265
|
%
|
|||
|
Other (expenses) income:
|
|
|
|
|
|
|
|
|||||||
|
Interest expense
|
(8,920
|
)
|
|
(8,805
|
)
|
|
(115
|
)
|
|
1
|
%
|
|||
|
Other, net
|
(6
|
)
|
|
154
|
|
|
(160
|
)
|
|
(104
|
)%
|
|||
|
Reorganization items, net
|
—
|
|
|
(231
|
)
|
|
231
|
|
|
(100
|
)%
|
|||
|
Loss before income taxes
|
(88,951
|
)
|
|
(47,196
|
)
|
|
(41,755
|
)
|
|
(88
|
)%
|
|||
|
Income tax expense (benefit)
|
26,349
|
|
|
(13,098
|
)
|
|
39,447
|
|
|
301
|
%
|
|||
|
Net loss
|
$
|
(115,300
|
)
|
|
$
|
(34,098
|
)
|
|
$
|
(81,202
|
)
|
|
(238
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Expenses per Boe:
(1)
|
|
|
|
|
|
|
|
|||||||
|
Lease operating expenses
|
$
|
18.14
|
|
|
$
|
23.16
|
|
|
$
|
(5.02
|
)
|
|
(22
|
)%
|
|
Electricity generation expenses
|
1.41
|
|
|
3.10
|
|
|
(1.69
|
)
|
|
(55
|
)%
|
|||
|
Electricity sales
(1)
|
(1.95
|
)
|
|
(3.89
|
)
|
|
1.94
|
|
|
(50
|
)%
|
|||
|
Transportation expenses
|
0.65
|
|
|
0.87
|
|
|
(0.22
|
)
|
|
(25
|
)%
|
|||
|
Transportation sales
(1)
|
(0.01
|
)
|
|
(0.05
|
)
|
|
0.04
|
|
|
(80
|
)%
|
|||
|
Marketing expenses
|
0.15
|
|
|
0.34
|
|
|
(0.19
|
)
|
|
(56
|
)%
|
|||
|
Marketing revenues
(1)
|
(0.16
|
)
|
|
(0.33
|
)
|
|
0.17
|
|
|
(52
|
)%
|
|||
|
Derivatives settlements paid (received) for gas purchases
(1)
|
1.58
|
|
|
(1.49
|
)
|
|
3.07
|
|
|
206
|
%
|
|||
|
Total operating expenses
|
$
|
19.81
|
|
|
$
|
21.71
|
|
|
$
|
(1.90
|
)
|
|
(9
|
)%
|
|
Total unhedged operating expenses
(2)
|
$
|
18.23
|
|
|
$
|
23.20
|
|
|
$
|
(4.97
|
)
|
|
(21
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total non-energy operating expenses
(4)
|
$
|
14.03
|
|
|
$
|
14.68
|
|
|
$
|
(0.65
|
)
|
|
(4
|
)%
|
|
Total energy operating expenses
(5)
|
$
|
5.78
|
|
|
$
|
7.04
|
|
|
$
|
(1.26
|
)
|
|
(18
|
)%
|
|
|
|
|
|
|
|
|
|
|||||||
|
General and administrative expenses
(3)
|
$
|
6.91
|
|
|
$
|
5.73
|
|
|
$
|
1.18
|
|
|
21
|
%
|
|
Depreciation, depletion and amortization
|
$
|
12.63
|
|
|
$
|
9.83
|
|
|
$
|
2.80
|
|
|
28
|
%
|
|
Taxes, other than income taxes
|
$
|
1.56
|
|
|
$
|
3.23
|
|
|
$
|
(1.67
|
)
|
|
(52
|
)%
|
|
(1)
|
We report electricity, transportation and marketing sales separately in our financial statements as revenues in accordance with GAAP. However, these revenues are viewed and used internally in calculating operating expenses which is used to track and analyze the economics of development projects and the efficiency of our hydrocarbon recovery. We purchase third-party gas to generate electricity through our cogeneration facilities to be used in our field operations activities and view the added benefit of any excess electricity sold externally as a cost reduction/benefit to generating steam for our thermal recovery operations. Marketing revenues and expenses mainly relate to natural gas purchased from third parties that moves through our gathering and processing systems and then is sold to third parties. Transportation sales relate to water and other liquids that we transport on our systems on behalf of third parties and have not been significant to date. Operating expenses also include the effect of derivative settlements (received or paid) for gas purchases.
|
|
(2)
|
Total unhedged operating expenses equals total operating expenses, excluding the derivative settlements paid (received) for gas purchases.
|
|
(3)
|
Includes non-recurring costs and non-cash stock compensation expense, in aggregate, of approximately
$1.71
per Boe and
$1.10
per Boe for the three months ended
March 31, 2020
and
March 31, 2019
, respectively.
|
|
(4)
|
Total non-energy operating expenses equals total operating expenses, excluding fuel, electricity sales and gas purchase derivative settlement (gains) losses.
|
|
(5)
|
Total energy operating expenses equals fuel and gas purchase derivative settlement (gains) losses less electricity sales.
|
|
|
Three Months Ended
March 31, |
|
$ Change
|
|
% Change
|
|||||||||
|
|
2020
|
|
2019
|
|
||||||||||
|
|
(in thousands)
|
|
|
|||||||||||
|
Severance taxes
|
$
|
0.72
|
|
|
$
|
0.28
|
|
|
$
|
0.44
|
|
|
157
|
%
|
|
Ad valorem and property taxes
|
1.38
|
|
|
1.26
|
|
|
0.12
|
|
|
10
|
%
|
|||
|
Greenhouse gas allowances
|
(0.54
|
)
|
|
1.69
|
|
|
(2.23
|
)
|
|
(132
|
)%
|
|||
|
Total taxes other than income taxes
|
$
|
1.56
|
|
|
$
|
3.23
|
|
|
$
|
(1.67
|
)
|
|
(52
|
)%
|
|
|
Three Months Ended
|
||||||||||
|
|
March 31, 2020
|
|
December 31, 2019
|
|
March 31, 2019
|
||||||
|
|
(in thousands)
|
||||||||||
|
Adjusted EBITDA reconciliation to net income (loss):
|
|||||||||||
|
Net loss
|
$
|
(115,300
|
)
|
|
$
|
(6,984
|
)
|
|
$
|
(34,098
|
)
|
|
Add (Subtract):
|
|
|
|
|
|
||||||
|
Interest expense
|
8,920
|
|
|
7,871
|
|
|
8,805
|
|
|||
|
Income tax expense (benefit)
|
26,349
|
|
|
(55,845
|
)
|
|
(13,098
|
)
|
|||
|
Depreciation, depletion and amortization
|
35,329
|
|
|
30,102
|
|
|
24,585
|
|
|||
|
Impairment of oil and gas properties
|
289,085
|
|
|
51,081
|
|
|
—
|
|
|||
|
Derivative (gains) losses
|
(199,194
|
)
|
|
42,160
|
|
|
63,124
|
|
|||
|
Net cash received for scheduled derivative settlements
|
19,625
|
|
|
15,466
|
|
|
14,904
|
|
|||
|
Other operating expenses
|
2,202
|
|
|
774
|
|
|
1,245
|
|
|||
|
Stock compensation expense
|
2,922
|
|
|
2,370
|
|
|
1,475
|
|
|||
|
Non-recurring costs
|
1,862
|
|
|
—
|
|
|
1,329
|
|
|||
|
Reorganization items, net
|
—
|
|
|
—
|
|
|
231
|
|
|||
|
Adjusted EBITDA
|
$
|
71,800
|
|
|
$
|
86,995
|
|
|
$
|
68,502
|
|
|
|
Three Months Ended
|
||||||||||
|
|
March 31, 2020
|
|
December 31, 2019
|
|
March 31, 2019
|
||||||
|
|
(in thousands)
|
||||||||||
|
Adjusted EBITDA and Levered Free Cash Flow reconciliation to net cash provided by (used in) operating activities:
|
|||||||||||
|
Net cash provided by operating activities
|
$
|
44,483
|
|
|
$
|
86,036
|
|
|
$
|
21,097
|
|
|
Add (Subtract):
|
|
|
|
|
|
||||||
|
Cash interest payments
|
14,879
|
|
|
584
|
|
|
14,000
|
|
|||
|
Cash income tax payments (refunds)
|
2
|
|
|
(3
|
)
|
|
—
|
|
|||
|
Non-recurring costs
|
1,862
|
|
|
—
|
|
|
1,329
|
|
|||
|
Other changes in operating assets and liabilities
|
10,574
|
|
|
378
|
|
|
32,076
|
|
|||
|
Adjusted EBITDA
|
$
|
71,800
|
|
|
$
|
86,995
|
|
|
$
|
68,502
|
|
|
Subtract:
|
|
|
|
|
|
||||||
|
Capital expenditures - accrual basis
|
(39,415
|
)
|
|
(41,877
|
)
|
|
(49,099
|
)
|
|||
|
Interest expense
|
(8,920
|
)
|
|
(7,871
|
)
|
|
(8,805
|
)
|
|||
|
Cash dividends declared
|
(9,564
|
)
|
|
(9,552
|
)
|
|
(10,072
|
)
|
|||
|
Levered Free Cash Flow
(1)
|
$
|
13,901
|
|
|
$
|
27,695
|
|
|
$
|
526
|
|
|
(1)
|
Levered Free Cash Flow, as defined by the Company, includes cash received for scheduled derivative settlements of
$20 million
,
$15 million
and
$15 million
in the three months ended
March 31, 2020
, December 31, 2019 and March 31, 2019, respectively.
|
|
|
Three Months Ended
|
||||||||||
|
|
March 31, 2020
|
|
December 31, 2019
|
|
March 31, 2019
|
||||||
|
|
(in thousands)
|
||||||||||
|
Adjusted Net Income (Loss) reconciliation to net income (loss):
|
|||||||||||
|
Net loss
|
$
|
(115,300
|
)
|
|
$
|
(6,984
|
)
|
|
$
|
(34,098
|
)
|
|
Add (Subtract): discrete income tax items
|
46,700
|
|
|
(38,653
|
)
|
|
—
|
|
|||
|
Add (Subtract):
|
|
|
|
|
|
||||||
|
(Gains) losses on oil and natural gas derivatives
|
(199,194
|
)
|
|
42,159
|
|
|
63,124
|
|
|||
|
Net cash received for scheduled derivative settlements
|
19,625
|
|
|
15,466
|
|
|
14,904
|
|
|||
|
Other operating expenses
|
2,202
|
|
|
774
|
|
|
1,245
|
|
|||
|
Impairment of oil and gas properties
|
289,085
|
|
|
51,081
|
|
|
—
|
|
|||
|
Non-recurring costs
|
1,862
|
|
|
—
|
|
|
1,329
|
|
|||
|
Reorganization items, net
|
—
|
|
|
—
|
|
|
231
|
|
|||
|
Total additions, net
|
113,580
|
|
|
109,480
|
|
|
80,833
|
|
|||
|
Income tax expense of adjustments at effective tax rate
(1)
|
(26,805
|
)
|
|
(30,654
|
)
|
|
(22,471
|
)
|
|||
|
Adjusted Net Income (Loss)
|
$
|
18,175
|
|
|
$
|
33,189
|
|
|
$
|
24,264
|
|
|
|
Three Months Ended
|
||||||||||
|
|
March 31, 2020
|
|
December 31, 2019
|
|
March 31, 2019
|
||||||
|
|
(in thousands)
|
||||||||||
|
Adjusted General and Administrative Expense reconciliation to general and administrative expenses:
|
|||||||||||
|
General and administrative expenses
|
$
|
19,337
|
|
|
$
|
15,710
|
|
|
$
|
14,340
|
|
|
Subtract:
|
|
|
|
|
|
||||||
|
Non-recurring costs
|
(1,862
|
)
|
|
—
|
|
|
(1,329
|
)
|
|||
|
Non-cash stock compensation expense (G&A portion)
|
(2,919
|
)
|
|
(2,289
|
)
|
|
(1,424
|
)
|
|||
|
Adjusted G&A
|
$
|
14,556
|
|
|
$
|
13,421
|
|
|
$
|
11,587
|
|
|
|
|
|
|
|
|
||||||
|
Adjusted general and administrative expenses ($/MBoe)
|
$
|
5.20
|
|
|
$
|
4.66
|
|
|
$
|
4.63
|
|
|
|
Q2 2020
|
|
Q3 2020
|
|
Q4 2020
|
|
FY 2021
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed Price Oil Swaps (Brent):
|
|
|
|
|
|
|
|
||||||||
|
Hedged volume (MBbls)
|
2,184
|
|
|
2,208
|
|
|
2,208
|
|
|
3,282
|
|
||||
|
Weighted-average price ($/Bbl)
|
$
|
59.91
|
|
|
$
|
59.85
|
|
|
$
|
59.85
|
|
|
$
|
47.19
|
|
|
Fixed Price Oil Swaps (WTI):
|
|
|
|
|
|
|
|
||||||||
|
Hedged volume (MBbls)
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Weighted-average price ($/Bbl)
|
$
|
61.75
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Purchased Oil Calls Options (Brent):
|
|
|
|
|
|
|
|
||||||||
|
Hedged volume (MBbls)
|
273
|
|
|
276
|
|
|
276
|
|
|
—
|
|
||||
|
Weighted-average price ($/Bbl)
|
$
|
65.00
|
|
|
$
|
65.00
|
|
|
$
|
65.00
|
|
|
$
|
—
|
|
|
Fixed Price Gas Purchase Swaps (Kern, Delivered):
|
|
|
|
|
|
|
|
||||||||
|
Hedged volume (MMBtu)
|
5,005,000
|
|
|
5,060,000
|
|
|
3,840,000
|
|
|
8,500,000
|
|
||||
|
Weighted-average price ($/MMBtu)
|
$
|
2.89
|
|
|
$
|
2.89
|
|
|
$
|
2.73
|
|
|
$
|
2.62
|
|
|
Fixed Price Gas Purchase Swaps (SoCal Citygate):
|
|
|
|
|
|
|
|
||||||||
|
Hedged volume (MMBtu)
|
455,000
|
|
|
460,000
|
|
|
155,000
|
|
|
—
|
|
||||
|
Weighted-average price ($/MMBtu)
|
$
|
3.80
|
|
|
$
|
3.80
|
|
|
$
|
3.80
|
|
|
$
|
—
|
|
|
|
Three Months Ended
|
||||||||||
|
|
March 31, 2020
|
|
December 31, 2019
|
|
March 31, 2019
|
||||||
|
Crude Oil (per Bbl):
|
|
|
|
|
|
||||||
|
Realized sales price, before the effects of derivative settlements
|
$
|
47.61
|
|
|
$
|
59.28
|
|
|
$
|
56.88
|
|
|
Effects of derivative settlements
|
$
|
9.67
|
|
|
$
|
5.70
|
|
|
$
|
5.15
|
|
|
Natural Gas (per MMBtu):
|
|
|
|
|
|
||||||
|
Purchase price, before the effects of derivative settlements
|
$
|
2.33
|
|
|
$
|
3.22
|
|
|
$
|
4.87
|
|
|
Effects of derivative settlements
|
$
|
0.60
|
|
|
$
|
(0.12
|
)
|
|
$
|
(0.59
|
)
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2020
|
|
2019
|
||||
|
|
(in thousands)
|
||||||
|
Net cash:
|
|
|
|
||||
|
Provided by operating activities
|
$
|
44,483
|
|
|
$
|
21,097
|
|
|
Used in investing activities
|
(43,038
|
)
|
|
(52,791
|
)
|
||
|
Used in financing activities
|
(1,444
|
)
|
|
(35,324
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
1
|
|
|
$
|
(67,018
|
)
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2020
|
|
2019
|
||||
|
|
(in thousands)
|
||||||
|
Capital expenditures:
(1)
|
|
|
|
||||
|
Development of oil and natural gas properties
|
$
|
(45,542
|
)
|
|
$
|
(47,679
|
)
|
|
Purchase of other property and equipment
|
(1,227
|
)
|
|
(1,419
|
)
|
||
|
Changes in capital investment accruals
|
3,533
|
|
|
(3,693
|
)
|
||
|
Other
|
198
|
|
|
—
|
|
||
|
Cash used in investing activities
|
$
|
(43,038
|
)
|
|
$
|
(52,791
|
)
|
|
(1)
|
Based on actual cash payments rather than accruals.
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
(in thousands)
|
||||||
|
Cash and cash equivalents
|
$
|
1
|
|
|
$
|
—
|
|
|
Accounts receivable, net
|
$
|
48,602
|
|
|
$
|
71,867
|
|
|
Derivative instruments assets - current and long-term
|
$
|
185,104
|
|
|
$
|
9,691
|
|
|
Other current assets
|
$
|
19,730
|
|
|
$
|
19,399
|
|
|
Property, plant & equipment, net
|
$
|
1,295,613
|
|
|
$
|
1,576,267
|
|
|
Other non-current assets
|
$
|
10,480
|
|
|
$
|
12,974
|
|
|
Accounts payable and accrued liabilities
|
$
|
108,720
|
|
|
$
|
151,811
|
|
|
Derivative instruments liabilities - current and long-term
|
$
|
283
|
|
|
$
|
4,958
|
|
|
Long-term debt
|
$
|
403,663
|
|
|
$
|
394,319
|
|
|
Deferred income taxes liability - long-term
|
$
|
35,404
|
|
|
$
|
9,057
|
|
|
Asset retirement obligation (long-term)
|
$
|
134,877
|
|
|
$
|
124,019
|
|
|
Other non-current liabilities
|
$
|
26,757
|
|
|
$
|
33,586
|
|
|
Equity
|
$
|
849,826
|
|
|
$
|
972,448
|
|
|
|
|
Payments Due
|
||||||||||||||||||
|
|
|
Total
|
|
Less Than 1 Year
|
|
1-3
Years
|
|
3-5
Years
|
|
Thereafter
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Debt obligations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
RBL Facility
|
|
$
|
10,950
|
|
|
$
|
—
|
|
|
$
|
10,950
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2026 Notes
|
|
400,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400,000
|
|
|||||
|
Interest
(1)
|
|
164,529
|
|
|
28,000
|
|
|
56,000
|
|
|
56,000
|
|
|
24,529
|
|
|||||
|
Other:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset retirement obligations
(2)
|
|
148,577
|
|
|
13,700
|
|
|
—
|
|
|
—
|
|
|
134,877
|
|
|||||
|
Off-Balance Sheet arrangements:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Processing and transportation contracts
(3)
|
|
11,878
|
|
|
5,994
|
|
|
5,201
|
|
|
683
|
|
|
—
|
|
|||||
|
Operating lease obligations
|
|
11,207
|
|
|
1,393
|
|
|
3,476
|
|
|
2,986
|
|
|
3,352
|
|
|||||
|
Other
(4)
|
|
6,000
|
|
|
6,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
|
$
|
753,141
|
|
|
$
|
55,087
|
|
|
$
|
75,627
|
|
|
$
|
59,669
|
|
|
$
|
562,758
|
|
|
(1)
|
Represents interest on the 2026 Notes computed at 7.0% through contractual maturity in 2026.
|
|
(2)
|
Represents the estimated future asset retirement obligations on a discounted basis. We do not show the long-term asset retirement obligations by year as we are not able to precisely predict the timing of these amounts. Because these costs typically extend many years into the future, estimating these future costs requires management to make estimates and judgments that are subject to revisions based on numerous factors, including the rate of inflation, changing technology, and changes to federal, state and local laws and regulations. See Note 6 for additional information.
|
|
(3)
|
Amounts include payments which will become due under long-term agreements to purchase goods and services used in the normal course of business to secure transportation of our natural gas production to market as well as pipeline and processing capacity.
|
|
(4)
|
We have certain commitments under contracts, including purchase commitments for goods and services. We previously had an obligation to a counterparty in connection with our Piceance assets to either build a road or secure a license for alternative access, in lieu of paying a $6 million penalty. As of March 31, 2020, we fulfilled the obligation by delivering the access license pursuant to the agreement. The counterparty has since filed a claim challenging the sufficiency of such access which we dispute. We intend to defend the matter vigorously, however, given the uncertainty of litigation and the preliminary stage of the case, among other things, at this time we cannot estimate the reasonable possible loss, if any, that may result from this action.
|
|
•
|
the length, scope and severity of the recent COVID-19 pandemic, including the effects of related public health concerns and the impact of actions taken by governmental authorities and other third parties in response to the pandemic and its impact on commodity prices, supply and demand considerations, and storage capacity;
|
|
•
|
global economic trends, geopolitical risks and general economic and industry conditions, such as those resulting from the COVID-19 pandemic and from the actions of OPEC+, including the escalation of tensions between Saudi Arabia and Russia and changes in OPEC+'s production levels;
|
|
•
|
volatility of oil, natural gas and NGL prices, including the sharp decline in crude oil prices that occurred in the first quarter and continued into the second quarter of 2020;
|
|
•
|
supply of and demand for oil, natural gas and NGLs;
|
|
•
|
disruptions to, capacity constraints in, or other limitations on the pipeline systems that deliver our oil and natural gas and other processing and transportation considerations;
|
|
•
|
inability to generate sufficient cash flow from operations or to obtain adequate financing to fund capital expenditures, meet our working capital requirements or fund planned investments;
|
|
•
|
price fluctuations and availability of natural gas and electricity and the cost of steam;
|
|
•
|
our ability to use derivative instruments to manage commodity price risk;
|
|
•
|
the regulatory environment, including availability or timing of, and conditions imposed on, obtaining and/or maintaining permits and approvals, including those necessary for drilling and/or development projects;
|
|
•
|
our ability to meet our planned drilling schedule, including due to our ability to obtain permits on a timely basis or at all, and to successfully drill wells that produce oil and natural gas in commercially viable quantities;
|
|
•
|
the impact of current, pending and/or future laws and regulations, and of legislative and regulatory changes and other government activities, including those related to drilling, completion, well stimulation, operation, maintenance or abandonment of wells or facilities, managing energy, water, land, greenhouse gases or other emissions, protection of health, safety and the environment, or transportation, marketing and sale of our products;
|
|
•
|
the California and global energy future, including the factors and trends that are expected to shape it, such as concerns about climate change and other air quality issues, the transition to a low-emission economy and the expected role of different energy sources;
|
|
•
|
uncertainties associated with estimating proved reserves and related future cash flows;
|
|
•
|
our ability to replace our reserves through exploration and development activities
;
|
|
•
|
drilling and production results, including
lower–than–expected production, reserves or resources from development projects or higher–than–expected decline rates;
|
|
•
|
our ability to obtain timely and available drilling and completion equipment and crew availability and access to necessary resources for drilling, completing and operating wells;
|
|
•
|
changes in tax laws;
|
|
•
|
effects of competition;
|
|
•
|
uncertainties and liabilities associated with acquired and divested assets;
|
|
•
|
our ability to make acquisitions and successfully integrate any acquired businesses;
|
|
•
|
large or multiple customer defaults on contractual obligations, including defaults resulting from actual or potential insolvencies;
|
|
•
|
geographical concentration of our operations;
|
|
•
|
the creditworthiness and performance of our counterparties with respect to our hedges;
|
|
•
|
impact of derivatives legislation affecting our ability to hedge;
|
|
•
|
failure of risk management and ineffectiveness of internal controls;
|
|
•
|
catastrophic events, including wildfires, earthquakes and pandemics;
|
|
•
|
environmental risks and liabilities under federal, state, tribal and local laws and regulations (including remedial actions);
|
|
•
|
potential liability resulting from pending or future
litigation;
|
|
•
|
our ability to recruit and/or retain key members of our senior management and key technical employees;
|
|
•
|
information technology failures or cyber attacks; and
|
|
•
|
governmental actions and political conditions, as well as the actions by other third parties that are beyond our control.
|
|
•
|
changes in global supply and demand for oil and natural gas, including changes in demand resulting from general and specific economic conditions relating to the business cycle and other factors (e.g., global health epidemics such as the recent COVID-19 pandemic);
|
|
•
|
the actions of OPEC / OPEC+;
|
|
•
|
the price and quantity of imports of foreign oil and natural gas;
|
|
•
|
political conditions, including embargoes, in or affecting other oil-producing activity;
|
|
•
|
the level of global oil and natural gas exploration and production activity
|
|
•
|
the level of global oil and natural gas inventories;
|
|
•
|
weather conditions;
|
|
•
|
technological advances affecting energy consumption; and
|
|
•
|
the price and availability of alternative fuels.
|
|
Exhibit Number
|
|
Description
|
|
3.1
|
|
|
|
3.2
|
|
|
|
3.3
|
|
|
|
3.4
|
|
|
|
10.1
|
|
|
|
10.2
|
|
|
|
31.1*
|
|
|
|
31.2*
|
|
|
|
32.1*
|
|
|
|
99.1
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Data Document
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed herewith.
|
|
|
|
|
|
|
|
|
|
|
|
Berry Corporation (bry)
|
|
|
|
(Registrant)
|
|
|
|
|
|
Date:
|
May 7, 2020
|
/s/
Cary Baetz
|
|
|
|
Cary Baetz
|
|
|
|
Executive Vice President and
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
Date:
|
May 7, 2020
|
/s/
M. S. Helm
|
|
|
|
Michael S. Helm
|
|
|
|
Chief Accounting Officer
|
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|