These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
o
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
for the fiscal year ended December 31, 2009
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of each class
|
Name of each exchange on which registered
|
|
American Depositary Shares (“ADS”), each representing the right to receive 1,039 Shares of Common Stock without par value
|
New York Stock Exchange
|
|
Shares of Common Stock, without par value*
|
New York Stock Exchange
|
|
*
|
Santander-Chile’s shares of common stock are not listed for trading, but only in connection with the registration of the American Depositary Shares pursuant to the requirements of the New York Stock Exchange.
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-Accelerated filer
o
|
|
1
|
|
|
2
|
|
|
3
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
22
|
|
|
41
|
|
|
42
|
|
|
106
|
|
|
118
|
|
|
122
|
|
|
123
|
|
|
124
|
|
|
140
|
|
|
153
|
|
|
155
|
|
|
155
|
|
|
155
|
|
|
155
|
|
|
158
|
|
|
158
|
|
|
158
|
|
|
158
|
|
|
159
|
|
|
159
|
|
|
159
|
|
|
159
|
|
|
161
|
|
|
161
|
|
|
161
|
|
|
161
|
|
·
|
asset growth and alternative sources of funding
|
|
·
|
growth of our fee-based business
|
|
·
|
financing plans
|
|
·
|
impact of competition
|
|
·
|
impact of regulation
|
|
·
|
exposure to market risks:
|
|
·
|
interest rate risk
|
|
·
|
foreign exchange risk
|
|
·
|
equity price risk
|
|
·
|
projected capital expenditures
|
|
·
|
liquidity
|
|
·
|
trends affecting:
|
|
·
|
our financial condition
|
|
·
|
our results of operation
|
|
·
|
changes in capital markets in general that may affect policies or attitudes towards lending to Chile or Chilean companies
|
|
·
|
changes in economic conditions
|
|
·
|
the monetary and interest rate policies of the
Banco Central de Chile
(the “Central Bank”)
|
|
·
|
inflation
|
|
·
|
deflation
|
|
·
|
unemployment
|
|
·
|
unanticipated turbulence in interest rates
|
|
·
|
movements in foreign exchange rates
|
|
·
|
movements in equity prices or other rates or prices
|
|
·
|
changes in Chilean and foreign laws and regulations
|
|
·
|
changes in taxes
|
|
·
|
competition, changes in competition and pricing environments
|
|
·
|
our inability to hedge certain risks economically
|
|
·
|
the adequacy of loss allowances
|
|
·
|
technological changes
|
|
·
|
changes in consumer spending and saving habits
|
|
·
|
increased costs
|
|
·
|
unanticipated increases in financing and other costs or the inability to obtain additional debt or equity financing on attractive terms
|
|
·
|
changes in, or failure to comply with, banking regulations
|
|
·
|
our ability to successfully market and sell additional services to our existing customers
|
|
·
|
disruptions in client service
|
|
·
|
natural disasters
|
|
·
|
implementation of new technologies
|
|
·
|
an inaccurate or ineffective client segmentation model
|
|
As of December 31,
|
||||||||||||
|
2009
|
2009
|
2008
|
||||||||||
|
In US$ thousands(1)
|
In Ch$ millions(2)
|
|||||||||||
|
CONSOLIDATED STATEMENT OF INCOME DATA (IFRS)
|
||||||||||||
|
Net interest revenue
|
1,688,548 | 856,516 | 892,066 | |||||||||
|
Provision for loan losses
|
(658,151 | ) | (333,847 | ) | (287,983 | ) | ||||||
|
Fee income
|
500,995 | 254,130 | 243,129 | |||||||||
|
Operating costs (3)
|
(804,128 | ) | (407,894 | ) | (428,168 | ) | ||||||
|
Other income, net (4)
|
308,782 | 156,629 | 61,665 | |||||||||
|
Income before taxes
|
1,036,046 | 525,534 | 480,709 | |||||||||
|
Income tax
|
(175,306 | ) | (88,924 | ) | (59,742 | ) | ||||||
|
Net income
|
860,740 | 436,610 | 420,967 | |||||||||
|
Net income attributable to:
|
||||||||||||
|
Net income attributable to shareholders
|
850,778 | 431,557 | 413,370 | |||||||||
|
Minority interest
|
9,962 | 5,053 | 7,597 | |||||||||
|
Net income attributable to shareholders per share
|
4.52 | 2.29 | 2.19 | |||||||||
|
Net income attributable to shareholders per ADS (5)
|
4,690.76 | 2,379.39 | 2,279.12 | |||||||||
|
Dividends per share (6)
|
2.70 | 1.37 | 1.13 | |||||||||
|
Dividends per ADS (6)
|
2,812.48 | 1,426.63 | 1,176.00 | |||||||||
|
Weighted-average shares outstanding (in millions)
|
- | 188,446.13 | 188,446.13 | |||||||||
|
Weighted-average ADS outstanding (in millions)
|
- | 181.373 | 181.373 | |||||||||
|
As of December 31,
|
||||||||||||
|
2009
|
2009
|
2008
|
||||||||||
|
In US$ thousands(1)
|
In Ch$ millions(2)
|
|||||||||||
|
CONSOLIDATED STATEMENT OF FINANCIAL POSITION DATA (IFRS)
|
||||||||||||
|
Cash and deposits in banks
|
4,028,503 | 2,043,458 | 855,411 | |||||||||
|
Financial investments (7)
|
5,209,756 | 2,642,649 | 2,746,666 | |||||||||
|
Loans
|
27,109,465 | 13,751,276 | 14,681,088 | |||||||||
|
Loan loss allowance
|
(689,063 | ) | (349,527 | ) | (274,240 | ) | ||||||
|
Financial derivative contracts (assets) (8)
|
2,747,911 | 1,393,878 | 1,846,509 | |||||||||
|
Other assets (9)
|
2,545,374 | 1,291,141 | 1,229,073 | |||||||||
|
Total assets
|
40,951,946 | 20,772,875 | 21,084,507 | |||||||||
|
Deposits
|
21,111,466 | 10,708,791 | 12,704,428 | |||||||||
|
Other interest bearing liabilities
|
12,287,790 | 6,232,982 | 4,769,980 | |||||||||
|
Financial derivative contracts (liabilities) (8)
|
2,659,253 | 1,348,906 | 1,469,724 | |||||||||
|
Total shareholder’s equity (10)
|
3,331,500 | 1,689,903 | 1,517,649 | |||||||||
|
Attributable to shareholders (11)
|
3,272,754 | 1,660,104 | 1,491,770 | |||||||||
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
CONSOLIDATED RATIOS
(IFRS)
|
||||||||
|
Profitability and performance:
|
||||||||
|
Net interest margin (12)
|
5.3 | % | 5.7 | % | ||||
|
Return on average total assets (13)
|
2.2 | % | 2.3 | % | ||||
|
Return on average equity (14)
|
27.3 | 32.4 | % | |||||
|
Capital:
|
||||||||
|
Average equity as a percentage of average total assets (15)
|
8.0 | % | 7.0 | % | ||||
|
Total liabilities as a multiple of equity (16)
|
11.3 | 12.9 | ||||||
|
Credit Quality:
|
||||||||
|
Non-performing loans as a percentage of total loans (17)
|
2.97 | % | 2.61 | % | ||||
|
Allowance for loan losses as percentage of total loans
|
2.54 | % | 1.87 | % | ||||
|
Operating Ratios:
|
||||||||
|
Operating expenses /operating revenue (18)
|
34.0 | % | 37.6 | % | ||||
|
Operating expenses /average total assets
|
2.2 | % | 2.5 | % | ||||
|
OTHER DATA
|
||||||||
|
Inflation Rate (19)
|
-1.4 | % | 7.1 | % | ||||
|
Revaluation (devaluation) rate (Ch$/US$) at period end (19)
|
-19.5 | % | 26.9 | % | ||||
|
Number of employees at period end
|
11,118 | 11,592 | ||||||
|
Number of branches and offices at period end
|
498 | 505 | ||||||
|
(1)
|
Amounts stated in U.S. dollars at and for the year ended December 31, 2009, have been translated from Chilean pesos at the interbank market exchange rate of Ch$507.25 = US$1.00 as of December 31, 2009. See “Item 3: A. Selected Financial Data—Exchange Rates” for more information on the observed exchange rate.
|
|
(2)
|
Except per share data, percentages and ratios, share numbers, employee numbers and branch numbers.
|
|
(3)
|
Operating costs is equal to the sum of personnel expenses, administrative expenses, depreciation and amortization and impairment. See “Note 1—Impairment” to our Audited Consolidated Financial Statements.
|
|
(4)
|
Other income, net is the sum of other operating income, other operating expenses, net gains (losses) from mark-to-market and trading and foreign exchange transactions, and income from investments in other companies.
|
|
(5)
|
1 ADS = 1,039 shares of common stock.
|
|
(6)
|
The dividends per share of common stock and per ADS are determined based on the previous year’s net income. The dividend per ADS is calculated on the basis of 1,039 shares per ADS.
|
|
(7)
|
Includes financial investments held for trading, repos, financial investments available for sale and financial investments held to maturity.
|
|
(8)
|
For figures at December 31, 2008, derivatives are valued at market price and classified as a separate line item on the balance sheet. See “Note 1” of our Audited Consolidated Financial Statements.
|
|
(9)
|
Includes unsettled transactions, investments in other companies, intangible assets, property, plant and equipment, current taxes, deferred taxes and other assets.
|
|
(10)
|
Equity includes shareholders’ equity plus non-minority interest. According to IFRS, equity must include minority interest and a minimum provision for mandatory dividends. This provision is made pursuant to Article 79 of the Corporations Act, in accordance with the Bank’s internal policy, and pursuant to which at least 30% of net income for the period is distributed, except in the case of a contrary resolution adopted at the respective shareholders’ meeting by the unanimous vote of the outstanding shares.
|
|
(11)
|
Shareholders’ equity is calculated according to IFRS. The main difference between this and equity is that the provision for mandatory dividends equal to 30% of net income and minority interest are not included.
|
|
(12)
|
Net interest revenue divided by average interest earning assets (as presented in “Item 5: F. Selected Statistical Information”).
|
|
(13)
|
Net income divided by average total assets (as presented in “Item 5: F. Selected Statistical Information”).
|
|
(14)
|
Net income divided by average equity (as presented in “Item 5: F. Selected Statistical Information”).
|
|
(15)
|
This ratio is calculated using total equity including minority interest.
|
|
(16)
|
Total liabilities divided by equity.
|
|
(17)
|
Non-performing loans include the aggregate unpaid principal and accrued but unpaid interest on all loans with at least one installment over 90 days overdue. December 31, 2008 non-performing loans amount is as reported on January 1, 2009.
|
|
(18)
|
The efficiency ratio is equal to operating expenses over operating revenue. Operating expenses includes personnel expenses, administrative expenses, depreciation and amortizations, deterioration (See “Note 1—Impairment” to our Audited Consolidated Financial Statements) and other operating expenses. Operating revenue includes net interest revenue, fee income, net gain (loss) from mark-to-market and trading, foreign exchange transactions and other operating income.
|
|
(19)
|
Based on information published by the Central Bank.
|
|
Daily Observed Exchange Rate Ch$ Per US$(1)
|
||||||||||||||||
|
Low(2)
|
High(2)
|
Average(3)
|
Period End(4)
|
|||||||||||||
|
Year
|
||||||||||||||||
|
2004
|
559.21 | 649.45 | 609.55 | 559.83 | ||||||||||||
|
2005
|
509.70 | 592.75 | 559.86 | 514.21 | ||||||||||||
|
2006
|
511.44 | 549.63 | 530.26 | 534.43 | ||||||||||||
|
2007
|
493.14 | 548.67 | 522.69 | 495.82 | ||||||||||||
|
2008
|
431.22 | 676.75 | 521.79 | 629.11 | ||||||||||||
|
2009
|
491.09 | 643.87 | 559.67 | 506.43 | ||||||||||||
|
Daily Observed Exchange Rate Ch$ Per US$(1)
|
||||||||||||||||
|
Low(2)
|
High(2)
|
Average(3)
|
Period End(4)
|
|||||||||||||
|
Month
|
||||||||||||||||
|
November 2009
|
491.09 | 531.83 | 507.78 | 495.84 | ||||||||||||
|
December 2009
|
494.82 | 508.75 | 501.45 | 506.43 | ||||||||||||
|
January 2010
|
489.47 | 531.75 | 500.66 | 531.75 | ||||||||||||
|
February 2010
|
525.48 | 546.18 | 532.56 | 529.69 | ||||||||||||
|
March 2010
|
508.66 | 533.87 | 523.16 | 526.29 | ||||||||||||
|
April 2010
|
514.91 | 527.38 | 520.62 | 520.99 | ||||||||||||
|
May 2010
|
517.23 | 549.17 | 533.21 | 529.23 | ||||||||||||
| June 2010 (up to June 25, 2010) | 530.32 | 548.16 | 536.27 | 539.68 | ||||||||||||
|
(1)
|
Nominal figures.
|
|
(2)
|
Exchange rates are the actual low and high, on a day-by-day basis for each period.
|
|
(3)
|
The average of monthly average rates during the year.
|
|
(4)
|
As reported by the Central Bank the first business day of the following period.
|
|
Year
|
Dividend
Ch$ mn (1)
|
Per share
Ch$/share (2)
|
Per ADR
Ch$/ADR (3)
|
% over
earnings (4)
|
% over
earnings (5)
|
|||||||||||||||
|
2009
|
213,295 | 1.13 | 1,176.00 | 65 | 52 | |||||||||||||||
|
2010
|
258,751 | 1.37 | 1,426.63 | 60 | 60 | |||||||||||||||
|
(1)
|
Million of nominal pesos.
|
|
(2)
|
Calculated on the basis of 188,446 million shares.
|
|
(3)
|
Calculated on the basis of 1,039 shares per ADS.
|
|
(4)
|
Calculated by dividing dividend paid in the year by net income attributable to shareholders for the previous year as required by local regulations.
|
|
|
(5)
|
Calculated by dividing dividend paid in the year by net income attributable to shareholders for the previous year under IFRS.
|
|
Year
|
Yield on
90-day note at Period-end
|
|||
|
2004
|
2.24% | |||
|
2005
|
4.90 | |||
|
2006
|
5.11 | |||
|
2007
|
6.15 | |||
|
2008
|
7.86 | |||
|
2009
|
0.48 | |||
|
March 31, 2010
|
0.50% | |||
|
·
|
the increase of risk-weighted assets as a result of the expansion of our business or regulatory changes;
|
|
·
|
the failure to increase our capital correspondingly;
|
|
·
|
losses resulting from a deterioration in our asset quality;
|
|
·
|
declines in the value of our investment instrument portfolio;
|
|
·
|
changes in accounting rules;
|
|
·
|
changes in provisioning guidelines that are charged directly against our equity or net income; and
|
|
·
|
changes in the guidelines regarding the calculation of the capital adequacy ratios of banks in Chile.
|
|
Year
|
Exchange rate (Ch$)
Period-end
|
Devaluation (Revaluation) (%)
|
||||||
|
2004
|
559.83 | (6.6 | %) | |||||
|
2005
|
514.21 | (8.1 | %) | |||||
|
2006
|
534.43 | 3.9 | % | |||||
|
2007
|
495.82 | (7.2 | %) | |||||
|
2008
|
629.11 | 26.9 | % | |||||
|
2009
|
506.43 | (19.5 | %) | |||||
|
May 31, 2010
|
529.23 | 4.5 | % | |||||
|
Shareholder
|
Number of Shares
|
Percentage
|
||||||
|
Teatinos Siglo XXI Inversiones Ltda.
|
78,108,391,607 | 41.45 | % | |||||
|
Santander Chile Holding
|
66,822,519,695 | 35.46 | % | |||||
|
·
|
Lower–middle to middle–income
, consisting of individuals with monthly incomes between Ch$150,000 (US$296) and Ch$400,000 (US$789) and served through our Banefe branch network. This segment accounts for 4.4% of our total loans outstanding at December 31, 2009. This segment offers customers a range of products, including consumer loans, credit cards, auto loans, residential mortgage loans, debit card accounts, savings products, mutual funds and insurance brokerage.
|
|
·
|
Middle– and upper–income,
consisting of individuals with a monthly income greater than Ch$400,000 (US$789). Clients in this segment account for 48.6% of our total loans outstanding at December 31, 2009 and are offered a range of products, including consumer loans, credit cards, auto loans, commercial loans, foreign trade financing, residential mortgage loans, checking accounts, savings products, mutual funds and insurance brokerage.
|
|
·
|
Small and mid-sized companies,
consisting of small companies with annual revenue of less than Ch$1,200 million (US$2.4 million). At December 31, 2009, this segment represented approximately 18.1% of our total loans outstanding. Customers in this segment are offered a range of products, including commercial loans, leasing, factoring, foreign trade, credit cards, mortgage loans, checking accounts, savings products, mutual funds and insurance brokerage.
|
|
·
|
Institutional
, such as universities, government agencies, municipalities and regional governments. At December 31, 2009, these clients represented 2.1% of our total loans outstanding. Customers in this sub-segment are also offered the same products that are offered to the customers in our small businesses segment. This sub-segment is included in the Retail segment because customers in this sub-segment are a potential source for new individual customers.
|
|
·
|
Companies,
consisting of companies with annual revenue over Ch$1,200 million (
US$2.4 million
) and up to Ch$10,000 million (US$19.7 million). Customers in this segment are offered a wide range of products, including commercial loans, leasing, factoring, foreign trade, credit cards, mortgage loans, checking accounts, cash management, treasury services, financial advisory, savings products, mutual funds and insurance brokerage. At December 31, 2009, these clients represented 7.6% of our total loans outstanding.
|
|
·
|
Real estate,
consisting of all companies in the real estate sector with annual revenue over Ch$800 million (US$1.6 million), including construction companies and real estate companies that execute projects for sale to third parties. At December 31, 2009, these clients represented 7.1% of our total loans outstanding. To these clients we offer, in addition to traditional banking services, specialized services for financing, primarily residential projects, in order to increase the sale of residential mortgage loans.
|
|
·
|
Large corporations,
consisting of companies with annual revenue over Ch$10,000 million (US$19.7 million). Customers in this segment are also offered the same products that are offered to the customers in our mid–sized companies segment. At December 31, 2009, these clients represented 3.2% of our total loans outstanding.
|
|
·
|
Wholesale banking corporate,
consisting of companies that are foreign multinationals or part of a larger Chilean economic group with sales of over Ch$10,000 million (US$19.7 million). At December 31, 2009, these clients represented 8.7% of our total loans outstanding. Customers in this segment are offered a wide range of products, including commercial loans, leasing, factoring, foreign trade, mortgage loans, checking accounts, cash management, treasury services, financial advisory, savings products, mutual funds and insurance brokerage.
|
|
·
|
The Treasury Division
provides sophisticated financial products mainly to companies in the wholesale banking and the middle–market segments. This includes products such as short–term financing and funding, securities brokerage, interest rate and foreign currency derivatives, securitization services and other tailor made financial products. The Treasury division also manages our trading positions.
|
|
As of Dec
ember 31, 2009 (Ch$ million)
|
||||||||||||||||||||||||||||
|
Loans and accounts receivable from customers (1)
|
Net interest income
|
Net fee income
|
Financial transactions, net (2)
|
Net loan loss allowances (3)
|
Operating expenses (4)
|
Net segment contribution (5)
|
||||||||||||||||||||||
|
SEGMENTS
|
||||||||||||||||||||||||||||
|
Individuals
|
7,287,925 | 532,060 | 171,433 | 19,027 | (230,503 | ) | (268,934 | ) | 223,083 | |||||||||||||||||||
|
Santander Banefe
|
609,808 | 115,840 | 29,452 | 5,078 | (82,588 | ) | (54,913 | ) | 12,869 | |||||||||||||||||||
|
Commercial Banking
|
6,678,117 | 416,220 | 141,981 | 13,949 | (147,915 | ) | (214,021 | ) | 210,214 | |||||||||||||||||||
|
SMEs
|
2,485,505 | 228,928 | 41,917 | 11,037 | (76,075 | ) | (58,741 | ) | 147,066 | |||||||||||||||||||
|
Institutional
|
282,933 | 18,789 | 1,962 | 664 | (327 | ) | (6,799 | ) | 14,289 | |||||||||||||||||||
|
Companies
|
2,471,162 | 114,432 | 20,567 | 16,181 | (24,333 | ) | (30,628 | ) | 96,219 | |||||||||||||||||||
|
Companies
|
1,051,875 | 53,407 | 9,813 | 7,248 | (8,618 | ) | (15,989 | ) | 45,861 | |||||||||||||||||||
|
Real estate
|
982,938 | 17,792 | 2,338 | 148 | 2,041 | (4,280 | ) | 18,039 | ||||||||||||||||||||
|
Large Corporations
|
436,349 | 43,233 | 8,416 | 8,785 | (17,756 | ) | (10,359 | ) | 32,319 | |||||||||||||||||||
|
Global Banking & Markets
|
1,194,706 | 33,738 | 18,747 | 64,557 | (2,511 | ) | (29,485 | ) | 85,046 | |||||||||||||||||||
|
Corporate
|
1,194,706 | 54,728 | 19,387 | 5 | (2,511 | ) | (14,803 | ) | 56,806 | |||||||||||||||||||
|
Treasury (6)
|
- | (20,990 | ) | (640 | ) | 64,552 | - | (14,682 | ) | 28,240 | ||||||||||||||||||
|
Other (7)
|
29,045 | (71,431 | ) | (496 | ) | 55,662 | (98 | ) | (13,307 | ) | (29,670 | ) | ||||||||||||||||
|
TOTAL
|
13,751,276 | 856,516 | 254,130 | 167,128 | (333,847 | ) | (407,894 | ) | 536,033 | |||||||||||||||||||
|
Other operating income
|
25,866 | |||||||||||||||||||||||||||
|
Other operating expenses
|
(36,662 | ) | ||||||||||||||||||||||||||
|
Income from investments in other companies
|
297 | |||||||||||||||||||||||||||
|
Income tax
|
(88,924 | ) | ||||||||||||||||||||||||||
|
Consolidated profit (loss) for the year
|
436,610 | |||||||||||||||||||||||||||
|
(1)
|
Loans and accounts receivables from customers plus interbank loans, gross of loan loss allowances.
|
|
(2)
|
Includes net gains from trading, net mark-to-market gains and foreign exchange transactions.
|
|
(3)
|
Includes gross provisions for loan losses, net of releases on recoveries.
|
|
(4)
|
Equal to the sum of personnel expenses, administrative expenses, amortizations and depreciations and deterioration.
|
|
(5)
|
Equal to the sum of the net interest revenue, net fee income and net financial transactions, minus net provision for loan losses and operating expenses.
|
|
(6)
|
Includes the Treasury’s client business and trading business.
|
|
(7)
|
Includes contribution of non-segmented items such as interbank loans, the cost of the Bank’s capital and fixed assets. Financial transactions, net included in other is mainly comprised of the results from the Financial Management Division (Gestion Financiera). The area of Financial Management carries out the function of managing the structural interest rate risk, the structural position in inflation indexed assets and liabilities, shareholder’s equity and liquity. The aim of Financial Management is to inject stability and recurrence into the net income of commercial activities and to assure the Bank complies with internal and regulatory limits regarding liquidity, regulatory capital, reserve requirements and market risk.
|
|
Percentage Owned
|
||||||||||||||||||||||||
|
Subsidiary
|
As of December 2009
|
As of December 2008
|
||||||||||||||||||||||
|
Direct
|
Indirect
|
Total
|
Direct
|
Indirect
|
Total
|
|||||||||||||||||||
|
%
|
%
|
%
|
%
|
%
|
%
|
|||||||||||||||||||
|
Santander S.A. Corredores de Bolsa
(1) (2)
|
50.59 | 0.41 | 51.00 | 50.59 | 0.41 | 51.00 | ||||||||||||||||||
|
Santander Corredores de Seguro Ltda. (Ex–Santander Leasing S.A.)
(2) (3) (4)
|
99.75 | 0.01 | 99.76 | 99.75 | 0.01 | 99.76 | ||||||||||||||||||
|
Santander Asset Management S.A. Administradora General de Fondos
|
99.96 | 0.02 | 99.98 | 99.96 | 0.02 | 99.98 | ||||||||||||||||||
|
Santander S.A. Agente de Valores
|
99.03 | – | 99.03 | 99.03 | – | 99.03 | ||||||||||||||||||
|
Santander S.A. Sociedad Securitizadora
|
99.64 | – | 99.64 | 99.64 | – | 99.64 | ||||||||||||||||||
|
Santander Servicios de Recaudación y Pagos Limitada
|
99.90 | 0.10 | 100.00 | 99.90 | 0.10 | 100.00 | ||||||||||||||||||
|
(1)
|
During the Extraordinary Shareholders’ Meeting held on January 15, 2007 by Santander Investment S.A. Corredores de Bolsa, a related company to Banco Santander Chile, the merger between Santiago Corredores de Bolsa Limitada, a subsidiary of Banco Santander Chile, into Santander Investment S.A. Corredores de Bolsa was approved and became effective January 1, 2007. Santander Investment S.A. Corredores de Bolsa, as of January 15, 2007, became a subsidiary of Banco Santander Chile and the legal successor of Santiago Corredores de Bolsa Limitada.
|
|
(2)
|
During fiscal year 2008, the following subsidiaries changed their registered commercial names:
|
|
|
a. Santander Corredores de Seguro Ltda.
|
|
|
b. Santander S.A. Corredores de Bolsa
|
|
(3)
|
On December 4, 2007, the Superintendency of Bank, authorized the statutes modification, social rights sell and merger of the subsidiaries Santander Leasing S.A. (formerly Santiago Leasing S.A.) and Santander Corredora de Seguros Limitada (formerly Santander Santiago Corredora de Seguros Limitada).
|
|
(4)
|
During the Extraordinary Shareholders’ Meeting held on October 1, 2008 by Santander Corredora de Seguros S.A., a company affiliated with Banco Santander Chile, approved the merger which incorporated the affiliated Santander Corredora de Seguros Limitada into Santander Corredora de Seguro S.A. (previously Santander Leasing S.A.). The merger was effective January 1, 2008. At the time of the above mentioned merger, Santander Corredora de Seguros S.A. became a legal extension of Santander Corredora de Seguros Limitada. The merger of Santander Corredora de Seguros S.A. and Santander Corredora de Seguros Limitada did not result in any changes in accounting for Banco Santander Chile.
|
|
·
|
Santander Gestión de Recaudación y Cobranzas Ltda. (collection services)
|
|
·
|
Multinegocios S.A. (management of sales force)
|
|
·
|
Servicios Administrativos y Financieros Ltda. (management of sales force)
|
|
·
|
Servicios de Cobranzas Fiscalex Ltda. (collection services)
|
|
·
|
Multiservicios de Negocios Ltda. (call center)
|
|
·
|
Bansa Santander S.A. (management of repossessed assets and leasing of properties)
|
|
As of December 31, 2009,
unless otherwise noted
|
||||||||
|
Market Share
|
Rank
|
|||||||
|
Commercial loans
|
17.2 | % | 2 | |||||
|
Consumer loans
|
25.8 | 1 | ||||||
|
Residential mortgage loans
|
23.7 | 2 | ||||||
|
Foreign trade loans (loans for export, import and contingent)
|
17.9 | 2 | ||||||
|
Total loans
|
19.9 | 1 | ||||||
|
Deposits
(1)
|
18.2 | 3 | ||||||
|
Mutual funds (assets managed)
|
19.7 | 2 | ||||||
|
Credit card accounts
|
34.8 | 1 | ||||||
|
Checking Accounts
(2)
|
26.2 | 1 | ||||||
|
Branches
(3)
|
19.9 | 1 | ||||||
|
(1)
|
Net of clearance (excludes amounts being cleared with other banks).
|
|
(2)
|
According to latest data available as of November 2009.
|
|
(3)
|
According to latest data available as of September 2009
.
Excludes special–service payment centers.
|
|
As of December 31, 2009
|
||||||||||||
|
Loans
|
Ch$ million
|
US$ million
|
Market
Share
|
|||||||||
|
Santander Chile
|
13,727,864 | 27,063 | 19.9 | % | ||||||||
|
Banco de Chile
|
13,184,553 | 25,992 | 19.1 | |||||||||
|
Banco del Estado
|
11,078,221 | 21,840 | 16.1 | |||||||||
|
Banco de Crédito e Inversiones
|
8,797,325 | 17,343 | 12.8 | |||||||||
|
Corpbanca
|
5,011,656 | 9,880 | 7.3 | |||||||||
|
BBVA, Chile
|
4,818,896 | 9,500 | 7.0 | |||||||||
|
Others
|
12,319,530 | 24,287 | 17.9 | |||||||||
|
Chilean financial system
|
68,938,045 | 135,905 | 100.0 | % | ||||||||
|
As of December 31, 2009
|
||||||||||||
|
Deposits
|
Ch$ million
|
US$ million
|
Market
Share
|
|||||||||
|
Santander Chile
|
10,708,791 | 21,111 | 18.2 | % | ||||||||
|
Banco de Chile
|
11,145,557 | 21,973 | 19.0 | |||||||||
|
Banco del Estado
|
10,763,983 | 21,220 | 18.4 | |||||||||
|
Banco de Crédito e Inversiones
|
7,892,111 | 15,559 | 13.5 | |||||||||
|
BBVA, Chile
|
3,837,236 | 7,565 | 6.6 | |||||||||
|
Corpbanca
|
3,812,315 | 7,516 | 6.5 | |||||||||
|
Others
|
10,409,967 | 20,522 | 17.8 | |||||||||
|
Chilean financial system
|
58,569,960 | 115,466 | 100.0 | % | ||||||||
|
As of December 31, 2009
|
||||||||||||
|
Shareholders’ Equity
(1)
|
Ch$ million
(2)
|
US$ million
|
Market
Share
|
|||||||||
|
Santander Chile
|
1,658,316 | 3,269 | 20.7 | % | ||||||||
|
Banco de Chile
|
1,392,745 | 2,746 | 17.4 | |||||||||
|
Banco del Estado
|
933,484 | 1,840 | 11.7 | |||||||||
|
Banco de Crédito e Inversiones
|
896,150 | 1,767 | 11.2 | |||||||||
|
Corpbanca
|
503,535 | 993 | 6.3 | |||||||||
|
BBVA, Chile
|
479,960 | 946 | 6.0 | |||||||||
|
Others
|
2,139,319 | 4,217 | 26.7 | |||||||||
|
Chilean financial system
|
8,003,509 | 15,778 | 100.0 | % | ||||||||
|
Efficiency ratio
|
As of December 31, 2009
(1)
|
|||
|
%
|
||||
|
Santander Chile
|
32.2 | % | ||
|
Banco de Chile
|
46.7 | |||
|
Banco del Estado
|
61.9 | |||
|
Banco de Crédito e Inversiones
|
46.4 | |||
|
BBVA, Chile
|
48.0 | |||
|
Corpbanca
|
40.8 | |||
|
Chilean financial system
|
46.1 | % | ||
|
As of December 31, 2009
|
||||||||||||
|
Net income
(1)
|
Ch$ million
(2)
|
US$ million
|
Market
Share
|
|||||||||
|
Santander Chile
|
436,306 | 860.1 | 35.6 | % | ||||||||
|
Banco de Chile
|
257,887 | 508.4 | 21.0 | |||||||||
|
Banco de Crédito e Inversiones
|
160,774 | 317.0 | 13.1 | |||||||||
|
Corpbanca
|
85,109 | 167.8 | 6.9 | |||||||||
|
BBVA, Chile
|
68,030 | 134.1 | 5.6 | |||||||||
|
Banco del Estado
|
60,357 | 119.0 | 4.9 | |||||||||
|
Others
|
156,724 | 309.0 | 12.8 | |||||||||
|
Chilean financial system
|
1,225,187 | 2,415.4 | 100.0 | % | ||||||||
|
Return on average equity
as of December 31, 2009
|
BIS Ratio as of
December 31, 2009
|
|||||||
|
Santander Chile
|
27.3 | 15.6 | % | |||||
|
Banco de Chile
|
19.0 | 12.7 | ||||||
|
Banco del Estado
|
6.3 | 12.4 | ||||||
|
Banco de Crédito e Inversiones
|
19.3 | 12.1 | ||||||
|
BBVA, Chile
|
14.7 | 14.0 | ||||||
|
Corpbanca
|
17.5 | 13.9 | ||||||
|
Chilean Financial System
|
15.5 | % | 14.3 | % | ||||
|
Source:
|
Superintendency of Banks,
except Santander Chile
. Calculated by dividing annual net income by monthly average equity. For Santander Chile, the average equity is calculated on a daily basis.
|
|
Loan loss allowances/total loans as of December 31, 2009
|
||||
|
Santander Chile
|
2.54 | % | ||
|
Banco de Chile
|
2.45 | |||
|
Banco del Estado
|
2.75 | |||
|
Banco de Crédito e Inversiones
|
2.21 | |||
|
BBVA, Chile
|
1.61 | |||
|
Corpbanca
|
1.91 | |||
|
Chilean financial system
|
2.43 | % | ||
|
·
|
the merger of two or more banks;
|
|
·
|
the acquisition of all or a substantial portion of a banks’ assets and liabilities by another bank;
|
|
·
|
the control by the same person, or controlling group, of two or more banks; or
|
|
·
|
a substantial increase in the existing control of a bank by a controlling shareholder of that bank.
|
|
·
|
that the bank or banks maintain regulatory capital higher than 8.0% and up to 14.0% of their risk-weighted assets;
|
|
·
|
that the technical reserve established in Article 65 of the General Banking Law be applicable when deposits exceed one and a half times the resulting bank’s paid-in capital and reserves; or
|
|
·
|
that the margin for interbank loans be reduced to 20.0% of the resulting bank’s regulatory capital.
|
|
·
|
a bank is required to inform the Superintendency of Banks of the identity of any person owning, directly or indirectly, 5.0% or more of such banks’ shares;
|
|
·
|
holders of ADSs must disclose to the Depositary the identity of beneficial owners of ADSs registered under such holders’ names;
|
|
·
|
the Depositary is required to notify the bank as to the identity of beneficial owners of ADSs which such Depositary has registered and the bank, in turn, is required to notify the Superintendency of Banks as to the identity of the beneficial owners of the ADSs representing 5.0% or more of such banks’ shares; and
|
|
·
|
bank shareholders who individually hold 10.0% or more of a bank’s capital stock and who are controlling shareholders must periodically inform the Superintendency of Banks of their financial condition.
|
|
·
|
cash clearance account, which should be deducted from demand deposit for calculating reserve requirement;
|
|
·
|
certain payment orders issued by pension providers; and
|
|
·
|
the amount set aside for “technical reserve” (as described below), which can be deducted from reserve requirement.
|
|
·
|
a bank’s paid-in capital and reserves, excluding capital attributable to subsidiaries and foreign branches or
capital básico
;
|
|
·
|
its subordinated bonds, valued at their placement price (but decreasing by 20.0% for each year during the period commencing six years prior to maturity), for an amount up to 50.0% of its basic capital; and
|
|
·
|
its voluntary allowances for loan losses for an amount of up to 1.25% of risk weighted-assets.
|
|
·
|
A bank may not extend to any entity or individual (or any one group of related entities), except for another financial institution, directly or indirectly, unsecured credit in an amount that exceeds 10.0% of the bank’s regulatory capital, or in an amount that exceeds 30.0% of its regulatory capital if the excess over 10.0% is secured by certain assets with a value equal to or higher than such excess. These limits were raised from 5.0% and 25.0%, respectively, in 2007 by the
Reformas al Mercado de Capitales II
(also known as MK2). In the case of financing infrastructure projects built by government concession, the 10.0% ceiling for unsecured credits is raised to 15.0% if secured by a pledge over the concession, or if granted by two or more banks or finance companies which have executed a credit agreement with the builder or holder of the concession;
|
|
·
|
a bank may not extend loans to another financial institution subject to the General Banking Law in an aggregate amount exceeding 30.0% of its regulatory capital;
|
|
·
|
a bank may not directly or indirectly grant a loan whose purpose is to allow an individual or entity to acquire shares of the lender bank;
|
|
·
|
a bank may not lend, directly or indirectly, to a director or any other person who has the power to act on behalf of the bank; and
|
|
·
|
a bank may not grant loans to related parties (including holders of more than 1.0% of its shares) on more favorable terms than those generally offered to non-related parties. Loans granted to related parties are subject to the limitations described in the first bullet point above. In addition, the aggregate amount of loans to related parties may not exceed a bank’s regulatory capital.
|
|
Off-balance sheet contingent operations
|
Percentage of total debt outstanding to be included in new risk weightings
|
|
|
Guarantees
|
50%-100%
|
|
|
Lines of credit and unused credit card balances
|
50%
|
|
|
Stand-by letters of credit
|
20%
|
|
Rating Agency
|
Short Term
|
Long Term
|
||
|
Moody’s
|
P2
|
Baa3
|
||
|
Standard and Poor’s
|
A3
|
BBB-
|
||
|
Fitch
|
F2
|
BBB-
|
||
|
Duff & Phelps
|
D2
|
BBB-
|
|
Rating Agency
|
Short Term
|
Long Term
|
||
|
Moody’s
|
P2
|
Ba3
|
||
|
Standard and Poor’s
|
A3
|
BB-
|
||
|
Fitch
|
F2
|
BB-
|
||
|
Duff & Phelps
|
D2
|
BB-
|
|
Rating Agency
|
Short Term
|
Long Term
|
||
|
Moody’s
|
P1
|
Aa3
|
||
|
Standard and Poor’s
|
A1+
|
AA-
|
||
|
Fitch
|
F1+
|
AA-
|
||
|
Duff & Phelps
|
D1+
|
AA-
|
|
Main properties as of December 31, 2009
|
Number
|
|||
|
Central Offices
|
||||
|
Own
|
10 | |||
|
Rented
|
5 | |||
|
Total
|
15 | |||
|
Branches (1)
|
||||
|
Own
|
167 | |||
|
Rented
|
245 | |||
|
Total
|
412 | |||
|
Other property (2)
|
||||
|
Own
|
62 | |||
|
Rented
|
6 | |||
|
Total
|
68 | |||
|
(1)
|
Some branches are located inside central office buildings and other properties. Including these branches the total number of branches is 498. Special payment centers are included in Other property.
|
|
(2)
|
Consists mainly of parking lots, mini-branches and property owned by our subsidiaries.
|
|
Category
|
Brand
|
Application
|
|
Mainframe
|
IBM
|
Back-end, Core-System Altair, Payment means and foreign trade.
|
|
Midrange
|
IBM
|
Interconnections between Mainframe and mid-range
|
|
Midrange
|
SUN/Unix
SUN/UNIX
|
Interconnections applications Credit & debit cards
Treasury, MIS, Work Flow, Accounting
|
|
Midrange
|
IBM
|
WEB
|
|
Desktop
|
IBM/HP/Lenovo
|
Platform applications
|
|
Call Center
|
Avaya
Genesys
Nice
Periphonics
|
Telephone system
Integration Voice/data
Voice recorder
IVR
|
|
Category
|
Product
|
Origin
|
||
|
Core-System
|
ALTAMIRA
|
Accenture
|
||
|
Data base
|
DB2
|
IBM
|
||
|
Data base
|
Oracle
|
Oracle
|
||
|
Data base
|
SQL Server
|
Microsoft
|
||
|
WEB Service
|
Internet Information Server
|
Microsoft
|
||
|
Message Service
|
MQSeries
|
IBM
|
||
|
Transformation
|
MQIntegrator
|
IBM
|
|
·
|
When a cash flow hedge exists, the fair value movements on the part of the hedging instrument that is effective are recognized in equity. Any ineffective portion of the fair value movement on the hedging instrument is recognized in the income statement.
|
|
·
|
When a fair value hedge exists, the fair value movements on the hedging instrument and the corresponding fair value movements on the hedged item are recognized in the income statement. Hedged items in the balance sheet are presented at their market value since 2006.
|
|
·
|
When a hedge of foreign investment exposure exists (i.e., investment in a foreign branch), the fair value movements on the part of the hedging instrument that is effective are recognized in equity. Any ineffective portion of the fair value movement on the hedging instrument is recognized in the income statement.
|
|
·
|
deterioration of our asset quality and an increase in our provision expense;
|
|
·
|
lower fee growth or fee decreases due to lower consumer expenditure and usage of bank products;
|
|
·
|
higher net interest margins as a result of higher inflation; and
|
|
·
|
uncertainty in our loan growth as some sectors will be negatively affected while others will be positively affected by the temblor.
|
|
·
|
UF-denominated assets and liabilities.
In 2009, UF inflation was -2.4% compared to +9.3% in 2008. The effect of any changes in the nominal peso value of our UF-denominated interest earning assets and interest bearing liabilities is reflected in our results of operations as an increase (or decrease, in the event of deflation) in interest income and expense, respectively. Our net interest income will be positively affected by an inflationary environment to the extent that our average UF-denominated interest earning assets exceed our average UF-denominated interest bearing liabilities. Our net interest income will be negatively affected in a deflationary environment if our average UF-denominated interest earning assets exceed our average UF-denominated interest bearing liabilities. Our net interest income will be negatively affected by inflation in any period in which our average UF-denominated interest bearing liabilities exceed our average UF-denominated interest earning assets. Our average UF-denominated interest earning assets exceeded our average UF-denominated interest bearing liabilities by Ch$2,689,614 million in 2009 compared to Ch$2,439,563 million in 2008. See “Selected Statistical Information at and for the Years Ended December 31, 2009 and 2008
―Average Balance Sheets, Income Earned from Interest-Earning Assets And Interest Paid on Interest Bearing Liabilities.” In general, the Bank has more UF-denominated financial assets than UF-denominated financial liabilities. In the year ended December 31,
2009, the interest gained on interest earning assets denominated in UF decreased 77.3% compared to 2008 as a result of the deflation rates in 2009 compared to 2008. The interest paid on these liabilities decreased by 90.3% during this period.
|
|
·
|
Inflation and interest rate hedge
. A key component of our asset and liability policy is the management of interest rate risk. The Bank’s assets generally have a longer maturity than our liabilities. As the Bank’s mortgage portfolio grows, the maturity gap tends to rise as these loans, which are contracted in UF, have a longer maturity than the average maturity of our funding base. As most of our long term financial instruments and mortgage loans are contracted in UF and most of our deposits are in nominal pesos, the rise in mortgage lending increases the Bank’s exposure to inflation and to interest rate risk. The size of this gap is limited by internal and regulatory guidelines in order to avoid excessive potential losses due to strong shifts in interest rates (see “Item 11: Quantitative and Qualitative Disclosures About Market Risk”). In order to keep this duration gap below regulatory limits the Bank issues long term bonds denominated in UF or interest rate swaps. The financial cost of the bonds and the efficient part of these hedges is recorded as net interest income. In 2009, the gain from the swaps taken in order to hedge mainly for inflation and interest rate risk totaled Ch$24,988 million compared to a financial cost of Ch$53,956 million in 2008. The gain in 2009 compared to a negative result in 2008 was a direct result of the deflation rate in 2009.
|
|
As of December 31,
|
% Change
|
|||||||||||
|
Inflation sensitive income
|
2009
|
2008
|
2009/2008 | |||||||||
|
(In million of Chilean pesos)
|
||||||||||||
|
Interest gained on UF assets
(1)
|
224,614 | 990,430 | (77.3 | %) | ||||||||
|
Interest paid on UF liabilities
(1)
|
(67,559 | ) | (694,758 | ) | (90.3 | %) | ||||||
|
Hedging results
|
24,988 | (53,956 | ) | (146.3 | %) | |||||||
|
Net gain
|
182,043 | 241,716 | (24.7 | %) | ||||||||
|
·
|
Peso-denominated assets and liabilities
. Interest rates prevailing in Chile during any period primarily reflect the inflation rate during the period and the expectations of future inflation. The sensitivity of our peso-denominated interest earning assets and interest bearing liabilities to changes to such prevailing rates varies. (See “Item 5: D. Operating Results—Interest Rates”). We maintain a substantial amount of non-interest bearing peso-denominated demand deposits. Because such deposits are not sensitive to inflation, any decline in the rate of inflation would adversely affect our net interest margin on inflation indexed assets funded with such deposits, and any increase in the rate of inflation would increase the net interest margin on such assets. (See “Item 11: Quantitative and Qualitative Disclosures About Market Risk” in our 2008 20-F). The ratio of the average of such demand deposits to average interest-earning assets was 15.66% and 15.12% for the years ended December 31, 2008 and 2009, respectively.
|
|
2009
|
2009
|
2008
|
||||||||||||||
|
CONSOLIDATED INCOME STATEMENT DATA
|
US$ ths.
(1)
|
Ch$ million of constant pesos
|
% Change
2009 /2008
|
|||||||||||||
|
IFRS:
|
||||||||||||||||
|
Interest income and expense
|
||||||||||||||||
|
Interest income
|
2,381,031 | 1,207,778 | 2,061,346 | (41.4 | %) | |||||||||||
|
Interest expense
|
(692,483 | ) | (351,262 | ) | (1,169,280 | ) | (70.0 | %) | ||||||||
|
Net interest income
|
1,688,548 | 856,516 | 892,066 | (4.0 | %) | |||||||||||
|
Fees and income from services
|
||||||||||||||||
|
Fees and commission income
|
622,819 | 315,925 | 295,969 | 6.7 | % | |||||||||||
|
Fees and commission expense
|
(121,824 | ) | (61,795 | ) | (52,840 | ) | 16.9 | % | ||||||||
|
Total net fees and commission income
|
500,995 | 254,130 | 243,129 | 4.5 | % | |||||||||||
|
Other operating income
|
||||||||||||||||
|
Net income from financial operations
|
7,663 | 3,887 | 273,477 | (98.6 | %) | |||||||||||
|
Foreign exchange profit (loss), net
|
321,816 | 163,241 | (187,042 | ) | (187.3 | %) | ||||||||||
|
Financial transactions, net
|
329,479 | 167,128 | 86,435 | 93.4 | % | |||||||||||
|
Other operating income
|
50,993 | 25,866 | 10,896 | 137.4 | % | |||||||||||
|
Total other operating income
|
380,472 | 192,994 | 97,331 | 98.3 | % | |||||||||||
|
Total operating income
|
2,570,015 | 1,303,640 | 1,232,526 | 5.8 | % | |||||||||||
|
Provision for loan losses
|
(658,151 | ) | (333,847 | ) | (287,983 | ) | 15.9 | % | ||||||||
|
Operating income, net of provisions
|
1,911,864 | 969,793 | 944,543 | 2.7 | % | |||||||||||
|
Operating expenses
|
||||||||||||||||
|
Personnel salaries and expenses
|
(442,551 | ) | (224,484 | ) | (246,775 | ) | (9.0 | %) | ||||||||
|
Administrative expenses
|
(269,516 | ) | (136,712 | ) | (133,682 | ) | 2.3 | % | ||||||||
|
Depreciation and amortization
|
(91,913 | ) | (46,623 | ) | (47,627 | ) | (2.1 | %) | ||||||||
|
Impairment
|
(148 | ) | (75 | ) | (84 | ) | (10.7 | %) | ||||||||
|
Other operating expenses
|
(72,276 | ) | (36,662 | ) | (36,298 | ) | 1.0 | % | ||||||||
|
Total operating expenses
|
(876,404 | ) | (444,556 | ) | (464,466 | ) | (4.3 | %) | ||||||||
|
Net Operating income
|
1,035,460 | 525,237 | 480,077 | 9.4 | % | |||||||||||
|
Other non-operating results
|
||||||||||||||||
|
Income from investments in other companies
|
586 | 297 | 632 | (53.0 | %) | |||||||||||
|
Total other non-operating results
|
586 | 297 | 632 | (53.0 | %) | |||||||||||
|
Income before tax
|
1,036,046 | 525,534 | 480,709 | 9.3 | % | |||||||||||
|
Income tax
|
(175,306 | ) | (88,924 | ) | (59,742 | ) | 48.8 | |||||||||
|
Net income
|
860,740 | 436,610 | 420,967 | 3.7 | ||||||||||||
|
Net income attributable to:
|
||||||||||||||||
|
Equity holders of the Bank
|
850,778 | 431,557 | 413,370 | 4.4 | ||||||||||||
|
Minority interest
|
9,962 | 5,053 | 7,597 | (33.5 | %) | |||||||||||
|
(1)
|
Amounts stated in U.S. dollars at and for the year ended December 31, 2009, have been translated from Chilean pesos at the exchange rate of Ch$507.25 = US$1.00 as of December 31, 2009. See “Item 3: A. Selected Financial Data—Exchange Rates” for more information on exchange rate.
|
|
(in millions of Ch$, except percentages)
|
Year ended December 31,
|
% Change
|
||||||||||
|
2009
|
2008
|
2009/2008 | ||||||||||
|
Individuals
|
532,060 | 520,332 | 2.3 | % | ||||||||
|
Small and mid sized companies
|
228,928 | 220,058 | 4.0 | % | ||||||||
|
Institutional
|
18,789 | 17,591 | 6.8 | % | ||||||||
|
Total retail
|
779,777 | 757,981 | 2.9 | % | ||||||||
|
Total middle-market
|
114,432 | 113,223 | 1.1 | % | ||||||||
|
Global banking & markets
|
33,738 | 31,783 | 6.2 | % | ||||||||
|
Other
(1)
|
(71,431 | ) | (10,921 | ) | 554.1 | % | ||||||
|
Net interest income
|
856,516 | 892,066 | (4.0 | %) | ||||||||
|
Average interest-earning assets
|
16,265,592 | 15,681,754 | 3.7 | % | ||||||||
|
Average non-interest-bearing demand deposits
|
2,475,050 | 2,456,747 | 0.7 | % | ||||||||
|
Net interest margin
(2)
|
5.3 | % | 5.7 | % | — | |||||||
|
Average shareholders’ equity and average non-interest-bearing demand deposits to total average interest-earning assets
|
25.1 | % | 24.0 | % | — | |||||||
|
(1)
|
Consists mainly of net interest income from Financial Management and the cost of funding our fixed income trading portfolio.
|
|
(2)
|
Net interest margin is net interest income divided by average interest-earning assets.
|
|
·
|
Net interest income from the retail banking segment increased by 2.9% in 2009 compared to the 2008, with increases of 2.3% in the individuals segment, 4.0% in the small and mid-sized companies segment and 6.8% to the institutional client segment. This increase in net interest income was mainly due to a 5.3% increase in loans in retail banking in 2009 compared to 2008. Loans to small and mid-sized companies increased 0.7% and lending to institutions rose 25.9% in 2009 compared to 2008. Loan growth in Santander Banefe, the Bank’s business segment for mid-lower income individuals, decreased 12.7% in 2009 compared to 2008, reflecting the Bank’s increased selectivity in making loans in the context of 2009’s recessionary economic environment. This was offset by an 8.4% increase in lending to individuals in Banca Comercial that targets mainly mid-upper income individuals.
|
|
·
|
Net interest income from the middle-market segment increased by 1.1%, due to higher margins in this segment as funding costs fell at a faster pace than the rate earned over interest-earning assets. This was achieved despite a 14.3% decline in loan volumes in the period being analyzed.
|
|
·
|
Net interest income from the global banking and markets segment increased by 6.2%. This was achieved despite a 46.2% decline in loan volumes in the period as this segment’s margins were positively impacted by the lower interest rate environment as funding costs declined more than lending rates.
|
|
·
|
The 554.1% increase in the loss in other net interest income principally resulted from the impact of the deflationary environment on our UF asset/liability gap, which is managed by the Financial Management division.
|
|
As of December 31,
|
% Change
|
|||||||||||
|
Loans by product
|
2009
|
2008
|
2009/2008 | |||||||||
|
(in millions of Ch$)
|
||||||||||||
|
Individuals
|
7,287,925 | 6,859,547 | 6.2 | % | ||||||||
|
Small and mid-sized companies
|
2,485,505 | 2,468,820 | 0.7 | % | ||||||||
|
Institutional
|
282,933 | 224,776 | 25.9 | % | ||||||||
|
Total retail
|
10,056,363 | 9,553,143 | 5.3 | % | ||||||||
|
Total middle-market
|
2,471,162 | 2,882,943 | (14.3 | %) | ||||||||
|
Global banking & markets
|
1,194,706 | 2,221,144 | (46.2 | %) | ||||||||
|
Other
|
29,045 | 23,858 | 21.7 | % | ||||||||
|
Total loans
(1)
|
13,751,276 | 14,681,088 | (6.3 | %) | ||||||||
|
(1)
|
Includes interbank loans.
|
|
Year ended December 31,
|
% Change
|
|||||||||||
|
2009
|
2008
|
2009/2008 | ||||||||||
|
(in millions of Ch$)
|
||||||||||||
|
Collections
|
65,782 | 59,237 | 11.0 | % | ||||||||
|
Checking accounts and lines of credit
|
53,388 | 64,483 | (17.2 | %) | ||||||||
|
Credit, debit and ATM cards
|
51,670 | 43,772 | 18.0 | % | ||||||||
|
Asset management
|
30,766 | 28,220 | 9.0 | % | ||||||||
|
Letters of credit
|
24,558 | 17,092 | 43.7 | % | ||||||||
|
Insurance brokerage
|
16,307 | 15,284 | 6.7 | % | ||||||||
|
Custody and brokerage services
|
6,532 | 6,538 | (0.1 | %) | ||||||||
|
Office banking
|
2,552 | 1,944 | 31.3 | % | ||||||||
|
Other fees
|
2,575 | 6,559 | (60.7 | %) | ||||||||
|
Total fees and commission income, net
|
254,130 | 243,129 | 4.5 | % | ||||||||
|
Year ended December 31,
|
% Change
|
|||||||||||
|
2009
|
2008
|
2009/2008 | ||||||||||
|
(in millions of Ch$)
|
||||||||||||
|
Individuals
|
171,433 | 160,286 | 7.0 | % | ||||||||
|
Small and mid-sized companies
|
41,917 | 39,931 | 5.0 | % | ||||||||
|
Institutional
|
1,962 | 1,789 | 9.7 | % | ||||||||
|
Total retail
|
215,312 | 202,006 | 6.6 | % | ||||||||
|
Total middle-market (Companies)
|
20,567 | 16,846 | 22.1 | % | ||||||||
|
Global banking and markets
|
18,747 | 14,786 | 26.8 | % | ||||||||
|
Other
|
(496 | ) | 9,491 | – | % | |||||||
|
Total fees and commission income, net
|
254,130 | 243,129 | 4.5 | % | ||||||||
|
Year ended December 31,
|
% Change
|
|||||||||||
|
2009
|
2008
|
2009/2008 | ||||||||||
|
(in millions of Ch$)
|
||||||||||||
|
Net income from financial operations
|
3,887 | 273,477 | (98.6 | %) | ||||||||
|
Foreign exchange profit (loss), net
|
163,241 | (187,042 | ) | – | % | |||||||
|
Total financial transactions, net
|
167,128 | 86,435 | 93.4 | % | ||||||||
|
Year ended December 31,
|
% Change
|
|||||||||||
|
2009
|
2008
|
2009/2008 | ||||||||||
|
(in millions of Ch$)
|
||||||||||||
|
Derivatives classified as trading
|
(102,825 | ) | 178,883 | – | % | |||||||
|
Trading investments
|
49,220 | 77,222 | (36.3 | %) | ||||||||
|
Sale of loans
|
9,231 | 15,017 | (38.5 | %) | ||||||||
|
Available-for-sale instruments sales
|
47,335 | 3,807 | 1143.4 | % | ||||||||
|
Other results
|
926 | (1,452 | ) | (163.8 | %) | |||||||
|
Net income from financial operations
|
3,887 | 273,477 | (98.6 | %) | ||||||||
|
Year ended December 31,
|
% Change
|
|||||||||||
|
2009
|
2008
|
2009/2008 | ||||||||||
|
(in millions of Ch$)
|
||||||||||||
|
Foreign exchange transactions
|
401,695 | (402,927 | ) | – | % | |||||||
|
Hedge-accounting derivatives
|
(266,221 | ) | 243,979 | – | % | |||||||
|
Translation gains and losses over assets and liabilities indexed to foreign currencies
|
27,767 | (28,094 | ) | – | % | |||||||
|
Net results from foreign exchange profit (loss)
|
163,241 | (187,042 | ) | – | % | |||||||
|
Year ended December 31,
|
% Change
|
|||||||||||
|
2009
|
2008
|
2009/2008 | ||||||||||
|
(In million of Chilean pesos)
|
||||||||||||
|
Santander Global Connect and market-making
|
89,847 | 89,659 | 0.2 | % | ||||||||
|
Proprietary trading
|
14,360 | 4,311 | 233.1 | % | ||||||||
|
Sale of loans and charged-off loans
|
9,231 | 15,017 | (38.5 | %) | ||||||||
|
Financial Management (ALCO) and other results
|
53,690 | (22,552 | ) | – | % | |||||||
|
Total financial transactions, net
|
167,128 | 86,435 | 93.4 | % | ||||||||
|
Year ended December 31,
|
% Change
|
|||||||||||
|
2009
|
2008
|
2009/2008 | ||||||||||
|
(In million of Chilean pesos)
|
||||||||||||
|
Gain on sales of assets received in lieu of payment
|
29 | 1,518 | (98.1 | %) | ||||||||
|
Recovery of charged-off of assets received in lieu of payment
|
-- | -- | ||||||||||
|
Income from assets received in lieu of payment
|
29 | 1,518 | (98.1 | %) | ||||||||
|
Net results from sale of investment in other companies
|
1,859 | 4,348 | (57.2 | %) | ||||||||
|
Operational leases
|
1,123 | 1,304 | (13.9 | %) | ||||||||
|
Gain on sale of Bank premises and equipment
|
7,622 | 1,248 | 510.7 | % | ||||||||
|
Recovery of provisions for non-specific contingencies
|
14,793 | 1,246 | 1087.2 | % | ||||||||
|
Other
|
440 | 1,232 | (64.3 | %) | ||||||||
|
Sub-total other income
|
23,978 | 5,030 | 376.7 | % | ||||||||
|
Total other operating income
|
25,866 | 10,896 | 137.4 | % | ||||||||
|
Year ended December 31,
|
% Change
|
|||||||||||
|
2009
|
2008
|
2009/2008 | ||||||||||
|
(in millions of Ch$)
|
||||||||||||
|
Gross provision expenses
(1)
|
(77,290 | ) | (51,505 | ) | 50.1 | % | ||||||
|
Charge-offs
|
(295,831 | ) | (274,372 | ) | 7.8 | % | ||||||
|
Recoveries of loans previously charged-off
|
39,274 | 37,894 | 3.6 | % | ||||||||
|
Provision expenses, net
|
(333,847 | ) | (287,983 | ) | 15.9 | % | ||||||
|
Period-end loans
(2)
|
13,751,276 | 14,681,088 | (6.3 | %) | ||||||||
|
Past due loans
(3)
|
193,250 | 160,824 | 20.2 | % | ||||||||
|
Non-performing loans
(4)
|
409,067 | 383,458 | 6.7 | % | ||||||||
|
Substandard loans
(5)
|
1,485,737 | 870,259 | 70.7 | % | ||||||||
|
Loan loss allowance
(6)
|
349,527 | 274,240 | 27.5 | % | ||||||||
|
Non-performing loans / period-end loans
(4)
|
2.97 | % | 2.61 | % | ||||||||
|
Past due loans / period-end loans
|
1.41 | % | 1.10 | % | ||||||||
|
Expected loan loss ratio
(7)
|
2.54 | % | 1.87 | % | ||||||||
|
Coverage ratio non-performing loans
(8)
|
85.44 | % | 71.52 | % | ||||||||
|
Coverage ratio past due loans
(9)
|
180.87 | % | 170.52 | % | ||||||||
|
(1)
|
Net of the reversal of allowances on loans charged off during the period.
|
|
(2)
|
Includes Ch$95,534 million in 2008 and Ch$23,412 million in 2009 in interbank loans.
|
|
(3)
|
Past-due loans all are installments and lines of credit that are over 90 days overdue.
|
|
(4)
|
Non-performing loans include the aggregate unpaid principal and accrued but unpaid interest on all loans with at least one installment over 90 days overdue. December 31, 2008 non-performing loans amount is as reported on January 1, 2009.
|
|
(5)
|
Substandard loans prior to December 2009 include: (i) all non-performing loans, (ii) all renegotiated consumer loans, and (iii) all commercial loans that are at risk of default. As of December 31, 2009, substandard loans include: (i) all loans to a single client that are evaluated on a group basis, including performing loans, that have a loan classified as non-performing, (ii) all renegotiated consumer loans and (iii) all commercial loans at risk of default. See Note 10(a) of the Consolidated Financial Statements. As a result of this change in definition substandard loans as of December 31, 2009 are not comparable to December 31, 2008 figures.
|
|
(6)
|
Includes Ch$35 million in 2008 and Ch$42 million in 2009 in loan loss allowances for interbank loans.
|
|
(7)
|
Loan loss allowance divided by total loans.
|
|
(8)
|
Loan loss allowance divided by non-performing loans.
|
|
(9)
|
Loan loss allowance divided by past due loans.
|
|
Gross provision expense by loan product
|
Year ended December 31,
|
% Change
|
||||||||||
|
2009
|
2008
|
2009/2008 | ||||||||||
|
(in millions of Ch$)
|
||||||||||||
|
Consumer loans
|
(19,030 | ) | (12,207 | ) | 55.9 | % | ||||||
|
Residential mortgage loans
|
(3,903 | ) | (3,044 | ) | 28.2 | % | ||||||
|
Commercial loans
|
(53,042 | ) | (35,812 | ) | 48.1 | % | ||||||
|
Contingent loans (off-balance sheet)
|
(1,308 | ) | (407 | ) | 221.4 | % | ||||||
|
Interbank loans
|
(7 | ) | (35 | ) | 80.0 | % | ||||||
|
Total gross provisions
|
(77,290 | ) | (51,505 | ) | 50.1 | % | ||||||
|
Charge-offs by loan product
|
Year ended December 31,
|
% Change
|
||||||||||
|
2009
|
2008
|
2009/2008 | ||||||||||
|
(in millions of Ch$)
|
||||||||||||
|
Consumer loans
|
(239,005 | ) | (236,405 | ) | 1.1 | % | ||||||
|
Residential mortgage loans
|
(8,708 | ) | (5,032 | ) | 73.1 | % | ||||||
|
Commercial loans
|
(48,118 | ) | (32,935 | ) | 46.1 | % | ||||||
|
Total charge-offs
|
(295,831 | ) | (274,372 | ) | 7.8 | % | ||||||
|
Recovery of loans previously charged-off
|
Year ended December 31,
|
% Change
|
||||||||||
|
2009
|
2008
|
2009/2008 | ||||||||||
|
(in millions of Ch$)
|
||||||||||||
|
Consumer loans
|
28,268 | 26,718 | 5.8 | % | ||||||||
|
Residential mortgage loans
|
2,560 | 1,932 | 32.5 | % | ||||||||
|
Commercial loans
|
8,446 | 9,244 | (8.6 | %) | ||||||||
|
Total recoveries
|
39,274 | 37,894 | 3.6 | % | ||||||||
|
Year ended December 31,
|
% Change
|
|||||||||||
|
2009
|
2008
|
2009/2008 | ||||||||||
|
(in millions of Ch$)
|
||||||||||||
|
Individuals
|
(230,503 | ) | (221,715 | ) | 4.0 | % | ||||||
|
Small and mid sized companies (SMEs)
|
(76,075 | ) | (53,669 | ) | 41.7 | % | ||||||
|
Institutional
|
(327 | ) | (290 | ) | 12.8 | % | ||||||
|
Total retail
|
(306,905 | ) | (275,674 | ) | 11.3 | % | ||||||
|
Total middle-market (Companies)
|
(24,333 | ) | (16,188 | ) | 50.3 | % | ||||||
|
Global banking & markets
|
(2,511 | ) | (759 | ) | 230.8 | % | ||||||
|
Other
|
(98 | ) | 4,638 | (102.1 | %) | |||||||
|
Total provisions, net
|
(333,847 | ) | (287,983 | ) | 15.9 | % | ||||||
|
Year ended December 31,
|
% Change
|
|||||||||||
|
2009
|
2008
|
2009/2008
|
||||||||||
|
(in millions of Ch$)
|
||||||||||||
|
Personnel salaries and expenses
|
(224,484 | ) | (246,775 | ) | (9.0 | %) | ||||||
|
Administrative expenses
|
(136,712 | ) | (133,682 | ) | 2.3 | % | ||||||
|
Depreciation and amortization
|
(46,623 | ) | (47,627 | ) | (2.1 | %) | ||||||
|
Impairment
|
(75 | ) | (84 | ) | (10.7 | %) | ||||||
|
Other operating expenses
|
(36,662 | ) | (36,298 | ) | 1.0 | % | ||||||
|
Total operating expenses
|
(444,556 | ) | (464,466 | ) | (4.3 | %) | ||||||
|
Efficiency ratio
(1)
|
34.0 | % | 37.6 | % | ||||||||
|
(1)
|
The efficiency ratio is the ratio of total operating expenses to total operating income. Total operating income consists of net interest income, fee income, and other operating income.
|
|
Year ended December 31,
|
% Change
|
|||||||||||
|
2009
|
2008
|
2009/2008 | ||||||||||
|
(in millions of Ch$)
|
||||||||||||
|
Individuals
|
(268,934 | ) | (281,532 | ) | (4.5 | %) | ||||||
|
Small and mid-sized companies
|
(58,741 | ) | (61,663 | ) | (4.7 | %) | ||||||
|
Institutional
|
(6,799 | ) | (7,189 | ) | (5.4 | %) | ||||||
|
Total retail
|
(334,474 | ) | (350,384 | ) | (4.5 | %) | ||||||
|
Total middle-market (Companies)
|
(30,628 | ) | (32,692 | ) | (6.3 | %) | ||||||
|
Global banking and markets
|
(29,485 | ) | (31,184 | ) | (5.4 | %) | ||||||
|
Other
|
(13,307 | ) | (13,908 | ) | (4.3 | %) | ||||||
|
Total personnel, administrative, depreciation and impairment expense
|
(407,894 | ) | (428,168 | ) | (4.7 | %) | ||||||
|
Year ended December 31,
|
% Change
|
|||||||||||
|
Other operating expenses
|
2009
|
2008
|
2009/2008 | |||||||||
|
(in millions of Ch$)
|
||||||||||||
|
Repossessed asset expenses
|
(6,128 | ) | (3,178 | ) | 92.8 | % | ||||||
|
Credit card expenses
|
(5,902 | ) | (7,286 | ) | (19.0 | %) | ||||||
|
Customer service expenses
|
(8,807 | ) | (9,366 | ) | (6.0 | %) | ||||||
|
Other expenses
|
(15,825 | ) | (16,468 | ) | (3.9 | %) | ||||||
|
Total
|
(36,662 | ) | (36,298 | ) | 1.0 | % | ||||||
|
Year ended December 31,
|
% Change
|
|||||||||||
|
2009
|
2008
|
2009/2008 | ||||||||||
|
(in millions of Ch$)
|
||||||||||||
|
Income before tax
|
525,534 | 480,709 | 9.3 | % | ||||||||
|
Income tax
|
(88,924 | ) | (59,742 | ) | 48.8 | % | ||||||
|
Effective tax rate
(1)
|
16.9 | % | 12.4 | % | ||||||||
|
(1)
|
The effective tax is the income tax divided by net income before tax.
|
|
Year ended December 31,
|
% Change
|
|||||||||||
|
2009
|
2008
(historical non-restated)
|
2009/2008
|
||||||||||
|
(in millions of Ch$)
|
||||||||||||
|
Income before tax
|
525,534 | 394,745 | 33.1 | % | ||||||||
|
Income tax
|
(88,924 | ) | (63,728 | ) | 39.5 | % | ||||||
|
Effective tax rate
(1)
|
16.9 | % | 16.1 | % | ||||||||
|
(1)
|
The effective tax is the income tax divided by net income before tax.
|
|
Contractual Obligations
|
Due within 1
year
|
Due after 1
year but
within 3 years
|
Due after 3
years but
within 6 years
|
Due after 6
years
|
Total
|
|||||||||||||||
|
(in millions of Ch$)
|
||||||||||||||||||||
|
Deposits and other obligations (1)
|
6,035,291 | 1,006,289 | 23,157 | 11,535 | 7,076,272 | |||||||||||||||
|
Mortgage finance bonds
|
50,011 | 60,378 | 72,064 | 81,411 | 263,864 | |||||||||||||||
|
Subordinated bonds
|
- | 132,110 | 172,832 | 287,084 | 592,026 | |||||||||||||||
|
Bonds
|
166,814 | 656,785 | 674,846 | 570,341 | 2,068,786 | |||||||||||||||
|
Chilean Central Bank borrowings:
|
||||||||||||||||||||
|
Credit lines for renegotiations of Loans
|
1,850 | - | - | - | 1,850 | |||||||||||||||
|
Other Central Bank borrowings
|
947,753 | - | - | - | 947,753 | |||||||||||||||
|
Borrowings from domestic financial institutions
|
26,301 | - | - | - | 26,301 | |||||||||||||||
|
Investments under repurchase agreements
|
166,852 | - | - | - | 166,852 | |||||||||||||||
|
Foreign borrowings
|
1,812,296 | 206,343 | - | - | 2,018,639 | |||||||||||||||
|
Derivatives
|
375,097 | 370,429 | 329,440 | 273,940 | 1,348,906 | |||||||||||||||
|
Other obligations
|
37,898 | 8,097 | 33,523 | 67,393 | 146,911 | |||||||||||||||
|
Total of cash obligations
|
9,620,163 | 2,440,431 | 1,305,862 | 1,291,704 | 14,658,160 | |||||||||||||||
|
(1)
|
Excludes demand deposit accounts and saving accounts.
|
|
As of December 31, 2009
|
||||
|
(in millions of Ch$)
|
||||
|
Due within 1 year
|
12,161 | |||
|
Due after 1 year but within 2 years
|
11,201 | |||
|
Due after 2 years but within 3 years
|
9,139 | |||
|
Due after 3 years but within 4 years
|
7,685 | |||
|
Due after 4 years but within 5 years
|
6,478 | |||
|
Due after 5 years
|
22,240 | |||
|
Total
|
68,904 | |||
|
Other Commercial Commitments
|
Due within 1
year
|
Due after 1
year but
within 3 years
|
Due after 3
years but
within 6 years
|
Due after 6
years
|
Totals
|
|||||||||||||||
|
(in millions of Ch$)
|
||||||||||||||||||||
|
Letters of credit issued
|
148,521 | 7,435 | - | - | 155,956 | |||||||||||||||
|
Letters of credit confirmed
|
33,239 | 2,417 | 162 | - | 35,818 | |||||||||||||||
|
Available credit lines
|
4,615,787 | - | - | - | 4,615,787 | |||||||||||||||
|
Guarantees
|
455,583 | 161,314 | 37,952 | 931 | 655,780 | |||||||||||||||
|
Other commercial commitments
|
153,482 | 15,980 | 469 | - | 169,931 | |||||||||||||||
|
Total other commercial commitments
|
5,406,612 | 187,146 | 38,583 | 931 | 5,633,272 | |||||||||||||||
|
Consolidated assets
|
Risk-weighted assets
|
|||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
(Ch$ million)
|
||||||||||||||||
|
Asset Balance (Net of allowances)
|
||||||||||||||||
|
Cash and deposits in bank
|
2,043,458 | 855,411 | - | - | ||||||||||||
|
Unsettled transactions
|
468,134 | 335,405 | 191,287 | 58,580 | ||||||||||||
|
Trading investments
|
798,539 | 1,166,426 | 41,918 | 97,594 | ||||||||||||
|
Investments under resale agreements
|
14,020 | - | 14,020 | - | ||||||||||||
|
Financial derivative contracts
|
1,391,886 | 1,459,901 | 837,692 | 844,892 | ||||||||||||
|
Interbank loans
|
23,370 | 95,499 | 4,674 | 19,100 | ||||||||||||
|
Loans and accounts receivables from customers
|
13,378,379 | 14,311,349 | 11,717,337 | 12,721,633 | ||||||||||||
|
Available for sale investments
|
1,830,090 | 1,580,240 | 154,089 | 167,995 | ||||||||||||
|
Investments in other companies
|
7,417 | 7,277 | 7,417 | 7,277 | ||||||||||||
|
Intangibles assets
|
77,260 | 68,232 | 77,260 | 68,232 | ||||||||||||
|
Property, plant and equipment
|
184,122 | 200,389 | 184,122 | 200,389 | ||||||||||||
|
Current taxes
|
4,541 | 18,715 | 454 | 1,872 | ||||||||||||
|
Deferred taxes
|
95,229 | 88,825 | 9,523 | 8,883 | ||||||||||||
|
Other assets
|
452,559 | 508,655 | 269,313 | 382,452 | ||||||||||||
|
Off-balance sheet assets
|
||||||||||||||||
|
Contingent loans
|
1,160,118 | 1,240,690 | 693,009 | 735,126 | ||||||||||||
|
Total
|
21,929,122 | 21,937,014 | 14,202,115 | 15,314,025 | ||||||||||||
|
Ratio
|
||||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
|
(Ch$ million)
|
%
|
%
|
||||||||||||||
|
Basic capital
|
1,658,316 | 1,489,689 | 7.56 | (1) | 6.79 | (1) | ||||||||||
|
Regulatory capital
|
2,214,092 | 2,104,225 | 15.59 | (2) | 13.74 | (2) | ||||||||||
|
(1)
|
As a percentage of total assets.
|
|
(2)
|
As a percentage of risk weighted assets (BIS ratio).
|
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(in millions of Ch$)
|
||||||||
|
Chilean Central Bank and Government Securities
|
||||||||
|
Chilean Central Bank bonds
|
667,703 | 786,263 | ||||||
|
Chilean Central Bank notes
|
63,868 | 218,355 | ||||||
|
Other Chilean Central Bank and government securities
|
29,806 | 71,739 | ||||||
|
Subtotal
|
761,377 | 1,076,357 | ||||||
|
Other Chilean Securities
|
||||||||
|
Time deposits in Chilean financial institutions
|
- | - | ||||||
|
Mortgage bonds of Chilean financial institutions
|
11 | 2,787 | ||||||
|
Chilean financial institutions bonds
|
- | 3,030 | ||||||
|
Chilean corporate bonds
|
- | 24,832 | ||||||
|
Other Chilean securities
|
- | - | ||||||
|
Subtotal
|
11 | 30,649 | ||||||
|
Foreign Financial Securities
|
||||||||
|
Other foreign financial instruments
|
- | - | ||||||
|
Subtotal
|
- | - | ||||||
|
Investments in mutual funds
|
||||||||
|
Funds managed by related entities
|
37,151 | 59,420 | ||||||
|
Subtotal
|
37,151 | 59,420 | ||||||
|
Total
|
798,539 | 1,166,426 | ||||||
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(in millions of Ch$)
|
||||||||
|
Chilean Central Bank and Government Securities
|
||||||||
|
Chilean Central Bank bonds
|
1,063,879 | 690,123 | ||||||
|
Chilean Central Bank notes
|
264,011 | 49,204 | ||||||
|
Other Chilean Central Bank and government securities
|
212,362 | 93,128 | ||||||
|
Subtotal
|
1,540,252 | 832,455 | ||||||
|
Other Chilean Securities
|
||||||||
|
Time deposits in Chilean financial institutions
|
41,407 | 1,305 | ||||||
|
Mortgage bonds of Chilean financial institutions
|
236,847 | 284,033 | ||||||
|
Chilean corporate bonds
|
11,584 | 13,522 | ||||||
|
Subtotal
|
289,838 | 298,860 | ||||||
|
Others Financial Securities
|
||||||||
|
Central Bank and Government Foreign Securities
|
- | - | ||||||
|
Other Foreign financial securities
(1)
|
- | 448,925 | ||||||
|
Subtotal
|
- | 448,925 | ||||||
|
Total
|
1,830,090 | 1,580,240 | ||||||
|
(1)
|
Corresponds to overnight dollar deposits in the U.S.
|
|
Within one year
|
Weighted average Nominal Rate
|
After one year but within five years
|
Weighted average Nominal Rate
|
After five years but within ten years
|
Weighted average Nominal Rate
|
After ten years
|
Weighted average Nominal Rate
|
Total
|
Weighted average Nominal Rate
|
|||||||||||||||||||||||||||||||
|
(in millions of Ch$ , except rates)
|
||||||||||||||||||||||||||||||||||||||||
|
Held for Trading
|
||||||||||||||||||||||||||||||||||||||||
|
Central Bank and Government Securities
|
||||||||||||||||||||||||||||||||||||||||
|
Central Bank bonds
|
639,870 | 1.5 | % | 25,850 | 2.2 | % | 1,983 | 3.2 | % | – | – | 667,703 | 1.5 | % | ||||||||||||||||||||||||||
|
Central Bank notes
|
26,551 | 3.4 | % | 32,599 | 2.4 | % | 1,250 | 3.0 | % | 3,468 | 2.8 | % | 63,868 | 2.8 | % | |||||||||||||||||||||||||
|
Other Chilean Central Bank and Treasury securities
|
– | – | % | 12,813 | 2.8 | % | 16,993 | 3.5 | % | – | – | 29,806 | 3.2 | % | ||||||||||||||||||||||||||
|
Subtotal
|
666,421 | 71,262 | 20,226 | 3,468 | 761,377 | |||||||||||||||||||||||||||||||||||
|
Other Chilean Securities
|
||||||||||||||||||||||||||||||||||||||||
|
Mortgage finance bonds
|
– | – | % | – | – | % | – | – | % | 11 | 4.0 | % | 11 | 4.0 | % | |||||||||||||||||||||||||
|
Chilean financial institutions bonds
|
– | – | % | – | – | % | – | – | % | – | – | % | – | – | % | |||||||||||||||||||||||||
|
Chilean corporate bonds
|
– | – | % | – | – | % | – | – | % | – | – | % | – | – | % | |||||||||||||||||||||||||
|
Subtotal
|
– | – | – | 11 | 11 | |||||||||||||||||||||||||||||||||||
|
Investment in mutual funds
|
||||||||||||||||||||||||||||||||||||||||
|
Mutual funds administered by related parties
|
37,151 | 0.1 | % | – | – | – | 37,151 | 0.1 | % | |||||||||||||||||||||||||||||||
|
Subtotal
|
37,151 | – | – | – | 37,151 | |||||||||||||||||||||||||||||||||||
|
Total
|
703,572 | 71,262 | 20,226 | 3,479 | 798,539 | |||||||||||||||||||||||||||||||||||
|
Within one year
|
Weighted average Nominal Rate
|
After one year but within five years
|
Weighted average Nominal Rate
|
After five years but within ten years
|
Weighted average Nominal Rate
|
After ten years
|
Weighted average Nominal Rate
|
Total
|
Weighted average Nominal Rate
|
|||||||||||||||||||||||||||||||
|
(in millions of Ch$, except percentages )
|
||||||||||||||||||||||||||||||||||||||||
|
Available-for-sale Investments
|
||||||||||||||||||||||||||||||||||||||||
|
Central Bank and Government Securities
|
||||||||||||||||||||||||||||||||||||||||
|
Central Bank Bonds
|
310,326 | 0.8 | % | 537,921 | 2.9 | % | 205,813 | 4.1 | % | 9,819 | 3.1 | % | 1,063,879 | 2.5 | % | |||||||||||||||||||||||||
|
Central Bank notes
|
198,877 | 0.1 | % | 63,533 | 0.2 | % | 1,601 | 1.8 | % | – | – | % | 264,011 | 0.1 | % | |||||||||||||||||||||||||
|
Others securities
|
10,838 | 1.5 | % | 5,800 | 2.8 | % | 177,653 | 4.9 | % | 18,071 | 3.2 | % | 212,362 | 4.5 | % | |||||||||||||||||||||||||
|
Subtotal
|
520,041 | 607,254 | 385,067 | 27,890 | 1,540,252 | |||||||||||||||||||||||||||||||||||
|
Other Chilean Securities
|
||||||||||||||||||||||||||||||||||||||||
|
Deposits in Chilean Financial Institutions
|
41,407 | 0.1 | % | – | – | % | – | – | % | – | – | % | 41,407 | 0.1 | % | |||||||||||||||||||||||||
|
Mortgage Finance Bonds
|
28 | 5.4 | % | 2,125 | 3.6 | % | 26,073 | 3.8 | % | 208,621 | 3.9 | % | 236,847 | 3.9 | % | |||||||||||||||||||||||||
|
Chilean Corporate Bonds
|
– | – | % | 11,584 | 4.9 | % | – | – | % | – | – | % | 11,584 | 4.9 | % | |||||||||||||||||||||||||
|
Subtotal
|
41,435 | – | % | 13,709 | – | % | 26,073 | – | % | 208,621 | – | % | 289,838 | – | % | |||||||||||||||||||||||||
|
Total
|
561,476 | – | % | 620,963 | – | % | 411,140 | – | % | 236,511 | – | % | 1,830,090 | – | % | |||||||||||||||||||||||||
|
Moody’s
|
Rating
|
|
Long-term foreign currency bank deposits
|
Aa3
|
|
Senior bonds
|
Aa3
|
|
Subordinated debt
|
A1
|
|
Bank Deposits in Local Currency
|
Aa3
|
|
Bank financial strength
|
B-
|
|
Short-term deposits
|
P-1
|
|
Outlook
|
Stable
|
|
Standard & Poor’s
|
Rating
|
|
Long-term Foreign Issuer Credit
|
A+
|
|
Long-term Local Issuer Credit
|
A+
|
|
Short-term Foreign Issuer Credit
|
A-1
|
|
Short-term Local Issuer Credit
|
A-1
|
|
Outlook
|
Stable
|
|
Fitch
|
Rating
|
|
Foreign Currency Long-term Debt
|
A+
|
|
Local Currency Long-term Debt
|
A+
|
|
Foreign Currency Short-term Debt
|
F1
|
|
Local Currency Short-term Debt
|
F1
|
|
Individual rating
|
B
|
|
Outlook
|
Stable
|
|
·
|
Our total liabilities with maturities of less than 30 days cannot exceed our total assets with maturities of less than 30 days by an amount greater than our capital. This limit must be calculated in local currency and foreign currencies together as one gap.
|
|
·
|
Our total liabilities with maturities of less than 90 days cannot exceed our total assets with maturities of less than 90 days by more than twice of our capital. This limit must be calculated in local currency and foreign currencies together as one gap.
|
|
Millions of Ch$
|
Year ended December 31,
|
|||||||
|
2009
|
2008
|
|||||||
|
Net cash provided by operating activities
|
1,323,587 | (10,324 | ) | |||||
|
Millions of Ch$
|
Year ended December 31,
|
|||||||
|
2009
|
2008
|
|||||||
|
Net cash provided by investment activities
|
(28,129 | ) | (45,339 | ) | ||||
|
Millions of Ch$
|
Year ended December 31,
|
|||||||
|
2009
|
2008
|
|||||||
|
Net cash provided by financing activities
|
(172,065 | ) | (173,608 | ) | ||||
|
(millions of Ch$, except percentages)
|
2009
|
2008
|
||||||||||||||||||||||
|
Average
Balance
|
% of Total
Average
Liabilities
|
Average
Nominal
Rate
|
Average
Balance
|
% of Total
Average
Liabilities
|
Average
Nominal
Rate
|
|||||||||||||||||||
|
Savings accounts
|
100,294 | 0.5 | % | (1.0 | %) | 100,520 | 0.5 | % | 8.5 | % | ||||||||||||||
|
Time deposits
|
8,355,446 | 41.8 | % | 2.8 | % | 8,343,001 | 45.1 | % | 9.8 | % | ||||||||||||||
|
Central Bank borrowings
|
297,346 | 1.5 | % | 0.9 | % | 58,546 | 0.3 | % | 8.6 | % | ||||||||||||||
|
Repurchase agreements
|
486,000 | 2.4 | % | 2.9 | % | 376,365 | 2.0 | % | 10.6 | % | ||||||||||||||
|
Mortgage finance bonds
|
301,501 | 1.5 | % | 2.8 | % | 372,493 | 2.0 | % | 15.0 | % | ||||||||||||||
|
Other interest bearing liabilities
|
3,909,793 | 19.6 | % | 2.5 | % | 3,373,806 | 18.3 | % | 14.3 | % | ||||||||||||||
|
Subtotal interest bearing liabilities
|
13,450,380 | 67.3 | % | 2.6 | % | 12,624,731 | 68.2 | % | 11.1 | % | ||||||||||||||
|
Non-interest bearing liabilities
|
||||||||||||||||||||||||
|
Non-interest bearing deposits
|
2,475,050 | 12.4 | % | 2,456,747 | 13.3 | % | ||||||||||||||||||
|
Derivatives
|
1,387,026 | 6.9 | % | 1,332,232 | 7.2 | % | ||||||||||||||||||
|
Other non-interest bearing liabilities
|
1,079,516 | 5.4 | % | 769,286 | 4.2 | % | ||||||||||||||||||
|
Shareholders’ equity
|
1,599,938 | 8.0 | % | 1,299,098 | 7.1 | % | ||||||||||||||||||
|
Subtotal non-interest bearing liabilities
|
6,541,530 | 32.7 | % | 5,857,363 | 31.8 | % | ||||||||||||||||||
|
Total liabilities
|
19,991,910 | 100.0 | % | 18,482,094 | 100.0 | % | ||||||||||||||||||
|
2009
|
2008
|
|||||||
|
(in millions of Ch$)
|
||||||||
|
Demand deposits and other demand obligations
|
||||||||
|
Current accounts
|
2,776,607 | 2,268,991 | ||||||
|
Other deposits and demand accounts
|
303,495 | 206,347 | ||||||
|
Other demand obligations
|
453,432 | 472,824 | ||||||
|
Subtotals
|
3,533,534 | 2,948,162 | ||||||
|
Time deposits and other time deposits
|
||||||||
|
Time deposits
|
4,219,392 | 9,476,024 | ||||||
|
Time saving accounts
|
98,985 | 102,951 | ||||||
|
Other time deposits
|
2,856,880 | 177,291 | ||||||
|
Subtotals
|
7,175,257 | 9,756,266 | ||||||
|
Total deposits and other commitments
|
10,708,791 | 12,704,428 | ||||||
|
Ch$
|
UF
|
Foreign
Currencies
|
Total
|
|||||||||||||
|
Demand deposits
|
0.1 | % | - | - | 0.0 | % | ||||||||||
|
Savings accounts
|
0.0 | % | 3.7 | % | - | 1.4 | % | |||||||||
|
Time deposits:
|
||||||||||||||||
|
Maturing within 3 months
|
75.9 | % | 24.2 | % | 77.8 | % | 57.0 | % | ||||||||
|
Maturing after 3 but within 6 months
|
10.8 | % | 12.0 | % | 13.4 | % | 11.6 | % | ||||||||
|
Maturing after 6 but within 12 months
|
7.9 | % | 28.2 | % | 8.8 | % | 15.5 | % | ||||||||
|
Maturing after 12 months
|
5.3 | % | 31.9 | % | 0.0 | % | 14.5 | % | ||||||||
|
Total time deposits
|
99.9 | % | 96.3 | % | 100.0 | % | 98.6 | % | ||||||||
|
Total deposits
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
|
Ch$
|
UF
|
Foreign
Currencies
|
Total
|
|||||||||||||
|
(in millions of Ch$)
|
||||||||||||||||
|
Time deposits:
|
||||||||||||||||
|
Maturing within 3 months
|
2,338,964 | 644,901 | 618,582 | 3,602,447 | ||||||||||||
|
Maturing after 3 but within 6 months
|
399,730 | 342,275 | 120,692 | 862,697 | ||||||||||||
|
Maturing after 6 but within 12 months
|
258,880 | 743,318 | 79,976 | 1,082,174 | ||||||||||||
|
Maturing after 12 months
|
159,056 | 746,733 | 68 | 905,857 | ||||||||||||
|
Total time deposits
|
3,156,630 | 2,477,227 | 819,318 | 6,453,175 | ||||||||||||
|
2009
|
2008
|
|||||||||||||||
|
Balance
|
Weighted-
Average
Nominal
Interest
Rate
|
Balance
|
Weighted-
Average
Nominal
Interest
Rate
|
|||||||||||||
|
in millions of Ch$, except percentages
|
||||||||||||||||
|
Balances under repurchase agreements
|
166,852 | 0.2 | % | 291,940 | 6.3 | % | ||||||||||
|
Central Bank borrowings
|
947,753 | 0.5 | % | 269,430 | 8.5 | % | ||||||||||
|
Domestic interbank borrowings
|
26,301 | 0.4 | % | 5,003 | 8.1 | % | ||||||||||
|
Borrowings under foreign trade credit lines
|
1,812,296 | 0.7 | % | 1,107,997 | 1.9 | % | ||||||||||
|
Total short-term borrowings
|
2,953,202 | 0.6 | % | 1,674,370 | 3.7 | % | ||||||||||
|
2009
|
2008
|
|||||||||||||||
|
Average Balance
|
Average Nominal Interest Rate
|
Average Balance
|
Average Nominal Interest Rate
|
|||||||||||||
|
(in millions of Ch$, except percentages)
|
||||||||||||||||
|
Investment under repurchase agreements
|
486,000 | 2.9 | % | 376,365 | 9.9 | % | ||||||||||
|
Central Bank borrowings
|
297,346 | 0.9 | % | 58,546 | 8.5 | % | ||||||||||
|
Domestic interbank borrowings
|
81,767 | 1.7 | % | 43,341 | 8.1 | % | ||||||||||
|
Borrowings under foreign trade credit lines
|
1,433,710 | 1.9 | % | 1,276,543 | 3.9 | % | ||||||||||
|
Total short-term borrowings
|
2,298,823 | 2.0 | % | 1,754,795 | 5.4 | % | ||||||||||
|
In millions of Ch$
|
Maximum
2009
Month-End
Balance
|
Maximum
2008
Month-End
Balance
|
||||||
|
Investment under repurchase agreements
|
1,165,241 | 425,463 | ||||||
|
Central Bank borrowings
|
2,711 | 2,675 | ||||||
|
Domestic interbank borrowings
|
256,717 | 154,101 | ||||||
|
Borrowings under foreign trade credit lines
|
2,014,913 | 1,751,620 | ||||||
|
Total short-term borrowings
|
3,439,582 | 2,333,859 | ||||||
|
As of December 31, 2009
|
||||||||||||
|
Long-term
|
Short-term
|
Total
|
||||||||||
|
(in millions of Ch$)
|
||||||||||||
|
Central Bank Credit lines for renegotiations of loans (a)
|
- | 1,850 | 1,850 | |||||||||
|
Investment under repurchase agreements
|
- | 1,114,605 | 1,114,605 | |||||||||
|
Mortgage finance bonds (b)
|
213,853 | 50,011 | 263,864 | |||||||||
|
Senior bonds (c)
|
1,901,972 | 166,814 | 2,068,786 | |||||||||
|
Subordinated bonds (d)
|
592,026 | - | 592,026 | |||||||||
|
Borrowings from domestic financial institutions
|
- | 26,301 | 26,301 | |||||||||
|
Foreign borrowings (e)
|
206,343 | 1,812,296 | 2,018,639 | |||||||||
|
Other obligations (f)
|
109,013 | 37,898 | 146,911 | |||||||||
|
Total borrowings
|
3,023,207 | 3,209,775 | 6,232,982 | |||||||||
|
As of December 31, 2008
|
||||||||||||
|
Long-term
|
Short-term
|
Total
|
||||||||||
|
(in millions of Ch$)
|
||||||||||||
|
Central Bank Credit lines for renegotiations of loans (a)
|
- | 3,012 | 3,012 | |||||||||
|
Investment under repurchase agreements
|
853 | 561,370 | 562,223 | |||||||||
|
Mortgage finance bonds
|
289,913 | 54,767 | 344,680 | |||||||||
|
Senior bonds
|
1,362,198 | 256,582 | 1,618,780 | |||||||||
|
Subordinated bonds
|
687,912 | - | 687,912 | |||||||||
|
Borrowings from domestic financial institutions
|
- | 5,003 | 5,003 | |||||||||
|
Foreign borrowings
|
309,055 | 1,107,997 | 1,417,052 | |||||||||
|
Other obligations
|
32,277 | 99,041 | 131,318 | |||||||||
|
Total borrowings
|
2,682,208 | 2,087,772 | 4,769,980 | |||||||||
|
As of December 31,
|
||||||||
|
Ch$ million
|
2009
|
2008
|
||||||
|
Central Bank borrowings
|
1,850 | 3,012 | ||||||
|
Financial entities borrowings
|
26,301 | 5,003 | ||||||
|
Foreign Financial entities borrowings
|
2,018,639 | 1,417,052 | ||||||
|
Total
|
2,046,790 | 1,425,067 | ||||||
|
|
As of December 31, 2009
|
|||
|
(in millions of Ch$)
|
||||
|
Due within 1 year
|
1,850 | |||
|
Total
|
1,850 | |||
|
As of December 31, 2009
|
||||
|
(in millions of Ch$)
|
||||
|
Due within 1 year
|
50,011 | |||
|
Due after 1 year but within 2 years
|
31,804 | |||
|
Due after 2 years but within 3 years
|
28,574 | |||
|
Due after 3 years but within 4 years
|
23,277 | |||
|
Due after 4 years but within 5 years
|
27,350 | |||
|
Due after 5 years
|
102,848 | |||
|
Total mortgage finance bonds
|
263,864 | |||
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(in millions of Ch$)
|
||||||||
|
Santander bonds denominated in UF
|
1,660,877 | 1,362,198 | ||||||
|
Santander bonds denominated in US$
|
407,909 | 256,582 | ||||||
|
Total bonds
|
2,068,786 | 1,618,780 | ||||||
|
As of December 31, 2009
(in millions of Ch$)
|
||||
|
Due within 1 year
|
166,814 | |||
|
Due after 1 year but within 2 years
|
218,339 | |||
|
Due after 2 years but within 3 years
|
438,446 | |||
|
Due after 3 years but within 4 years
|
378,064 | |||
|
Due after 4 years but within 5 years
|
171,647 | |||
|
Due after 5 years
|
695,476 | |||
|
Total bonds
|
2,068,786 | |||
|
Bonds Series
|
Amount
|
Term
|
Issue Rate
|
Issue Date
|
Maturity Date
|
|
F1
|
UF 3,000,000
|
8 years
|
3.50% per annum simple
|
5/2/2008
|
5/2/2016
|
|
F2
|
UF 2,379,000
|
9 years
|
4.20% per annum simple
|
9/1/2008
|
9/1/2017
|
|
F3
|
UF 3,000,000
|
5 years
|
4.50% per annum simple
|
2/1/2009
|
2/1/2014
|
|
F4
|
UF 3,000,000
|
4 years
|
4.50% per annum simple
|
2/1/2009
|
2/1/2013
|
|
F5
|
UF 3,000,000
|
4.5 years
|
2.50% per annum simple
|
5/1/2009
|
11/1/2013
|
|
F6
|
UF 3,000,000(*)
|
5 years
|
3.50% per annum simple
|
9/1/2009
|
9/1/2014
|
|
F7
|
UF 3,000,000(**)
|
4.5 years
|
3.30% per annum simple
|
11/1/2009
|
5/1/2014
|
|
Total
|
UF 20,379,000
|
||||
|
144 A
|
USD 500,000,000
|
3 years
|
2.88% per annum simple
|
11/13/2009
|
11/13/2012
|
|
144 A
|
USD 300,000,000
|
3 years
|
2.88% per annum simple
|
11/13/2009
|
11/13/2012
|
|
Total
|
USD 800,000,000
|
|
(*)
|
On September 1, 2009 a line of bank bonds totaling UF 3,000,000 corresponding to Series F6 with a 5-year term was registered in the SBIF’s Registry of Securities. The F6 bond has an unplaced face value of UF 1,090,000 as of December 31, 2009.
|
|
(**)
|
On November 1, 2009 a line of bonds totaling UF 3,000,000 corresponding to Series F7 with a 4.5-year term was registered in the Superintendency of Banks and Financial Institutions’ registry of securities. No placements of this bond have been made in the current fiscal year.
|
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(in millions of Ch$)
|
||||||||
|
Subordinated bonds denominated in US$
|
278,087 | 364,410 | ||||||
|
Subordinated bonds linked to the UF
|
313,939 | 323,502 | ||||||
|
Total subordinated bonds
|
592,026 | 687,912 | ||||||
|
As of December 31, 2009
|
||||
|
(in millions of Ch$)
|
||||
|
Due within 1 year
|
- | |||
|
Due after 1 year but within 2 years
|
12,899 | |||
|
Due after 2 years but within 3 years
|
119,211 | |||
|
Due after 3 years but within 4 years
|
- | |||
|
Due after 4 years but within 5 years
|
158,876 | |||
|
Due after 5 years
|
301,040 | |||
|
Total subordinated bonds
|
592,026 | |||
|
Subordinated bonds
|
|||||
|
Series
|
Amount
|
Term
|
Issue rate
|
Issue date
|
Maturity date
|
|
G2 (*)
|
UF 300,000
|
30 years
|
4.8% per annum simple
|
9/1/2008
|
3/1/2038
|
|
Total
|
UF 300,000
|
|
(*)
|
As of December 31, 2009 there are unplaced Series G2 bonds with a U.F. face value 1,950,000.
|
|
As of December 31, 2009
|
||||
|
(in millions of Ch$)
|
||||
|
Due within 1 year
|
1,812,296 | |||
|
Due after 1 year but within 2 years
|
206,343 | |||
|
Total foreign borrowings
|
2,018,639 | |||
|
As of December 31, 2009
|
||||
|
(in millions of Ch$)
|
||||
|
Due after 1 year but within 2 years
|
4,583 | |||
|
Due after 2 years but within 3 years
|
3,515 | |||
|
Due after 3 years but within 4 years
|
3,556 | |||
|
Due after 4 years but within 5 years
|
27,868 | |||
|
Due after 5 years
|
69,491 | |||
|
Total long term obligations
|
109,013 | |||
|
Amounts due to credit card operators
|
31,045 | |||
|
Other obligations, due in less than 1 year
|
6,853 | |||
|
Total short-term obligations
|
37,898 | |||
|
Total other obligations
|
146,911 | |||
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(in millions of Ch$)
|
||||||||
|
Issued and documented letters of credit
|
155,956 | 181,381 | ||||||
|
Confirmed foreign letters of credit
|
35,818 | 122,783 | ||||||
|
Documented guarantees
|
655,780 | 766,727 | ||||||
|
Other guarantees
|
169,931 | 172,568 | ||||||
|
Subtotals
|
1,017,485 | 1,243,459 | ||||||
|
Lines of credit with immediate availability
|
4,615,787 | 4,041,849 | ||||||
|
Totals
|
5,633,272 | 5,285,308 | ||||||
|
Year Ended December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(in millions of Ch$)
|
||||||||
|
Land and Buildings
|
5,730 | 10,310 | ||||||
|
Machinery and Equipment
|
5,085 | 5,949 | ||||||
|
Furniture and Fixtures
|
202 | 2,304 | ||||||
|
Vehicles
|
678 | 589 | ||||||
|
Other
|
61 | 410 | ||||||
|
Total
|
11,756 | 19,562 | ||||||
|
Rp
|
=
|
real average rate for peso-denominated assets and liabilities (in Ch$ and UF) for the period;
|
|
Rd
|
=
|
real average rate for foreign currency-denominated assets and liabilities for the period;
|
|
Np
|
=
|
nominal average rate for peso-denominated assets and liabilities for the period;
|
|
Nd
|
=
|
nominal average rate for foreign currency-denominated assets and liabilities for the period;
|
|
D
|
=
|
devaluation rate of the Chilean peso to the U.S. dollar for the period; and
|
|
I
|
=
|
inflation rate in Chile for the period (based on the variation of the Chilean Consumer Price Index).
|
|
Year ended December 31,
|
||||||||||||||||||||||||||||||||
|
2009
|
2008
|
|||||||||||||||||||||||||||||||
|
Average
Balance
|
Interest
Earned
|
Average
Real Rate
|
Average
Nominal Rate
|
Average
Balance
|
Interest
Earned
|
Average
Real Rate
|
Average
Nominal Rate
|
|||||||||||||||||||||||||
|
(in millions of Ch$, except for rate data)
|
||||||||||||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||||||||||
|
INTEREST-EARNING ASSETS
|
||||||||||||||||||||||||||||||||
|
Deposits in Central Bank
|
||||||||||||||||||||||||||||||||
|
Ch$
|
207,738 | 2,652 | 3.9 | % | 1.3 | % | 114,052 | 9,515 | (0.5 | %) | 8.3 | % | ||||||||||||||||||||
|
UF
|
– | – | – | % | – | % | – | – | – | % | – | % | ||||||||||||||||||||
|
Foreign currencies
|
– | – | – | % | – | % | – | – | – | % | – | % | ||||||||||||||||||||
|
Subtotal
|
207,738 | 2,652 | 3.9 | % | 1.3 | % | 114,052 | 9,515 | (0.5 | %) | 8.3 | % | ||||||||||||||||||||
|
Financial investments
|
||||||||||||||||||||||||||||||||
|
Ch$
|
939,455 | 32,782 | 6.2 | % | 3.5 | % | 851,635 | 80,356 | 0.5 | % | 9.4 | % | ||||||||||||||||||||
|
UF
|
547,220 | 4,507 | 3.5 | % | 0.8 | % | 614,704 | 51,794 | (0.4 | %) | 8.4 | % | ||||||||||||||||||||
|
Foreign currencies
|
486,051 | 5,840 | (17.8 | %) | 1.2 | % | 900,291 | 5,888 | 19.1 | % | 0.7 | % | ||||||||||||||||||||
|
Subtotal
|
1,972,726 | 43,129 | (0.5 | %) | 2.2 | % | 2,366,630 | 138,038 | 7.3 | % | 5.8 | % | ||||||||||||||||||||
|
Commercial Loans
|
||||||||||||||||||||||||||||||||
|
Ch$
|
3,624,473 | 375,026 | 13.2 | % | 10.4 | % | 3,232,299 | 456,590 | 4.8 | % | 14.1 | % | ||||||||||||||||||||
|
UF
|
2,822,742 | 111,952 | 6.7 | % | 4.0 | % | 3,015,409 | 410,113 | 4.3 | % | 13.6 | % | ||||||||||||||||||||
|
Foreign currencies
|
1,053,718 | 53,074 | (14.7 | %) | 5.0 | % | 1,076,102 | 60,080 | 24.9 | % | 5.6 | % | ||||||||||||||||||||
|
Subtotal
|
7,500,933 | 540,052 | 6.9 | % | 7.2 | % | 7,323,810 | 926,783 | 7.6 | % | 12.7 | % | ||||||||||||||||||||
|
Consumer loans
|
||||||||||||||||||||||||||||||||
|
Ch$
|
2,018,473 | 501,981 | 28.1 | % | 24.9 | % | 1,835,824 | 449,591 | 14.3 | % | 24.5 | % | ||||||||||||||||||||
|
UF
|
115,640 | 6,320 | 8.2 | % | 5.5 | % | 113,148 | 18,161 | 6.6 | % | 16.1 | % | ||||||||||||||||||||
|
Foreign currencies
|
8,161 | 1 | (18.8 | %) | – | % | 8,161 | – | 18.3 | % | – | % | ||||||||||||||||||||
|
Subtotal
|
2,142,274 | 508,302 | 26.9 | % | 23.7 | % | 1,957,133 | 467,752 | 13.9 | % | 23.9 | % | ||||||||||||||||||||
|
Mortgage loans
|
||||||||||||||||||||||||||||||||
|
Ch$
|
6,028 | 535 | 11.7 | % | 8.9 | % | 14,359 | 1,310 | 0.2 | % | 9.1 | % | ||||||||||||||||||||
|
UF
|
3,946,434 | 101,804 | 5.3 | % | 2.6 | % | 3,637,661 | 510,362 | 4.7 | % | 14.0 | % | ||||||||||||||||||||
|
Foreign currencies
|
– | – | – | % | – | % | – | – | – | % | – | % | ||||||||||||||||||||
|
Subtotal
|
3,952,462 | 102,339 | 5.3 | % | 2.6 | % | 3,652,020 | 511,672 | 4.7 | % | 14.0 | % | ||||||||||||||||||||
|
Interbank Loans
|
||||||||||||||||||||||||||||||||
|
Ch$
|
19,532 | 262 | 4.0 | % | 1.3 | % | 16,838 | 1,077 | (2.3 | %) | 6.4 | % | ||||||||||||||||||||
|
UF
|
– | – | – | % | – | % | 56 | – | (8.2 | %) | – | % | ||||||||||||||||||||
|
Foreign currencies
|
2,521 | – | (18.8 | %) | – | % | 5,618 | 196 | 22.4 | % | 3.5 | % | ||||||||||||||||||||
|
Subtotal
|
22,053 | 262 | 1.4 | % | 1.2 | % | 22,512 | 1,273 | 3.8 | % | 5.7 | % | ||||||||||||||||||||
|
Investments under agreements to resell
|
||||||||||||||||||||||||||||||||
|
Ch$
|
261,288 | 10,680 | 6.8 | % | 4.1 | % | 21,148 | 1,610 | (1.2 | %) | 7.6 | % | ||||||||||||||||||||
|
UF
|
852 | 31 | 6.4 | % | 3.6 | % | – | – | – | % | – | % | ||||||||||||||||||||
|
Foreign currencies
|
198 | 6 | (16.4 | %) | 3.0 | % | – | – | – | % | – | % | ||||||||||||||||||||
|
Subtotal
|
262,338 | 10,717 | 6.8 | % | 4.1 | % | 21,148 | 1,610 | (1.2 | %) | 7.6 | % | ||||||||||||||||||||
|
Threshold
|
||||||||||||||||||||||||||||||||
|
Ch$
|
– | – | – | % | – | % | – | – | – | % | – | % | ||||||||||||||||||||
|
UF
|
– | – | – | % | – | % | – | – | – | % | – | % | ||||||||||||||||||||
|
Foreign currencies
|
205,068 | 325 | (18.7 | %) | 0.2 | % | 224,449 | 4,703 | 20.8 | % | 2.1 | % | ||||||||||||||||||||
|
Subtotal
|
205,068 | 325 | (18.7 | %) | 0.2 | % | 224,449 | 4,703 | 20.8 | % | 2.1 | % | ||||||||||||||||||||
|
Total interest-earning assets (1)
|
||||||||||||||||||||||||||||||||
|
Ch$
|
7,076,987 | 923,918 | 16.0 | % | 13.1 | % | 6,086,155 | 1,000,049 | 6.9 | % | 16.4 | % | ||||||||||||||||||||
|
UF
|
7,432,888 | 224,614 | 5.7 | % | 3.0 | % | 7,380,978 | 990,430 | 4.2 | % | 13.4 | % | ||||||||||||||||||||
|
Foreign currencies
|
1,755,717 | 59,246 | (16.1 | %) | 3.4 | % | 2,214,621 | 70,867 | 22.1 | % | 3.2 | % | ||||||||||||||||||||
|
Subtotal
|
16,265,592 | 1,207,778 | 7.8 | % | 7.4 | % | 15,681,754 | 2,061,346 | 7.8 | % | 13.1 | % | ||||||||||||||||||||
|
Year ended December 31,
|
||||||||||||||||||||||||||||||||
|
2009
|
2008
|
|||||||||||||||||||||||||||||||
|
Average
Balance
|
Interest
Earned
|
Average
Real Rate
|
Average
Nominal
Rate
|
Average
Balance
|
Interest
Earned
|
Average
Real Rate
|
Average
Nominal
Rate
|
|||||||||||||||||||||||||
|
(in millions of Ch$, except for rate data)
|
||||||||||||||||||||||||||||||||
|
NON-INTEREST-EARNING ASSETS
|
||||||||||||||||||||||||||||||||
|
Cash
|
||||||||||||||||||||||||||||||||
|
Ch$
|
398,396 | – | – | – | 275,180 | – | – | – | ||||||||||||||||||||||||
|
UF
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
|
Foreign currencies
|
14,482 | – | – | – | 19,432 | – | – | – | ||||||||||||||||||||||||
|
Subtotal
|
412,878 | – | – | – | 294,612 | – | – | – | ||||||||||||||||||||||||
|
Reserves for loan losses
|
– | – | – | |||||||||||||||||||||||||||||
|
Ch$
|
(315,361 | ) | – | – | – | (248,172 | ) | – | – | – | ||||||||||||||||||||||
|
UF
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
|
Foreign currencies
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
|
Subtotal
|
(315,361 | ) | – | – | – | (248,172 | ) | – | – | – | ||||||||||||||||||||||
|
Fixed Assets
|
– | – | – | |||||||||||||||||||||||||||||
|
Ch$
|
215,789 | – | – | – | 257,548 | – | – | – | ||||||||||||||||||||||||
|
UF
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
|
Foreign currencies
|
– | – | – | – | – | – | – | – | ||||||||||||||||||||||||
|
Subtotal
|
215,789 | – | – | – | 257,548 | – | – | – | ||||||||||||||||||||||||
|
Derivatives
|
– | – | – | |||||||||||||||||||||||||||||
|
Ch$
|
1,708,712 | – | – | – | 1,861,855 | – | – | – | ||||||||||||||||||||||||
|
UF
|
(184,072 | ) | – | – | – | (1,507,963 | ) | – | – | – | ||||||||||||||||||||||
|
Foreign currencies
|
(7,390 | ) | – | – | – | 1,064,876 | – | – | – | |||||||||||||||||||||||
|
Subtotal
|
1,517,250 | – | – | – | 1,418,768 | – | – | – | ||||||||||||||||||||||||
|
Financial investments trading
(1)
|
– | – | – | |||||||||||||||||||||||||||||
|
Ch$
|
233,977 | – | – | – | 125,073 | – | – | – | ||||||||||||||||||||||||
|
UF
|
726,009 | – | – | – | 308,302 | – | – | – | ||||||||||||||||||||||||
|
Foreign currencies
|
45,029 | – | – | – | 28,367 | – | – | – | ||||||||||||||||||||||||
|
Subtotal
|
1,005,015 | – | – | – | 461,742 | – | – | – | ||||||||||||||||||||||||
|
Other assets
|
– | – | – | |||||||||||||||||||||||||||||
|
Ch$
|
688,310 | – | – | – | 184,142 | – | – | – | ||||||||||||||||||||||||
|
UF
|
42,584 | – | – | – | 66,754 | – | – | – | ||||||||||||||||||||||||
|
Foreign currencies
|
159,853 | – | – | – | 364,946 | – | – | – | ||||||||||||||||||||||||
|
Subtotal
|
890,747 | – | – | – | 615,842 | – | – | – | ||||||||||||||||||||||||
|
Total non-interest earning assets
|
– | – | – | |||||||||||||||||||||||||||||
|
Ch$
|
2,929,823 | – | – | – | 2,455,626 | – | – | – | ||||||||||||||||||||||||
|
UF
|
584,521 | – | – | – | (1,132,907 | ) | – | – | – | |||||||||||||||||||||||
|
Foreign currencies
|
211,974 | – | – | – | 1,477,621 | – | – | – | ||||||||||||||||||||||||
|
Total
|
3,726,318 | – | – | – | 2,800,340 | – | – | – | ||||||||||||||||||||||||
|
TOTAL ASSETS
|
||||||||||||||||||||||||||||||||
|
Ch$
|
10,006,810 | 923,918 | – | – | 8,541,781 | 1,000,049 | – | – | ||||||||||||||||||||||||
|
UF
|
8,017,409 | 224,614 | – | – | 6,248,071 | 990,430 | – | – | ||||||||||||||||||||||||
|
Foreign currencies
|
1,967,691 | 59,246 | – | – | 3,692,242 | 70,867 | – | – | ||||||||||||||||||||||||
|
Total
|
19,991,910 | 1,207,778 | – | – | 18,482,094 | 2,061,346 | – | – | ||||||||||||||||||||||||
|
Year ended December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Average Balance
|
Interest Paid
|
Average Real Rate
|
Average Nominal Rate
|
Average Balance
|
Interest Paid
|
Average Real Rate
|
Average Nominal Rate
|
|
|
(in millions of Ch$, except for rate data)
|
||||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
INTEREST-BEARING LIABILITIES
|
||||||||
|
Savings accounts
|
||||||||
|
Ch$
|
777
|
11
|
4.1%
|
1.5%
|
739
|
13
|
(6.5%)
|
1.8%
|
|
UF
|
99,517
|
(1,039)
|
1.6%
|
(1.0%)
|
99,781
|
8,516
|
(0.3%)
|
8.5%
|
|
Foreign currencies
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Subtotal
|
100,294
|
(1,028)
|
1.6%
|
(1.0%)
|
100,520
|
8,529
|
(0.3%)
|
8.5%
|
|
Time deposits
|
||||||||
|
Ch$
|
4,442,195
|
183,641
|
6.9%
|
4.1%
|
3,879,461
|
291,134
|
(1.3%)
|
7.5%
|
|
UF
|
2,490,859
|
19,618
|
3.4%
|
0.8%
|
2,958,841
|
368,973
|
3.3%
|
12.5%
|
|
Foreign currencies
|
1,422,392
|
26,614
|
(17.3%)
|
1.9%
|
1,504,699
|
55,842
|
(4.8%)
|
3.7%
|
|
Subtotal
|
8,355,446
|
229,873
|
1.7%
|
2.8%
|
8,343,001
|
715,949
|
(0.3%)
|
9.8%
|
|
Central Bank borrowings
|
||||||||
|
Ch$
|
295,319
|
2,561
|
3.5%
|
0.9%
|
55,300
|
4,570
|
(0.6%)
|
8.3%
|
|
UF
|
2,027
|
(11)
|
2.1%
|
(0.5%)
|
3,246
|
386
|
2.8%
|
11.9%
|
|
Foreign currencies
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Subtotal
|
297,346
|
2,550
|
3.5%
|
0.9%
|
58,546
|
4,956
|
(0.4%)
|
8.6%
|
|
Repurchase agreements
|
||||||||
|
Ch$
|
461,168
|
13,454
|
5.6%
|
2.9%
|
311,307
|
34,487
|
2.0%
|
11.1%
|
|
UF
|
23,915
|
429
|
4.5%
|
1.8%
|
9,080
|
940
|
1.3%
|
10.4%
|
|
Foreign currencies
|
917
|
1
|
(18.7%)
|
0.1%
|
55,978
|
1,925
|
(5.0%)
|
3.4%
|
|
Subtotal
|
486,000
|
13,884
|
5.5%
|
2.9%
|
376,365
|
37,352
|
0.9%
|
10.6%
|
|
Mortgage finance bonds
|
||||||||
|
Ch$
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
UF
|
301,501
|
8,391
|
5.5%
|
2.8%
|
372,493
|
55,713
|
5.6%
|
15.0%
|
|
Foreign currencies
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Subtotal
|
301,501
|
8,391
|
5.5%
|
2.8%
|
372,493
|
55,713
|
5.6%
|
15.0%
|
|
Other interest-bearing liabilities
|
||||||||
|
Ch$
|
141,415
|
8,173
|
8.6%
|
5.8%
|
99,390
|
10,697
|
(1.7%)
|
10.8%
|
|
UF
|
1,825,455
|
40,171
|
4.9%
|
2.2%
|
1,497,974
|
260,230
|
7.8%
|
17.4%
|
|
Foreign currencies
|
1,942,923
|
49,248
|
(16.6%)
|
2.5%
|
1,776,442
|
75,854
|
(4.2%)
|
4.3%
|
|
Subtotal
|
3,909,793
|
97,592
|
(5.7%)
|
2.5%
|
3,373,806
|
346,781
|
1.3%
|
14.3%
|
|
Total interest-bearing liabilities
|
||||||||
|
Ch$
|
5,340,874
|
207,840
|
6.6%
|
3.9%
|
4,346,197
|
340,901
|
(1.0%)
|
7.8%
|
|
UF
|
4,743,274
|
67,559
|
4.1%
|
1.4%
|
4,941,415
|
694,758
|
4.7%
|
14.1%
|
|
Foreign currencies
|
3,366,232
|
75,863
|
(17.0%)
|
2.3%
|
3,337,119
|
133,621
|
(4.5%)
|
4.0%
|
|
Total
|
13,450,380
|
351,262
|
(0.2%)
|
2.6%
|
12,624,731
|
1,169,280
|
0.3%
|
11.1%
|
|
Year ended December 31,
|
||||||||||||||||||||||||||||||||
|
2009
|
2008
|
|||||||||||||||||||||||||||||||
|
Average Balance
|
Interest Paid
|
Average Real Rate
|
Average Nominal Rate
|
Average Balance
|
Interest Paid
|
Average Real Rate
|
Average Nominal Rate
|
|||||||||||||||||||||||||
|
(in millions of Ch$ except for rate data)
|
||||||||||||||||||||||||||||||||
|
NON-INTEREST-BEARING LIABILITIES
|
||||||||||||||||||||||||||||||||
|
Non-interest-bearing demand deposits
|
||||||||||||||||||||||||||||||||
|
Ch$
|
2,458,860 | - | - | - | 2,455,741 | - | - | - | ||||||||||||||||||||||||
|
UF
|
13,039 | - | - | - | 25 | - | - | - | ||||||||||||||||||||||||
|
Foreign currencies
|
3,151 | - | - | - | 981 | - | - | - | ||||||||||||||||||||||||
|
Subtotal
|
2,475,050 | - | - | - | 2,456,747 | - | - | - | ||||||||||||||||||||||||
|
Derivatives
|
||||||||||||||||||||||||||||||||
|
Ch$
|
1,059,863 | - | - | - | 1,027,615 | - | - | - | ||||||||||||||||||||||||
|
UF
|
193,392 | - | - | - | 168,985 | - | - | - | ||||||||||||||||||||||||
|
Foreign currencies
|
133,771 | - | - | - | 135,632 | - | - | - | ||||||||||||||||||||||||
|
Subtotal
|
1,387,026 | - | - | - | 1,332,232 | - | - | - | ||||||||||||||||||||||||
|
Other non-interest-bearing liabilities
|
||||||||||||||||||||||||||||||||
|
Ch$
|
512,216 | - | - | - | 423,539 | - | - | - | ||||||||||||||||||||||||
|
UF
|
287,124 | - | - | - | 244,874 | - | - | - | ||||||||||||||||||||||||
|
Foreign currencies
|
280,176 | - | - | - | 100,873 | - | - | - | ||||||||||||||||||||||||
|
Subtotal
|
1,079,516 | - | - | - | 769,286 | - | - | - | ||||||||||||||||||||||||
|
Shareholders` Equity
|
||||||||||||||||||||||||||||||||
|
Ch$
|
1,599,938 | - | - | - | 1,299,098 | - | - | - | ||||||||||||||||||||||||
|
UF
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Foreign currencies
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Subtotal
|
1,599,938 | - | - | - | 1,299,098 | - | - | - | ||||||||||||||||||||||||
|
Total non-interest-bearing liabilities and shareholders’ equity
|
||||||||||||||||||||||||||||||||
|
Ch$
|
5,630,877 | - | - | - | 5,205,993 | - | - | - | ||||||||||||||||||||||||
|
UF
|
493,555 | - | - | - | 413,884 | - | - | - | ||||||||||||||||||||||||
|
Foreign currencies
|
417,098 | - | - | - | 237,486 | - | - | - | ||||||||||||||||||||||||
|
Total
|
6,541,530 | - | - | - | 5,857,363 | - | - | - | ||||||||||||||||||||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||||||||||
|
Ch$
|
10,971,751 | 207,840 | - | - | 9,552,190 | 340,901 | - | - | ||||||||||||||||||||||||
|
UF
|
5,236,829 | 67,559 | - | - | 5,355,299 | 694,758 | - | - | ||||||||||||||||||||||||
|
Foreign currencies
|
3,783,330 | 75,863 | - | - | 3,574,605 | 133,621 | - | - | ||||||||||||||||||||||||
|
Total
|
19,991,910 | 351,262 | - | - | 18,482,094 | 1,169,280 | - | - | ||||||||||||||||||||||||
|
Increase (Decrease) from 2008 to 2009
|
||||||||||||||||||||
|
Due to Changes in
|
||||||||||||||||||||
|
Volume
|
Rate
|
Rate and
Volume
|
Net Change
from 2008 to
2009
|
|||||||||||||||||
|
ASSETS
|
||||||||||||||||||||
|
Interest-earning assets
|
||||||||||||||||||||
|
Deposits in Central Bank
|
||||||||||||||||||||
|
Ch
$
|
|
7,745 | (8,019 | ) | (6,589 | ) | (6,863 | ) | ||||||||||||
|
UF
|
– | – | – | – | ||||||||||||||||
|
Foreign currency
|
– | – | – | – | ||||||||||||||||
|
Total
|
7,745 | (8,019 | ) | (6,589 | ) | (6,863 | ) | |||||||||||||
|
Financial investments
|
||||||||||||||||||||
|
Ch
$
|
|
8,230 | (50,596 | ) | (5,208 | ) | (47,574 | ) | ||||||||||||
|
UF
|
(5,673 | ) | (46,741 | ) | 5,127 | (47,287 | ) | |||||||||||||
|
Foreign currency
|
(2,793 | ) | 4,711 | (1,966 | ) | (48 | ) | |||||||||||||
|
Total
|
(236 | ) | (92,626 | ) | (2,047 | ) | (94,909 | ) | ||||||||||||
|
Commercial loans
|
||||||||||||||||||||
|
Ch
$
|
|
54,608 | (121,432 | ) | (14,740 | ) | (81,564 | ) | ||||||||||||
|
UF
|
(26,253 | ) | (290,379 | ) | 18,471 | (298,161 | ) | |||||||||||||
|
Foreign currency
|
(1,161 | ) | (5,980 | ) | 135 | (7,006 | ) | |||||||||||||
|
Total
|
27,194 | (417,791 | ) | 3,866 | (386,731 | ) | ||||||||||||||
|
Consumer loans
|
||||||||||||||||||||
|
Ch
$
|
|
44,382 | 7,283 | 725 | 52,390 | |||||||||||||||
|
UF
|
401 | (11,978 | ) | (264 | ) | (11,841 | ) | |||||||||||||
|
Foreign currency
|
– | 1 | – | 1 | ||||||||||||||||
|
Total
|
44,783 | (4,694 | ) | 461 | 40,550 | |||||||||||||||
|
Mortgage loans
|
||||||||||||||||||||
|
Ch
$
|
|
(762 | ) | (30 | ) | 17 | (775 | ) | ||||||||||||
|
UF
|
43,220 | (416,573 | ) | (35,205 | ) | (408,558 | ) | |||||||||||||
|
Foreign currency
|
– | – | – | – | ||||||||||||||||
|
Total
|
42,458 | (416,603 | ) | (35,188 | ) | (409,333 | ) | |||||||||||||
|
Interbank loans
|
||||||||||||||||||||
|
Ch
$
|
|
174 | (853 | ) | (136 | ) | (815 | ) | ||||||||||||
|
UF
|
– | – | – | – | ||||||||||||||||
|
Foreign currency
|
(108 | ) | (196 | ) | 108 | (196 | ) | |||||||||||||
|
Total
|
66 | (1,049 | ) | (28 | ) | (1,011 | ) | |||||||||||||
|
Investments Under Agreements to Resell
|
||||||||||||||||||||
|
Ch
$
|
|
18,227 | (744 | ) | (8,413 | ) | 9,070 | |||||||||||||
|
UF
|
– | – | 31 | 31 | ||||||||||||||||
|
Foreign currency
|
– | – | 6 | 6 | ||||||||||||||||
|
Total
|
18,227 | (744 | ) | (8,376 | ) | 9,107 | ||||||||||||||
|
Threshold
|
||||||||||||||||||||
|
Ch
$
|
|
– | – | – | – | |||||||||||||||
|
UF
|
– | – | – | – | ||||||||||||||||
|
Foreign currency
|
(409 | ) | (4,335 | ) | 366 | (4,378 | ) | |||||||||||||
|
Total
|
(409 | ) | (4,335 | ) | 366 | (4,378 | ) | |||||||||||||
|
Total interest-earning assets
|
||||||||||||||||||||
|
Ch
$
|
|
132,604 | (174,391 | ) | (34,344 | ) | (76,131 | ) | ||||||||||||
|
UF
|
11,695 | (765,671 | ) | (11,840 | ) | (765,816 | ) | |||||||||||||
|
Foreign currency
|
(4,471 | ) | (5,799 | ) | (1,351 | ) | (11,621 | ) | ||||||||||||
|
Total
|
139,828 | (945,861 | ) | (47,535 | ) | (853,568 | ) | |||||||||||||
|
Increase (Decrease) from 2008 to 2009
|
||||||||||||||||
|
Volume
|
Rate
|
Rate and Volume
|
Net Change
from 2008 to 2009
|
|||||||||||||
|
LIABILITIES
|
||||||||||||||||
|
Interest-bearing liabilities
|
||||||||||||||||
|
Savings accounts
|
||||||||||||||||
|
Ch$
|
1 | (2 | ) | (1 | ) | (2 | ) | |||||||||
|
UF
|
(23 | ) | (9,556 | ) | 24 | (9,555 | ) | |||||||||
|
Foreign currencies
|
– | – | – | – | ||||||||||||
|
Subtotal
|
(22 | ) | (9,558 | ) | 23 | (9,557 | ) | |||||||||
|
Time deposits
|
||||||||||||||||
|
Ch$
|
42,473 | (130,967 | ) | (18,999 | ) | (107,493 | ) | |||||||||
|
UF
|
(58,434 | ) | (345,739 | ) | 54,818 | (349,355 | ) | |||||||||
|
Foreign currencies
|
(3,100 | ) | (27,585 | ) | 1,457 | (29,228 | ) | |||||||||
|
Subtotal
|
(19,061 | ) | (504,291 | ) | 37,276 | (486,076 | ) | |||||||||
|
Central Bank borrowings
|
||||||||||||||||
|
Ch$
|
19,885 | (4,097 | ) | (17,797 | ) | (2,009 | ) | |||||||||
|
UF
|
(145 | ) | (403 | ) | 151 | (397 | ) | |||||||||
|
Foreign currencies
|
– | – | – | – | ||||||||||||
|
Subtotal
|
19,740 | (4,500 | ) | (17,646 | ) | (2,406 | ) | |||||||||
|
Repurchase agreements
|
||||||||||||||||
|
Ch$
|
16,680 | (25,457 | ) | (12,256 | ) | (21,033 | ) | |||||||||
|
UF
|
1,544 | (780 | ) | (1,275 | ) | (511 | ) | |||||||||
|
Foreign currencies
|
(1,880 | ) | (1,855 | ) | 1,811 | (1,924 | ) | |||||||||
|
Subtotal
|
16,344 | (28,092 | ) | (11,720 | ) | (23,468 | ) | |||||||||
|
Mortgage finance bonds
|
||||||||||||||||
|
Ch$
|
– | – | – | – | ||||||||||||
|
UF
|
(10,630 | ) | (45,368 | ) | 8,676 | (47,322 | ) | |||||||||
|
Foreign currencies
|
– | – | – | – | ||||||||||||
|
Subtotal
|
(10,630 | ) | (45,368 | ) | 8,676 | (47,322 | ) | |||||||||
|
Other interest-bearing liabilities
|
||||||||||||||||
|
Ch$
|
4,542 | (4,967 | ) | (2,099 | ) | (2,524 | ) | |||||||||
|
UF
|
57,055 | (227,400 | ) | (49,714 | ) | (220,059 | ) | |||||||||
|
Foreign currencies
|
7,360 | (31,056 | ) | (2,910 | ) | (26,606 | ) | |||||||||
|
Subtotal
|
68,957 | (263,423 | ) | (54,723 | ) | (249,189 | ) | |||||||||
|
Total interest-bearing liabilities
|
||||||||||||||||
|
Ch$
|
83,581 | (165,490 | ) | (51,152 | ) | (133,061 | ) | |||||||||
|
UF
|
(10,633 | ) | (629,246 | ) | 12,680 | (627,199 | ) | |||||||||
|
Foreign currencies
|
2,380 | (60,496 | ) | 358 | (57,758 | ) | ||||||||||
|
Total
|
75,328 | (855,232 | ) | (38,114 | ) | (818,018 | ) | |||||||||
|
2009
|
2008
|
|||||||
|
(in millions of Ch$)
|
||||||||
|
Total average interest-earning assets
|
||||||||
|
Ch$
|
7,076,987 | 6,086,155 | ||||||
|
UF
|
7,432,888 | 7,380,978 | ||||||
|
Foreign currencies
|
1,755,717 | 2,214,621 | ||||||
|
Total
|
16,265,592 | 15,681,754 | ||||||
|
Net interest earned (1)
|
||||||||
|
Ch$
|
716,078 | 659,148 | ||||||
|
UF
|
157,055 | 295,672 | ||||||
|
Foreign currencies
|
(16,617 | ) | (62,754 | ) | ||||
|
Total
|
856,516 | 892,066 | ||||||
|
Net interest margin (2)
|
||||||||
|
Ch$
|
10.1 | % | 10.8 | % | ||||
|
UF
|
2.1 | % | 4.0 | % | ||||
|
Foreign currencies
|
(0.9 | %) | (2.8 | %) | ||||
|
Total
|
5.3 | % | 5.7 | % | ||||
|
(1)
|
Net interest earned is defined as interest revenue earned less interest expense incurred.
|
|
(2)
|
Net interest margin is defined as net interest earned divided by total average interest-earning assets.
|
|
Ch$ million
|
2009
|
2008
|
||||||
|
Net income
|
436,610 | 420,967 | ||||||
|
Average total assets
|
19,991,910 | 18,482,094 | ||||||
|
Average equity
|
1,599,938 | 1,299,098 | ||||||
|
Net income as a percentage of:
|
||||||||
|
Average total assets
|
2.2 | % | 2.3 | % | ||||
|
Average equity
|
27.3 | % | 32.4 | % | ||||
|
Average equity as a percentage of:
|
||||||||
|
Average total assets
|
8.0 | % | 7.0 | % | ||||
|
Year
|
Dividend
Ch$ mn (1)
|
Per share
Ch$/share (2)
|
Per ADR
Ch$/ADR (3)
|
% over
earnings (4)
|
% over
earnings (5)
|
|||||||||||||||
|
2009
|
213,295 | 1.13 | 1,176.00 | 65 | 52 | |||||||||||||||
|
2010
|
258,751 | 1.37 | 1,426.63 | 60 | 60 | |||||||||||||||
|
(1)
|
Millions of nominal pesos.
|
|
(2)
|
Calculated on the basis of 188,446 million shares.
|
|
(3)
|
Calculated on the basis of 1,039 shares per ADS.
|
|
(4)
|
Calculated by dividing dividend paid in the year by net income attributable to shareholders for the previous year as required by local regulations.
|
|
(5)
|
Calculated by dividing dividend paid in the year by net income attributable to shareholders for the previous year under IFRS.
|
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(Ch$ million)
|
||||||||
|
Commercial Loans:
|
||||||||
|
Commercial loans
|
5,489,595 | 5,475,455 | ||||||
|
Foreign trade loans
(1)
|
636,328 | 1,459,184 | ||||||
|
Loans with mortgage guarantee
|
92,911 | 121,400 | ||||||
|
Factoring operations
|
130,272 | 323,136 | ||||||
|
Leasing contracts
|
964,698 | 965,094 | ||||||
|
Other loans and accounts receivables from customers
|
10,958 | 11,591 | ||||||
|
Subtotal
|
7,324,762 | 8,355,860 | ||||||
|
Mortgage loans:
|
||||||||
|
Draft loans
|
175,592 | 228,722 | ||||||
|
Mortgage finance bonds
|
199,139 | 197,305 | ||||||
|
Other mortgage mutual loans
|
3,784,322 | 3,554,529 | ||||||
|
Leasing contracts
|
- | - | ||||||
|
Other loans and accounts receivables from customers
|
- | - | ||||||
|
Subtotal
|
4,159,053 | 3,980,556 | ||||||
|
Consumer loans:
|
||||||||
|
Installment consumer loans
|
1,378,044 | 1,347,142 | ||||||
|
Credit card loans
|
586,937 | 582,593 | ||||||
|
Consumer leasing contracts
|
3,835 | 4,865 | ||||||
|
Other consumer loans
|
275,233 | 314,538 | ||||||
|
Subtotal
|
2,244,049 | 2,249,138 | ||||||
|
Subtotal Loans to customers
|
13,727,864 | 14,585,554 | ||||||
|
Interbank loans
|
23,412 | 95,534 | ||||||
|
Total
|
13,751,276 | 14,681,088 | ||||||
|
(1)
|
The decline in foreign trade loans is due to lower trade volume as a result of the global economic slowdown and a focus on higher yielding loans.
|
|
Due in 1 year or less
|
Due after 1 year through 5 years
|
Due after 5 years
|
Total balance at December 31, 2009
|
|||||||||||||
|
(in millions of Ch$)
|
||||||||||||||||
|
General commercial loans
|
2,414,031 | 1,954,832 | 1,120,732 | 5,489,595 | ||||||||||||
|
Foreign trade loans
|
510,427 | 99,550 | 26,351 | 636,328 | ||||||||||||
|
Leasing contracts
|
255,535 | 456,909 | 252,254 | 964,698 | ||||||||||||
|
Other outstanding loans
|
146,796 | 87,345 | – | 234,141 | ||||||||||||
|
Subtotal commercial loans
|
3,326,789 | 2,598,636 | 1,399,337 | 7,324,762 | ||||||||||||
|
Residential loans backed by mortgage bonds
|
36,904 | 77,193 | 61,495 | 175,592 | ||||||||||||
|
Other residential mortgage loans
|
250,723 | 732,598 | 3,000,140 | 3,983,461 | ||||||||||||
|
Subtotal residential mortgage loans
|
287,627 | 809,791 | 3,061,635 | 4,159,053 | ||||||||||||
|
Consumer loans
|
1,262,996 | 894,390 | 86,663 | 2,244,049 | ||||||||||||
|
Subtotal
|
4,877,412 | 4,302,817 | 4,547,635 | 13,727,864 | ||||||||||||
|
Interbank loans
|
23,412 | – |
–
|
23,412 | ||||||||||||
|
Total loans
|
4,900,824 | 4,302,817 | 4,547,635 | 13,751,276 | ||||||||||||
|
As of December 31, 2009
|
||||
|
(in millions of Ch$)
|
||||
|
Variable Rate
|
||||
|
Ch$
|
689,171 | |||
|
UF
|
1,576,384 | |||
|
Foreign currencies
|
23,764 | |||
|
Subtotal
|
2,289,319 | |||
|
Fixed Rate
|
||||
|
Ch$
|
3,143,448 | |||
|
UF
|
2,979,859 | |||
|
Foreign currencies
|
437,826 | |||
|
Subtotal
|
6,561,133 | |||
|
Total
|
8,850,452 | |||
|
Domestic loans (*) as of December 31,
|
Foreign loans as of December 31,
|
Total loans as of
December 31,
|
% of total loans as of
December 31,
|
|||||||||||||||||||||||||||||
|
(in millions of Ch$)
|
||||||||||||||||||||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
2009
%
|
2008
%
|
|||||||||||||||||||||||||
|
Commercial loans
|
||||||||||||||||||||||||||||||||
|
Manufacturing
|
640,395 | 937,305 | – | – | 640,395 | 937,305 | 4.66 | 6.39 | ||||||||||||||||||||||||
|
Mining
|
67,057 | 323,269 | – | – | 67,057 | 323,269 | 0.49 | 2.20 | ||||||||||||||||||||||||
|
Electricity, gas and water
|
144,386 | 207,542 | – | – | 144,386 | 207,542 | 1.05 | 1.41 | ||||||||||||||||||||||||
|
Agriculture and livestock
|
610,909 | 647,897 | – | – | 610,909 | 647,897 | 4.44 | 4.41 | ||||||||||||||||||||||||
|
Forestry
|
71,085 | 88,554 | – | – | 71,085 | 88,554 | 0.52 | 0.60 | ||||||||||||||||||||||||
|
Fishing
|
127,025 | 170,934 | – | – | 127,025 | 170,934 | 0.92 | 1.16 | ||||||||||||||||||||||||
|
Transport
|
362,508 | 423,856 | – | – | 362,508 | 423,856 | 2.64 | 2.89 | ||||||||||||||||||||||||
|
Communications
|
164,077 | 192,750 | – | – | 164,077 | 192,750 | 1.19 | 1.31 | ||||||||||||||||||||||||
|
Construction
|
817,293 | 887,391 | – | – | 817,293 | 887,391 | 5.94 | 6.04 | ||||||||||||||||||||||||
|
Commerce
|
1,650,903 | 2,219,987 | 23,409 | 95,534 | 1,674,312 | 2,315,521 | 12.18 | 15.78 | ||||||||||||||||||||||||
|
Services
|
288,256 | 395,840 | – | – | 288,256 | 395,840 | 2.10 | 2.70 | ||||||||||||||||||||||||
|
Other
|
2,380,871 | 1,860,535 | – | – | 2,380,871 | 1,860,535 | 17.31 | 12.68 | ||||||||||||||||||||||||
|
Subtotals
|
7,324,765 | 8,355,860 | 23,409 | 95,534 | 7,348,174 | 8,451,394 | 53.44 | 57.57 | ||||||||||||||||||||||||
|
Mortgage loans
|
4,159,053 | 3,980,556 | – | – | 4,159,053 | 3,980,556 | 30.24 | 27.11 | ||||||||||||||||||||||||
|
Consumer loans
|
2,244,049 | 2,249,138 | – | – | 2,244,049 | 2,249,138 | 16.32 | 15.32 | ||||||||||||||||||||||||
|
Totals
|
13,727,867 | 14,585,554 | 23,409 | 95,534 | 13,751,276 | 14,681,088 | 100.00 | 100.00 | ||||||||||||||||||||||||
|
Approved By
|
Maximum approval in Thousands of US$
|
|||
|
Executive Credit Committee
|
>20,000
|
|||
|
Loan Credit Committee
|
20,000 | |||
|
Business Segment Committee
|
8,000-10,000 | |||
|
Large Companies
|
10,000 | |||
|
Real estate sector
|
10,000 | |||
|
Medium-sized companies
|
8,000 | |||
|
Regional Committee
|
5,000 | |||
|
Branch committee
|
300 | |||
|
Companies
|
300 | |||
|
Mortgage
|
120 | |||
|
Persons
|
30 | |||
|
Approved By
|
Non-Mortgage Loans
Up to Ch$ million
|
|||
|
Corporate Manager of Standardized Risk
|
300 | |||
|
Manager Approval Center
|
150 | |||
|
Segment Risk Manager
|
100 | |||
|
Risk Manager
|
80 | |||
|
Senior Analyst
|
40 | |||
|
Junior Analyst
|
10 | |||
|
Approved by
:
|
Mortgage Loans
Up to UF
|
|||
|
Corporate Manager of Standardized Risk
|
20,000 | |||
|
Admissions Manager
|
14,000 | |||
|
Segment Risk Manager
|
9,000 | |||
|
Risk Manager
|
9,000 | |||
|
Senior Analyst
|
5,000 | |||
|
Junior Analyst
|
3,000 | |||
|
Approved By
|
Non-Mortgage Loans
Up to Ch$ million
|
|||
|
Corporate Manager of Standardized Risk
|
300 | |||
|
Manager Approval Center
|
150 | |||
|
Segment Risk Manager
|
20 | |||
|
Risk Manager
|
15 | |||
|
Risk Analyst
|
6 | |||
|
Approved By
|
Mortgage Loans
Up to UF
|
|||
|
Corporate Manager of Standardized Risk
|
20,000 | |||
|
Admissions Manager
|
14,000 | |||
|
Segment Risk Manager
|
4,000 | |||
|
Risk Manager
|
2,500 | |||
|
Risk Analyst
|
1,500 | |||
|
|
i.
|
Classifications A1, A2 and A3 correspond to borrowers with no apparent credit risk.
|
|
|
ii.
|
Classification B corresponds to borrowers with some credit risk but no apparent deterioration of payment capacity.
|
|
|
iii.
|
Classifications C1, C2, C3, C4, D1 and D2 correspond to borrowers whose loans have deteriorated.
|
|
·
|
Normal Debtors, which are classified as A1, A2, A3 or B, are current on their payment obligations and show no sign of deterioration in their credit quality
.
|
|
·
|
Deteriorated Debtors, which are classified as C1, C2, C3, C3, C4, D1 or D2, includes loans with us have been charged off or administered by our Recovery Unit, or classified as Precontenciosos (PRECO or Deteriorated).
|
|
EL
|
=
|
PNP x EXP x SEV
|
|
EL
|
=
|
Expected Loss
|
|
PNP
|
=
|
Probability of Non-Performing
|
|
EXP
|
=
|
Exposure
|
|
SEV
|
=
|
Severity
|
|
·
|
The loan loss allowance for each debtor is calculated based on the Expected Loss equation (EL = PNP * EXP * SEV).
|
|
·
|
A risk category is assigned to each debtor based on the PNP summarized in the following table:
|
|
PNP result
|
Classification
|
Loan loss allowance
|
||
|
External Classification> AA-
|
A1
|
Determined by a
|
||
|
PNP ≤ 1%
|
A2
|
model
|
||
|
1% < PNP ≤ 4%
|
A3
|
on an
|
||
|
PNP > 4%
|
B
|
individual basis
|
|
Classification
|
Estimated loss
|
Allowance(1)
|
||
|
C1
|
Up to 3%
|
2%
|
||
|
C2
|
More than 3% up to 19%
|
10%
|
||
|
C3
|
More than 19% up to 29%
|
25%
|
||
|
C4
|
More than 29% up to 49%
|
40%
|
||
|
D1
|
More than 49% up to 79%
|
65%
|
||
|
D2
|
More than 79%
|
90%
|
|
(1)
|
Represents percentages of the aggregate amount of principal and accrued but unpaid interest of the loan.
|
|
Off-balance sheet contingent operations
|
Percentage of total debt outstanding to be included in new risk weightings
|
|
|
Guarantees
|
50%-100%
|
|
|
Lines of credit and unused credit card balances
|
50%
|
|
|
Stand-by letters of credit
|
20%
|
|
Allowance Level
(1)
|
||||||||||||||||||
|
Not renegotiated
|
Renegotiated
|
|||||||||||||||||
|
Loan type
|
Risk Profile
|
New Clients
|
Old Clients
|
New Clients
|
Old Clients
|
|||||||||||||
|
Consumer
|
Profile 1
|
30.5 | % | 21.0 | % | 31.4 | % | 38.4 | % | |||||||||
|
Profile 2
|
21.7 | % | 17.7 | % | 21.2 | % | 26.4 | % | ||||||||||
|
Profile 3
|
14.9 | % | 9.7 | % | 6.1 | % | 22.1 | % | ||||||||||
|
Profile 4
|
12.3 | % | 6.2 | % | 8.90 | % | ||||||||||||
|
Profile 5
|
8.9 | % | 2.9 | % | 2.10 | % | ||||||||||||
|
Profile 6
|
5.7 | % | 1.4 | % | - | - | ||||||||||||
|
Profile 7
|
2.7 | % | 0.6 | % | - | - | ||||||||||||
|
(1)
|
Percentage of total outstanding.
|
|
Loan type
|
Overdue days
|
||||||||||||||||||||||||||||
| 1-30 | 31-60 | 61-120 | 121-180 | 181-360 | 361- 720 |
>720
|
|||||||||||||||||||||||
|
Mortgage
|
Profile 1
|
0.3 | % | 0.5 | % | 1.2 | % | 2.4 | % | 6.8 | % | 14.1 | % | 28.3 | % | ||||||||||||||
|
Profile 2
|
1.5 | % | 1.6 | % | 2.5 | % | 4.4 | % | 6.8 | % | 14.1 | % | 28.3 | % | |||||||||||||||
|
·
|
Allowances based on group evaluations are permitted for a large number of borrowers whose individual loan amounts are relatively insignificant
.
These models are intended to be used primarily to analyze commercial loans to individuals and small companies.
|
|
·
|
Levels of required reserves are to be determined by the Bank, according to the estimated loss that may result from the loans, by classifying the loan portfolio using one or both of the following models:
|
|
|
i.
|
A model based on the characteristics of the borrowers and their outstanding loans
—
borrowers and their loans with similar characteristics will be placed into groups and each group will be assigned a risk level.
|
|
|
ii.
|
A model based on the behavior of a group of loans—loans with analogous past payment histories and similar characteristics will be placed into groups and each group will be assigned a risk level
.
|
|
As of December 31, 2009
|
||||||||||||||||||||
|
Category
|
Commercial Loans
|
Consumer Loans
|
Residential Mortgage Loans
|
Total Loans
|
Percentage Evaluated Loans
|
|||||||||||||||
|
A
|
– | 1,895,241 | – | 1,895,241 | 13.8 | % | ||||||||||||||
|
A1
|
– | – | – | – | – | |||||||||||||||
|
A2
|
3,187,959 | – | 3,808,195 | 6,996,154 | 50.9 | % | ||||||||||||||
|
A3
|
2,998,956 | – | 223,928 | 3,222,884 | 23.5 | % | ||||||||||||||
|
B
|
601,080 | 165,181 | 10,481 | 776,742 | 5.5 | % | ||||||||||||||
|
B-
|
– | 69,150 | – | 69,150 | 0.5 | % | ||||||||||||||
|
C
|
– | 74,735 | 3,636 | 78,371 | 0.6 | % | ||||||||||||||
|
C1
|
224,732 | – | 18,101 | 242,833 | 1.8 | % | ||||||||||||||
|
C2
|
97,885 | – | 8,640 | 106,525 | 0.8 | % | ||||||||||||||
|
C3
|
60,679 | – | 2,012 | 62,691 | 0.4 | % | ||||||||||||||
|
C4
|
56,985 | – | 27,294 | 84,279 | 0.6 | % | ||||||||||||||
|
D
|
– | 39,742 | – | 39,742 | 0.3 | % | ||||||||||||||
|
D1
|
80,574 | – | 42,438 | 123,012 | 0.9 | % | ||||||||||||||
|
D2
|
39,324 | – | 14,328 | 53,652 | 0.4 | % | ||||||||||||||
|
Totals
|
7,348,174 | 2,244,049 | 4,159,053 | 13,751,276 | 100.0 | % | ||||||||||||||
|
As of December 31, 2008
|
||||||||||||||||||||
|
Category
|
Commercial Loans
|
Consumer Loans
|
Residential Mortgage Loans
|
Total Loans
|
Percentage Evaluated Loans
|
|||||||||||||||
|
A
|
– | 1,811,060 | 3,562,617 | 5,373,677 | 36.7 | % | ||||||||||||||
|
A1
|
– | – | – | – | – | % | ||||||||||||||
|
A2
|
6,463,445 | – | – | 6,463,445 | 44.0 | % | ||||||||||||||
|
A3
|
1,351,054 | – | – | 1,351,054 | 9.2 | % | ||||||||||||||
|
B
|
208,954 | 203,375 | 199,087 | 611,416 | 4.2 | % | ||||||||||||||
|
B-
|
– | 75,281 | 79,930 | 155,211 | 1.1 | % | ||||||||||||||
|
C
|
– | 94,507 | 64,972 | 159,479 | 1.1 | % | ||||||||||||||
|
C1
|
220,434 | – | – | 220,434 | 1.5 | % | ||||||||||||||
|
C2
|
26,738 | – | – | 26,738 | 0.2 | % | ||||||||||||||
|
C3
|
34,296 | – | – | 34,296 | 0.2 | % | ||||||||||||||
|
C4
|
36,100 | – | – | 36,100 | 0.2 | % | ||||||||||||||
|
D
|
– | 64,915 | 73,950 | 138,865 | 0.9 | % | ||||||||||||||
|
D1
|
48,711 | – | – | 48,711 | 0.3 | % | ||||||||||||||
|
D2
|
61,662 | – | – | 61,662 | 0.4 | % | ||||||||||||||
|
Total loans
|
8,451,394 | 2,249,138 | 3,980,556 | 14,681,088 | 100.0 | % | ||||||||||||||
|
Type of contract
|
Term
|
|
|
Leasing Operations
|
||
|
Consumer leasing
|
6 months
|
|
|
Other leasing operations
|
12 months
|
|
|
Property leasing (commercial or residential)
|
36 months
|
|
|
Other Operations
|
||
|
Consumer credits with or without real guarantees
|
6 months
|
|
|
Other operations without real guarantees
|
24 months
|
|
|
Commercial credits with real guarantees
|
36 months
|
|
|
Mortgage loans for housing
|
48 months
|
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(in millions of Ch$, except percentages)
|
||||||||
|
Overdue for 1-29 days
(1)
|
36,264 | 50,029 | ||||||
|
Overdue for 30-89 days
(1)
|
22,846 | 41,022 | ||||||
|
Overdue for 90 days or more (Past due loans)
(2)
|
193,250 | 160,824 | ||||||
|
Non-performing loans
(3)
|
409,067 | 383,458 | ||||||
|
Substandard loans
(4)
|
1,485,737 | 870,259 | ||||||
|
Total loans
|
13,751,276 | 14,681,088 | ||||||
|
Overdue loans expressed as a percentage of total loans
|
1.84 | % | 1.72 | % | ||||
|
Past due loans expressed as a percentage of total loans
|
1.41 | % | 1.10 | % | ||||
|
Non-performing loans as a percentage of total loans
|
2.97 | % | 2.61 | % | ||||
|
Substandard loans as a percentage of total loans
|
10.80 | % | 5.93 | % | ||||
|
(1)
|
Includes only the overdue portion. Does not include the aggregate principal amount of such loans.
|
|
(2)
|
All installments and lines of credit more than 90 days overdue. Does not include the aggregate principal amount of such loans.
|
|
(3)
|
Non-performing loans are all loans with at least one installment over 90 days overdue and includes the aggregate principal amount of such loans.
|
|
(4)
|
Substandard loans prior to December 2009 include: (i) all non-performing loans, (ii) all renegotiated consumer loans and (iii) all commercial loans that are at risk of default. As of December 31, 2009, substandard loans include: (i) all loans to a single client that are evaluated on a group basis, including performing loans, that have a loan classified as non-performing, (ii) all renegotiated consumer loans and (iii) all commercial loans with some risk of default. See Note 10(a) of the Consolidated Financial Statements. As a result of this change in definition substandard loans as of December 31, 2009 are not comparable to December 31, 2008 figures.
|
|
(5)
|
Includes reserves for interbank loans.
|
|
(6)
|
Includes interbank loans.
|
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(Ch$ million)
|
||||||||
|
Ch$
|
276,703 | 17,631 | ||||||
|
Foreign currency
|
45,030 | 2,556 | ||||||
|
UF
|
78,973 | 32,941 | ||||||
|
Total
|
400,706 | 53,128 | ||||||
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
In millions of Ch$
|
||||||||
|
Individual, global and additional loan loss allowances
|
349,527 | 274,240 | ||||||
|
Minimum reserves required
|
349,527 | 274,240 | ||||||
|
Voluntary reserves
|
- | - | ||||||
|
Total loan loss allowances
|
349,527 | 274,240 | ||||||
|
Total loan allowances as a percentage of total loans (expected loss ratio)
|
2.5 | % | 1.9 | % | ||||
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(Ch$ million)
|
||||||||
|
Total loans
|
13,751,276 | 14,681,088 | ||||||
|
Substandard loans
|
1,485,737 | 870,259 | ||||||
|
Substandard loans as a percentage of total loans
|
10.80 | % | 5.93 | % | ||||
|
Amounts past due
|
193,250 | 160,824 | ||||||
|
To the extent secured
|
114,282 | 69,053 | ||||||
|
To the extent unsecured
|
78,968 | 91,771 | ||||||
|
Amounts past due as a percentage of total loans
|
1.41 | % | 1.10 | % | ||||
|
To the extent secured(2)
|
0.83 | % | 0.47 | % | ||||
|
To the extent unsecured
|
0.57 | % | 0.63 | % | ||||
|
Loans loss allowances as a percentage of:
|
||||||||
|
Total loans
|
2.54 | % | 1.87 | % | ||||
|
Total amounts past due
|
180.87 | % | 170.52 | % | ||||
|
Total amounts past due-unsecured
|
442.62 | % | 298.83 | % | ||||
|
Year Ended December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(in millions of Ch$, except percentages)
|
||||||||
|
Loan loss allowances at beginning of the year
|
274,240 | 230,404 | ||||||
|
Release of allowances upon charge-offs (1)
|
(295,831 | ) | (274,372 | ) | ||||
|
Allowances established (2)
|
398,416 | 326,121 | ||||||
|
Allowances released (3)
|
(27,298 | ) | (7,913 | ) | ||||
|
Loan loss allowances at end of year
|
349,527 | 274,240 | ||||||
|
Ratio of charge-offs to total loans
|
2.0 | % | 2.0 | % | ||||
|
Loan loss allowances at end of period as a percentage of total loans
|
2.5 | % | 1.9 | % | ||||
|
(1)
|
Reflects release of loan loss allowance equal to the entire amount of loans charged off, including any portion of such loans with respect to which no allowance had been established prior to the charge-off.
|
|
(2)
|
Includes, in addition to provisions made in respect of increased risk of loss during the period, provisions made to replace allowances released upon charge-off of loans. See Note (1) to this table.
|
|
(3)
|
Represents the amount of loan loss allowances released during the year as a consequence of reduction in the level of risk existing in the loan portfolio, including as a result of improvement in the credit risk classification of borrowers and the charge-off of loans.
|
|
Year Ended December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(in millions of Ch$)
|
||||||||
|
Commercial loans
|
48,118 | 32,935 | ||||||
|
Consumer loans
|
239,005 | 236,405 | ||||||
|
Residential mortgage loans
|
8,708 | 5,032 | ||||||
|
Total
|
295,831 | 274,372 | ||||||
|
Year Ended December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
(in millions of Ch$)
|
||||||||
|
Commercial loans
|
8,446 | 9,244 | ||||||
|
Consumer loans
|
28,268 | 26,718 | ||||||
|
Residential mortgage loans
|
2,560 | 1,932 | ||||||
|
Total
|
39,274 | 37,894 | ||||||
|
As of December 31, 2009
|
As of December 31, 2008
|
|||||||||||||||||||||||||||||||
|
Allowance amount (1)
|
Allowance amount as a percentage of loans in category
|
Allowance amount as a percentage of total loans
|
Allowance amount as a percentage of total allocated allowances (2)
|
Allowance amount (1)
|
Allowance amount as a percentage of loans in category
|
Allowance amount as a percentage of total loans
|
Allowance amount as a percentage of total allocated allowances (2)
|
|||||||||||||||||||||||||
|
Commercial loans
|
158,600 | 2.49 | % | 1.15 | % | 46.42 | % | 107,656 | 1.46 | % | 0.73 | % | 40.22 | % | ||||||||||||||||||
|
Consumer loans
|
166,503 | 4.00 | % | 1.21 | % | 48.74 | % | 147,446 | 3.70 | % | 1.00 | % | 55.07 | % | ||||||||||||||||||
|
Residential mortgage loans
|
16,534 | 0.74 | % | 0.12 | % | 4.84 | % | 12,630 | 0.56 | % | 0.09 | % | 4.71 | % | ||||||||||||||||||
|
Total allocated allowances
|
341,637 | 2.68 | % | 2.48 | % | 100.00 | % | 267,732 | 1.97 | % | 1.82 | % | 100.00 | % | ||||||||||||||||||
|
Leasing
|
7,848 | 0.81 | % | 0.06 | % | 6,473 | 0.67 | % | 0.04 | % | ||||||||||||||||||||||
|
Interbank loans
|
42 | 0.18 | % | - | % | 35 | 0.04 | % | - | % | ||||||||||||||||||||||
|
Total allowances
|
349,527 | 2.54 | % | 2.54 | % | 274,240 | 1.87 | % | 1.87 | % | ||||||||||||||||||||||
|
Directors
|
Position
|
Committees
|
Term Expires
|
|
Mauricio Larraín Garcés
|
Chairman and Director
|
Asset and Liability Committee
Executive Credit Committee
Market Committee
Marketing and Communications Committee
University Committee
|
April 2011
|
|
Jesús Zabalza Lotina
|
First Vice Chairman and Director
|
—
|
April 2011
|
|
Oscar Von Chrismar Carvajal
|
Second Vice Chairman and Director
|
Asset and Liability Committee
Executive Credit Committee
Market Committee
Strategy Committee
Technology Committee
|
April 2011
|
|
Carlos Olivos Marchant
|
Director
|
Audit Committee
Executive Credit Committee
|
April 2011
|
|
Víctor Arbulú Crousillat
|
Director
|
Audit Committee
|
April 2011
|
|
Marco Colodro Hadjes
|
Director
|
Asset and Liability Committee
Executive Credit Committee
Market Committee
|
April 2011
|
|
Lucía Santa Cruz Sutil (1)
|
Director
|
Audit Committee
University Committee
|
April 2011
|
|
Roberto Méndez Torres
|
Director
|
Executive Credit Committee
Marketing and Communications Committee
University Committee
|
April 2011
|
|
Vittorio Corbo Lioi
|
Director
|
Asset and Liability Committee
Market Committee
|
April 2011
|
|
Roberto Zahler Mayanz (1)
|
Director
|
Asset and Liability Committee
Market Committee
|
April 2011
|
|
Claudia Bobadilla Ferrer
|
Director
|
Technology Committee
Analysis and Resolution Committee
|
April 2011
|
|
Juan Manuel Hoyos Martínez de Irujo
|
Alternate Director
|
Strategy Committee
|
April 2011
|
|
Raimundo Monge Zegers
|
Alternate Director
|
Asset and Liability Committee
Strategy Committee
|
April 2011
|
|
Senior Manager
|
Position
|
Date Appointed
|
||
|
Claudio Melandri
|
Chief Executive Officer
|
January 1, 2010
|
||
|
Gabriel Montoya
|
Corporate Financial Controller
|
April 1, 2009
|
||
|
José Manuel Manzano
|
Corporate Director of Risk
|
July 1, 2007
|
||
|
Javier Montero
|
Corporate Director of Internal Audit
|
May 1, 2010
|
||
|
Alejandra Mehech
|
Corporate Director Human Resources
|
May 1, 2010
|
||
|
Joaquín Quirante
|
Global Banking and Markets
|
March 11, 2008
|
||
|
Francisco Murillo
|
Manager Retail Banking
|
May 1, 2010
|
||
|
Felipe Contreras
|
Chief Accounting Officer
|
October 1, 2008
|
||
|
Juan Fernández
|
Administration and Operations
|
July 18, 2002
|
||
|
Emiliano Muratore
|
Manager Financial Management
|
April 8, 2008
|
||
|
Juan Pedro Santa María
|
General Counsel
|
July 30, 2009
|
|
Number of
Shares
|
Euros
Exercise
|
Employee
Group
|
Number
of Persons
|
Date of
Commencement
|
Date of
Expiry of
|
|
Plans in force on January 1, 2005
|
||||||||||||
|
Rights granted (Plan I06)
|
4,284,700
|
9.09 (**)
|
Managers
|
123
|
1/15/2008
|
1/15/2009
|
||||||
|
Options exercised
|
-
|
-
|
-
|
|||||||||
|
Options cancelled or not exercised
|
(267,700)
|
-
|
-
|
(6)
|
1/15/2008
|
1/15/2009
|
||||||
|
Plans in force on December 31, 2005
|
4,017,000
|
9.09
|
||||||||||
|
Options exercised
|
-
|
-
|
-
|
|||||||||
|
Options cancelled, net (Plan I06)
|
(166,600)
|
9.09
|
Managers
|
(5)
|
1/15/2008
|
1/15/2009
|
||||||
|
Plans in force on December 31, 2006
|
3,850,400
|
9.09
|
||||||||||
|
Rights granted (Plan I09)
|
270,823
|
-
|
Managers
|
159
|
6/23/2007
|
7/31/2009
|
||||||
|
Rights granted (Plan I09)
|
12,844
|
-
|
Other non-managerial positions
|
23
|
6/23/2007
|
7/31/2009
|
||||||
|
Rights granted (Plan I10)
|
402,865
|
-
|
Managers
|
159
|
6/23/2007
|
7/31/2010
|
||||||
|
Rights granted (Plan I10)
|
18,564
|
-
|
Other non-managerial positions
|
23
|
6/23/2007
|
7/31/2010
|
||||||
|
Options cancelled, net (Plan I06)
|
(184,900)
|
9.09
|
Managers
|
|||||||||
|
Plans in force on December 31, 2007
|
4,370,596
|
-
|
||||||||||
|
Rights granted (Plan I09)
|
134,985
|
-
|
Managers
|
159
|
6/23/2007
|
7/31/2009
|
||||||
|
Rights granted (Plan I09)
|
6,401
|
Other non-managerial positions
|
22
|
6/23/2007
|
7/31/2009
|
|||||||
|
Rights granted (Plan I10)
|
133,874
|
-
|
Managers
|
159
|
6/23/2007
|
7/31/2010
|
||||||
|
Rights granted (Plan I10)
|
6,169
|
-
|
Other non-managerial positions
|
22
|
6/23/2007
|
7/31/2010
|
||||||
|
Options cancelled, net (Plan I06)
|
(565,650)
|
-
|
-
|
4/15/2008
|
1/15/2009
|
|||||||
|
Options exercised, net (Plan I06)
|
(3,099,850)
|
-
|
Managers
|
90
|
|
Number of
Shares
|
Euros
Exercise
|
Employee
Group
|
Number
of Persons
|
Date of
Commencement
|
Date of
Expiry of
|
|
Plans in force on December 31, 2008
|
986,525
|
|||||||||||
|
Rights granted (Plan I09)
|
269,472
|
-
|
Managers
|
159
|
6/23/2007
|
7/31/2009
|
||||||
|
Rights granted (Plan I09)
|
12,780
|
-
|
Other non-managerial positions
|
22
|
6/23/2007
|
7/31/2009
|
||||||
|
Rights granted (Plan I10)
|
400,842
|
-
|
Managers
|
159
|
6/23/2007
|
7/31/2010
|
||||||
|
Rights granted (Plan I10)
|
18,470
|
-
|
Other non-managerial positions
|
22
|
6/23/2007
|
7/31/2010
|
||||||
|
Rights granted (Plan I11)
|
443,098
|
-
|
Managers
|
161
|
7/31/2008
|
7/31/2011
|
||||||
|
Rights granted (Plan I11)
|
32,927
|
-
|
Other non-managerial positions
|
53
|
7/31/2008
|
7/31/2011
|
||||||
|
Rights granted (Plan I12)
|
458,850
|
-
|
Managers
|
176
|
7/31/2009
|
7/31/2012
|
||||||
|
Rights granted (Plan I12)
|
63,305
|
-
|
Other non-managerial positions
|
95
|
7/31/2009
|
7/31/2012
|
||||||
|
Rights granted (Plan I09)
|
(675,280)
|
-
|
Managers
|
159
|
||||||||
|
Rights granted (Plan I09)
|
(32,025)
|
-
|
Other non-managerial positions
|
22
|
||||||||
|
Plans in force on December 31, 2009
|
1,978,964
|
|||||||||||
|
Of which:
|
||||||||||||
|
Plan I10
|
980,784
|
|||||||||||
|
Plan I11
|
476,025
|
|||||||||||
|
Plan I12
|
522,155
|
|
·
|
It was assumed that the beneficiaries will not leave the Group’s employ during the term of each plan.
|
|
·
|
The fair value of 50% relating to the Bank’s relative TSR (Total Shareholder Return) position was determined by an independent expert based on the use of the Monte Carlo valuation model which carried out 10,000 simulations to determine the TSR of each of the companies in the Benchmark Group, taking into account the aforementioned variables. The results (each of which represents the delivery of a number of shares) are classified in descending order by calculating the weighted average and discounting this amount at the risk-free interest rate.
|
|
PI09
|
PI10
|
PI11
|
PI12
|
|
|
Expected volatility(*)
|
16.25%
|
15.67%
|
19.31%
|
42.36%
|
|
Annual dividend yield based on historical
|
3.23%
|
3.24%
|
3.47%
|
4.88%
|
|
Risk-free interest rate [return on Treasury Bonds (zero coupon)] over the life of the plan
|
4.473%
|
4.497%
|
4.83%
|
2.04%
|
|
Board member
|
Position in Committee
|
|
|
Carlos Olivos
|
Chairman
|
|
|
Víctor Arbulú Crousillat
|
Vice Chairman and Financial Expert
|
|
|
Roberto Zahler*
|
Member
|
|
|
*Replaced Lucia Santa Cruz who resigned in May 2010
|
||
|
·
|
Presenting to the Board of Directors a list of candidates for the selection of an external auditor.
|
|
·
|
Presenting to the board or directors a list of candidates for the selection of rating agencies.
|
|
·
|
Overseeing and analyzing the results of the external audit and the internal reviews.
|
|
·
|
Coordinating the activities of internal auditing with the external auditors’ review.
|
|
·
|
Analyzing the interim and year-end financial statements and reporting the results to the Board of Directors.
|
|
·
|
Analyzing the external auditors’ reports and their content, procedures and scope.
|
|
·
|
Analyzing the rating agencies’ reports and their content, procedures and scope.
|
|
·
|
Obtaining information regarding the effectiveness and reliability of the internal control systems and procedures.
|
|
·
|
Analyzing the information systems performance, and its sufficiency, reliability and use in connection with decision-making processes.
|
|
·
|
Obtaining information regarding compliance with the company’s policies regarding the due observance of laws, regulations and internal rules to which the company is subject.
|
|
·
|
Obtaining information and resolving conflict of interest matters and investigating suspicious and fraudulent activities.
|
|
·
|
Analyzing the reports of the inspection visits, instructions and presentations of the Superintendency of Banks.
|
|
·
|
Obtaining information, analyzing and verifying the company’s compliance with the annual audit program prepared by the internal audit department.
|
|
·
|
Informing the Board of Directors of accounting changes and their effects.
|
|
·
|
Examining on an annual basis the compensation plans of high level executives and managers.
|
|
Board member
|
Position in Committee
|
|
|
Mauricio Larraín
|
Chairman
|
|
|
Oscar von Chrismar
|
Member
|
|
|
Marco Colodro
|
Member
|
|
|
Vittorio Corbo
|
Member
|
|
|
Roberto Zahler
|
Member
|
|
Board member
|
Position in Committee
|
|
|
Mauricio Larraín
|
Chairman
|
|
|
Oscar von Chrismar
|
Member
|
|
|
Roberto Zahler
|
Member
|
|
|
Marco Colodro
|
Member
|
|
|
Vittorio Corbo
|
Member
|
|
Board member
|
Position in Committee
|
|
|
Mauricio Larraín
|
Chairman
|
|
|
Oscar von Chrismar
|
Member
|
|
|
Carlos Olivos
|
Member
|
|
|
Roberto Méndez
|
Member
|
|
|
Marco Colodro
|
Member
|
|
Board member
|
Position in Committee
|
|
|
Mauricio Larraín
|
Chairman
|
|
|
Roberto Méndez
|
Member
|
|
Board member
|
Position in Committee
|
|
|
Claudia Bobadilla
|
Member
|
|
|
Oscar von Chrismar Carvajal
|
Member
|
|
Board member
|
Position in Committee
|
|
|
Mauricio Larraín
|
Member
|
|
| Lucía Santa Cruz | Member | |
| Roberto Méndez | Member |
|
Board member
|
Position in Committee
|
|
|
Oscar von Chrismar Carvajal
|
Member
|
|
|
Raimundo Monge
|
Member
|
|
|
Juan Hoyos
|
Member
|
|
Employees
|
2009
|
|||
|
Executives
|
636 | |||
|
Professionals
|
4,414 | |||
|
Administrative
|
6,068 | |||
|
Total
|
11,118 | |||
|
Directors
|
Shares
|
|
Mauricio Larraín Garcés
|
568
|
|
Carlos Olivos Marchant
|
1,960,822
|
|
Senior Managers
|
|
|
Juan Fernández
|
35,536
|
|
Shareholder
|
Number of Shares
|
Percentage
|
||||||
|
Teatinos Siglo XXI Inversiones Ltda.*
|
78,108,391,607 | 41.45 | % | |||||
|
Santander Chile Holding S.A.
|
66,822,519,695 | 35.46 | % | |||||
|
As of December 31, 2009
|
As of December 31, 2008
|
|||||||||||||||||||||||||||||||
|
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
|||||||||||||||||||||||||
|
(in millions of Ch$)
|
(in millions of Ch$)
|
|||||||||||||||||||||||||||||||
|
LOANS AND RECEIVABLES
|
||||||||||||||||||||||||||||||||
|
Commercial loans
|
11,331 | 914 | 2,840 | 108,372 | 54,996 | 51 | 2,417 | 110,074 | ||||||||||||||||||||||||
|
Mortgage loans
|
- | - | 12,754 | - | - | - | 11,517 | - | ||||||||||||||||||||||||
|
Consumer loans
|
- | - | 1,744 | - | - | - | 911 | - | ||||||||||||||||||||||||
|
Loans and receivables
|
11,331 | 914 | 17,338 | 108,372 | 54,996 | 51 | 14,845 | 110,074 | ||||||||||||||||||||||||
|
Provision for loan losses
|
(13 | ) | (1 | ) | (11 | ) | (298 | ) | (114 | ) | - | (8 | ) | (34 | ) | |||||||||||||||||
|
Net loans
|
11,318 | 913 | 17,327 | 108,074 | 54,882 | 51 | 14,837 | 110,040 | ||||||||||||||||||||||||
|
Guarantees
|
4,552 | - | 45,550 | 596 | 62,040 | - | 13,867 | 602 | ||||||||||||||||||||||||
|
Contingent loans
|
||||||||||||||||||||||||||||||||
|
Personal guarantees
|
- | - | 15,900 | - | - | - | - | - | ||||||||||||||||||||||||
|
Letters of credit
|
1,868 | - | - | - | 1,582 | - | - | - | ||||||||||||||||||||||||
|
Performance bonds
|
134,644 | - | - | 259 | 51,237 | - | - | 25 | ||||||||||||||||||||||||
|
Contingent loans
|
136,512 | - | - | 259 | 52,819 | - | - | 25 | ||||||||||||||||||||||||
|
Provision for contingent loans
|
(21 | ) | - | - | (4 | ) | - | - | - | |||||||||||||||||||||||
|
Net contingent loans
|
136,491 | - | - | 259 | 52,815 | - | - | 25 | ||||||||||||||||||||||||
|
·
|
a bank may not extend to any person or legal entity (or group of related entities), directly or indirectly, unsecured loans in an amount that exceeds 5.0% of the bank’s regulatory capital, or secured loans in an amount that exceeds 25.0% of its regulatory capital. In the case of foreign export trade finance, this 5.0% ceiling is raised to: 10.0% for unsecured financing, 30.0% for secured financing. This ceiling is raised to 15.0% for loans granted to finance public works under the concessions system contemplated in the Decree with Force of Law 164 of 1991, of the Ministry of Public Works, provided that either the loan is secured on the concession, or the loan is granted as part of a loan syndication;
|
|
·
|
a bank may not grant loans bearing more favorable terms than those generally offered by banks in the same community to any entity (or group of related entities) that is directly or indirectly related to its owners or management;
|
|
·
|
a bank may not extend loans to another bank in an aggregate amount exceeding 30.0% of its regulatory capital;
|
|
·
|
a bank may not directly or indirectly grant a loan, the purpose of which is to allow the borrower to acquire shares in the lending bank;
|
|
·
|
a bank may not lend, directly or indirectly, to a Director or any other person who has the power to act on behalf of the bank, or to certain related parties; and
|
|
·
|
a bank may not grant loans to individuals or legal entities involved in the ownership or management of the bank, whether directly or indirectly (including holders of 1.0% or more of its shares), on more favorable terms than those generally offered to non-related parties. Loans may not be extended to senior executives and to companies in which such individuals have a participation of 5.0% or more of the equity or net earnings in such companies. The aggregate amount of loans to related parties may not exceed a bank’s regulatory capital.
|
|
As of December 31, 2009
|
As of December 31, 2008
|
|||||||||||||||||||||||||||||||
|
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
|||||||||||||||||||||||||
|
(in millions of Ch$)
|
(in millions of Ch$)
|
|||||||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||
|
Trading investments
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Investments under resale agreements
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Financial derivatives contracts
|
405,411 | - | - | - | 293,649 | - | - | - | ||||||||||||||||||||||||
|
Available for sale investments
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Other assets
|
117,060 | - | - | - | 15,422 | - | - | - | ||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||
|
Demand deposits and other demand obligations
|
1,503 | 6,238 | 502 | 925 | 6,827 | 4,963 | 1,442 | 5,761 | ||||||||||||||||||||||||
|
Investments under repurchase agreements
|
- | - | - | - | 40,345 | - | - | - | ||||||||||||||||||||||||
|
Deposits and other time liabilities
|
411,295 | - | 1,126 | 21,652 | 387,477 | - | 2,918 | 3,057 | ||||||||||||||||||||||||
|
Financial derivatives contracts
|
245,574 | - | - | - | 358,747 | - | - | - | ||||||||||||||||||||||||
|
Issued debt instruments
|
89,258 | - | - | - | 186,098 | - | - | - | ||||||||||||||||||||||||
|
Other financial liabilities
|
55,156 | - | - | - | 8,967 | - | - | - | ||||||||||||||||||||||||
|
Other liabilities
|
310 | - | - | - | 2,710 | - | - | - | ||||||||||||||||||||||||
|
As of December 31, 2009
|
As of December 31, 2008
|
|||||||||||||||||||||||||||||||
|
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
|||||||||||||||||||||||||
|
(in millions of Ch$)
|
(in millions of Ch$)
|
|||||||||||||||||||||||||||||||
|
Income (expense) recorded
|
||||||||||||||||||||||||||||||||
|
Income and expenses from interest and adjustments
|
(23,344 | ) | 42 | 308 | (769 | ) | 1,070 | - | 67 | (11 | ) | |||||||||||||||||||||
|
Income and expenses from fees and services
|
56,822 | 71 | 79 | 50 | 47,984 | - | 11 | 5 | ||||||||||||||||||||||||
|
Net income from financial and foreign exchange transactions (*)
|
129,046 | - | 2 | (13,634 | ) | (210,308 | ) | - | - | 97 | ||||||||||||||||||||||
|
Other operating revenues and expenses
|
(4,294 | ) | - | - | - | (3,995 | ) | - | - | - | ||||||||||||||||||||||
|
Key personnel compensation and expenses
|
- | - | (28,663 | ) | - | - | - | (29,820 | ) | - | ||||||||||||||||||||||
|
Administrative and other expenses
|
(13,107 | ) | (16,666 | ) | - | - | (12,656 | ) | (28,016 | ) | - | - | ||||||||||||||||||||
|
Totals
|
145,123 | (16,553 | ) | (28,274 | ) | (14,353 | ) | (177,905 | ) | (28,016 | ) | (29,742 | ) | 91 | ||||||||||||||||||
|
Santiago Stock Exchange
|
NYSE
|
|||||||||||||||
|
Common Stock
|
ADS(2)
|
|||||||||||||||
|
High
|
Low
|
High
|
Low
|
|||||||||||||
|
(Ch$ per share(1))
|
(US$ per ADS)
|
|||||||||||||||
|
Annual Price History
|
||||||||||||||||
|
2005
|
22.75 | 17.11 | 22.75 | 30.40 | ||||||||||||
|
2006
|
26.20 | 19.60 | 51.46 | 37.40 | ||||||||||||
|
2007
|
27.10 | 21.25 | 55.30 | 41.76 | ||||||||||||
|
2008
|
24.86 | 16.51 | 54.60 | 28.16 | ||||||||||||
|
2008
|
31.00 | 18.23 | 64.78 | 31.22 | ||||||||||||
|
Quarterly Price History
|
||||||||||||||||
|
2008
|
||||||||||||||||
|
1st Quarter
|
24.86 | 20.00 | 53.37 | 45.58 | ||||||||||||
|
2nd Quarter
|
24.46 | 21.05 | 54.60 | 41.78 | ||||||||||||
|
3rd Quarter
|
23.33 | 19.30 | 46.41 | 37.10 | ||||||||||||
|
4th Quarter
|
22.96 | 16.51 | 42.99 | 28.16 | ||||||||||||
|
2009
|
||||||||||||||||
|
1st Quarter
|
23.00 | 18.23 | 38.84 | 31.22 | ||||||||||||
|
2nd Quarter
|
23.90 | 19.44 | 46.69 | 34.01 | ||||||||||||
|
3rd Quarter
|
30.41 | 23.34 | 57.94 | 44.97 | ||||||||||||
|
4th Quarter
|
31.00 | 26.96 | 64.78 | 52.64 | ||||||||||||
|
1
st
Quarter 2010
|
34.99 | 30.74 | 70.63 | 60.59 | ||||||||||||
|
Monthly Price History
|
||||||||||||||||
|
December 2009
|
31.00 | 28.35 | 64.78 | 58.40 | ||||||||||||
|
January 2010
|
34.56 | 30.74 | 70.63 | 61.83 | ||||||||||||
|
February 2010
|
33.60 | 31.43 | 65.82 | 60.59 | ||||||||||||
|
March 2010
|
34.99 | 32.12 | 70.05 | 64.16 | ||||||||||||
|
April 2010
|
35.55 | 32.68 | 71.88 | 64.80 | ||||||||||||
|
May 2010
|
33.10 | 31.03 | 66.20 | 59.40 | ||||||||||||
|
·
|
a change in corporate form, spin-off or merger;
|
|
·
|
an amendment of the term of existence, if any, and the early dissolution of the bank;
|
|
·
|
a change in corporate domicile;
|
|
·
|
a decrease of corporate capital previously approved by the Superintendency of Banks, provided it is not reduced below the legal minimum capital;
|
|
·
|
a decrease in the number of directors previously approved by the Superintendency of Banks;
|
|
·
|
the approval of contributions and appraisal of properties other than cash, in those cases where it is permitted by the General Banking Act;
|
|
·
|
the amendment of authority of the general shareholders’ meeting or the restriction of the authority of the Board of Directors;
|
|
·
|
the transfer of 50.0% or more of the corporate assets, regardless of whether it includes liabilities, or the implementation or amendment of any business plan that contemplates the transfer of 50.0% or more of the corporate assets;
|
|
·
|
a change in the manner of distribution of profits established in the by-laws;
|
|
·
|
any non-cash distribution in respect of the shares;
|
|
·
|
the repurchase of shares of stock in the Bank; or
|
|
·
|
the approval of material related-party transactions when requested by shareholders representing at least 5.0% of the issued and outstanding shares with right to vote if they determine that the terms and conditions of those transactions are not favorable to the interests of the bank or if two independent assessments of those transactions requested by the Board materially differ from each other.
|
|
·
|
any direct or indirect acquisition or sale of shares that results in the holder’s acquiring or disposing, directly or indirectly, 10.0% or more of an open stock corporation’s share capital; and
|
|
·
|
any direct or indirect acquisition or sale of shares or options to buy or sell shares, in any amount, if made by a holder of 10.0% or more of an open stock corporation’s capital or if made by a director, liquidator, main officer, general manager or manager of such corporation.
|
|
·
|
an offer which allows a person to take control of a publicly traded company, unless (i) the shares are being sold by a controlling shareholder of such company at a price in cash which is not substantially higher than the market price and the shares of such company are actively traded on a stock exchange and (ii) those shares are acquired (a) through a capital increase, (b) as a consequence of a merger, (c) by inheritance or (d) through a forced sale; and
|
|
·
|
an offer for a controlling percentage of the shares of a listed company if such person intends to take control of the parent company (whether listed or not) of such listed company, to the extent that the listed company represents 75.0% or more of the consolidated net worth of the parent company
.
|
|
·
|
another person or group of persons acting pursuant to joint action agreement, directly or indirectly, controls a stake equal to or greater than the percentage controlled by such person or group of persons;
|
|
·
|
the person or group does not control, directly or indirectly, more than 40.0% of the voting share capital and the percentage controlled is lower than the sum of the shares held by other shareholders holding more than 5.0% of the share capital (either directly or pursuant to a joint action agreement); or
|
|
·
|
in cases where the Superintendency of Securities and Insurance has ruled otherwise, based on the distribution or atomization of the overall shareholding.
|
|
·
|
a principal and its agents;
|
|
·
|
spouses and relatives within certain degrees of kinship;
|
|
·
|
entities within the same business group; and
|
|
·
|
an entity and its controller or any of the members of the controller.
|
|
·
|
a company and its controller;
|
|
·
|
all the companies with a common controller together with that controller;
|
|
·
|
all the entities that the Superintendency of Securities and Insurance declares to be part of the business group due to one or more of the following reasons:
|
|
·
|
a substantial part of the assets of the company is involved in the business group, whether as investments in securities, equity rights, loans or guaranties;
|
|
·
|
the company has a significant level of indebtedness and the business group has a material participation as a lender or guarantor;
|
|
·
|
any member of a group of controlling entities of a company mentioned in the first two bullets above and there are grounds to include it in the business group; or
|
|
·
|
the company is controlled by a member of a group of controlling entities and there are grounds to include it in the business group.
|
|
·
|
the merger of two or more banks;
|
|
·
|
the acquisition of all or a substantial portion of a banks’ assets and liabilities by another bank;
|
|
·
|
the control by the same person, or controlling group, of two or more banks; or
|
|
·
|
a substantial increase in the existing control of a bank by a controlling shareholder of that bank.
|
|
·
|
the bank or banks maintaining regulatory capital higher than 8.0% and up to 14.0% of risk-weighted assets;
|
|
·
|
the technical reserve established in Article 65 of the General Banking Law being applicable when deposits exceed one and a half times the resulting bank’s paid-in capital and reserves; or
|
|
·
|
the margin for interbank loans be reduced to 20.0% of the resulting bank’s regulatory capital.
|
|
Taxable income
|
US$ 100
|
|||
|
First Category Tax (17% of US$100)
|
(17 | ) | ||
|
Net proceeds available
|
83 | |||
|
Dividend payment
|
83 | |||
|
Withholding Tax (35% of the sum of the dividend (US$83) and the available First Category Tax credit (US$17))
|
(35 | ) | ||
|
First Category Tax credit
|
17 | |||
|
Payable Withholding Tax
|
(18 | ) | ||
|
Net dividend received
|
65(83-18 | ) | ||
|
Effective dividend withholding tax rate
|
21.7% (18/83 | ) | ||
|
·
|
certain financial institutions;
|
|
·
|
insurance companies;
|
|
·
|
dealers and traders in securities who use a mark-to-market method of tax accounting;
|
|
·
|
persons holding shares or ADSs as part of a hedge, “straddle,” conversion transaction, or integrated transaction;
|
|
·
|
persons whose functional currency for U.S. federal income tax purposes is not the U.S. dollar;
|
|
·
|
partnerships or other entities classified as partnerships for U.S. federal income tax purposes;
|
|
·
|
persons liable for the alternative minimum tax;
|
|
·
|
tax-exempt entities, including “individual retirement accounts” or “Roth IRAs”;
|
|
·
|
persons holding shares of our common stock or ADSs that own or are deemed to own ten percent or more of our voting stock; and
|
|
·
|
persons who acquired shares of our common stock or ADSs pursuant to the exercise of any employee stock option plan or otherwise as compensation.
|
|
·
|
a citizen or resident of the United States;
|
|
·
|
a corporation, or other entity taxable as a corporation, created or organized in or under the laws of the United States or any political subdivision thereof; or
|
|
·
|
an estate or trust the income of which is subject to U.S. federal income taxation regardless of its source.
|
|
·
|
trading in financial instruments, which exposes us to interest rate and foreign exchange rate risk;
|
|
·
|
engaging in banking activities, which subjects us to interest rate risk, since a change in interest rates affected gross interest income, gross interest expense and customer behavior;
|
|
·
|
engaging in banking activities, which exposes us to inflation rate risk, since a change in expected inflation affects gross interest income, gross interest expense and customer behavior;
|
|
·
|
trading in the local equity market, which subjects us to potential losses caused by fluctuations of the stock market; and
|
|
·
|
investing in assets whose returns or accounts are denominated in currencies other than the Chilean peso, which subjects us to foreign exchange risk between the Chilean peso and such other currencies.
|
|
·
|
UF-denominated assets and liabilities.
In 2009, UF inflation was -2.4% compared to +9.3% in 2008. The effect of any changes in the nominal peso value of our UF-denominated interest earning assets and interest bearing liabilities is reflected in our results of operations as an increase (or decrease, in the event of deflation) in interest income and expense, respectively. Our net interest income will be positively affected by an inflationary environment to the extent that our average UF-denominated interest earning assets exceed our average UF-denominated interest bearing liabilities. Our net interest income will be negatively affected in a deflationary environment if our average UF-denominated interest earning assets exceed our average UF-denominated interest bearing liabilities. Our net interest income will be negatively affected by inflation in any period in which our average UF-denominated interest bearing liabilities exceed our average UF-denominated interest earning assets. Our average UF-denominated interest earning assets exceeded our average UF-denominated interest bearing liabilities by Ch$2,689,614 million in 2009 compared to Ch$2,439,563 million in 2008. See “Selected Statistical Information at and for the Years Ended December 31, 2009
and 2008―Average Balance Sheets, Income Earned from Interest-Earning Assets And Interest Paid on Interest Bearing Liabilities.” In general, the Bank has more UF-denominated financial assets than UF-denominated financial liabilities. In the year ended Decem
ber 31, 2009, the interest gained on interest earning assets denominated in UF decreased 77.3% compared to 2008 as a result of the deflation rates in 2009 compared to 2008. The interest paid on these liabilities decreased by 90.3% during this period.
|
|
·
|
Inflation and interest rate hedge
. A key component of our asset and liability policy is the management of interest rate risk. The Bank’s assets generally have a longer maturity than our liabilities. As the Bank’s mortgage portfolio grows, the maturity gap tends to rise as these loans, which are contracted in UF, have a longer maturity than the average maturity of our funding base. As most of our long term financial instruments and mortgage loans are contracted in UF and most of our deposits are in nominal pesos, the rise in mortgage lending increases the Bank’s exposure to inflation and to interest rate risk. The size of this gap is limited by internal and regulatory guidelines in order to avoid excessive potential losses due to strong shifts in interest rates. In order to keep this duration gap below regulatory limits the Bank issues long term bonds denominated in UF or interest rate swaps. The financial cost of the bonds and the efficient part of these hedges is recorded as net interest income. In 2009, the gain from the swaps taken in order to hedge mainly for inflation and interest rate risk totaled Ch$24,988 million compared to a financial cost of Ch$53,956 million in 2008. The gain in 2009 compared to a negative result in 2008 was a direct result of the deflation rate in 2009.
|
|
As of December 31,
|
% Change
|
|||||||||||
|
Inflation sensitive income
|
2009
|
2008
|
2009/2008 | |||||||||
|
(In million of Chilean pesos)
|
||||||||||||
|
Interest gained on UF assets
(1)
|
224,614 | 990,430 | (77.3 | %) | ||||||||
|
Interest paid on UF liabilities
(1)
|
(67,559 | ) | (694,758 | ) | (90.3 | %) | ||||||
|
Hedging results
|
24,988 | (53,956 | ) | (146.3 | %) | |||||||
|
Net gain
|
182,043 | 241,716 | (24.7 | %) | ||||||||
|
·
|
Peso-denominated assets and liabilities
. Interest rates prevailing in Chile during any period primarily reflect the inflation rate during the period and the expectations of future inflation. The sensitivity of our peso-denominated interest earning assets and interest bearing liabilities to changes to such prevailing rates varies. (See “Item 5: C. Operating Results—Interest Rates”). We maintain a substantial amount of non interest bearing peso-denominated demand deposits. Because such deposits are not sensitive to inflation, any decline in the rate of inflation would adversely affect our net interest margin on inflation indexed assets funded with such deposits, and any increase in the rate of inflation would increase the net interest margin on such assets. The ratio of the average of such demand deposits to average interest-earning assets was 15.66% and 15.12% for the years ended December 31, 2008 and 2009, respectively.
|
|
As of December 31,
|
||||||||||||||||||||||||||||||||
|
Up to 30 days
|
31-60 days
|
61-90 days
|
91-180 days
|
181-365 days
|
1-3 years
|
Over 3 years
|
Total
|
|||||||||||||||||||||||||
|
(in millions of Ch$)
|
||||||||||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||||||||||
|
Interbank loans
|
23,412 | - | - | - | - | - | - | 23,412 | ||||||||||||||||||||||||
| Investments under resale agreements | 14,020 | - | - | - | - | - | - | 14,020 | ||||||||||||||||||||||||
|
Financial investments
|
136,665 | 85,399 | 37,199 | 189,423 | 816,362 | 404,743 | 958,838 | 2,628,629 | ||||||||||||||||||||||||
|
Commercial loans
|
1,005,151 | 376,918 | 395,649 | 791,896 | 757,175 | 1,688,107 | 2,309,866 | 7,324,762 | ||||||||||||||||||||||||
|
Mortgage loans
|
107,294 | 15,720 | 16,871 | 48,454 | 99,288 | 404,839 | 3,466,587 | 4,159,053 | ||||||||||||||||||||||||
|
Consumer loans
|
834,145 | 41,634 | 50,630 | 120,641 | 215,946 | 626,226 | 354,827 | 2,244,049 | ||||||||||||||||||||||||
|
Total Interest-earning assets
|
2,120,687 | 519,671 | 500,349 | 1,150,414 | 1,888,771 | 3,123,915 | 7,090,118 | 16,393,925 | ||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||
|
Deposits
|
5,971,783 | 915,675 | 834,731 | 840,175 | 1,105,446 | 1,036,470 | 4,511 | 10,708,791 | ||||||||||||||||||||||||
|
Investments under agreements to repurchase
|
191,118 | 104,677 | 212,510 | 606,091 | 209 | - | - | 1,114,605 | ||||||||||||||||||||||||
|
Interbank borrowings
|
72,786 | 144,838 | 205,808 | 607,865 | 809,150 | 206,343 | - | 2,046,790 | ||||||||||||||||||||||||
|
Issued debt instruments
|
21,758 | 1,169 | 167,843 | 8,632 | 17,423 | 843,196 | 1,864,655 | 2,924,676 | ||||||||||||||||||||||||
|
Other financial liabilities
|
33,606 | 390 | 214 | 1,379 | 2,309 | 8,098 | 100,915 | 146,911 | ||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
6,291,051 | 1,166,749 | 1,421,106 | 2,064,142 | 1,934,537 | 2,094,107 | 1,970,081 | 16,941,773 | ||||||||||||||||||||||||
|
Asset/liability gap
|
(4,170,364 | ) | (647,078 | ) | (920,757 | ) | (913,728 | ) | (45,766 | ) | 1,029,808 | 5,120,037 | (547,848 | ) | ||||||||||||||||||
|
Cumulative gap
|
(4,170,364 | ) | (4,817,442 | ) | (5,738,199 | ) | (6,651,927 | ) | (6,697,693 | ) | (5,667,885 | ) | (547,848 | ) | ||||||||||||||||||
|
As of December 31, 2009
|
||||||||||||||||||||
|
Ch$
|
UF
|
Foreign Currency
|
Total
|
Percentage
|
||||||||||||||||
|
(in millons of Ch$, except for percentages)
|
||||||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Cash and deposits in banks
|
1,353,731 | - | 689,727 | 2,043,458 | 9.8 | % | ||||||||||||||
|
Other assets:
|
||||||||||||||||||||
|
Less than one year
|
4,701,888 | 1,516,655 | 693,788 | 6,912,331 | 33.3 | % | ||||||||||||||
|
From one to three years
|
2,149,050 | 1,282,589 | 41,426 | 3,473,065 | 16.7 | % | ||||||||||||||
|
More than three years
|
2,201,005 | 5,542,574 | 126,962 | 7,870,541 | 37.9 | % | ||||||||||||||
|
Property, plant and equipment and other
|
590,396 | 1,724 | 230,887 | 823,007 | 4.0 | % | ||||||||||||||
|
Allowance for loan losses
|
(349,527 | ) | - | - | (349,527 | ) | (1.7 | )% | ||||||||||||
|
Total
|
10,646,543 | 8,343,542 | 1,782,790 | 20,772,875 | 100.0 | % | ||||||||||||||
|
Percentage of total assets
|
51.3 | % | 40.1 | % | 8.6 | % | 100.0 | % | ||||||||||||
|
Liabilities and sholder´s equity
|
||||||||||||||||||||
|
Non interest bearing deposits
|
2,890,689 | 295,781 | 347,064 | 3,533,534 | 17.0 | % | ||||||||||||||
|
Other liabilities:
|
||||||||||||||||||||
|
Less than one year
|
4,872,588 | 2,169,639 | 2,952,395 | 9,994,622 | 48.1 | % | ||||||||||||||
|
From one to three years
|
552,998 | 1,010,921 | 876,981 | 2,440,900 | 11.7 | % | ||||||||||||||
|
More than three years
|
699,019 | 1,898,078 | - | 2,597,097 | 12.5 | % | ||||||||||||||
|
Allowance, taxes and others
|
365,113 | 18,279 | 133,427 | 516,819 | 2.5 | % | ||||||||||||||
|
Shareholders' equity
|
1,258,346 | - | - | 1,258,346 | 6.1 | % | ||||||||||||||
|
2009 net income
|
431,557 | - | - | 431,557 | 2.1 | % | ||||||||||||||
|
Total
|
11,070,310 | 5,392,698 | 4,309,867 | 20,772,875 | 100.0 | % | ||||||||||||||
|
Percentage of Liabilities and Shareholders’ equity
|
53.3 | % | 26.0 | % | 20.7 | % | 100.0 | % | ||||||||||||
|
·
|
The sum of the liabilities with a maturity of less than 30 days may not exceed the sum of the assets with a maturity of less than 30 days by more than an amount greater than our capital. This limit must be calculated in local currency and foreign currencies together as one gap. At December 31, 2009 the percentage of (x) our liabilities with a maturity of less than 30 days in excess of our assets with a maturity of less than 30 days to (ii) our capital and reserves was 20%.
|
|
·
|
The sum of the liabilities in foreign currency with a maturity of less than 30 days may not exceed the sum of the assets in foreign currency with a maturity of less than 30 days by more than an amount greater than our capital. At December 31, 2009 the percentage of (x) our liabilities with a maturity of less than 30 days in foreign currency in excess of our assets in foreign currency with a maturity of less than 30 days to (ii) our capital and reserves was 6%.
|
|
·
|
The sum of the liabilities with a maturity of less than 90 days may not exceed the sum of the assets with a maturity of less than 90 days by more than 2 times our capital. This limit must be calculated in local currency and foreign currencies together as one gap. At December 31, 2009 the percentage of (x) our liabilities with a maturity of less than 90 days in excess of our assets with a maturity of less than 90 days to (ii) our capital and reserves was 64%.
|
|
·
|
trading portfolio;
|
|
·
|
local financial management portfolio;
|
|
·
|
foreign financial management portfolio.
|
|
·
|
Changes in market rates and prices may not be independent and identically distributed random variables, and may not have a normal distribution; In particular, the assumption of normal distribution may underestimate the probability of extreme market movements;
|
|
·
|
The historical data used by the Bank may not provide the best estimate of the joint distribution of changes in the risk factors in the future, and any modification of the data may be inadequate; In particular, the use of historical data may fail to capture the risk of potential extreme and adverse market fluctuations, regardless of the time period used;
|
|
·
|
A 1–day time horizon may not fully capture the market risk positions which cannot be liquidated or covered in a single day; It would not be possible to liquidate or cover all the positions in a single day;
|
|
·
|
The VaR is calculated at the close of business, but trading positions may change substantially in the course of the trading day;
|
|
·
|
The use of a 99% degree of confidence does not take account of, or make any statement about, the losses that could occur outside of that degree of confidence; and
|
|
·
|
A model such as the VaR does not capture all the complex effects of the risk factors over the value of the positions or portfolios, and accordingly, it could underestimate potential losses.
|
|
Consolidated
|
2009
|
2008
|
||||||
|
(in millions of $US)
|
||||||||
|
VaR:
|
||||||||
|
High
|
9.79 | 11.6 | ||||||
|
Low
|
4.24 | 3.7 | ||||||
|
Average
|
5.98 | 6.6 | ||||||
|
Fixed–income investments:
|
||||||||
|
High
|
9.14 | 9.5 | ||||||
|
Low
|
4.22 | 3.3 | ||||||
|
Average
|
5.87 | 6 | ||||||
|
Variable–income investments:
|
||||||||
|
High
|
1.65 | 1.4 | ||||||
|
Low
|
0.04 | 0.2 | ||||||
|
Average
|
0.17 | 0.5 | ||||||
|
Foreign currency investments
|
||||||||
|
High
|
7.02 | 4.0 | ||||||
|
Low
|
0.66 | 0.6 | ||||||
|
Average
|
2.31 | 2.5 | ||||||
|
·
|
The simulation of scenarios assumes that the volumes remain in the Bank’s Consolidated General Balance Sheet and are always renewed at maturity, thereby omitting the fact that certain credit risk and prepayment considerations may affect the maturity of certain positions.
|
|
·
|
This model assumes an identical change along the entire length of the yield curve and takes no account of the different movements for different maturities.
|
|
·
|
The model takes no account of the sensitivity of volumes which results from interest rate changes.
|
|
·
|
The limits to losses of budgeted financial income are calculated on the basis of the financial income foreseen for the year, which may not be actually earned, meaning that the real percentage of financial income at risk may be higher than the expected one.
|
|
2009
|
2008
|
|||||||||||||||
|
Effect on net interest income
|
Effect on equity
|
Effect on net interest income
|
Effect on equity
|
|||||||||||||
|
Financial management portfolio – local currency (in millions of $Ch$)
|
||||||||||||||||
|
Loss limit
|
37,264 | 127,000 | 24,000 | 86,400 | ||||||||||||
|
High
|
17,711 | 123,834 | 16,720 | 85,837 | ||||||||||||
|
Low
|
1,504 | 95,791 | 3,138 | 60,251 | ||||||||||||
|
Average
|
6,404 | 107,239 | 10,807 | 72,622 | ||||||||||||
|
Financial management portfolio – foreign currency (in millions of $US)
|
||||||||||||||||
|
Loss limit
|
46.0 | 74.0 | 36.0 | 54.0 | ||||||||||||
|
High
|
18.4 | 17.3 | 31.2 | 9.4 | ||||||||||||
|
Low
|
1.2 | 1.5 | 1.8 | 0.2 | ||||||||||||
|
Average
|
6.9 | 11.4 | 15.1 | 4.2 | ||||||||||||
|
Financial management portfolio – consolidated (in millions of $Ch$)
|
||||||||||||||||
|
Loss limit
|
37,264 | 127,000 | 24,000 | 86,400 | ||||||||||||
|
High
|
17,724 | 123,836 | 16,720 | 86,051 | ||||||||||||
|
Low
|
1,939 | 96,280 | 3,138 | 60,252 | ||||||||||||
|
Average
|
8,188 | 107,495 | 10,707 | 72,683 | ||||||||||||
|
Regulatory Market Risk
|
As of December 31, 2009
|
|||
|
(Ch$ million)
|
||||
|
Market risk of trading portfolio (EMR)
|
||||
|
Interest rate risk of trading portfolio
|
58,925 | |||
|
Foreign currency risk of trading portfolio
|
1,483 | |||
|
Risk from interest rate options
|
47,151 | |||
|
Risk from foreign currency options
|
48 | |||
|
Total market risk of trading portfolio
|
107,607 | |||
|
10% x Risk-weighted assets
|
1,409,874 | |||
|
Subtotal
|
1,517,481 | |||
|
Limit = Regulatory Capital
|
2,177,899 | |||
|
Available margin
|
660,418 | |||
|
Non-trading portfolio market risk
|
||||
|
Short-term interest rate risk
|
45,696 | |||
|
Inflation risk
|
27,157 | |||
|
Long-term interest rate risk
|
337,549 | |||
|
Total market risk of non-trading portfolio
|
410,402 | |||
|
Regulatory limit of exposure to short-term interest rate and inflation risk
|
||||
|
Short-term exposure to interest rate risk
|
45,696 | |||
|
Exposure to inflation risk
|
27,157 | |||
|
Limit: 20% of (net interest income + net fee income sensitive to interest rates)
|
170,449 | |||
|
Available margin
|
97,596 | |||
|
Regulatory limit of exposure to long-term interest rate risk
|
||||
|
Long-term exposure to interest rate risk
|
337,549 | |||
|
35% of regulatory capital
|
762,265 | |||
|
Available margin
|
424,716 | |||
|
·
|
When a cash flow hedge exists, the fair value movements on the part of the hedging instrument that is effective are recognized in equity. Any ineffective portion of the fair value movement on the hedging instrument is recognized in the income statement.
|
|
·
|
When a fair value hedge exists, the fair value movements on the hedging instrument and the corresponding fair value movements on the hedged item are recognized in the income statement. Hedged items in the balance sheet are presented at their market value since 2006.
|
|
·
|
When a hedge of foreign investment exposure exists (i.e. investment in a foreign branch), the fair value movements on the part of the hedging instrument that is effective are recognized in equity. Any ineffective portion of the fair value movement on the hedging instrument is recognized in the income statement.
|
|
As of December 31, 2009
|
||||||||||||||||||||
|
Notional amounts
|
Fair Value
|
|||||||||||||||||||
|
Within 3 months
|
After 3 months but within one year
|
After one year
|
Assets
|
Liabilities
|
||||||||||||||||
|
(Ch$ million)
|
||||||||||||||||||||
|
Fair value hedge derivative instruments
|
||||||||||||||||||||
|
Currency forwards
|
– | – | – | – | – | |||||||||||||||
|
Interest rate swaps
|
– | 86,963 | 580,132 | 2,446 | 3,794 | |||||||||||||||
|
Cross currency swaps
|
– | 26,079 | 583,035 | 16,972 | 805 | |||||||||||||||
|
Call currency options
|
– | – | – | – | – | |||||||||||||||
|
Call interest rate options
|
– | – | – | – | – | |||||||||||||||
|
Put currency options
|
– | – | – | – | – | |||||||||||||||
|
Put interest rate options
|
– | – | – | – | – | |||||||||||||||
|
Interest rate future
|
– | – | – | – | – | |||||||||||||||
|
Other Derivatives
|
– | – | – | – | – | |||||||||||||||
|
Subtotal
|
– | 113,042 | 1,163,167 | 19,418 | 4,599 | |||||||||||||||
|
Cash Flow hedge derivative instruments
|
||||||||||||||||||||
|
Currency forwards
|
– | – | – | – | – | |||||||||||||||
|
Interest rate swaps
|
– | – | – | – | – | |||||||||||||||
|
Cross currency swaps
|
51,993 | 582,830 | 73,551 | 4,741 | 52,301 | |||||||||||||||
|
Call currency options
|
– | – | – | – | – | |||||||||||||||
|
Call interest rate options
|
– | – | – | – | – | |||||||||||||||
|
Put currency options
|
– | – | – | – | – | |||||||||||||||
|
Put interest rate options
|
– | – | – | – | – | |||||||||||||||
|
Interest rate future
|
– | – | – | – | – | |||||||||||||||
|
Other Derivatives
|
– | – | – | – | – | |||||||||||||||
|
Subtotal
|
51,993 | 582,830 | 73,551 | 4,741 | 52,301 | |||||||||||||||
|
Derivative instruments for trading
|
||||||||||||||||||||
|
Currency forwards
|
6,533,147 | 4,195,874 | 587,541 | 199,665 | 184,112 | |||||||||||||||
|
Interest rate swaps
|
2,418,161 | 4,240,574 | 9,618,573 | 243,965 | 330,975 | |||||||||||||||
|
Cross currency swaps
|
887,942 | 1,594,972 | 9,880,693 | 922,498 | 772,959 | |||||||||||||||
|
Call currency options
|
34,341 | 22,107 | – | 203 | 43 | |||||||||||||||
|
Call interest rate options
|
122 | 5,189 | 39,900 | 281 | 595 | |||||||||||||||
|
Put currency options
|
33,198 | 15,487 | – | 3,083 | 3,232 | |||||||||||||||
|
Put interest rate options
|
– | – | – | – | – | |||||||||||||||
|
Interest rate future
|
– | – | – | – | – | |||||||||||||||
|
Other Derivatives
|
29,320 | – | – | 24 | 90 | |||||||||||||||
|
Subtotal
|
9,936,231 | 10,074,203 | 20,126,707 | 1,369,719 | 1,292,006 | |||||||||||||||
|
Total
|
9,988,224 | 10,770,075 | 21,363,425 | 1,393,878 | 1,348,906 | |||||||||||||||
|
As of December 31, 2008
|
||||||||||||||||||||
|
Notional amounts
|
Fair Value
|
|||||||||||||||||||
|
Within 3 months
|
After 3 months but within one year
|
After one year
|
Assets
|
Liabilities
|
||||||||||||||||
|
(Ch$ million)
|
||||||||||||||||||||
|
Fair value hedge derivative instruments
|
||||||||||||||||||||
|
Currency forwards
|
– | – | – | – | – | |||||||||||||||
|
Interest rate swaps
|
– | – | 45,849 | 1,234 | 1,332 | |||||||||||||||
|
Cross currency swaps
|
– | – | 359,100 | 106,335 | – | |||||||||||||||
|
Call currency options
|
– | – | – | – | – | |||||||||||||||
|
Call interest rate options
|
– | – | – | – | – | |||||||||||||||
|
Put currency options
|
– | – | – | – | – | |||||||||||||||
|
Put interest rate options
|
– | – | – | – | – | |||||||||||||||
|
Interest rate future
|
– | – | – | – | – | |||||||||||||||
|
Other Derivatives
|
– | – | – | – | – | |||||||||||||||
|
Subtotal
|
– | – | 404,949 | 107,569 | 1,332 | |||||||||||||||
|
Cash Flow hedge derivative instruments
|
||||||||||||||||||||
|
Currency forwards
|
– | – | – | – | – | |||||||||||||||
|
Interest rate swaps
|
– | – | – | – | – | |||||||||||||||
|
Cross currency swaps
|
51,300 | 573,598 | 128,250 | 73,036 | 151 | |||||||||||||||
|
Call currency options
|
– | – | – | – | – | |||||||||||||||
|
Call interest rate options
|
– | – | – | – | – | |||||||||||||||
|
Put currency options
|
– | – | – | – | – | |||||||||||||||
|
Put interest rate options
|
– | – | – | – | – | |||||||||||||||
|
Interest rate future
|
– | – | – | – | – | |||||||||||||||
|
Other Derivatives
|
– | – | – | – | – | |||||||||||||||
|
Subtotal
|
51,300 | 573,598 | 128,250 | 73,036 | 151 | |||||||||||||||
|
Derivative instruments for trading
|
||||||||||||||||||||
|
Currency forwards
|
5,643,973 | 2,983,543 | 438,347 | 600,199 | 302,479 | |||||||||||||||
|
Interest rate swaps
|
3,865,373 | 4,635,536 | 9,922,492 | 239,867 | 362,813 | |||||||||||||||
|
Cross currency swaps
|
619,041 | 1,634,073 | 9,281,020 | 803,199 | 780,614 | |||||||||||||||
|
Call currency options
|
225,936 | 157,871 | 1,347 | 21,901 | 18,126 | |||||||||||||||
|
Call interest rate options
|
– | 128,250 | – | – | 45 | |||||||||||||||
|
Put currency options
|
195,792 | 138,795 | 1,347 | 657 | 4,164 | |||||||||||||||
|
Put interest rate options
|
– | 64,125 | – | – | – | |||||||||||||||
|
Interest rate future
|
– | – | – | – | – | |||||||||||||||
|
Other Derivatives
|
15,016 | – | – | 81 | – | |||||||||||||||
|
Subtotal
|
10,565,131 | 9,742,193 | 19,644,553 | 1,665,904 | 1,468,241 | |||||||||||||||
|
Total
|
10,616,431 | 10,315,791 | 20,177,752 | 1,846,509 | 1,469,724 | |||||||||||||||
|
·
|
Santander S.A. Corredores de Bolsa
|
|
·
|
Santander Asset Management S.A. Administradora General de Fondos
|
|
·
|
Santander S.A. Sociedad Securitizadora
|
|
·
|
Santander Corredores de Seguros Ltda.
|
|
·
|
Santander Servicios de Recaudación y Pagos Ltda.
|
|
·
|
Fees charged to investors as outlined in the deposit agreement are the following:
|
|
Category of Service
|
Depositary Actions
|
Associated Fee
|
||
|
(a) Deposit or substituting the underlying shares
|
Each person to whom ADSs are issued against deposits of shares, including deposits in respect of share distributions, rights and other distributions.
1
Each person surrendering ADRs for the withdrawal of deposited securities.
|
$5.00 for each 100 ADSs (or portion thereof) delivered or surrendered.
|
||
|
(b) Receiving or distributing dividends
|
Distribution of dividends.
|
$0.01 per ADS.
|
||
|
(c) Selling or Exercising Rights
|
Distribution or sale of securities, the fee being in an amount equal to the fee for the execution and delivery of ADSs which would have been charged as a result of the deposit of such securities.
|
$5.00 for each 100 ADSs (or portion thereof).
|
||
|
(d) Withdrawing an underlying security
|
Acceptance of ADRs surrendered for withdrawal of
deposited securities.
|
$5.00 for each 100 ADSs (or portion thereof) evidenced by the ADRs surrendered.
|
||
|
(d) Expenses of the Depositary
|
Expenses incurred on behalf of holders in connection with:
i) Stock transfer or other taxes and other governmental charges.
ii) Cable, telex and facsimile transmission and delivery.
iii) Expenses of the Depositary in connection with the conversion of foreign currency into US dollars (which are paid out of such foreign currency).
iv) Such fees and expenses as are incurred by the Depositary (including without limitation expenses incurred on behalf of holders in connection with compliance with foreign exchange control regulations or any law or regulation relating to foreign investment) in delivery of deposited securities or otherwise in connection with the Depositary’s or its Custodian’s compliance with applicable law, rule or regulation.
|
Expenses payable at the sole discretion of the depositary.
|
|
·
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Bank;
|
|
·
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with IFRS-IASB, and that our receipts and expenditures are being made only in accordance with authorizations of the Bank’s management and directors; and
|
|
·
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
2009
|
2008
|
|||||||
|
(in millions of Ch$)
|
||||||||
|
Audit Services
|
||||||||
|
- Statutory audit
|
534 | 530 | ||||||
|
- Audit-related regulatory reporting
|
93 | 42 | ||||||
|
Tax Fees
|
||||||||
|
- Compliance
|
– | – | ||||||
|
- Advisory Services
|
99 | 93 | ||||||
|
All Other Services
|
192 | 74 | ||||||
|
Total
|
918 | 739 | ||||||
|
·
|
Whether a company’s executive officers may serve as its directors – the NYSE standards do not prohibit a U.S. company’s executive officer from also serving as a director, whereas our corporate governance standards prohibits this.
|
|
·
|
Whether the shareholders must be given an opportunity to vote on equity-compensation plans – the NYSE standards require that shareholders be allowed to vote on all equity compensation plans of a U.S. company, whereas our corporate governance standards only require that shareholders be allowed to vote on director compensation.
|
|
·
|
The adoption and disclosure of corporate governance guidelines – the NYSE standards require all U.S. companies listed on the NYSE to adopt the NYSE corporate governance guidelines, whereas we follow the corporate governance guidelines established under Chilean law.
|
|
·
|
Board of Directors mainly composed of professionals not related to Banco Santander Spain, our parent company.
|
|
·
|
Active participation of Directors in main committees of the Bank.
|
|
·
|
All personnel must subscribe to a code of ethics and good conduct. Those who interact directly with the capital markets must also subscribe to an additional code of conduct.
|
|
·
|
Segregation of functions in order to assure adequate management of risks. Commercial areas separated from back office areas. Risk management independent of commercial areas. Main credit decisions taken in committees.
|
|
·
|
Internal Auditing Area clearly independent from the Administration.
|
|
·
|
The Bank also has an Internal Compliance Division that oversees the fulfillment of the Bank’s codes of conduct.
|
|
·
|
Equal treatment for all shareholders: one share equals to one vote.
|
|
·
|
Monthly publication of the Bank’s results by the Superintendency of Banks.
|
|
·
|
Quarterly report of a detailed analysis of Bank results published by us at least 30 days after the close of each interim quarter and 40 days after close of the full year.
|
|
·
|
Quarterly conference call open to the public.
|
|
·
|
All information relevant to the public available immediately on the web page www.santander.cl.
|
|
·
|
Ample and periodic coverage of the Bank by international and local stock analysts.
|
|
·
|
The Bank has five credit risk ratings by five independent rating agencies, domestic and international.
|
|
Review report of independent registered public accounting firm
|
F-1
|
|
|
Audited consolidated financial statements:
|
||
|
Consolidated Statements of Financial Position at December 31, 2009 and 2008 and the Consolidated Opening Statement of Financial Position as of January 1, 2008
|
F-2
|
|
|
Consolidated Statements of Income for each of the two years in the period ended December 31, 2009 and 2008
|
F-3
|
|
|
Consolidated Statements of Comprehensive Income for each of the two years in the period ended December 31, 2009 and 2008
|
F-4
|
|
|
Consolidated Statements of Changes in Equity for each of the two years in the period ended December 31, 2009 and 2008
|
F-5
|
|
|
Consolidated Statements of Cash Flows for each of the two years in the period ended December 31, 2009 and 2008
|
F-6
|
|
|
Notes to consolidated financial statements
|
F-8
|
|
Exhibit
Number
|
Description
|
|
1A.1
|
Restated Articles of Incorporation of Santander-Chile (Spanish Version) (incorporated by reference to our Registration Statement on Form F-4 (Registration No. 333-100975) filed with the Commission on December 12, 2002).
|
|
1A.2
|
Restated Articles of Incorporation of Santander-Chile (English Version) (incorporated by reference to our Registration Statement on Form F-4 (Registration No. 333-100975) filed with the Commission on December 12, 2002).
|
|
1B.1
|
Amended and Restated By-Laws (
estatutos
) of Santander-Chile (Spanish Version) (incorporated by reference to our Annual Report on Form 20-F for the fiscal year ended December 31, 2004 (File No. 1-4554) filed with the Commission on June 30, 2005).
|
|
1B.2
|
Amended and Restated By-Laws (
estatutos
) of Santander-Chile (English Version) (incorporated by reference to our Annual Report on Form 20-F for the fiscal year ended December 31, 2004 (File No. 1-4554) filed with the Commission on June 30, 2005).
|
|
2A.1
|
Form of Amended and Restated Deposit Agreement, dated August 4, 2008, among Banco Santander-Chile, JPMorgan Chase Bank, N.A. (as depositary) and Holders of American Depositary Receipts (incorporated by reference to our Registration Statement on Form F-6 (Registration No. 333-152664) filed with the Commission on July 31, 2008).
|
|
2A.2
|
Form of Foreign Investment Contract among Banco Santiago, JPMorgan Chase Bank, N.A. and the Central Bank of Chile relating to the foreign exchange treatment of an investment in ADSs (accompanied by an English translation) (incorporated by reference to our Registration Statement on Form F-1 (Registration No. 333-7676) filed with the Commission on October 23, 1997).
|
|
2A.3
|
Copy of the Central Bank Chapter XXVI Regulations Related to the Acquisition of Shares in Chilean Corporations and the Issuance of Instrument on Foreign Stock Exchanges or under Other Terms and Conditions of Issue (accompanied by an English translation) (incorporated by reference to Old Santander-Chile’s Annual Report for the fiscal year ended December 31, 1996 (File No. 1-13448) filed with the Commission on June 30, 1997).
|
|
2B.1
|
Agreement for the Issuance of Bonds dated November 26, 1996 between Old Santander-Chile and Banco Security (accompanied by an English translation) (incorporated by reference to Old Santander-Chile’s Annual Report for the fiscal year ended December 31, 1996 (File No. 1-13448) filed with the Commission on June 30, 1997).
|
|
2B.2
|
Indenture dated December 9, 2004 between Santander-Chile and Deutsche Bank Trust Company Americas, as trustee, providing for issuance of securities in series (incorporated by reference to Banco Santiago’s Annual Report on Form 20-F for the fiscal year ended December 31, 2005 (File No. 1-4554) filed with the Commission on April 12, 2006).
|
|
2B.3
|
Indenture dated March 16, 2001, as amended on May 30, 2003, October 22, 2004, May 3, 2005, and September 20, 2005 between Santander-Chile and Banco de Chile, as trustee, relating to issuance of UF14 million senior notes (copy to be furnished upon request).
|
|
4A.1
|
Automatic Teller Machines Participation Agreement dated October 1, 1988 between Banco Espanol-Chile (predecessor to Old Santander-Chile) and REDBANC (accompanied by an English translation) (incorporated by reference to Old Santander-Chile’s Annual Report for the fiscal year ended December 31, 1996 (File No. 1-13448) filed with the Commission on June 30, 1997).
|
|
4A.2
|
Outsourcing agreement between Banco Santiago and IBM de Chile S.A.C. dated June 30, 2000 (including English summary) (incorporated by reference to Banco Santiago’s Annual Report on Form 20-F for the fiscal year ended December 31, 2000 (File No. 1-4554) filed with the Commission on June 28, 2001).
|
|
4A.3
|
Systems and Technology Service and Consulting Agreement between Santander-Chile and Altec dated December 30, 2003 (English translation) (incorporated by reference to our Annual Report on Form 20-F for the fiscal year ended December 31, 2003 (File No. 1-14554) filed with the Commission on June 29, 2004).
|
|
4A.4
|
Purchase-Sale Contract between Santander-Chile and Empresas Almacenes París dated December 6, 2004 (English translation) (incorporated by reference to our Annual Report on Form 20-F for the fiscal year ended December 31, 2005 (File No. 1-14554) filed with the Commission on June 12, 2006).
|
|
4A.5
|
Service Participant operating contract dated August 9, 2005 between Banco Santander-Chile and Socieded Operadora de la Cámera de Compensación de Pagos de Alto Valor (English translation) (incorporated by reference to our Annual Report on Form 20-F for the fiscal year ended December 31, 2006 (File No. 1-14554) filed with the Commission on June 19, 2007).
|
|
4A.6
|
Commercial Pledge Agreement dated February 5, 2007 by Santander-Chile of shares in Administrador Financiero de Transantiago (English Translation) (incorporated by reference to our Annual Report on Form 20-F for the fiscal year ended December 31, 2006 (File No. 1-14554) filed with the Commission on June 19, 2007).
|
|
4A.7
|
Contract for the Outsourcing of Computer Services between Santander-Chile and Produban, Servicios Informaticos Generales, S.L, dated December 3, 2007 (English translation) (incorporated by reference to our Annual Report on Form 20-F for the fiscal year ended December 31, 2007 (File No. 1-14554) filed with the Commission on June 27, 2008).
|
|
7.1
|
Statement explaining Calculation of Ratios (incorporated by reference to Old Santander-Chile’s Annual Report on Form 20-F for the fiscal year ended December 31, 2000 (File No. 1-13448) filed with the Commission on June 28, 2001).
|
|
8.1
|
List of Subsidiaries (incorporated by reference to our Annual Report on Form 20-F for the fiscal year ended December 31, 2004 (File No. 1-4554) filed with the Commission on June 30, 2005).
|
|
11.1
|
Code of Conduct for Executive Personnel of Banco Santander-Chile and Subsidiaries (incorporated by reference to our Annual Report on Form 20-F for the fiscal year ended December 31, 2004 (File No. 1-4554) filed with the Commission on June 30, 2005).
|
|
11.2
|
Code of Conduct for all Grupo Santander Personnel (incorporated by reference to our Annual Report on Form 20-F for the fiscal year ended December 31, 2004 (File No. 1-4554) filed with the Commission on June 30, 2005).
|
|
12.1
|
Section 302 Certification by the Chief Executive Officer.
|
|
12.2
|
Section 302 Certification by the Chief Financial Officer.
|
|
13.1
|
Section 906 Certification.
|
|
BANCO SANTANDER-CHILE
|
||
|
By:
|
/s/ Juan Pedro Santa María
|
|
|
Name:
|
Juan Pedro Santa María
|
|
|
Title:
|
General Counsel
|
|
|
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
Consolidated Financial Statements
For the period ended as of December 31, 2009 and 2008
and as of January 1, 2008.
|
|
|
Contents
|
|
Consolidated Financial Statements
|
|
|
F-2
|
|
|
F-3
|
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
Notes to the Consolidated Financial Statements
|
|
|
F-8
|
|
|
F-36
|
|
|
F-48
|
|
|
F-51
|
|
|
F-56
|
|
|
F-57
|
|
|
F-58
|
|
|
F-61
|
|
|
F-69
|
|
|
F-70
|
|
|
F-75
|
|
|
F-76
|
|
|
F-82
|
|
|
F-84
|
|
|
F-86
|
|
|
F-89
|
|
|
F-92
|
|
|
F-93
|
|
|
F-94
|
|
|
F-96
|
|
|
F-101
|
|
|
F-104
|
|
|
F-106
|
|
|
F-107
|
|
|
F-110
|
|
|
F-113
|
|
|
F-115
|
|
|
F-117
|
|
|
F-119
|
|
|
F-120
|
|
|
F-120
|
|
|
F-121
|
|
|
F-122
|
|
|
F-126
|
|
|
F-127
|
|
|
F-128
|
|
|
F-130
|
|
|
F-139
|
|
|
F-144
|
|
|
F-158
|
|
December 31,
2009
|
December 31,
2009
|
December 31,
2008
|
January 1,
2008
|
|||||||||||||||||
|
Note
|
ThUS$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
|
ASSETS
|
||||||||||||||||||||
|
Cash and deposits in banks
|
5
|
4,028,503 | 2,043,458 | 855,411 | 1,108,637 | |||||||||||||||
|
Unsettled transactions
|
5
|
922,886 | 468,134 | 335,405 | 316,240 | |||||||||||||||
|
Trading investments
|
6
|
1,574,251 | 798,539 | 1,166,426 | 1,093,445 | |||||||||||||||
|
Investments under resale agreements
|
7
|
27,639 | 14,020 | - | 33,999 | |||||||||||||||
|
Financial derivative contracts
|
8
|
2,747,911 | 1,393,878 | 1,846,509 | 780,775 | |||||||||||||||
|
Interbank loans, net
|
9
|
46,072 | 23,370 | 95,499 | 45,961 | |||||||||||||||
|
Loans and accounts receivables from customers, net
|
10
|
26,374,330 | 13,378,379 | 14,311,349 | 12,022,275 | |||||||||||||||
|
Available for sale investments
|
12
|
3,607,866 | 1,830,090 | 1,580,240 | 779,635 | |||||||||||||||
|
Held to maturity investments
|
12
|
- | - | - | - | |||||||||||||||
|
Investments in other companies
|
13
|
14,622 | 7,417 | 7,277 | 7,301 | |||||||||||||||
|
Intangible assets
|
14
|
152,311 | 77,260 | 68,232 | 56,224 | |||||||||||||||
|
Property, plant and equipment
|
15
|
362,981 | 184,122 | 200,389 | 202,489 | |||||||||||||||
|
Current taxes
|
16
|
8,952 | 4,541 | 18,715 | 2,499 | |||||||||||||||
|
Deferred taxes
|
16
|
186,977 | 94,844 | 88,502 | 80,321 | |||||||||||||||
|
Other assets
|
17
|
896,645 | 454,823 | 510,553 | 464,210 | |||||||||||||||
|
TOTAL ASSETS
|
40,951,946 | 20,772,875 | 21,084,507 | 16,994,011 | ||||||||||||||||
|
LIABILITIES
|
||||||||||||||||||||
|
Deposits and other demand liabilities
|
18
|
6,966,060 | 3,533,534 | 2,948,162 | 2,867,934 | |||||||||||||||
|
Unsettled transactions
|
5
|
543,073 | 275,474 | 142,552 | 135,219 | |||||||||||||||
|
Investments under repurchase agreements
|
7
|
2,197,348 | 1,114,605 | 562,223 | 307,630 | |||||||||||||||
|
Time deposits and other time liabilities
|
18
|
14,145,406 | 7,175,257 | 9,756,266 | 7,887,897 | |||||||||||||||
|
Financial derivative contracts
|
8
|
2,659,253 | 1,348,906 | 1,469,724 | 778,217 | |||||||||||||||
|
Interbank borrowings
|
19
|
4,035,071 | 2,046,790 | 1,425,067 | 1,099,457 | |||||||||||||||
|
Issued debt instruments
|
20
|
5,765,749 | 2,924,676 | 2,651,372 | 2,154,996 | |||||||||||||||
|
Other financial liabilities
|
20
|
289,622 | 146,911 | 131,318 | 175,667 | |||||||||||||||
|
Current taxes
|
16
|
125,837 | 63,831 | 791 | 16,067 | |||||||||||||||
|
Deferred taxes
|
16
|
6,663 | 3,380 | 19,437 | 11,084 | |||||||||||||||
|
Provisions
|
22
|
367,101 | 186,212 | 166,213 | 50,102 | |||||||||||||||
|
Other liabilities
|
23
|
519,263 | 263,396 | 293,733 | 118,549 | |||||||||||||||
|
TOTAL LIABILITIES
|
37,620,446 | 19,082,972 | 19,566,858 | 15,602,819 | ||||||||||||||||
|
EQUITY
|
||||||||||||||||||||
|
Attributable to Bank shareholders:
|
3,272,754 | 1,660,104 | 1,491,770 | 1,373,058 | ||||||||||||||||
|
Capital
|
25
|
1,757,128 | 891,303 | 891,303 | 818,535 | |||||||||||||||
|
Reserves
|
25
|
101,605 | 51,539 | 51,539 | 47,330 | |||||||||||||||
|
Valuation adjustments
|
25
|
(52,842 | ) | (26,804 | ) | (7,552 | ) | (9,475 | ) | |||||||||||
|
Retained earnings
|
25
|
1,466,863 | 744,066 | 556,480 | 516,668 | |||||||||||||||
|
Retained earnings of prior years
|
25
|
871,318 | 441,976 | 241,048 | 516,668 | |||||||||||||||
|
Income for the period
|
25
|
850,778 | 431,557 | 413,370 | - | |||||||||||||||
|
Minus: Provision for mandatory dividends
|
25
|
(255,233 | ) | (129,467 | ) | (97,938 | ) | - | ||||||||||||
|
Non controlling interest
|
27
|
58,746 | 29,799 | 25,879 | 18,134 | |||||||||||||||
|
TOTAL EQUITY
|
3,331,500 | 1,689,903 | 1,517,649 | 1,391,192 | ||||||||||||||||
|
TOTAL LIABILITIES AND EQUITY
|
40,951,946 | 20,772,875 | 21,084,507 | 16,994,011 | ||||||||||||||||
|
December 31,
|
December 31,
|
|||||||||||||||
|
2009
|
2009
|
2008
|
||||||||||||||
|
Note
|
ThUS$
|
MCh$
|
MCh$
|
|||||||||||||
|
OPERATING INCOME
|
||||||||||||||||
|
Interest income
|
28
|
2,381,031 | 1,207,778 | 2,061,346 | ||||||||||||
|
Interest expense
|
28
|
(692,483 | ) | (351,262 | ) | (1,169,280 | ) | |||||||||
|
Net
interest income
|
1,688,548 | 856,516 | 892,066 | |||||||||||||
|
Fee
and commission income
|
29
|
622,819 | 315,925 | 295,969 | ||||||||||||
|
Fee
and commission expense
|
29
|
(121,824 | ) | (61,795 | ) | (52,840 | ) | |||||||||
|
Net
fee and commission income
|
500,995 | 254,130 | 243,129 | |||||||||||||
|
Net
income
from financial operations
(net trading income)
|
30
|
7,663 | 3,887 | 273,477 | ||||||||||||
|
Foreign exchange profit (loss), net
|
31
|
321,816 | 163,241 | (187,042 | ) | |||||||||||
|
Other operating income
|
36
|
50,993 | 25,866 | 10,896 | ||||||||||||
|
Total operating income
|
2,570,015 | 1,303,640 | 1,232,526 | |||||||||||||
|
Provision
for loan losses
|
32
|
(658,151 | ) | (333,847 | ) | (287,983 | ) | |||||||||
|
NET OPERATING
PROFIT
|
1,911,864 | 969,793 | 944,543 | |||||||||||||
|
Personnel salaries and expenses
|
33
|
(442,551 | ) | (224,484 | ) | (246,775 | ) | |||||||||
|
Administrative expenses
|
34
|
(269,516 | ) | (136,712 | ) | (133,682 | ) | |||||||||
|
Depreciation and amortization
|
35
|
(91,913 | ) | (46,623 | ) | (47,627 | ) | |||||||||
|
Impairment
|
15
|
(148 | ) | (75 | ) | (84 | ) | |||||||||
|
Other operating expenses
|
36
|
( 72,276 | ) | (36,662 | ) | (36,298 | ) | |||||||||
|
TOTAL OPERATING EXPENSES
|
(8 76 , 404 | ) | (444,556 | ) | (464,466 | ) | ||||||||||
|
OPERATING INCOME
|
1,035,460 | 525,237 | 480,077 | |||||||||||||
|
Income from investments in other companies
|
13
|
586 | 297 | 632 | ||||||||||||
|
Income before tax
|
1,036,046 | 525,534 | 480,709 | |||||||||||||
|
Income tax
expense
|
16
|
( 175,306 | ) | (88,924 | ) | (59,742 | ) | |||||||||
|
CONSOLIDATED
INCOME
FOR
THE PERIOD
|
860,740 | 436,610 | 420,967 | |||||||||||||
|
Attributable to:
|
||||||||||||||||
|
Bank shareholders
(Equity holders of the Bank)
|
850,778 | 431,557 | 413,370 | |||||||||||||
|
Non controlling interest
|
27
|
9,962 | 5,053 | 7,597 | ||||||||||||
|
Earnings
per share attributable to Bank shareholders:
|
||||||||||||||||
|
(expressed in
Chilean
pesos
and US dollars
)
|
||||||||||||||||
|
Basic earning
|
25
|
0.00452 | 2.290 | 2.194 | ||||||||||||
|
Diluted earning
|
25
|
0.00452 | 2.290 | 2.194 | ||||||||||||
|
December 31,
|
December 31,
|
|||||||||||||||
|
2009
|
2009
|
2008
|
||||||||||||||
|
NOTE
|
ThUS$
|
MCh$
|
MCh$
|
|||||||||||||
|
CONSOLIDATED INCOME FOR THE PERIOD
|
860,740 | 436,610 | 420,967 | |||||||||||||
|
OTHER COMPREHENSIVE INCOME
|
||||||||||||||||
|
Available for sale investments
|
12
|
(18,305 | ) | (9,285 | ) | (14,471 | ) | |||||||||
|
Cash flow hedge
|
8
|
(27,669 | ) | (14,035 | ) | 16,740 | ||||||||||
|
Other comprehensive income before income tax
|
(45,974 | ) | (23,320 | ) | 2,269 | |||||||||||
|
Income tax related to other comprehensive income
|
16
|
7,815 | 3,964 | (385 | ) | |||||||||||
|
Total other comprehensive income
|
(38,159 | ) | (19,356 | ) | 1,884 | |||||||||||
|
CONSOLIDATED COMPREHENSIVE INCOME
FOR THE YEAR
|
822,581 | 417,254 | 422,851 | |||||||||||||
|
Attributable to:
|
||||||||||||||||
|
Bank shareholders
|
812,824 | 412,305 | 415,293 | |||||||||||||
|
Non controlling
interest
|
27
|
9,757 | 4,949 | 7,558 | ||||||||||||
|
RESERVES
|
VALUATION ACCOUNTS
|
RETAINED EARNINGS
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Capital
|
Reserves and other retained earnings
|
Merger of companies under common control
|
Available for sale investments
|
Cash flow coverage
|
Income tax
|
Retained earnings from prior years
|
Income for the Period
|
Provision for mandatory dividend
|
Total attributable to shareholders
|
Non controlling interest
|
TOTAL EQUITY
|
|||||||||||||||||||||||||||||||||||||
|
Equity as of December 31, 2007
|
818,535 | 49,372 | (2,042 | ) | (5,548 | ) | (5,867 | ) | 1,940 | 273,005 | 308,647 | - | 1,438,042 | 20,047 | 1,458,089 | |||||||||||||||||||||||||||||||||
|
Distribution of income from previous period
|
- | - | - | - | - | 308,647 | (308,647 | ) | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Subtotals
|
818,535 | 49,372 | (2,042 | ) | (5,548 | ) | (5,867 | ) | 1,940 | 581,652 | - | - | 1,438,042 | 20,047 | 1,458,089 | |||||||||||||||||||||||||||||||||
|
Effect of first application of IFRS
|
- | - | - | - | - | - | (64,984 | ) | - | - | (64,984 | ) | (1,913 | ) | (66,897 | ) | ||||||||||||||||||||||||||||||||
|
Equity as of January 1, 2008
|
818,535 | 49,372 | (2,042 | ) | (5,548 | ) | (5,867 | ) | 1,940 | 516,668 | - | - | 1,373,058 | 18,134 | 1,391,192 | |||||||||||||||||||||||||||||||||
|
Adjustment pursuant to Circular No.3443, mandatory dividend 2008
|
- | - | - | - | - | - | - | - | (92,594 | ) | (92,594 | ) | - | (92,594 | ) | |||||||||||||||||||||||||||||||||
|
Dividends distributions / Withdrawals made
|
- | - | - | - | - | - | (200,619 | ) | - | 92,594 | (108,025 | ) | (33 | ) | (108,058 | ) | ||||||||||||||||||||||||||||||||
|
2008 price-level restatement restitution (*)
|
72,768 | 2,415 | (182 | ) | (75,001 | ) | - | - | - | |||||||||||||||||||||||||||||||||||||||
|
Other changes in equity
|
- | 1,976 | - | - | - | - | - | - | - | 1,976 | 220 | 2,196 | ||||||||||||||||||||||||||||||||||||
|
Provision for mandatory dividends
|
- | - | - | - | - | - | - | - | (97,938 | ) | (97,938 | ) | - | (97,938 | ) | |||||||||||||||||||||||||||||||||
|
Subtotals
|
72,768 | 4,391 | (182 | ) | - | - | - | (275,620 | ) | - | (97,938 | ) | (296,581 | ) | 187 | (296,394 | ) | |||||||||||||||||||||||||||||||
|
Other comprehensive income
|
- | - | - | (14,424 | ) | 16,740 | (393 | ) | - | - | - | 1,923 | (39 | ) | 1,884 | |||||||||||||||||||||||||||||||||
|
Income for the period
|
- | - | - | - | - | - | - | 413,370 | - | 413,370 | 7,597 | 420,967 | ||||||||||||||||||||||||||||||||||||
|
Subtotals
|
- | - | - | (14,424 | ) | 16,740 | (393 | ) | - | 413,370 | - | 415,293 | 7,558 | 422,851 | ||||||||||||||||||||||||||||||||||
|
Equity as of December 31, 2008
|
891,303 | 53,763 | (2,224 | ) | (19,972 | ) | 10,873 | 1,547 | 241,048 | 413,370 | (97,938 | ) | 1,491,770 | 25,879 | 1,517,649 | |||||||||||||||||||||||||||||||||
|
Equity as of December 31, 2008
|
891,303 | 53,763 | (2,224 | ) | (19,972 | ) | 10,873 | 1,547 | 241,048 | 413,370 | (97,938 | ) | 1,491,770 | 25,879 | 1,517,649 | |||||||||||||||||||||||||||||||||
|
Distribution of income from previous period
|
- | - | - | - | - | - | 413,370 | (413,370 | ) | - | - | - | - | |||||||||||||||||||||||||||||||||||
|
Equity as of January 1, 2009
|
891,303 | 53,763 | (2,224 | ) | (19,972 | ) | 10,873 | 1,547 | 654,418 | - | (97,938 | ) | 1,491,170 | 25,879 | 1,517,649 | |||||||||||||||||||||||||||||||||
|
Increase or decrease of capital and reserves
|
- | - | - | - | - | - | - | - | - | - | 5,600 | 5,600 | ||||||||||||||||||||||||||||||||||||
|
Dividends distributions / Withdrawals made
|
- | - | - | - | - | - | (213,295 | ) | - | 97,938 | (115,357 | ) | (5,258 | ) | (120,615 | ) | ||||||||||||||||||||||||||||||||
|
Other changes in equity
|
- | - | - | - | - | 853 | - | - | 853 | (1,371 | ) | (518 | ) | |||||||||||||||||||||||||||||||||||
|
Provision for mandatory dividends 2008
|
- | - | - | - | - | - | - | - | (129,467 | ) | (129,467 | ) | - | (129,467 | ) | |||||||||||||||||||||||||||||||||
|
Subtotals
|
- | - | - | - | - | - | (212,442 | ) | - | (31,529 | ) | (243,971 | ) | (1,029 | ) | (245,000 | ) | |||||||||||||||||||||||||||||||
|
Other comprehensive income
|
- | - | - | (9,160 | ) | (14,035 | ) | 3,943 | - | - | - | (19,252 | ) | (104 | ) | (19,356 | ) | |||||||||||||||||||||||||||||||
|
Income for the period
|
- | - | - | - | - | - | - | 431,557 | - | 431,557 | 5,053 | 436,610 | ||||||||||||||||||||||||||||||||||||
|
Subtotals
|
- | - | - | (9,160 | ) | (14,035 | ) | 3,943 | - | 431,557 | - | 412,305 | 4,949 | 417,254 | ||||||||||||||||||||||||||||||||||
|
Equity as of December 31, 2009
|
891,303 | 53,763 | (2,224 | ) | (29,132 | ) | (3,162 | ) | 5,490 | 441,976 | 431,557 | (129,467 | ) | 1,660,104 | 29,799 | 1,689,903 | ||||||||||||||||||||||||||||||||
|
December 31,
|
December 31,
|
|||||||||||||||
|
2009
|
2009
|
2008
|
||||||||||||||
|
NOTE
|
ThUS$
|
MCh$
|
MCh$
|
|||||||||||||
|
A - CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||
|
CONSOLIDATED INCOME BEFORE TAX
|
1,036,046 | 525,534 | 480,709 | |||||||||||||
|
Debits (credits) to income that do not represent cash flows
|
(1 ,476,533 | ) | (748,971 | ) | (770,158 | ) | ||||||||||
|
Depreciation and amortization
|
35
|
91,913 | 46,623 | 47,627 | ||||||||||||
|
Impairment of property, plant and equipment
|
15
|
148 | 75 | 84 | ||||||||||||
|
Provision for loan losses
|
32
|
735,576 | 373,121 | 325,877 | ||||||||||||
|
Mark to market of trading investments
|
(58,997 | ) | (29,926 | ) | (1,121 | ) | ||||||||||
|
Net gain on investments in other companies
|
13
|
(586 | ) | (297 | ) | (632 | ) | |||||||||
|
Net gain on sale of assets received in lieu of payment
|
36
|
( 57 | ) | (29 | ) | (1,518 | ) | |||||||||
|
Net gain on sale of investments in other companies
|
36
|
(3,665 | ) | (1,859 | ) | (4,348 | ) | |||||||||
|
Net gain on sale of property, plant and equipment
|
36
|
(14,979 | ) | (7,598 | ) | (719 | ) | |||||||||
|
Net interest income
|
28
|
(1,688,548 | ) | (856,516 | ) | (892,066 | ) | |||||||||
|
Net fee and commission income
|
29
|
(500,99 5 | ) | (254,130 | ) | (243,129 | ) | |||||||||
|
Changes in assets and liabilities due to deferred taxes
|
16
|
(36,343 | ) | (18,435 | ) | (213 | ) | |||||||||
|
Increase/decrease in operating assets and liabilities
|
3,049,826 | 1,547,024 | 279,125 | |||||||||||||
|
Decrease (increase) of loans and accounts receivable from customers
|
1,283,578 | 651,095 | (1,947,234 | ) | ||||||||||||
|
Decrease (increase) of financial investments
|
141,031 | 71,538 | (909,242 | ) | ||||||||||||
|
Decrease (increase) due to resale agreements
|
(26,965 | ) | (13,678 | ) | 39,512 | |||||||||||
|
Decrease (increase) of interbank loans
|
142,196 | 72,129 | (49,561 | ) | ||||||||||||
|
Decrease of assets received or awarded in lieu of payment
|
14,706 | 7,459 | (8,165 | ) | ||||||||||||
|
Increase of debits in checking accounts
|
998,634 | 506,557 | 108,470 | |||||||||||||
|
Increase (decrease) of time deposits and other time liabilities
|
(4,361,508 | ) | (2,212,375 | ) | 1,547,972 | |||||||||||
|
Increase of obligations with domestic banks
|
54,017 | 27,400 | 1,786 | |||||||||||||
|
Increase (decrease) of other demand liabilities or time obligations
|
230,484 | 116,913 | (57,278 | ) | ||||||||||||
|
Increase of obligations with foreign banks
|
1,177,311 | 597,191 | 321,580 | |||||||||||||
|
Decrease of obligations with Central Bank of Chile
|
(1,199 | ) | (608 | ) | (959 | ) | ||||||||||
|
Increase of repurchase agreements
|
1,093,782 | 554,821 | 280,412 | |||||||||||||
|
Decrease of other short-term liabilities
|
(18,752 | ) | (9,512 | ) | (58,173 | ) | ||||||||||
|
Net increase of other assets and liabilities
|
(212,826 | ) | (107,956 | ) | (200,039 | ) | ||||||||||
|
Issuance of letters of credit
|
8,883 | 4,506 | - | |||||||||||||
|
Redemption of letters of credit
|
(206,957 | ) | (104,979 | ) | (161,664 | ) | ||||||||||
|
Senior bond issuances
|
1,477,378 | 749,400 | 303,722 | |||||||||||||
|
Redemption of senior bonds and payments of interest
|
(505,668 | ) | (256,500 | ) | (24,771 | ) | ||||||||||
|
Subordinated bond issuances
|
11,856 | 6,014 | 145,421 | |||||||||||||
|
Redemption of subordinated bonds and interest payments
|
(273,451 | ) | (138,708 | ) | (12,728 | ) | ||||||||||
|
Interest received
|
3,113,755 | 1,579,452 | 1,604,287 | |||||||||||||
|
Interest paid
|
(1,417,790 | ) | (719,174 | ) | (828,248 | ) | ||||||||||
|
Dividends received from investments in other companies
|
13
|
1,642 | 833 | 638 | ||||||||||||
|
Fees and commissions received
|
29
|
622,819 | 315,925 | 295,969 | ||||||||||||
|
Fees and commissions paid
|
29
|
(121,824 | ) | (61,795 | ) | (52,840 | ) | |||||||||
|
Income tax paid
|
16
|
( 175,306 | ) | (88,924 | ) | (59,742 | ) | |||||||||
|
Net cash from (used in) operating activities
|
2,609,339 | 1,323,587 | (10,324 | ) | ||||||||||||
|
December 31,
|
December 31,
|
|||||||||||||||
|
2009
|
2009
|
2008
|
||||||||||||||
|
NOTE
|
ThUS$
|
MCh$
|
MCh$
|
|||||||||||||
|
B - CASH FLOWS FROM INVESTMENT ACTIVITIES:
|
||||||||||||||||
|
Purchases of property, plant and equipment
|
15
|
(23,176 | ) | (11,756 | ) | (19,562 | ) | |||||||||
|
Sales of property, plant and equipment
|
34,322 | 17,410 | 12,014 | |||||||||||||
|
Purchases of investments in other companies
|
13
|
(63 | ) | (32 | ) | - | ||||||||||
|
Sales of investments in other companies
|
13
|
412 | 209 | 386 | ||||||||||||
|
Purchases of intangible assets
|
14
|
(66,949 | ) | (33,960 | ) | (38,177 | ) | |||||||||
|
Net cash used in investment activities
|
(55,454 | ) | (28,129 | ) | (45,339 | ) | ||||||||||
|
C - CASH FLOW FROM FINANCING ACTIVITIES:
|
||||||||||||||||
|
From shareholders’ financing activities
|
(339 , 886 | ) | (172,407 | ) | (173,575 | ) | ||||||||||
|
Increase of other obligations
|
80,607 | 40,888 | 27,044 | |||||||||||||
|
Dividends paid
|
25
|
(420,493 | ) | (213,295 | ) | (200,619 | ) | |||||||||
|
From non controlling interest financing activities
|
674 | 342 | (33 | ) | ||||||||||||
|
Increases of capital
|
11,040 | 5,600 | - | |||||||||||||
|
Dividends and/or withdrawals paid
|
(10,366 | ) | (5,258 | ) | (33 | ) | ||||||||||
|
Net cash used in financing activities
|
(339,212 | ) | (172,065 | ) | (173,608 | ) | ||||||||||
|
D – NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS DURING THE PERIOD
|
2, 2 1 4 , 673 | 1,123,393 | (229,271 | ) | ||||||||||||
|
E – EFFECTS OF FOREIGN EXCHANGE RATE VARIATIONS ON CASH AND CASH EQUIVALENTS
|
127,080 | 64,461 | (12,123 | ) | ||||||||||||
|
F - INITIAL BALANCE OF CASH AND CASH EQUIVALENTS
|
2,066,563 | 1,048,264 | 1,289,658 | |||||||||||||
|
FINAL BALANCE OF CASH AND CASH EQUIVALENTS
|
5
|
4,408,316 | 2,236,118 | 1,048,264 | ||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Percentage Share
|
||||||||||||||||||||||||||||||||||||
|
As of December 31,
|
As of December 31,
|
As of January 1,
|
||||||||||||||||||||||||||||||||||
|
2009
|
2008
|
2008
|
||||||||||||||||||||||||||||||||||
|
Direct
%
|
Indirect
%
|
Total
%
|
Direct
%
|
Indirect
%
|
Total
%
|
Direct
%
|
Indirect
%
|
Total
%
|
||||||||||||||||||||||||||||
|
Santander Corredora de Seguros Limitada (formerly Santander Leasing S.A.) (*)
|
99.75 | 0.01 | 99.76 | 99.75 | 0.01 | 99.76 | 99.50 | - | 99.50 | |||||||||||||||||||||||||||
|
Santander S.A. Corredores de Bolsa
|
50.59 | 0.41 | 51.00 | 50.59 | 0.41 | 51.00 | 50.59 | 0.41 | 51.00 | |||||||||||||||||||||||||||
|
Santander Asset Management S.A. Administradora General de Fondos
|
99.96 | 0.02 | 99.98 | 99.96 | 0.02 | 99.98 | 99.96 | 0.02 | 99.98 | |||||||||||||||||||||||||||
|
Santander S.A. Agente de Valores
|
99.03 | - | 99.03 | 99.03 | - | 99.03 | 99.03 | - | 99.03 | |||||||||||||||||||||||||||
|
Santander S.A. Sociedad Securitizadora
|
99.64 | - | 99.64 | 99.64 | - | 99.64 | 99.64 | - | 99.64 | |||||||||||||||||||||||||||
|
Santander Servicios de Recaudación y Pagos Limitada
|
99.90 | 0.10 | 100.00 | 99.90 | 0.10 | 100.00 | 99.90 | 0.10 | 100.00 | |||||||||||||||||||||||||||
|
Santander Corredora de Seguros Limitada (*)
|
- | - | - | - | - | - | 99.99 | - | 99.99 | |||||||||||||||||||||||||||
|
Percentage of Interest
|
||||||||||||
|
As of December 31,
|
As of December 31,
|
As of January 1,
|
||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
Redbank S.A.
|
33.42 | % | 33.42 | % | 33.42 | % | ||||||
|
Transbank S.A.
|
32.71 | % | 32.71 | % | 32.71 | % | ||||||
|
Centro de Compensación Automatizado
|
33.33 | % | 33.33 | % | 33.33 | % | ||||||
|
Sociedad Interbancaria de Depósito de Valores S.A.
|
29.28 | % | 29.28 | % | 29.28 | % | ||||||
|
Cámara Compensación de Alto Valor S.A.
|
11.52 | % | 11.52 | % | 11.52 | % | ||||||
|
Administrador Financiero del Transantiago S.A.
|
20.00 | % | 20.00 | % | 20.00 | % | ||||||
|
Sociedad Nexus S.A.
|
12.90 | % | 12.90 | % | 12.90 | % | ||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
|
·
|
The SPEs’ activities have essentially been conducted on behalf of the company that presents the consolidated financial statements and in response to its specific business needs.
|
|
|
·
|
The necessary decision making authority is held to obtain most of the benefits from these entities’ activities, as well as the rights to obtain most of the benefits or other advantages from such entities.
|
|
|
·
|
The entity essentially retains most of the risks inherent to the ownership or residuals of the SPEs or its assets, for the purpose of obtaining the benefits from its activities.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
|
i.
|
the nature of the products and services;
|
|
|
ii.
|
the nature of the production processes;
|
|
|
iii.
|
the type or category of customers that use their products and services;
|
|
|
iv.
|
the methods used to distribute their products or services; and
|
|
|
v.
|
if applicable, the nature of the regulatory framework, for example, banking, insurance, or utilities.
|
|
|
i.
|
Its reported income, from both external customers and intersegment sales or transfers, is 10% or more of the combined internal and external income of all the operating segments.
|
|
|
ii.
|
The absolute value of its reported profit or loss is 10% or more, in absolute terms, of the greater of: (i) the combined reported profit of all the operating segments that did not report a loss; (ii) the combined reported loss of all the operating segments that reported a loss.
|
|
|
iii.
|
Its assets represent 10% or more of the combined assets of all the operating segments.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
|
i.
|
that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses from transactions with other components of the same entity);
|
|
|
ii.
|
whose operating results are regularly reviewed by the entity’s chief executive officer to make decisions about resources allocated to the segment and assess its performance; and
|
|
|
iii.
|
for which separate financial information is available.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
-
|
Portfolio of trading investments (at fair value with the changes recorded in the Consolidated Statement of Income): this category includes the financial assets acquired for the purpose of generating a profit in the short term from fluctuations in their prices. This category includes the portfolio of trading investments and financial derivative contracts not designated as hedging instruments.
|
|
-
|
Available-for-sale investment instrument portfolio: debt instruments not classified as “held-to-maturity investments,” “Credit investments (loans and accounts receivable from customers or interbank loans)” or “Financial assets at fair value through profit or loss.” Available for sale investments are initially recorded at cost, which includes transactional costs. Available-for-sale instruments are subsequently valued at their fair value, or based on appraisals made with the use of internal models when appropriate. Unrealized profits or losses stemming from changes of fair value are recorded as a debit or credit to equity accounts (“Valuation accounts”). When these investments are divested or become impaired, the adjustments to accumulated fair value in equity are transferred to the Consolidated Statement of Income under “Net income from financial operations.”
|
|
-
|
Held-to-maturity instrument portfolio: this category includes debt securities traded on an active market, with a fixed maturity, and with fixed or determinable payments, for which the Bank has both the intent and a proven ability to hold to maturity. Held to maturity investments are recorded at their cost plus interest earned, minus provisions for impairment established when their recorded value exceeds the estimated recoverable value.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
-
|
Credit investments (loans and accounts receivable from customers or interbank loans): this category includes financing granted to third parties, based on their nature, regardless of the type of borrower and the form of financing. Includes loans and accounts receivable from customers, interbank loans, and financial lease transactions in which the consolidated entities act as lessors.
|
|
-
|
Cash and deposits in banks: Cash balances, checking accounts and on-demand deposits with the Central Bank of Chile and other domestic and foreign financial institutions. Amounts placed in overnight transactions will continue to be reported in this line item and in the lines or items to which they correspond. If there is no special item for these transactions, they will be included with the related account as indicated above.
|
|
-
|
Unsettled transactions: This item includes the values of swap instruments and balances of executed transactions which contractually defer the payment of purchase-sale transactions or the delivery of the foreign currency acquired.
|
|
-
|
Trading investments: This item includes financial instruments intended to be traded and investments in mutual funds which must be adjusted to their fair value in the same way as instruments acquired for trading.
|
|
-
|
Financial derivative contracts: Financial derivative contracts with positive fair values are presented in this item. It includes both independent contracts as well as derivatives that should and can be separated from a host contract, whether they are for trading or hedging, as shown in Note 8 to the Consolidated Financial Statements.
|
|
-
|
Trading derivatives: Includes the fair value of derivatives which do not qualify for hedge accounting, including embedded derivatives separated from hybrid financial instruments.
|
|
-
|
Hedging derivatives: Includes the fair value of derivatives designated as hedging instruments in hedge accounting, including the embedded derivatives separated from the hybrid financial instruments designated as hedging instruments in hedge accounting.
|
|
-
|
Interbank loans: This item includes the balances of transactions with domestic and foreign banks, including the Central Bank of Chile, other than those reflected in the preceding items.
|
|
-
|
Loans and accounts receivable from customers: These loans are non-derivative financial assets for which fixed or determined amounts are charged, that are not listed on an active market and which the Bank does not intend to sell immediately or in the short term. When the Bank is the lessor in a lease, and it substantially transfers the risks and benefits incidental to the leased asset, the transaction is presented in loans.
|
|
-
|
Investment instruments: These are classified into two categories: held-to-maturity investments and available-for-sale instruments. The held-to-maturity investment category includes only those instruments for which the Bank has the ability and intent to hold them until their maturity. Other available for sale investments are treated as available for sale.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
-
|
Financial liabilities held for trading (at fair value through profit or loss): Financial liabilities issued to generate a short-term profit from fluctuations in their prices, financial derivatives not deemed to qualify for hedge accounting and financial liabilities arising from definitive sales of financial assets purchased under resale agreements or borrowed (“short positions”).
|
|
-
|
Financial liabilities at amortized cost: financial liabilities, regardless of their type and maturity, not included in any of the aforementioned categories which arise from the borrowing activities of financial institutions, whatever their form and maturity.
|
|
-
|
Demand deposits and other demand obligations. This item includes all on-demand obligations except for term savings accounts, which are not considered on-demand instruments in view of their special characteristics. Obligations whose payment may be required during the period are deemed to be on-demand obligations; i.e., operations which become callable the day after the closing date are not treated as on-demand obligations.
|
|
-
|
Unsettled transactions: This item includes the balances of asset purchases that are not settled on the same day and for sales of foreign currencies not delivered.
|
|
-
|
Investments under repurchase agreements: This item includes the balances of sales of financial instruments under securities repurchase and loan agreements.
|
|
-
|
Time deposits and other liabilities: This item shows the balances of deposit transactions in which a term at the end of which they become callable has been stipulated.
|
|
-
|
Financial derivative contracts: This item includes financial derivative contracts with negative fair values, whether they are for trading or for account hedging purposes, as set forth in Note 8.
|
|
|
-
|
Trading derivatives: Includes the fair value of the financial derivatives which do not qualify for hedge accounting, including embedded derivatives separated from hybrid financial instruments.
|
|
|
-
|
Hedging derivatives: Includes the fair value of the derivatives designated as hedge accounting instruments, including embedded derivatives separated from hybrid financial instruments and designated as hedge accounting instruments.
|
|
-
|
Interbank borrowings: This item includes obligations due to other domestic banks, foreign banks, or the Central Bank of Chile, which were not classified in any of the previous categories.
|
|
-
|
Debt instruments issued: This encompasses three items. They are obligations under letters of credit, subordinated bonds, and senior bonds.
|
|
-
|
Other financial obligations: This item includes credit obligations to persons distinct from other domestic banks, foreign banks, or the Central Bank of Chile, for financing purposes or operations in the regular course of business.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
i.
|
In the valuation of financial instruments permitting static hedging (mainly “forwards” and “swaps”), the “present value” method is used. Estimated future cash flows are discounted using the interest rate curves of the related currencies. The interest rate curves are generally observable market data.
|
|
ii.
|
In the valuation of financial instruments requiring dynamic hedging (mainly structured options and other structured instruments), the Black-Scholes model is normally used. Where appropriate, observable market inputs are used to obtain factors such as the bid-offer spread, exchange rates, volatility, correlation indexes and market liquidity.
|
|
iii.
|
In the valuation of certain financial instruments exposed to interest rate risk, such as interest rate futures, caps and floors, the present value method (futures) and the Black-Scholes model (plain vanilla options) are used. The main inputs used in these models are observable market data, including the related interest rate curves, volatilities, correlations and exchange rates.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
|
-
|
“Available-for-sale instruments” are recorded as part of the Bank’s consolidated net equity (Other comprehensive income) until they are removed from the Consolidated Statements of Financial Position in which they originated, at which time they are recorded in the Consolidated Statement of Income.
|
|
|
-
|
Items debited or credited to “Valuation adjustments” remain in the Bank’s consolidated net equity until the related assets are removed, whereupon they are charged to the Consolidated Statement of Income.
|
|
i)
|
to sell to customers who request these instruments in the management of their market and credit risks,
|
|
ii)
|
to use these derivatives in the management of the risks of the Bank entities’ own positions and assets and liabilities (“hedging derivatives”), and
|
|
iii)
|
to obtain profits from changes in the price of these derivatives (“trading derivatives”).
|
|
1.
|
The derivative hedges one of the following three types of exposure:
|
|
a.
|
Changes in the value of assets and liabilities due to fluctuations, among others, in the interest rate and/or exchange rate to which the position or balance to be hedged is subject (“fair value hedge”);
|
|
b.
|
Changes in the estimated cash flows arising from financial assets and liabilities, commitments and highly probable forecasted transactions (“cash flow hedge”);
|
|
c.
|
The net investment in a foreign operation (“hedge of a net investment in a foreign operation”).
|
|
2.
|
It is effective in offsetting exposure inherent in the hedged item or position throughout the expected term of the hedge, which means that:
|
|
a.
|
At the date of arrangement the hedge is expected, under normal conditions, to be highly effective (“prospective effectiveness”).
|
|
b.
|
There is sufficient evidence that the hedge was actually effective during the life of the hedged item or position (“retrospective effectiveness”).
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
a.
|
In fair value hedges, the profits or losses arising on both the hedging instruments and the hedged items (attributable to the type of risk being hedged) are recorded directly in the Consolidated Statement of Income.
|
|
b.
|
In cash flow hedges, the effective portion of the change in value of the hedging instrument is recorded temporarily in Other comprehensive income under “Cash flow hedge” until the forecasted transaction occurs, thereafter being recorded in the Consolidated Statement of Income, unless the forecasted transaction results in the recognition of non-financial assets or liabilities, in which case it is included in the cost of the non-financial asset or liability. The ineffective portion of the change in value of hedging derivatives is recorded directly in the Consolidated Statement of Income.
|
|
c.
|
The differences in valuation of the hedging instrument corresponding to the ineffective portion of the cash flow hedging transactions are recorded directly in the Consolidated Statement of Income under “Income from financial operations”.
|
|
i.
|
If the Bank transfers substantially all the risks and rewards to third parties, as in the case of unconditional sales of financial assets, sales under
repurchase
agreements at fair value at the date of repurchase, sales of financial assets with a purchased call option or written put option deeply out of the money, utilization of assets in which the assignor does not retain subordinated debt nor grants any
credit
enhancement to the new holders, and other similar cases, the transferred financial asset is removed fr
o
m the Consolidated
Statements of Financial Position
and any rights or
obligations
retained or created in the transfer are simultaneously
recorded
.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
ii.
|
If the Bank retains substantially all the risks and rewards associated with the transferred financial asset, as in the case of sales of financial assets under
repurchase
agreement
s
to repurchase at a fixed price or at the sale price plus interest, securities lending agreements under which the borrower undertakes to return the same or similar assets, and other similar cases, the transferred financial asset is not removed from the
Consolidated Statements of Financial Position
and continues to be measured by the same criteria as those used before the transfer. However, the following items are
recorded
:
|
|
1.
|
An associated
financial liability for an amount equal to the consideration received; this liability is subsequently measured at amortized cost.
|
|
2.
|
Both
the income from the transferred (but not removed) financial asset as well as any expenses incurred on the new financial liability.
|
|
iii.
|
If the Bank neither transfers nor substantially retains all the risks and rewards associated with the transferred financial asset — as in the case of sales of financial assets with a purchased call option or written put option that is not deeply in or out of the money, securitization of assets in which the transferor retains a subordinated debt or other type of credit enhancement for a portion of the transferred asset, and other similar cases — the following distinction is made:
|
|
1.
|
If the transferor does not retain control of the transferred financial asset, the asset is removed from the Consolidated Statements of Financial Position and any rights or obligations retained
or created in the transfer are
recorded
.
|
|
2.
|
If
the transferor retains control of the financial asset transferred, it continues to be recorded in the Consolidated Statements of Financial Position for an amount equal to its exposure to changes in value and a financial liability associated with the transferred financial asset is recorded. The net carrying amount of the transferred asset and the associated liability is the amortized cost of the rights and obligations retained, if the transferred asset is measured at amortized cost, or the fair value of the rights and obligations retained, if the transferred asset is measured at fair value.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
-
|
Fee and commission income and expenses relating to financial assets and financial liabilities measured at fair value through profit or loss are recognized when paid.
|
|
-
|
Those arising from transactions or services that are performed over a period of time are recognized over the life of these transactions or services.
|
|
-
|
Those relating to services provided in a single act are recognized when the single act is carried out.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
ITEM
|
Useful Life
(Months)
|
|
|
Land
|
-
|
|
|
Paintings and works of art
|
-
|
|
|
Assets retired for disposal
|
-
|
|
|
Carpets and curtains
|
36
|
|
|
Computers and hardware
|
36
|
|
|
Vehicles
|
36
|
|
|
Computational systems and software
|
36
|
|
|
ATM’s
|
60
|
|
|
Machines and equipment in general
|
60
|
|
|
Office furniture
|
60
|
|
|
Telephone and communication systems
|
60
|
|
|
Security systems
|
60
|
|
|
Rights over telephone lines
|
60
|
|
|
Air conditioning systems
|
84
|
|
|
Installations in general
|
120
|
|
|
Security systems (acquisitions since October 2002)
|
120
|
|
|
Buildings
|
1,200
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
i.
|
Cash flows: Inflows and outflows of cash and cash equivalents, such as deposits with the Central Bank of Chile, deposits in domestic banks, and deposits in foreign banks.
|
|
ii.
|
Operational activities: Normal activities performed by banks and other activities that cannot be classified as investing or financing activities.
|
|
iii.
|
Investing activities: The acquisition, sale, or disposal by other means of long-term assets and other investments not included in cash and cash equivalents.
|
|
iv.
|
Financing activities: Activities that result in changes in the size and composition of net assets and liabilities that are not part of operational activities or investments.
|
|
|
i.
|
Consumer loans,
|
|
|
ii.
|
Mortgage loans, and
|
|
|
iii.
|
Commercial loans.
|
|
i.
|
Classifications A1, A2 and A3, correspond to borrowers with no apparent credit risk.
|
|
ii.
|
Classifications B, correspond to borrowers with some credit risk but no apparent deterioration of payment capacity.
|
|
iii.
|
Classifications C1, C2, C3, C4, D1 and D2 correspond to borrowers whose loans have deteriorated.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Classification
|
Estimated range of loss
|
Allowance
|
||
|
C1
|
Up to 3%
|
2%
|
||
|
C2
|
More than 3% and up to 19%
|
10%
|
||
|
C3
|
More than 19% and up to 29%
|
25%
|
||
|
C4
|
More than 29% and up to 49%
|
40%
|
||
|
D1
|
More than 49% and up to 79%
|
65%
|
||
|
D2
|
More than 79%
|
90%
|
|
|
·
|
New clients, not renegotiated
|
|
|
·
|
Old clients, not renegotiated
|
|
|
·
|
New clients, renegotiated
|
|
|
·
|
Old clients, renegotiated
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
|
i.
|
It is a present liability as a result of past events; and
|
|
|
ii.
|
As of the date of the financial statements it is likely that the Bank will have to expend resources to settle these obligations and the amount of these resources can be reliably measured.
|
|
i.
|
Guarantees and bonds: Guarantees, bonds, and standby letters of credit. In addition, guarantees of payment from buyers in factored receivables.
|
|
ii.
|
Confirmed foreign letters of credits: Letters of credit confirmed by the Bank.
|
|
iii.
|
Documentary letters of credit: Includes documentary letters of credit issued by the Bank, which have not yet been negotiated.
|
|
iv.
|
Documented guarantees: Guarantees with promissory notes.
|
|
v.
|
Interbank
guarantees: Guarantees issued.
|
|
vi.
|
Unrestricted credit lines: The unused amount of credit lines that allow customers to draw without prior approval by the Bank (for example, using credit cards or overdrafts in checking accounts).
|
|
vii.
|
Other credit commitments: Amounts not yet lent under committed loans, which must be disbursed at an agreed future date when events contractually agreed upon with the customer occur, such as in the case of lines of credit linked to the progress of a construction or similar projects.
|
|
viii.
|
Other contingent credits: Includes any other kind of commitment by the Bank which may exist and give rise to lending when certain future events occur. In general, this includes unusual transactions such as pledges made to secure the payment of loans among third parties or derivative contracts made by third parties that may result in a payment obligation and are not covered by deposits.
|
|
|
-
|
Provisions
for personnel salaries and expenses.
|
|
|
-
|
Provisions
for mandatory dividends.
|
|
|
-
|
Provisions for contingent credit risks.
|
|
|
-
|
Provisions
for contingencies.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
|
- Losses for impairment of certain assets (Notes 09, 10, 22, and 12)
|
|
|
- The useful lives of tangible and intangible assets (Notes 14, 15, and 35)
|
|
|
- The fair value of assets and liabilities (Notes 06, 08, 12, and 38)
|
|
|
- Commitments and contingencies (Note 24)
|
| - Current and deferred taxes (Note 16) |
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
-
|
They are not the property of the consolidated entities, but that of legally separate third parties that are not related to the Bank.
|
|
-
|
They are available only to pay or fund post-employment benefits and cannot return to the consolidated entities except when the assets remaining in the plan are sufficient to fulfill all the obligations of the plan or the entity in relation to the benefits due current or past employees or to reimburse employee benefits previously paid by the Bank.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
-
|
The cost of services for the current period (understood as the increase in the current value of the obligations arising as a consequence of the services provided by the employees during the period) under the “Personnel expenses” item.
|
|
-
|
The interest expense (understood as the increase in current value of the obligations as a consequence of the passage of time which occurs during the period). When the obligations are shown in liabilities in the Consolidated Statements of Financial Position net of the plan assets, the cost of the liabilities which are recorded in the Consolidated Statement of Income reflects exclusively the obligations recorded in liabilities.
|
|
-
|
The expected return on assets allocated to hedge the commitments and the profits and losses in their value, minus any cost arising from their management and the taxes to which they are subject.
|
|
-
|
Amortization of the actuarial profits and losses in the application of the “fluctuation band” treatment and in the unrecorded past cost of services. The actuarial gains and losses calculated using the corridor approach and the unrecognized past service cost, are registered under “Personnel salaries and expenses” in the consolidated statement of income.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
|
i.
|
Adjustments for changes in accounting criteria and the correction of errors: includes the changes in consolidated net equity arising as a consequence of the retroactive restatement of the financial statement balances as a consequence of changes in the accounting criteria or in the correction of errors.
|
|
|
ii.
|
Revenues and expenses recorded in the period: reflects, in aggregate form, all the items recorded in the Consolidated Statement of Income indicated above.
|
|
i.
|
Consolidated income for the period.
|
|
ii.
|
The net amount of the income and expenses temporarily recorded in consolidated equity under valuation adjustments.
|
|
iii.
|
The net amount of income and expenses permanently recorded in consolidated equity.
|
|
iv.
|
The income tax incurred from the items indicated in b) and c), above, except for valuation adjustments arising from investments in associated or multi-group companies accounted by using the equity method, which are presented net.
|
|
v.
|
Total consolidated income and expenses recorded, calculated as the sum of the above items, presenting separately the amount attributable to the Bank shareholders and the amounts relating to minority interests.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Total Equity
|
||||||||||||
|
As of January 1, 2008
|
As of December 31, 2008
|
|||||||||||
|
Explanation (*)
|
MCh$
|
MCh$
|
||||||||||
|
Equity before changes in standards
|
1,458,089 | 1,602,610 | ||||||||||
|
Adjustments:
|
||||||||||||
|
Perimeter of consolidation
|
i | (1,689 | ) | 1,664 | ||||||||
|
Associated entities
|
ii
|
506 | 719 | |||||||||
|
Price-level restatement
|
iii
|
- | (30,493 | ) | ||||||||
|
Property, plant and equipment and intangible assets
|
iv
|
(64,494 | ) | (58,613 | ) | |||||||
|
Assets received in lieu of payment
|
v | 2,999 | 2,489 | |||||||||
|
Charge-offs of loans
|
vi
|
(2,205 | ) | (4,235 | ) | |||||||
|
Deferred taxes
|
vii
|
10,751 | 14,884 | |||||||||
|
Other adjustments
|
viii
|
(12,765 | ) | (11,376 | ) | |||||||
|
Subtotals
|
(66,897 | ) | (84,961 | ) | ||||||||
|
Equity according to IFRS
|
1,391,192 | 1,517,649 | ||||||||||
|
Consolidated Income
|
||||||||
|
Explanation
|
2008
|
|||||||
| (*) |
MCh$
|
|||||||
|
Income before changes in standards
|
331,017 | |||||||
|
Adjustments:
|
||||||||
|
Perimeter of consolidation
|
i | 3,353 | ||||||
|
Associated entities
|
ii
|
213 | ||||||
|
Price-level restatement
|
iii
|
78,027 | ||||||
|
Property, plant and equipment and intangible assets
|
iv
|
5,881 | ||||||
|
Assets given or awarded lieu of payment
|
v | 2,742 | ||||||
|
Charge-offs of loans
|
vi
|
(2,030 | ) | |||||
|
Deferred taxes
|
vii
|
4,281 | ||||||
|
Other adjustments
|
viii
|
1,389 | ||||||
|
Subtotals
|
93,856 | |||||||
|
Income according to IFRS
|
424,873 | |||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
|
As of January 1, 2008
|
|||||||||||
|
Closing Balances under CHGAAP
|
Adjustments (*)
|
Opening Balances under IFRS
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
ASSETS
|
||||||||||||
|
Cash and deposits in banks
|
1,108,444 | 193 | 1,108,637 | |||||||||
|
Unsettled transactions
|
316,240 | - | 316,240 | |||||||||
|
Trading investments
|
1,090,004 | 3,441 | 1,093,445 | |||||||||
|
Investments under resale agreements
|
33,999 | - | 33,999 | |||||||||
|
Financial derivative contracts
|
780,775 | - | 780,775 | |||||||||
|
Interbank loans
|
45,961 | - | 45,961 | |||||||||
|
Loans and accounts receivable from customers
|
12,028,053 | (5,778 | ) | 12,022,275 | ||||||||
|
Available for sale investments
|
779,635 | - | 779,635 | |||||||||
|
Investments in other companies
|
6,795 | 506 | 7,301 | |||||||||
|
Intangible assets
|
56,187 | 37 | 56,224 | |||||||||
|
Property, plant and equipment
|
245,619 | (43,130 | ) | 202,489 | ||||||||
|
Current taxes
|
1,933 | 566 | 2,499 | |||||||||
|
Deferred taxes
|
61,260 | 19,061 | 80,321 | |||||||||
|
Other assets
|
474,091 | (9,881 | ) | 464,210 | ||||||||
|
TOTAL ASSETS
|
17,028,996 | (34,985 | ) | 16,994,011 | ||||||||
|
LIABILITIES
|
||||||||||||
|
Demand deposits and other demand liabilities
|
2,868,769 | (835 | ) | 2,867,934 | ||||||||
|
Unsettled transactions
|
135,219 | - | 135,219 | |||||||||
|
Investments under repurchase agreements
|
308,651 | (1,021 | ) | 307,630 | ||||||||
|
Deposits and other time deposits
|
7,887,897 | - | 7,887,897 | |||||||||
|
Financial derivative contracts
|
778,217 | - | 778,217 | |||||||||
|
Interbank borrowings
|
1,099,443 | 14 | 1,099,457 | |||||||||
|
Issued debt instruments
|
2,154,996 | - | 2,154,996 | |||||||||
|
Other financial liabilities
|
147,868 | 27,799 | 175,667 | |||||||||
|
Current taxes
|
15,897 | 170 | 16,067 | |||||||||
|
Deferred taxes
|
10,877 | 207 | 11,084 | |||||||||
|
Provisions
|
46,376 | 3,726 | 50,102 | |||||||||
|
Other liabilities
|
116,697 | 1,852 | 118,549 | |||||||||
|
TOTAL LIABILITIES
|
15,570,907 | 31,912 | 15,602,819 | |||||||||
|
EQUITY
|
||||||||||||
|
Attributable to Bank shareholders:
|
1,438,042 | (64,984 | ) | 1,373,058 | ||||||||
|
Capital
|
818,535 | - | 818,535 | |||||||||
|
Reserves
|
47,330 | - | 47,330 | |||||||||
|
Valuation accounts
|
(9,475 | ) | - | (9,475 | ) | |||||||
|
Retained earnings
|
581,652 | (64,984 | ) | 516,668 | ||||||||
|
Retained earnings from prior periods
|
581,652 | (64,984 | ) | 516,668 | ||||||||
|
Income for the period
|
- | - | - | |||||||||
|
Minus: Provision for minimum dividends
|
- | - | - | |||||||||
|
Non controlling interest
|
20,047 | (1,913 | ) | 18,134 | ||||||||
|
TOTAL EQUITY
|
1,458,089 | (66,897 | ) | 1,391,192 | ||||||||
|
TOTAL LIABILITIES AND EQUITY
|
17,028,996 | (34,985 | ) | 16,994,011 | ||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31, 2008
|
||||||||||||
|
Chilean GAAP
|
Adjustment (*)
|
IFRS
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
ASSETS
|
||||||||||||
|
Cash and deposits in banks
|
854,838 | 573 | 855,411 | |||||||||
|
Unsettled transactions
|
335,405 | - | 335,405 | |||||||||
|
Trading investments
|
1,161,631 | 4,795 | 1,166,426 | |||||||||
|
Investments under resale agreements
|
- | - | - | |||||||||
|
Financial derivative contracts
|
1,846,509 | - | 1,846,509 | |||||||||
|
Interbank loans
|
95,499 | - | 95,499 | |||||||||
|
Loans and accounts receivable from customers
|
14,319,370 | (8,021 | ) | 14,311,349 | ||||||||
|
Available for sale investments
|
1,580,240 | - | 1,580,240 | |||||||||
|
Investments in other companies
|
6,990 | 287 | 7,277 | |||||||||
|
Intangible assets
|
73,089 | (4,857 | ) | 68,232 | ||||||||
|
Property, plant and equipment
|
260,105 | (59,716 | ) | 200,389 | ||||||||
|
Current taxes
|
18,289 | 426 | 18,715 | |||||||||
|
Deferred taxes
|
64,821 | 23,681 | 88,502 | |||||||||
|
Other assets
|
520,348 | (9,795 | ) | 510,553 | ||||||||
|
TOTAL ASSETS
|
21,137,134 | (52,627 | ) | 21,084,507 | ||||||||
|
LIABILITIES
|
||||||||||||
|
Deposits and other demand liabilities
|
2,949,757 | (1,595 | ) | 2,948,162 | ||||||||
|
Unsettled transactions
|
142,552 | - | 142,552 | |||||||||
|
Investments under repurchase agreements
|
563,234 | (1,011 | ) | 562,223 | ||||||||
|
Deposits and other time deposits
|
9,756,266 | - | 9,756,266 | |||||||||
|
Financial derivatives contracts
|
1,469,724 | - | 1,469,724 | |||||||||
|
Interbank borrowings
|
1,425,065 | 2 | 1,425,067 | |||||||||
|
Issued debt instruments
|
2,651,372 | - | 2,651,372 | |||||||||
|
Other financial obligations
|
103,278 | 28,040 | 131,318 | |||||||||
|
Current taxes
|
163 | 628 | 791 | |||||||||
|
Deferred taxes
|
18,766 | 671 | 19,437 | |||||||||
|
Provisions
|
162,165 | 4,048 | 166,213 | |||||||||
|
Other liabilities
|
292,182 | 1,551 | 293,733 | |||||||||
|
TOTAL LIABILITIES
|
19,534,524 | 32,334 | 19,566,858 | |||||||||
|
EQUITY
|
||||||||||||
|
Attributable to Bank shareholders:
|
1,578,045 | (86,275 | ) | 1,491,770 | ||||||||
|
Capital
|
891,303 | - | 891,303 | |||||||||
|
Reserves
|
51,539 | - | 51,539 | |||||||||
|
Valuation accounts
|
(7,552 | ) | - | (7,552 | ) | |||||||
|
Retained earnings
|
642,755 | (86,275 | ) | 556,480 | ||||||||
|
Retained earnings from prior periods
|
413,053 | (172,005 | ) | 241,048 | ||||||||
|
Income for the period
|
328,146 | 85,224 | 413,370 | |||||||||
|
Minus: Provision for minimum dividends
|
(98,444 | ) | 506 | (97,938 | ) | |||||||
|
Non controlling interest
|
24,565 | 1,314 | 25,879 | |||||||||
|
TOTAL EQUITY
|
1,602,610 | (84,961 | ) | 1,517,649 | ||||||||
|
TOTAL LIABILITIES AND EQUITY
|
21,137,134 | (52,627 | ) | 21,084,507 | ||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
d)
|
Reconciliation of Consolidated Statement of Income and Consolidated Statement of Comprehensive Income under Chilean GAAP to Consolidated Statement of Income and Consolidated Statement of Comprehensive Income under IFRS as of December 31, 2008:
|
|
As of December 31, 2008
|
||||||||||||
|
Chilean GAAP
|
Adjustment (*)
|
IFRS
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
OPERATING INCOME
|
||||||||||||
|
Interest income
|
2,061,112 | 234 | 2,061,346 | |||||||||
|
Interest expense
|
(1,164,071 | ) | (5,209 | ) | (1,169,280 | ) | ||||||
|
Net interest income
|
897,041 | (4,975 | ) | 892,066 | ||||||||
|
Fee and commission income
|
276,433 | 19,536 | 295,969 | |||||||||
|
Fee and commission expense
|
(52,840 | ) | - | (52,840 | ) | |||||||
|
Net fee and commission income
|
223,593 | 19,536 | 243,129 | |||||||||
|
Net income from financial operations
|
273,084 | 393 | 273,477 | |||||||||
|
Currency exchange profit (loss), net
|
(187,042 | ) | - | (187,042 | ) | |||||||
|
Other operating revenue
|
16,512 | (5,616 | ) | 10,896 | ||||||||
|
Total operating income
|
1,223,188 | 9,338 | 1,232,526 | |||||||||
|
Provision for loan losses
|
(285,953 | ) | (2,030 | ) | (287,983 | ) | ||||||
|
NET OPERATING PROFIT
|
937,235 | 7,308 | 944,543 | |||||||||
|
Personnel salaries and expenses
|
(209,134 | ) | (37,641 | ) | (246,775 | ) | ||||||
|
Administrative expenses
|
(161,977 | ) | 28,295 | (133,682 | ) | |||||||
|
Depreciation and amortization
|
(51,944 | ) | 4,317 | (47,627 | ) | |||||||
|
Impairment
|
- | (84 | ) | (84 | ) | |||||||
|
Other operating expenses
|
(42,259 | ) | 5,961 | (36,298 | ) | |||||||
|
TOTAL OPERATING EXPENSES
|
(465,314 | ) | 848 | (464,466 | ) | |||||||
|
OPERATING INCOME
|
471,921 | 8,156 | 480,077 | |||||||||
|
Income from investments in other companies
|
851 | (219 | ) | 632 | ||||||||
|
Price-level restatement
|
(78,027 | ) | 78,027 | - | ||||||||
|
Income before tax
|
394,745 | 85,964 | 480,709 | |||||||||
|
Income tax expense
|
(63,728 | ) | 3,986 | (59,742 | ) | |||||||
|
CONSOLIDATED INCOME
FOR THE PERIOD
|
331,017 | 89,950 | 420,967 | |||||||||
|
Attributable to:
|
||||||||||||
|
Bank shareholders
|
328,146 | 85,224 | 413,370 | |||||||||
|
Non controlling interest
|
2,871 | 4,726 | 7,597 | |||||||||
|
(expressed in pesos)
|
||||||||||||
|
Basic earnings
|
1.741 | 0.453 | 2.194 | |||||||||
|
Diluted earnings
|
1.741 | 0.453 | 2.194 | |||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31, 2008
|
||||||||||||
|
Chilean GAAP
|
Adjustment (*)
|
IFRS
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
CONSOLIDATED INCOME FOR THE PERIOD
|
331,017 | 89,950 | 420,967 | |||||||||
|
OTHER COMPREHENSIVE INCOME
|
||||||||||||
|
Available for sale investments
|
(14,471 | ) | - | (14,471 | ) | |||||||
|
Cash flow hedge
|
16,740 | - | 16,740 | |||||||||
|
Other comprehensive income before income tax
|
2,269 | - | 2,269 | |||||||||
|
Income tax related to other comprehensive income
|
(385 | ) | - | (385 | ) | |||||||
|
Total other comprehensive income
|
1,884 | - | 1,884 | |||||||||
|
CONSOLIDATED COMPREHENSIVE INCOME FOR THE YEAR
|
332,901 | 89,950 | 422,851 | |||||||||
|
Attributable to:
|
||||||||||||
|
Bank shareholders
|
330,069 | 85,224 | 415,293 | |||||||||
|
Non controlling interest
|
2,832 | 4,726 | 7,558 | |||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
e)
|
Reconciliation of Consolidated Statement of Cash Flow under Chilean GAAP to Consolidated Statement of Cash Flow under IFRS as of December 31, 2008:
|
|
As of December 31, 2008
|
||||||||||||
|
Chilean GAAP
|
Adjustment (*)
|
IFRS
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
A - CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
CONSOLIDATED INCOME BEFORE TAX
|
394,745 | 85,964 | 480,709 | |||||||||
|
Debits (credits) to income that do not represent cash flows
|
(831,975 | ) | 61,817 | (770,158 | ) | |||||||
|
Depreciation and amortization
|
51,944 | (4,317 | ) | 47,627 | ||||||||
|
Impairment of property, plant and equipment
|
84 | - | 84 | |||||||||
|
Provision for loan losses
|
323,848 | 2,029 | 325,877 | |||||||||
|
Mark to market of trading investments
|
(1,121 | ) | - | (1,121 | ) | |||||||
|
Net Gain on investments in other companies
|
(851 | ) | 219 | (632 | ) | |||||||
|
Net Gain on sale of assets received in lieu of payment
|
(8,481 | ) | 6,963 | (1,518 | ) | |||||||
|
Net Gain on sale of investments in other companies
|
(4,348 | ) | - | (4,348 | ) | |||||||
|
Net Gain on sale of property, plant and equipment
|
139 | (858 | ) | (719 | ) | |||||||
|
Write-off of assets received in lieu of payment
|
5,410 | (5,410 | ) | - | ||||||||
|
Net interest income
|
(897,041 | ) | 4,975 | (892,066 | ) | |||||||
|
Net fee and commission income
|
(223,593 | ) | (19,536 | ) | (243,129 | ) | ||||||
|
Price-level restatement
|
(78,097 | ) | 78,097 | - | ||||||||
|
Changes in assets and liabilities due to deferred taxes
|
132 | (345 | ) | (213 | ) | |||||||
|
Increase/decrease in operating assets and liabilities
|
411,501 | (132,376 | ) | 279,125 | ||||||||
|
Decrease (increase) of loans and accounts receivable from customers
|
(1,949,477 | ) | 2,243 | (1,947,234 | ) | |||||||
|
Decrease (increase) of financial investments
|
(907,888 | ) | (1,354 | ) | (909,242 | ) | ||||||
|
Decrease (increase) due to resale agreements
|
39,512 | - | 39,512 | |||||||||
|
Decrease (increase) of interbank loans
|
(49,561 | ) | - | (49,561 | ) | |||||||
|
Decrease of assets received in lieu of payment
|
(10,195 | ) | 2,030 | (8,165 | ) | |||||||
|
Increase of debits in checking accounts
|
109,230 | (760 | ) | 108,470 | ||||||||
|
Increase (decrease) of time deposits and other time liabilities
|
1,547,972 | - | 1,547,972 | |||||||||
|
Increase of obligations with domestic banks
|
1,786 | - | 1,786 | |||||||||
|
Increase (decrease) of other demand liabilities or time obligations
|
(57,518 | ) | 240 | (57,278 | ) | |||||||
|
Increase of obligations with foreign banks
|
321,580 | - | 321,580 | |||||||||
|
Decrease of obligations with the Central Bank of Chile
|
(959 | ) | - | (959 | ) | |||||||
|
Increase of repurchase agreements
|
280,402 | 10 | 280,412 | |||||||||
|
Decrease of other short-term liabilities
|
(58,173 | ) | - | (58,173 | ) | |||||||
|
Net increase of other assets and liabilities
|
(46,707 | ) | (153,332 | ) | (200,039 | ) | ||||||
|
Redemption of letters of credit
|
(161,664 | ) | - | (161,664 | ) | |||||||
|
Senior bond issuances
|
303,722 | - | 303,722 | |||||||||
|
Redemption of senior bonds and interest payments
|
(24,771 | ) | - | (24,771 | ) | |||||||
|
Subordinated bond issuances
|
145,421 | - | 145,421 | |||||||||
|
Redemption of subordinated bonds and interest payment
|
(12,728 | ) | - | (12,728 | ) | |||||||
|
Interest received
|
1,604,053 | 234 | 1,604,287 | |||||||||
|
Interest paid
|
(823,039 | ) | (5,209 | ) | (828,248 | ) | ||||||
|
Dividends received from investments in other companies
|
638 | - | 638 | |||||||||
|
Fees and commissions received
|
276,433 | 19,536 | 295,969 | |||||||||
|
Fees and commissions paid
|
(52,840 | ) | - | (52,840 | ) | |||||||
|
Income tax period
|
(63,728 | ) | 3,986 | (59,742 | ) | |||||||
|
Net cash used in operating activities
|
(25,729 | ) | 15,405 | (10,324 | ) | |||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31, 2008
|
||||||||||||
|
Chilean GAAP
|
Adjustment (*)
|
IFRS
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
B - CASH FLOWS FROM INVESTMENT ACTIVITIES:
|
||||||||||||
|
Purchases of property, plant and equipment
|
(18,672 | ) | (890 | ) | (19,562 | ) | ||||||
|
Sales of property, plant and equipment
|
10,866 | 1,148 | 12,014 | |||||||||
|
Sales of investments in other companies
|
386 | - | 386 | |||||||||
|
Purchases of intangible assets
|
(38,177 | ) | - | (38,177 | ) | |||||||
|
Net cash used in investment activities
|
(45,597 | ) | 258 | (45,339 | ) | |||||||
|
C - CASH FLOW FROM FINANCING ACTIVITIES:
|
||||||||||||
|
From shareholders’ financing activities
|
(173,575 | ) | - | (173,575 | ) | |||||||
|
Increase in other obligations
|
27,044 | - | 27,044 | |||||||||
|
Dividends paid
|
(200,619 | ) | - | (200,619 | ) | |||||||
|
From minority shareholder financing activities
|
- | (33 | ) | (33 | ) | |||||||
|
Dividends and/or withdrawals paid
|
- | (33 | ) | (33 | ) | |||||||
|
Net cash used in financing activities
|
(173,575 | ) | (33 | ) | (176,608 | ) | ||||||
|
D – NET DECREASE IN CASH AND CASH EQUIVALENTS DURING THE PERIOD
|
(244,901 | ) | 15,630 | (229,271 | ) | |||||||
|
EFFECT OF INFLATION ON CASH AND CASH EQUIVALENTS
|
3,126 | (3,126 | ) | - | ||||||||
|
E – EFFECTS OF FOREIGN EXCHANGE RATE VARIATIONS ON CASH AND CASH EQUIVALENTS
|
- | (12,123 | ) | (12,123 | ) | |||||||
|
F - INITIAL BALANCE OF CASH AND CASH EQUIVALENTS
|
1,289,466 | 192 | 1,289,658 | |||||||||
|
FINAL BALANCE OF CASH AND CASH EQUIVALENTS
|
1,047,691 | 573 | 1,048,264 | |||||||||
|
Company
|
% of Equity Held
|
|||||||||||
|
Direct
|
Indirect
|
Total
|
||||||||||
|
Santander Corredora de Seguros Limitada
|
99.75 | 0.01 | 99.76 | |||||||||
|
Santander S.A. Corredores de Bolsa
|
50.59 | 0.41 | 51.00 | |||||||||
|
Santander Asset Management S.A. Administradora General de Fondos
|
99.96 | 0.02 | 99.98 | |||||||||
|
Santander S.A. Agente de Valores
|
99.03 | - | 99.03 | |||||||||
|
Santander S.A. Sociedad Securitizadora
|
99.64 | - | 99.64 | |||||||||
|
Santander Servicios de Recaudación y Pagos Limitada
|
99.90 | 0.10 | 100.00 | |||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Company
|
% Holding
|
|||
|
Redbanc S.A.
|
33.42 | |||
|
Transbank S.A.
|
32.71 | |||
|
Automated Clearing House
|
33.33 | |||
|
Sociedad Interbancaria de Depósito de Valores S.A.
|
29.29 | |||
|
Cámara Compensación de Alto Valor S.A.
|
11.52 | |||
|
Administrador Financiero del Transantiago S.A.
|
20.00 | |||
|
Sociedad Nexus S.A.
|
12.90 | |||
|
|
1.
|
The method of consolidation used until December 31, 2008 will continue to be used for the subsidiaries and affiliates entities. This is because it was concluded that the Bank controls the first category of companies and exercises significant influence on the second.
|
|
|
2.
|
Pursuant to the provisions of IAS 27 “Consolidated and Separate Financial Statements” and SIC 12 “Consolidation — Special Purpose Entities”, the Bank has evaluated the existence of Special Purpose Entities (SPE), which must be included within the perimeter of consolidation, with the following principal characteristics:
|
|
|
-
|
The SPE’s activities have essentially been conducted on behalf of the company that presents the consolidated financial statements, and in response to its specific business needs.
|
|
|
-
|
The necessary decision making authority is held to obtain most of the benefits or other advantages from these entities.
|
|
|
-
|
The entity essentially retains most of the risks inherent to the ownership or residuals of the SPE, or its assets, for the purpose of obtaining the benefits from its activities.
|
|
- Santander Gestión de Recaudación y Cobranza Limitada.
|
|
- Multinegocios S.A.
|
|
- Servicios Administrativos y Financieros Limitada.
|
|
- Servicios de Cobranzas Fiscalex Limitada.
|
|
- Multiservicios de Negocios Limitada.
|
|
- Bansa Santander S.A.
|
|
- Santander Multimedios S.A.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
|
i.
|
Business Combinations
|
|
|
ii.
|
Value or revaluations as deemed cost
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Series
|
Amount
|
Term
|
Issue Rate
|
Date of
Issue
|
Maturity Date
|
|
F1
|
UF 3,000,000
|
8 years
|
3.50% per annum simple
|
5/2/2008
|
5/2/2016
|
|
F2
|
UF 3,000,000
|
9 years
|
4.20% per annum simple
|
9/1/2008
|
9/1/2017
|
|
F3
|
UF 3,000,000
|
5 years
|
4.50% per annum simple
|
2/1/2009
|
2/1/2014
|
|
F4
|
UF 3,000,000
|
4 years
|
4.50% per annum simple
|
2/1/2009
|
2/1/2013
|
|
F5
|
UF 3,000,000
|
4.5 years
|
2.50% per annum simple
|
5/1/2009
|
11/1/2013
|
|
F6
|
UF 3,000,000 (1)
|
5 years
|
3.50% per annum simple
|
9/1/2009
|
9/1/2014
|
|
F7
|
UF 3,000,000 (2)
|
4.5 years
|
3.30% per annum simple
|
11/1/2009
|
5/1/2014
|
|
Total
|
UF 18,000,000
|
|
144 A
|
USD 500,000,000
|
3 years
|
2.875% per annum simple
|
11/13/2009
|
11/13/2012
|
|
144 A
|
USD 300,000,000
|
3 years
|
2.875% per annum simple
|
11/13/2009
|
11/13/2012
|
|
Total
|
USD 800,000,000
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Series
|
Amount
|
Term
|
Issue Rate
|
Date of
Issue
|
Maturity Date
|
|
G2
|
UF 300,000 (1)
|
30 years
|
4.80% per annum simple
|
9/1/2008
|
3/1/2038
|
|
|
(1)
|
On September 1, 2008 and September 1, 2009 a series of subordinated bonds and a series of senior bonds amounting to UF 3,000,000 each, Series G2 and F6, with terms of 30 and 5 years, respectively, were recorded in the Securities Registry of the Superintendency of Banks and Financial Institutions. These bonds have not been fully placed; the Series G2 bond has a face value of UF 1,950,000 pending placement, and the Series F6 bond has a face value of UF 1,090,000 pending placement as of December 31, 2009.
|
|
(2)
|
On November 1, 2009 a series of senior bonds amounting to UF 3,000,000, Series F7, with a 4.5 year term, was recorded in the Securities Registry of the Superintendency of Banks and Financial Institutions. No placements of this bond have been made in the current period.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
a.
|
Santander Banefe
|
|
b.
|
Commercial banking
|
|
a.
|
Companies
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
b.
|
Real estate
|
|
c.
|
Large corporations
|
|
a.
|
Corporate
|
|
b.
|
Treasury
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31, 2009
|
||||||||||||||||||||||||||||
|
Loans and accounts receivable from customers
(1)
|
Net interest income
|
Net fee and commission income
|
ROF (2)
|
Provision for loan losses
|
Support expenses (3)
|
Segment’s net contribution
|
||||||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||
|
Segments
|
||||||||||||||||||||||||||||
|
Individuals
|
7,287,925 | 532,060 | 171,433 | 19,027 | (230,503 | ) | (268,934 | ) | 223,083 | |||||||||||||||||||
|
Santander Banefe
|
609,808 | 115,840 | 29,452 | 5,078 | (82,588 | ) | (54,913 | ) | 12,869 | |||||||||||||||||||
|
Commercial Banking
|
6,678,117 | 416,220 | 141,981 | 13,949 | (147,915 | ) | (214,021 | ) | 210,214 | |||||||||||||||||||
|
Small and mid-sized companies (PYMEs)
|
2,485,505 | 228,928 | 41,917 | 11,037 | (76,075 | ) | (58,741 | ) | 147,066 | |||||||||||||||||||
|
Institutional
|
282,933 | 18,789 | 1,962 | 664 | (327 | ) | (6,799 | ) | 14,289 | |||||||||||||||||||
|
Total Retail
|
10,056,363 | 779,777 | 215,312 | 30,728 | (306,905 | ) | (334,474 | ) | 384,438 | |||||||||||||||||||
|
Companies
|
2,471,162 | 114,432 | 20,567 | 16,181 | (24,333 | ) | (30,628 | ) | 96,219 | |||||||||||||||||||
|
Companies
|
1,051,875 | 53,407 | 9,813 | 7,248 | (8,618 | ) | (15,989 | ) | 45,861 | |||||||||||||||||||
|
Real estate
|
982,938 | 17,792 | 2,338 | 148 | 2,041 | (4,280 | ) | 18,039 | ||||||||||||||||||||
|
Large Corporations
|
436,349 | 43,233 | 8,416 | 8,785 | (17,756 | ) | (10,359 | ) | 32,319 | |||||||||||||||||||
|
Global Banking and Markets
|
1,194,706 | 33,738 | 18,747 | 64,557 | (2,511 | ) | (29,485 | ) | 85,046 | |||||||||||||||||||
|
Corporate
|
1,194,706 | 54,728 | 19,387 | 5 | (2,511 | ) | (14,803 | ) | 56,806 | |||||||||||||||||||
|
Treasury
|
- | (20,990 | ) | (640 | ) | 64,552 | - | (14,682 | ) | 28,240 | ||||||||||||||||||
|
Other
|
29,045 | (71,431 | ) | (496 | ) | 55,662 | (98 | ) | (13,307 | ) | (29,670 | ) | ||||||||||||||||
|
Totals
|
13,751,276 | 856,516 | 254,130 | 167,128 | (333,847 | ) | (407,894 | ) | 536,033 | |||||||||||||||||||
|
Other operating income
|
25,866 | |||
|
Other operating expenses
|
(36,662 | ) | ||
|
Income from investments in other companies
|
297 | |||
|
Income tax expense
|
(88,924 | ) | ||
|
Consolidated income for the period
|
436,610 |
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31, 2008
|
As of January 1, 2008
|
|||||||||||||||||||||||||||||||
|
Loans and accounts receivable from customers
(1)
|
Net interest income
|
Net fee and commission income
|
ROF (2)
|
Provision for loan losses
|
Support expenses (3)
|
Segment’s net contribution
|
Loans and accounts receivable from customers
(4)
|
|||||||||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
|
Segments
|
||||||||||||||||||||||||||||||||
|
Individuals
|
6,859,547 | 520,332 | 160,286 | 19,460 | (221,715 | ) | (281,532 | ) | 196,831 | 5,870,14 1 | ||||||||||||||||||||||
|
Santander Banefe
|
698,268 | 137,299 | 28,292 | 6,208 | (84,295 | ) | (58,842 | ) | 28,662 | 663,721 | ||||||||||||||||||||||
|
Commercial Banking
|
6,161,279 | 383,033 | 131,994 | 13,252 | (137,420 | ) | (222,690 | ) | 168,169 | 5,206,420 | ||||||||||||||||||||||
|
Small and mid-sized companies (PYMEs)
|
2,468,820 | 220,058 | 39,931 | 9,452 | (53,669 | ) | (61,663 | ) | 154,109 | 2,128,785 | ||||||||||||||||||||||
|
Institutional
|
224,776 | 17,591 | 1,789 | 765 | (290 | ) | (7,189 | ) | 12,666 | 209,937 | ||||||||||||||||||||||
|
Total Retail
|
9,553,143 | 757,981 | 202,006 | 29,677 | (275,674 | ) | (350,384 | ) | 363,606 | 8,208,863 | ||||||||||||||||||||||
|
Companies
|
2,882,943 | 113,223 | 16,846 | 14,740 | (16,188 | ) | (32,692 | ) | 95,929 | 2,491,306 | ||||||||||||||||||||||
|
Companies
|
1,124,918 | 50,592 | 8,339 | 6,666 | (8,556 | ) | (17,095 | ) | 39,946 | 990,170 | ||||||||||||||||||||||
|
Real estate
|
1,235,465 | 19,244 | 1,712 | 256 | (597 | ) | (4,561 | ) | 16,054 | 517,922 | ||||||||||||||||||||||
|
Large Corporations
|
522,560 | 43,387 | 6,795 | 7,818 | (7,035 | ) | (11,036 | ) | 39,929 | 983,214 | ||||||||||||||||||||||
|
Global banking and markets
|
2,221,144 | 31,783 | 14,786 | 60,332 | (759 | ) | (31,184 | ) | 74,958 | 1,521,699 | ||||||||||||||||||||||
|
Corporate
|
2,221,144 | 52,352 | 14,555 | - | (759 | ) | (15,567 | ) | 50,581 | 1,521,699 | ||||||||||||||||||||||
|
Treasury
|
- | (20,569 | ) | 231 | 60,332 | - | (15,617 | ) | 24,377 | - | ||||||||||||||||||||||
|
Other
|
23,858 | (10,921 | ) | 9,491 | (18,314 | ) | 4,638 | (13,908 | ) | (29,014 | ) | 76,772 | ||||||||||||||||||||
|
Totals
|
14,681,088 | 892,066 | 243,129 | 86,435 | (287,983 | ) | (428,168 | ) | 505,479 | 12,298,640 | ||||||||||||||||||||||
|
Other operating income
|
10,896 | |||
|
Other operating expenses
|
(36,298 | ) | ||
|
Income from investments in other companies
|
632 | |||
|
Income tax expense
|
(59,742 | ) | ||
|
Consolidated income for the period
|
420,967 |
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Cash and bank deposits
|
||||||||||||
|
Cash
|
418,987 | 337,509 | 299,329 | |||||||||
|
Deposits in the Central Bank of Chile
|
988,978 | 189,183 | 48,011 | |||||||||
|
Deposits in domestic banks
|
255 | 874 | 783 | |||||||||
|
Deposits in foreign banks
|
635,238 | 327,845 | 760,514 | |||||||||
|
Subtotals - Cash and bank deposits
|
2,043,458 | 855,411 | 1,108,637 | |||||||||
|
Unsettled transactions, net
|
192,660 | 192,853 | 181,021 | |||||||||
|
Total cash and cash equivalents
|
2,236,118 | 1,048,264 | 1,289,658 | |||||||||
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Assets
|
||||||||||||
|
Documents held by other banks (documents to be exchanged)
|
206,454 | 214,929 | 183,190 | |||||||||
|
Funds receivable
|
261,680 | 120,476 | 133,050 | |||||||||
|
Subtotals
|
468,134 | 335,405 | 316,240 | |||||||||
|
Liabilities
|
||||||||||||
|
Funds payable
|
275,474 | 142,552 | 135,219 | |||||||||
|
Subtotals
|
275,474 | 142,552 | 135,219 | |||||||||
|
Unsettled transactions, net
|
192,660 | 192,853 | 181,021 | |||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Chilean Central Bank and Government securities:
|
||||||||||||
|
Chilean Central Bank Bonds
|
667,703 | 786,263 | 552,128 | |||||||||
|
Chilean Central Bank Notes
|
63,868 | 218,355 | 251,958 | |||||||||
|
Other Chilean Central Bank and Government securities
|
29,806 | 71,739 | 117,240 | |||||||||
|
Subtotals
|
761,377 | 1,076,357 | 921,326 | |||||||||
|
Other Chilean securities:
|
||||||||||||
|
Time deposits in Chilean financial institutions
|
- | - | 10,039 | |||||||||
|
Mortgage finance bonds of Chilean financial institutions
|
11 | 2,787 | 32,713 | |||||||||
|
Chilean financial institutions bonds
|
- | 3,030 | 7,742 | |||||||||
|
Chilean corporate bonds
|
- | 24,832 | 11,541 | |||||||||
|
Other Chilean securities
|
- | - | 15,343 | |||||||||
|
Subtotals
|
11 | 30,649 | 77,378 | |||||||||
|
Foreign financial securities:
|
||||||||||||
|
Foreign Central Banks and Government securities
|
- | - | - | |||||||||
|
Other foreign financial instruments
|
- | - | 6,927 | |||||||||
|
Subtotals
|
- | - | 6,927 | |||||||||
|
Investments in mutual funds:
|
||||||||||||
|
Funds managed by related entities
|
37,151 | 59,420 | 87,814 | |||||||||
|
Funds managed by others
|
- | - | - | |||||||||
|
Subtotals
|
37,151 | 59,420 | 87,814 | |||||||||
|
Totals
|
798,539 | 1,166,426 | 1,093,445 | |||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
a)
|
Rights arising from resale agreements
|
|
As of December 31,
|
As of January 1,
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
2009
|
2008
|
2008
|
||||||||||||||||||||||||||||||||||||||||||||||
|
From 1 day and less than 3 months
|
More than three
months and less
than one year
|
More than
one year
|
Total
|
From 1 day and less than 3 months
|
More than three months and less than one year
|
More than
one year
|
Total
|
From 1 day and less than 3 months
|
More than three months and less than one year
|
More than
one year
|
Total
|
|||||||||||||||||||||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||||||||||||||
|
Chilean Central Bank and Government securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Chilean Central Bank Bonds
|
14,020 | - | - | 14,020 | - | - | - | - | 15,533 | - | - | 15,533 | ||||||||||||||||||||||||||||||||||||
|
Chilean Central Bank Notes
|
- | - | - | - | - | - | - | - | 9,695 | - | - | 9,695 | ||||||||||||||||||||||||||||||||||||
|
Other Chilean Government Central Bank instruments
|
- | - | - | - | - | - | - | - | 1,349 | - | - | 1,349 | ||||||||||||||||||||||||||||||||||||
|
Subtotals
|
14,020 | - | - | 14,020 | - | - | - | - | 26,577 | - | - | 26,577 | ||||||||||||||||||||||||||||||||||||
|
Other Chilean securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Time deposits in Chilean financial institutions
|
- | - | - | - | - | - | - | - | 770 | - | - | 770 | ||||||||||||||||||||||||||||||||||||
|
Mortgage finance bonds of Chilean financial institutions
|
- | - | - | - | - | - | - | - | 6,652 | - | - | 6,652 | ||||||||||||||||||||||||||||||||||||
|
Chilean financial institutions bonds
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Chilean corporate bonds
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Other instruments issued in Chile
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Subtotals
|
7,422 | 7,422 | ||||||||||||||||||||||||||||||||||||||||||||||
|
Foreign financial securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Foreign Central Banks and Government securities
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Other foreign financial instruments
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Subtotals
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Investments in mutual funds:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Funds managed by related entities
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Funds managed by others
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Subtotals
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Totals
|
14,020 | - | - | 14,020 | - | - | - | - | 33,999 | - | - | 33,999 | ||||||||||||||||||||||||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
b)
|
Obligations arising from repurchase agreements
|
|
As of December 31,
|
As of January 1,
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
2009
|
2008
|
2008
|
||||||||||||||||||||||||||||||||||||||||||||||
|
From 1 day and less than 3 months
|
More than three
months and less
than one year
|
More than
one year
|
Total
|
From 1 day and less than 3 months
|
More than three months and less than one year
|
More than
one year
|
Total
|
From 1 day and less than 3 months
|
More than three months and less than one year
|
More than
one year
|
Total
|
|||||||||||||||||||||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||||||||||||||
|
Chilean Central Bank and Government securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Chilean Central Bank Bonds
|
313,588 | 451,765 | - | 765,353 | 402,760 | - | - | 402,760 | 191,437 | 2,940 | - | 194,377 | ||||||||||||||||||||||||||||||||||||
|
Chilean Central Bank Notes
|
100,072 | 45,224 | - | 145,296 | 12,901 | 86 | 91 | 13,078 | 86,903 | 3,501 | - | 90,404 | ||||||||||||||||||||||||||||||||||||
|
Other Chilean Government Central Bank instruments
|
21 | - | - | 21 | 54 | - | - | 54 | 5,604 | - | - | 5,604 | ||||||||||||||||||||||||||||||||||||
|
Subtotals
|
413,681 | 496,989 | 910,670 | 415,715 | 86 | 91 | 415,892 | 283,944 | 6,441 | 290,385 | ||||||||||||||||||||||||||||||||||||||
|
Other Chilean securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Time deposits in Chilean financial institutions
|
94,485 | 242 | - | 94,727 | 133,313 | 10,432 | 175 | 143,920 | 4,498 | 7,947 | - | 12,445 | ||||||||||||||||||||||||||||||||||||
|
Mortgage finance bonds of Chilean financial institutions
|
139 | 109,069 | - | 109,208 | 1,816 | - | 587 | 2,403 | 4,507 | - | - | 4,507 | ||||||||||||||||||||||||||||||||||||
|
Chilean financial institutions bonds
|
- | - | - | - | - | 8 | - | 8 | 293 | - | - | 293 | ||||||||||||||||||||||||||||||||||||
|
Chilean corporate bonds
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Other instruments issued in Chile
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Subtotals
|
94,624 | 109,311 | - | 203,935 | 135,129 | 10,440 | 762 | 146,331 | 9,298 | 7,947 | - | 17,245 | ||||||||||||||||||||||||||||||||||||
|
Foreign financial securities:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Foreign Central Banks and Government securities
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Other foreign financial instruments
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Subtotals
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Investments in mutual funds:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Funds managed by related entities
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Funds managed by others
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Subtotals
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Totals
|
508,305 | 606,300 | - | 1,114,605 | 550,844 | 10,526 | 853 | 562,223 | 293,242 | 14,388 | - | 307,630 | ||||||||||||||||||||||||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
As of January 1,
|
|||||||||||||||||||||||||||||||||||
|
2009
|
2008
|
2008
|
||||||||||||||||||||||||||||||||||
|
Available for Sale portfolio
|
Trading Portfolio
|
Total Instruments with agreement
|
Available for Sale portfolio
|
Trading Portfolio
|
Total Instruments with agreement
|
Available for Sale portfolio
|
Trading Portfolio
|
Total Instruments with agreement
|
||||||||||||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||||||||
|
Chilean Central Bank and Government securities:
|
||||||||||||||||||||||||||||||||||||
|
Chilean Central Bank Bonds
|
277,209 | 506,127 | 783,336 | 403,416 | 11,601 | 415,017 | 112,839 | 62,928 | 175,767 | |||||||||||||||||||||||||||
|
Chilean Central Bank Notes
|
152,173 | - | 152,173 | - | 11,809 | 11,809 | 44,775 | 33,234 | 78,009 | |||||||||||||||||||||||||||
|
Other Chilean Government Central Bank instruments
|
21 | - | 21 | 54 | - | 54 | 5,604 | - | 5,604 | |||||||||||||||||||||||||||
|
Subtotals
|
429,403 | 506,127 | 935,530 | 403,470 | 23,410 | 426,880 | 163,218 | 96,162 | 259,380 | |||||||||||||||||||||||||||
|
Other Chilean securities:
|
||||||||||||||||||||||||||||||||||||
|
Time deposits in Chilean financial institutions
|
102,974 | - | 102,974 | 97,351 | 44,671 | 142,022 | - | 16,857 | 16,857 | |||||||||||||||||||||||||||
|
Mortgage finance bonds of Chilean financial institutions
|
163,114 | - | 163,114 | 1,204 | 1,206 | 2,410 | - | 4,534 | 4,534 | |||||||||||||||||||||||||||
|
Chilean financial institutions bonds
|
- | - | - | - | - | - | - | 294 | 294 | |||||||||||||||||||||||||||
|
Chilean corporate bonds
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Other instruments issued in Chile
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Subtotals
|
266,088 | - | 266,088 | 98,555 | 45,877 | 144,432 | - | 21,685 | 21,685 | |||||||||||||||||||||||||||
|
Foreign financial securities:
|
||||||||||||||||||||||||||||||||||||
|
Foreign Central Banks and Government securities
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Other foreign financial instruments
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Investments in mutual funds:
|
||||||||||||||||||||||||||||||||||||
|
Funds managed by related entities
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Funds managed by others
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Subtotals
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Totals
|
695,491 | 506,127 | 1,201,618 | 502,025 | 69,287 | 571,312 | 163,218 | 117,847 | 281,065 | |||||||||||||||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
a)
|
As of December 31, 2009 and 2008, and as of January 1, 2008, the Bank holds the following portfolio of derivative instruments:
|
|
As of December 31, 2009
|
||||||||||||||||||||
| Notional amount |
Fair value
|
|||||||||||||||||||
|
Up to 3
months
|
More than 3 months to one year
|
More than
one year
|
Assets
|
Liabilities
|
||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
|
Hedging derivatives at fair value
|
||||||||||||||||||||
|
Currency forwards
|
- | - | - | - | - | |||||||||||||||
|
Interest rate swaps
|
- | 86,963 | 580,132 | 2,446 | 3,794 | |||||||||||||||
|
Cross currency swaps
|
- | 26,079 | 583,035 | 16,972 | 805 | |||||||||||||||
|
Call currency options
|
- | - | - | - | - | |||||||||||||||
|
Call interest rate options
|
- | - | - | - | - | |||||||||||||||
|
Put currency options
|
- | - | - | - | - | |||||||||||||||
|
Put interest rate options
|
- | - | - | - | - | |||||||||||||||
|
Interest rate futures
|
- | - | - | - | - | |||||||||||||||
|
Other derivatives
|
- | - | - | - | - | |||||||||||||||
|
Subtotals
|
- | 113,042 | 1,163,167 | 19,418 | 4,599 | |||||||||||||||
|
Cash flow hedging derivatives
|
||||||||||||||||||||
|
Currency forwards
|
- | - | - | - | - | |||||||||||||||
|
Interest rate swaps
|
- | - | - | - | - | |||||||||||||||
|
Cross currency swaps
|
51,993 | 582,830 | 73,551 | 4,741 | 52,301 | |||||||||||||||
|
Call currency options
|
- | - | - | - | - | |||||||||||||||
|
Call interest rate options
|
- | - | - | - | - | |||||||||||||||
|
Put currency options
|
- | - | - | - | - | |||||||||||||||
|
Put interest rate options
|
- | - | - | - | - | |||||||||||||||
|
Interest rate futures
|
- | - | - | - | - | |||||||||||||||
|
Other derivatives
|
- | - | - | - | - | |||||||||||||||
|
Subtotals
|
51,993 | 582,830 | 73,551 | 4,741 | 52,301 | |||||||||||||||
|
Trading derivatives
|
||||||||||||||||||||
|
Currency forwards
|
6,533,147 | 4,195,874 | 587,541 | 199,665 | 184,112 | |||||||||||||||
|
Interest rate swaps
|
2,418,161 | 4,240,574 | 9,618,573 | 243,965 | 330,975 | |||||||||||||||
|
Cross currency swaps
|
887,942 | 1,594,972 | 9,880,693 | 922,498 | 772,959 | |||||||||||||||
|
Call currency options
|
34,341 | 22,107 | - | 203 | 43 | |||||||||||||||
|
Call interest rate options
|
122 | 5,189 | 39,900 | 281 | 595 | |||||||||||||||
|
Put currency options
|
33,198 | 15,487 | - | 3,083 | 3,232 | |||||||||||||||
|
Put interest rate options
|
- | - | - | - | - | |||||||||||||||
|
Interest rate futures
|
- | - | - | - | - | |||||||||||||||
|
Other derivatives
|
29,320 | - | - | 24 | 90 | |||||||||||||||
|
Subtotals
|
9,936,231 | 10,074,203 | 20,126,707 | 1,369,719 | 1,292,006 | |||||||||||||||
|
Totals
|
9,988,224 | 10,770,075 | 21,363,425 | 1,393,878 | 1,348,906 | |||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
| As of December 31, 2008 | ||||||||||||||||||||
| Notional amount | Fair value | |||||||||||||||||||
|
Up to 3 months
|
More than 3 months to one year
|
More than one year
|
Assets
|
Liabilities
|
||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
|
Hedging derivatives at fair value
|
||||||||||||||||||||
|
Currency forwards
|
- | - | - | - | - | |||||||||||||||
|
Interest rate swaps
|
- | - | 45,849 | 1,234 | 1,332 | |||||||||||||||
|
Cross currency swaps
|
- | - | 359,100 | 106,335 | - | |||||||||||||||
|
Call currency options
|
- | - | - | - | - | |||||||||||||||
|
Call interest rate options
|
- | - | - | - | - | |||||||||||||||
|
Put currency options
|
- | - | - | - | - | |||||||||||||||
|
Put interest rate options
|
- | - | - | - | - | |||||||||||||||
|
Interest rate futures
|
- | - | - | - | - | |||||||||||||||
|
Other derivatives
|
- | - | - | - | - | |||||||||||||||
|
Subtotals
|
- | - | 404,949 | 107,569 | 1,332 | |||||||||||||||
|
Cash flow hedging derivatives
|
||||||||||||||||||||
|
Currency forwards
|
- | - | - | - | - | |||||||||||||||
|
Interest rate swaps
|
- | - | - | - | - | |||||||||||||||
|
Cross currency swaps
|
51,300 | 573,598 | 128,250 | 73,036 | 151 | |||||||||||||||
|
Call currency options
|
- | - | - | - | - | |||||||||||||||
|
Call interest rate options
|
- | - | - | - | - | |||||||||||||||
|
Put currency options
|
- | - | - | - | - | |||||||||||||||
|
Put interest rate options
|
- | - | - | - | - | |||||||||||||||
|
Interest rate futures
|
- | - | - | - | - | |||||||||||||||
|
Other derivatives
|
- | - | - | - | - | |||||||||||||||
|
Subtotals
|
51,300 | 573,598 | 128,250 | 73,036 | 151 | |||||||||||||||
|
Derivatives for trading
|
||||||||||||||||||||
|
Currency forwards
|
5,643,973 | 2,983,543 | 438,347 | 600,199 | 302,479 | |||||||||||||||
|
Interest rate swaps
|
3,865,373 | 4,635,536 | 9,922,492 | 239,867 | 362,813 | |||||||||||||||
|
Cross currency swaps
|
619,041 | 1,634,073 | 9,281,020 | 803,199 | 780,614 | |||||||||||||||
|
Call currency options
|
225,936 | 157,871 | 1,347 | 21,901 | 18,126 | |||||||||||||||
|
Call interest rate options
|
- | 128,250 | - | - | 45 | |||||||||||||||
|
Put currency options
|
195,792 | 138,795 | 1,347 | 657 | 4,164 | |||||||||||||||
|
Put interest rate options
|
- | 64,125 | - | - | - | |||||||||||||||
|
Interest rate futures
|
- | - | - | - | - | |||||||||||||||
|
Other derivatives
|
15,016 | - | - | 81 | - | |||||||||||||||
|
Subtotals
|
10,565,131 | 9,742,193 | 19,644,553 | 1,665,904 | 1,468,241 | |||||||||||||||
|
Totals
|
10,616,431 | 10,315,791 | 20,177,752 | 1,846,509 | 1,469,724 | |||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of January 1, 2008
|
||||||||||||||||||||
| Notional amount | Fair value | |||||||||||||||||||
|
Up to 3 months
|
More than 3 months to one year
|
More than one year
|
Assets
|
Liabilities
|
||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
|
Hedging derivatives at fair value
|
||||||||||||||||||||
|
Currency forwards
|
- | - | - | - | - | |||||||||||||||
|
Interest rate swaps
|
- | - | 121,209 | 3,891 | 502 | |||||||||||||||
|
Cross currency swaps
|
- | - | 278,757 | - | 9,246 | |||||||||||||||
|
Call currency options
|
- | - | - | - | - | |||||||||||||||
|
Call interest rate options
|
- | - | - | - | - | |||||||||||||||
|
Put currency options
|
- | - | - | - | - | |||||||||||||||
|
Put interest rate options
|
- | - | - | - | - | |||||||||||||||
|
Interest rate futures
|
- | - | - | - | - | |||||||||||||||
|
Other derivatives
|
- | - | - | - | - | |||||||||||||||
|
Subtotals
|
- | - | 399,966 | 3,891 | 9,748 | |||||||||||||||
|
Cash flow hedging derivatives
|
||||||||||||||||||||
|
Currency forwards
|
- | - | - | - | - | |||||||||||||||
|
Interest rate swaps
|
- | - | - | - | - | |||||||||||||||
|
Cross currency swaps
|
- | - | 472,891 | - | 55,171 | |||||||||||||||
|
Call currency options
|
- | - | - | - | - | |||||||||||||||
|
Call interest rate options
|
- | - | - | - | - | |||||||||||||||
|
Put currency options
|
- | - | - | - | - | |||||||||||||||
|
Put interest rate options
|
- | - | - | - | - | |||||||||||||||
|
Interest rate futures
|
- | - | - | - | - | |||||||||||||||
|
Other derivatives
|
- | - | - | - | - | |||||||||||||||
|
Subtotals
|
- | - | 472,891 | - | 55,171 | |||||||||||||||
|
Trading derivatives
|
||||||||||||||||||||
|
Currency forwards
|
5,776,546 | 3,938,733 | 785,841 | 111,681 | 159,969 | |||||||||||||||
|
Interest rate swaps
|
1,935,239 | 3,254,410 | 8,759,290 | 86,515 | 159,146 | |||||||||||||||
|
Cross currency swaps
|
133,688 | 460,902 | 6,557,457 | 576,515 | 392,337 | |||||||||||||||
|
Call currency options
|
64,751 | 29,708 | 644 | 262 | 292 | |||||||||||||||
|
Call interest rate options
|
- | - | 74,667 | 1 | - | |||||||||||||||
|
Put currency options
|
159,781 | 36,532 | - | 1,501 | 1,172 | |||||||||||||||
|
Put interest rate options
|
- | - | 75,667 | - | 9 | |||||||||||||||
|
Interest rate futures
|
- | - | - | - | - | |||||||||||||||
|
Other derivatives
|
196,371 | 2,943 | - | 409 | 373 | |||||||||||||||
|
Subtotals
|
8,266,376 | 7,723,228 | 16,253,566 | 776,884 | 713,298 | |||||||||||||||
|
Totals
|
8,266,376 | 7,723,228 | 17,126,423 | 780,775 | 778,217 | |||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
b)
|
Hedge Accounting
|
|
As of December 31, 2009
|
||||||||||||||||
|
Within 1 year
|
Between 1 and 3 years
|
Between 3 and 6 years
|
Over 6 years
|
|||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
|
Hedged element
|
||||||||||||||||
|
Chilean Central Bank Bonds in Pesos (BCP)
|
- | - | 10,320 | 37,173 | ||||||||||||
|
Chilean Central Bank Bonds in UF (BCU)
|
- | 83,113 | 57,911 | 31,588 | ||||||||||||
|
Corporate bonds
|
- | - | 10,906 | - | ||||||||||||
|
Senior bonds
|
- | 405,800 | - | - | ||||||||||||
|
Subordinated bonds
|
- | 111,595 | 152,175 | - | ||||||||||||
|
Short-term loans
|
- | - | 25,000 | 22,191 | ||||||||||||
|
Interbank loans
|
- | 131,885 | - | - | ||||||||||||
|
Time deposits
|
113,042 | 4,640 | - | - | ||||||||||||
|
Mortgage bonds
|
- | - | - | 78,870 | ||||||||||||
|
Totals
|
113,042 | 737,033 | 256,312 | 169,822 | ||||||||||||
|
Hedge instrument
|
||||||||||||||||
|
Cross currency swap
|
26,079 | 214,998 | 220,406 | 147,631 | ||||||||||||
|
Interest rate swap
|
71,963 | 517,395 | 10,906 | - | ||||||||||||
|
Call money swap
|
15,000 | 4,640 | 25,000 | 22,191 | ||||||||||||
|
Totals
|
113,042 | 737,033 | 256,312 | 169,822 | ||||||||||||
|
As of December 31, 2008
|
||||||||||||||||
|
Within 1 year
|
Between 1 and 3 years
|
Between 3 and 6 years
|
Over 6 years
|
|||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
|
Hedged element
|
||||||||||||||||
|
Senior bonds
|
- | - | 13,787 | - | ||||||||||||
|
Subordinated bonds
|
- | 166,725 | 224,437 | - | ||||||||||||
|
Totals
|
- | 166,725 | 238,224 | - | ||||||||||||
|
Hedge instrument
|
||||||||||||||||
|
Cross currency swap
|
- | 166,725 | 192,375 | - | ||||||||||||
|
Interest rate swap
|
- | - | 45,849 | - | ||||||||||||
|
Totals
|
- | 166,725 | 238,224 | - | ||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of January 1, 2008
|
||||||||||||||||
|
Within 1 year
|
Between 1 and 3 years
|
Between 3 and 6 years
|
Over 6 years
|
|||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
|
Hedged element
|
||||||||||||||||
|
Corporate bonds
|
- | - | 10,702 | - | ||||||||||||
|
Subordinated bonds
|
- | - | 110,507 | 149,334 | ||||||||||||
|
Interbank loans
|
- | - | 129,423 | - | ||||||||||||
|
Totals
|
- | - | 250,632 | 149,334 | ||||||||||||
|
Hedge instrument
|
||||||||||||||||
|
Cross currency swap
|
- | - | 129,423 | 149,334 | ||||||||||||
|
Interest rate swap
|
- | - | 121,209 | - | ||||||||||||
|
Totals
|
- | - | 250,632 | 149,334 | ||||||||||||
|
As of December 31, 2009
|
||||||||||||||||
|
Within 1 year
|
Between 1 and 3 years
|
Between 3 and 6 years
|
Over 6 years
|
|||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
|
Hedged element
|
||||||||||||||||
|
Bonds
|
- | - | - | - | ||||||||||||
|
Interbank loans
|
634,823 | 73,551 | - | - | ||||||||||||
|
Totals
|
634,823 | 73,551 | - | - | ||||||||||||
|
Hedge instrument
|
||||||||||||||||
|
Cross currency swap
|
634,823 | 73,551 | - | - | ||||||||||||
|
Totals
|
634,823 | 73,551 | - | - | ||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31, 2008
|
||||||||||||||||
|
Within 1 year
|
Between 1 and 3 years
|
Between 3 and 6 years
|
Over 6 years
|
|||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
|
Hedged element
|
||||||||||||||||
|
FRN bonds
|
256,500 | - | - | - | ||||||||||||
|
Interbank loans
|
368,398 | 128,250 | - | - | ||||||||||||
|
Totals
|
624,898 | 128,250 | - | - | ||||||||||||
|
Hedge instrument
|
||||||||||||||||
|
Cross currency swap
|
624,898 | 128,250 | - | - | ||||||||||||
|
Totals
|
624,898 | 128,250 | - | - | ||||||||||||
|
As of January 1, 2008
|
||||||||||||||||
|
Within 1 year
|
Between 1 and 3 years
|
Between 3 and 6 years
|
Over 6 years
|
|||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
|
Hedged element
|
||||||||||||||||
|
FRN bonds
|
- | 199,112 | - | - | ||||||||||||
|
Interbank loans
|
- | 273,779 | - | - | ||||||||||||
|
Totals
|
- | 472,891 | - | - | ||||||||||||
|
Hedge instrument
|
||||||||||||||||
|
Cross currency swap
|
- | 472,891 | - | - | ||||||||||||
|
Totals
|
- | 472,891 | - | - | ||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31, 2009
|
||||||||||||||||
|
Within 1
|
Between 1 and 3
|
Between 3 and 6
|
Over 6
|
|||||||||||||
|
year
|
years
|
years
|
years
|
|||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
|
Hedged element
|
||||||||||||||||
|
Inflows
|
- | - | - | - | ||||||||||||
|
Outflows
|
(7,570 | ) | (1,487 | ) | - | - | ||||||||||
|
Net flows
|
(7,570 | ) | (1,487 | ) | - | - | ||||||||||
|
Hedge instrument
|
||||||||||||||||
|
Inflows
|
7,570 | 1,487 | - | - | ||||||||||||
|
Outflows
|
(2,570 | ) | (938 | ) | - | - | ||||||||||
|
Net flows
|
5,000 | 549 | - | - | ||||||||||||
|
As of December 31, 2008
|
||||||||||||||||
|
Within 1
|
Between 1 and 3
|
Between 3 and 6
|
Over 6
|
|||||||||||||
|
year
|
years
|
years
|
years
|
|||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
|
Hedged element
|
||||||||||||||||
|
Inflows
|
- | - | - | - | ||||||||||||
|
Outflows
|
(13,212 | ) | (645 | ) | - | - | ||||||||||
|
Net flows
|
(13,212 | ) | (645 | ) | - | - | ||||||||||
|
Hedge instrument
|
||||||||||||||||
|
Inflows
|
13,212 | 645 | - | - | ||||||||||||
|
Outflows
|
(13,464 | ) | (1,155 | ) | - | - | ||||||||||
|
Net flows
|
(252 | ) | (510 | ) | - | - | ||||||||||
|
As of January 1, 2008
|
||||||||||||||||
|
Within 1 year
|
Between 1 and 3 years
|
Between 3 and 6 years
|
Over 6 years
|
|||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
|
Hedged element
|
||||||||||||||||
|
Inflows
|
- | - | - | - | ||||||||||||
|
Outflows
|
- | (37,403 | ) | - | - | |||||||||||
|
Net flows
|
- | (37,403 | ) | - | - | |||||||||||
|
Hedge instrument
|
||||||||||||||||
|
Inflows
|
- | 37,403 | - | - | ||||||||||||
|
Outflows
|
- | (28,173 | ) | - | - | |||||||||||
|
Net flows
|
- | 9,230 | - | - | ||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
c)
|
The
income generated by cash flow hedges whose effect was recorded in the Consolidated Statement of Changes in Equity as of December 31, 2009 and 2008 is shown below:
|
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
MCh$
|
MCh$
|
|||||||
|
Senior bond
|
- | 3,163 | ||||||
|
Loan
|
(3,162 | ) | 7,710 | |||||
|
Net flows
|
(3,162 | ) | 10,873 | |||||
|
d)
|
Be
low
is a presentation of income generated by cash flow derivatives whose effect was transferred from other comprehensive income to income for the period:
|
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
MCh$
|
MCh$
|
|||||||
|
Senior bond
|
- | - | ||||||
|
Loan
|
(66 | ) | - | |||||
|
Net income from cash flow hedges
|
(66 | ) | - | |||||
|
e)
|
Net investment hedges for foreign businesses:
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
a)
|
At December 31, 2009, 2008 and January 1, 2008, the balances in the “Interbank loans” item are as follows:
|
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Domestic banks
|
||||||||||||
|
Loans and advances to banks
|
3 | - | 45,961 | |||||||||
|
Deposits in the Central Bank of Chile
|
- | - | - | |||||||||
|
Nontransferable Chilean Central Bank Bonds
|
- | - | - | |||||||||
|
Other Central Bank of Chile loans
|
- | - | - | |||||||||
|
Interbank loans
|
- | - | - | |||||||||
|
Overdrafts in checking accounts
|
- | - | - | |||||||||
|
Nontransferable domestic bank loans
|
- | - | - | |||||||||
|
Other domestic bank loans
|
- | - | - | |||||||||
|
Allowances and impairment for domestic bank loans
|
- | - | - | |||||||||
|
Foreign banks
|
||||||||||||
|
Loans to foreign banks
|
23,409 | 95,534 | - | |||||||||
|
Overdrafts in current accounts
|
- | - | - | |||||||||
|
Nontransferable foreign bank deposits
|
- | - | - | |||||||||
|
Other foreign bank loans
|
- | - | - | |||||||||
|
Allowances and impairment for foreign bank loans
|
(42 | ) | (35 | ) | - | |||||||
| - | ||||||||||||
|
Totals
|
23,370 | 95,499 | 45,961 | |||||||||
|
b)
|
The amount in each period for allowances and impairment of interbank loans, which are included in the “Provisions for loan losses” item of the Consolidated Statement of Income, is shown below:
|
|
As of December 31,
|
||||||||||||||||||||||||
|
2009
|
2008
|
|||||||||||||||||||||||
|
Domestic banks
|
Foreign banks
|
Total
|
Domestic banks
|
Foreign banks
|
Total
|
|||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
|
As of January 1
|
- | 35 | 35 | - | - | - | ||||||||||||||||||
|
Charge-offs
|
- | - | - | - | - | - | ||||||||||||||||||
|
Allowances established
|
- | 7 | 7 | - | 35 | 35 | ||||||||||||||||||
|
Allowances released
|
- | - | - | - | - | - | ||||||||||||||||||
|
Totals
|
- | 42 | 42 | - | 35 | 35 | ||||||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
a)
|
Loans and accounts receivables from customers
|
|
Assets before allowances
|
Allowances established
|
|||||||||||||||||||||||||||
| As of December 31, 2009 |
Normal portfolio
|
Substandard loans (*)
|
Total
|
Individual allowances
|
Group allowances
|
Total
|
Net assets
|
|||||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||
|
Commercial loans
|
||||||||||||||||||||||||||||
|
Commercial loans
|
4,832,638 | 656,957 | 5,489,595 | 45,857 | 78,418 | 124,275 | 5,365,320 | |||||||||||||||||||||
|
Foreign trade loans
|
531,487 | 104,841 | 636,328 | 21,732 | 1,295 | 23,027 | 613,301 | |||||||||||||||||||||
|
General purpose mortgage loans
|
69,060 | 23,851 | 92,911 | 623 | 2,947 | 3,570 | 89,341 | |||||||||||||||||||||
|
Factoring transactions
|
126,106 | 4,166 | 130,272 | 1,642 | 744 | 2,386 | 127,886 | |||||||||||||||||||||
|
Leasing transactions
|
890,107 | 74,591 | 964,698 | 6,531 | 1,308 | 7,839 | 956,859 | |||||||||||||||||||||
|
Other loans and accounts receivables from customers
|
1,026 | 9,932 | 10,958 | 1,912 | 3,430 | 5,342 | 5,616 | |||||||||||||||||||||
|
Subtotals
|
6,450,424 | 874,338 | 7,324,762 | 78,297 | 88,142 | 166,439 | 7,158,323 | |||||||||||||||||||||
|
Mortgage loans
|
||||||||||||||||||||||||||||
|
Loans with mortgage finance bonds
|
169,827 | 5,765 | 175,592 | - | 576 | 576 | 175,016 | |||||||||||||||||||||
|
Mortgage mutual loans
|
139,890 | 59,249 | 199,139 | - | 9,040 | 9,040 | 190,099 | |||||||||||||||||||||
|
Other mortgage mutual loans
|
3,717,188 | 67,134 | 3,784,322 | - | 6,918 | 6,918 | 3,777,404 | |||||||||||||||||||||
|
Leasing transactions
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Subtotals
|
4,026,905 | 132,148 | 4,159,053 | - | 16,534 | 16,534 | 4,142,519 | |||||||||||||||||||||
|
Consumer loans
|
||||||||||||||||||||||||||||
|
Installment consumer loans
|
945,924 | 432,120 | 1,378,044 | - | 130,532 | 130,532 | 1,247,512 | |||||||||||||||||||||
|
Credit card balances
|
564,685 | 22,252 | 586,937 | - | 24,433 | 24,433 | 562,504 | |||||||||||||||||||||
|
Consumer leasing contracts
|
3,447 | 388 | 3,835 | - | 9 | 9 | 3,826 | |||||||||||||||||||||
|
Other consumer loans
|
250,742 | 24,491 | 275,233 | - | 11,538 | 11,538 | 263,695 | |||||||||||||||||||||
|
Subtotals
|
1,764,798 | 479,251 | 2,244,049 | - | 166,512 | 166,512 | 2,077,537 | |||||||||||||||||||||
|
Totals
|
12,242,127 | 1,485,737 | 13,727,864 | 78,297 | 271,188 | 349,485 | 13,378,379 | |||||||||||||||||||||
|
|
(*) Since December 1, 2009, under this concept is included a 100% of the loans or accounts receivables from customers of a debtor subject to group evaluation when any of their loans are overdue for 90 days or more.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Assets before allowances
|
Allowances established
|
|||||||||||||||||||||||||||
|
Normal portfolio
|
Substandard loans*
|
Total
|
Individual allowances
|
Group allowances
|
Total
|
Net assets
|
||||||||||||||||||||||
|
As of December 31, 2008
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||
|
Commercial loans
|
||||||||||||||||||||||||||||
|
Commercial loans
|
5,206,239 | 269,216 | 5,475,455 | 31,880 | 52,417 | 84,297 | 5,391,158 | |||||||||||||||||||||
|
Foreign trade loans
|
1,381,928 | 77,256 | 1,459,184 | 11,287 | 1,301 | 12,588 | 1,446,596 | |||||||||||||||||||||
|
General purpose mortgage loans
|
105,871 | 15,529 | 121,400 | 1,017 | 2,557 | 3,574 | 117,826 | |||||||||||||||||||||
|
Factoring
transactions
|
318,676 | 4,460 | 323,136 | 1,309 | 546 | 1,855 | 321,281 | |||||||||||||||||||||
|
Leasing transactions
|
932,200 | 32,894 | 965,094 | 5,830 | 643 | 6,473 | 958,621 | |||||||||||||||||||||
|
Other loans and accounts receivable
s from
customers
|
3,730 | 7,861 | 11,591 | 2,768 | 2,574 | 5,342 | 6,249 | |||||||||||||||||||||
|
Subtotals
|
7,948,644 | 407,216 | 8,355,860 | 54,091 | 60,038 | 114,129 | 8,241,731 | |||||||||||||||||||||
|
Mortgage loans
|
||||||||||||||||||||||||||||
|
Loans with
mortgage finance bonds
|
221,017 | 7,705 | 228,722 | - | 968 | 968 | 227,754 | |||||||||||||||||||||
|
Mortgage mutual loans
|
165,813 | 31,492 | 197,305 | - | 4,400 | 4,400 | 192,905 | |||||||||||||||||||||
|
Other mortgage mutual loans
|
3,472,866 | 81,663 | 3,554,529 | - | 7,262 | 7,262 | 3,547,267 | |||||||||||||||||||||
|
Leasing transactions
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Subtotals
|
3,859,696 | 120,860 | 3,980,556 | - | 12,630 | 12,630 | 3,967,926 | |||||||||||||||||||||
|
Consumer loans
|
||||||||||||||||||||||||||||
|
Installment consumer loans
|
1,036,068 | 311,074 | 1,347,142 | - | 106,313 | 106,313 | 1,240,829 | |||||||||||||||||||||
|
Credit card
balances
|
562,297 | 20,296 | 582,593 | - | 28,162 | 28,162 | 554,431 | |||||||||||||||||||||
|
Consumer leasing contacts
|
4,807 | 58 | 4,865 | - | - | - | 4,865 | |||||||||||||||||||||
|
Other consumer loans
|
303,783 | 10,755 | 314,538 | - | 12,971 | 12,971 | 301,567 | |||||||||||||||||||||
|
Subtotals
|
1,906,955 | 342,183 | 2,249,138 | - | 147,446 | 147,446 | 2,101,692 | |||||||||||||||||||||
|
Totals
|
13,715,295 | 870,259 | 14,585,554 | 54,091 | 220,114 | 274,205 | 14,311,349 | |||||||||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Assets before allowances
|
Allowances established
|
|||||||||||||||||||||||||||
|
Normal portfolio
|
Substandard loans
|
Total
|
Individual allowances
|
Group allowances
|
Total
|
Net assets
|
||||||||||||||||||||||
|
As of January 1, 2008
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||
|
Commercial loans
|
||||||||||||||||||||||||||||
|
Commercial loans
|
4,480,505 | 245,404 | 4,725,909 | 25,546 | 43,295 | 68,841 | 4,657,068 | |||||||||||||||||||||
|
Foreign trade loans
|
800,872 | 13,607 | 814,479 | 2,696 | 841 | 3,537 | 810,942 | |||||||||||||||||||||
|
General purpose mortgage loans
|
136,016 | 13,137 | 149,153 | 523 | 2,266 | 2,789 | 146,364 | |||||||||||||||||||||
|
Factoring
transactions
|
261,468 | 5,177 | 266,645 | 710 | 939 | 1,649 | 264,996 | |||||||||||||||||||||
|
Leasing transactions
|
848,044 | 26,899 | 874,943 | 4,284 | 1,405 | 5,689 | 869,254 | |||||||||||||||||||||
|
Other loans and accounts receivable
s from customers
|
3,220 | 4,135 | 7,355 | 1,345 | 1,663 | 3,008 | 4,347 | |||||||||||||||||||||
|
Subtotals
|
6,530,125 | 308,359 | 6,838,484 | 35,104 | 50,409 | 85,513 | 6,752,971 | |||||||||||||||||||||
|
Mortgage loans
|
||||||||||||||||||||||||||||
|
Loans with
mortgage finance bonds
|
267,082 | 3,764 | 270,846 | - | 1,389 | 1,389 | 269,457 | |||||||||||||||||||||
|
M
ortgage mutual loans
|
9,616 | 200,080 | 209,696 | - | 3,364 | 3,364 | 206,332 | |||||||||||||||||||||
|
Other mortgage mutual loans
|
2,815,468 | 48,405 | 2,863,873 | - | 4,570 | 4,570 | 2,859,303 | |||||||||||||||||||||
|
Leasing transactions
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Subtotals
|
3,092,166 | 252,249 | 3,344,415 | - | 9,323 | 9,323 | 3,335,092 | |||||||||||||||||||||
|
Consumer Loans
|
||||||||||||||||||||||||||||
|
Installment consumer loans
|
983,554 | 263,547 | 1,247,101 | - | 97,482 | 97,482 | 1,149,619 | |||||||||||||||||||||
|
Credit card
balances
|
513,813 | 11,517 | 525,330 | - | 25,471 | 25,471 | 499,859 | |||||||||||||||||||||
|
Consu
mer leasing contacts
|
4,575 | 120 | 4,695 | - | - | - | 4,695 | |||||||||||||||||||||
|
Other consumer loans
|
279,971 | 12,683 | 292,654 | - | 12,615 | 12,615 | 280,039 | |||||||||||||||||||||
|
Subtotals
|
1,781,913 | 287,867 | 2,069,780 | - | 135,568 | 135,568 | 1,934,212 | |||||||||||||||||||||
|
Totals
|
11,404,204 | 848,475 | 12,252,679 | 35,104 | 195,300 | 230,404 | 12,022,275 | |||||||||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
b)
|
Portfolio characteristics:
|
|
Domestic loans (*)
|
Foreign loans
|
Total loans
|
Distribution percentage
|
|||||||||||||||||||||||||||||||||||||||||||||
|
As of December 31,
|
As of January 1,
|
As of December 31,
|
As of January 1,
|
As of December 31,
|
As of January 1,
|
As of December 31,
|
As of January 1,
|
|||||||||||||||||||||||||||||||||||||||||
|
2009
|
2008
|
2008
|
2009
|
2008
|
2008
|
2009
|
2008
|
2008
|
2009
|
2008
|
2008
|
|||||||||||||||||||||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
%
|
%
|
%
|
|||||||||||||||||||||||||||||||||||||
|
Commercial loans
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Manufacturing
|
640,395 | 937,305 | 717,824 | - | - | - | 640,395 | 937,305 | 717,824 | 4.66 | 6.39 | 5.84 | ||||||||||||||||||||||||||||||||||||
|
Mining
|
67,057 | 323,269 | 51,570 | - | - | - | 67,057 | 323,269 | 51,570 | 0.49 | 2.21 | 0.42 | ||||||||||||||||||||||||||||||||||||
|
Electricity, gas and water
|
144,386 | 207,542 | 195,992 | - | - | - | 144,386 | 207,542 | 195,992 | 1.05 | 1.41 | 1.59 | ||||||||||||||||||||||||||||||||||||
|
Agriculture and livestock
|
610,909 | 647,897 | 483,522 | - | - | - | 610,909 | 647,897 | 483,522 | 4.44 | 4.40 | 3.93 | ||||||||||||||||||||||||||||||||||||
|
Forest
|
71,085 | 88,554 | 66,841 | - | - | - | 71,085 | 88,554 | 66,841 | 0.52 | 0.60 | 0.54 | ||||||||||||||||||||||||||||||||||||
|
Fishing
|
127,025 | 170,934 | 109,739 | - | - | - | 127,025 | 170,934 | 109,739 | 0.93 | 1.16 | 0.89 | ||||||||||||||||||||||||||||||||||||
|
Transport
|
362,508 | 423,856 | 303,561 | - | - | - | 362,508 | 423,856 | 303,561 | 2.64 | 2.89 | 2.47 | ||||||||||||||||||||||||||||||||||||
|
Communications
|
164,077 | 192,750 | 176,299 | - | - | - | 164,077 | 192,750 | 176,299 | 1.20 | 1.31 | 1.43 | ||||||||||||||||||||||||||||||||||||
|
Construction
|
817,293 | 887,391 | 779,106 | - | - | - | 817,293 | 887,391 | 779,106 | 5.95 | 6.04 | 6.33 | ||||||||||||||||||||||||||||||||||||
|
Commerce (**)
|
1,650,903 | 2,219,987 | 1,638,178 | 23,409 | 95,534 | - | 1,674,312 | 2,315,521 | 1,638,178 | 12.03 | 15.78 | 13.32 | ||||||||||||||||||||||||||||||||||||
|
Services
|
288,256 | 395,840 | 348,282 | - | - | - | 288,256 | 395,840 | 348,282 | 2.10 | 2.70 | 2.83 | ||||||||||||||||||||||||||||||||||||
|
Other
|
2,380,871 | 1,860,535 | 2,013,531 | - | - | - | 2,380,871 | 1,860,535 | 2,013,531 | 17.34 | 12.68 | 16.38 | ||||||||||||||||||||||||||||||||||||
|
Subtotals
|
7,324,765 | 8,355,860 | 6,884,445 | 23,409 | 95,534 | - | 7,348,174 | 8,451,394 | 6,884,445 | 53.35 | 57.57 | 55.97 | ||||||||||||||||||||||||||||||||||||
|
Mortgage loans
|
4,159,053 | 3,980,556 | 3,344,415 | - | - | - | 4,159,053 | 3,980,556 | 3,344,415 | 30.30 | 27.11 | 27.20 | ||||||||||||||||||||||||||||||||||||
|
Consumer loans
|
2,244,049 | 2,249,138 | 2,069,780 | - | - | - | 2,244,049 | 2,249,138 | 2,069,780 | 16.35 | 15.32 | 16.83 | ||||||||||||||||||||||||||||||||||||
|
Totals
|
13,727,867 | 14,585,554 | 12,298,640 | 23,409 | 95,534 | - | 13,751,276 | 14,681,088 | 12,298,640 | 100 | 100 | 100 | ||||||||||||||||||||||||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
c)
|
Allowances
|
|
As of December 31,
|
||||||||||||||||||||||||
|
2009
|
2008
|
|||||||||||||||||||||||
|
Individual allowances
|
Group allowances
|
Total
|
Individual allowances
|
Group allowances
|
Total
|
|||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
|
Balances as of January 1,
|
54,091 | 220,114 | 274,205 | 35,104 | 195,300 | 230,404 | ||||||||||||||||||
|
Portfolio charge offs:
|
- | - | - | - | - | - | ||||||||||||||||||
|
Commercial loans
|
(4,898 | ) | (43,220 | ) | (48,118 | ) | (3,796 | ) | (29,139 | ) | (32,935 | ) | ||||||||||||
|
Mortgage loans
|
- | (8,708 | ) | (8,708 | ) | - | (5,032 | ) | (5,032 | ) | ||||||||||||||
|
Consumer loans
|
- | (239,005 | ) | (239,005 | ) | - | (236,405 | ) | (236,405 | ) | ||||||||||||||
|
Total charge offs loans
|
(4,898 | ) | (290,933 | ) | (295,831 | ) | (3,796 | ) | (270,576 | ) | (274,372 | ) | ||||||||||||
|
Allowances established
|
34,739 | 363,670 | 398,409 | 25,508 | 300,578 | 326,086 | ||||||||||||||||||
|
Allowances released
|
(5,635 | ) | (21,663 | ) | (27,298 | ) | (2,725 | ) | (5,188 | ) | (7,913 | ) | ||||||||||||
|
Totals
|
78,297 | 271,188 | 349,485 | 54,091 | 220,114 | 274,205 | ||||||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31, 2009
|
||||||||||||||||||
|
Book value
|
Sale value
|
Allowances
|
Effect on income
|
|||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||
|
Loans item
|
||||||||||||||||||
|
(1)
|
- | 8,689 | - | 8,689 | ||||||||||||||
|
(2)
|
14,847 | 15,389 | - | 542 | ||||||||||||||
|
(1)
|
In 2009 the Bank sold part of its loan portfolio that had been charged off. The transfer of rights was made in November 2009, for a total of Ch$8,689 million, which was recorded as income from sale of charged-off portfolio in its entirety.
|
|
(2)
|
In addition, current portfolio totaling Ch$15,389 million was sold in 2009, generating an income from portfolio sale of approximately Ch$542 million.
|
|
As of December 31, 2008
|
||||||||||||||||||
|
Book value
|
Sale value
|
Allowances
|
Effect on income
|
|||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||
|
Loans item
|
||||||||||||||||||
|
(1)
|
- | 5,811 | - | 5,811 | ||||||||||||||
|
(2)
|
- | 7,611 | 1,611 | 6,000 | ||||||||||||||
|
(3)
|
22,257 | 23,237 | - | 980 | ||||||||||||||
|
(4)
|
- | - | - | 2,226 | ||||||||||||||
|
(1)
|
In 2008 the Bank sold part of its loan portfolio that had been charged off: The transfer of rights was made in February 2008, for a total of Ch$5,811 million, which was recorded as income from sale of charged-off portfolio.
|
|
(2)
|
Transfer of Rights in August 2008, which represented at total of Ch$7,611 million for the portfolio sale, Ch$6,000 million of which was recorded as income and the remaining Ch$1,611 million remained available in a special account for potential price adjustments that might occur in the future, in accordance with the procedure established in the contract.
|
|
(3)
|
In addition, through the Leasing Bank Division, on August 20, 2008 a current transaction was sold for a total of Ch$23,237 million, generating an income from portfolio sale of approximately Ch$980 million.
|
|
(4)
|
In 2007 the Bank sold part of the charged-off loan portfolio in a Transfer of Rights conducted on March 9, 2007, for a total price of approximately Ch$39,603 million, of which Ch$9,901 million remained in a special account for potential future price adjustments, pursuant to the procedure established in the loan assignment contract (escrow deposit). In March 2007 approximately Ch$4,094 million of the loans that were cancelled between the cut-off date for the loans to be assigned (September 30, 2006) and the date on which this assignment was formalized (March 9, 2007) was refunded. Hence, the net amount recorded as charged-off portfolio recoveries for this operation was Ch$25,608 million.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Chilean Central Bank and Government securities
|
||||||||||||
|
Chilean Central Bank Bonds
|
1,063,879 | 690,123 | 282,561 | |||||||||
|
Chilean Central Bank Notes
|
264,011 | 49,204 | 54,305 | |||||||||
|
Other
Chilean Central Bank and Government securities
|
212,362 | 93,128 | 109,194 | |||||||||
|
Subtotals
|
1,540,252 | 832,455 | 446,060 | |||||||||
|
Other Chilean securities
|
||||||||||||
|
Time deposits in Chilean financial institutions
|
41,407 | 1,305 | - | |||||||||
|
Mortgage finance bonds of Chilean financial institutions
|
236,847 | 284,033 | 273,010 | |||||||||
|
Chilean financial institutions bonds
|
- | - | - | |||||||||
|
Chilean corporate bonds
|
11,584 | 13,522 | 10,638 | |||||||||
|
Other Chilean securities
|
- | - | - | |||||||||
|
Subtotals
|
289,838 | 298,860 | 283,648 | |||||||||
|
Foreign financial securities
|
||||||||||||
|
Foreign Central Banks and government securities
|
- | - | - | |||||||||
|
Other foreign financial securities
|
- | 448,925 | 49,927 | |||||||||
|
Subtotals
|
- | 448,925 | 49,927 | |||||||||
|
Totals
|
1,830,090 | 1,580,240 | 779,635 | |||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
MCh$
|
MCh$
|
|||||||
|
Proceeds from sale of available for sale investments generating realized profits
|
5,577,210 | 697,089 | ||||||
|
Realized profits
|
56,977 | 2,765 | ||||||
|
Proceeds from sale of available for sale investments generating realized losses
|
1,830,765 | 774,658 | ||||||
|
Realized losses
|
5,060 | 1,897 | ||||||
|
As of December 31, 2009
|
||||||||||||||||
|
Cost
|
Gross unrealized profits
|
Gross unrealized losses
|
Fair
value
|
|||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
|
Chilean Central Bank and Government securities
|
||||||||||||||||
|
Chilean Central Bank Bonds
|
1,077,227 | 200 | (13,548 | ) | 1,063,879 | |||||||||||
|
Chilean Central Bank Notes
|
264,866 | 31 | (886 | ) | 264,011 | |||||||||||
|
Other
Chilean Central Bank and Government securities
|
220,609 | 19 | (8,266 | ) | 212,362 | |||||||||||
|
Subtotals
|
1,562,702 | 250 | (22,700 | ) | 1,540,252 | |||||||||||
|
Other Chilean securities
|
||||||||||||||||
|
Time deposits in Chilean financial institutions
|
41,388 | 19 | - | 41,407 | ||||||||||||
|
Mortgage finance bonds of Chilean financial institutions
|
244,097 | 80 | (7,330 | ) | 236,847 | |||||||||||
|
Chilean financial institutions bonds
|
- | - | - | - | ||||||||||||
|
Chilean corporate bonds
|
11,207 | 377 | - | 11,584 | ||||||||||||
|
Other Chilean securities
|
- | - | - | - | ||||||||||||
|
Subtotals
|
296,692 | 476 | (7,330 | ) | 289,838 | |||||||||||
|
Foreign financial securities
|
||||||||||||||||
|
Foreign Central Banks and government securities
|
- | - | - | - | ||||||||||||
|
Other foreign financial securities
|
- | - | - | - | ||||||||||||
|
Subtotals
|
- | - | - | - | ||||||||||||
|
Totals
|
1,859,394 | 726 | (30,030 | ) | 1,830,090 | |||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31, 2008
|
||||||||||||||||
|
Cost
|
Gross unrealized profits
|
Gross unrealized losses
|
Fair value
|
|||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
|
Chilean Central Bank and Government securities
|
||||||||||||||||
|
Chilean Central Bank Bonds
|
684,176 | 13,536 | (7,589 | ) | 690,123 | |||||||||||
|
Chilean Central Bank Notes
|
50,349 | - | (1,145 | ) | 49,204 | |||||||||||
|
Other
Chilean Central Bank and Government securities
|
94,318 | 676 | (1,866 | ) | 93,128 | |||||||||||
|
Subtotals
|
828,843 | 14,212 | (10,600 | ) | 832,455 | |||||||||||
|
Other Chilean securities
|
||||||||||||||||
|
Time deposits in Chilean financial institutions
|
3,092 | - | (1,787 | ) | 1,305 | |||||||||||
|
Mortgage finance bonds of Chilean financial institutions
|
305,552 | 23 | (21,542 | ) | 284,033 | |||||||||||
|
Chilean financial institutions bonds
|
- | - | - | - | ||||||||||||
|
Chilean corporate bonds
|
13,847 | - | (325 | ) | 13,522 | |||||||||||
|
Other Chilean securities
|
||||||||||||||||
|
Subtotals
|
322,491 | 23 | (23,654 | ) | 298,860 | |||||||||||
|
Foreign financial securities
|
||||||||||||||||
|
Foreign Central Banks and government securities
|
- | - | - | - | ||||||||||||
|
Other foreign financial securities
|
448,925 | - | - | 448,925 | ||||||||||||
|
Subtotals
|
448,925 | - | - | 448,925 | ||||||||||||
|
Totals
|
1,600,259 | 14,235 | (34,254 | ) | 1,580,240 | |||||||||||
|
As of January 1, 2008
|
||||||||||||||||
|
Cost
|
Gross unrealized profits
|
Gross unrealized losses
|
Fair value
|
|||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
|
Chilean Central Bank and Government securities
|
||||||||||||||||
|
Chilean Central Bank Bonds
|
282,995 | 175 | (609 | ) | 282,561 | |||||||||||
|
Chilean Central Bank Notes
|
54,358 | 15 | (68 | ) | 54,305 | |||||||||||
|
Other
Chilean Central Bank and Government securities
|
109,993 | 264 | (1,063 | ) | 109,194 | |||||||||||
|
Subtotals
|
447,346 | 454 | (1,740 | ) | 446,060 | |||||||||||
|
Other Chilean securities
|
||||||||||||||||
|
Time deposits in Chilean financial institutions
|
- | - | - | - | ||||||||||||
|
Mortgage finance bonds of Chilean financial institutions
|
277,155 | 542 | (4,687 | ) | 273,010 | |||||||||||
|
Chilean financial institutions bonds
|
- | - | - | - | ||||||||||||
|
Chilean corporate bonds
|
10,755 | - | (117 | ) | 10,638 | |||||||||||
|
Other Chilean securities
|
- | - | - | - | ||||||||||||
|
Subtotals
|
287,910 | 542 | (4,804 | ) | 283,648 | |||||||||||
|
Foreign financial securities
|
||||||||||||||||
|
Foreign Central Banks and government securities
|
- | - | - | - | ||||||||||||
|
Other foreign financial securities
|
49,927 | - | - | 49,927 | ||||||||||||
|
Subtotals
|
49,927 | - | - | 49,927 | ||||||||||||
|
Totals
|
785,183 | 996 | (6,544 | ) | 779,635 | |||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Less than 12 months
|
More than 12 months
|
Total
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Amortized cost
|
Fair value
|
Unrealized profit
|
Unrealized loss
|
Amortized cost
|
Fair value
|
Unrealized profit
|
Unrealized loss
|
Amortized cost
|
Fair value
|
Unrealized profit
|
Unrealized loss
|
|||||||||||||||||||||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||||||||||||||
|
Chilean Central Bank and Government securities
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Chilean Central Bank Bonds
|
1,077,227 | 1,063,879 | 200 | (13,548 | ) | - | - | - | - | 1,077,227 | 1,063,879 | 200 | (13,548 | ) | ||||||||||||||||||||||||||||||||||
|
Chilean Central Bank Notes
|
264,866 | 264,011 | 31 | (886 | ) | - | - | - | - | 264,866 | 264,011 | 31 | (886 | ) | ||||||||||||||||||||||||||||||||||
|
Other
Chilean Central Bank and Government securities
|
220,609 | 212,362 | 19 | (8,266 | ) | - | - | - | - | 220,609 | 212,362 | 19 | (8,266 | ) | ||||||||||||||||||||||||||||||||||
|
Subtotals
|
1,562,702 | 1,540,252 | 250 | (22,700 | ) | - | - | - | - | 1,562,702 | 1,540,252 | 250 | (22,700 | ) | ||||||||||||||||||||||||||||||||||
|
Other Chilean securities
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Time deposits in Chilean financial institutions
|
41,388 | 41,407 | 19 | - | - | - | - | - | 41,388 | 41,407 | 19 | - | ||||||||||||||||||||||||||||||||||||
|
Mortgage finance bonds of Chilean financial institutions
|
244,097 | 236,847 | 80 | (7,330 | ) | - | - | - | - | 244,097 | 236,847 | 80 | (7,330 | ) | ||||||||||||||||||||||||||||||||||
|
Chilean financial institutions bonds
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Chilean corporate bonds
|
11,207 | 11,584 | 377 | - | - | - | - | - | 11,207 | 11,584 | 377 | - | ||||||||||||||||||||||||||||||||||||
|
Other Chilean securities
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Subtotals
|
296,692 | 289,838 | 476 | (7,330 | ) | - | - | - | - | 296,692 | 289,838 | 476 | (7,330 | ) | ||||||||||||||||||||||||||||||||||
|
Foreign financial securities
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Foreign Central Banks and government securities
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Other foreign financial securities
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Subtotals
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Totals
|
1,859,394 | 1,830,090 | 726 | (30,030 | ) | - | - | - | - | 1,859,394 | 1,830,090 | 726 | (30,030 | ) | ||||||||||||||||||||||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Less than 12 months
|
More than 12 months
|
Total
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Amortized cost
|
Fair value
|
Unrealized profit
|
Unrealized loss
|
Amortized cost
|
Fair value
|
Unrealized profit
|
Unrealized loss
|
Amortized cost
|
Fair value
|
Unrealized profit
|
Unrealized loss
|
|||||||||||||||||||||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||||||||||||||
|
Chilean Central Bank and Government securities
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Chilean Central Bank Bonds
|
684,176 | 690,123 | 13,536 | (7,589 | ) | - | - | - | - | 684,176 | 690,123 | 13,536 | (7,589 | ) | ||||||||||||||||||||||||||||||||||
|
Chilean Central Bank Notes
|
50,349 | 49,204 | - | (1,145 | ) | - | - | - | - | 50,349 | 49,204 | - | (1,145 | ) | ||||||||||||||||||||||||||||||||||
|
Other
Chilean Central Bank and Government securities
|
94,318 | 93,128 | 676 | (1,866 | ) | - | - | - | - | 94,318 | 93,128 | 676 | (1,866 | ) | ||||||||||||||||||||||||||||||||||
|
Subtotals
|
828,843 | 832,455 | 14,212 | (10,600 | ) | - | - | - | - | 828,843 | 832,455 | 14,212 | (10,600 | ) | ||||||||||||||||||||||||||||||||||
|
Other Chilean securities
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Time deposits in Chilean financial institutions
|
3,092 | 1,305 | - | (1,787 | ) | - | - | - | - | 3,092 | 1,305 | - | (1,787 | ) | ||||||||||||||||||||||||||||||||||
|
Mortgage finance bonds of Chilean financial institutions
|
305,552 | 284,033 | 23 | (21,542 | ) | - | - | - | - | 305,552 | 284,033 | 23 | (21,542 | ) | ||||||||||||||||||||||||||||||||||
|
Chilean financial institutions bonds
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Chilean corporate bonds
|
13,847 | 13,522 | - | (325 | ) | - | - | - | - | 13,847 | 13,522 | - | (325 | ) | ||||||||||||||||||||||||||||||||||
|
Other Chilean securities
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Subtotals
|
322,491 | 298,860 | 23 | (23,654 | ) | - | - | - | - | 322,491 | 298,860 | 23 | (23,654 | ) | ||||||||||||||||||||||||||||||||||
|
Foreign financial securities
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Foreign Central Banks and government securities
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Other foreign financial securities
|
448,925 | 448,925 | - | - | - | - | - | - | 448,925 | 448,925 | - | - | ||||||||||||||||||||||||||||||||||||
|
Subtotals
|
448,925 | 448,925 | - | - | - | - | - | - | 448,925 | 448,925 | - | - | ||||||||||||||||||||||||||||||||||||
|
Totals
|
1,600,259 | 1,580,240 | 14,235 | (34,254 | ) | - | - | - | - | 1,600,259 | 1,580,240 | 14,235 | (34,254 | ) | ||||||||||||||||||||||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Less than 12 months
|
More than 12 months
|
Total
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Amortized cost
|
Fair value
|
Unrealized profit
|
Unrealized loss
|
Amortized cost
|
Fair value
|
Unrealized profit
|
Unrealized loss
|
Amortized cost
|
Fair value
|
Unrealized profit
|
Unrealized loss
|
|||||||||||||||||||||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||||||||||||||
|
Chilean Central Bank and Government securities
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Chilean Central Bank Bonds
|
282,995 | 282,561 | 175 | (609 | ) | - | - | - | - | 282,995 | 282,561 | 175 | (609 | ) | ||||||||||||||||||||||||||||||||||
|
Chilean Central Bank Notes
|
54,358 | 54,305 | 15 | (68 | ) | - | - | - | - | 54,358 | 54,305 | 15 | (68 | ) | ||||||||||||||||||||||||||||||||||
|
Other
Chilean Central Bank and Government securities
|
109,993 | 109,194 | 264 | (1,063 | ) | - | - | - | - | 109,993 | 109,194 | 264 | (1,063 | ) | ||||||||||||||||||||||||||||||||||
|
Subtotals
|
447,346 | 446,060 | 454 | (1,740 | ) | - | - | - | - | 447,346 | 446,060 | 454 | (1,740 | ) | ||||||||||||||||||||||||||||||||||
|
Other Chilean securities
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Time deposits in Chilean financial institutions
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Mortgage finance bonds of Chilean financial institutions
|
277,155 | 273,010 | 542 | (4,687 | ) | - | - | - | - | 277,155 | 273,010 | 542 | (4,687 | ) | ||||||||||||||||||||||||||||||||||
|
Chilean financial institutions bonds
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Chilean corporate bonds
|
10,755 | 10,638 | - | (117 | ) | - | - | - | - | 10,755 | 10,638 | - | (117 | ) | ||||||||||||||||||||||||||||||||||
|
Other Chilean securities
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Subtotals
|
287,910 | 283,648 | 542 | (4,804 | ) | - | - | - | - | 287,910 | 283,648 | 542 | (4,804 | ) | ||||||||||||||||||||||||||||||||||
|
Foreign financial securities
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Foreign Central Banks and government securities
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Other foreign financial securities
|
49,927 | 49,927 | - | - | - | - | - | - | 49,927 | 49,927 | - | - | ||||||||||||||||||||||||||||||||||||
|
Subtotals
|
49,927 | 49,927 | - | - | - | - | - | - | 49,927 | 49,927 | - | - | ||||||||||||||||||||||||||||||||||||
|
Totals
|
785,183 | 779,635 | 996 | (6,544 | ) | - | - | - | - | 785,183 | 779,635 | 996 | (6,544 | ) | ||||||||||||||||||||||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
a)
|
The Consolidated Statements of Financial Position reflects investments in other companies amounting to Ch$7,417 million as of December 31, 2009, Ch$7,277 million as of December 31, 2008 and Ch$7,301 million as of January 1, 2008, as shown in the following table:
|
|
Investment
|
||||||||||||||||||||||||||||||||
|
Ownership interest
|
Carrying value
|
Participation in Income
|
||||||||||||||||||||||||||||||
|
As of December 31,
|
As of January 1,
|
As of December 31,
|
As of January 1,
|
As of December 31,
|
||||||||||||||||||||||||||||
|
2009
|
2008
|
2008
|
2009
|
2008
|
2008
|
2009
|
2008
|
|||||||||||||||||||||||||
|
%
|
%
|
%
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
|
Companies
|
||||||||||||||||||||||||||||||||
|
Centro de Compensación Automatizado
|
33.33 | 33.33 | 33.33 | 304 | 300 | 275 | 18 | 44 | ||||||||||||||||||||||||
|
Redbank S.A.
|
33.43 | 33.43 | 33.43 | 1,756 | 1,680 | 1,410 | 191 | 145 | ||||||||||||||||||||||||
|
Transbank S.A.
|
32.71 | 32.71 | 32.71 | 2,292 | 2,256 | 2,112 | 317 | 403 | ||||||||||||||||||||||||
|
Sociedad Interbancaria de Depósito de Valores S.A.
|
29.28 | 29.28 | 29.28 | 415 | 380 | 346 | 93 | 19 | ||||||||||||||||||||||||
|
Sociedad Nexus S.A.
|
12.90 | 12.90 | 12.90 | 921 | 932 | 903 | 94 | 147 | ||||||||||||||||||||||||
|
Administrador Financiero del Transantiago S.A.(1) (11)
|
20.00 | 20.00 | 20.00 | 583 | 536 | 813 | (614 | ) | (308 | ) | ||||||||||||||||||||||
|
Cámara Compensación de Alto Valor S.A. (3) (5)
|
12.65 | 11.52 | 11.52 | 422 | 390 | 369 | 66 | 97 | ||||||||||||||||||||||||
|
Subtotals
|
6,693 | 6,474 | 6,228 | 165 | 547 | |||||||||||||||||||||||||||
|
Shares or rights in other companies
|
( | *) | ( | *) | ( | *) | ||||||||||||||||||||||||||
|
Bolsas de Comercio (8) (9)
|
- | - | - | 358 | 358 | 664 | 69 | 85 | ||||||||||||||||||||||||
|
Other (2) (4) (6) (7) (10)
|
- | - | - | 366 | 445 | 409 | 63 | - | ||||||||||||||||||||||||
|
Totals
|
- | - | - | 7,417 | 7,277 | 7,301 | 297 | 632 | ||||||||||||||||||||||||
|
(1)
|
On November 30, 2009, by means of a letter addressed to the Superintendence of Securities and Insurance, Administrador Financiero del Transantiago S.A. reported that, in accordance with the implementation of the IFRS standards, it had modified its equity as of December 31, 2009 to record UF 210,750 (Ch$ 4,414 million as of December 31, 2009) of accumulated income which it had previously held in deferred liabilities. Banco Santander Chile recorded that higher value of investment against accumulated income in the amount of Ch$853 million.
|
|
(2)
|
On June 26, 2009 Banco Santander Chile sold all of its Mastercard shares, totaling 16,049 shares with a value of Ch$1,453 million, generating a Ch$1,370 million profit from the sale, which is presented in the “Non-operating income” item of the Consolidated Statement of Income.
|
|
(3)
|
On April 21, 2009 Banco Penta sold and transferred to Banco Santander Chile 55 shares in the Cámara Compensación de Alto Valor S.A. at a total price of Ch$16 million.
|
|
(4)
|
On March 10, 2009 Visa Inc. transferred to Banco Santander Chile a total of 34,093 LAC class shares. On March 20, 2009, 51% of these shares were sold, totalling 17,387 shares, at a price of Ch$27,442 per share, generating an income of Ch$477 million, which is included in Other operating income in the Consolidated Statement of Income.
|
|
(5)
|
On March 9, 2009 Banco Ripley sold and transferred to Banco Santander Chile 54 shares in the Cámara Compensación de Alto Valor S.A. for a total price of Ch$16 million.
|
|
(6)
|
On August 18, 2008, 36 SWIFT shares were sold. At the time of the sale their book value was Ch$45 million and their sale price was Ch$51 million, generating a Ch$6 million gain on the sale.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
(7)
|
On March 12, 2008 Visa Inc. transferred to Banco Santander Chile a total of 312,379 Class C, Series 1, shares valued at Ch$1 in local currency. On March 28, 2008, 56.19% of the total number of shares, numbering 175,512 shares, was sold at a price of Ch$19,190 per share, generating a Ch$3,368 million gain on the sale.
|
|
(8)
|
On January 14, 2008 the Santander S.A. Corredores de Bolsa subsidiary sold one share in the Bolsa de Comercio de Santiago. Its book value at the time of the sale was Ch$341 million and its sale price was Ch$1,315 million, generating a Ch$974 million gain on the sale.
|
|
(9)
|
In August 2007, Santander S.A. Corredores de Bolsa sold one share in the Bolsa de Comercio de Santiago. The sale price was Ch$1,215 million and the profit generated was Ch$826 million.
|
|
(10)
|
In November 2007, 17,000 shares in the Mastercard company were sold, generating a Ch$1,439 million profit, which is shown in the non-operating item of the Consolidated Statement of Income.
|
|
(11)
|
On December 21, 2007, it was decided by a Special Shareholders Meeting of the Administradora Financiero del Transantiago S.A. company to capitalize the commercial credit account which was granted by its shareholders, for a total of Ch$11,107 million. Banco Santander Chile owns 20% of that company, and accordingly, its contribution was Ch$2,221 million.
|
|
b)
|
Activity with respect to investments in other companies during 2009 and 2008 is as follows:
|
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
MCh$
|
MCh$
|
|||||||
|
Initial book value
|
7,277 | 7,301 | ||||||
|
Acquisition of equity
|
32 | - | ||||||
|
Sale of equity
|
(209 | ) | (386 | ) | ||||
|
Participation in income
|
297 | 632 | ||||||
|
Dividends received
|
(833 | ) | (638 | ) | ||||
|
Other equity adjustments
|
853 | 368 | ||||||
|
Totals
|
7,417 | 7,277 | ||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
a)
|
Intangible assets as of December 31, 2009, 2008 and January 1, 2008 is as follows:
|
|
2009
|
||||||||||||||||||||||||
|
Useful life
(years)
|
Remaining amortization
(years)
|
Opening balance as of January 1, 2009
|
Gross balance
|
Accumulated amortization
|
Net balance
|
|||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||
|
Licenses
|
3 | 1.8 | 1,732 | 4,422 | (2,878 | ) | 1,544 | |||||||||||||||||
|
Softwares (acquired)
|
3 | 2 | 66,500 | 123,939 | (48,223 | ) | 75,716 | |||||||||||||||||
|
Totals
|
68,232 | 128,361 | (51,101 | ) | 77,260 | |||||||||||||||||||
|
2008
|
||||||||||||||||||||||||
|
Useful life
(years)
|
Remaining amortization
(years)
|
Opening balance as of January 1, 2008
|
Gross balance
|
Accumulated amortization
|
Net balance
|
|||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||
|
Licenses
|
3 | 1.6 | 2,420 | 3,194 | (1,462 | ) | 1,732 | |||||||||||||||||
|
Software development (acquired)
|
3 | 2 | 53,804 | 91,207 | (24,707 | ) | 66,500 | |||||||||||||||||
|
Totals
|
56,224 | 94,401 | (26,169 | ) | 68,232 | |||||||||||||||||||
|
b)
|
The activity in intangible assets during 2009 and 2008 is as follows:
|
|
Licenses
|
Software development (acquired)
|
Total
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Gross balances 2009
|
||||||||||||
|
Opening balances as of January 1, 2009
|
3,194 | 91,207 | 94,401 | |||||||||
|
Acquisitions
|
1,228 | 32,732 | 33,960 | |||||||||
|
Other
|
- | - | - | |||||||||
|
Balances as of December 31, 2009
|
4,422 | 123,939 | 128,361 | |||||||||
|
Gross balances 2008
|
||||||||||||
|
Opening balances as of January 1, 2008 (*)
|
2,420 | 53,804 | 56,224 | |||||||||
|
Acquisitions
|
774 | 37,403 | 38,177 | |||||||||
|
Other
|
- | - | - | |||||||||
|
Balance as of December 31, 2008
|
3,194 | 91,207 | 94,401 | |||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Accumulated amortization
|
Licenses
|
Softwares (acquired)
|
Total
|
|||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Opening balances as of January 1, 2009
|
(1,462 | ) | (24,707 | ) | (26,169 | ) | ||||||
|
Amortization for the period
|
(1,416 | ) | (23,516 | ) | (24,932 | ) | ||||||
|
Other changes in book value in the period
|
- | - | - | |||||||||
|
Balances as of December 31, 2009
|
(2,878 | ) | (48,223 | ) | (51,101 | ) | ||||||
|
Opening balances as of January 1, 2008 (*)
|
- | - | - | |||||||||
|
Amortization for the period
|
(1,462 | ) | (24,707 | ) | (26,169 | ) | ||||||
|
Other changes in book value in the period
|
- | - | - | |||||||||
|
Balances as of December 31, 2008
|
(1,462 | ) | (24,707 | ) | (26,169 | ) | ||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
2009
|
||||||||||||||||
|
Opening balance as of January 1, 2009
|
Gross balance
|
Accumulated depreciation
|
Net balance
|
|||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
|
Land and buildings
|
170,197 | 180,868 | (18,946 | ) | 161,922 | |||||||||||
|
Equipment
|
15,597 | 27,993 | (14,602 | ) | 13,391 | |||||||||||
|
Ceded under operating leases
|
4,092 | 727 | (38 | ) | 689 | |||||||||||
|
Other
|
10,503 | 17,513 | (9,393 | ) | 8,120 | |||||||||||
|
Totals
|
200,389 | 227,101 | (42,979 | ) | 184,122 | |||||||||||
|
2008
|
||||||||||||||||
|
Opening balance as of January 1, 2008
|
Gross balance
|
Accumulated depreciation
|
Net balance
|
|||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
|
Land and buildings
|
169,409 | 178,502 | (8,305 | ) | 170,197 | |||||||||||
|
Equipment
|
17,135 | 22,990 | (7,393 | ) | 15,597 | |||||||||||
|
Ceded under operating leases
|
4,161 | 4,161 | (69 | ) | 4,092 | |||||||||||
|
Other
|
11,784 | 16,150 | (5,647 | ) | 10,503 | |||||||||||
|
Totals
|
202,489 | 221,803 | (21,414 | ) | 200,389 | |||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
2009
|
Land and buildings
|
Equipment
|
Ceded under operating leases
|
Other
|
Total
|
|||||||||||||||
|
Cost
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||
|
Opening balances as of January 1, 2009
|
178,502 | 22,990 | 4,161 | 16,150 | 221,803 | |||||||||||||||
|
Additions
|
5,730 | 5,085 | - | 941 | 11,756 | |||||||||||||||
|
Disposals (iii)
|
(2,637 | ) | (7 | ) | (4,161 | ) | (19 | ) | (6,824 | ) | ||||||||||
|
Impairment due to damage (i)
|
- | (75 | ) | - | - | (75 | ) | |||||||||||||
|
Transfers
|
(727 | ) | - | 727 | 441 | 441 | ||||||||||||||
|
Other
|
- | - | - | - | - | |||||||||||||||
|
Balances as of December 31, 2009
|
180,868 | 27,993 | 727 | 17,513 | 227,101 | |||||||||||||||
|
2008
|
Land and buildings
|
Equipment
|
Ceded under operating leases
|
Other
|
Total
|
|||||||||||||||
|
Cost
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||
|
Opening balances as of January 1,
2008 (ii)
|
169,409 | 17,135 | 4,161 | 11,784 | 202,489 | |||||||||||||||
|
Additions
|
10,310 | 5,949 | - | 3,303 | 19,562 | |||||||||||||||
|
Disposals
|
(1,217 | ) | (10 | ) | - | (48 | ) | (1,275 | ) | |||||||||||
|
Impairment due to damages
|
- | (84 | ) | - | - | (84 | ) | |||||||||||||
|
Transfers
|
- | - | - | - | - | |||||||||||||||
|
Other
|
- | - | - | 1,111 | 1,111 | |||||||||||||||
|
Balances as of December 31, 2008
|
178,502 | 22,990 | 4,161 | 16,150 | 221,803 | |||||||||||||||
|
(i)
|
During 2009 the Bank recorded impairment due to damage to property, plant and equipment totaling Ch$75 million. The indemnification payment received from the insurance company for this damage is shown in “Other revenues” in the Consolidated Statement of Income.
|
|
(ii)
|
As of January 1, 2008 the Bank determined the cost attributed to its property, plant and equipment choosing the lower of each asset’s historical cost (including its respective price-level restatements up to December 31, 2007) and its fair value based on an appraisal thereof by an independent third-party appraiser. That is why the property, plant and equipment as of January 1, 2008 are recorded at their amortized cost value, net of accumulated depreciation.
|
|
(iii)
|
On December 30, 2009 the Bank sold a building it had received in payment, located at calle Bandera No.201, to IM Trust Administradora General de Fondos for Fondo de Inversión Privado Inmobiliario Bandera, a private real estate investment fund, as is disclosed in Note 3, subsection c.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
2009
|
Land and constructions
|
Equipment
|
Ceded under operating leases
|
Other
|
Total
|
|||||||||||||||
|
Cost
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||
|
Opening balances as of January 1, 2009
|
(8,305 | ) | (7,393 | ) | (69 | ) | (5,647 | ) | (21,414 | ) | ||||||||||
|
Depreciation charges in the period
|
(10,705 | ) | (7,209 | ) | (31 | ) | (3,746 | ) | (21,691 | ) | ||||||||||
|
Sales and disposals in the period (iii)
|
64 | - | 62 | - | 126 | |||||||||||||||
|
Discontinued operations
|
- | - | - | - | - | |||||||||||||||
|
Balances as of December 31, 2009
|
(18,946 | ) | (14,602 | ) | (38 | ) | (9,393 | ) | (42,979 | ) | ||||||||||
|
2008
|
Land and constructions
|
Equipment
|
Ceded under operating leases
|
Other
|
Total
|
|||||||||||||||
|
Cost
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||
|
Opening balances as of January 1, 2008
|
- | - | - | - | - | |||||||||||||||
|
Depreciation charges in the period
|
(8,349 | ) | (7,393 | ) | (69 | ) | (5,647 | ) | (21,458 | ) | ||||||||||
|
Sales and disposals in the period
|
44 | - | - | - | 44 | |||||||||||||||
|
Discontinued operations
|
- | - | - | - | - | |||||||||||||||
|
Balances as of December 31, 2008
|
(8,305 | ) | (7,393 | ) | (69 | ) | (5,647 | ) | (21,414 | ) | ||||||||||
|
c)
|
As of December 31, 2009 and 2008, the Bank has operating leases which cannot be unilaterally rescinded. The information on future payments is broken down as follows:
|
|
Up to 1 year
|
From 1 to 5 years
|
More than 5 years
|
Total
|
|||||||||||||
|
As of December 31, 2009 (iii)
|
- | - | 2,463 | 2,463 | ||||||||||||
|
As of December 31, 2008
|
- | - | 21,999 | 21,999 | ||||||||||||
|
|
d)
|
As of December 31, 2009 and 2008, the Bank has no financial leases which cannot be unilaterally rescinded.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Summary of current tax liabilities (assets)
|
||||||||||||
|
Current taxes (assets)
|
(4,541 | ) | (18,715 | ) | (2,499 | ) | ||||||
|
Current taxes (liabilities)
|
63,831 | 791 | 16,067 | |||||||||
|
Total tax payable (recoverable)
|
59,290 | (17,924 | ) | 13,568 | ||||||||
|
(Assets) liabilities current taxes detail (net)
|
||||||||||||
|
Income tax, tax rate 17%
|
106,882 | 66,318 | 66,568 | |||||||||
|
Minus:
|
||||||||||||
|
Provisional monthly payments (PPM)
|
(41,061 | ) | (75,962 | ) | (61,226 | ) | ||||||
|
PPM from accrued losses, Article No.31, part 3
|
- | - | (13 | ) | ||||||||
|
Credit for training expenses
|
(1,148 | ) | (1,262 | ) | (315 | ) | ||||||
|
Other
|
(5,383 | ) | (7,018 | ) | 8,554 | |||||||
|
Total tax payable (recoverable)
|
59,290 | (17,924 | ) | 13,568 | ||||||||
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
MCh$
|
MCh$
|
|||||||
|
Income tax expenses
|
||||||||
|
Current tax
|
106,882 | 66,318 | ||||||
|
Credits (debits) for deferred taxes
|
||||||||
|
Origination and reversal of temporary differences
|
(18,154 | ) | (641 | ) | ||||
|
Prior years tax benefit
|
- | (3,367 | ) | |||||
|
Subtotals
|
88,728 | 62,310 | ||||||
|
Tax for rejected expenses Article No.21
|
196 | 221 | ||||||
|
Other
|
- | (2,789 | ) | |||||
|
Net charges to income for income tax
|
88,924 | 59,742 | ||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
||||||||||||||||
|
2009
|
2008
|
|||||||||||||||
|
Tax rate
|
Amount
|
Tax rate
|
Amount
|
|||||||||||||
|
%
|
MCh$
|
%
|
MCh$
|
|||||||||||||
|
Income before tax
|
17.00 | 89,341 | 17.00 | 81,721 | ||||||||||||
|
Permanent differences
|
(0.06 | ) | (304 | ) | (4.61 | ) | (22,151 | ) | ||||||||
|
Additions or deductions
|
(0.05 | ) | (250 | ) | - | - | ||||||||||
|
Unique tax (rejected expenses)
|
0.04 | 188 | 0.05 | 221 | ||||||||||||
|
Other
|
(0.01 | ) | (51 | ) | (0.01 | ) | (49 | ) | ||||||||
|
Effective rates and expenses for income tax
|
16.92 | 88,924 | 12.43 | 59,742 | ||||||||||||
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Deferred tax assets
|
||||||||||||
|
Available for sale investments
|
4,982 | 3,403 | 943 | |||||||||
|
Cash flow hedge
|
537 | - | 997 | |||||||||
|
Total deferred tax assets affecting equity
|
5,519 | 3,403 | 1,940 | |||||||||
|
Deferred tax liabilities
|
||||||||||||
|
Cash flow hedge
|
- | (1,848 | ) | - | ||||||||
|
Total deferred tax liabilities affecting equity
|
- | (1,848 | ) | - | ||||||||
|
Net deferred tax balances in equity
|
5,519 | 1,555 | 1,940 | |||||||||
|
Deferred taxes in equity attributable to Bank shareholders
|
5,490 | 1,547 | 1,940 | |||||||||
|
Deferred tax in equity attributable to minority interest
|
29 | 8 | ||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Deferred tax assets
|
||||||||||||
|
Interest
|
2,012 | 615 | 4,511 | |||||||||
|
Extraordinary charge-off
|
8,804 | 9,076 | 5,958 | |||||||||
|
Assets received in lieu of payment
|
210 | 433 | 337 | |||||||||
|
Exchange rate adjustments
|
35 | 1,926 | 806 | |||||||||
|
Valuation of Property, plant and equipment
|
7,472 | 10,306 | 17,642 | |||||||||
|
Allowance for loan losses
|
43,420 | 31,583 | 28,133 | |||||||||
|
Provision for expenses
|
6,556 | 11,385 | 3,275 | |||||||||
|
Derivatives
|
17 | 2,111 | 34 | |||||||||
|
Leased assets
|
19,241 | 3,374 | 8,268 | |||||||||
|
Affiliates’ tax losses
|
51 | 3,920 | 3,881 | |||||||||
|
Other
|
1,507 | 10,370 | 5,536 | |||||||||
|
Total deferred tax assets
|
89,325 | 85,099 | 78,381 | |||||||||
|
Deferred tax liabilities
|
||||||||||||
|
Valuation of investments
|
(2,512 | ) | (147 | ) | (4,050 | ) | ||||||
|
Depreciation
|
(78 | ) | (13,748 | ) | (4,584 | ) | ||||||
|
Prepaid expenses
|
(519 | ) | (2,439 | ) | (1,837 | ) | ||||||
|
Other
|
(271 | ) | (1,255 | ) | (613 | ) | ||||||
|
Total deferred tax liabilities
|
(3,380 | ) | (17,589 | ) | (11,084 | ) | ||||||
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Deferred tax assets
|
||||||||||||
|
Affecting equity
|
5,519 | 3,403 | 1,940 | |||||||||
|
Affecting income
|
89,325 | 85,099 | 78,381 | |||||||||
|
Total deferred tax assets
|
94,844 | 88,502 | 80,321 | |||||||||
|
Deferred tax liabilities
|
||||||||||||
|
Affecting equity
|
- | (1,848 | ) | - | ||||||||
|
Affecting income
|
(3,380 | ) | (17,589 | ) | (11,084 | ) | ||||||
|
Total deferred tax liabilities
|
(3,380 | ) | (19,437 | ) | (11,084 | ) | ||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Assets for leasing (*)
|
52,070 | 101,952 | 59,574 | |||||||||
|
Assets received in lieu of payment (**)
|
||||||||||||
|
Received in lieu of payment
|
13,146 | 7,407 | 4,993 | |||||||||
|
Awarded in judicial sale
|
2,179 | 13,807 | 9,158 | |||||||||
|
Provision for assets received in lieu of payment
|
(908 | ) | (1,649 | ) | (2,360 | ) | ||||||
|
Subtotals
|
14,417 | 19,565 | 11,791 | |||||||||
|
Other assets
|
||||||||||||
|
Guarantee deposits
|
229,083 | 157,862 | 189,539 | |||||||||
|
VAT credit
|
7,180 | 7,104 | 7,157 | |||||||||
|
Income tax recoverable
|
15,261 | 10,811 | 7,348 | |||||||||
|
Prepaid expenses
|
8,960 | 11,635 | 12,364 | |||||||||
|
Assets recovered from leasing for sale
|
985 | 1,326 | 3,843 | |||||||||
|
Pension plan assets (Note 37)
|
4,893 | - | - | |||||||||
|
Accounts and notes receivable
|
53,196 | 84,906 | 43,071 | |||||||||
|
Notes receivable through brokerage and simultaneous transactions
|
60,622 | 74,875 | 84,009 | |||||||||
|
Higher value paid on purchase of mortgage finance bonds issued by Bank
|
561 | 847 | 1,300 | |||||||||
|
Other assets
|
7,595 | 39,670 | 44,214 | |||||||||
|
Subtotals
|
388,336 | 389,036 | 392,845 | |||||||||
|
Totals
|
454,823 | 510,553 | 464,210 | |||||||||
|
(*)
|
Assets available to be granted under the financial leasing agreements.
|
|
(**)
|
The assets received in lieu of payment are assets received as payment of customers’ past-due debts. The assets acquired must at no time exceed, in the aggregate, 20% of the Bank’s effective equity. These assets represent 0.52% (0.84% as of December 31, 2008 and 0.49% as of January 1, 2008) of the Bank’s effective equity.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Deposits and other demand liabilities
|
||||||||||||
|
Checking accounts
|
2,776,607 | 2,268,991 | 2,123,221 | |||||||||
|
Other deposits and demand accounts
|
303,495 | 206,347 | 281,993 | |||||||||
|
Other demand liabilities
|
453,432 | 472,824 | 462,720 | |||||||||
|
Totals
|
3,533,534 | 2,948,162 | 2,867,934 | |||||||||
|
Time deposits and other time liabilities
|
||||||||||||
|
Time
deposits
|
4,219,392 | 9,476,024 | 7,651,725 | |||||||||
|
Time
savings
accounts
|
98,985 | 102,951 | 97,155 | |||||||||
|
Other
time
liabilities
|
2,856,880 | 177,291 | 139,017 | |||||||||
|
Totals
|
7,175,257 | 9,756,266 | 7,887,897 | |||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Loans from financial institutions and the Central Bank of Chile
|
||||||||||||
|
Other obligations to the Central Bank of Chile
|
1,850 | 3,012 | 3,972 | |||||||||
|
Subtotals
|
1,850 | 3,012 | 3,972 | |||||||||
|
Loans from domestic financial institutions
|
||||||||||||
|
The Royal Bank of Scotland
|
1,500 | - | - | |||||||||
|
The Bank of Tokyo Mitsubishi
|
4,800 | 5,003 | - | |||||||||
|
Banco de Crédito e Inversiones
|
20,001 | - | - | |||||||||
|
Subtotals
|
26,301 | 5,003 | - | |||||||||
|
Loans from foreign financial institutions
|
||||||||||||
|
Banco Santander – Hong Kong
|
457,610 | - | - | |||||||||
|
Wachovia Bank N.A. Miami
|
211,480 | 204,826 | 121,008 | |||||||||
|
Standard Chartered Bank, New York
|
193,176 | 9,620 | 44,864 | |||||||||
|
Banco Santander – Madrid
|
190,539 | - | 19,581 | |||||||||
|
Bayerische Landesbank
|
183,329 | 232,631 | 217,244 | |||||||||
|
Bank of America
|
131,784 | 76,559 | 59,734 | |||||||||
|
Citibank N.A. New York
|
91,994 | 41,231 | 24,889 | |||||||||
|
Banco Santander – Montevideo
|
75,155 | - | - | |||||||||
|
Bank of Montreal – Toronto
|
68,681 | - | 44,824 | |||||||||
|
J.P. Morgan Chase Bank N.A. New York
|
63,501 | 45,412 | - | |||||||||
|
The Toronto Dominion Bank – Toronto
|
55,935 | 12,859 | 49,829 | |||||||||
|
Commerzbank A.G.-Frankfurt
|
55,831 | - | - | |||||||||
|
Landesbank Baden-Wuerttemberg
|
50,802 | 195,357 | 102,699 | |||||||||
|
Intesa San Paolo SPA U.S.A.
|
45,833 | 35,328 | 32,397 | |||||||||
|
Banesto New York
|
35,536 | 16,057 | - | |||||||||
|
Sumitomo Mitsui Banking Corporation
|
35,636 | 29,191 | - | |||||||||
|
Banco Latinoamericano de Comercio
|
30,533 | - | - | |||||||||
|
Commercebank N.A. – Miami
|
15,286 | - | - | |||||||||
|
Deutsche Bank A.G. New York
|
13,971 | 32,134 | - | |||||||||
|
Dresdner Bank A.C.
|
- | 70,730 | - | |||||||||
|
Bank of Montreal
|
- | 64,474 | - | |||||||||
|
Caja de Madrid
|
- | 48,284 | 32,558 | |||||||||
|
HSBC Bank USA London
|
- | 32,409 | - | |||||||||
|
ABN Amro Bank N.V. Amsterdam
|
- | 25,798 | 49,778 | |||||||||
|
ING Bank N.V. Amsterdam
|
- | 23,783 | 14,999 | |||||||||
|
Santander Overseas Bank
|
- | 19,776 | 3,851 | |||||||||
|
Unicrédito Italiano New York
|
- | 19,574 | 12,445 | |||||||||
|
The Bank of New York Mellon
|
- | 19,269 | - | |||||||||
|
Standard Chartered Bank, Hong Kong
|
- | 16,253 | - | |||||||||
|
Toronto Dominion Bank Singapur
|
- | 17,645 | - | |||||||||
|
American Express Bank, Ltd (USA)
|
- | 12,898 | 16,925 | |||||||||
|
Raiffeisen Zentralbank Oesterr
|
- | 12,852 | - | |||||||||
|
BNP Paribas, Panamá Branch
|
- | 12,844 | - | |||||||||
|
Toronto Dominion Bank
|
- | 12,835 | - | |||||||||
|
Credit Suisse, Zurich
|
- | 9,731 | - | |||||||||
|
BHF-Bank Aktiengesellscjatft
|
- | 9,684 | - | |||||||||
|
WGZ Bank A.G. Westdeutsche Genos
|
- | 7,707 | 5,995 | |||||||||
|
National Westminster Bank PLC
|
- | - | 49,984 | |||||||||
|
The Chase Manhattan Bank – New York
|
- | - | 39,325 | |||||||||
|
Dresdner Bank A.G. – Frankfurt
|
- | - | 34,997 | |||||||||
|
HSBC Holding
|
- | - | 24,889 | |||||||||
|
The Bank of New York
|
- | - | 19,911 | |||||||||
|
National City Bank Cleveland
|
- | - | 14,933 | |||||||||
|
Banco Español de Crédito
|
- | - | 9,956 | |||||||||
|
Other
|
12,027 | 49,301 | 47,870 | |||||||||
|
Subtotals
|
2,018,639 | 1,417,052 | 1,095,485 | |||||||||
|
Totals
|
2,046,790 | 1,425,067 | 1,099,457 | |||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
a)
|
Obligations to the Central Bank of Chile
|
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Totals Line of credit for renegotiation of obligations to the Central Bank of Chile
|
1,850 | 3,012 | 3,972 | |||||||||
|
b)
|
Loans from domestic financial institutions
|
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Due within 1 year
|
26,301 | 5,003 | - | |||||||||
|
Due after 1 year but within 2 years
|
- | - | - | |||||||||
|
Due after 2 years but within 3 years
|
- | - | - | |||||||||
|
Due after 3 years but within 4 years
|
- | - | - | |||||||||
|
Due after 5 years
|
- | - | - | |||||||||
|
Totals loans from domestic financial institutions
|
26,301 | 5,003 | - | |||||||||
|
c)
|
Foreign obligations
|
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Due within 1 year
|
1,812,296 | 1,107,997 | 608,889 | |||||||||
|
Due after 1 year but within 2 years
|
206,343 | 143,555 | 241,588 | |||||||||
|
Due after 2 years but within 3 years
|
- | 165,500 | 115,430 | |||||||||
|
Due after 3 years but within 4 years
|
- | - | 129,578 | |||||||||
|
Due after 5 years
|
- | - | - | |||||||||
|
Totals loans from foreign financial institutions
|
2,018,639 | 1,417,052 | 1,095,485 | |||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Other financial obligations
|
||||||||||||
|
Obligations to the public sector
|
90,144 | 62,259 | 38,371 | |||||||||
|
Other domestic obligations
|
55,015 | 55,903 | 61,884 | |||||||||
|
Foreign obligations
|
1,752 | 13,156 | 75,412 | |||||||||
|
Subtotals
|
146,911 | 131,318 | 175,667 | |||||||||
|
Debt instruments issued
|
||||||||||||
|
Mortgage finance bonds
|
263,864 | 344,680 | 434,275 | |||||||||
|
Senior bonds
|
2,068,786 | 1,618,780 | 1,225,007 | |||||||||
|
Subordinated bonds
|
592,026 | 687,912 | 495,714 | |||||||||
|
Subtotals
|
2,924,676 | 2,651,372 | 2,154,996 | |||||||||
|
Totals
|
3,071,587 | 2,782,690 | 2,330,663 | |||||||||
|
As of December 31, 2009
|
||||||||||||
|
Long term
|
Short term
|
Total
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Mortgage
finance
bonds
|
213,853 | 50,011 | 263,864 | |||||||||
|
Senior
bonds
|
1,901,972 | 166,814 | 2,068,786 | |||||||||
|
Subordinated
bonds
|
592,026 | - | 592,026 | |||||||||
|
Debt instruments issued
|
2,707,851 | 216,825 | 2,924,676 | |||||||||
|
Other financial obligations
|
109,013 | 37,898 | 146,911 | |||||||||
|
Totals
|
2,816,864 | 254,723 | 3,071,587 | |||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31, 2008
|
||||||||||||
|
Long term
|
Short term
|
Total
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Mortgage
finance
bonds
|
289,913 | 54,767 | 344,680 | |||||||||
|
Senior
bonds
|
1,362,198 | 256,582 | 1,618,780 | |||||||||
|
Subordinated
bonds
|
687,912 | - | 687,912 | |||||||||
|
Debt instruments issued
|
2,340,023 | 311,349 | 2,651,372 | |||||||||
|
Other financial obligations
|
32,277 | 99,041 | 131,318 | |||||||||
|
Totals
|
2,372,300 | 410,390 | 2,782,690 | |||||||||
|
As of January 1, 2008
|
||||||||||||
|
Long term
|
Short term
|
Total
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Mortgage
finance
bonds
|
376,847 | 57,428 | 434,275 | |||||||||
|
Senior
bonds
|
1,225,007 | - | 1,225,007 | |||||||||
|
Subordinated
bonds
|
495,714 | - | 495,714 | |||||||||
|
Debt instruments issued
|
2,097,568 | 57,428 | 2,154,996 | |||||||||
|
Other financial obligations
|
33,749 | 141,918 | 175,667 | |||||||||
|
Totals
|
2,131,317 | 199,346 | 2,330,663 | |||||||||
|
|
a)
|
Mortgage finance bonds
|
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Due within 1 year
|
50,011 | 54,767 | 57,428 | |||||||||
|
Due after 1 year but within 2 years
|
31,804 | 41,211 | 47,461 | |||||||||
|
Due after 2 years but within 3 years
|
28,574 | 37,635 | 45,331 | |||||||||
|
Due after 3 years but within 4 years
|
23,277 | 31,284 | 41,456 | |||||||||
|
Due after 4 years but within 5 years
|
27,350 | 33,655 | 36,951 | |||||||||
|
Due after 5 years
|
102,848 | 146,128 | 205,648 | |||||||||
|
Mortgage finance bonds totals
|
263,864 | 344,680 | 434,275 | |||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
b)
|
Senior Bonds
|
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Santander Bonds denominated in UF
|
1,660,877 | 1,362,198 | 1,025,758 | |||||||||
|
Santander Bonds denominated in US $
|
407,909 | 256,582 | 199,249 | |||||||||
|
Senior bonds totals
|
2,068,786 | 1,618,780 | 1,225,007 | |||||||||
|
Bonds
|
||||||||||
|
Series
|
Amount
|
Term
|
Issue Rate
|
Issue Date
|
Maturity Date
|
|||||
|
F1
|
UF 3,000,000
|
8 years
|
3.50% per annum simple
|
5/2/2008
|
5/2/2016
|
|||||
|
F2
|
UF 2,379,000
|
9 years
|
4.20% per annum simple
|
9/1/2008
|
9/1/2017
|
|||||
|
F3
|
UF 3,000,000
|
5 years
|
4.50% per annum simple
|
2/1/2009
|
2/1/2014
|
|||||
|
F4
|
UF 3,000,000
|
4 years
|
4.50% per annum simple
|
2/1/2009
|
2/1/2013
|
|||||
|
F5
|
UF 3,000,000
|
4.5 years
|
2.50% per annum simple
|
5/1/2009
|
11/1/2013
|
|||||
|
F6
|
UF 3,000,000 (*)
|
5 years
|
3.50% per annum simple
|
9/1/2009
|
9/1/2014
|
|||||
|
F7
|
UF 3,000,000 (**)
|
4.5 years
|
3.30% per annum simple
|
11/1/2009
|
5/1/2014
|
|||||
|
Total
|
UF 20,379,000
|
|||||||||
|
144 A
|
USD 500,000,000
|
3 years
|
2.88% per annum simple
|
11/13/2009
|
11/13/2012
|
|||||
|
144 A
|
USD 300,000,000
|
3 years
|
2.88% per annum simple
|
11/13/2009
|
11/13/2012
|
|||||
|
Total
|
USD 800,000,000
|
|
Bonds
|
||||||||||
|
Series
|
Amount
|
Term
|
Issue rate
|
Placement date
|
Maturity date
|
|||||
|
Y
|
UF 4,000,000
|
6 years
|
3.50% per annum simple
|
1/17/2008
|
12/3/2013
|
|||||
|
Y1
|
UF 3,000,000
|
5 years
|
3.50% per annum simple
|
4/28/2008
|
2/1/2013
|
|||||
|
Y2
|
UF 3,000,000
|
25 years
|
Non-interest bearing
|
5/9/2008
|
2/1/2033
|
|||||
|
Y3
|
UF 2,000,000
|
10 years
|
3.80% per annum simple
|
6/4/2008
|
2/1/2018
|
|||||
|
F2
|
UF 621,000
|
9 years
|
4.20% per annum simple
|
12/16/2008
|
9/1/2017
|
|||||
|
Total
|
UF 12,621,000
|
|
|
(*) On September 1, 2009 a line of senior bonds totaling UF 3,000,000 corresponding to F6 series with a 5-year term was registered in the SBIF’s Registry of Securities. The F6 series bond has an unplaced face value of UF 1,090,000 as of December 31, 2009.
|
|
|
(**) On November 1, 2009 a line of senior bonds totaling UF 3,000,000 corresponding to F7 series with a 4.5 year term was registered in the Superintendency of Banks and Financial Institutions’ registry of securities. No placements of this bond have been made in the current period.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Due within 1 year
|
166,814 | 256,582 | - | |||||||||
|
Due after 1 year but within 2 years
|
218,339 | 170,358 | 199,249 | |||||||||
|
Due after 2 years but within 3 years
|
438,446 | 226,910 | 137,872 | |||||||||
|
Due after 3 years but within 4 years
|
378,064 | 8,805 | 209,543 | |||||||||
|
Due after 4 years but within 5 years
|
171,647 | 259,768 | 9,390 | |||||||||
|
Due after 5 years
|
695,476 | 696,357 | 668,953 | |||||||||
|
Senior bonds totals
|
2,068,786 | 1,618,780 | 1,225,007 | |||||||||
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Subordinated bonds denominated in US $
|
278,087 | 364,410 | 263,676 | |||||||||
|
Subordinated bonds denominated in UF
|
313,939 | 323,502 | 232,038 | |||||||||
|
Subordinated bonds totals
|
592,026 | 687,912 | 495,714 | |||||||||
|
Subordinated bonds
|
||||||||||
|
Series
|
Amount
|
Term
|
Issue rate
|
Issue date
|
Maturity date
|
|||||
|
G2 (*)
|
UF 300,000
|
30 years
|
4.8% per annum simple
|
9/1/2008
|
3/1/2038
|
|||||
|
Total
|
UF 300,000
|
|
Subordinated bonds
|
||||||||||
|
Series
|
Amount
|
Term
|
Issue rate
|
Placement date
|
Maturity date
|
|||||
|
G1
|
UF 3,000,000
|
25 years
|
3.90% per annum simple
|
7/25/2008
|
5/2/2033
|
|||||
|
G2 (*)
|
UF 750,000
|
30 years
|
4.80% per annum simple
|
12/26/2008
|
3/1/2038
|
|||||
|
Total
|
UF 3,750,000
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Due within 1 year
|
- | - | - | |||||||||
|
Due after 1 year but within 2 years
|
12,899 | - | - | |||||||||
|
Due after 2 years but within 3 years
|
119,211 | 19,420 | - | |||||||||
|
Due after 3 years but within 4 years
|
- | 141,187 | 17,349 | |||||||||
|
Due after 4 years but within 5 years
|
158,876 | - | 116,330 | |||||||||
|
Due after 5 years
|
301,040 | 527,305 | 362,035 | |||||||||
|
Subordinated bonds totals
|
592,026 | 687,912 | 495,714 | |||||||||
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Long-term obligations:
|
||||||||||||
|
Due after 1 year but within 2 years
|
4,583 | 2,772 | 3,304 | |||||||||
|
Due after 2 years but within 3 years
|
3,515 | 2,502 | 2,727 | |||||||||
|
Due after 3 years but within 4 years
|
3,556 | 1,835 | 2,539 | |||||||||
|
Due after 4 years but within 5 years
|
27,868 | 1,626 | 1,977 | |||||||||
|
Due after 5 years
|
69,491 | 23,542 | 23,201 | |||||||||
|
Long-term financial obligations subtotals
|
109,013 | 32,277 | 33,748 | |||||||||
|
Short-term obligations:
|
||||||||||||
|
Amounts due to credit card operators
|
31,045 | 41,018 | 23,497 | |||||||||
|
Acceptance of letters of credit
|
- | - | 75,134 | |||||||||
|
Other long-term financial obligations, short-term portion
|
6,853 | 58,023 | 43,288 | |||||||||
|
Short-term financial obligations subtotals
|
37,898 | 99,041 | 141,919 | |||||||||
|
Other financial obligations totals
|
146,911 | 131,318 | 175,667 | |||||||||
|
|
Demand
|
Up to 1 month
|
Between 1 and 3 months
|
Between 3 and 12 months
|
Subtotal up to 1 year
|
Between 1 and 5 years
|
More than 5 years
|
Subtotal after 1 year
|
Total
|
|||||||||||||||||||||||||||
|
As of December 31, 2009
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||||||
|
Cash and deposits
in banks
|
2,043,458 | - | - | - | 2,043,458 | - | - | - | 2,043,458 | |||||||||||||||||||||||||||
|
Unsettled transactions
|
468,134 | - | - | - | 468,134 | - | - | - | 468,134 | |||||||||||||||||||||||||||
|
Trading investments
|
37,151 | 521 | 2,541 | 663,359 | 703,572 | 71,262 | 23,705 | 94,967 | 798,539 | |||||||||||||||||||||||||||
|
Investments under resale agreements
|
- | 14,020 | - | - | 14,020 | - | - | - | 14,020 | |||||||||||||||||||||||||||
|
Financial derivative contracts
|
- | 54,140 | 73,784 | 166,202 | 294,126 | 732,143 | 367,609 | 1,099,752 | 1,393,878 | |||||||||||||||||||||||||||
|
Interbank loans
|
- | 23,370 | - | - | 23,370 | - | - | - | 23,370 | |||||||||||||||||||||||||||
|
Loans and accounts receivable from customers (*)
|
353,799 | 1,050,056 | 897,422 | 2,033,400 | 4,334,677 | 4,277,025 | 4,573,427 | 8,850,452 | 13,185,129 | |||||||||||||||||||||||||||
|
Available for sale investments
|
5,132 | 93,861 | 120,057 | 342,426 | 561,476 | 620,963 | 647,651 | 1,268,614 | 1,830,090 | |||||||||||||||||||||||||||
|
Held to maturity
investments
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Total assets
|
2,907,674 | 1,235,968 | 1,093,804 | 3,205,387 | 8,442,833 | 5,701,393 | 5,612,392 | 11,313,785 | 19,756,618 | |||||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||||||
|
Deposits and other demand liabilities
|
3,533,534 | - | - | - | 3,533,534 | - | - | - | 3,533,534 | |||||||||||||||||||||||||||
|
Unsettled transactions
|
275,474 | - | - | - | 275,474 | - | - | - | 275,474 | |||||||||||||||||||||||||||
|
Investments under repurchase agreements
|
- | 191,118 | 317,187 | 606,300 | 1,114,605 | - | - | - | 1,114,605 | |||||||||||||||||||||||||||
|
Time deposits and other time liabilities (**)
|
1,235 | 2,338,029 | 1,750,407 | 1,945,620 | 6,035,291 | 1,029,446 | 11,535 | 1,040,981 | 7,076,272 | |||||||||||||||||||||||||||
|
Financial derivative contracts
|
- | 81,601 | 77,426 | 216,070 | 375,097 | 668,674 | 305,135 | 973,809 | 1,348,906 | |||||||||||||||||||||||||||
|
Interbank borrowings
|
3,726 | 69,060 | 350,645 | 1,417,016 | 1,840,447 | 206,343 | - | 206,343 | 2,046,790 | |||||||||||||||||||||||||||
|
Issued debt instruments
|
3,450 | 18,308 | 169,012 | 26,055 | 216,825 | 1,608,489 | 1,099,362 | 2,707,851 | 2,924,676 | |||||||||||||||||||||||||||
|
Other financial obligations
|
32,443 | 1,163 | 604 | 3,688 | 37,898 | 39,522 | 69,491 | 109,013 | 146,911 | |||||||||||||||||||||||||||
|
Total liabilities
|
3,849,862 | 2,699,279 | 2,665,281 | 4,214,749 | 13,429,171 | 3,552,474 | 1,485,523 | 5,037,997 | 18,467,168 | |||||||||||||||||||||||||||
|
(*)
|
Excludes amounts already matured.
|
|
|
(**)
|
Excludes time savings accounts.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Demand
|
Up to 1 month
|
Between 1 and 3 months
|
Between 3 and 12 months
|
Subtotal up to 1 year
|
Between 1 and 5 years
|
More than 5 years
|
Subtotal after 1 year
|
Total
|
||||||||||||||||||||||||||||
| As of December 31, 2008 |
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||||||
|
Cash and deposits in banks
|
532,897 | 322,514 | - | - | 855,411 | - | - | - | 855,411 | |||||||||||||||||||||||||||
|
Unsettled transactions
|
335,405 | - | - | - | 335,405 | - | - | - | 335,405 | |||||||||||||||||||||||||||
|
Trading investments
|
59,420 | 1,655 | 2,523 | 212,071 | 275,669 | 741,913 | 148,844 | 890,757 | 1,166,426 | |||||||||||||||||||||||||||
|
Investments under resale agreements
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Financial derivative contracts
|
- | 144,191 | 233,545 | 393,833 | 771,569 | 596,347 | 478,593 | 1,074,940 | 1,846,509 | |||||||||||||||||||||||||||
|
Interbank loans
|
95,499 | - | - | - | 95,499 | - | - | - | 95,499 | |||||||||||||||||||||||||||
|
Loans and accounts receivable from customers (*)
|
290,941 | 2,092,500 | 1,320,866 | 2,034,584 | 5,738,891 | 4,134,266 | 4,437,651 | 8,571,917 | 14,310,808 | |||||||||||||||||||||||||||
|
Available for sale investments
|
986 | 474,148 | 12,174 | 110,703 | 598,011 | 460,182 | 522,047 | 982,229 | 1,580,240 | |||||||||||||||||||||||||||
|
Held to maturity investments
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Total assets
|
1,315,148 | 3,035,008 | 1,569,108 | 2,751,191 | 8,670,455 | 5,932,708 | 5,587,135 | 11,519,843 | 20,190,298 | |||||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||||||
|
Deposits and other demand liabilities
|
2,948,162 | - | - | - | 2,948,162 | - | - | - | 2,948,162 | |||||||||||||||||||||||||||
|
Unsettled transactions
|
142,552 | - | - | - | 142,552 | - | - | - | 142,552 | |||||||||||||||||||||||||||
|
Investment under repurchase agreements
|
- | 524,007 | 26,837 | 10,526 | 561,370 | 853 | - | 853 | 562,223 | |||||||||||||||||||||||||||
|
Time deposits and other time liabilities (**)
|
446 | 2,944,775 | 2,491,573 | 2,620,290 | 8,057,084 | 1,582,324 | 13,907 | 1,596,231 | 9,653,315 | |||||||||||||||||||||||||||
|
Financial derivative contracts
|
- | 145,974 | 119,815 | 218,260 | 484,049 | 578,402 | 407,273 | 985,675 | 1,469,724 | |||||||||||||||||||||||||||
|
Interbank borrowings
|
4,371 | 50,639 | 235,605 | 825,397 | 1,116,012 | 309,055 | - | 309,055 | 1,425,067 | |||||||||||||||||||||||||||
|
Issued debt instruments
|
- | 20,135 | 2,855 | 288,359 | 311,349 | 970,233 | 1,369,790 | 2,340,023 | 2,651,372 | |||||||||||||||||||||||||||
|
Other financial obligations
|
78,094 | 16,631 | 2,015 | 2,301 | 99,041 | 8,735 | 23,542 | 32,277 | 131,318 | |||||||||||||||||||||||||||
|
Total liabilities
|
3,173,625 | 3,702,161 | 2,878,700 | 3,965,133 | 13,719,619 | 3,449,602 | 1,814,512 | 5,264,114 | 18,983,733 | |||||||||||||||||||||||||||
|
|
(*)
|
Excludes amounts already matured.
|
|
(**)
|
Excludes time savings accounts.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of January 1, 2008
|
Demand
|
Up to 1 month
|
Between 1 and 3 months
|
Between 3 and 12 months
|
Subtotal up to 1 year
|
Between 1 and 5 years
|
More than 5 years
|
Subtotal after 1 year
|
Total
|
|||||||||||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||||||
|
Cash and deposits in banks
|
1,108,637 | - | - | - | 1,108,637 | - | - | - | 1,108,637 | |||||||||||||||||||||||||||
|
Unsettled transactions
|
316,240 | - | - | - | 316,240 | - | - | - | 316,240 | |||||||||||||||||||||||||||
|
Trading investments
|
- | 145,170 | 7,087 | 113,274 | 265,531 | 431,615 | 396,299 | 827,914 | 1,093,445 | |||||||||||||||||||||||||||
|
Investments under resale agreements
|
- | 33,999 | - | - | 33,999 | - | - | - | 33,999 | |||||||||||||||||||||||||||
|
Financial derivative contracts
|
- | 36,907 | 37,049 | 92,043 | 165,999 | 259,690 | 355,086 | 614,776 | 780,775 | |||||||||||||||||||||||||||
|
Interbank loans
|
- | 45,961 | - | - | 45,961 | - | - | - | 45,961 | |||||||||||||||||||||||||||
|
Loans and accounts receivable from customers (*)
|
490,610 | 1,732,281 | 778,159 | 1,742,638 | 4,743,688 | 3,639,248 | 3,522,685 | 7,161,933 | 11,905,621 | |||||||||||||||||||||||||||
|
Available for sale investments
|
138 | 60,296 | 14,202 | 71,916 | 146,552 | 183,136 | 449,947 | 633,083 | 779,635 | |||||||||||||||||||||||||||
|
Held to maturity investments
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Total assets
|
1,915,625 | 2,054,614 | 836,497 | 2,019,871 | 6,826,607 | 4,513,689 | 4,724,017 | 9,237,706 | 16,064,313 | |||||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||||||
|
Deposits and other demand liabilities
|
2,867,934 | - | - | - | 2,867,934 | - | - | - | 2,867,934 | |||||||||||||||||||||||||||
|
Unsettled transactions
|
135,219 | - | - | - | 135,219 | - | - | - | 135,219 | |||||||||||||||||||||||||||
|
Investment under repurchase agreements
|
- | 307,630 | - | - | 307,630 | - | - | - | 307,630 | |||||||||||||||||||||||||||
|
Time deposits and other time liabilities (**)
|
- | 2,272,828 | 1,763,080 | 2,213,515 | 6,249,423 | 1,531,142 | 10,177 | 1,541,319 | 7,790,742 | |||||||||||||||||||||||||||
|
Financial derivative contracts
|
- | 44,426 | 38,435 | 84,599 | 167,460 | 303,887 | 306,870 | 610,757 | 778,217 | |||||||||||||||||||||||||||
|
Interbank borrowings
|
962 | 10,301 | 5,359 | 596,239 | 612,861 | 486,596 | - | 486,596 | 1,099,457 | |||||||||||||||||||||||||||
|
Issued debt instruments
|
4,885 | 16,666 | 3,331 | 32,546 | 57,428 | 860,932 | 1,236,636 | 2,097,568 | 2,154,996 | |||||||||||||||||||||||||||
|
Other financial obligations
|
49,166 | 65,728 | 21,394 | 5,630 | 141,918 | 10,548 | 23,201 | 33,749 | 175,667 | |||||||||||||||||||||||||||
|
Total liabilities
|
3,058,166 | 2,717,579 | 1,831,599 | 2,932,529 | 10,539,873 | 3,193,105 | 1,576,884 | 4,769,989 | 15,309,862 | |||||||||||||||||||||||||||
|
(*)
|
Excludes amounts already matured.
|
|
(**)
|
Excludes time savings accounts.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
a)
|
As of December 31, 2009, 2008 and January 1, 2008, the composition of the allowances item is as shown below:
|
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Provisions for personnel salaries and expenses
|
31,208 | 38,235 | 30,535 | |||||||||
|
Provision for mandatory dividends (*)
|
129,467 | 97,938 | - | |||||||||
|
Allowance for contingent loans
|
4,077 | 2,769 | 2,362 | |||||||||
|
Provisions for contingencies
|
21,460 | 27,271 | 17,205 | |||||||||
|
Allowance for country risks
|
- | - | - | |||||||||
|
Totals
|
186,212 | 166,213 | 50,102 | |||||||||
|
b)
|
Below is the activity in provisions during the 2009 and 2008 periods:
|
|
Provisions for
|
||||||||||||||||||||
|
Personnel salaries and expenses
|
Allowances for contingent loans
|
Contingencies
|
Mandatory dividends
|
Total
|
||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
|
Opening balances as of January 1, 2009
|
38,235 | 2,769 | 27,271 | 97,938 | 166,213 | |||||||||||||||
|
Provisions established
|
26,882 | 1,380 | 1,088 | 129,467 | 158,817 | |||||||||||||||
|
Used provisions
|
(31,934 | ) | - | (586 | ) | (97,938 | ) | (130,458 | ) | |||||||||||
|
Release of provisions
|
(1,975 | ) | (72 | ) | (14,793 | ) | - | (16,840 | ) | |||||||||||
|
Reclassifications
|
- | - | 7,283 | - | 7,283 | |||||||||||||||
|
Other
|
- | - | 1,197 | - | 1,197 | |||||||||||||||
|
Balances as of December 31, 2009
|
31,208 | 4,077 | 21,460 | 129,467 | 186,212 | |||||||||||||||
|
Opening balances as of January 1, 2008
|
30,535 | 2,362 | 17,205 | - | 50,102 | |||||||||||||||
|
Provisions established
|
44,076 | 2,808 | 1,075 | 190,532 | 238,491 | |||||||||||||||
|
Used provisions
|
(36,119 | ) | - | (3,282 | ) | (92,594 | ) | (131,995 | ) | |||||||||||
|
Release of provisions
|
(898 | ) | (2,401 | ) | (1,246 | ) | - | (4,545 | ) | |||||||||||
|
Other
|
641 | - | 13,519 | - | 14,160 | |||||||||||||||
|
Balances as of December 31, 2008
|
38,235 | 2,769 | 27,271 | 97,938 | 166,213 | |||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
c)
|
Provision for personnel salaries and expenses:
|
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
MCh$
|
MCh$
|
|||||||
|
Provision for seniority compensation
|
312 | 4,030 | ||||||
|
Provision for stock-based personnel benefits
|
1,076 | 673 | ||||||
|
Provision for performance bonds
|
14,025 | 18,005 | ||||||
|
Provision for vacations
|
14,053 | 14,723 | ||||||
|
Provision for other personnel benefits
|
1,742 | 804 | ||||||
|
Totals
|
31,208 | 38,235 | ||||||
|
d)
|
Seniority compensation:
|
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
MCh$
|
MCh$
|
|||||||
|
Present value of obligations at beginning of the period
|
4,030 | 1,675 | ||||||
|
Increase in provisions
|
926 | 4,447 | ||||||
|
Payments made
|
(4,240 | ) | (2,092 | ) | ||||
|
Prepayments
|
- | - | ||||||
|
Used provisions
|
(404 | ) | - | |||||
|
Other
|
- | - | ||||||
|
Totals
|
312 | 4,030 | ||||||
|
e)
|
Movements in provision for performance bonds:
|
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
MCh$
|
MCh$
|
|||||||
|
Opening balances as of January 1, 2008
|
18,005 | 15,202 | ||||||
|
Provisions established
|
14,897 | 18,903 | ||||||
|
Applications of provisions
|
(18,059 | ) | (15,202 | ) | ||||
|
Used provisions
|
(818 | ) | (898 | ) | ||||
|
Other
|
- | - | ||||||
|
Totals
|
14,025 | 18,005 | ||||||
|
f)
|
Movements in provision for personnel vacation:
|
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
MCh$
|
MCh$
|
|||||||
|
Opening balances as of January 1, 2008
|
14,723 | 12,725 | ||||||
|
Provisions established
|
6,730 | 16,868 | ||||||
|
Used provisions
|
(7,320 | ) | (15,484 | ) | ||||
|
Releases of provisions
|
(80 | ) | - | |||||
|
Other
|
- | 614 | ||||||
|
Totals
|
14,053 | 14,723 | ||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Accounts and notes payable
|
79,491 | 74,302 | 75,961 | |||||||||
|
Unearned income
|
2,081 | 4,669 | 6,437 | |||||||||
|
Guarantees received (threshold)
|
148,308 | 177,017 | 15,188 | |||||||||
|
Notes payable through brokerage and simultaneous transactions
|
14,802 | 11,192 | 11,697 | |||||||||
|
Other liabilities
|
18,714 | 26,553 | 9,266 | |||||||||
|
Totals
|
263,396 | 293,733 | 118,549 | |||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Letters of credit issued
|
155,956 | 181,381 | 181,034 | |||||||||
|
Foreign letters of credit confirmed
|
35,818 | 122,783 | 145,016 | |||||||||
|
Guarantees
|
655,780 | 766,727 | 627,642 | |||||||||
|
Pledges and other commercial commitments
|
169,931 | 172,568 | 236,661 | |||||||||
|
Subtotals
|
1,017,485 | 1,243,459 | 1,190,353 | |||||||||
|
Available credit lines
|
4,615,787 | 4,041,849 | 3,338,221 | |||||||||
|
Totals
|
5,633,272 | 5,285,308 | 4,528,574 | |||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
c)
|
Held securities:
|
|
As of December 31,
|
As of January 1,
|
|||||||||||
|
2009
|
2008
|
2008
|
||||||||||
|
MCh$
|
MCh$
|
MCh$
|
||||||||||
|
Securities held in custody
|
238,490 | 463,161 | 128,549 | |||||||||
|
Collections
|
179,547 | 432,786 | 283,908 | |||||||||
|
Assets from third parties managed by the Bank and its affiliates held in custody
|
66 | 1,158 | 658 | |||||||||
|
Issued securities held in custody
|
7,371,486 | 10,081,416 | 8,844,411 | |||||||||
|
Totals
|
7,789,589 | 10,978,521 | 9,257,526 | |||||||||
|
d)
|
Guarantees
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
a)
|
Insurance policies
|
|
b)
|
Deferred customs duties
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
a)
|
Capital stock and preferred shares
|
|
Shares
|
||||||||
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Number
|
Number
|
|||||||
|
Issued as of January 1
|
188,446,126,794 | 188,446,126,794 | ||||||
|
Paid-up shares issued
|
- | - | ||||||
|
Owed shares issued
|
- | - | ||||||
|
Stock options exercised
|
- | - | ||||||
|
Issued as of December 31,
|
188,446,126,794 | 188,446,126,794 | ||||||
|
Corporate Name or Shareholder’s Name
|
Shares
|
ADRs (*)
|
Totals
|
% of Equity Holding
|
||||||||||||
|
Teatinos Siglo XXI Inversiones Limitada
|
78,108,391,607 | - | 78,108,391,607 | 41.45 | ||||||||||||
|
Santander Chile Holding S.A.
|
66,822,519,695 | - | 66,822,519,695 | 35.46 | ||||||||||||
|
J.P. Morgan Chase Bank
|
- | 31,775,852,329 | 31,775,852,329 | 16.86 | ||||||||||||
|
Inversiones Antares S.A.
|
250,363,545 | - | 250,363,545 | 0.13 | ||||||||||||
|
Antonio Hitschfeld Bollman
|
200,000,000 | - | 200,000,000 | 0.11 | ||||||||||||
|
Banks and stock brokers on behalf of third parties
|
6,985,588,652 | - | 6,985,588,652 | 3.71 | ||||||||||||
|
Other minority shareholders
|
4,303,410,966 | - | 4,303,410,966 | 2.28 | ||||||||||||
|
Totals
|
188,446,126,794 | 100.00 | ||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Corporate Name or Shareholder’s Name
|
Shares
|
ADRs (*)
|
Totals
|
% of Equity Holding
|
||||||||||||
|
Teatinos Siglo XXI Inversiones Limitada
|
78,108,391,607 | - | 78,108,391,607 | 41.45 | ||||||||||||
|
Santander Chile Holding S.A.
|
66,822,519,695 | - | 66,822,519,695 | 35.46 | ||||||||||||
|
J.P. Morgan Chase Bank
|
- | 29,254,384,271 | 29,254,384,271 | 15.52 | ||||||||||||
|
Inversiones Antares S.A.
|
415,363,545 | - | 415,363,545 | 0.22 | ||||||||||||
|
Banks and stock brokers on behalf of third parties
|
9,075,663,584 | - | 9,075,663,584 | 4.82 | ||||||||||||
|
Other minority shareholders
|
4,769,804,092 | - | 4,769,804,092 | 2.53 | ||||||||||||
|
Totals
|
188,446,126,794 | 100.00 | ||||||||||||||
|
Corporate Name or Shareholder’s Name
|
Shares
|
ADRs (*)
|
Totals
|
% of Equity Holding
|
||||||||||||
|
Teatinos Siglo XXI Inversiones Limitada
|
78,108,391,607 | - | 78,108,391,607 | 41.45 | ||||||||||||
|
Santander Chile Holding S.A.
|
66,822,519,695 | - | 66,822,519,695 | 35.46 | ||||||||||||
|
The Bank of New York
|
- | 26,772,309,006 | 26,772,309,006 | 14.21 | ||||||||||||
|
Inversiones Antares S.A.
|
425,363,545 | - | 425,363,545 | 0.23 | ||||||||||||
|
Banks and stock brokers on behalf of third parties
|
11,164,190,056 | - | 11,164,190,056 | 5.92 | ||||||||||||
|
Other minority shareholders
|
5,153,352,885 | - | 5,153,352,885 | 2.73 | ||||||||||||
|
Totals
|
188,446,126,794 | 100.00 | ||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
b)
|
Dividends
|
|
Distributed dividends
|
Total attributable to shareholders
|
Allocated to reserves or retained earnings
|
Allocated to Dividends
|
Percentage distributed
|
Number of shares
|
Dividend
per share
(in pesos)
|
||||||||||||||||||
|
- Year 2007
(Shareholders Meeting April 2008)
|
308,647 | 108,028 | 200,619 | 65 | % | 188,446,126,794 | 1.065 | |||||||||||||||||
|
- Year 2008
(Shareholders Meeting April 2009)
|
413,370 | 200,075 | 213,295 | 52 | % | 188,446,126,794 | 1.132 | |||||||||||||||||
|
c)
|
As of December 31, diluted earnings and basic earnings were as follows:
|
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
MCh$
|
MCh$
|
|||||||
|
a) Basic earnings per share
|
||||||||
|
Total attributable to shareholders
|
431,557 | 413,370 | ||||||
|
Weighted average number of outstanding shares
|
188,446,126,794 | 188,446,126,794 | ||||||
|
Dividend per share (in pesos)
|
2.290 | 2.194 | ||||||
|
b) Diluted dividends per share
|
||||||||
|
Total attributable to shareholders
|
431,557 | 413,370 | ||||||
|
Weighted average number of outstanding shares
|
188,446,126,794 | 188,446,126,794 | ||||||
|
Assumed conversion of convertible debt
|
- | - | ||||||
|
Adjusted number of shares
|
188,446,126,794 | 188,446,126,794 | ||||||
|
Diluted earnings per share (in pesos)
|
2.290 | 2.194 | ||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Consolidated assets
|
Risk-weighted assets
|
|||||||||||||||||||||||
|
As of December 31,
|
As of January 1,
|
As of December 31,
|
||||||||||||||||||||||
|
2009
|
2008
|
2008
|
2009
|
2008
|
2008
|
|||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
|
Balance-sheet assets (net of allowances)
|
||||||||||||||||||||||||
|
Cash and deposits in banks
|
2,043,458 | 855,411 | 1,108,637 | - | - | - | ||||||||||||||||||
|
Unsettled transactions
|
468,134 | 335,405 | 316,240 | 191,287 | 58,580 | 73,437 | ||||||||||||||||||
|
Trading investments
|
798,539 | 1,166,426 | 1,093,445 | 41,918 | 97,594 | 164,600 | ||||||||||||||||||
|
Investments under resale agreements
|
14,020 | - | 33,999 | 14,020 | - | 33,999 | ||||||||||||||||||
|
Financial derivative contracts (*)
|
1,391,886 | 1,459,901 | 1,283,957 | 837,692 | 844,892 | 597,881 | ||||||||||||||||||
|
Interbank loans
|
23,370 | 95,499 | 45,961 | 4,674 | 19,100 | 9,192 | ||||||||||||||||||
|
Loans and accounts receivable from customers
|
13,378,379 | 14,311,349 | 12,022,275 | 11,717,337 | 12,721,633 | 10,814,912 | ||||||||||||||||||
|
Available for sale investments
|
1,830,090 | 1,580,240 | 779,635 | 154,089 | 167,995 | 67,769 | ||||||||||||||||||
|
Investments in other companies
|
7,417 | 7,277 | 7,301 | 7,417 | 7,277 | 7,301 | ||||||||||||||||||
|
Intangible assets
|
77,260 | 68,232 | 56,224 | 77,260 | 68,232 | 56,224 | ||||||||||||||||||
|
Property, plant and equipment
|
184,122 | 200,389 | 202,489 | 184,122 | 200,389 | 202,489 | ||||||||||||||||||
|
Current taxes
|
4,541 | 18,715 | 2,499 | 454 | 1,872 | 250 | ||||||||||||||||||
|
Deferred taxes
|
95,229 | 88,825 | 80,989 | 9,523 | 8,883 | 8,099 | ||||||||||||||||||
|
Other assets
|
452,559 | 508,655 | 460,282 | 269,313 | 382,452 | 464,282 | ||||||||||||||||||
|
Off-balance-sheet assets
|
||||||||||||||||||||||||
|
Contingent loans
|
1,160,118 | 1,240,690 | 1,190,363 | 693,009 | 735,126 | 714,218 | ||||||||||||||||||
|
Totals
|
21,929,122 | 21,937,014 | 18,684,296 | 14,202,115 | 15,314,025 | 13,210,653 | ||||||||||||||||||
|
(*)
|
“Financial derivative contracts” are presented at their “Credit Equivalent Risk” value as established in Chapter 12-1 of the Recopilación Actualizada de Normas – RAN – (updated compilation of rules) issued by the Superintendency of Banks and Financial Institutions.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Percentage
|
||||||||||||||||||||||||
|
As of December 31,
|
As of January 1,
|
As of December 31,
|
As of January 1,
|
|||||||||||||||||||||
|
2009
|
2008
|
2008
|
2009
|
2008
|
2008
|
|||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
%
|
%
|
%
|
|||||||||||||||||||
|
Basic capital
|
1,658,316 | 1,489,689 | 1,129,395 | 7.56 | 6.79 | 6.04 | ||||||||||||||||||
|
Effective net equity
|
2,214,092 | 2,104,225 | 1,602,432 | 15.59 | 13.74 | 12.13 | ||||||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Other comprehensive income
|
||||||||||||||||||||||||||||
|
As of December 31, 2009
|
Third-party share
|
Equity
|
Income
|
Available for sale investments
|
Deferred tax
|
Total other comprehensive income
|
Comprehensive income
|
|||||||||||||||||||||
|
%
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||
|
Affiliates:
|
||||||||||||||||||||||||||||
|
Santander S.A. Agente de Valores
|
0.97 | % | 437 | 63 | (2 | ) | - | (2 | ) | 61 | ||||||||||||||||||
|
Santander S.A. Sociedad Securitizadora
|
0.36 | % | 4 | - | - | - | - | - | ||||||||||||||||||||
|
Santander Investment S.A. Corredores de Bolsa
|
49.00 | % | 22,612 | 3,156 | (123 | ) | 21 | (102 | ) | 3,054 | ||||||||||||||||||
|
Santander Asset Management S.A. Adm. Gral.
de Fondos
|
0.02 | % | 13 | 5 | - | - | - | 5 | ||||||||||||||||||||
|
Santander Corredora de Seguros Limitada
|
0.24 | % | 127 | 14 | - | - | - | 14 | ||||||||||||||||||||
|
Subtotals
|
23,193 | 3,238 | (125 | ) | 21 | (104 | ) | 3,134 | ||||||||||||||||||||
|
Special-purpose entities:
|
||||||||||||||||||||||||||||
|
Bansa Santander S.A.
|
100 | % | 2,380 | (412 | ) | - | - | - | (412 | ) | ||||||||||||||||||
|
Santander Gestión de Recaudación y Cobranzas Limitada
|
100 | % | 3,368 | 1,542 | - | - | - | 1,542 | ||||||||||||||||||||
|
Multinegocios S.A
|
100 | % | 96 | 28 | - | - | - | 28 | ||||||||||||||||||||
|
Servicios de Administración y Financieros Limitada
|
100 | % | 336 | 380 | - | - | - | 380 | ||||||||||||||||||||
|
Servicios de Cobranzas Fiscalex Limitada
|
100 | % | 51 | 48 | - | - | - | 48 | ||||||||||||||||||||
|
Multiservicios de Negocios Limitada
|
100 | % | 375 | 229 | - | - | - | 229 | ||||||||||||||||||||
|
Subtotals
|
6,606 | 1,815 | - | - | - | 1,815 | ||||||||||||||||||||||
|
Totals
|
29,799 | 5,053 | (125 | ) | 21 | (104 | ) | 4,949 | ||||||||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31, 2008
|
||||||||||||||||||||||||||||||||
|
Other comprehensive income
|
||||||||||||||||||||||||||||||||
|
Third-party share
|
Equity
01.01.08
|
Equity
31.12.08
|
Income
|
Available for sale investments
|
Deferred tax
|
Total other comprehensive income
|
Comprehensive income
|
|||||||||||||||||||||||||
|
%
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
|
Affiliates:
|
||||||||||||||||||||||||||||||||
|
Santander S.A. Agente de Valores
|
0.97 | % | 1,374 | 1,473 | 210 | (47 | ) | 8 | (39 | ) | 171 | |||||||||||||||||||||
|
Santander S.A. Sociedad Securitizadora
|
0.36 | % | 4 | 4 | - | - | - | - | - | |||||||||||||||||||||||
|
Santander Investment S.A. Corredores de Bolsa
|
49.00 | % | 18,271 | 22,706 | 4,229 | - | - | - | 4,229 | |||||||||||||||||||||||
|
Santander Asset Management S.A. Administradora General de Fondos
|
0.02 | % | 18 | 18 | 5 | - | - | - | 5 | |||||||||||||||||||||||
|
Santander Corredora de Seguros Limitada (formerly Santander Leasing S.A.)
|
0.24 | % | 154 | 179 | 19 | - | - | - | 19 | |||||||||||||||||||||||
|
Santander Corredora de Seguros Limitada
|
0.01 | % | 3 | - | - | - | - | - | - | |||||||||||||||||||||||
|
Subtotals
|
19,824 | 24,380 | 4,463 | (47 | ) | 8 | (39 | ) | 4,424 | |||||||||||||||||||||||
|
Special-purpose entities:
|
||||||||||||||||||||||||||||||||
|
Bansa Santander S.A.
|
100 | % | (2,362 | ) | (3,027 | ) | (1,411 | ) | - | - | - | (1,411 | ) | |||||||||||||||||||
|
Gesbán Santander Servicios Profesionales Contables Limitada
.
(1)
|
100 | % | 533 | 211 | 139 | - | - | - | 139 | |||||||||||||||||||||||
|
Santander Gestión de Recaudación y Cobranzas Limitada
|
100 | % | (279 | ) | 3,864 | 4,211 | - | - | - | 4,211 | ||||||||||||||||||||||
|
Multinegocios S.A.
|
100 | % | 103 | 92 | 16 | - | - | - | 16 | |||||||||||||||||||||||
|
Servicios Administración y Financieros Limitada
|
100 | % | 86 | 32 | 19 | - | - | - | 19 | |||||||||||||||||||||||
|
Servicios de Cobranzas Fiscalex Limitada
|
100 | % | 67 | 71 | 43 | - | - | - | 43 | |||||||||||||||||||||||
|
Multiservicios de Negocios Limitada
|
100 | % | 162 | 256 | 117 | - | - | - | 117 | |||||||||||||||||||||||
|
Subtotals
|
(1,690 | ) | 1,499 | 3,134 | - | - | - | 3,134 | ||||||||||||||||||||||||
|
Totals
|
18,134 | 25,879 | 7,597 | (47 | ) | 8 | (39 | ) | 7,558 | |||||||||||||||||||||||
|
(1)
|
On December 31, 2008 it was decided to modify the corporate purpose and transform the entity into a limited liability company operating under the name of Gesban Santander Servicios Profesionales Contables Limitada (formerly Santander Multimedios S.A.); its line of business was also changed, as a result of which its income ceased to be largely dependent on operations conducted with the Bank.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
||||||||||||||||||||||||||||||||
|
2009
|
2008
|
|||||||||||||||||||||||||||||||
|
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
|||||||||||||||||||||||||
|
Items
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||||
|
Repurchase agreements
|
16,903 | 3,603 | - | 20,506 | 3,691 | - | - | 3,691 | ||||||||||||||||||||||||
|
Interbank loans
|
262 | - | - | 262 | 1,273 | - | - | 1,273 | ||||||||||||||||||||||||
|
Commercial loans
|
574,912 | (65,137 | ) | 3,016 | 512,791 | 577,043 | 273,751 | 1,935 | 852,729 | |||||||||||||||||||||||
|
Mortgage loans
|
182,262 | (88,801 | ) | 4,109 | 97,570 | 169,946 | 317,678 | 4,874 | 492,498 | |||||||||||||||||||||||
|
Consumer loans
|
506,896 | (1,844 | ) | 3,249 | 508,301 | 548,570 | 9,704 | 2,282 | 560,556 | |||||||||||||||||||||||
|
Investment instruments
|
47,331 | (20,646 | ) | - | 26,685 | 55,631 | 59,895 | - | 115,526 | |||||||||||||||||||||||
|
Other interest income
|
3,102 | 1,897 | - | 4,999 | 32,619 | 7,750 | - | 40,369 | ||||||||||||||||||||||||
|
Interest income
|
1,331,668 | (170,928 | ) | 10,374 | 1,171,114 | 1,388,773 | 668,778 | 9,091 | 2,066,642 | |||||||||||||||||||||||
|
As of December 31,
|
||||||||||||||||||||||||||||||||
|
2009
|
2008
|
|||||||||||||||||||||||||||||||
|
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
|||||||||||||||||||||||||
|
Off balance sheet
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||||
|
Commercial loans
|
21,224 | 3,933 | - | 25,157 | 11,188 | 14,748 | - | 25,936 | ||||||||||||||||||||||||
|
Mortgage loans
|
5,570 | 2,726 | - | 8,296 | 1,728 | 1,678 | - | 3,406 | ||||||||||||||||||||||||
|
Consumer loans
|
32,788 | (671 | ) | - | 32,117 | 18,168 | 7,538 | - | 25,706 | |||||||||||||||||||||||
|
Totals
|
59,582 | 5,988 | - | 65,570 | 31,084 | 23,964 | - | 55,048 | ||||||||||||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
||||||||||||||||||||||||||||||||
|
2009
|
2008
|
|||||||||||||||||||||||||||||||
|
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
|||||||||||||||||||||||||
|
Items
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||||
|
Demand deposits
|
(704 | ) | (167 | ) | - | (871 | ) | (1,551 | ) | (67 | ) | - | (1,618 | ) | ||||||||||||||||||
|
Repurchase agreements
|
(15,372 | ) | 572 | - | (14,800 | ) | (32,096 | ) | (903 | ) | - | (32,999 | ) | |||||||||||||||||||
|
Time deposits and liabilities
|
(293,658 | ) | 65,909 | - | (227,749 | ) | (447,990 | ) | (286,493 | ) | - | (734,483 | ) | |||||||||||||||||||
|
Interbank borrowings
|
(29,030 | ) | 64 | - | (28,966 | ) | (54,547 | ) | (280 | ) | - | (54,827 | ) | |||||||||||||||||||
|
Issued debt instruments
|
(112,549 | ) | 49,801 | - | (62,748 | ) | (108,356 | ) | (169,986 | ) | - | (278,342 | ) | |||||||||||||||||||
|
Other financial obligations
|
(3,834 | ) | 1,447 | - | (2,387 | ) | (2,429 | ) | (3,502 | ) | - | (5,931 | ) | |||||||||||||||||||
|
Other interest expenses
|
(1,994 | ) | (71 | ) | - | (2,065 | ) | (3,308 | ) | (9,112 | ) | - | (12,420 | ) | ||||||||||||||||||
| - | - | - | - | |||||||||||||||||||||||||||||
|
Interest expenses totals
|
(457,141 | ) | 117,555 | - | (339,586 | ) | (650,277 | ) | (470,343 | ) | - | (1,120,620 | ) | |||||||||||||||||||
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Items
|
MCh$
|
MCh$
|
||||||
|
Interest income
|
1,171,114 | 2,066,642 | ||||||
|
Interest expense
|
(339,586 | ) | (1,120,620 | ) | ||||
|
Interest income
|
831,528 | 946,022 | ||||||
|
Income from hedge accounting (net)
|
24,988 | (53,956 | ) | |||||
|
Total net interest income
|
856,516 | 892,066 | ||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
MCh$
|
MCh$
|
|||||||
|
Fees and commissions income
|
||||||||
|
Fees and commissions for lines of credit and overdrafts (*)
|
25,822 | 38,878 | ||||||
|
Fees and commissions for guarantees and letters of credit
|
24,558 | 17,092 | ||||||
|
Fees and commissions for card services
|
96,388 | 87,403 | ||||||
|
Fees and commissions for management of accounts
|
27,566 | 25,605 | ||||||
|
Fees and commissions for collections and payments
|
65,782 | 59,237 | ||||||
|
Fees and commissions for intermediation and management of securities
|
7,808 | 8,830 | ||||||
|
Fees and commissions for investments in mutual funds or others
|
30,766 | 28,220 | ||||||
|
Compensation for marketing of securities
|
16,307 | 15,284 | ||||||
|
Office banking
|
8,586 | 5,285 | ||||||
|
Other fees earned
|
12,342 | 10,135 | ||||||
|
Totals
|
315,925 | 295,969 | ||||||
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
MCh$
|
MCh$
|
|||||||
|
Fees and commissions expenses
|
||||||||
|
Compensation for card operation
|
(44,718 | ) | (43,631 | ) | ||||
|
Fees and commissions for securities transactions
|
(1,276 | ) | (2,292 | ) | ||||
|
Office banking
|
(6,034 | ) | (3,341 | ) | ||||
|
Other fees
|
(9,767 | ) | (3,576 | ) | ||||
|
Totals
|
(61,795 | ) | (52,840 | ) | ||||
|
Net fees and commissions income
|
254,130 | 243,129 | ||||||
|
|
(*) According to SBIF Circular 3,452, of November 25, 2008, amended by SBIF Circular 3,466 of February 4, 2009, fee charges on overdrafts for which there is no contractual provision were eliminated.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
MCh$
|
MCh$
|
|||||||
|
Net income from financial operations
|
||||||||
|
Derivatives classified as trading
|
(102,825 | ) | 178,883 | |||||
|
Trading investments
|
49,220 | 77,222 | ||||||
|
Decrease (increase) of loans and accounts receivable from customers
|
||||||||
|
Current portfolio
|
542 | 980 | ||||||
|
Written-off portfolio
|
8,689 | 14,037 | ||||||
|
Available for sale investments
|
47,335 | 3,807 | ||||||
|
Other income from financial operations
|
926 | (1,452 | ) | |||||
|
Totals
|
3,887 | 273,477 | ||||||
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
MCh$
|
MCh$
|
|||||||
|
Currency exchange differences
|
||||||||
|
Net profit (loss) from currency exchange differences
|
401,695 | (402,927 | ) | |||||
|
Hedging derivatives
|
(266,221 | ) | 243,979 | |||||
|
Income from adjustable assets in foreign currency
|
(10,138 | ) | 12,684 | |||||
|
Income from adjustable liabilities in foreign currency
|
37,905 | (40,778 | ) | |||||
|
Totals
|
163,241 | (187,042 | ) | |||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Loans and accounts receivable from customers
|
||||||||||||||||||||||||
|
As of December 31, 2009
|
Interbank loans
|
Commercial loans
|
Mortgage loans
|
Consumer loans
|
Contingent credits
|
Total
|
||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
|
Allowances and charge-offs
|
||||||||||||||||||||||||
|
- Individual evaluations
|
(7 | ) | (34,739 | ) | - | - | (1,380 | ) | (36,126 | ) | ||||||||||||||
|
- Group evaluations
|
- | (73,774 | ) | (14,061 | ) | (276,530 | ) | - | (364,365 | ) | ||||||||||||||
|
Total allowances and charge-offs
|
(7 | ) | (108,513 | ) | (14,061 | ) | (276,530 | ) | (1,380 | ) | (400,491 | ) | ||||||||||||
|
Allowances released
|
||||||||||||||||||||||||
|
- Individual evaluations
|
- | 5,635 | - | - | - | 5,635 | ||||||||||||||||||
|
- Group evaluations
|
- | 1,718 | 1,450 | 18,495 | 72 | 21,735 | ||||||||||||||||||
|
Total released allowances
|
- | 7,353 | 1,450 | 18,495 | 72 | 27,370 | ||||||||||||||||||
|
Recovery of loans previously charged off
|
- | 8,446 | 2,560 | 28,268 | - | 39,274 | ||||||||||||||||||
|
Net charge to income
|
(7 | ) | (92,714 | ) | (10,051 | ) | (229,767 | ) | (1,308 | ) | (333,847 | ) | ||||||||||||
|
Loans and accounts receivable from customers
|
||||||||||||||||||||||||
|
As of December 31, 2008
|
Contingent
interbank loans
|
Credits,
commercial
|
Credits,
mortgage
|
Loans,
consumer
|
Credits,
contingent
|
Total
|
||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
|
Allowances and charge-offs
|
||||||||||||||||||||||||
|
- Individual evaluations
|
(35 | ) | (32,284 | ) | - | - | (2,759 | ) | (35,078 | ) | ||||||||||||||
|
- Group evaluations
|
- | (41,235 | ) | (8,761 | ) | (251,068 | ) | (49 | ) | (301,113 | ) | |||||||||||||
|
Total allowances and charge-offs
|
(35 | ) | (73,519 | ) | (8,761 | ) | (251,068 | ) | (2,808 | ) | (336,191 | ) | ||||||||||||
|
Allowances released
|
||||||||||||||||||||||||
|
- Individual evaluations
|
- | 2,725 | - | - | 2,401 | 5,126 | ||||||||||||||||||
|
- Group evaluations
|
- | 2,046 | 685 | 2,457 | - | 5,188 | ||||||||||||||||||
|
Total released allowances
|
- | 4,771 | 685 | 2,457 | 2,401 | 10,314 | ||||||||||||||||||
|
Recovery of loans previously charged off
|
- | 9,244 | 1,932 | 26,718 | - | 37,894 | ||||||||||||||||||
|
Net charge to income
|
(35 | ) | (59,504 | ) | (6,144 | ) | (221,893 | ) | (407 | ) | (287,983 | ) | ||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
a)
|
Composition of personnel salaries and expenses:
|
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
MCh$
|
MCh$
|
|||||||
|
Personnel salaries
|
152,695 | 161,801 | ||||||
|
Bonuses or gratifications
|
47,983 | 47,364 | ||||||
|
Stock-based benefits
|
2,371 | 1,352 | ||||||
|
Seniority compensation
|
3,075 | 17,844 | ||||||
|
Pension plans
|
100 | - | ||||||
|
Training expenses
|
1,452 | 1,763 | ||||||
|
Day care and kindergarten
|
1,582 | 1,295 | ||||||
|
Health funds
|
2,519 | 2,492 | ||||||
|
Welfare fund
|
462 | 435 | ||||||
|
Other personnel expenses
|
12,245 | 12,429 | ||||||
|
Totals
|
224,484 | 246,775 | ||||||
|
b)
|
Stock-based benefits
|
|
i.
|
The share price reaches the top 10 as compared to 30 other global banks.
|
|
ii.
|
Earnings per share reach the top 10 as compared to 30 other global banks.
|
|
iii.
|
The Bank has achieved its commercial and financial budget objectives in the last two years.
|
|
iv.
|
The executive has achieved his/her personal targets during the last two years and has continued to work at the Bank until the end of the program.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Santander’s position in the TSR Ranking
|
Maximum percentage of shares earned
|
Santander’s position in the EPS growth ranking
|
Shares earned as percentage of maximum
|
|||
|
1st to 6th
|
50%
|
1st to 6th
|
50%
|
|||
|
7th
|
43%
|
7th
|
43%
|
|||
|
8th
|
36%
|
8th
|
36%
|
|||
|
9th
|
29%
|
9th
|
29%
|
|||
|
10th
|
22%
|
10th
|
22%
|
|||
|
11th
|
15%
|
11th
|
15%
|
|||
|
12th and more
|
0%
|
12th and more
|
0%
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
PI09
|
PI10
|
PI11
|
PI12
|
|||||||||||||
|
Expected volatility (*)
|
16.25% | 15.67% | 19.31% | 42.36% | ||||||||||||
|
Historical annual dividend return
|
3.23% | 3.24% | 3.47% | 4.88% | ||||||||||||
|
Risk-free interest rate
|
4.47% | 4.49% | 4.83% | 2.04% | ||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Number of shares
|
Exercise price
|
Group of employees
|
Number
of individuals
|
Date of commencement
of Exercise Period
|
Date of termination
of Exercise Period
|
||||||||||||||||
|
MCh$
|
€
|
||||||||||||||||||||
|
Plans in force on January 1, 2005
|
|||||||||||||||||||||
|
Options granted (Plan I06)
|
4,284,700 | 9.09 | (**) |
Managers
|
123 |
1/15/2008
|
1/15/2009
|
||||||||||||||
|
Options exercised
|
- | - | - | ||||||||||||||||||
|
Options cancelled or not exercised
|
(267,700 | ) | - | - | (6 | ) |
1/15/2008
|
1/15/2009
|
|||||||||||||
|
Plans in force on December 31, 2005
|
4,017,000 | 9.09 | |||||||||||||||||||
|
Options exercised
|
- | - | - | ||||||||||||||||||
|
Options cancelled, net (Plan I06)
|
(166,600 | ) | 9.09 |
Managers
|
(5 | ) |
1/15/2008
|
1/15/2009
|
|||||||||||||
|
Plans in force on December 31, 2006
|
3,850,400 | 9.09 | |||||||||||||||||||
|
Options granted (Plan I09)
|
270,823 | - |
Managers
|
159 |
6/23/2007
|
7/31/2009
|
|||||||||||||||
|
Options granted (Plan I09)
|
12,844 | - |
Other non-managerial positions
|
23 |
6/23/2007
|
7/31/2009
|
|||||||||||||||
|
Options granted (Plan I10)
|
402,865 | - |
Managers
|
159 |
6/23/2007
|
7/31/2010
|
|||||||||||||||
|
Options granted (Plan I10)
|
18,564 | - |
Other non-managerial positions
|
23 |
6/23/2007
|
7/31/2010
|
|||||||||||||||
|
Options cancelled, net (Plan I06)
|
(184,900 | ) | 9.09 |
Managers
|
|||||||||||||||||
|
Plans in force on December 31, 2007
|
4,370,596 | - | |||||||||||||||||||
|
Options granted (Plan I09)
|
134,985 | - |
Managers
|
159 |
6/23/2007
|
7/31/2009
|
|||||||||||||||
|
Options granted (Plan I09)
|
6,401 | - |
Other non-managerial positions
|
22 |
6/23/2007
|
7/31/2009
|
|||||||||||||||
|
Options granted (Plan I10)
|
133,874 | - |
Managers
|
159 |
6/23/2007
|
7/31/2010
|
|||||||||||||||
|
Options granted (Plan I10)
|
6,169 | - |
Other non-managerial positions
|
22 |
6/23/2007
|
7/31/2010
|
|||||||||||||||
|
Options cancelled, net (Plan I06)
|
(565,650 | ) | - | - | - |
4/15/2008
|
1/15/2009
|
||||||||||||||
|
Options exercised, net (Plan I06)
|
(3,099,850 | ) | - |
Managers
|
90 | ||||||||||||||||
|
Plans in force on December 31, 2008
|
986,525 | ||||||||||||||||||||
|
Options granted (Plan I09)
|
269,472 | - |
Managers
|
159 |
6/23/2007
|
7/31/2009
|
|||||||||||||||
|
Options granted (Plan I09)
|
12,780 | - |
Other non-managerial positions
|
22 |
6/23/2007
|
7/31/2009
|
|||||||||||||||
|
Options granted (Plan I10)
|
400,842 | - |
Managers
|
159 |
6/23/2007
|
7/31/2010
|
|||||||||||||||
|
Options granted (Plan I10)
|
18,470 | - |
Other non-managerial positions
|
22 |
6/23/2007
|
7/31/2010
|
|||||||||||||||
|
Options granted (Plan I11)
|
443,098 | - |
Managers
|
161 |
7/31/2008
|
7/31/2011
|
|||||||||||||||
|
Options granted (Plan I11)
|
32,927 | - |
Other non-managerial positions
|
53 |
7/31/2008
|
7/31/2011
|
|||||||||||||||
|
Options granted (Plan I12)
|
458,850 | - |
Managers
|
176 |
7/31/2009
|
7/31/2012
|
|||||||||||||||
|
Options granted (Plan I12)
|
63,305 | - |
Other non-managerial positions
|
95 |
7/31/2009
|
7/31/2012
|
|||||||||||||||
|
Options granted (Plan I09)
|
(675,280 | ) | - |
Managers
|
159 | ||||||||||||||||
|
Options granted (Plan I09)
|
(32,025 | ) | - |
Other non-managerial positions
|
22 | ||||||||||||||||
|
Plans in force on December 31, 2009
|
1,978,964 | ||||||||||||||||||||
|
Plan I10
|
980,784 | ||||||||||||||||||||
|
Plan I11
|
476,025 | ||||||||||||||||||||
|
Plan I12
|
522,155 | ||||||||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
MCh$
|
MCh$
|
|||||||
|
General administrative expenses
|
||||||||
|
Maintenance and repair of property, plant and equipment
|
10,260 | 10,455 | ||||||
|
Office lease
|
17,202 | 14,687 | ||||||
|
Equipment lease
|
228 | 192 | ||||||
|
Insurance payments
|
1,183 | 1,225 | ||||||
|
Office supplies
|
6,626 | 7,350 | ||||||
|
Information technology and communication expenses
|
19,789 | 22,620 | ||||||
|
Lighting, heating, and other utilities
|
6,204 | 5,576 | ||||||
|
Security and valuables transport services
|
10,136 | 10,116 | ||||||
|
Representation and personnel travel expenses
|
3,789 | 4,080 | ||||||
|
Judicial and notarial expenses
|
4,470 | 2,452 | ||||||
|
Fees for technical reports
|
5,665 | 5,155 | ||||||
|
Fees for professional services
|
631 | 725 | ||||||
|
Other general administrative expenses
|
3,012 | 2,943 | ||||||
|
Outsourced services
|
||||||||
|
Data processing
|
14,585 | 8,568 | ||||||
|
Other outsourcing
|
6,631 | 9,092 | ||||||
|
Other
|
2,767 | 5,194 | ||||||
|
Board expenses
|
||||||||
|
Compensation to Board members
|
645 | 628 | ||||||
|
Other Board expenses
|
- | - | ||||||
|
Marketing Expenses
|
||||||||
|
Publicity and advertising
|
13,847 | 14,615 | ||||||
|
Taxes, payroll taxes and contributions
|
||||||||
|
Real estate contributions
|
1,886 | 1,795 | ||||||
|
Patents
|
1,701 | 1,526 | ||||||
|
Other taxes
|
24 | 30 | ||||||
|
Contribution to SBIF
|
5,431 | 4,658 | ||||||
|
Totals
|
136,712 | 133,682 | ||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
a)
|
The values of depreciation and amortization charges during the 2009 and 2008 periods are detailed below:
|
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
MCh$
|
MCh$
|
|||||||
|
Depreciation and amortization
|
||||||||
|
Depreciation of property, plant and equipment
|
(21,691 | ) | (21,458 | ) | ||||
|
Amortization of intangible assets
|
(24,932 | ) | (26,169 | ) | ||||
|
Totals
|
(46,623 | ) | (47,627 | ) | ||||
|
b)
|
The reconciliation between the book values as of January 1, 2008 and the balances as of December 31, 2009 and 2008 is as follows:
|
| Accumulated depreciation and amortization | ||||||||||||||||||||||||
| 2009 | 2008 (*) | |||||||||||||||||||||||
|
Property, plant and equipment
|
Intangible assets
|
Total
|
Property, plant and equipment
|
Intangible assets
|
Total
|
|||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
|
Opening balances as of January 1 (*)
|
(21,414 | ) | (26,169 | ) | (47,583 | ) | - | - | - | |||||||||||||||
|
Depreciation and amortization charges for the period
|
(21,691 | ) | (24,932 | ) | (46,623 | ) | (21,458 | ) | (26,169 | ) | (47,627 | ) | ||||||||||||
|
Sales and disposals in the period
|
126 | - | 126 | 44 | - | 44 | ||||||||||||||||||
|
Balances as of December 31
|
(42,979 | ) | (51,101 | ) | (94,080 | ) | (21,414 | ) | (26,169 | ) | (47,583 | ) | ||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
a)
|
Other operating income is comprised of the following components:
|
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
MCh$
|
MCh$
|
|||||||
|
Income from assets received in lieu of payment
|
||||||||
|
Income from sale of assets received in lieu of payment
|
29 | 1,518 | ||||||
|
Subtotals
|
29 | 1,518 | ||||||
|
Income from sale of investments in other companies (**)
|
||||||||
|
Gain on sale of investments in other companies
|
1,859 | 4,348 | ||||||
|
Subtotals
|
1,859 | 4,348 | ||||||
|
Other income
|
||||||||
|
Leases
|
1,123 | 1,304 | ||||||
|
Gain on sale of property, plant and equipment (***)
|
7,622 | 1,248 | ||||||
|
Recovery of provisions for contingencies
|
14,793 | 1,246 | ||||||
|
Other
|
440 | 1,232 | ||||||
|
Subtotals
|
23,978 | 5,030 | ||||||
|
Totals
|
25,866 | 10,896 | ||||||
|
(*)
|
On December 30, 2009 Banco Santander Chile sold 201 real estate properties received in payment to “IM Trust Administradora General de Fondos for the Fondo de Inversión Privado Inmobiliario Bandera”, a private real estate investment fund, for Ch$5,852 million; their book value at the time of the transaction came to Ch$5,723 million, generating an income of Ch$130 million.
|
|
(**)
|
As is stated in section e) of Note 3, in 2009 Banco Santander Chile recorded a Ch$1,847 million gain on sale of stocks (Ch$477 million for Visa and Ch$1,370 million for Mastercard). During 2008, income of Ch$4,336 million was recorded (Ch$3,368 million recorded by Banco Santander Chile for sale of Visa shares and Ch$974 by Santander S.A. Corredora de Bolsa, stemming from a sale of shares of the Santiago Commercial Exchange).
|
|
(***)
|
As is expressed in section c) of Note 3, on December 30, 2009 Banco Santander Chile sold a real estate property to the “Fondo de Inversión Privado Inmobiliario Bandera”, a private real estate investment fund, generating a Ch$7,072 million income.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
b)
|
Other operating expenses are comprised of the following components:
|
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
MCh$
|
MCh$
|
|||||||
|
Provisions and expenses for assets received in lieu of payment
|
||||||||
|
Provisions for assets received in lieu of payment
|
3,206 | 1,511 | ||||||
|
Expenses for maintenance of assets received in lieu of payment
|
2,922 | 1,667 | ||||||
|
Subtotals
|
6,128 | 3,178 | ||||||
|
Credit card expenses
|
||||||||
|
Credit card expenses
|
3,004 | 4,127 | ||||||
|
Credit card memberships
|
2,898 | 3,159 | ||||||
|
Subtotals
|
5,902 | 7,286 | ||||||
|
Customer services
|
8,807 | 9,366 | ||||||
|
Other expenses
|
||||||||
|
Operating charge-offs
|
3,106 | 3,791 | ||||||
|
Life insurance and general product insurance policies
|
4,553 | 4,777 | ||||||
|
Additional tax on expenses paid overseas
|
1,728 | 2,499 | ||||||
|
Expenses for mortgage credits
|
814 | 1,383 | ||||||
|
Losses on sale of property, plant and equipment
|
24 | 529 | ||||||
|
Expenses for foreign trade operations
|
306 | 211 | ||||||
|
Provisions for contingencies
|
1,088 | 1,075 | ||||||
|
Other
|
4,206 | 2,203 | ||||||
|
Subtotals
|
15,825 | 16,468 | ||||||
|
Totals
|
36,662 | 36,298 | ||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31, 2009
|
As of December 31, 2008
|
As of January 1, 2008
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Companies
of the
Group
|
Associated companies
|
Key
personnel
|
Other
|
Companies of the
Group
|
Associated companies
|
Key personnel
|
Other
|
Companies of the
Group
|
Associated companies
|
Key personnel
|
Other
|
|||||||||||||||||||||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||||||||||||||
|
Loans and receivables
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Commercial loans
|
11,331 | 914 | 2,840 | 108,372 | 54,996 | 51 | 2,417 | 110,074 | 9,375 | 36 | 2,274 | 71,979 | ||||||||||||||||||||||||||||||||||||
|
Mortgage loans
|
- | - | 12,754 | - | - | - | 11,517 | - | - | - | 10,256 | - | ||||||||||||||||||||||||||||||||||||
|
Consumer loans
|
- | - | 1,744 | - | - | - | 911 | - | - | - | 972 | - | ||||||||||||||||||||||||||||||||||||
|
Loans and receivables
|
11,331 | 914 | 17,338 | 108,372 | 54,996 | 51 | 14,845 | 110,074 | 9,375 | 36 | 13,502 | 71,979 | ||||||||||||||||||||||||||||||||||||
|
Provision for loan losses
|
(13 | ) | (1 | ) | (11 | ) | (298 | ) | (114 | ) | - | (8 | ) | (34 | ) | (5 | ) | - | (4 | ) | (25 | ) | ||||||||||||||||||||||||||
|
Net loans
|
11,318 | 913 | 17,327 | 108,074 | 54,882 | 51 | 14,837 | 110,040 | 9,370 | 36 | 13,498 | 71,954 | ||||||||||||||||||||||||||||||||||||
|
Guarantees
|
4,552 | - | 45,550 | 596 | 62,040 | - | 13,867 | 602 | 25,791 | - | 12,526 | 45,626 | ||||||||||||||||||||||||||||||||||||
|
Contingent loans
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Personal guarantees
|
- | - | 15,900 | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Letters of credit
|
1,868 | - | - | - | 1,582 | - | - | - | 4,760 | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Performance bonds
|
134,644 | - | - | 259 | 51,237 | - | - | 25 | 45,510 | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Contingent loans
|
136,512 | - | - | 259 | 52,819 | - | - | 25 | 50,270 | - | - | - | ||||||||||||||||||||||||||||||||||||
| - | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Provision for contingent loans
|
(21 | ) | - | - | (4 | ) | - | - | - | (17 | ) | - | - | - | ||||||||||||||||||||||||||||||||||
| - | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Net contingent loans
|
136,491 | - | - | 259 | 52,815 | - | - | 25 | 50,253 | - | - | - | ||||||||||||||||||||||||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
||||||||||||||||||||||||||||||||
|
2009
|
2008
|
|||||||||||||||||||||||||||||||
|
Companies of the Group
|
Associated
companies
|
Key
personnel
|
Other |
Companies of the Group
|
Associated
companies
|
Key
personnel
|
Other | |||||||||||||||||||||||||
| MCh$ | MCh$ | MCh$ |
MCh$
|
MCh$ | MCh$ | MCh$ |
MCh$
|
|||||||||||||||||||||||||
|
Balance as of January 1
|
107,815 | 51 | 14,845 | 110,099 | 59,645 | 36 | 13,502 | 71,979 | ||||||||||||||||||||||||
|
New loans
|
176,516 | 2,268 | 8,279 | 30,220 | 107,916 | 49 | 3,732 | 39,461 | ||||||||||||||||||||||||
|
Payments
|
(136,488 | ) | (1,405 | ) | (5,785 | ) | (31,688 | ) | (59,746 | ) | (34 | ) | (2,389 | ) | (1,341 | ) | ||||||||||||||||
|
Balances as of December 31
|
147,843 | 914 | 17,338 | 108,631 | 107,815 | 51 | 14,845 | 110,099 | ||||||||||||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
b)
|
Assets and liabilities with related parties
|
|
As of December 31, 2009
|
As of December 31, 2008
|
As of January 1, 2008
|
||||||||||||||||||||||||||||||||||||||||||
|
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
Companies of the Group
|
Associated companies
|
Key personnel
|
Other
|
|||||||||||||||||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||||||||||||||
|
Trading investments
|
- | - | - | - | - | - | - | - | 55,549 | - | - | - | ||||||||||||||||||||||||||||||||
|
Investments under resale agreements
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||
|
Financial derivatives contracts
|
405,411 | - | - | - | 293,649 | - | - | - | 235,056 | - | 2 | 187 | ||||||||||||||||||||||||||||||||
|
Available for sale investments
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||
|
Other assets
|
117,060 | - | - | - | 15,422 | - | - | - | 17,732 | 65 | 60 | 13 | ||||||||||||||||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||||||||||||||||||||||
|
Demand deposits and other demand obligations
|
1,503 | 6,238 | 502 | 925 | 6,827 | 4,963 | 1,442 | 5,761 | 156,000 | 7,029 | 567 | 752 | ||||||||||||||||||||||||||||||||
|
Investments under repurchase agreements
|
- | - | - | - | 40,345 | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||
|
Deposits and other time liabilities
|
411,295 | - | 1,126 | 21,652 | 387,477 | - | 2,918 | 3,057 | 65,353 | - | 538 | 313 | ||||||||||||||||||||||||||||||||
|
Financial derivatives contracts
|
245,574 | - | - | - | 358,747 | - | - | - | 52,553 | - | 2 | 150 | ||||||||||||||||||||||||||||||||
|
Issued debt instruments
|
89,258 | - | - | - | 186,098 | - | - | - | 11,505 | - | - | - | ||||||||||||||||||||||||||||||||
|
Other financial liabilities
|
55,156 | - | - | - | 8,967 | - | - | - | 10,594 | - | - | - | ||||||||||||||||||||||||||||||||
|
Other liabilities
|
310 | - | - | - | 2,710 | - | - | - | 3,922 | - | - | - | ||||||||||||||||||||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
c)
|
Income (expenses) recorded with related parties
|
|
As of December 31, 2009
|
As of December 31, 2008
|
|||||||||||||||||||||||||||||||
|
Companies
of the Group
|
Associated companies
|
Key
personnel
|
Other
|
Companies
of the Group
|
Associated companies
|
Key
personnel
|
Other
|
|||||||||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
|
Income (expense) recorded
|
||||||||||||||||||||||||||||||||
|
Income and expenses from interest and adjustments
|
(23,344 | ) | 42 | 308 | (769 | ) | 1,070 | - | 67 | (11 | ) | |||||||||||||||||||||
|
Income and expenses from fees and services
|
56,822 | 71 | 79 | 50 | 47,984 | - | 11 | 5 | ||||||||||||||||||||||||
|
Net income from financial and foreign exchange transactions (*)
|
129,046 | - | 2 | (13,634 | ) | (210,308 | ) | - | - | 97 | ||||||||||||||||||||||
|
Other operating revenues and expenses
|
(4,294 | ) | - | - | - | (3,995 | ) | - | - | - | ||||||||||||||||||||||
|
Key personnel compensation and expenses
|
- | - | (28,663 | ) | - | - | - | (29,820 | ) | - | ||||||||||||||||||||||
|
Administrative and other expenses
|
(13,107 | ) | (16,666 | ) | - | - | (12,656 | ) | (28,016 | ) | - | - | ||||||||||||||||||||
|
Totals
|
145,123 | (16,553 | ) | (28,274 | ) | (14,353 | ) | (177,905 | ) | (28,016 | ) | (29,742 | ) | 91 | ||||||||||||||||||
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
MCh$
|
MCh$
|
|||||||
|
Personnel compensation
|
13,531 | 14,156 | ||||||
|
Board members’ compensation
|
645 | 628 | ||||||
|
Bonuses or gratifications
|
10,318 | 10,143 | ||||||
|
Compensation in stock
|
1,676 | 1,248 | ||||||
|
Training expenses
|
49 | 40 | ||||||
|
Seniority compensation
|
1,759 | 2,982 | ||||||
|
Health funds
|
242 | 299 | ||||||
|
Other personnel expenses
|
343 | 324 | ||||||
|
Pension plan
|
100 | - | ||||||
|
Totals
|
28,663 | 29,820 | ||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
e)
|
Composition of key personnel
|
|
Positions
|
No. of executives
|
|||||||
|
2009
|
2008
|
|||||||
|
Directors
|
13 | 12 | ||||||
|
Division managers
|
13 | 16 | ||||||
|
Department managers
|
83 | 86 | ||||||
|
Managers
|
58 | 65 | ||||||
|
Total key personnel
|
167 | 179 | ||||||
|
BANCO SANTANDER CHILE AND
SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Number of shares
|
Exercise price
|
Group of employees
|
Number of individuals
|
Date of
Exercise Period
|
Date of
termination of
Exercise Period
|
||||||||||||||||
|
MCh$
|
€
|
||||||||||||||||||||
|
Plans in force on January 1, 2005
|
|||||||||||||||||||||
|
Options
granted (Plan I06)
|
4,284,700 | 9.09 | (**) |
Managers
|
123 |
1/15/2008
|
1/15/2009
|
||||||||||||||
|
Options exercised
|
- | - | - | ||||||||||||||||||
|
Options cancelled or not exercised
|
(267,700 | ) | - | - | (6 | ) |
1/15/2008
|
1/15/2009
|
|||||||||||||
|
Plans in force on December 31, 2005
|
4,017,000 | 9.09 | |||||||||||||||||||
|
Options exercised
|
- | - | - | ||||||||||||||||||
|
Options cancelled, net (Plan I06)
|
(166,600 | ) | 9.09 |
Managers
|
(5 | ) |
1/15/2008
|
1/15/2009
|
|||||||||||||
|
Plans in force on December 31, 2006
|
3,850,400 | 9.09 | |||||||||||||||||||
|
Options
granted (Plan I09)
|
270,823 | - |
Managers
|
159 |
6/23/2007
|
7/31/2009
|
|||||||||||||||
|
Options
granted (Plan I10)
|
402,865 | - |
Managers
|
159 |
6/23/2007
|
7/31/2010
|
|||||||||||||||
|
Options cancelled, net (Plan I06)
|
(184,900 | ) | 9.09 |
Managers
|
|||||||||||||||||
|
Plans in force on December 31, 2007
|
4,339,188 | ||||||||||||||||||||
|
Options
granted (Plan I09)
|
134,985 | - |
Managers
|
159 |
6/23/2007
|
7/31/2009
|
|||||||||||||||
|
Options
granted (Plan I10)
|
133,874 | - |
Managers
|
159 |
6/23/2007
|
7/31/2010
|
|||||||||||||||
|
Options cancelled, net (Plan I06)
|
(565,650 | ) | - | - |
4/15/2008
|
1/15/2009
|
|||||||||||||||
|
Options exercised, net (Plan I06)
|
(3,099,850 | ) | - |
Managers
|
90 | ||||||||||||||||
|
Plans in force on December 31, 2008
|
942,547 | ||||||||||||||||||||
|
Options
granted (Plan I09)
|
269,472 | - |
Managers
|
159 |
6/23/2007
|
7/31/2009
|
|||||||||||||||
|
Options
granted (Plan I10)
|
400,842 | - |
Managers
|
159 |
6/23/2007
|
7/31/2010
|
|||||||||||||||
|
Options
granted (Plan I11)
|
443,098 | - |
Managers
|
161 |
7/31/2008
|
7/31/2011
|
|||||||||||||||
|
Options
granted (Plan I12)
|
458,850 | - |
Managers
|
176 |
7/31/2009
|
7/31/2012
|
|||||||||||||||
|
Options
granted (Plan I09)
|
(675,280 | ) | - |
Managers
|
159 | ||||||||||||||||
|
Plans in force on December 31, 2009
|
1,839,529 | ||||||||||||||||||||
|
Plan I10
|
937,581 | ||||||||||||||||||||
|
Plan I11
|
443,098 | ||||||||||||||||||||
|
Plan I12
|
458,850 | ||||||||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
|
i.
|
Retire from the Bank (or from any other Santander Group company) and be 60 years of age or older;
|
|
|
ii.
|
The reason for termination of their employment may not be any of the legal grounds for dismissal attributable to the executive in question.
|
|
Post-employment
|
||||
|
plans
|
||||
|
2009
|
||||
|
MCh$
|
||||
|
Plan assets
|
4,993 | |||
|
Commitments for defined-benefit plans
|
||||
|
For active personnel
|
(100 | ) | ||
|
Incurred by inactive personnel
|
- | |||
|
Minus:
|
- | |||
|
Unrealized actuarial (gain) losses
|
- | |||
|
Balances at the period end
|
4,893 | |||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Post-employment
plans
|
|
|
2009
|
|
|
MCh$
|
|
|
a ) Fair value of plan assets
|
|
|
Balance at beginning of period
|
-
|
|
Expected yield of insurance contracts
|
-
|
|
Employer contributions
|
4,993
|
|
Actuarial (gain) losses
|
-
|
|
Premiums paid
|
-
|
|
Benefits paid
|
-
|
|
Other activity
|
-
|
|
Fair value of plan assets at end of period
|
4,993
|
|
b ) Present value of obligations
|
|
|
Current value of obligations at beginning of period
|
-
|
|
Net incorporation of Group companies
|
-
|
|
Service cost
|
(100)
|
|
Interest cost
|
-
|
|
Curtailment/settlement effect
|
-
|
|
Benefits paid
|
-
|
|
Past service cost
|
-
|
|
Actuarial (gain) losses
|
-
|
|
Other activity
|
-
|
|
Present value of obligations at end of period
|
(100)
|
|
Net balance at end of period
|
4,893
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
As of January 1,
|
|||||||||||||||||||||||
|
2009
|
2008
|
2008
|
||||||||||||||||||||||
|
Amount
recorded
|
Fair value
|
Amount
recorded
|
Fair value
|
Amount
recorded
|
Fair value
|
|||||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Cash and deposits in banks
|
2,043,458 | 2,043,458 | 855,411 | 855,411 | 1,108,637 | 1,108,637 | ||||||||||||||||||
|
Unsettled transactions
|
468,134 | 468,134 | 335,405 | 335,405 | 316,240 | 316,240 | ||||||||||||||||||
|
Trading investments
|
798,539 | 798,539 | 1,166,426 | 1,166,426 | 1,093,445 | 1,093,445 | ||||||||||||||||||
|
Investments under resale agreements
|
14,020 | 14,020 | - | - | 33,999 | 33,999 | ||||||||||||||||||
|
Financial derivatives contracts
|
1,393,878 | 1,393,878 | 1,846,509 | 1,846,509 | 780,775 | 780,775 | ||||||||||||||||||
|
Loans and accounts receivable from customers and interbank loans
|
13,401,749 | 15,075,810 | 14,406,848 | 16,183,644 | 12,068,236 | 13,478,112 | ||||||||||||||||||
|
Available for sale investments
|
1,830,090 | 1,830,090 | 1,580,240 | 1,580,240 | 779,635 | 779,635 | ||||||||||||||||||
|
Liabilities
|
||||||||||||||||||||||||
|
Deposits
|
12,755,581 | 12,446,748 | 14,129,495 | 14,007,109 | 11,855,288 | 10,551,438 | ||||||||||||||||||
|
Unsettled transactions
|
275,474 | 275,474 | 142,552 | 142,552 | 135,219 | 135,219 | ||||||||||||||||||
|
Investments under repurchase agreements
|
1,114,605 | 1,114,605 | 562,223 | 562,223 | 307,630 | 307,630 | ||||||||||||||||||
|
Financial derivatives contracts
|
1,348,906 | 1,348,906 | 1,469,724 | 1,469,724 | 778,217 | 778,217 | ||||||||||||||||||
|
Short and long term issued debt instruments
|
3,071,587 | 3,184,880 | 2,782,690 | 3,202,637 | 2,330,663 | 1,685,037 | ||||||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
b)
|
Unsettled transactions, trading instruments, available for sale investment instruments, resale agreements, and securities loans
|
|
c)
|
Loans and accounts receivable from customers and interbank loans
|
|
d)
|
Deposits
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
|
• Level 1: inputs/outputs with (unadjusted) quoted prices on active markets for identical assets and liabilities which the Bank can access on the date of measurement.
|
|
|
• Level 2: inputs/outputs other than the quoted prices included in level 1 which are observable for assets or liabilities, either directly or indirectly.
|
|
• Level 3: inputs/outputs which are not observable for the asset or the liability.
|
|
Type of financial instrument
|
Model used in valuation
|
Description
|
|
Caps/Floors/Swaptions
|
Black Normal Model for Cap/Floors and Swaptions
|
There is no observable input of implicit volatility.
|
|
UF Options
|
Black – Scholes
|
There is no observable input of implicit volatility.
|
|
Cross currency swap with Window
|
Hull-White
|
Hybrid HW model for rates and Brownian motion for FX. There is no observable input of implicit volatility.
|
|
Cross currency swaps with Metro de Santiago S.A.
|
Implicit Forward Rate Agreement (FRA)
|
Start Fwd unsupported by MUREX (platform) due to the UF fwd estimate.
|
|
Cross currency swap, Interest rate swap, Call money swap in Tasa Activa Bancaria (Active Banks Rate) TAB
|
Sundry
|
Validation obtained by using the interest curve and interpolating at flow maturities, but TAB is not a directly observable variable and is not correlated to any market input.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Measures of fair value
|
||||||||||||||||
|
December 31,
|
2009
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
|
Assets
|
||||||||||||||||
|
Trading investments
|
798,539 | 798,539 | - | - | ||||||||||||
|
Available for sale investments
|
1,830,090 | 1,830,090 | - | - | ||||||||||||
|
Derivatives
|
1,393,878 | - | 1,181,660 | 212,218 | ||||||||||||
|
Totals
|
4,022,507 | 2,628,629 | 1,181,660 | 212,218 | ||||||||||||
|
Liabilities
|
||||||||||||||||
|
Derivatives
|
1,348,906 | - | 880,058 | 468,848 | ||||||||||||
|
Totals
|
1,348,906 | - | 880,058 | 468,848 | ||||||||||||
|
Measures of fair value
|
||||||||||||||||
|
December 31,
|
2008
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
|
Assets
|
||||||||||||||||
|
Trading investments
|
1,166,426 | 1,166,426 | - | - | ||||||||||||
|
Available for sale investments
|
1,580,240 | 1,580,240 | - | - | ||||||||||||
|
Derivatives
|
1,846,509 | - | 1,765,205 | 81,304 | ||||||||||||
|
Totals
|
4,593,175 | 2,746,666 | 1,765,205 | 81,304 | ||||||||||||
|
Liabilities
|
||||||||||||||||
|
Derivatives
|
1,469,724 | - | 1,418,323 | 51,401 | ||||||||||||
|
Totals
|
1,469,724 | - | 1,418,323 | 51,401 | ||||||||||||
|
Measures of fair value
|
||||||||||||||||
|
January 1,
|
2008
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
|
Assets
|
||||||||||||||||
|
Trading investments
|
1,093,445 | 1,093,445 | - | - | ||||||||||||
|
Available for sale investments
|
779,635 | 779,635 | - | - | ||||||||||||
|
Derivatives
|
780,775 | - | 716,458 | 64,317 | ||||||||||||
|
Totals
|
2,653,855 | 1,873,080 | 716,458 | 64,317 | ||||||||||||
|
Liabilities
|
||||||||||||||||
|
Derivatives
|
778,217 | - | 771,034 | 7,183 | ||||||||||||
|
Totals
|
778,217 | - | 771,034 | 7,183 | ||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Assets
|
Liabilities
|
|||||||
|
MCh$
|
MCh$
|
|||||||
|
As of January 1, 2008
|
64,317 | (7,183 | ) | |||||
|
Total realized and unrealized profits (losses):
|
||||||||
|
Included in profit
|
16,987 | (44,218 | ) | |||||
|
Included in comprehensive income
|
- | - | ||||||
|
Purchases, issuances, and placements (net)
|
- | - | ||||||
|
As of December 31, 2008
|
81,304 | (51,401 | ) | |||||
|
Total profits or losses included in income for 2008 that are attributable to change in unrealized profits (losses) related to assets or liabilities as of December 31, 2008.
|
16,987 | (44,218 | ) | |||||
|
Assets
|
Liabilities
|
|||||||
|
MCh$
|
MCh$
|
|||||||
|
As of December 31, 2008
|
81,304 | (51,401 | ) | |||||
|
Total realized and unrealized profits (losses):
|
||||||||
|
Included in profit
|
130,914 | (417,447 | ) | |||||
|
Included in comprehensive income
|
||||||||
|
Purchases, issuances, and placements (net)
|
||||||||
|
As of December 31, 2009
|
212,218 | (468,848 | ) | |||||
|
Total profits or losses included in income for 2009 that are attributable to change in unrealized profits (losses) related to assets or liabilities as of December 31, 2009.
|
130,914 | (417,447 | ) | |||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
|
-
|
Market risks
: these arise from holding financial instruments whose value may be affected by fluctuations in market conditions, generally including the following types of risk:
|
|
|
a.
|
Foreign exchange risk: this arises as a consequence of exchange rate fluctuations among currencies.
|
|
|
b.
|
Interest rate risk: this arises as a consequence of fluctuations in market interest rates.
|
|
|
c.
|
Price risk: this arises as a consequence of changes in market prices, either due to factors specific to the instrument itself or due to factors that affect all the instruments negotiated in the market.
|
|
|
d.
|
Inflation risk: this arises as a consequence of changes in Chile’s inflation rate, whose effect would be mainly applicable to financial instruments denominated in UFs.
|
|
|
-
|
Credit risk
: this is the risk of one of the parties to a financial instrument failing to meet its contractual obligations for reasons of insolvency or inability of the individuals or legal entities in question, causing a financial loss on the other party.
|
|
|
-
|
Liquidity risk
: liquidity risk is the possibility that an entity may be unable to meet its payment commitments, or that in order to meet them, it may have to raise funds on onerous terms or damage its image and reputation.
|
|
|
-
|
Operating risk
: this is a
risk arising from human errors, system errors, fraud or external events which
may
damage the Bank’s reputation,
may
have legal or reg
ulatory implications, or cause
financial losses.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
|
-
|
evaluate risks whose magnitude might threaten the Bank’s solvency or which might potentially pose significant risks to its operations or reputation;
|
|
|
-
|
ensure that the Bank is equipped with the means, systems, structures, and resources consistent with best practices, which enable the implementation of the risk management strategy;
|
|
|
-
|
ensure the integration, control, and management of all the Bank’s risks;
|
|
|
-
|
apply homogeneous risk principles, policies and metrics throughout the Bank and its businesses;
|
|
|
-
|
develop and implement a risk management model at the bank, in order for risk exposure to be adequately integrated into the different decision making processes;
|
|
|
-
|
identify risk concentrations and mitigation alternatives, monitor the macroeconomic and competitive environment, quantifying sensitivities and the foreseeable impact of different scenarios on risk positioning; and
|
|
|
-
|
carry out the management of structural liquidity, interest rate and exchange rate risks, as well as those arising from the Bank’s own resource base.
|
|
|
-
|
Formulation of credit policies
,
by consulting
with the business units,
meeting requirements of guarantees
, credit evaluation, risk rating and submission of reports, document
ation
and legal procedures in compliance with the regulatory
,
legal
and internal
requirements
of
the Bank.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
|
-
|
Establish
structure for the
authorization
of
approval and renewal of credit applications
. The Bank structures credit risk levels by
assigning
concentration limits on
such
risk for individual borrowers, industry segments, and countries. The authorization limits are assigned to the respective officers of the business unit (commercial, consumer, PYME),
in order
to be permanently monitored by Management. In addition, these limits are periodically reviewed. The risk evaluation teams at the branch level regularly interact with customers, but for large-scale operations
,
the risk teams of the parent and even the CEC work directly with the customers in the evaluation of credit risk and preparation of the loan applications. Even Banco Santander – Spain participates in the approval process o
f
the most important loans, such as those made to customers or economic groups
with amounts of
debt
that
exceeds US$40 million.
|
|
|
-
|
Limit concentrations of exposure
to customers or counterparts, in geographic areas or industries (for accounts receivable or loans), and by issuer, credit rating,
and
liquidity (for investments).
|
|
|
-
|
Develop and maintain the Bank’s credit risk
classifications
,
for the purpose of classifying risks according to the degree of exposure to financial loss that is
faced
by the respective financial instruments, with the aim of focusing risk management specifically on the associated risks.
|
|
|
-
|
Review and evaluate credit risk
. Management’s risk divisions are largely independent of the Bank’s commercial division and evaluate all credit risks in excess of the
specified
limits, prior to loan approvals for customers or prior to the acquisition of specific investments. Renewals and revisions of loans are subject to similar processes.
|
|
|
-
|
Provide advice, orientation and specialized knowledge to the business units
in order to promote the Bank’s best practices in credit risk management.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
As of January 1,
|
|||||||||||||||
|
2009
|
2008
|
2008
|
||||||||||||||
|
Amount of exposure
|
Amount of exposure
|
Amount of exposure
|
||||||||||||||
|
Note
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
|
Cash and deposits in banks
|
5 | 2,043,458 | 855,411 | 1,108,637 | ||||||||||||
|
Unsettled transactions
|
5 | 468,134 | 335,405 | 316,240 | ||||||||||||
|
Trading investments
|
6 | 798,539 | 1,166,426 | 1,093,445 | ||||||||||||
|
Investments under resale agreements
|
7 | 14,020 | - | 33,999 | ||||||||||||
|
Financial derivatives contracts
|
8 | 1,393,878 | 1,846,509 | 780,775 | ||||||||||||
|
Loans and accounts receivable from customers
|
9 and 10
|
13,401,749 | 14,406,848 | 12,068,236 | ||||||||||||
|
Available for sale investments
|
12 | 1,830,090 | 1,580,240 | 779,635 | ||||||||||||
|
Off-balance commitments:
|
||||||||||||||||
|
Letters of credit issued
|
24 | 155,956 | 181,381 | 181,034 | ||||||||||||
|
Confirmed foreign letters of credit
|
24 | 35,818 | 122,783 | 145,016 | ||||||||||||
|
Guarantees
|
24 | 655,780 | 766,727 | 627,642 | ||||||||||||
|
Available credit lines
|
24 | 4,615,787 | 4,041,849 | - | ||||||||||||
|
Guarantees
|
24 | 169,931 | 172,568 | 236,661 | ||||||||||||
|
Totals
|
25,583,140 | 25,476,147 | 17,371,320 | |||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31, 2009
|
||||||||||||||||||||
|
Commercial loans
|
Consumer loans
|
Mortgage loans
|
Total
|
|||||||||||||||||
|
Category
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
%
|
|||||||||||||||
|
A
|
- | 1,895,241 | - | 1,895,241 | 13.8 | |||||||||||||||
|
A1
|
- | - | - | - | - | |||||||||||||||
|
A2
|
3,187,959 | - | 3,808,195 | 6,996,154 | 50.9 | |||||||||||||||
|
A3
|
2,998,956 | - | 223,928 | 3,222,884 | 23.5 | |||||||||||||||
|
B
|
601,080 | 165,181 | 10,481 | 776,742 | 5.5 | |||||||||||||||
|
B-
|
- | 69,150 | - | 69,150 | 0.5 | |||||||||||||||
|
C
|
- | 74,735 | 3,636 | 78,371 | 0.6 | |||||||||||||||
|
C1
|
224,732 | - | 18,101 | 242,833 | 1.8 | |||||||||||||||
|
C2
|
97,885 | - | 8,640 | 106,525 | 0.8 | |||||||||||||||
|
C3
|
60,679 | - | 2,012 | 62,691 | 0.4 | |||||||||||||||
|
C4
|
56,985 | - | 27,294 | 84,279 | 0.6 | |||||||||||||||
|
D
|
- | 39,742 | - | 39,742 | 0.3 | |||||||||||||||
|
D1
|
80,574 | - | 42,438 | 123,012 | 0.9 | |||||||||||||||
|
D2
|
39,324 | - | 14,328 | 53,652 | 0.4 | |||||||||||||||
|
Total
|
7,348,174 | 2,244,049 | 4,159,053 | 13,751,276 | 100.0 | |||||||||||||||
|
As of December 31, 2008
|
||||||||||||||||||||
|
Commercial loans
|
Consumer loans
|
Mortgage loans
|
Total
|
|||||||||||||||||
|
Category
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
%
|
|||||||||||||||
|
A
|
- | 1,811,060 | 3,562,617 | 5,373,677 | 36.7 | |||||||||||||||
|
A1
|
- | - | - | - | - | |||||||||||||||
|
A2
|
6,463,445 | - | - | 6,463,445 | 44.0 | |||||||||||||||
|
A3
|
1,351,054 | - | - | 1,351,054 | 9.2 | |||||||||||||||
|
B
|
208,954 | 203,375 | 199,087 | 611,416 | 4.2 | |||||||||||||||
|
B-
|
- | 75,281 | 79,930 | 155,211 | 1.1 | |||||||||||||||
|
C
|
- | 94,507 | 64,972 | 159,479 | 1.1 | |||||||||||||||
|
C1
|
220,434 | - | - | 220,434 | 1.5 | |||||||||||||||
|
C2
|
26,738 | - | - | 26,738 | 0.2 | |||||||||||||||
|
C3
|
34,296 | - | - | 34,296 | 0.2 | |||||||||||||||
|
C4
|
36,100 | - | - | 36,100 | 0.2 | |||||||||||||||
|
D
|
- | 64,915 | 73,950 | 138,865 | 0.9 | |||||||||||||||
|
D1
|
48,711 | - | - | 48,711 | 0.3 | |||||||||||||||
|
D2
|
61,662 | - | - | 61,662 | 0.4 | |||||||||||||||
|
Total
|
8,451,394 | 2,249,138 | 3,980,556 | 14,681,088 | 100.0 | |||||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of January 1, 2008
|
||||||||||||||||||||
|
Commercial loans
|
Consumer loans
|
Mortgage loans
|
Total
|
|||||||||||||||||
|
Category
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
%
|
|||||||||||||||
|
A
|
- | 1,746,587 | - | 1,746,587 | 14.3 | |||||||||||||||
|
A1
|
- | - | - | - | - | |||||||||||||||
|
A2
|
5,346,983 | - | 3,116,306 | 8,463,289 | 68.8 | |||||||||||||||
|
A3
|
1,237,799 | - | 147,644 | 1,385,443 | 11.3 | |||||||||||||||
|
B
|
74,068 | 154,328 | 23,697 | 252,093 | 2.0 | |||||||||||||||
|
B-
|
- | 66,905 | - | 66,905 | 0.5 | |||||||||||||||
|
C
|
- | 71,508 | - | 71,508 | 0.6 | |||||||||||||||
|
C1
|
88,171 | - | 12,200 | 100,371 | 0.8 | |||||||||||||||
|
C2
|
20,920 | - | 7,350 | 28,270 | 0.2 | |||||||||||||||
|
C3
|
18,518 | - | 2,773 | 21,291 | 0.2 | |||||||||||||||
|
C4
|
38,480 | - | 19,103 | 57,583 | 0.5 | |||||||||||||||
|
D
|
- | 30,452 | - | 30,452 | 0.2 | |||||||||||||||
|
D1
|
40,277 | - | 12,819 | 53,096 | 0.4 | |||||||||||||||
|
D2
|
19,229 | - | 2,523 | 21,752 | 0.2 | |||||||||||||||
|
Total
|
6,884,445 | 2,069,780 | 3,344,415 | 12,298,640 | 100.0 | |||||||||||||||
|
|
-
|
The A categories pertain to borrowers that pose minimal credit risk.
|
|
|
-
|
The B categories pertain to borrowers that pose
a
certain credit risk, having minimal inability to pay and
a
low vulnerability to defaulting on their financial obligations. This category includes borrowers whose ability to pay depends on favorable business and economic conditions. It may include those who have past-due contractual interests or principal payments but
such
impairment is not deemed inappropriate by the Bank, based on the level of available
security interest
and/or the stage of collection of the amounts owed
to
the Bank.
|
|
|
-
|
The C and D categories pertain to impaired loans for which the Bank
determines
that the borrower will not be able to raise all the principal and interest owed pursuant to the
terms of the loan agreement
.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
2009
|
2008
|
|||||||
|
MCh$
|
MCh$
|
|||||||
|
Nonimpaired financial assets:
|
||||||||
|
Properties/mortgages
|
6,778,005 | 6,268,670 | ||||||
|
Investments and other
|
322,435 | 330,244 | ||||||
|
Impaired financial assets:
|
||||||||
|
Properties/mortgages
|
517,495 | 703,702 | ||||||
|
Investments and other
|
26,422 | 17,982 | ||||||
|
Totals
|
7,644,357 | 7,320,598 | ||||||
|
(i)
|
asymmetries of up to 30 days for all currencies, up to the amount of basic capital;
|
|
(ii)
|
asymmetries of up to 30 days for foreign currencies, up to the amount of the basic capital; and
|
|
(iii)
|
asymmetries of up to 90 days for all currencies,
twice
the basic capital.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
%
|
%
|
|||||||
|
30 days
|
7 | 29 | ||||||
|
90 days
|
57 | 40 | ||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
As of December 31, 2009
|
Demand
MCh$
|
Up to 1 month
MCh$
|
Between 1 and 3 months, MCh$
|
Between 3 and 12 months
MCh$
|
Between 1 and 5 years
MCh$
|
More than 5 years, MCh$
|
Total
MCh$
|
|||||||||||||||||||||
|
Maturity of assets (Note 21)
|
2,907,674 | 1,235,968 | 1,093,804 | 3,205,387 | 5,701,393 | 5,612,392 | 19,756,618 | |||||||||||||||||||||
|
Maturity of liabilities (Note 21)
|
(3,849,862 | ) | (2,699,279 | ) | (2,665,281 | ) | (4,214,749 | ) | (3,552,474 | ) | (1,485,523 | ) | (18,467,168 | ) | ||||||||||||||
|
Net maturity
|
(942,188 | ) | (1,463,311 | ) | (1,571,477 | ) | (1,009,362 | ) | 2,148,919 | 4,126,869 | 1,289,450 | |||||||||||||||||
|
Off-balance commitments:
|
||||||||||||||||||||||||||||
|
Guarantees and bonds
|
- | (23,412 | ) | (86,692 | ) | (43,378 | ) | (16,322 | ) | (127 | ) | (169,931 | ) | |||||||||||||||
|
Confirmed foreign letters of credit
|
- | (8,851 | ) | (6,935 | ) | (17,453 | ) | (2,579 | ) | - | (35,818 | ) | ||||||||||||||||
|
Letters of credit issued
|
- | (49,347 | ) | (82,488 | ) | (16,685 | ) | (7,435 | ) | - | (155,955 | ) | ||||||||||||||||
|
Securities
|
- | (76,173 | ) | (92,409 | ) | (287,001 | ) | (193,458 | ) | (6,739 | ) | (655,780 | ) | |||||||||||||||
|
Net maturity, including commitments
|
(942,188 | ) | (1,621,094 | ) | (1,840,001 | ) | (1,373,879 | ) | 1,929,125 | 4,120,003 | 271,966 | |||||||||||||||||
|
As of December 31, 2008
|
Demand
MCh$
|
Up to 1 month
MCh$
|
Between 1 and 3 months, MCh$
|
Between 3 and 12 months
MCh$
|
Between 1 and 5 years
MCh$
|
More than 5 years
MCh$
|
Total
MCh$
|
|||||||||||||||||||||
|
Maturity of assets (Note 21)
|
1,315,148 | 3,035,008 | 1,569,108 | 2,751,191 | 5,932,708 | 5,587,135 | 20,190,298 | |||||||||||||||||||||
|
Maturity of liabilities (Note 21)
|
(3,173,625 | ) | (3,702,161 | ) | (2,878,700 | ) | (3,965,133 | ) | (3,449,602 | ) | (1,814,512 | ) | (18,983,733 | ) | ||||||||||||||
|
Net maturity
|
(1,858,477 | ) | (667,153 | ) | (1,309,592 | ) | (1,213,942 | ) | 2,483,106 | 3,772,623 | 1,206,565 | |||||||||||||||||
|
Off-balance commitments:
|
||||||||||||||||||||||||||||
|
Guarantees and bonds
|
- | (65,081 | ) | (11,690 | ) | (67,090 | ) | (28,707 | ) | - | (172,568 | ) | ||||||||||||||||
|
Confirmed foreign letters of credit
|
- | (20,254 | ) | (58,846 | ) | (43,286 | ) | (397 | ) | - | (122,783 | ) | ||||||||||||||||
|
Letters of credit issued
|
- | (63,129 | ) | (95,513 | ) | (21,242 | ) | (1,497 | ) | - | (181,381 | ) | ||||||||||||||||
|
Securities
|
- | (70,257 | ) | (87,779 | ) | (324,035 | ) | (284,656 | ) | - | (766,727 | ) | ||||||||||||||||
|
Net maturity, including commitments
|
(1,858,477 | ) | (885,874 | ) | (1,563,420 | ) | (1,669,595 | ) | 2,167,849 | 3,772,623 | (36,894 | ) |
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
|
-
|
trading portfolio;
|
|
|
-
|
domestic
financial management portfolio;
|
|
|
-
|
foreign financial management portfolio.
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
|
-
|
Changes in market rates and prices may not be independent and identically distributed random variables, and may not have a normal distribution
.
In particular, the assumption of normal distribution may underestimate the probability of extreme market movements;
|
|
|
-
|
The historical data used by the Bank may not provide the best estimate of the joint distribution of changes in the risk factors in the future, and any modification of the data may be inadequate
.
In particular, the use of historical data may fail to capture the risk of potential extreme and adverse market fluctuations, regardless of the time period used;
|
|
|
-
|
A 1-day time horizon may not fully capture the market risk positions which cannot be liquidated or covered in a single day
.
It would not be possible to liquidate or cover all the positions in a single day;
|
|
|
-
|
The VaR is calculated at the close of business, but trading positions may change substantially in the course of the trading day;
|
|
|
-
|
The use of a 99%
level
of confidence does not take account of, or make any statement about, the losses that could occur outside of that degree of confidence; and
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Consolidated
|
2009
%
|
2008
%
|
||||||
|
VaR:
|
||||||||
|
High
|
9.79 | 11.6 | ||||||
|
Low
|
4.24 | 3.7 | ||||||
|
Average
|
5.98 | 6.6 | ||||||
|
Fixed-income investments:
|
||||||||
|
High
|
9.14 | 9.5 | ||||||
|
Low
|
4.22 | 3.3 | ||||||
|
Average
|
5.87 | 6 | ||||||
|
Variable-income investments:
|
||||||||
|
High
|
1.65 | 1.4 | ||||||
|
Low
|
0.04 | 0.2 | ||||||
|
Average
|
0.17 | 0.5 | ||||||
|
Foreign currency investments
|
||||||||
|
High
|
7.02 | 4.0 | ||||||
|
Low
|
0.66 | 0.6 | ||||||
|
Average
|
2.31 | 2.5 | ||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
|
-
|
The simulation of scenarios assumes that the volumes remain in the Bank’s
Consolidated Statements of Financial Position
and are always renewed at maturity, thereby omitting the fact that certain credit risk and prepayment considerations may affect the maturity of certain positions.
|
|
|
-
|
This model assumes an identical change along the entire length of the yield curve and takes no account of the different movements for different maturities.
|
|
|
-
|
The model takes no account of the sensitivity of volumes which results from interest rate changes.
|
|
|
-
|
The limits to losses of budgeted financial income are calculated
based on
the financial income foreseen for the year
,
which may not be actually earned, meaning that the real percentage of financial income at risk may be higher than the expected one.
|
|
2009
|
2008
|
|||||||||||||||
|
Effect on financial income
|
Effect on capital
|
Effect on financial income
|
Effect on capital
|
|||||||||||||
|
Financial management portfolio – local currency (
MCh$
)
|
||||||||||||||||
|
Loss limit
|
37,264 | 127,000 | 24,000 | 86,400 | ||||||||||||
|
High
|
17,711 | 123,834 | 16,720 | 85,837 | ||||||||||||
|
Low
|
1,504 | 95,791 | 3,138 | 60,251 | ||||||||||||
|
Average
|
6,404 | 107,239 | 10,807 | 72,622 | ||||||||||||
|
Financial management portfolio – foreign currency (in millions of $US)
|
||||||||||||||||
|
Loss limit
|
46,0 | 74,0 | 36,0 | 54,0 | ||||||||||||
|
High
|
18,4 | 17,3 | 31,2 | 9,4 | ||||||||||||
|
Low
|
1,2 | 1,5 | 1,8 | 0,2 | ||||||||||||
|
Average
|
6,9 | 11,4 | 15,1 | 4,2 | ||||||||||||
|
Financial management portfolio – consolidated (
MCh$
)
|
||||||||||||||||
|
Loss limit
|
37,264 | 127,000 | 24,000 | 86,400 | ||||||||||||
|
High
|
17,724 | 123,836 | 16,720 | 86,051 | ||||||||||||
|
Low
|
1,939 | 96,280 | 3,138 | 60,252 | ||||||||||||
|
Average
|
8,188 | 107,495 | 10,707 | 72,683 | ||||||||||||
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
|
-
|
Requirements for adequate segregation of
duties
, including independent authorization of
transactions
|
|
|
-
|
Requirements for reconciliation and supervision of transactions
|
|
|
-
|
Compliance with the applicable legal and regulatory requirements
|
|
|
-
|
Documentation of controls and procedures
|
|
|
-
|
Requirements for periodic evaluation of applicable operating risks and improvement of the controls and procedures to address the risks that are identified
|
|
|
-
|
Requirements for disclosure of operating losses and the proposed corrective measures
|
|
|
-
|
Development of contingency plans
|
|
|
-
|
Training and professional development
|
|
|
-
|
Adoption of ethical business standards
|
|
|
-
|
Reduction or mitigation of risks, including acquisition of insurance policies if they are effective
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
Bonds
|
||||||||||
|
Series
|
Amount
|
Term
|
Issue rate
|
Issue date
|
Maturity date
|
|||||
|
F7
|
UF 3,000,000 (*)
|
4.5 years
|
3.30% per annum simple
|
11/1/2009
|
5/1/2014
|
|||||
|
Total
|
UF 3,000,000
|
|
Bonds
|
||||||||||
|
Series
|
Amount
|
Term
|
Issue rate
|
Issue date
|
Maturity date
|
|||||
|
144A
|
U
SD
500
,000,000
(**)
|
2
years
|
LIBOR + 1.25% per annum
|
04
/
15
/20
1
0
|
04/20
/201
2
|
|||||
|
Total
|
USD 500
,000,000
|
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2009, 2008 AND JANUARY 1, 2008
|
|
|
FELIPE CONTRERAS FAJARDO
Accounting Manager
|
CLAUDIO MELANDRI HINOJOSA
Chief Executive Officer
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|