These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Black Stone Minerals, L.P.
(Exact name of registrant as specified in its charter)
|
|
Delaware
|
|
47-1846692
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
1001 Fannin Street, Suite 2020
Houston, Texas
|
|
77002
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
(713) 445-3200
(Registrant’s telephone number, including area code)
|
|
|
Large accelerated filer
|
ý
|
|
|
Accelerated filer
|
☐
|
|
|
|
Non-accelerated filer
|
☐
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
☐
|
|
|
|
|
|
|
|
Emerging growth company
|
☐
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
CURRENT ASSETS
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
7,071
|
|
|
$
|
5,642
|
|
|
Accounts receivable
|
|
99,028
|
|
|
80,695
|
|
||
|
Commodity derivative assets
|
|
—
|
|
|
94
|
|
||
|
Prepaid expenses and other current assets
|
|
1,640
|
|
|
1,212
|
|
||
|
TOTAL CURRENT ASSETS
|
|
107,739
|
|
|
87,643
|
|
||
|
PROPERTY AND EQUIPMENT
|
|
|
|
|
|
|
||
|
Oil and natural gas properties, at cost, using the successful efforts method of accounting, includes unproved properties of $1,041,363 and $988,720 at June 30, 2018 and December 31, 2017, respectively
|
|
3,367,514
|
|
|
3,247,613
|
|
||
|
Accumulated depreciation, depletion, amortization, and impairment
|
|
(1,813,070
|
)
|
|
(1,766,842
|
)
|
||
|
Oil and natural gas properties, net
|
|
1,554,444
|
|
|
1,480,771
|
|
||
|
Other property and equipment, net of accumulated depreciation of $14,519 and $14,433 at June 30, 2018 and December 31, 2017, respectively
|
|
468
|
|
|
559
|
|
||
|
NET PROPERTY AND EQUIPMENT
|
|
1,554,912
|
|
|
1,481,330
|
|
||
|
DEFERRED CHARGES AND OTHER LONG-TERM ASSETS
|
|
6,813
|
|
|
7,478
|
|
||
|
TOTAL ASSETS
|
|
$
|
1,669,464
|
|
|
$
|
1,576,451
|
|
|
LIABILITIES, MEZZANINE EQUITY, AND EQUITY
|
|
|
|
|
|
|
||
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
||
|
Accounts payable
|
|
$
|
2,952
|
|
|
$
|
2,464
|
|
|
Accrued liabilities
|
|
52,576
|
|
|
52,631
|
|
||
|
Commodity derivative liabilities
|
|
36,778
|
|
|
4,222
|
|
||
|
Other current liabilities
|
|
391
|
|
|
417
|
|
||
|
TOTAL CURRENT LIABILITIES
|
|
92,697
|
|
|
59,734
|
|
||
|
LONG–TERM LIABILITIES
|
|
|
|
|
|
|
||
|
Credit facility
|
|
421,000
|
|
|
388,000
|
|
||
|
Accrued incentive compensation
|
|
3,202
|
|
|
3,648
|
|
||
|
Commodity derivative liabilities
|
|
7,265
|
|
|
1,263
|
|
||
|
Asset retirement obligations
|
|
14,589
|
|
|
14,092
|
|
||
|
Other long-term liabilities
|
|
60,079
|
|
|
19,171
|
|
||
|
TOTAL LIABILITIES
|
|
598,832
|
|
|
485,908
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 8)
|
|
|
|
|
|
|
||
|
MEZZANINE EQUITY
|
|
|
|
|
|
|
||
|
Partners' equity – Series A redeemable convertible preferred units, zero and 26 units outstanding at June 30, 2018 and December 31, 2017, respectively
|
|
—
|
|
|
27,028
|
|
||
|
Partners' equity – Series B cumulative convertible preferred units, 14,711 and 14,711 units outstanding at June 30, 2018 and December 31, 2017, respectively
|
|
298,361
|
|
|
295,394
|
|
||
|
EQUITY
|
|
|
|
|
|
|
||
|
Partners' equity – general partner interest
|
|
—
|
|
|
—
|
|
||
|
Partners' equity – common units, 105,494 and 103,456 units outstanding at June 30, 2018 and December 31, 2017, respectively
|
|
612,502
|
|
|
603,116
|
|
||
|
Partners' equity – subordinated units, 96,329 and 95,388 units outstanding at June 30, 2018 and December 31, 2017, respectively
|
|
159,038
|
|
|
164,138
|
|
||
|
Noncontrolling interests
|
|
731
|
|
|
867
|
|
||
|
TOTAL EQUITY
|
|
772,271
|
|
|
768,121
|
|
||
|
TOTAL LIABILITIES, MEZZANINE EQUITY, AND EQUITY
|
|
$
|
1,669,464
|
|
|
$
|
1,576,451
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
REVENUE
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Oil and condensate sales
|
|
$
|
77,225
|
|
|
$
|
37,262
|
|
|
$
|
150,208
|
|
|
$
|
77,736
|
|
|
Natural gas and natural gas liquids sales
|
|
53,854
|
|
|
49,903
|
|
|
107,099
|
|
|
97,604
|
|
||||
|
Lease bonus and other income
|
|
11,577
|
|
|
11,356
|
|
|
16,176
|
|
|
25,038
|
|
||||
|
Revenue from contracts with customers
|
|
142,656
|
|
|
98,521
|
|
|
273,483
|
|
|
200,378
|
|
||||
|
Gain (loss) on commodity derivative instruments
|
|
(33,347
|
)
|
|
22,003
|
|
|
(49,680
|
)
|
|
44,728
|
|
||||
|
TOTAL REVENUE
|
|
109,309
|
|
|
120,524
|
|
|
223,803
|
|
|
245,106
|
|
||||
|
OPERATING (INCOME) EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Lease operating expense
|
|
4,290
|
|
|
4,148
|
|
|
8,538
|
|
|
8,337
|
|
||||
|
Production costs and ad valorem taxes
|
|
14,373
|
|
|
11,863
|
|
|
29,298
|
|
|
23,765
|
|
||||
|
Exploration expense
|
|
6,745
|
|
|
46
|
|
|
6,748
|
|
|
608
|
|
||||
|
Depreciation, depletion, and amortization
|
|
30,292
|
|
|
28,900
|
|
|
58,862
|
|
|
55,279
|
|
||||
|
General and administrative
|
|
19,812
|
|
|
17,481
|
|
|
38,333
|
|
|
34,693
|
|
||||
|
Accretion of asset retirement obligations
|
|
273
|
|
|
253
|
|
|
542
|
|
|
500
|
|
||||
|
(Gain) loss on sale of assets, net
|
|
—
|
|
|
(7
|
)
|
|
(2
|
)
|
|
(931
|
)
|
||||
|
TOTAL OPERATING EXPENSE
|
|
75,785
|
|
|
62,684
|
|
|
142,319
|
|
|
122,251
|
|
||||
|
INCOME (LOSS) FROM OPERATIONS
|
|
33,524
|
|
|
57,840
|
|
|
81,484
|
|
|
122,855
|
|
||||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest and investment income
|
|
37
|
|
|
33
|
|
|
70
|
|
|
39
|
|
||||
|
Interest expense
|
|
(5,280
|
)
|
|
(3,981
|
)
|
|
(9,801
|
)
|
|
(7,488
|
)
|
||||
|
Other income (expense)
|
|
409
|
|
|
282
|
|
|
(1,106
|
)
|
|
351
|
|
||||
|
TOTAL OTHER EXPENSE
|
|
(4,834
|
)
|
|
(3,666
|
)
|
|
(10,837
|
)
|
|
(7,098
|
)
|
||||
|
NET INCOME (LOSS)
|
|
28,690
|
|
|
54,174
|
|
|
70,647
|
|
|
115,757
|
|
||||
|
Net (income) loss attributable to noncontrolling interests
|
|
48
|
|
|
16
|
|
|
22
|
|
|
7
|
|
||||
|
Distributions on Series A redeemable preferred units
|
|
—
|
|
|
(672
|
)
|
|
(25
|
)
|
|
(1,786
|
)
|
||||
|
Distributions on Series B cumulative convertible preferred units
|
|
(5,250
|
)
|
|
—
|
|
|
(10,500
|
)
|
|
—
|
|
||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO THE GENERAL PARTNER AND COMMON AND SUBORDINATED UNITS
|
|
$
|
23,488
|
|
|
$
|
53,518
|
|
|
$
|
60,144
|
|
|
$
|
113,978
|
|
|
ALLOCATION OF NET INCOME (LOSS):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
General partner interest
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Common units
|
|
17,540
|
|
|
32,100
|
|
|
41,877
|
|
|
67,617
|
|
||||
|
Subordinated units
|
|
5,948
|
|
|
21,418
|
|
|
18,267
|
|
|
46,361
|
|
||||
|
|
|
$
|
23,488
|
|
|
$
|
53,518
|
|
|
$
|
60,144
|
|
|
$
|
113,978
|
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO LIMITED PARTNERS PER COMMON AND SUBORDINATED UNIT:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Per common unit (basic)
|
|
$
|
0.17
|
|
|
$
|
0.33
|
|
|
$
|
0.40
|
|
|
$
|
0.69
|
|
|
Weighted average common units outstanding (basic)
|
|
105,250
|
|
|
97,990
|
|
|
104,516
|
|
|
97,448
|
|
||||
|
Per subordinated unit (basic)
|
|
$
|
0.06
|
|
|
$
|
0.22
|
|
|
$
|
0.19
|
|
|
$
|
0.49
|
|
|
Weighted average subordinated units outstanding (basic)
|
|
96,329
|
|
|
95,388
|
|
|
95,864
|
|
|
95,269
|
|
||||
|
Per common unit (diluted)
|
|
$
|
0.17
|
|
|
$
|
0.33
|
|
|
$
|
0.40
|
|
|
$
|
0.69
|
|
|
Weighted average common units outstanding (diluted)
|
|
105,250
|
|
|
97,990
|
|
|
104,516
|
|
|
97,448
|
|
||||
|
Per subordinated unit (diluted)
|
|
$
|
0.06
|
|
|
$
|
0.22
|
|
|
$
|
0.19
|
|
|
$
|
0.49
|
|
|
Weighted average subordinated units outstanding (diluted)
|
|
96,329
|
|
|
95,388
|
|
|
95,864
|
|
|
95,269
|
|
||||
|
DISTRIBUTIONS DECLARED AND PAID:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Per common unit
|
|
$
|
0.3125
|
|
|
$
|
0.2875
|
|
|
$
|
0.6250
|
|
|
$
|
0.5750
|
|
|
Per subordinated unit
|
|
$
|
0.2087
|
|
|
$
|
0.1838
|
|
|
$
|
0.4175
|
|
|
$
|
0.3675
|
|
|
|
|
Common units
|
|
Subordinated units
|
|
Partners' equity — common units
|
|
Partners' equity — subordinated units
|
|
Noncontrolling interests
|
|
Total equity
|
||||||||||
|
BALANCE AT DECEMBER 31, 2017
|
|
103,456
|
|
|
95,388
|
|
|
$
|
603,116
|
|
|
$
|
164,138
|
|
|
$
|
867
|
|
|
$
|
768,121
|
|
|
Conversion of Series A redeemable preferred units
|
|
736
|
|
|
964
|
|
|
10,498
|
|
|
13,750
|
|
|
—
|
|
|
24,248
|
|
||||
|
Repurchases of common and subordinated units
|
|
(486
|
)
|
|
(23
|
)
|
|
(8,729
|
)
|
|
(342
|
)
|
|
—
|
|
|
(9,071
|
)
|
||||
|
Issuance of common units, net of offering costs
|
|
517
|
|
|
—
|
|
|
9,067
|
|
|
—
|
|
|
—
|
|
|
9,067
|
|
||||
|
Restricted units granted, net of forfeitures
|
|
1,271
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Equity–based compensation
|
|
—
|
|
|
—
|
|
|
23,569
|
|
|
3,246
|
|
|
—
|
|
|
26,815
|
|
||||
|
Distributions
|
|
—
|
|
|
—
|
|
|
(65,592
|
)
|
|
(40,021
|
)
|
|
(114
|
)
|
|
(105,727
|
)
|
||||
|
Charges to partners' equity for accrued distribution equivalent rights
|
|
—
|
|
|
—
|
|
|
(1,304
|
)
|
|
—
|
|
|
—
|
|
|
(1,304
|
)
|
||||
|
Distributions on Series A redeemable preferred units
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(12
|
)
|
|
—
|
|
|
(25
|
)
|
||||
|
Distributions on Series B cumulative convertible preferred units
|
|
—
|
|
|
—
|
|
|
(10,500
|
)
|
|
—
|
|
|
—
|
|
|
(10,500
|
)
|
||||
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
52,390
|
|
|
18,279
|
|
|
(22
|
)
|
|
70,647
|
|
||||
|
BALANCE AT JUNE 30, 2018
|
|
105,494
|
|
|
96,329
|
|
|
$
|
612,502
|
|
|
$
|
159,038
|
|
|
$
|
731
|
|
|
$
|
772,271
|
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
|
2018
|
|
2017
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net income (loss)
|
|
$
|
70,647
|
|
|
$
|
115,757
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Depreciation, depletion, and amortization
|
|
58,862
|
|
|
55,279
|
|
||
|
Accretion of asset retirement obligations
|
|
542
|
|
|
500
|
|
||
|
Amortization of deferred charges
|
|
422
|
|
|
436
|
|
||
|
(Gain) loss on commodity derivative instruments
|
|
49,680
|
|
|
(44,728
|
)
|
||
|
Net cash (paid) received on settlement of commodity derivative instruments
|
|
(10,665
|
)
|
|
7,359
|
|
||
|
Equity-based compensation
|
|
15,350
|
|
|
10,939
|
|
||
|
Exploratory dry hole expense
|
|
6,743
|
|
|
—
|
|
||
|
Deferred rent
|
|
321
|
|
|
—
|
|
||
|
(Gain) loss on sale of assets, net
|
|
(2
|
)
|
|
(931
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable
|
|
(17,915
|
)
|
|
(4,318
|
)
|
||
|
Prepaid expenses and other current assets
|
|
(428
|
)
|
|
(729
|
)
|
||
|
Accounts payable, accrued liabilities, and other
|
|
2,826
|
|
|
(311
|
)
|
||
|
Settlement of asset retirement obligations
|
|
(57
|
)
|
|
(89
|
)
|
||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
|
176,326
|
|
|
139,164
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
|
Acquisitions of oil and natural gas properties
|
|
(56,069
|
)
|
|
(66,501
|
)
|
||
|
Additions to oil and natural gas properties
|
|
(73,675
|
)
|
|
(32,083
|
)
|
||
|
Additions to oil and natural gas properties leasehold costs
|
|
(3,799
|
)
|
|
(1,820
|
)
|
||
|
Purchases of other property and equipment
|
|
(5
|
)
|
|
(96
|
)
|
||
|
Proceeds from the sale of oil and natural gas properties
|
|
1,255
|
|
|
2,133
|
|
||
|
Proceeds from farmouts of oil and natural gas properties
|
|
41,034
|
|
|
—
|
|
||
|
NET CASH USED IN INVESTING ACTIVITIES
|
|
(91,259
|
)
|
|
(98,367
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
|
Proceeds from issuance of common units, net of offering costs
|
|
9,067
|
|
|
991
|
|
||
|
Distributions to common and subordinated unitholders
|
|
(105,785
|
)
|
|
(91,019
|
)
|
||
|
Distributions to Series A redeemable preferred unitholders
|
|
(690
|
)
|
|
(2,452
|
)
|
||
|
Distributions to Series B cumulative convertible preferred unitholders
|
|
(7,175
|
)
|
|
—
|
|
||
|
Distributions to noncontrolling interests
|
|
(114
|
)
|
|
(66
|
)
|
||
|
Redemptions of Series A redeemable preferred units
|
|
(2,115
|
)
|
|
(19,641
|
)
|
||
|
Repurchases of common and subordinated units
|
|
(9,071
|
)
|
|
(7,845
|
)
|
||
|
Borrowings under credit facility
|
|
175,000
|
|
|
159,500
|
|
||
|
Repayments under credit facility
|
|
(142,000
|
)
|
|
(82,500
|
)
|
||
|
Debt issuance costs and other
|
|
(755
|
)
|
|
(50
|
)
|
||
|
NET CASH USED IN FINANCING ACTIVITIES
|
|
(83,638
|
)
|
|
(43,082
|
)
|
||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
|
1,429
|
|
|
(2,285
|
)
|
||
|
CASH AND CASH EQUIVALENTS – beginning of the period
|
|
5,642
|
|
|
9,772
|
|
||
|
CASH AND CASH EQUIVALENTS – end of the period
|
|
$
|
7,071
|
|
|
$
|
7,487
|
|
|
SUPPLEMENTAL DISCLOSURE
|
|
|
|
|
||||
|
Interest paid
|
|
$
|
9,364
|
|
|
$
|
7,062
|
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
|
|
|
|
|
||||
|
|
|
(in thousands)
|
||||||
|
Accounts receivable:
|
|
|
|
|
||||
|
Revenues from contracts with customers
|
|
$
|
94,981
|
|
|
$
|
77,544
|
|
|
Other
|
|
4,047
|
|
|
3,151
|
|
||
|
Total accounts receivable
|
|
$
|
99,028
|
|
|
$
|
80,695
|
|
|
|
Assets Acquired
|
|
Cash Consideration Paid
|
||||||||||||||||
|
|
Proved
|
|
Unproved
|
|
Net Working Capital
|
|
Total Fair Value
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
March 2018
|
$
|
984
|
|
|
$
|
21,452
|
|
|
$
|
133
|
|
|
$
|
22,569
|
|
|
$
|
22,569
|
|
|
June 2018
|
883
|
|
|
13,688
|
|
|
8
|
|
|
14,579
|
|
|
14,579
|
|
|||||
|
Total fair value
|
$
|
1,867
|
|
|
$
|
35,140
|
|
|
$
|
141
|
|
|
$
|
37,148
|
|
|
$
|
37,148
|
|
|
|
Assets Acquired
|
|
Cash Consideration Paid
1
|
|
Acquisition-Related Costs
2
|
||||||||||||||||||
|
|
Proved
|
|
Unproved
|
|
Net Working Capital
|
|
Total Fair Value
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Noble Assets
|
$
|
68,877
|
|
|
$
|
257,154
|
|
|
$
|
5,917
|
|
|
$
|
331,948
|
|
|
$
|
331,948
|
|
|
$
|
247
|
|
|
1
|
Represents cash consideration paid on the Close Date, as adjusted for the
$2.6 million
purchase price adjustment recorded during the
six months ended June 30, 2018
.
|
|
2
|
Acquisition-related costs were expensed and included in the General and administrative expense line item of the consolidated statement of operations for the year ended December 31, 2017.
|
|
|
Three Months Ended
June 30, 2017
|
|
Six Months Ended
June 30, 2017
|
||||
|
|
|
|
|
||||
|
|
(in thousands, except per unit amounts)
|
||||||
|
Revenue and other income
|
$
|
129,768
|
|
|
$
|
264,089
|
|
|
Net income
|
59,402
|
|
|
126,726
|
|
||
|
Net income attributable to noncontrolling interests
|
16
|
|
|
7
|
|
||
|
Distributions on Series A redeemable preferred units
|
(672
|
)
|
|
(1,786
|
)
|
||
|
Distributions on Series B cumulative convertible preferred units
|
(5,250
|
)
|
|
(10,500
|
)
|
||
|
Net income attributable to the general partner and common and subordinated units
|
$
|
53,496
|
|
|
$
|
114,447
|
|
|
Allocation of net income:
|
|
|
|
||||
|
General partner interest
|
$
|
—
|
|
|
$
|
—
|
|
|
Common units
|
32,081
|
|
|
67,854
|
|
||
|
Subordinated units
|
21,415
|
|
|
46,593
|
|
||
|
|
$
|
53,496
|
|
|
$
|
114,447
|
|
|
Net income attributable to limited partners per common and subordinated unit:
|
|
|
|
||||
|
Per common unit (basic)
|
$
|
0.33
|
|
|
$
|
0.70
|
|
|
Per subordinated unit (basic)
|
$
|
0.22
|
|
|
$
|
0.49
|
|
|
Per common unit (diluted)
|
$
|
0.33
|
|
|
$
|
0.70
|
|
|
Per subordinated unit (diluted)
|
$
|
0.22
|
|
|
$
|
0.49
|
|
|
•
|
Adjustments to recognize incremental revenue, production costs and ad valorem taxes, and DD&A expense attributable to the Noble Assets.
|
|
•
|
Adjustment to recognize additional interest expense associated with the incremental borrowings under the Partnership's Credit Facility.
|
|
•
|
Adjustment to recognize the quarterly distribution associated with the issuance of
14,711,219
Series B cumulative convertible preferred units.
|
|
•
|
The Series B cumulative convertible preferred units were not included in the calculation of pro forma diluted earnings per common unit for the
three months ended June 30, 2017
as they were anti-dilutive under the if-converted method.
|
|
•
|
The Series B cumulative convertible preferred units were included in the calculation of pro forma diluted earnings per common unit for the
six months ended June 30, 2017
due to their dilutive effect under the if-converted method.
|
|
•
|
The Series B cumulative convertible preferred units do not have any impact to earnings per subordinated unit.
|
|
|
Assets Acquired
|
|
Consideration Paid
|
|
|
||||||||||||||||||||||
|
|
Proved
|
|
Unproved
|
|
Net Working Capital
|
|
Total Fair Value
|
|
Cash
|
|
Fair Value of Common Units Issued
|
|
Acquisition-Related Costs
1
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
January
|
$
|
5,135
|
|
|
$
|
34,008
|
|
|
$
|
263
|
|
|
$
|
39,406
|
|
|
$
|
27,380
|
|
|
$
|
12,026
|
|
|
$
|
1,162
|
|
|
June
|
5,006
|
|
|
45,477
|
|
|
—
|
|
|
50,483
|
|
|
4,802
|
|
|
45,681
|
|
|
1,481
|
|
|||||||
|
August
|
3,277
|
|
|
9,984
|
|
|
—
|
|
|
13,261
|
|
|
4,289
|
|
|
8,972
|
|
|
107
|
|
|||||||
|
September
|
3,120
|
|
|
—
|
|
|
—
|
|
|
3,120
|
|
|
3,120
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total fair value
|
$
|
16,538
|
|
|
$
|
89,469
|
|
|
$
|
263
|
|
|
$
|
106,270
|
|
|
$
|
39,591
|
|
|
$
|
66,679
|
|
|
$
|
2,750
|
|
|
1
|
Acquisition-related costs were expensed and included in the General and administrative expense line item of the consolidated statement of operations for the year ended December 31, 2017.
|
|
|
|
|
|
June 30, 2018
|
||||||||||
|
Classification
|
|
Balance Sheet Location
|
|
Gross
Fair Value |
|
Effect of Counterparty Netting
|
|
Net Carrying Value on Balance Sheet
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
(in thousands)
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Current asset
|
|
Commodity derivative assets
|
|
$
|
1,815
|
|
|
$
|
(1,815
|
)
|
|
$
|
—
|
|
|
Long-term asset
|
|
Deferred charges and other long-term assets
|
|
4,799
|
|
|
(4,799
|
)
|
|
—
|
|
|||
|
Total assets
|
|
|
|
$
|
6,614
|
|
|
$
|
(6,614
|
)
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Current liability
|
|
Commodity derivative liabilities
|
|
$
|
38,593
|
|
|
$
|
(1,815
|
)
|
|
$
|
36,778
|
|
|
Long-term liability
|
|
Commodity derivative liabilities
|
|
12,064
|
|
|
(4,799
|
)
|
|
7,265
|
|
|||
|
Total liabilities
|
|
|
|
$
|
50,657
|
|
|
$
|
(6,614
|
)
|
|
$
|
44,043
|
|
|
|
|
|
|
December 31, 2017
|
||||||||||
|
Classification
|
|
Balance Sheet Location
|
|
Gross
Fair Value |
|
Effect of Counterparty Netting
|
|
Net Carrying Value on Balance Sheet
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
(in thousands)
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Current asset
|
|
Commodity derivative assets
|
|
$
|
10,713
|
|
|
$
|
(10,619
|
)
|
|
$
|
94
|
|
|
Long-term asset
|
|
Deferred charges and other long-term assets
|
|
1,392
|
|
|
(1,029
|
)
|
|
363
|
|
|||
|
Total assets
|
|
|
|
$
|
12,105
|
|
|
$
|
(11,648
|
)
|
|
$
|
457
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Current liability
|
|
Commodity derivative liabilities
|
|
$
|
14,841
|
|
|
$
|
(10,619
|
)
|
|
$
|
4,222
|
|
|
Long-term liability
|
|
Commodity derivative liabilities
|
|
2,292
|
|
|
(1,029
|
)
|
|
1,263
|
|
|||
|
Total liabilities
|
|
|
|
$
|
17,133
|
|
|
$
|
(11,648
|
)
|
|
$
|
5,485
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
Derivatives not designated as hedging instruments
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning fair value of commodity derivative instruments
|
|
$
|
(16,986
|
)
|
|
$
|
1,728
|
|
|
$
|
(5,028
|
)
|
|
$
|
(16,719
|
)
|
|
Gain (loss) on oil derivative instruments
|
|
(30,018
|
)
|
|
13,494
|
|
|
(44,494
|
)
|
|
27,799
|
|
||||
|
Gain (loss) on natural gas derivative instruments
|
|
(3,329
|
)
|
|
8,509
|
|
|
(5,186
|
)
|
|
16,929
|
|
||||
|
Net cash paid (received) on settlements of oil derivative instruments
|
|
9,380
|
|
|
(3,847
|
)
|
|
14,528
|
|
|
(6,656
|
)
|
||||
|
Net cash paid (received) on settlements of natural gas derivative instruments
|
|
(3,090
|
)
|
|
766
|
|
|
(3,863
|
)
|
|
(703
|
)
|
||||
|
Net change in fair value of commodity derivative instruments
|
|
(27,057
|
)
|
|
18,922
|
|
|
(39,015
|
)
|
|
37,369
|
|
||||
|
Ending fair value of commodity derivative instruments
|
|
$
|
(44,043
|
)
|
|
$
|
20,650
|
|
|
$
|
(44,043
|
)
|
|
$
|
20,650
|
|
|
|
|
|
|
Weighted Average Price (Per Bbl)
|
|
Range (Per Bbl)
|
|||||||||
|
Period and Type of Contract
|
|
Volume (Bbl)
|
|
|
Low
|
|
High
|
||||||||
|
Oil Swap Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Second Quarter
|
|
281,000
|
|
|
$
|
55.27
|
|
|
$
|
52.09
|
|
|
$
|
61.88
|
|
|
Third Quarter
|
|
849,000
|
|
|
55.28
|
|
|
51.85
|
|
|
61.88
|
|
|||
|
Fourth Quarter
|
|
854,000
|
|
|
55.18
|
|
|
51.85
|
|
|
61.88
|
|
|||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
First Quarter
|
|
645,000
|
|
|
$
|
58.66
|
|
|
$
|
52.82
|
|
|
$
|
65.58
|
|
|
Second Quarter
|
|
645,000
|
|
|
58.66
|
|
|
52.82
|
|
|
65.58
|
|
|||
|
Third Quarter
|
|
645,000
|
|
|
58.20
|
|
|
52.82
|
|
|
63.75
|
|
|||
|
Fourth Quarter
|
|
645,000
|
|
|
58.20
|
|
|
52.82
|
|
|
63.75
|
|
|||
|
|
|
|
|
Weighted Average
Floor Price (Per Bbl)
|
|
Weighted Average
Ceiling Price (Per Bbl)
|
|||||||
|
Period and Type of Contract
|
|
Volume (Bbl)
|
|
|
|||||||||
|
Oil Collar Contracts:
|
|
|
|
|
|
|
|||||||
|
2020
|
|
|
|
|
|
|
|||||||
|
First Quarter
|
|
150,000
|
|
|
$
|
55.00
|
|
|
$
|
65.75
|
|
||
|
Second Quarter
|
|
150,000
|
|
|
55.00
|
|
|
65.75
|
|
||||
|
Third Quarter
|
|
150,000
|
|
|
55.00
|
|
|
65.75
|
|
||||
|
Fourth Quarter
|
|
150,000
|
|
|
55.00
|
|
|
65.75
|
|
||||
|
|
|
|
|
Weighted Average Price (Per MMBtu)
|
|
Range (Per MMBtu)
|
|||||||||
|
Period and Type of Contract
|
|
Volume (MMBtu)
|
|
|
Low
|
|
High
|
||||||||
|
Natural Gas Swap Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Third Quarter
|
|
13,600,000
|
|
|
$
|
3.01
|
|
|
$
|
2.90
|
|
|
$
|
3.23
|
|
|
Fourth Quarter
|
|
13,630,000
|
|
|
3.01
|
|
|
2.90
|
|
|
3.23
|
|
|||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
First Quarter
|
|
7,200,000
|
|
|
$
|
2.86
|
|
|
$
|
2.81
|
|
|
$
|
2.93
|
|
|
Second Quarter
|
|
7,240,000
|
|
|
2.86
|
|
|
2.81
|
|
|
2.93
|
|
|||
|
Third Quarter
|
|
7,280,000
|
|
|
2.86
|
|
|
2.81
|
|
|
2.93
|
|
|||
|
Fourth Quarter
|
|
7,280,000
|
|
|
2.86
|
|
|
2.81
|
|
|
2.93
|
|
|||
|
|
|
Fair Value Measurements Using
|
|
Effect of Counterparty Netting
|
|
Total
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
As of June 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commodity derivative instruments
|
|
$
|
—
|
|
|
$
|
6,614
|
|
|
$
|
—
|
|
|
$
|
(6,614
|
)
|
|
$
|
—
|
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commodity derivative instruments
|
|
$
|
—
|
|
|
$
|
50,657
|
|
|
$
|
—
|
|
|
$
|
(6,614
|
)
|
|
$
|
44,043
|
|
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commodity derivative instruments
|
|
$
|
—
|
|
|
$
|
12,105
|
|
|
$
|
—
|
|
|
$
|
(11,648
|
)
|
|
$
|
457
|
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commodity derivative instruments
|
|
$
|
—
|
|
|
$
|
17,133
|
|
|
$
|
—
|
|
|
$
|
(11,648
|
)
|
|
$
|
5,485
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Cash—long-term incentive plan
|
|
$
|
855
|
|
|
$
|
214
|
|
|
$
|
1,673
|
|
|
$
|
636
|
|
|
Equity-based compensation—restricted common and subordinated units
|
|
3,371
|
|
|
2,940
|
|
|
6,776
|
|
|
4,748
|
|
||||
|
Equity-based compensation—restricted performance units
|
|
5,173
|
|
|
2,723
|
|
|
7,415
|
|
|
5,076
|
|
||||
|
Board of Directors incentive plan
|
|
581
|
|
|
614
|
|
|
1,160
|
|
|
1,114
|
|
||||
|
Total incentive compensation expense
|
|
$
|
9,980
|
|
|
$
|
6,491
|
|
|
$
|
17,024
|
|
|
$
|
11,574
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(in thousands, except per unit amounts)
|
||||||||||||||
|
NET INCOME (LOSS)
|
|
$
|
28,690
|
|
|
$
|
54,174
|
|
|
$
|
70,647
|
|
|
$
|
115,757
|
|
|
Net (income) loss attributable to noncontrolling interests
|
|
48
|
|
|
16
|
|
|
22
|
|
|
7
|
|
||||
|
Distributions on Series A redeemable preferred units
|
|
—
|
|
|
(672
|
)
|
|
(25
|
)
|
|
(1,786
|
)
|
||||
|
Distributions on Series B cumulative convertible preferred units
|
|
(5,250
|
)
|
|
—
|
|
|
$
|
(10,500
|
)
|
|
$
|
—
|
|
||
|
NET INCOME (LOSS) ATTRIBUTABLE TO THE GENERAL PARTNER AND COMMON AND SUBORDINATED UNITS
|
|
$
|
23,488
|
|
|
$
|
53,518
|
|
|
$
|
60,144
|
|
|
$
|
113,978
|
|
|
ALLOCATION OF NET INCOME (LOSS):
|
|
|
|
|
|
|
|
|
|
|
||||||
|
General partner interest
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Common units
|
|
17,540
|
|
|
32,100
|
|
|
41,877
|
|
|
67,617
|
|
||||
|
Subordinated units
|
|
5,948
|
|
|
21,418
|
|
|
18,267
|
|
|
46,361
|
|
||||
|
|
|
$
|
23,488
|
|
|
$
|
53,518
|
|
|
$
|
60,144
|
|
|
$
|
113,978
|
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO LIMITED PARTNERS PER COMMON AND SUBORDINATED UNIT:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Per common unit (basic)
|
|
$
|
0.17
|
|
|
$
|
0.33
|
|
|
$
|
0.40
|
|
|
$
|
0.69
|
|
|
Weighted average common units outstanding (basic)
|
|
105,250
|
|
|
97,990
|
|
|
104,516
|
|
|
97,448
|
|
||||
|
Per subordinated unit (basic)
|
|
$
|
0.06
|
|
|
$
|
0.22
|
|
|
$
|
0.19
|
|
|
$
|
0.49
|
|
|
Weighted average subordinated units outstanding (basic)
|
|
96,329
|
|
|
95,388
|
|
|
95,864
|
|
|
95,269
|
|
||||
|
Per common unit (diluted)
|
|
$
|
0.17
|
|
|
$
|
0.33
|
|
|
$
|
0.40
|
|
|
$
|
0.69
|
|
|
Weighted average common units outstanding (diluted)
|
|
105,250
|
|
|
97,990
|
|
|
104,516
|
|
|
97,448
|
|
||||
|
Per subordinated unit (diluted)
|
|
$
|
0.06
|
|
|
$
|
0.22
|
|
|
$
|
0.19
|
|
|
$
|
0.49
|
|
|
Weighted average subordinated units outstanding (diluted)
|
|
96,329
|
|
|
95,388
|
|
|
95,864
|
|
|
95,269
|
|
||||
|
•
|
our ability to execute our business strategies;
|
|
•
|
the volatility of realized oil and natural gas prices;
|
|
•
|
the level of production on our properties;
|
|
•
|
regional supply and demand factors, delays, or interruptions of production;
|
|
•
|
our ability to replace our oil and natural gas reserves;
|
|
•
|
our ability to identify, complete, and integrate acquisitions;
|
|
•
|
general economic, business, or industry conditions;
|
|
•
|
competition in the oil and natural gas industry;
|
|
•
|
the ability of our operators to obtain capital or financing needed for development and exploration operations;
|
|
•
|
title defects in the properties in which we invest;
|
|
•
|
the availability or cost of rigs, equipment, raw materials, supplies, oilfield services, or personnel;
|
|
•
|
restrictions on the use of water;
|
|
•
|
the availability of transportation facilities;
|
|
•
|
the ability of our operators to comply with applicable governmental laws and regulations and to obtain permits and governmental approvals;
|
|
•
|
federal and state legislative and regulatory initiatives relating to hydraulic fracturing;
|
|
•
|
future operating results;
|
|
•
|
future cash flows and liquidity, including our ability to generate sufficient cash to pay quarterly distributions;
|
|
•
|
exploration and development drilling prospects, inventories, projects, and programs;
|
|
•
|
operating hazards faced by our operators;
|
|
•
|
the ability of our operators to keep pace with technological advancements; and
|
|
•
|
certain factors discussed elsewhere in this filing.
|
|
|
|
2018
|
|
2017
|
||||||||||||
|
Benchmark Prices
1
|
|
Second Quarter
|
|
First Quarter
|
|
Second Quarter
|
|
First Quarter
|
||||||||
|
WTI spot oil price ($/Bbl)
|
|
$
|
74.13
|
|
|
$
|
64.87
|
|
|
$
|
46.02
|
|
|
$
|
50.54
|
|
|
Henry Hub spot natural gas ($/MMBtu)
|
|
$
|
2.96
|
|
|
$
|
2.81
|
|
|
$
|
2.98
|
|
|
$
|
3.13
|
|
|
|
|
2018
|
|
2017
|
||||||||
|
U.S. Rotary Rig Count
1
|
|
Second Quarter
|
|
First Quarter
|
|
Second Quarter
|
|
First Quarter
|
||||
|
Oil
|
|
858
|
|
|
797
|
|
|
756
|
|
|
662
|
|
|
Natural gas
|
|
187
|
|
|
194
|
|
|
184
|
|
|
160
|
|
|
Other
|
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
Total
|
|
1,047
|
|
|
993
|
|
|
940
|
|
|
824
|
|
|
1
|
Source: Baker Hughes Incorporated
|
|
|
|
2018
|
|
2017
|
||||||||
|
Region
1
|
|
Second Quarter
|
|
First Quarter
|
|
Second Quarter
|
|
First Quarter
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
(Bcf)
|
||||||||||
|
East
|
|
460
|
|
|
229
|
|
|
564
|
|
|
268
|
|
|
Midwest
|
|
455
|
|
|
266
|
|
|
699
|
|
|
479
|
|
|
Mountain
|
|
139
|
|
|
87
|
|
|
187
|
|
|
142
|
|
|
Pacific
|
|
257
|
|
|
166
|
|
|
287
|
|
|
216
|
|
|
South Central
|
|
841
|
|
|
606
|
|
|
1,151
|
|
|
946
|
|
|
Total
|
|
2,152
|
|
|
1,354
|
|
|
2,888
|
|
|
2,051
|
|
|
1
|
Source: EIA
|
|
•
|
volumes of oil and natural gas produced;
|
|
•
|
commodity prices including the effect of derivative instruments; and
|
|
•
|
Adjusted EBITDA and distributable cash flow.
|
|
•
|
Oil
. The substantial majority of our oil production is sold at prevailing market prices, which fluctuate in response to many factors that are outside of our control. NYMEX light sweet crude oil, commonly referred to as WTI, is the prevailing domestic oil pricing index. The majority of our oil production is priced at the prevailing market price with the final realized price affected by both quality and location differentials.
|
|
•
|
Natural Gas.
The NYMEX price quoted at Henry Hub is a widely used benchmark for the pricing of natural gas in the United States. The actual volumetric prices realized from the sale of natural gas differ from the quoted NYMEX price as a result of quality and location differentials.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Net income
|
|
$
|
28,690
|
|
|
$
|
54,174
|
|
|
$
|
70,647
|
|
|
$
|
115,757
|
|
|
Adjustments to reconcile to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation, depletion, and amortization
|
|
30,292
|
|
|
28,900
|
|
|
58,862
|
|
|
55,279
|
|
||||
|
Interest expense
|
|
5,280
|
|
|
3,981
|
|
|
9,801
|
|
|
7,488
|
|
||||
|
Income tax expense
|
|
(446
|
)
|
|
—
|
|
|
1,061
|
|
|
—
|
|
||||
|
Accretion of asset retirement obligations
|
|
273
|
|
|
253
|
|
|
542
|
|
|
500
|
|
||||
|
Equity–based compensation
|
|
9,124
|
|
|
6,278
|
|
|
15,350
|
|
|
10,939
|
|
||||
|
Unrealized (gain) loss on commodity derivative instruments
|
|
27,057
|
|
|
(18,921
|
)
|
|
39,015
|
|
|
(37,368
|
)
|
||||
|
Adjusted EBITDA
|
|
100,270
|
|
|
74,665
|
|
|
195,278
|
|
|
152,595
|
|
||||
|
Adjustments to reconcile to distributable cash flow:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Deferred revenue
|
|
(1
|
)
|
|
(643
|
)
|
|
1,302
|
|
|
(969
|
)
|
||||
|
Cash interest expense
|
|
(4,969
|
)
|
|
(3,760
|
)
|
|
(9,285
|
)
|
|
(7,053
|
)
|
||||
|
(Gain) loss on sale of assets, net
|
|
—
|
|
|
(7
|
)
|
|
(2
|
)
|
|
(931
|
)
|
||||
|
Estimated replacement capital expenditures
1
|
|
(2,750
|
)
|
|
(3,250
|
)
|
|
(6,000
|
)
|
|
(7,000
|
)
|
||||
|
Cash paid to noncontrolling interests
|
|
(62
|
)
|
|
(41
|
)
|
|
(114
|
)
|
|
(66
|
)
|
||||
|
Preferred unit distributions
|
|
(5,250
|
)
|
|
(672
|
)
|
|
(10,525
|
)
|
|
(1,786
|
)
|
||||
|
Distributable cash flow
|
|
$
|
87,238
|
|
|
$
|
66,292
|
|
|
$
|
170,654
|
|
|
$
|
134,790
|
|
|
1
|
On June 8, 2017, the Board approved a replacement capital expenditure estimate of $13.0 million for the period of April 1, 2017 to March 31, 2018. On April 27, 2018, the Board approved a replacement capital expenditure estimate of $11.0 million for the period of April 1, 2018 to March 31, 2019.
|
|
|
|
Three Months Ended June 30,
|
|||||||||||||
|
|
|
2018
|
|
2017
|
|
Variance
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
(Dollars in thousands, except for realized prices)
|
|||||||||||||
|
Production:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Oil and condensate (MBbls)
|
|
1,183
|
|
|
824
|
|
|
359
|
|
|
43.6
|
%
|
|||
|
Natural gas (MMcf)
1
|
|
17,311
|
|
|
15,425
|
|
|
1,886
|
|
|
12.2
|
%
|
|||
|
Equivalents (MBoe)
|
|
4,068
|
|
|
3,395
|
|
|
673
|
|
|
19.8
|
%
|
|||
|
Equivalents/day (MBoe)
|
|
44.7
|
|
|
37.3
|
|
|
7.4
|
|
|
19.8
|
%
|
|||
|
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
|
Oil and condensate sales
|
|
$
|
77,225
|
|
|
$
|
37,262
|
|
|
$
|
39,963
|
|
|
107.2
|
%
|
|
Natural gas and natural gas liquids sales
1
|
|
53,854
|
|
|
49,903
|
|
|
3,951
|
|
|
7.9
|
%
|
|||
|
Lease bonus and other income
|
|
11,577
|
|
|
11,356
|
|
|
221
|
|
|
1.9
|
%
|
|||
|
Revenue from contracts with customers
|
|
142,656
|
|
|
98,521
|
|
|
44,135
|
|
|
44.8
|
%
|
|||
|
Gain (loss) on commodity derivative instruments
|
|
(33,347
|
)
|
|
22,003
|
|
|
(55,350
|
)
|
|
(251.6
|
)%
|
|||
|
Total revenue
|
|
$
|
109,309
|
|
|
$
|
120,524
|
|
|
$
|
(11,215
|
)
|
|
(9.3
|
)%
|
|
Realized prices:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Oil and condensate ($/Bbl)
|
|
$
|
65.28
|
|
|
$
|
45.22
|
|
|
$
|
20.06
|
|
|
44.4
|
%
|
|
Natural gas ($/Mcf)
1
|
|
3.11
|
|
|
3.24
|
|
|
(0.13
|
)
|
|
(4.0
|
)%
|
|||
|
Equivalents ($/Boe)
|
|
$
|
32.22
|
|
|
$
|
25.67
|
|
|
$
|
6.55
|
|
|
25.5
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Lease operating expense
|
|
$
|
4,290
|
|
|
$
|
4,148
|
|
|
$
|
142
|
|
|
3.4
|
%
|
|
Production costs and ad valorem taxes
|
|
14,373
|
|
|
11,863
|
|
|
2,510
|
|
|
21.2
|
%
|
|||
|
Exploration expense
|
|
6,745
|
|
|
46
|
|
|
6,699
|
|
|
NM
2
|
|
|||
|
Depreciation, depletion, and amortization
|
|
30,292
|
|
|
28,900
|
|
|
1,392
|
|
|
4.8
|
%
|
|||
|
General and administrative
|
|
19,812
|
|
|
17,481
|
|
|
2,331
|
|
|
13.3
|
%
|
|||
|
1
|
As a mineral and royalty interest owner, we are often provided insufficient and inconsistent data on NGL volumes by our operators. As a result, we are unable to reliably determine the total volumes of NGLs associated with the production of natural gas on our acreage. Accordingly, no NGL volumes are included in our reported production; however, revenue attributable to NGLs is included in our natural gas revenue and our calculation of realized prices for natural gas.
|
|
2
|
Not meaningful
|
|
|
|
Six Months Ended June 30,
|
|||||||||||||
|
|
|
2018
|
|
2017
|
|
Variance
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
(Dollars in thousands, except for realized prices)
|
|||||||||||||
|
Production:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Oil and condensate (MBbls)
|
|
2,372
|
|
|
1,685
|
|
|
687
|
|
|
40.8
|
%
|
|||
|
Natural gas (MMcf)
1
|
|
33,052
|
|
|
29,485
|
|
|
3,567
|
|
|
12.1
|
%
|
|||
|
Equivalents (MBoe)
|
|
7,881
|
|
|
6,599
|
|
|
1,282
|
|
|
19.4
|
%
|
|||
|
Equivalents/day (MBoe)
|
|
43.5
|
|
|
36.5
|
|
|
7.0
|
|
|
19.2
|
%
|
|||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||
|
Oil and condensate sales
|
|
$
|
150,208
|
|
|
$
|
77,736
|
|
|
$
|
72,472
|
|
|
93.2
|
%
|
|
Natural gas and natural gas liquids sales
1
|
|
107,099
|
|
|
97,604
|
|
|
9,495
|
|
|
9.7
|
%
|
|||
|
Lease bonus and other income
|
|
16,176
|
|
|
25,038
|
|
|
(8,862
|
)
|
|
(35.4
|
)%
|
|||
|
Revenue from contracts with customers
|
|
273,483
|
|
|
200,378
|
|
|
73,105
|
|
|
36.5
|
%
|
|||
|
Gain (loss) on commodity derivative instruments
|
|
(49,680
|
)
|
|
44,728
|
|
|
(94,408
|
)
|
|
(211.1
|
)%
|
|||
|
Total revenue
|
|
$
|
223,803
|
|
|
$
|
245,106
|
|
|
$
|
(21,303
|
)
|
|
(8.7
|
)%
|
|
Realized prices:
|
|
|
|
|
|
|
|
|
|||||||
|
Oil and condensate ($/Bbl)
|
|
$
|
63.33
|
|
|
$
|
46.13
|
|
|
$
|
17.20
|
|
|
37.3
|
%
|
|
Natural gas ($/Mcf)
1
|
|
3.24
|
|
|
3.31
|
|
|
(0.07
|
)
|
|
(2.1
|
)%
|
|||
|
Equivalents ($/Boe)
|
|
$
|
32.65
|
|
|
$
|
26.57
|
|
|
$
|
6.08
|
|
|
22.9
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
Lease operating expense
|
|
$
|
8,538
|
|
|
$
|
8,337
|
|
|
$
|
201
|
|
|
2.4
|
%
|
|
Production costs and ad valorem taxes
|
|
29,298
|
|
|
23,765
|
|
|
5,533
|
|
|
23.3
|
%
|
|||
|
Exploration expense
|
|
6,748
|
|
|
608
|
|
|
6,140
|
|
|
NM
2
|
|
|||
|
Depreciation, depletion, and amortization
|
|
58,862
|
|
|
55,279
|
|
|
3,583
|
|
|
6.5
|
%
|
|||
|
General and administrative
|
|
38,333
|
|
|
34,693
|
|
|
3,640
|
|
|
10.5
|
%
|
|||
|
|
|
1
|
As a mineral and royalty interest owner, we are often provided insufficient and inconsistent data on NGL volumes by our operators. As a result, we are unable to reliably determine the total volumes of NGLs associated with the production of natural gas on our acreage. Accordingly, no NGL volumes are included in our reported production; however, revenue attributable to NGLs is included in our natural gas revenue and our calculation of realized prices for natural gas.
|
|
2
|
Not meaningful
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
||||
|
|
|
(in thousands)
|
||||||
|
Cash flows provided by operating activities
|
|
$
|
176,326
|
|
|
$
|
139,164
|
|
|
Cash flows used in investing activities
|
|
(91,259
|
)
|
|
(98,367
|
)
|
||
|
Cash flows used in financing activities
|
|
(83,638
|
)
|
|
(43,082
|
)
|
||
|
|
|
Purchases of Common Units
|
||||||||||||||
|
Period
|
|
Total Number of Common Units Purchased
1
|
|
Average Price Paid Per Unit
|
|
Total Number of Common Units Purchased as Part of
Publicly Announced Plans or Programs
|
|
Maximum Dollar Value of Common Units
That May Yet Be Purchased Under the Plans or Programs
|
||||||||
|
May 1 - May 31, 2018
|
|
33,818
|
|
|
|
18.62
|
|
|
|
|
—
|
|
$
|
—
|
|
|
|
1
|
Includes units withheld to satisfy tax withholding obligations upon the vesting of certain restricted common units held by our executive officers and certain other employees.
|
|
|
|
|
|
Exhibit Number
|
|
Description
|
|
|
|
|
|
2.1
**
|
|
Purchase and Sale Agreement, dated as of November 22, 2017, by and among Noble Energy Inc., Noble Energy Wyco, LLC, Noble Energy US Holdings, LLC, Rosetta Resources Operating LP, and Black Stone Minerals Company, L.P. (incorporated herein by reference to Exhibit 2.1 of Black Stone Minerals, L.P.'s Current Report on Form 8-K filed on November 29, 2017 (SEC File No. 001-37362)).
|
|
|
|
|
|
|
Certificate of Limited Partnership of Black Stone Minerals, L.P. (incorporated herein by reference to Exhibit 3.1 to Black Stone Minerals, L.P.’s Registration Statement on Form S-1 filed on March 19, 2015 (SEC File No. 333-202875)).
|
|
|
|
|
|
|
|
Certificate of Amendment to Certificate of Limited Partnership of Black Stone Minerals, L.P. (incorporated herein by reference to Exhibit 3.2 to Black Stone Minerals, L.P.’s Registration Statement on Form S-1 filed on March 19, 2015 (SEC File No. 333-202875)).
|
|
|
|
|
|
|
|
First Amended and Restated Agreement of Limited Partnership of Black Stone Minerals, L.P., dated May 6, 2015, by and among Black Stone Minerals GP, L.L.C. and Black Stone Minerals Company, L.P., (incorporated herein by reference to Exhibit 3.1 of Black Stone Minerals, L.P.’s Current Report on Form 8-K filed on May 6, 2015 (SEC File No. 001-37362)).
|
|
|
|
|
|
|
|
Amendment No. 1 to First Amended and Restated Agreement of Limited Partnership of Black Stone Minerals, L.P., dated as of April 15, 2016 (incorporated herein by reference to Exhibit 3.1 of Black Stone Minerals, L.P.’s Current Report on Form 8-K filed on April 19, 2016 (SEC File No. 001-37362)).
|
|
|
|
|
|
|
|
Amendment No. 2 to First Amended and Restated Agreement of Limited Partnership of Black Stone Minerals, L.P., dated as of November 28, 2017 (incorporated herein by reference to Exhibit 3.1 of Black Stone Minerals, L.P.’s Current Report on Form 8-K filed on November 29, 2017 (SEC File No. 001-37362)).
|
|
|
|
|
|
|
|
Amendment No. 3 to First Amended and Restated Agreement of Limited Partnership of Black Stone Minerals, L.P., dated as of December 11, 2017 (incorporated herein by reference to Exhibit 3.1 of Black Stone Minerals, L.P.’s Current Report on Form 8-K filed on December 12, 2017 (SEC File No. 001-37362)).
|
|
|
|
|
|
|
|
Registration Rights Agreement, dated as of November 28, 2017, by and between Black Stone Minerals, L.P. and Mineral Royalties One, L.L.C. (incorporated herein by reference to Exhibit 4.1 of Black Stone Minerals, L.P.’s Current Report on Form 8-K filed on November 29, 2017 (SEC File No. 001-37362)).
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer of Black Stone Minerals, L.P. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer of Black Stone Minerals, L.P. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer and Chief Financial Officer of Black Stone Minerals, L.P. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
*101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
*101.SCH
|
|
XBRL Schema Document
|
|
|
|
|
|
*101.CAL
|
|
XBRL Calculation Linkbase Document
|
|
|
|
|
|
*101.LAB
|
|
XBRL Label Linkbase Document
|
|
|
|
|
|
*101.PRE
|
|
XBRL Presentation Linkbase Document
|
|
|
|
|
|
*101.DEF
|
|
XBRL Definition Linkbase Document
|
|
|
|
*
|
Filed or furnished herewith.
|
|
**
|
Schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Partnership agrees to furnish supplementally a copy of the omitted schedules and exhibits to the SEC upon request.
|
|
|
BLACK STONE MINERALS, L.P.
|
||
|
|
|
||
|
|
By:
|
|
Black Stone Minerals GP, L.L.C.,
its general partner
|
|
|
|
|
|
|
Date: August 7, 2018
|
By:
|
|
/s/ Thomas L. Carter, Jr.
|
|
|
|
|
Thomas L. Carter, Jr.
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
Date: August 7, 2018
|
By:
|
|
/s/ Jeffrey P. Wood
|
|
|
|
|
Jeffrey P. Wood
|
|
|
|
|
President and Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|