These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
26-2477977
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Larger accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
|
09/30/2010
|
12/31/2009
|
09/30/2009
|
12/31/2008
|
|||||||||||||
|
CURRENT ASSETS
|
||||||||||||||||
|
Cash and banks
|
41,966 | 54,845 | 9,979 | 24,015 | ||||||||||||
|
Trade receivables
|
822,894 | 274,802 | 193,705 | 84,986 | ||||||||||||
|
Due from related parties
|
674,602 | 130,594 | 20,243 | 333,876 | ||||||||||||
|
Due from shareholders
|
53,888 | - | - | 12,258 | ||||||||||||
|
Inventories
|
530,116 | 259,883 | 474,612 | 282,876 | ||||||||||||
|
Other current assets
|
4,424 | 782 | 2,465 | 4,678 | ||||||||||||
|
Total current assets
|
2,127,890 | 720,906 | 701,004 | 742,689 | ||||||||||||
|
NON CURRENT ASSETS
|
||||||||||||||||
|
Property, plant and equipment, net
|
60,440 | 29,872 | 47,568 | 21,188 | ||||||||||||
|
Intangible assets, net
|
12,731 | - | - | |||||||||||||
|
Other non current assets
|
1,116 | 3,725 | - | |||||||||||||
|
Rights, net
|
8,400 | 14,976 | 18,736 | 23,468 | ||||||||||||
|
Total non current assets
|
82,687 | 48,573 | 66,304 | 44,656 | ||||||||||||
|
TOTAL ASSETS
|
2,210,577 | 769,479 | 767,308 | 787,345 | ||||||||||||
|
CURRENT LIABILITIES
|
||||||||||||||||
| 5,471 | 11,282 | 20,790 | 4,467 | |||||||||||||
|
Trade payables
|
176,114 | 70,619 | 110,740 | 343,544 | ||||||||||||
|
Due to shareholders
|
59,241 | 75,584 | 108,777 | 40,077 | ||||||||||||
|
Due to related parties
|
1,125,741 | 670,976 | 742,934 | 289,324 | ||||||||||||
|
Other current liabilities
|
14,236 | 120,619 | 6,134 | 25,286 | ||||||||||||
|
Total current liabilities
|
1,380,803 | 949,080 | 989,375 | 702,698 | ||||||||||||
|
NON CURRENT LIABILITIES
|
||||||||||||||||
| 2,321 | 3,583 | 5,118 | ||||||||||||||
|
Reserve for retirement pay
|
933 | 1,041 | 848 | 314 | ||||||||||||
|
Share purchase advances
|
750,000 | - | - | - | ||||||||||||
|
Total non current liabilities
|
750,933 | 3,362 | 4,431 | 5,432 | ||||||||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||||||||||
|
SHAREHOLDERS' EQUITY
|
||||||||||||||||
|
Share capital
|
125,500 | 125,500 | 125,500 | 125,500 | ||||||||||||
|
Retain earnings
|
(308,463 | ) | (46,285 | ) | (46,285 | ) | 7,749 | |||||||||
|
Net income for the period
|
261,804 | (262,178 | ) | (305,713 | ) | (54,034 | ) | |||||||||
|
Total shareholders’ equity
|
78,841 | (182,963 | ) | (226,498 | ) | 79,215 | ||||||||||
|
TOTAL LIABILITIES AND
|
||||||||||||||||
|
SHAREHOLDERS' EQUITY
|
2,210,577 | 769,479 | 767,308 | 787,345 | ||||||||||||
| 01.01.- 09.30.2010 | 01.01.- 12.31.2009 | 01.01.- 09.30.2009 | 01.01.- 12.31.2008 | |||||||||||||
|
NET SALES
|
2,676,936 | 2,029,074 | 1,807,348 | 1,752,442 | ||||||||||||
|
COST OF SALES
|
(1,798,549 | ) | (1,742,047 | ) | (1,618,647 | ) | (1,540,132 | ) | ||||||||
|
Gross profit
|
878,387 | 287,027 | 188,702 | 212,310 | ||||||||||||
|
SELLING EXPENSES
|
(349,041 | ) | (409,386 | ) | (423,242 | ) | (122,476 | ) | ||||||||
|
GENERAL AND ADMINISTRATIVE EXPENSES
|
(275,980 | ) | (140,121 | ) | (55,289 | ) | (164,652 | ) | ||||||||
|
Income from operations
|
253,366 | (262,480 | ) | (289,830 | ) | (74,818 | ) | |||||||||
|
OTHER INCOME AND EXPENSES, NET
|
(31,276 | ) | 6,621 | (17,447 | ) | 621 | ||||||||||
|
FINANCIAL INCOME AND EXPENSES , NET
|
(5,905 | ) | (8,741 | ) | 13,842 | (3,051 | ) | |||||||||
|
Income before taxation and currency translation gain/(loss)
|
216,185 | (264,600 | ) | (293,434 | ) | (77,248 | ) | |||||||||
|
TAXATION CHARGE
|
||||||||||||||||
|
Taxation current
|
-- | -- | -- | -- | ||||||||||||
|
Deferred
|
-- | -- | -- | -- | ||||||||||||
|
CURRENCY TRANSLATION GAIN/(LOSS)
|
45,619 | 2,422 | (12,279 | ) | 23,214 | |||||||||||
|
Net income for the period
|
261,804 | (262,178 | ) | (305,713 | ) | (54,034 | ) | |||||||||
|
OTHER COMPREHENSIVE INCOME
|
||||||||||||||||
|
Total comprehensive income
|
261,804 | (262,178 | ) | (305,713 | ) | (54,034 | ) | |||||||||
|
09/30/2010
|
12/31/2009
|
09/30/2009
|
12/31/2008
|
|||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||||||
|
Net income
|
261,804 | (262,178 | ) | (305,713 | ) | 45,994 | ||||||||||
|
Adjustments to reconcile net income to net cash provided
|
-- | -- | -- | |||||||||||||
|
By operating activities:
|
-- | -- | -- | |||||||||||||
| 10,250 | 8,640 | 9,395 | ||||||||||||||
|
Provision for retirement pay
|
(108 | ) | 727 | 534 | 314 | |||||||||||
|
Depletion allowance
|
6,576 | 8,493 | 4,732 | 8,493 | ||||||||||||
|
Changes in operating assets and liabilities
|
-- | -- | -- | |||||||||||||
|
Trade receivables
|
(548,092 | ) | (189,816 | ) | (69,336 | ) | 68,474 | |||||||||
|
Due from related parties
|
(544,008 | ) | 203,282 | 313,633 | (273,150 | ) | ||||||||||
|
Due from shareholders
|
(53,888 | ) | 12,258 | 12,258 | (12,258 | ) | ||||||||||
|
Inventories
|
(270,233 | ) | 22,993 | (82,797 | ) | 150,232 | ||||||||||
|
Other current assets
|
(3,642 | ) | 3,896 | 4,251 | (302 | ) | ||||||||||
|
Borrowings
|
2,609 | (3,725 | ) | -- | ||||||||||||
|
Trade payables
|
96,471 | (272,925 | ) | (238,040 | ) | 47,713 | ||||||||||
|
Due to shareholders
|
(16,211 | ) | 30,430 | 74,968 | (10,231 | ) | ||||||||||
|
Due to related parties
|
463,657 | 386,729 | 285,747 | -- | ||||||||||||
|
Other current liabilities
|
(106,383 | ) | 95,332 | (15,375 | ) | 18,983 | ||||||||||
|
Net cash generated from (used for) operating activities
|
(701,198 | ) | 44,136 | (5,743 | ) | 44,262 | ||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||||||
| (5,811 | ) | 6,815 | 14,035 | |||||||||||||
| (2,321 | ) | (2,797 | ) | (4,157 | ) | |||||||||||
|
Dividends paid
|
-- | -- | -- | (37,219 | ) | |||||||||||
|
Net cash (used for) provided from financing activities
|
(8,132 | ) | 4,018 | 9,878 | (37,219 | ) | ||||||||||
|
Net cash provided from investing activities
|
696,451 | (17,324 | ) | (22,966 | ) | |||||||||||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
(12,878 | ) | 30,830 | (18,831 | ) | 7,043 | ||||||||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
54,845 | 24,015 | 28,810 | 7,613 | ||||||||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
41,967 | 54,845 | 9,979 | 14,656 | ||||||||||||
|
|
|
|||||||||||||||
|
Notes
|
30.09.2010 | 31.12.2009 | ||||||||||
|
ASSETS
|
||||||||||||
| Cash and cash equivalents | 5 | $ | 38,134 | $ | 52,641 | |||||||
| Trade receivables, net | 6 | 811,767 | 269,394 | |||||||||
| Due from shareholders | 7 | 43,404 | -- | |||||||||
| Inventories, net | 8 | 258,639 | 166,448 | |||||||||
|
Other current assets
|
9 | 4,325 | 400 | |||||||||
|
Total current assets
|
1,156,269 | 488,883 | ||||||||||
| Property and equipment, net | 10 | 60,440 | 29,872 | |||||||||
| Intangible assets, net | 11 | 12,731 | -- | |||||||||
|
Other non-current assets
|
12 | 1,116 | 3,725 | |||||||||
|
Total non-current assets
|
74,287 | 33,597 | ||||||||||
|
Total assets
|
1,230,556 | 522,480 | ||||||||||
|
LIABILITIES
AND SHAREHOLDERS'
EQUITY
|
||||||||||||
|
Short-term bank loans
|
13 | 5,471 | 11,282 | |||||||||
|
Trade payables
|
14 | 127,036 | 69,013 | |||||||||
|
Due to shareholders
|
7 | 36,742 | 55,660 | |||||||||
|
Due to related parties
|
7 | 1,106,631 | 642,160 | |||||||||
|
Other current liabilities
|
15 | 8,155 | 71,516 | |||||||||
|
Total current liabilities
|
1,284,035 | 849,631 | ||||||||||
| Long-term bank loans | 13 | -- | 2,321 | |||||||||
|
Employee termination benefits
|
16 | 247 | ||||||||||
|
Total long
-
term liabilities
|
247 | 2,321 | ||||||||||
|
Shareholders' Equity
:
|
||||||||||||
| Share capital | 17 | 90,000 | 90,000 | |||||||||
| Accumulated deficit | (419,472 | ) | (100,028 | ) | ||||||||
| Net profit/(loss) for the period | 275,746 | (319,444 | ) | |||||||||
|
Total shareholders' equity
|
(53,726 | ) | (329,472 | ) | ||||||||
|
Total liabilities and shareholders' equity
|
1,230,556 | 522,480 | ||||||||||
|
Notes
|
30.09.2010 | |||||||
|
Sales
|
18 | 1,842,913 | ||||||
|
Cost of sales
|
19 | (1,207,022 | ) | |||||
|
Gross profit
|
635,891 | |||||||
|
Marketing, selling and distribution expenses
|
20 | (212,766 | ) | |||||
|
General and administrative expenses
|
21 | (139,389 | ) | |||||
|
Total operating
profit
|
283,736 | |||||||
|
Financial income / (expense), net
|
23 | (3,885 | ) | |||||
|
Other income / (expense), net
|
22 | (40,938 | ) | |||||
|
Translation loss
|
36,833 | |||||||
|
Profit before provision for taxation
|
275,746 | |||||||
|
Provision for taxation
|
||||||||
|
- Current
|
||||||||
|
- Deferred
|
||||||||
|
Net profit
for the period
|
275,746 | |||||||
|
Other comprehensive income
|
||||||||
|
Currency translation differences
|
||||||||
|
Total comprehensive income for the period
|
275,746 | |||||||
| 30.09.2010 | ||||
|
Cash flow from operating activities
Net profit for the period
|
275,746 | |||
|
Adjustments to reconcile net profit to net
cash provided by operating activities:
Depreciation
|
10,250 | |||
|
Provision for employee termination benefit
|
247 | |||
|
Net profit
adjusted to non
-
cash items
|
286,243 | |||
|
Changes in operating assets and liabilities:
|
||||
|
Change in trade receivables
|
(542,373 | ) | ||
|
Change in due from shareholders
|
(43,404 | ) | ||
|
Change in inventories
|
(92,191 | ) | ||
|
Change in other current
assets
|
(3,925 | ) | ||
|
Change in other non current assets
|
2,609 | |||
|
Change in trade payables
|
48,999 | |||
|
Change in due to shareholders
|
(9,894 | ) | ||
|
Change in due to related parties
|
464,471 | |||
|
Change in other current liabilities
|
(63,361 | ) | ||
|
Net cash used for operating
activities
|
47,174 | |||
|
Cash flows from investing activities:
Purchased of property and equipment and intangibles
|
(53,549 | ) | ||
|
Net cash outflows from investing activities
|
(53,549 | ) | ||
|
Cash flows from financing activities:
Increase in short-term borrowings
|
(5,811 | ) | ||
|
Decrease in long-term borrowings
|
(2,321 | ) | ||
|
Cash outflows generated by financing activities
|
(8,132 | ) | ||
|
Net decrease in cash and cash equivalents
|
(14,507 | ) | ||
|
Cash and cash equivalents at the beginning of the year
|
52,641 | |||
|
Cash and cash equivalents at the end of the period
|
38,134 |
|
Share
capital
|
Accumulated
deficit
|
Net (loss) /profit for the
year/ period
|
Total Shareholders'
Equity
|
|||||||||||||
|
Opening balance as of 1 January 2009
|
90,000 | (100,028 | ) | (100,028 | ) | (10,028 | ) | |||||||||
|
Transfer to accumulated deficit
|
(100,028 | ) | ||||||||||||||
|
Net loss for the year 2009
|
(319,444 | ) | (319,444 | ) | ||||||||||||
|
Balances at 31 December 2009
|
90,000 | (100,028 | ) | (319,444 | ) | 329,472 | ||||||||||
|
Transfer to accumulated deficit
|
-- | (319,444 | ) | 319,444 | 275,746 | |||||||||||
|
Net profit for the nine months period of 2010
|
-- | -- | 275,746 | |||||||||||||
|
Balances at 30 September 2010
|
90,000 | (419,472 | ) | 275,746 | 53,726 | |||||||||||
| Machinery and equipments | 2-6 years |
| Motor vehicles | 4 years |
| Furniture, fixtures and office equipments | 4-5 years |
| 30.09.2010 | 31.12.2009 | |||||||
|
USD
|
1.4512 | 1.5057 | ||||||
|
EURO
|
1.9754 | 2.1603 | ||||||
|
GBP
|
2.2937 | 2.3892 | ||||||
|
Average USD
|
1.5143 | 1.5454 |
| 30.09.2010 | 31.12.2009 | |||||||
|
Cash in hand
Banks
|
34,808 3,326 | 9,621 43,020 | ||||||
|
Total
|
38,134 | 52,641 |
| 30.09.2010 | 31.12.2009 | |||||||
|
Trade receivables
|
811,767 | 269,394 | ||||||
|
Total
|
811 ,767 | 269,394 |
|
Due from shareholders has been presented as follows:
|
||||||||
|
Due from shareholders
|
30.09.2010 | 31.12.2009 | ||||||
|
Recep Tanisman
|
43,404 | |||||||
|
Total
|
43,404 | |||||||
|
Due to related parties
|
30.09.2010 | 31.12.2009 | ||||||
|
Emko Emaye ve Yazi Tahtalari ve Egitim Gerecleri
A.S .
Touch IT Educations Technologies Di . Tic. Koll.
Sirketi
Kamron Inc
|
534,177
536,366
36,088
|
570,532
25,529
46,099
|
||||||
|
Total
|
1,106,631 | 642,160 | ||||||
|
Due to shareholders
|
30.09.2010 | 31.12.2009 | ||||||
|
Ali Riza Tanisman
Andrew Brabin Stuart
Recep Tanisman
|
23,731
1
2,809
202
|
22,657
33,003
--
|
||||||
|
Total
|
36,742 | 55,660 |
|
Major purchases from related parties
|
||||||||
|
Trade goods
|
30.09.2010 | 31.12.2009 | ||||||
|
Emko Emaye ve Yazi Tahtalari ve Egitim Gerecleri A.S.
|
333,480 | 447,898 | ||||||
|
Touch IT Educations Technologies Dis. Tic. Koll.
Sirketi
|
141,260 | 156,524 | ||||||
|
Total
|
474,740 | 604,422 | ||||||
|
Services provided
|
||||||||
| 30.09.2010 | 31.12.2009 | |||||||
|
Kamron Inc.
|
40,994 | 88,181 | ||||||
|
Emko Emaye ve Yazi Tahtalari ve Egitim Gerecleri A.S.
|
1,730 | 21,267 | ||||||
|
Total
|
42,724 | 109,448 | ||||||
|
Major sales to related parties have been presented as follows:
|
||||||||
| 30.09.2010 | 31.12.2009 | |||||||
|
Touch IT Educations Technologies Dis. Tic. Koll.
Sirketi
|
148,756 | 179,035 | ||||||
|
Emko Emaye ve Yazi Tahtalari ve Egitim Gerecleri A.S.
|
3,999 | -- | ||||||
| 152,755 | 179,035 | |||||||
| 30.09.2010 | 31.12.2009 | |||||||
|
Raw material and supplies
|
190,316 | 120,691 | ||||||
|
Finished goods
|
48,069 | 16,045 | ||||||
|
Advances given for purchases
|
11,196 | 22,632 | ||||||
|
Other inventories
|
8,288 | 7,080 | ||||||
|
Total
|
258,639 | 166,448 |
| 30.09.2010 | 31.12.2009 | |||||||
|
Prepaid Expenses
Deposits and Guarantees given
|
3,925
400
|
--
400
|
||||||
|
Total
|
4,325 | 400 |
|
1 January
2009
|
Additions
|
31 December
2009
|
Additions
|
30 September
2010
|
||||||||||||||||
|
Cost
Machinery and equipment
Vehicles
Furniture and fixtures
|
3,655
12,522
5,911
|
--
16,933
391
|
3,655
29,455
6,302
|
1,483
--
37,406
|
5,139
2
9,455
43,708
|
|||||||||||||||
|
Total
|
22,088 | 17,324 | 39,412 | 38,890 | 78,302 | |||||||||||||||
|
Depreciation
Machinery and equipment
Vehicles
Furniture and fixtures
|
171
522
207
|
1,023
6,306
1,311
|
1,194
6,828
1,518
|
867
4,254
3,201
|
2,061
11,082
4,719
|
|||||||||||||||
|
Total
|
900 | 8,640 | 9,540 | 8,323 | 17,862 | |||||||||||||||
|
Net book value
|
21,188 | 29,872 | 60,440 | |||||||||||||||||
|
31 December
2009
|
Additions
|
30 September
2010
|
||||||||||
|
Cost
Rights
Other tangible
assets
|
--
--
|
10,774
3
,885
|
10,774
3
,885
|
|||||||||
|
Total
|
-- | 14,659 | 14,659 | |||||||||
|
Depreciation
Rights
Other tangible assets
|
--
--
|
1,496
432
|
1,496
432
|
|||||||||
|
Total
|
-- | 1,928 | 1,928 | |||||||||
|
Net book value
|
-- | 12,731 | ||||||||||
| 30.09.2010 | 31.12.2009 | |||||||
|
Short term borrowings
|
||||||||
|
TRY bank loans
|
5,471 | 11,282 | ||||||
|
Sub total
|
5,471 | 11,282 | ||||||
|
Lone term borrowings
|
||||||||
|
TRY bank loans
|
-- | 2,321 | ||||||
|
Sub total
|
-- | 2,321 | ||||||
|
Total
|
5,471 | 13,603 | ||||||
|
Analysis of bank loans' repayments is as follows:
|
||||||||
| 30.09.2010 | 31.12.2009 | |||||||
|
Within one year
Between one to two years
|
5,471 -- | 11,282 2,321 | ||||||
|
Total
|
5,471 | 13,603 |
| 30.09.2010 | 31.12.2009 | |||||||
|
Suppliers
Other trade payables
|
126,874
162
|
65,831
3,182
|
||||||
|
Total
|
127, 036 | 69,013 |
| 30.09.2010 | 31.12.2009 | |||||||
|
Social security withholdings payable
|
1,819 | 685 | ||||||
|
Accrued expenses
|
1,250 | -- | ||||||
|
Advances received
|
-- | 68,597 | ||||||
|
Other liabilities
|
5,086 | 2,234 | ||||||
|
Total
|
8 ,155 | 71,516 |
| 30.09.2010 | 31.12.2009 | |||||||||||||||
|
Shareholding
|
Shareholding
|
|||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
Ali Riza Tam man
|
2,700 | 3 | % | 29,700 | 33 | % | ||||||||||
|
Andrew Stuart Brabin
|
30,600 | 34 | % | 30,600 | 34 | % | ||||||||||
|
Recep Tanisman
|
27,000 | 30 | % | -- | -- | |||||||||||
|
Ronald George Murphy
|
29,700 | 33 | % | 29,700 | 33 | % | ||||||||||
| 90,000 | 100 | % | 90,000 | 100 | % | |||||||||||
| 30.09.2010 | ||||
|
Clever board
|
631,121 | |||
|
Touch it board 78 inch
|
571,331 | |||
|
Touch it board 80 inch
|
180,825 | |||
|
Triumph board 78 inch
|
136,060 | |||
|
Electronic circuit
|
118,238 | |||
|
Touch it board 90 inch
|
93,042 | |||
|
Triumph board 80 inch
|
52,386 | |||
|
Touch it board 50 inch
|
34,484 | |||
|
Triumph board 50 inch
|
1,222 | |||
|
Others
|
26,421 | |||
|
Returns (-)
|
(2,217 | ) | ||
|
Total
|
1,842,913 |
| 30.09.2010 | ||||
|
Direct material cost
|
1,076,008 | |||
|
Direct labour cost
|
50,995 | |||
|
General production overheads
|
76,091 | |||
|
Ending inventory (trade goods)
|
(516 | ) | ||
|
Depreciation
|
4,444 | |||
|
Total
|
1, 207,022 |
| 30.09.2010 | ||||
|
Export expenses
Sales & marketing expenses of
|
(85,595 | ) | ||
|
shareholders
|
(42,032 | ) | ||
|
Software expenses
|
(32,906 | ) | ||
|
Consultancy expenses
|
(20,358 | ) | ||
|
Cargo expenses
|
(4,894 | ) | ||
|
Depreciation
|
(1,211 | ) | ||
|
Others
|
(25,770 | ) | ||
|
Total
|
(212,766 | ) |
| 30.09.2010 | ||||
|
Shareholders expenses
|
94,606 | |||
|
Consulting expenses
|
28,841 | |||
|
Food expenses
|
2,369 | |||
|
Depreciation
|
4,595 | |||
|
Tax and duties
|
856 | |||
|
Retirement pay liability
|
247 | |||
|
Other
|
7,875 | |||
|
Total
|
139,389 |
| 30.09.2010 | ||||
|
Provision for impairment of inventory
|
(38,092 | ) | ||
|
Non tax deductable expenses
|
(4,566 | ) | ||
|
Other, net
|
1,720 | |||
|
Total
|
(40,938 | ) |
| 30.09.2010 | ||||
|
Interest expenses
Other banking expenses
|
1,156 2,729 | |||
|
Total
|
3,885 |
|
Financial
|
Loans and Financial
|
liabilities at
|
Carrying
|
Fair
|
Note
|
|||||||||||||||||||
|
assets at
|
receivables
|
amortized cost
|
value
|
value
|
||||||||||||||||||||
|
30 September 2010
|
amortized
cost
|
|||||||||||||||||||||||
|
Financial assets
Cash and cash equivalents
|
-- | 38,134 | -- | 38,134 | 38,134 | 5 | ||||||||||||||||||
|
Trade receivables
|
-- | 811,767 | -- | 811,767 | 811,767 | 6 | ||||||||||||||||||
|
Financial liabilities
Borrowings
|
-- | 5,471 | -- | 5,471 | 5,471 | 13 | ||||||||||||||||||
|
Trade payables (including
related parties)
|
-- | 1,233,677 | -- | 1,233,677 | 1,233,677 | 7-14 | ||||||||||||||||||
|
Financial
assets at
amortized
|
Loans and
receivables
|
Financial
liabilities at
amortized cost
|
Carrying
value
|
Fair
value
|
Note
|
|||||||||||||||||||
|
31 December 2009
|
cost
|
|||||||||||||||||||||||
|
Financial assets
Cash and cash equivalents
|
-- | 52,641 | -- | 52,641 | 52,641 | 5 | ||||||||||||||||||
|
Trade receivables
|
-- | 269,394 | -- | 269,394 | 269,394 | 6 | ||||||||||||||||||
|
Financial liabilities
Borrowings
|
-- | -- | 13,603 | 13,603 | 13,603 | 13 | ||||||||||||||||||
|
Trade payables(including
related parties)
|
-- | 711,173 | -- | 711,173 | 711,173 | 7-14 | ||||||||||||||||||
| 30.09.2010 | 31.12.2009 | |||||||||||||||||||
| F/C |
Foreign
|
Foreign
|
||||||||||||||||||
|
Type
|
Currency
|
TRY
|
Currency
|
TRY
|
||||||||||||||||
|
Cash
|
USD
|
1,000 | 1,451 | -- | -- | |||||||||||||||
|
Banks
|
USD
|
1,398 | 2,028 | 41,901 | 63,090 | |||||||||||||||
|
Trade receivables
|
USD
|
811,767 | 1,178,037 | 269,394 | 405,628 | |||||||||||||||
|
Advances Given (inventories)
|
USD
|
-- | -- | 10,774 | 16,222 | |||||||||||||||
|
Trade payables
|
USD
|
(97,920 | ) | (142,102 | ) | (553,238 | ) | (833,010 | ) | |||||||||||
|
Due to related parties
|
EURO
|
-- | -- | (904 | ) | (1,953 | ) | |||||||||||||
|
USD
|
(1,106,631 | ) | (1,605,943 | ) | -- | |||||||||||||||
|
Due to shareholders
|
USD
|
(12,809 | ) | (18,588 | ) | (33,003 | ) | (49,693 | ) | |||||||||||
|
Other current liabilities
|
USD
|
-- | -- | (68,598 | ) | (103,288 | ) | |||||||||||||
|
Net F/
C
Assets and Liabilities
|
(585,117 | ) | (503,004 | ) | ||||||||||||||||
|
Current
|
Noncurrent
|
Total
|
||||||||||
|
30 September 2010
Borrowings
|
5,471 | -- | 5,471 | |||||||||
|
Trade payables
|
127,036 | -- | 127,036 | |||||||||
|
Due to related parties
|
1,106,631 | -- | 1,106,631 | |||||||||
|
31 December 2009
Borrowings
|
11,282 | 2,321 | 13,603 | |||||||||
|
Trade payables
|
69,013 | -- | 69,013 | |||||||||
|
Due to related parties
|
642,160 | -- | 642,160 | |||||||||
|
Notes
|
30.09.2010 | 31.12.2009 | ||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
5 | 3,832 | 2,204 | |||||
|
Trade receivables, net
|
6 | 11,127 | 5,408 | |||||
|
Due from related parties
|
7 | 674,602 | 130,594 | |||||
|
Due from shareholders
|
7 | 10,484 | -- | |||||
|
Inventories, net
|
8 | 271,477 | 93,435 | |||||
|
Other current assets
|
9 | 99 | 382 | |||||
|
Total current assets
|
971,621 | 232,023 | ||||||
|
Rights, net
|
10 | 8,400 | 14,976 | |||||
|
Total non
-
current assets
|
8,400 | 14,976 | ||||||
|
Total assets
|
980,021 | 246,999 | ||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
Trade payables
|
11 | 49,078 | 1,606 | |||||
|
Due to shareholders
|
7 | 22,499 | 19,924 | |||||
|
Due to related parties
|
7 | 19,110 | 28,816 | |||||
|
Other current liabilities
|
12 | 6,081 | 49,103 | |||||
|
Total current liabilities
|
96,768 | 99,449 | ||||||
|
Share purchase advances
|
14 | 750,000 | - | |||||
|
Employee termination benefits
|
13 | 686 | 1,041 | |||||
|
Total long
-
term liabilities
|
750,686 | 1,041 | ||||||
|
Shareholders' Equity
:
|
||||||||
|
Share capital
|
15 | 35,500 | 35,500 | |||||
|
Retained Earnings
|
111,009 | 53,743 | ||||||
|
Net income for the period
|
(13,942 | ) | 57,266 | |||||
|
Total shareholders' equity
|
132,567 | 146,509 | ||||||
|
Total liabilities and shareholders' equity
|
980,021 | 246,999 | ||||||
|
Notes
|
30.09.2010 | ||||
|
Sales
|
16 | 834,023 | |||
|
Cost of sales
|
17 | (591,527 | ) | ||
|
Gross profit
|
242,496 | ||||
|
Marketing, selling and distribution expenses
|
17 | (136,275 | ) | ||
|
General and administrative expenses
|
19 | (136,591 | ) | ||
|
Total operating income
|
(30,370 | ) | |||
|
Financial income / (expense), net
|
(2,020 | ) | |||
|
Other income / (expense), net
|
9,662 | ||||
|
Profit before provision for taxation
|
(22,728 | ) | |||
|
Provision for taxation -
Current- Deferred
|
|||||
|
Net income for the period
|
(22,728 | ) | |||
|
Other comprehensive income
|
|||||
|
Currency translation differences
|
8,786 | ||||
|
Total comprehensive income for the period
|
(13,942 | ) |
| 30.09.2010 | |||
|
Cash flow from operating activities
|
|||
|
Net income for the period
|
(13,942 | ) | |
|
Adjustments to reconcile net profit to net
cash provided by operating activities:
|
|||
|
Depreciation
|
6,576 | ||
|
Provision for employee termination benefit
|
(355 | ) | |
|
Net income adjusted to non
-
cash items
|
(7,721 | ) | |
|
Changes in operating assets and liabilities:
|
|||
|
Change in trade receivables
|
(5,719 | ) | |
|
Change in due from related parties
|
(544,008 | ) | |
|
Change in due from shareholders
|
(10,484 | ) | |
|
Change in inventories
|
(178,042 | ) | |
|
Change in other current assets
|
283 | ||
|
Change in trade payables
|
47,472 | ||
|
Change in due to related parties
|
(814 | ) | |
|
Change in due to shareholders
|
(6,317 | ) | |
|
Change in other current liabilities
|
(43,022 | ) | |
|
Net cash provided from operating activities
|
( 748,372 | ) | |
|
Cash flows from investing activities:
|
|||
|
Purchased of property and equipment
|
|||
|
Change in share purchase advances
|
750,000 | ||
|
Net cash provided from investing activities
|
750,000 | ||
|
Cash flows from financing activities:
|
|||
|
Increase/(decrease) in short-term borrowings
|
|||
|
Increase/(decrease) in long-term borrowings
|
|||
|
Cash flows provided by financing activities
|
|||
|
Net decrease in cash and cash equivalents
|
1,628 | ||
|
Cash and cash equivalents at the beginning of the year
|
2,204 | ||
|
Cash and cash equivalents at the end of the period
|
3,832 |
|
Share capital
|
Retained Earnings
|
Net income for the
year / period
|
Total Shareholders'
Equity
|
|||||||||||||
|
Balances at 31 December 2008
|
35,500 | 7,749 | 45,994 | 89,243 | ||||||||||||
|
Transfer to retain earnings
|
-- | 45,994 | (45,994 | ) | ||||||||||||
|
Net income for the year
|
-- | -- | 57,266 | 57,266 | ||||||||||||
|
Balances at 31 December 2009
|
35,500 | 53 ,743 | 57,266 | 146,509 | ||||||||||||
|
Transfer to retain earnings
|
-- | 57,266 | (57,266 | ) | ||||||||||||
|
Net income for the period
|
-- | -- | (13,942 | ) | (13,942 | ) | ||||||||||
|
Balances at 30 September 2010
|
35,500 | 111,009 | (13,942 | ) | 132,567 | |||||||||||
|
|
(All amounts are expressed in US Dollars (USD) in full, unless otherwise indicated)
|
|
1.
|
OPERATIONS OF THE COMPANY
:
|
|
|
(All amounts are expressed in US Dollars (USD) in full, unless otherwise indicated)
|
|
4.
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
|
(All amounts are expressed in US Dollars (USD) in full, unless otherwise indicated)
4.
SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
|
| 30.09.2010 | 31.12.2009 | |||||||
|
USD
|
1.4512 | 1.5057 | ||||||
|
EURO
|
1.9754 | 2.1603 | ||||||
|
GBP
|
2.2937 | 2.3892 | ||||||
|
Average USD
|
1.5143 | 1.5454 |
| 30.09.2010 | 31.12.2009 | |||||||
|
Cash in hand
|
2,848 | -- | ||||||
|
Banks
|
984 | 2,204 | ||||||
|
Total
|
3,832 | 2,204 |
|
6.
|
TRADE RECEIVABLES
|
| 30.09.2010 | 31.12.2009 | |||||||
|
Trade receivables
|
11,127 | 5,408 | ||||||
|
Total
|
11,127 | 5,408 |
|
Due from related parties
|
30.09.2010 | 31.12.2009 | ||||||
|
Touch IT Technologies Koll. Sir. Ronald George
|
||||||||
|
Murphy ve Ortaklari
|
536,366 | 25,528 | ||||||
|
Emko Yazi Tahtalan ve Egitim Gerecleri A.S.
|
132,236 | 105,066 | ||||||
|
ASB Trading
|
6,000 | -- | ||||||
|
Total
|
674,602 | 130,594 | ||||||
|
Due from shareholders
|
30.09.2010 | 31.12.2009 | ||||||
|
Andrew Stuart Brabin
|
10,484 | -- | ||||||
|
Total
|
10,484 | -- | ||||||
|
Due to related parties
|
30.09.2010 | 31.12.2009 | ||||||
|
Kamron
|
19,110 | -- | ||||||
|
Emko Yazi Tahtalan ve Egitim Gerecleri A.S.
|
-- | 28,816 | ||||||
|
Total
|
19,110 | 28,816 | ||||||
|
Due to shareholders
|
30.09.2010 | 31.12.2009 | ||||||
|
Ali Riza Tanisman
|
22,499 | 19,924 | ||||||
|
Total
|
22,499 | 19,924 | ||||||
|
Major purchases from related parties have been presented as follows:
|
||||||||
|
Major purchases from related parties
|
30.09.2010 | 31.12.2009 | ||||||
|
Touch It Technologies Koll. Sir. Ronald George
|
||||||||
|
Murphy ve Ortaklari
|
148,756 | 179,035 | ||||||
|
Emko Yazi Tahtalan ve Egitim Gerecleri A.S.
|
-- | 15,734 | ||||||
|
Total
|
148,756 | 194,769 | ||||||
|
Major sales to related parties
|
30.09.2010 | 31.12.2009 | ||||||
|
Emko Yazi Tahtalan ve Egitim Gerecleri A.S.
|
368,957 | 280,000 | ||||||
|
Touch IT Technologies Koll. Sir. Ronald George
|
||||||||
|
Murphy ve Ortaklari
|
127,340 | 156,524 | ||||||
|
Total
|
496,297 | 436,524 |
|
7.
|
RELATED PARTY BALANCES AND TRANSACTIONS:
|
| Service provided | 30.09.2010 |
31.12.2009
|
||
| Kamron Inc. | 68,222 | |||
| Andrew Stuart Brabin | 27,934 | |||
| Total | 96,156 |
|
8.
|
INVENTORIES
|
|
30.09.2010
|
31.12.2009
|
|
|
Advances given for purchases
Trade goods
|
205,499
65,978
|
45,324
48,111
|
|
Total
|
271,477
|
93,435
|
|
10.
|
NON-CURRENT ASSETS
|
|
30.09.2010
|
31.12.2009
|
|
|
License right
Depletion allowance
|
35,000
(26,600)
|
35,500
(20,524)
|
|
Total
|
8,400
|
14,976
|
| 30.09.2010 | 31.12.2009 | |||||||
|
Trade payables
|
49,078 | 1,606 | ||||||
|
Total
|
49, 078 | 1,606 |
| 30.09.2010 | 31.12.2009 | |||||||
|
Taxes and funds payable
|
2,758 | -- | ||||||
|
Social security withholdings payable
|
2,073 | 929 | ||||||
|
Accrued expenses
|
1,250 | -- | ||||||
|
Advances received
|
-- | 48,174 | ||||||
|
Total
|
6,081 | 49,103 |
| 30.09.2010 | 31.12.2009 | |||
|
Shareholding
Amount
|
%
|
Shareholding
Amount
|
%
|
|
|
Andrew Stuart Brabin
Ali Riza Tanisman
|
26,625
8,875
|
75%
25%
|
26,625
8,875
|
75%
25%
|
|
35,500
|
100%
|
35,500
|
100%
|
|
| 30.09.2010 | ||||
|
Electronic set
|
592,546 | |||
|
Remote Control for classroom
|
140,906 | |||
|
Touch IT board
|
44,213 | |||
|
Writing pad
|
27,913 | |||
|
Others
|
36,718 | |||
|
Returns (-)
|
(8,273 | ) | ||
|
Total
|
834,023 |
| 30.09.2010 | ||||
|
Cost of sales (trade goods)
|
(591,527 | ) | ||
|
Total
|
(591,527 | ) |
| 30.09.2010 | ||||
|
Consultancy expenses
|
100,995 | |||
|
Export expenses
|
20,362 | |||
|
Web site design expenses
|
8,908 | |||
|
Other expenses
|
6,010 | |||
|
Total
|
136,275 |
| 30.09.2010 | ||||
|
Consultancy expenses
|
62,145 | |||
|
Salaries
|
38,561 | |||
|
Provision for doubtful receivables
|
18,727 | |||
|
Rental expenses
|
9,776 | |||
|
Depreciation expenses
|
6,576 | |||
|
Other expenses
|
806 | |||
|
Total
|
136,591 |
|
|
(All amounts are expressed in US Dollars (USD) in full, unless otherwise indicated)
|
|
20.
|
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
|
|
Financial
assets at
|
Financial
|
|||||||||||||||||||||||
|
30 September 2010
|
amortized
cost
|
Loans and
receivables
|
liabilities at
amortized cost
|
Carrying
value
|
Fair
value
|
Note
|
||||||||||||||||||
|
Financial assets
Cash and cash equivalents
|
-- | 3,832 | -- | 3,832 | 3,832 | 3,832 | ||||||||||||||||||
|
Trade receivables
(including
related parties)
|
-- | 685,729 | -- | 685,729 | 685,729 | 685,729 | ||||||||||||||||||
|
Financial liabilities
Trade payables
(including
related parties)
|
-- | 68,188 | -- | 68,188 | 68,188 | 68,188 | ||||||||||||||||||
|
Financial
assets at
|
Financial
|
|||||||||||||||||||||||
|
31 December 2009
|
amortized
cost
|
Loans and
receivables
|
liabilities at
amortized cost
|
Carrying
value
|
Fair
value
|
Note
|
||||||||||||||||||
|
Financial assets
Cash and cash equivalents
|
-- | 2,204 | -- | 2,204 | 2,204 | 5 | ||||||||||||||||||
|
Trade receivables
(including
related parties)
|
-- | 136,002 | -- | 136,002 | 136,002 | 6-7 | ||||||||||||||||||
|
Financial liabilities
Trade payables
(including
related parties)
|
-- | 21,530 | -- | 21,530 | 21,530 | 7-11 | ||||||||||||||||||
|
21.
|
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (CONTINUED)
|
|
30.09.
2010
|
31.12.2009
|
|||||
|
F/C
TYPE
|
Foreign
Currency
|
TRY
|
Foreign
Currency
|
TRY
|
||
| Cash | 150 | 218 | ||||
| Banks |
USD
|
620 | 900 | 2,157 | 3,248 | |
| Due from related parties | USD | 674,602 | 978,982 | 123,953 | 186,636 | |
| Trade receivables | USD | 4,102 | 5,953 | 3,843 | 5,786 | |
| Due from shareholders | USD | 10,484 | 15,214 | -- | -- | |
|
Advances given
(Inventories)
|
USD | 67,225 | 97,557 | 45,324 | 68,244 | |
| Trade payables | USD | (42,953) | (61,811) | |||
|
Advances received
(Other current liabilities)
|
USD | -- | -- | (48,173) | (72,534) | |
| Due to related party | USD | (19,110) | (27,732) | |||
| Share purchase advances | USD | 750,000 | (1,088,400) | |||
| Net F/C Assets and Liabilities | (79,119) | 191,380 | ||||
|
20.
|
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (CONTINUED)
|
|
Current Noncurrent
|
Total
|
|
|
30 September 2010
Trade payables (including related parties)
31 December 2009
Trade payables (including related parties)
|
68,188
21,530
|
68,188
21,530
|
|
21.
|
SUBSEQUENT EVENTS
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
-
|
Machinery and equipments 2-6 years
|
|
-
|
Motor vehicles 4 years
|
|
-
|
Furniture, fixtures and office equipments 4-5 years
|
| 01.01.- 09.30.2010 | 01.01.- 09.30.2009 | |||||||
|
NET SALES
|
2,676,936 | 1,807,348 | ||||||
|
COST OF SALES
|
(1,798,549 | ) | (1,618,647 | ) | ||||
|
Gross profit
|
878,387 | 188,702 | ||||||
|
SELLING EXPENSES
|
(349,041 | ) | (423,242 | ) | ||||
|
GENERAL AND ADMINISTRATIVE EXPENSES
|
(275,980 | ) | (55,289 | ) | ||||
|
Income from operations
|
253,366 | (289,830 | ) | |||||
|
OTHER INCOME AND EXPENSES, NET
|
(31,276 | ) | (17,447 | ) | ||||
|
FINANCIAL INCOME AND EXPENSES , NET
|
(5,905 | ) | 13,842 | |||||
|
Income before taxation and currency translation gain/(loss)
|
216,185 | (293,434 | ) | |||||
|
TAXATION CHARGE
|
||||||||
|
Taxation current
|
-- | -- | ||||||
|
Deferred
|
-- | -- | ||||||
|
CURRENCY TRANSLATION GAIN/(LOSS)
|
45,619 | (12,279 | ) | |||||
|
Net income for the period
|
261,804 | (305,713 | ) | |||||
|
OTHER COMPREHENSIVE INCOME
|
||||||||
|
Total comprehensive income
|
261,804 | (305,713 | ) | |||||
|
09/30/2010
|
09/30/2009
|
|||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and banks
|
41,966 | 9,979 | ||||||
|
Trade receivables
|
822,894 | 193,705 | ||||||
|
Due from related parties
|
674,602 | 20,243 | ||||||
|
Due from shareholders
|
53,888 | - | ||||||
|
Inventories
|
530,116 | 474,612 | ||||||
|
Other current assets
|
4,424 | 2,465 | ||||||
|
Total current assets
|
2,127,890 | 701,004 | ||||||
|
NON CURRENT ASSETS
|
||||||||
|
Property, plant and equipment, net
|
60,440 | 47,568 | ||||||
|
Intangible assets, net
|
12,731 | |||||||
|
Other non current assets
|
1,116 | |||||||
|
Rights, net
|
8,400 | 18,736 | ||||||
|
Total non current assets
|
82,687 | 66,304 | ||||||
|
TOTAL ASSETS
|
2,210,577 | 767,308 | ||||||
|
CURRENT LIABILITIES
|
||||||||
|
Borrowings
|
5,471 | 20,790 | ||||||
|
Trade payables
|
176,114 | 110,740 | ||||||
|
Due to shareholders
|
59,241 | 108,777 | ||||||
|
Due to related parties
|
1,125,741 | 742,934 | ||||||
|
Other current liabilities
|
14,236 | 6,134 | ||||||
|
Total current liabilities
|
1,380,803 | 989,375 | ||||||
|
NON CURRENT LIABILITIES
|
||||||||
| 3,583 | ||||||||
|
Reserve for retirement pay
|
933 | 848 | ||||||
|
Share purchase advances
|
750,000 | - | ||||||
|
Total non current liabilities
|
750,933 | 4,431 | ||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
SHAREHOLDERS' EQUITY
|
||||||||
|
Share capital
|
125,500 | 125,500 | ||||||
|
Retain earnings
|
(308,463 | ) | (46,285 | ) | ||||
|
Net income for the period
|
261,804 | (305,713 | ) | |||||
|
Total shareholders’ equity
|
78,841 | (226,498 | ) | |||||
|
TOTAL LIABILITIES AND
|
||||||||
|
SHAREHOLDERS' EQUITY
|
2,210,577 | 767,308 | ||||||
|
09/30/2010
|
09/30/2009
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net income
|
261,804 | (305,713 | ) | |||||
|
Adjustments to reconcile net income to net cash provided
|
-- | -- | ||||||
|
By operating activities:
|
-- | -- | ||||||
| 10,250 | 9,395 | |||||||
|
Provision for retirement pay
|
(108 | ) | 534 | |||||
|
Depletion allowance
|
6,576 | 4,732 | ||||||
|
Changes in operating assets and liabilities
|
-- | -- | ||||||
|
Trade receivables
|
(548,092 | ) | (69,336 | ) | ||||
|
Due from related parties
|
(544,008 | ) | 313,633 | |||||
|
Due from shareholders
|
(53,888 | ) | 12,258 | |||||
|
Inventories
|
(270,233 | ) | (82,797 | ) | ||||
|
Other current assets
|
(3,642 | ) | 4,251 | |||||
| 2,609 | -- | |||||||
|
Trade payables
|
96,471 | (238,040 | ) | |||||
|
Due to shareholders
|
(16,211 | ) | 74,968 | |||||
|
Due to related parties
|
463,657 | 285,747 | ||||||
|
Other current liabilities
|
(106,383 | ) | (15,375 | ) | ||||
|
Net cash generated from (used for) operating activities
|
(701,198 | ) | (5,743 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
| (5,811 | ) | 14,035 | ||||||
| (2,321 | ) | (4,157 | ) | |||||
|
Dividends paid
|
-- | -- | ||||||
|
Net cash (used for) provided from financing activities
|
(8,132 | ) | 9,878 | |||||
|
Net cash provided from investing activities
|
696,451 | (22,966 | ) | |||||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
(12,878 | ) | (18,831 | ) | ||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
54,845 | 28,810 | ||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
41,967 | 9,979 | ||||||
|
-
|
limited “public float” following the Share Exchange, in the hands of a small number of persons whose sales or lack of sales could result in positive or negative pricing pressure on the market price for our common stock;
|
|
-
|
sales of our common stock; and
|
|
-
|
our ability to execute our business plan.
|
|
Exhibit
Number
|
Description of Exhibit
|
|
|
31.1
|
Certification of Principal Executive Officer pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities and Exchange Act of 1934, as amended.
|
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Rule 13a-14 and Rule 15d 14(a), promulgated under the Securities and Exchange Act of 1934, as amended.
|
|
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(Chief Executive Officer).
|
|
|
32.2
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(Chief Financial Officer).
|
|
TouchIT Technologies, Inc.
|
|||
|
By:
|
/s/ Andrew Brabin
|
||
|
Andrew Brabin
Chief Financial Officer
Dated: November 17, 2010
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|