These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended June 30, 2011 | |
| o TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT | |
| For the transition period from _________ to _____________ | |
|
Nevada
|
26-2477977
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Larger accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
(Do not check if a smaller reporting company)
|
|
Page
|
||
|
PART I - FINANCIAL INFORMATION
|
4 | |
|
Item 1.
|
Financial Statements.
|
4 |
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
58 |
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
65 |
|
Item 4.
|
Controls and Procedures.
|
65 |
|
PART II - OTHER INFORMATION
|
65 | |
|
Item 1.
|
Legal Proceedings.
|
66 |
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds. | 66 |
|
Item 6.
|
Exhibits.
|
66 |
|
Signature
|
||
|
TOUCHIT TECHNOLOGIES KS & TOUCH IT EDUCATION TECHNOLOGIES KS
|
|
|
|
FOR THE PERIODS ENDED 30 JUNE 2011 & 2010 AND YEARS ENDED 31 DECEMBER 2010 & 2009
|
|
(Amounts expressed in US Dollars (USD) in full unless otherwise indicated)
|
|
CURRENT ASSETS
|
30/06/2011
|
31/12/2010
|
30/06/2010
|
31/12/2009
|
||||||||||||
|
Cash and cash equivalents
|
1,239 | 50,556 | 215,613 | 54,845 | ||||||||||||
|
Trade receivables, net
|
5,060 | 705,225 | 709,121 | 274,802 | ||||||||||||
|
Due from related parties
|
655,135 | 863,395 | 602,391 | 130,594 | ||||||||||||
|
Due from Shareholders
|
41,955 | 50,585 | 56,406 | - | ||||||||||||
|
Inventories
|
571,586 | 365,643 | 291,394 | 259,883 | ||||||||||||
|
Other current assets
|
4,223 | 1,106 | 5,249 | 782 | ||||||||||||
|
Total current assets
|
1,279,198 | 2,036,510 | 1,880,174 | 720,906 | ||||||||||||
|
NON CURRENT ASSETS
|
||||||||||||||||
|
Property, plant and equipment, net
|
59,530 | 64,495 | 53,387 | 29,872 | ||||||||||||
|
Intangible assets, net
|
18,426 | 25,145 | 3,777 | - | ||||||||||||
|
Rights
|
- | - | 11,000 | 14,976 | ||||||||||||
|
Other non current assets
|
12,763 | 3,555 | 280 | 3,725 | ||||||||||||
|
Total non current assets
|
90,719 | 93,195 | 68,444 | 48,573 | ||||||||||||
|
TOTAL ASSETS
|
1,369,917 | 2,129,705 | 1,948,618 | 769,479 | ||||||||||||
|
CURRENT LIABILITIES
|
||||||||||||||||
|
Borrowings
|
- | 2,351 | 8,277 | 11,282 | ||||||||||||
|
Trade payables
|
104,721 | 124,745 | 51,169 | 70,619 | ||||||||||||
|
Due to shareholders
|
188,293 | 47,257 | 52,516 | 75,584 | ||||||||||||
|
Due to related parties
|
878,822 | 1,145,992 | 980,750 | 670,976 | ||||||||||||
|
Other current liabilities
|
68,463 | 73,233 | 15,898 | 120,619 | ||||||||||||
|
Total current liabilities
|
1,240,299 | 1,393,578 | 1,108,610 | 949,080 | ||||||||||||
|
NON CURRENT LIABILITIES
|
||||||||||||||||
|
Borrowings
|
- | - | - | 2,321 | ||||||||||||
|
Employee termination benefits
|
- | - | 1,183 | - | ||||||||||||
|
Reserve for retirement pay
|
- | 1,842 | 1,041 | |||||||||||||
|
Share purchase advances
|
750,000 | 750,000 | 750,000 | - | ||||||||||||
|
Total non current liabilities
|
751,078 | 751,842 | 751,183 | 3,362 | ||||||||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||||||||||
|
SHAREHOLDERS' EQUITY
|
||||||||||||||||
|
Share capital
|
127,570 | 127,570 | 125,500 | 125,500 | ||||||||||||
|
Retained earnings
|
(143,285 | ) | (308,463 | ) | (308,463 | ) | (46,285 | ) | ||||||||
|
Net income / (loss) for the period
|
(605,745 | ) | 173,899 | 271,788 | (262,178 | ) | ||||||||||
|
Total shareholders’ equity
|
(621,460 | ) | (7,004 | ) | 88,825 | (182,963 | ) | |||||||||
|
TOTAL LIABILITIES AND
|
||||||||||||||||
|
SHAREHOLDERS' EQUITY
|
1,369,917 | 3,138,416 | 1,948,618 | 769,479 | ||||||||||||
|
TOUCHIT TECHNOLOGIES KS & TOUCH IT EDUCATION TECHNOLOGIES KS
|
|
|
|
FOR THE PERIODS ENDED 30 JUNE 2011 & 2010 AND YEARS ENDED 31 DECEMBER 2010 & 2009
|
|
(Amounts expressed in US Dollars (USD) in full unless otherwise indicated)
|
|
30/06/2011
|
31/12/2010
|
30/06/2010
|
31/12/2009
|
|||||||||||||
|
NET SALES
|
914,867 | 3,577,881 | 2,171,547 | 2,029,074 | ||||||||||||
|
COST OF SALES
|
(832,401 | ) | (2,502,037 | ) | (1,419,424 | ) | (1,742,047 | ) | ||||||||
|
Gross profit
|
82,466 | 1,075,844 | 752,123 | 287,027 | ||||||||||||
|
MARKETING AND SELLING EXPENSE
|
(427,851 | ) | (504,329 | ) | (337,590 | ) | (409,386 | ) | ||||||||
|
GENERAL AND ADMINISTRATIVE EXPENSES
|
(123,057 | ) | (479,064 | ) | (131,421 | ) | (140,121 | ) | ||||||||
|
Profit from operations
|
(468,442 | ) | 92,451 | 283,112 | (262,480 | ) | ||||||||||
|
OTHER INCOME AND EXPENSES, net
|
(46,344 | ) | 24,094 | (3,226 | ) | 6,621 | ||||||||||
|
FINANCIAL INCOME AND EXPENSES, net
|
(28,433 | ) | (8,294 | ) | (4,854 | ) | (8,741 | ) | ||||||||
|
Profit Loss before taxation and currency translation gain/(loss)
|
(605,745 | ) | 60,063 | 275,032 | (264,600 | ) | ||||||||||
|
TAXATION CHARGE
|
-- | -- | -- | |||||||||||||
|
Taxation current
|
-- | -- | -- | -- | ||||||||||||
|
Deferred
|
-- | -- | -- | -- | ||||||||||||
|
CURRENCY TRANSLATION GAIN/(LOSS)
|
-- | 60,063 | (3,244 | ) | 2,422 | |||||||||||
|
Net income/(loss) for the period/year
|
(605,745 | ) | 105,115 | 271,788 | (262,178 | ) | ||||||||||
|
OTHER COMPREHENSIVE INCOME
|
-- | -- | -- | -- | ||||||||||||
|
Total comprehensive income
|
(605,745 | ) | 165,178 | 271,788 | (262,178 | ) | ||||||||||
|
TOUCHIT TECHNOLOGIES KS & TOUCH IT EDUCATION TECHNOLOGIES KS
|
|
|
|
FOR THE PERIODS ENDED 30 JUNE 2011 & 2010 AND YEARS ENDED 31 DECEMBER 2010 & 2009
|
|
(Amounts expressed in US Dollars (USD) in full unless otherwise indicated)
|
|
30/06/2011
|
31/12/2010
|
30/06/2010
|
31.12.2009 | |||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||||||
|
Net income
|
(605,745 | ) | 165,178 | 271,788 | (262,178 | ) | ||||||||||
|
Adjustments to reconcile net income to net cash provided
|
-- | |||||||||||||||
|
By operating activities:
|
-- | |||||||||||||||
|
Depreciation and amortization
|
14,357 | 17,516 | 3,859 | 17,133 | ||||||||||||
|
Provision for employee benefit
|
(764 | ) | 801 | 684 | 727 | |||||||||||
|
Changes in operating assets and liabilities
|
||||||||||||||||
|
Trade receivables, net
|
700,165 | (430,428 | ) | (434,319 | ) | (189,816 | ) | |||||||||
|
Due from shareholders
|
1,047 | (773,544 | ) | (56,406 | ) | 12,258 | ||||||||||
|
Due from related parties
|
215,844 | (471,797 | ) | 203,282 | ||||||||||||
|
Inventories
|
(205,944 | ) | (17,620 | ) | (31,511 | ) | 22,993 | |||||||||
|
Other current assets
|
(3,117 | ) | 98,467 | (4,467 | ) | 3,896 | ||||||||||
|
Other non current assets
|
(3,117 | ) | 331 | 3444 | (3,725 | ) | ||||||||||
|
Trade payables
|
(7,640 | ) | 54,126 | (19,450 | ) | (272,925 | ) | |||||||||
|
Due to shareholders
|
45,912 | 54,413 | (31,960 | ) | 30,430 | |||||||||||
|
Due to related parties
|
(184,430 | ) | 392,276 | 318,666 | 386,729 | |||||||||||
|
Other current liabilities
|
(4,770 | ) | (47,386 | ) | (104,720 | ) | 95,332 | |||||||||
|
Share Purchase Advances
|
750,000 | |||||||||||||||
|
Net cash generated from (used for) operating activities
|
(31,721 | ) | 67,197 | (552,213 | ) | 44,136 | ||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||||||
|
Increase/(decrease) in short-term borrowings
|
(2,351 | ) | (8,931 | ) | (3,005 | ) | 6,815 | |||||||||
|
Increase/(decrease) in long-term borrowings
|
-- | (2,321 | ) | (2,797 | ) | |||||||||||
|
Dividends paid
|
-- | -- | ||||||||||||||
|
Net cash (used for) provided from financing activities
|
(2,351 | ) | (8,931 | ) | (5,326 | ) | 4,018 | |||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||||||
|
Purchases of property, plant and equipment and intangible assets
|
(15,245 | ) | (62,304 | ) | (31,693 | ) | (17,324 | ) | ||||||||
|
Share capital increase
|
-- | |||||||||||||||
|
Net cash used for investing activities
|
(15,245 | ) | (62,304 | ) | (31,693 | ) | (17,324 | ) | ||||||||
|
NET INCREASE / (DECREASE) IN CASH AND BANKS
|
(49,317 | ) | (4,289 | ) | 160,768 | 30,830 | ||||||||||
|
CASH AND BANKS AT BEGINNING OF THE YEAR
|
50,556 | 54,845 | 54,845 | 24,015 | ||||||||||||
|
CASH AND BANKS AT END OF THE PERIOD
|
1,239 | 50,556 | 215,613 | 54,845 | ||||||||||||
| 30.06.2011 | 31.12.2010 | |||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
1,239 | 50,556 | ||||||
|
Trade receivables, net
|
5,060 | 705,225 | ||||||
|
Due from related parties
|
655,135 | 863,395 | ||||||
|
Due from shareholders
|
41,955 | 50,585 | ||||||
|
Inventories, net
|
571,586 | 365,643 | ||||||
|
Other current assets
|
4,223 | 1,106 | ||||||
|
Total current assets
|
1,279,198 | 2,036,510 | ||||||
|
Property, plant and equipment, net
|
59,530 | 64,495 | ||||||
|
Intangible assets, net
|
18,426 | 25,145 | ||||||
|
Other non-current assets
|
12,763 | 3,555 | ||||||
|
Total non-current assets
|
90,719 | 93,195 | ||||||
|
Total assets
|
1,369,917 | 2,129,705 | ||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
Short-term bank loans
|
2,351 | |||||||
|
Trade payables
|
104,721 | 112,361 | ||||||
|
Due to shareholders
|
51,969 | 142,381 | ||||||
|
Due to related parties
|
1,015,146 | 1,063,252 | ||||||
|
Other current liabilities
|
68,463 | 73,233 | ||||||
|
Total current liabilities
|
1,240,299 | 1,393,578 | ||||||
|
Share purchase advances
|
750,000 | 750,000 | ||||||
|
Employee termination benefits
|
-- | 1,842 | ||||||
|
Total long-term liabilities
|
751,078 | 751,842 | ||||||
|
Shareholders' Equity
:
|
||||||||
|
Share capital
|
127,570 | 127,570 | ||||||
|
Accumulated deficit
|
(143,285 | ) | (308,463 | ) | ||||
|
Net profit/(loss) for the period
|
(605,745 | ) | 165,178 | |||||
|
Total shareholders’ equity
|
(621,460 | ) | (15,715 | ) | ||||
|
Total liabilities and shareholders’ equity
|
1,369,917 | 2,129,705 | ||||||
| 30.06.2011 | 30.06.2010 | |||||||
|
Net sales
|
914,867 | 2,171,547 | ||||||
|
Cost of sales
|
(832,401 | ) | (553,326 | ) | ||||
|
Gross profit
|
82,466 | 756,027 | ||||||
|
Marketing and selling expenses
|
(427,851 | ) | (411,078 | ) | ||||
|
General and administrative expenses
|
(123,057 | ) | (61,837 | ) | ||||
|
Total operating profit
|
(468,442 | ) | 283,112 | |||||
|
Financial income / (expense), net
|
(28,433 | ) | (4,727 | ) | ||||
|
Other income / (expense), net
|
(46,344 | ) | (3,353 | ) | ||||
|
Translation gain (loss)
|
(62,526 | ) | (3,244 | ) | ||||
|
Profit before provision for taxation
|
(605,745 | ) | 271,788 | |||||
|
Provision for taxation
|
-- | -- | ||||||
|
- Current
|
||||||||
|
- Deferred
|
||||||||
|
Net profit / (loss) for the year
|
(605,745 | ) | 271,788 |
| 30.06.2011 | 30.06.2010 | |||||||
|
Cash flow from operating activities
|
||||||||
|
Net income for the period
|
(605,745 | ) | 273,643 | |||||
|
Adjustments to reconcile net loss to net
|
||||||||
|
cash provided by operating activities:
|
||||||||
|
Depreciation
|
14,357 | 6,522 | ||||||
|
Provision for employee termination benefit
|
(764 | ) | 142 | |||||
|
Net income adjusted to non-cash items
|
(592,152 | ) | 280,307 | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Change in trade receivables
|
700,165 | (442,930 | ) | |||||
|
Change in due from related parties
|
215,844 | (463,186 | ) | |||||
|
Change in due from shareholders
|
1,047 | (56,406 | ) | |||||
|
Change in inventories
|
(205,944 | ) | (31,511 | ) | ||||
|
Change in other current assets
|
(3,117 | ) | (4,467 | ) | ||||
|
Change in trade payables
|
3,364 | 3,444 | ||||||
|
Change in due to related parties
|
(7,640 | ) | (19,450 | ) | ||||
|
Change in due to shareholders
|
45,912 | (43,802 | ) | |||||
|
Change in other current liabilities
|
(184,430 | ) | 330,508 | |||||
| (4,770 | ) | (104,720 | ) | |||||
|
Net cash provided from operating activities
|
||||||||
| (31,721 | ) | (552,213 | ) | |||||
|
Cash flows from investing activities:
|
||||||||
|
Purchased of property and equipment
|
(15,245 | ) | (31,693 | ) | ||||
|
Change in share purchase agreement
|
0 | 750,000 | ||||||
|
Net cash provided from investing activities
|
(15,245 | ) | 718,307 | |||||
|
Cash flows from financing activities:
|
||||||||
|
Increase/(decrease) in short-term borrowings
|
(2,351 | ) | (3,005 | ) | ||||
|
Increase/(decrease) in long-term borrowings
|
0 | (2,321 | ) | |||||
|
Cash flows provided by financing activities
|
(2,351 | ) | (5,326 | ) | ||||
|
Net decrease in cash and cash equivalents
|
(49,317 | ) | 160,768 | |||||
|
Cash and cash equivalents at the beginning of the period
|
50,556 | 54,845 | ||||||
|
Cash and cash equivalents at the end of the period
|
1,239 | 215,613 |
|
Share
capital
|
Retained Earnings
|
Net income for the year / period
|
Total Shareholders' Equity
|
|||||||||||||
|
Balances at 1 January 2010
|
125,500 | (46,285 | ) | (262,178 | ) | (182,963 | ) | |||||||||
|
Share capital increase
|
2,070 | 0 | 0 | 2,070 | ||||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
|
Transfer to retained earnings
|
0 | (262,178 | ) | 262,178 | 0 | |||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
|
Net income for the year
|
0 | 0 | 165,178 | 165,178 | ||||||||||||
|
Balances at 31 December 2010
|
127,570 | (308,463 | ) | 165,178 | -15,715 | |||||||||||
|
Transfer to retain earnings
|
0 | 165,178 | (165,178 | ) | 0 | |||||||||||
| 0 | 0 | 0 | 0 | |||||||||||||
|
Net profit / (loss) for the six months period
|
0 | 0 | (605,745 | ) | (605,745 | ) | ||||||||||
|
Balances at 30 June 2011
|
127,570 | (143,285 | ) | (605,745 | ) | -621,460 | ||||||||||
|
Notes
|
30.06.2011 | 31.12.2010 | ||||||||||
|
ASSETS
|
||||||||||||
|
Cash and cash equivalents
|
5 | 1,049 | 47,282 | |||||||||
|
Trade receivables, net
|
6 | 5,060 | 669,937 | |||||||||
|
Due from shareholders
|
7 | 40,206 | 40,743 | |||||||||
|
Due from related parties
|
7 | 32,622 | -- | |||||||||
|
Inventories, net
|
8 | 316,101 | 174,226 | |||||||||
|
Other current assets
|
9 | 2,824 | 885 | |||||||||
|
Total current assets
|
397,861 | 933,073 | ||||||||||
|
Property, plant and equipment, net
|
10 | 59,530 | 64,495 | |||||||||
|
Intangible assets, net
|
11 | 18,426 | 11,833 | |||||||||
|
Other non-current assets
|
12 | 191 | 3,555 | |||||||||
|
Total non-current assets
|
78,147 | 79,883 | ||||||||||
|
Total assets
|
476,008 | 1,012,956 | ||||||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||||
|
Short-term bank loans
|
13 | -- | 2,351 | |||||||||
|
Trade payables
|
14 | 65,467 | 58,150 | |||||||||
|
Due to shareholders
|
7 | 29,743 | 37,494 | |||||||||
|
Due to related parties
|
7 | 856,596 | 1,041,105 | |||||||||
|
Other current liabilities
|
15 | 61,728 | 25,232 | |||||||||
|
Total current liabilities
|
1,013,534 | 1,164,332 | ||||||||||
|
Employee termination benefits
|
16 | 1,078 | 1,842 | |||||||||
|
Total long-term liabilities
|
1,078 | 1,842 | ||||||||||
|
Shareholders' Equity
:
|
||||||||||||
|
Share capital
|
17 | 90,000 | 90,000 | |||||||||
|
Accumulated deficit
|
(243,218 | ) | (419,472 | ) | ||||||||
|
Net profit / (loss) for the period
|
(385,386 | ) | 176,254 | |||||||||
|
Total shareholders’ equity
|
(538,604 | ) | (153,218 | ) | ||||||||
|
Total liabilities and shareholders’ equity
|
476,008 | 1,012,956 | ||||||||||
|
Notes
|
30.06.2011 | 30.06.2010 | ||||||||||
|
Net Sales
|
18 | 536,884 | 1,500,024 | |||||||||
|
Cost of sales
|
19 | (537,338 | ) | (984,423 | ) | |||||||
|
Gross profit
|
(454 | ) | 515,601 | |||||||||
|
Marketing and selling expenses
|
20 | (216,498 | ) | (342,760 | ) | |||||||
|
General and administrative expenses
|
21 | (74,589 | ) | (27,380 | ) | |||||||
|
Total operating loss
|
(291,541 | ) | 145,461 | |||||||||
|
Other income / (expense), net
|
22 | (11,471 | ) | (3,535 | ) | |||||||
|
Financial expenses
|
23 | (28,433 | ) | (3,408 | ) | |||||||
|
Currency translation differences
|
(53,941 | ) | 6,438 | |||||||||
|
Loss before provision for taxation
|
(385,386 | ) | 144,956 | |||||||||
|
Provision for taxation
|
-- | -- | ||||||||||
|
- Current
|
||||||||||||
|
- Deferred
|
||||||||||||
|
Net loss for the period
|
(385,386 | ) | 144,956 | |||||||||
| 30.06.2011 | 30.06.2010 | |||||||
|
Cash flow from operating activities
|
||||||||
|
Net loss for the period
|
(385,386 | ) | 144,956 | |||||
|
Adjustments to reconcile net loss to net
cash provided by operating activities:
|
||||||||
|
Depreciation
|
13,617 | 4,401 | ||||||
|
Provision(reversal) for employee termination benefit
|
(764 | ) | 684 | |||||
|
Net loss adjusted to non-cash items
|
(372,533 | ) | 150,041 | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Change in trade receivables
|
664,877 | (391,072 | ) | |||||
|
Change in due from shareholders
|
538 | (46,744 | ) | |||||
|
Change in due from related parties
|
(32,622 | ) | ||||||
|
Change in inventories
|
(141,875 | ) | 123,999 | |||||
|
Change in other current assets
|
(1,939 | ) | (4,625 | ) | ||||
|
Change in other non current assets
|
3,364 | 3,444 | ||||||
|
Change in trade payables
|
7,317 | (51,039 | ) | |||||
|
Change in due to shareholders
|
(7,751 | ) | (23,878 | ) | ||||
|
Change in due to related parties
|
(184,509 | ) | 338,590 | |||||
|
Change in other current liabilities
|
36,496 | (64,474 | ) | |||||
|
Net cash used for operating activities
|
(28,637 | ) | 34,242 | |||||
|
Cash flows from investing activities:
|
||||||||
|
Purchased of property and equipment
|
(15,245 | ) | (31,693 | ) | ||||
|
Net cash outflows from investing activities
|
(15,245 | ) | (31,693 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Increase (decrease) in short-term borrowings
|
(2,351 | ) | (3,005 | ) | ||||
|
Increase (decrease) in long-term borrowings
|
-- | (2,321 | ) | |||||
|
Cash outflows generated by financing activities
|
(2,351 | ) | (5,326 | ) | ||||
|
Net decrease in cash and cash equivalents
|
(46,233 | ) | (2,777 | ) | ||||
|
Cash and cash equivalents at the beginning of the period
|
47,282 | 52,641 | ||||||
|
Cash and cash equivalents at the end of the period
|
1,049 | 49,864 |
|
Share
capital
|
Accumulated
deficit
|
Net loss for the year/ period
|
Total Shareholders' Equity
|
|||||||||||||
|
Opening balance as of 1 January 2010
|
90,000 | (100,028 | ) | (319,444 | ) | (329,472 | ) | |||||||||
|
Transfer to accumulated deficit
|
-- | (319,444 | ) | 319,444 | -- | |||||||||||
|
Net profit (loss) for the year 2010
|
-- | -- | 176,254 | 176,254 | ||||||||||||
|
Balances at 31 December 2010
|
90,000 | (419,472 | ) | 176,254 | (153,218 | ) | ||||||||||
|
Transfer to accumulated deficit
|
-- | 176,254 | (176,254 | ) | 0 | |||||||||||
|
Net profit / (loss) for the six months period of 2011
|
-- | -- | (385,386 | ) | (385,386 | ) | ||||||||||
|
Balances at 30 June 2011
|
90,000 | (243,218 | ) | (385,386 | ) | (538,604 | ) | |||||||||
|
·
|
the depreciation and shareholders marketing expenses were presented under the account of marketing & selling expense,
|
|
·
|
the administrative personnel wages was presented under the direct labor cost
|
|
Administrative expense
|
Marketing expense
|
Cost of Sales
|
||||||||||
|
Balances as reported at 30 June 2010
|
96,964 | 269,272 | 988,327 | |||||||||
|
Classification of personnel cost
|
3,904 | -- | (3,904 | ) | ||||||||
|
Classification of depreciation
|
1,822 | (1,822 | ) | -- | ||||||||
|
Classification of shareholders marketing expense
|
(75,310 | ) | 75,310 | -- | ||||||||
|
Restated balance at 30 June 2010
|
27,380 | 342,760 | 984,423 | |||||||||
|
Machinery and equipments
|
2-6 years
|
|
Motor vehicles
|
4 years
|
|
Furniture, fixtures and office equipments
|
4-5 years
|
| 30.06.2011 | 31.12.2010 | |||||||
|
USD
|
1.6302 | 1.5460 | ||||||
|
EURO
|
2.3492 | 2.0491 | ||||||
|
GBP
|
2.6111 | 2.3886 | ||||||
|
Average USD
|
1.5934 | 1.4991 |
| 30.06.2010 | 31.12.2010 | |||||||
|
Cash in hand
|
911 | 1,196 | ||||||
|
Banks
|
138 | 46,086 | ||||||
|
Total
|
1,049 | 47,282 |
| 30.06.2011 | 31.12.2010 | |||||||
|
Proformance Products
|
1,836 | 526,077 | ||||||
|
Others ( less than USD 60,000)
|
5,060 | 143,860 | ||||||
|
Doubtful receivables (-)
|
(1,836 | ) | -- | |||||
|
Total
|
5,060 | 669,937 |
|
Due from shareholders
|
30.06.2011 | 31.12.2010 | ||||||
|
Recep Tanışman
|
40,165 | 40,743 | ||||||
|
Andrew Stuart Brabin
|
41 | -- | ||||||
|
Total
|
40,206 | 40,743 |
|
Due from related parties
|
30.06.2011 | 31.12.2010 | ||||||
|
Touchit Technologies USA LLC
|
32,622 | -- | ||||||
|
Total
|
32,622 | -- |
|
Due to related parties
|
30.06.2011 | 31.12.2010 | ||||||
|
Emko Emaye ve Yazı Tahtaları ve Eğitim Gereçleri A.Ş.
|
339,542 | 417,709 | ||||||
|
Touch IT Educations Technologies Dış. Ti
c. Koll. Şirketi
|
468,965 | 587,308 | ||||||
|
Kamron Inc
|
36,089 | 36,088 | ||||||
|
International RT
|
12,000 | 0 | ||||||
|
Total
|
856,596 | 1,041,105 |
|
Due to shareholders
|
30.06.2011 | 31.12.2010 | ||||||
|
Ali Rıza Tanışman
|
29,743 | 22,549 | ||||||
|
Andrew Brabian Stuart
|
-- | 14,566 | ||||||
|
Recep Tanışman
|
-- | 379 | ||||||
|
Total
|
29,743 | 37,494 |
|
Trade goods
|
30.06.2011 | 30.06.2010 | ||||||
|
Emko Emaye ve Yazı Tahtaları ve Eğitim Gereçleri A.Ş.
|
139,908 | 201,119 | ||||||
|
Touch IT Educations Technologies Dış. Tic. Koll. Şirketi
|
152,822 | 55,680 | ||||||
|
Total
|
292,730 | 256,799 |
|
Services provided
|
30.06.2011 | 30.06.2010 | ||||||
|
Emko Emaye ve Yazı Tahtaları ve Eğitim Gereçleri A.Ş.
|
372 | 40,994 | ||||||
|
International TR
|
36,000 | 1,730 | ||||||
|
Total
|
36,372 | 42,724 | ||||||
| 30.06.2011 | 30.06.2010 | |||||||
|
Touch IT Educations Technologies Dış. Tic. Koll. Şirketi
|
58,451 | 146,408 | ||||||
|
Emko Emaye ve Yazı Tahtaları ve Eğitim Gereçleri A.Ş.
|
271 | -- | ||||||
|
Touchit Technologies USA LLC
|
66,622 | -- | ||||||
| 125,344 | 146,408 |
| 30.06.2011 | 31.12.2010 | |||||||
|
Raw material and supplies
|
228,384 | 196,971 | ||||||
|
Finished goods
|
125,459 | 1,534 | ||||||
|
Advances given for purchases
|
4,912 | 11,232 | ||||||
|
Other inventories
|
6,660 | 2,738 | ||||||
|
Provision for damaged and slow moving stock (-)
|
(49,314 | ) | (38,249 | ) | ||||
|
Total
|
316,101 | 174,226 |
| 30.06.2011 | 31.12.2010 | |||||||
|
Prepaid insurance expense
|
1,964 | -- | ||||||
|
Deposits and Guarantees given
|
400 | 400 | ||||||
|
Other
|
460 | 485 | ||||||
|
Total
|
2,824 | 885 |
|
1 January 2010
|
Additions
|
31 December 2010
|
Additions
|
30 June 2011
|
||||||||||||||||
|
Cost
|
||||||||||||||||||||
|
Machinery and equipment
|
3,655 | 1,483 | 5,139 | -- | 5,139 | |||||||||||||||
|
Vehicles
|
29,455 | -- | 29,455 | -- | 29,455 | |||||||||||||||
|
Furniture and fixtures
|
6,302 | 46,165 | 52,467 | 4,013 | 56,480 | |||||||||||||||
|
Total
|
39,412 | 47,648 | 87,061 | 4,013 | 91,074 | |||||||||||||||
|
Depreciation
|
||||||||||||||||||||
|
Machinery and equipment
|
(1,194 | ) | (1,113 | ) | (2,308 | ) | (409 | ) | (2,717 | ) | ||||||||||
|
Vehicles
|
(6,828 | ) | (5,883 | ) | (12,711 | ) | (3,259 | ) | (15,970 | ) | ||||||||||
|
Furniture and fixtures
|
(1,518 | ) | (6,029 | ) | (7,547 | ) | (5,310 | ) | (12,857 | ) | ||||||||||
|
Total
|
(9,540 | ) | (13,025 | ) | (22,566 | ) | (8,978 | ) | (31,544 | ) | ||||||||||
|
Net book value
|
29,872 | 64,495 | 59,530 | |||||||||||||||||
|
1 January 2010
|
Additions
|
31 December 2010
|
Additions
|
30 June 2011
|
||||||||||||||||
|
Cost
|
||||||||||||||||||||
|
Rights
|
-- | 10,774 | 10,774 | 11,232 | 22,006 | |||||||||||||||
|
Other tangible assets
|
-- | 3,885 | 3,885 | -- | 3,885 | |||||||||||||||
|
Total
|
-- | 14,659 | 14,659 | 11,232 | 25,891 | |||||||||||||||
|
Depreciation
|
||||||||||||||||||||
|
Rights
|
-- | (2,394 | ) | (2,394 | ) | (3,668 | ) | (6,062 | ) | |||||||||||
|
Other tangible assets
|
-- | (432 | ) | (432 | ) | (971 | ) | (1,403 | ) | |||||||||||
|
Total
|
-- | (2,826 | ) | (2,826 | ) | (4,639 | ) | (7,465 | ) | |||||||||||
|
Net book value
|
-- | 11,833 | 18,426 | |||||||||||||||||
| 30. 06.2011 | 31.12.2010 | |||||||
|
Short term borrowings
|
||||||||
|
TRY bank loans
|
-- | 2,351 | ||||||
|
Sub total
|
2,351 | |||||||
|
Long term borrowings
|
||||||||
|
TRY bank loans
|
-- | -- | ||||||
|
Sub total
|
-- | -- | ||||||
|
Total
|
-- | 2,351 |
| 30.06.2011 | 31.12.2010 | |||||||
|
Within one year
|
-- | 2,351 | ||||||
|
Between one to two years
|
-- | -- | ||||||
|
Total
|
-- | 2,351 |
| 30.06.2011 | 31.12.2010 | |||||||
|
Suppliers
|
65,467 | 58,150 | ||||||
|
Other trade payables
|
-- | -- | ||||||
|
Total
|
65,467 | 58,150 |
| 30.06.2011 | 31.12.2010 | |||||||
|
Social security premiums & withholding taxes payable
|
9,278 | 6,010 | ||||||
|
Due to personnel
|
8,307 | 7,056 | ||||||
|
Accrued expense
|
1,625 | 1,350 | ||||||
|
Advance received
|
42,518 | 10,776 | ||||||
|
Other liabilities
|
-- | 40 | ||||||
|
Total
|
61,728 | 25,232 |
| 30.06.2011 | 31.12.2010 | |||||||
|
Discount rate
|
10.00 | % | 10.00 | % | ||||
|
Expected rates of salary / limit increases
|
5.1 | % | 5.1 | % |
| 30.06.2011 | 31.12.2010 | |||||||||||||||
|
Shareholding
|
Shareholding
|
|||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
Ali Rıza Tanışman
|
2,700 | 3.00 | % | 2,700 | 3.00 | % | ||||||||||
|
Andrew Stuart Brabin
|
30,600 | 34.00 | % | 30,600 | 34.00 | % | ||||||||||
|
Recep Tanışman
|
29,700 | 33.00 | % | 29,700 | 33.00 | % | ||||||||||
|
Ronald George Murphy
|
26,182 | 29.09 | % | 26,182 | 29.09 | % | ||||||||||
|
Cansın Tanışman
|
818 | 0.91 | % | 818 | 0.91 | % | ||||||||||
| 90,000 | 100.00 | % | 90,000 | 100.00 | % | |||||||||||
| 30.06.2011 | 30.06.2010 | |||||||
|
Clever board
|
337,124 | 433,273 | ||||||
|
Triumph board 78 inch
|
-- | 136,060 | ||||||
|
Touch it board 78 inch
|
119,122 | 429,564 | ||||||
|
Touch it board 80 inch
|
39,446 | 180,825 | ||||||
|
Triumph board 80 inch
|
-- | 52,386 | ||||||
|
Touch it board 90 inch
|
22,811 | 93,042 | ||||||
|
Touch it board 50 inch
|
9,639 | 34,484 | ||||||
|
Triumph board 50 inch
|
-- | 1,216 | ||||||
|
Electronic circuit
|
53,680 | 118,238 | ||||||
|
Others
|
9,949 | 20,936 | ||||||
|
Returns (-)
|
(54,886 | ) | -- | |||||
|
Total
|
536,884 | 1,500,024 |
| 30.06.2011 | 30.06.2010 | |||||||
|
Direct material cost
|
384,516 | 911,492 | ||||||
|
Direct labor cost
|
47,859 | 27,797 | ||||||
|
General production overheads
|
49,931 | 44,208 | ||||||
|
Ending inventory (trade goods)
|
(5,964 | ) | (479 | ) | ||||
|
Depreciation
|
5,372 | 1,405 | ||||||
|
Cost of Good Sold
|
481,714 | 984,423 | ||||||
|
Cost of Raw Materials Sold
|
55,624 | -- | ||||||
|
Total Cost of Sales
|
537,338 | 984,423 |
| 30.06.2011 | 30.06.2010 | |||||||
|
Export expenses
|
46,808 | 153,820 | ||||||
|
Sales & marketing expenses of shareholders
|
-- | 117,342 | ||||||
|
Commission expense
|
56,494 | -- | ||||||
|
Consultancy received regarding selling and marketing activities
|
90,005 | 14,103 | ||||||
|
Cargo expenses
|
2,467 | 3,930 | ||||||
|
Software expense
|
2,100 | 32,906 | ||||||
|
Others
|
18,624 | 20,659 | ||||||
|
Total
|
216,498 | 342,760 |
| 30.06.2011 | 30.06.2010 | |||||||
|
Consulting expenses
|
25,617 | 13,555 | ||||||
|
Personnel expense
|
32,892 | 3,904 | ||||||
|
Retirement pay liability
|
-- | 1,075 | ||||||
|
Depreciation
|
8,245 | 2,489 | ||||||
|
Tax and duties
|
667 | 684 | ||||||
|
Food expenses
|
5,350 | 488 | ||||||
|
Other
|
1,818 | 5,185 | ||||||
|
Total
|
74,589 | 27,380 |
| 30.06.2011 | 30.06.2010 | |||||||
|
Provision for impairment of inventory
|
(13,328 | ) | -- | |||||
|
Provision for doubtful receivables
|
(1,837 | ) | -- | |||||
|
Non tax deductible expenses
|
(3,036 | ) | (4,244 | ) | ||||
|
Other, net
|
6,730 | 709 | ||||||
|
Total
|
(11,471 | ) | (3,535 | ) |
| 30.06.2011 | 30.06.2010 | |||||||
|
Interest expenses
|
(91 | ) | (1,143 | ) | ||||
|
Bank charges
|
(1,358 | ) | (2,265 | ) | ||||
|
Financial service expense charged by Trafalgar (*)
|
(26,984 | ) | -- | |||||
|
Total
|
(28,433 | ) | (3,408 | ) |
|
30 June 2011
|
Financial assets at amortized cost
|
Loans and receivables
|
Financial liabilities at amortized cost
|
Carrying value
|
Fair value
|
Note
|
||||||||||||||||||
|
Financial assets
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
-- | 1,049 | -- | 1,049 | 1,049 | 5 | ||||||||||||||||||
|
Trade receivables (including related parties)
|
-- | 37,682 | -- | 37,682 | 37,682 | 6-7 | ||||||||||||||||||
|
Financial liabilities
|
||||||||||||||||||||||||
|
Borrowings
|
-- | 0 | -- | 0 | 0 | 13 | ||||||||||||||||||
|
Trade payables (including related parties)
|
-- | 922,063 | -- | 922,063 | 922,063 | 7-14 | ||||||||||||||||||
|
31 December 2010
|
Financial assets at amortized cost
|
Loans and receivables
|
Financial liabilities at amortized cost
|
Carrying value
|
Fair value
|
Note
|
||||||||||||||||||
|
Financial assets
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
-- | 47,282 | -- | 47,282 | 47,282 | 5 | ||||||||||||||||||
|
Trade receivables
|
-- | 669,937 | -- | 669,937 | 669,937 | 6 | ||||||||||||||||||
|
Financial liabilities
|
||||||||||||||||||||||||
|
Borrowings
|
-- | -- | 2,351 | 2,351 | 2,351 | 13 | ||||||||||||||||||
|
Trade payables (including related parties)
|
-- | 1,099,255 | -- | 1,099,255 | 1,099,255 | 7-14 | ||||||||||||||||||
| 30.06.2011 | 31.12.2010 | |||||||||||||||||||
| F/C |
Foreign
|
Foreign
|
||||||||||||||||||
|
Type
|
Currency
|
TRY
|
Currency
|
TRY
|
||||||||||||||||
|
Banks
|
USD
|
17 | 27 | 45,538 | 70,401 | |||||||||||||||
|
EUR
|
-- | -- | 78 | 160 | ||||||||||||||||
|
Trade receivables
|
USD
|
5,060 | 8,249 | 669,937 | 1,035,723 | |||||||||||||||
|
Due from shareholders
|
USD
|
-- | -- | 31,302 | 48,393 | |||||||||||||||
|
Due from related parties
|
USD
|
32,622 | 53,180 | -- | -- | |||||||||||||||
|
Trade payables
|
USD
|
(65,093 | ) | (106,115 | ) | (23,829 | ) | (36,839 | ) | |||||||||||
|
Due to related parties
|
USD
|
(856,596 | ) | (1,396,422 | ) | (1,039,944 | ) | (1,607,753 | ) | |||||||||||
|
Due to shareholders
|
USD
|
(29,743 | ) | (48,487 | ) | (9,170 | ) | (14,177 | ) | |||||||||||
|
Other current liabilities
|
USD
|
(42,518 | ) | (69,313 | ) | (10,776 | ) | (16,660 | ) | |||||||||||
|
Net F/C Assets and Liabilities
|
(1,558,881 | ) | (520,752 | ) | ||||||||||||||||
|
Current
|
Noncurrent
|
Total
|
||||||||||
|
30 June 2011
|
||||||||||||
|
Borrowings
|
-- | -- | ||||||||||
|
Trade payables
|
65,467 | 65,467 | ||||||||||
|
Due to related parties
|
856,596 | 856,596 | ||||||||||
|
31 December 2010
|
||||||||||||
|
Borrowings
|
2,351 | -- | 2,351 | |||||||||
|
Trade payables
|
58,150 | -- | 58,150 | |||||||||
|
Due to related parties
|
1,041,105 | -- | 1,041,105 | |||||||||
|
·
|
According to Turkish Tax Legislation, service invoices issued abroad are subject to withholding tax with a rate of 20%, provided that the service has been received in Turkey. During our review of 2011, we have determined significant amount of such invoices under the name of consultant fee and expenses totally amounting to USD 167,978. However, the Company Management does not foresee any risk on the basis of the interpretation that those consultancy services have been received abroad; the Company may face possible tax risk in case of a different interpretation by the tax office.
|
|
Notes
|
30.06.2011 | 31.12.2010 | ||||||||||
|
ASSETS
|
||||||||||||
|
Cash and cash equivalents
|
5 | 190 | 3,274 | |||||||||
|
Trade receivables, net
|
6 | -- | 35,288 | |||||||||
|
Due from related parties
|
7 | 614,930 | 863,395 | |||||||||
|
Due from shareholders
|
7 | 9,333 | 9,842 | |||||||||
|
Inventories
|
8 | 255,485 | 191,417 | |||||||||
|
Other current assets
|
9 | 1,399 | 221 | |||||||||
|
Total current assets
|
881,337 | 1,103,437 | ||||||||||
|
Rights, net
|
10 | 12,572 | 13,312 | |||||||||
|
Total non-current assets
|
12,572 | 13,312 | ||||||||||
|
Total assets
|
893,909 | 1,116,749 | ||||||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||||
|
Trade payables
|
11 | 39,254 | 54,211 | |||||||||
|
Due to shareholders
|
7 | 22,226 | 22,147 | |||||||||
|
Due to related parties
|
7 | 158,550 | 104,887 | |||||||||
|
Other current liabilities
|
12 | 6,735 | 48,001 | |||||||||
|
Total current liabilities
|
226,765 | 229,246 | ||||||||||
|
Share purchase advances
|
1 | 750,000 | 750,000 | |||||||||
|
Employee termination benefits
|
13 | -- | -- | |||||||||
|
Total long-term liabilities
|
750,000 | 750,000 | ||||||||||
|
Shareholders' Equity
:
|
||||||||||||
|
Share capital
|
14 | 37,570 | 37,570 | |||||||||
|
Retained Earnings
|
99,933 | 111,009 | ||||||||||
|
Net income / (loss) for the period
|
(220,359 | ) | (11,076 | ) | ||||||||
|
Total shareholders’ equity
|
(82,856 | ) | 137,503 | |||||||||
|
Total liabilities and shareholders’ equity
|
893,909 | 1,116,749 | ||||||||||
|
Notes
|
30.06.2011 | 30.06.2010 | ||||||||||
|
Net sales
|
15 | 377,983 | 671,523 | |||||||||
|
Cost of sales
|
16 | (295,063 | ) | 431,097 | ||||||||
|
Gross profit
|
82,920 | 240,426 | ||||||||||
|
Marketing and selling expenses
|
17 | (211,353 | ) | (68,318 | ) | |||||||
|
General and administrative expenses
|
18 | (48,468 | ) | (34,457 | ) | |||||||
|
Total operating income
|
(176,901 | ) | 137,651 | |||||||||
|
Financial income / (expense), net
|
-- | (1,319 | ) | |||||||||
|
Other income / (expense), net
|
(34,873 | ) | 182 | |||||||||
|
Translation loss
|
(8,585 | ) | (9,682 | ) | ||||||||
|
Loss before provision for taxation
|
(220,359 | ) | 126,832 | |||||||||
|
Provision for taxation
|
||||||||||||
|
- Current
|
-- | -- | ||||||||||
|
- Deferred
|
-- | -- | ||||||||||
|
Net income for the period
|
(220,359 | ) | 126,832 | |||||||||
| 30.06.2011 | 30.06.2010 | |||||||
|
Cash flow from operating activities
|
||||||||
|
Net income for the period
|
(220,359 | ) | 128,687 | |||||
|
Adjustments to reconcile net loss to net
cash provided by operating activities:
|
||||||||
|
Depreciation
|
740 | 2,121 | ||||||
|
Provision for employee termination benefit
|
-- | (542 | ) | |||||
|
Net income adjusted to non-cash items
|
(219,619 | ) | 130,266 | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Change in trade receivables
|
35,288 | (51,858 | ) | |||||
|
Change in due from related parties
|
248,466 | (463,186 | ) | |||||
|
Change in due from shareholders
|
509 | (9,662 | ) | |||||
|
Change in inventories
|
(64,069 | ) | (155,510 | ) | ||||
|
Change in other current assets
|
(1,178 | ) | 158 | |||||
|
Change in trade payables
|
(14,957 | ) | 31,589 | |||||
|
Change in due to related parties
|
53,663 | (19,924 | ) | |||||
|
Change in due to shareholders
|
79 | (8,082 | ) | |||||
|
Change in other current liabilities
|
(41,266 | ) | (40,246 | ) | ||||
|
Net cash provided from operating activities
|
(3,084 | ) | (586,455 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Purchased of property and equipment
|
-- | -- | ||||||
|
Change in share purchase agreement
|
-- | 750,000 | ||||||
|
Net cash provided from investing activities
|
-- | 750,000 | ||||||
|
Cash flows from financing activities:
|
||||||||
|
Increase/(decrease) in short-term borrowings
|
-- | -- | ||||||
|
Increase/(decrease) in long-term borrowings
|
-- | -- | ||||||
|
Cash flows provided by financing activities
|
-- | -- | ||||||
|
Net decrease in cash and cash equivalents
|
(3,084 | ) | 163,545 | |||||
|
Cash and cash equivalents at the beginning of the period
|
3,274 | 2,204 | ||||||
|
Cash and cash equivalents at the end of the period
|
190 | 165,749 |
|
Share
capital
|
Retained Earnings
|
Net income for the year / period
|
Total Shareholders' Equity
|
|||||||||||||
|
Balances at 1 January 2010
|
35,500 | 53,743 | 57,266 | 146,509 | ||||||||||||
|
Share capital increase
|
2,070 | -- | -- | 2,070 | ||||||||||||
|
Transfer to retained earnings
|
-- | 57,266 | (57,266) | -- | ||||||||||||
|
Net income for the year
|
-- | -- | (11,076) | (11,076) | ||||||||||||
|
Balances at 31 December 2010
|
37,570 | 111,009 | (11,076) | 137,503 | ||||||||||||
|
Transfer to retain earnings
|
-- | (11,076) | 11,076 | -- | ||||||||||||
|
Net profit / (loss) for the six months period
|
-- | -- | (220,359) | (220,359) | ||||||||||||
|
Balances at 30 June 2011
|
37,570 | 99,933 | (220,359) | (82,856) | ||||||||||||
| 30.06.2011 | 31.12.2010 | |||||||
|
USD
|
1.6302 | 1.5460 | ||||||
|
EURO
|
2.3492 | 2.0491 | ||||||
|
GBP
|
2.6111 | 2.3886 | ||||||
|
Average USD
|
1.5934 | 1.4991 |
| 30.06.2011 | 31.12.2010 | |||||||
|
Cash in hand
|
97 | 695 | ||||||
|
Banks
|
93 | 2,579 | ||||||
|
Total
|
190 | 3,274 |
| 30.06.2011 | 31.12.2010 | |||||||
|
Trade receivables
|
53,380 | 54,829 | ||||||
|
Provision for doubtful receivables (-)
|
(53,380 | ) | (19,541 | ) | ||||
|
Total
|
-- | 35,288 |
|
Due from related parties
|
30.06.2011 | 31.12.2010 | ||||||
|
Emko Yazı Tahtaları ve Eğitim Gereçleri A.Ş.
|
145,965 | 587,308 | ||||||
|
Touch IT Technologies Koll. Şti.. Ronald George Murphy ve Ortakları
|
468,965 | 276,087 | ||||||
|
Total
|
614,930 | 863,395 |
|
Due from shareholders
|
30.06.2011 | 31.12.2010 | ||||||
|
Andrew Stuart Brabin
|
-- | 9,842 | ||||||
|
Recep Tanışman
|
9,333 | -- | ||||||
|
Total
|
9,333 | 9,842 |
|
Due to related parties
|
30.06.2011 | 31.12.2010 | ||||||
|
Kamron Inc
|
94,427 | 50,467 | ||||||
|
ASB Trading
|
64,123 | 54,420 | ||||||
|
Total
|
158,550 | 104,887 |
|
Due to shareholders
|
30.06.2011 | 31.12.2010 | ||||||
|
Ali Rıza Tanışman
|
22,226 | 22,147 | ||||||
|
Total
|
22,226 | 22,147 |
|
Major purchases from related parties
|
30.06.2011 | 30.06.2010 | ||||||
|
Touch It Technologies Koll. Şti. Ronald George Murphy ve Ortakları
|
58,451 | 146,408 | ||||||
|
Total
|
58,451 | 146,408 | ||||||
|
Major sales to related parties
|
30.06.2011 | 30.06.2010 | ||||||
|
Emko Yazı Tahtaları ve Eğitim Gereçleri A.Ş.
|
101,918 | 309,034 | ||||||
|
Touch IT Technologies Koll. Şti. Ronald George Murphy ve Ortakları
|
152,822 | 55,680 | ||||||
|
Total
|
254,740 | 364,714 |
|
Service provided by
|
30.06.2011 | 30.06.2010 | ||||||
|
Kamron Inc.
|
98,991 | 15,807 | ||||||
|
Andrew Stuart Brabin
|
68,987 | 12,000 | ||||||
|
Total
|
167,978 | 27,807 |
| 30.06.2011 | 31.12.2010 | |||||||
|
Trade goods
|
118,026 | 109,261 | ||||||
|
Advances given for purchases(*)
|
137,459 | 82,156 | ||||||
|
Total
|
255,485 | 191,417 |
|
9.
|
OTHER CURRENT ASSETS:
|
| 30.06.2011 | 31.12.2010 | |||||||
|
Prepaid expense
|
154 | 221 | ||||||
|
Advance given to personnel
|
1,245 | -- | ||||||
|
Total
|
1,399 | 221 |
| 30.06.2011 | 31.12.2010 | |||||||
|
License right
|
35,500 | 35,500 | ||||||
|
Depreciation allowance
|
(22,928 | ) | (22,188 | ) | ||||
|
Total
|
12,572 | 13,312 |
| 30.06.2011 | 31.12.2010 | |||||||
|
Trade payables
|
39,254 | 54,211 | ||||||
|
Total
|
39,254 | 54,211 |
| 30.06.2011 | 31.12.2010 | |||||||
|
Taxes and funds payable
|
1,093 | 2,471 | ||||||
|
Social security premiums and withholding taxes payable
|
730 | 1,439 | ||||||
|
Accrued expenses
|
1,625 | 1,250 | ||||||
|
Advances received
|
2,041 | 40,731 | ||||||
|
Due to personnel
|
1,246 | 2,110 | ||||||
|
Total
|
6,735 | 48,001 |
| 30.06.2011 | 31.12.2010 | |||||||||||||||
|
Shareholding
|
Shareholding
|
|||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
Andrew Stuart Brabin
|
27,050 | 72 | 27,050 | 72 | ||||||||||||
|
Ali Rıza Tanışman
|
1,503 | 4 | 1,503 | 4 | ||||||||||||
|
Recep Tanışman
|
7,515 | 20 | 7,515 | 20 | ||||||||||||
|
Cansın Tanışman
|
751 | 2 | 751 | 2 | ||||||||||||
|
Volkan Tanışman
|
751 | 2 | 751 | 2 | ||||||||||||
| 37,570 | 100 | 37,570 | 100 | |||||||||||||
| 30.06.2011 | 30.06.2010 | |||||||
|
Electronic set
|
362,656 | 459,150 | ||||||
|
Remote Control for classroom
|
4,738 | 129,682 | ||||||
|
Touch IT board
|
2,540 | 43,410 | ||||||
|
Writing Pad
|
5,500 | 22,507 | ||||||
|
LCD
|
615 | -- | ||||||
|
Others
|
1,934 | 25,047 | ||||||
|
Returns (-)
|
-- | (8,273 | ) | |||||
|
Total
|
377,983 | 671,523 |
| 30.06.2011 | 30.06.2010 | |||||||
|
Beginning inventory of trade goods
|
109,261 | 48,111 | ||||||
|
Purchases
|
303,828 | 534,772 | ||||||
|
Ending inventory of trade goods (-)
|
(118,026 | ) | (151,786 | ) | ||||
|
Total
|
295,063 | 431,097 |
| 30.06.2011 | 30.06.2010 | |||||||
|
Export expenses
|
5,916 | 17,542 | ||||||
|
Consultancy expenses (*)
|
201,565 | 35,858 | ||||||
|
Web site design expenses
|
-- | 8,908 | ||||||
|
Other expenses
|
3,872 | 6,010 | ||||||
|
Total
|
211,353 | 68,318 |
| 30.06.2011 | 30.06.2010 | |||||||
|
Audit and consultancy expenses
|
8,722 | 9,063 | ||||||
|
Personnel expenses
|
31,159 | 12,649 | ||||||
|
Rental expenses
|
6,600 | 6,192 | ||||||
|
Depreciation
|
740 | 3,976 | ||||||
|
Other expenses
|
1,247 | 2,577 | ||||||
|
Total
|
48,468 | 34,457 |
| 30.06.2011 | 30.06.2010 | |||||||
|
Provision for doubtful receivables
|
(34,511 | ) | -- | |||||
|
Other expense
|
(362 | ) | -- | |||||
|
Other income
|
-- | 182 | ||||||
|
Total
|
(34,873 | ) | 182 |
|
30 June 2011
|
Financial assets
at amortized
cost
|
Loans and
receivables
|
Financial
liabilities at
amortized cost
|
Carrying value
|
Fair value
|
Note
|
||||||||||||||||||
|
Financial assets
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
190 | 190 | 190 | 5 | ||||||||||||||||||||
|
Trade receivables (including related parties)
|
614,930 | 614,930 | 614,930 | 6-7 | ||||||||||||||||||||
|
Financial liabilities
|
||||||||||||||||||||||||
|
Trade payables (including related parties)
|
197,620 | 197,620 | 197,620 | 7-11 | ||||||||||||||||||||
|
31 December 2010
|
Financial assets
at amortized
cost
|
Loans and
receivables
|
Financial
liabilities at amortized cost
|
Carrying value
|
Fair value
|
Note
|
||||||||||||||||||
|
Financial assets
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
-- | 3,274 | -- | 3,274 | 3,274 | 5 | ||||||||||||||||||
|
Trade receivables (including related parties)
|
-- | 898,683 | -- | 898,683 | 898,683 | 6-7 | ||||||||||||||||||
|
Financial liabilities
|
||||||||||||||||||||||||
|
Trade payables (including related parties)
|
-- | 159,098 | -- | 159,098 | 159,098 | 7-11 | ||||||||||||||||||
| 30.06.2011 | 31.12.2010 | ||||||||||||||||||
|
F/C
Type
|
Foreign
Currency
|
TRY
|
Foreign
Currency
|
TRY
|
|||||||||||||||
|
Banks
|
USD
|
40 | 65 | 2,138 | 3,306 | ||||||||||||||
|
EUR
|
-- | -- | 19 | 38 | |||||||||||||||
|
Due from related parties
|
USD
|
614,930 | 1,002,459 | 587,308 | 907,979 | ||||||||||||||
|
Trade receivables
|
USD
|
-- | -- | 34,731 | 53,694 | ||||||||||||||
|
Advances given
|
USD
|
122,602 | 199,866 | 72,544 | 112,153 | ||||||||||||||
|
(Inventories)
|
|||||||||||||||||||
|
Trade payables
|
USD
|
(36,706 | ) | (59,838 | ) | (43,480 | ) | (67,220 | ) | ||||||||||
|
Advances received
|
USD
|
(2,041 | ) | (3,327 | ) | (40,731 | ) | (62,970 | ) | ||||||||||
|
(Other current liabilities)
|
|||||||||||||||||||
|
Due to related parties
|
USD
|
(158,550 | ) | (258,468 | ) | (104,887 | ) | (162,155 | ) | ||||||||||
|
Share purchase advances
|
USD
|
(750,000 | ) | (1,222,650 | ) | (750,000 | ) | (1,159,500 | ) | ||||||||||
|
Net F/C Assets / (Liabilities)
|
(341,893 | ) | (374,675 | ) | |||||||||||||||
|
Current
|
Noncurrent
|
Total
|
||||||||||
|
30 June 2011
|
||||||||||||
|
Trade payables (including related parties)
|
158,734 | -- | 158,734 | |||||||||
|
31 December 2010
|
||||||||||||
|
Trade payables (including related parties)
|
159,098 | -- | 159,098 | |||||||||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
-
|
Machinery and equipments: 2-6 years
|
|
-
|
Motor vehicles: 4 years
|
|
-
|
Furniture, fixtures and office equipments: 4-5 years
|
|
30/06/2011
|
30/06/2010
|
|||||||
|
NET SALES
|
914,867 | 2,171,547 | ||||||
|
COST OF SALES
|
(832,401 | ) | (1,419,424 | ) | ||||
|
Gross profit
|
82,466 | 752,123 | ||||||
|
MARKETING AND SELLING EXPENSE
|
(427,851 | ) | (337,590 | ) | ||||
|
GENERAL AND ADMINISTRATIVE EXPENSES
|
(123,057 | ) | (131,421 | ) | ||||
|
Profit from operations
|
(468,442 | ) | 283,112 | |||||
|
OTHER INCOME AND EXPENSES, net
|
(46,344 | ) | (3,226 | ) | ||||
|
FINANCIAL INCOME AND EXPENSES, net
|
(28,433 | ) | (4,854 | ) | ||||
|
Profit Loss before taxation and currency translation gain/(loss)
|
(605,745 | ) | 275,032 | |||||
|
TAXATION CHARGE
|
-- | |||||||
|
Taxation current
|
-- | -- | ||||||
|
Deferred
|
-- | -- | ||||||
|
CURRENCY TRANSLATION GAIN/(LOSS)
|
-- | (3,244 | ) | |||||
|
Net income/(loss) for the period
|
(605,745 | ) | 271,788 | |||||
|
OTHER COMPREHENSIVE INCOME
|
-- | -- | ||||||
|
Total comprehensive income
|
(605,745 | ) | 271,788 | |||||
|
30/06/2011
|
30/06/2010
|
31/12/2009
|
||||||||||
|
MARKETING AND SELLING EXPENSE
|
(427,851 | ) | (337,590 | ) | (409,386 | ) | ||||||
|
As a percentage of revenue
|
46 | % | 17 | % | 20 | % | ||||||
|
GENERAL AND ADMINISTRATIVE EXPENSES
|
(123,057 | ) | (131,421 | ) | (140,121 | ) | ||||||
|
As a percentage of revenue
|
13 | % | 7 | % | 7 | % | ||||||
|
CURRENT ASSETS
|
30/06/2011
|
30/06/2010
|
||||||
|
Cash and cash equivalents
|
1,239 | 215,613 | ||||||
|
Trade receivables, net
|
5,060 | 709,121 | ||||||
|
Due from related parties
|
655,135 | 602,391 | ||||||
|
Due from Shareholders
|
41,955 | 56,406 | ||||||
|
Inventories
|
571,586 | 291,394 | ||||||
|
Other current assets
|
4,223 | 5,249 | ||||||
|
Total current assets
|
1,279,198 | 1,880,174 | ||||||
|
NON CURRENT ASSETS
|
||||||||
|
Property, plant and equipment, net
|
59,530 | 53,387 | ||||||
|
Intangible assets, net
|
18,426 | 3,777 | ||||||
|
Rights
|
- | 11,000 | ||||||
|
Other non current assets
|
12,763 | 280 | ||||||
|
Total non current assets
|
90,719 | 68,444 | ||||||
|
TOTAL ASSETS
|
1,369,917 | 1,948,618 | ||||||
|
CURRENT LIABILITIES
|
||||||||
|
Borrowings
|
- | 8,277 | ||||||
|
Trade payables
|
104,721 | 51,169 | ||||||
|
Due to shareholders
|
188,293 | 52,516 | ||||||
|
Due to related parties
|
878,822 | 980,750 | ||||||
|
Other current liabilities
|
68,463 | 15,898 | ||||||
|
Total current liabilities
|
1,240,299 | 1,108,610 | ||||||
|
NON CURRENT LIABILITIES
|
||||||||
|
Borrowings
|
- | - | ||||||
|
Employee termination benefits
|
- | 1,183 | ||||||
|
Reserve for retirement pay
|
- | |||||||
|
Share purchase advances
|
750,000 | 750,000 | ||||||
|
Total non current liabilities
|
751,078 | 751,183 | ||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
SHAREHOLDERS' EQUITY
|
||||||||
|
Share capital
|
127,570 | 125,500 | ||||||
|
Retained earnings
|
(143,285 | ) | (308,463 | ) | ||||
|
Net income / (loss) for the period
|
(605,745 | ) | 271,788 | |||||
|
Total shareholders’ equity
|
(621,460 | ) | 88,825 | |||||
|
TOTAL LIABILITIES AND
|
||||||||
|
SHAREHOLDERS' EQUITY
|
1,369,917 | 1,948,618 | ||||||
|
30/06/2011
|
30/06/2010
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net income
|
(605,745 | ) | 271,788 | |||||
|
Adjustments to reconcile net income to net cash provided
|
-- | |||||||
|
By operating activities:
|
-- | |||||||
|
Depreciation and amortisation
|
14,357 | 3,859 | ||||||
|
Provision for employee benefit
|
(764 | ) | 684 | |||||
|
Changes in operating assets and liabilities
|
||||||||
|
Trade receivables, net
|
700,165 | (434,319 | ) | |||||
|
Due from shareholders
|
1,047 | (56,406 | ) | |||||
|
Due from related parties
|
215,844 | (471,797 | ) | |||||
|
Inventories
|
(205,944 | ) | (31,511 | ) | ||||
|
Other current assets
|
(3,117 | ) | (4,467 | ) | ||||
|
Other non current assets
|
(3,117 | ) | 3444 | |||||
|
Trade payables
|
(7,640 | ) | (19,450 | ) | ||||
|
Due to shareholders
|
45,912 | (31,960 | ) | |||||
|
Due to related parties
|
(184,430 | ) | 318,666 | |||||
|
Other current liabilities
|
(4,770 | ) | (104,720 | ) | ||||
|
Share Purchase Advances
|
||||||||
|
Net cash generated from (used for) operating activities
|
(31,721 | ) | (552,213 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Increase/(decrease) in short-term borrowings
|
(2,351 | ) | (3,005 | ) | ||||
|
Increase/(decrease) in long-term borrowings
|
-- | (2,321 | ) | |||||
|
Dividends paid
|
-- | -- | ||||||
|
Net cash (used for) provided from financing activities
|
(2,351 | ) | (5,326 | ) | ||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Purchases of property, plant and equipment and intangible assets
|
(15,245 | ) | (31,693 | ) | ||||
|
Share capital increase
|
-- | |||||||
|
Net cash used for investing activities
|
(15,245 | ) | (31,693 | ) | ||||
|
NET INCREASE / (DECREASE) IN CASH AND BANKS
|
(49,317 | ) | 160,768 | |||||
|
CASH AND BANKS AT BEGINNING OF THE YEAR
|
50,556 | 54,845 | ||||||
|
CASH AND BANKS AT END OF THE PERIOD
|
1,239 | 215,613 | ||||||
|
Exhibit
|
|
|
Number
|
Description of Exhibit |
|
31.1
|
Certification of Principal Executive Officer pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities and Exchange Act of 1934, as amended.
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Rule 13a-14 and Rule 15d 14(a), promulgated under the Securities
and Exchange Act of 1934, as amended.
|
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(Principal Executive Officer).
|
|
32.2
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(Principal Financial and Accounting Officer).
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
| TouchIT Technologies, Inc. | |||
|
By:
|
/s/ Andrew Brabin
|
||
|
Andrew Brabin
Chief Financial Officer
Dated: August 22, 2011
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|