These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
For the Fiscal Year Ended December 31, 2015
|
|
or
|
|
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
|
13-4004153
(I.R.S. Employer Identification No.)
|
|
701 Market Street, St. Louis, Missouri
(Address of principal executive offices)
|
|
63101
(Zip Code)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value $0.01 per share
|
|
New York Stock Exchange
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
•
|
supply and demand for our coal products;
|
|
•
|
sustained depressed levels or further declines in coal prices;
|
|
•
|
competition in coal markets;
|
|
•
|
price volatility, particularly in international seaborne products and in our trading and brokerage businesses;
|
|
•
|
adequate liquidity to operate our business and service our debt obligations;
|
|
•
|
impacts of our high leverage and our ability to comply with the covenants in our credit agreements, particularly our leverage ratio and interest coverage covenants;
|
|
•
|
our ability to successfully negotiate transactions with debt holders, including debt exchanges and debt buybacks;
|
|
•
|
our ability to successfully consummate the planned sale of our assets in New Mexico and Colorado, including the purchaser's ability to successfully obtain financing, and the divestiture of our interest in the Prairie State Energy Campus;
|
|
•
|
the cost, availability and access to capital and financial markets, including the ability to secure new financing;
|
|
•
|
ability to appropriately secure our obligations for reclamation, federal and state workers' compensation, federal coal leases and other obligations related to our operations, including our ability to remain eligible for self-bonding and/ or successfully access the commercial surety bond market;
|
|
•
|
customer procurement practices and contract duration;
|
|
•
|
impact of alternative energy sources, including natural gas and renewables;
|
|
•
|
global steel demand and the downstream impact on metallurgical coal prices;
|
|
•
|
lower demand for our products by electric power generators;
|
|
•
|
impact of weather and natural disasters on demand, production and transportation;
|
|
•
|
reductions and/or deferrals of purchases by major customers and our ability to renew sales contracts;
|
|
•
|
credit and performance risks associated with customers, suppliers, contract miners, co-shippers and trading, banks and other financial counterparties;
|
|
•
|
geologic, equipment, permitting, site access, operational risks and new technologies related to mining;
|
|
•
|
transportation availability, performance and costs;
|
|
•
|
availability, timing of delivery and costs of key supplies, capital equipment or commodities such as diesel fuel, steel, explosives and tires;
|
|
•
|
impact of take-or-pay arrangements for rail and port commitments for the delivery of coal;
|
|
•
|
successful implementation of business strategies, including, without limitation, the actions we are implementing to improve our organization and respond to current market conditions;
|
|
•
|
negotiation of labor contracts, employee relations and workforce availability, including, without limitation, attracting and retaining key personnel;
|
|
•
|
changes in postretirement benefit and pension obligations and their related funding requirements;
|
|
•
|
replacement and development of coal reserves;
|
|
•
|
impacts of our high leverage and our ability to comply with the covenants in our credit agreements, particularly our leverage ratio and interest coverage covenants;
|
|
•
|
effects of changes in interest rates and currency exchange rates (primarily the Australian dollar);
|
|
•
|
effects of acquisitions or divestitures;
|
|
•
|
economic strength and political stability of countries in which we have operations or serve customers;
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
i
|
|
•
|
legislation, regulations and court decisions or other government actions, including, but not limited to, new environmental and mine safety laws, regulations or requirements, changes in income tax regulations, sales-related royalties or other regulatory taxes and changes in derivatives laws and regulations;
|
|
•
|
our ability to obtain and renew permits necessary for our operations;
|
|
•
|
litigation or other dispute resolution, including, but not limited to, claims not yet asserted;
|
|
•
|
any additional liabilities or obligations that we may have as a result of the bankruptcy of Patriot Coal Corporation (Patriot), including, without limitation, as a result of litigation filed by third parties in relation to that bankruptcy;
|
|
•
|
terrorist attacks or security threats, including, but not limited to, cybersecurity threats;
|
|
•
|
impacts of pandemic illnesses; and
|
|
•
|
other factors, including those discussed in "Legal Proceedings," set forth in Part I, Item 3 of this report and "Risk Factors," set forth in Part I, Item 1A of this report.
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
i
|
|
|
|
Page
|
|
|
|
|
|
|
||
|
Principal Accountant Fees and Services
|
||
|
|
||
|
Exhibits and Financial Statement Schedules
|
||
|
Peabody Energy Corporation
|
2015 Form 10-K
|
1
|
|
Note:
|
The words “we,” “our,” “Peabody” or “the Company” as used in this report, refer to Peabody Energy Corporation or its applicable subsidiary or subsidiaries. Unless otherwise noted herein, disclosures in this Annual Report on Form 10-K relate only to our continuing operations.
|
|
|
When used in this filing, the term "ton" refers to short or net tons, equal to 2,000 pounds (907.18 kilograms), while "tonne" refers to metric tons, equal to 2,204.62 pounds (1,000 kilograms).
|
|
•
|
In 2006, we further expanded our presence in Australia with the acquisition of Excel Coal Limited.
|
|
•
|
In 2007, we spun off Patriot Coal Corporation (Patriot), which included mines in West Virginia and Kentucky and coal reserves in the Illinois Basin and Appalachia, through a dividend of all outstanding Patriot shares.
|
|
•
|
In 2011, we acquired PEA-PCI (formerly Macarthur Coal Limited), an independent coal company in Australia, which included two operating mines, a 50% equity-affiliate joint venture arrangement and several development projects.
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
2
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
3
|
|
Segment/Mining Complex
|
|
Location
|
|
Mine
Type
|
|
Mining
Method
|
|
Coal
Type
|
|
Primary
Transport
Method
|
|
2015 Tons Sold
(In millions)
|
|
|
Powder River Basin Mining
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Antelope Rochelle
|
|
Wyoming
|
|
S
|
|
D, DL, T/S
|
|
T
|
|
R
|
|
109.3
|
|
|
Rawhide
|
|
Wyoming
|
|
S
|
|
D, T/S
|
|
T
|
|
R
|
|
15.2
|
|
|
Caballo
|
|
Wyoming
|
|
S
|
|
D, T/S
|
|
T
|
|
R
|
|
11.4
|
|
|
Other
(1)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2.9
|
|
|
Midwestern U.S. Mining
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bear Run
|
|
Indiana
|
|
S
|
|
DL, D, T/S
|
|
T
|
|
Tr, R
|
|
7.9
|
|
|
Francisco Underground
|
|
Indiana
|
|
U
|
|
CM
|
|
T
|
|
R
|
|
2.9
|
|
|
Somerville Central
|
|
Indiana
|
|
S
|
|
DL, D, T/S
|
|
T
|
|
R, R/B, T/B, T/R
|
|
2.1
|
|
|
Wild Boar
|
|
Indiana
|
|
S
|
|
D, T/S
|
|
T
|
|
Tr, R, R/B, T/B
|
|
2.0
|
|
|
Wildcat Hills Underground
|
|
Illinois
|
|
U
|
|
CM
|
|
T
|
|
T/B
|
|
1.7
|
|
|
Gateway
(2)
|
|
Illinois
|
|
U
|
|
CM
|
|
T
|
|
Tr, R, R/B, T/B
|
|
1.3
|
|
|
Cottage Grove
|
|
Illinois
|
|
S
|
|
D, T/S
|
|
T
|
|
T/B
|
|
1.3
|
|
|
Somerville North
|
|
Indiana
|
|
S
|
|
D, T/S
|
|
T
|
|
Tr, R, R/B, T/B, T/R
|
|
0.8
|
|
|
Somerville South
|
|
Indiana
|
|
S
|
|
D, T/S
|
|
T
|
|
Tr, R, R/B, T/B,
|
|
0.7
|
|
|
Gateway North
|
|
Illinois
|
|
U
|
|
CM
|
|
T
|
|
Tr, R, R/B, T/B
|
|
0.5
|
|
|
Western U.S. Mining
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
El Segundo
|
|
New Mexico
|
|
S
|
|
D, DL, T/S
|
|
T
|
|
R
|
|
8.1
|
|
|
Kayenta
|
|
Arizona
|
|
S
|
|
DL, T/S
|
|
T
|
|
R
|
|
6.6
|
|
|
Twentymile
|
|
Colorado
|
|
U
|
|
LW
|
|
T
|
|
R, Tr
|
|
3.2
|
|
|
Lee Ranch
|
|
New Mexico
|
|
S
|
|
T/S
|
|
T
|
|
R
|
|
—
|
|
|
Australian Metallurgical Mining
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millennium
|
|
Queensland
|
|
S
|
|
D, T/S
|
|
M, P
|
|
R, EV
|
|
4.6
|
|
|
Coppabella
(3)
|
|
Queensland
|
|
S
|
|
DL, D, T/S
|
|
P
|
|
R, EV
|
|
2.9
|
|
|
North Goonyella
|
|
Queensland
|
|
U
|
|
LTCC
|
|
M
|
|
R, EV
|
|
2.7
|
|
|
Moorvale
(3)
|
|
Queensland
|
|
S
|
|
T/S
|
|
P
|
|
R, EV
|
|
2.3
|
|
|
Metropolitan
|
|
New South Wales
|
|
U
|
|
LW
|
|
M
|
|
R, EV
|
|
2.0
|
|
|
Burton *
|
|
Queensland
|
|
S
|
|
T/S
|
|
M, T
|
|
R, EV
|
|
1.2
|
|
|
Middlemount
(4)
|
|
Queensland
|
|
S
|
|
T/S
|
|
M, P
|
|
R, EV
|
|
—
|
|
|
Australian Thermal Mining
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wilpinjong
|
|
New South Wales
|
|
S
|
|
D, T/S
|
|
T
|
|
R, EV
|
|
13.5
|
|
|
Wambo Open-Cut
(5)
|
|
New South Wales
|
|
S
|
|
T/S
|
|
T
|
|
R, EV
|
|
3.5
|
|
|
North Wambo Underground
(5)
|
|
New South Wales
|
|
U
|
|
LW
|
|
M, T
|
|
R, EV
|
|
3.1
|
|
|
Legend:
|
|
R
|
Rail
|
|
|
S
|
Surface Mine
|
|
Tr
|
Truck
|
|
U
|
Underground Mine
|
|
R/B
|
Rail to Barge
|
|
DL
|
Dragline
|
|
T/B
|
Truck to Barge
|
|
D
|
Dozer/Casting
|
|
T/R
|
Truck to Rail
|
|
T/S
|
Truck and Shovel
|
|
EV
|
Export Vessel
|
|
LW
|
Longwall
|
|
T
|
Thermal/Steam
|
|
LTCC
|
Longwall Top Coal Caving
|
|
M
|
Metallurgical
|
|
CM
|
Continuous Miner
|
|
P
|
Pulverized Coal Injection
|
|
*
|
Mine operated by a contract miner
|
|
|
|
|
(1)
|
“Other” in Powder River Basin Mining primarily consists of purchased coal used to satisfy certain specific coal supply agreements.
|
|
(2)
|
Mine ceased production in 2015 due to exhaustion of reserves.
|
|
(3)
|
We own a 73.3% undivided interest in an unincorporated joint venture that owns the Coppabella and Moorvale mines.
|
|
(4)
|
We own a 50.0% equity interest in Middlemount Coal Pty Ltd., which owns the Middlemount Mine. Because that entity is accounted for as an unconsolidated equity affiliate,
2015
tons sold from that mine, which totaled 4.2 million tons (on a 100% basis), have been excluded from the table above.
|
|
(5)
|
Represents our majority-owned mines in which there is an outside non-controlling ownership interest.
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
4
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
5
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
6
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
7
|
|
•
|
The use of unmanned drones for aerial pit and stockpile surveys and plan to use them for inspection of equipment (dragline booms) that cannot easily be accessed;
|
|
•
|
Began testing of autonomous blast hole drills;
|
|
•
|
Expanded the utilization of remote equipment health monitoring to several mines and established a regional monitoring center in Brisbane; and
|
|
•
|
Enhanced real time monitoring of prep plants through the installation of the AMPLA product at several sites.
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
8
|
|
Name
|
|
Age
(1)
|
|
Position
(1)
|
|
Glenn L. Kellow
|
|
48
|
|
President and Chief Executive Officer
|
|
Amy B. Schwetz
|
|
41
|
|
Executive Vice President and Chief Financial Officer
|
|
Bryan A. Galli
|
|
55
|
|
Group Executive of Marketing and Trading
|
|
Christopher J. Hagedorn
|
|
43
|
|
Group Executive of Strategy and Development
|
|
Charles F. Meintjes
|
|
53
|
|
President - Australia
|
|
A. Verona Dorch
|
|
48
|
|
Executive Vice President, Chief Legal Officer, Government Affairs and Corporate Secretary
|
|
Andrew P. Slentz
|
|
54
|
|
Executive Vice President Human Resources and Administration
|
|
Kemal Williamson
|
|
56
|
|
President - Americas
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
9
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
10
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
11
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
12
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
13
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
14
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
15
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
16
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
17
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
18
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
19
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
20
|
|
•
|
the strength of the global economy;
|
|
•
|
the demand for electricity;
|
|
•
|
the demand for steel, which may lead to price fluctuations in the periodic repricing of our metallurgical coal contracts;
|
|
•
|
the global supply and production costs of thermal and metallurgical coal;
|
|
•
|
changes in the fuel consumption patterns of electric power generators;
|
|
•
|
weather patterns and natural disasters;
|
|
•
|
competition within our industry and the availability, quality and price of alternative fuels, including natural gas, fuel oil, nuclear, hydroelectric, wind, biomass and solar power;
|
|
•
|
the proximity, capacity and cost of transportation and terminal facilities;
|
|
•
|
coal and natural gas industry output and capacity;
|
|
•
|
governmental regulations and taxes, including those establishing air emission standards for coal-fueled power plants or mandating or subsidizing increased use of electricity from renewable energy sources;
|
|
•
|
regulatory, administrative and judicial decisions, including those affecting future mining permits and leases; and
|
|
•
|
technological developments, including those related to alternative energy sources, those intended to convert coal-to-liquids or gas and those aimed at capturing, using and storing carbon dioxide.
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
21
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
22
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
23
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
24
|
|
•
|
lack of availability, higher expense or unfavorable market terms of new surety bonds;
|
|
•
|
restrictions on the availability of collateral for current and future third-party surety bond issuers under the terms of our indentures or our 2013 Credit Facility;
|
|
•
|
the exercise by third-party surety bond issuers of their right to refuse to renew the surety; and
|
|
•
|
the inability to renew our 2013 Credit Facility or our accounts receivable securitization program or a default or lack of availability of letters of credit thereunder.
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
25
|
|
•
|
employee health and safety;
|
|
•
|
limitations on land use;
|
|
•
|
mine permitting and licensing requirements;
|
|
•
|
reclamation and restoration of mining properties after mining is completed;
|
|
•
|
the storage, treatment and disposal of wastes;
|
|
•
|
remediation of contaminated soil and groundwater;
|
|
•
|
air quality standards;
|
|
•
|
water pollution;
|
|
•
|
protection of human health, plant-life and wildlife, including endangered or threatened species;
|
|
•
|
protection of wetlands;
|
|
•
|
the discharge of materials into the environment; and
|
|
•
|
the effects of mining on surface water and groundwater quality and availability.
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
26
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
27
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
28
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
29
|
|
•
|
increasing the costs of borrowing under our existing credit facilities or newly issued debt obligations;
|
|
•
|
making it more difficult for us to satisfy the financial covenants in our 2013 Revolver;
|
|
•
|
increasing our vulnerability to general adverse economic and industry conditions;
|
|
•
|
requiring the dedication of a substantial portion of our cash flow from operations to the payment of principal and interest on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures, business development or other general corporate requirements;
|
|
•
|
limiting our ability to obtain additional financing to fund future working capital, capital expenditures, business development or other general corporate requirements;
|
|
•
|
limiting our ability to refinance our indebtedness when it becomes due;
|
|
•
|
making it more difficult to obtain bank guarantees, surety bonds, letters of credit or other financing, particularly during periods in which credit markets are weak;
|
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business and in the coal industry;
|
|
•
|
demands by contract counterparties for adequate assurances or the refusal of third parties to contract with us could impact performance and reduce liquidity;
|
|
•
|
requiring us to provide credit support, or additional credit support, for our current obligations and future obligations which we may seek to incur;
|
|
•
|
causing a decline in our credit ratings; and
|
|
•
|
placing us at a competitive disadvantage compared to less leveraged competitors.
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
30
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
31
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
32
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
33
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
34
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
35
|
|
|
|
|
|
Proven and Probable
Reserves as of
December 31, 2015
(1)
|
|||||||
|
|
|
|
|
Owned
Tons
|
|
Leased
Tons
|
|
Total
Tons
|
|||
|
Operating Regions
|
|
Locations
|
|
|
|
||||||
|
|
|
|
|
(Tons in millions)
|
|||||||
|
Midwest
|
|
Illinois, Indiana and Kentucky
|
|
1,497
|
|
|
492
|
|
|
1,989
|
|
|
Powder River Basin
|
|
Wyoming
|
|
—
|
|
|
2,960
|
|
|
2,960
|
|
|
Southwest
|
|
Arizona and New Mexico
(3)
|
|
171
|
|
|
229
|
|
|
400
|
|
|
Colorado
|
|
Colorado
(3)
|
|
18
|
|
|
108
|
|
|
126
|
|
|
Total United States
|
|
|
|
1,686
|
|
|
3,789
|
|
|
5,475
|
|
|
New South Wales
|
|
Australia
|
|
—
|
|
|
290
|
|
|
290
|
|
|
Queensland
|
|
Australia
|
|
—
|
|
|
571
|
|
|
571
|
|
|
Total Australia
|
|
|
|
—
|
|
|
861
|
|
|
861
|
|
|
Total Proven and Probable Coal Reserves
|
|
|
|
1,686
|
|
|
4,650
|
|
|
6,336
|
|
|
(1)
|
Estimated proven and probable coal reserves have been adjusted to account for estimated processing losses involved in producing a saleable coal product.
|
|
•
|
Proven (Measured) Reserves
— Reserves for which (a) quantity is computed from dimensions revealed in outcrops, trenches, workings or drill holes; grade and/or quality are computed from the results of detailed sampling and (b) the sites for inspection, sampling and measurement are spaced so close and the geographic character is so well defined that size, shape, depth and mineral content of reserves are well-established.
|
|
•
|
Probable (Indicated) Reserves
— Reserves for which quantity and grade and/or quality are computed from information similar to that used for proven (measured) reserves, but the sites for inspection, sampling and measurement are farther apart or are otherwise less adequately spaced. The degree of assurance, although lower than that for proven (measured) reserves, is high enough to assume continuity between points of observation.
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
36
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
37
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
38
|
|
SUMMARY OF COAL PRODUCTION AND SULFUR CONTENT OF ASSIGNED RESERVES
|
||||||||||||||||||||||
|
(Tons in Millions)
|
||||||||||||||||||||||
|
|
|
Production
|
|
|
|
Sulfur Content of Assigned Reserves as of December 31, 2015
(1)
|
|
|
||||||||||||||
|
|
|
|
|
|
<1.2 lbs.
|
|
>1.2 to 2.5 lbs.
|
|
>2.5 lbs.
|
|
As
|
|||||||||||
|
|
|
|
|
|
Sulfur
|
|
Sulfur
|
|
Sulfur
|
|
Received
|
|||||||||||
|
Geographic Region /
|
|
Year Ended December 31,
|
|
Type of
|
|
Dioxide per
|
|
Dioxide per
|
|
Dioxide per
|
|
Btu per
|
||||||||||
|
Mining Complex
|
|
2015
|
|
2014
|
|
2013
|
|
Coal
|
|
Million Btu
|
|
Million Btu
|
|
Million Btu
|
|
pound
(2)
|
||||||
|
Midwest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Bear Run
|
|
7.9
|
|
|
8.4
|
|
|
8.2
|
|
|
T
|
|
4
|
|
|
26
|
|
|
220
|
|
|
11,500
|
|
Francisco Underground
|
|
2.9
|
|
|
3.1
|
|
|
2.9
|
|
|
T
|
|
—
|
|
|
—
|
|
|
27
|
|
|
11,500
|
|
Gateway/Gateway North
|
|
1.8
|
|
|
2.5
|
|
|
2.8
|
|
|
T
|
|
—
|
|
|
—
|
|
|
66
|
|
|
10,800
|
|
Wild Boar
|
|
2.7
|
|
|
3.5
|
|
|
3.6
|
|
|
T
|
|
—
|
|
|
—
|
|
|
38
|
|
|
11,100
|
|
Wildcat Hills Underground
|
|
1.7
|
|
|
2.0
|
|
|
1.6
|
|
|
T
|
|
—
|
|
|
—
|
|
|
24
|
|
|
12,100
|
|
Cottage Grove
|
|
1.1
|
|
|
1.9
|
|
|
2.0
|
|
|
T
|
|
—
|
|
|
—
|
|
|
5
|
|
|
12,200
|
|
Somerville Central
|
|
3.0
|
|
|
3.4
|
|
|
4.1
|
|
|
T
|
|
—
|
|
|
—
|
|
|
20
|
|
|
11,200
|
|
Viking - Corning Pit (Closed in 2014)
|
|
—
|
|
|
0.1
|
|
|
1.1
|
|
|
T
|
|
—
|
|
|
—
|
|
|
—
|
|
|
NA
|
|
Total
|
|
21.1
|
|
|
24.9
|
|
|
26.3
|
|
|
|
|
4
|
|
|
26
|
|
|
400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Powder River Basin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
North Antelope Rochelle
|
|
109.3
|
|
|
118.0
|
|
|
111.0
|
|
|
T
|
|
2,018
|
|
|
—
|
|
|
—
|
|
|
8,800
|
|
Rawhide
|
|
15.2
|
|
|
15.4
|
|
|
14.2
|
|
|
T
|
|
254
|
|
|
57
|
|
|
2
|
|
|
8,300
|
|
Caballo
|
|
11.4
|
|
|
8.0
|
|
|
9.0
|
|
|
T
|
|
594
|
|
|
31
|
|
|
4
|
|
|
8,400
|
|
Total
|
|
135.9
|
|
|
141.4
|
|
|
134.2
|
|
|
|
|
2,866
|
|
|
88
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Southwest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
El Segundo
(3)
|
|
7.5
|
|
|
8.4
|
|
|
8.7
|
|
|
T
|
|
16
|
|
|
42
|
|
|
40
|
|
|
9,000
|
|
Kayenta
|
|
6.8
|
|
|
8.1
|
|
|
7.2
|
|
|
T
|
|
142
|
|
|
63
|
|
|
3
|
|
|
10,600
|
|
Lee Ranch
(3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
T
|
|
18
|
|
|
67
|
|
|
9
|
|
|
9,400
|
|
Total
|
|
14.3
|
|
|
16.5
|
|
|
15.9
|
|
|
|
|
176
|
|
|
172
|
|
|
52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Colorado:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Twentymile
(3)
|
|
3.5
|
|
|
6.7
|
|
|
7.2
|
|
|
T
|
|
42
|
|
|
—
|
|
|
—
|
|
|
11,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Australia:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Wilpinjong
|
|
12.0
|
|
|
14.4
|
|
|
13.3
|
|
|
T
|
|
154
|
|
|
—
|
|
|
—
|
|
|
10,000
|
|
Wambo
(4)
|
|
6.5
|
|
|
6.5
|
|
|
6.9
|
|
|
M/T
|
|
108
|
|
|
—
|
|
|
—
|
|
|
11,800
|
|
Millennium
|
|
4.4
|
|
|
3.9
|
|
|
3.5
|
|
|
M/P
|
|
18
|
|
|
—
|
|
|
—
|
|
|
12,600
|
|
Coppabella
|
|
2.8
|
|
|
3.2
|
|
|
3.2
|
|
|
P
|
|
54
|
|
|
—
|
|
|
—
|
|
|
12,600
|
|
North Goonyella
|
|
2.6
|
|
|
2.9
|
|
|
2.3
|
|
|
M
|
|
96
|
|
|
—
|
|
|
—
|
|
|
12,700
|
|
Moorvale
|
|
2.2
|
|
|
2.4
|
|
|
2.1
|
|
|
P
|
|
11
|
|
|
—
|
|
|
—
|
|
|
12,300
|
|
Metropolitan
|
|
2.1
|
|
|
2.5
|
|
|
1.5
|
|
|
M
|
|
28
|
|
|
—
|
|
|
—
|
|
|
12,600
|
|
Burton
|
|
1.3
|
|
|
1.9
|
|
|
2.0
|
|
|
M/T
|
|
9
|
|
|
—
|
|
|
—
|
|
|
12,700
|
|
Middlemount
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
M/P
|
|
30
|
|
|
—
|
|
|
—
|
|
|
12,300
|
|
Total
|
|
33.9
|
|
|
37.7
|
|
|
34.8
|
|
|
|
|
508
|
|
|
—
|
|
|
—
|
|
|
|
|
Total Continuing Operations
|
|
208.7
|
|
|
227.2
|
|
|
218.4
|
|
|
|
|
3,596
|
|
|
286
|
|
|
458
|
|
|
|
|
Discontinued Operations
|
|
—
|
|
|
—
|
|
|
4.0
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
Total Assigned
|
|
208.7
|
|
|
227.2
|
|
|
222.4
|
|
|
|
|
3,596
|
|
|
286
|
|
|
458
|
|
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
39
|
|
ASSIGNED RESERVES
(6)
|
||||||||||||||||||||||||||||||||
|
AS OF DECEMBER 31, 2015
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
|
|
|
Attributable Ownership
|
|
100% Project Basis
|
||||||||||||||||||||||||||
|
(Tons in Millions)
|
|
|
|
Proven and
|
|
|
|
|
|
|
|
|
|
Proven and
|
|
|
|
|
|
|
|
|
||||||||||
|
Geographic Region/Mining Complex
|
|
Interest
|
|
Probable Reserves
|
|
Owned
|
|
Leased
|
|
Surface
|
|
Underground
|
|
Probable Reserves
|
|
Owned
|
|
Leased
|
|
Surface
|
|
Underground
|
||||||||||
|
Midwest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bear Run
|
|
100%
|
|
250
|
|
|
109
|
|
|
141
|
|
|
250
|
|
|
—
|
|
|
250
|
|
|
109
|
|
|
141
|
|
|
250
|
|
|
—
|
|
|
Gateway/Gateway North
|
|
100%
|
|
66
|
|
|
64
|
|
|
2
|
|
|
—
|
|
|
66
|
|
|
66
|
|
|
64
|
|
|
2
|
|
|
—
|
|
|
66
|
|
|
Francisco Underground
|
|
100%
|
|
27
|
|
|
5
|
|
|
22
|
|
|
—
|
|
|
27
|
|
|
27
|
|
|
5
|
|
|
22
|
|
|
—
|
|
|
27
|
|
|
Wildcat Hills Underground
|
|
100%
|
|
24
|
|
|
11
|
|
|
13
|
|
|
—
|
|
|
24
|
|
|
24
|
|
|
11
|
|
|
13
|
|
|
—
|
|
|
24
|
|
|
Somerville Central
|
|
100%
|
|
20
|
|
|
17
|
|
|
3
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|
17
|
|
|
3
|
|
|
20
|
|
|
—
|
|
|
Wild Boar
|
|
100%
|
|
38
|
|
|
21
|
|
|
17
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|
21
|
|
|
17
|
|
|
38
|
|
|
—
|
|
|
Cottage Grove
|
|
100%
|
|
5
|
|
|
3
|
|
|
2
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
3
|
|
|
2
|
|
|
5
|
|
|
—
|
|
|
Total
|
|
|
|
430
|
|
|
230
|
|
|
200
|
|
|
313
|
|
|
117
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Powder River Basin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
North Antelope Rochelle
|
|
100%
|
|
2,018
|
|
|
—
|
|
|
2,018
|
|
|
2,018
|
|
|
—
|
|
|
2,018
|
|
|
—
|
|
|
2,018
|
|
|
2,018
|
|
|
—
|
|
|
Caballo
|
|
100%
|
|
629
|
|
|
—
|
|
|
629
|
|
|
629
|
|
|
—
|
|
|
629
|
|
|
—
|
|
|
629
|
|
|
629
|
|
|
—
|
|
|
Rawhide
|
|
100%
|
|
313
|
|
|
—
|
|
|
313
|
|
|
313
|
|
|
—
|
|
|
313
|
|
|
—
|
|
|
313
|
|
|
313
|
|
|
—
|
|
|
Total
|
|
|
|
2,960
|
|
|
—
|
|
|
2,960
|
|
|
2,960
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Southwest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Kayenta
|
|
100%
|
|
208
|
|
|
—
|
|
|
208
|
|
|
208
|
|
|
—
|
|
|
208
|
|
|
—
|
|
|
208
|
|
|
208
|
|
|
—
|
|
|
El Segundo
(3)
|
|
100%
|
|
98
|
|
|
80
|
|
|
18
|
|
|
98
|
|
|
—
|
|
|
98
|
|
|
80
|
|
|
18
|
|
|
98
|
|
|
—
|
|
|
Lee Ranch
(3)
|
|
100%
|
|
94
|
|
|
91
|
|
|
3
|
|
|
94
|
|
|
—
|
|
|
94
|
|
|
91
|
|
|
3
|
|
|
94
|
|
|
—
|
|
|
Total
|
|
|
|
400
|
|
|
171
|
|
|
229
|
|
|
400
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Colorado:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Twentymile
(3)
|
|
100%
|
|
42
|
|
|
11
|
|
|
31
|
|
|
—
|
|
|
42
|
|
|
42
|
|
|
11
|
|
|
31
|
|
|
—
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Australia:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Wilpinjong
|
|
100%
|
|
154
|
|
|
—
|
|
|
154
|
|
|
154
|
|
|
—
|
|
|
154
|
|
|
—
|
|
|
154
|
|
|
154
|
|
|
—
|
|
|
Wambo
(4)
|
|
100%
|
|
108
|
|
|
—
|
|
|
108
|
|
|
25
|
|
|
83
|
|
|
108
|
|
|
—
|
|
|
108
|
|
|
25
|
|
|
83
|
|
|
North Goonyella
|
|
100%
|
|
96
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
96
|
|
|
96
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|
96
|
|
|
Coppabella
|
|
73.3%
|
|
54
|
|
|
—
|
|
|
54
|
|
|
54
|
|
|
—
|
|
|
74
|
|
|
—
|
|
|
74
|
|
|
74
|
|
|
—
|
|
|
Metropolitan
|
|
100%
|
|
28
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
|
28
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
|
Millennium
|
|
100%
|
|
18
|
|
|
—
|
|
|
18
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|
18
|
|
|
—
|
|
|
Moorvale
|
|
73.3%
|
|
11
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|
15
|
|
|
—
|
|
|
Burton
|
|
100%
|
|
9
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|
—
|
|
|
Middlemount
(5)
|
|
50.0%
|
|
30
|
|
|
—
|
|
|
30
|
|
|
30
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
|
60
|
|
|
—
|
|
|
Total
|
|
|
|
508
|
|
|
—
|
|
|
508
|
|
|
301
|
|
|
207
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total Assigned
|
|
|
|
4,340
|
|
|
412
|
|
|
3,928
|
|
|
3,974
|
|
|
366
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Peabody Energy Corporation
|
2015 Form 10-K
|
40
|
|
ASSIGNED AND UNASSIGNED PROVEN AND PROBABLE COAL RESERVES
(6)
|
||||||||||||||||||||||||||||||||
|
AS OF DECEMBER 31, 2015
|
||||||||||||||||||||||||||||||||
|
(Tons in Millions)
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
Attributable Ownership
|
|
100% Project Basis
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
Proven and
|
|
|
|
|
|
|
|
|
|
Proven and
|
|
|
|
|
||||||||||
|
|
|
|
|
Total Tons
|
|
Probable
|
|
|
|
|
|
Total Tons
|
|
Probable
|
|
|
|
|
||||||||||||||
|
Coal Seam Location
|
|
|
|
Assigned
|
|
Unassigned
|
|
Reserves
|
|
Proven
|
|
Probable
|
|
Assigned
|
|
Unassigned
|
|
Reserves
|
|
Proven
|
|
Probable
|
||||||||||
|
Midwest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Illinois
|
|
|
|
95
|
|
|
1,409
|
|
|
1,504
|
|
|
674
|
|
|
830
|
|
|
95
|
|
|
1,409
|
|
|
1,504
|
|
|
674
|
|
|
830
|
|
|
Indiana
|
|
|
|
335
|
|
|
26
|
|
|
361
|
|
|
297
|
|
|
64
|
|
|
335
|
|
|
26
|
|
|
361
|
|
|
297
|
|
|
64
|
|
|
Kentucky
(7)
|
|
|
|
—
|
|
|
124
|
|
|
124
|
|
|
55
|
|
|
69
|
|
|
—
|
|
|
124
|
|
|
124
|
|
|
55
|
|
|
69
|
|
|
Total
|
|
|
|
430
|
|
|
1,559
|
|
|
1,989
|
|
|
1,026
|
|
|
963
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Powder River Basin (Wyoming)
|
|
|
|
2,960
|
|
|
—
|
|
|
2,960
|
|
|
2,831
|
|
|
129
|
|
|
2,960
|
|
|
—
|
|
|
2,960
|
|
|
2,831
|
|
|
129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Southwest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Arizona
|
|
|
|
208
|
|
|
—
|
|
|
208
|
|
|
208
|
|
|
—
|
|
|
208
|
|
|
—
|
|
|
208
|
|
|
208
|
|
|
—
|
|
|
New Mexico
(3)
|
|
|
|
192
|
|
|
—
|
|
|
192
|
|
|
192
|
|
|
—
|
|
|
192
|
|
|
—
|
|
|
192
|
|
|
192
|
|
|
—
|
|
|
Total
|
|
|
|
400
|
|
|
—
|
|
|
400
|
|
|
400
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Colorado
(3)
|
|
|
|
42
|
|
|
84
|
|
|
126
|
|
|
81
|
|
|
45
|
|
|
42
|
|
|
84
|
|
|
126
|
|
|
81
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Australia:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
New South Wales
|
|
|
|
290
|
|
|
—
|
|
|
290
|
|
|
235
|
|
|
55
|
|
|
290
|
|
|
—
|
|
|
290
|
|
|
235
|
|
|
55
|
|
|
Queensland
|
|
|
|
218
|
|
|
353
|
|
|
571
|
|
|
295
|
|
|
276
|
|
|
272
|
|
|
432
|
|
|
704
|
|
|
357
|
|
|
347
|
|
|
Total
|
|
|
|
508
|
|
|
353
|
|
|
861
|
|
|
530
|
|
|
331
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total Proven and Probable
|
|
|
|
4,340
|
|
|
1,996
|
|
|
6,336
|
|
|
4,868
|
|
|
1,468
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Peabody Energy Corporation
|
2015 Form 10-K
|
41
|
|
ASSIGNED AND UNASSIGNED - RESERVE CONTROL AND MINING METHOD
|
||||||||||||||||||||||||||
|
AS OF DECEMBER 31, 2015
|
||||||||||||||||||||||||||
|
(Tons in Millions)
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Attributable Ownership
|
|
100% Project Basis
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Reserve Control
|
|
Mining Method
|
|
Reserve Control
|
|
Mining Method
|
||||||||||||||||
|
Coal Seam Location
|
|
|
|
Owned
|
|
Leased
|
|
Surface
|
|
Underground
|
|
Owned
|
|
Leased
|
|
Surface
|
|
Underground
|
||||||||
|
Midwest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Illinois
|
|
|
|
1,283
|
|
|
221
|
|
|
10
|
|
|
1,494
|
|
|
1,283
|
|
|
221
|
|
|
10
|
|
|
1,494
|
|
|
Indiana
|
|
|
|
172
|
|
|
189
|
|
|
319
|
|
|
42
|
|
|
172
|
|
|
189
|
|
|
319
|
|
|
42
|
|
|
Kentucky
(7)
|
|
|
|
42
|
|
|
82
|
|
|
—
|
|
|
124
|
|
|
42
|
|
|
82
|
|
|
—
|
|
|
124
|
|
|
Total
|
|
|
|
1,497
|
|
|
492
|
|
|
329
|
|
|
1,660
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Powder River Basin (Wyoming)
|
|
|
|
—
|
|
|
2,960
|
|
|
2,960
|
|
|
—
|
|
|
—
|
|
|
2,960
|
|
|
2,960
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Southwest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Arizona
|
|
|
|
—
|
|
|
208
|
|
|
208
|
|
|
—
|
|
|
—
|
|
|
208
|
|
|
208
|
|
|
—
|
|
|
New Mexico
(3)
|
|
|
|
171
|
|
|
21
|
|
|
192
|
|
|
—
|
|
|
171
|
|
|
21
|
|
|
192
|
|
|
—
|
|
|
Total
|
|
|
|
171
|
|
|
229
|
|
|
400
|
|
|
—
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Colorado
(3)
|
|
|
|
18
|
|
|
108
|
|
|
—
|
|
|
126
|
|
|
18
|
|
|
108
|
|
|
—
|
|
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Australia:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
New South Wales
|
|
|
|
—
|
|
|
290
|
|
|
179
|
|
|
111
|
|
|
—
|
|
|
290
|
|
|
179
|
|
|
111
|
|
|
Queensland
|
|
|
|
—
|
|
|
571
|
|
|
362
|
|
|
209
|
|
|
—
|
|
|
704
|
|
|
430
|
|
|
274
|
|
|
Total
|
|
|
|
—
|
|
|
861
|
|
|
541
|
|
|
320
|
|
|
|
|
|
|
|
|
|
||||
|
Total Proven and Probable
|
|
|
|
1,686
|
|
|
4,650
|
|
|
4,230
|
|
|
2,106
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Peabody Energy Corporation
|
2015 Form 10-K
|
42
|
|
ASSIGNED AND UNASSIGNED PROVEN AND PROBABLE COAL RESERVES - SULFUR CONTENT
|
|||||||||||||||||||||||
|
AS OF DECEMBER 31, 2015
|
|||||||||||||||||||||||
|
(Tons in Millions)
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
Attributable Ownership
|
|
100% Project Basis
|
|
|
|||||||||||||||
|
|
|
|
|
Sulfur Content
(1)
|
|
Sulfur Content
(1)
|
|
|
|||||||||||||||
|
|
|
|
|
<1.2 lbs.
|
|
>1.2 to 2.5 lbs.
|
|
>2.5 lbs.
|
|
<1.2 lbs.
|
|
>1.2 to 2.5 lbs.
|
|
>2.5 lbs.
|
|
As
|
|||||||
|
|
|
|
|
Sulfur Dioxide
|
|
Sulfur Dioxide
|
|
Sulfur Dioxide
|
|
Sulfur Dioxide
|
|
Sulfur Dioxide
|
|
Sulfur Dioxide
|
|
Received
|
|||||||
|
|
|
Type of
|
|
per
|
|
per
|
|
per
|
|
per
|
|
per
|
|
per
|
|
Btu
|
|||||||
|
Coal Seam Location
|
|
Coal
|
|
Million Btu
|
|
Million Btu
|
|
Million Btu
|
|
Million Btu
|
|
Million Btu
|
|
Million Btu
|
|
per Pound
(2)
|
|||||||
|
Midwest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Illinois
|
|
T
|
|
—
|
|
|
—
|
|
|
1,504
|
|
|
—
|
|
|
—
|
|
|
1,504
|
|
|
10,800
|
|
|
Indiana
|
|
T
|
|
4
|
|
|
26
|
|
|
331
|
|
|
4
|
|
|
26
|
|
|
331
|
|
|
11,400
|
|
|
Kentucky
(7)
|
|
T
|
|
—
|
|
|
—
|
|
|
124
|
|
|
—
|
|
|
—
|
|
|
124
|
|
|
12,000
|
|
|
Total
|
|
|
|
4
|
|
|
26
|
|
|
1,959
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Powder River Basin (Wyoming)
|
|
T
|
|
2,866
|
|
|
88
|
|
|
6
|
|
|
2,866
|
|
|
88
|
|
|
6
|
|
|
8,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Southwest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Arizona
|
|
T
|
|
142
|
|
|
63
|
|
|
3
|
|
|
142
|
|
|
63
|
|
|
3
|
|
|
10,600
|
|
|
New Mexico
(3)
|
|
T
|
|
34
|
|
|
109
|
|
|
49
|
|
|
34
|
|
|
109
|
|
|
49
|
|
|
9,100
|
|
|
Total
|
|
|
|
176
|
|
|
172
|
|
|
52
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Colorado
(3)
|
|
T
|
|
126
|
|
|
—
|
|
|
—
|
|
|
126
|
|
|
—
|
|
|
—
|
|
|
11,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Australia:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
New South Wales
|
|
T/M
|
|
290
|
|
|
—
|
|
|
—
|
|
|
290
|
|
|
—
|
|
|
—
|
|
|
11,400
|
|
|
Queensland
|
|
T/M/P
|
|
571
|
|
|
—
|
|
|
—
|
|
|
704
|
|
|
—
|
|
|
—
|
|
|
12,400
|
|
|
Total
|
|
|
|
861
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
||||
|
Total Proven and Probable
|
|
|
|
4,033
|
|
|
286
|
|
|
2,017
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Peabody Energy Corporation
|
2015 Form 10-K
|
43
|
|
(1)
|
Compliance coal is defined by Phase II of the Clean Air Act as coal having sulfur dioxide content of 1.2 pounds or less per million Btu. Non-compliance coal is defined as coal having sulfur dioxide content in excess of this standard. Electricity generators are able to use coal that exceeds these specifications by using emissions reduction technology, using emissions allowance credits or blending higher sulfur coal with lower sulfur coal.
|
|
(2)
|
As-received Btu per pound includes the weight of moisture in the coal on an as sold basis. The range of variability of the moisture content in coal across a given region may affect the actual shipped Btu content of current production from assigned reserves.
|
|
(3)
|
Bowie Natural Resources entered into an agreement in 2015 to purchase all of our operations and coal reserves in New Mexico and Colorado. This transaction is expected to close in the first quarter of 2016, subject to the satisfaction of customary closing conditions.
|
|
(4)
|
Includes the Wambo Open-Cut Mine and the North Wambo Underground Mine areas.
|
|
(5)
|
Represents our 50.0% interest in Middlemount Coal Pty Ltd. (Middlemount), which owns the Middlemount Mine in Queensland, Australia. Because that entity is accounted for as an unconsolidated equity affiliate, 2015, 2014 and 2013 tons produced by Middlemount have been excluded from the "Summary of Coal Production and Sulfur Content of Assigned Reserves" table. Middlemount produced 4.8 million tons of coal in 2015 (on a 100% basis).
|
|
(6)
|
Assigned reserves represent recoverable coal reserves that are controlled and accessible at active operations as of
December 31, 2015
. Unassigned reserves represent coal at currently non-producing locations that would require new mine development, mining equipment or plant facilities before operations could begin on the property.
|
|
(7)
|
All coal reserves in Kentucky are leased out to third parties.
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
44
|
|
|
Share Price
|
|
Dividends
|
||||||||
|
|
High
|
|
Low
|
|
Paid
|
||||||
|
2015
|
|
|
|
|
|
|
|
|
|||
|
First Quarter
|
$
|
123.45
|
|
|
$
|
71.40
|
|
|
$
|
0.0375
|
|
|
Second Quarter
|
84.00
|
|
|
28.80
|
|
|
0.0375
|
|
|||
|
Third Quarter
|
41.10
|
|
|
14.85
|
|
|
—
|
|
|||
|
Fourth Quarter
|
28.00
|
|
|
7.06
|
|
|
—
|
|
|||
|
2014
|
|
|
|
|
|
|
|
|
|||
|
First Quarter
|
$
|
299.10
|
|
|
$
|
227.70
|
|
|
$
|
1.275
|
|
|
Second Quarter
|
294.45
|
|
|
236.85
|
|
|
1.275
|
|
|||
|
Third Quarter
|
250.65
|
|
|
178.20
|
|
|
1.275
|
|
|||
|
Fourth Quarter
|
186.15
|
|
|
108.45
|
|
|
1.275
|
|
|||
|
Peabody Energy Corporation
|
2015 Form 10-K
|
45
|
|
Period
|
|
Total Number of Shares
Purchased
(1)
|
|
Average Price per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program
|
|
Maximum Dollar Value that May Yet Be Used to Repurchase Shares Under the Publicly Announced Program (In millions)
|
||||||
|
October 1 through October 31, 2015
|
|
974
|
|
|
$
|
23.70
|
|
|
—
|
|
|
$
|
700.4
|
|
|
November 1 through November 30, 2015
|
|
240
|
|
|
12.79
|
|
|
—
|
|
|
700.4
|
|
||
|
December 1 through December 31, 2015
|
|
1,210
|
|
|
7.73
|
|
|
—
|
|
|
700.4
|
|
||
|
Total
|
|
2,424
|
|
|
$
|
14.65
|
|
|
—
|
|
|
|
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
46
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
(In millions, except per share data)
|
||||||||||||||||||
|
Results of Operations Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total revenues
|
$
|
5,609.2
|
|
|
$
|
6,792.2
|
|
|
$
|
7,013.7
|
|
|
$
|
8,077.5
|
|
|
$
|
7,895.9
|
|
|
Costs and expenses
|
7,074.0
|
|
|
6,927.3
|
|
|
7,338.5
|
|
|
7,905.0
|
|
|
6,300.2
|
|
|||||
|
Operating (loss) profit
|
(1,464.8
|
)
|
|
(135.1
|
)
|
|
(324.8
|
)
|
|
172.5
|
|
|
1,595.7
|
|
|||||
|
Interest expense, net
|
525.5
|
|
|
412.8
|
|
|
409.5
|
|
|
381.1
|
|
|
219.7
|
|
|||||
|
(Loss) income from continuing operations before income taxes
|
(1,990.3
|
)
|
|
(547.9
|
)
|
|
(734.3
|
)
|
|
(208.6
|
)
|
|
1,376.0
|
|
|||||
|
Income tax (benefit) provision
|
(176.4
|
)
|
|
201.2
|
|
|
(448.3
|
)
|
|
262.3
|
|
|
363.2
|
|
|||||
|
(Loss) income from continuing operations, net of income taxes
|
(1,813.9
|
)
|
|
(749.1
|
)
|
|
(286.0
|
)
|
|
(470.9
|
)
|
|
1,012.8
|
|
|||||
|
Loss from discontinued operations, net of income taxes
|
(175.0
|
)
|
|
(28.2
|
)
|
|
(226.6
|
)
|
|
(104.2
|
)
|
|
(66.5
|
)
|
|||||
|
Net (loss) income
|
(1,988.9
|
)
|
|
(777.3
|
)
|
|
(512.6
|
)
|
|
(575.1
|
)
|
|
946.3
|
|
|||||
|
Less: Net income (loss) attributable to noncontrolling interests
|
7.1
|
|
|
9.7
|
|
|
12.3
|
|
|
10.6
|
|
|
(11.4
|
)
|
|||||
|
Net (loss) income attributable to common stockholders
|
$
|
(1,996.0
|
)
|
|
$
|
(787.0
|
)
|
|
$
|
(524.9
|
)
|
|
$
|
(585.7
|
)
|
|
$
|
957.7
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic EPS - (Loss) income from continuing operations
|
$
|
(100.34
|
)
|
|
$
|
(42.52
|
)
|
|
$
|
(16.80
|
)
|
|
$
|
(26.95
|
)
|
|
$
|
56.74
|
|
|
Diluted EPS - (Loss) income from continuing operations
|
$
|
(100.34
|
)
|
|
$
|
(42.52
|
)
|
|
$
|
(16.80
|
)
|
|
$
|
(26.95
|
)
|
|
$
|
56.50
|
|
|
Weighted average shares used in calculating basic EPS
|
18.1
|
|
|
17.9
|
|
|
17.8
|
|
|
17.9
|
|
|
17.9
|
|
|||||
|
Weighted average shares used in calculating diluted EPS
|
18.1
|
|
|
17.9
|
|
|
17.8
|
|
|
17.9
|
|
|
18.0
|
|
|||||
|
Dividends declared per share
|
$
|
0.075
|
|
|
$
|
5.100
|
|
|
$
|
5.100
|
|
|
$
|
5.100
|
|
|
$
|
5.100
|
|
|
Other Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Tons sold
|
228.8
|
|
|
249.8
|
|
|
251.7
|
|
|
248.5
|
|
|
249.4
|
|
|||||
|
Net cash provided by (used in) continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating activities
|
$
|
18.9
|
|
|
$
|
441.0
|
|
|
$
|
780.1
|
|
|
$
|
1,599.8
|
|
|
$
|
1,652.1
|
|
|
Investing activities
|
(290.0
|
)
|
|
(314.5
|
)
|
|
(514.2
|
)
|
|
(1,070.1
|
)
|
|
(3,737.2
|
)
|
|||||
|
Financing activities
|
267.7
|
|
|
(168.1
|
)
|
|
(321.5
|
)
|
|
(663.3
|
)
|
|
1,678.5
|
|
|||||
|
Adjusted EBITDA
|
434.6
|
|
|
814.0
|
|
|
1,047.2
|
|
|
1,836.5
|
|
|
2,122.6
|
|
|||||
|
Adjusted (Loss) Income from Continuing Operations
|
(611.9
|
)
|
|
(597.4
|
)
|
|
104.5
|
|
|
238.7
|
|
|
1,011.9
|
|
|||||
|
Adjusted Diluted EPS
|
$
|
(34.11
|
)
|
|
$
|
(34.03
|
)
|
|
$
|
5.12
|
|
|
$
|
12.64
|
|
|
$
|
56.45
|
|
|
Balance Sheet Data (at period end)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total assets
|
$
|
11,021.3
|
|
|
$
|
13,191.1
|
|
|
$
|
14,133.4
|
|
|
$
|
15,809.0
|
|
|
$
|
16,733.0
|
|
|
Total long-term debt (including capital leases)
|
6,315.6
|
|
|
5,986.8
|
|
|
6,002.4
|
|
|
6,252.9
|
|
|
6,657.5
|
|
|||||
|
Total stockholders’ equity
|
918.5
|
|
|
2,726.5
|
|
|
3,947.9
|
|
|
4,938.8
|
|
|
5,515.8
|
|
|||||
|
Peabody Energy Corporation
|
2015 Form 10-K
|
47
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||
|
(Loss) income from continuing operations, net of income taxes
|
$
|
(1,813.9
|
)
|
|
$
|
(749.1
|
)
|
|
$
|
(286.0
|
)
|
|
$
|
(470.9
|
)
|
|
$
|
1,012.8
|
|
|
Depreciation, depletion and amortization
|
572.2
|
|
|
655.7
|
|
|
740.3
|
|
|
663.4
|
|
|
474.3
|
|
|||||
|
Asset retirement obligation expenses
|
45.5
|
|
|
81.0
|
|
|
66.5
|
|
|
67.0
|
|
|
52.6
|
|
|||||
|
Asset impairment and mine closure costs
|
1,277.8
|
|
|
154.4
|
|
|
528.3
|
|
|
929.0
|
|
|
—
|
|
|||||
|
Settlement charges related to the Patriot bankruptcy reorganization
|
—
|
|
|
—
|
|
|
30.6
|
|
|
—
|
|
|
—
|
|
|||||
|
Change in deferred tax asset valuation allowance related to equity affiliates
|
(1.0
|
)
|
|
52.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Amortization of basis difference related to equity affiliates
|
4.9
|
|
|
5.7
|
|
|
6.3
|
|
|
4.6
|
|
|
—
|
|
|||||
|
Interest expense, net
|
525.5
|
|
|
412.8
|
|
|
409.5
|
|
|
381.1
|
|
|
219.7
|
|
|||||
|
Income tax (benefit) provision
|
(176.4
|
)
|
|
201.2
|
|
|
(448.3
|
)
|
|
262.3
|
|
|
363.2
|
|
|||||
|
Adjusted EBITDA
|
$
|
434.6
|
|
|
$
|
814.0
|
|
|
$
|
1,047.2
|
|
|
$
|
1,836.5
|
|
|
$
|
2,122.6
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
(Loss) income from continuing operations, net of income taxes
|
$
|
(1,813.9
|
)
|
|
$
|
(749.1
|
)
|
|
$
|
(286.0
|
)
|
|
$
|
(470.9
|
)
|
|
$
|
1,012.8
|
|
|
Asset impairment and mine closure costs
|
1,277.8
|
|
|
154.4
|
|
|
528.3
|
|
|
929.0
|
|
|
—
|
|
|||||
|
Settlement charges related to the Patriot bankruptcy reorganization
|
—
|
|
|
—
|
|
|
30.6
|
|
|
—
|
|
|
—
|
|
|||||
|
Income tax benefit related to asset impairment and mine closure costs
|
(75.3
|
)
|
|
—
|
|
|
(112.8
|
)
|
|
(227.3
|
)
|
|
—
|
|
|||||
|
Income tax benefit related to the settlement charges related to the Patriot bankruptcy reorganization
|
—
|
|
|
—
|
|
|
(11.3
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Remeasurement (benefit) expense related to foreign income tax accounts
|
(0.5
|
)
|
|
(2.7
|
)
|
|
(44.3
|
)
|
|
7.9
|
|
|
(0.9
|
)
|
|||||
|
Adjusted (Loss) Income from Continuing Operations
|
$
|
(611.9
|
)
|
|
$
|
(597.4
|
)
|
|
$
|
104.5
|
|
|
$
|
238.7
|
|
|
$
|
1,011.9
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
Diluted EPS - (Loss) income from continuing operations
|
$
|
(100.34
|
)
|
|
$
|
(42.52
|
)
|
|
$
|
(16.80
|
)
|
|
$
|
(26.95
|
)
|
|
$
|
56.50
|
|
|
Asset impairment and mine closure costs, net of income taxes
|
66.26
|
|
|
8.63
|
|
|
23.34
|
|
|
38.91
|
|
|
—
|
|
|||||
|
Settlement charges related to the Patriot bankruptcy reorganization, net of income taxes
|
—
|
|
|
—
|
|
|
1.08
|
|
|
—
|
|
|
—
|
|
|||||
|
Remeasurement (benefit) expense related to foreign income tax accounts
|
(0.03
|
)
|
|
(0.14
|
)
|
|
(2.50
|
)
|
|
0.68
|
|
|
(0.05
|
)
|
|||||
|
Adjusted Diluted EPS
|
$
|
(34.11
|
)
|
|
$
|
(34.03
|
)
|
|
$
|
5.12
|
|
|
$
|
12.64
|
|
|
$
|
56.45
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
48
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
49
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
50
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
51
|
|
Contract Commencement Month:
|
|
HQHCC
|
|
Increase (Decrease) to Prices %
|
|
LV PCI
|
|
Increase (Decrease) to Prices %
|
|
NEWC
|
|
Increase (Decrease) to Prices %
|
|||||||||||||||||||||
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
|||||||||||||||||||
|
January
|
|
$
|
117
|
|
|
$
|
143
|
|
|
(18
|
)%
|
|
$
|
99
|
|
|
$
|
116
|
|
|
(15
|
)%
|
|
$
|
70
|
|
|
$
|
87
|
|
|
(20
|
)%
|
|
April
|
|
$
|
110
|
|
|
$
|
120
|
|
|
(8
|
)%
|
|
$
|
93
|
|
|
$
|
100
|
|
|
(7
|
)%
|
|
$
|
68
|
|
|
$
|
82
|
|
|
(17
|
)%
|
|
July
|
|
$
|
93
|
|
|
$
|
120
|
|
|
(23
|
)%
|
|
$
|
73
|
|
|
$
|
100
|
|
|
(27
|
)%
|
|
$
|
68
|
|
|
$
|
76
|
|
|
(11
|
)%
|
|
October
|
|
$
|
89
|
|
|
$
|
119
|
|
|
(25
|
)%
|
|
$
|
71
|
|
|
$
|
99
|
|
|
(28
|
)%
|
|
$
|
65
|
|
|
$
|
74
|
|
|
(12
|
)%
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
52
|
|
|
Year Ended December 31,
|
|
Increase (Decrease)
to Tons Sold
|
||||||||
|
|
2015
|
|
2014
|
|
Tons
|
|
%
|
||||
|
|
(Tons in millions)
|
|
|
||||||||
|
Australian Metallurgical
|
15.7
|
|
|
17.2
|
|
|
(1.5
|
)
|
|
(8.7
|
)%
|
|
Australian Thermal
|
20.1
|
|
|
21.0
|
|
|
(0.9
|
)
|
|
(4.3
|
)%
|
|
Powder River Basin Mining
|
138.8
|
|
|
142.6
|
|
|
(3.8
|
)
|
|
(2.7
|
)%
|
|
Western U.S. Mining
|
17.9
|
|
|
23.8
|
|
|
(5.9
|
)
|
|
(24.8
|
)%
|
|
Midwestern U.S. Mining
|
21.2
|
|
|
25.0
|
|
|
(3.8
|
)
|
|
(15.2
|
)%
|
|
Total tons sold from mining segments
|
213.7
|
|
|
229.6
|
|
|
(15.9
|
)
|
|
(6.9
|
)%
|
|
Trading and Brokerage
|
15.1
|
|
|
20.2
|
|
|
(5.1
|
)
|
|
(25.2
|
)%
|
|
Total tons sold
|
228.8
|
|
|
249.8
|
|
|
(21.0
|
)
|
|
(8.4
|
)%
|
|
|
Year Ended December 31,
|
|
Increase (Decrease)
to Revenues
|
|||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Australian Metallurgical
|
$
|
1,181.9
|
|
|
$
|
1,613.8
|
|
|
$
|
(431.9
|
)
|
|
(26.8
|
)%
|
|
Australian Thermal
|
823.5
|
|
|
1,058.0
|
|
|
(234.5
|
)
|
|
(22.2
|
)%
|
|||
|
Powder River Basin Mining
|
1,865.9
|
|
|
1,922.9
|
|
|
(57.0
|
)
|
|
(3.0
|
)%
|
|||
|
Western U.S. Mining
|
682.3
|
|
|
902.8
|
|
|
(220.5
|
)
|
|
(24.4
|
)%
|
|||
|
Midwestern U.S. Mining
|
981.2
|
|
|
1,198.1
|
|
|
(216.9
|
)
|
|
(18.1
|
)%
|
|||
|
Trading and Brokerage
|
42.8
|
|
|
58.4
|
|
|
(15.6
|
)
|
|
(26.7
|
)%
|
|||
|
Corporate and Other
|
31.6
|
|
|
38.2
|
|
|
(6.6
|
)
|
|
(17.3
|
)%
|
|||
|
Total revenues
|
$
|
5,609.2
|
|
|
$
|
6,792.2
|
|
|
$
|
(1,183.0
|
)
|
|
(17.4
|
)%
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
53
|
|
|
Year Ended December 31,
|
|
Increase (Decrease) to
Segment Adjusted EBITDA
|
|||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Australian Metallurgical
|
$
|
(18.2
|
)
|
|
$
|
(151.1
|
)
|
|
$
|
132.9
|
|
|
88.0
|
%
|
|
Australian Thermal
|
193.6
|
|
|
264.1
|
|
|
(70.5
|
)
|
|
(26.7
|
)%
|
|||
|
Powder River Basin Mining
|
482.9
|
|
|
509.0
|
|
|
(26.1
|
)
|
|
(5.1
|
)%
|
|||
|
Western U.S. Mining
|
184.6
|
|
|
266.9
|
|
|
(82.3
|
)
|
|
(30.8
|
)%
|
|||
|
Midwestern U.S. Mining
|
269.7
|
|
|
306.9
|
|
|
(37.2
|
)
|
|
(12.1
|
)%
|
|||
|
Trading and Brokerage
|
27.0
|
|
|
14.9
|
|
|
12.1
|
|
|
81.2
|
%
|
|||
|
Total Segment Adjusted EBITDA
|
$
|
1,139.6
|
|
|
$
|
1,210.7
|
|
|
$
|
(71.1
|
)
|
|
(5.9
|
)%
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
54
|
|
|
Year Ended December 31,
|
|
Increase (Decrease)
to Income
|
|||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Total Segment Adjusted EBITDA
|
$
|
1,139.6
|
|
|
$
|
1,210.7
|
|
|
$
|
(71.1
|
)
|
|
(5.9
|
)%
|
|
Corporate and Other Adjusted EBITDA
|
(705.0
|
)
|
|
(396.7
|
)
|
|
(308.3
|
)
|
|
(77.7
|
)%
|
|||
|
Subtotal - Adjusted EBITDA
|
434.6
|
|
|
814.0
|
|
|
(379.4
|
)
|
|
46.6
|
%
|
|||
|
Depreciation, depletion and amortization
|
(572.2
|
)
|
|
(655.7
|
)
|
|
83.5
|
|
|
12.7
|
%
|
|||
|
Asset retirement obligation expenses
|
(45.5
|
)
|
|
(81.0
|
)
|
|
35.5
|
|
|
43.8
|
%
|
|||
|
Asset impairment
|
(1,277.8
|
)
|
|
(154.4
|
)
|
|
(1,123.4
|
)
|
|
(727.6
|
)%
|
|||
|
Change in deferred tax asset valuation allowance related to equity affiliates
|
1.0
|
|
|
(52.3
|
)
|
|
53.3
|
|
|
101.9
|
%
|
|||
|
Amortization of basis difference related to equity affiliates
|
(4.9
|
)
|
|
(5.7
|
)
|
|
0.8
|
|
|
14.0
|
%
|
|||
|
Interest expense
|
(465.4
|
)
|
|
(426.6
|
)
|
|
(38.8
|
)
|
|
(9.1
|
)%
|
|||
|
Loss on early debt extinguishment
|
(67.8
|
)
|
|
(1.6
|
)
|
|
(66.2
|
)
|
|
(4,137.5
|
)%
|
|||
|
Interest income
|
7.7
|
|
|
15.4
|
|
|
(7.7
|
)
|
|
(50.0
|
)%
|
|||
|
Loss from continuing operations before income taxes
|
$
|
(1,990.3
|
)
|
|
$
|
(547.9
|
)
|
|
$
|
(1,442.4
|
)
|
|
(263.3
|
)%
|
|
|
Year Ended December 31,
|
|
Increase (Decrease)
to Income
|
|||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Resource management activities
(1)
|
$
|
32.2
|
|
|
$
|
30.9
|
|
|
$
|
1.3
|
|
|
4.2
|
%
|
|
Selling and administrative expenses
|
(176.4
|
)
|
|
(227.1
|
)
|
|
50.7
|
|
|
22.3
|
%
|
|||
|
Restructuring and pension settlement costs
|
(23.5
|
)
|
|
(26.0
|
)
|
|
2.5
|
|
|
9.6
|
%
|
|||
|
Corporate hedging
|
(436.8
|
)
|
|
(49.6
|
)
|
|
(387.2
|
)
|
|
(780.6
|
)%
|
|||
|
Other items, net
(2)
|
(100.5
|
)
|
|
(124.9
|
)
|
|
24.4
|
|
|
19.5
|
%
|
|||
|
Corporate and Other Adjusted EBITDA
|
$
|
(705.0
|
)
|
|
$
|
(396.7
|
)
|
|
$
|
(308.3
|
)
|
|
(77.7
|
)%
|
|
(1)
|
Includes gains (losses) on certain surplus coal reserve and surface land sales and property management costs and revenues.
|
|
(2)
|
Includes results from equity affiliates (before the impact of related changes in deferred tax asset valuation allowance and amortization of basis difference), costs associated with post mining activities, and minimum charges on certain transportation-related contracts.
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
55
|
|
|
|
|
Increase (Decrease)
|
|||||||||||
|
|
Year Ended December 31,
|
|
to Income
|
|||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Australian Metallurgical
|
$
|
(178.9
|
)
|
|
$
|
(221.5
|
)
|
|
$
|
42.6
|
|
|
19.2
|
%
|
|
Australian Thermal
|
(108.0
|
)
|
|
(118.9
|
)
|
|
10.9
|
|
|
9.2
|
%
|
|||
|
Powder River Basin Mining
|
(138.5
|
)
|
|
(146.4
|
)
|
|
7.9
|
|
|
5.4
|
%
|
|||
|
Western U.S. Mining
|
(55.3
|
)
|
|
(66.6
|
)
|
|
11.3
|
|
|
17.0
|
%
|
|||
|
Midwestern U.S. Mining
|
(69.0
|
)
|
|
(69.6
|
)
|
|
0.6
|
|
|
0.9
|
%
|
|||
|
Trading and Brokerage
|
(0.6
|
)
|
|
(1.2
|
)
|
|
0.6
|
|
|
50.0
|
%
|
|||
|
Corporate and Other
|
(21.9
|
)
|
|
(31.5
|
)
|
|
9.6
|
|
|
30.5
|
%
|
|||
|
Total
|
$
|
(572.2
|
)
|
|
$
|
(655.7
|
)
|
|
$
|
83.5
|
|
|
12.7
|
%
|
|
|
Year Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Australian Metallurgical
|
$
|
5.27
|
|
|
$
|
4.86
|
|
|
Australian Thermal
|
2.51
|
|
|
3.09
|
|
||
|
Powder River Basin Mining
|
0.69
|
|
|
0.70
|
|
||
|
Western U.S. Mining
|
0.93
|
|
|
0.94
|
|
||
|
Midwestern U.S. Mining
|
0.45
|
|
|
0.46
|
|
||
|
Peabody Energy Corporation
|
2015 Form 10-K
|
56
|
|
|
Year Ended December 31,
|
|
Increase (Decrease)
to Income
|
|||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Loss from continuing operations before income taxes
|
$
|
(1,990.3
|
)
|
|
$
|
(547.9
|
)
|
|
$
|
(1,442.4
|
)
|
|
(263.3
|
)%
|
|
Income tax (benefit) provision
|
(176.4
|
)
|
|
201.2
|
|
|
377.6
|
|
|
187.7
|
%
|
|||
|
Loss from continuing operations, net of income taxes
|
$
|
(1,813.9
|
)
|
|
$
|
(749.1
|
)
|
|
$
|
(1,064.8
|
)
|
|
(142.1
|
)%
|
|
|
Year Ended December 31,
|
|
Increase (Decrease)
to Income
|
|||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Loss from continuing operations, net of income taxes
|
$
|
(1,813.9
|
)
|
|
$
|
(749.1
|
)
|
|
$
|
(1,064.8
|
)
|
|
(142.1
|
)%
|
|
Asset impairment
|
1,277.8
|
|
|
154.4
|
|
|
1,123.4
|
|
|
727.6
|
%
|
|||
|
Income tax benefit related to asset impairment
|
(75.3
|
)
|
|
—
|
|
|
(75.3
|
)
|
|
n.m.
|
|
|||
|
Remeasurement benefit related to foreign income tax accounts
|
(0.5
|
)
|
|
(2.7
|
)
|
|
2.2
|
|
|
81.5
|
%
|
|||
|
Adjusted Loss from Continuing Operations
|
$
|
(611.9
|
)
|
|
$
|
(597.4
|
)
|
|
$
|
(14.5
|
)
|
|
(2.4
|
)%
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
57
|
|
|
Year Ended December 31,
|
|
Increase (Decrease)
to Income
|
|||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Loss from continuing operations, net of income taxes
|
$
|
(1,813.9
|
)
|
|
$
|
(749.1
|
)
|
|
$
|
(1,064.8
|
)
|
|
(142.1
|
)%
|
|
Loss from discontinued operations, net of income taxes
|
(175.0
|
)
|
|
(28.2
|
)
|
|
(146.8
|
)
|
|
(520.6
|
)%
|
|||
|
Net loss
|
(1,988.9
|
)
|
|
(777.3
|
)
|
|
(1,211.6
|
)
|
|
(155.9
|
)%
|
|||
|
Net income attributable to noncontrolling interests
|
7.1
|
|
|
9.7
|
|
|
2.6
|
|
|
26.8
|
%
|
|||
|
Net loss attributable to common stockholders
|
$
|
(1,996.0
|
)
|
|
$
|
(787.0
|
)
|
|
$
|
(1,209.0
|
)
|
|
(153.6
|
)%
|
|
|
Year Ended December 31,
|
|
Increase (Decrease)
to EPS
|
|||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
|
Diluted EPS attributable to common stockholders:
|
|
|
|
|
|
|
|
|||||||
|
Loss from continuing operations
|
$
|
(100.34
|
)
|
|
$
|
(42.52
|
)
|
|
$
|
(57.82
|
)
|
|
(136.0
|
)%
|
|
Loss from discontinued operations
|
(9.64
|
)
|
|
(1.57
|
)
|
|
(8.07
|
)
|
|
(514.0
|
)%
|
|||
|
Net loss
|
$
|
(109.98
|
)
|
|
$
|
(44.09
|
)
|
|
$
|
(65.89
|
)
|
|
(149.4
|
)%
|
|
|
Year Ended December 31,
|
|
Increase (Decrease)
to EPS
|
|||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
|
Adjusted Diluted EPS Reconciliation:
|
|
|
|
|
|
|
|
|||||||
|
Loss from continuing operations
|
$
|
(100.34
|
)
|
|
$
|
(42.52
|
)
|
|
$
|
(57.82
|
)
|
|
(136.0
|
)%
|
|
Asset impairment, net of income taxes
|
66.26
|
|
|
8.63
|
|
|
57.63
|
|
|
667.8
|
%
|
|||
|
Remeasurement benefit related to foreign income tax accounts
|
(0.03
|
)
|
|
(0.14
|
)
|
|
0.11
|
|
|
78.6
|
%
|
|||
|
Adjusted Diluted EPS
|
$
|
(34.11
|
)
|
|
$
|
(34.03
|
)
|
|
$
|
(0.08
|
)
|
|
(0.2
|
)%
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
58
|
|
Contract Commencement Month:
|
|
HQHCC
|
|
Increase (Decrease) to Prices %
|
|
LV PCI
|
|
Increase (Decrease) to Prices %
|
|
NEWC
|
|
Increase (Decrease) to Prices %
|
|||||||||||||||||||||
|
|
2014
|
|
2013
|
|
|
2014
|
|
2013
|
|
|
2014
|
|
2013
|
|
|||||||||||||||||||
|
January
|
|
$
|
143
|
|
|
$
|
165
|
|
|
(13
|
)%
|
|
$
|
116
|
|
|
$
|
124
|
|
|
(6
|
)%
|
|
$
|
87
|
|
|
$
|
91
|
|
|
(4
|
)%
|
|
April
|
|
$
|
120
|
|
|
$
|
172
|
|
|
(30
|
)%
|
|
$
|
100
|
|
|
$
|
141
|
|
|
(29
|
)%
|
|
$
|
82
|
|
|
$
|
95
|
|
|
(14
|
)%
|
|
July
|
|
$
|
120
|
|
|
$
|
145
|
|
|
(17
|
)%
|
|
$
|
100
|
|
|
$
|
116
|
|
|
(14
|
)%
|
|
$
|
76
|
|
|
$
|
90
|
|
|
(16
|
)%
|
|
October
|
|
$
|
119
|
|
|
$
|
152
|
|
|
(22
|
)%
|
|
$
|
99
|
|
|
$
|
121
|
|
|
(18
|
)%
|
|
$
|
74
|
|
|
$
|
86
|
|
|
(14
|
)%
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
59
|
|
|
Year Ended December 31,
|
|
Increase (Decrease)
to Tons Sold
|
||||||||
|
|
2014
|
|
2013
|
|
Tons
|
|
%
|
||||
|
|
(Tons in millions)
|
|
|
||||||||
|
Australian Metallurgical
|
17.2
|
|
|
15.0
|
|
|
2.2
|
|
|
14.7
|
%
|
|
Australian Thermal
|
21.0
|
|
|
19.9
|
|
|
1.1
|
|
|
5.5
|
%
|
|
Powder River Basin Mining
|
142.6
|
|
|
135.2
|
|
|
7.4
|
|
|
5.5
|
%
|
|
Western U.S. Mining
|
23.8
|
|
|
23.6
|
|
|
0.2
|
|
|
0.8
|
%
|
|
Midwestern U.S. Mining
|
25.0
|
|
|
26.3
|
|
|
(1.3
|
)
|
|
(4.9
|
)%
|
|
Total tons sold from mining segments
|
229.6
|
|
|
220.0
|
|
|
9.6
|
|
|
4.4
|
%
|
|
Trading and Brokerage
|
20.2
|
|
|
31.7
|
|
|
(11.5
|
)
|
|
(36.3
|
)%
|
|
Total tons sold
|
249.8
|
|
|
251.7
|
|
|
(1.9
|
)
|
|
(0.8
|
)%
|
|
|
Year Ended December 31,
|
|
Increase (Decrease)
to Revenues
|
|||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Australian Metallurgical
|
$
|
1,613.8
|
|
|
$
|
1,773.4
|
|
|
$
|
(159.6
|
)
|
|
(9.0
|
)%
|
|
Australian Thermal
|
1,058.0
|
|
|
1,131.2
|
|
|
(73.2
|
)
|
|
(6.5
|
)%
|
|||
|
Powder River Basin Mining
|
1,922.9
|
|
|
1,767.3
|
|
|
155.6
|
|
|
8.8
|
%
|
|||
|
Western U.S. Mining
|
902.8
|
|
|
902.3
|
|
|
0.5
|
|
|
0.1
|
%
|
|||
|
Midwestern U.S. Mining
|
1,198.1
|
|
|
1,335.5
|
|
|
(137.4
|
)
|
|
(10.3
|
)%
|
|||
|
Trading and Brokerage
|
58.4
|
|
|
66.0
|
|
|
(7.6
|
)
|
|
(11.5
|
)%
|
|||
|
Corporate and Other
|
38.2
|
|
|
38.0
|
|
|
0.2
|
|
|
0.5
|
%
|
|||
|
Total revenues
|
$
|
6,792.2
|
|
|
$
|
7,013.7
|
|
|
$
|
(221.5
|
)
|
|
(3.2
|
)%
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
60
|
|
|
|
|
|
|
Decrease to
|
|||||||||
|
|
Year Ended December 31,
|
|
Segment Adjusted EBITDA
|
|||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Australian Metallurgical
|
$
|
(151.1
|
)
|
|
$
|
(120.0
|
)
|
|
$
|
(31.1
|
)
|
|
(25.9
|
)%
|
|
Australian Thermal
|
264.1
|
|
|
270.0
|
|
|
(5.9
|
)
|
|
(2.2
|
)%
|
|||
|
Powder River Basin Mining
|
509.0
|
|
|
435.4
|
|
|
73.6
|
|
|
16.9
|
%
|
|||
|
Western U.S. Mining
|
266.9
|
|
|
258.0
|
|
|
8.9
|
|
|
3.4
|
%
|
|||
|
Midwestern U.S. Mining
|
306.9
|
|
|
426.0
|
|
|
(119.1
|
)
|
|
(28.0
|
)%
|
|||
|
Trading and Brokerage
|
14.9
|
|
|
(19.9
|
)
|
|
34.8
|
|
|
174.9
|
%
|
|||
|
Total Segment Adjusted EBITDA
|
$
|
1,210.7
|
|
|
$
|
1,249.5
|
|
|
$
|
(38.8
|
)
|
|
(3.1
|
)%
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
61
|
|
|
|
|
|
|
Increase (Decrease)
|
|||||||||
|
|
Year Ended December 31,
|
|
to Income
|
|||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Total Segment Adjusted EBITDA
|
$
|
1,210.7
|
|
|
$
|
1,249.5
|
|
|
$
|
(38.8
|
)
|
|
(3.1
|
)%
|
|
Corporate and Other Adjusted EBITDA
|
(396.7
|
)
|
|
(202.3
|
)
|
|
(194.4
|
)
|
|
(96.1
|
)%
|
|||
|
Subtotal - Adjusted EBITDA
|
814.0
|
|
|
1,047.2
|
|
|
(233.2
|
)
|
|
(22.3
|
)%
|
|||
|
Depreciation, depletion and amortization
|
(655.7
|
)
|
|
(740.3
|
)
|
|
84.6
|
|
|
11.4
|
%
|
|||
|
Asset retirement obligation expenses
|
(81.0
|
)
|
|
(66.5
|
)
|
|
(14.5
|
)
|
|
(21.8
|
)%
|
|||
|
Asset impairment and mine closure costs
|
(154.4
|
)
|
|
(528.3
|
)
|
|
373.9
|
|
|
70.8
|
%
|
|||
|
Settlement charges related to the Patriot bankruptcy reorganization
|
—
|
|
|
(30.6
|
)
|
|
30.6
|
|
|
100.0
|
%
|
|||
|
Change in deferred tax asset valuation allowance related to equity affiliates
|
(52.3
|
)
|
|
—
|
|
|
(52.3
|
)
|
|
n.m.
|
|
|||
|
Amortization of basis difference related to equity affiliates
|
(5.7
|
)
|
|
(6.3
|
)
|
|
0.6
|
|
|
9.5
|
%
|
|||
|
Interest expense
|
(428.2
|
)
|
|
(425.2
|
)
|
|
(3.0
|
)
|
|
(0.7
|
)%
|
|||
|
Interest income
|
15.4
|
|
|
15.7
|
|
|
(0.3
|
)
|
|
(1.9
|
)%
|
|||
|
Loss from continuing operations before income taxes
|
$
|
(547.9
|
)
|
|
$
|
(734.3
|
)
|
|
$
|
186.4
|
|
|
25.4
|
%
|
|
|
Year Ended December 31,
|
|
Increase (Decrease)
to Income
|
|||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Resource management activities
(1)
|
$
|
30.9
|
|
|
$
|
49.5
|
|
|
$
|
(18.6
|
)
|
|
(37.6
|
)%
|
|
Selling and administrative expenses
|
(227.1
|
)
|
|
(244.2
|
)
|
|
17.1
|
|
|
7.0
|
%
|
|||
|
Restructuring and pension settlement costs
|
(26.0
|
)
|
|
(11.9
|
)
|
|
(14.1
|
)
|
|
118.5
|
%
|
|||
|
Corporate hedging
|
(49.6
|
)
|
|
173.8
|
|
|
(223.4
|
)
|
|
(128.5
|
)%
|
|||
|
Other operating costs, net
(2)
|
(124.9
|
)
|
|
(169.5
|
)
|
|
44.6
|
|
|
26.3
|
%
|
|||
|
Corporate and Other Adjusted EBITDA
|
$
|
(396.7
|
)
|
|
$
|
(202.3
|
)
|
|
$
|
(194.4
|
)
|
|
(96.1
|
)%
|
|
(1)
|
Includes gains (losses) on certain surplus coal reserve and surface land sales and property management costs and revenues.
|
|
(2)
|
Includes results from equity affiliates (before the impact of related changes in deferred tax asset valuation allowance and amortization of basis difference), costs associated with past mining activities, certain coal royalty expenses, gains (losses) on certain asset disposals and expenses related to our other commercial activities.
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
62
|
|
•
|
Lower costs associated with past mining activities ($13.0 million) driven by the elimination of postretirement healthcare expenses for which the liabilities were settled with Patriot and certain of its wholly-owned subsidiaries and the UMWA pursuant to the definitive settlement agreement that became effective on December 18, 2013;
|
|
•
|
A decrease in pension and other postretirement benefit costs primarily due to an increase in discount rates as of the beginning of each fiscal period ($12.2 million);
|
|
•
|
The impact of charges of $8.0 million and $20.0 million recorded in 2014 and 2013, respectively, for environmental clean-up related costs associated with Gold Fields Mining, LLC, a dormant, non-coal producing entity that was previously managed and owned by our predecessor owner and transferred to us in a 1997 spin-off; and
|
|
•
|
The third quarter 2014 receipt of $9.4 million of insurance proceeds related to equipment damage losses incurred in a previous period.
|
|
|
|
|
Increase (Decrease)
|
|||||||||||
|
|
Year Ended December 31,
|
|
to Income
|
|||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Australian Metallurgical
|
$
|
(221.5
|
)
|
|
$
|
(274.0
|
)
|
|
$
|
52.5
|
|
|
19.2
|
%
|
|
Australian Thermal
|
(118.9
|
)
|
|
(132.4
|
)
|
|
13.5
|
|
|
10.2
|
%
|
|||
|
Powder River Basin Mining
|
(146.4
|
)
|
|
(151.4
|
)
|
|
5.0
|
|
|
3.3
|
%
|
|||
|
Western U.S. Mining
|
(66.6
|
)
|
|
(68.8
|
)
|
|
2.2
|
|
|
3.2
|
%
|
|||
|
Midwestern U.S. Mining
|
(69.6
|
)
|
|
(80.4
|
)
|
|
10.8
|
|
|
13.4
|
%
|
|||
|
Trading and Brokerage
|
(1.2
|
)
|
|
(0.7
|
)
|
|
(0.5
|
)
|
|
(71.4
|
)%
|
|||
|
Corporate and Other
|
(31.5
|
)
|
|
(32.6
|
)
|
|
1.1
|
|
|
3.4
|
%
|
|||
|
Total
|
$
|
(655.7
|
)
|
|
$
|
(740.3
|
)
|
|
$
|
84.6
|
|
|
11.4
|
%
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Australian Metallurgical
|
$
|
4.86
|
|
|
$
|
7.28
|
|
|
Australian Thermal
|
3.09
|
|
|
3.33
|
|
||
|
Powder River Basin Mining
|
0.70
|
|
|
0.76
|
|
||
|
Western U.S. Mining
|
0.94
|
|
|
1.08
|
|
||
|
Midwestern U.S. Mining
|
0.46
|
|
|
0.66
|
|
||
|
Peabody Energy Corporation
|
2015 Form 10-K
|
63
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
64
|
|
|
Year Ended December 31,
|
|
Increase (Decrease)
to Income
|
|||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Loss from continuing operations before income taxes
|
$
|
(547.9
|
)
|
|
$
|
(734.3
|
)
|
|
$
|
186.4
|
|
|
25.4
|
%
|
|
Income tax provision (benefit)
|
201.2
|
|
|
(448.3
|
)
|
|
(649.5
|
)
|
|
144.9
|
%
|
|||
|
Loss from continuing operations, net of income taxes
|
$
|
(749.1
|
)
|
|
$
|
(286.0
|
)
|
|
$
|
(463.1
|
)
|
|
(161.9
|
)%
|
|
•
|
An increase in valuation allowance on certain U.S. and Australian deferred tax assets that was recognized during the year ended December 31, 2014 driven by recent cumulative book losses, as determined by considering all sources of available taxable income (including items classified as discontinued operations or recorded directly to "Accumulated other comprehensive loss"), which limited our ability to look to future taxable income in assessing the realizability of those assets ($569.4 million);
|
|
•
|
The aggregate impact of the write-off of a net deferred tax asset in 2014 due to the repeal of the Australian Minerals and Resource Rent Tax (MRRT) compared with MRRT royalty allowance benefits recognized in the prior year ($78.3 million);
|
|
•
|
The effect of improved before-tax earnings, including the 2013 income tax effects of asset impairments and charges associated with claims and litigation related to the Patriot bankruptcy ($47.8 million); and
|
|
•
|
Lower remeasurement benefits related to foreign income tax accounts ($41.6 million).
|
|
|
Year Ended December 31,
|
|
Increase (Decrease)
to Income
|
|||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Loss income from continuing operations, net of income taxes
|
$
|
(749.1
|
)
|
|
$
|
(286.0
|
)
|
|
$
|
(463.1
|
)
|
|
(161.9
|
)%
|
|
Asset impairment and mine closure costs
|
154.4
|
|
|
528.3
|
|
|
(373.9
|
)
|
|
(70.8
|
)%
|
|||
|
Settlement charges related to the Patriot bankruptcy reorganization
|
—
|
|
|
30.6
|
|
|
(30.6
|
)
|
|
(100.0
|
)%
|
|||
|
Income tax benefit related to asset impairment and mine closure costs
|
—
|
|
|
(112.8
|
)
|
|
112.8
|
|
|
100.0
|
%
|
|||
|
Income tax benefit related to the settlement charges related to the Patriot bankruptcy reorganization
|
—
|
|
|
(11.3
|
)
|
|
11.3
|
|
|
(100.0
|
)%
|
|||
|
Remeasurement (benefit) expense related to foreign income tax accounts
|
(2.7
|
)
|
|
(44.3
|
)
|
|
41.6
|
|
|
(93.9
|
)%
|
|||
|
Adjusted (Loss) Income from Continuing Operations
|
$
|
(597.4
|
)
|
|
$
|
104.5
|
|
|
$
|
(701.9
|
)
|
|
(671.7
|
)%
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
65
|
|
|
Year Ended December 31,
|
|
Increase (Decrease)
to Income
|
|||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Loss from continuing operations, net of income taxes
|
$
|
(749.1
|
)
|
|
$
|
(286.0
|
)
|
|
$
|
(463.1
|
)
|
|
(161.9
|
)%
|
|
Loss from discontinued operations, net of income taxes
|
(28.2
|
)
|
|
(226.6
|
)
|
|
198.4
|
|
|
87.6
|
%
|
|||
|
Net loss
|
(777.3
|
)
|
|
(512.6
|
)
|
|
(264.7
|
)
|
|
(51.6
|
)%
|
|||
|
Net income attributable to noncontrolling interests
|
9.7
|
|
|
12.3
|
|
|
2.6
|
|
|
21.1
|
%
|
|||
|
Net loss attributable to common stockholders
|
$
|
(787.0
|
)
|
|
$
|
(524.9
|
)
|
|
$
|
(262.1
|
)
|
|
(49.9
|
)%
|
|
•
|
Changes in results from the Wilkie Creek Mine that was closed in the fourth quarter of 2013 ($157.6 million), which reflected after-tax asset impairment and mine closure costs of $117.2 million recognized in 2013, the effect of 2013 operating losses and a net gain of $4.6 million recognized in 2014 related to the termination of a sale and purchase agreement with a potential buyer of that mine due to the inability of that buyer to meet the necessary conditions for closing; and
|
|
•
|
Prior year after-tax charges of $61.8 million associated with the settlement of claims and litigation related to the Patriot bankruptcy pursuant to the definitive settlement agreement that we reached with Patriot and the UMWA effective December 18, 2013; partially offset by
|
|
•
|
A charge of $34.1 million recorded in 2014 related to an adverse change in the fair value of the credit support we have provided to Patriot in connection with the settlement agreement due to a credit downgrade of Patriot issued by one of the major credit rating agencies in the fourth quarter of 2014.
|
|
|
Year Ended December 31,
|
|
Increase (Decrease)
to EPS
|
|||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|||||||
|
Diluted EPS attributable to common stockholders:
|
|
|
|
|
|
|
|
|||||||
|
Loss from continuing operations
|
$
|
(42.52
|
)
|
|
$
|
(16.80
|
)
|
|
$
|
(25.72
|
)
|
|
(153.1
|
)%
|
|
Loss from discontinued operations
|
(1.57
|
)
|
|
(12.73
|
)
|
|
11.16
|
|
|
87.7
|
%
|
|||
|
Net loss
|
$
|
(44.09
|
)
|
|
$
|
(29.53
|
)
|
|
$
|
(14.56
|
)
|
|
(49.3
|
)%
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
66
|
|
|
Year Ended December 31,
|
|
Increase (Decrease)
to EPS
|
||||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
||||||||
|
Adjusted Diluted EPS Reconciliation:
|
|
|
|
|
|
|
|
||||||||
|
Loss from continuing operations
|
$
|
(42.52
|
)
|
|
$
|
(16.80
|
)
|
|
$
|
(25.72
|
)
|
|
(153.1
|
)%
|
|
|
Asset impairment and mine closure costs, net of income taxes
|
8.63
|
|
|
23.34
|
|
|
(14.71
|
)
|
|
(63.0
|
)%
|
||||
|
Settlement charges related to the Patriot bankruptcy reorganization, net of income taxes
|
—
|
|
—
|
|
1.08
|
|
|
(1.08
|
)
|
|
(100.0
|
)%
|
|||
|
Remeasurement (benefit) expense related to foreign income tax accounts
|
(0.14
|
)
|
|
(2.50
|
)
|
|
2.36
|
|
|
(94.4
|
)%
|
||||
|
Adjusted Diluted EPS
|
$
|
(34.03
|
)
|
|
$
|
5.12
|
|
|
$
|
(39.15
|
)
|
|
(764.6
|
)%
|
|
|
|
|
GDP Growth (%)
|
||||
|
Region:
|
|
2016
|
|
2017
|
||
|
U.S.
|
|
2.7
|
%
|
|
2.4
|
%
|
|
China
|
|
6.7
|
%
|
|
6.5
|
%
|
|
India
|
|
7.8
|
%
|
|
7.9
|
%
|
|
Worldwide
|
|
2.9
|
%
|
|
3.1
|
%
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
67
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
68
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
69
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
70
|
|
•
|
If we are unable to maintain our current level of self bonding for any reason. This would cause us to seek replacement financial assurances, which could include the need to provide collateral in the form of letters of credit or cash;
|
|
•
|
If we are required to provide additional collateral to support our operations. During the year ended December 31, 2015, we were required to increase our total posted letters of credit by $429.2 million to the issuing parties of certain of our surety bonds and bank guarantees, whereas we have not previously been required to do so, and we may be required to post additional collateral in the future to support such instruments or other operating requirements;
|
|
•
|
If we are unable to renew our accounts receivable securitization program at an appropriate capacity when it expires in April 2016; and
|
|
•
|
If we incur any additional liabilities or obligations as a result of the Patriot bankruptcy or other contingencies, as more fully described in Note 24. "Commitments and Contingencies" to the accompanying consolidated financial statements.
|
|
•
|
amended the financial maintenance covenants to provide greater financial flexibility by lowering the minimum interest coverage ratio and increasing the maximum net secured first lien leverage ratio for the term of the 2013 Credit Facility;
|
|
•
|
amended the liens covenant to allow for second lien debt issuances, so long as we remain in compliance with the 2013 Credit Facility;
|
|
•
|
amended certain other negative covenants to (1) reduce the annual cash dividend payments basket to a maximum of
$27.5 million
(with carryforward permitted), (2) reduce the additional general restricted payments basket, which includes dividends, stock repurchases and certain investments, to a maximum of
$100.0 million
(though we may also make restricted payments using another basket whose size is based on, among other things, positive earnings during the term of the agreement) and (3) further limit our ability to incur liens, incur debt and make investments; and
|
|
•
|
provided for certain additional mandatory prepayments including with the net cash proceeds of certain asset sales, subject to customary reinvestment rights.
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
71
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
72
|
|
|
December 31,
|
|||||||
|
|
2015
|
|
2014
|
|||||
|
|
(Dollars in millions)
|
|||||||
|
2013 Term Loan Facility due September 2020
|
$
|
1,164.9
|
|
|
$
|
1,175.1
|
|
|
|
7.375% Senior Notes due November 2016
|
—
|
|
|
650.0
|
|
|||
|
6.00% Senior Notes due November 2018
|
1,518.8
|
|
|
1,518.8
|
|
|||
|
6.50% Senior Notes due September 2020
|
650.0
|
|
|
650.0
|
|
|||
|
6.25% Senior Notes due November 2021
|
1,339.6
|
|
|
1,339.6
|
|
|||
|
10.00% Senior Secured Second Lien Notes due March 2022
|
978.4
|
|
—
|
|
—
|
|
||
|
7.875% Senior Notes due November 2026
|
247.7
|
|
|
247.6
|
|
|||
|
Convertible Junior Subordinated Debentures due December 2066
|
385.2
|
|
|
382.3
|
|
|||
|
Capital lease obligations
|
30.3
|
|
|
22.2
|
|
|||
|
Other
|
0.7
|
|
|
1.2
|
|
|||
|
Total
|
$
|
6,315.6
|
|
|
$
|
5,986.8
|
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
73
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
74
|
|
|
Year Ended December 31,
|
|
Increase (Decrease) to
Cash Flow
|
|||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(14.4
|
)
|
|
$
|
336.6
|
|
|
$
|
(351.0
|
)
|
|
(104.3
|
)%
|
|
Net cash used in investing activities
|
(290.0
|
)
|
|
(314.5
|
)
|
|
24.5
|
|
|
7.8
|
%
|
|||
|
Net cash provided by (used in) financing activities
|
267.7
|
|
|
(168.1
|
)
|
|
435.8
|
|
|
259.3
|
%
|
|||
|
Net change in cash and cash equivalents
|
(36.7
|
)
|
|
(146.0
|
)
|
|
109.3
|
|
|
74.9
|
%
|
|||
|
Cash and cash equivalents at beginning of period
|
298.0
|
|
|
444.0
|
|
|
(146.0
|
)
|
|
(32.9
|
)%
|
|||
|
Cash and cash equivalents at end of period
|
$
|
261.3
|
|
|
$
|
298.0
|
|
|
$
|
(36.7
|
)
|
|
(12.3
|
)%
|
|
•
|
Lower current year capital spending as we continue to tightly control capital to preserve liquidity ($67.6 million);
|
|
•
|
Higher net proceeds from debt and equity security investment transactions ($76.8 million) due mainly from the fourth quarter 2015 sale of debt securities and the second quarter 2015 divestment of our prior holdings of Winsway Enterprises Holdings Limited marketable equity securities; partially offset by
|
|
•
|
Lower proceeds from the disposal of assets driven by cash received from the first quarter 2014 sale of a non-strategic exploration tenement asset in Australia and certain sale-leaseback transactions completed in the prior year ($133.3 million).
|
|
•
|
Proceeds from the issuance of our Senior Secured Second Lien Notes ($975.7 million, net of original issue discount); and
|
|
•
|
Lower dividend payments due to the elimination of our quarterly dividend in the third quarter of 2015 ($90.9 million); partially offset by
|
|
•
|
The extinguishment of $650.0 million aggregate principal amount of our 2016 Senior Notes using a portion of the proceeds from our Senior Secured Second Lien Notes.
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
75
|
|
|
Payments Due By Year
|
||||||||||||||||||
|
|
Total
|
|
Less than
1 Year
|
|
2 - 3
Years
|
|
4 - 5
Years
|
|
More than
5 Years
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Long-term debt obligations (principal and interest)
|
$
|
9,727.2
|
|
|
$
|
6,694.7
|
|
|
$
|
894.7
|
|
|
$
|
670.1
|
|
|
$
|
1,467.7
|
|
|
Capital lease obligations (principal and interest)
|
40.1
|
|
|
12.9
|
|
|
16.1
|
|
|
1.0
|
|
|
10.1
|
|
|||||
|
Operating lease obligations
(1)
|
598.8
|
|
|
191.5
|
|
|
283.2
|
|
|
87.6
|
|
|
36.5
|
|
|||||
|
Unconditional purchase obligations
(2)
|
20.0
|
|
|
20.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Coal reserve lease and royalty obligations
(3)
|
363.6
|
|
|
254.3
|
|
|
40.2
|
|
|
38.3
|
|
|
30.8
|
|
|||||
|
Take or pay obligations
(4)
|
2,236.0
|
|
|
301.3
|
|
|
564.7
|
|
|
401.7
|
|
|
968.3
|
|
|||||
|
Other long-term liabilities
(5)
|
3,049.7
|
|
|
295.2
|
|
|
348.1
|
|
|
366.7
|
|
|
2,039.7
|
|
|||||
|
Total contractual cash obligations
|
$
|
16,035.4
|
|
|
$
|
7,769.9
|
|
|
$
|
2,147.0
|
|
|
$
|
1,565.4
|
|
|
$
|
4,553.1
|
|
|
(1)
|
Excludes contingent rents. Refer to Note 13. "Leases" to the accompanying consolidated financial statements for additional discussion of contingent rental agreements.
|
|
(2)
|
We routinely enter into purchase agreements with approved vendors for most types of operating expenses in the ordinary course of business. Our specific open purchase orders (which have not been recognized as a liability) under these purchase agreements, combined with any other open purchase orders, are not material and though they are considered enforceable and legally binding, the related terms generally allow us the option to cancel, reschedule or adjust our requirements based on our business needs prior to the delivery of goods or performance of services. Accordingly, the commitments in the table above relate to orders to suppliers for capital purchases.
|
|
(3)
|
Includes $0.2 billion of federal coal lease expenditures due in annual installments through 2018, the substantial majority of which end after 2016.
|
|
(4)
|
Represents various short- and long-term take or pay arrangements in Australia and the U.S. associated with rail and port commitments for the delivery of coal, including amounts relating to export facilities. Also includes commitments under electricity, water and coal washing agreements with joint ventures. Subsequent to December 31, 2015, the Company amended certain contracts to reduce U.S. transportation and logistics costs. In connection with these amendments, Peabody will realize a net reduction of approximately $45 million in estimated liquidated damage payments that otherwise would have become due with respect to these take-or-pay arrangements in 2017. The amounts above are shown net of amendment.
|
|
(5)
|
Represents long-term liabilities relating to our postretirement benefit plans, work-related injuries and illnesses, defined benefit pension plans, mine reclamation and end of mine closure costs and exploration obligations. Also includes $75 million of required payments to the VEBA established in connection with Patriot's bankruptcy, as discussed in further detail in the "Capital Requirements" section above.
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
76
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
77
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
78
|
|
|
For Year Ended December 31, 2015
|
||||||
|
|
One-Percentage-
Point Increase
|
|
One-Percentage-
Point Decrease
|
||||
|
|
(Dollars in millions)
|
||||||
|
Health care cost trend rate:
|
|
|
|
||||
|
Effect on total net periodic postretirement benefit cost
|
$
|
10.7
|
|
|
$
|
(9.4
|
)
|
|
Effect on total postretirement benefit obligation
|
$
|
71.3
|
|
|
$
|
(62.3
|
)
|
|
|
For Year Ended December 31, 2015
|
||||||
|
|
One-Half
Percentage-
Point Increase
|
|
One-Half
Percentage-
Point Decrease
|
||||
|
|
(Dollars in millions)
|
||||||
|
Discount rate:
|
|
|
|
||||
|
Effect on total net periodic postretirement benefit cost
|
$
|
(2.3
|
)
|
|
$
|
2.1
|
|
|
Effect on total postretirement benefit obligation
|
$
|
(38.2
|
)
|
|
$
|
40.2
|
|
|
|
For Year Ended December 31, 2015
|
||||||
|
|
One-Half
Percentage-
Point Increase
|
|
One-Half
Percentage-
Point Decrease
|
||||
|
|
(Dollars in millions)
|
||||||
|
Discount rate:
|
|
|
|
||||
|
Effect on total net periodic pension cost
|
$
|
(7.0
|
)
|
|
$
|
7.6
|
|
|
Effect on defined benefit pension plans' funded status
|
$
|
46.7
|
|
|
$
|
(51.1
|
)
|
|
|
|
|
|
||||
|
Expected return on assets:
|
|
|
|
||||
|
Effect on total net periodic pension cost
|
$
|
(3.9
|
)
|
|
$
|
3.9
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
79
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
80
|
|
|
|
Percentage of
|
|
|
Year of Expiration
|
|
Portfolio Total
|
|
|
2016
|
109
|
%
|
|
|
2017
|
(11
|
)%
|
|
|
2018
|
2
|
%
|
|
|
|
|
100
|
%
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
81
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
82
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
83
|
|
/s/ Glenn L. Kellow
|
|
/s/ Amy B. Schwetz
|
|
|
Glenn L. Kellow
President and Chief Executive Officer
|
|
Amy B. Schwetz
Executive Vice President and Chief Financial Officer
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
84
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
85
|
|
|
|
(a)
Number of Securities
to be Issued
upon Exercise of
Outstanding Options,
Warrants and Rights
|
|
Weighted-Average
Exercise Price of
Outstanding Options,
Warrants and Rights
|
|
Number of Securities
Remaining Available
for Future Issuance
Under Equity
Compensation Plans
(Excluding
Securities
Reflected in Column
(a))
|
|
||||
|
Plan Category
|
|
|
|
|
|||||||
|
Equity compensation plans approved by security holders
|
|
164,260
|
|
(1)
|
$
|
541.09
|
|
(2)
|
1,482,417
|
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
Total
|
|
164,260
|
|
|
$
|
541.09
|
|
|
1,482,417
|
|
|
|
(1)
|
Includes 15,201 shares issuable pursuant to outstanding deferred stock units and 17,337 shares issuable pursuant to outstanding performance units.
|
|
(2)
|
The weighted-average exercise price shown in the table does not take into account outstanding deferred stock units or performance awards.
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
86
|
|
|
Page
|
|
F-1
|
|
|
Consolidated Statements of Operations — Years Ended December 31, 2
015, 2014 and 2013
|
F-2
|
|
F-3
|
|
|
F-4
|
|
|
Consolidated Statements of Cash Flows — Years Ended December 31, 201
5, 2014 and 2013
|
F-5
|
|
F-7
|
|
|
F-8
|
|
|
|
Page
|
|
F-
93
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
87
|
|
|
PEABODY ENERGY CORPORATION
|
|
|
|
|
|
/s/ GLENN L. KELLOW
|
|
|
Glenn L. Kellow
President and Chief Executive Officer
|
|
Signature
|
|
Title
|
|
Date
|
||
|
|
|
|
|
|
||
|
/s/ GLENN L. KELLOW
|
|
President and Chief Executive Officer,
Director (principal executive officer)
|
|
March 15, 2016
|
||
|
Glenn L. Kellow
|
|
|
|
|||
|
|
|
|
|
|
||
|
/s/ AMY B. SCHWETZ
|
|
Executive Vice President and Chief Financial Officer (principal financial and accounting officer)
|
|
March 15, 2016
|
||
|
Amy B. Schwetz
|
|
|
|
|||
|
|
|
|
|
|
||
|
/s/ WILLIAM A. COLEY
|
|
Director
|
|
March 15, 2016
|
||
|
William A. Coley
|
|
|
|
|||
|
|
|
|
|
|
||
|
/s/ WILLIAM E. JAMES
|
|
Director
|
|
March 15, 2016
|
||
|
William E. James
|
|
|
|
|||
|
|
|
|
|
|
||
|
/s/ ROBERT B. KARN III
|
|
Director
|
|
March 15, 2016
|
||
|
Robert B. Karn III
|
|
|
|
|||
|
|
|
|
|
|
||
|
/s/ HENRY E. LENTZ
|
|
Director
|
|
March 15, 2016
|
||
|
Henry E. Lentz
|
|
|
|
|||
|
|
|
|
|
|
||
|
/s/ ROBERT A. MALONE
|
|
Chairman
|
|
March 15, 2016
|
||
|
Robert A. Malone
|
|
|
|
|||
|
|
|
|
|
|
||
|
/s/ WILLIAM C. RUSNACK
|
|
Director
|
|
March 15, 2016
|
||
|
William C. Rusnack
|
|
|
|
|||
|
|
|
|
|
|
||
|
/s/ MICHAEL W. SUTHERLIN
|
|
Director
|
|
March 15, 2016
|
||
|
Michael W. Sutherlin
|
|
|
|
|||
|
|
|
|
|
|
||
|
/s/ JOHN F. TURNER
|
|
Director
|
|
March 15, 2016
|
||
|
John F. Turner
|
|
|
|
|||
|
|
|
|
|
|
||
|
/s/ SANDRA A. VAN TREASE
|
|
Director
|
|
March 15, 2016
|
||
|
Sandra A. Van Trease
|
|
|
|
|||
|
|
|
|
|
|
||
|
/s/ HEATHER A. WILSON
|
|
Director
|
|
March 15, 2016
|
||
|
Heather A. Wilson
|
|
|
|
|||
|
Peabody Energy Corporation
|
2015 Form 10-K
|
88
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
1
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(Dollars in millions, except per share data)
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|||
|
Sales
|
$
|
5,138.3
|
|
|
$
|
6,132.7
|
|
|
$
|
6,380.0
|
|
|
Other revenues
|
470.9
|
|
|
659.5
|
|
|
633.7
|
|
|||
|
Total revenues
|
5,609.2
|
|
|
6,792.2
|
|
|
7,013.7
|
|
|||
|
Costs and expenses
|
|
|
|
|
|
|
|||||
|
Operating costs and expenses (exclusive of items shown separately below)
|
5,007.7
|
|
|
5,716.9
|
|
|
5,729.1
|
|
|||
|
Depreciation, depletion and amortization
|
572.2
|
|
|
655.7
|
|
|
740.3
|
|
|||
|
Asset retirement obligation expenses
|
45.5
|
|
|
81.0
|
|
|
66.5
|
|
|||
|
Selling and administrative expenses
|
176.4
|
|
|
227.1
|
|
|
244.2
|
|
|||
|
Restructuring and pension settlement charges
|
23.5
|
|
|
26.0
|
|
|
11.9
|
|
|||
|
Other operating (income) loss:
|
|
|
|
|
|
||||||
|
Net gain on disposal of assets
|
(45.0
|
)
|
|
(41.4
|
)
|
|
(52.6
|
)
|
|||
|
Asset impairment
|
1,277.8
|
|
|
154.4
|
|
|
528.3
|
|
|||
|
Settlement charges related to the Patriot bankruptcy reorganization
|
—
|
|
|
—
|
|
|
30.6
|
|
|||
|
Loss from equity affiliates
|
15.9
|
|
|
107.6
|
|
|
40.2
|
|
|||
|
Operating loss
|
(1,464.8
|
)
|
|
(135.1
|
)
|
|
(324.8
|
)
|
|||
|
Interest expense
|
465.4
|
|
|
426.6
|
|
|
408.3
|
|
|||
|
Loss on early debt extinguishment
|
67.8
|
|
|
1.6
|
|
|
16.9
|
|
|||
|
Interest income
|
(7.7
|
)
|
|
(15.4
|
)
|
|
(15.7
|
)
|
|||
|
Loss from continuing operations before income taxes
|
(1,990.3
|
)
|
|
(547.9
|
)
|
|
(734.3
|
)
|
|||
|
Income tax (benefit) provision
|
(176.4
|
)
|
|
201.2
|
|
|
(448.3
|
)
|
|||
|
Loss from continuing operations, net of income taxes
|
(1,813.9
|
)
|
|
(749.1
|
)
|
|
(286.0
|
)
|
|||
|
Loss from discontinued operations, net of income taxes
|
(175.0
|
)
|
|
(28.2
|
)
|
|
(226.6
|
)
|
|||
|
Net loss
|
(1,988.9
|
)
|
|
(777.3
|
)
|
|
(512.6
|
)
|
|||
|
Less: Net income attributable to noncontrolling interests
|
7.1
|
|
|
9.7
|
|
|
12.3
|
|
|||
|
Net loss attributable to common stockholders
|
$
|
(1,996.0
|
)
|
|
$
|
(787.0
|
)
|
|
$
|
(524.9
|
)
|
|
|
|
|
|
|
|
||||||
|
Loss from continuing operations
|
|
|
|
|
|
||||||
|
Basic loss per share
|
$
|
(100.34
|
)
|
|
$
|
(42.52
|
)
|
|
$
|
(16.80
|
)
|
|
Diluted loss per share
|
$
|
(100.34
|
)
|
|
$
|
(42.52
|
)
|
|
$
|
(16.80
|
)
|
|
Net loss attributable to common stockholders
|
|
|
|
|
|
||||||
|
Basic loss per share
|
$
|
(109.98
|
)
|
|
$
|
(44.09
|
)
|
|
$
|
(29.53
|
)
|
|
Diluted loss per share
|
$
|
(109.98
|
)
|
|
$
|
(44.09
|
)
|
|
$
|
(29.53
|
)
|
|
|
|
|
|
|
|
||||||
|
Dividends declared per share
|
$
|
0.075
|
|
|
$
|
5.100
|
|
|
$
|
5.100
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
2
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(Dollars in millions)
|
||||||||||
|
Net loss
|
$
|
(1,988.9
|
)
|
|
$
|
(777.3
|
)
|
|
$
|
(512.6
|
)
|
|
Other comprehensive income (loss), net of income taxes:
|
|
|
|
|
|
||||||
|
Net change in unrealized (losses) gains on available-for-sale securities (net of respective tax (benefit) provision of ($0.1), ($0.5) and $0.5)
|
|
|
|
|
|
||||||
|
Unrealized holding losses on available-for-sale securities
|
—
|
|
|
(3.7
|
)
|
|
(12.3
|
)
|
|||
|
Reclassification for realized losses included in net loss
|
—
|
|
|
2.9
|
|
|
12.8
|
|
|||
|
Net change in unrealized (losses) gains on available-for-sale securities
|
—
|
|
|
(0.8
|
)
|
|
0.5
|
|
|||
|
Net unrealized gains (losses) on cash flow hedges (net of respective tax provision (benefit) of $72.2, ($54.6) and ($300.0))
|
|
|
|
|
|
||||||
|
Decrease in fair value of cash flow hedges
|
(131.3
|
)
|
|
(195.0
|
)
|
|
(333.6
|
)
|
|||
|
Reclassification for realized losses (gains) included in net loss
|
251.7
|
|
|
(10.2
|
)
|
|
(209.6
|
)
|
|||
|
Net unrealized gains (losses) on cash flow hedges
|
120.4
|
|
|
(205.2
|
)
|
|
(543.2
|
)
|
|||
|
Postretirement plans and workers' compensation obligations (net of respective tax provision (benefit) of $36.2, $(10.3) and $121.7)
|
|
|
|
|
|
||||||
|
Prior service credit (cost) for the period
|
10.4
|
|
|
11.4
|
|
|
(1.4
|
)
|
|||
|
Net actuarial gain (loss) for the period
|
18.1
|
|
|
(142.7
|
)
|
|
110.9
|
|
|||
|
Amortization of actuarial loss and prior service cost included in net loss
|
31.9
|
|
|
32.7
|
|
|
95.7
|
|
|||
|
Postretirement plans and workers' compensation obligations
|
60.4
|
|
|
(98.6
|
)
|
|
205.2
|
|
|||
|
Foreign currency translation adjustment
|
(34.9
|
)
|
|
(41.0
|
)
|
|
(92.7
|
)
|
|||
|
Other comprehensive income (loss), net of income taxes
|
145.9
|
|
|
(345.6
|
)
|
|
(430.2
|
)
|
|||
|
Comprehensive loss
|
(1,843.0
|
)
|
|
(1,122.9
|
)
|
|
(942.8
|
)
|
|||
|
Less: Comprehensive income attributable to noncontrolling interests
|
7.1
|
|
|
9.7
|
|
|
12.3
|
|
|||
|
Comprehensive loss attributable to common stockholders
|
$
|
(1,850.1
|
)
|
|
$
|
(1,132.6
|
)
|
|
$
|
(955.1
|
)
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
3
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(Amounts in millions,
except per share data)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
261.3
|
|
|
$
|
298.0
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $6.6 at December 31, 2015 and $5.8 at December 31, 2014
|
228.8
|
|
|
563.1
|
|
||
|
Inventories
|
307.8
|
|
|
406.5
|
|
||
|
Assets from coal trading activities, net
|
23.5
|
|
|
57.6
|
|
||
|
Deferred income taxes
|
53.5
|
|
|
80.0
|
|
||
|
Other current assets
|
503.1
|
|
|
305.8
|
|
||
|
Total current assets
|
1,378.0
|
|
|
1,711.0
|
|
||
|
Property, plant, equipment and mine development, net
|
9,258.5
|
|
|
10,577.3
|
|
||
|
Deferred income taxes
|
2.2
|
|
|
0.7
|
|
||
|
Investments and other assets
|
382.6
|
|
|
902.1
|
|
||
|
Total assets
|
$
|
11,021.3
|
|
|
$
|
13,191.1
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
|
|
||
|
Current portion of long-term debt
|
$
|
5,930.4
|
|
|
$
|
21.2
|
|
|
Liabilities from coal trading activities, net
|
15.6
|
|
|
32.7
|
|
||
|
Accounts payable and accrued expenses
|
1,446.3
|
|
|
1,809.2
|
|
||
|
Total current liabilities
|
7,392.3
|
|
|
1,863.1
|
|
||
|
Long-term debt, less current portion
|
385.2
|
|
|
5,965.6
|
|
||
|
Deferred income taxes
|
69.1
|
|
|
89.1
|
|
||
|
Asset retirement obligations
|
686.6
|
|
|
722.3
|
|
||
|
Accrued postretirement benefit costs
|
722.9
|
|
|
781.9
|
|
||
|
Other noncurrent liabilities
|
846.7
|
|
|
1,042.6
|
|
||
|
Total liabilities
|
10,102.8
|
|
|
10,464.6
|
|
||
|
Stockholders’ equity
|
|
|
|
|
|
||
|
Preferred Stock — $0.01 per share par value; 10.0 shares authorized, no shares issued or outstanding as of December 31, 2015 or December 31, 2014
|
—
|
|
|
—
|
|
||
|
Perpetual Preferred Stock — 0.8 shares authorized, no shares issued or outstanding as of December 31, 2015 or December 31, 2014
|
—
|
|
|
—
|
|
||
|
Series Common Stock — $0.01 per share par value; 40.0 shares authorized, no shares issued or outstanding as of December 31, 2015 or December 31, 2014
|
—
|
|
|
—
|
|
||
|
Common Stock — $0.01 per share par value; 53.3 shares authorized, 19.3 shares issued and 18.5 shares outstanding as of December 31, 2015 and 19.0 shares issued and 18.1 shares outstanding as of December 31, 2014
|
0.2
|
|
|
0.2
|
|
||
|
Additional paid-in capital
|
2,410.7
|
|
|
2,386.0
|
|
||
|
Treasury stock, at cost — 0.8 shares as of December 31, 2015 and 0.9 shares as of December 31, 2014
|
(371.7
|
)
|
|
(467.1
|
)
|
||
|
(Accumulated deficit) retained earnings
|
(503.4
|
)
|
|
1,570.5
|
|
||
|
Accumulated other comprehensive loss
|
(618.9
|
)
|
|
(764.8
|
)
|
||
|
Peabody Energy Corporation stockholders’ equity
|
916.9
|
|
|
2,724.8
|
|
||
|
Noncontrolling interests
|
1.6
|
|
|
1.7
|
|
||
|
Total stockholders’ equity
|
918.5
|
|
|
2,726.5
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
11,021.3
|
|
|
$
|
13,191.1
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
4
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(Dollars in millions)
|
||||||||||
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
|
|
|||
|
Net loss
|
$
|
(1,988.9
|
)
|
|
$
|
(777.3
|
)
|
|
$
|
(512.6
|
)
|
|
Loss from discontinued operations, net of income taxes
|
175.0
|
|
|
28.2
|
|
|
226.6
|
|
|||
|
Loss from continuing operations, net of income taxes
|
(1,813.9
|
)
|
|
(749.1
|
)
|
|
(286.0
|
)
|
|||
|
Adjustments to reconcile loss from continuing operations, net of income taxes to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Depreciation, depletion and amortization
|
572.2
|
|
|
655.7
|
|
|
740.3
|
|
|||
|
Noncash interest expense
|
30.6
|
|
|
23.6
|
|
|
32.0
|
|
|||
|
Deferred income taxes
|
(107.6
|
)
|
|
231.9
|
|
|
(434.1
|
)
|
|||
|
Noncash share-based compensation
|
28.2
|
|
|
46.8
|
|
|
50.9
|
|
|||
|
Asset impairment
|
1,277.8
|
|
|
154.4
|
|
|
528.3
|
|
|||
|
Settlement charges related to the Patriot bankruptcy
|
—
|
|
|
—
|
|
|
30.6
|
|
|||
|
Net gain on disposal of assets
|
(45.0
|
)
|
|
(41.4
|
)
|
|
(52.6
|
)
|
|||
|
Loss from equity affiliates
|
15.9
|
|
|
107.6
|
|
|
40.2
|
|
|||
|
Gains on previously monetized foreign currency hedge positions
|
(14.9
|
)
|
|
(136.9
|
)
|
|
—
|
|
|||
|
Changes in current assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
|
Accounts receivable
|
188.0
|
|
|
55.4
|
|
|
104.8
|
|
|||
|
Change in receivable from accounts receivable securitization program
|
138.5
|
|
|
(70.0
|
)
|
|
75.0
|
|
|||
|
Inventories
|
96.2
|
|
|
104.9
|
|
|
39.9
|
|
|||
|
Net assets from coal trading activities
|
(27.3
|
)
|
|
(10.1
|
)
|
|
(83.7
|
)
|
|||
|
Other current assets
|
14.8
|
|
|
7.7
|
|
|
3.1
|
|
|||
|
Accounts payable and accrued expenses
|
(381.7
|
)
|
|
(29.2
|
)
|
|
(108.9
|
)
|
|||
|
Asset retirement obligations
|
23.9
|
|
|
60.3
|
|
|
45.5
|
|
|||
|
Workers’ compensation obligations
|
(4.2
|
)
|
|
2.2
|
|
|
7.3
|
|
|||
|
Accrued postretirement benefit costs
|
18.7
|
|
|
9.6
|
|
|
17.0
|
|
|||
|
Accrued pension costs
|
29.6
|
|
|
28.3
|
|
|
51.8
|
|
|||
|
Other, net
|
(20.9
|
)
|
|
(10.7
|
)
|
|
(21.3
|
)
|
|||
|
Net cash provided by continuing operations
|
18.9
|
|
|
441.0
|
|
|
780.1
|
|
|||
|
Net cash used in discontinued operations
|
(33.3
|
)
|
|
(104.4
|
)
|
|
(57.7
|
)
|
|||
|
Net cash (used in) provided by operating activities
|
(14.4
|
)
|
|
336.6
|
|
|
722.4
|
|
|||
|
Cash Flows From Investing Activities
|
|
|
|
|
|
|
|
|
|||
|
Additions to property, plant, equipment and mine development
|
(126.8
|
)
|
|
(194.4
|
)
|
|
(328.4
|
)
|
|||
|
Changes in accrued expenses related to capital expenditures
|
(9.2
|
)
|
|
(16.6
|
)
|
|
(120.7
|
)
|
|||
|
Federal coal lease expenditures
|
(277.2
|
)
|
|
(276.7
|
)
|
|
(276.8
|
)
|
|||
|
Proceeds from disposal of assets, net of notes receivable
|
70.4
|
|
|
203.7
|
|
|
178.3
|
|
|||
|
Purchases of debt and equity securities
|
(28.8
|
)
|
|
(15.1
|
)
|
|
(22.8
|
)
|
|||
|
Proceeds from sales and maturities of debt and equity securities
|
90.3
|
|
|
13.5
|
|
|
22.9
|
|
|||
|
Maturity of short-term investments
|
—
|
|
|
—
|
|
|
4.8
|
|
|||
|
Contributions to joint ventures
|
(425.4
|
)
|
|
(529.8
|
)
|
|
(671.7
|
)
|
|||
|
Distributions from joint ventures
|
422.6
|
|
|
534.2
|
|
|
722.9
|
|
|||
|
Advances to related parties
|
(3.7
|
)
|
|
(33.7
|
)
|
|
(42.1
|
)
|
|||
|
Repayment of loans from related parties
|
0.9
|
|
|
5.4
|
|
|
25.2
|
|
|||
|
Other, net
|
(3.1
|
)
|
|
(5.0
|
)
|
|
(5.8
|
)
|
|||
|
Net cash used in continuing operations
|
(290.0
|
)
|
|
(314.5
|
)
|
|
(514.2
|
)
|
|||
|
Net cash used in discontinued operations
|
—
|
|
|
—
|
|
|
(1.5
|
)
|
|||
|
Net cash used in investing activities
|
(290.0
|
)
|
|
(314.5
|
)
|
|
(515.7
|
)
|
|||
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
5
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(Dollars in millions)
|
||||||||||
|
Cash Flows From Financing Activities
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from long-term debt
|
$
|
975.7
|
|
|
$
|
1.1
|
|
|
$
|
1,188.0
|
|
|
Repayments of long-term debt
|
(671.3
|
)
|
|
(21.0
|
)
|
|
(1,390.2
|
)
|
|||
|
Payment of deferred financing costs
|
(28.7
|
)
|
|
(10.1
|
)
|
|
(22.8
|
)
|
|||
|
Dividends paid
|
(1.4
|
)
|
|
(92.3
|
)
|
|
(91.7
|
)
|
|||
|
Restricted cash for distributions to noncontrolling interests
|
—
|
|
|
(42.5
|
)
|
|
—
|
|
|||
|
Other, net
|
(6.6
|
)
|
|
(3.3
|
)
|
|
(4.8
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
267.7
|
|
|
(168.1
|
)
|
|
(321.5
|
)
|
|||
|
Net change in cash and cash equivalents
|
(36.7
|
)
|
|
(146.0
|
)
|
|
(114.8
|
)
|
|||
|
Cash and cash equivalents at beginning of year
|
298.0
|
|
|
444.0
|
|
|
558.8
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
261.3
|
|
|
$
|
298.0
|
|
|
$
|
444.0
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
6
|
|
|
Peabody Energy Corporation Stockholders’ Equity
|
|
|
|
|
|||||||||||||||||||||||
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Treasury
Stock
|
|
Retained
Earnings (Accumulated Deficit)
|
|
Accumulated
Other
Comprehensive Income (Loss)
|
|
Noncontrolling
Interests
|
|
Total
Stockholders’
Equity
|
|||||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||||||||||
|
December 31, 2012
|
$
|
0.2
|
|
|
$
|
2,288.9
|
|
|
$
|
(461.6
|
)
|
|
$
|
3,066.4
|
|
|
$
|
11.0
|
|
|
$
|
33.9
|
|
|
$
|
4,938.8
|
|
|
|
Net (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
(524.9
|
)
|
|
—
|
|
|
12.3
|
|
|
(512.6
|
)
|
||||||||
|
Net change in unrealized gains on available-for-sale securities (net of $0.5 tax provision)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
||||||||
|
Net unrealized losses on cash flow hedges (net of $300.0 tax benefit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(543.2
|
)
|
|
—
|
|
|
(543.2
|
)
|
||||||||
|
Postretirement plans and workers’ compensation obligations (net of $121.7 tax provision)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
205.2
|
|
|
—
|
|
|
205.2
|
|
||||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92.7
|
)
|
|
—
|
|
|
(92.7
|
)
|
||||||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
(91.7
|
)
|
|
—
|
|
|
—
|
|
|
(91.7
|
)
|
||||||||
|
Share-based compensation for equity-classified awards
|
—
|
|
|
50.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50.9
|
|
||||||||
|
Write-off of excess tax benefits related to share-based compensation
|
—
|
|
|
(4.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.5
|
)
|
||||||||
|
Stock options exercised
|
—
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
||||||||
|
Employee stock purchases
|
—
|
|
|
6.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.3
|
|
||||||||
|
Repurchase of employee common stock relinquished for tax withholding
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.0
|
)
|
|
(7.0
|
)
|
||||||||
|
December 31, 2013
|
$
|
0.2
|
|
|
$
|
2,342.6
|
|
|
$
|
(464.7
|
)
|
|
$
|
2,449.8
|
|
|
$
|
(419.2
|
)
|
|
$
|
39.2
|
|
|
$
|
3,947.9
|
|
|
|
Net (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
(787.0
|
)
|
|
—
|
|
|
9.7
|
|
|
(777.3
|
)
|
||||||||
|
Net change in unrealized losses on available-for-sale securities (net of $0.5 tax benefit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
(0.8
|
)
|
||||||||
|
Net unrealized losses on cash flow hedges (net of $54.6 tax benefit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(205.2
|
)
|
|
—
|
|
|
(205.2
|
)
|
||||||||
|
Postretirement plans and workers’ compensation obligations (net of $10.3 tax benefit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(98.6
|
)
|
|
—
|
|
|
(98.6
|
)
|
||||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41.0
|
)
|
|
—
|
|
|
(41.0
|
)
|
||||||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
(92.3
|
)
|
|
—
|
|
|
—
|
|
|
(92.3
|
)
|
||||||||
|
Share-based compensation for equity-classified awards
|
—
|
|
|
46.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46.1
|
|
||||||||
|
Write-off of excess tax benefits related to share-based compensation
|
—
|
|
|
(8.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.3
|
)
|
||||||||
|
Stock options exercised
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
||||||||
|
Employee stock purchases
|
—
|
|
|
5.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.1
|
|
||||||||
|
Repurchase of employee common stock relinquished for tax withholding
|
—
|
|
|
—
|
|
|
(2.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.4
|
)
|
||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.7
|
)
|
|
(4.7
|
)
|
||||||||
|
Dividend payable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42.5
|
)
|
|
(42.5
|
)
|
||||||||
|
December 31, 2014
|
$
|
0.2
|
|
|
$
|
2,386.0
|
|
|
$
|
(467.1
|
)
|
|
$
|
1,570.5
|
|
|
$
|
(764.8
|
)
|
|
$
|
1.7
|
|
|
$
|
2,726.5
|
|
|
|
Net (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,996.0
|
)
|
|
—
|
|
|
7.1
|
|
|
(1,988.9
|
)
|
||||||||
|
Net change in unrealized losses on available-for-sale-securities (net of $0.1 tax benefit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Net unrealized gains on cash flow hedges (net of $72.2 tax provision)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120.4
|
|
|
—
|
|
|
120.4
|
|
||||||||
|
Postretirement plans and workers' compensation obligations (net of $36.2 tax provision)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60.4
|
|
|
—
|
|
|
60.4
|
|
||||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34.9
|
)
|
|
—
|
|
|
(34.9
|
)
|
||||||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
||||||||
|
Share-based compensation for equity-classified awards
|
—
|
|
|
26.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26.2
|
|
||||||||
|
Employee stock purchases
|
—
|
|
|
3.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.4
|
|
||||||||
|
Repurchase of employee common stock relinquished for tax withholding
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
||||||||
|
Defined contribution plan share contribution
|
—
|
|
|
(1.4
|
)
|
|
97.5
|
|
|
(76.5
|
)
|
|
—
|
|
|
—
|
|
|
19.6
|
|
||||||||
|
Purchase of interest of noncontrolling shareholders
|
—
|
|
|
(3.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
(4.0
|
)
|
||||||||
|
Consolidation of noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
1.6
|
|
||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.3
|
)
|
|
(6.3
|
)
|
||||||||
|
Dividend payable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
—
|
|
(2.0
|
)
|
|||||||
|
December 31, 2015
|
$
|
0.2
|
|
|
$
|
2,410.7
|
|
|
$
|
(371.7
|
)
|
|
$
|
(503.4
|
)
|
|
$
|
(618.9
|
)
|
|
$
|
1.6
|
|
|
$
|
918.5
|
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
7
|
|
(1)
|
Summary of Significant Accounting Policies
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
8
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
9
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
10
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
11
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
12
|
|
|
|
|
Years
|
|
Building and improvements
|
|
|
1 to 32
|
|
Machinery and equipment
|
|
|
1 to 32
|
|
Leasehold improvements
|
|
|
Shorter of Useful Life or Remaining Life of Lease
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
13
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
14
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
15
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
16
|
|
(2)
|
Asset Impairment
|
|
|
|
Reportable Segment
|
|
|
||||||||||||||||
|
|
|
Australian Metallurgical
Mining
|
|
Australian Thermal Mining
|
|
Midwestern
U.S. Mining
|
|
Corporate
and Other
|
|
Consolidated
|
||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Asset impairment charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-lived assets
|
|
$
|
675.2
|
|
|
$
|
17.5
|
|
|
$
|
40.2
|
|
|
$
|
268.4
|
|
|
$
|
1,001.3
|
|
|
Equity method investment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
276.5
|
|
|
276.5
|
|
|||||
|
Total
|
|
$
|
675.2
|
|
|
$
|
17.5
|
|
|
$
|
40.2
|
|
|
$
|
544.9
|
|
|
$
|
1,277.8
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
17
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
18
|
|
|
|
Reportable Segment
|
|
|
||||||||||||||||
|
|
|
Australian Metallurgical Mining
|
|
Australian Thermal Mining
|
|
Western U.S. Mining
|
|
Corporate
and Other
|
|
Consolidated
|
||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Asset impairment charges:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-lived assets
|
|
$
|
66.7
|
|
|
$
|
11.9
|
|
|
$
|
2.7
|
|
|
$
|
68.4
|
|
|
$
|
149.7
|
|
|
Marketable securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.7
|
|
|
4.7
|
|
|||||
|
Total
|
|
$
|
66.7
|
|
|
$
|
11.9
|
|
|
$
|
2.7
|
|
|
$
|
73.1
|
|
|
$
|
154.4
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
19
|
|
|
|
Reportable Segment
|
|
|
||||||||
|
|
|
Australian Metallurgical
Mining
|
|
Corporate
and Other
|
|
Consolidated
|
||||||
|
|
|
(Dollars in millions)
|
||||||||||
|
Asset impairment charges:
|
|
|
|
|
|
|
||||||
|
Long-lived assets
|
|
$
|
390.8
|
|
|
$
|
72.8
|
|
|
$
|
463.6
|
|
|
Equity method investment
|
|
—
|
|
|
43.2
|
|
|
$
|
43.2
|
|
||
|
Marketable securities
|
|
—
|
|
|
21.5
|
|
|
$
|
21.5
|
|
||
|
Total
|
|
$
|
390.8
|
|
|
$
|
137.5
|
|
|
$
|
528.3
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
20
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
|
(Dollars in millions)
|
||||||||||
|
Loss from discontinued operations before income taxes
|
|
$
|
(182.2
|
)
|
|
$
|
(23.8
|
)
|
|
$
|
(329.7
|
)
|
|
Income tax (provision) benefit
|
|
7.2
|
|
|
(4.4
|
)
|
|
103.1
|
|
|||
|
Loss from discontinued operations, net of income taxes
|
|
$
|
(175.0
|
)
|
|
$
|
(28.2
|
)
|
|
$
|
(226.6
|
)
|
|
|
|
December 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Assets:
|
|
|
|
|
||||
|
Other current assets
|
|
$
|
3.1
|
|
|
$
|
0.3
|
|
|
Investments and other assets
|
|
13.2
|
|
|
16.3
|
|
||
|
Total assets classified as discontinued operations
|
|
$
|
16.3
|
|
|
$
|
16.6
|
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
|
$
|
60.0
|
|
|
$
|
12.5
|
|
|
Other noncurrent liabilities
|
|
203.7
|
|
|
109.8
|
|
||
|
Total liabilities classified as discontinued operations
|
|
$
|
263.7
|
|
|
$
|
122.3
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
21
|
|
(4)
|
Inventories
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(Dollars in millions)
|
||||||
|
Materials and supplies
|
$
|
115.9
|
|
|
$
|
143.6
|
|
|
Raw coal
|
75.9
|
|
|
115.0
|
|
||
|
Saleable coal
|
116.0
|
|
|
147.9
|
|
||
|
Total
|
$
|
307.8
|
|
|
$
|
406.5
|
|
|
(5)
|
Investments
|
|
Available-for-sale securities
|
|
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||
|
Current:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. corporate bonds
|
|
11.2
|
|
|
—
|
|
|
—
|
|
|
11.2
|
|
||||
|
Noncurrent:
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable equity securities
|
|
6.2
|
|
|
—
|
|
|
—
|
|
|
6.2
|
|
||||
|
Federal government securities
|
|
32.0
|
|
|
—
|
|
|
—
|
|
|
32.0
|
|
||||
|
U.S. corporate bonds
|
|
12.4
|
|
|
—
|
|
|
—
|
|
|
12.4
|
|
||||
|
Total
|
|
$
|
61.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61.8
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
22
|
|
|
Book Value at December 31,
|
|
Loss from Equity
Affiliates for the Year Ended
December 31,
|
||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Equity interest in Middlemount Coal Pty Ltd
|
$
|
—
|
|
|
$
|
58.0
|
|
|
$
|
7.0
|
|
|
$
|
98.5
|
|
|
$
|
33.5
|
|
|
Other equity method investments
|
4.7
|
|
|
7.3
|
|
|
8.9
|
|
|
9.1
|
|
|
6.7
|
|
|||||
|
Total equity method investments
|
$
|
4.7
|
|
|
$
|
65.3
|
|
|
$
|
15.9
|
|
|
$
|
107.6
|
|
|
$
|
40.2
|
|
|
(6)
|
Derivatives and Fair Value Measurements
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
23
|
|
|
Notional Amount by Year of Maturity
|
||||||||||
|
|
Total
|
|
2016
|
|
2017
|
||||||
|
Foreign Currency
|
|
|
|
|
|
|
|
|
|||
|
A$:US$ hedge contracts (A$ millions)
|
$
|
1,530.0
|
|
|
$
|
1,007.0
|
|
|
$
|
523.0
|
|
|
Commodity Contracts
|
|
|
|
|
|
|
|
|
|||
|
Diesel fuel hedge contracts (million gallons)
|
148.8
|
|
|
89.5
|
|
|
59.3
|
|
|||
|
|
Instrument Classification by
|
|
|
|
||||||||||||
|
|
Cash
Flow
Hedge
|
|
Fair
Value
Hedge
|
|
Economic
Hedge
|
|
|
Fair Value
of Net Liability
|
||||||||
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
||||||||
|
Foreign Currency
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
A$:US$ hedge contracts (A$ millions)
|
$
|
1,530.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
(200.7
|
)
|
|
Commodity Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diesel fuel hedge contracts (million gallons)
|
148.8
|
|
|
—
|
|
|
—
|
|
|
|
(123.7
|
)
|
||||
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
24
|
|
|
|
|
|
Year Ended December 31, 2015
|
||||||||||
|
|
|
Income Statement Classification
Losses - Realized |
|
Loss
recognized in
other
comprehensive
income on
derivative
(effective portion)
|
|
Loss
reclassified
from other
comprehensive
income into
income (effective
portion)
(1)
|
|
Gain
reclassified
from other
comprehensive
income into
income
(ineffective
portion)
|
||||||
|
Financial Instrument
|
|
|
|
|
||||||||||
|
|
|
|
|
(Dollars in millions)
|
||||||||||
|
Commodity swap contracts
|
|
Operating costs and expenses
|
|
$
|
(77.0
|
)
|
|
$
|
(122.0
|
)
|
|
$
|
1.6
|
|
|
Foreign currency forward contracts
|
|
Operating costs and expenses
|
|
(122.0
|
)
|
|
(316.4
|
)
|
|
—
|
|
|||
|
Total
|
|
|
|
$
|
(199.0
|
)
|
|
$
|
(438.4
|
)
|
|
$
|
1.6
|
|
|
(1)
|
Includes the reclassification from "Accumulated other comprehensive loss" into earnings of
$14.9 million
of previously unrecognized gains on foreign currency cash flow hedge contracts monetized in the fourth quarter of 2012.
|
|
|
|
|
|
Year Ended December 31, 2014
|
||||||||||
|
|
|
Income Statement Classification
Losses - Realized |
|
Loss
recognized in
other
comprehensive
income on
derivative
(effective portion)
|
|
Loss
reclassified
from other
comprehensive
income into
income
(effective
portion)
(1)
|
|
Loss
reclassified
from other
comprehensive
income into
income
(ineffective
portion)
|
||||||
|
Financial Instrument
|
|
|
|
|
||||||||||
|
|
|
|
|
(Dollars in millions)
|
||||||||||
|
Commodity swap contracts
|
|
Operating costs and expenses
|
|
$
|
(194.5
|
)
|
|
$
|
(20.6
|
)
|
|
$
|
(1.7
|
)
|
|
Foreign currency forward contracts
|
|
Operating costs and expenses
|
|
(100.9
|
)
|
|
(27.3
|
)
|
|
—
|
|
|||
|
Total
|
|
|
|
$
|
(295.4
|
)
|
|
$
|
(47.9
|
)
|
|
$
|
(1.7
|
)
|
|
(1)
|
Includes the reclassification from "Accumulated other comprehensive loss" into earnings of
$136.9 million
of previously unrecognized gains on foreign currency cash flow hedge contracts monetized in the fourth quarter of 2012.
|
|
|
|
|
|
Year Ended December 31, 2013
|
||||||||||
|
|
|
Income Statement Classification
Gains (Losses) - Realized
|
|
Gain (loss)
recognized in
other
comprehensive
income on
derivative
(effective portion)
|
|
Gain
reclassified
from other
comprehensive
income into
income
(effective
portion)
|
|
Loss
reclassified
from other
comprehensive
income into
income
(ineffective
portion)
|
||||||
|
Financial Instrument
|
|
|
|
|
||||||||||
|
|
|
|
|
(Dollars in millions)
|
||||||||||
|
Commodity swap contracts
|
|
Operating costs and expenses
|
|
$
|
12.5
|
|
|
$
|
11.9
|
|
|
$
|
(0.5
|
)
|
|
Foreign currency forward contracts
|
|
Operating costs and expenses
|
|
(597.8
|
)
|
|
162.4
|
|
|
—
|
|
|||
|
Total
|
|
|
|
$
|
(585.3
|
)
|
|
$
|
174.3
|
|
|
$
|
(0.5
|
)
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
25
|
|
|
|
|
Fair Value of Liabilities Presented in the Consolidated Balance Sheet as of December 31, 2015
(1)
|
|
Fair Value of Liabilities Presented in the Consolidated Balance Sheet as of December 31, 2014
(1)
|
|
||||
|
Financial Instrument
|
|
|
|
|
||||||
|
|
|
|||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
||||
|
Commodity swap contracts
|
|
|
$
|
86.1
|
|
|
$
|
100.1
|
|
|
|
Foreign currency forward contracts
|
|
|
145.6
|
|
|
241.0
|
|
|
||
|
Total
|
|
|
$
|
231.7
|
|
|
$
|
341.1
|
|
|
|
|
|
|
|
|
|
|
||||
|
Noncurrent Liabilities:
|
|
|
|
|
|
|
||||
|
Commodity swap contracts
|
|
|
$
|
37.6
|
|
|
$
|
67.0
|
|
|
|
Foreign currency forward contracts
|
|
|
55.1
|
|
|
169.0
|
|
|
||
|
Total
|
|
|
$
|
92.7
|
|
|
$
|
236.0
|
|
|
|
(1)
|
All commodity swap contracts and foreign currency forward contracts were in a liability position as of December 31, 2015 and 2014.
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
26
|
|
|
December 31, 2015
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||
|
Investments in debt and equity securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commodity swap contracts
|
—
|
|
|
—
|
|
|
(123.7
|
)
|
|
(123.7
|
)
|
||||
|
Foreign currency forward contracts
|
—
|
|
|
—
|
|
|
(200.7
|
)
|
|
(200.7
|
)
|
||||
|
Total net financial liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(324.4
|
)
|
|
$
|
(324.4
|
)
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||
|
Investments in debt and equity securities
|
$
|
26.1
|
|
|
$
|
35.7
|
|
|
$
|
—
|
|
|
$
|
61.8
|
|
|
Commodity swap contracts
|
—
|
|
|
(167.1
|
)
|
|
—
|
|
|
(167.1
|
)
|
||||
|
Foreign currency forward contracts
|
—
|
|
|
(410.0
|
)
|
|
—
|
|
|
(410.0
|
)
|
||||
|
Total net financial assets (liabilities)
|
$
|
26.1
|
|
|
$
|
(541.4
|
)
|
|
$
|
—
|
|
|
$
|
(515.3
|
)
|
|
•
|
Investments in debt and equity securities: U.S. government securities and marketable equity securities are valued based on quoted prices in active markets (Level 1) and investment-grade corporate bonds and U.S. government agency securities are valued based on the various inputs listed above that may preclude the security from being measured using an identical asset in an active market (Level 2).
|
|
•
|
Commodity swap contracts — diesel fuel and explosives: valued based on a valuation that is corroborated by the use of market-based pricing (Level 2) except when credit and non-performance risk is considered to be a significant input, then the Company classifies such contracts as level 3.
|
|
•
|
Foreign currency forward and option contracts: valued utilizing inputs obtained in quoted public markets (Level 2) except when credit and non-performance risk is considered to be a significant input (greater than 10% of fair value), then the Company classifies such contracts as level 3.
|
|
|
|
Range
|
|
Weighted
|
|||||
|
Input
|
|
Low
|
|
High
|
|
Average
|
|||
|
Credit and non-performance risk
|
|
26
|
%
|
|
36
|
%
|
|
30
|
%
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
27
|
|
|
|
Year Ended
|
||||||||||
|
|
|
December 31, 2015
|
||||||||||
|
|
|
Commodity Contracts
|
|
Foreign Currency Contracts
|
|
Total
|
||||||
|
|
(Dollars in millions)
|
|||||||||||
|
Beginning of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Transfers into Level 3
|
|
76.0
|
|
|
259.8
|
|
|
335.8
|
|
|||
|
Total net losses realized/unrealized:
|
|
|
|
|
|
|
||||||
|
Included in earnings
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|||
|
Included in other comprehensive income
|
|
112.8
|
|
|
103.0
|
|
|
215.8
|
|
|||
|
Settlements
|
|
(64.9
|
)
|
|
(162.1
|
)
|
|
(227.0
|
)
|
|||
|
End of period
|
|
$
|
123.7
|
|
|
$
|
200.7
|
|
|
$
|
324.4
|
|
|
|
|
Year Ended
|
||||||||||
|
|
|
December 31, 2015
|
||||||||||
|
|
|
Commodity Contracts
|
|
Foreign Currency Contracts
|
|
Total
|
||||||
|
|
(Dollars in millions)
|
|||||||||||
|
Changes in net unrealized losses
(1)
|
|
$
|
56.7
|
|
|
$
|
31.7
|
|
|
$
|
88.4
|
|
|
(1)
|
Within the consolidated statements of operations and condensed consolidated statements of comprehensive income for the periods presented, unrealized losses from Level 3 items are combined with unrealized gains and losses on positions classified in Level 1 or 2, as well as other positions that have been realized during the applicable periods.
|
|
•
|
Cash and cash equivalents, accounts receivable, including those within the Company’s accounts receivable securitization program, notes receivable and accounts payable have carrying values which approximate fair value due to the short maturity or the liquid nature of these instruments.
|
|
•
|
Long-term debt fair value estimates are based on observed prices for securities with an active trading market when available (Level 2), and otherwise on estimated borrowing rates to discount the cash flows to their present value (Level 3).
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
||||||||
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||
|
Long-term debt
|
$
|
6,315.6
|
|
|
$
|
1,372.7
|
|
|
$
|
5,986.8
|
|
|
$
|
5,227.9
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
28
|
|
(7)
|
Coal Trading
|
|
|
|
Year Ended December 31,
|
||||||||||
|
Trading Revenues by Type of Instrument
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
|
(Dollars in millions)
|
||||||||||
|
Commodity futures, swaps and options
|
|
$
|
107.3
|
|
|
$
|
92.3
|
|
|
$
|
183.9
|
|
|
Physical commodity purchase/sale contracts
|
|
(64.5
|
)
|
|
(33.9
|
)
|
|
(117.9
|
)
|
|||
|
Total trading revenues
|
|
$
|
42.8
|
|
|
$
|
58.4
|
|
|
$
|
66.0
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
29
|
|
Affected line item in the consolidated balance sheets
|
|
Gross Amounts of Recognized Assets (Liabilities)
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Variation margin (held) posted
(1)
|
|
Net Amounts of Assets (Liabilities) Presented in the Consolidated Balance Sheets
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
|
|
Fair Value as of December 31, 2015
|
||||||||||||||
|
Assets from coal trading activities, net
|
|
$
|
128.6
|
|
|
$
|
(87.3
|
)
|
|
$
|
(17.8
|
)
|
|
$
|
23.5
|
|
|
Liabilities from coal trading activities, net
|
|
(110.0
|
)
|
|
87.3
|
|
|
7.1
|
|
|
(15.6
|
)
|
||||
|
Total, net
|
|
$
|
18.6
|
|
|
$
|
—
|
|
|
$
|
(10.7
|
)
|
|
$
|
7.9
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Fair Value as of December 31, 2014
|
||||||||||||||
|
Assets from coal trading activities, net
|
|
$
|
342.5
|
|
|
$
|
(248.3
|
)
|
|
$
|
(36.6
|
)
|
|
$
|
57.6
|
|
|
Liabilities from coal trading activities, net
|
|
(285.0
|
)
|
|
248.3
|
|
|
4.0
|
|
|
(32.7
|
)
|
||||
|
Total, net
|
|
$
|
57.5
|
|
|
$
|
—
|
|
|
$
|
(32.6
|
)
|
|
$
|
24.9
|
|
|
(1)
|
$0.8 million
and
none
of the net variation margin held at December 31,
2015
and
2014
, respectively, related to cash flow hedges.
|
|
|
December 31, 2015
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity futures, swaps and options
|
$
|
—
|
|
|
$
|
3.3
|
|
|
$
|
—
|
|
|
$
|
3.3
|
|
|
Physical commodity purchase/sale contracts
|
—
|
|
|
20.2
|
|
|
(15.6
|
)
|
|
4.6
|
|
||||
|
Total net financial (liabilities) assets
|
$
|
—
|
|
|
$
|
23.5
|
|
|
$
|
(15.6
|
)
|
|
$
|
7.9
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
30
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||
|
Commodity futures, swaps and options
|
$
|
(0.2
|
)
|
|
$
|
32.6
|
|
|
$
|
—
|
|
|
$
|
32.4
|
|
|
Physical commodity purchase/sale contracts
|
—
|
|
|
(9.6
|
)
|
|
2.1
|
|
|
(7.5
|
)
|
||||
|
Total net financial (liabilities) assets
|
$
|
(0.2
|
)
|
|
$
|
23.0
|
|
|
$
|
2.1
|
|
|
$
|
24.9
|
|
|
•
|
Commodity futures, swaps and options: generally valued based on unadjusted quoted prices in active markets (Level 1) or a valuation that is corroborated by the use of market-based pricing (Level 2).
|
|
•
|
Physical commodity purchase/sale contracts: purchases and sales at locations with significant market activity corroborated by market-based information (Level 2) except when credit and non-performance risk is considered to be a significant input (greater than 10% of fair value), then the company classifies as Level 3.
|
|
|
|
Range
|
|
Weighted
|
|||||
|
Input
|
|
Low
|
|
High
|
|
Average
|
|||
|
Quality adjustments
|
|
1
|
%
|
|
13
|
%
|
|
4
|
%
|
|
Location differentials
|
|
11
|
%
|
|
11
|
%
|
|
11
|
%
|
|
Credit and non-performance risk
|
|
26
|
%
|
|
26
|
%
|
|
26
|
%
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
31
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(Dollars in millions)
|
||||||||||
|
Beginning of period
|
$
|
2.1
|
|
|
$
|
2.1
|
|
|
$
|
5.2
|
|
|
Transfers into Level 3
|
(4.4
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total gains realized/unrealized:
|
|
|
|
|
|
|
|
|
|||
|
Included in earnings
|
(10.1
|
)
|
|
6.7
|
|
|
0.3
|
|
|||
|
Purchases
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|||
|
Sales
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Settlements
|
(2.6
|
)
|
|
(6.7
|
)
|
|
(3.4
|
)
|
|||
|
End of period
|
$
|
(15.6
|
)
|
|
$
|
2.1
|
|
|
$
|
2.1
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(Dollars in millions)
|
||||||||||
|
Changes in unrealized (losses) gains
(1)
|
$
|
(6.2
|
)
|
|
$
|
2.1
|
|
|
$
|
(0.4
|
)
|
|
(1)
|
Within the consolidated statements of operations and consolidated statements of comprehensive income for the periods presented, unrealized gains and losses from Level 3 items are combined with unrealized gains and losses on positions classified in Level 1 or 2, as well as other positions that have been realized during the applicable periods.
|
|
|
|
Percentage of
|
|
|
Year of Expiration
|
|
Portfolio Total
|
|
|
|
|
|
|
|
2016
|
|
109
|
%
|
|
2017
|
|
(11
|
)%
|
|
2018
|
|
2
|
%
|
|
|
|
100
|
%
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
32
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
33
|
|
(8)
|
Financing Receivables
|
|
Balance Sheet Classification
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
|
(Dollars in millions)
|
|||||||
|
Other current assets
|
$
|
20.0
|
|
|
$
|
—
|
|
|
|
Investments and other assets
|
65.2
|
|
|
347.2
|
|
|||
|
Total financing receivables
|
$
|
85.2
|
|
|
$
|
347.2
|
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
34
|
|
(9)
|
Property, Plant, Equipment and Mine Development
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(Dollars in millions)
|
||||||
|
Land and coal interests
|
$
|
10,503.7
|
|
|
$
|
11,021.1
|
|
|
Buildings and improvements
|
1,506.0
|
|
|
1,569.1
|
|
||
|
Machinery and equipment
|
2,280.4
|
|
|
2,685.7
|
|
||
|
Less: Accumulated depreciation, depletion and amortization
|
(5,031.6
|
)
|
|
(4,698.6
|
)
|
||
|
Total, net
|
$
|
9,258.5
|
|
|
$
|
10,577.3
|
|
|
(10)
|
Income Taxes
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(Dollars in millions)
|
||||||||||
|
U.S.
|
$
|
(515.9
|
)
|
|
$
|
268.9
|
|
|
$
|
220.6
|
|
|
Non-U.S.
|
(1,474.4
|
)
|
|
(816.8
|
)
|
|
(954.9
|
)
|
|||
|
Total
|
$
|
(1,990.3
|
)
|
|
$
|
(547.9
|
)
|
|
$
|
(734.3
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(Dollars in millions)
|
||||||||||
|
Current:
|
|
|
|
|
|
|
|
|
|||
|
U.S. federal
|
$
|
(71.9
|
)
|
|
$
|
27.1
|
|
|
$
|
(47.9
|
)
|
|
Non-U.S.
|
3.7
|
|
|
(61.1
|
)
|
|
38.4
|
|
|||
|
State
|
(0.6
|
)
|
|
3.3
|
|
|
(4.7
|
)
|
|||
|
Total current
|
(68.8
|
)
|
|
(30.7
|
)
|
|
(14.2
|
)
|
|||
|
Deferred:
|
|
|
|
|
|
|
|
|
|||
|
U.S. federal
|
(117.4
|
)
|
|
111.0
|
|
|
4.8
|
|
|||
|
Non-U.S.
|
15.7
|
|
|
122.3
|
|
|
(440.3
|
)
|
|||
|
State
|
(5.9
|
)
|
|
(1.4
|
)
|
|
1.4
|
|
|||
|
Total deferred
|
(107.6
|
)
|
|
231.9
|
|
|
(434.1
|
)
|
|||
|
Total income tax (benefit) provision
|
$
|
(176.4
|
)
|
|
$
|
201.2
|
|
|
$
|
(448.3
|
)
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
35
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(Dollars in millions)
|
||||||||||
|
Expected income tax benefit at U.S. federal statutory rate
|
$
|
(696.6
|
)
|
|
$
|
(191.7
|
)
|
|
$
|
(257.0
|
)
|
|
Changes in valuation allowance, income tax
|
462.0
|
|
|
569.4
|
|
|
(29.4
|
)
|
|||
|
Changes in tax reserves
|
(21.4
|
)
|
|
(81.5
|
)
|
|
8.8
|
|
|||
|
Excess depletion
|
(53.7
|
)
|
|
(65.3
|
)
|
|
(72.7
|
)
|
|||
|
Foreign earnings repatriation
|
—
|
|
|
(71.4
|
)
|
|
—
|
|
|||
|
Foreign earnings provision differential
|
146.5
|
|
|
28.8
|
|
|
62.7
|
|
|||
|
General business tax credits
|
(15.7
|
)
|
|
(19.2
|
)
|
|
(18.9
|
)
|
|||
|
Minerals resource rent tax, net of federal tax
|
—
|
|
|
16.1
|
|
|
(87.4
|
)
|
|||
|
Remeasurement of foreign income tax accounts
|
(0.5
|
)
|
|
(2.7
|
)
|
|
(44.3
|
)
|
|||
|
State income taxes, net of federal tax benefit
|
(20.1
|
)
|
|
(2.3
|
)
|
|
(0.2
|
)
|
|||
|
Other, net
|
23.1
|
|
|
21.0
|
|
|
(9.9
|
)
|
|||
|
Total income tax (benefit) provision
|
$
|
(176.4
|
)
|
|
$
|
201.2
|
|
|
$
|
(448.3
|
)
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
36
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(Dollars in millions)
|
||||||
|
Deferred tax assets:
|
|
|
|
|
|
||
|
Tax credits and loss carryforwards
|
$
|
1,817.4
|
|
|
$
|
1,723.5
|
|
|
Accrued postretirement benefit obligations
|
372.4
|
|
|
372.3
|
|
||
|
Asset retirement obligations
|
160.9
|
|
|
167.0
|
|
||
|
Employee benefits
|
69.6
|
|
|
70.7
|
|
||
|
Payable to voluntary employee beneficiary association for certain Patriot retirees
(1)
|
52.9
|
|
|
79.2
|
|
||
|
Hedge activities
|
26.6
|
|
|
44.2
|
|
||
|
Environmental contingencies
|
—
|
|
|
29.9
|
|
||
|
Deferred revenue
|
—
|
|
|
29.1
|
|
||
|
Financial guarantees
|
16.9
|
|
|
16.9
|
|
||
|
Workers’ compensation obligations
|
13.7
|
|
|
6.2
|
|
||
|
Other
|
66.7
|
|
|
50.5
|
|
||
|
Total gross deferred tax assets
|
2,597.1
|
|
|
2,589.5
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
|
||
|
Property, plant, equipment and mine development, principally due to differences in depreciation, depletion and asset impairments
|
966.6
|
|
|
1,223.4
|
|
||
|
Unamortized discount on Convertible Junior Subordinated Debentures
|
130.3
|
|
|
131.0
|
|
||
|
Investments and other assets
|
70.1
|
|
|
73.4
|
|
||
|
Other
|
—
|
|
|
1.1
|
|
||
|
Total gross deferred tax liabilities
|
1,167.0
|
|
|
1,428.9
|
|
||
|
Valuation allowance, income tax
|
(1,447.3
|
)
|
|
(1,169.0
|
)
|
||
|
Net deferred tax liability
|
$
|
(17.2
|
)
|
|
$
|
(8.4
|
)
|
|
Deferred taxes are classified as follows:
|
|
|
|
|
|
||
|
Current deferred income taxes
|
$
|
49.7
|
|
|
$
|
80.0
|
|
|
Noncurrent deferred income taxes
|
(66.9
|
)
|
|
(88.4
|
)
|
||
|
Net deferred tax liability
|
$
|
(17.2
|
)
|
|
$
|
(8.4
|
)
|
|
(1)
|
Refer to Note 25. "Matters Related to the Bankruptcy of Patriot Coal Corporation" herein for additional details related to this transaction.
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
37
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(Dollars in millions)
|
||||||
|
Accounts payable and accrued expenses
|
$
|
—
|
|
|
$
|
—
|
|
|
Deferred income taxes
|
7.9
|
|
|
6.2
|
|
||
|
Other noncurrent liabilities
|
11.7
|
|
|
34.7
|
|
||
|
Net unrecognized tax benefits
|
$
|
19.6
|
|
|
$
|
40.9
|
|
|
Gross unrecognized tax benefits
|
$
|
22.9
|
|
|
$
|
44.5
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(Dollars in millions)
|
||||||||||
|
Balance at beginning of period
|
$
|
44.5
|
|
|
$
|
143.9
|
|
|
$
|
122.8
|
|
|
Additions for current year tax positions
|
2.3
|
|
|
12.0
|
|
|
6.3
|
|
|||
|
(Reductions) additions for prior year tax positions
|
(23.5
|
)
|
|
—
|
|
|
63.8
|
|
|||
|
Reductions for settlements with tax authorities
|
(0.4
|
)
|
|
(111.4
|
)
|
|
—
|
|
|||
|
Reductions for expirations of statutes of limitations
|
—
|
|
|
—
|
|
|
(49.0
|
)
|
|||
|
Balance at end of period
|
$
|
22.9
|
|
|
$
|
44.5
|
|
|
$
|
143.9
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
38
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(Dollars in millions)
|
||||||||||
|
U.S. — federal
|
$
|
(38.1
|
)
|
|
$
|
(7.7
|
)
|
|
$
|
(0.8
|
)
|
|
U.S. — state and local
|
0.4
|
|
|
(6.8
|
)
|
|
2.9
|
|
|||
|
Non-U.S.
|
11.9
|
|
|
(2.2
|
)
|
|
79.8
|
|
|||
|
Total income tax (refunds) payments, net
|
$
|
(25.8
|
)
|
|
$
|
(16.7
|
)
|
|
$
|
81.9
|
|
|
(11)
|
Accounts Payable and Accrued Expenses
|
|
|
December 31,
|
|||||||
|
|
2015
|
|
2014
|
|||||
|
|
(Dollars in millions)
|
|||||||
|
Trade accounts payable
|
$
|
333.3
|
|
|
$
|
461.7
|
|
|
|
Commodity and foreign currency hedge contracts
|
231.7
|
|
|
341.1
|
|
|||
|
Other accrued expenses
|
225.8
|
|
|
298.8
|
|
|||
|
Accrued payroll and related benefits
|
191.9
|
|
|
268.7
|
|
|||
|
Accrued taxes other than income
|
135.9
|
|
|
175.3
|
|
|||
|
Payable to voluntary employee beneficiary association for certain Patriot retirees
(1)
|
75.0
|
|
|
75.0
|
|
|||
|
Accrued interest
|
68.8
|
|
|
48.4
|
|
|||
|
Accrued royalties
|
41.0
|
|
|
61.5
|
|
|||
|
Asset retirement obligations
|
25.5
|
|
|
30.2
|
|
|||
|
Accrued environmental cleanup-related costs
|
23.9
|
|
|
19.4
|
|
|||
|
Accrued health care insurance
|
15.8
|
|
|
2.4
|
|
|||
|
Workers’ compensation obligations
|
8.6
|
|
|
10.9
|
|
|||
|
Income taxes payable
|
6.8
|
|
|
3.3
|
|
|||
|
Other
|
2.3
|
|
—
|
|
—
|
|
||
|
Liabilities associated with discontinued operations
|
60.0
|
|
|
12.5
|
|
|||
|
Total accounts payable and accrued expenses
|
$
|
1,446.3
|
|
|
$
|
1,809.2
|
|
|
|
(1)
|
Refer to Note 25. "Matters Related to the Bankruptcy of Patriot Coal Corporation" herein for additional details related to this transaction.
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
39
|
|
(12)
|
|
|
|
December 31,
|
|||||||
|
|
2015
|
|
2014
|
|||||
|
|
(Dollars in millions)
|
|||||||
|
2013 Term Loan Facility due September 2020
|
$
|
1,164.9
|
|
|
$
|
1,175.1
|
|
|
|
7.375% Senior Notes due November 2016
|
—
|
|
|
650.0
|
|
|||
|
6.00% Senior Notes due November 2018
|
1,518.8
|
|
|
1,518.8
|
|
|||
|
6.50% Senior Notes due September 2020
|
650.0
|
|
|
650.0
|
|
|||
|
6.25% Senior Notes due November 2021
|
1,339.6
|
|
|
1,339.6
|
|
|||
|
10.00% Senior Secured Second Lien Notes due March 2022
|
978.4
|
|
—
|
|
—
|
|
||
|
7.875% Senior Notes due November 2026
|
247.7
|
|
|
247.6
|
|
|||
|
Convertible Junior Subordinated Debentures due December 2066
|
385.2
|
|
|
382.3
|
|
|||
|
Capital lease obligations
|
30.3
|
|
|
22.2
|
|
|||
|
Other
|
0.7
|
|
|
1.2
|
|
|||
|
Total
|
$
|
6,315.6
|
|
|
$
|
5,986.8
|
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
40
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
41
|
|
•
|
amended the financial maintenance covenants to provide the Company with greater financial flexibility by lowering the minimum interest coverage ratio and increasing the maximum net secured first lien leverage ratio for the term of the 2013 Credit Facility;
|
|
•
|
amended the liens covenant to allow for second lien debt issuances, so long as the Company remains in compliance with the covenants in the 2013 Credit Facility;
|
|
•
|
amended certain other negative covenants to (1) reduce the annual cash dividend payments basket to a maximum of
$27.5 million
(with carryforward permitted), (2) reduce the additional general restricted payments basket, which includes dividends, stock repurchases and certain investments, to a maximum of
$100.0 million
(though the Company may also make restricted payments using another basket whose amount is based on, among other things, positive earnings during the term of the agreement) and (3) further limit the Company’s ability to incur liens, incur debt and make investments; and
|
|
•
|
provided for certain additional mandatory prepayments including with the net cash proceeds of certain asset sales, subject to customary reinvestment rights.
|
|
Senior Notes
|
|
Interest Payment Dates
|
|
6.00% Senior Notes
|
|
May 15 and November 15
|
|
6.25% Senior Notes
|
|
May 15 and November 15
|
|
6.50% Senior Notes
|
|
March 15 and September 15
|
|
7.875% Senior Notes
|
|
May 1 and November 1
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
42
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
43
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(Dollars in millions)
|
||||||
|
Carrying amount of the equity component
|
$
|
215.4
|
|
|
$
|
215.4
|
|
|
|
|
|
|
||||
|
Principal amount of the liability component
|
$
|
732.5
|
|
|
$
|
732.5
|
|
|
Unamortized discount
|
(347.3
|
)
|
|
(350.2
|
)
|
||
|
Net carrying amount
|
$
|
385.2
|
|
|
$
|
382.3
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
44
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(Dollars in millions)
|
||||||||||
|
Effective interest rate
|
4.9
|
%
|
|
4.9
|
%
|
|
4.9
|
%
|
|||
|
Interest expense — contractual interest coupon
|
$
|
34.8
|
|
|
$
|
34.8
|
|
|
$
|
34.8
|
|
|
Interest expense — amortization of debt discount
|
2.9
|
|
|
2.6
|
|
|
2.3
|
|
|||
|
|
|
|
|
|
|
Year of Maturity
|
|
(Dollars in millions)
|
||
|
2016
|
$
|
5,930.4
|
|
|
|
2017
|
—
|
|
||
|
2018
|
—
|
|
||
|
2019
|
—
|
|
||
|
2020
|
—
|
|
||
|
2021 and thereafter
|
385.2
|
|
||
|
Total
|
$
|
6,315.6
|
|
|
|
(13)
|
Leases
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
45
|
|
|
|
Capital
Leases
|
|
Operating
Leases
|
|
Coal Lease
and
Royalty
Obligations
|
||||||
|
Year Ending December 31,
|
|
|
|
|||||||||
|
|
|
(Dollars in millions)
|
||||||||||
|
2016
|
|
$
|
12.9
|
|
|
$
|
191.5
|
|
|
$
|
254.3
|
|
|
2017
|
|
7.3
|
|
|
173.8
|
|
|
20.3
|
|
|||
|
2018
|
|
8.8
|
|
|
109.4
|
|
|
19.9
|
|
|||
|
2019
|
|
0.5
|
|
|
64.2
|
|
|
19.4
|
|
|||
|
2020
|
|
0.5
|
|
|
23.4
|
|
|
18.9
|
|
|||
|
2021 and thereafter
|
|
10.1
|
|
|
36.5
|
|
|
30.8
|
|
|||
|
Total minimum lease payments
|
|
40.1
|
|
|
$
|
598.8
|
|
|
$
|
363.6
|
|
|
|
Less interest
|
|
9.8
|
|
|
|
|
|
|
|
|||
|
Present value of minimum capital lease payments
|
|
$
|
30.3
|
|
|
|
|
|
|
|
||
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
46
|
|
(14)
|
Asset Retirement Obligations
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(Dollars in millions)
|
||||||
|
Balance at beginning of year
|
$
|
752.5
|
|
|
$
|
712.8
|
|
|
Liabilities incurred or acquired
|
1.3
|
|
|
22.7
|
|
||
|
Liabilities settled or disposed
|
(53.3
|
)
|
|
(19.7
|
)
|
||
|
Accretion expense
|
42.7
|
|
|
39.3
|
|
||
|
Revisions to estimates
|
(31.1
|
)
|
|
(2.6
|
)
|
||
|
Balance at end of year
|
$
|
712.1
|
|
|
$
|
752.5
|
|
|
Less: Current portion (included in "Accounts payable and accrued expenses")
|
25.5
|
|
|
30.2
|
|
||
|
Noncurrent obligation (included in "Asset Retirement Obligations")
|
686.6
|
|
|
722.3
|
|
||
|
Balance at end of year — active locations
|
$
|
656.8
|
|
|
$
|
676.2
|
|
|
Balance at end of year — closed or inactive locations
|
$
|
55.3
|
|
|
$
|
76.3
|
|
|
(15)
|
Postretirement Health Care and Life Insurance Benefits
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(Dollars in millions)
|
||||||||||
|
Service cost for benefits earned
|
$
|
11.2
|
|
|
$
|
12.2
|
|
|
$
|
15.8
|
|
|
Interest cost on accumulated postretirement benefit obligation
|
33.8
|
|
|
36.4
|
|
|
41.8
|
|
|||
|
Amortization of prior service (credit) cost
|
(6.8
|
)
|
|
1.3
|
|
|
(1.7
|
)
|
|||
|
Amortization of actuarial loss
|
24.9
|
|
|
14.5
|
|
|
24.1
|
|
|||
|
Settlement related to the Patriot bankruptcy
(1)
|
—
|
|
|
—
|
|
|
63.2
|
|
|||
|
Special termination benefits
(2)
|
—
|
|
|
1.6
|
|
|
0.9
|
|
|||
|
Net periodic postretirement benefit cost
|
$
|
63.1
|
|
|
$
|
66.0
|
|
|
$
|
144.1
|
|
|
(1)
|
Refer to Note 25. "Matters Related to the Bankruptcy of Patriot Coal Corporation" herein for additional details related to this transaction.
|
|
(2)
|
Reflected in "Restructuring and pension settlement charges" in the consolidated statement of operations for the year ended December 31, 2014.
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
47
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(Dollars in millions)
|
||||||||||
|
Net actuarial (gain) loss arising during year
|
$
|
(35.1
|
)
|
|
$
|
115.8
|
|
|
$
|
(24.3
|
)
|
|
Prior service credit arising during year
|
—
|
|
|
(18.0
|
)
|
|
—
|
|
|||
|
Amortization:
|
|
|
|
|
|
|
|
|
|||
|
Actuarial loss
|
(24.9
|
)
|
|
(14.5
|
)
|
|
(24.1
|
)
|
|||
|
Prior service credit (cost)
|
6.8
|
|
|
(1.3
|
)
|
|
1.7
|
|
|||
|
Settlement related to the Patriot bankruptcy:
(1)
|
|
|
|
|
|
||||||
|
Actuarial loss
|
—
|
|
|
—
|
|
|
(61.3
|
)
|
|||
|
Prior service cost
|
(16.6
|
)
|
|
—
|
|
|
(1.9
|
)
|
|||
|
Total recorded in other comprehensive (income) loss
|
$
|
(69.8
|
)
|
|
$
|
82.0
|
|
|
$
|
(109.9
|
)
|
|
(1)
|
Refer to Note 25. "Matters Related to the Bankruptcy of Patriot Coal Corporation" herein for additional details related to this transaction.
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
48
|
|
|
December 31,
|
|||||||
|
|
2015
|
|
2014
|
|||||
|
|
(Dollars in millions)
|
|||||||
|
Change in benefit obligation:
|
|
|
|
|
|
|||
|
Accumulated postretirement benefit obligation at beginning of period
|
$
|
839.1
|
|
|
$
|
735.4
|
|
|
|
Service cost
|
11.2
|
|
|
12.2
|
|
|||
|
Interest cost
|
33.8
|
|
|
36.4
|
|
|||
|
Participant contributions
|
1.7
|
|
|
2.2
|
|
|||
|
Plan changes
(1)
|
(16.6
|
)
|
|
(18.0
|
)
|
|||
|
Benefits paid
|
(46.5
|
)
|
|
(46.5
|
)
|
|||
|
Actuarial (gain) loss
(2)
|
(35.1
|
)
|
|
115.8
|
|
|||
|
Settlement related to the Patriot bankruptcy
(3)
|
(15.2
|
)
|
|
—
|
|
|||
|
Special termination benefits
|
—
|
|
|
1.6
|
|
|||
|
Other
|
3.7
|
|
—
|
|
—
|
|
||
|
Accumulated postretirement benefit obligation at end of period
|
776.1
|
|
|
839.1
|
|
|||
|
Change in plan assets:
|
|
|
|
|
|
|||
|
Fair value of plan assets at beginning of period
|
—
|
|
|
—
|
|
|||
|
Employer contributions
|
44.8
|
|
|
44.3
|
|
|||
|
Participant contributions
|
1.7
|
|
|
2.2
|
|
|||
|
Benefits paid and administrative fees (net of Medicare Part D reimbursements)
|
(46.5
|
)
|
|
(46.5
|
)
|
|||
|
Fair value of plan assets at end of period
|
—
|
|
|
—
|
|
|||
|
Funded status at end of year
|
(776.1
|
)
|
|
(839.1
|
)
|
|||
|
Less: Current portion (included in "Accounts payable and accrued expenses")
|
53.2
|
|
|
57.2
|
|
|||
|
Noncurrent obligation (included in "Accrued postretirement benefit costs")
|
$
|
(722.9
|
)
|
|
$
|
(781.9
|
)
|
|
|
(1)
|
Refer to Note 25. "Matters Related to the Bankruptcy of Patriot Coal Corporation" herein for additional details related to the reduction in the benefit obligation for 2015. In 2014, the Company made various plan changes that became effective January 1, 2015 for certain plan participants designed to bring consistency amongst the various retiree medical programs which resulted in a
$45.4 million
reduction to the benefit obligation. In addition, the Company made a plan change effective April 1, 2014 for certain plan participants' benefits no longer funded through a Medicare Advantage Program which resulted in a
$27.6 million
increase to the benefit obligation. The plan changes will not affect participant benefits.
|
|
(2)
|
In 2014, the Company reviewed its demographic assumptions (including mortality, retirements and terminations) in conjunction with the recently-issued mortality tables published by the Society of Actuaries, to select assumptions that are aligned with the Company’s experience. The updated demographic assumptions increased the December 31, 2014 benefit obligation by approximately
$63 million
.
|
|
(3)
|
Refer to Note 25. "Matters Related to the Bankruptcy of Patriot Coal Corporation" herein for additional details related to this transaction.
|
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||
|
Discount rate
|
4.50
|
%
|
|
4.10
|
%
|
|
Measurement date
|
December 31, 2015
|
|
|
December 31, 2014
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
49
|
|
|
Year Ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Discount rate
|
4.10
|
%
|
|
4.90
|
%
|
|
4.21
|
%
|
|
Measurement date
|
December 31, 2014
|
|
|
December 31, 2013
|
|
|
December 31, 2012
|
|
|
|
Year Ended December 31,
|
||||
|
|
2015
|
|
2014
|
||
|
Pre-Medicare:
|
|
|
|
||
|
Health care cost trend rate assumed for next year
|
6.60
|
%
|
|
7.00
|
%
|
|
Rate to which the cost trend is assumed to decline (the ultimate trend rate)
|
4.75
|
%
|
|
4.75
|
%
|
|
Year that the rate reaches the ultimate trend rate
|
2021
|
|
|
2021
|
|
|
|
|
|
|
||
|
Post-Medicare:
|
|
|
|
||
|
Health care cost trend rate assumed for next year
|
5.80
|
%
|
|
6.00
|
%
|
|
Rate to which the cost trend is assumed to decline (the ultimate trend rate)
|
4.75
|
%
|
|
4.75
|
%
|
|
Year that the rate reaches the ultimate trend rate
|
2021
|
|
|
2021
|
|
|
|
One Percentage-
Point Increase
|
|
One Percentage-
Point Decrease
|
||||
|
|
(Dollars in millions)
|
||||||
|
Effect on total service and interest cost components
(1)
|
$
|
3.8
|
|
|
$
|
(3.4
|
)
|
|
Effect on total postretirement benefit obligation
(1)
|
$
|
71.3
|
|
|
$
|
(62.3
|
)
|
|
(1)
|
In addition to the effect on total service and interest cost components of expense, changes in trend rates would also increase or decrease the actuarial gain or loss amortization expense component. The impact on actuarial gain or loss amortization would approximate the increase or decrease in the obligation divided by
10.49
years at January 1, 2016.
|
|
|
Postretirement
|
||
|
|
Benefits
|
||
|
|
(Dollars in millions)
|
||
|
2016
|
$
|
53.2
|
|
|
2017
|
55.2
|
|
|
|
2018
|
56.7
|
|
|
|
2019
|
57.7
|
|
|
|
2020
|
58.1
|
|
|
|
Years 2021-2025
|
291.8
|
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
50
|
|
(16)
|
Pension and Savings Plans
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(Dollars in millions)
|
||||||||||
|
Service cost for benefits earned
|
$
|
2.7
|
|
|
$
|
2.1
|
|
|
$
|
2.2
|
|
|
Interest cost on projected benefit obligation
|
40.4
|
|
|
45.4
|
|
|
42.2
|
|
|||
|
Expected return on plan assets
|
(48.2
|
)
|
|
(54.3
|
)
|
|
(59.5
|
)
|
|||
|
Amortization of prior service cost
|
1.0
|
|
|
1.3
|
|
|
1.0
|
|
|||
|
Amortization of net actuarial losses
|
39.6
|
|
|
30.2
|
|
|
65.7
|
|
|||
|
Settlement charge
|
—
|
|
|
8.7
|
|
|
—
|
|
|||
|
Total net periodic pension cost
|
$
|
35.5
|
|
|
$
|
33.4
|
|
|
$
|
51.6
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(Dollars in millions)
|
||||||||||
|
Net actuarial loss (gain) arising during year
|
$
|
30.6
|
|
|
$
|
79.2
|
|
|
$
|
(133.8
|
)
|
|
Prior service cost arising during year
|
—
|
|
|
—
|
|
|
2.2
|
|
|||
|
Amortization:
|
|
|
|
|
|
|
|
|
|||
|
Net actuarial loss
|
(39.6
|
)
|
|
(30.2
|
)
|
|
(65.7
|
)
|
|||
|
Prior service cost
|
(1.0
|
)
|
|
(1.3
|
)
|
|
(1.0
|
)
|
|||
|
Settlement charge
|
—
|
|
|
(8.7
|
)
|
|
—
|
|
|||
|
Total recorded in other comprehensive (income) loss
|
$
|
(10.0
|
)
|
|
$
|
39.0
|
|
|
$
|
(198.3
|
)
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
51
|
|
|
December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(Dollars in millions)
|
||||||
|
Change in benefit obligation:
|
|
|
|
|
|
||
|
Projected benefit obligation at beginning of period
|
$
|
1,002.5
|
|
|
$
|
947.3
|
|
|
Service cost
|
2.7
|
|
|
2.1
|
|
||
|
Interest cost
|
40.4
|
|
|
45.4
|
|
||
|
Benefits paid
|
(62.6
|
)
|
|
(57.2
|
)
|
||
|
Actuarial (gain) loss
(1)
|
(43.7
|
)
|
|
106.6
|
|
||
|
Settlement
|
—
|
|
|
(41.7
|
)
|
||
|
Projected benefit obligation at end of period
|
939.3
|
|
|
1,002.5
|
|
||
|
Change in plan assets:
|
|
|
|
|
|
||
|
Fair value of plan assets at beginning of period
|
839.8
|
|
|
851.4
|
|
||
|
Actual (loss) return on plan assets
|
(26.1
|
)
|
|
81.7
|
|
||
|
Employer contributions
|
6.2
|
|
|
5.6
|
|
||
|
Benefits paid
|
(62.6
|
)
|
|
(57.2
|
)
|
||
|
Settlement
|
—
|
|
|
(41.7
|
)
|
||
|
Fair value of plan assets at end of period
|
757.3
|
|
|
839.8
|
|
||
|
Funded status at end of year
|
$
|
(182.0
|
)
|
|
$
|
(162.7
|
)
|
|
Amounts recognized in the consolidated balance sheets:
|
|
|
|
|
|
||
|
Current obligation (included in "Accounts payable and accrued expenses")
|
$
|
(1.6
|
)
|
|
$
|
(1.7
|
)
|
|
Noncurrent obligation (included in "Other noncurrent liabilities")
|
(180.4
|
)
|
|
(161.0
|
)
|
||
|
Net amount recognized
|
$
|
(182.0
|
)
|
|
$
|
(162.7
|
)
|
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||
|
Discount rate
|
4.55
|
%
|
|
4.15
|
%
|
|
Measurement date
|
December 31, 2015
|
|
|
December 31, 2014
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Discount rate
|
4.15
|
%
|
|
4.95
|
%
|
|
4.10
|
%
|
|
Expected long-term return on plan assets
|
6.25
|
%
|
|
6.85
|
%
|
|
7.75
|
%
|
|
Measurement date
|
December 31, 2014
|
|
|
December 31, 2013
|
|
|
December 31, 2012
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
52
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
53
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
54
|
|
|
December 31, 2015
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
U.S. equity securities
|
$
|
107.1
|
|
|
$
|
40.2
|
|
|
$
|
—
|
|
|
$
|
147.3
|
|
|
International equity securities
|
—
|
|
|
57.1
|
|
|
—
|
|
|
57.1
|
|
||||
|
U.S. debt securities
|
26.8
|
|
|
26.6
|
|
|
—
|
|
|
53.4
|
|
||||
|
International debt securities
|
—
|
|
|
15.0
|
|
|
—
|
|
|
15.0
|
|
||||
|
Corporate debt securities
|
—
|
|
|
443.1
|
|
|
—
|
|
|
443.1
|
|
||||
|
Short-term investments
|
18.2
|
|
|
0.2
|
|
|
—
|
|
|
18.4
|
|
||||
|
Interests in real estate
|
—
|
|
|
—
|
|
|
23.0
|
|
|
23.0
|
|
||||
|
Total assets at fair value
|
$
|
152.1
|
|
|
$
|
582.2
|
|
|
$
|
23.0
|
|
|
$
|
757.3
|
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
U.S. equity securities
|
$
|
141.7
|
|
|
$
|
48.6
|
|
|
$
|
—
|
|
|
$
|
190.3
|
|
|
International equity securities
|
—
|
|
|
69.8
|
|
|
—
|
|
|
69.8
|
|
||||
|
U.S. debt securities
|
25.3
|
|
|
29.1
|
|
|
—
|
|
|
54.4
|
|
||||
|
International debt securities
|
—
|
|
|
23.5
|
|
|
—
|
|
|
23.5
|
|
||||
|
Corporate debt securities
|
—
|
|
|
447.8
|
|
|
—
|
|
|
447.8
|
|
||||
|
Short-term investments
|
17.5
|
|
|
6.3
|
|
|
—
|
|
|
23.8
|
|
||||
|
Interests in real estate
|
—
|
|
|
—
|
|
|
30.2
|
|
|
30.2
|
|
||||
|
Total assets at fair value
|
$
|
184.5
|
|
|
$
|
625.1
|
|
|
$
|
30.2
|
|
|
$
|
839.8
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(Dollars in millions)
|
||||||
|
Balance, beginning of year
|
$
|
30.2
|
|
|
$
|
29.9
|
|
|
Realized gains
|
3.2
|
|
|
0.2
|
|
||
|
Unrealized gains relating to investments still held at the reporting date
|
0.2
|
|
|
4.9
|
|
||
|
Purchases, sales and settlements, net
|
(10.6
|
)
|
|
(4.8
|
)
|
||
|
Balance, end of year
|
$
|
23.0
|
|
|
$
|
30.2
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
55
|
|
|
Pension Benefits
|
||
|
|
(Dollars in millions)
|
||
|
2016
|
$
|
62.8
|
|
|
2017
|
63.4
|
|
|
|
2018
|
64.0
|
|
|
|
2019
|
64.0
|
|
|
|
2020
|
65.6
|
|
|
|
Years 2021-2025
|
325.2
|
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
56
|
|
(17)
|
Stockholders’ Equity
|
|
|
2015
|
|
2014
|
|
2013
|
|||
|
|
(In millions)
|
|||||||
|
Shares outstanding at the beginning of the year
|
18.1
|
|
|
18.0
|
|
|
17.9
|
|
|
Stock grants to employees
|
0.2
|
|
|
0.1
|
|
|
0.1
|
|
|
Performance share contribution 401k
|
0.2
|
|
|
—
|
|
|
—
|
|
|
Shares outstanding at the end of the year
|
18.5
|
|
|
18.1
|
|
|
18.0
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
57
|
|
(18)
|
Share-Based Compensation
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(Dollars in millions)
|
||||||||||
|
Share-based compensation expense - equity classified awards
|
$
|
26.2
|
|
|
$
|
46.1
|
|
|
$
|
50.9
|
|
|
Share-based compensation expense - liability classified awards
|
2.0
|
|
|
0.7
|
|
|
—
|
|
|||
|
Total share-based compensation expense
|
28.2
|
|
|
46.8
|
|
|
50.9
|
|
|||
|
Tax benefit
|
10.4
|
|
|
17.3
|
|
|
18.8
|
|
|||
|
Share-based compensation expense, net of tax benefit
|
17.8
|
|
|
29.5
|
|
|
32.1
|
|
|||
|
Cash received upon the exercise of stock options and from employee stock purchases
|
3.4
|
|
|
5.5
|
|
|
7.3
|
|
|||
|
Write-off tax benefits related to share-based compensation
|
—
|
|
|
(8.3
|
)
|
|
(4.5
|
)
|
|||
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
58
|
|
|
Year Ended
December 31,
2015
|
|
Weighted
Average
Grant-Date
Fair Value
|
|||
|
Nonvested at December 31, 2014
|
212,506
|
|
|
$
|
384.45
|
|
|
Granted
|
234,651
|
|
|
110.81
|
|
|
|
Vested
|
(81,453
|
)
|
|
438.22
|
|
|
|
Forfeited
|
(58,773
|
)
|
|
162.25
|
|
|
|
Nonvested at December 31, 2015
|
306,931
|
|
|
$
|
184.09
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
59
|
|
|
Year Ended
December 31,
2015
|
|
Weighted
Average
Grant-Date
Fair Value
|
|||
|
Nonvested at December 31, 2014
|
33,140
|
|
|
$
|
291.60
|
|
|
Granted
|
47,752
|
|
|
114.49
|
|
|
|
Vested
|
(10,435
|
)
|
|
199.27
|
|
|
|
Forfeited
|
(21,677
|
)
|
|
179.68
|
|
|
|
Nonvested at December 31, 2015
|
48,780
|
|
|
$
|
170.42
|
|
|
|
Year Ended
December 31,
2015
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Life
|
|
Aggregate
Intrinsic
Value (in
millions)
|
|||||
|
Options Outstanding at December 31, 2014
|
201,067
|
|
|
$
|
473.55
|
|
|
6.39
|
|
$
|
—
|
|
|
Granted
|
85,263
|
|
|
116.10
|
|
|
|
|
|
|
||
|
Forfeited
|
(45,902
|
)
|
|
284.45
|
|
|
|
|
|
|
||
|
Options Outstanding at December 31, 2015
|
240,428
|
|
|
$
|
388.16
|
|
|
6.28
|
|
$
|
—
|
|
|
Vested and Exercisable
|
131,722
|
|
|
$
|
541.09
|
|
|
4.50
|
|
$
|
—
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
60
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Weighted-average fair value
|
$
|
43.66
|
|
|
$
|
110.70
|
|
|
$
|
181.95
|
|
|
Risk-free interest rate
|
1.7
|
%
|
|
1.7
|
%
|
|
0.7
|
%
|
|||
|
Expected option life
|
5 years
|
|
|
5 years
|
|
|
5 years
|
|
|||
|
Expected volatility
|
45.2
|
%
|
|
48.4
|
%
|
|
64.1
|
%
|
|||
|
Dividend yield
|
2.4
|
%
|
|
1.7
|
%
|
|
1.2
|
%
|
|||
|
|
Year Ended
December 31,
2015
|
|
Weighted
Average
Remaining
Contractual
Life
|
|
|
Nonvested at December 31, 2014
|
50,011
|
|
|
1.5
|
|
Granted
|
72,215
|
|
|
|
|
Forfeited
|
(22,889
|
)
|
|
|
|
Vested
|
(17,525
|
)
|
|
|
|
Nonvested at December 31, 2015
|
81,812
|
|
|
1.7
|
|
|
Year Ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Risk-free interest rate
|
1.1
|
%
|
|
0.8
|
%
|
|
0.4
|
%
|
|
Expected volatility
|
45.0
|
%
|
|
45.3
|
%
|
|
47.3
|
%
|
|
Dividend yield
|
2.4
|
%
|
|
1.7
|
%
|
|
1.4
|
%
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
61
|
|
(19)
|
Accumulated Other Comprehensive Income (Loss)
|
|
|
Foreign
Currency
Translation
Adjustment
|
|
Net
Actuarial Loss
Associated with
Postretirement
Plans and
Workers’
Compensation
Obligations
|
|
Prior Service
Cost Associated
with
Postretirement
Plans
|
|
Cash Flow
Hedges
|
|
Available-For-Sale Securities
|
|
Total
Accumulated
Other
Comprehensive Income (Loss)
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
December 31, 2012
|
$
|
22.2
|
|
|
$
|
(411.7
|
)
|
|
$
|
12.7
|
|
|
$
|
387.5
|
|
|
$
|
0.3
|
|
|
$
|
11.0
|
|
|
Net change in fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
(333.6
|
)
|
|
(12.3
|
)
|
|
(345.9
|
)
|
||||||
|
Reclassification from other comprehensive income to earnings
|
—
|
|
|
95.0
|
|
|
0.7
|
|
|
(209.6
|
)
|
|
12.8
|
|
|
(101.1
|
)
|
||||||
|
Current period change
|
(92.7
|
)
|
|
110.9
|
|
|
(1.4
|
)
|
|
—
|
|
|
—
|
|
|
16.8
|
|
||||||
|
December 31, 2013
|
(70.5
|
)
|
|
(205.8
|
)
|
|
12.0
|
|
|
(155.7
|
)
|
|
0.8
|
|
|
(419.2
|
)
|
||||||
|
Net change in fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
(195.0
|
)
|
|
(3.7
|
)
|
|
(198.7
|
)
|
||||||
|
Reclassification from other comprehensive income to earnings
|
—
|
|
|
31.0
|
|
|
1.7
|
|
|
(10.2
|
)
|
|
2.9
|
|
|
25.4
|
|
||||||
|
Current period change
|
(41.0
|
)
|
|
(142.7
|
)
|
|
11.4
|
|
|
—
|
|
|
—
|
|
|
(172.3
|
)
|
||||||
|
December 31, 2014
|
(111.5
|
)
|
|
(317.5
|
)
|
|
25.1
|
|
|
(360.9
|
)
|
|
—
|
|
|
(764.8
|
)
|
||||||
|
Net change in fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
(131.3
|
)
|
|
—
|
|
|
(131.3
|
)
|
||||||
|
Reclassification from other comprehensive income to earnings
|
—
|
|
|
35.6
|
|
|
(3.7
|
)
|
|
251.7
|
|
|
—
|
|
|
283.6
|
|
||||||
|
Current period change
|
(34.9
|
)
|
|
18.1
|
|
|
10.4
|
|
|
—
|
|
|
—
|
|
|
(6.4
|
)
|
||||||
|
December 31, 2015
|
$
|
(146.4
|
)
|
|
$
|
(263.8
|
)
|
|
$
|
31.8
|
|
|
$
|
(240.5
|
)
|
|
$
|
—
|
|
|
$
|
(618.9
|
)
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
62
|
|
|
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
|
|
||||
|
Details about accumulated other comprehensive (loss) income components
|
|
Amount reclassified from accumulated other comprehensive (loss) income
(1)
|
|
Amount reclassified from accumulated other comprehensive (loss) income
(1)
|
|
Affected line item in the consolidated statement of operations
|
||||
|
|
|
(Dollars in millions)
|
|
(Dollars in millions)
|
|
|
||||
|
Net actuarial loss associated with postretirement plans and workers' compensation obligations:
|
|
|
|
|
|
|
||||
|
Postretirement health care and life insurance benefits
|
|
$
|
(24.9
|
)
|
|
$
|
(14.5
|
)
|
|
Operating costs and expenses
|
|
Defined benefit pension plans
|
|
(32.9
|
)
|
|
(24.8
|
)
|
|
Operating costs and expenses
|
||
|
Defined benefit pension plans
|
|
—
|
|
|
(8.7
|
)
|
|
Restructuring and pension settlement charges
|
||
|
Defined benefit pension plans
|
|
(6.7
|
)
|
|
(5.4
|
)
|
|
Selling and administrative expenses
|
||
|
Insignificant items
|
|
8.0
|
|
|
4.1
|
|
|
|
||
|
|
|
(56.5
|
)
|
|
(49.3
|
)
|
|
Total before income taxes
|
||
|
|
|
20.9
|
|
|
18.3
|
|
|
Income tax benefit
|
||
|
|
|
$
|
(35.6
|
)
|
|
$
|
(31.0
|
)
|
|
Total after income taxes
|
|
|
|
|
|
|
|
|
||||
|
Prior service credit (cost) associated with postretirement plans:
|
|
|
|
|
|
|
||||
|
Postretirement health care and life insurance benefits
|
|
$
|
6.8
|
|
|
$
|
(1.3
|
)
|
|
Operating costs and expenses
|
|
Defined benefit pension plans
|
|
(1.0
|
)
|
|
(1.3
|
)
|
|
Operating costs and expenses
|
||
|
|
|
5.8
|
|
|
(2.6
|
)
|
|
Total before income taxes
|
||
|
|
|
(2.1
|
)
|
|
0.9
|
|
|
Income tax benefit
|
||
|
|
|
$
|
3.7
|
|
|
$
|
(1.7
|
)
|
|
Total after income taxes
|
|
|
|
|
|
|
|
|
||||
|
Cash flow hedges:
|
|
|
|
|
|
|
||||
|
Foreign currency forward contracts
|
|
$
|
(316.4
|
)
|
|
$
|
(27.3
|
)
|
|
Operating costs and expenses
|
|
Fuel and explosives commodity swaps
|
|
(120.4
|
)
|
|
(22.3
|
)
|
|
Operating costs and expenses
|
||
|
Coal trading commodity futures, swaps and options
|
|
51.8
|
|
|
63.9
|
|
|
Other revenues
|
||
|
Insignificant items
|
|
(0.7
|
)
|
|
(0.4
|
)
|
|
|
||
|
|
|
(385.7
|
)
|
|
13.9
|
|
|
Total before income taxes
|
||
|
|
|
134.0
|
|
|
(3.7
|
)
|
|
Income tax provision
|
||
|
|
|
$
|
(251.7
|
)
|
|
$
|
10.2
|
|
|
Total after income taxes
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
||||
|
Debt securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest income
|
|
Equity securities
|
|
—
|
|
|
(4.7
|
)
|
|
Asset impairment and mine closure costs
|
||
|
|
|
—
|
|
|
(4.7
|
)
|
|
Total before income taxes
|
||
|
|
|
—
|
|
|
1.8
|
|
|
Income tax benefit
|
||
|
|
|
$
|
—
|
|
|
$
|
(2.9
|
)
|
|
Total after income taxes
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
63
|
|
(20)
|
Resource Management, Acquisitions and Other Commercial Events
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
64
|
|
(21)
|
Earnings per Share (EPS)
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
65
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In millions, except per share amounts)
|
||||||||||
|
EPS numerator:
|
|
|
|
|
|
|
|
|
|||
|
Loss from continuing operations, net of income taxes
|
$
|
(1,813.9
|
)
|
|
$
|
(749.1
|
)
|
|
$
|
(286.0
|
)
|
|
Less: Net income attributable to noncontrolling interests
|
7.1
|
|
|
9.7
|
|
|
12.3
|
|
|||
|
Loss from continuing operations attributable to common stockholders, before allocation of earnings to participating securities
|
(1,821.0
|
)
|
|
(758.8
|
)
|
|
(298.3
|
)
|
|||
|
Less: Earnings allocated to participating securities
|
—
|
|
|
1.0
|
|
|
0.8
|
|
|||
|
Loss from continuing operations attributable to common
stockholders, after allocation of earnings to participating securities
|
(1,821.0
|
)
|
|
(759.8
|
)
|
|
(299.1
|
)
|
|||
|
Loss from discontinued operations attributable to common stockholders, after allocation of earnings to participating securities
|
(175.0
|
)
|
|
(28.2
|
)
|
|
(226.6
|
)
|
|||
|
Net loss attributable to common stockholders, after earnings
allocated to participating securities
|
$
|
(1,996.0
|
)
|
|
$
|
(788.0
|
)
|
|
$
|
(525.7
|
)
|
|
EPS denominator:
|
|
|
|
|
|
|
|
|
|||
|
Weighted average shares outstanding — basic and diluted
|
18.1
|
|
|
17.9
|
|
|
17.8
|
|
|||
|
Basic and diluted EPS attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|||
|
Loss from continuing operations
|
$
|
(100.34
|
)
|
|
$
|
(42.52
|
)
|
|
$
|
(16.80
|
)
|
|
Loss from discontinued operations
|
(9.64
|
)
|
|
(1.57
|
)
|
|
(12.73
|
)
|
|||
|
Net loss attributable to common stockholders
|
$
|
(109.98
|
)
|
|
$
|
(44.09
|
)
|
|
$
|
(29.53
|
)
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
66
|
|
Mine
|
|
Current Agreement Expiration Date
|
|
|
|
|
|
U. S.
|
|
|
|
Kayenta
(1)
|
|
September 2019
|
|
|
|
|
|
Australia
|
|
|
|
Owner-operated mines:
|
|
|
|
Wambo Open-Cut
|
|
December 2018
|
|
North Wambo Underground
(2)
|
|
April 2016
|
|
North Goonyella
|
|
December 2018
|
|
Metropolitan
(3)
|
|
August 2015
|
|
Millennium
(3)
|
|
October 2015
|
|
Wilpinjong
|
|
May 2016
|
|
Coppabella
(4)
|
|
October 2016
|
|
Moorvale
(4)
|
|
June 2017
|
|
|
|
|
|
Contractor-operated mines:
|
|
|
|
Burton
|
|
December 2016
|
|
(1)
|
Hourly workers at the Company’s Kayenta Mine in Arizona are represented by the UMWA under the Western Surface Agreement, which is effective through September 16, 2019. This agreement covers approximately
8%
of the Company’s U.S. subsidiaries’ hourly employees, who generated approximately
4%
of the Company’s U.S. production during the year ended
December 31, 2015
.
|
|
(2)
|
Employees of the Company's North Wambo Underground Mine also operate under a separate enterprise agreement. That agreement expired in April 2015 and negotiations are underway. The parties agreed to a rollover for
12
months through April 2016. There have been no disruptions to the operations of the plant as a result of the expiration of the agreement.
|
|
(3)
|
Negotiations for the Metropolitan and Millennium mines are underway or have been scheduled and the mines continue to operate. Hourly employees of these mines comprise approximately
28%
of the Company's Australian subsidiaries hourly employees, who generated approximately
19%
of the Company's Australian production during the year ended
December 31, 2015
.
|
|
(4)
|
Employees of the Company's Coppabella/Moorvale Coal Handling and Preparation Plant facility also operate under a separate enterprise agreement. That agreement expired in March 2014. After negotiations, the Company's final offer was rejected by employees. The Company applied to terminate the employment agreement with a hearing set in early 2016.
|
|
(23)
|
Financial Instruments, Guarantees With Off-Balance-Sheet Risk and Other Guarantees
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
67
|
|
|
Reclamation
Obligations
|
|
Coal Lease
Obligations
|
|
Workers’
Compensation
Obligations
|
|
Other
(1)
|
|
Total
|
|
Letters of Credit in Support of Financial Instruments
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Self bonding
|
$
|
1,430.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,430.8
|
|
|
$
|
—
|
|
|
Surety bonds
(2)
|
293.2
|
|
|
110.5
|
|
|
19.1
|
|
|
14.9
|
|
|
437.7
|
|
|
75.6
|
|
||||||
|
Bank guarantees
|
299.1
|
|
|
—
|
|
|
—
|
|
|
102.6
|
|
|
401.7
|
|
|
353.6
|
|
||||||
|
Other letters of credit
|
—
|
|
|
—
|
|
|
55.9
|
|
|
150.4
|
|
|
206.3
|
|
|
—
|
|
||||||
|
Total
|
$
|
2,023.1
|
|
|
$
|
110.5
|
|
|
$
|
75.0
|
|
|
$
|
267.9
|
|
|
$
|
2,476.5
|
|
|
$
|
429.2
|
|
|
(1)
|
Other includes the
$79.7 million
in letters of credit related to Dominion Terminal Associates and the PBGC, as described below, and an additional
$188.2 million
in bank guarantees, letters of credit and surety bonds related to road maintenance, performance guarantees and other operations.
|
|
(2)
|
A total of
$75.9 million
of letters of credit issued as collateral to support surety bonds related to Patriot have been excluded from above as they no longer represent off-balance sheet obligations as discussed in Note 25. "Matters Related to the Bankruptcy of Patriot Coal Corporation".
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
68
|
|
(24)
|
Commitments and Contingencies
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
69
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
70
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
71
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
72
|
|
(25)
|
Matters Related to the Bankruptcy of Patriot Coal Corporation
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
73
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
74
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
75
|
|
(26)
|
Summary of Quarterly Financial Information (Unaudited)
|
|
|
Year Ended December 31, 2015
|
||||||||||||||
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
|
(In millions, except per share data)
|
||||||||||||||
|
Revenues
|
$
|
1,537.9
|
|
|
$
|
1,339.3
|
|
|
$
|
1,418.9
|
|
|
$
|
1,313.1
|
|
|
Operating profit (loss)
|
2.2
|
|
|
(975.8
|
)
|
|
(20.4
|
)
|
|
(470.8
|
)
|
||||
|
Loss from continuing operations, net of income taxes
|
(164.4
|
)
|
|
(1,007.2
|
)
|
|
(144.4
|
)
|
|
(497.9
|
)
|
||||
|
Net loss
|
(173.3
|
)
|
|
(1,043.5
|
)
|
|
(301.9
|
)
|
|
(470.2
|
)
|
||||
|
Net loss attributable to common stockholders
|
(176.6
|
)
|
|
(1,045.3
|
)
|
|
(304.7
|
)
|
|
(469.4
|
)
|
||||
|
Basic and diluted EPS — continuing operations
(1)
|
$
|
(9.31
|
)
|
|
$
|
(55.59
|
)
|
|
$
|
(8.08
|
)
|
|
$
|
(27.28
|
)
|
|
Weighted average shares used in calculating basic and diluted EPS
|
18.0
|
|
|
18.2
|
|
|
18.2
|
|
|
18.2
|
|
||||
|
(1)
|
EPS for the quarters may not sum to the amounts for the year as each period is computed on a discrete basis.
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
76
|
|
|
Year Ended December 31, 2014
|
||||||||||||||
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
|
(In millions, except per share data)
|
||||||||||||||
|
Revenues
|
$
|
1,626.8
|
|
|
$
|
1,758.0
|
|
|
$
|
1,722.9
|
|
|
$
|
1,684.5
|
|
|
Operating profit (loss)
|
2.9
|
|
|
32.8
|
|
|
36.2
|
|
|
(207.0
|
)
|
||||
|
Loss from continuing operations, net of income taxes
|
(44.3
|
)
|
|
(72.0
|
)
|
|
(154.0
|
)
|
|
(478.8
|
)
|
||||
|
Net loss
|
(44.1
|
)
|
|
(71.2
|
)
|
|
(149.0
|
)
|
|
(513.0
|
)
|
||||
|
Net loss attributable to common stockholders
|
(48.5
|
)
|
|
(73.3
|
)
|
|
(150.6
|
)
|
|
(514.6
|
)
|
||||
|
Basic and diluted EPS — continuing operations
(1)
|
$
|
(2.74
|
)
|
|
$
|
(4.16
|
)
|
|
$
|
(8.72
|
)
|
|
$
|
(26.88
|
)
|
|
Weighted average shares used in calculating basic and diluted EPS
|
17.9
|
|
|
17.9
|
|
|
17.9
|
|
|
17.9
|
|
||||
|
(1)
|
EPS for the quarters may not sum to the amounts for the year as each period is computed on a discrete basis.
|
|
(27)
|
Segment and Geographic Information
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
77
|
|
|
Powder River Basin Mining
|
|
Midwestern
U.S. Mining
|
|
Western
U.S. Mining
|
|
Australian Metallurgical Mining
|
|
Australian Thermal Mining
|
|
Trading and
Brokerage
|
|
Corporate
and Other
|
|
Consolidated
|
||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
|
Revenues
|
$
|
1,865.9
|
|
|
$
|
981.2
|
|
|
$
|
682.3
|
|
|
$
|
1,181.9
|
|
|
$
|
823.5
|
|
|
$
|
42.8
|
|
|
$
|
31.6
|
|
|
$
|
5,609.2
|
|
|
Adjusted EBITDA
|
482.9
|
|
|
269.7
|
|
|
184.6
|
|
|
(18.2
|
)
|
|
193.6
|
|
|
27.0
|
|
|
(705.0
|
)
|
|
434.6
|
|
||||||||
|
Additions to property, plant, equipment and mine development
|
15.0
|
|
|
51.3
|
|
|
19.3
|
|
|
25.5
|
|
|
13.6
|
|
|
—
|
|
|
2.1
|
|
|
126.8
|
|
||||||||
|
Federal coal lease expenditures
|
276.9
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
277.2
|
|
||||||||
|
Loss from equity affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.9
|
|
|
15.9
|
|
||||||||
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
78
|
|
|
Powder River Basin Mining
|
|
Midwestern
U.S. Mining
|
|
Western
U.S. Mining
|
|
Australian Metallurgical Mining
|
|
Australian Thermal Mining
|
|
Trading and
Brokerage
|
|
Corporate
and Other
|
|
Consolidated
|
||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
|
Revenues
|
$
|
1,922.9
|
|
|
$
|
1,198.1
|
|
|
$
|
902.8
|
|
|
$
|
1,613.8
|
|
|
$
|
1,058.0
|
|
|
$
|
58.4
|
|
|
$
|
38.2
|
|
|
$
|
6,792.2
|
|
|
Adjusted EBITDA
|
509.0
|
|
|
306.9
|
|
|
266.9
|
|
|
(151.1
|
)
|
|
264.1
|
|
|
14.9
|
|
|
(396.7
|
)
|
|
814.0
|
|
||||||||
|
Additions to property, plant, equipment and mine development
|
19.7
|
|
|
57.4
|
|
|
18.2
|
|
|
53.9
|
|
|
30.2
|
|
|
—
|
|
|
15.0
|
|
|
194.4
|
|
||||||||
|
Federal coal lease expenditures
|
276.5
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
276.7
|
|
||||||||
|
Loss from equity affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
107.6
|
|
|
107.6
|
|
||||||||
|
|
Powder River Basin Mining
|
|
Midwestern
U.S. Mining
|
|
Western
U.S. Mining
|
|
Australian Metallurgical Mining
|
|
Australian Thermal Mining
|
|
Trading and
Brokerage
|
|
Corporate
and Other
|
|
Consolidated
|
||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
|
Revenues
|
$
|
1,767.3
|
|
|
$
|
1,335.5
|
|
|
$
|
902.3
|
|
|
$
|
1,773.4
|
|
|
$
|
1,131.2
|
|
|
$
|
66.0
|
|
|
$
|
38.0
|
|
|
$
|
7,013.7
|
|
|
Adjusted EBITDA
|
435.4
|
|
|
426.0
|
|
|
258.0
|
|
|
(120.0
|
)
|
|
270.0
|
|
|
(19.9
|
)
|
|
(202.3
|
)
|
|
1,047.2
|
|
||||||||
|
Additions to property, plant, equipment and mine development
|
15.8
|
|
|
27.2
|
|
|
32.2
|
|
|
165.7
|
|
|
64.6
|
|
|
0.1
|
|
|
22.8
|
|
|
328.4
|
|
||||||||
|
Federal coal lease expenditures
|
276.5
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
276.8
|
|
||||||||
|
Loss from equity affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40.2
|
|
|
40.2
|
|
||||||||
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
79
|
|
|
U.S. Mining
|
|
Australian Mining
|
|
Trading and
Brokerage
|
|
Corporate
and Other
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Total assets
|
$
|
4,180.2
|
|
|
$
|
5,319.9
|
|
|
$
|
217.2
|
|
|
$
|
1,304.0
|
|
|
$
|
11,021.3
|
|
|
Property, plant, equipment and mine development, net
|
3,854.5
|
|
|
4,469.6
|
|
|
0.5
|
|
|
933.9
|
|
|
9,258.5
|
|
|||||
|
|
U.S. Mining
|
|
Australian Mining
|
|
Trading and
Brokerage
|
|
Corporate
and Other
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Total assets
|
$
|
4,099.1
|
|
|
$
|
6,623.9
|
|
|
$
|
300.7
|
|
|
$
|
2,167.4
|
|
|
$
|
13,191.1
|
|
|
Property, plant, equipment and mine development, net
|
3,739.9
|
|
|
5,503.7
|
|
|
1.1
|
|
|
1,332.6
|
|
|
10,577.3
|
|
|||||
|
|
U.S. Mining
|
|
Australian Mining
|
|
Trading and
Brokerage
|
|
Corporate
and Other
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Total assets
|
$
|
4,024.4
|
|
|
$
|
7,081.2
|
|
|
$
|
389.6
|
|
|
$
|
2,638.2
|
|
|
$
|
14,133.4
|
|
|
Property, plant, equipment and mine development, net
|
3,654.4
|
|
|
5,947.1
|
|
|
1.8
|
|
|
1,479.2
|
|
|
11,082.5
|
|
|||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(Dollars in millions)
|
||||||||||
|
Total Adjusted EBITDA
|
$
|
434.6
|
|
|
$
|
814.0
|
|
|
$
|
1,047.2
|
|
|
Depreciation, depletion and amortization
|
(572.2
|
)
|
|
(655.7
|
)
|
|
(740.3
|
)
|
|||
|
Asset retirement obligation expenses
|
(45.5
|
)
|
|
(81.0
|
)
|
|
(66.5
|
)
|
|||
|
Asset impairment
|
(1,277.8
|
)
|
|
(154.4
|
)
|
|
(528.3
|
)
|
|||
|
Settlement charges related to the Patriot bankruptcy reorganization
|
—
|
|
|
—
|
|
|
(30.6
|
)
|
|||
|
Change in deferred tax asset valuation allowance related to equity affiliates
|
1.0
|
|
|
(52.3
|
)
|
|
—
|
|
|||
|
Amortization of basis difference related to equity affiliates
|
(4.9
|
)
|
|
(5.7
|
)
|
|
(6.3
|
)
|
|||
|
Interest expense
|
(533.2
|
)
|
|
(428.2
|
)
|
|
(425.2
|
)
|
|||
|
Interest income
|
7.7
|
|
|
15.4
|
|
|
15.7
|
|
|||
|
Income tax benefit (provision)
|
176.4
|
|
|
(201.2
|
)
|
|
448.3
|
|
|||
|
Loss from continuing operations, net of income taxes
|
$
|
(1,813.9
|
)
|
|
$
|
(749.1
|
)
|
|
$
|
(286.0
|
)
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
80
|
|
|
Year Ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
U.S.
|
57.4
|
%
|
|
59.5
|
%
|
|
61.1
|
%
|
|
Japan
|
8.1
|
%
|
|
9.5
|
%
|
|
9.8
|
%
|
|
China
|
7.1
|
%
|
|
6.1
|
%
|
|
10.2
|
%
|
|
South Korea
|
4.1
|
%
|
|
5.2
|
%
|
|
3.8
|
%
|
|
Other
|
23.3
|
%
|
|
19.7
|
%
|
|
15.1
|
%
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
(28)
|
Supplemental Guarantor/Non-Guarantor Financial Information
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
81
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
3,443.0
|
|
|
$
|
2,215.3
|
|
|
$
|
(49.1
|
)
|
|
$
|
5,609.2
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating costs and expenses (exclusive of items shown separately below)
|
436.6
|
|
|
2,618.4
|
|
|
2,001.8
|
|
|
(49.1
|
)
|
|
5,007.7
|
|
|||||
|
Depreciation, depletion and amortization
|
—
|
|
|
281.3
|
|
|
290.9
|
|
|
—
|
|
|
572.2
|
|
|||||
|
Asset retirement obligation expenses
|
—
|
|
|
17.2
|
|
|
28.3
|
|
|
—
|
|
|
45.5
|
|
|||||
|
Selling and administrative expenses
|
32.1
|
|
|
132.6
|
|
|
11.7
|
|
|
—
|
|
|
176.4
|
|
|||||
|
Restructuring and pension settlement charges
|
(3.9
|
)
|
|
11.4
|
|
|
16.0
|
|
|
—
|
|
|
23.5
|
|
|||||
|
Other operating (income) loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net gain on disposal of assets
|
(2.3
|
)
|
|
(29.4
|
)
|
|
(13.3
|
)
|
|
—
|
|
|
(45.0
|
)
|
|||||
|
Asset impairment
|
—
|
|
|
308.6
|
|
|
969.2
|
|
|
—
|
|
|
1,277.8
|
|
|||||
|
Loss from equity affiliates and investment in subsidiaries
|
933.9
|
|
|
6.9
|
|
|
9.0
|
|
|
(933.9
|
)
|
|
15.9
|
|
|||||
|
Interest expense
|
468.4
|
|
|
8.7
|
|
|
24.7
|
|
|
(36.4
|
)
|
|
465.4
|
|
|||||
|
Loss on early debt extinguishment
|
67.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67.8
|
|
|||||
|
Interest income
|
(14.0
|
)
|
|
(11.9
|
)
|
|
(18.2
|
)
|
|
36.4
|
|
|
(7.7
|
)
|
|||||
|
(Loss) income from continuing operations before income taxes
|
(1,918.6
|
)
|
|
99.2
|
|
|
(1,104.8
|
)
|
|
933.9
|
|
|
(1,990.3
|
)
|
|||||
|
Income tax (benefit) provision
|
(87.4
|
)
|
|
(108.2
|
)
|
|
19.2
|
|
|
—
|
|
|
(176.4
|
)
|
|||||
|
(Loss) income from continuing operations, net of income taxes
|
(1,831.2
|
)
|
|
207.4
|
|
|
(1,124.0
|
)
|
|
933.9
|
|
|
(1,813.9
|
)
|
|||||
|
(Loss) income from discontinued operations, net of income taxes
|
(164.8
|
)
|
|
1.6
|
|
|
(11.8
|
)
|
|
—
|
|
|
(175.0
|
)
|
|||||
|
Net (loss) income
|
(1,996.0
|
)
|
|
209.0
|
|
|
(1,135.8
|
)
|
|
933.9
|
|
|
(1,988.9
|
)
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
7.1
|
|
|
—
|
|
|
7.1
|
|
|||||
|
Net (loss) income attributable to common stockholders
|
$
|
(1,996.0
|
)
|
|
$
|
209.0
|
|
|
$
|
(1,142.9
|
)
|
|
$
|
933.9
|
|
|
$
|
(1,996.0
|
)
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
82
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
3,964.8
|
|
|
$
|
2,902.1
|
|
|
$
|
(74.7
|
)
|
|
$
|
6,792.2
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating costs and expenses (exclusive of items shown separately below)
|
49.6
|
|
|
2,927.3
|
|
|
2,814.7
|
|
|
(74.7
|
)
|
|
5,716.9
|
|
|||||
|
Depreciation, depletion and amortization
|
—
|
|
|
310.4
|
|
|
345.3
|
|
|
—
|
|
|
655.7
|
|
|||||
|
Asset retirement obligation expenses
|
—
|
|
|
25.3
|
|
|
55.7
|
|
|
—
|
|
|
81.0
|
|
|||||
|
Selling and administrative expenses
|
46.8
|
|
|
161.1
|
|
|
19.2
|
|
|
—
|
|
|
227.1
|
|
|||||
|
Restructuring and pension settlement charges
|
—
|
|
|
23.8
|
|
|
2.2
|
|
|
—
|
|
|
26.0
|
|
|||||
|
Other operating (income) loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net gain on disposal of assets
|
—
|
|
|
(18.5
|
)
|
|
(22.9
|
)
|
|
—
|
|
|
(41.4
|
)
|
|||||
|
Asset impairment
|
4.7
|
|
|
71.1
|
|
|
78.6
|
|
|
—
|
|
|
154.4
|
|
|||||
|
Loss from equity affiliates and investment in subsidiaries
|
431.1
|
|
|
6.6
|
|
|
101.0
|
|
|
(431.1
|
)
|
|
107.6
|
|
|||||
|
Interest expense
|
423.1
|
|
|
6.4
|
|
|
34.6
|
|
|
(37.5
|
)
|
|
426.6
|
|
|||||
|
Loss on early debt extinguishment
|
1.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|||||
|
Interest income
|
(15.3
|
)
|
|
(10.3
|
)
|
|
(27.3
|
)
|
|
37.5
|
|
|
(15.4
|
)
|
|||||
|
(Loss) income from continuing operations before income taxes
|
(941.6
|
)
|
|
461.6
|
|
|
(499.0
|
)
|
|
431.1
|
|
|
(547.9
|
)
|
|||||
|
Income tax (benefit) provision
|
(186.2
|
)
|
|
316.7
|
|
|
70.7
|
|
|
—
|
|
|
201.2
|
|
|||||
|
(Loss) income from continuing operations, net of income taxes
|
(755.4
|
)
|
|
144.9
|
|
|
(569.7
|
)
|
|
431.1
|
|
|
(749.1
|
)
|
|||||
|
(Loss) income from discontinued operations, net of income taxes
|
(31.6
|
)
|
|
(7.2
|
)
|
|
10.6
|
|
|
—
|
|
|
(28.2
|
)
|
|||||
|
Net (loss) income
|
(787.0
|
)
|
|
137.7
|
|
|
(559.1
|
)
|
|
431.1
|
|
|
(777.3
|
)
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
9.7
|
|
|
—
|
|
|
9.7
|
|
|||||
|
Net (loss) income attributable to common stockholders
|
$
|
(787.0
|
)
|
|
$
|
137.7
|
|
|
$
|
(568.8
|
)
|
|
$
|
431.1
|
|
|
$
|
(787.0
|
)
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
83
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
4,027.9
|
|
|
$
|
3,230.3
|
|
|
$
|
(244.5
|
)
|
|
$
|
7,013.7
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating costs and expenses (exclusive of items shown separately below)
|
(173.6
|
)
|
|
3,471.7
|
|
|
2,675.5
|
|
|
(244.5
|
)
|
|
5,729.1
|
|
|||||
|
Depreciation, depletion and amortization
|
—
|
|
|
329.4
|
|
|
410.9
|
|
|
—
|
|
|
740.3
|
|
|||||
|
Asset retirement obligation expenses
|
—
|
|
|
33.3
|
|
|
33.2
|
|
|
—
|
|
|
66.5
|
|
|||||
|
Selling and administrative expenses
|
50.9
|
|
|
167.9
|
|
|
25.4
|
|
|
—
|
|
|
244.2
|
|
|||||
|
Restructuring and pension settlement charges
|
—
|
|
|
11.9
|
|
|
—
|
|
|
—
|
|
|
11.9
|
|
|||||
|
Other operating (income) loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net gain on disposal of assets
|
—
|
|
|
(52.6
|
)
|
|
—
|
|
|
—
|
|
|
(52.6
|
)
|
|||||
|
Asset impairment
|
21.5
|
|
|
6.5
|
|
|
500.3
|
|
|
—
|
|
|
528.3
|
|
|||||
|
Settlement charges related to the Patriot bankruptcy reorganization
|
30.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30.6
|
|
|||||
|
Loss from equity affiliates and investment in subsidiaries
|
272.5
|
|
|
8.3
|
|
|
31.9
|
|
|
(272.5
|
)
|
|
40.2
|
|
|||||
|
Interest expense
|
403.9
|
|
|
244.5
|
|
|
169.0
|
|
|
(409.1
|
)
|
|
408.3
|
|
|||||
|
Loss on early debt extinguishment
|
16.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.9
|
|
|||||
|
(Gain) loss from extinguishment of affiliate debt
|
—
|
|
|
(155.5
|
)
|
|
155.5
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest income
|
(79.6
|
)
|
|
(311.6
|
)
|
|
(33.6
|
)
|
|
409.1
|
|
|
(15.7
|
)
|
|||||
|
Unrealized loss (gain) on derivatives
|
—
|
|
|
34.0
|
|
|
(34.0
|
)
|
|
—
|
|
|
—
|
|
|||||
|
(Loss) income from continuing operations before income taxes
|
(543.1
|
)
|
|
240.1
|
|
|
(703.8
|
)
|
|
272.5
|
|
|
(734.3
|
)
|
|||||
|
Income tax benefit
|
(92.2
|
)
|
|
(110.9
|
)
|
|
(245.2
|
)
|
|
—
|
|
|
(448.3
|
)
|
|||||
|
(Loss) income from continuing operations, net of income taxes
|
(450.9
|
)
|
|
351.0
|
|
|
(458.6
|
)
|
|
272.5
|
|
|
(286.0
|
)
|
|||||
|
Loss from discontinued operations, net of income taxes
|
(74.0
|
)
|
|
(5.6
|
)
|
|
(147.0
|
)
|
|
—
|
|
|
(226.6
|
)
|
|||||
|
Net (loss) income
|
(524.9
|
)
|
|
345.4
|
|
|
(605.6
|
)
|
|
272.5
|
|
|
(512.6
|
)
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
12.3
|
|
|
—
|
|
|
12.3
|
|
|||||
|
Net (loss) income attributable to common stockholders
|
$
|
(524.9
|
)
|
|
$
|
345.4
|
|
|
$
|
(617.9
|
)
|
|
$
|
272.5
|
|
|
$
|
(524.9
|
)
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
84
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Net (loss) income
|
$
|
(1,996.0
|
)
|
|
$
|
209.0
|
|
|
$
|
(1,135.8
|
)
|
|
$
|
933.9
|
|
|
$
|
(1,988.9
|
)
|
|
Other comprehensive income (loss), net of income taxes:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net change in unrealized losses on available-for-sale securities (net of $0.1 tax benefit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net unrealized gains (losses) on cash flow hedges (net of $72.2 tax provision)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Decrease) increase in fair value of cash flow hedges
|
(137.1
|
)
|
|
—
|
|
|
5.8
|
|
|
—
|
|
|
(131.3
|
)
|
|||||
|
Reclassification for realized losses (gains) included in net (loss) income
|
292.1
|
|
|
—
|
|
|
(40.4
|
)
|
|
—
|
|
|
251.7
|
|
|||||
|
Net unrealized gains (losses) on cash flow hedges
|
155.0
|
|
|
—
|
|
|
(34.6
|
)
|
|
—
|
|
|
120.4
|
|
|||||
|
Postretirement plans and workers' compensation obligations (net of $36.2 tax provision)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Prior service credit for the period
|
—
|
|
|
10.4
|
|
|
—
|
|
|
—
|
|
|
10.4
|
|
|||||
|
Net actuarial gain for the period
|
5.5
|
|
|
12.6
|
|
|
—
|
|
|
—
|
|
|
18.1
|
|
|||||
|
Amortization of actuarial loss (gain) and prior service cost included in net (loss) income
|
7.2
|
|
|
36.6
|
|
|
(11.9
|
)
|
|
—
|
|
|
31.9
|
|
|||||
|
Postretirement plans and workers' compensation obligations
|
12.7
|
|
|
59.6
|
|
|
(11.9
|
)
|
|
—
|
|
|
60.4
|
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
(34.9
|
)
|
|
—
|
|
|
(34.9
|
)
|
|||||
|
Other comprehensive loss from investment in subsidiaries
|
(21.8
|
)
|
|
—
|
|
|
—
|
|
|
21.8
|
|
|
—
|
|
|||||
|
Other comprehensive income (loss), net of income taxes
|
145.9
|
|
|
59.6
|
|
|
(81.4
|
)
|
|
21.8
|
|
|
145.9
|
|
|||||
|
Comprehensive (loss) income
|
(1,850.1
|
)
|
|
268.6
|
|
|
(1,217.2
|
)
|
|
955.7
|
|
|
(1,843.0
|
)
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
7.1
|
|
|
—
|
|
|
7.1
|
|
|||||
|
Comprehensive (loss) income attributable to common stockholders
|
$
|
(1,850.1
|
)
|
|
$
|
268.6
|
|
|
$
|
(1,224.3
|
)
|
|
$
|
955.7
|
|
|
$
|
(1,850.1
|
)
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
85
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Net (loss) income
|
$
|
(787.0
|
)
|
|
$
|
137.7
|
|
|
$
|
(559.1
|
)
|
|
$
|
431.1
|
|
|
$
|
(777.3
|
)
|
|
Other comprehensive loss, net of income taxes:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net change in unrealized losses on available-for-sale securities (net of $0.5 tax benefit)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding losses on available-for-sale securities
|
(3.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.7
|
)
|
|||||
|
Reclassification for realized losses included in net (loss) income
|
2.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.9
|
|
|||||
|
Net change in unrealized losses on available-for-sale securities
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|||||
|
Net unrealized losses on cash flow hedges (net of $54.6 tax benefit)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Decrease) increase in fair value of cash flow hedges
|
(225.9
|
)
|
|
—
|
|
|
30.9
|
|
|
—
|
|
|
(195.0
|
)
|
|||||
|
Reclassification for realized losses (gains) included in net (loss) income
|
31.3
|
|
|
—
|
|
|
(41.5
|
)
|
|
—
|
|
|
(10.2
|
)
|
|||||
|
Net unrealized losses on cash flow hedges
|
(194.6
|
)
|
|
—
|
|
|
(10.6
|
)
|
|
—
|
|
|
(205.2
|
)
|
|||||
|
Postretirement plans and workers' compensation obligations (net of $10.3 tax benefit)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Prior service credit for the period
|
—
|
|
|
11.4
|
|
|
—
|
|
|
—
|
|
|
11.4
|
|
|||||
|
Net actuarial (loss) gain for the period
|
—
|
|
|
(150.2
|
)
|
|
7.5
|
|
|
—
|
|
|
(142.7
|
)
|
|||||
|
Amortization of actuarial loss (gain) and prior service cost included in net (loss) income
|
—
|
|
|
35.5
|
|
|
(2.8
|
)
|
|
—
|
|
|
32.7
|
|
|||||
|
Postretirement plans and workers' compensation obligations
|
—
|
|
|
(103.3
|
)
|
|
4.7
|
|
|
—
|
|
|
(98.6
|
)
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
(41.0
|
)
|
|
—
|
|
|
(41.0
|
)
|
|||||
|
Other comprehensive loss from investment in subsidiaries
|
(150.2
|
)
|
|
—
|
|
|
—
|
|
|
150.2
|
|
|
—
|
|
|||||
|
Other comprehensive loss, net of income taxes
|
(345.6
|
)
|
|
(103.3
|
)
|
|
(46.9
|
)
|
|
150.2
|
|
|
(345.6
|
)
|
|||||
|
Comprehensive (loss) income
|
(1,132.6
|
)
|
|
34.4
|
|
|
(606.0
|
)
|
|
581.3
|
|
|
(1,122.9
|
)
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
9.7
|
|
|
—
|
|
|
9.7
|
|
|||||
|
Comprehensive (loss) income attributable to common stockholders
|
$
|
(1,132.6
|
)
|
|
$
|
34.4
|
|
|
$
|
(615.7
|
)
|
|
$
|
581.3
|
|
|
$
|
(1,132.6
|
)
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
86
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Net (loss) income
|
$
|
(524.9
|
)
|
|
$
|
345.4
|
|
|
$
|
(605.6
|
)
|
|
$
|
272.5
|
|
|
$
|
(512.6
|
)
|
|
Other comprehensive (loss) income, net of income taxes:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net change in unrealized gains (losses) on available-for-sale securities (net of $0.5 tax provision)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized holding losses on available-for-sale securities
|
(12.2
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(12.3
|
)
|
|||||
|
Reclassification for realized losses (gains)included in net (loss) income
|
13.0
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
12.8
|
|
|||||
|
Net change in unrealized gains (losses) on available-for-sale securities
|
0.8
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
0.5
|
|
|||||
|
Net unrealized losses on cash flow hedges (net of $300.0 tax benefit)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Decrease) increase in fair value of cash flow hedges
|
(368.4
|
)
|
|
—
|
|
|
34.8
|
|
|
—
|
|
|
(333.6
|
)
|
|||||
|
Reclassification for realized gains included in net (loss) income
|
(109.0
|
)
|
|
—
|
|
|
(100.6
|
)
|
|
—
|
|
|
(209.6
|
)
|
|||||
|
Net unrealized losses on cash flow hedges
|
(477.4
|
)
|
|
—
|
|
|
(65.8
|
)
|
|
—
|
|
|
(543.2
|
)
|
|||||
|
Postretirement plans and workers' compensation obligations (net of $121.7 tax provision)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Prior service cost for the period
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|||||
|
Net actuarial gain for the period
|
—
|
|
|
103.8
|
|
|
7.1
|
|
|
—
|
|
|
110.9
|
|
|||||
|
Amortization of actuarial loss (gain) and prior service cost included in net (loss) income
|
—
|
|
|
95.8
|
|
|
(0.1
|
)
|
|
—
|
|
|
95.7
|
|
|||||
|
Postretirement plans and workers' compensation obligations
|
—
|
|
|
198.2
|
|
|
7.0
|
|
|
—
|
|
|
205.2
|
|
|||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
(92.7
|
)
|
|
—
|
|
|
(92.7
|
)
|
|||||
|
Other comprehensive income from investment in subsidiaries
|
46.4
|
|
|
—
|
|
|
—
|
|
|
(46.4
|
)
|
|
—
|
|
|||||
|
Other comprehensive (loss) income, net of income taxes
|
(430.2
|
)
|
|
198.2
|
|
|
(151.8
|
)
|
|
(46.4
|
)
|
|
(430.2
|
)
|
|||||
|
Comprehensive (loss) income
|
(955.1
|
)
|
|
543.6
|
|
|
(757.4
|
)
|
|
226.1
|
|
|
(942.8
|
)
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
12.3
|
|
|
—
|
|
|
12.3
|
|
|||||
|
Comprehensive (loss) income attributable to common stockholders
|
$
|
(955.1
|
)
|
|
$
|
543.6
|
|
|
$
|
(769.7
|
)
|
|
$
|
226.1
|
|
|
$
|
(955.1
|
)
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
87
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Reclassifications/
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
7.2
|
|
|
$
|
0.3
|
|
|
$
|
253.8
|
|
|
$
|
—
|
|
|
$
|
261.3
|
|
|
Accounts receivable, net
|
—
|
|
|
8.7
|
|
|
220.1
|
|
|
—
|
|
|
228.8
|
|
|||||
|
Receivables from affiliates, net
|
582.1
|
|
|
—
|
|
|
121.1
|
|
|
(703.2
|
)
|
|
—
|
|
|||||
|
Inventories
|
—
|
|
|
153.7
|
|
|
154.1
|
|
|
—
|
|
|
307.8
|
|
|||||
|
Assets from coal trading activities, net
|
—
|
|
|
3.2
|
|
|
20.3
|
|
|
—
|
|
|
23.5
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
65.3
|
|
|
—
|
|
|
(11.8
|
)
|
|
53.5
|
|
|||||
|
Other current assets
|
78.6
|
|
|
127.9
|
|
|
296.6
|
|
|
—
|
|
|
503.1
|
|
|||||
|
Total current assets
|
667.9
|
|
|
359.1
|
|
|
1,066.0
|
|
|
(715.0
|
)
|
|
1,378.0
|
|
|||||
|
Property, plant, equipment and mine development, net
|
—
|
|
|
4,722.9
|
|
|
4,535.6
|
|
|
—
|
|
|
9,258.5
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
33.1
|
|
|
—
|
|
|
(30.9
|
)
|
|
2.2
|
|
|||||
|
Investments and other assets
|
8,495.1
|
|
|
3.7
|
|
|
185.4
|
|
|
(8,301.6
|
)
|
|
382.6
|
|
|||||
|
Notes receivable from affiliates, net
|
—
|
|
|
1,665.8
|
|
|
—
|
|
|
(1,665.8
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
9,163.0
|
|
|
$
|
6,784.6
|
|
|
$
|
5,787.0
|
|
|
$
|
(10,713.3
|
)
|
|
$
|
11,021.3
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current portion of long-term debt
|
$
|
5,899.5
|
|
|
$
|
23.2
|
|
|
$
|
7.7
|
|
|
$
|
—
|
|
|
$
|
5,930.4
|
|
|
Payables to affiliates, net
|
—
|
|
|
703.2
|
|
|
—
|
|
|
(703.2
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
11.8
|
|
|
—
|
|
|
3.8
|
|
|
(11.8
|
)
|
|
3.8
|
|
|||||
|
Liabilities from coal trading activities, net
|
—
|
|
|
4.8
|
|
|
10.8
|
|
|
—
|
|
|
15.6
|
|
|||||
|
Accounts payable and accrued expenses
|
494.8
|
|
|
527.2
|
|
|
420.5
|
|
|
—
|
|
|
1,442.5
|
|
|||||
|
Total current liabilities
|
6,406.1
|
|
|
1,258.4
|
|
|
442.8
|
|
|
(715.0
|
)
|
|
7,392.3
|
|
|||||
|
Long-term debt, less current portion
|
385.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
385.2
|
|
|||||
|
Deferred income taxes
|
98.6
|
|
|
—
|
|
|
1.4
|
|
|
(30.9
|
)
|
|
69.1
|
|
|||||
|
Notes payable to affiliates, net
|
1,032.6
|
|
|
—
|
|
|
633.2
|
|
|
(1,665.8
|
)
|
|
—
|
|
|||||
|
Other noncurrent liabilities
|
323.6
|
|
|
1,588.6
|
|
|
344.0
|
|
|
—
|
|
|
2,256.2
|
|
|||||
|
Total liabilities
|
8,246.1
|
|
|
2,847.0
|
|
|
1,421.4
|
|
|
(2,411.7
|
)
|
|
10,102.8
|
|
|||||
|
Peabody Energy Corporation stockholders’ equity
|
916.9
|
|
|
3,937.6
|
|
|
4,364.0
|
|
|
(8,301.6
|
)
|
|
916.9
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
1.6
|
|
|||||
|
Total stockholders’ equity
|
916.9
|
|
|
3,937.6
|
|
|
4,365.6
|
|
|
(8,301.6
|
)
|
|
918.5
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
9,163.0
|
|
|
$
|
6,784.6
|
|
|
$
|
5,787.0
|
|
|
$
|
(10,713.3
|
)
|
|
$
|
11,021.3
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
88
|
|
|
December 31, 2014
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Reclassifications/
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
188.7
|
|
|
$
|
1.2
|
|
|
$
|
108.1
|
|
|
$
|
—
|
|
|
$
|
298.0
|
|
|
Accounts receivable, net
|
—
|
|
|
14.5
|
|
|
548.6
|
|
|
—
|
|
|
563.1
|
|
|||||
|
Receivables from affiliates, net
|
258.4
|
|
|
—
|
|
|
105.9
|
|
|
(364.3
|
)
|
|
—
|
|
|||||
|
Inventories
|
—
|
|
|
191.8
|
|
|
214.7
|
|
|
—
|
|
|
406.5
|
|
|||||
|
Assets from coal trading activities, net
|
—
|
|
|
53.8
|
|
|
3.8
|
|
|
—
|
|
|
57.6
|
|
|||||
|
Deferred income taxes
|
64.5
|
|
|
8.6
|
|
|
6.9
|
|
|
—
|
|
|
80.0
|
|
|||||
|
Other current assets
|
—
|
|
|
44.5
|
|
|
261.3
|
|
|
—
|
|
|
305.8
|
|
|||||
|
Total current assets
|
511.6
|
|
|
314.4
|
|
|
1,249.3
|
|
|
(364.3
|
)
|
|
1,711.0
|
|
|||||
|
Property, plant, equipment and mine development, net
|
—
|
|
|
5,005.2
|
|
|
5,572.1
|
|
|
—
|
|
|
10,577.3
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
8.2
|
|
|
—
|
|
|
(7.5
|
)
|
|
0.7
|
|
|||||
|
Investments and other assets
|
10,209.4
|
|
|
4.0
|
|
|
621.6
|
|
|
(9,932.9
|
)
|
|
902.1
|
|
|||||
|
Notes receivable from affiliates, net
|
—
|
|
|
1,655.7
|
|
|
—
|
|
|
(1,655.7
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
10,721.0
|
|
|
$
|
6,987.5
|
|
|
$
|
7,443.0
|
|
|
$
|
(11,960.4
|
)
|
|
$
|
13,191.1
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current portion of long-term debt
|
$
|
12.0
|
|
|
$
|
0.1
|
|
|
$
|
9.1
|
|
|
$
|
—
|
|
|
$
|
21.2
|
|
|
Payables to affiliates, net
|
—
|
|
|
364.3
|
|
|
—
|
|
|
(364.3
|
)
|
|
—
|
|
|||||
|
Liabilities from coal trading activities, net
|
—
|
|
|
10.7
|
|
|
22.0
|
|
|
—
|
|
|
32.7
|
|
|||||
|
Accounts payable and accrued expenses
|
474.5
|
|
|
682.5
|
|
|
652.2
|
|
|
—
|
|
|
1,809.2
|
|
|||||
|
Total current liabilities
|
486.5
|
|
|
1,057.6
|
|
|
683.3
|
|
|
(364.3
|
)
|
|
1,863.1
|
|
|||||
|
Long-term debt, less current portion
|
5,951.6
|
|
|
6.3
|
|
|
7.7
|
|
|
—
|
|
|
5,965.6
|
|
|||||
|
Deferred income taxes
|
90.5
|
|
|
—
|
|
|
6.1
|
|
|
(7.5
|
)
|
|
89.1
|
|
|||||
|
Notes payable to affiliates, net
|
1,033.4
|
|
|
—
|
|
|
622.3
|
|
|
(1,655.7
|
)
|
|
—
|
|
|||||
|
Other noncurrent liabilities
|
434.2
|
|
|
1,717.4
|
|
|
395.2
|
|
|
—
|
|
|
2,546.8
|
|
|||||
|
Total liabilities
|
7,996.2
|
|
|
2,781.3
|
|
|
1,714.6
|
|
|
(2,027.5
|
)
|
|
10,464.6
|
|
|||||
|
Peabody Energy Corporation stockholders’ equity
|
2,724.8
|
|
|
4,206.2
|
|
|
5,726.7
|
|
|
(9,932.9
|
)
|
|
2,724.8
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
1.7
|
|
|
—
|
|
|
1.7
|
|
|||||
|
Total stockholders’ equity
|
2,724.8
|
|
|
4,206.2
|
|
|
5,728.4
|
|
|
(9,932.9
|
)
|
|
2,726.5
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
10,721.0
|
|
|
$
|
6,987.5
|
|
|
$
|
7,443.0
|
|
|
$
|
(11,960.4
|
)
|
|
$
|
13,191.1
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
89
|
|
|
Year Ended December 31, 2015
|
||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidated
|
||||||||
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net cash (used in) provided by continuing operations
|
$
|
(692.9
|
)
|
|
$
|
593.5
|
|
|
$
|
118.3
|
|
|
$
|
18.9
|
|
|
Net cash used in discontinued operations
|
(27.4
|
)
|
|
(2.9
|
)
|
|
(3.0
|
)
|
|
(33.3
|
)
|
||||
|
Net cash (used in) provided by operating activities
|
(720.3
|
)
|
|
590.6
|
|
|
115.3
|
|
|
(14.4
|
)
|
||||
|
Cash Flows From Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Additions to property, plant, equipment and mine development
|
—
|
|
|
(87.2
|
)
|
|
(39.6
|
)
|
|
(126.8
|
)
|
||||
|
Changes in accrued expenses related to capital expenditures
|
—
|
|
|
(3.6
|
)
|
|
(5.6
|
)
|
|
(9.2
|
)
|
||||
|
Federal coal lease expenditures
|
—
|
|
|
(277.2
|
)
|
|
—
|
|
|
(277.2
|
)
|
||||
|
Proceeds from disposal of assets, net of notes receivable
|
—
|
|
|
36.3
|
|
|
34.1
|
|
|
70.4
|
|
||||
|
Purchases of debt and equity securities
|
—
|
|
|
—
|
|
|
(28.8
|
)
|
|
(28.8
|
)
|
||||
|
Proceeds from sales and maturities of debt and equity securities
|
—
|
|
|
—
|
|
|
90.3
|
|
|
90.3
|
|
||||
|
Contributions to joint ventures
|
—
|
|
|
—
|
|
|
(425.4
|
)
|
|
(425.4
|
)
|
||||
|
Distributions from joint ventures
|
—
|
|
|
—
|
|
|
422.6
|
|
|
422.6
|
|
||||
|
Advances to related parties
|
—
|
|
|
—
|
|
|
(3.7
|
)
|
|
(3.7
|
)
|
||||
|
Repayment of loans from related parties
|
—
|
|
|
—
|
|
|
0.9
|
|
|
0.9
|
|
||||
|
Other, net
|
—
|
|
|
(3.2
|
)
|
|
0.1
|
|
|
(3.1
|
)
|
||||
|
Net cash (used in) provided by investing activities
|
—
|
|
|
(334.9
|
)
|
|
44.9
|
|
|
(290.0
|
)
|
||||
|
Cash Flows From Financing Activities
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from long-term debt
|
975.7
|
|
|
—
|
|
|
—
|
|
|
975.7
|
|
||||
|
Repayments of long-term debt
|
(662.0
|
)
|
|
(0.2
|
)
|
|
(9.1
|
)
|
|
(671.3
|
)
|
||||
|
Payment of deferred financing costs
|
(28.7
|
)
|
|
—
|
|
|
—
|
|
|
(28.7
|
)
|
||||
|
Dividends paid
|
(1.4
|
)
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
||||
|
Other, net
|
1.4
|
|
|
(1.8
|
)
|
|
(6.2
|
)
|
|
(6.6
|
)
|
||||
|
Transactions with affiliates, net
|
253.8
|
|
|
(254.6
|
)
|
|
0.8
|
|
|
—
|
|
||||
|
Net cash provided by (used in) financing activities
|
538.8
|
|
|
(256.6
|
)
|
|
(14.5
|
)
|
|
267.7
|
|
||||
|
Net change in cash and cash equivalents
|
$
|
(181.5
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
145.7
|
|
|
$
|
(36.7
|
)
|
|
Cash and cash equivalents at beginning of year
|
188.7
|
|
|
1.2
|
|
|
108.1
|
|
|
298.0
|
|
||||
|
Cash and cash equivalents at end of year
|
$
|
7.2
|
|
|
$
|
0.3
|
|
|
$
|
253.8
|
|
|
$
|
261.3
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
90
|
|
|
Year Ended December 31, 2014
|
||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidated
|
||||||||
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net cash (used in) provided by continuing operations
|
$
|
(369.0
|
)
|
|
$
|
776.1
|
|
|
$
|
33.9
|
|
|
$
|
441.0
|
|
|
Net cash used in discontinued operations
|
(73.3
|
)
|
|
(4.6
|
)
|
|
(26.5
|
)
|
|
(104.4
|
)
|
||||
|
Net cash (used in) provided by operating activities
|
(442.3
|
)
|
|
771.5
|
|
|
7.4
|
|
|
336.6
|
|
||||
|
Cash Flows From Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Additions to property, plant, equipment and mine development
|
—
|
|
|
(108.5
|
)
|
|
(85.9
|
)
|
|
(194.4
|
)
|
||||
|
Changes in accrued expenses related to capital expenditures
|
—
|
|
|
3.4
|
|
|
(20.0
|
)
|
|
(16.6
|
)
|
||||
|
Federal coal lease expenditures
|
—
|
|
|
(276.7
|
)
|
|
—
|
|
|
(276.7
|
)
|
||||
|
Proceeds from disposal of assets, net of notes receivable
|
—
|
|
|
105.9
|
|
|
97.8
|
|
|
203.7
|
|
||||
|
Purchases of debt and equity securities
|
—
|
|
|
—
|
|
|
(15.1
|
)
|
|
(15.1
|
)
|
||||
|
Proceeds from sales and maturities of debt and equity securities
|
—
|
|
|
—
|
|
|
13.5
|
|
|
13.5
|
|
||||
|
Contributions to joint ventures
|
—
|
|
|
—
|
|
|
(529.8
|
)
|
|
(529.8
|
)
|
||||
|
Distributions from joint ventures
|
—
|
|
|
—
|
|
|
534.2
|
|
|
534.2
|
|
||||
|
Advances to related parties
|
—
|
|
|
—
|
|
|
(33.7
|
)
|
|
(33.7
|
)
|
||||
|
Repayment of loan from related parties
|
—
|
|
|
—
|
|
|
5.4
|
|
|
5.4
|
|
||||
|
Other, net
|
—
|
|
|
(4.4
|
)
|
|
(0.6
|
)
|
|
(5.0
|
)
|
||||
|
Net cash used in investing activities
|
—
|
|
|
(280.3
|
)
|
|
(34.2
|
)
|
|
(314.5
|
)
|
||||
|
Cash Flows From Financing Activities
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from long-term debt
|
—
|
|
|
—
|
|
|
1.1
|
|
|
1.1
|
|
||||
|
Repayments of long-term debt
|
(12.0
|
)
|
|
(0.1
|
)
|
|
(8.9
|
)
|
|
(21.0
|
)
|
||||
|
Payment of deferred financing costs
|
(10.1
|
)
|
|
—
|
|
|
—
|
|
|
(10.1
|
)
|
||||
|
Dividends paid
|
(92.3
|
)
|
|
—
|
|
|
—
|
|
|
(92.3
|
)
|
||||
|
Restricted cash for distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
(42.5
|
)
|
|
(42.5
|
)
|
||||
|
Other, net
|
3.1
|
|
|
(1.7
|
)
|
|
(4.7
|
)
|
|
(3.3
|
)
|
||||
|
Transactions with affiliates, net
|
441.6
|
|
|
(488.5
|
)
|
|
46.9
|
|
|
—
|
|
||||
|
Net cash provided by (used in) financing activities
|
330.3
|
|
|
(490.3
|
)
|
|
(8.1
|
)
|
|
(168.1
|
)
|
||||
|
Net change in cash and cash equivalents
|
$
|
(112.0
|
)
|
|
$
|
0.9
|
|
|
$
|
(34.9
|
)
|
|
$
|
(146.0
|
)
|
|
Cash and cash equivalents at beginning of year
|
300.7
|
|
|
0.3
|
|
|
143.0
|
|
|
444.0
|
|
||||
|
Cash and cash equivalents at end of year
|
$
|
188.7
|
|
|
$
|
1.2
|
|
|
$
|
108.1
|
|
|
$
|
298.0
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
91
|
|
|
Year Ended December 31, 2013
|
||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidated
|
||||||||
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net cash (used in) provided by continuing operations
|
$
|
(24.3
|
)
|
|
$
|
778.7
|
|
|
$
|
25.7
|
|
|
$
|
780.1
|
|
|
Net cash used in discontinued operations
|
(20.4
|
)
|
|
(7.6
|
)
|
|
(29.7
|
)
|
|
(57.7
|
)
|
||||
|
Net cash (used in) provided by operating activities
|
(44.7
|
)
|
|
771.1
|
|
|
(4.0
|
)
|
|
722.4
|
|
||||
|
Cash Flows From Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Additions to property, plant, equipment and mine development
|
—
|
|
|
(95.9
|
)
|
|
(232.5
|
)
|
|
(328.4
|
)
|
||||
|
Changes in accrued expenses related to capital expenditures
|
—
|
|
|
(1.2
|
)
|
|
(119.5
|
)
|
|
(120.7
|
)
|
||||
|
Federal coal lease expenditures
|
—
|
|
|
(276.8
|
)
|
|
—
|
|
|
(276.8
|
)
|
||||
|
Proceeds from disposal of assets, net of notes receivable
|
—
|
|
|
93.0
|
|
|
85.3
|
|
|
178.3
|
|
||||
|
Purchases of debt and equity securities
|
—
|
|
|
—
|
|
|
(22.8
|
)
|
|
(22.8
|
)
|
||||
|
Proceeds from sales and maturities of debt and equity securities
|
—
|
|
|
—
|
|
|
22.9
|
|
|
22.9
|
|
||||
|
Maturity of short-term investments
|
—
|
|
|
—
|
|
|
4.8
|
|
|
4.8
|
|
||||
|
Contributions to joint ventures
|
—
|
|
|
—
|
|
|
(671.7
|
)
|
|
(671.7
|
)
|
||||
|
Distributions from joint ventures
|
—
|
|
|
—
|
|
|
722.9
|
|
|
722.9
|
|
||||
|
Advances to related parties
|
—
|
|
|
—
|
|
|
(42.1
|
)
|
|
(42.1
|
)
|
||||
|
Repayment of loans from related parties
|
—
|
|
|
—
|
|
|
25.2
|
|
|
25.2
|
|
||||
|
Other, net
|
—
|
|
|
(5.7
|
)
|
|
(0.1
|
)
|
|
(5.8
|
)
|
||||
|
Net cash used in continuing operations
|
—
|
|
|
(286.6
|
)
|
|
(227.6
|
)
|
|
(514.2
|
)
|
||||
|
Net cash used in discontinued operations
|
—
|
|
|
—
|
|
|
(1.5
|
)
|
|
(1.5
|
)
|
||||
|
Net cash used in investing activities
|
—
|
|
|
(286.6
|
)
|
|
(229.1
|
)
|
|
(515.7
|
)
|
||||
|
Cash Flows From Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Proceeds from long-term debt
|
1,188.0
|
|
|
—
|
|
|
—
|
|
|
1,188.0
|
|
||||
|
Repayments of long-term debt
|
(1,334.2
|
)
|
|
(0.2
|
)
|
|
(55.8
|
)
|
|
(1,390.2
|
)
|
||||
|
Payment of deferred financing costs
|
(22.8
|
)
|
|
—
|
|
|
—
|
|
|
(22.8
|
)
|
||||
|
Dividends paid
|
(91.7
|
)
|
|
—
|
|
|
—
|
|
|
(91.7
|
)
|
||||
|
Other, net
|
4.2
|
|
|
(1.6
|
)
|
|
(7.4
|
)
|
|
(4.8
|
)
|
||||
|
Transactions with affiliates, net
|
332.3
|
|
|
(482.7
|
)
|
|
150.4
|
|
|
—
|
|
||||
|
Net cash provided by (used in) financing activities
|
75.8
|
|
|
(484.5
|
)
|
|
87.2
|
|
|
(321.5
|
)
|
||||
|
Net change in cash and cash equivalents
|
$
|
31.1
|
|
|
$
|
—
|
|
|
$
|
(145.9
|
)
|
|
$
|
(114.8
|
)
|
|
Cash and cash equivalents at beginning of year
|
269.6
|
|
|
0.3
|
|
|
288.9
|
|
|
558.8
|
|
||||
|
Cash and cash equivalents at end of year
|
$
|
300.7
|
|
|
$
|
0.3
|
|
|
$
|
143.0
|
|
|
$
|
444.0
|
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
92
|
|
Description
|
|
Balance at
Beginning of Period |
|
Charged to
Costs and Expenses |
|
Deductions
(1)
|
|
Other
|
|
Balance
at End of Period |
||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Reserves deducted from asset accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Advance royalty recoupment reserve
|
|
$
|
7.6
|
|
|
$
|
—
|
|
|
$
|
(0.9
|
)
|
(2)
|
$
|
1.6
|
|
(3)
|
$
|
8.3
|
|
|
Reserve for materials and supplies
|
|
4.6
|
|
|
0.4
|
|
|
(0.3
|
)
|
|
—
|
|
|
4.7
|
|
|||||
|
Allowance for doubtful accounts
|
|
5.8
|
|
|
8.0
|
|
|
(7.2
|
)
|
|
—
|
|
|
6.6
|
|
|||||
|
Tax valuation allowances
|
|
1,169.0
|
|
|
462.0
|
|
|
—
|
|
|
(183.7
|
)
|
(4)
|
1,447.3
|
|
|||||
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Reserves deducted from asset accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Advance royalty recoupment reserve
|
|
$
|
9.7
|
|
|
$
|
(0.2
|
)
|
|
$
|
(1.9
|
)
|
(2)
|
$
|
—
|
|
|
$
|
7.6
|
|
|
Reserve for materials and supplies
|
|
7.4
|
|
|
(0.1
|
)
|
|
(2.7
|
)
|
|
—
|
|
|
4.6
|
|
|||||
|
Allowance for doubtful accounts
|
|
7.4
|
|
|
1.5
|
|
|
(1.4
|
)
|
|
(1.7
|
)
|
(5)
|
5.8
|
|
|||||
|
Tax valuation allowances
|
|
1,634.1
|
|
|
569.4
|
|
|
—
|
|
|
(1,034.5
|
)
|
(6)
|
1,169.0
|
|
|||||
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Reserves deducted from asset accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Advance royalty recoupment reserve
|
|
$
|
15.3
|
|
|
$
|
0.1
|
|
|
$
|
(5.7
|
)
|
(2)
|
$
|
—
|
|
|
$
|
9.7
|
|
|
Reserve for materials and supplies
|
|
16.0
|
|
|
1.7
|
|
|
(10.3
|
)
|
|
—
|
|
|
7.4
|
|
|||||
|
Allowance for doubtful accounts
|
|
13.7
|
|
|
4.3
|
|
|
(10.1
|
)
|
|
(0.5
|
)
|
(5)
|
7.4
|
|
|||||
|
Tax valuation allowances
|
|
1,481.8
|
|
|
(29.4
|
)
|
|
—
|
|
|
181.7
|
|
(7)
|
1,634.1
|
|
|||||
|
(1)
|
Reserves utilized, unless otherwise indicated.
|
|
(2)
|
Deductions to advance royalty recoupment reserve represents the termination of federal and state leases.
|
|
(3)
|
Balances transferred from other accounts.
|
|
(4)
|
Includes a decrease in valuation allowance during the period reflected directly in "Accumulated other comprehensive loss" and the impact of the 2015 decrease in Australian dollar exchange rates.
|
|
(5)
|
Represents subsequent recovery of receivable amounts previously reserved.
|
|
(6)
|
Includes the write-off of valuation allowance against deferred tax assets related to the Australian Minerals and Resource Rent Tax (MRRT) due to the repeal of that legislation in 2014, along with an increase in valuation allowance during the period reflected directly in "Accumulated other comprehensive loss" and the impact of the 2014 decrease in Australian dollar exchange rates.
|
|
Peabody Energy Corporation
|
2015 Form 10-K
|
F-
93
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
|
|
3.1
|
|
Third Amended and Restated Certificate of Incorporation of the Registrant, as amended (Incorporated by reference to Exhibit 3.1 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2011) and Certificate of Amendment of Third Amended and Restated Certificate of Incorporation of the Registrant (Incorporated by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed October 6, 2015).
|
|
3.2
|
|
Amended and Restated By-Laws of the Registrant (Incorporated by reference to Exhibit 3.1 of the Registrant's Current Report on Form 8-K filed December 16, 2015).
|
|
4.1
|
|
Specimen of stock certificate representing the Registrant's common stock, $.01 par value (Incorporated by reference to Exhibit 4.13 to Amendment No. 4 to the Registrant's Form S-1 Registration Statement No. 333-55412, filed May 1, 2001).
|
|
4.2
|
|
Indenture, dated as of March 19, 2004, between the Registrant and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.12 of the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2004).
|
|
4.3
|
|
Subordinated Indenture, dated as of December 20, 2006, between the Registrant and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.1 of the Registrant's Current Report on Form 8-K, filed December 20, 2006).
|
|
4.4
|
|
Indenture, dated as of November 15, 2011, among Peabody, the Guarantors named therein and U.S. Bank National Association, as trustee, governing the 6.00% Senior Notes Due 2018 and 6.25% Senior Notes Due 2021 (Incorporated by reference to Exhibit 4.1 of the Registrant's Current Report on Form 8-K, filed November 17, 2011).
|
|
4.5
|
|
Indenture, dated as of March 16, 2015, among Peabody, the Guarantors named therein and U.S. Bank National Association, as Trustee and Collateral Agent, governing 10% Senior Secured Second Lien Notes due 2022 (Incorporated by reference to Exhibit 4.1 of the Registrant's Current Report on Form 8-K, filed March 17, 2015).
Pursuant to CFR 229.601(b)(4)(iii), instruments with respect to long-term debt issues have been omitted where the amount of securities authorized under such instruments does not exceed 10% of the total consolidated assets of the Registrant. The Registrant hereby agrees to furnish a copy of any such instrument to the Commission upon its request.
|
|
10.1
|
|
Amended and Restated Credit Agreement, as amended and restated as of September 24, 2013, by and among Peabody Energy Corporation, Citibank, N.A., as administrative agent, swing line lender and L/C issuer, Citigroup Global Markets, Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, BNP Paribas Securities Corp., Crédit Agricole Corporate and Investment Bank, HSBC Securities (USA) Inc., Morgan Stanley Senior Funding, Inc., PNC Capital Markets LLC and RBS Securities Inc., as joint lead arrangers and joint book managers, and the other agents and lending institutions identified in the Credit Agreement (Incorporated by reference to Exhibit 10.1 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013).
|
|
10.2
|
|
Share Charge, dated as of September 24, 2013, between Peabody Holdings (Gibraltar) Limited, as grantor, and Citibank, N.A., as administrative agent. (Incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on September 30, 2013).
|
|
10.3
|
|
Pledge Agreement, dated as of September 24, 2013, among Peabody Investments Corp., as grantor, and Citibank, N.A., as administrative agent. (Incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed on September 30, 2013).
|
|
10.4
|
|
Omnibus Amendment Agreement, dated as of February 5, 2015, to the Amended and Restated Credit Agreement, dated September 24, 2013, by and among Peabody Energy Corporation, Citibank, N.A., as administrative agent, swing line lender and L/C issuer, Citigroup Global Markets, Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, BNP Paribas Securities Corp., Crédit Agricole Corporate and Investment Bank, HSBC Securities (USA) Inc., Morgan Stanley Senior Funding, Inc., PNC Capital Markets LLC and RBS Securities Inc., as joint lead arrangers and joint book managers, and the other agents and lending institutions identified in the Credit Agreement. (Incorporated by reference to Exhibit 10.4 to the Registrant’s Annual Report on Form 10-K filed on February 25, 2015).
|
|
10.5
|
|
Fourth Amended and Restated Receivables Purchase Agreement, dated as of May 1, 2013, by and among P&L Receivables Company, LLC, Peabody Energy Corporation, the various Sub-Servicers listed on the signature pages thereto, all Conduit Purchasers listed on the signature pages thereto, all Related Committed Purchasers listed on the signature pages thereto, all Purchaser Agents listed on the signature pages thereto, all LC Participants listed on the signature pages thereto, and PNC Bank, National Association, as Administrator and as LC Bank (Incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on May 3, 2013).
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
|
|
10.6
|
|
First Lien/Second Lien Intercreditor Agreement, dated March 16, 2015, among Peabody Energy Corporation, the other grantors party thereto, U.S. Bank, National Association, as second priority representative and Citibank, N.A., as senior representative (Incorporated by reference to Exhibit 10.1 of the Registrant's Current Report on Form 8-K filed on March 17, 2015).
|
|
10.7
|
|
Federal Coal Lease WYW0321779: North Antelope/Rochelle Mine (Incorporated by reference to Exhibit 10.3 of the Registrant's Form S-4 Registration Statement No. 333-59073).
|
|
10.8
|
|
Federal Coal Lease WYW119554: North Antelope/Rochelle Mine (Incorporated by reference to Exhibit 10.4 of the Registrant's Form S-4 Registration Statement No. 333-59073, filed July 14, 1998).
|
|
10.9
|
|
Federal Coal Lease WYW5036: Rawhide Mine (Incorporated by reference to Exhibit 10.5 of the Registrant's Form S-4 Registration Statement No. 333-59073, filed July 14, 1998).
|
|
10.10
|
|
Federal Coal Lease WYW3397: Caballo Mine (Incorporated by reference to Exhibit 10.6 of the Registrant's Form S-4 Registration Statement No. 333-59073, filed July 14, 1998).
|
|
10.11
|
|
Federal Coal Lease WYW83394: Caballo Mine (Incorporated by reference to Exhibit 10.7 of the Registrant's Form S-4 Registration Statement No. 333-59073, filed July 14, 1998).
|
|
10.12
|
|
Federal Coal Lease WYW136142 (Incorporated by reference to Exhibit 10.8 of Amendment No. 1 to the Registrant's Form S-4 Registration Statement No. 333-59073, filed September 8, 1998).
|
|
10.13
|
|
Royalty Prepayment Agreement by and among Peabody Natural Resources Company, Gallo Finance Company and Chaco Energy Company, dated September 30, 1998 (Incorporated by reference to Exhibit 10.9 of the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 1998).
|
|
10.14
|
|
Federal Coal Lease WYW154001: North Antelope Rochelle South (Incorporated by reference to Exhibit 10.68 of the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2004).
|
|
10.15
|
|
Federal Coal Lease WYW150210: North Antelope Rochelle Mine (Incorporated by reference to Exhibit 10.8 of the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2005).
|
|
10.16
|
|
Federal Coal Lease WYW151134 effective May 1, 2005: West Roundup (Incorporated by reference to Exhibit 10.1 of the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2005).
|
|
10.17
|
|
Federal Coal Lease Readjustment WYW78663: Caballo (Incorporated by reference to Exhibit 10.24 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2012).
|
|
10.18
|
|
Transfer by Assignment and Assumption of Federal Coal Lease WYW172657: Caballo West (Incorporated by reference to Exhibit 10.25 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2012).
|
|
10.19
|
|
Federal Coal Lease WYW176095: Porcupine South (Incorporated by reference to Exhibit 10.26 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2012).
|
|
10.20
|
|
Federal Coal Lease WYW173408: North Porcupine (Incorporated by reference to Exhibit 10.27 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2012).
|
|
10.21
|
|
Federal Coal Lease WYW172413: School Creek (Incorporated by reference to Exhibit 10.28 of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2012).
|
|
10.22
|
|
Separation Agreement, Plan of Reorganization and Distribution, dated October 22, 2007, between the Registrant and Patriot Coal Corporation (Incorporated by reference to Exhibit 10.1 of the Registrant's Current Report on Form 8-K, filed October 25, 2007).
|
|
10.23
|
|
Tax Separation Agreement, dated October 22, 2007, between the Registrant and Patriot Coal Corporation (Incorporated by reference to Exhibit 10.2 of the Registrant's Current Report on Form 8-K, filed October 25, 2007).
|
|
10.24
|
|
Coal Act Liabilities Assumption Agreement, dated October 22, 2007, among Patriot Coal Corporation, Peabody Holding Company, LLC and the Registrant (Incorporated by reference to Exhibit 10.3 of the Registrant's Current Report on Form 8-K, filed October 25, 2007).
|
|
10.25
|
|
Salaried Employee Liabilities Assumption Agreement, dated October 22, 2007, among Patriot Coal Corporation, Peabody Holding Company, LLC, Peabody Coal Company, LLC and the Registrant (Incorporated by reference to Exhibit 10.5 of the Registrant's Current Report on Form 8-K, filed October 25, 2007).
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
|
|
10.26
|
|
Coal Supply Agreement, dated October 22, 2007, between Patriot Coal Sales LLC and COALSALES II, LLC (Incorporated by reference to Exhibit 10.6 of the Registrant's Current Report on Form 8-K, filed October 25, 2007).
|
|
10.27
|
|
Settlement Agreement entered into as of October 24, 2013, by and among Patriot Coal Corporation, on behalf of itself and its affiliates, the Registrant, on behalf of itself and its affiliates, and the United Mine Workers of America, on behalf of itself and the UMWA Employees and UMWA Retirees (Incorporated by reference to Exhibit 10.1 of the Registrant's Current Report on Form 8-K, filed October 30, 2013).
|
|
10.28†
|
|
Purchase and Sale Agreement, dated as of November 20, 2015, by and between Four Star Holdings, LLC
and Western Megawatt Resources, LLC.
|
|
10.29*
|
|
1998 Stock Purchase and Option Plan for Key Employees of the Registrant (Incorporated by reference to Exhibit 4.9 of the Registrant's Form S-8 Registration Statement No. 333-105456, filed May 21, 2003).
|
|
10.30*
|
|
Amendment to the 1998 Stock Purchase and Option Plan for Key Employees of the Registrant (Incorporated by reference to Exhibit 10.4 of the Registrant's Current Report on Form 8-K, filed October 17, 2007).
|
|
10.31*
|
|
Amendment No. 2 to the 1998 Stock Purchase and Option Plan for Key Employees of the Registrant (Incorporated by reference to Exhibit 10.2 of the Registrant's Current Report on Form 8-K, filed December 11, 2007).
|
|
10.32*
|
|
Amendment No. 3 to the 1998 Stock Purchase and Option Plan for Key Employees of the Registrant (Incorporated by reference to Exhibit 10.1 of the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2014).
|
|
10.33*
|
|
Form of Non-Qualified Stock Option Agreement under the Registrant's 1998 Stock Purchase and Option Plan for Key Employees (Incorporated by reference to Exhibit 10.15 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2003).
|
|
10.34*
|
|
Form of Amendment to Non-Qualified Stock Option Agreement under the Registrant's 1998 Stock Purchase and Option Plan for Key Employees (Incorporated by reference to Exhibit 10.16 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2003).
|
|
10.35*
|
|
Form of Amendment, dated as of June 15, 2004, to Non-Qualified Stock Option Agreement under the Registrant's 1998 Stock Purchase and Option Plan for Key Employees (Incorporated by reference to Exhibit 10.65 of the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2004).
|
|
10.36*
|
|
Form of Incentive Stock Option Agreement under the Registrant's 1998 Stock Purchase and Option Plan for Key Employees (Incorporated by reference to Exhibit 10.17 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2003).
|
|
10.37*
|
|
Long-Term Equity Incentive Plan of the Registrant (Incorporated by reference to Exhibit 99.2 of the Registrant's Form S-8 Registration Statement No. 333-61406, filed May 22, 2001).
|
|
10.38*
|
|
Amendment to the Registrant's 2001 Long-Term Equity Incentive Plan (Incorporated by reference to Exhibit 10.3 of the Registrant's Current Report on Form 8-K, filed October 17, 2007).
|
|
10.39*
|
|
Amendment No. 2 to the Registrant's 2001 Long-Term Equity Incentive Plan (Incorporated by reference to Exhibit 10.2 of the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2014).
|
|
10.40*
|
|
Form of Non-Qualified Stock Option Agreement under the Registrant's 2001 Long-Term Equity Incentive Plan (Incorporated by reference to Exhibit 10.18 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2003).
|
|
10.41*
|
|
Form of Performance Unit Award Agreement under the Registrant's 2001 Long-Term Equity Incentive Plan (Incorporated by reference to Exhibit 10.19 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2003).
|
|
10.42*
|
|
Form of Non-Qualified Stock Option Agreement for Outside Directors under the Registrant's 2001 Long-Term Equity Incentive Plan (Incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed December 14, 2005).
|
|
10.43*
|
|
Form of Restricted Stock Award Agreement for Outside Directors under the Registrant's 2001 Long-Term Equity Incentive Plan (Incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K, filed December 14, 2005).
|
|
10.44*
|
|
Equity Incentive Plan for Non-Employee Directors of the Registrant (Incorporated by reference to Exhibit 99.3 of the Registrant's Form S-8 Registration Statement No. 333-61406, filed May 22, 2001).
|
|
10.45*
|
|
Amendment No. 1 to the Equity Incentive Plan for Non-Employee Directors of the Registrant (Incorporated by reference to Exhibit 10.3 of the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2014).
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
|
|
10.46*
|
|
Form of Non-Qualified Stock Option Agreement under the Registrant's Equity Incentive Plan for Non-Employee Directors (Incorporated by reference to Exhibit 10.20 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2003).
|
|
10.47*
|
|
The Registrant's 2004 Long-Term Equity Incentive Plan (Incorporated by reference to Annex A to the Registrant's Proxy Statement for the 2004 Annual Meeting of Stockholders, filed April 2, 2004).
|
|
10.48*
|
|
Amendment No. 1 to the Registrant's 2004 Long-Term Equity Incentive Plan (Incorporated by reference to Exhibit 10.67 of the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2004).
|
|
10.49*
|
|
Amendment No. 2 to the Registrant's 2004 Long-Term Equity Incentive Plan (Incorporated by reference to Exhibit 10.1 of the Registrant's Current Report on Form 8-K, filed October 17, 2007).
|
|
10.50*
|
|
Amendment No. 3 to the Registrant's 2004 Long-Term Equity Incentive Plan (Incorporated by reference to Exhibit 10.2 of the Registrant's Current Report on Form 8-K, filed October 17, 2007).
|
|
10.51*
|
|
Amendment No. 4 to the Registrant's 2004 Long-Term Equity Incentive Plan (Incorporated by reference to Exhibit 10.1 of the Registrant's Current Report on Form 8-K, filed December 11, 2007).
|
|
10.52*
|
|
Amendment No. 5 to the Registrant's 2004 Long-Term Equity Incentive Plan (Incorporated by reference to Exhibit 10.4 of the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2014).
|
|
10.53*
|
|
Form of Non-Qualified Stock Option Agreement under the Registrant's 2004 Long-Term Equity Incentive Plan (Incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed January 7, 2005).
|
|
10.54*
|
|
Form of Performance Units Agreement under the Registrant's 2004 Long-Term Equity Incentive Plan (Incorporated by reference to Exhibit 10.2 of the Registrant's Current Report on Form 8-K, filed January 7, 2005).
|
|
10.55*
|
|
Form of Performance Units Agreement under the Registrant's 2004 Long-Term Equity Incentive Plan (Incorporated by reference to Exhibit 10.36 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2007).
|
|
10.56*
|
|
Form of Performance Units Award Agreement under the Registrant's 2004 Long-Term Equity Incentive Plan (Incorporated by reference to Exhibit 10.2 of the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2009).
|
|
10.57*
|
|
Form of Deferred Stock Units Agreement for Non-Employee Directors under the Registrant's 2004 Long-Term Equity Incentive Plan (Incorporated by reference to Exhibit 10.43 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2010).
|
|
10.58*
|
|
Peabody Energy Corporation 2011 Long-Term Equity Incentive Plan (Incorporated by reference to Appendix A of the Registrant's Proxy Statement, filed March 22, 2011).
|
|
10.59*
|
|
Amendment No. 1 to the Registrant's 2011 Long-Term Equity Incentive Plan (Incorporated by reference to Exhibit 10.5 of the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2014).
|
|
10.60*
|
|
Form of Non-Qualified Stock Option Agreement under the Registrant's 2011 Long-Term Equity Incentive Plan (Incorporated by reference to Exhibit 10.59 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2011).
|
|
10.61*
|
|
Form of Performance Units Agreement under the Registrant's 2011 Long-Term Equity Incentive Plan. (Incorporated by reference to Exhibit 10.60 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2011).
|
|
10.62*
|
|
Form of Restricted Stock Award Agreement under the Registrant's 2011 Long-Term Equity Incentive Plan (Incorporated by reference to Exhibit 10.61 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2011).
|
|
10.63*
|
|
Form of Deferred Stock Unit Agreement under the Registrant's 2011 Long-Term Equity Incentive Plan (Incorporated by reference to Exhibit 10.62 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2011).
|
|
10.64*
|
|
Form of Non-Qualified Stock Option Agreement under the Registrant's 2011 Long-Term Equity Incentive Plan (effective for awards to executive officers than Gregory H. Boyce on and after January 2, 2014) (Incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K, filed April 25, 2014).
|
|
10.65*
|
|
Form of Restricted Stock Award Agreement under the Registrant's 2011 Long-Term Equity Incentive Plan (effective for awards on and after January 2, 2014) (Incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K, filed April 25, 2014).
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
|
|
10.66*
|
|
Form of Performance Units Agreement under the Registrant's 2011 Long-Term Equity Incentive Plan. (effective for awards on and after January 2, 2014) (Incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K, filed April 25, 2014).
|
|
10.67*
|
|
Form of Non-Qualified Stock Option Agreement under the Registrant's 2011 Long-Term Equity Incentive Plan (effective for awards to Gregory H. Boyce on and after January 2, 2014) (Incorporated by reference to Exhibit 10.4 to the Registrant's Current Report on Form 8-K, filed April 25, 2014).
|
|
10.68*
|
|
Peabody Energy Corporation 2015 Long-Term Incentive Plan (Incorporated by reference to Appendix B of the Registrant's Proxy Statement, filed March 24, 2015).
|
|
10.69*†
|
|
Form of Performance-Based Restricted Stock Unit Agreement under the Registrant's 2015 Long-Term Incentive Plan.
|
|
10.70*†
|
|
Form of Performance-Based Restricted Stock Unit Agreement under the Registrant's 2015 Long-Term Incentive Plan (effective for Australia).
|
|
10.71*†
|
|
Form of Service-Based Cash Award Agreement under the Registrant's 2015 Long-Term Incentive Plan.
|
|
10.72*†
|
|
Form of Service-Based Cash Award Agreement under the Registrant’s 2015 Long-Term Incentive Plan.
|
|
10.73*†
|
|
Form of Service-Based Cash Award Agreement for Non-Employee Directors under the Registrant's 2015 Long-Term Incentive Plan.
|
|
10.74*†
|
|
Form of Deferred Stock Unit Agreement under the Registrant's 2015 Long-Term Incentive Plan.
|
|
10.75*†
|
|
Form of Restrictive Covenant Agreement under the Registrant's 2015 Long-Term Incentive Plan.
|
|
10.76*†
|
|
Form of Restrictive Covenant Agreement under the Registrant's 2015 Long-Term Incentive Plan (Australia).
|
|
10.77*
|
|
Cash-Settled Performance Units Agreement between the Registrant and Gregory H. Boyce (Incorporated by reference to Exhibit 10.5 to the Registrant's Current Report on Form 8-K, filed April 25, 2014).
|
|
10.78*
|
|
2009 Amendment entered into effective December 31, 2009 to the Stock Grant Agreement dated as of October 1, 2003 between the Registrant and Gregory H. Boyce (Incorporated by reference to Exhibit 10.45 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2009).
|
|
10.79*
|
|
2009 Amendment entered into effective December 31, 2009 to the Non-Qualified Stock Option Agreement dated January 2, 2008 between the Registrant and Gregory H. Boyce (Incorporated by reference to Exhibit 10.46 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2009).
|
|
10.80*
|
|
2009 Amendment entered into effective December 31, 2009 to the Non-Qualified Stock Option Agreement dated January 5, 2009 between the Registrant and Gregory H. Boyce (Incorporated by reference to Exhibit 10.47 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2009).
|
|
10.81*
|
|
2009 Amendment entered into effective December 31, 2009 to the Performance Units Agreement dated January 2, 2008 between the Registrant and Gregory H. Boyce (Incorporated by reference to Exhibit 10.48 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2009).
|
|
10.82*
|
|
2009 Amendment entered into effective December 31, 2009 to the Performance Units Agreement dated January 5, 2009 between the Registrant and Gregory H. Boyce (Incorporated by reference to Exhibit 10.49 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2009).
|
|
10.83*
|
|
2010 Amendment entered into effective March 17, 2010, to the 2008 Performance Units Award Agreement dated January 2, 2008 between the Registrant and Gregory H. Boyce (Incorporated by reference to Exhibit 10.3 of the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2010).
|
|
10.84*
|
|
2010 Amendment entered into effective March 17, 2010, to the 2009 Performance Units Award Agreement dated January 5, 2009 between the Registrant and Gregory H. Boyce (Incorporated by reference to Exhibit 10.4 of the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2010).
|
|
10.85*
|
|
Amended and Restated Employee Stock Purchase Plan of the Registrant (Incorporated by reference to Exhibit 10.44 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2008).
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
|
|
10.86*
|
|
Amendment to the Amended and Restated Employee Stock Purchase Plan of the Registrant (Incorporated by reference to Exhibit 10.51 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2009).
|
|
10.87*
|
|
Amended and Restated Australian Employee Stock Purchase Plan of the Registrant (Incorporated by reference to Exhibit 10.45 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2008).
|
|
10.88*
|
|
Amendment to the Amended and Restated Australian Employee Stock Purchase Plan of the Registrant (Incorporated by reference to Exhibit 10.53 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2009).
|
|
10.89*
|
|
2008 Management Annual Incentive Compensation Plan (Incorporated by reference to Appendix B to the Registrant's Proxy Statement for the 2008 Annual Meeting of Shareholders, filed March 27, 2008).
|
|
10.90*
|
|
The Registrant's Deferred Compensation Plan (Incorporated by reference to Exhibit 10.30 of the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2001).
|
|
10.91*
|
|
First Amendment to the Registrant's Deferred Compensation Plan (Incorporated by reference to Exhibit 10.49 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2004).
|
|
10.92*
|
|
Letter Agreement, dated as of March 1, 2005, by and between the Registrant and Gregory H. Boyce (Incorporated by reference to Exhibit 10.1 of the Registrant's Current Report on Form 8-K, filed March 4, 2005).
|
|
10.93*
|
|
Restated Employment Agreement effective December 31, 2009 by and between the Registrant and Gregory H. Boyce (Incorporated by reference to Exhibit 10.1 of the Registrant's Current Report on Form 8-K, filed December 24, 2009).
|
|
10.94*
|
|
Amended and Restated Transition Agreement effective May 8, 2014 by and between Peabody Energy Corporation and Gregory H. Boyce (Incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on May 13, 2014).
|
|
10.95*
|
|
2013 Restricted Stock Unit Agreement by and between Peabody Energy Corporation and Gregory H. Boyce (Incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed on May 3, 2013).
|
|
10.96*
|
|
Employment Agreement entered into as of August 21, 2013, by and between Peabody Energy Corporation and Glenn L. Kellow (Incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on August 27, 2013).
|
|
10.97*
|
|
Restrictive Covenant Agreement entered into as of August 21, 2013, by and between Peabody Energy Corporation and Glenn L. Kellow (Incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on August 27, 2013).
|
|
10.98*
|
|
Letter dated January 27, 2015 to Glenn L. Kellow from the Chairman of the Compensation Committee of the Peabody Energy Corporation Board of Directors (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on January 28, 2015).
|
|
10.99*
|
|
Letter Agreement entered into as of January 27, 2015, by and between Peabody Energy Corporation and Glenn L. Kellow (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on January 28, 2015).
|
|
10.100*
|
|
Letter Agreement entered into as of April 21, 2015, by and between Peabody Energy Corporation and Gregory H. Boyce (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on April 21, 2015).
|
|
10.101*
|
|
Letter Agreement entered into as of April 20, 2015, by and between Peabody Energy Corporation and Glenn L. Kellow (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on April 21, 2015).
|
|
10.102*
|
|
Employment Agreement entered into as of December 31, 2008 by and between the Registrant and Michael C. Crews (Incorporated by reference to Exhibit 10.3 of the Registrant's Current Report on Form 8-K, filed December 31, 2008).
|
|
10.103*
|
|
Restated Employment Agreement entered into as of January 7, 2013 by and between the Registrant and Charles F. Meintjes (Incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed January 10, 2013).
|
|
10.104*
|
|
Restated Employment Agreement entered into as of December 20, 2012 by and between the Registrant and Kemal Williamson (Incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on December 26, 2012).
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
|
|
10.105*
|
|
Peabody Energy Corporation Executive Severance Plan. (Incorporated by reference to Exhibit 10.92 to the Registrant’s Annual Report on Form 10-K filed on February 25, 2015).
|
|
10.106*
|
|
Peabody Energy Corporation 2015 Amended and Restated Executive Severance Plan. (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on November 23, 2015).
|
|
10.107*
|
|
Form of Director and Executive Officer Indemnification Agreement between the Registrant and each of its directors and executive officers. (Incorporated by reference to Exhibit 10.93 to the Registrant’s Annual Report on Form 10-K filed on February 25, 2015).
|
|
10.108*
|
|
Peabody Investments Corp. Supplemental Employee Retirement Account (Incorporated by reference to Exhibit 10.1 of the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2007).
|
|
21†
|
|
List of Subsidiaries.
|
|
23.1†
|
|
Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm.
|
|
23.2†
|
|
Consent of Palaris Australia Pty Ltd.
|
|
31.1†
|
|
Certification of periodic financial report by the Registrant's Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2†
|
|
Certification of periodic financial report by the Registrant's Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1†
|
|
Certification of periodic financial report pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by the Registrant's Chief Executive Officer.
|
|
32.2†
|
|
Certification of periodic financial report pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by the Registrant's Chief Financial Officer.
|
|
95†
|
|
Mine Safety Disclosure required by Item 104 of Regulation S-K.
|
|
101†
|
|
Interactive Data File (Form 10-K for the year ended December 31, 2015 filed in XBRL). The financial information contained in the XBRL-related documents is “unaudited” and “unreviewed.”
|
|
*
|
These exhibits constitute all management contracts, compensatory plans and arrangements required to be filed as an exhibit to this form pursuant to Item 15(a)(3) and 15(b) of this report.
|
|
|
|
|
†
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|