These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 13-4004153 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) |
| 701 Market Street, St. Louis, Missouri | 63101-1826 | |
| (Address of principal executive offices) | (Zip Code) |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
| Page | ||||||||
|
PART I FINANCIAL INFORMATION
|
||||||||
|
|
||||||||
|
Item 1. Financial Statements.
|
||||||||
|
|
||||||||
| 1 | ||||||||
|
|
||||||||
| 2 | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 36 | ||||||||
|
|
||||||||
| 50 | ||||||||
|
|
||||||||
| 50 | ||||||||
|
|
||||||||
|
|
||||||||
| 50 | ||||||||
|
|
||||||||
| 51 | ||||||||
|
|
||||||||
| 51 | ||||||||
|
|
||||||||
| 55 | ||||||||
|
|
||||||||
| 56 | ||||||||
|
|
||||||||
| 57 | ||||||||
| EX-10.1 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (Dollars in millions, except per share data) | ||||||||||||||||
|
Revenues
|
||||||||||||||||
|
Sales
|
$ | 1,663.4 | $ | 1,537.0 | $ | 4,618.3 | $ | 4,023.5 | ||||||||
|
Other revenues
|
201.3 | 130.0 | 423.4 | 434.7 | ||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
1,864.7 | 1,667.0 | 5,041.7 | 4,458.2 | ||||||||||||
|
Costs and expenses
|
||||||||||||||||
|
Operating costs and expenses
|
1,243.3 | 1,262.5 | 3,526.7 | 3,313.1 | ||||||||||||
|
Depreciation, depletion and amortization
|
116.7 | 108.0 | 327.3 | 305.5 | ||||||||||||
|
Asset retirement obligation expense
|
9.9 | 12.8 | 30.3 | 31.8 | ||||||||||||
|
Selling and administrative expenses
|
54.1 | 54.2 | 163.6 | 145.9 | ||||||||||||
|
Other operating (income) loss:
|
||||||||||||||||
|
Net gain on disposal or exchange of assets
|
(6.7 | ) | (2.8 | ) | (15.4 | ) | (16.2 | ) | ||||||||
|
(Income) loss from equity affiliates
|
2.7 | 12.0 | (2.1 | ) | 22.7 | |||||||||||
|
|
||||||||||||||||
|
Operating profit
|
444.7 | 220.3 | 1,011.3 | 655.4 | ||||||||||||
|
Interest expense
|
62.2 | 52.3 | 170.1 | 151.6 | ||||||||||||
|
Interest income
|
(2.8 | ) | (2.2 | ) | (5.4 | ) | (6.2 | ) | ||||||||
|
|
||||||||||||||||
|
Income from continuing operations before income taxes
|
385.3 | 170.2 | 846.6 | 510.0 | ||||||||||||
|
Income tax provision
|
147.7 | 57.0 | 257.2 | 165.6 | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations, net of income taxes
|
237.6 | 113.2 | 589.4 | 344.4 | ||||||||||||
|
Income (loss) from discontinued operations, net of
income taxes
|
(1.3 | ) | (2.4 | ) | (2.2 | ) | 23.6 | |||||||||
|
|
||||||||||||||||
|
Net income
|
236.3 | 110.8 | 587.2 | 368.0 | ||||||||||||
|
Less: Net income attributable to noncontrolling interests
|
12.2 | 4.0 | 23.2 | 12.0 | ||||||||||||
|
|
||||||||||||||||
|
Net income attributable to common stockholders
|
$ | 224.1 | $ | 106.8 | $ | 564.0 | $ | 356.0 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income From Continuing Operations
|
||||||||||||||||
|
Basic earnings per share
|
$ | 0.84 | $ | 0.41 | $ | 2.11 | $ | 1.24 | ||||||||
|
|
||||||||||||||||
|
Diluted earnings per share
|
$ | 0.83 | $ | 0.41 | $ | 2.09 | $ | 1.23 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net Income Attributable to Common Stockholders
|
||||||||||||||||
|
Basic earnings per share
|
$ | 0.84 | $ | 0.40 | $ | 2.10 | $ | 1.33 | ||||||||
|
|
||||||||||||||||
|
Diluted earnings per share
|
$ | 0.83 | $ | 0.40 | $ | 2.08 | $ | 1.32 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Dividends declared per share
|
$ | 0.07 | $ | 0.06 | $ | 0.21 | $ | 0.18 | ||||||||
|
|
||||||||||||||||
1
| (Unaudited) | ||||||||
| September 30, 2010 | December 31, 2009 | |||||||
| (Amounts in millions, | ||||||||
| except per share data) | ||||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 1,367.5 | $ | 988.8 | ||||
|
Accounts receivable, net of allowance for doubtful accounts of $26.5 at
September 30, 2010 and $18.3 at December 31, 2009
|
583.3 | 303.0 | ||||||
|
Inventories
|
396.3 | 325.1 | ||||||
|
Assets from coal trading activities, net
|
170.5 | 276.8 | ||||||
|
Deferred income taxes
|
66.2 | 40.0 | ||||||
|
Other current assets
|
331.6 | 255.3 | ||||||
|
|
||||||||
|
Total current assets
|
2,915.4 | 2,189.0 | ||||||
|
Property, plant, equipment and mine development
|
||||||||
|
Land and coal interests
|
7,586.7 | 7,557.3 | ||||||
|
Buildings and improvements
|
986.7 | 908.0 | ||||||
|
Machinery and equipment
|
1,560.0 | 1,391.2 | ||||||
|
Less: accumulated depreciation, depletion and amortization
|
(2,914.3 | ) | (2,595.0 | ) | ||||
|
|
||||||||
|
Property, plant, equipment and mine development, net
|
7,219.1 | 7,261.5 | ||||||
|
Investments and other assets
|
838.1 | 504.8 | ||||||
|
|
||||||||
|
Total assets
|
$ | 10,972.6 | $ | 9,955.3 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Current maturities of long-term debt
|
$ | 41.5 | $ | 14.1 | ||||
|
Liabilities from coal trading activities, net
|
51.9 | 110.6 | ||||||
|
Accounts payable and accrued expenses
|
1,317.9 | 1,187.7 | ||||||
|
|
||||||||
|
Total current
liabilities
|
1,411.3 | 1,312.4 | ||||||
|
|
||||||||
|
Long-term debt, less current maturities
|
2,714.6 | 2,738.2 | ||||||
|
Deferred income taxes
|
547.9 | 299.1 | ||||||
|
Asset retirement obligations
|
452.5 | 452.1 | ||||||
|
Accrued postretirement benefit costs
|
907.7 | 914.1 | ||||||
|
Other noncurrent liabilities
|
459.7 | 483.5 | ||||||
|
|
||||||||
|
Total liabilities
|
6,493.7 | 6,199.4 | ||||||
|
|
||||||||
|
Stockholders equity
|
||||||||
|
Preferred Stock $0.01 per share par value; 10.0 shares
authorized, no shares issued or outstanding as of September 30, 2010 or
December 31, 2009
|
| | ||||||
|
Series A Junior Participating Preferred Stock 1.5 shares
authorized, no shares issued or outstanding as of September 30, 2010 or
December 31, 2009
|
| | ||||||
|
Perpetual Preferred Stock 0.8 shares authorized, no shares issued
or outstanding as of September 30, 2010 or December 31, 2009
|
| | ||||||
|
Series Common Stock $0.01 per share par value; 40.0 shares
authorized, no shares issued or outstanding as of September 30, 2010 or
December 31, 2009
|
| | ||||||
|
Common Stock $0.01 per share par value; 800.0 shares
authorized, 278.4 shares issued and 269.6 shares
outstanding as of September 30, 2010 and 276.8 shares issued
and 268.2 shares outstanding as of December 31, 2009
|
2.8 | 2.8 | ||||||
|
Additional paid-in
capital
|
2,109.5 | 2,067.7 | ||||||
|
Retained earnings
|
2,691.3 | 2,183.8 | ||||||
|
Accumulated other comprehensive loss
|
(20.4 | ) | (183.5 | ) | ||||
|
Treasury shares, at cost: 8.8 shares as of September 30, 2010 and
8.6 shares as of December 31, 2009
|
(329.5 | ) | (321.1 | ) | ||||
|
|
||||||||
|
Peabody Energy Corporations stockholders equity
|
4,453.7 | 3,749.7 | ||||||
|
Noncontrolling interests
|
25.2 | 6.2 | ||||||
|
|
||||||||
|
Total stockholders equity
|
4,478.9 | 3,755.9 | ||||||
|
|
||||||||
|
Total liabilities and stockholders equity
|
$ | 10,972.6 | $ | 9,955.3 | ||||
|
|
||||||||
2
| Nine Months Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
| (Dollars in millions) | ||||||||
|
Cash Flows From Operating Activities
|
||||||||
|
Net income
|
$ | 587.2 | $ | 368.0 | ||||
|
(Income) loss from discontinued operations, net of income taxes
|
2.2 | (23.6 | ) | |||||
|
|
||||||||
|
Income from continuing operations, net of income taxes
|
589.4 | 344.4 | ||||||
|
Adjustments to reconcile income from continuing operations, net of income taxes
to net cash provided by operating activities:
|
||||||||
|
Depreciation, depletion and amortization
|
327.3 | 305.5 | ||||||
|
Deferred income taxes
|
178.6 | 99.6 | ||||||
|
Share-based compensation
|
30.1 | 28.0 | ||||||
|
Net gain on disposal or exchange of assets
|
(15.4 | ) | (16.2 | ) | ||||
|
(Income) loss from equity affiliates
|
(2.1 | ) | 22.7 | |||||
|
Changes in current assets and liabilities:
|
||||||||
|
Accounts receivable, including securitization
|
(278.9 | ) | 43.5 | |||||
|
Inventories
|
(71.2 | ) | (81.0 | ) | ||||
|
Net assets from coal trading activities
|
(0.8 | ) | 68.8 | |||||
|
Other current assets
|
19.4 | 15.3 | ||||||
|
Accounts payable and accrued expenses
|
108.5 | (146.5 | ) | |||||
|
Asset retirement obligations
|
20.3 | 23.2 | ||||||
|
Workers compensation obligations
|
5.6 | 2.0 | ||||||
|
Accrued postretirement benefit costs
|
18.4 | 5.1 | ||||||
|
Contributions to pension plans
|
(23.9 | ) | (37.7 | ) | ||||
|
Other, net
|
(10.2 | ) | (3.2 | ) | ||||
|
|
||||||||
|
Net cash provided by continuing operations
|
895.1 | 673.5 | ||||||
|
Net cash used in discontinued operations
|
(11.3 | ) | (6.2 | ) | ||||
|
|
||||||||
|
Net cash provided by operating activities
|
883.8 | 667.3 | ||||||
|
|
||||||||
|
Cash Flows From Investing Activities
|
||||||||
|
Additions to property, plant, equipment and mine development
|
(291.3 | ) | (143.9 | ) | ||||
|
Investment in Prairie State Energy Campus
|
(52.5 | ) | (41.6 | ) | ||||
|
Federal coal lease expenditures
|
| (123.6 | ) | |||||
|
Proceeds from disposal of assets, net of notes receivable
|
9.7 | 47.5 | ||||||
|
Investments in equity affiliates and joint ventures
|
(18.8 | ) | (10.0 | ) | ||||
|
Investments in debt and equity securities
|
(73.6 | ) | | |||||
|
Proceeds from sale of debt securities
|
10.6 | | ||||||
|
Other, net
|
(7.4 | ) | (4.9 | ) | ||||
|
|
||||||||
|
Net cash used in investing activities
|
(423.3 | ) | (276.5 | ) | ||||
|
|
||||||||
|
Cash Flows From Financing Activities
|
||||||||
|
Proceeds from long-term debt
|
1,150.0 | | ||||||
|
Payments of long-term debt
|
(1,148.5 | ) | (11.4 | ) | ||||
|
Dividends paid
|
(56.5 | ) | (48.1 | ) | ||||
|
Payment of debt issuance costs
|
(32.2 | ) | | |||||
|
Proceeds from stock options exercised
|
5.9 | 1.1 | ||||||
|
Other, net
|
(0.5 | ) | 8.7 | |||||
|
|
||||||||
|
Net cash used in financing activities
|
(81.8 | ) | (49.7 | ) | ||||
|
|
||||||||
|
Net change in cash and cash equivalents
|
378.7 | 341.1 | ||||||
|
Cash and cash equivalents at beginning of period
|
988.8 | 449.7 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 1,367.5 | $ | 790.8 | ||||
|
|
||||||||
3
| Peabody Energy Corporations Stockholders Equity | ||||||||||||||||||||||||||||
| Additional | Accumulated | |||||||||||||||||||||||||||
| Paid-in | Retained | Other Comprehensive | Noncontrolling | Total Stockholders | ||||||||||||||||||||||||
| Common Stock | Capital | Treasury Stock | Earnings | Loss | Interests | Equity | ||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||
|
December 31, 2009
|
$ | 2.8 | $ | 2,067.7 | $ | (321.1 | ) | $ | 2,183.8 | $ | (183.5 | ) | $ | 6.2 | $ | 3,755.9 | ||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Net income
|
| | | 564.0 | | 23.2 | 587.2 | |||||||||||||||||||||
|
Increase in fair value of cash flow hedges
(net of $94.0 tax benefit)
|
| | | | 135.9 | | 135.9 | |||||||||||||||||||||
|
Postretirement plans and workers
compensation
obligations (net of $18.5 tax
provision)
|
| | | | 27.2 | | 27.2 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Comprehensive income
|
564.0 | 163.1 | 23.2 | 750.3 | ||||||||||||||||||||||||
|
Dividends paid
|
| | | (56.5 | ) | | | (56.5 | ) | |||||||||||||||||||
|
Share-based compensation
|
| 30.1 | | | | | 30.1 | |||||||||||||||||||||
|
Stock options exercised
|
| 5.9 | | | | | 5.9 | |||||||||||||||||||||
|
Employee stock purchases
|
| 5.8 | | | | | 5.8 | |||||||||||||||||||||
|
Shares relinquished
|
| | (8.4 | ) | | | | (8.4 | ) | |||||||||||||||||||
|
Distributions to noncontrolling interests
|
| | | | | (4.2 | ) | (4.2 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
September 30, 2010
|
$ | 2.8 | $ | 2,109.5 | $ | (329.5 | ) | $ | 2,691.3 | $ | (20.4 | ) | $ | 25.2 | $ | 4,478.9 | ||||||||||||
|
|
||||||||||||||||||||||||||||
4
5
| September 30, 2010 | December 31, 2009 | |||||||||||||||
| (Dollars in millions) | ||||||||||||||||
| Gross Basis | Net Basis | Gross Basis | Net Basis | |||||||||||||
|
Assets from coal trading activities
|
$ | 588.1 | $ | 170.5 | $ | 949.8 | $ | 276.8 | ||||||||
|
Liabilities from coal trading activities
|
(464.8 | ) | (51.9 | ) | (779.3 | ) | (110.6 | ) | ||||||||
|
|
||||||||||||||||
|
Subtotal
|
123.3 | 118.6 | 170.5 | 166.2 | ||||||||||||
|
Net margin held
(1)
|
(4.7 | ) | | (4.3 | ) | | ||||||||||
|
|
||||||||||||||||
|
Net fair value of coal trading positions
|
$ | 118.6 | $ | 118.6 | $ | 166.2 | $ | 166.2 | ||||||||
|
|
||||||||||||||||
| (1) | Represents margin held from counterparties of $4.8 million net of margin posted with counterparties of $0.1 million at September 30, 2010; and margin held from counterparties of $22.4 million net of margin posted with counterparties of $18.1 million at December 31, 2009. |
6
| Year of | Percentage of | |||
| Expiration | Portfolio Total | |||
|
2010
|
13 | % | ||
|
2011
|
61 | % | ||
|
2012
|
24 | % | ||
|
2013
|
2 | % | ||
|
|
||||
|
|
100 | % | ||
|
|
||||
| Inventories consisted of the following: |
| September 30, 2010 | December 31, 2009 | |||||||
| (Dollars in millions) | ||||||||
|
Materials and supplies
|
$ | 94.3 | $ | 106.5 | ||||
|
Raw coal
|
74.8 | 80.5 | ||||||
|
Saleable coal
|
227.2 | 138.1 | ||||||
|
|
||||||||
|
Total
|
$ | 396.3 | $ | 325.1 | ||||
|
|
||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Federal statutory provision
|
$ | 134.9 | $ | 59.6 | $ | 296.3 | $ | 178.5 | ||||||||
|
Excess depletion
|
(25.8 | ) | (1.1 | ) | (44.4 | ) | (35.9 | ) | ||||||||
|
Foreign earnings provision differential
|
(29.8 | ) | (26.7 | ) | (57.1 | ) | (50.4 | ) | ||||||||
|
Foreign earnings repatriation
|
84.5 | | 84.5 | | ||||||||||||
|
Remeasurement of foreign income tax accounts
|
42.7 | 22.3 | 28.8 | 69.1 | ||||||||||||
|
State income taxes, net of U.S. federal tax benefit
|
2.1 | 3.0 | 7.0 | 5.0 | ||||||||||||
|
General business tax credits
|
(5.6 | ) | 0.3 | (13.1 | ) | (10.0 | ) | |||||||||
|
Changes in valuation allowance for AMT credits
|
(63.7 | ) | 3.0 | (45.6 | ) | 9.5 | ||||||||||
|
Changes in tax reserves
|
2.2 | 1.3 | (4.9 | ) | 4.4 | |||||||||||
|
Other, net
|
6.2 | (4.7 | ) | 5.7 | (4.6 | ) | ||||||||||
|
|
||||||||||||||||
|
Total provision
|
$ | 147.7 | $ | 57.0 | $ | 257.2 | $ | 165.6 | ||||||||
|
|
||||||||||||||||
7
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (Dollars in millions) | ||||||||
|
Term Loan
|
$ | 500.0 | $ | 490.3 | ||||
|
6.875% Senior Notes due March 2013
|
| 650.0 | ||||||
|
5.875% Senior Notes due March 2016
|
218.1 | 218.1 | ||||||
|
7.375% Senior Notes due November 2016
|
650.0 | 650.0 | ||||||
|
6.5% Senior Notes due September 2020
|
650.0 | | ||||||
|
7.875% Senior Notes due November 2026
|
247.2 | 247.1 | ||||||
|
6.34% Series B Bonds due December 2014
|
15.0 | 15.0 | ||||||
|
6.84% Series C Bonds due December 2016
|
33.0 | 33.0 | ||||||
|
Convertible Junior Subordinated Debentures due 2066
|
372.8 | 371.5 | ||||||
|
Capital lease obligations
|
66.6 | 67.5 | ||||||
|
Fair value hedge adjustment
|
2.4 | 8.4 | ||||||
|
Other
|
1.0 | 1.4 | ||||||
|
|
||||||||
|
Total
|
$ | 2,756.1 | $ | 2,752.3 | ||||
|
|
||||||||
8
9
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Net income
|
$ | 236.3 | $ | 110.8 | $ | 587.2 | $ | 368.0 | ||||||||
|
Increase in fair value of cash flow hedges, net of income taxes
|
268.1 | 82.3 | 135.9 | 321.2 | ||||||||||||
|
Amortization of actuarial loss and prior service cost associated with
postretirement plans and workers compensation obligations, net
of income taxes
|
11.2 | 3.5 | 27.2 | 1.4 | ||||||||||||
|
|
||||||||||||||||
|
Comprehensive income
|
$ | 515.6 | $ | 196.6 | $ | 750.3 | $ | 690.6 | ||||||||
|
|
||||||||||||||||
10
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (In millions, except per share amounts) | ||||||||||||||||
|
EPS numerator:
|
||||||||||||||||
|
Income from continuing operations, net of income taxes
|
$ | 237.6 | $ | 113.2 | $ | 589.4 | $ | 344.4 | ||||||||
|
Less: Net income attributable to noncontrolling interests
|
12.2 | 4.0 | 23.2 | 12.0 | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations attributable to common stockholders
before allocation of earnings to participating securities
|
225.4 | 109.2 | 566.2 | 332.4 | ||||||||||||
|
Less: Earnings allocated to participating securities
|
(1.7 | ) | (0.7 | ) | (4.1 | ) | (2.3 | ) | ||||||||
|
|
||||||||||||||||
|
Income from continuing operations attributable to common stockholders
(1)
|
223.7 | 108.5 | 562.1 | 330.1 | ||||||||||||
|
Income (loss) from discontinued operations, net of income taxes
|
(1.3 | ) | (2.4 | ) | (2.2 | ) | 23.6 | |||||||||
|
|
||||||||||||||||
|
Net income attributable to common stockholders
(1)
|
$ | 222.4 | $ | 106.1 | $ | 559.9 | $ | 353.7 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average shares outstanding basic
|
267.1 | 265.7 | 266.7 | 265.4 | ||||||||||||
|
Dilutive impact of share-based compensation
|
1.5 | 1.6 | 1.7 | 1.9 | ||||||||||||
|
|
||||||||||||||||
|
Weighted average shares outstanding diluted
(2)
|
268.6 | 267.3 | 268.4 | 267.3 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic EPS attributable to common stockholders:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.84 | $ | 0.41 | $ | 2.11 | $ | 1.24 | ||||||||
|
Income (loss) from discontinued operations
|
| (0.01 | ) | (0.01 | ) | 0.09 | ||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 0.84 | $ | 0.40 | $ | 2.10 | $ | 1.33 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted EPS attributable to common stockholders:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.83 | $ | 0.41 | $ | 2.09 | $ | 1.23 | ||||||||
|
Income (loss) from discontinued operations
|
| (0.01 | ) | (0.01 | ) | 0.09 | ||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 0.83 | $ | 0.40 | $ | 2.08 | $ | 1.32 | ||||||||
|
|
||||||||||||||||
| (1) | The reallocation adjustment for participating securities to arrive at the numerator used to calculate diluted EPS was less than $0.1 million for the periods presented. | |
| (2) | Weighted average shares outstanding excludes anti-dilutive shares that were less than 0.1 million for the three and nine months ended September 30, 2010 and 0.1 million for the three months ended September 30, 2009 and 0.3 million for the nine months ended September 30, 2009. |
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Service cost for benefits earned
|
$ | 0.4 | $ | 0.4 | $ | 1.2 | $ | 1.1 | ||||||||
|
Interest cost on projected benefit obligation
|
12.6 | 12.8 | 37.8 | 38.4 | ||||||||||||
|
Expected return on plan assets
|
(14.6 | ) | (15.2 | ) | (43.8 | ) | (45.6 | ) | ||||||||
|
Amortization of prior service cost and actuarial loss
|
5.8 | 0.8 | 17.5 | 2.5 | ||||||||||||
|
|
||||||||||||||||
|
Net periodic pension costs (benefit)
|
$ | 4.2 | $ | (1.2 | ) | $ | 12.7 | $ | (3.6 | ) | ||||||
|
|
||||||||||||||||
11
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Service cost for benefits earned
|
$ | 3.5 | $ | 2.7 | $ | 9.7 | $ | 7.9 | ||||||||
|
|
||||||||||||||||
|
Interest cost on accumulated postretirement benefit obligation
|
14.7 | 13.8 | 43.8 | 41.3 | ||||||||||||
|
Amortization of prior service cost and actuarial loss
|
7.3 | 4.0 | 21.0 | 11.8 | ||||||||||||
|
|
||||||||||||||||
|
Net periodic postretirement benefit costs
|
$ | 25.5 | $ | 20.5 | $ | 74.5 | $ | 61.0 | ||||||||
|
|
||||||||||||||||
12
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
Western U.S. Mining
|
$ | 707.4 | $ | 683.6 | $ | 2,021.6 | $ | 1,972.8 | ||||||||
|
Midwestern U.S. Mining
|
317.1 | 327.5 | 949.8 | 978.0 | ||||||||||||
|
Australian Mining
|
733.4 | 537.3 | 1,777.3 | 1,206.6 | ||||||||||||
|
Trading and Brokerage
|
101.8 | 112.9 | 273.7 | 284.8 | ||||||||||||
|
Corporate and Other
|
5.0 | 5.7 | 19.3 | 16.0 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 1,864.7 | $ | 1,667.0 | $ | 5,041.7 | $ | 4,458.2 | ||||||||
|
|
||||||||||||||||
|
Adjusted EBITDA:
|
||||||||||||||||
|
Western U.S. Mining
|
$ | 215.7 | $ | 208.6 | $ | 630.9 | $ | 543.9 | ||||||||
|
Midwestern U.S. Mining
|
77.2 | 67.0 | 222.7 | 207.4 | ||||||||||||
|
Australian Mining
|
323.2 | 108.2 | 670.1 | 319.1 | ||||||||||||
|
Trading and Brokerage
|
44.3 | 44.2 | 91.0 | 145.2 | ||||||||||||
|
Corporate and Other
|
(89.1 | ) | (86.9 | ) | (245.8 | ) | (222.9 | ) | ||||||||
|
|
||||||||||||||||
|
Total
|
$ | 571.3 | $ | 341.1 | $ | 1,368.9 | $ | 992.7 | ||||||||
|
|
||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Total Adjusted EBITDA
|
$ | 571.3 | $ | 341.1 | $ | 1,368.9 | $ | 992.7 | ||||||||
|
|
||||||||||||||||
|
Depreciation, depletion and amortization
|
116.7 | 108.0 | 327.3 | 305.5 | ||||||||||||
|
Asset retirement obligation expense
|
9.9 | 12.8 | 30.3 | 31.8 | ||||||||||||
|
Interest expense
|
62.2 | 52.3 | 170.1 | 151.6 | ||||||||||||
|
Interest income
|
(2.8 | ) | (2.2 | ) | (5.4 | ) | (6.2 | ) | ||||||||
|
Income tax provision
|
147.7 | 57.0 | 257.2 | 165.6 | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations, net of income taxes
|
$ | 237.6 | $ | 113.2 | $ | 589.4 | $ | 344.4 | ||||||||
|
|
||||||||||||||||
13
| Notional Amount by Year of Maturity | ||||||||||||||||||||||||||||
| 2015 and | ||||||||||||||||||||||||||||
| Total | 2010 | 2011 | 2012 | 2013 | 2014 | thereafter | ||||||||||||||||||||||
|
Foreign Currency
|
||||||||||||||||||||||||||||
|
A$:US$ hedge
contracts (A$
millions)
|
$ | 4,510.6 | $ | 446.1 | $ | 1,461.2 | $ | 1,340.2 | $ | 841.6 | $ | 421.5 | $ | | ||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Commodity Contracts
|
||||||||||||||||||||||||||||
|
Diesel fuel hedge
contracts (million
gallons)
|
211.4 | 20.0 | 89.5 | 76.2 | 25.7 | | | |||||||||||||||||||||
|
U.S. explosives
hedge contracts
(million MMBtu)
|
0.7 | 0.7 | | | | | | |||||||||||||||||||||
| Account Classification by | |||||||||||||||||
| Cash flow | Fair value | Economic | Fair Value Asset | ||||||||||||||
| hedge | hedge | hedge | (Liability) | ||||||||||||||
| (Dollars in millions) | |||||||||||||||||
|
Foreign Currency
|
|||||||||||||||||
|
A$:US$ hedge
contracts (A$
millions)
|
$ | 4,510.6 | $ | | $ | | $ | 457.0 | |||||||||
|
|
|||||||||||||||||
|
Commodity Contracts
|
|||||||||||||||||
|
Diesel fuel hedge
contracts (million
gallons)
|
211.4 | | | $ | (2.4 | ) | |||||||||||
|
U.S. explosives
hedge contracts
(million MMBtu)
|
0.7 | | | $ | (2.1 | ) | |||||||||||
14
| Three Months Ended September 30, 2010 | ||||||||||||||||||
| Gain (loss) | Gain (loss) | Gain (loss) | Gain (loss) reclassified | |||||||||||||||
| recognized in | recognized in other | reclassified from | from other | |||||||||||||||
| income on non | comprehensive | other comprehensive | comprehensive income | |||||||||||||||
| Income Statement Classification | designated | income on derivative | income into income | into income | ||||||||||||||
| Financial Instrument | Gains (Losses) - Realized | derivatives | (effective portion) | (effective portion) | (ineffective portion) | |||||||||||||
| (Dollars in millions) | ||||||||||||||||||
|
Diesel fuel hedge contracts:
|
||||||||||||||||||
|
- Cash flow hedges
|
Operating costs and expenses | $ | | $ | 22.3 | $ | (10.9 | ) | $ | 0.7 | ||||||||
|
Explosives cash flow hedge contracts:
|
||||||||||||||||||
|
- Cash flow hedges
|
Operating costs and expenses | | (1.1 | ) | (2.5 | ) | | |||||||||||
|
Foreign currency cash flow hedge contracts
|
Operating costs and expenses | | 434.7 | 38.5 | | |||||||||||||
|
|
||||||||||||||||||
|
Total
|
$ | | $ | 455.9 | $ | 25.1 | $ | 0.7 | ||||||||||
|
|
||||||||||||||||||
15
| Three Months Ended September 30, 2009 | ||||||||||||||||||
| Gain (loss) | Gain (loss) | Gain (loss) | Gain (loss) | |||||||||||||||
| recognized in | recognized in other | reclassified from | reclassified from | |||||||||||||||
| income on non | comprehensive | other comprehensive | other comprehensive | |||||||||||||||
| Income Statement Classification | designated | income on derivative | income into income | income into income | ||||||||||||||
| Financial Instrument | Gains (Losses) - Realized | derivatives (1) | (effective portion) | (effective portion) | (ineffective portion) | |||||||||||||
| (Dollars in millions) | ||||||||||||||||||
|
Interest rate swaps:
|
||||||||||||||||||
|
- Cash flow hedges
|
Interest expense | $ | | $ | (1.2 | ) | $ | (3.4 | ) | $ | | |||||||
|
Diesel fuel hedge contracts:
|
||||||||||||||||||
|
- Cash flow hedges
|
Operating costs and expenses | | (5.7 | ) | (20.0 | ) | 1.0 | |||||||||||
|
- Economic hedges
|
Operating costs and expenses | (0.4 | ) | | | | ||||||||||||
|
Explosives cash flow hedge contracts:
|
||||||||||||||||||
|
- Cash flow hedges
|
Operating costs and expenses | | 2.2 | (1.6 | ) | | ||||||||||||
|
- Economic hedges
|
Operating costs and expenses | (1.3 | ) | | | | ||||||||||||
|
Foreign currency cash flow hedge contracts
|
Operating costs and expenses | | 151.9 | 5.6 | | |||||||||||||
|
|
||||||||||||||||||
|
Total
|
$ | (1.7 | ) | $ | 147.2 | $ | (19.4 | ) | $ | 1.0 | ||||||||
|
|
||||||||||||||||||
| (1) | Amounts relate to derivatives that were de-designated and settled in 2009. |
| Nine Months Ended September 30, 2010 | ||||||||||||||||||
| Gain (loss) | Gain (loss) | Gain (loss) | Gain (loss) reclassified | |||||||||||||||
| recognized in | recognized in other | reclassified from | from other | |||||||||||||||
| income on non | comprehensive | other comprehensive | comprehensive income | |||||||||||||||
| Income Statement Classification | designated | income on derivative | income into income | into income | ||||||||||||||
| Financial Instrument | Gains (Losses) - Realized | derivatives (2) | (effective portion) | (effective portion) | (ineffective portion) | |||||||||||||
| (Dollars in millions) | ||||||||||||||||||
|
Interest rate swaps:
|
||||||||||||||||||
|
- Cash flow hedges
|
Interest expense | $ | (8.5 | ) | $ | 0.8 | $ | (0.5 | ) | $ | | |||||||
|
Diesel fuel hedge contracts:
|
||||||||||||||||||
|
- Cash flow hedges
|
Operating costs and expenses | | (7.5 | ) | (27.3 | ) | | |||||||||||
|
Explosives cash flow hedge contracts:
|
||||||||||||||||||
|
- Cash flow hedges
|
Operating costs and expenses | | (4.7 | ) | (7.4 | ) | | |||||||||||
|
Foreign currency cash flow hedge contracts
|
Operating costs and expenses | | 355.3 | 104.4 | | |||||||||||||
|
|
||||||||||||||||||
|
Total
|
$ | (8.5 | ) | $ | 343.9 | $ | 69.2 | $ | | |||||||||
|
|
||||||||||||||||||
| (2) | Amounts relate to swaps that were de-designated and terminated in conjunction with the refinancing of the Companys previous credit facility. |
| Nine Months Ended September 30, 2009 | ||||||||||||||||||
| Gain (loss) | Gain (loss) | Gain (loss) | Gain (loss) reclassified | |||||||||||||||
| recognized in | recognized in other | reclassified from | from other | |||||||||||||||
| income on non | comprehensive | other comprehensive | comprehensive income | |||||||||||||||
| Income Statement Classification | designated | income on derivative | income into income | into income | ||||||||||||||
| Financial Instrument | Gains (Losses) - Realized | derivatives (1) | (effective portion) | (effective portion) | (ineffective portion) | |||||||||||||
| (Dollars in millions) | ||||||||||||||||||
|
Interest rate swaps:
|
||||||||||||||||||
|
- Cash flow hedges
|
Interest expense | $ | | $ | (1.1 | ) | $ | (9.7 | ) | $ | | |||||||
|
Diesel fuel hedge contracts:
|
||||||||||||||||||
|
- Cash flow hedges
|
Operating costs and expenses | | 35.6 | (72.7 | ) | 1.2 | ||||||||||||
|
- Economic hedges
|
Operating costs and expenses | (1.1 | ) | | | | ||||||||||||
|
Explosives cash flow hedge contracts:
|
||||||||||||||||||
|
- Cash flow hedges
|
Operating costs and expenses | | (2.0 | ) | (11.9 | ) | | |||||||||||
|
- Economic hedges
|
Operating costs and expenses | (2.1 | ) | | | | ||||||||||||
|
Foreign currency cash flow hedge contracts
|
Operating costs and expenses | | 402.4 | (54.0 | ) | | ||||||||||||
|
|
||||||||||||||||||
|
Total
|
$ | (3.2 | ) | $ | 434.9 | $ | (148.3 | ) | $ | 1.2 | ||||||||
|
|
||||||||||||||||||
| (1) | Amounts relate to derivatives that were de-designated and settled in 2009. |
16
| Fair Value as of September 30, 2010 | ||||||||||||||||
| Current | Noncurrent | Current | Noncurrent | |||||||||||||
| Financial Instrument | Assets | Assets | Liabilities | Liabilities | ||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Diesel fuel cash flow hedge contracts
|
$ | 8.1 | $ | 11.6 | $ | 20.7 | $ | 1.4 | ||||||||
|
Explosives cash flow hedge contracts
|
| | 2.1 | | ||||||||||||
|
Foreign currency cash flow hedge contracts
|
208.2 | 248.8 | | | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 216.3 | $ | 260.4 | $ | 22.8 | $ | 1.4 | ||||||||
|
|
||||||||||||||||
| Fair Value as of December 31, 2009 | ||||||||||||||||
| Current | Noncurrent | Current | Noncurrent | |||||||||||||
| Financial Instrument | Assets | Assets | Liabilities | Liabilities | ||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Interest rate swaps:
|
||||||||||||||||
|
- Fair value hedges
|
$ | | $ | 1.5 | $ | | $ | | ||||||||
|
- Cash flow hedges
|
| | | 9.8 | ||||||||||||
|
Diesel fuel cash flow hedge contracts
|
6.7 | 18.0 | 31.3 | 15.6 | ||||||||||||
|
Explosives cash flow hedge contracts
|
0.1 | | 4.9 | | ||||||||||||
|
Foreign currency cash flow hedge contracts
|
110.6 | 100.2 | 1.6 | 3.1 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 117.4 | $ | 119.7 | $ | 37.8 | $ | 28.5 | ||||||||
|
|
||||||||||||||||
17
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| Trading Revenue by Type of Instrument | 2010 | 2009 | 2010 | 2009 | ||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Commodity swaps and options
|
$ | 38.9 | $ | 52.6 | $ | 29.5 | $ | 138.6 | ||||||||
|
Physical commodity purchase / sale contracts
|
23.2 | 11.9 | 141.5 | 69.3 | ||||||||||||
|
|
||||||||||||||||
|
Total trading revenue
|
$ | 62.1 | $ | 64.5 | $ | 171.0 | $ | 207.9 | ||||||||
|
|
||||||||||||||||
18
| September 30, 2010 | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Investment in debt securities
|
$ | 18.9 | $ | | $ | | $ | 18.9 | ||||||||
|
Commodity swaps and options coal trading activities
|
(4.4 | ) | 73.4 | | 69.0 | |||||||||||
|
Commodity swaps and options diesel fuel
|
| (2.4 | ) | | (2.4 | ) | ||||||||||
|
Commodity swaps and options explosives
|
| (2.1 | ) | | (2.1 | ) | ||||||||||
|
Physical commodity purchase/sale contracts coal
trading activities
|
| 33.4 | 16.2 | 49.6 | ||||||||||||
|
Foreign currency hedge contracts
|
| 457.0 | | 457.0 | ||||||||||||
|
|
||||||||||||||||
|
Total net financial assets
|
$ | 14.5 | $ | 559.3 | $ | 16.2 | $ | 590.0 | ||||||||
|
|
||||||||||||||||
| December 31, 2009 | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Commodity swaps and options coal trading activities
|
$ | (1.7 | ) | $ | 80.7 | $ | | $ | 79.0 | |||||||
|
Commodity swaps and options diesel fuel
|
| (22.2 | ) | | (22.2 | ) | ||||||||||
|
Commodity swaps and options explosives
|
| (4.8 | ) | | (4.8 | ) | ||||||||||
|
Physical commodity purchase/sale contracts coal
trading activities
|
| 70.2 | 17.0 | 87.2 | ||||||||||||
|
Interest rate swaps
|
| (8.3 | ) | | (8.3 | ) | ||||||||||
|
Foreign currency hedge contracts
|
| 206.1 | | 206.1 | ||||||||||||
|
|
||||||||||||||||
|
Total net financial assets (liabilities)
|
$ | (1.7 | ) | $ | 321.7 | $ | 17.0 | $ | 337.0 | |||||||
|
|
||||||||||||||||
19
| | Investment in debt securities: valued based on quoted prices in active markets (Level 1). | ||
| | Commodity swaps and options coal trading activities: generally valued based on unadjusted quoted prices in active markets (Level 1) or a valuation that is corroborated by the use of market-based pricing (Level 2). | ||
| | Commodity swaps and options other than coal: generally valued based on a valuation that is corroborated by the use of market-based pricing (Level 2). | ||
| | Physical commodity purchase/sale contracts coal trading activities: purchases and sales at locations with significant market activity corroborated by market-based information (Level 2). | ||
| | Interest rate swaps: valued based on modeling observable market data and corroborated with statements from counterparties (Level 2). | ||
| | Foreign currency hedge contracts: valued utilizing inputs obtained in quoted public markets (Level 2). |
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Beginning of period
|
$ | 13.8 | $ | 2.4 | $ | 17.0 | $ | 37.8 | ||||||||
|
Total gains or losses (realized/unrealized):
|
||||||||||||||||
|
Included in earnings
|
2.1 | (3.2 | ) | (0.6 | ) | (16.9 | ) | |||||||||
|
Included in other comprehensive income
|
0.2 | 2.8 | 0.3 | (8.3 | ) | |||||||||||
|
Purchases, issuances and settlements
|
(0.7 | ) | (4.3 | ) | (1.4 | ) | (5.6 | ) | ||||||||
|
Transfers in (out)
|
0.8 | 6.5 | 0.9 | (2.8 | ) | |||||||||||
|
|
||||||||||||||||
|
End of period
|
$ | 16.2 | $ | 4.2 | $ | 16.2 | $ | 4.2 | ||||||||
|
|
||||||||||||||||
20
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Changes in unrealized
gains (losses)
(1)
|
$ | 1 . 2 | $ | (2 .9 | ) | $ | 3 .5 | $ | (2.3 | ) | ||||||
|
|
||||||||||||||||
| (1) | Within the unaudited condensed consolidated statements of operations for the periods presented, unrealized gains and losses from Level 3 items are combined with unrealized gains and losses on positions classified in Level 1 or 2, as well as other positions that have been realized during the applicable periods. |
| | Cash and cash equivalents, accounts receivable, including accounts receivable within the Companys securitization program, and accounts payable and accrued expenses have carrying values which approximate fair value due to the short maturity or the financial nature of these instruments. | ||
| | Investments and other assets in the condensed consolidated balance sheet includes the Companys investments in debt and equity securities related to the Companys pro-rata share of funding in the Newcastle Coal Infrastructure Group (NCIG). The investments are recorded at cost, which approximate fair value. See Note 13 to the Companys unaudited condensed consolidated financial statements for additional information related to NCIG. | ||
| | Long-term debt fair value estimates are based on observed prices for securities with an active trading market when available, and otherwise on estimated borrowing rates to discount the cash flows to their present value. The carrying amounts of the 7.875% Senior Notes due 2026 and the Convertible Junior Subordinated Debentures due 2066 are net of the respective unamortized note discounts. |
| September 30, 2010 | December 31, 2009 | |||||||||||||||
| Carrying | Estimated | Carrying | Estimated | |||||||||||||
| Amount | Fair Value | Amount | Fair Value | |||||||||||||
| (Dollars in millions ) | ||||||||||||||||
|
Long-term debt
|
$ | 2,756.1 | $ | 2,955.3 | $ | 2,752.3 | $ | 2,828.8 | ||||||||
|
|
||||||||||||||||
21
22
23
24
25
| Workers | ||||||||||||||||||||
| Reclamation | Lease | Compensation | ||||||||||||||||||
| Obligations | Obligations | Obligations | Other (1) | Total | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Self bonding
|
$ | 899.0 | $ | | $ | | $ | | $ | 899.0 | ||||||||||
|
Surety bonds
|
577.3 | 110.3 | 7.3 | 9.3 | 704.2 | |||||||||||||||
|
Bank guarantees
|
109.5 | | | 120.2 | 229.7 | |||||||||||||||
|
Letters of credit
|
0.1 | | 37.3 | 207.9 | 245.3 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 1,585.9 | $ | 110.3 | $ | 44.6 | $ | 337.4 | $ | 2,078.2 | ||||||||||
|
|
||||||||||||||||||||
| (1) | Other includes letters of credit obligations described below and an additional $129.5 million in letters of credit, bank guarantees, and surety bonds related to collateral for surety companies, road maintenance, performance guarantees and other operations. |
26
27
| Three Months Ended September 30, 2010 | ||||||||||||||||||||
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Total revenues
|
$ | | $ | 1,059.9 | $ | 1,045.3 | $ | (240.5 | ) | $ | 1,864.7 | |||||||||
|
Costs and expenses
|
||||||||||||||||||||
|
Operating costs and expenses
|
(24.8 | ) | 763.9 | 744.7 | (240.5 | ) | 1,243.3 | |||||||||||||
|
Depreciation, depletion and amortization
|
| 76.2 | 40.5 | | 116.7 | |||||||||||||||
|
Asset retirement obligation expense
|
| 7.1 | 2.8 | | 9.9 | |||||||||||||||
|
Selling and administrative expenses
|
5.5 | 47.3 | 1.3 | | 54.1 | |||||||||||||||
|
Other operating (income) loss:
|
||||||||||||||||||||
|
Net (gain) loss on disposal or exchange of assets
|
| (7.1 | ) | 0.4 | | (6.7 | ) | |||||||||||||
|
(Income) loss from equity affiliates
|
(248.5 | ) | 1.3 | 1.4 | 248.5 | 2.7 | ||||||||||||||
|
Interest expense
|
61.6 | 13.9 | 3.7 | (17.0 | ) | 62.2 | ||||||||||||||
|
Interest income
|
(4.0 | ) | (5.2 | ) | (10.6 | ) | 17.0 | (2.8 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Income from continuing operations before income taxes
|
210.2 | 162.5 | 261.1 | (248.5 | ) | 385.3 | ||||||||||||||
|
Income tax provision (benefit)
|
(14.8 | ) | 55.1 | 107.4 | | 147.7 | ||||||||||||||
|
|
||||||||||||||||||||
|
Income from continuing operations, net of income taxes
|
225.0 | 107.4 | 153.7 | (248.5 | ) | 237.6 | ||||||||||||||
|
Loss from discontinued operations, net of
income taxes
|
(0.9 | ) | (0.4 | ) | | | (1.3 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
224.1 | 107.0 | 153.7 | (248.5 | ) | 236.3 | ||||||||||||||
|
Less: Net income attributable to
noncontrolling interests
|
| | 12.2 | | 12.2 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net income attributable to common stockholders
|
$ | 224.1 | $ | 107.0 | $ | 141.5 | $ | (248.5 | ) | $ | 224.1 | |||||||||
|
|
||||||||||||||||||||
28
| Three Months Ended September 30, 2009 | ||||||||||||||||||||
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Total revenues
|
$ | | $ | 1,212.5 | $ | 702.2 | $ | (247.7 | ) | $ | 1,667.0 | |||||||||
|
Costs and expenses
|
||||||||||||||||||||
|
Operating costs and expenses
|
19.5 | 921.5 | 569.2 | (247.7 | ) | 1,262.5 | ||||||||||||||
|
Depreciation, depletion and amortization
|
| 72.6 | 35.4 | | 108.0 | |||||||||||||||
|
Asset retirement obligation expense
|
| 10.9 | 1.9 | | 12.8 | |||||||||||||||
|
Selling and administrative expenses
|
7.1 | 46.0 | 1.1 | | 54.2 | |||||||||||||||
|
Other operating (income) loss:
|
||||||||||||||||||||
|
Net gain on disposal or exchange of assets
|
| (2.6 | ) | (0.2 | ) | | (2.8 | ) | ||||||||||||
|
(Income) loss from equity affiliates
|
(155.4 | ) | 1.6 | 10.4 | 155.4 | 12.0 | ||||||||||||||
|
Interest expense
|
51.2 | 14.6 | 6.6 | (20.1 | ) | 52.3 | ||||||||||||||
|
Interest income
|
(3.8 | ) | (8.1 | ) | (10.4 | ) | 20.1 | (2.2 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Income from continuing operations before income taxes
|
81.4 | 156.0 | 88.2 | (155.4 | ) | 170.2 | ||||||||||||||
|
Income tax provision (benefit)
|
(28.5 | ) | 53.2 | 32.3 | | 57.0 | ||||||||||||||
|
|
||||||||||||||||||||
|
Income from continuing operations, net of income taxes
|
109.9 | 102.8 | 55.9 | (155.4 | ) | 113.2 | ||||||||||||||
|
Income (loss) from discontinued operations, net of income taxes
|
(3.1 | ) | (0.9 | ) | 1.6 | | (2.4 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
106.8 | 101.9 | 57.5 | (155.4 | ) | 110.8 | ||||||||||||||
|
Less: Net income attributable to noncontrolling interests
|
| | 4.0 | | 4.0 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net income attributable to common stockholders
|
$ | 106.8 | $ | 101.9 | $ | 53.5 | $ | (155.4 | ) | $ | 106.8 | |||||||||
|
|
||||||||||||||||||||
29
| Nine Months Ended September 30, 2010 | ||||||||||||||||||||
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Total revenues
|
$ | | $ | 3,123.9 | $ | 2,530.5 | $ | (612.7 | ) | $ | 5,041.7 | |||||||||
|
Costs and expenses
|
||||||||||||||||||||
|
Operating costs and expenses
|
(65.7 | ) | 2,286.2 | 1,918.9 | (612.7 | ) | 3,526.7 | |||||||||||||
|
Depreciation, depletion and amortization
|
| 221.3 | 106.0 | | 327.3 | |||||||||||||||
|
Asset retirement obligation expense
|
| 22.1 | 8.2 | | 30.3 | |||||||||||||||
|
Selling and administrative expenses
|
23.0 | 133.8 | 6.8 | | 163.6 | |||||||||||||||
|
Other operating (income) loss:
|
||||||||||||||||||||
|
Net (gain) loss on disposal or exchange of assets
|
| (15.6 | ) | 0.2 | | (15.4 | ) | |||||||||||||
|
(Income) loss from equity affiliates
|
(639.6 | ) | 5.0 | 4.4 | 628.1 | (2.1 | ) | |||||||||||||
|
Interest expense
|
168.6 | 39.4 | 11.2 | (49.1 | ) | 170.1 | ||||||||||||||
|
Interest income
|
(11.6 | ) | (16.1 | ) | (26.8 | ) | 49.1 | (5.4 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Income from continuing operations before income taxes
|
525.3 | 447.8 | 501.6 | (628.1 | ) | 846.6 | ||||||||||||||
|
Income tax provision (benefit)
|
(39.6 | ) | 143.0 | 153.8 | | 257.2 | ||||||||||||||
|
|
||||||||||||||||||||
|
Income from continuing operations, net of income taxes
|
564.9 | 304.8 | 347.8 | (628.1 | ) | 589.4 | ||||||||||||||
|
Loss from discontinued operations, net of income taxes
|
(0.9 | ) | (1.3 | ) | | | (2.2 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
564.0 | 303.5 | 347.8 | (628.1 | ) | 587.2 | ||||||||||||||
|
Less: Net income attributable to noncontrolling interests
|
| | 23.2 | | 23.2 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net income attributable to common stockholders
|
$ | 564.0 | $ | 303.5 | $ | 324.6 | $ | (628.1 | ) | $ | 564.0 | |||||||||
|
|
||||||||||||||||||||
30
| Nine Months Ended September 30, 2009 | ||||||||||||||||||||
| Parent | Guarantor | Non-Guarantor | ||||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Total revenues
|
$ | | $ | 3,313.5 | $ | 1,647.8 | $ | (503.1 | ) | $ | 4,458.2 | |||||||||
|
Costs and expenses
|
||||||||||||||||||||
|
Operating costs and expenses
|
142.4 | 2,493.7 | 1,180.1 | (503.1 | ) | 3,313.1 | ||||||||||||||
|
Depreciation, depletion and amortization
|
| 216.0 | 89.5 | | 305.5 | |||||||||||||||
|
Asset retirement obligation expense
|
| 28.1 | 3.7 | | 31.8 | |||||||||||||||
|
Selling and administrative expenses
|
21.2 | 120.0 | 4.7 | | 145.9 | |||||||||||||||
|
Other operating (income) loss:
|
||||||||||||||||||||
|
Net gain on disposal or exchange of assets
|
| (10.0 | ) | (6.2 | ) | | (16.2 | ) | ||||||||||||
|
(Income) loss from equity affiliates
|
(514.1 | ) | 4.9 | 17.8 | 514.1 | 22.7 | ||||||||||||||
|
Interest expense
|
149.0 | 50.5 | 12.2 | (60.1 | ) | 151.6 | ||||||||||||||
|
Interest income
|
(11.5 | ) | (29.1 | ) | (25.7 | ) | 60.1 | (6.2 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Income from continuing operations before income taxes
|
213.0 | 439.4 | 371.7 | (514.1 | ) | 510.0 | ||||||||||||||
|
Income tax provision (benefit)
|
(115.9 | ) | 123.5 | 158.0 | | 165.6 | ||||||||||||||
|
|
||||||||||||||||||||
|
Income from continuing operations, net of income taxes
|
328.9 | 315.9 | 213.7 | (514.1 | ) | 344.4 | ||||||||||||||
|
Income (loss) from discontinued operations, net of income taxes
|
27.1 | (2.1 | ) | (1.4 | ) | | 23.6 | |||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
356.0 | 313.8 | 212.3 | (514.1 | ) | 368.0 | ||||||||||||||
|
Less: Net income attributable to noncontrolling interests
|
| | 12.0 | | 12.0 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net income attributable to common stockholders
|
$ | 356.0 | $ | 313.8 | $ | 200.3 | $ | (514.1 | ) | $ | 356.0 | |||||||||
|
|
||||||||||||||||||||
31
| September 30, 2010 | ||||||||||||||||||||
| Parent | Guarantor | Non-Guarantor | Reclassifications/ | |||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Current assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 481.3 | $ | 0.1 | $ | 886.1 | $ | | $ | 1,367.5 | ||||||||||
|
Accounts receivable, net
|
1.0 | 8.6 | 573.7 | | 583.3 | |||||||||||||||
|
Inventories
|
| 176.6 | 219.7 | | 396.3 | |||||||||||||||
|
Assets from coal trading activities, net
|
| 30.2 | 140.3 | | 170.5 | |||||||||||||||
|
Deferred income taxes
|
11.6 | 68.0 | | (13.4 | ) | 66.2 | ||||||||||||||
|
Other current assets
|
231.5 | 27.1 | 73.0 | | 331.6 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
725.4 | 310.6 | 1,892.8 | (13.4 | ) | 2,915.4 | ||||||||||||||
|
Property, plant, equipment and mine development
|
||||||||||||||||||||
|
Land and coal interests
|
| 4,823.5 | 2,763.2 | | 7,586.7 | |||||||||||||||
|
Buildings and improvements
|
| 856.4 | 130.3 | | 986.7 | |||||||||||||||
|
Machinery and equipment
|
| 1,249.3 | 310.7 | | 1,560.0 | |||||||||||||||
|
Less: accumulated depreciation, depletion and amortization
|
| (2,307.0 | ) | (607.3 | ) | | (2,914.3 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Property, plant, equipment and mine development, net
|
| 4,622.2 | 2,596.9 | | 7,219.1 | |||||||||||||||
|
Deferred income taxes
|
11.6 | | | (11.6 | ) | | ||||||||||||||
|
Investments and other assets
|
9,998.7 | 175.8 | 100.4 | (9,436.8 | ) | 838.1 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total assets
|
$ | 10,735.7 | $ | 5,108.6 | $ | 4,590.1 | $ | (9,461.8 | ) | $ | 10,972.6 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Liabilities and Stockholders Equity
|
||||||||||||||||||||
|
Current liabilities
|
||||||||||||||||||||
|
Current maturities of long-term debt
|
$ | 25.0 | $ | | $ | 16.5 | $ | | $ | 41.5 | ||||||||||
|
Payables to (receivables from) affiliates, net
|
2,671.9 | (2,681.6 | ) | 9.7 | | | ||||||||||||||
|
Liabilities from coal trading activities, net
|
| 22.5 | 29.4 | | 51.9 | |||||||||||||||
|
Deferred income taxes
|
| | 13.4 | (13.4 | ) | | ||||||||||||||
|
Accounts payable and accrued expenses
|
91.5 | 752.1 | 474.3 | | 1,317.9 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
2,788.4 | (1,907.0 | ) | 543.3 | (13.4 | ) | 1,411.3 | |||||||||||||
|
Long-term debt, less current maturities
|
2,615.5 | 0.1 | 99.0 | | 2,714.6 | |||||||||||||||
|
Deferred income taxes
|
| 275.4 | 284.1 | (11.6 | ) | 547.9 | ||||||||||||||
|
Notes payable to (receivables from) affiliates, net
|
819.1 | (841.7 | ) | 22.6 | | | ||||||||||||||
|
Other noncurrent liabilities
|
59.0 | 1,654.1 | 106.8 | | 1,819.9 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
6,282.0 | (819.1 | ) | 1,055.8 | (25.0 | ) | 6,493.7 | |||||||||||||
|
Peabody Energy Corporations stockholders equity
|
4,453.7 | 5,927.7 | 3,509.1 | (9,436.8 | ) | 4,453.7 | ||||||||||||||
|
Noncontrolling interests
|
| | 25.2 | | 25.2 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total stockholders equity
|
4,453.7 | 5,927.7 | 3,534.3 | (9,436.8 | ) | 4,478.9 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities and stockholders equity
|
$ | 10,735.7 | $ | 5,108.6 | $ | 4,590.1 | $ | (9,461.8 | ) | $ | 10,972.6 | |||||||||
|
|
||||||||||||||||||||
32
| December 31, 2009 | ||||||||||||||||||||
| Parent | Guarantor | Non-Guarantor | Reclassifications/ | |||||||||||||||||
| Company | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Current assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 368.4 | $ | 0.2 | $ | 620.2 | $ | | $ | 988.8 | ||||||||||
|
Accounts receivable, net
|
0.6 | 55.5 | 246.9 | | 303.0 | |||||||||||||||
|
Inventories
|
| 152.5 | 172.6 | | 325.1 | |||||||||||||||
|
Assets from coal trading activities, net
|
| 92.8 | 184.0 | | 276.8 | |||||||||||||||
|
Deferred income taxes
|
11.6 | 56.5 | | (28.1 | ) | 40.0 | ||||||||||||||
|
Other current assets
|
133.9 | 30.7 | 90.7 | | 255.3 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
514.5 | 388.2 | 1,314.4 | (28.1 | ) | 2,189.0 | ||||||||||||||
|
Property, plant, equipment and mine development
|
||||||||||||||||||||
|
Land and coal interests
|
| 4,807.3 | 2,750.0 | | 7,557.3 | |||||||||||||||
|
Buildings and improvements
|
| 783.4 | 124.6 | | 908.0 | |||||||||||||||
|
Machinery and equipment
|
| 1,117.3 | 273.9 | | 1,391.2 | |||||||||||||||
|
Less:
accumulated depreciation, depletion and amortization
|
| (2,096.6 | ) | (498.4 | ) | | (2,595.0 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Property, plant, equipment and mine development, net
|
| 4,611.4 | 2,650.1 | | 7,261.5 | |||||||||||||||
|
Deferred income taxes
|
124.0 | | | (124.0 | ) | | ||||||||||||||
|
Investments and other assets
|
8,893.5 | 110.5 | 32.0 | (8,531.2 | ) | 504.8 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total assets
|
$ | 9,532.0 | $ | 5,110.1 | $ | 3,996.5 | $ | (8,683.3 | ) | $ | 9,955.3 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Liabilities and Stockholders Equity
|
||||||||||||||||||||
|
Current liabilities
|
||||||||||||||||||||
|
Current maturities of long-term debt
|
$ | | $ | | $ | 14.1 | $ | | $ | 14.1 | ||||||||||
|
Payables to (receivables from) affiliates, net
|
1,937.2 | (1,975.9 | ) | 38.7 | | | ||||||||||||||
|
Liabilities from coal trading activities, net
|
| 45.1 | 65.5 | | 110.6 | |||||||||||||||
|
Deferred income taxes
|
| | 28.1 | (28.1 | ) | | ||||||||||||||
|
Accounts payable and accrued expenses
|
106.6 | 661.7 | 419.4 | | 1,187.7 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
2,043.8 | (1,269.1 | ) | 565.8 | (28.1 | ) | 1,312.4 | |||||||||||||
|
Long-term debt, less current maturities
|
2,635.4 | 0.1 | 102.7 | | 2,738.2 | |||||||||||||||
|
Deferred income taxes
|
| 173.3 | 249.8 | (124.0 | ) | 299.1 | ||||||||||||||
|
Notes payable to (receivables from) affiliates, net
|
1,032.5 | (1,035.0 | ) | 2.5 | | | ||||||||||||||
|
Other noncurrent liabilities
|
70.6 | 1,667.8 | 111.3 | | 1,849.7 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
5,782.3 | (462.9 | ) | 1,032.1 | (152.1 | ) | 6,199.4 | |||||||||||||
|
Peabody Energy Corporations stockholders equity
|
3,749.7 | 5,573.0 | 2,958.2 | (8,531.2 | ) | 3,749.7 | ||||||||||||||
|
Noncontrolling interests
|
| | 6.2 | | 6.2 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total stockholders equity
|
3,749.7 | 5,573.0 | 2,964.4 | (8,531.2 | ) | 3,755.9 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities and stockholders equity
|
$ | 9,532.0 | $ | 5,110.1 | $ | 3,996.5 | $ | (8,683.3 | ) | $ | 9,955.3 | |||||||||
|
|
||||||||||||||||||||
33
| Nine Months Ended September 30, 2010 | ||||||||||||||||
| Parent | Guarantor | Non-Guarantor | ||||||||||||||
| Company | Subsidiaries | Subsidiaries | Consolidated | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Cash Flows From Operating Activities
|
||||||||||||||||
|
Net cash provided by (used in) continuing operations
|
$ | (331.4 | ) | $ | 1,002.7 | $ | 223.8 | $ | 895.1 | |||||||
|
Net cash used in discontinued operations
|
(9.5 | ) | (1.8 | ) | | (11.3 | ) | |||||||||
|
|
||||||||||||||||
|
Net cash provided by (used in) operating activities
|
(340.9 | ) | 1,000.9 | 223.8 | 883.8 | |||||||||||
|
|
||||||||||||||||
|
Cash Flows From Investing Activities
|
||||||||||||||||
|
Additions to property, plant, equipment and mine development
|
| (238.1 | ) | (53.2 | ) | (291.3 | ) | |||||||||
|
Investment in Prairie State Energy Campus
|
| (52.5 | ) | | (52.5 | ) | ||||||||||
|
Proceeds from disposal of assets, net of notes receivable
|
| 8.5 | 1.2 | 9.7 | ||||||||||||
|
Investment in equity affiliates and joint ventures
|
| (15.0 | ) | (3.8 | ) | (18.8 | ) | |||||||||
|
Investments in debt and equity securities
|
| | (73.6 | ) | (73.6 | ) | ||||||||||
|
Proceeds from sale of debt securities
|
| | 10.6 | 10.6 | ||||||||||||
|
Other, net
|
| (7.2 | ) | (0.2 | ) | (7.4 | ) | |||||||||
|
|
||||||||||||||||
|
Net cash used in investing activities
|
| (304.3 | ) | (119.0 | ) | (423.3 | ) | |||||||||
|
|
||||||||||||||||
|
Cash Flows From Financing Activities
|
||||||||||||||||
|
Proceeds from long-term debt
|
1,150.0 | | | 1,150.0 | ||||||||||||
|
Payments of long-term debt
|
(1,140.3 | ) | | (8.2 | ) | (1,148.5 | ) | |||||||||
|
Dividends paid
|
(56.5 | ) | | | (56.5 | ) | ||||||||||
|
Payment of debt issuance costs
|
(32.2 | ) | | | (32.2 | ) | ||||||||||
|
Proceeds from stock options exercised
|
5.9 | | | 5.9 | ||||||||||||
|
Other, net
|
5.8 | | (6.3 | ) | (0.5 | ) | ||||||||||
|
Transactions with affiliates, net
|
521.1 | (696.7 | ) | 175.6 | | |||||||||||
|
|
||||||||||||||||
|
Net cash provided by (used in) financing activities
|
453.8 | (696.7 | ) | 161.1 | (81.8 | ) | ||||||||||
|
|
||||||||||||||||
|
Net change in cash and cash equivalents
|
112.9 | (0.1 | ) | 265.9 | 378.7 | |||||||||||
|
Cash and cash equivalents at beginning of period
|
368.4 | 0.2 | 620.2 | 988.8 | ||||||||||||
|
|
||||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | 481.3 | $ | 0.1 | $ | 886.1 | $ | 1,367.5 | ||||||||
|
|
||||||||||||||||
34
| Nine Months Ended September 30, 2009 | ||||||||||||||||
| Parent | Guarantor | Non-Guarantor | ||||||||||||||
| Company | Subsidiaries | Subsidiaries | Consolidated | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Cash Flows From Operating Activities
|
||||||||||||||||
|
Net cash provided by (used in) continuing operations
|
$ | (114.0 | ) | $ | 445.9 | $ | 341.6 | $ | 673.5 | |||||||
|
Net cash provided by (used in) discontinued operations
|
1.4 | (3.4 | ) | (4.2 | ) | (6.2 | ) | |||||||||
|
|
||||||||||||||||
|
Net cash provided by (used in) operating activities
|
(112.6 | ) | 442.5 | 337.4 | 667.3 | |||||||||||
|
|
||||||||||||||||
|
Cash Flows From Investing Activities
|
||||||||||||||||
|
Additions to property, plant, equipment and mine development
|
| (112.1 | ) | (31.8 | ) | (143.9 | ) | |||||||||
|
Investment in Prairie State Energy Campus
|
| (41.6 | ) | | (41.6 | ) | ||||||||||
|
Federal coal lease expenditures
|
| (123.6 | ) | | (123.6 | ) | ||||||||||
|
Proceeds from disposal of assets, net of notes receivable
|
| 37.5 | 10.0 | 47.5 | ||||||||||||
|
Investments in equity affiliates and joint ventures
|
| | (10.0 | ) | (10.0 | ) | ||||||||||
|
Other, net
|
| (4.8 | ) | (0.1 | ) | (4.9 | ) | |||||||||
|
|
||||||||||||||||
|
Net cash used in investing activities
|
| (244.6 | ) | (31.9 | ) | (276.5 | ) | |||||||||
|
|
||||||||||||||||
|
Cash Flows From Financing Activities
|
||||||||||||||||
|
Payments of long-term debt
|
| | (11.4 | ) | (11.4 | ) | ||||||||||
|
Dividends paid
|
(48.1 | ) | | | (48.1 | ) | ||||||||||
|
Proceeds from stock options exercised
|
1.1 | | | 1.1 | ||||||||||||
|
Other, net
|
5.1 | | 3.6 | 8.7 | ||||||||||||
|
Transactions with affiliates, net
|
160.6 | (199.6 | ) | 39.0 | | |||||||||||
|
|
||||||||||||||||
|
Net cash provided by (used in) financing activities
|
118.7 | (199.6 | ) | 31.2 | (49.7 | ) | ||||||||||
|
|
||||||||||||||||
|
Net change in cash and cash equivalents
|
6.1 | (1.7 | ) | 336.7 | 341.1 | |||||||||||
|
Cash and cash equivalents at beginning of period
|
161.2 | 4.5 | 284.0 | 449.7 | ||||||||||||
|
|
||||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | 167.3 | $ | 2.8 | $ | 620.7 | $ | 790.8 | ||||||||
|
|
||||||||||||||||
35
| | demand for coal in United States (U.S.) and the Pacific Rim thermal and metallurgical coal seaborne markets; | ||
| | price volatility and demand, particularly in higher-margin products and in our trading and brokerage businesses; | ||
| | reductions and/or deferrals of purchases by major customers and ability to renew sales contracts; | ||
| | credit and performance risks associated with customers, suppliers, co-shippers, trading, banks and other financial counterparties; | ||
| | geologic, equipment, permitting and operational risks related to mining; | ||
| | transportation availability, performance and costs; | ||
| | availability, timing of delivery and costs of key supplies, capital equipment or commodities such as diesel fuel, steel, explosives and tires; | ||
| | impact of weather on demand, production and transportation; | ||
| | successful implementation of business strategies, including our Btu Conversion and generation development initiatives; | ||
| | negotiation of labor contracts, employee relations and workforce availability; | ||
| | changes in postretirement benefit and pension obligations and funding requirements; | ||
| | replacement and development of coal reserves; | ||
| | access to capital and credit markets and availability and costs of credit, margin capacity, surety bonds, letters of credit, and insurance; | ||
| | effects of changes in interest rates and currency exchange rates (primarily the Australian dollar); | ||
| | effects of acquisitions or divestitures; | ||
| | economic strength and political stability of countries in which we have operations or serve customers; | ||
| | legislation, regulations and court decisions or other government actions, including new environmental requirements, changes in income tax regulations or other regulatory taxes; | ||
| | litigation, including claims not yet asserted; | ||
| | terrorist attacks or threats; | ||
| | impacts of pandemic illnesses; and | ||
| | other factors, including those discussed in Legal Proceedings. |
36
| | Benchmark high quality, hard-coking coal from Australia has maintained quarterly prices between $200 and $225 per tonne since April 2010; | ||
| | Index prices for Australian seaborne thermal coal are 35 40% above prior year levels; | ||
| | U.S. coal production through September 2010 is approximately 2% below 2009 levels; | ||
| | U.S. coal consumption for electricity generation has increased nearly 6.5% through September 2010; and | ||
| | Customer inventories of Powder River Basin coal have been decreasing in 2010 and are at approximately 56 days of use as of September 2010. |
37
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
| September 30, | Increase (Decrease) | September 30, | Increase (Decrease) | |||||||||||||||||||||||||||||
| 2010 | 2009 | Tons | % | 2010 | 2009 | Tons | % | |||||||||||||||||||||||||
| (Tons in millions) | ||||||||||||||||||||||||||||||||
|
Western U.S. Mining
|
41.9 | 42.0 | (0.1 | ) | (0.2 | )% | 121.7 | 121.5 | 0.2 | 0.2 | % | |||||||||||||||||||||
|
Midwestern U.S. Mining
|
7.2 | 7.9 | (0.7 | ) | (8.9 | )% | 21.6 | 24.0 | (2.4 | ) | (10.0 | )% | ||||||||||||||||||||
|
Australian Mining
|
7.4 | 6.5 | 0.9 | 13.8 | % | 20.0 | 15.9 | 4.1 | 25.8 | % | ||||||||||||||||||||||
|
Trading and Brokerage
|
7.5 | 7.1 | 0.4 | 5.6 | % | 18.7 | 21.0 | (2.3 | ) | (11.0 | )% | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total tons sold
|
64.0 | 63.5 | 0.5 | 0.8 | % | 182.0 | 182.4 | (0.4 | ) | (0.2 | )% | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Three Months Ended | Increase (Decrease) | Nine Months Ended | Increase (Decrease) | |||||||||||||||||||||||||||||
| September 30, | to Revenues | September 30, | to Revenues | |||||||||||||||||||||||||||||
| 2010 | 2009 | $ | % | 2010 | 2009 | $ | % | |||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||
|
Western U.S. Mining
|
$ | 707.4 | $ | 683.6 | $ | 23.8 | 3.5 | % | $ | 2,021.6 | $ | 1,972.8 | $ | 48.8 | 2.5 | % | ||||||||||||||||
|
Midwestern U.S. Mining
|
317.1 | 327.5 | (10.4 | ) | (3.2 | )% | 949.8 | 978.0 | (28.2 | ) | (2.9 | )% | ||||||||||||||||||||
|
Australian Mining
|
733.4 | 537.3 | 196.1 | 36.5 | % | 1,777.3 | 1,206.6 | 570.7 | 47.3 | % | ||||||||||||||||||||||
|
Trading and Brokerage
|
101.8 | 112.9 | (11.1 | ) | (9.8 | )% | 273.7 | 284.8 | (11.1 | ) | (3.9 | )% | ||||||||||||||||||||
|
Corporate and Other
|
5.0 | 5.7 | (0.7 | ) | (12.3 | )% | 19.3 | 16.0 | 3.3 | 20.6 | % | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total revenues
|
$ | 1,864.7 | $ | 1,667.0 | $ | 197.7 | 11.9 | % | $ | 5,041.7 | $ | 4,458.2 | $ | 583.5 | 13.1 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Australian Mining operations revenues were higher for both periods compared to the prior year as discussed below: |
| | The revenue increase for the three months ended was driven by a 21.7% increase in our weighted average sales price reflecting higher pricing secured in the second and third quarters for both thermal and metallurgical coal. Total volumes increased 13.8% over the prior year driven by a 1.2 million ton increase in domestic and seaborne thermal coal shipments while our metallurgical coal shipments of 2.4 million tons were 0.3 million tons below prior year. | ||
| | The revenue increase for the nine months ended was due to a 25.8% increase in volumes driven by increased demand for metallurgical coal during the first half of the year (metallurgical coal shipments of 6.9 million tons were 2.3 million tons, or 50%, greater than the prior year). The metallurgical coal demand increase reflects the current year market recovery as discussed above, coupled with prior year customer destocking of inventory and lower capacity utilization at steel customers. Our weighted average sales price increased 17.3%, led by a higher mix of metallurgical coal shipments and increased pricing on seaborne metallurgical and thermal coals. |
38
| Increase (Decrease) to | Increase (Decrease) to | |||||||||||||||||||||||||||||||
| Three Months Ended | Segment Adjusted | Nine Months Ended | Segment Adjusted | |||||||||||||||||||||||||||||
| September 30, | EBITDA | September 30, | EBITDA | |||||||||||||||||||||||||||||
| 2010 | 2009 | $ | % | 2010 | 2009 | $ | % | |||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||
|
Western U.S. Mining
|
$ | 215.7 | $ | 208.6 | 7.1 | 3.4 | % | $ | 630.9 | $ | 543.9 | $ | 87.0 | 16.0 | % | |||||||||||||||||
|
Midwestern U.S. Mining
|
77.2 | 67.0 | 10.2 | 15.2 | % | 222.7 | 207.4 | 15.3 | 7.4 | % | ||||||||||||||||||||||
|
Australian Mining
|
323.2 | 108.2 | 215.0 | 198.7 | % | 670.1 | 319.1 | 351.0 | 110.0 | % | ||||||||||||||||||||||
|
Trading and Brokerage
|
44.3 | 44.2 | 0.1 | 0.2 | % | 91.0 | 145.2 | (54.2 | ) | (37.3 | )% | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total Segment Adjusted EBITDA
|
$ | 660.4 | $ | 428.0 | $ | 232.4 | 54.3 | % | $ | 1,614.7 | $ | 1,215.6 | $ | 399.1 | 32.8 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| | Australian Mining operations Adjusted EBITDA increase for the three months ended was driven by an increase in our weighted average sales price and increased volumes as discussed above, and lower production costs as prior year costs reflect the realization of higher cost inventory incurred in the first half of 2009. Partially offsetting the above increases to Adjusted EBITDA were increased royalty expense associated with our higher-priced metallurgical coal shipments and adverse weather that impacted production at one of our mines. | ||
| | Australian Mining operations Adjusted EBITDA increase for the nine months ended was driven by an increase in volumes and pricing as discussed above, productivity improvements at our North Goonyella and Wambo underground mines, improved geological conditions at certain of our mines and fewer longwall moves. Partially offsetting the above improvements were an unfavorable foreign currency impact on operating costs, net of hedging, the impact of adverse weather, increased demurrage costs, and increased royalty expense associated with our higher-priced metallurgical coal shipments. |
39
| Three Months Ended | Increase (Decrease) | Nine Months Ended | Increase (Decrease) | |||||||||||||||||||||||||||||
| September 30, | to Income | September 30, | to Income | |||||||||||||||||||||||||||||
| 2010 | 2009 | $ | % | 2010 | 2009 | $ | % | |||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||
|
Total Segment Adjusted EBITDA
|
$ | 660.4 | $ | 428.0 | $ | 232.4 | 54.3 | % | $ | 1,614.7 | $ | 1,215.6 | $ | 399.1 | 32.8 | % | ||||||||||||||||
|
Corporate and Other Adjusted EBITDA
(1)
|
(89.1 | ) | (86.9 | ) | (2.2 | ) | (2.5 | )% | (245.8 | ) | (222.9 | ) | (22.9 | ) | (10.3 | )% | ||||||||||||||||
|
Depreciation, depletion and amortization
|
(116.7 | ) | (108.0 | ) | (8.7 | ) | (8.1 | )% | (327.3 | ) | (305.5 | ) | (21.8 | ) | (7.1 | )% | ||||||||||||||||
|
Asset retirement obligation expense
|
(9.9 | ) | (12.8 | ) | 2.9 | 22.7 | % | (30.3 | ) | (31.8 | ) | 1.5 | 4.7 | % | ||||||||||||||||||
|
Interest expense
|
(62.2 | ) | (52.3 | ) | (9.9 | ) | (18.9 | )% | (170.1 | ) | (151.6 | ) | (18.5 | ) | (12.2 | )% | ||||||||||||||||
|
Interest income
|
2.8 | 2.2 | 0.6 | 27.3 | % | 5.4 | 6.2 | (0.8 | ) | (12.9 | )% | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Income from continuing operations
before income taxes
|
$ | 385.3 | $ | 170.2 | $ | 215.1 | 126.4 | % | $ | 846.6 | $ | 510.0 | $ | 336.6 | 66.0 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| (1) | Corporate and Other Adjusted EBITDA results include selling and administrative expenses, equity income (loss) from our joint ventures, net gains on asset disposals or exchanges, costs associated with past mining obligations and revenues and expenses related to our other commercial activities such as generation development and Btu Conversion development costs. |
| | The decrease in Corporate and Other Adjusted EBITDA for the nine months ended September 30, 2010 compared to the prior year was primarily due to a current year increase in selling and administrative expenses related to an increase in headcount and professional services costs to support our international expansion, acquisition activity and other growth initiatives. We also incurred increased costs related to post mining operations driven by higher retiree healthcare amortization of actuarial losses and interest cost. These decreases to Corporate and Other Adjusted EBITDA were partially offset by improved results from equity affiliates due to prior year operating losses from our joint venture interest in Carbones del Guasare (three months, $7.8 million; nine months, $15.2 million) and current year earnings associated with transaction services related to our Mongolian joint venture (nine months, $10.0 million). | ||
| | Depreciation, depletion and amortization was higher for the three and nine months ended September 30, 2010 compared to the prior year due to increased production at our Australian mines reflecting higher demand and additional depreciation expense associated with our new Bear Run Mine (commissioned in the second quarter of 2010). | ||
| | Interest expense was higher for the three and nine months ended September 30, 2010 compared to the prior year primarily due to charges ($8.4 million) associated with the extinguishment of $650.0 million of senior notes in the third quarter of 2010. In addition, interest expense was higher for the nine months compared to the prior year due to refinancing charges incurred in the second quarter of 2010 ($9.3 million) associated with our new five-year Credit Facility. |
40
| Three Months Ended | Increase (Decrease) | Nine Months Ended | Increase (Decrease) | |||||||||||||||||||||||||||||
| September 30, | to Income | September 30, | to Income | |||||||||||||||||||||||||||||
| 2010 | 2009 | $ | % | 2010 | 2009 | $ | % | |||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||
|
Income from continuing operations
before income taxes
|
$ | 385.3 | $ | 170.2 | $ | 215.1 | 126.4 | % | $ | 846.6 | $ | 510.0 | $ | 336.6 | 66.0 | % | ||||||||||||||||
|
Income tax provision
|
(147.7 | ) | (57.0 | ) | (90.7 | ) | (159.1 | )% | (257.2 | ) | (165.6 | ) | (91.6 | ) | (55.3 | )% | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Income from continuing operations,
net of income taxes
|
237.6 | 113.2 | 124.4 | 109.9 | % | 589.4 | 344.4 | 245.0 | 71.1 | % | ||||||||||||||||||||||
|
Income (loss) from discontinued operations
|
(1.3 | ) | (2.4 | ) | 1.1 | 45.8 | % | (2.2 | ) | 23.6 | (25.8 | ) | (109.3 | )% | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net income
|
236.3 | 110.8 | 125.5 | 113.3 | % | 587.2 | 368.0 | 219.2 | 59.6 | % | ||||||||||||||||||||||
|
Less: Net income attributable to
noncontrolling interests
|
12.2 | 4.0 | (8.2 | ) | (205.0 | )% | 23.2 | 12.0 | (11.2 | ) | (93.3 | )% | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net income attributable to common
stockholders
|
$ | 224.1 | $ | 106.8 | $ | 117.3 | 109.8 | % | $ | 564.0 | $ | 356.0 | $ | 208.0 | 58.4 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Income tax provision for the three months ended was impacted by the following: |
| | Increased expense due to current year income tax resulting from planned foreign earnings repatriation ($84.5 million), higher current year earnings ($75.3 million), and expense associated with the remeasurement of non-U.S. tax accounts as a result of the strengthening Australian dollar against the U.S. dollar compared to the prior year ($20.4 million; the table below illustrates the foreign currency exchange rate fluctuations), partially offset by | ||
| | Current year valuation allowance release of $69.3 million ($63.7 million for alternative minimum tax credits and $5.6 million for expected realization of general business credits) and higher current year percentage depletion benefit ($24.7 million). |
| Income tax provision for the nine months ended was impacted by the following: |
| | Increased expense due to higher current year earnings ($117.8 million) and current year income tax resulting from planned foreign earnings repatriation ($84.5 million), partially offset by | ||
| | Lower expense in the current year due to a valuation allowance release ($69.3 million) as discussed above, lower expense associated with the remeasurement of non-U.S. tax accounts as a result of the larger increase in the Australian exchange rate against the U.S. dollar in the prior year compared to the current year ($40.3 million), and lower expense in the current year due to the reduction of our gross unrecognized tax benefit resulting from the completion of the Internal Revenue Service examination of the 2005 federal income tax year ($15.2 million). |
| September 30, | June 30, | December 31, | ||||||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | 2009 | 2008 | |||||||||||||||||||
|
Australian dollar to U.S.
dollar exchange rate
|
$ | 0.9667 | $ | 0.8801 | $ | 0.8523 | $ | 0.8114 | $ | 0.8969 | $ | 0.6928 | ||||||||||||
41
| | The World Steel Association forecasts global steel use will increase 13.1% in 2010, after contracting 6.6% in 2009. China, the worlds largest steel consumer, is projected to grow its steel use 6.7% in 2010. Indias steel demand is expected to rise 8.2% this year. Similar trends are apparent in steel production. Year to date through September, global steel production is up 19% and on pace to exceed 2009 levels by approximately 14%, and 2008 levels by an estimated 5%. Production in Asia has risen nearly 16%, due to demand from China, India and more developed economies of the region. | ||
| | Industry reports forecast that, globally, more than 85 gigawatts of new coal-fueled generation are under construction and expected to come on line during 2010. Approximately 75% of these plants are in China and India. New global coal-fueled generation for 2010 is estimated to require approximately 298 million tons of coal annually. | ||
| | Given the pace of coal demand in the Pacific, prices for seaborne metallurgical and thermal coals have been above prior year levels. The high quality hard coking coal price for the fourth quarter of calendar 2010 was set at $209 per tonne. Through October 19, 2010, quarterly prices have been between $200 and $225 per tonne since April, meaningfully higher than the prior years $129 per tonne annual pricing. As of October 19, 2010, index prices for Australian seaborne thermal coal are in the $95 to $100 per tonne range, 35 to 40 percent above year-ago levels. |
42
43
44
45
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (Dollars in millions) | ||||||||
|
Term Loan
|
$ | 500.0 | $ | 490.3 | ||||
|
6.875% Senior Notes due March 2013
|
| 650.0 | ||||||
|
5.875% Senior Notes due March 2016
|
218.1 | 218.1 | ||||||
|
7.375% Senior Notes due November 2016
|
650.0 | 650.0 | ||||||
|
6.5% Senior Notes due September 2020
|
650.0 | | ||||||
|
7.875% Senior Notes due November 2026
|
247.2 | 247.1 | ||||||
|
6.34% Series B Bonds due December 2014
|
15.0 | 15.0 | ||||||
|
6.84% Series C Bonds due December 2016
|
33.0 | 33.0 | ||||||
|
Convertible Junior Subordinated Debentures due 2066
|
372.8 | 371.5 | ||||||
|
Capital lease obligations
|
66.6 | 67.5 | ||||||
|
Fair value hedge adjustment
|
2.4 | 8.4 | ||||||
|
Other
|
1.0 | 1.4 | ||||||
|
|
||||||||
|
Total
|
$ | 2,756.1 | $ | 2,752.3 | ||||
|
|
||||||||
46
| Nine Months Ended | ||||||||||||||||
| September 30, | Increase (Decrease) | |||||||||||||||
| 2010 | 2009 | $ | % | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
|
Net cash provided by operating activities
|
$ | 883.8 | $ | 667.3 | $ | 216.5 | 32.4 | % | ||||||||
|
Net cash used in investing activities
|
(423.3 | ) | (276.5 | ) | (146.8 | ) | 53.1 | % | ||||||||
|
Net cash used in financing activities
|
(81.8 | ) | (49.7 | ) | (32.1 | ) | 64.6 | % | ||||||||
| | Increased operating cash flows generated from our Australian Mining operations driven by higher volumes and pricing; and | ||
| | Decreased cash usage for accounts payable and accrued expenses driven in part by the higher foreign income tax payments in 2009 that were associated with 2008 earnings; partially offset by | ||
| | Reduced borrowings under our accounts receivable securitization program in the current year. |
| | Higher current year capital spending of $147.4 million related primarily to our Bear Run Mine; | ||
| | Current year net cash outflows related to our pro-rata share of funding for the NCIG coal transloading facility; and | ||
| | The collection of a note receivable of $30.0 million in the prior year; partially offset by | ||
| | Federal coal lease expenditures of $123.6 million in the prior year. |
47
| | We repaid the then outstanding balance of $490.3 million on our previous term loan facility, which was due in September 2011; | ||
| | Our new Term Loan, with an initial principal balance of $500.0 million, will be repaid quarterly at a rate of 1.25% per quarter commencing on December 31, 2010 ($25.0 million for the next 12 months), with the final payment of $387.5 million due in June 2015; and | ||
| | Based on the September 30, 2010 interest rate of LIBOR plus 2.5%, or 2.76%, total interest payments over the five-year period will be approximately $63 million for the Credit Facility. |
| | We extinguished our previously outstanding $650.0 million aggregate principal 2013 Notes formerly due in March 2013 and issued the Notes, under which we now have $650.0 million aggregate principal due September 2020; and | ||
| | Semiannual interest payments on the Notes are scheduled to commence on March 15, 2011. |
48
49
| (Dollars in millions) | ||||||||||||
| Low | High | Average | ||||||||||
|
Year ended December 31, 2009 - Previous Methodology
|
$ | 2.7 | $ | 15.9 | $ | 8.7 | ||||||
|
Nine months ended September 30, 2010 - Previous Methodology
|
4.5 | 13.0 | 7.4 | |||||||||
|
Nine months ended September 30, 2010 - New Methodology
|
3.4 | 11.1 | 5.9 | |||||||||
50
| Maximum Dollar | ||||||||||||||||
| Value that May | ||||||||||||||||
| Total Number of | Yet Be Used to | |||||||||||||||
| Total | Shares Purchased | Repurchase Shares | ||||||||||||||
| Number of | Average | as Part of Publicly | Under the Publicly | |||||||||||||
| Shares | Price per | Announced | Announced Program | |||||||||||||
| Period | Purchased (1) | Share | Program | (In Millions) | ||||||||||||
|
July 1 through July 31, 2010
|
| $ | | | $ | 700.4 | ||||||||||
|
August 1 through August 31, 2010
|
| | | 700.4 | ||||||||||||
|
September 1 through September 30, 2010
|
8,379 | 47.24 | | 700.4 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
8,379 | $ | 47.24 | | ||||||||||||
|
|
||||||||||||||||
| (1) | Represents shares withheld to cover the withholding taxes upon the vesting of restricted stock, which are not part of the share repurchase program. |
51
| Nine months ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
|
U.S.
|
2.07 | 1.98 | ||||||
|
|
||||||||
|
Australia
|
4.40 | 4.50 | ||||||
|
|
||||||||
|
Total Peabody Energy Corporation
|
2.89 | 2.81 | ||||||
|
|
||||||||
52
| | Section 104 Citations : The total number of violations received from MSHA under section 104 of the Mine Act, which includes citations for health or safety standards that could significantly and substantially contribute to a serious injury if left unabated. | ||
| | Section 104(b) Orders : The total number of orders issued by MSHA under section 104(b) of the Mine Act, which represents a failure to abate a citation under section 104(a) within the period of time prescribed by MSHA. This results in an order of immediate withdrawal from the area of the mine affected by the condition until MSHA determines that the violation has been abated. | ||
| | Section 104(d) Citations and Orders : The total number of citations and orders issued by MSHA under section 104(d) of the Mine Act for unwarrantable failure to comply with mandatory health or safety standards. | ||
| | Section 110(b)(2) Violations : The total number of flagrant violations issued by MSHA under section 110(b)(2) of the Mine Act. | ||
| | Section 107(a) Orders : The total number of orders issued by MSHA under section 107(a) of the Mine Act for situations in which MSHA determined an imminent danger existed. |
| Section | ($) | |||||||||||||||||||||||||||
| Section | Section | 104(d) | Section | Section | Proposed | |||||||||||||||||||||||
| 104 | 104(b) | Citations and | 110(b)(2) | 107(a) | MSHA | |||||||||||||||||||||||
| Mine (1) | Citations | Orders | Orders | Violations | Orders | Assessments | Fatalities | |||||||||||||||||||||
|
Western U.S. Mining
|
(in thousands) | |||||||||||||||||||||||||||
|
Caballo
|
6 | | | | | 4.3 | | |||||||||||||||||||||
|
El Segundo
|
9 | | | | | | | |||||||||||||||||||||
|
Kayenta
|
12 | | | | 1 | 11.5 | | |||||||||||||||||||||
|
Lee Ranch
|
14 | | | | | 26.4 | | |||||||||||||||||||||
|
North Antelope Rochelle
|
9 | | | | | 1.4 | | |||||||||||||||||||||
|
Rawhide
|
3 | | | | 1 | | | |||||||||||||||||||||
|
Twentymile (Foidel Creek)
|
90 | | | | | 58.6 | | |||||||||||||||||||||
|
Midwestern U.S. Mining
|
||||||||||||||||||||||||||||
|
Air Quality
|
163 | | 2 | | | 74.0 | | |||||||||||||||||||||
|
Bear Run
|
| | | | | | | |||||||||||||||||||||
|
Cottage Grove (Wildcat Hills-Cottage Grove Pit)
|
4 | | | | | 1.0 | | |||||||||||||||||||||
|
Farmersburg
|
9 | | | | | 15.2 | | |||||||||||||||||||||
|
Francisco Underground
|
157 | 1 | 3 | | | 169.4 | | |||||||||||||||||||||
|
Francisco Surface
(2)
|
5 | | | | | 5.5 | | |||||||||||||||||||||
|
Gateway
|
181 | | 1 | | | 152.1 | | |||||||||||||||||||||
|
Midwest Repair Facility (Columbia Maintenance Services)
|
| | | | | | | |||||||||||||||||||||
|
Somerville Central
|
4 | | | | | 38.3 | | |||||||||||||||||||||
|
Somerville North
|
| | | | | | | |||||||||||||||||||||
|
Somerville South
|
| | | | | | | |||||||||||||||||||||
|
Viking (Viking-Corning and Knot Pit)
|
| | | | | | | |||||||||||||||||||||
|
Wildcat Hills Underground
|
68 | | | | | 14.5 | | |||||||||||||||||||||
|
Willow Lake (Willow Lake Portal and Central Preparation Plant)
|
317 | 1 | 10 | | | 529.5 | 1 | |||||||||||||||||||||
| (1) | The definition of mine under section 3 of the Mine Act includes the mine, as well as other items used in, or to be used in, or resulting from, the work of extracting coal, such as land, structures, facilities, equipment, machines, tools, and coal preparation facilities. Unless otherwise indicated, any of these other items associated with a single mine have been aggregated in the totals for that mine. Also, there are instances where the mine name per the MSHA system differs from the mine name utilized by us. Where applicable, we have parenthetically listed the name(s) of the mine per the MSHA system. | |
| (2) | The Francisco Surface Mine was closed in the fourth quarter of 2009. |
53
| | Contests of Citations and Orders A contest proceeding may be filed with the Commission by operators, miners or miners representatives to challenge the issuance of a citation or order issued by MSHA. | ||
| | Contests of Proposed Penalties (Petitions for Assessment of Penalties) A contest of a proposed penalty is an administrative proceeding before the Commission challenging a civil penalty that MSHA has proposed for the violation contained in a citation or order. | ||
| | Complaints for Compensation A complaint for compensation may be filed with the Commission by miners entitled to compensation when a mine is closed by certain withdrawal orders issued by MSHA. The purpose of the proceeding is to determine the amount of compensation, if any, due miners idled by the orders. | ||
| | Complaints of Discharge, Discrimination or Interference A discrimination proceeding is a case that involves a miners allegation that he or she has suffered a wrong by the operator because he or she engaged in some type of activity protected under the Mine Act, such as making a safety complaint. | ||
| | Temporary Reinstatement Proceedings Temporary reinstatement proceedings involve cases in which a miner has filed a complaint with MSHA stating he or she has suffered discrimination and the miner has lost his or her position. | ||
| | Emergency Response Plan (ERP) Dispute Proceedings ERP dispute proceedings are cases brought before the Commission when an operator is issued a citation because it has not agreed to include a certain provision in its ERP. |
54
| Legal | ||||
| Mine (1) | Actions | |||
|
Western U.S. Mining
|
||||
|
Caballo
|
1 | |||
|
El Segundo
|
| |||
|
Kayenta
|
5 | |||
|
Lee Ranch
|
| |||
|
North Antelope Rochelle
|
12 | |||
|
Rawhide
|
| |||
|
Twentymile (Foidel Creek)
|
40 | |||
|
Midwestern U.S. Mining
|
||||
|
Air Quality
|
20 | |||
|
Bear Run
|
| |||
|
Cottage Grove (Wildcat Hills-Cottage Grove Pit)
|
| |||
|
Farmersburg
|
| |||
|
Francisco Underground
|
4 | |||
|
Francisco Surface
(2)
|
1 | |||
|
Gateway
|
3 | |||
|
Midwest Repair Facility (Columbia Maintenance Services)
|
| |||
|
Somerville Central
|
2 | |||
|
Somerville North
|
| |||
|
Somerville South
|
| |||
|
Viking (Viking-Corning and Knot Pit)
|
| |||
|
Wildcat Hills Underground
|
1 | |||
|
Willow Lake (Willow Lake Portal and Central Preparation Plant)
|
26 | |||
| (1) | The definition of mine under section 3 of the Mine Act includes the mine, as well as other items used in, or to be used in, or resulting from, the work of extracting coal, such as land, structures, facilities, equipment, machines, tools, and coal preparation facilities. Unless otherwise indicated, any of these other items associated with a single mine have been aggregated in the totals for that mine. Also, there are instances where the mine name per the MSHA system differs from the mine name utilized by us. Where applicable, we have parenthetically listed the name(s) of the mine per the MSHA system. | |
| (2) | The Francisco Surface Mine was closed in the fourth quarter of 2009. |
55
|
PEABODY ENERGY CORPORATION
|
||||
| Date: November 5, 2010 | By: | /s/ MICHAEL C. CREWS | ||
| Michael C. Crews | ||||
|
Executive Vice President and Chief Financial Officer
(On behalf of the registrant and as Principal Financial Officer) |
||||
56
| Exhibit | ||
| No. | Description of Exhibit | |
|
3.1
|
Third Amended and Restated Certificate of Incorporation of the Registrant, as amended (Incorporated by reference to Exhibit 3.1 of the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2008). | |
|
|
||
|
3.2
|
Amended and Restated By-Laws of the Registrant (Incorporated by reference to Exhibit 3.1 of the Registrants Current Report on Form 8-K filed on September 16, 2008). | |
|
|
||
|
4.1
|
Thirty-Third Supplemental Indenture dated as of August 25, 2010 among Peabody Energy Corporation, the guarantors named therein and U.S. Bank National Association, as trustee, relating to the 6.500% Senior Notes due 2020 (Incorporated by reference to Exhibit 4.1 of the Registrants Current Report on Form 8-K filed on August 27, 2010). | |
|
|
||
|
10.1*
|
Third Amendment to Third Amended and Restated Receivables Purchase Agreement, dated as of September 16, 2010, by and among P&L Receivables Company, LLC, Peabody Energy Corporation, the various Sub-Servicers listed on the signature pages thereto, all Conduit Purchasers listed on the signature pages thereto, all Related Committed Purchasers listed on the signature pages thereto, all Purchaser Agents listed on the signature pages thereto, all LC Participants listed on the signature pages thereto, and PNC Bank, National Association, as Administrator and as LC Bank. | |
|
|
||
|
31.1*
|
Certification of periodic financial report by Peabody Energy Corporations Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
31.2*
|
Certification of periodic financial report by Peabody Energy Corporations Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
32.1*
|
Certification of periodic financial report pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by Peabody Energy Corporations Chief Executive Officer. | |
|
|
||
|
32.2*
|
Certification of periodic financial report pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by Peabody Energy Corporations Chief Financial Officer. | |
|
|
||
|
101**
|
Interactive Data File (Form 10-Q for the quarterly period ended September 30, 2010 furnished in XBRL). Users of this data are advised in accordance with Rule 406T of Regulation S-T promulgated by the Securities and Exchange Commission that this Interactive Data File is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections. The financial information contained in the XBRL-related documents is unaudited and unreviewed. |
| * | Filed herewith. | |
| ** | Submitted herewith. |
57
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|