These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
|
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended June 30, 2013
|
|
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ____________ to ____________
|
|
Delaware
|
|
13-4004153
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
701 Market Street, St. Louis, Missouri
|
|
63101-1826
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
Large accelerated filer
þ
|
|
|
|
|
|
Accelerated filer
¨
|
|
|
|
Non-accelerated filer
¨
|
|
|
|
|
|
Smaller reporting company
¨
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
Item 1. Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(Dollars in millions, except per share data)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
||||||||
|
Sales
|
|
$
|
1,588.6
|
|
|
$
|
1,699.7
|
|
|
$
|
3,165.8
|
|
|
$
|
3,484.8
|
|
|
Other revenues
|
|
136.7
|
|
|
281.4
|
|
|
307.5
|
|
|
517.0
|
|
||||
|
Total revenues
|
|
1,725.3
|
|
|
1,981.1
|
|
|
3,473.3
|
|
|
4,001.8
|
|
||||
|
Costs and expenses
|
|
|
|
|
|
|
|
|
||||||||
|
Operating costs and expenses
|
|
1,437.2
|
|
|
1,466.0
|
|
|
2,826.6
|
|
|
2,887.8
|
|
||||
|
Depreciation, depletion and amortization
|
|
185.7
|
|
|
155.3
|
|
|
356.4
|
|
|
298.2
|
|
||||
|
Asset retirement obligation expenses
|
|
18.3
|
|
|
17.2
|
|
|
37.3
|
|
|
32.2
|
|
||||
|
Selling and administrative expenses
|
|
64.0
|
|
|
62.7
|
|
|
129.1
|
|
|
133.7
|
|
||||
|
Other operating (income) loss:
|
|
|
|
|
|
|
|
|
||||||||
|
Net gain on disposal or exchange of assets
|
|
(43.2
|
)
|
|
(3.4
|
)
|
|
(45.8
|
)
|
|
(7.4
|
)
|
||||
|
Asset impairment
|
|
21.5
|
|
|
—
|
|
|
21.5
|
|
|
—
|
|
||||
|
Loss from equity affiliates
|
|
15.4
|
|
|
6.6
|
|
|
33.0
|
|
|
29.3
|
|
||||
|
Operating profit
|
|
26.4
|
|
|
276.7
|
|
|
115.2
|
|
|
628.0
|
|
||||
|
Interest expense
|
|
110.8
|
|
|
106.9
|
|
|
212.1
|
|
|
208.9
|
|
||||
|
Interest income
|
|
(1.1
|
)
|
|
(6.5
|
)
|
|
(7.0
|
)
|
|
(14.6
|
)
|
||||
|
(Loss) income from continuing operations before income taxes
|
|
(83.3
|
)
|
|
176.3
|
|
|
(89.9
|
)
|
|
433.7
|
|
||||
|
Income tax (benefit) provision
|
|
(184.7
|
)
|
|
(38.2
|
)
|
|
(181.0
|
)
|
|
36.2
|
|
||||
|
Income from continuing operations, net of income taxes
|
|
101.4
|
|
|
214.5
|
|
|
91.1
|
|
|
397.5
|
|
||||
|
Loss from discontinued operations, net of income taxes
|
|
(14.3
|
)
|
|
(6.7
|
)
|
|
(23.4
|
)
|
|
(11.4
|
)
|
||||
|
Net income
|
|
87.1
|
|
|
207.8
|
|
|
67.7
|
|
|
386.1
|
|
||||
|
Less: Net (loss) income attributable to noncontrolling interests
|
|
(3.2
|
)
|
|
3.1
|
|
|
0.8
|
|
|
8.7
|
|
||||
|
Net income attributable to common stockholders
|
|
$
|
90.3
|
|
|
$
|
204.7
|
|
|
$
|
66.9
|
|
|
$
|
377.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
|
$
|
0.39
|
|
|
$
|
0.78
|
|
|
$
|
0.34
|
|
|
$
|
1.43
|
|
|
Diluted earnings per share
|
|
$
|
0.39
|
|
|
$
|
0.78
|
|
|
$
|
0.33
|
|
|
$
|
1.43
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
|
$
|
0.33
|
|
|
$
|
0.75
|
|
|
$
|
0.25
|
|
|
$
|
1.39
|
|
|
Diluted earnings per share
|
|
$
|
0.33
|
|
|
$
|
0.75
|
|
|
$
|
0.25
|
|
|
$
|
1.39
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per share
|
|
$
|
0.085
|
|
|
$
|
0.085
|
|
|
$
|
0.170
|
|
|
$
|
0.170
|
|
|
|
Three Months Ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Net income
|
$
|
87.1
|
|
|
$
|
207.8
|
|
|
$
|
67.7
|
|
|
$
|
386.1
|
|
|
Other comprehensive (loss) income, net of income taxes:
|
|
|
|
|
|
|
|
||||||||
|
Net change in unrealized holding gains (losses) on available-for-sale securities (net of respective tax provision (benefits) of $3.7 ($1.5), ($0.1) and ($8.2))
|
|
|
|
|
|
|
|
||||||||
|
Unrealized holding losses on available-for-sale securities
|
(7.6
|
)
|
|
(2.6
|
)
|
|
(13.8
|
)
|
|
(14.1
|
)
|
||||
|
Less: Reclassification for realized losses included in net income
|
13.6
|
|
|
—
|
|
|
13.5
|
|
|
—
|
|
||||
|
Net change in unrealized gains (losses) on available-for-sale securities
|
6.0
|
|
|
(2.6
|
)
|
|
(0.3
|
)
|
|
(14.1
|
)
|
||||
|
Net unrealized (losses) gains on cash flow hedges (net of respective tax (benefits) provision of ($217.1), ($28.5), ($228.0) and $2.9)
|
|
|
|
|
|
|
|
||||||||
|
(Decrease) increase in fair value of cash flow hedges
|
(339.0
|
)
|
|
42.7
|
|
|
(270.3
|
)
|
|
190.5
|
|
||||
|
Less: Reclassification for realized gains included in net income
|
(38.3
|
)
|
|
(37.3
|
)
|
|
(115.4
|
)
|
|
(121.5
|
)
|
||||
|
Net unrealized (losses) gains on cash flow hedges
|
(377.3
|
)
|
|
5.4
|
|
|
(385.7
|
)
|
|
69.0
|
|
||||
|
Amortization of actuarial loss and prior service cost for postretirement plans and workers' compensation obligations (net of respective tax provisions of $8.4, $8.0, $16.7 and $16.1)
|
14.2
|
|
|
13.8
|
|
|
28.4
|
|
|
27.7
|
|
||||
|
Foreign currency translation adjustment
|
(74.5
|
)
|
|
(6.1
|
)
|
|
(73.4
|
)
|
|
6.6
|
|
||||
|
Other comprehensive (loss) income, net of income taxes
|
(431.6
|
)
|
|
10.5
|
|
|
(431.0
|
)
|
|
89.2
|
|
||||
|
Comprehensive (loss) income
|
(344.5
|
)
|
|
218.3
|
|
|
(363.3
|
)
|
|
475.3
|
|
||||
|
Less: Comprehensive (loss) income attributable to noncontrolling interests
|
(3.2
|
)
|
|
3.1
|
|
|
0.8
|
|
|
8.7
|
|
||||
|
Comprehensive (loss) income attributable to common stockholders
|
$
|
(341.3
|
)
|
|
$
|
215.2
|
|
|
$
|
(364.1
|
)
|
|
$
|
466.6
|
|
|
|
|
(Unaudited)
|
|
|
||||
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
|
(In millions, except per share data)
|
||||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
517.9
|
|
|
$
|
558.8
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $3.6 at June 30, 2013 and $13.7 at
December 31, 2012
|
|
732.2
|
|
|
737.8
|
|
||
|
Inventories
|
|
581.6
|
|
|
548.4
|
|
||
|
Assets from coal trading activities, net
|
|
56.6
|
|
|
52.4
|
|
||
|
Deferred income taxes
|
|
39.4
|
|
|
56.4
|
|
||
|
Other current assets
|
|
321.5
|
|
|
621.7
|
|
||
|
Total current assets
|
|
2,249.2
|
|
|
2,575.5
|
|
||
|
Property, plant, equipment and mine development
|
|
|
|
|
||||
|
Land and coal interests
|
|
10,957.5
|
|
|
10,947.7
|
|
||
|
Buildings and improvements
|
|
1,412.4
|
|
|
1,321.3
|
|
||
|
Machinery and equipment
|
|
3,075.8
|
|
|
3,162.2
|
|
||
|
Less: accumulated depreciation, depletion and amortization
|
|
(3,953.7
|
)
|
|
(3,629.5
|
)
|
||
|
Property, plant, equipment and mine development, net
|
|
11,492.0
|
|
|
11,801.7
|
|
||
|
Investments and other assets
|
|
1,186.7
|
|
|
1,431.8
|
|
||
|
Total assets
|
|
$
|
14,927.9
|
|
|
$
|
15,809.0
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Current liabilities
|
|
|
|
|
||||
|
Current maturities of long-term debt
|
|
$
|
26.0
|
|
|
$
|
47.8
|
|
|
Deferred income taxes
|
|
2.0
|
|
|
—
|
|
||
|
Liabilities from coal trading activities, net
|
|
17.0
|
|
|
19.4
|
|
||
|
Accounts payable and accrued expenses
|
|
1,625.8
|
|
|
1,606.9
|
|
||
|
Total current liabilities
|
|
1,670.8
|
|
|
1,674.1
|
|
||
|
|
|
|
|
|
||||
|
Long-term debt, less current maturities
|
|
5,962.0
|
|
|
6,205.1
|
|
||
|
Deferred income taxes
|
|
152.5
|
|
|
577.3
|
|
||
|
Asset retirement obligations
|
|
713.9
|
|
|
687.5
|
|
||
|
Accrued postretirement benefit costs
|
|
958.4
|
|
|
960.7
|
|
||
|
Other noncurrent liabilities
|
|
919.2
|
|
|
765.5
|
|
||
|
Total liabilities
|
|
10,376.8
|
|
|
10,870.2
|
|
||
|
Stockholders’ equity
|
|
|
|
|
||||
|
Preferred Stock — $0.01 per share par value; 10.0 shares authorized; no shares issued or outstanding as of June 30, 2013 or December 31, 2012
|
|
—
|
|
|
—
|
|
||
|
Perpetual Preferred Stock — 0.8 shares authorized, no shares issued or outstanding as of June 30, 2013 or December 31, 2012
|
|
—
|
|
|
—
|
|
||
|
Series Common Stock — $0.01 per share par value; 40.0 shares authorized, no shares issued or outstanding as of June 30, 2013 or December 31, 2012
|
|
—
|
|
|
—
|
|
||
|
Common Stock — $0.01 per share par value; 800.0 shares authorize
d, 283.7 sha
res issued and 269.9 shares outstanding as
of June
30, 2013 and 282.3 shares issued and 268.6 shares outstanding as of December 31, 2012
|
|
2.8
|
|
|
2.8
|
|
||
|
Additional paid-in capital
|
|
2,314.2
|
|
|
2,286.3
|
|
||
|
Retained earnings
|
|
3,087.4
|
|
|
3,066.4
|
|
||
|
Accumulated other comprehensive (loss) income
|
|
(420.0
|
)
|
|
11.0
|
|
||
|
Treasury stock, at cost: 13.8 shares as of June 30, 2013 and 13.7 shares as of December 31, 2012
|
|
(464.4
|
)
|
|
(461.6
|
)
|
||
|
Peabody Energy Corporation’s stockholders’ equity
|
|
4,520.0
|
|
|
4,904.9
|
|
||
|
Noncontrolling interests
|
|
31.1
|
|
|
33.9
|
|
||
|
Total stockholders’ equity
|
|
4,551.1
|
|
|
4,938.8
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
14,927.9
|
|
|
$
|
15,809.0
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Cash Flows From Operating Activities
|
|
|
|
|
||||
|
Net income
|
|
$
|
67.7
|
|
|
$
|
386.1
|
|
|
Loss from discontinued operations, net of income taxes
|
|
23.4
|
|
|
11.4
|
|
||
|
Income from continuing operations, net of income taxes
|
|
91.1
|
|
|
397.5
|
|
||
|
Adjustments to reconcile income from continuing operations, net of income taxes to net
cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
|
356.4
|
|
|
298.2
|
|
||
|
Noncash interest expense
|
|
11.1
|
|
|
11.5
|
|
||
|
Deferred income taxes
|
|
(205.3
|
)
|
|
(115.4
|
)
|
||
|
Share-based compensation
|
|
28.6
|
|
|
24.2
|
|
||
|
Asset impairment
|
|
21.5
|
|
|
—
|
|
||
|
Net gain on disposal or exchange of assets
|
|
(45.8
|
)
|
|
(7.4
|
)
|
||
|
Loss from equity affiliates
|
|
33.0
|
|
|
29.3
|
|
||
|
Changes in current assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable
|
|
(7.8
|
)
|
|
93.5
|
|
||
|
Change in receivable from accounts receivable securitization program
|
|
50.0
|
|
|
32.0
|
|
||
|
Inventories
|
|
(33.4
|
)
|
|
(142.1
|
)
|
||
|
Net assets from coal trading activities
|
|
6.0
|
|
|
161.4
|
|
||
|
Other current assets
|
|
13.6
|
|
|
24.4
|
|
||
|
Accounts payable and accrued expenses
|
|
(0.7
|
)
|
|
(168.0
|
)
|
||
|
Asset retirement obligations
|
|
26.3
|
|
|
25.7
|
|
||
|
Accrued postretirement benefit costs
|
|
8.8
|
|
|
18.5
|
|
||
|
Pension costs
|
|
25.8
|
|
|
24.8
|
|
||
|
Contributions to pension plans
|
|
(0.8
|
)
|
|
(0.9
|
)
|
||
|
Other, net
|
|
(12.5
|
)
|
|
18.1
|
|
||
|
Net cash provided by continuing operations
|
|
365.9
|
|
|
725.3
|
|
||
|
Net cash used in discontinued operations
|
|
(34.5
|
)
|
|
(49.8
|
)
|
||
|
Net cash provided by operating activities
|
|
331.4
|
|
|
675.5
|
|
||
|
Cash Flows From Investing Activities
|
|
|
|
|
||||
|
Additions to property, plant, equipment and mine development
|
|
(166.5
|
)
|
|
(426.4
|
)
|
||
|
Changes in accrued expenses related to capital expenditures
|
|
(102.6
|
)
|
|
—
|
|
||
|
Federal coal lease expenditures
|
|
—
|
|
|
(89.2
|
)
|
||
|
Investment in Prairie State Energy Campus
|
|
—
|
|
|
(6.7
|
)
|
||
|
Proceeds from disposal of assets, net of notes receivable
|
|
123.9
|
|
|
12.6
|
|
||
|
Purchases of debt securities
|
|
(9.7
|
)
|
|
(24.3
|
)
|
||
|
Proceeds from sales and maturities of debt securities
|
|
17.0
|
|
|
27.6
|
|
||
|
Proceeds from the maturity of short-term investments
|
|
4.8
|
|
|
—
|
|
||
|
Contributions to joint ventures
|
|
(323.8
|
)
|
|
(375.6
|
)
|
||
|
Distributions from joint ventures
|
|
372.1
|
|
|
384.3
|
|
||
|
Advances to related parties
|
|
(35.7
|
)
|
|
(627.6
|
)
|
||
|
Repayment of loans from related parties
|
|
18.2
|
|
|
618.7
|
|
||
|
Other, net
|
|
(3.6
|
)
|
|
(1.6
|
)
|
||
|
Net cash used in continuing operations
|
|
(105.9
|
)
|
|
(508.2
|
)
|
||
|
Net cash used in discontinued operations
|
|
(0.3
|
)
|
|
(7.7
|
)
|
||
|
Net cash used in investing activities
|
|
(106.2
|
)
|
|
(515.9
|
)
|
||
|
Cash Flows From Financing Activities
|
|
|
|
|
||||
|
Repayments of long-term debt
|
|
(215.6
|
)
|
|
(280.0
|
)
|
||
|
Common stock repurchase
|
|
—
|
|
|
(99.9
|
)
|
||
|
Acquisition of MCG Coal Holdings Pty Ltd noncontrolling interests
|
|
—
|
|
|
(49.8
|
)
|
||
|
Dividends paid
|
|
(45.9
|
)
|
|
(46.3
|
)
|
||
|
Repurchase of employee common stock relinquished for tax withholding
|
|
(2.8
|
)
|
|
(8.0
|
)
|
||
|
Excess tax benefits related to share-based compensation
|
|
—
|
|
|
3.7
|
|
||
|
Other, net
|
|
(1.8
|
)
|
|
10.8
|
|
||
|
Net cash used in financing activities
|
|
(266.1
|
)
|
|
(469.5
|
)
|
||
|
Net change in cash and cash equivalents
|
|
(40.9
|
)
|
|
(309.9
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
|
558.8
|
|
|
799.1
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
517.9
|
|
|
$
|
489.2
|
|
|
|
Peabody Energy Corporation’s Stockholders’ Equity
|
|
|
|
|
||||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Treasury Stock
|
|
Retained
Earnings
|
|
Accumulated
Other Comprehensive
(Loss) Income
|
|
Noncontrolling
Interests
|
|
Total
Stockholders’
Equity
|
||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||
|
December 31, 2012
|
$
|
2.8
|
|
|
$
|
2,286.3
|
|
|
$
|
(461.6
|
)
|
|
$
|
3,066.4
|
|
|
$
|
11.0
|
|
|
$
|
33.9
|
|
|
$
|
4,938.8
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
66.9
|
|
|
—
|
|
|
0.8
|
|
|
67.7
|
|
|||||||
|
Net change in unrealized holding losses on available-for-sale securities (net of $0.1 tax benefit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||||||
|
Net unrealized losses on cash flow hedges (net of $228.0 tax benefit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(385.7
|
)
|
|
—
|
|
|
(385.7
|
)
|
|||||||
|
Postretirement plans and workers’ compensation obligations (net of $16.7 tax provision)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28.4
|
|
|
—
|
|
|
28.4
|
|
|||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73.4
|
)
|
|
—
|
|
|
(73.4
|
)
|
|||||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
(45.9
|
)
|
|
—
|
|
|
—
|
|
|
(45.9
|
)
|
|||||||
|
Share-based compensation
|
—
|
|
|
28.6
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28.6
|
|
||||||||
|
Write off of excess tax benefits related to share-based compensation
|
—
|
|
|
(4.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
|||||||
|
Employee stock purchases
|
—
|
|
|
3.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.4
|
|
|||||||
|
Repurchase of employee common stock relinquished for tax withholding
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.6
|
)
|
|
(3.6
|
)
|
|||||||
|
June 30, 2013
|
$
|
2.8
|
|
|
$
|
2,314.2
|
|
|
$
|
(464.4
|
)
|
|
$
|
3,087.4
|
|
|
$
|
(420.0
|
)
|
|
$
|
31.1
|
|
|
$
|
4,551.1
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Total revenues
|
|
$
|
35.6
|
|
|
$
|
63.2
|
|
|
$
|
67.7
|
|
|
$
|
129.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from discontinued operations before income taxes
|
|
$
|
(16.1
|
)
|
|
$
|
(9.9
|
)
|
|
$
|
(32.7
|
)
|
|
$
|
(19.0
|
)
|
|
Income tax benefit
|
|
1.8
|
|
|
3.2
|
|
|
9.3
|
|
|
7.6
|
|
||||
|
Loss from discontinued operations, net of income taxes
|
|
$
|
(14.3
|
)
|
|
$
|
(6.7
|
)
|
|
$
|
(23.4
|
)
|
|
$
|
(11.4
|
)
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Assets:
|
|
|
|
|
||||
|
Other current assets
|
|
$
|
39.4
|
|
|
$
|
37.5
|
|
|
Investments and other assets
|
|
142.6
|
|
|
140.8
|
|
||
|
Total assets classified as discontinued operations
|
|
$
|
182.0
|
|
|
$
|
178.3
|
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
|
$
|
31.8
|
|
|
$
|
33.3
|
|
|
Other noncurrent liabilities
|
|
42.9
|
|
|
27.1
|
|
||
|
Total liabilities classified as discontinued operations
|
|
$
|
74.7
|
|
|
$
|
60.4
|
|
|
Available-for-sale securities
|
|
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Current:
|
|
|
|
|
|
|
|
|
||||||||
|
Federal government securities
|
|
$
|
2.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.9
|
|
|
U.S. corporate bonds
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
||||
|
Noncurrent:
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable equity securities
|
|
10.9
|
|
|
—
|
|
|
—
|
|
|
10.9
|
|
||||
|
Federal government securities
|
|
25.4
|
|
|
0.1
|
|
|
(0.2
|
)
|
|
25.3
|
|
||||
|
U.S. corporate bonds
|
|
17.7
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
17.7
|
|
||||
|
Total
|
|
$
|
58.9
|
|
|
$
|
0.2
|
|
|
$
|
(0.3
|
)
|
|
$
|
58.8
|
|
|
Available-for-sale securities
|
|
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||
|
Current:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. corporate bonds
|
|
$
|
4.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4.1
|
|
|
Noncurrent:
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable equity securities
|
|
32.4
|
|
|
—
|
|
|
—
|
|
|
32.4
|
|
||||
|
Federal government securities
|
|
32.0
|
|
|
0.2
|
|
|
—
|
|
|
32.2
|
|
||||
|
U.S. corporate bonds
|
|
19.5
|
|
|
0.2
|
|
|
—
|
|
|
19.7
|
|
||||
|
Total
|
|
$
|
88.0
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
88.4
|
|
|
Contractual maturities for available-for-sale securities
|
|
Cost
|
|
Fair Value
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Due in one year or less
|
|
$
|
4.9
|
|
|
$
|
4.9
|
|
|
Due in one to five years
|
|
43.1
|
|
|
43.0
|
|
||
|
Total
|
|
$
|
48.0
|
|
|
$
|
47.9
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
(Dollars in millions)
|
||||||
|
Materials and supplies
|
$
|
168.9
|
|
|
$
|
157.6
|
|
|
Raw coal
|
114.2
|
|
|
164.3
|
|
||
|
Saleable coal
|
298.5
|
|
|
226.5
|
|
||
|
Total
|
$
|
581.6
|
|
|
$
|
548.4
|
|
|
|
Notional Amount by Year of Maturity
|
||||||||||||||||||||||
|
|
Total
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||
|
Foreign Currency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
A$:US$ hedge contracts (A$ millions)
|
$
|
5,608.4
|
|
|
$
|
992.3
|
|
|
$
|
1,888.5
|
|
|
$
|
1,469.1
|
|
|
$
|
856.5
|
|
|
$
|
402.0
|
|
|
Commodity Contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Diesel fuel hedge contracts (million gallons)
|
198.3
|
|
|
52.9
|
|
|
83.8
|
|
|
50.6
|
|
|
11.0
|
|
|
—
|
|
||||||
|
U.S. explosives hedge contracts (million MMBtu)
|
2.3
|
|
|
1.1
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
Account Classification by
|
|
|
|
||||||||||||
|
|
Cash Flow
Hedge
|
|
Fair Value
Hedge
|
|
Economic
Hedge
|
|
|
Fair Value of Net Liability
|
||||||||
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
||||||||
|
Foreign Currency
|
|
|
|
|
|
|
|
|
||||||||
|
A$:US$ hedge contracts (A$ millions)
|
$
|
5,608.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
(314.2
|
)
|
|
Commodity Contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Diesel fuel hedge contracts (million gallons)
|
198.3
|
|
|
—
|
|
|
—
|
|
|
|
(19.2
|
)
|
||||
|
U.S. explosives hedge contracts (million MMBtu)
|
2.3
|
|
|
—
|
|
|
—
|
|
|
|
(3.4
|
)
|
||||
|
|
|
|
|
Three Months Ended June 30, 2013
|
||||||||||||||
|
Financial Instrument
|
|
Income Statement
Classification Gains (Losses) -
Realized
|
|
Gain recognized in income on non-designated derivatives
|
|
Loss recognized in other comprehensive income on derivatives
(effective portion)
|
|
Gain reclassified from other comprehensive income into income
(effective portion)
|
|
Gain reclassified from other comprehensive income into income
(ineffective portion)
|
||||||||
|
|
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity swap contracts
|
|
Operating costs and expenses
|
|
$
|
—
|
|
|
$
|
(25.0
|
)
|
|
$
|
0.5
|
|
|
$
|
0.1
|
|
|
Foreign currency forward contracts
|
|
Operating costs and expenses
|
|
—
|
|
|
(492.6
|
)
|
|
62.1
|
|
|
—
|
|
||||
|
Total
|
|
|
|
$
|
—
|
|
|
$
|
(517.6
|
)
|
|
$
|
62.6
|
|
|
$
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Three Months Ended June 30, 2012
|
||||||||||||||
|
Financial Instrument
|
|
Income Statement
Classification Gains (Losses) -
Realized
|
|
Gain recognized in income on non-designated derivatives
|
|
Loss recognized in other comprehensive income on derivatives
(effective portion)
|
|
Gain reclassified from other comprehensive income into income
(effective portion)
|
|
Gain reclassified from other comprehensive income into income
(ineffective portion)
|
||||||||
|
|
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity swap contracts
|
|
Operating costs and expenses
|
|
$
|
—
|
|
|
$
|
(79.0
|
)
|
|
$
|
10.5
|
|
|
$
|
0.1
|
|
|
Foreign currency forward contracts
|
|
Operating costs and expenses
|
|
—
|
|
|
(12.0
|
)
|
|
81.6
|
|
|
—
|
|
||||
|
Total
|
|
|
|
$
|
—
|
|
|
$
|
(91.0
|
)
|
|
$
|
92.1
|
|
|
$
|
0.1
|
|
|
|
|
|
|
Six Months Ended June 30, 2013
|
||||||||||||||
|
Financial Instrument
|
|
Income Statement
Classification Gains (Losses) -
Realized
|
|
Gain recognized in income on non-designated derivatives
|
|
Loss recognized in other comprehensive income on derivatives
(effective portion)
|
|
Gain reclassified from other comprehensive income into income
(effective portion)
|
|
Gain reclassified from other comprehensive income into income
(ineffective portion)
|
||||||||
|
|
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity swap contracts
|
|
Operating costs and expenses
|
|
$
|
—
|
|
|
$
|
(19.1
|
)
|
|
$
|
7.2
|
|
|
$
|
0.3
|
|
|
Foreign currency forward contracts
|
|
Operating costs and expenses
|
|
—
|
|
|
(453.9
|
)
|
|
147.2
|
|
|
—
|
|
||||
|
Total
|
|
|
|
$
|
—
|
|
|
$
|
(473.0
|
)
|
|
$
|
154.4
|
|
|
$
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Six Months Ended June 30, 2012
|
||||||||||||||
|
Financial Instrument
|
|
Income Statement
Classification Gains (Losses) -
Realized
|
|
Gain recognized in income on non-designated derivatives
|
|
Gain (loss) recognized in other comprehensive income on derivatives
(effective portion)
|
|
Gain reclassified from other comprehensive income into income
(effective portion)
|
|
Loss reclassified from other comprehensive income into income
(ineffective portion)
|
||||||||
|
|
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity swap contracts
|
|
Operating costs and expenses
|
|
$
|
—
|
|
|
$
|
(20.9
|
)
|
|
$
|
27.8
|
|
|
$
|
(4.5
|
)
|
|
Foreign currency forward contracts
|
|
Operating costs and expenses
|
|
—
|
|
|
128.3
|
|
|
194.6
|
|
|
—
|
|
||||
|
Total
|
|
|
|
$
|
—
|
|
|
$
|
107.4
|
|
|
$
|
222.4
|
|
|
$
|
(4.5
|
)
|
|
|
|
Fair Value of Assets as of June 30, 2013
|
||||||||||||||||||
|
Financial Instrument
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Condensed Consolidated Balance Sheet
|
|
Net Amounts of Assets Presented in the Condensed Consolidated Balance Sheet
|
|
Derivatives Not Offset in the Condensed Consolidated Balance Sheet
(1)
|
|
Net Amount
|
||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity swap contracts
|
|
$
|
3.0
|
|
|
$
|
(2.7
|
)
|
|
$
|
0.3
|
|
|
n.a.
|
|
|
n.a.
|
|
||
|
Foreign currency forward contracts
|
|
43.6
|
|
|
(43.6
|
)
|
|
—
|
|
|
n.a.
|
|
|
n.a.
|
|
|||||
|
Total
|
|
$
|
46.6
|
|
|
$
|
(46.3
|
)
|
|
$
|
0.3
|
|
|
$
|
(0.3
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noncurrent Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity swap contracts
|
|
$
|
0.6
|
|
|
$
|
(0.5
|
)
|
|
$
|
0.1
|
|
|
n.a.
|
|
|
n.a.
|
|
||
|
Foreign currency forward contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
n.a.
|
|
|
n.a.
|
|
|||||
|
Total
|
|
$
|
0.6
|
|
|
$
|
(0.5
|
)
|
|
$
|
0.1
|
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
(1)
|
Adjustments relate to the further netting of derivative contracts with a common counterparty across the Company's foreign currency, diesel fuel and explosives hedging strategy derivative contract portfolios that would be contractually enforceable in the event of default.
|
|
|
|
Fair Value of Liabilities as of June 30, 2013
|
||||||||||||||||||
|
Financial Instrument
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Condensed Consolidated Balance Sheet
|
|
Net Amounts of Liabilities Presented in the Condensed Consolidated Balance Sheet
|
|
Derivatives Not Offset in the Condensed Consolidated Balance Sheet
(1)
|
|
Net Amount
|
||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity swap contracts
|
|
$
|
16.1
|
|
|
$
|
(2.7
|
)
|
|
$
|
13.4
|
|
|
n.a.
|
|
|
n.a.
|
|
||
|
Foreign currency forward contracts
|
|
119.6
|
|
|
(34.6
|
)
|
|
85.0
|
|
|
n.a.
|
|
|
n.a.
|
|
|||||
|
Total
|
|
$
|
135.7
|
|
|
$
|
(37.3
|
)
|
|
$
|
98.4
|
|
|
$
|
(2.3
|
)
|
|
$
|
96.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noncurrent Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity swap contracts
|
|
$
|
10.1
|
|
|
$
|
(0.5
|
)
|
|
$
|
9.6
|
|
|
n.a.
|
|
|
n.a.
|
|
||
|
Foreign currency forward contracts
|
|
238.2
|
|
|
(9.0
|
)
|
|
229.2
|
|
|
n.a.
|
|
|
n.a.
|
|
|||||
|
Total
|
|
$
|
248.3
|
|
|
$
|
(9.5
|
)
|
|
$
|
238.8
|
|
|
$
|
1.9
|
|
|
$
|
240.7
|
|
|
(1)
|
Adjustments relate to the further netting of derivative contracts with a common counterparty across the Company's foreign currency, diesel fuel and explosives hedging strategy derivative contract portfolios that would be contractually enforceable in the event of default.
|
|
|
|
Fair Value of Assets as of December 31, 2012
|
||||||||||||||||||
|
Financial Instrument
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Condensed Consolidated Balance Sheet
|
|
Net Amounts of Assets Presented in the Condensed Consolidated Balance Sheet
|
|
Derivatives Not Offset in the Condensed Consolidated Balance Sheet
(1)
|
|
Net Amount
|
||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity swap contracts
|
|
$
|
18.3
|
|
|
$
|
(3.8
|
)
|
|
$
|
14.5
|
|
|
n.a.
|
|
|
n.a.
|
|
||
|
Foreign currency forward contracts
|
|
260.1
|
|
|
—
|
|
|
260.1
|
|
|
n.a.
|
|
|
n.a.
|
|
|||||
|
Total
|
|
$
|
278.4
|
|
|
$
|
(3.8
|
)
|
|
$
|
274.6
|
|
|
$
|
(8.0
|
)
|
|
$
|
266.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noncurrent Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity swap contracts
|
|
$
|
2.5
|
|
|
$
|
(1.4
|
)
|
|
$
|
1.1
|
|
|
n.a.
|
|
|
n.a.
|
|
||
|
Foreign currency forward contracts
|
|
27.6
|
|
|
(0.8
|
)
|
|
26.8
|
|
|
n.a.
|
|
|
n.a.
|
|
|||||
|
Total
|
|
$
|
30.1
|
|
|
$
|
(2.2
|
)
|
|
$
|
27.9
|
|
|
$
|
(3.4
|
)
|
|
$
|
24.5
|
|
|
(1)
|
Adjustments relate to the further netting of derivative contracts with a common counterparty across the Company's foreign currency, diesel fuel and explosives hedging strategy derivative contract portfolios that would be contractually enforceable in the event of default.
|
|
|
|
Fair Value of Liabilities as of December 31, 2012
|
||||||||||||||||||
|
Financial Instrument
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Condensed Consolidated Balance Sheet
|
|
Net Amounts of Liabilities Presented in the Condensed Consolidated Balance Sheet
|
|
Derivatives Not Offset in the Condensed Consolidated Balance Sheet
(1)
|
|
Net Amount
|
||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity swap contracts
|
|
$
|
8.5
|
|
|
$
|
(2.8
|
)
|
|
$
|
5.7
|
|
|
n.a.
|
|
|
n.a.
|
|
||
|
Foreign currency forward contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
n.a.
|
|
|
n.a.
|
|
|||||
|
Total
|
|
$
|
8.5
|
|
|
$
|
(2.8
|
)
|
|
$
|
5.7
|
|
|
$
|
(5.7
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noncurrent Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity swap contracts
|
|
$
|
8.3
|
|
|
$
|
(2.4
|
)
|
|
$
|
5.9
|
|
|
n.a.
|
|
|
n.a.
|
|
||
|
Foreign currency forward contracts
|
|
0.8
|
|
|
(0.8
|
)
|
|
—
|
|
|
n.a.
|
|
|
n.a.
|
|
|||||
|
Total
|
|
$
|
9.1
|
|
|
$
|
(3.2
|
)
|
|
$
|
5.9
|
|
|
$
|
(5.7
|
)
|
|
$
|
0.2
|
|
|
(1)
|
Adjustments relate to the further netting of derivative contracts with a common counterparty across the Company's foreign currency, diesel fuel and explosives hedging strategy derivative contract portfolios that would be contractually enforceable in the event of default.
|
|
|
June 30, 2013
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Investments in debt and equity securities
|
$
|
47.3
|
|
|
$
|
11.5
|
|
|
$
|
—
|
|
|
$
|
58.8
|
|
|
Commodity swap contracts
|
—
|
|
|
(22.6
|
)
|
|
—
|
|
|
(22.6
|
)
|
||||
|
Foreign currency forward contracts
|
—
|
|
|
(314.2
|
)
|
|
—
|
|
|
(314.2
|
)
|
||||
|
Total net financial assets (liabilities)
|
$
|
47.3
|
|
|
$
|
(325.3
|
)
|
|
$
|
—
|
|
|
$
|
(278.0
|
)
|
|
|
December 31, 2012
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Investments in debt and equity securities
|
$
|
75.4
|
|
|
$
|
13.0
|
|
|
$
|
—
|
|
|
$
|
88.4
|
|
|
Commodity swap contracts
|
—
|
|
|
4.0
|
|
|
—
|
|
|
4.0
|
|
||||
|
Foreign currency forward contracts
|
—
|
|
|
286.9
|
|
|
—
|
|
|
286.9
|
|
||||
|
Total net financial assets
|
$
|
75.4
|
|
|
$
|
303.9
|
|
|
$
|
—
|
|
|
$
|
379.3
|
|
|
•
|
Investments in debt and equity securities: corporate bonds and U.S. government treasury instruments and marketable equity securities are valued based on quoted prices in active markets (Level 1) and U.S. government agency securities are valued based on derived prices in active markets (Level 2).
|
|
•
|
Commodity swap contracts — diesel fuel and explosives: valued based on a valuation that is corroborated by the use of market-based pricing (Level 2).
|
|
•
|
Foreign currency forward and option contracts: valued utilizing inputs obtained in quoted public markets (Level 2).
|
|
•
|
Cash and cash equivalents, accounts receivable, including those within the Company’s accounts receivable securitization program, notes receivable and accounts payable have carrying values which approximate fair value due to the short maturity or the liquid nature of these instruments.
|
|
•
|
Held-to-maturity investments in time deposits denominated in Chinese Renminbi of
$4.8 million
held as of December 31, 2012 had carrying values based on amortized cost which approximated fair value due to the short maturity of the investments. Those time deposits matured during the six months ended June 30, 2013.
|
|
•
|
Long-term debt fair value estimates are based on observed prices for securities with an active trading market when available (Level 2), and otherwise on estimated borrowing rates to discount the cash flows to their present value (Level 3). The carrying amounts of the
7.875%
Senior Notes due December 2026 and the Convertible Junior Subordinated Debentures due 2066 (the Debentures) are net of the respective unamortized note discounts.
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Long-term debt
|
$
|
5,988.0
|
|
|
$
|
5,903.4
|
|
|
$
|
6,252.9
|
|
|
$
|
6,583.9
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
Trading Revenues by Type of Instrument
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity futures, swaps and options
|
|
$
|
34.9
|
|
|
$
|
39.8
|
|
|
$
|
85.9
|
|
|
$
|
50.6
|
|
|
Physical commodity purchase/sale contracts
|
|
(38.3
|
)
|
|
32.8
|
|
|
(63.4
|
)
|
|
41.9
|
|
||||
|
Total trading revenues
|
|
$
|
(3.4
|
)
|
|
$
|
72.6
|
|
|
$
|
22.5
|
|
|
$
|
92.5
|
|
|
Affected line item in the condensed consolidated balance sheets
|
|
Gross Amounts of Recognized Assets (Liabilities)
|
|
Gross Amounts Offset in the Condensed Consolidated Balance Sheets
|
|
Variation margin (held) posted
(1)
|
|
Net Amounts of Assets (Liabilities) Presented in the Condensed Consolidated Balance Sheets
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
|
|
Fair Value as of June 30, 2013
|
||||||||||||||
|
Assets from coal trading activities, net
|
|
$
|
693.8
|
|
|
$
|
(507.8
|
)
|
|
$
|
(129.4
|
)
|
|
$
|
56.6
|
|
|
Liabilities from coal trading activities, net
|
|
(528.0
|
)
|
|
507.8
|
|
|
3.2
|
|
|
(17.0
|
)
|
||||
|
Total, Net
|
|
$
|
165.8
|
|
|
$
|
—
|
|
|
$
|
(126.2
|
)
|
|
$
|
39.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Fair Value as of December 31, 2012
|
||||||||||||||
|
Assets from coal trading activities, net
|
|
$
|
380.4
|
|
|
$
|
(170.8
|
)
|
|
$
|
(157.2
|
)
|
|
$
|
52.4
|
|
|
Liabilities from coal trading activities, net
|
|
(190.5
|
)
|
|
170.8
|
|
|
0.3
|
|
|
(19.4
|
)
|
||||
|
Total, Net
|
|
$
|
189.9
|
|
|
$
|
—
|
|
|
$
|
(156.9
|
)
|
|
$
|
33.0
|
|
|
(1)
|
Approximately
$88 million
and
$76 million
of the net variation margin held at
June 30, 2013
and
December 31, 2012
, respectively, related to cash flow hedges.
|
|
|
June 30, 2013
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity futures, swaps and options
|
$
|
—
|
|
|
$
|
40.3
|
|
|
$
|
—
|
|
|
$
|
40.3
|
|
|
Physical commodity purchase/sale contracts
|
—
|
|
|
(2.0
|
)
|
|
1.3
|
|
|
(0.7
|
)
|
||||
|
Total net financial assets
|
$
|
—
|
|
|
$
|
38.3
|
|
|
$
|
1.3
|
|
|
$
|
39.6
|
|
|
|
December 31, 2012
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity futures, swaps and options
|
$
|
1.2
|
|
|
$
|
24.4
|
|
|
$
|
—
|
|
|
$
|
25.6
|
|
|
Physical commodity purchase/sale contracts
|
—
|
|
|
2.2
|
|
|
5.2
|
|
|
7.4
|
|
||||
|
Total net financial assets
|
$
|
1.2
|
|
|
$
|
26.6
|
|
|
$
|
5.2
|
|
|
$
|
33.0
|
|
|
•
|
Commodity futures, swaps and options: generally valued based on unadjusted quoted prices in active markets (Level 1) or a valuation that is corroborated by the use of market-based pricing (Level 2).
|
|
•
|
Physical commodity purchase/sale contracts: purchases and sales at locations with significant market activity corroborated by market-based information (Level 2).
|
|
|
|
Range
|
|
Weighted
|
|||||
|
Input
|
|
Low
|
|
High
|
|
Average
|
|||
|
Quality adjustments
|
|
4
|
%
|
|
22
|
%
|
|
13
|
%
|
|
Non-performance adjustments
|
|
4
|
%
|
|
4
|
%
|
|
4
|
%
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Beginning of period
|
|
$
|
1.4
|
|
|
$
|
8.9
|
|
|
$
|
5.2
|
|
|
$
|
8.7
|
|
|
Total net (losses) gains realized/unrealized:
|
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
|
(0.3
|
)
|
|
8.9
|
|
|
(4.4
|
)
|
|
10.4
|
|
||||
|
Settlements
|
|
0.2
|
|
|
(14.9
|
)
|
|
0.5
|
|
|
(16.2
|
)
|
||||
|
End of period
|
|
$
|
1.3
|
|
|
$
|
2.9
|
|
|
$
|
1.3
|
|
|
$
|
2.9
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Changes in net unrealized losses
(1)
|
|
$
|
(2.8
|
)
|
|
$
|
(3.9
|
)
|
|
$
|
(2.6
|
)
|
|
$
|
(2.7
|
)
|
|
(1)
|
Within the unaudited condensed consolidated statements of operations and unaudited condensed consolidated statements of comprehensive income for the periods presented, unrealized gains and losses from Level 3 items are combined with unrealized gains and losses on positions classified in Level 1 or 2, as well as other positions that have been realized during the applicable periods.
|
|
|
|
Percentage of
|
|
|
Year of Expiration
|
|
Portfolio Total
|
|
|
2013
|
|
45
|
%
|
|
2014
|
|
52
|
%
|
|
2015
|
|
2
|
%
|
|
2016
|
|
1
|
%
|
|
|
|
100
|
%
|
|
Balance Sheet Classification
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
(Dollars in millions)
|
|||||||
|
Accounts receivable, net
|
$
|
36.8
|
|
|
$
|
0.7
|
|
|
|
Investments and other assets
|
363.8
|
|
|
391.0
|
|
|||
|
Total financing receivables
|
$
|
400.6
|
|
|
$
|
391.7
|
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
(Dollars in millions)
|
||||||
|
Term Loan
|
$
|
301.8
|
|
|
$
|
418.8
|
|
|
2011 Term Loan Facility
|
862.5
|
|
|
912.5
|
|
||
|
7.375% Senior Notes due November 2016
|
650.0
|
|
|
650.0
|
|
||
|
6.00% Senior Notes due November 2018
|
1,518.8
|
|
|
1,518.8
|
|
||
|
6.50% Senior Notes due September 2020
|
650.0
|
|
|
650.0
|
|
||
|
6.25% Senior Notes due November 2021
|
1,339.6
|
|
|
1,339.6
|
|
||
|
7.875% Senior Notes due November 2026
|
247.4
|
|
|
247.4
|
|
||
|
Convertible Junior Subordinated Debentures due December 2066
|
378.5
|
|
|
377.4
|
|
||
|
Capital lease obligations
|
38.3
|
|
|
104.6
|
|
||
|
Other
|
1.1
|
|
|
33.8
|
|
||
|
Total Debt
|
$
|
5,988.0
|
|
|
$
|
6,252.9
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Service cost for benefits earned
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
|
$
|
1.1
|
|
|
$
|
1.0
|
|
|
Interest cost on projected benefit obligation
|
|
10.5
|
|
|
11.7
|
|
|
21.1
|
|
|
23.4
|
|
||||
|
Expected return on plan assets
|
|
(14.8
|
)
|
|
(16.0
|
)
|
|
(29.7
|
)
|
|
(31.9
|
)
|
||||
|
Amortization of prior service cost and actuarial loss
|
|
16.7
|
|
|
12.4
|
|
|
33.3
|
|
|
24.8
|
|
||||
|
Net periodic pension costs
|
|
$
|
12.9
|
|
|
$
|
8.6
|
|
|
$
|
25.8
|
|
|
$
|
17.3
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Service cost for benefits earned
|
|
$
|
3.9
|
|
|
$
|
3.7
|
|
|
$
|
7.8
|
|
|
$
|
7.3
|
|
|
Interest cost on accumulated postretirement benefit obligation
|
|
10.4
|
|
|
13.8
|
|
|
20.9
|
|
|
27.5
|
|
||||
|
Amortization of prior service cost, actuarial loss and other
|
|
7.1
|
|
|
8.6
|
|
|
12.7
|
|
|
17.4
|
|
||||
|
Net periodic postretirement benefit costs
|
|
$
|
21.4
|
|
|
$
|
26.1
|
|
|
$
|
41.4
|
|
|
$
|
52.2
|
|
|
|
Foreign
Currency
Translation
Adjustment
|
|
Net
Actuarial Loss
Associated with
Postretirement
Plans and
Workers’
Compensation
Obligations
|
|
Prior Service
Cost Associated
with
Postretirement
Plans
|
|
Cash Flow
Hedges
|
|
Available-For-Sale Securities
|
|
Total
Accumulated
Other
Comprehensive
(Loss) Income
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
December 31, 2012
|
$
|
22.2
|
|
|
$
|
(411.7
|
)
|
|
$
|
12.7
|
|
|
$
|
387.5
|
|
|
$
|
0.3
|
|
|
$
|
11.0
|
|
|
Net change in fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
(270.3
|
)
|
|
(13.8
|
)
|
|
(284.1
|
)
|
||||||
|
Reclassification from other comprehensive income to earnings
|
—
|
|
|
28.6
|
|
|
(0.2
|
)
|
|
(115.4
|
)
|
|
13.5
|
|
|
(73.5
|
)
|
||||||
|
Current period change
|
(73.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73.4
|
)
|
||||||
|
June 30, 2013
|
$
|
(51.2
|
)
|
|
$
|
(383.1
|
)
|
|
$
|
12.5
|
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
$
|
(420.0
|
)
|
|
|
|
Three Months Ended June 30, 2013
|
|
Six Months Ended June 30, 2013
|
|
|
||||
|
Details about accumulated other comprehensive income (loss) components
|
|
Amount reclassifed from accumulated other comprehensive (loss) income
(1)
|
|
Affected line item in the condensed consolidated statement of operations
|
||||||
|
|
|
(Dollars in millions)
|
|
|
||||||
|
Net actuarial loss associated with postretirement plans and workers compensation obligations:
|
|
|
|
|
|
|
||||
|
Postretirement health care and life insurance benefits
|
|
$
|
(6.0
|
)
|
|
$
|
(12.0
|
)
|
|
Operating costs and expenses
|
|
Defined benefit pension plans
|
|
(13.6
|
)
|
|
(27.2
|
)
|
|
Operating costs and expenses
|
||
|
Defined benefit pension plans
|
|
(2.8
|
)
|
|
(5.6
|
)
|
|
Selling and administrative expenses
|
||
|
Insignificant items
|
|
(0.3
|
)
|
|
(0.6
|
)
|
|
|
||
|
|
|
(22.7
|
)
|
|
(45.4
|
)
|
|
Total before income taxes
|
||
|
|
|
8.4
|
|
|
16.8
|
|
|
Income tax benefit
|
||
|
|
|
$
|
(14.3
|
)
|
|
$
|
(28.6
|
)
|
|
Total after income taxes
|
|
|
|
|
|
|
|
|
||||
|
Prior service cost associated with postretirement plans:
|
|
|
|
|
|
|
||||
|
Postretirement health care and life insurance benefits
|
|
$
|
0.4
|
|
|
$
|
0.8
|
|
|
Operating costs and expenses
|
|
Defined benefit pension plans
|
|
(0.3
|
)
|
|
(0.5
|
)
|
|
Operating costs and expenses
|
||
|
|
|
0.1
|
|
|
0.3
|
|
|
Total before income taxes
|
||
|
|
|
—
|
|
|
(0.1
|
)
|
|
Income tax provision
|
||
|
|
|
$
|
0.1
|
|
|
$
|
0.2
|
|
|
Total after income taxes
|
|
|
|
|
|
|
|
|
||||
|
Cash flow hedges:
|
|
|
|
|
|
|
||||
|
Foreign currency cash flow hedge contracts
|
|
$
|
62.1
|
|
|
147.2
|
|
|
Operating costs and expenses
|
|
|
Fuel and explosives commodity swaps
|
|
0.1
|
|
|
7.0
|
|
|
Operating costs and expenses
|
||
|
Coal trading commodity futures, swaps and options
|
|
0.4
|
|
|
25.7
|
|
|
Other revenues
|
||
|
Insignificant items
|
|
0.3
|
|
|
0.2
|
|
|
|
||
|
|
|
62.9
|
|
|
180.1
|
|
|
Total before income taxes
|
||
|
|
|
(24.6
|
)
|
|
(64.7
|
)
|
|
Income tax provision
|
||
|
|
|
$
|
38.3
|
|
|
$
|
115.4
|
|
|
Total after income taxes
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
||||
|
Debt securities
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
Interest income
|
|
Equity securities
|
|
(21.5
|
)
|
|
(21.5
|
)
|
|
Asset impairment
|
||
|
|
|
(21.5
|
)
|
|
(21.4
|
)
|
|
Total before income taxes
|
||
|
|
|
7.9
|
|
|
7.9
|
|
|
Income tax benefit
|
||
|
|
|
$
|
(13.6
|
)
|
|
$
|
(13.5
|
)
|
|
Total after income taxes
|
|
(1)
|
Presented as gains (losses) in the unaudited condensed consolidated statements of operations.
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
EPS numerator:
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations, net of income taxes
|
|
$
|
101.4
|
|
|
$
|
214.5
|
|
|
$
|
91.1
|
|
|
$
|
397.5
|
|
|
Less: Net (loss) income attributable to noncontrolling interests
|
|
(3.2
|
)
|
|
3.1
|
|
|
0.8
|
|
|
8.7
|
|
||||
|
Income from continuing operations attributable to common stockholders, before allocation of earnings to participating securities
|
|
104.6
|
|
|
211.4
|
|
|
90.3
|
|
|
388.8
|
|
||||
|
Less: Earnings from continuing operations allocated to participating securities
|
|
0.7
|
|
|
1.5
|
|
|
0.2
|
|
|
2.6
|
|
||||
|
Income from continuing operations attributable to common stockholders, after allocation of earnings to participating securities
(1)
|
|
103.9
|
|
|
209.9
|
|
|
90.1
|
|
|
386.2
|
|
||||
|
Loss from discontinued operations, net of income taxes
|
|
(14.3
|
)
|
|
(6.7
|
)
|
|
(23.4
|
)
|
|
(11.4
|
)
|
||||
|
Less: Loss from discontinued operations allocated to participating securities
(1)
|
|
(0.1
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
||||
|
Loss from discontinued operations attributable to common stockholders, after allocation of earnings to participating securities
|
|
(14.2
|
)
|
|
(6.7
|
)
|
|
(23.2
|
)
|
|
(11.4
|
)
|
||||
|
Net income attributable to common stockholders, after
allocation of earnings to participating securities
(1)
|
|
$
|
89.7
|
|
|
$
|
203.2
|
|
|
$
|
66.9
|
|
|
$
|
374.8
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EPS denominator:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding — basic
|
|
266.9
|
|
|
269.2
|
|
|
266.9
|
|
|
269.7
|
|
||||
|
Impact of dilutive securities
|
|
0.6
|
|
|
0.6
|
|
|
0.5
|
|
|
0.5
|
|
||||
|
Weighted average shares outstanding — diluted
|
|
267.5
|
|
|
269.8
|
|
|
267.4
|
|
|
270.2
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic EPS attributable to common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
|
$
|
0.39
|
|
|
$
|
0.78
|
|
|
$
|
0.34
|
|
|
$
|
1.43
|
|
|
Loss from discontinued operations
|
|
(0.06
|
)
|
|
(0.03
|
)
|
|
(0.09
|
)
|
|
(0.04
|
)
|
||||
|
Net income
|
|
$
|
0.33
|
|
|
$
|
0.75
|
|
|
$
|
0.25
|
|
|
$
|
1.39
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted EPS attributable to common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
|
$
|
0.39
|
|
|
$
|
0.78
|
|
|
$
|
0.33
|
|
|
$
|
1.43
|
|
|
Loss from discontinued operations
|
|
(0.06
|
)
|
|
(0.03
|
)
|
|
(0.08
|
)
|
|
(0.04
|
)
|
||||
|
Net income
|
|
$
|
0.33
|
|
|
$
|
0.75
|
|
|
$
|
0.25
|
|
|
$
|
1.39
|
|
|
(1)
|
The reallocation adjustment for participating securities to arrive at the numerator used to calculate diluted EPS was less than
$0.1 million
for the periods presented.
|
|
|
Reclamation
Obligations
|
|
Lease
Obligations
|
|
Workers’
Compensation
Obligations
|
|
Other
(1)
|
|
Total
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Self bonding
|
$
|
1,242.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,242.5
|
|
|
Surety bonds
|
318.6
|
|
|
109.8
|
|
|
34.2
|
|
|
9.0
|
|
|
471.6
|
|
|||||
|
Bank guarantees
|
249.1
|
|
|
—
|
|
|
—
|
|
|
144.0
|
|
|
393.1
|
|
|||||
|
Letters of credit
|
—
|
|
|
—
|
|
|
32.3
|
|
|
79.7
|
|
|
112.0
|
|
|||||
|
|
$
|
1,810.2
|
|
|
$
|
109.8
|
|
|
$
|
66.5
|
|
|
$
|
232.7
|
|
|
$
|
2,219.2
|
|
|
(1)
|
Other includes the
$79.7 million
in letters of credit described below and an additional
$153.0 million
in bank guarantees and surety bonds related to collateral for surety companies, road maintenance, performance guarantees and other operations.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Australian Mining
|
|
$
|
744.8
|
|
|
$
|
884.9
|
|
|
$
|
1,482.8
|
|
|
$
|
1,739.0
|
|
|
Western U.S. Mining
|
|
640.9
|
|
|
669.0
|
|
|
1,281.0
|
|
|
1,430.0
|
|
||||
|
Midwestern U.S. Mining
|
|
330.0
|
|
|
346.9
|
|
|
666.7
|
|
|
694.6
|
|
||||
|
Trading and Brokerage
|
|
(3.4
|
)
|
|
75.6
|
|
|
22.5
|
|
|
128.1
|
|
||||
|
Corporate and Other
|
|
13.0
|
|
|
4.7
|
|
|
20.3
|
|
|
10.1
|
|
||||
|
Total
|
|
$
|
1,725.3
|
|
|
$
|
1,981.1
|
|
|
$
|
3,473.3
|
|
|
$
|
4,001.8
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
||||||||
|
Australian Mining
|
|
$
|
112.5
|
|
|
$
|
240.4
|
|
|
$
|
212.9
|
|
|
$
|
536.0
|
|
|
Western U.S. Mining
|
|
154.9
|
|
|
165.4
|
|
|
315.4
|
|
|
372.4
|
|
||||
|
Midwestern U.S. Mining
|
|
106.8
|
|
|
104.7
|
|
|
219.1
|
|
|
213.9
|
|
||||
|
Trading and Brokerage
|
|
(41.0
|
)
|
|
45.4
|
|
|
(25.0
|
)
|
|
73.5
|
|
||||
|
Corporate and Other
|
|
(78.9
|
)
|
|
(105.8
|
)
|
|
(188.0
|
)
|
|
(234.2
|
)
|
||||
|
Total
|
|
$
|
254.3
|
|
|
$
|
450.1
|
|
|
$
|
534.4
|
|
|
$
|
961.6
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Total Adjusted EBITDA
|
|
$
|
254.3
|
|
|
$
|
450.1
|
|
|
$
|
534.4
|
|
|
$
|
961.6
|
|
|
Depreciation, depletion and amortization
|
|
185.7
|
|
|
155.3
|
|
|
356.4
|
|
|
298.2
|
|
||||
|
Asset impairment
|
|
21.5
|
|
|
—
|
|
|
21.5
|
|
|
—
|
|
||||
|
Amortization of basis difference related to equity affiliates
|
|
2.4
|
|
|
0.9
|
|
|
4.0
|
|
|
3.2
|
|
||||
|
Asset retirement obligation expenses
|
|
18.3
|
|
|
17.2
|
|
|
37.3
|
|
|
32.2
|
|
||||
|
Interest expense
|
|
110.8
|
|
|
106.9
|
|
|
212.1
|
|
|
208.9
|
|
||||
|
Interest income
|
|
(1.1
|
)
|
|
(6.5
|
)
|
|
(7.0
|
)
|
|
(14.6
|
)
|
||||
|
Income tax (benefit) provision
|
|
(184.7
|
)
|
|
(38.2
|
)
|
|
(181.0
|
)
|
|
36.2
|
|
||||
|
Income from continuing operations, net of income taxes
|
|
$
|
101.4
|
|
|
$
|
214.5
|
|
|
$
|
91.1
|
|
|
$
|
397.5
|
|
|
|
Three Months Ended June 30, 2013
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
972.5
|
|
|
$
|
818.8
|
|
|
$
|
(66.0
|
)
|
|
$
|
1,725.3
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating costs and expenses
|
(62.8
|
)
|
|
823.0
|
|
|
743.0
|
|
|
(66.0
|
)
|
|
1,437.2
|
|
|||||
|
Depreciation, depletion and amortization
|
—
|
|
|
85.5
|
|
|
100.2
|
|
|
—
|
|
|
185.7
|
|
|||||
|
Asset retirement obligation expenses
|
—
|
|
|
10.2
|
|
|
8.1
|
|
|
—
|
|
|
18.3
|
|
|||||
|
Selling and administrative expenses
|
14.6
|
|
|
44.3
|
|
|
5.1
|
|
|
—
|
|
|
64.0
|
|
|||||
|
Other operating (income) loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net gain on disposal or exchange of assets
|
—
|
|
|
(43.0
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(43.2
|
)
|
|||||
|
Asset impairment
|
21.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21.5
|
|
|||||
|
(Income) loss from equity affiliates and investment in subsidiaries
|
(174.4
|
)
|
|
4.5
|
|
|
10.9
|
|
|
174.4
|
|
|
15.4
|
|
|||||
|
Interest expense
|
101.3
|
|
|
8.7
|
|
|
95.4
|
|
|
(94.6
|
)
|
|
110.8
|
|
|||||
|
Interest income
|
(0.1
|
)
|
|
(90.5
|
)
|
|
(5.1
|
)
|
|
94.6
|
|
|
(1.1
|
)
|
|||||
|
Unrealized loss (gain) on derivatives
|
—
|
|
|
502.6
|
|
|
(502.6
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Income (loss) from continuing operations before income taxes
|
99.9
|
|
|
(372.8
|
)
|
|
364.0
|
|
|
(174.4
|
)
|
|
(83.3
|
)
|
|||||
|
Income tax provision (benefit)
|
5.8
|
|
|
(193.1
|
)
|
|
2.6
|
|
|
—
|
|
|
(184.7
|
)
|
|||||
|
Income (loss) from continuing operations, net of income taxes
|
94.1
|
|
|
(179.7
|
)
|
|
361.4
|
|
|
(174.4
|
)
|
|
101.4
|
|
|||||
|
Loss from discontinued operations, net of income taxes
|
(3.8
|
)
|
|
(1.0
|
)
|
|
(9.5
|
)
|
|
—
|
|
|
(14.3
|
)
|
|||||
|
Net income (loss)
|
90.3
|
|
|
(180.7
|
)
|
|
351.9
|
|
|
(174.4
|
)
|
|
87.1
|
|
|||||
|
Less: Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(3.2
|
)
|
|
—
|
|
|
(3.2
|
)
|
|||||
|
Net income (loss) attributable to common stockholders
|
$
|
90.3
|
|
|
$
|
(180.7
|
)
|
|
$
|
355.1
|
|
|
$
|
(174.4
|
)
|
|
$
|
90.3
|
|
|
|
Three Months Ended June 30, 2013
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Net income (loss)
|
$
|
90.3
|
|
|
$
|
(180.7
|
)
|
|
$
|
351.9
|
|
|
$
|
(174.4
|
)
|
|
$
|
87.1
|
|
|
Other comprehensive (loss) income, net of income taxes
|
(431.6
|
)
|
|
51.0
|
|
|
(49.9
|
)
|
|
(1.1
|
)
|
|
(431.6
|
)
|
|||||
|
Comprehensive (loss) income
|
(341.3
|
)
|
|
(129.7
|
)
|
|
302.0
|
|
|
(175.5
|
)
|
|
(344.5
|
)
|
|||||
|
Less: Comprehensive loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(3.2
|
)
|
|
—
|
|
|
(3.2
|
)
|
|||||
|
Comprehensive (loss) income attributable to common stockholders
|
$
|
(341.3
|
)
|
|
$
|
(129.7
|
)
|
|
$
|
305.2
|
|
|
$
|
(175.5
|
)
|
|
$
|
(341.3
|
)
|
|
|
Three Months Ended June 30, 2012
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
1,071.0
|
|
|
$
|
997.5
|
|
|
$
|
(87.4
|
)
|
|
$
|
1,981.1
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating costs and expenses
|
(93.2
|
)
|
|
828.5
|
|
|
818.1
|
|
|
(87.4
|
)
|
|
1,466.0
|
|
|||||
|
Depreciation, depletion and amortization
|
—
|
|
|
74.5
|
|
|
80.8
|
|
|
—
|
|
|
155.3
|
|
|||||
|
Asset retirement obligation expenses
|
—
|
|
|
12.2
|
|
|
5.0
|
|
|
—
|
|
|
17.2
|
|
|||||
|
Selling and administrative expenses
|
10.8
|
|
|
48.1
|
|
|
3.8
|
|
|
—
|
|
|
62.7
|
|
|||||
|
Other operating (income) loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net gain on disposal or exchange of assets
|
—
|
|
|
(3.0
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
(3.4
|
)
|
|||||
|
(Income) loss from equity affiliates and investment in subsidiaries
|
(174.5
|
)
|
|
1.9
|
|
|
4.7
|
|
|
174.5
|
|
|
6.6
|
|
|||||
|
Interest expense
|
106.9
|
|
|
1.8
|
|
|
110.9
|
|
|
(112.7
|
)
|
|
106.9
|
|
|||||
|
Interest income
|
(73.6
|
)
|
|
(30.9
|
)
|
|
(14.7
|
)
|
|
112.7
|
|
|
(6.5
|
)
|
|||||
|
Unrealized loss (gain) on derivatives
|
—
|
|
|
101.9
|
|
|
(101.9
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Income from continuing operations before income taxes
|
223.6
|
|
|
36.0
|
|
|
91.2
|
|
|
(174.5
|
)
|
|
176.3
|
|
|||||
|
Income tax provision (benefit)
|
18.5
|
|
|
52.2
|
|
|
(108.9
|
)
|
|
—
|
|
|
(38.2
|
)
|
|||||
|
Income (loss) from continuing operations, net of income taxes
|
205.1
|
|
|
(16.2
|
)
|
|
200.1
|
|
|
(174.5
|
)
|
|
214.5
|
|
|||||
|
Loss from discontinued operations, net of income taxes
|
(0.4
|
)
|
|
(1.2
|
)
|
|
(5.1
|
)
|
|
—
|
|
|
(6.7
|
)
|
|||||
|
Net income (loss)
|
204.7
|
|
|
(17.4
|
)
|
|
195.0
|
|
|
(174.5
|
)
|
|
207.8
|
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
3.1
|
|
|
—
|
|
|
3.1
|
|
|||||
|
Net income (loss) attributable to common stockholders
|
$
|
204.7
|
|
|
$
|
(17.4
|
)
|
|
$
|
191.9
|
|
|
$
|
(174.5
|
)
|
|
$
|
204.7
|
|
|
|
Three Months Ended June 30, 2012
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Net income (loss)
|
$
|
204.7
|
|
|
$
|
(17.4
|
)
|
|
$
|
195
|
|
|
$
|
(174.5
|
)
|
|
$
|
207.8
|
|
|
Other comprehensive income (loss), net of income taxes
|
10.5
|
|
|
(5.2
|
)
|
|
135.2
|
|
|
(130.0
|
)
|
|
10.5
|
|
|||||
|
Comprehensive income (loss)
|
215.2
|
|
|
(22.6
|
)
|
|
330.2
|
|
|
(304.5
|
)
|
|
218.3
|
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
3.1
|
|
|
—
|
|
|
3.1
|
|
|||||
|
Comprehensive income (loss) attributable to common stockholders
|
$
|
215.2
|
|
|
$
|
(22.6
|
)
|
|
$
|
327.1
|
|
|
$
|
(304.5
|
)
|
|
$
|
215.2
|
|
|
|
Six Months Ended June 30, 2013
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
1,987.1
|
|
|
$
|
1,615.0
|
|
|
$
|
(128.8
|
)
|
|
$
|
3,473.3
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating costs and expenses
|
(154.5
|
)
|
|
1,523.9
|
|
|
1,586.0
|
|
|
(128.8
|
)
|
|
2,826.6
|
|
|||||
|
Depreciation, depletion and amortization
|
—
|
|
|
165.1
|
|
|
191.3
|
|
|
—
|
|
|
356.4
|
|
|||||
|
Asset retirement obligation expenses
|
—
|
|
|
21.8
|
|
|
15.5
|
|
|
—
|
|
|
37.3
|
|
|||||
|
Selling and administrative expenses
|
23.8
|
|
|
91.7
|
|
|
13.6
|
|
|
—
|
|
|
129.1
|
|
|||||
|
Other operating (income) loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net gain on disposal or exchange of assets
|
—
|
|
|
(45.8
|
)
|
|
—
|
|
|
—
|
|
|
(45.8
|
)
|
|||||
|
Asset impairment
|
21.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21.5
|
|
|||||
|
(Income) loss from equity affiliates and investment in subsidiaries
|
(89.6
|
)
|
|
8.4
|
|
|
24.6
|
|
|
89.6
|
|
|
33.0
|
|
|||||
|
Interest expense
|
203.2
|
|
|
11.0
|
|
|
205.9
|
|
|
(208.0
|
)
|
|
212.1
|
|
|||||
|
Interest income
|
(68.2
|
)
|
|
(125.4
|
)
|
|
(21.4
|
)
|
|
208.0
|
|
|
(7.0
|
)
|
|||||
|
Unrealized loss (gain) on derivatives
|
—
|
|
|
461.6
|
|
|
(461.6
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Income (loss) from continuing operations before income taxes
|
63.8
|
|
|
(125.2
|
)
|
|
61.1
|
|
|
(89.6
|
)
|
|
(89.9
|
)
|
|||||
|
Income tax benefit
|
(9.5
|
)
|
|
(85.2
|
)
|
|
(86.3
|
)
|
|
—
|
|
|
(181.0
|
)
|
|||||
|
Income (loss) from continuing operations, net of income taxes
|
73.3
|
|
|
(40.0
|
)
|
|
147.4
|
|
|
(89.6
|
)
|
|
91.1
|
|
|||||
|
Loss from discontinued operations, net of income taxes
|
(6.4
|
)
|
|
(2.5
|
)
|
|
(14.5
|
)
|
|
—
|
|
|
(23.4
|
)
|
|||||
|
Net income (loss)
|
66.9
|
|
|
(42.5
|
)
|
|
132.9
|
|
|
(89.6
|
)
|
|
67.7
|
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
|||||
|
Net income (loss) attributable to common stockholders
|
$
|
66.9
|
|
|
$
|
(42.5
|
)
|
|
$
|
132.1
|
|
|
$
|
(89.6
|
)
|
|
$
|
66.9
|
|
|
|
Six Months Ended June 30, 2013
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Net income (loss)
|
$
|
66.9
|
|
|
$
|
(42.5
|
)
|
|
$
|
132.9
|
|
|
$
|
(89.6
|
)
|
|
$
|
67.7
|
|
|
Other comprehensive (loss) income, net of income taxes
|
(431.0
|
)
|
|
28.5
|
|
|
(64.1
|
)
|
|
35.6
|
|
|
(431.0
|
)
|
|||||
|
Comprehensive (loss) income
|
(364.1
|
)
|
|
(14.0
|
)
|
|
68.8
|
|
|
(54.0
|
)
|
|
(363.3
|
)
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
|||||
|
Comprehensive (loss) income attributable to common stockholders
|
$
|
(364.1
|
)
|
|
$
|
(14.0
|
)
|
|
$
|
68.0
|
|
|
$
|
(54.0
|
)
|
|
$
|
(364.1
|
)
|
|
|
Six Months Ended June 30, 2012
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
2,202.3
|
|
|
$
|
1,916.1
|
|
|
$
|
(116.6
|
)
|
|
$
|
4,001.8
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating costs and expenses
|
(217.6
|
)
|
|
1,664.1
|
|
|
1,557.9
|
|
|
(116.6
|
)
|
|
2,887.8
|
|
|||||
|
Depreciation, depletion and amortization
|
—
|
|
|
147.2
|
|
|
151.0
|
|
|
—
|
|
|
298.2
|
|
|||||
|
Asset retirement obligation expenses
|
—
|
|
|
22.9
|
|
|
9.3
|
|
|
—
|
|
|
32.2
|
|
|||||
|
Selling and administrative expenses
|
20.9
|
|
|
100.0
|
|
|
12.8
|
|
|
—
|
|
|
133.7
|
|
|||||
|
Other operating (income) loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net gain on disposal or exchange of assets
|
—
|
|
|
(4.9
|
)
|
|
(2.5
|
)
|
|
—
|
|
|
(7.4
|
)
|
|||||
|
(Income) loss from equity affiliates and investment in subsidiaries
|
(290.9
|
)
|
|
3.8
|
|
|
25.5
|
|
|
290.9
|
|
|
29.3
|
|
|||||
|
Interest expense
|
210.3
|
|
|
7.1
|
|
|
225.9
|
|
|
(234.4
|
)
|
|
208.9
|
|
|||||
|
Interest income
|
(151.4
|
)
|
|
(65.8
|
)
|
|
(31.8
|
)
|
|
234.4
|
|
|
(14.6
|
)
|
|||||
|
Unrealized loss (gain) on derivatives
|
—
|
|
|
42.7
|
|
|
(42.7
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Income from continuing operations before income taxes
|
428.7
|
|
|
285.2
|
|
|
10.7
|
|
|
(290.9
|
)
|
|
433.7
|
|
|||||
|
Income tax provision (benefit)
|
50.9
|
|
|
53.6
|
|
|
(68.3
|
)
|
|
—
|
|
|
36.2
|
|
|||||
|
Income from continuing operations, net of income taxes
|
377.8
|
|
|
231.6
|
|
|
79.0
|
|
|
(290.9
|
)
|
|
397.5
|
|
|||||
|
Loss from discontinued operations, net of income taxes
|
(0.4
|
)
|
|
(2.1
|
)
|
|
(8.9
|
)
|
|
—
|
|
|
(11.4
|
)
|
|||||
|
Net income
|
377.4
|
|
|
229.5
|
|
|
70.1
|
|
|
(290.9
|
)
|
|
386.1
|
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
8.7
|
|
|
—
|
|
|
8.7
|
|
|||||
|
Net income attributable to common stockholders
|
$
|
377.4
|
|
|
$
|
229.5
|
|
|
$
|
61.4
|
|
|
$
|
(290.9
|
)
|
|
$
|
377.4
|
|
|
|
Six Months Ended June 30, 2012
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Net income
|
$
|
377.4
|
|
|
$
|
229.5
|
|
|
$
|
70.1
|
|
|
$
|
(290.9
|
)
|
|
$
|
386.1
|
|
|
Other comprehensive income, net of income taxes
|
89.2
|
|
|
27.4
|
|
|
148.8
|
|
|
(176.2
|
)
|
|
89.2
|
|
|||||
|
Comprehensive income
|
466.6
|
|
|
256.9
|
|
|
218.9
|
|
|
(467.1
|
)
|
|
475.3
|
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
8.7
|
|
|
—
|
|
|
8.7
|
|
|||||
|
Comprehensive income attributable to common stockholders
|
$
|
466.6
|
|
|
$
|
256.9
|
|
|
$
|
210.2
|
|
|
$
|
(467.1
|
)
|
|
$
|
466.6
|
|
|
|
June 30, 2013
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Reclassifications/
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
333.8
|
|
|
$
|
0.2
|
|
|
$
|
183.9
|
|
|
$
|
—
|
|
|
$
|
517.9
|
|
|
Accounts receivable, net
|
1.3
|
|
|
73.7
|
|
|
657.2
|
|
|
—
|
|
|
732.2
|
|
|||||
|
Inventories
|
—
|
|
|
260.1
|
|
|
321.5
|
|
|
—
|
|
|
581.6
|
|
|||||
|
Assets from coal trading activities, net
|
—
|
|
|
95.0
|
|
|
—
|
|
|
(38.4
|
)
|
|
56.6
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
35.5
|
|
|
7.1
|
|
|
(3.2
|
)
|
|
39.4
|
|
|||||
|
Other current assets
|
2.8
|
|
|
43.6
|
|
|
275.1
|
|
|
—
|
|
|
321.5
|
|
|||||
|
Total current assets
|
337.9
|
|
|
508.1
|
|
|
1,444.8
|
|
|
(41.6
|
)
|
|
2,249.2
|
|
|||||
|
Property, plant, equipment and mine development, net
|
—
|
|
|
4,981.3
|
|
|
6,510.7
|
|
|
—
|
|
|
11,492.0
|
|
|||||
|
Deferred income taxes
|
184.8
|
|
|
—
|
|
|
—
|
|
|
(184.8
|
)
|
|
—
|
|
|||||
|
Investments and other assets
|
11,716.1
|
|
|
7.4
|
|
|
1,326.9
|
|
|
(11,863.7
|
)
|
|
1,186.7
|
|
|||||
|
Total assets
|
$
|
12,238.8
|
|
|
$
|
5,496.8
|
|
|
$
|
9,282.4
|
|
|
$
|
(12,090.1
|
)
|
|
$
|
14,927.9
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current maturities of long-term debt
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
25.9
|
|
|
$
|
—
|
|
|
$
|
26.0
|
|
|
Payables to (receivables from) affiliates, net
|
294.0
|
|
|
(593.9
|
)
|
|
299.9
|
|
|
—
|
|
|
—
|
|
|||||
|
Deferred income taxes
|
3.2
|
|
|
—
|
|
|
2.0
|
|
|
(3.2
|
)
|
|
2.0
|
|
|||||
|
Liabilities from coal trading activities, net
|
—
|
|
|
4.3
|
|
|
51.1
|
|
|
(38.4
|
)
|
|
17.0
|
|
|||||
|
Accounts payable and accrued expenses
|
152.9
|
|
|
663.4
|
|
|
809.5
|
|
|
—
|
|
|
1,625.8
|
|
|||||
|
Total current liabilities
|
450.1
|
|
|
73.9
|
|
|
1,188.4
|
|
|
(41.6
|
)
|
|
1,670.8
|
|
|||||
|
Long-term debt, less current maturities
|
5,948.7
|
|
|
6.5
|
|
|
6.8
|
|
|
—
|
|
|
5,962.0
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
106.2
|
|
|
231.1
|
|
|
(184.8
|
)
|
|
152.5
|
|
|||||
|
Notes payable to (receivable from) affiliates, net
|
1,032.6
|
|
|
(6,176.0
|
)
|
|
5,143.4
|
|
|
—
|
|
|
—
|
|
|||||
|
Other noncurrent liabilities
|
287.4
|
|
|
1,887.1
|
|
|
417.0
|
|
|
—
|
|
|
2,591.5
|
|
|||||
|
Total liabilities
|
7,718.8
|
|
|
(4,102.3
|
)
|
|
6,986.7
|
|
|
(226.4
|
)
|
|
10,376.8
|
|
|||||
|
Peabody Energy Corporation’s stockholders’ equity
|
4,520.0
|
|
|
9,599.1
|
|
|
2,264.6
|
|
|
(11,863.7
|
)
|
|
4,520.0
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
31.1
|
|
|
—
|
|
|
31.1
|
|
|||||
|
Total stockholders’ equity
|
4,520.0
|
|
|
9,599.1
|
|
|
2,295.7
|
|
|
(11,863.7
|
)
|
|
4,551.1
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
12,238.8
|
|
|
$
|
5,496.8
|
|
|
$
|
9,282.4
|
|
|
$
|
(12,090.1
|
)
|
|
$
|
14,927.9
|
|
|
|
December 31, 2012
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Reclassifications/
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
269.6
|
|
|
$
|
0.3
|
|
|
$
|
288.9
|
|
|
$
|
—
|
|
|
$
|
558.8
|
|
|
Accounts receivable, net
|
3.6
|
|
|
5.0
|
|
|
729.2
|
|
|
—
|
|
|
737.8
|
|
|||||
|
Inventories
|
—
|
|
|
271.4
|
|
|
277.0
|
|
|
—
|
|
|
548.4
|
|
|||||
|
Assets from coal trading activities, net
|
—
|
|
|
87.5
|
|
|
—
|
|
|
(35.1
|
)
|
|
52.4
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
57.3
|
|
|
2.3
|
|
|
(3.2
|
)
|
|
56.4
|
|
|||||
|
Other current assets
|
275.0
|
|
|
—
|
|
|
354.6
|
|
|
(7.9
|
)
|
|
621.7
|
|
|||||
|
Total current assets
|
548.2
|
|
|
421.5
|
|
|
1,652.0
|
|
|
(46.2
|
)
|
|
2,575.5
|
|
|||||
|
Property, plant, equipment and mine development, net
|
—
|
|
|
5,120.8
|
|
|
6,680.9
|
|
|
—
|
|
|
11,801.7
|
|
|||||
|
Investments and other assets
|
9,524.7
|
|
|
—
|
|
|
1,037.0
|
|
|
(9,129.9
|
)
|
|
1,431.8
|
|
|||||
|
Total assets
|
$
|
10,072.9
|
|
|
$
|
5,542.3
|
|
|
$
|
9,369.9
|
|
|
$
|
(9,176.1
|
)
|
|
$
|
15,809.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current maturities of long-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47.8
|
|
|
$
|
—
|
|
|
$
|
47.8
|
|
|
Payables to (receivables from) affiliates, net
|
2,309.3
|
|
|
(2,904.4
|
)
|
|
595.1
|
|
|
—
|
|
|
—
|
|
|||||
|
Deferred income taxes
|
3.2
|
|
|
—
|
|
|
—
|
|
|
(3.2
|
)
|
|
—
|
|
|||||
|
Liabilities from coal trading activities, net
|
—
|
|
|
4.0
|
|
|
50.5
|
|
|
(35.1
|
)
|
|
19.4
|
|
|||||
|
Accounts payable and accrued expenses
|
63.3
|
|
|
595.0
|
|
|
956.5
|
|
|
(7.9
|
)
|
|
1,606.9
|
|
|||||
|
Total current liabilities
|
2,375.8
|
|
|
(2,305.4
|
)
|
|
1,649.9
|
|
|
(46.2
|
)
|
|
1,674.1
|
|
|||||
|
Long-term debt, less current maturities
|
6,114.5
|
|
|
6.6
|
|
|
84.0
|
|
|
—
|
|
|
6,205.1
|
|
|||||
|
Deferred income taxes
|
43.2
|
|
|
142.0
|
|
|
392.1
|
|
|
—
|
|
|
577.3
|
|
|||||
|
Notes (receivable from) payable to affiliates, net
|
(3,421.3
|
)
|
|
(1,100.4
|
)
|
|
4,521.7
|
|
|
—
|
|
|
—
|
|
|||||
|
Other noncurrent liabilities
|
55.8
|
|
|
1,893.9
|
|
|
464.0
|
|
|
—
|
|
|
2,413.7
|
|
|||||
|
Total liabilities
|
5,168.0
|
|
|
(1,363.3
|
)
|
|
7,111.7
|
|
|
(46.2
|
)
|
|
10,870.2
|
|
|||||
|
Peabody Energy Corporation’s stockholders’ equity
|
4,904.9
|
|
|
6,905.6
|
|
|
2,224.3
|
|
|
(9,129.9
|
)
|
|
4,904.9
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
33.9
|
|
|
—
|
|
|
33.9
|
|
|||||
|
Total stockholders’ equity
|
4,904.9
|
|
|
6,905.6
|
|
|
2,258.2
|
|
|
(9,129.9
|
)
|
|
4,938.8
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
10,072.9
|
|
|
$
|
5,542.3
|
|
|
$
|
9,369.9
|
|
|
$
|
(9,176.1
|
)
|
|
$
|
15,809.0
|
|
|
|
Six Months Ended June 30, 2013
|
||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidated
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by (used in) continuing operations
|
$
|
114.5
|
|
|
$
|
496.5
|
|
|
$
|
(245.1
|
)
|
|
$
|
365.9
|
|
|
Net cash (used in) provided by discontinued operations
|
(8.1
|
)
|
|
0.5
|
|
|
(26.9
|
)
|
|
(34.5
|
)
|
||||
|
Net cash provided by (used in) operating activities
|
106.4
|
|
|
497.0
|
|
|
(272.0
|
)
|
|
331.4
|
|
||||
|
Cash Flows From Investing Activities
|
|
|
|
|
|
|
|
||||||||
|
Additions to property, plant, equipment and mine development
|
—
|
|
|
(45.1
|
)
|
|
(121.4
|
)
|
|
(166.5
|
)
|
||||
|
Changes in accrued expenses related to capital expenditures
|
—
|
|
|
(2.4
|
)
|
|
(100.2
|
)
|
|
(102.6
|
)
|
||||
|
Proceeds from disposal of assets, net of notes receivable
|
—
|
|
|
42.1
|
|
|
81.8
|
|
|
123.9
|
|
||||
|
Purchases of debt securities
|
—
|
|
|
—
|
|
|
(9.7
|
)
|
|
(9.7
|
)
|
||||
|
Proceeds from sales and maturities of debt and equity securities
|
—
|
|
|
—
|
|
|
17.0
|
|
|
17.0
|
|
||||
|
Proceeds from the maturity of short-term investments
|
—
|
|
|
—
|
|
|
4.8
|
|
|
4.8
|
|
||||
|
Contributions to joint ventures
|
—
|
|
|
—
|
|
|
(323.8
|
)
|
|
(323.8
|
)
|
||||
|
Distributions from joint ventures
|
—
|
|
|
—
|
|
|
372.1
|
|
|
372.1
|
|
||||
|
Advances to related parties
|
—
|
|
|
—
|
|
|
(35.7
|
)
|
|
(35.7
|
)
|
||||
|
Repayments of loans from related parties
|
—
|
|
|
—
|
|
|
18.2
|
|
|
18.2
|
|
||||
|
Other, net
|
—
|
|
|
(3.4
|
)
|
|
(0.2
|
)
|
|
(3.6
|
)
|
||||
|
Net cash used in continuing operations
|
—
|
|
|
(8.8
|
)
|
|
(97.1
|
)
|
|
(105.9
|
)
|
||||
|
Net cash used in discontinued operations
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
(0.3
|
)
|
||||
|
Net cash used in investing activities
|
—
|
|
|
(8.8
|
)
|
|
(97.4
|
)
|
|
(106.2
|
)
|
||||
|
Cash Flows From Financing Activities
|
|
|
|
|
|
|
|
||||||||
|
Repayments of long-term debt
|
(167.0
|
)
|
|
(0.1
|
)
|
|
(48.5
|
)
|
|
(215.6
|
)
|
||||
|
Dividends paid
|
(45.9
|
)
|
|
—
|
|
|
—
|
|
|
(45.9
|
)
|
||||
|
Repurchase of employee common stock relinquished for tax withholding
|
(2.8
|
)
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
||||
|
Other, net
|
3.7
|
|
|
(5.2
|
)
|
|
(0.3
|
)
|
|
(1.8
|
)
|
||||
|
Transactions with affiliates, net
|
169.8
|
|
|
(483.0
|
)
|
|
313.2
|
|
|
—
|
|
||||
|
Net cash (used in) provided by financing activities
|
(42.2
|
)
|
|
(488.3
|
)
|
|
264.4
|
|
|
(266.1
|
)
|
||||
|
Net change in cash and cash equivalents
|
64.2
|
|
|
(0.1
|
)
|
|
(105.0
|
)
|
|
(40.9
|
)
|
||||
|
Cash and cash equivalents at beginning of period
|
269.6
|
|
|
0.3
|
|
|
288.9
|
|
|
558.8
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
333.8
|
|
|
$
|
0.2
|
|
|
$
|
183.9
|
|
|
$
|
517.9
|
|
|
|
Six Months Ended June 30, 2012
|
||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidated
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by continuing operations
|
$
|
194.6
|
|
|
$
|
181.8
|
|
|
$
|
348.9
|
|
|
$
|
725.3
|
|
|
Net cash (used in) provided by discontinued operations
|
(1.0
|
)
|
|
5.3
|
|
|
(54.1
|
)
|
|
(49.8
|
)
|
||||
|
Net cash provided by operating activities
|
193.6
|
|
|
187.1
|
|
|
294.8
|
|
|
675.5
|
|
||||
|
Cash Flows From Investing Activities
|
|
|
|
|
|
|
|
||||||||
|
Additions to property, plant, equipment and mine development
|
—
|
|
|
(118.8
|
)
|
|
(307.6
|
)
|
|
(426.4
|
)
|
||||
|
Federal coal lease expenditures
|
—
|
|
|
(89.2
|
)
|
|
—
|
|
|
(89.2
|
)
|
||||
|
Investment in Prairie State Energy Campus
|
—
|
|
|
(6.7
|
)
|
|
—
|
|
|
(6.7
|
)
|
||||
|
Proceeds from disposal of assets
|
—
|
|
|
12.6
|
|
|
—
|
|
|
12.6
|
|
||||
|
Purchases of debt securities
|
—
|
|
|
—
|
|
|
(24.3
|
)
|
|
(24.3
|
)
|
||||
|
Proceeds from sales and maturities of debt securities
|
—
|
|
|
—
|
|
|
27.6
|
|
|
27.6
|
|
||||
|
Contributions to joint ventures
|
—
|
|
|
—
|
|
|
(375.6
|
)
|
|
(375.6
|
)
|
||||
|
Distributions from joint ventures
|
—
|
|
|
—
|
|
|
384.3
|
|
|
384.3
|
|
||||
|
Advances to related parties
|
—
|
|
|
—
|
|
|
(627.6
|
)
|
|
(627.6
|
)
|
||||
|
Repayment of loans from related parties
|
—
|
|
|
—
|
|
|
618.7
|
|
|
618.7
|
|
||||
|
Other, net
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
(1.6
|
)
|
||||
|
Net cash used in continuing operations
|
—
|
|
|
(203.7
|
)
|
|
(304.5
|
)
|
|
(508.2
|
)
|
||||
|
Net cash used in discontinued operations
|
—
|
|
|
(1.2
|
)
|
|
(6.5
|
)
|
|
(7.7
|
)
|
||||
|
Net cash used in investing activities
|
—
|
|
|
(204.9
|
)
|
|
(311.0
|
)
|
|
(515.9
|
)
|
||||
|
Cash Flows From Financing Activities
|
|
|
|
|
|
|
|
||||||||
|
Repayments of long-term debt
|
(266.5
|
)
|
|
—
|
|
|
(13.5
|
)
|
|
(280.0
|
)
|
||||
|
Common stock repurchase
|
(99.9
|
)
|
|
—
|
|
|
—
|
|
|
(99.9
|
)
|
||||
|
Acquisition of MCG Coal Holdings Pty Ltd noncontrolling interests
|
—
|
|
|
(49.8
|
)
|
|
—
|
|
|
(49.8
|
)
|
||||
|
Dividends paid
|
(46.3
|
)
|
|
—
|
|
|
—
|
|
|
(46.3
|
)
|
||||
|
Repurchase of employee common stock relinquished for tax withholding
|
(8.0
|
)
|
|
—
|
|
|
—
|
|
|
(8.0
|
)
|
||||
|
Excess tax benefits related to share-based compensation
|
3.7
|
|
|
—
|
|
|
—
|
|
|
3.7
|
|
||||
|
Other, net
|
4.6
|
|
|
10.8
|
|
|
(4.6
|
)
|
|
10.8
|
|
||||
|
Transactions with affiliates, net
|
21.7
|
|
|
215.5
|
|
|
(237.2
|
)
|
|
—
|
|
||||
|
Net cash (used in) provided by financing activities
|
(390.7
|
)
|
|
176.5
|
|
|
(255.3
|
)
|
|
(469.5
|
)
|
||||
|
Net change in cash and cash equivalents
|
(197.1
|
)
|
|
158.7
|
|
|
(271.5
|
)
|
|
(309.9
|
)
|
||||
|
Cash and cash equivalents at beginning of period
|
283.2
|
|
|
0.8
|
|
|
515.1
|
|
|
799.1
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
86.1
|
|
|
$
|
159.5
|
|
|
$
|
243.6
|
|
|
$
|
489.2
|
|
|
•
|
global supply and demand for coal, including the seaborne thermal and metallurgical coal markets;
|
|
•
|
price volatility, particularly in higher-margin products and in our trading and brokerage businesses;
|
|
•
|
impact of alternative energy sources, including natural gas and renewables;
|
|
•
|
global steel demand and the downstream impact on metallurgical coal prices;
|
|
•
|
impact of weather and natural disasters on demand, production and transportation;
|
|
•
|
reductions and/or deferrals of purchases by major customers and ability to renew sales contracts;
|
|
•
|
credit and performance risks associated with customers, suppliers, contract miners, co-shippers and trading, banks and other financial counterparties;
|
|
•
|
geologic, equipment, permitting, site access and operational risks related to mining;
|
|
•
|
transportation availability, performance and costs;
|
|
•
|
availability, timing of delivery and costs of key supplies, capital equipment or commodities such as diesel fuel, steel, explosives and tires;
|
|
•
|
impact of take-or-pay arrangements for rail and port commitments for the delivery of coal;
|
|
•
|
successful implementation of business strategies;
|
|
•
|
negotiation of labor contracts, employee relations and workforce availability;
|
|
•
|
changes in postretirement benefit and pension obligations and their related funding requirements;
|
|
•
|
replacement and development of coal reserves;
|
|
•
|
availability, access to and the related cost of capital and financial markets;
|
|
•
|
effects of changes in interest rates and currency exchange rates (primarily the Australian dollar);
|
|
•
|
effects of acquisitions or divestitures;
|
|
•
|
economic strength and political stability of countries in which we have operations or serve customers;
|
|
•
|
legislation, regulations and court decisions or other government actions, including, but not limited to, new environmental and mine safety requirements, changes in income tax regulations, sales-related royalties or other regulatory taxes and changes in derivatives laws and regulations;
|
|
•
|
litigation, including claims not yet asserted;
|
|
•
|
terrorist attacks or security threats;
|
|
•
|
impacts of pandemic illnesses; and
|
|
•
|
other factors, including those discussed in Part II, Item 1. "Legal Proceedings."
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Six Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||
|
|
June 30,
|
|
to Volumes
|
|
June 30,
|
|
to Volumes
|
||||||||||||||||
|
|
2013
|
|
2012
|
|
Tons
|
|
%
|
|
2013
|
|
2012
|
|
Tons
|
|
%
|
||||||||
|
|
(Tons in millions)
|
|
|
|
(Tons in millions)
|
|
|
||||||||||||||||
|
Australian Mining
|
8.6
|
|
|
8.2
|
|
|
0.4
|
|
|
4.9
|
%
|
|
16.9
|
|
|
14.8
|
|
|
2.1
|
|
|
14.2
|
%
|
|
Western U.S. Mining
|
37.6
|
|
|
37.0
|
|
|
0.6
|
|
|
1.6
|
%
|
|
75.2
|
|
|
80.4
|
|
|
(5.2
|
)
|
|
(6.5
|
)%
|
|
Midwestern U.S. Mining
|
6.5
|
|
|
6.8
|
|
|
(0.3
|
)
|
|
(4.4
|
)%
|
|
13.0
|
|
|
13.5
|
|
|
(0.5
|
)
|
|
(3.7
|
)%
|
|
Trading and Brokerage
|
8.1
|
|
|
5.2
|
|
|
2.9
|
|
|
55.8
|
%
|
|
12.9
|
|
|
9.9
|
|
|
3.0
|
|
|
30.3
|
%
|
|
Total tons sold
|
60.8
|
|
|
57.2
|
|
|
3.6
|
|
|
6.3
|
%
|
|
118.0
|
|
|
118.6
|
|
|
(0.6
|
)
|
|
(0.5
|
)%
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Six Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||||||||
|
|
June 30,
|
|
to Revenues
|
|
June 30,
|
|
to Revenues
|
||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
2013
|
|
2012
|
|
$
|
|
%
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||||||
|
Australian Mining
|
$
|
744.8
|
|
|
$
|
884.9
|
|
|
$
|
(140.1
|
)
|
|
(15.8
|
)%
|
|
$
|
1,482.8
|
|
|
$
|
1,739.0
|
|
|
$
|
(256.2
|
)
|
|
(14.7
|
)%
|
|
Western U.S. Mining
|
640.9
|
|
|
669.0
|
|
|
(28.1
|
)
|
|
(4.2
|
)%
|
|
1,281.0
|
|
|
1,430.0
|
|
|
(149.0
|
)
|
|
(10.4
|
)%
|
||||||
|
Midwestern U.S. Mining
|
330.0
|
|
|
346.9
|
|
|
(16.9
|
)
|
|
(4.9
|
)%
|
|
666.7
|
|
|
694.6
|
|
|
(27.9
|
)
|
|
(4.0
|
)%
|
||||||
|
Trading and Brokerage
|
(3.4
|
)
|
|
75.6
|
|
|
(79.0
|
)
|
|
(104.5
|
)%
|
|
22.5
|
|
|
128.1
|
|
|
(105.6
|
)
|
|
(82.4
|
)%
|
||||||
|
Corporate and Other
|
13.0
|
|
|
4.7
|
|
|
8.3
|
|
|
176.6
|
%
|
|
20.3
|
|
|
10.1
|
|
|
10.2
|
|
|
101.0
|
%
|
||||||
|
Total revenues
|
$
|
1,725.3
|
|
|
$
|
1,981.1
|
|
|
$
|
(255.8
|
)
|
|
(12.9
|
)%
|
|
$
|
3,473.3
|
|
|
$
|
4,001.8
|
|
|
$
|
(528.5
|
)
|
|
(13.2
|
)%
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
|
|
Increase (Decrease)
|
||||||||||||||||||
|
|
Three Months Ended
|
|
to Segment Adjusted EBITDA
|
|
Six Months Ended
|
|
to Segment Adjusted EBITDA
|
||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
2013
|
|
2012
|
|
$
|
|
%
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||||||
|
Australian Mining
|
$
|
112.5
|
|
|
$
|
240.4
|
|
|
$
|
(127.9
|
)
|
|
(53.2
|
)%
|
|
$
|
212.9
|
|
|
$
|
536.0
|
|
|
$
|
(323.1
|
)
|
|
(60.3
|
)%
|
|
Western U.S. Mining
|
154.9
|
|
|
165.4
|
|
|
(10.5
|
)
|
|
(6.3
|
)%
|
|
315.4
|
|
|
372.4
|
|
|
(57.0
|
)
|
|
(15.3
|
)%
|
||||||
|
Midwestern U.S. Mining
|
106.8
|
|
|
104.7
|
|
|
2.1
|
|
|
2.0
|
%
|
|
219.1
|
|
|
213.9
|
|
|
5.2
|
|
|
2.4
|
%
|
||||||
|
Trading and Brokerage
|
(41.0
|
)
|
|
45.4
|
|
|
(86.4
|
)
|
|
(190.3
|
)%
|
|
(25.0
|
)
|
|
73.5
|
|
|
(98.5
|
)
|
|
(134.0
|
)%
|
||||||
|
Segment Adjusted EBITDA
|
$
|
333.2
|
|
|
$
|
555.9
|
|
|
$
|
(222.7
|
)
|
|
(40.1
|
)%
|
|
$
|
722.4
|
|
|
$
|
1,195.8
|
|
|
$
|
(473.4
|
)
|
|
(39.6
|
)%
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Six Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||||||||
|
|
June 30,
|
|
to Income
|
|
June 30,
|
|
to Income
|
||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
2013
|
|
2012
|
|
$
|
|
%
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||||||
|
Segment Adjusted EBITDA
|
$
|
333.2
|
|
|
$
|
555.9
|
|
|
$
|
(222.7
|
)
|
|
(40.1
|
)%
|
|
$
|
722.4
|
|
|
$
|
1,195.8
|
|
|
$
|
(473.4
|
)
|
|
(39.6
|
)%
|
|
Corporate and Other Adjusted EBITDA
(1)
|
(78.9
|
)
|
|
(105.8
|
)
|
|
26.9
|
|
|
25.4
|
%
|
|
(188.0
|
)
|
|
(234.2
|
)
|
|
46.2
|
|
|
19.7
|
%
|
||||||
|
Depreciation, depletion and amortization
|
(185.7
|
)
|
|
(155.3
|
)
|
|
(30.4
|
)
|
|
(19.6
|
)%
|
|
(356.4
|
)
|
|
(298.2
|
)
|
|
(58.2
|
)
|
|
(19.5
|
)%
|
||||||
|
Asset retirement obligation expenses
|
(18.3
|
)
|
|
(17.2
|
)
|
|
(1.1
|
)
|
|
(6.4
|
)%
|
|
(37.3
|
)
|
|
(32.2
|
)
|
|
(5.1
|
)
|
|
(15.8
|
)%
|
||||||
|
Asset impairment
|
(21.5
|
)
|
|
—
|
|
|
(21.5
|
)
|
|
n.a.
|
|
|
(21.5
|
)
|
|
—
|
|
|
(21.5
|
)
|
|
n.a.
|
|
||||||
|
Amortization of basis difference related to equity affiliates
|
(2.4
|
)
|
|
(0.9
|
)
|
|
(1.5
|
)
|
|
(166.7
|
)%
|
|
(4.0
|
)
|
|
(3.2
|
)
|
|
(0.8
|
)
|
|
(25.0
|
)%
|
||||||
|
Interest expense
|
(110.8
|
)
|
|
(106.9
|
)
|
|
(3.9
|
)
|
|
(3.6
|
)%
|
|
(212.1
|
)
|
|
(208.9
|
)
|
|
(3.2
|
)
|
|
(1.5
|
)%
|
||||||
|
Interest income
|
1.1
|
|
|
6.5
|
|
|
(5.4
|
)
|
|
(83.1
|
)%
|
|
7.0
|
|
|
14.6
|
|
|
(7.6
|
)
|
|
(52.1
|
)%
|
||||||
|
(Loss) income from continuing operations before income taxes
|
$
|
(83.3
|
)
|
|
$
|
176.3
|
|
|
$
|
(259.6
|
)
|
|
(147.2
|
)%
|
|
$
|
(89.9
|
)
|
|
$
|
433.7
|
|
|
$
|
(523.6
|
)
|
|
(120.7
|
)%
|
|
(1)
|
Corporate and Other Adjusted EBITDA includes selling and administrative expenses, equity income (losses) from our joint ventures, gains (losses) on certain asset sales, costs associated with past mining activities, certain coal royalty expenses, resource management costs and revenues and expenses related to our other commercial activities, such as generation development and Btu Conversion.
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Six Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||||||||
|
|
June 30,
|
|
to Income
|
|
June 30,
|
|
to Income
|
||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
2013
|
|
2012
|
|
$
|
|
%
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||||||
|
Australian Mining
|
$
|
(99.1
|
)
|
|
$
|
(79.9
|
)
|
|
$
|
(19.2
|
)
|
|
(24.0
|
)%
|
|
$
|
(189.0
|
)
|
|
$
|
(149.1
|
)
|
|
$
|
(39.9
|
)
|
|
(26.8
|
)%
|
|
Western U.S. Mining
|
(57.9
|
)
|
|
(49.0
|
)
|
|
(8.9
|
)
|
|
(18.2
|
)%
|
|
(109.0
|
)
|
|
(98.9
|
)
|
|
(10.1
|
)
|
|
(10.2
|
)%
|
||||||
|
Midwestern U.S. Mining
|
(19.9
|
)
|
|
(20.1
|
)
|
|
0.2
|
|
|
1.0
|
%
|
|
(41.5
|
)
|
|
(38.6
|
)
|
|
(2.9
|
)
|
|
(7.5
|
)%
|
||||||
|
Trading and Brokerage
|
(0.2
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
%
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
%
|
||||||
|
Corporate and Other
|
(8.6
|
)
|
|
(6.1
|
)
|
|
(2.5
|
)
|
|
(41.0
|
)%
|
|
(16.6
|
)
|
|
(11.3
|
)
|
|
(5.3
|
)
|
|
(46.9
|
)%
|
||||||
|
Total
|
$
|
(185.7
|
)
|
|
$
|
(155.3
|
)
|
|
$
|
(30.4
|
)
|
|
(19.6
|
)%
|
|
$
|
(356.4
|
)
|
|
$
|
(298.2
|
)
|
|
$
|
(58.2
|
)
|
|
(19.5
|
)%
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Australian Mining
|
$
|
5.29
|
|
|
$
|
6.38
|
|
|
$
|
5.31
|
|
|
$
|
5.64
|
|
|
Western U.S. Mining
|
0.94
|
|
|
0.68
|
|
|
0.85
|
|
|
0.65
|
|
||||
|
Midwestern U.S. Mining
|
0.39
|
|
|
0.38
|
|
|
0.41
|
|
|
0.36
|
|
||||
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Six Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||||||||
|
|
June 30,
|
|
to Income
|
|
June 30,
|
|
to Income
|
||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
2013
|
|
2012
|
|
$
|
|
%
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||||||
|
(Loss) income from continuing operations before income taxes
|
$
|
(83.3
|
)
|
|
$
|
176.3
|
|
|
$
|
(259.6
|
)
|
|
(147.2
|
)%
|
|
$
|
(89.9
|
)
|
|
$
|
433.7
|
|
|
$
|
(523.6
|
)
|
|
(120.7
|
)%
|
|
Income tax (benefit) provision
|
(184.7
|
)
|
|
(38.2
|
)
|
|
146.5
|
|
|
383.5
|
%
|
|
(181.0
|
)
|
|
36.2
|
|
|
217.2
|
|
|
600.0
|
%
|
||||||
|
Income from continuing operations, net of income taxes
|
$
|
101.4
|
|
|
$
|
214.5
|
|
|
$
|
(113.1
|
)
|
|
(52.7
|
)%
|
|
$
|
91.1
|
|
|
$
|
397.5
|
|
|
$
|
(306.4
|
)
|
|
(77.1
|
)%
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Six Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||||||||
|
|
June 30,
|
|
to Income
|
|
June 30,
|
|
to Income
|
||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
2013
|
|
2012
|
|
$
|
|
%
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||||||
|
Income from continuing operations, net of income taxes
|
$
|
101.4
|
|
|
$
|
214.5
|
|
|
$
|
(113.1
|
)
|
|
(52.7
|
)%
|
|
$
|
91.1
|
|
|
$
|
397.5
|
|
|
$
|
(306.4
|
)
|
|
(77.1
|
)%
|
|
Asset impairment
|
21.5
|
|
|
—
|
|
|
21.5
|
|
|
n.a.
|
|
|
21.5
|
|
|
—
|
|
|
21.5
|
|
|
n.a.
|
|
||||||
|
Remeasurement benefit related to foreign income tax accounts
|
(37.1
|
)
|
|
(13.8
|
)
|
|
(23.3
|
)
|
|
168.8
|
%
|
|
(35.5
|
)
|
|
(4.9
|
)
|
|
(30.6
|
)
|
|
624.5
|
%
|
||||||
|
Adjusted Income from Continuing Operations
|
$
|
85.8
|
|
|
$
|
200.7
|
|
|
$
|
(114.9
|
)
|
|
(57.2
|
)%
|
|
$
|
77.1
|
|
|
$
|
392.6
|
|
|
$
|
(315.5
|
)
|
|
(80.4
|
)%
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Six Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||||||||
|
|
June 30,
|
|
to Income
|
|
June 30,
|
|
to Income
|
||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
2013
|
|
2012
|
|
$
|
|
%
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||||||
|
Income from continuing operations, net of income taxes
|
$
|
101.4
|
|
|
$
|
214.5
|
|
|
$
|
(113.1
|
)
|
|
(52.7
|
)%
|
|
$
|
91.1
|
|
|
$
|
397.5
|
|
|
$
|
(306.4
|
)
|
|
(77.1
|
)%
|
|
Loss from discontinued operations, net of income taxes
|
(14.3
|
)
|
|
(6.7
|
)
|
|
(7.6
|
)
|
|
(113.4
|
)%
|
|
(23.4
|
)
|
|
(11.4
|
)
|
|
(12.0
|
)
|
|
(105.3
|
)%
|
||||||
|
Net income
|
87.1
|
|
|
207.8
|
|
|
(120.7
|
)
|
|
(58.1
|
)%
|
|
67.7
|
|
|
386.1
|
|
|
(318.4
|
)
|
|
(82.5
|
)%
|
||||||
|
Less: Net (loss) income attributable to noncontrolling interests
|
(3.2
|
)
|
|
3.1
|
|
|
6.3
|
|
|
203.2
|
%
|
|
0.8
|
|
|
8.7
|
|
|
7.9
|
|
|
90.8
|
%
|
||||||
|
Net income attributable to common stockholders
|
$
|
90.3
|
|
|
$
|
204.7
|
|
|
$
|
(114.4
|
)
|
|
(55.9
|
)%
|
|
$
|
66.9
|
|
|
$
|
377.4
|
|
|
$
|
(310.5
|
)
|
|
(82.3
|
)%
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Six Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||||||||
|
|
June 30,
|
|
to EPS
|
|
June 30,
|
|
to EPS
|
||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
2013
|
|
2012
|
|
$
|
|
%
|
||||||||||||||
|
Diluted EPS attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income from continuing operations
|
$
|
0.39
|
|
|
$
|
0.78
|
|
|
$
|
(0.39
|
)
|
|
(50.0
|
)%
|
|
$
|
0.33
|
|
|
$
|
1.43
|
|
|
$
|
(1.10
|
)
|
|
(76.9
|
)%
|
|
Loss from discontinued operations
|
(0.06
|
)
|
|
(0.03
|
)
|
|
(0.03
|
)
|
|
(100.0
|
)%
|
|
(0.08
|
)
|
|
(0.04
|
)
|
|
(0.04
|
)
|
|
(100.0
|
)%
|
||||||
|
Net income
|
$
|
0.33
|
|
|
$
|
0.75
|
|
|
$
|
(0.42
|
)
|
|
(56.0
|
)%
|
|
$
|
0.25
|
|
|
$
|
1.39
|
|
|
$
|
(1.14
|
)
|
|
(82.0
|
)%
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Six Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||||||||
|
|
June 30,
|
|
to EPS
|
|
June 30,
|
|
to EPS
|
||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|
2013
|
|
2012
|
|
$
|
|
%
|
||||||||||||||
|
Adjusted Diluted EPS Reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Income from continuing operations
|
$
|
0.39
|
|
|
$
|
0.78
|
|
|
$
|
(0.39
|
)
|
|
(50.0
|
)%
|
|
$
|
0.33
|
|
|
$
|
1.43
|
|
|
$
|
(1.10
|
)
|
|
(76.9
|
)%
|
|
Asset impairment
|
0.08
|
|
|
—
|
|
|
0.08
|
|
|
n.a.
|
|
|
0.08
|
|
|
—
|
|
|
0.08
|
|
|
n.a.
|
|
||||||
|
Remeasurement benefit related to foreign income tax accounts
|
(0.14
|
)
|
|
(0.05
|
)
|
|
(0.09
|
)
|
|
180.0
|
%
|
|
(0.13
|
)
|
|
(0.02
|
)
|
|
(0.11
|
)
|
|
550.0
|
%
|
||||||
|
Adjusted Diluted EPS
|
$
|
0.33
|
|
|
$
|
0.73
|
|
|
$
|
(0.40
|
)
|
|
(54.8
|
)%
|
|
$
|
0.28
|
|
|
$
|
1.41
|
|
|
$
|
(1.13
|
)
|
|
(80.1
|
)%
|
|
|
|
GDP Growth (%)
|
||||
|
Region:
|
|
2013
|
|
2014
|
||
|
U.S.
|
|
1.7
|
%
|
|
2.7
|
%
|
|
China
|
|
7.8
|
%
|
|
7.7
|
%
|
|
India
|
|
5.6
|
%
|
|
6.3
|
%
|
|
Worldwide
|
|
3.1
|
%
|
|
3.8
|
%
|
|
|
June 30,
2013 |
|
December 31,
2012 |
||||
|
|
(Dollars in millions)
|
||||||
|
Term Loan
|
$
|
301.8
|
|
|
$
|
418.8
|
|
|
2011 Term Loan Facility
|
862.5
|
|
|
912.5
|
|
||
|
7.375% Senior Notes due November 2016
|
650.0
|
|
|
650.0
|
|
||
|
6.00% Senior Notes due November 2018
|
1,518.8
|
|
|
1,518.8
|
|
||
|
6.50% Senior Notes due September 2020
|
650.0
|
|
|
650.0
|
|
||
|
6.25% Senior Notes due November 2021
|
1,339.6
|
|
|
1,339.6
|
|
||
|
7.875% Senior Notes due November 2026
|
247.4
|
|
|
247.4
|
|
||
|
Convertible Junior Subordinated Debentures due December 2066
|
378.5
|
|
|
377.4
|
|
||
|
Capital lease obligations
|
38.3
|
|
|
104.6
|
|
||
|
Other
|
1.1
|
|
|
33.8
|
|
||
|
Total Debt
|
$
|
5,988.0
|
|
|
$
|
6,252.9
|
|
|
|
Six Months Ended
|
|
Increase (Decrease)
|
|||||||||||
|
|
June 30,
|
|
to Cash and Cash Equivalents
|
|||||||||||
|
|
2013
|
|
2012
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Net cash provided by operating activities
|
$
|
331.4
|
|
|
$
|
675.5
|
|
|
$
|
(344.1
|
)
|
|
(50.9
|
)%
|
|
Net cash used in investing activities
|
(106.2
|
)
|
|
(515.9
|
)
|
|
409.7
|
|
|
79.4
|
%
|
|||
|
Net cash used in financing activities
|
(266.1
|
)
|
|
(469.5
|
)
|
|
203.4
|
|
|
43.3
|
%
|
|||
|
Net change in cash and cash equivalents
|
(40.9
|
)
|
|
(309.9
|
)
|
|
269.0
|
|
|
86.8
|
%
|
|||
|
Cash and cash equivalents at beginning of period
|
558.8
|
|
|
799.1
|
|
|
(240.3
|
)
|
|
(30.1
|
)%
|
|||
|
Cash and cash equivalents at end of period
|
$
|
517.9
|
|
|
$
|
489.2
|
|
|
$
|
28.7
|
|
|
5.9
|
%
|
|
•
|
Lower results from operations largely driven by lower pricing;
|
|
•
|
Decrease in margin cash flows associated with our trading and brokerage activities ($191.0 million); and
|
|
•
|
The timing of cash receipts from customer receivables ($83.3 million, net of change in receivable from accounts receivable securitization program); partially offset by
|
|
•
|
The timing of disbursements associated with our accounts payable and certain accrued liabilities ($167.3 million, net of advance tax deposit with ATO as a condition to proceed with litigation on the disputed tax assessment);
|
|
•
|
Lower comparative inventory builds as we seek to control our inventory levels in response to market demand ($108.7 million); and
|
|
•
|
Lower cash spending associated with our discontinued operations ($15.3 million).
|
|
•
|
Lower current year capital spending as we seek to carefully control the deployment of capital amid a challenged global coal market environment ($164.0 million, net of changes in accrued expenses related to capital expenditures);
|
|
•
|
Greater proceeds from the disposal of assets driven by cash received in connection with current year sale-leaseback transactions for capital equipment in Australia and current year cash received on sale of non-strategic U.S. coal reserves and surface lands ($111.3 million); and
|
|
•
|
Federal coal lease expenditures in the prior year associated with our Western U.S. Mining operations ($89.2 million).
|
|
•
|
Prior year common stock repurchases ($99.9 million);
|
|
•
|
Lower repayments of long-term debt ($64.4 million), mainly due to current year voluntary prepayments of $199.4 million in aggregate principal amount of our Term Loan, 2011 Term Loan Facility and Australian private placement bonds discussed above compared to prior year voluntary prepayments of $241.6 million in aggregate principal amount on our 6% and 6.25% Senior Notes; and
|
|
•
|
Payments made in the prior year associated with the acquisition of the noncontrolling interest in MCG Coal Holdings Pty Ltd ($49.8 million).
|
|
Period
|
Total
Number of
Shares
Purchased
(1)
|
|
Average
Price per
Share
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced
Program
|
|
Maximum Dollar
Value that May
Yet Be Used to
Repurchase Shares
Under the Publicly
Announced Program
(In millions)
|
||||||
|
April 1 through April 30, 2013
|
3,269
|
|
|
$
|
19.88
|
|
|
—
|
|
|
$
|
700.4
|
|
|
May 1 through May 31, 2013
|
869
|
|
|
20.44
|
|
|
—
|
|
|
700.4
|
|
||
|
June 1 through June 30, 2013
|
2,836
|
|
|
19.67
|
|
|
—
|
|
|
700.4
|
|
||
|
Total
|
6,974
|
|
|
$
|
19.87
|
|
|
—
|
|
|
|
||
|
(1)
|
Represents shares withheld to cover the withholding taxes upon the vesting of restricted stock, which are not a part of the Repurchase Program.
|
|
|
Six months ended June 30,
|
||||
|
|
2013
|
|
2012
|
||
|
U.S.
(1)
|
0.75
|
|
|
1.42
|
|
|
Australia
(1)
|
2.81
|
|
|
2.91
|
|
|
Total Peabody Energy Corporation
(1)
|
1.77
|
|
|
2.13
|
|
|
(1)
|
Results for all periods presented include certain mines classified as discontinued operations and inactive operations in the process of being reclaimed as of
June 30, 2013
. Excluding those impacts, our incidence rates for the
six
months ended
June 30, 2013
for the U.S., Australia and worldwide were 0.69, 2.72 and 1.67, respectively.
|
|
|
|
|
PEABODY ENERGY CORPORATION
|
|
|
Date:
|
August 8, 2013
|
|
By:
|
/s/ MICHAEL C. CREWS
|
|
|
|
|
|
Michael C. Crews
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
(On behalf of the registrant and as Principal Financial Officer)
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
|
|
3.1
|
|
Third Amended and Restated Certificate of Incorporation of the Registrant, as amended (Incorporated by reference to Exhibit 3.1 of the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2008).
|
|
|
|
|
|
3.2
|
|
Amended and Restated By-Laws of the Registrant (Incorporated by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed on July 29, 2013).
|
|
|
|
|
|
10.1
|
|
Fourth Amended and Restated Receivables Purchase Agreement, dated as of May 1, 2013, by and among P&L Receivables Company, LLC, Peabody Energy Corporation, the various Sub-Servicers listed on the signature pages thereto, all Conduit Purchasers listed on the signature pages thereto, all Related Committed Purchasers listed on the signature pages thereto, all Purchaser Agents listed on the signature pages thereto, all LC Participants listed on the signature pages thereto, and PNC Bank, National Association, as Administrator and as LC Bank (incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on May 3, 2013).
|
|
|
|
|
|
10.2†
|
|
Transition Agreement effective April 29, 2013 by and between Peabody Energy Corporation and Gregory H. Boyce (entered into on April 29, 2013) (incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on May 3, 2013).
|
|
|
|
|
|
10.3†
|
|
2013 Restricted Stock Unit Agreement by and between Peabody Energy Corporation and Gregory H. Boyce (incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed on May 3, 2013).
|
|
|
|
|
|
31.1*
|
|
Certification of periodic financial report by Peabody Energy Corporation’s Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2*
|
|
Certification of periodic financial report by Peabody Energy Corporation’s Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1*
|
|
Certification of periodic financial report pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by Peabody Energy Corporation’s Chief Executive Officer.
|
|
|
|
|
|
32.2*
|
|
Certification of periodic financial report pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by Peabody Energy Corporation’s Chief Financial Officer.
|
|
|
|
|
|
95*
|
|
Mine Safety Disclosure required by Item 104 of Regulation S-K.
|
|
|
|
|
|
101*
|
|
Interactive Data File (Form 10-Q for the quarterly period ended June 30, 2013 filed in XBRL). The financial information contained in the XBRL-related documents is “unaudited” and “unreviewed.”
|
|
*
|
|
Filed herewith.
|
|
|
|
|
|
†
|
|
Management or compensatory agreement.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|