These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
|
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended September 30, 2014
|
|
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ____________ to ____________
|
|
Delaware
|
|
13-4004153
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
701 Market Street, St. Louis, Missouri
|
|
63101-1826
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
Large accelerated filer
þ
|
|
|
|
|
|
Accelerated filer
¨
|
|
|
|
Non-accelerated filer
¨
|
|
|
|
|
|
Smaller reporting company
¨
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Dollars in millions, except per share data)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
||||||||
|
Sales
|
|
$
|
1,550.5
|
|
|
$
|
1,621.4
|
|
|
$
|
4,619.3
|
|
|
$
|
4,787.2
|
|
|
Other revenues
|
|
172.4
|
|
|
176.2
|
|
|
488.4
|
|
|
483.7
|
|
||||
|
Total revenues
|
|
1,722.9
|
|
|
1,797.6
|
|
|
5,107.7
|
|
|
5,270.9
|
|
||||
|
Costs and expenses
|
|
|
|
|
|
|
|
|
||||||||
|
Operating costs and expenses (exclusive of items shown separately below)
|
|
1,453.3
|
|
|
1,432.1
|
|
|
4,315.7
|
|
|
4,258.7
|
|
||||
|
Depreciation, depletion and amortization
|
|
163.6
|
|
|
186.4
|
|
|
483.9
|
|
|
542.8
|
|
||||
|
Asset retirement obligation expenses
|
|
15.0
|
|
|
13.4
|
|
|
46.5
|
|
|
50.7
|
|
||||
|
Selling and administrative expenses
|
|
52.9
|
|
|
55.0
|
|
|
171.6
|
|
|
184.1
|
|
||||
|
Other operating (income) loss:
|
|
|
|
|
|
|
|
|
||||||||
|
Net gain on disposal or exchange of assets
|
|
(13.9
|
)
|
|
(4.1
|
)
|
|
(25.9
|
)
|
|
(49.9
|
)
|
||||
|
Asset impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21.5
|
|
||||
|
Loss from equity affiliates
|
|
15.8
|
|
|
2.6
|
|
|
44.0
|
|
|
35.6
|
|
||||
|
Operating profit
|
|
36.2
|
|
|
112.2
|
|
|
71.9
|
|
|
227.4
|
|
||||
|
Interest expense
|
|
114.5
|
|
|
111.0
|
|
|
323.0
|
|
|
323.1
|
|
||||
|
Interest income
|
|
(3.7
|
)
|
|
(4.2
|
)
|
|
(11.7
|
)
|
|
(11.2
|
)
|
||||
|
(Loss) income from continuing operations before income taxes
|
|
(74.6
|
)
|
|
5.4
|
|
|
(239.4
|
)
|
|
(84.5
|
)
|
||||
|
Income tax provision (benefit)
|
|
79.4
|
|
|
(18.6
|
)
|
|
30.9
|
|
|
(199.6
|
)
|
||||
|
(Loss) income from continuing operations, net of income taxes
|
|
(154.0
|
)
|
|
24.0
|
|
|
(270.3
|
)
|
|
115.1
|
|
||||
|
Income (loss) from discontinued operations, net of income taxes
|
|
5.0
|
|
|
(43.1
|
)
|
|
6.0
|
|
|
(66.5
|
)
|
||||
|
Net (loss) income
|
|
(149.0
|
)
|
|
(19.1
|
)
|
|
(264.3
|
)
|
|
48.6
|
|
||||
|
Less: Net income attributable to noncontrolling interests
|
|
1.6
|
|
|
7.0
|
|
|
8.1
|
|
|
7.8
|
|
||||
|
Net (loss) income attributable to common stockholders
|
|
$
|
(150.6
|
)
|
|
$
|
(26.1
|
)
|
|
$
|
(272.4
|
)
|
|
$
|
40.8
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) income from continuing operations:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic (loss) income per share
|
|
$
|
(0.58
|
)
|
|
$
|
0.06
|
|
|
$
|
(1.04
|
)
|
|
$
|
0.40
|
|
|
Diluted (loss) income per share
|
|
$
|
(0.58
|
)
|
|
$
|
0.06
|
|
|
$
|
(1.04
|
)
|
|
$
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income attributable to common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic (loss) income per share
|
|
$
|
(0.56
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(1.02
|
)
|
|
$
|
0.15
|
|
|
Diluted (loss) income per share
|
|
$
|
(0.56
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(1.02
|
)
|
|
$
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per share
|
|
$
|
0.085
|
|
|
$
|
0.085
|
|
|
$
|
0.255
|
|
|
$
|
0.255
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Net (loss) income
|
$
|
(149.0
|
)
|
|
$
|
(19.1
|
)
|
|
$
|
(264.3
|
)
|
|
$
|
48.6
|
|
|
Other comprehensive (loss) income, net of income taxes:
|
|
|
|
|
|
|
|
||||||||
|
Net change in unrealized holding (losses) gains on available-for-sale securities (net of respective tax (benefit) provision of ($0.2), $1.8, ($1.0) and $1.7)
|
|
|
|
|
|
|
|
||||||||
|
Unrealized holding (losses) gains on available-for-sale securities
|
(0.4
|
)
|
|
2.9
|
|
|
(1.7
|
)
|
|
(10.7
|
)
|
||||
|
Less: Reclassification for realized losses included in net (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
13.3
|
|
||||
|
Net change in unrealized (losses) gains on available-for-sale securities
|
(0.4
|
)
|
|
2.9
|
|
|
(1.7
|
)
|
|
2.6
|
|
||||
|
Net unrealized (losses) gains on cash flow hedges (net of respective tax (benefit) provision of ($104.2), $6.7, $1.9 and ($221.3))
|
|
|
|
|
|
|
|
||||||||
|
(Decrease) increase in fair value of cash flow hedges
|
(180.6
|
)
|
|
27.3
|
|
|
3.5
|
|
|
(217.7
|
)
|
||||
|
Less: Reclassification for realized losses (gains) included in net (loss) income
|
3.4
|
|
|
(34.8
|
)
|
|
(1.6
|
)
|
|
(175.5
|
)
|
||||
|
Net unrealized (losses) gains on cash flow hedges
|
(177.2
|
)
|
|
(7.5
|
)
|
|
1.9
|
|
|
(393.2
|
)
|
||||
|
Postretirement plans and workers' compensation obligations (net of respective tax provision of $4.0, $8.3, $1.8 and $25.0)
|
|
|
|
|
|
|
|
||||||||
|
Prior service cost for the period
|
—
|
|
|
—
|
|
|
(17.4
|
)
|
|
—
|
|
||||
|
Amortization of actuarial loss and prior service cost included in net (loss) income
|
6.8
|
|
|
14.2
|
|
|
20.4
|
|
|
42.6
|
|
||||
|
Postretirement plans and workers' compensation obligations
|
6.8
|
|
|
14.2
|
|
|
3.0
|
|
|
42.6
|
|
||||
|
Foreign currency translation adjustment
|
(36.8
|
)
|
|
4.5
|
|
|
(10.4
|
)
|
|
(68.9
|
)
|
||||
|
Other comprehensive (loss) income, net of income taxes
|
(207.6
|
)
|
|
14.1
|
|
|
(7.2
|
)
|
|
(416.9
|
)
|
||||
|
Comprehensive loss
|
(356.6
|
)
|
|
(5.0
|
)
|
|
(271.5
|
)
|
|
(368.3
|
)
|
||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
1.6
|
|
|
7.0
|
|
|
8.1
|
|
|
7.8
|
|
||||
|
Comprehensive loss attributable to common stockholders
|
$
|
(358.2
|
)
|
|
$
|
(12.0
|
)
|
|
$
|
(279.6
|
)
|
|
$
|
(376.1
|
)
|
|
|
|
(Unaudited)
|
|
|
||||
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
(In millions, except per share data)
|
||||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
466.5
|
|
|
$
|
444.0
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $7.1 at September 30, 2014 and $7.4 at December 31, 2013
|
|
490.0
|
|
|
557.9
|
|
||
|
Inventories
|
|
490.9
|
|
|
506.7
|
|
||
|
Assets from coal trading activities, net
|
|
52.7
|
|
|
36.1
|
|
||
|
Deferred income taxes
|
|
106.9
|
|
|
66.4
|
|
||
|
Other current assets
|
|
324.4
|
|
|
381.6
|
|
||
|
Total current assets
|
|
1,931.4
|
|
|
1,992.7
|
|
||
|
Property, plant, equipment and mine development, net
|
|
10,651.1
|
|
|
11,082.5
|
|
||
|
Deferred income taxes
|
|
4.9
|
|
|
7.8
|
|
||
|
Investments and other assets
|
|
957.3
|
|
|
1,050.4
|
|
||
|
Total assets
|
|
$
|
13,544.7
|
|
|
$
|
14,133.4
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Current liabilities
|
|
|
|
|
||||
|
Current maturities of long-term debt
|
|
$
|
21.4
|
|
|
$
|
31.7
|
|
|
Liabilities from coal trading activities, net
|
|
22.4
|
|
|
6.1
|
|
||
|
Accounts payable and accrued expenses
|
|
1,656.5
|
|
|
1,737.7
|
|
||
|
Total current liabilities
|
|
1,700.3
|
|
|
1,775.5
|
|
||
|
Long-term debt, less current maturities
|
|
5,969.7
|
|
|
5,970.7
|
|
||
|
Deferred income taxes
|
|
16.0
|
|
|
40.9
|
|
||
|
Asset retirement obligations
|
|
724.1
|
|
|
712.8
|
|
||
|
Accrued postretirement benefit costs
|
|
712.4
|
|
|
684.0
|
|
||
|
Other noncurrent liabilities
|
|
827.1
|
|
|
1,001.6
|
|
||
|
Total liabilities
|
|
9,949.6
|
|
|
10,185.5
|
|
||
|
Stockholders’ equity
|
|
|
|
|
||||
|
Preferred Stock — $0.01 per share par value; 10.0 shares authorized; no shares issued or outstanding as of September 30, 2014 or December 31, 2013
|
|
—
|
|
|
—
|
|
||
|
Perpetual Preferred Stock — 0.8 shares authorized, no shares issued or outstanding as of September 30, 2014 or December 31, 2013
|
|
—
|
|
|
—
|
|
||
|
Series Common Stock — $0.01 per share par value; 40.0 shares authorized, no shares issued or outstanding as of September 30, 2014 or December 31, 2013
|
|
—
|
|
|
—
|
|
||
|
Common Stock — $0.01 per share par value; 800.0 shares authorized, 285.4 shares issued and 271.4 shares outstanding as of September 30, 2014 and 283.9 shares issued and 270.1 shares outstanding as of December 31, 2013
|
|
2.9
|
|
|
2.8
|
|
||
|
Additional paid-in capital
|
|
2,375.9
|
|
|
2,340.0
|
|
||
|
Treasury stock, at cost — 14.0 shares as of September 30, 2014 and 13.8 shares as of December 31, 2013
|
|
(467.0
|
)
|
|
(464.7
|
)
|
||
|
Retained earnings
|
|
2,108.2
|
|
|
2,449.8
|
|
||
|
Accumulated other comprehensive loss
|
|
(426.4
|
)
|
|
(419.2
|
)
|
||
|
Peabody Energy Corporation stockholders’ equity
|
|
3,593.6
|
|
|
3,908.7
|
|
||
|
Noncontrolling interests
|
|
1.5
|
|
|
39.2
|
|
||
|
Total stockholders’ equity
|
|
3,595.1
|
|
|
3,947.9
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
13,544.7
|
|
|
$
|
14,133.4
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Cash Flows From Operating Activities
|
|
|
|
|
||||
|
Net (loss) income
|
|
$
|
(264.3
|
)
|
|
$
|
48.6
|
|
|
(Income) loss from discontinued operations, net of income taxes
|
|
(6.0
|
)
|
|
66.5
|
|
||
|
(Loss) income from continuing operations, net of income taxes
|
|
(270.3
|
)
|
|
115.1
|
|
||
|
Adjustments to reconcile (loss) income from continuing operations, net of income taxes to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
|
483.9
|
|
|
542.8
|
|
||
|
Noncash interest expense
|
|
17.7
|
|
|
27.5
|
|
||
|
Deferred income taxes
|
|
(44.3
|
)
|
|
(261.3
|
)
|
||
|
Share-based compensation
|
|
35.8
|
|
|
39.5
|
|
||
|
Asset impairment
|
|
—
|
|
|
21.5
|
|
||
|
Net gain on disposal or exchange of assets
|
|
(25.9
|
)
|
|
(49.9
|
)
|
||
|
Loss from equity affiliates
|
|
44.0
|
|
|
35.6
|
|
||
|
Gains on previously monetized foreign currency hedge positions
|
|
(106.7
|
)
|
|
—
|
|
||
|
Changes in current assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable
|
|
142.0
|
|
|
54.7
|
|
||
|
Change in receivable from accounts receivable securitization program
|
|
(75.0
|
)
|
|
40.9
|
|
||
|
Inventories
|
|
20.5
|
|
|
(15.0
|
)
|
||
|
Net assets from coal trading activities
|
|
(14.6
|
)
|
|
(41.2
|
)
|
||
|
Other current assets
|
|
4.4
|
|
|
11.0
|
|
||
|
Accounts payable and accrued expenses
|
|
76.2
|
|
|
(21.9
|
)
|
||
|
Asset retirement obligations
|
|
28.4
|
|
|
35.0
|
|
||
|
Accrued postretirement benefit costs
|
|
12.7
|
|
|
10.0
|
|
||
|
Accrued pension costs
|
|
14.6
|
|
|
37.1
|
|
||
|
Other, net
|
|
2.4
|
|
|
(3.8
|
)
|
||
|
Net cash provided by continuing operations
|
|
345.8
|
|
|
577.6
|
|
||
|
Net cash used in discontinued operations
|
|
(95.7
|
)
|
|
(33.6
|
)
|
||
|
Net cash provided by operating activities
|
|
250.1
|
|
|
544.0
|
|
||
|
Cash Flows From Investing Activities
|
|
|
|
|
||||
|
Additions to property, plant, equipment and mine development
|
|
(107.5
|
)
|
|
(228.7
|
)
|
||
|
Changes in accrued expenses related to capital expenditures
|
|
(22.8
|
)
|
|
(102.6
|
)
|
||
|
Federal coal lease expenditures
|
|
(89.4
|
)
|
|
(89.5
|
)
|
||
|
Proceeds from disposal of assets, net of notes receivable
|
|
152.5
|
|
|
133.3
|
|
||
|
Purchases of debt securities
|
|
(6.0
|
)
|
|
(9.9
|
)
|
||
|
Proceeds from sales and maturities of debt securities
|
|
7.7
|
|
|
17.7
|
|
||
|
Proceeds from the maturity of short-term investments
|
|
—
|
|
|
4.8
|
|
||
|
Contributions to joint ventures
|
|
(410.4
|
)
|
|
(539.8
|
)
|
||
|
Distributions from joint ventures
|
|
408.5
|
|
|
576.6
|
|
||
|
Advances to related parties
|
|
(19.7
|
)
|
|
(39.5
|
)
|
||
|
Repayments of loans from related parties
|
|
1.4
|
|
|
22.7
|
|
||
|
Other, net
|
|
(3.9
|
)
|
|
(4.2
|
)
|
||
|
Net cash used in continuing operations
|
|
(89.6
|
)
|
|
(259.1
|
)
|
||
|
Net cash used in discontinued operations
|
|
—
|
|
|
(1.0
|
)
|
||
|
Net cash used in investing activities
|
|
(89.6
|
)
|
|
(260.1
|
)
|
||
|
Cash Flows From Financing Activities
|
|
|
|
|
||||
|
Repayments of long-term debt
|
|
(15.6
|
)
|
|
(1,384.0
|
)
|
||
|
Proceeds from long-term debt
|
|
1.1
|
|
|
1,188.0
|
|
||
|
Payment of deferred financing costs
|
|
(10.1
|
)
|
|
(22.8
|
)
|
||
|
Repurchase of employee common stock relinquished for tax withholding
|
|
(2.3
|
)
|
|
(2.9
|
)
|
||
|
Dividends paid
|
|
(69.2
|
)
|
|
(68.8
|
)
|
||
|
Restricted cash for distributions to noncontrolling interests
|
|
(42.5
|
)
|
|
—
|
|
||
|
Other, net
|
|
0.6
|
|
|
(0.9
|
)
|
||
|
Net cash used in financing activities
|
|
(138.0
|
)
|
|
(291.4
|
)
|
||
|
Net change in cash and cash equivalents
|
|
22.5
|
|
|
(7.5
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
|
444.0
|
|
|
558.8
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
466.5
|
|
|
$
|
551.3
|
|
|
|
Peabody Energy Corporation Stockholders’ Equity
|
|
|
|
|
||||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Treasury Stock
|
|
Retained
Earnings
|
|
Accumulated
Other Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total
Stockholders’
Equity
|
||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||
|
December 31, 2013
|
$
|
2.8
|
|
|
$
|
2,340.0
|
|
|
$
|
(464.7
|
)
|
|
$
|
2,449.8
|
|
|
$
|
(419.2
|
)
|
|
$
|
39.2
|
|
|
$
|
3,947.9
|
|
|
Net (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
(272.4
|
)
|
|
—
|
|
|
8.1
|
|
|
(264.3
|
)
|
|||||||
|
Net change in unrealized holding losses on available-for-sale securities (net of $1.0 tax benefit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.7
|
)
|
|
—
|
|
|
(1.7
|
)
|
|||||||
|
Net unrealized gains on cash flow hedges (net of $1.9 tax provision)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
|
1.9
|
|
|||||||
|
Postretirement plans and workers’ compensation obligations (net of $1.8 tax provision)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.0
|
|
|
—
|
|
|
3.0
|
|
|||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.4
|
)
|
|
—
|
|
|
(10.4
|
)
|
|||||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
(69.2
|
)
|
|
—
|
|
|
—
|
|
|
(69.2
|
)
|
|||||||
|
Share-based compensation
|
—
|
|
|
35.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35.8
|
|
|||||||
|
Write-off of excess tax benefits related to share-based compensation
|
—
|
|
|
(5.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.4
|
)
|
|||||||
|
Stock options exercised
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|||||||
|
Employee stock purchases
|
—
|
|
|
5.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.1
|
|
|||||||
|
Employee stock grants
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Repurchase of employee common stock relinquished for tax withholding
|
—
|
|
|
—
|
|
|
(2.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.3
|
)
|
|||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.3
|
)
|
|
(3.3
|
)
|
|||||||
|
Dividend payable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42.5
|
)
|
|
(42.5
|
)
|
|||||||
|
September 30, 2014
|
$
|
2.9
|
|
|
$
|
2,375.9
|
|
|
$
|
(467.0
|
)
|
|
$
|
2,108.2
|
|
|
$
|
(426.4
|
)
|
|
$
|
1.5
|
|
|
$
|
3,595.1
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Income (loss) from discontinued operations before income taxes
|
|
$
|
7.6
|
|
|
$
|
(62.1
|
)
|
|
$
|
8.6
|
|
|
$
|
(94.8
|
)
|
|
Income tax provision (benefit)
|
|
2.6
|
|
|
(19.0
|
)
|
|
2.6
|
|
|
(28.3
|
)
|
||||
|
Income (loss) from discontinued operations, net of income taxes
|
|
$
|
5.0
|
|
|
$
|
(43.1
|
)
|
|
$
|
6.0
|
|
|
$
|
(66.5
|
)
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Assets:
|
|
|
|
|
||||
|
Other current assets
|
|
$
|
1.6
|
|
|
$
|
38.6
|
|
|
Investments and other assets
|
|
20.2
|
|
|
47.4
|
|
||
|
Total assets classified as discontinued operations
|
|
$
|
21.8
|
|
|
$
|
86.0
|
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
|
$
|
19.6
|
|
|
$
|
127.8
|
|
|
Other noncurrent liabilities
|
|
84.7
|
|
|
90.2
|
|
||
|
Total liabilities classified as discontinued operations
|
|
$
|
104.3
|
|
|
$
|
218.0
|
|
|
|
|
Contractual Liabilities
|
|
Other Exit Costs
|
|
Total
|
||||||
|
|
|
(Dollars in millions)
|
||||||||||
|
Liability balance at December 31, 2013
|
|
$
|
33.9
|
|
|
$
|
2.7
|
|
|
$
|
36.6
|
|
|
Change in estimate
|
|
(3.4
|
)
|
|
(0.2
|
)
|
|
(3.6
|
)
|
|||
|
Cash payments
|
|
(18.2
|
)
|
|
(2.4
|
)
|
|
(20.6
|
)
|
|||
|
Foreign currency loss
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||
|
Liability balance at September 30, 2014
|
|
$
|
12.7
|
|
|
$
|
0.1
|
|
|
$
|
12.8
|
|
|
Available-for-sale securities
|
|
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Current:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. corporate bonds
|
|
$
|
10.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10.9
|
|
|
Noncurrent:
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable equity securities
|
|
10.9
|
|
|
—
|
|
|
(1.4
|
)
|
|
9.5
|
|
||||
|
Federal government securities
|
|
29.4
|
|
|
—
|
|
|
—
|
|
|
29.4
|
|
||||
|
U.S. corporate bonds
|
|
12.2
|
|
|
—
|
|
|
—
|
|
|
12.2
|
|
||||
|
Total
|
|
$
|
63.4
|
|
|
$
|
—
|
|
|
$
|
(1.4
|
)
|
|
$
|
62.0
|
|
|
Available-for-sale securities
|
|
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||
|
Current:
|
|
|
|
|
|
|
|
|
||||||||
|
Federal government securities
|
|
$
|
2.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.8
|
|
|
U.S. corporate bonds
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
||||
|
Noncurrent:
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable equity securities
|
|
10.9
|
|
|
1.3
|
|
|
—
|
|
|
12.2
|
|
||||
|
Federal government securities
|
|
28.8
|
|
|
—
|
|
|
(0.1
|
)
|
|
28.7
|
|
||||
|
U.S. corporate bonds
|
|
20.8
|
|
|
0.1
|
|
|
—
|
|
|
20.9
|
|
||||
|
Total
|
|
$
|
65.7
|
|
|
$
|
1.4
|
|
|
$
|
(0.1
|
)
|
|
$
|
67.0
|
|
|
Contractual maturities for available-for-sale debt securities
|
|
Cost
|
|
Fair Value
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Due in one year or less
|
|
$
|
10.9
|
|
|
$
|
10.9
|
|
|
Due in one to five years
|
|
41.6
|
|
|
41.6
|
|
||
|
Total
|
|
$
|
52.5
|
|
|
$
|
52.5
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
(Dollars in millions)
|
||||||
|
Materials and supplies
|
$
|
158.8
|
|
|
$
|
166.8
|
|
|
Raw coal
|
120.3
|
|
|
122.6
|
|
||
|
Saleable coal
|
211.8
|
|
|
217.3
|
|
||
|
Total
|
$
|
490.9
|
|
|
$
|
506.7
|
|
|
|
Notional Amount by Year of Maturity
|
||||||||||||||||||
|
|
Total
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||
|
Foreign Currency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
A$:US$ hedge contracts (A$ millions)
|
$
|
3,597.4
|
|
|
$
|
406.3
|
|
|
$
|
1,661.1
|
|
|
$
|
1,007.0
|
|
|
$
|
523.0
|
|
|
Commodity Contracts
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diesel fuel hedge contracts (million gallons)
|
181.9
|
|
|
25.6
|
|
|
85.5
|
|
|
53.3
|
|
|
17.5
|
|
|||||
|
|
Instrument Classification by
|
|
|
|
||||||||||||
|
|
Cash Flow
Hedge
|
|
Fair Value
Hedge
|
|
Economic
Hedge
|
|
|
Fair Value of Net Liability
|
||||||||
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
||||||||
|
Foreign Currency
|
|
|
|
|
|
|
|
|
||||||||
|
A$:US$ hedge contracts (A$ millions)
|
$
|
3,597.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
(315.0
|
)
|
|
Commodity Contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Diesel fuel hedge contracts (million gallons)
|
181.9
|
|
|
—
|
|
|
—
|
|
|
|
(28.7
|
)
|
||||
|
|
|
|
|
Three Months Ended September 30, 2014
|
||||||||||||||
|
Financial Instrument
|
|
Income Statement
Classification Gains (Losses) -
Realized
|
|
Gain recognized in income on non-designated derivatives
|
|
Loss recognized in other comprehensive income on derivatives
(effective portion)
|
|
(Loss) gain reclassified from other comprehensive income into income
(effective portion)
(1)
|
|
Loss reclassified from other comprehensive income into income
(ineffective portion)
|
||||||||
|
|
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity swap contracts
|
|
Operating costs and expenses
|
|
$
|
—
|
|
|
$
|
(47.3
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
(1.8
|
)
|
|
Foreign currency forward contracts
|
|
Operating costs and expenses
|
|
—
|
|
|
(227.7
|
)
|
|
9.6
|
|
|
—
|
|
||||
|
Total
|
|
|
|
$
|
—
|
|
|
$
|
(275.0
|
)
|
|
$
|
8.6
|
|
|
$
|
(1.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Three Months Ended September 30, 2013
|
||||||||||||||
|
Financial Instrument
|
|
Income Statement
Classification Gains (Losses) -
Realized
|
|
Gain recognized in income on non-designated derivatives
|
|
Gain recognized in other comprehensive income on derivatives
(effective portion)
|
|
Gain reclassified from other comprehensive income into income
(effective portion)
|
|
Gain reclassified from other comprehensive income into income
(ineffective portion)
|
||||||||
|
|
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity swap contracts
|
|
Operating costs and expenses
|
|
$
|
—
|
|
|
$
|
15.8
|
|
|
$
|
4.3
|
|
|
$
|
0.2
|
|
|
Foreign currency forward contracts
|
|
Operating costs and expenses
|
|
—
|
|
|
51.7
|
|
|
9.9
|
|
|
—
|
|
||||
|
Total
|
|
|
|
$
|
—
|
|
|
$
|
67.5
|
|
|
$
|
14.2
|
|
|
$
|
0.2
|
|
|
(1)
|
Includes the reclassification from "Accumulated other comprehensive loss" into earnings of
$31.9 million
of previously unrecognized gains on foreign currency cash flow hedge contracts monetized in the fourth quarter of 2012.
|
|
|
|
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||
|
Financial Instrument
|
|
Income Statement
Classification Gains (Losses) -
Realized
|
|
Gain recognized in income on non-designated derivatives
|
|
(Loss) gain recognized in other comprehensive income on derivatives
(effective portion)
|
|
Loss reclassified from other comprehensive income into income
(effective portion)
(1)
|
|
Loss reclassified from other comprehensive income into income
(ineffective portion)
|
||||||||
|
|
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity swap contracts
|
|
Operating costs and expenses
|
|
$
|
—
|
|
|
$
|
(38.1
|
)
|
|
$
|
(3.3
|
)
|
|
$
|
(1.0
|
)
|
|
Foreign currency forward contracts
|
|
Operating costs and expenses
|
|
—
|
|
|
48.7
|
|
|
(2.9
|
)
|
|
—
|
|
||||
|
Total
|
|
|
|
$
|
—
|
|
|
$
|
10.6
|
|
|
$
|
(6.2
|
)
|
|
$
|
(1.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||
|
Financial Instrument
|
|
Income Statement
Classification Gains (Losses) -
Realized
|
|
Gain recognized in income on non-designated derivatives
|
|
Loss recognized in other comprehensive income on derivatives
(effective portion)
|
|
Gain reclassified from other comprehensive income into income
(effective portion)
|
|
Gain reclassified from other comprehensive income into income
(ineffective portion)
|
||||||||
|
|
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity swap contracts
|
|
Operating costs and expenses
|
|
$
|
—
|
|
|
$
|
(3.3
|
)
|
|
$
|
11.5
|
|
|
$
|
0.5
|
|
|
Foreign currency forward contracts
|
|
Operating costs and expenses
|
|
—
|
|
|
(402.2
|
)
|
|
157.1
|
|
|
—
|
|
||||
|
Total
|
|
|
|
$
|
—
|
|
|
$
|
(405.5
|
)
|
|
$
|
168.6
|
|
|
$
|
0.5
|
|
|
(1)
|
Includes the reclassification from "Accumulated other comprehensive loss" into earnings of
$106.7 million
of previously unrecognized gains on foreign currency cash flow hedge contracts monetized in the fourth quarter of 2012.
|
|
|
|
Fair Value of Assets as of September 30, 2014
|
||||||||||
|
Financial Instrument
|
|
Gross Amounts Recognized
|
|
Gross Amounts Offset in the Condensed Consolidated Balance Sheet
|
|
Net Amounts Presented in the Condensed Consolidated Balance Sheet
|
||||||
|
|
|
(Dollars in millions)
|
||||||||||
|
Current Assets:
|
|
|
|
|
|
|
||||||
|
Foreign currency forward contracts
|
|
$
|
0.1
|
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
Total
|
|
$
|
0.1
|
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
Noncurrent Assets:
|
|
|
|
|
|
|
||||||
|
Commodity swap contracts
|
|
$
|
0.1
|
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
Total
|
|
$
|
0.1
|
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
|
|
Fair Value of Liabilities as of September 30, 2014
|
||||||||||
|
Financial Instrument
|
|
Gross Amounts Recognized
|
|
Gross Amounts Offset in the Condensed Consolidated Balance Sheet
|
|
Net Amounts Presented in the Condensed Consolidated Balance Sheet
|
||||||
|
|
|
(Dollars in millions)
|
||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
||||||
|
Commodity swap contracts
|
|
$
|
19.9
|
|
|
$
|
—
|
|
|
$
|
19.9
|
|
|
Foreign currency forward contracts
|
|
173.7
|
|
|
—
|
|
|
173.7
|
|
|||
|
Total
|
|
$
|
193.6
|
|
|
$
|
—
|
|
|
$
|
193.6
|
|
|
|
|
|
|
|
|
|
||||||
|
Noncurrent Liabilities:
|
|
|
|
|
|
|
||||||
|
Commodity swap contracts
|
|
$
|
8.9
|
|
|
$
|
(0.1
|
)
|
|
$
|
8.8
|
|
|
Foreign currency forward contracts
|
|
141.4
|
|
|
(0.1
|
)
|
|
141.3
|
|
|||
|
Total
|
|
$
|
150.3
|
|
|
$
|
(0.2
|
)
|
|
$
|
150.1
|
|
|
|
|
Fair Value of Assets as of December 31, 2013
|
||||||||||||||||||
|
Financial Instrument
|
|
Gross Amounts Recognized
|
|
Gross Amounts Offset in the Condensed Consolidated Balance Sheet
|
|
Net Amounts Presented in the Condensed Consolidated Balance Sheet
|
|
Derivatives Not Offset in the Condensed Consolidated Balance Sheet
(1)
|
|
Net Amount
|
||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity swap contracts
|
|
$
|
8.7
|
|
|
$
|
(2.3
|
)
|
|
$
|
6.4
|
|
|
n.a.
|
|
|
n.a.
|
|
||
|
Foreign currency forward contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
n.a.
|
|
|
n.a.
|
|
|||||
|
Total
|
|
$
|
8.7
|
|
|
$
|
(2.3
|
)
|
|
$
|
6.4
|
|
|
$
|
(5.0
|
)
|
|
$
|
1.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noncurrent Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity swap contracts
|
|
$
|
2.8
|
|
|
$
|
(0.9
|
)
|
|
$
|
1.9
|
|
|
n.a.
|
|
|
n.a.
|
|
||
|
Foreign currency forward contracts
|
|
0.2
|
|
|
(0.2
|
)
|
|
—
|
|
|
n.a.
|
|
|
n.a.
|
|
|||||
|
Total
|
|
$
|
3.0
|
|
|
$
|
(1.1
|
)
|
|
$
|
1.9
|
|
|
$
|
(1.3
|
)
|
|
$
|
0.6
|
|
|
(1)
|
Adjustments relate to the further netting of derivative contracts with a common counterparty across the Company's foreign currency, diesel fuel and explosives hedging strategy derivative contract portfolios that would be contractually enforceable in the event of default. Such adjustments were not applicable as of September 30, 2014 due to the consistent net liability position with common counterparties across the Company's foreign currency and diesel fuel hedging strategy derivative contract portfolios as of that date.
|
|
|
|
Fair Value of Liabilities as of December 31, 2013
|
||||||||||||||||||
|
Financial Instrument
|
|
Gross Amounts Recognized
|
|
Gross Amounts Offset in the Condensed Consolidated Balance Sheet
|
|
Net Amounts Presented in the Condensed Consolidated Balance Sheet
|
|
Derivatives Not Offset in the Condensed Consolidated Balance Sheet
(1)
|
|
Net Amount
|
||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity swap contracts
|
|
$
|
3.9
|
|
|
$
|
(1.9
|
)
|
|
$
|
2.0
|
|
|
n.a.
|
|
|
n.a.
|
|
||
|
Foreign currency forward contracts
|
|
211.9
|
|
|
—
|
|
|
211.9
|
|
|
n.a.
|
|
|
n.a.
|
|
|||||
|
Total
|
|
$
|
215.8
|
|
|
$
|
(1.9
|
)
|
|
$
|
213.9
|
|
|
$
|
(5.4
|
)
|
|
$
|
208.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noncurrent Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity swap contracts
|
|
$
|
2.5
|
|
|
$
|
(1.3
|
)
|
|
$
|
1.2
|
|
|
n.a.
|
|
|
n.a.
|
|
||
|
Foreign currency forward contracts
|
|
261.6
|
|
|
(0.2
|
)
|
|
261.4
|
|
|
n.a.
|
|
|
n.a.
|
|
|||||
|
Total
|
|
$
|
264.1
|
|
|
$
|
(1.5
|
)
|
|
$
|
262.6
|
|
|
$
|
(0.9
|
)
|
|
$
|
261.7
|
|
|
(1)
|
Adjustments relate to the further netting of derivative contracts with a common counterparty across the Company's foreign currency, diesel fuel and explosives hedging strategy derivative contract portfolios that would be contractually enforceable in the event of default. Such adjustments were not applicable as of September 30, 2014 due to the consistent net liability position with common counterparties across the Company's foreign currency and diesel fuel hedging strategy derivative contract portfolios as of that date.
|
|
|
September 30, 2014
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Investments in debt and equity securities
|
$
|
27.1
|
|
|
$
|
34.9
|
|
|
$
|
—
|
|
|
$
|
62.0
|
|
|
Commodity swaps and options
|
—
|
|
|
(28.7
|
)
|
|
—
|
|
|
(28.7
|
)
|
||||
|
Foreign currency cash flow hedge contracts
|
—
|
|
|
(315.0
|
)
|
|
—
|
|
|
(315.0
|
)
|
||||
|
Total net financial assets (liabilities)
|
$
|
27.1
|
|
|
$
|
(308.8
|
)
|
|
$
|
—
|
|
|
$
|
(281.7
|
)
|
|
|
December 31, 2013
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Investments in debt and equity securities
|
$
|
28.8
|
|
|
$
|
38.2
|
|
|
$
|
—
|
|
|
$
|
67.0
|
|
|
Commodity swaps and options
|
—
|
|
|
5.1
|
|
|
—
|
|
|
5.1
|
|
||||
|
Foreign currency cash flow hedge contracts
|
—
|
|
|
(473.3
|
)
|
|
—
|
|
|
(473.3
|
)
|
||||
|
Total net financial assets (liabilities)
|
$
|
28.8
|
|
|
$
|
(430.0
|
)
|
|
$
|
—
|
|
|
$
|
(401.2
|
)
|
|
•
|
Investments in debt and equity securities: U.S. government securities and marketable equity securities are valued based on quoted prices in active markets (Level 1) and investment-grade corporate bonds and U.S. government agency securities are valued based on the various inputs listed above that may preclude the security from being measured using an identical asset in an active market (Level 2).
|
|
•
|
Commodity swap contracts — diesel fuel and explosives: valued based on a valuation that is corroborated by the use of market-based pricing (Level 2).
|
|
•
|
Foreign currency forward and option contracts: valued utilizing inputs obtained in quoted public markets (Level 2).
|
|
•
|
Cash and cash equivalents, accounts receivable, including those within the Company’s accounts receivable securitization program, notes receivable and accounts payable have carrying values which approximate fair value due to the short maturity or the liquid nature of these instruments.
|
|
•
|
Long-term debt fair value estimates are based on observed prices for securities with an active trading market when available (Level 2), and otherwise on estimated borrowing rates to discount the cash flows to their present value (Level 3).
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Long-term debt
|
$
|
5,991.1
|
|
|
$
|
5,720.8
|
|
|
$
|
6,002.4
|
|
|
$
|
6,167.5
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
Trading Revenues by Type of Instrument
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity futures, swaps and options
|
|
$
|
10.7
|
|
|
$
|
59.3
|
|
|
$
|
69.0
|
|
|
$
|
145.2
|
|
|
Physical commodity purchase/sale contracts
|
|
4.3
|
|
|
(27.2
|
)
|
|
(22.7
|
)
|
|
(90.6
|
)
|
||||
|
Total trading revenues
|
|
$
|
15.0
|
|
|
$
|
32.1
|
|
|
$
|
46.3
|
|
|
$
|
54.6
|
|
|
Affected line item in the condensed consolidated balance sheets
|
|
Gross Amounts of Recognized Assets (Liabilities)
|
|
Gross Amounts Offset in the Condensed Consolidated Balance Sheets
|
|
Variation margin (held) posted
(1)
|
|
Net Amounts of Assets (Liabilities) Presented in the Condensed Consolidated Balance Sheets
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
|
|
Fair Value as of September 30, 2014
|
||||||||||||||
|
Assets from coal trading activities, net
|
|
$
|
381.5
|
|
|
$
|
(296.4
|
)
|
|
$
|
(32.4
|
)
|
|
$
|
52.7
|
|
|
Liabilities from coal trading activities, net
|
|
(320.1
|
)
|
|
296.4
|
|
|
1.3
|
|
|
(22.4
|
)
|
||||
|
Total, Net
|
|
$
|
61.4
|
|
|
$
|
—
|
|
|
$
|
(31.1
|
)
|
|
$
|
30.3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Fair Value as of December 31, 2013
|
||||||||||||||
|
Assets from coal trading activities, net
|
|
$
|
418.8
|
|
|
$
|
(324.7
|
)
|
|
$
|
(58.0
|
)
|
|
$
|
36.1
|
|
|
Liabilities from coal trading activities, net
|
|
(332.7
|
)
|
|
324.7
|
|
|
1.9
|
|
|
(6.1
|
)
|
||||
|
Total, Net
|
|
$
|
86.1
|
|
|
$
|
—
|
|
|
$
|
(56.1
|
)
|
|
$
|
30.0
|
|
|
(1)
|
Approximately
$8 million
and
$42 million
of the net variation margin held at
September 30, 2014
and
December 31, 2013
, respectively, related to cash flow hedges.
|
|
|
September 30, 2014
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity futures, swaps and options
|
$
|
—
|
|
|
$
|
35.2
|
|
|
$
|
—
|
|
|
$
|
35.2
|
|
|
Physical commodity purchase/sale contracts
|
—
|
|
|
(7.2
|
)
|
|
2.3
|
|
|
(4.9
|
)
|
||||
|
Total net financial assets
|
$
|
—
|
|
|
$
|
28.0
|
|
|
$
|
2.3
|
|
|
$
|
30.3
|
|
|
|
December 31, 2013
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity futures, swaps and options
|
$
|
—
|
|
|
$
|
26.4
|
|
|
$
|
—
|
|
|
$
|
26.4
|
|
|
Physical commodity purchase/sale contracts
|
—
|
|
|
1.5
|
|
|
2.1
|
|
|
3.6
|
|
||||
|
Total net financial assets
|
$
|
—
|
|
|
$
|
27.9
|
|
|
$
|
2.1
|
|
|
$
|
30.0
|
|
|
•
|
Commodity futures, swaps and options: generally valued based on unadjusted quoted prices in active markets (Level 1) or a valuation that is corroborated by the use of market-based pricing (Level 2).
|
|
•
|
Physical commodity purchase/sale contracts: purchases and sales at locations with significant market activity corroborated by market-based information (Level 2).
|
|
|
|
Range
|
|
Weighted
|
|||||
|
Input
|
|
Low
|
|
High
|
|
Average
|
|||
|
Quality adjustments
|
|
1
|
%
|
|
9
|
%
|
|
7
|
%
|
|
Location differentials
|
|
18
|
%
|
|
66
|
%
|
|
29
|
%
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Beginning of period
|
|
$
|
2.6
|
|
|
$
|
1.3
|
|
|
$
|
2.1
|
|
|
$
|
5.2
|
|
|
Total net gains (losses) realized/unrealized:
|
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
|
2.0
|
|
|
(2.7
|
)
|
|
5.3
|
|
|
(7.1
|
)
|
||||
|
Settlements
|
|
(2.3
|
)
|
|
1.8
|
|
|
(5.1
|
)
|
|
2.3
|
|
||||
|
End of period
|
|
$
|
2.3
|
|
|
$
|
0.4
|
|
|
$
|
2.3
|
|
|
$
|
0.4
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Changes in net unrealized gains (losses)
(1)
|
|
$
|
1.1
|
|
|
$
|
(3.0
|
)
|
|
$
|
1.6
|
|
|
$
|
(2.9
|
)
|
|
(1)
|
Within the unaudited condensed consolidated statements of operations and unaudited condensed consolidated statements of comprehensive income for the periods presented, unrealized gains and losses from Level 3 items are combined with unrealized gains and losses on positions classified in Level 1 or 2, as well as other positions that have been realized during the applicable periods.
|
|
|
|
Percentage of
|
|
|
Year of Expiration
|
|
Portfolio Total
|
|
|
2014
|
|
25
|
%
|
|
2015
|
|
56
|
%
|
|
2016
|
|
14
|
%
|
|
2017
|
|
3
|
%
|
|
2018
|
|
2
|
%
|
|
|
|
100
|
%
|
|
Balance Sheet Classification
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
(Dollars in millions)
|
|||||||
|
Accounts receivable, net
|
$
|
—
|
|
|
$
|
0.1
|
|
|
|
Investments and other assets
|
358.3
|
|
|
351.7
|
|
|||
|
Total financing receivables
|
$
|
358.3
|
|
|
$
|
351.8
|
|
|
|
(10)
|
Property, Plant, Equipment and Mine Development
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
(Dollars in millions)
|
||||||
|
Land and coal interests
|
$
|
11,036.4
|
|
|
$
|
11,024.1
|
|
|
Buildings and improvements
|
1,591.7
|
|
|
1,525.4
|
|
||
|
Machinery and equipment
|
2,644.7
|
|
|
2,777.5
|
|
||
|
Less: Accumulated depreciation, depletion and amortization
|
(4,621.7
|
)
|
|
(4,244.5
|
)
|
||
|
Total, net
|
$
|
10,651.1
|
|
|
$
|
11,082.5
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
(Dollars in millions)
|
||||||
|
2013 Term Loan Facility due September 2020
|
$
|
1,177.7
|
|
|
$
|
1,185.4
|
|
|
7.375% Senior Notes due November 2016
|
650.0
|
|
|
650.0
|
|
||
|
6.00% Senior Notes due November 2018
|
1,518.8
|
|
|
1,518.8
|
|
||
|
6.50% Senior Notes due September 2020
|
650.0
|
|
|
650.0
|
|
||
|
6.25% Senior Notes due November 2021
|
1,339.6
|
|
|
1,339.6
|
|
||
|
7.875% Senior Notes due November 2026
|
247.6
|
|
|
247.5
|
|
||
|
Convertible Junior Subordinated Debentures due December 2066
|
381.7
|
|
|
379.7
|
|
||
|
Capital lease obligations
|
24.3
|
|
|
30.5
|
|
||
|
Other
|
1.4
|
|
|
0.9
|
|
||
|
Total long-term debt
|
$
|
5,991.1
|
|
|
$
|
6,002.4
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Service cost for benefits earned
|
|
$
|
0.6
|
|
|
$
|
0.6
|
|
|
$
|
1.6
|
|
|
$
|
1.7
|
|
|
Interest cost on projected benefit obligation
|
|
11.3
|
|
|
10.6
|
|
|
34.0
|
|
|
31.7
|
|
||||
|
Expected return on plan assets
|
|
(13.6
|
)
|
|
(14.9
|
)
|
|
(40.7
|
)
|
|
(44.6
|
)
|
||||
|
Amortization of prior service cost and net actuarial loss
|
|
7.9
|
|
|
16.6
|
|
|
23.6
|
|
|
49.9
|
|
||||
|
Net periodic pension cost
|
|
$
|
6.2
|
|
|
$
|
12.9
|
|
|
$
|
18.5
|
|
|
$
|
38.7
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Service cost for benefits earned
|
|
$
|
3.1
|
|
|
$
|
4.0
|
|
|
$
|
9.2
|
|
|
$
|
11.8
|
|
|
Interest cost on accumulated postretirement benefit obligation
|
|
9.1
|
|
|
10.5
|
|
|
27.3
|
|
|
31.4
|
|
||||
|
Amortization of prior service cost and net actuarial loss
|
|
3.9
|
|
|
5.6
|
|
|
11.8
|
|
|
16.8
|
|
||||
|
Special termination benefits
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
0.9
|
|
||||
|
Net periodic postretirement benefit cost
|
|
$
|
16.1
|
|
|
$
|
19.5
|
|
|
$
|
48.3
|
|
|
$
|
60.9
|
|
|
|
Foreign
Currency
Translation
Adjustment
|
|
Net
Actuarial Loss
Associated with
Postretirement
Plans and
Workers’
Compensation
Obligations
|
|
Prior Service
Cost Associated
with
Postretirement
Plans
|
|
Cash Flow
Hedges
|
|
Available-For-Sale Securities
|
|
Total
Accumulated
Other
Comprehensive
(Loss) Income
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
December 31, 2013
|
$
|
(70.5
|
)
|
|
$
|
(205.8
|
)
|
|
$
|
12.0
|
|
|
$
|
(155.7
|
)
|
|
$
|
0.8
|
|
|
$
|
(419.2
|
)
|
|
Net change in fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
3.5
|
|
|
(1.7
|
)
|
|
1.8
|
|
||||||
|
Reclassification from other comprehensive income to earnings
|
—
|
|
|
19.1
|
|
|
1.3
|
|
|
(1.6
|
)
|
|
—
|
|
|
18.8
|
|
||||||
|
Current period change
|
(10.4
|
)
|
|
—
|
|
|
(17.4
|
)
|
|
—
|
|
|
—
|
|
|
(27.8
|
)
|
||||||
|
September 30, 2014
|
$
|
(80.9
|
)
|
|
$
|
(186.7
|
)
|
|
$
|
(4.1
|
)
|
|
$
|
(153.8
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
(426.4
|
)
|
|
|
|
Amount reclassified from accumulated other comprehensive loss
(1)
|
|
|
||||||
|
Details about accumulated other comprehensive income (loss) components
|
|
Three Months Ended September 30, 2014
|
|
Three Months Ended September 30, 2013
|
|
Affected line item in the condensed consolidated statement of operations
|
||||
|
|
|
(Dollars in millions)
|
|
|
||||||
|
Net actuarial loss associated with postretirement plans and workers' compensation obligations:
|
|
|
|
|
|
|
||||
|
Postretirement health care and life insurance benefits
|
|
$
|
(3.6
|
)
|
|
$
|
(6.0
|
)
|
|
Operating costs and expenses
|
|
Defined benefit pension plans
|
|
(6.2
|
)
|
|
(13.6
|
)
|
|
Operating costs and expenses
|
||
|
Defined benefit pension plans
|
|
(1.3
|
)
|
|
(2.8
|
)
|
|
Selling and administrative expenses
|
||
|
Insignificant items
|
|
1.0
|
|
|
(0.3
|
)
|
|
|
||
|
|
|
(10.1
|
)
|
|
(22.7
|
)
|
|
Total before income taxes
|
||
|
|
|
3.7
|
|
|
8.4
|
|
|
Income tax benefit
|
||
|
|
|
$
|
(6.4
|
)
|
|
$
|
(14.3
|
)
|
|
Total after income taxes
|
|
|
|
|
|
|
|
|
||||
|
Prior service cost associated with postretirement plans:
|
|
|
|
|
|
|
||||
|
Postretirement health care and life insurance benefits
|
|
$
|
(0.3
|
)
|
|
$
|
0.4
|
|
|
Operating costs and expenses
|
|
Defined benefit pension plans
|
|
(0.4
|
)
|
|
(0.2
|
)
|
|
Operating costs and expenses
|
||
|
|
|
(0.7
|
)
|
|
0.2
|
|
|
Total before income taxes
|
||
|
|
|
0.3
|
|
|
(0.1
|
)
|
|
Income tax benefit (provision)
|
||
|
|
|
$
|
(0.4
|
)
|
|
$
|
0.1
|
|
|
Total after income taxes
|
|
|
|
|
|
|
|
|
||||
|
Cash flow hedges:
|
|
|
|
|
|
|
||||
|
Foreign currency cash flow hedge contracts
|
|
$
|
9.6
|
|
|
$
|
9.9
|
|
|
Operating costs and expenses
|
|
Fuel and explosives commodity swaps
|
|
(2.8
|
)
|
|
4.5
|
|
|
Operating costs and expenses
|
||
|
Coal trading commodity futures, swaps and options
|
|
(11.4
|
)
|
|
37.8
|
|
|
Other revenues
|
||
|
Insignificant items
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
|
||
|
|
|
(4.7
|
)
|
|
52.0
|
|
|
Total before income taxes
|
||
|
|
|
1.3
|
|
|
(17.2
|
)
|
|
Income tax benefit (provision)
|
||
|
|
|
$
|
(3.4
|
)
|
|
$
|
34.8
|
|
|
Total after income taxes
|
|
(1)
|
Presented as gains (losses) in the unaudited condensed consolidated statements of operations.
|
|
|
|
Amount reclassified from accumulated other comprehensive loss
(1)
|
|
|
||||||
|
Details about accumulated other comprehensive income (loss) components
|
|
Nine Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2013
|
|
Affected line item in the condensed consolidated statement of operations
|
||||
|
|
|
(Dollars in millions)
|
|
|
||||||
|
Net actuarial loss associated with postretirement plans and workers' compensation obligations:
|
|
|
|
|
|
|
||||
|
Postretirement health care and life insurance benefits
|
|
$
|
(10.8
|
)
|
|
$
|
(18.0
|
)
|
|
Operating costs and expenses
|
|
Defined benefit pension plans
|
|
(18.6
|
)
|
|
(40.8
|
)
|
|
Operating costs and expenses
|
||
|
Defined benefit pension plans
|
|
(4.0
|
)
|
|
(8.4
|
)
|
|
Selling and administrative expenses
|
||
|
Insignificant items
|
|
3.0
|
|
|
(0.9
|
)
|
|
|
||
|
|
|
(30.4
|
)
|
|
(68.1
|
)
|
|
Total before income taxes
|
||
|
|
|
11.3
|
|
|
25.2
|
|
|
Income tax benefit
|
||
|
|
|
$
|
(19.1
|
)
|
|
$
|
(42.9
|
)
|
|
Total after income taxes
|
|
|
|
|
|
|
|
|
||||
|
Prior service cost associated with postretirement plans:
|
|
|
|
|
|
|
||||
|
Postretirement health care and life insurance benefits
|
|
$
|
(1.0
|
)
|
|
$
|
1.2
|
|
|
Operating costs and expenses
|
|
Defined benefit pension plans
|
|
(1.0
|
)
|
|
(0.7
|
)
|
|
Operating costs and expenses
|
||
|
|
|
(2.0
|
)
|
|
0.5
|
|
|
Total before income taxes
|
||
|
|
|
0.7
|
|
|
(0.2
|
)
|
|
Income tax benefit (provision)
|
||
|
|
|
$
|
(1.3
|
)
|
|
$
|
0.3
|
|
|
Total after income taxes
|
|
|
|
|
|
|
|
|
||||
|
Cash flow hedges:
|
|
|
|
|
|
|
||||
|
Foreign currency cash flow hedge contracts
|
|
$
|
(2.9
|
)
|
|
$
|
157.1
|
|
|
Operating costs and expenses
|
|
Fuel and explosives commodity swaps
|
|
(4.3
|
)
|
|
12.0
|
|
|
Operating costs and expenses
|
||
|
Coal trading commodity futures, swaps and options
|
|
9.4
|
|
|
88.8
|
|
|
Other revenues
|
||
|
Insignificant items
|
|
(0.2
|
)
|
|
(0.5
|
)
|
|
|
||
|
|
|
2.0
|
|
|
257.4
|
|
|
Total before income taxes
|
||
|
|
|
(0.4
|
)
|
|
(81.9
|
)
|
|
Income tax provision
|
||
|
|
|
$
|
1.6
|
|
|
$
|
175.5
|
|
|
Total after income taxes
|
|
|
|
|
|
|
|
|
||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
||||
|
Debt securities
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
Interest income
|
|
Equity securities
|
|
—
|
|
|
(21.5
|
)
|
|
Asset impairment
|
||
|
|
|
—
|
|
|
(21.4
|
)
|
|
Total before income taxes
|
||
|
|
|
—
|
|
|
8.1
|
|
|
Income tax benefit
|
||
|
|
|
$
|
—
|
|
|
$
|
(13.3
|
)
|
|
Total after income taxes
|
|
(1)
|
Presented as gains (losses) in the unaudited condensed consolidated statements of operations.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(In millions, except per share data)
|
||||||||||||||
|
EPS numerator:
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) income from continuing operations, net of income taxes
|
|
$
|
(154.0
|
)
|
|
$
|
24.0
|
|
|
$
|
(270.3
|
)
|
|
$
|
115.1
|
|
|
Less: Net income attributable to noncontrolling interests
|
|
1.6
|
|
|
7.0
|
|
|
8.1
|
|
|
7.8
|
|
||||
|
(Loss) income from continuing operations attributable to common stockholders, before allocation of earnings to participating securities
|
|
(155.6
|
)
|
|
17.0
|
|
|
(278.4
|
)
|
|
107.3
|
|
||||
|
Less: Earnings allocated to participating securities
|
|
0.3
|
|
|
0.2
|
|
|
0.8
|
|
|
0.6
|
|
||||
|
(Loss) income from continuing operations attributable to common stockholders, after allocation of earnings to participating securities
|
|
(155.9
|
)
|
|
16.8
|
|
|
(279.2
|
)
|
|
106.7
|
|
||||
|
Income (loss) from discontinued operations attributable to common stockholders, after allocation of earnings to participating securities
|
|
5.0
|
|
|
(43.1
|
)
|
|
6.0
|
|
|
(66.5
|
)
|
||||
|
Net (loss) income attributable to common stockholders, after earnings allocated to participating securities
|
|
$
|
(150.9
|
)
|
|
$
|
(26.3
|
)
|
|
$
|
(273.2
|
)
|
|
$
|
40.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EPS denominator:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding — basic
|
|
268.2
|
|
|
267.2
|
|
|
268.0
|
|
|
267.0
|
|
||||
|
Impact of dilutive securities
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
||||
|
Weighted average shares outstanding — diluted
|
|
268.2
|
|
|
267.7
|
|
|
268.0
|
|
|
267.5
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic EPS attributable to common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) income from continuing operations
|
|
$
|
(0.58
|
)
|
|
$
|
0.06
|
|
|
$
|
(1.04
|
)
|
|
$
|
0.40
|
|
|
Income (loss) from discontinued operations
|
|
0.02
|
|
|
(0.16
|
)
|
|
0.02
|
|
|
(0.25
|
)
|
||||
|
Net (loss) income attributable to common stockholders
|
|
$
|
(0.56
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(1.02
|
)
|
|
$
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted EPS attributable to common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) income from continuing operations
|
|
$
|
(0.58
|
)
|
|
$
|
0.06
|
|
|
$
|
(1.04
|
)
|
|
$
|
0.40
|
|
|
Income (loss) from discontinued operations
|
|
0.02
|
|
|
(0.16
|
)
|
|
0.02
|
|
|
(0.25
|
)
|
||||
|
Net (loss) income attributable to common stockholders
|
|
$
|
(0.56
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(1.02
|
)
|
|
$
|
0.15
|
|
|
|
Reclamation
Obligations
|
|
Lease
Obligations
|
|
Workers’
Compensation
Obligations
|
|
Other
(1)
|
|
Total
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Self bonding
|
$
|
1,374.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,374.3
|
|
|
Surety bonds
|
326.2
|
|
|
104.4
|
|
|
98.1
|
|
|
10.6
|
|
|
539.3
|
|
|||||
|
Bank guarantees
|
285.4
|
|
|
—
|
|
|
—
|
|
|
121.0
|
|
|
406.4
|
|
|||||
|
Letters of credit
|
17.6
|
|
|
—
|
|
|
34.1
|
|
|
85.6
|
|
|
137.3
|
|
|||||
|
|
$
|
2,003.5
|
|
|
$
|
104.4
|
|
|
$
|
132.2
|
|
|
$
|
217.2
|
|
|
$
|
2,457.3
|
|
|
(1)
|
Other includes the
$79.7 million
in letters of credit related to Dominion Terminal Associates and TXU Europe Limited described below and an additional
$137.5 million
in bank guarantees, letters of credit and surety bonds related to collateral for road maintenance, performance guarantees and other operations.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Australian Mining
|
|
$
|
676.3
|
|
|
$
|
705.3
|
|
|
$
|
1,995.5
|
|
|
$
|
2,188.1
|
|
|
Western U.S. Mining
|
|
711.1
|
|
|
705.4
|
|
|
2,119.7
|
|
|
1,986.4
|
|
||||
|
Midwestern U.S. Mining
|
|
312.9
|
|
|
346.6
|
|
|
920.5
|
|
|
1,013.3
|
|
||||
|
Trading and Brokerage
|
|
15.0
|
|
|
32.1
|
|
|
46.3
|
|
|
54.6
|
|
||||
|
Corporate and Other
|
|
7.6
|
|
|
8.2
|
|
|
25.7
|
|
|
28.5
|
|
||||
|
Total
|
|
$
|
1,722.9
|
|
|
$
|
1,797.6
|
|
|
$
|
5,107.7
|
|
|
$
|
5,270.9
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
||||||||
|
Australian Mining
|
|
$
|
16.9
|
|
|
$
|
74.8
|
|
|
$
|
30.9
|
|
|
$
|
287.7
|
|
|
Western U.S. Mining
|
|
194.8
|
|
|
193.5
|
|
|
590.7
|
|
|
508.9
|
|
||||
|
Midwestern U.S. Mining
|
|
86.8
|
|
|
112.4
|
|
|
235.4
|
|
|
331.5
|
|
||||
|
Trading and Brokerage
|
|
3.3
|
|
|
17.2
|
|
|
7.7
|
|
|
(7.8
|
)
|
||||
|
Corporate and Other
|
|
(85.5
|
)
|
|
(85.9
|
)
|
|
(258.4
|
)
|
|
(273.9
|
)
|
||||
|
Total
|
|
$
|
216.3
|
|
|
$
|
312.0
|
|
|
$
|
606.3
|
|
|
$
|
846.4
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Adjusted EBITDA
|
|
$
|
216.3
|
|
|
$
|
312.0
|
|
|
$
|
606.3
|
|
|
$
|
846.4
|
|
|
Depreciation, depletion and amortization
|
|
(163.6
|
)
|
|
(186.4
|
)
|
|
(483.9
|
)
|
|
(542.8
|
)
|
||||
|
Asset impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21.5
|
)
|
||||
|
Amortization of basis difference related to equity affiliates
|
|
(1.5
|
)
|
|
—
|
|
|
(4.0
|
)
|
|
(4.0
|
)
|
||||
|
Asset retirement obligation expenses
|
|
(15.0
|
)
|
|
(13.4
|
)
|
|
(46.5
|
)
|
|
(50.7
|
)
|
||||
|
Interest expense
|
|
(114.5
|
)
|
|
(111.0
|
)
|
|
(323.0
|
)
|
|
(323.1
|
)
|
||||
|
Interest income
|
|
3.7
|
|
|
4.2
|
|
|
11.7
|
|
|
11.2
|
|
||||
|
Income tax (provision) benefit
|
|
(79.4
|
)
|
|
18.6
|
|
|
(30.9
|
)
|
|
199.6
|
|
||||
|
(Loss) income from continuing operations, net of income taxes
|
|
$
|
(154.0
|
)
|
|
$
|
24.0
|
|
|
$
|
(270.3
|
)
|
|
$
|
115.1
|
|
|
|
Three Months Ended September 30, 2014
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
1,008.1
|
|
|
$
|
731.1
|
|
|
$
|
(16.3
|
)
|
|
$
|
1,722.9
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating costs and expenses (exclusive of items shown separately below)
|
(6.7
|
)
|
|
758.2
|
|
|
718.1
|
|
|
(16.3
|
)
|
|
1,453.3
|
|
|||||
|
Depreciation, depletion and amortization
|
—
|
|
|
77.0
|
|
|
86.6
|
|
|
—
|
|
|
163.6
|
|
|||||
|
Asset retirement obligation expenses
|
—
|
|
|
6.5
|
|
|
8.5
|
|
|
—
|
|
|
15.0
|
|
|||||
|
Selling and administrative expenses
|
12.0
|
|
|
36.4
|
|
|
4.5
|
|
|
—
|
|
|
52.9
|
|
|||||
|
Other operating (income) loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net gain on disposal or exchange of assets
|
—
|
|
|
(4.4
|
)
|
|
(9.5
|
)
|
|
—
|
|
|
(13.9
|
)
|
|||||
|
Loss from equity affiliates and investment in subsidiaries
|
80.9
|
|
|
3.6
|
|
|
12.2
|
|
|
(80.9
|
)
|
|
15.8
|
|
|||||
|
Interest expense
|
106.0
|
|
|
1.7
|
|
|
171.2
|
|
|
(164.4
|
)
|
|
114.5
|
|
|||||
|
Interest income
|
—
|
|
|
(2.8
|
)
|
|
(165.3
|
)
|
|
164.4
|
|
|
(3.7
|
)
|
|||||
|
(Loss) income from continuing operations before income taxes
|
(192.2
|
)
|
|
131.9
|
|
|
(95.2
|
)
|
|
80.9
|
|
|
(74.6
|
)
|
|||||
|
Income tax (benefit) provision
|
(41.1
|
)
|
|
57.0
|
|
|
63.5
|
|
|
—
|
|
|
79.4
|
|
|||||
|
(Loss) income from continuing operations, net of income taxes
|
(151.1
|
)
|
|
74.9
|
|
|
(158.7
|
)
|
|
80.9
|
|
|
(154.0
|
)
|
|||||
|
Income (loss) from discontinued operations, net of income taxes
|
0.5
|
|
|
(0.1
|
)
|
|
4.6
|
|
|
—
|
|
|
5.0
|
|
|||||
|
Net (loss) income
|
(150.6
|
)
|
|
74.8
|
|
|
(154.1
|
)
|
|
80.9
|
|
|
(149.0
|
)
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
1.6
|
|
|||||
|
Net (loss) income attributable to common stockholders
|
$
|
(150.6
|
)
|
|
$
|
74.8
|
|
|
$
|
(155.7
|
)
|
|
$
|
80.9
|
|
|
$
|
(150.6
|
)
|
|
|
Three Months Ended September 30, 2014
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Net (loss) income
|
$
|
(150.6
|
)
|
|
$
|
74.8
|
|
|
$
|
(154.1
|
)
|
|
$
|
80.9
|
|
|
$
|
(149.0
|
)
|
|
Other comprehensive (loss) income, net of income taxes
|
(207.6
|
)
|
|
2.7
|
|
|
(6.7
|
)
|
|
4.0
|
|
|
(207.6
|
)
|
|||||
|
Comprehensive (loss) income
|
(358.2
|
)
|
|
77.5
|
|
|
(160.8
|
)
|
|
84.9
|
|
|
(356.6
|
)
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
1.6
|
|
|||||
|
Comprehensive (loss) income attributable to common stockholders
|
$
|
(358.2
|
)
|
|
$
|
77.5
|
|
|
$
|
(162.4
|
)
|
|
$
|
84.9
|
|
|
$
|
(358.2
|
)
|
|
|
Three Months Ended September 30, 2013
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
1,005.8
|
|
|
$
|
823.8
|
|
|
$
|
(32.0
|
)
|
|
$
|
1,797.6
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating costs and expenses (exclusive of items shown separately below)
|
(14.4
|
)
|
|
755.6
|
|
|
722.9
|
|
|
(32.0
|
)
|
|
1,432.1
|
|
|||||
|
Depreciation, depletion and amortization
|
—
|
|
|
83.0
|
|
|
103.4
|
|
|
—
|
|
|
186.4
|
|
|||||
|
Asset retirement obligation expenses
|
—
|
|
|
4.8
|
|
|
8.6
|
|
|
—
|
|
|
13.4
|
|
|||||
|
Selling and administrative expenses
|
11.2
|
|
|
38.5
|
|
|
5.3
|
|
|
—
|
|
|
55.0
|
|
|||||
|
Other operating (income) loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net gain on disposal or exchange of assets
|
—
|
|
|
(4.0
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(4.1
|
)
|
|||||
|
(Income) loss from equity affiliates and investment in subsidiaries
|
(98.0
|
)
|
|
2.0
|
|
|
0.6
|
|
|
98.0
|
|
|
2.6
|
|
|||||
|
Interest expense
|
113.0
|
|
|
88.2
|
|
|
22.6
|
|
|
(112.8
|
)
|
|
111.0
|
|
|||||
|
Interest income
|
(0.1
|
)
|
|
(98.8
|
)
|
|
(18.1
|
)
|
|
112.8
|
|
|
(4.2
|
)
|
|||||
|
Unrealized (gain) loss on derivatives
|
—
|
|
|
(19.7
|
)
|
|
19.7
|
|
|
—
|
|
|
—
|
|
|||||
|
(Loss) income from continuing operations before income taxes
|
(11.7
|
)
|
|
156.2
|
|
|
(41.1
|
)
|
|
(98.0
|
)
|
|
5.4
|
|
|||||
|
Income tax provision (benefit)
|
10.0
|
|
|
(32.2
|
)
|
|
3.6
|
|
|
—
|
|
|
(18.6
|
)
|
|||||
|
(Loss) income from continuing operations, net of income taxes
|
(21.7
|
)
|
|
188.4
|
|
|
(44.7
|
)
|
|
(98.0
|
)
|
|
24.0
|
|
|||||
|
Loss from discontinued operations, net of income taxes
|
(4.4
|
)
|
|
(1.8
|
)
|
|
(36.9
|
)
|
|
—
|
|
|
(43.1
|
)
|
|||||
|
Net (loss) income
|
(26.1
|
)
|
|
186.6
|
|
|
(81.6
|
)
|
|
(98.0
|
)
|
|
(19.1
|
)
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
7.0
|
|
|
—
|
|
|
7.0
|
|
|||||
|
Net (loss) income attributable to common stockholders
|
$
|
(26.1
|
)
|
|
$
|
186.6
|
|
|
$
|
(88.6
|
)
|
|
$
|
(98.0
|
)
|
|
$
|
(26.1
|
)
|
|
|
Three Months Ended September 30, 2013
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Net (loss) income
|
$
|
(26.1
|
)
|
|
$
|
186.6
|
|
|
$
|
(81.6
|
)
|
|
$
|
(98.0
|
)
|
|
$
|
(19.1
|
)
|
|
Other comprehensive income (loss), net of income taxes
|
14.1
|
|
|
14.2
|
|
|
(36.4
|
)
|
|
22.2
|
|
|
14.1
|
|
|||||
|
Comprehensive (loss) income
|
(12.0
|
)
|
|
200.8
|
|
|
(118.0
|
)
|
|
(75.8
|
)
|
|
(5.0
|
)
|
|||||
|
Less: Comprehensive loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
7.0
|
|
|
—
|
|
|
7.0
|
|
|||||
|
Comprehensive (loss) income attributable to common stockholders
|
$
|
(12.0
|
)
|
|
$
|
200.8
|
|
|
$
|
(125.0
|
)
|
|
$
|
(75.8
|
)
|
|
$
|
(12.0
|
)
|
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
2,989.5
|
|
|
$
|
2,177.3
|
|
|
$
|
(59.1
|
)
|
|
$
|
5,107.7
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating costs and expenses (exclusive of items shown separately below)
|
7.2
|
|
|
2,226.2
|
|
|
2,141.4
|
|
|
(59.1
|
)
|
|
4,315.7
|
|
|||||
|
Depreciation, depletion and amortization
|
—
|
|
|
230.4
|
|
|
253.5
|
|
|
—
|
|
|
483.9
|
|
|||||
|
Asset retirement obligation expenses
|
—
|
|
|
22.1
|
|
|
24.4
|
|
|
—
|
|
|
46.5
|
|
|||||
|
Selling and administrative expenses
|
36.6
|
|
|
120.5
|
|
|
14.5
|
|
|
—
|
|
|
171.6
|
|
|||||
|
Other operating (income) loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net gain on disposal or exchange of assets
|
—
|
|
|
(16.3
|
)
|
|
(9.6
|
)
|
|
—
|
|
|
(25.9
|
)
|
|||||
|
Loss from equity affiliates and investment in subsidiaries
|
45.7
|
|
|
6.3
|
|
|
37.7
|
|
|
(45.7
|
)
|
|
44.0
|
|
|||||
|
Interest expense
|
318.9
|
|
|
5.0
|
|
|
174.3
|
|
|
(175.2
|
)
|
|
323.0
|
|
|||||
|
Interest income
|
(0.2
|
)
|
|
(7.3
|
)
|
|
(179.4
|
)
|
|
175.2
|
|
|
(11.7
|
)
|
|||||
|
(Loss) income from continuing operations before income taxes
|
(408.2
|
)
|
|
402.6
|
|
|
(279.5
|
)
|
|
45.7
|
|
|
(239.4
|
)
|
|||||
|
Income tax (benefit) provision
|
(134.1
|
)
|
|
122.8
|
|
|
42.2
|
|
|
—
|
|
|
30.9
|
|
|||||
|
(Loss) income from continuing operations, net of income taxes
|
(274.1
|
)
|
|
279.8
|
|
|
(321.7
|
)
|
|
45.7
|
|
|
(270.3
|
)
|
|||||
|
Income (loss) from discontinued operations, net of income taxes
|
1.7
|
|
|
(1.3
|
)
|
|
5.6
|
|
|
—
|
|
|
6.0
|
|
|||||
|
Net (loss) income
|
(272.4
|
)
|
|
278.5
|
|
|
(316.1
|
)
|
|
45.7
|
|
|
(264.3
|
)
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
8.1
|
|
|
—
|
|
|
8.1
|
|
|||||
|
Net (loss) income attributable to common stockholders
|
$
|
(272.4
|
)
|
|
$
|
278.5
|
|
|
$
|
(324.2
|
)
|
|
$
|
45.7
|
|
|
$
|
(272.4
|
)
|
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Net (loss) income
|
$
|
(272.4
|
)
|
|
$
|
278.5
|
|
|
$
|
(316.1
|
)
|
|
$
|
45.7
|
|
|
$
|
(264.3
|
)
|
|
Other comprehensive (loss) income, net of income taxes
|
(7.2
|
)
|
|
5.1
|
|
|
(22.6
|
)
|
|
17.5
|
|
|
(7.2
|
)
|
|||||
|
Comprehensive (loss) income
|
(279.6
|
)
|
|
283.6
|
|
|
(338.7
|
)
|
|
63.2
|
|
|
(271.5
|
)
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
8.1
|
|
|
—
|
|
|
8.1
|
|
|||||
|
Comprehensive (loss) income attributable to common stockholders
|
$
|
(279.6
|
)
|
|
$
|
283.6
|
|
|
$
|
(346.8
|
)
|
|
$
|
63.2
|
|
|
$
|
(279.6
|
)
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
2,992.9
|
|
|
$
|
2,438.8
|
|
|
$
|
(160.8
|
)
|
|
$
|
5,270.9
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating costs and expenses (exclusive of items shown separately below)
|
(168.9
|
)
|
|
2,279.5
|
|
|
2,308.9
|
|
|
(160.8
|
)
|
|
4,258.7
|
|
|||||
|
Depreciation, depletion and amortization
|
—
|
|
|
248.1
|
|
|
294.7
|
|
|
—
|
|
|
542.8
|
|
|||||
|
Asset retirement obligation expenses
|
—
|
|
|
26.6
|
|
|
24.1
|
|
|
—
|
|
|
50.7
|
|
|||||
|
Selling and administrative expenses
|
39.5
|
|
|
125.7
|
|
|
18.9
|
|
|
—
|
|
|
184.1
|
|
|||||
|
Other operating (income) loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net gain on disposal or exchange of assets
|
—
|
|
|
(49.8
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(49.9
|
)
|
|||||
|
Asset impairment
|
21.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21.5
|
|
|||||
|
(Income) loss from equity affiliates and investment in subsidiaries
|
(192.1
|
)
|
|
10.4
|
|
|
25.2
|
|
|
192.1
|
|
|
35.6
|
|
|||||
|
Interest expense
|
316.2
|
|
|
99.2
|
|
|
142.8
|
|
|
(235.1
|
)
|
|
323.1
|
|
|||||
|
Interest income
|
(68.3
|
)
|
|
(138.5
|
)
|
|
(39.5
|
)
|
|
235.1
|
|
|
(11.2
|
)
|
|||||
|
Unrealized loss (gain) on derivatives
|
—
|
|
|
441.9
|
|
|
(441.9
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Income (loss) from continuing operations before income taxes
|
52.1
|
|
|
(50.2
|
)
|
|
105.7
|
|
|
(192.1
|
)
|
|
(84.5
|
)
|
|||||
|
Income tax provision (benefit)
|
0.5
|
|
|
(117.4
|
)
|
|
(82.7
|
)
|
|
—
|
|
|
(199.6
|
)
|
|||||
|
Income (loss) from continuing operations, net of income taxes
|
51.6
|
|
|
67.2
|
|
|
188.4
|
|
|
(192.1
|
)
|
|
115.1
|
|
|||||
|
Loss from discontinued operations, net of income taxes
|
(10.8
|
)
|
|
(4.3
|
)
|
|
(51.4
|
)
|
|
—
|
|
|
(66.5
|
)
|
|||||
|
Net income (loss)
|
40.8
|
|
|
62.9
|
|
|
137.0
|
|
|
(192.1
|
)
|
|
48.6
|
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
7.8
|
|
|
—
|
|
|
7.8
|
|
|||||
|
Net income (loss) attributable to common stockholders
|
$
|
40.8
|
|
|
$
|
62.9
|
|
|
$
|
129.2
|
|
|
$
|
(192.1
|
)
|
|
$
|
40.8
|
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Net income (loss)
|
$
|
40.8
|
|
|
$
|
62.9
|
|
|
$
|
137.0
|
|
|
$
|
(192.1
|
)
|
|
$
|
48.6
|
|
|
Other comprehensive (loss) income, net of income taxes
|
(416.9
|
)
|
|
42.7
|
|
|
(100.5
|
)
|
|
57.8
|
|
|
(416.9
|
)
|
|||||
|
Comprehensive (loss) income
|
(376.1
|
)
|
|
105.6
|
|
|
36.5
|
|
|
(134.3
|
)
|
|
(368.3
|
)
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
7.8
|
|
|
—
|
|
|
7.8
|
|
|||||
|
Comprehensive (loss) income attributable to common stockholders
|
$
|
(376.1
|
)
|
|
$
|
105.6
|
|
|
$
|
28.7
|
|
|
$
|
(134.3
|
)
|
|
$
|
(376.1
|
)
|
|
|
September 30, 2014
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Reclassifications/
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
317.4
|
|
|
$
|
0.2
|
|
|
$
|
148.9
|
|
|
$
|
—
|
|
|
$
|
466.5
|
|
|
Accounts receivable, net
|
0.1
|
|
|
—
|
|
|
489.9
|
|
|
—
|
|
|
490.0
|
|
|||||
|
Receivables from affiliates, net
|
230.6
|
|
|
—
|
|
|
—
|
|
|
(230.6
|
)
|
|
—
|
|
|||||
|
Inventories
|
—
|
|
|
211.6
|
|
|
279.3
|
|
|
—
|
|
|
490.9
|
|
|||||
|
Assets from coal trading activities, net
|
—
|
|
|
47.0
|
|
|
5.7
|
|
|
—
|
|
|
52.7
|
|
|||||
|
Deferred income taxes
|
34.7
|
|
|
62.2
|
|
|
10.0
|
|
|
—
|
|
|
106.9
|
|
|||||
|
Other current assets
|
0.4
|
|
|
60.1
|
|
|
263.9
|
|
|
—
|
|
|
324.4
|
|
|||||
|
Total current assets
|
583.2
|
|
|
381.1
|
|
|
1,197.7
|
|
|
(230.6
|
)
|
|
1,931.4
|
|
|||||
|
Property, plant, equipment and mine development, net
|
—
|
|
|
4,931.7
|
|
|
5,719.4
|
|
|
—
|
|
|
10,651.1
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
19.8
|
|
|
—
|
|
|
(14.9
|
)
|
|
4.9
|
|
|||||
|
Investments and other assets
|
10,730.1
|
|
|
8.0
|
|
|
684.6
|
|
|
(10,465.4
|
)
|
|
957.3
|
|
|||||
|
Notes receivable from affiliates, net
|
—
|
|
|
1,515.0
|
|
|
—
|
|
|
(1,515.0
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
11,313.3
|
|
|
$
|
6,855.6
|
|
|
$
|
7,601.7
|
|
|
$
|
(12,225.9
|
)
|
|
$
|
13,544.7
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current maturities of long-term debt
|
$
|
12.0
|
|
|
$
|
0.1
|
|
|
$
|
9.3
|
|
|
$
|
—
|
|
|
$
|
21.4
|
|
|
Payables to affiliates, net
|
—
|
|
|
203.4
|
|
|
27.2
|
|
|
(230.6
|
)
|
|
—
|
|
|||||
|
Liabilities from coal trading activities, net
|
—
|
|
|
9.8
|
|
|
12.6
|
|
|
—
|
|
|
22.4
|
|
|||||
|
Accounts payable and accrued expenses
|
382.1
|
|
|
616.9
|
|
|
657.5
|
|
|
—
|
|
|
1,656.5
|
|
|||||
|
Total current liabilities
|
394.1
|
|
|
830.2
|
|
|
706.6
|
|
|
(230.6
|
)
|
|
1,700.3
|
|
|||||
|
Long-term debt, less current maturities
|
5,953.4
|
|
|
6.4
|
|
|
9.9
|
|
|
—
|
|
|
5,969.7
|
|
|||||
|
Deferred income taxes
|
27.7
|
|
|
—
|
|
|
3.2
|
|
|
(14.9
|
)
|
|
16.0
|
|
|||||
|
Notes payable to affiliates, net
|
1,032.6
|
|
|
—
|
|
|
482.4
|
|
|
(1,515.0
|
)
|
|
—
|
|
|||||
|
Other noncurrent liabilities
|
311.9
|
|
|
1,566.6
|
|
|
385.1
|
|
|
—
|
|
|
2,263.6
|
|
|||||
|
Total liabilities
|
7,719.7
|
|
|
2,403.2
|
|
|
1,587.2
|
|
|
(1,760.5
|
)
|
|
9,949.6
|
|
|||||
|
Peabody Energy Corporation stockholders’ equity
|
3,593.6
|
|
|
4,452.4
|
|
|
6,013.0
|
|
|
(10,465.4
|
)
|
|
3,593.6
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
1.5
|
|
|||||
|
Total stockholders’ equity
|
3,593.6
|
|
|
4,452.4
|
|
|
6,014.5
|
|
|
(10,465.4
|
)
|
|
3,595.1
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
11,313.3
|
|
|
$
|
6,855.6
|
|
|
$
|
7,601.7
|
|
|
$
|
(12,225.9
|
)
|
|
$
|
13,544.7
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Reclassifications/
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
300.7
|
|
|
$
|
0.3
|
|
|
$
|
143.0
|
|
|
$
|
—
|
|
|
$
|
444.0
|
|
|
Accounts receivable, net
|
1.3
|
|
|
—
|
|
|
559.1
|
|
|
(2.5
|
)
|
|
557.9
|
|
|||||
|
Receivables from affiliates, net
|
22.8
|
|
|
35.2
|
|
|
—
|
|
|
(58.0
|
)
|
|
—
|
|
|||||
|
Inventories
|
—
|
|
|
235.1
|
|
|
271.6
|
|
|
—
|
|
|
506.7
|
|
|||||
|
Assets from coal trading activities, net
|
—
|
|
|
46.7
|
|
|
—
|
|
|
(10.6
|
)
|
|
36.1
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
61.9
|
|
|
6.4
|
|
|
(1.9
|
)
|
|
66.4
|
|
|||||
|
Other current assets
|
34.5
|
|
|
73.7
|
|
|
273.4
|
|
|
—
|
|
|
381.6
|
|
|||||
|
Total current assets
|
359.3
|
|
|
452.9
|
|
|
1,253.5
|
|
|
(73.0
|
)
|
|
1,992.7
|
|
|||||
|
Property, plant, equipment and mine development, net
|
—
|
|
|
5,055.7
|
|
|
6,026.8
|
|
|
—
|
|
|
11,082.5
|
|
|||||
|
Deferred income taxes
|
16.5
|
|
|
—
|
|
|
7.8
|
|
|
(16.5
|
)
|
|
7.8
|
|
|||||
|
Investments and other assets
|
11,394.9
|
|
|
8.8
|
|
|
762.6
|
|
|
(11,115.9
|
)
|
|
1,050.4
|
|
|||||
|
Notes receivable from affiliates, net
|
—
|
|
|
1,433.0
|
|
|
—
|
|
|
(1,433.0
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
11,770.7
|
|
|
$
|
6,950.4
|
|
|
$
|
8,050.7
|
|
|
$
|
(12,638.4
|
)
|
|
$
|
14,133.4
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current maturities of long-term debt
|
$
|
12.0
|
|
|
$
|
0.1
|
|
|
$
|
19.6
|
|
|
$
|
—
|
|
|
$
|
31.7
|
|
|
Payables to affiliates, net
|
—
|
|
|
—
|
|
|
58.0
|
|
|
(58.0
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
1.9
|
|
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
|||||
|
Liabilities from coal trading activities, net
|
—
|
|
|
0.2
|
|
|
16.5
|
|
|
(10.6
|
)
|
|
6.1
|
|
|||||
|
Accounts payable and accrued expenses
|
360.0
|
|
|
577.7
|
|
|
802.5
|
|
|
(2.5
|
)
|
|
1,737.7
|
|
|||||
|
Total current liabilities
|
373.9
|
|
|
578.0
|
|
|
896.6
|
|
|
(73.0
|
)
|
|
1,775.5
|
|
|||||
|
Long-term debt, less current maturities
|
5,959.1
|
|
|
6.5
|
|
|
5.1
|
|
|
—
|
|
|
5,970.7
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
55.9
|
|
|
1.5
|
|
|
(16.5
|
)
|
|
40.9
|
|
|||||
|
Notes payable to affiliates, net
|
1,032.6
|
|
|
—
|
|
|
400.4
|
|
|
(1,433.0
|
)
|
|
—
|
|
|||||
|
Other noncurrent liabilities
|
496.4
|
|
|
1,521.8
|
|
|
380.2
|
|
|
—
|
|
|
2,398.4
|
|
|||||
|
Total liabilities
|
7,862.0
|
|
|
2,162.2
|
|
|
1,683.8
|
|
|
(1,522.5
|
)
|
|
10,185.5
|
|
|||||
|
Peabody Energy Corporation stockholders’ equity
|
3,908.7
|
|
|
4,788.2
|
|
|
6,327.7
|
|
|
(11,115.9
|
)
|
|
3,908.7
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
39.2
|
|
|
—
|
|
|
39.2
|
|
|||||
|
Total stockholders’ equity
|
3,908.7
|
|
|
4,788.2
|
|
|
6,366.9
|
|
|
(11,115.9
|
)
|
|
3,947.9
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
11,770.7
|
|
|
$
|
6,950.4
|
|
|
$
|
8,050.7
|
|
|
$
|
(12,638.4
|
)
|
|
$
|
14,133.4
|
|
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidated
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
|
||||||||
|
Net cash (used in) provided by continuing operations
|
$
|
(286.9
|
)
|
|
$
|
634.2
|
|
|
$
|
(1.5
|
)
|
|
$
|
345.8
|
|
|
Net cash used in discontinued operations
|
(72.1
|
)
|
|
(3.6
|
)
|
|
(20.0
|
)
|
|
(95.7
|
)
|
||||
|
Net cash (used in) provided by operating activities
|
(359.0
|
)
|
|
630.6
|
|
|
(21.5
|
)
|
|
250.1
|
|
||||
|
Cash Flows From Investing Activities
|
|
|
|
|
|
|
|
||||||||
|
Additions to property, plant, equipment and mine development
|
—
|
|
|
(57.8
|
)
|
|
(49.7
|
)
|
|
(107.5
|
)
|
||||
|
Changes in accrued expenses related to capital expenditures
|
—
|
|
|
0.9
|
|
|
(23.7
|
)
|
|
(22.8
|
)
|
||||
|
Federal coal lease expenditures
|
—
|
|
|
(89.4
|
)
|
|
—
|
|
|
(89.4
|
)
|
||||
|
Proceeds from disposal of assets, net of notes receivable
|
—
|
|
|
54.7
|
|
|
97.8
|
|
|
152.5
|
|
||||
|
Purchases of debt securities
|
—
|
|
|
—
|
|
|
(6.0
|
)
|
|
(6.0
|
)
|
||||
|
Proceeds from sales and maturities of debt securities
|
—
|
|
|
—
|
|
|
7.7
|
|
|
7.7
|
|
||||
|
Contributions to joint ventures
|
—
|
|
|
—
|
|
|
(410.4
|
)
|
|
(410.4
|
)
|
||||
|
Distributions from joint ventures
|
—
|
|
|
—
|
|
|
408.5
|
|
|
408.5
|
|
||||
|
Advances to related parties
|
—
|
|
|
—
|
|
|
(19.7
|
)
|
|
(19.7
|
)
|
||||
|
Repayments of loans from related parties
|
—
|
|
|
—
|
|
|
1.4
|
|
|
1.4
|
|
||||
|
Other, net
|
—
|
|
|
(3.6
|
)
|
|
(0.3
|
)
|
|
(3.9
|
)
|
||||
|
Net cash (used in) provided by investing activities
|
—
|
|
|
(95.2
|
)
|
|
5.6
|
|
|
(89.6
|
)
|
||||
|
Cash Flows From Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Repayments of long-term debt
|
(9.0
|
)
|
|
(0.1
|
)
|
|
(6.5
|
)
|
|
(15.6
|
)
|
||||
|
Proceeds from long-term debt
|
—
|
|
|
—
|
|
|
1.1
|
|
|
1.1
|
|
||||
|
Payment of deferred financing costs
|
(10.1
|
)
|
|
—
|
|
|
—
|
|
|
(10.1
|
)
|
||||
|
Repurchase of employee common stock relinquished for tax withholding
|
(2.3
|
)
|
|
—
|
|
|
—
|
|
|
(2.3
|
)
|
||||
|
Dividends paid
|
(69.2
|
)
|
|
—
|
|
|
—
|
|
|
(69.2
|
)
|
||||
|
Restricted cash for distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(42.5
|
)
|
|
(42.5
|
)
|
||||
|
Other, net
|
5.5
|
|
|
(1.6
|
)
|
|
(3.3
|
)
|
|
0.6
|
|
||||
|
Transactions with affiliates, net
|
460.8
|
|
|
(533.8
|
)
|
|
73.0
|
|
|
—
|
|
||||
|
Net cash provided by (used in) financing activities
|
375.7
|
|
|
(535.5
|
)
|
|
21.8
|
|
|
(138.0
|
)
|
||||
|
Net change in cash and cash equivalents
|
16.7
|
|
|
(0.1
|
)
|
|
5.9
|
|
|
22.5
|
|
||||
|
Cash and cash equivalents at beginning of period
|
300.7
|
|
|
0.3
|
|
|
143.0
|
|
|
444.0
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
317.4
|
|
|
$
|
0.2
|
|
|
$
|
148.9
|
|
|
$
|
466.5
|
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidated
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by (used in) continuing operations
|
$
|
98.1
|
|
|
$
|
687.4
|
|
|
$
|
(207.9
|
)
|
|
$
|
577.6
|
|
|
Net cash used in discontinued operations
|
(14.3
|
)
|
|
(0.3
|
)
|
|
(19.0
|
)
|
|
(33.6
|
)
|
||||
|
Net cash provided by (used in) operating activities
|
83.8
|
|
|
687.1
|
|
|
(226.9
|
)
|
|
544.0
|
|
||||
|
Cash Flows From Investing Activities
|
|
|
|
|
|
|
|
||||||||
|
Additions to property, plant, equipment and mine development
|
—
|
|
|
(65.1
|
)
|
|
(163.6
|
)
|
|
(228.7
|
)
|
||||
|
Changes in accrued expenses related to capital expenditures
|
—
|
|
|
(2.4
|
)
|
|
(100.2
|
)
|
|
(102.6
|
)
|
||||
|
Federal coal lease expenditures
|
—
|
|
|
(89.5
|
)
|
|
—
|
|
|
(89.5
|
)
|
||||
|
Proceeds from disposal of assets, net of notes receivable
|
—
|
|
|
48.3
|
|
|
85.0
|
|
|
133.3
|
|
||||
|
Purchases of debt securities
|
—
|
|
|
—
|
|
|
(9.9
|
)
|
|
(9.9
|
)
|
||||
|
Proceeds from sales and maturities of debt securities
|
—
|
|
|
—
|
|
|
17.7
|
|
|
17.7
|
|
||||
|
Proceeds from the maturity of short-term investments
|
—
|
|
|
—
|
|
|
4.8
|
|
|
4.8
|
|
||||
|
Contributions to joint ventures
|
—
|
|
|
—
|
|
|
(539.8
|
)
|
|
(539.8
|
)
|
||||
|
Distributions from joint ventures
|
—
|
|
|
—
|
|
|
576.6
|
|
|
576.6
|
|
||||
|
Advances to related parties
|
—
|
|
|
—
|
|
|
(39.5
|
)
|
|
(39.5
|
)
|
||||
|
Repayments of loans from related parties
|
—
|
|
|
—
|
|
|
22.7
|
|
|
22.7
|
|
||||
|
Other, net
|
—
|
|
|
(4.1
|
)
|
|
(0.1
|
)
|
|
(4.2
|
)
|
||||
|
Net cash used in continuing operations
|
—
|
|
|
(112.8
|
)
|
|
(146.3
|
)
|
|
(259.1
|
)
|
||||
|
Net cash used in discontinued operations
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
(1.0
|
)
|
||||
|
Net cash used in investing activities
|
—
|
|
|
(112.8
|
)
|
|
(147.3
|
)
|
|
(260.1
|
)
|
||||
|
Cash Flows From Financing Activities
|
|
|
|
|
|
|
|
||||||||
|
Repayments of long-term debt
|
(1,331.3
|
)
|
|
(0.1
|
)
|
|
(52.6
|
)
|
|
(1,384.0
|
)
|
||||
|
Proceeds from long-term debt
|
1,188.0
|
|
|
—
|
|
|
—
|
|
|
1,188.0
|
|
||||
|
Payment of debt issuance costs
|
(22.8
|
)
|
|
—
|
|
|
—
|
|
|
(22.8
|
)
|
||||
|
Repurchase of employee common stock relinquished for tax withholding
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|
(2.9
|
)
|
||||
|
Dividends paid
|
(68.8
|
)
|
|
—
|
|
|
—
|
|
|
(68.8
|
)
|
||||
|
Other, net
|
6.7
|
|
|
(1.7
|
)
|
|
(5.9
|
)
|
|
(0.9
|
)
|
||||
|
Transactions with affiliates, net
|
231.4
|
|
|
(572.5
|
)
|
|
341.1
|
|
|
—
|
|
||||
|
Net cash (used in) provided by financing activities
|
0.3
|
|
|
(574.3
|
)
|
|
282.6
|
|
|
(291.4
|
)
|
||||
|
Net change in cash and cash equivalents
|
84.1
|
|
|
—
|
|
|
(91.6
|
)
|
|
(7.5
|
)
|
||||
|
Cash and cash equivalents at beginning of period
|
269.6
|
|
|
0.3
|
|
|
288.9
|
|
|
558.8
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
353.7
|
|
|
$
|
0.3
|
|
|
$
|
197.3
|
|
|
$
|
551.3
|
|
|
•
|
global supply and demand for coal, including the seaborne thermal and metallurgical coal markets;
|
|
•
|
price volatility and customer procurement practices, particularly in international seaborne products and in our trading and brokerage businesses;
|
|
•
|
impact of alternative energy sources, including natural gas and renewables;
|
|
•
|
global steel demand and the downstream impact on metallurgical coal prices;
|
|
•
|
impact of weather and natural disasters on demand and production;
|
|
•
|
reductions and/or deferrals of purchases by major customers and ability to renew sales contracts;
|
|
•
|
credit and performance risks associated with customers, suppliers, contract miners, co-shippers and trading, banks and other financial counterparties;
|
|
•
|
geologic, equipment, permitting, site access, operational risks and new technologies related to mining;
|
|
•
|
transportation availability, performance and costs;
|
|
•
|
availability, timing of delivery and costs of key supplies, capital equipment or commodities such as diesel fuel, steel, explosives and tires;
|
|
•
|
impact of take-or-pay arrangements for rail and port commitments for the delivery of coal;
|
|
•
|
successful implementation of business strategies;
|
|
•
|
negotiation of labor contracts, employee relations and workforce availability;
|
|
•
|
changes in postretirement benefit and pension obligations and their related funding requirements;
|
|
•
|
replacement and development of coal reserves;
|
|
•
|
availability, access to and the related cost of capital and financial markets;
|
|
•
|
ability to appropriately secure our obligations for land reclamation, federal and state workers' compensation, federal coal leases and other obligations related to our operations;
|
|
•
|
effects of changes in interest rates and currency exchange rates (primarily the Australian dollar);
|
|
•
|
effects of acquisitions or divestitures;
|
|
•
|
economic strength and political stability of countries in which we have operations or serve customers;
|
|
•
|
legislation, regulations and court decisions or other government actions, including, but not limited to, new environmental and mine safety requirements, changes in income tax regulations, sales-related royalties or other regulatory taxes and changes in derivatives laws and regulations;
|
|
•
|
litigation, including claims not yet asserted;
|
|
•
|
terrorist attacks or security threats;
|
|
•
|
impacts of pandemic illnesses; and
|
|
•
|
other factors, including those discussed in Part II, Item 1. "Legal Proceedings."
|
|
Contract Commencement Month:
|
|
HQHCC
|
|
Price Decrease
|
|
LV PCI
|
|
Price Decrease
|
|
NEWC
|
|
Price Decrease
|
|||||||||||||||||||||
|
|
2014
|
|
2013
|
|
%
|
|
2014
|
|
2013
|
|
%
|
|
2014
|
|
2013
|
|
%
|
||||||||||||||||
|
January
|
|
$
|
143
|
|
|
$
|
165
|
|
|
(13.3
|
)%
|
|
$
|
116
|
|
|
$
|
124
|
|
|
(6.5
|
)%
|
|
$
|
87
|
|
|
$
|
91
|
|
|
(4.4
|
)%
|
|
April
|
|
$
|
120
|
|
|
$
|
172
|
|
|
(30.2
|
)%
|
|
$
|
100
|
|
|
$
|
141
|
|
|
(29.1
|
)%
|
|
$
|
82
|
|
|
$
|
95
|
|
|
(13.7
|
)%
|
|
July
|
|
$
|
120
|
|
|
$
|
145
|
|
|
(17.2
|
)%
|
|
$
|
100
|
|
|
$
|
116
|
|
|
(13.8
|
)%
|
|
$
|
76
|
|
|
$
|
90
|
|
|
(15.6
|
)%
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Nine Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||
|
|
September 30,
|
|
to Volumes
|
|
September 30,
|
|
to Volumes
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
Tons
|
|
%
|
|
2014
|
|
2013
|
|
Tons
|
|
%
|
||||||||
|
|
(Tons in millions)
|
|
|
|
(Tons in millions)
|
|
|
||||||||||||||||
|
Australian Mining
|
10.0
|
|
|
9.0
|
|
|
1.0
|
|
|
11.1
|
%
|
|
27.9
|
|
|
25.9
|
|
|
2.0
|
|
|
7.7
|
%
|
|
Western U.S. Mining
|
41.7
|
|
|
42.7
|
|
|
(1.0
|
)
|
|
(2.3
|
)%
|
|
123.3
|
|
|
117.9
|
|
|
5.4
|
|
|
4.6
|
%
|
|
Midwestern U.S. Mining
|
6.5
|
|
|
6.9
|
|
|
(0.4
|
)
|
|
(5.8
|
)%
|
|
18.9
|
|
|
19.9
|
|
|
(1.0
|
)
|
|
(5.0
|
)%
|
|
Trading and Brokerage
|
4.3
|
|
|
10.5
|
|
|
(6.2
|
)
|
|
(59.0
|
)%
|
|
15.4
|
|
|
23.4
|
|
|
(8.0
|
)
|
|
(34.2
|
)%
|
|
Total tons sold
|
62.5
|
|
|
69.1
|
|
|
(6.6
|
)
|
|
(9.6
|
)%
|
|
185.5
|
|
|
187.1
|
|
|
(1.6
|
)
|
|
(0.9
|
)%
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Nine Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||||||||
|
|
September 30,
|
|
to Revenues
|
|
September 30,
|
|
to Revenues
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|
2014
|
|
2013
|
|
$
|
|
%
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||||||
|
Australian Mining
|
$
|
676.3
|
|
|
$
|
705.3
|
|
|
$
|
(29.0
|
)
|
|
(4.1
|
)%
|
|
$
|
1,995.5
|
|
|
$
|
2,188.1
|
|
|
$
|
(192.6
|
)
|
|
(8.8
|
)%
|
|
Western U.S. Mining
|
711.1
|
|
|
705.4
|
|
|
5.7
|
|
|
0.8
|
%
|
|
2,119.7
|
|
|
1,986.4
|
|
|
133.3
|
|
|
6.7
|
%
|
||||||
|
Midwestern U.S. Mining
|
312.9
|
|
|
346.6
|
|
|
(33.7
|
)
|
|
(9.7
|
)%
|
|
920.5
|
|
|
1,013.3
|
|
|
(92.8
|
)
|
|
(9.2
|
)%
|
||||||
|
Trading and Brokerage
|
15.0
|
|
|
32.1
|
|
|
(17.1
|
)
|
|
(53.3
|
)%
|
|
46.3
|
|
|
54.6
|
|
|
(8.3
|
)
|
|
(15.2
|
)%
|
||||||
|
Corporate and Other
|
7.6
|
|
|
8.2
|
|
|
(0.6
|
)
|
|
(7.3
|
)%
|
|
25.7
|
|
|
28.5
|
|
|
(2.8
|
)
|
|
(9.8
|
)%
|
||||||
|
Total revenues
|
$
|
1,722.9
|
|
|
$
|
1,797.6
|
|
|
$
|
(74.7
|
)
|
|
(4.2
|
)%
|
|
$
|
5,107.7
|
|
|
$
|
5,270.9
|
|
|
$
|
(163.2
|
)
|
|
(3.1
|
)%
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
|
|
Increase (Decrease)
|
||||||||||||||||||
|
|
Three Months Ended
|
|
to Segment Adjusted
|
|
Nine Months Ended
|
|
to Segment Adjusted
|
||||||||||||||||||||||
|
|
September 30,
|
|
EBITDA
|
|
September 30,
|
|
EBITDA
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|
2014
|
|
2013
|
|
$
|
|
%
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||||||
|
Australian Mining
|
$
|
16.9
|
|
|
$
|
74.8
|
|
|
$
|
(57.9
|
)
|
|
(77.4
|
)%
|
|
$
|
30.9
|
|
|
$
|
287.7
|
|
|
$
|
(256.8
|
)
|
|
(89.3
|
)%
|
|
Western U.S. Mining
|
194.8
|
|
|
193.5
|
|
|
1.3
|
|
|
0.7
|
%
|
|
590.7
|
|
|
508.9
|
|
|
81.8
|
|
|
16.1
|
%
|
||||||
|
Midwestern U.S. Mining
|
86.8
|
|
|
112.4
|
|
|
(25.6
|
)
|
|
(22.8
|
)%
|
|
235.4
|
|
|
331.5
|
|
|
(96.1
|
)
|
|
(29.0
|
)%
|
||||||
|
Trading and Brokerage
|
3.3
|
|
|
17.2
|
|
|
(13.9
|
)
|
|
(80.8
|
)%
|
|
7.7
|
|
|
(7.8
|
)
|
|
15.5
|
|
|
198.7
|
%
|
||||||
|
Segment Adjusted EBITDA
|
$
|
301.8
|
|
|
$
|
397.9
|
|
|
$
|
(96.1
|
)
|
|
(24.2
|
)%
|
|
$
|
864.7
|
|
|
$
|
1,120.3
|
|
|
$
|
(255.6
|
)
|
|
(22.8
|
)%
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Nine Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||||||||
|
|
September 30,
|
|
to Income
|
|
September 30,
|
|
to Income
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|
2014
|
|
2013
|
|
$
|
|
%
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||||||
|
Segment Adjusted EBITDA
|
$
|
301.8
|
|
|
$
|
397.9
|
|
|
$
|
(96.1
|
)
|
|
(24.2
|
)%
|
|
$
|
864.7
|
|
|
$
|
1,120.3
|
|
|
$
|
(255.6
|
)
|
|
(22.8
|
)%
|
|
Corporate and Other Adjusted EBITDA
(1)
|
(85.5
|
)
|
|
(85.9
|
)
|
|
0.4
|
|
|
0.5
|
%
|
|
(258.4
|
)
|
|
(273.9
|
)
|
|
15.5
|
|
|
5.7
|
%
|
||||||
|
Depreciation, depletion and amortization
|
(163.6
|
)
|
|
(186.4
|
)
|
|
22.8
|
|
|
12.2
|
%
|
|
(483.9
|
)
|
|
(542.8
|
)
|
|
58.9
|
|
|
10.9
|
%
|
||||||
|
Asset retirement obligation expenses
|
(15.0
|
)
|
|
(13.4
|
)
|
|
(1.6
|
)
|
|
(11.9
|
)%
|
|
(46.5
|
)
|
|
(50.7
|
)
|
|
4.2
|
|
|
8.3
|
%
|
||||||
|
Asset impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
(21.5
|
)
|
|
21.5
|
|
|
100.0
|
%
|
||||||
|
Amortization of basis difference related to equity affiliates
|
(1.5
|
)
|
|
—
|
|
|
(1.5
|
)
|
|
n.a.
|
|
|
(4.0
|
)
|
|
(4.0
|
)
|
|
—
|
|
|
—
|
%
|
||||||
|
Interest expense
|
(114.5
|
)
|
|
(111.0
|
)
|
|
(3.5
|
)
|
|
(3.2
|
)%
|
|
(323.0
|
)
|
|
(323.1
|
)
|
|
0.1
|
|
|
—
|
%
|
||||||
|
Interest income
|
3.7
|
|
|
4.2
|
|
|
(0.5
|
)
|
|
(11.9
|
)%
|
|
11.7
|
|
|
11.2
|
|
|
0.5
|
|
|
4.5
|
%
|
||||||
|
(Loss) income from continuing operations before income taxes
|
$
|
(74.6
|
)
|
|
$
|
5.4
|
|
|
$
|
(80.0
|
)
|
|
(1,481.5
|
)%
|
|
$
|
(239.4
|
)
|
|
$
|
(84.5
|
)
|
|
$
|
(154.9
|
)
|
|
(183.3
|
)%
|
|
(1)
|
Corporate and Other Adjusted EBITDA includes selling and administrative expenses, income (losses) from equity affiliates, gains (losses) on certain asset sales, costs associated with past mining activities, certain coal royalty expenses, resource management costs and revenues and expenses related to our other commercial activities.
|
|
•
|
Reduced selling and administrative expenses (three months, $2.1 million; nine months, $12.5 million) due to our ongoing cost containment efforts and, for the nine month period, second quarter 2013 charges related to a voluntary employee separation program in the U.S.;
|
|
•
|
Lower costs associated with past mining activities (three months, $3.2 million; nine months, $9.7 million) driven by the elimination of postretirement healthcare expenses for which the liabilities were settled with Patriot Coal Corporation and certain of its wholly-owned subsidiaries (Patriot) and the United Mine Workers of America (UMWA) pursuant to the definitive settlement agreement that became effective on December 18, 2013;
|
|
•
|
The third quarter 2014 receipt of $9.4 million of insurance proceeds related to equipment damage losses incurred in a previous period; and
|
|
•
|
A decrease in pension and other postretirement benefit costs due to an increase in discount rates as of the beginning of each fiscal period (three months, $3.1 million; nine months, $9.1 million).
|
|
•
|
For the nine month period, reduced gains from the disposal of non-core assets due to the second quarter 2013 sale of non-strategic coal reserves and surface lands located in Kentucky, partially offset by the 2014 sale of surplus lands in the Midwestern U.S. ($33.4 million); and
|
|
•
|
An unfavorable change in results from equity affiliates driven by lower coal pricing, tempered by the benefit of productivity advancements resulting from the third quarter 2013 conversion of the Middlemount Mine to owner-operator status (three months, $11.7 million; nine months, $8.4 million).
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Nine Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||||||||
|
|
September 30,
|
|
to Income
|
|
September 30,
|
|
to Income
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|
2014
|
|
2013
|
|
$
|
|
%
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||||||
|
Australian Mining
|
$
|
(85.6
|
)
|
|
$
|
(102.3
|
)
|
|
$
|
16.7
|
|
|
16.3
|
%
|
|
$
|
(250.1
|
)
|
|
$
|
(291.3
|
)
|
|
$
|
41.2
|
|
|
14.1
|
%
|
|
Western U.S. Mining
|
(52.8
|
)
|
|
(56.5
|
)
|
|
3.7
|
|
|
6.5
|
%
|
|
(157.8
|
)
|
|
(165.5
|
)
|
|
7.7
|
|
|
4.7
|
%
|
||||||
|
Midwestern U.S. Mining
|
(17.3
|
)
|
|
(19.5
|
)
|
|
2.2
|
|
|
11.3
|
%
|
|
(52.3
|
)
|
|
(61.0
|
)
|
|
8.7
|
|
|
14.3
|
%
|
||||||
|
Trading and Brokerage
|
(0.2
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
%
|
|
(0.8
|
)
|
|
(0.5
|
)
|
|
(0.3
|
)
|
|
(60.0
|
)%
|
||||||
|
Corporate and Other
|
(7.7
|
)
|
|
(7.9
|
)
|
|
0.2
|
|
|
2.5
|
%
|
|
(22.9
|
)
|
|
(24.5
|
)
|
|
1.6
|
|
|
6.5
|
%
|
||||||
|
Total
|
$
|
(163.6
|
)
|
|
$
|
(186.4
|
)
|
|
$
|
22.8
|
|
|
12.2
|
%
|
|
$
|
(483.9
|
)
|
|
$
|
(542.8
|
)
|
|
$
|
58.9
|
|
|
10.9
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Australian Mining
|
$
|
3.64
|
|
|
$
|
5.01
|
|
|
$
|
3.83
|
|
|
$
|
5.20
|
|
|
Western U.S. Mining
|
0.73
|
|
|
0.79
|
|
|
0.74
|
|
|
0.82
|
|
||||
|
Midwestern U.S. Mining
|
0.46
|
|
|
0.65
|
|
|
0.47
|
|
|
0.68
|
|
||||
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Nine Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||||||||
|
|
September 30,
|
|
to Income
|
|
September 30,
|
|
to Income
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|
2014
|
|
2013
|
|
$
|
|
%
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||||||
|
(Loss) income from continuing operations before income taxes
|
$
|
(74.6
|
)
|
|
$
|
5.4
|
|
|
$
|
(80.0
|
)
|
|
(1,481.5
|
)%
|
|
$
|
(239.4
|
)
|
|
$
|
(84.5
|
)
|
|
$
|
(154.9
|
)
|
|
(183.3
|
)%
|
|
Income tax provision (benefit)
|
79.4
|
|
|
(18.6
|
)
|
|
(98.0
|
)
|
|
(526.9
|
)%
|
|
30.9
|
|
|
(199.6
|
)
|
|
(230.5
|
)
|
|
(115.5
|
)%
|
||||||
|
(Loss) income from continuing operations, net of income taxes
|
$
|
(154.0
|
)
|
|
$
|
24.0
|
|
|
$
|
(178.0
|
)
|
|
(741.7
|
)%
|
|
$
|
(270.3
|
)
|
|
$
|
115.1
|
|
|
$
|
(385.4
|
)
|
|
(334.8
|
)%
|
|
•
|
An increase in valuation allowance on certain Australian deferred tax assets that was recognized during the three and nine months ended September 30, 2014 due to reduced projected earnings in that jurisdiction (three months,
$80.6 million
; nine months,
$252.2 million
);
|
|
•
|
Lower remeasurement benefits related to foreign income tax accounts (three months, $1.4 million; nine months, $34.2 million);
|
|
•
|
For the nine month period, the second quarter 2013 release of $25.5 million in U.S. capital loss valuation allowance; and
|
|
•
|
The write-off of a net deferred tax asset due to the third quarter 2014 repeal of the Australian Minerals and Resource Rent Tax (MRRT) (three months, $70.1 million; nine months, $16.1 million, net of $54.0 million of royalty allowance benefits recognized in the first half of 2014).
|
|
•
|
The effect of lower pre-tax results (three months, $28.0 million; nine months, $61.7 million); and
|
|
•
|
The benefit of higher overall decreases in net unrecognized tax benefits, interest and penalties, primarily due to amended returns filed and the finalization of audits by the Australian Tax Office for certain tax years during the current year, partially offset by the impact of discrete items recognized in the prior year due to an expiration of the associated statutes of limitations (three months, $4.4 million; nine months, $47.9 million).
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Nine Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||||||||
|
|
September 30,
|
|
to Adjusted Income
|
|
September 30,
|
|
to Adjusted Income
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|
2014
|
|
2013
|
|
$
|
|
%
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||||||
|
(Loss) income from continuing operations, net of income taxes
|
$
|
(154.0
|
)
|
|
$
|
24.0
|
|
|
$
|
(178.0
|
)
|
|
(741.7
|
)%
|
|
$
|
(270.3
|
)
|
|
$
|
115.1
|
|
|
$
|
(385.4
|
)
|
|
(334.8
|
)%
|
|
Asset impairment, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
n.a.
|
|
|
—
|
|
|
21.5
|
|
|
(21.5
|
)
|
|
(100.0
|
)%
|
||||||
|
Remeasurement benefit related to foreign income tax accounts
|
(1.2
|
)
|
|
(2.6
|
)
|
|
1.4
|
|
|
53.8
|
%
|
|
(3.9
|
)
|
|
(38.1
|
)
|
|
34.2
|
|
|
89.8
|
%
|
||||||
|
Adjusted (Loss) Income from Continuing Operations
|
$
|
(155.2
|
)
|
|
$
|
21.4
|
|
|
$
|
(176.6
|
)
|
|
(825.2
|
)%
|
|
$
|
(274.2
|
)
|
|
$
|
98.5
|
|
|
$
|
(372.7
|
)
|
|
(378.4
|
)%
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Nine Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||||||||
|
|
September 30,
|
|
to Income
|
|
September 30,
|
|
to Income
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|
2014
|
|
2013
|
|
$
|
|
%
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||||||
|
(Loss) income from continuing operations, net of income taxes
|
$
|
(154.0
|
)
|
|
$
|
24.0
|
|
|
$
|
(178.0
|
)
|
|
(741.7
|
)%
|
|
$
|
(270.3
|
)
|
|
$
|
115.1
|
|
|
$
|
(385.4
|
)
|
|
(334.8
|
)%
|
|
Income (loss) from discontinued operations, net of income taxes
|
5.0
|
|
|
(43.1
|
)
|
|
48.1
|
|
|
111.6
|
%
|
|
6.0
|
|
|
(66.5
|
)
|
|
72.5
|
|
|
109.0
|
%
|
||||||
|
Net (loss) income
|
(149.0
|
)
|
|
(19.1
|
)
|
|
(129.9
|
)
|
|
(680.1
|
)%
|
|
(264.3
|
)
|
|
48.6
|
|
|
(312.9
|
)
|
|
(643.8
|
)%
|
||||||
|
Less: Net income attributable to noncontrolling interests
|
1.6
|
|
|
7.0
|
|
|
5.4
|
|
|
77.1
|
%
|
|
8.1
|
|
|
7.8
|
|
|
(0.3
|
)
|
|
(3.8
|
)%
|
||||||
|
Net (loss) income attributable to common stockholders
|
$
|
(150.6
|
)
|
|
$
|
(26.1
|
)
|
|
$
|
(124.5
|
)
|
|
(477.0
|
)%
|
|
$
|
(272.4
|
)
|
|
$
|
40.8
|
|
|
$
|
(313.2
|
)
|
|
(767.6
|
)%
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Nine Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||||||||
|
|
September 30,
|
|
to EPS
|
|
September 30,
|
|
to EPS
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|
2014
|
|
2013
|
|
$
|
|
%
|
||||||||||||||
|
Diluted EPS attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(Loss) income from continuing operations
|
$
|
(0.58
|
)
|
|
$
|
0.06
|
|
|
$
|
(0.64
|
)
|
|
(1,066.7
|
)%
|
|
$
|
(1.04
|
)
|
|
$
|
0.40
|
|
|
$
|
(1.44
|
)
|
|
(360.0
|
)%
|
|
Income (loss) from discontinued operations
|
0.02
|
|
|
(0.16
|
)
|
|
0.18
|
|
|
112.5
|
%
|
|
0.02
|
|
|
(0.25
|
)
|
|
0.27
|
|
|
108.0
|
%
|
||||||
|
Net (loss) income
|
$
|
(0.56
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.46
|
)
|
|
(460.0
|
)%
|
|
$
|
(1.02
|
)
|
|
$
|
0.15
|
|
|
$
|
(1.17
|
)
|
|
(780.0
|
)%
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Nine Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||||||||
|
|
September 30,
|
|
to EPS
|
|
September 30,
|
|
to Adjusted EPS
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|
2014
|
|
2013
|
|
$
|
|
%
|
||||||||||||||
|
Adjusted Diluted EPS Reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(Loss) income from continuing operations
|
$
|
(0.58
|
)
|
|
$
|
0.06
|
|
|
$
|
(0.64
|
)
|
|
(1,066.7
|
)%
|
|
$
|
(1.04
|
)
|
|
$
|
0.40
|
|
|
$
|
(1.44
|
)
|
|
(360.0
|
)%
|
|
Asset impairment, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
n.a.
|
|
|
—
|
|
|
0.08
|
|
|
(0.08
|
)
|
|
(100.0
|
)%
|
||||||
|
Remeasurement benefit related to foreign income tax accounts
|
(0.01
|
)
|
|
(0.01
|
)
|
|
—
|
|
|
—
|
%
|
|
(0.02
|
)
|
|
(0.14
|
)
|
|
0.12
|
|
|
85.7
|
%
|
||||||
|
Adjusted Diluted EPS
|
$
|
(0.59
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.64
|
)
|
|
(1,280.0
|
)%
|
|
$
|
(1.06
|
)
|
|
$
|
0.34
|
|
|
$
|
(1.40
|
)
|
|
(411.8
|
)%
|
|
|
|
GDP Growth (%)
|
||||
|
Region:
|
|
2014
|
|
2015
|
||
|
U.S.
|
|
2.2
|
%
|
|
3.1
|
%
|
|
China
|
|
7.4
|
%
|
|
7.1
|
%
|
|
India
|
|
5.6
|
%
|
|
6.4
|
%
|
|
Worldwide
|
|
3.3
|
%
|
|
3.8
|
%
|
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
|
(Dollars in millions)
|
||||||
|
2013 Term Loan Facility due September 2020
|
$
|
1,177.7
|
|
|
$
|
1,185.4
|
|
|
7.375% Senior Notes due November 2016
|
650.0
|
|
|
650.0
|
|
||
|
6.00% Senior Notes due November 2018
|
1,518.8
|
|
|
1,518.8
|
|
||
|
6.50% Senior Notes due September 2020
|
650.0
|
|
|
650.0
|
|
||
|
6.25% Senior Notes due November 2021
|
1,339.6
|
|
|
1,339.6
|
|
||
|
7.875% Senior Notes due November 2026
|
247.6
|
|
|
247.5
|
|
||
|
Convertible Junior Subordinated Debentures due December 2066
|
381.7
|
|
|
379.7
|
|
||
|
Capital lease obligations
|
24.3
|
|
|
30.5
|
|
||
|
Other
|
1.4
|
|
|
0.9
|
|
||
|
Total Debt
|
$
|
5,991.1
|
|
|
$
|
6,002.4
|
|
|
|
Nine Months Ended
|
|
Increase (Decrease)
|
|||||||||||
|
|
September 30,
|
|
to Cash and Cash Equivalents
|
|||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Net cash provided by operating activities
|
$
|
250.1
|
|
|
$
|
544.0
|
|
|
$
|
(293.9
|
)
|
|
(54.0
|
)%
|
|
Net cash used in investing activities
|
(89.6
|
)
|
|
(260.1
|
)
|
|
170.5
|
|
|
65.6
|
%
|
|||
|
Net cash used in financing activities
|
(138.0
|
)
|
|
(291.4
|
)
|
|
153.4
|
|
|
52.6
|
%
|
|||
|
Net change in cash and cash equivalents
|
22.5
|
|
|
(7.5
|
)
|
|
30.0
|
|
|
400.0
|
%
|
|||
|
Cash and cash equivalents at beginning of period
|
444.0
|
|
|
558.8
|
|
|
(114.8
|
)
|
|
(20.5
|
)%
|
|||
|
Cash and cash equivalents at end of period
|
$
|
466.5
|
|
|
$
|
551.3
|
|
|
$
|
(84.8
|
)
|
|
(15.4
|
)%
|
|
•
|
Lower operating results;
|
|
•
|
Aggregate payments to Patriot and the related VEBA in January 2014 made in connection with our 2013 settlement agreement with Patriot and the UMWA ($90.0 million); and
|
|
•
|
The timing of cash receipts related to customer receivables ($28.6 million, net of the effect of lower utilization of our accounts receivable securitization program compared to the prior year); partially offset by
|
|
•
|
The timing of disbursements associated with our accounts payable and certain accrued liabilities ($98.1 million); and
|
|
•
|
Lower cash outflows related to net margin held associated with our Trading and Brokerage activities ($36.6 million).
|
|
•
|
Lower current year capital spending ($201.0 million, net of changes in accrued expenses related to capital expenditures); partially offset by
|
|
•
|
The timing of cash investing transactions with joint ventures and related parties ($40.2 million).
|
|
•
|
Lower long-term debt payments, net of proceeds ($181.5 million), due mainly to the impact of $199.4 million in aggregate voluntary debt repayments and repurchases remitted during the nine months ended September 30, 2013; partially offset by
|
|
•
|
Funds reserved for the payment of dividends to noncontrolling interests related to the Sumiseki litigation ($42.5 million); and
|
|
•
|
Consent fees paid in June 2014 in connection with our Debentures consent solicitation ($10.1 million).
|
|
Period
|
|
Total
Number of
Shares
Purchased
(1)
|
|
Average
Price per
Share
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced
Program
|
|
Maximum Dollar
Value that May
Yet Be Used to
Repurchase Shares
Under the Publicly
Announced Program
(In millions)
|
||||||
|
July 1 through July 31, 2014
|
|
6,552
|
|
|
$
|
16.37
|
|
|
—
|
|
|
$
|
700.4
|
|
|
August 1 through August 31, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
700.4
|
|
||
|
September 1 through September 30, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
700.4
|
|
||
|
Total
|
|
6,552
|
|
|
$
|
16.37
|
|
|
—
|
|
|
|
||
|
(1)
|
Represents shares withheld to cover the withholding taxes upon the vesting of restricted stock, which are not part of the Repurchase Program.
|
|
|
Nine Months Ended
|
||||
|
|
September 30,
|
||||
|
|
2014
|
|
2013
|
||
|
U.S.
|
1.50
|
|
|
0.96
|
|
|
Australia
|
1.61
|
|
|
2.77
|
|
|
Total Peabody Energy Corporation
|
1.55
|
|
|
1.85
|
|
|
|
|
|
PEABODY ENERGY CORPORATION
|
|
|
Date:
|
November 6, 2014
|
By:
|
/s/ MICHAEL C. CREWS
|
|
|
|
|
|
|
Michael C. Crews
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
(On behalf of the registrant and as Principal Financial Officer)
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
|
|
3.1
|
|
Third Amended and Restated Certificate of Incorporation of the Registrant, as amended (Incorporated by reference to Exhibit 3.1 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2011).
|
|
|
|
|
|
3.2
|
|
Amended and Restated By-Laws of the Registrant (Incorporated by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed on March 17, 2014).
|
|
|
|
|
|
31.1*
|
|
Certification of periodic financial report by Peabody Energy Corporation’s Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2*
|
|
Certification of periodic financial report by Peabody Energy Corporation’s Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1*
|
|
Certification of periodic financial report pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by Peabody Energy Corporation’s Chief Executive Officer.
|
|
|
|
|
|
32.2*
|
|
Certification of periodic financial report pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by Peabody Energy Corporation’s Chief Financial Officer.
|
|
|
|
|
|
95*
|
|
Mine Safety Disclosure required by Item 104 of Regulation S-K.
|
|
|
|
|
|
101*
|
|
Interactive Data File (Form 10-Q for the quarterly period ended September 30, 2014 filed in XBRL). The financial information contained in the XBRL-related documents is “unaudited” and “unreviewed.”
|
|
*
|
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|