These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
|
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended September 30, 2015
|
|
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ____________ to ____________
|
|
Delaware
|
|
13-4004153
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
701 Market Street, St. Louis, Missouri
|
|
63101-1826
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
Large accelerated filer
þ
|
|
|
|
|
|
Accelerated filer
¨
|
|
|
|
Non-accelerated filer
¨
|
|
|
|
|
|
Smaller reporting company
¨
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2015 and 2014
|
|
|
Unaudited Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2015 and 2014
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2015 (Unaudited) and December 31, 2014
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for th
e Nine Months Ended September 30, 2015 and 2014
|
|
|
Unaudited Condensed Consolidated Statement of Changes in Stockholders’ Equity for the
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(Dollars in millions, except per share data)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|||||||
|
Sales
|
|
$
|
1,277.4
|
|
|
$
|
1,550.5
|
|
|
$
|
3,922.9
|
|
|
$
|
4,619.3
|
|
|
Other revenues
|
|
141.5
|
|
|
172.4
|
|
|
373.2
|
|
|
488.4
|
|
||||
|
Total revenues
|
|
1,418.9
|
|
|
1,722.9
|
|
|
4,296.1
|
|
|
5,107.7
|
|
||||
|
Costs and expenses
|
|
|
|
|
|
|
|
|
||||||||
|
Operating costs and expenses (exclusive of items shown separately below)
|
|
1,254.0
|
|
|
1,453.3
|
|
|
3,774.4
|
|
|
4,315.7
|
|
||||
|
Depreciation, depletion and amortization
|
|
136.0
|
|
|
163.6
|
|
|
430.6
|
|
|
483.9
|
|
||||
|
Asset retirement obligation expenses
|
|
12.3
|
|
|
15.0
|
|
|
40.4
|
|
|
46.5
|
|
||||
|
Selling and administrative expenses
|
|
37.8
|
|
|
52.9
|
|
|
128.8
|
|
|
171.6
|
|
||||
|
Restructuring charges
|
|
1.8
|
|
|
—
|
|
|
23.0
|
|
|
—
|
|
||||
|
Other operating (income) loss:
|
|
|
|
|
|
|
|
|
||||||||
|
Net gain on disposal of assets
|
|
(7.9
|
)
|
|
(13.9
|
)
|
|
(20.2
|
)
|
|
(25.9
|
)
|
||||
|
Asset impairment
|
|
—
|
|
|
—
|
|
|
900.8
|
|
|
—
|
|
||||
|
Loss from equity affiliates
|
|
5.3
|
|
|
15.8
|
|
|
12.3
|
|
|
44.0
|
|
||||
|
Operating (loss) profit
|
|
(20.4
|
)
|
|
36.2
|
|
|
(994.0
|
)
|
|
71.9
|
|
||||
|
Interest expense
|
|
118.5
|
|
|
114.5
|
|
|
344.0
|
|
|
321.4
|
|
||||
|
Loss on early debt extinguishment
|
|
—
|
|
|
—
|
|
|
67.8
|
|
|
1.6
|
|
||||
|
Interest income
|
|
(1.4
|
)
|
|
(3.7
|
)
|
|
(6.6
|
)
|
|
(11.7
|
)
|
||||
|
Loss from continuing operations before income taxes
|
|
(137.5
|
)
|
|
(74.6
|
)
|
|
(1,399.2
|
)
|
|
(239.4
|
)
|
||||
|
Income tax provision (benefit)
|
|
6.9
|
|
|
79.4
|
|
|
(83.2
|
)
|
|
30.9
|
|
||||
|
Loss from continuing operations, net of income taxes
|
|
(144.4
|
)
|
|
(154.0
|
)
|
|
(1,316.0
|
)
|
|
(270.3
|
)
|
||||
|
(Loss) income from discontinued operations, net of income taxes
|
|
(157.5
|
)
|
|
5.0
|
|
|
(202.7
|
)
|
|
6.0
|
|
||||
|
Net loss
|
|
(301.9
|
)
|
|
(149.0
|
)
|
|
(1,518.7
|
)
|
|
(264.3
|
)
|
||||
|
Less: Net income attributable to noncontrolling interests
|
|
2.8
|
|
|
1.6
|
|
|
7.9
|
|
|
8.1
|
|
||||
|
Net loss attributable to common stockholders
|
|
$
|
(304.7
|
)
|
|
$
|
(150.6
|
)
|
|
$
|
(1,526.6
|
)
|
|
$
|
(272.4
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from continuing operations:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic loss per share
|
|
$
|
(8.08
|
)
|
|
$
|
(8.72
|
)
|
|
$
|
(73.05
|
)
|
|
$
|
(15.62
|
)
|
|
Diluted loss per share
|
|
$
|
(8.08
|
)
|
|
$
|
(8.72
|
)
|
|
$
|
(73.05
|
)
|
|
$
|
(15.62
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss attributable to common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic loss per share
|
|
$
|
(16.73
|
)
|
|
$
|
(8.44
|
)
|
|
$
|
(84.23
|
)
|
|
$
|
(15.29
|
)
|
|
Diluted loss per share
|
|
$
|
(16.73
|
)
|
|
$
|
(8.44
|
)
|
|
$
|
(84.23
|
)
|
|
$
|
(15.29
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per share
|
|
$
|
—
|
|
|
$
|
1.275
|
|
|
$
|
0.075
|
|
|
$
|
3.825
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Net loss
|
$
|
(301.9
|
)
|
|
$
|
(149.0
|
)
|
|
$
|
(1,518.7
|
)
|
|
$
|
(264.3
|
)
|
|
Other comprehensive (loss) income, net of income taxes:
|
|
|
|
|
|
|
|
||||||||
|
Net change in unrealized gains (losses) on available-for-sale securities (net of respective net tax provision (benefit) of $0.0, ($0.2), $(0.1) and ($1.0))
|
0.2
|
|
|
(0.4
|
)
|
|
0.2
|
|
|
(1.7
|
)
|
||||
|
Net unrealized (losses) gains on cash flow hedges (net of respective net tax (benefit) provision of $(30.1), ($104.2), $49.8 and $1.9)
|
|
|
|
|
|
|
|
||||||||
|
(Decrease) increase in fair value of cash flow hedges
|
(115.6
|
)
|
|
(180.6
|
)
|
|
(100.4
|
)
|
|
3.5
|
|
||||
|
Reclassification for realized losses (gains) included in net loss
|
68.9
|
|
|
3.4
|
|
|
183.9
|
|
|
(1.6
|
)
|
||||
|
Net unrealized (losses) gains on cash flow hedges
|
(46.7
|
)
|
|
(177.2
|
)
|
|
83.5
|
|
|
1.9
|
|
||||
|
Postretirement plans and workers' compensation obligations
(net of respective net tax provision of $1.8, $4.0, $11.2 and $1.8)
|
|
|
|
|
|
|
|
||||||||
|
Prior service cost for the period
|
—
|
|
|
—
|
|
|
—
|
|
|
(17.4
|
)
|
||||
|
Amortization of actuarial loss and prior service cost included in net loss
|
10.8
|
|
|
6.8
|
|
|
26.8
|
|
|
20.4
|
|
||||
|
Postretirement plans and workers' compensation obligations
|
10.8
|
|
|
6.8
|
|
|
26.8
|
|
|
3.0
|
|
||||
|
Foreign currency translation adjustment
|
(15.3
|
)
|
|
(36.8
|
)
|
|
(41.5
|
)
|
|
(10.4
|
)
|
||||
|
Other comprehensive (loss) income, net of income taxes
|
(51.0
|
)
|
|
(207.6
|
)
|
|
69.0
|
|
|
(7.2
|
)
|
||||
|
Comprehensive loss
|
(352.9
|
)
|
|
(356.6
|
)
|
|
(1,449.7
|
)
|
|
(271.5
|
)
|
||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
2.8
|
|
|
1.6
|
|
|
7.9
|
|
|
8.1
|
|
||||
|
Comprehensive loss attributable to common stockholders
|
$
|
(355.7
|
)
|
|
$
|
(358.2
|
)
|
|
$
|
(1,457.6
|
)
|
|
$
|
(279.6
|
)
|
|
|
|
(Unaudited)
|
|
|
||||
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
(Amounts in millions, except per share data)
|
||||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
334.3
|
|
|
$
|
298.0
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $10.0 at September 30, 2015 and $5.8 at December 31, 2014
|
|
370.0
|
|
|
563.1
|
|
||
|
Inventories
|
|
348.1
|
|
|
406.5
|
|
||
|
Assets from coal trading activities, net
|
|
42.3
|
|
|
57.6
|
|
||
|
Deferred income taxes
|
|
76.5
|
|
|
80.0
|
|
||
|
Other current assets
|
|
382.4
|
|
|
305.8
|
|
||
|
Total current assets
|
|
1,553.6
|
|
|
1,711.0
|
|
||
|
Property, plant, equipment and mine development, net
|
|
9,475.4
|
|
|
10,577.3
|
|
||
|
Deferred income taxes
|
|
1.0
|
|
|
0.7
|
|
||
|
Investments and other assets
|
|
633.4
|
|
|
902.1
|
|
||
|
Total assets
|
|
$
|
11,663.4
|
|
|
$
|
13,191.1
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Current liabilities
|
|
|
|
|
||||
|
Current portion of long-term debt
|
|
$
|
19.5
|
|
|
$
|
21.2
|
|
|
Liabilities from coal trading activities, net
|
|
28.1
|
|
|
32.7
|
|
||
|
Accounts payable and accrued expenses
|
|
1,468.6
|
|
|
1,809.2
|
|
||
|
Total current liabilities
|
|
1,516.2
|
|
|
1,863.1
|
|
||
|
Long-term debt, less current portion
|
|
6,282.4
|
|
|
5,965.6
|
|
||
|
Deferred income taxes
|
|
101.1
|
|
|
89.1
|
|
||
|
Asset retirement obligations
|
|
738.4
|
|
|
722.3
|
|
||
|
Accrued postretirement benefit costs
|
|
782.1
|
|
|
781.9
|
|
||
|
Other noncurrent liabilities
|
|
932.8
|
|
|
1,042.6
|
|
||
|
Total liabilities
|
|
10,353.0
|
|
|
10,464.6
|
|
||
|
Stockholders’ equity
|
|
|
|
|
||||
|
Preferred Stock — $0.01 per share par value; 10.0 shares authorized, no shares issued or outstanding as of September 30, 2015 or December 31, 2014
|
|
—
|
|
|
—
|
|
||
|
Perpetual Preferred Stock — 0.8 shares authorized, no shares issued or outstanding as of September 30, 2015 or December 31, 2014
|
|
—
|
|
|
—
|
|
||
|
Series Common Stock — $0.01 per share par value; 40.0 shares authorized, no shares issued or outstanding as of September 30, 2015 or December 31, 2014
|
|
—
|
|
|
—
|
|
||
|
Common Stock — $0.01 per share par value; 53.3 shares authorized; 19.3 shares issued and 18.5 shares outstanding as of September 30, 2015 and 19.0 shares issued and 18.1 shares outstanding as of December 31, 2014
|
|
0.2
|
|
|
0.2
|
|
||
|
Additional paid-in capital
|
|
2,406.6
|
|
|
2,386.0
|
|
||
|
Treasury stock, at cost — 0.8 shares as of September 30, 2015 and 0.9 shares as of December 31, 2014
|
|
(371.6
|
)
|
|
(467.1
|
)
|
||
|
(Accumulated deficit) retained earnings
|
|
(34.0
|
)
|
|
1,570.5
|
|
||
|
Accumulated other comprehensive loss
|
|
(695.8
|
)
|
|
(764.8
|
)
|
||
|
Peabody Energy Corporation stockholders’ equity
|
|
1,305.4
|
|
|
2,724.8
|
|
||
|
Noncontrolling interests
|
|
5.0
|
|
|
1.7
|
|
||
|
Total stockholders’ equity
|
|
1,310.4
|
|
|
2,726.5
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
11,663.4
|
|
|
$
|
13,191.1
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Cash Flows From Operating Activities
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(1,518.7
|
)
|
|
$
|
(264.3
|
)
|
|
Loss (income) from discontinued operations, net of income taxes
|
|
202.7
|
|
|
(6.0
|
)
|
||
|
Loss from continuing operations, net of income taxes
|
|
(1,316.0
|
)
|
|
(270.3
|
)
|
||
|
Adjustments to reconcile loss from continuing operations, net of income taxes to net cash (used in) provided by operating activities:
|
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
|
430.6
|
|
|
483.9
|
|
||
|
Noncash interest expense
|
|
22.9
|
|
|
17.7
|
|
||
|
Deferred income taxes
|
|
(53.7
|
)
|
|
(44.3
|
)
|
||
|
Noncash share-based compensation
|
|
20.0
|
|
|
35.8
|
|
||
|
Asset impairment
|
|
900.8
|
|
|
—
|
|
||
|
Net gain on disposal of assets
|
|
(20.2
|
)
|
|
(25.9
|
)
|
||
|
Loss from equity affiliates
|
|
12.3
|
|
|
44.0
|
|
||
|
Gains on previously monetized foreign currency hedge positions
|
|
(14.9
|
)
|
|
(106.7
|
)
|
||
|
Changes in current assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable
|
|
190.0
|
|
|
142.0
|
|
||
|
Change in receivable from accounts receivable securitization program
|
|
(5.0
|
)
|
|
(75.0
|
)
|
||
|
Inventories
|
|
55.2
|
|
|
20.5
|
|
||
|
Net assets from coal trading activities
|
|
(17.4
|
)
|
|
(14.6
|
)
|
||
|
Other current assets
|
|
7.6
|
|
|
4.4
|
|
||
|
Accounts payable and accrued expenses
|
|
(322.0
|
)
|
|
76.2
|
|
||
|
Asset retirement obligations
|
|
28.1
|
|
|
28.4
|
|
||
|
Accrued postretirement benefit costs
|
|
14.2
|
|
|
12.7
|
|
||
|
Accrued pension costs
|
|
21.1
|
|
|
14.6
|
|
||
|
Other, net
|
|
(15.6
|
)
|
|
2.4
|
|
||
|
Net cash (used in) provided by continuing operations
|
|
(62.0
|
)
|
|
345.8
|
|
||
|
Net cash used in discontinued operations
|
|
(28.6
|
)
|
|
(95.7
|
)
|
||
|
Net cash (used in) provided by operating activities
|
|
(90.6
|
)
|
|
250.1
|
|
||
|
Cash Flows From Investing Activities
|
|
|
|
|
||||
|
Additions to property, plant, equipment and mine development
|
|
(76.9
|
)
|
|
(107.5
|
)
|
||
|
Changes in accrued expenses related to capital expenditures
|
|
(14.5
|
)
|
|
(22.8
|
)
|
||
|
Federal coal lease expenditures
|
|
(89.8
|
)
|
|
(89.4
|
)
|
||
|
Proceeds from disposal of assets, net of notes receivable
|
|
39.6
|
|
|
152.5
|
|
||
|
Purchases of debt and equity securities
|
|
(22.6
|
)
|
|
(6.0
|
)
|
||
|
Proceeds from sales and maturities of debt and equity securities
|
|
33.6
|
|
|
7.7
|
|
||
|
Contributions to joint ventures
|
|
(349.8
|
)
|
|
(410.4
|
)
|
||
|
Distributions from joint ventures
|
|
339.8
|
|
|
408.5
|
|
||
|
Advances to related parties
|
|
(3.6
|
)
|
|
(19.7
|
)
|
||
|
Other, net
|
|
(2.1
|
)
|
|
(2.5
|
)
|
||
|
Net cash used in investing activities
|
|
(146.3
|
)
|
|
(89.6
|
)
|
||
|
Cash Flows From Financing Activities
|
|
|
|
|
||||
|
Proceeds from long-term debt
|
|
975.7
|
|
|
1.1
|
|
||
|
Repayments of long-term debt
|
|
(666.0
|
)
|
|
(15.6
|
)
|
||
|
Payment of deferred financing costs
|
|
(28.7
|
)
|
|
(10.1
|
)
|
||
|
Dividends paid
|
|
(1.4
|
)
|
|
(69.2
|
)
|
||
|
Restricted cash for distributions to noncontrolling interests
|
|
—
|
|
|
(42.5
|
)
|
||
|
Other, net
|
|
(6.4
|
)
|
|
(1.7
|
)
|
||
|
Net cash provided by (used in) financing activities
|
|
273.2
|
|
|
(138.0
|
)
|
||
|
Net change in cash and cash equivalents
|
|
36.3
|
|
|
22.5
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
298.0
|
|
|
444.0
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
334.3
|
|
|
$
|
466.5
|
|
|
|
Peabody Energy Corporation Stockholders’ Equity
|
|
|
|
|
||||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Treasury Stock
|
|
(Accumulated Deficit) Retained
Earnings
|
|
Accumulated
Other Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total
Stockholders’
Equity
|
||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||
|
December 31, 2014
|
$
|
0.2
|
|
|
$
|
2,386.0
|
|
|
$
|
(467.1
|
)
|
|
$
|
1,570.5
|
|
|
$
|
(764.8
|
)
|
|
$
|
1.7
|
|
|
$
|
2,726.5
|
|
|
Net (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,526.6
|
)
|
|
—
|
|
|
7.9
|
|
|
(1,518.7
|
)
|
|||||||
|
Net change in unrealized gains on available-for-sale securities (net of $0.1 net tax benefit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|||||||
|
Net unrealized gains on cash flow hedges (net of $49.8 net tax provision)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83.5
|
|
|
—
|
|
|
83.5
|
|
|||||||
|
Postretirement plans and workers’ compensation obligations (net of $11.2 net tax provision)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26.8
|
|
|
—
|
|
|
26.8
|
|
|||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41.5
|
)
|
|
—
|
|
|
(41.5
|
)
|
|||||||
|
Dividends paid
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|||||||
|
Share-based compensation for equity-classified awards
|
—
|
|
|
18.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18.6
|
|
|||||||
|
Employee stock purchases
|
—
|
|
|
3.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.4
|
|
|||||||
|
Repurchase of employee common stock relinquished for tax withholding
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|||||||
|
Defined contribution plan share contribution
|
—
|
|
|
(1.4
|
)
|
|
97.5
|
|
|
(76.5
|
)
|
|
—
|
|
|
—
|
|
|
19.6
|
|
|||||||
|
Consolidation of noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
1.6
|
|
|||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.2
|
)
|
|
(6.2
|
)
|
|||||||
|
September 30, 2015
|
$
|
0.2
|
|
|
$
|
2,406.6
|
|
|
$
|
(371.6
|
)
|
|
$
|
(34.0
|
)
|
|
$
|
(695.8
|
)
|
|
$
|
5.0
|
|
|
$
|
1,310.4
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Australian Metallurgical
Mining
|
|
Australian Thermal Mining
|
|
Corporate
and Other
|
|
Consolidated
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Asset impairment charges:
|
|
|
|
|
|
|
|
|
||||||||
|
Long-lived assets
|
|
$
|
527.0
|
|
|
$
|
8.2
|
|
|
$
|
182.2
|
|
|
$
|
717.4
|
|
|
Equity method investments
|
|
—
|
|
|
—
|
|
|
183.4
|
|
|
183.4
|
|
||||
|
Total
|
|
$
|
527.0
|
|
|
$
|
8.2
|
|
|
$
|
365.6
|
|
|
$
|
900.8
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
(Loss) income from discontinued operations before income taxes
|
|
$
|
(157.5
|
)
|
|
$
|
7.6
|
|
|
$
|
(202.7
|
)
|
|
$
|
8.6
|
|
|
Income tax provision
|
|
—
|
|
|
2.6
|
|
|
—
|
|
|
2.6
|
|
||||
|
(Loss) income from discontinued operations, net of income taxes
|
|
$
|
(157.5
|
)
|
|
$
|
5.0
|
|
|
$
|
(202.7
|
)
|
|
$
|
6.0
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Assets:
|
|
|
|
|
||||
|
Other current assets
|
|
$
|
0.3
|
|
|
$
|
0.3
|
|
|
Investments and other assets
|
|
15.9
|
|
|
16.3
|
|
||
|
Total assets classified as discontinued operations
|
|
$
|
16.2
|
|
|
$
|
16.6
|
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
|
$
|
78.2
|
|
|
$
|
12.5
|
|
|
Other noncurrent liabilities
|
|
218.0
|
|
|
109.8
|
|
||
|
Total liabilities classified as discontinued operations
|
|
$
|
296.2
|
|
|
$
|
122.3
|
|
|
Available-for-sale securities
|
|
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Noncurrent:
|
|
|
|
|
|
|
|
|
||||||||
|
Federal government securities
|
|
$
|
31.3
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
31.5
|
|
|
U.S. corporate bonds
|
|
19.4
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
19.4
|
|
||||
|
Total
|
|
$
|
50.7
|
|
|
$
|
0.3
|
|
|
$
|
(0.1
|
)
|
|
$
|
50.9
|
|
|
Available-for-sale securities
|
|
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||
|
Current:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. corporate bonds
|
|
$
|
11.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11.2
|
|
|
Noncurrent:
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable equity securities
|
|
6.2
|
|
|
—
|
|
|
—
|
|
|
6.2
|
|
||||
|
Federal government securities
|
|
32.0
|
|
|
—
|
|
|
—
|
|
|
32.0
|
|
||||
|
U.S. corporate bonds
|
|
12.4
|
|
|
—
|
|
|
—
|
|
|
12.4
|
|
||||
|
Total
|
|
$
|
61.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61.8
|
|
|
Contractual maturities for available-for-sale debt securities
|
|
Cost
|
|
Fair Value
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Due in one to five years
|
|
$
|
50.7
|
|
|
$
|
50.9
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
(Dollars in millions)
|
||||||
|
Materials and supplies
|
$
|
121.2
|
|
|
$
|
143.6
|
|
|
Raw coal
|
68.3
|
|
|
115.0
|
|
||
|
Saleable coal
|
158.6
|
|
|
147.9
|
|
||
|
Total
|
$
|
348.1
|
|
|
$
|
406.5
|
|
|
|
Notional Amount by Year of Maturity
|
||||||||||||||
|
|
Total
|
|
2015
|
|
2016
|
|
2017
|
||||||||
|
Foreign Currency
|
|
|
|
|
|
|
|
|
|
|
|||||
|
A$:US$ hedge contracts (A$ millions)
|
$
|
1,839.0
|
|
|
$
|
309.0
|
|
|
$
|
1,007.0
|
|
|
$
|
523.0
|
|
|
Commodity Contracts
|
|
|
|
|
|
|
|
||||||||
|
Diesel fuel hedge contracts (million gallons)
|
180.3
|
|
|
31.5
|
|
|
89.5
|
|
|
59.3
|
|
||||
|
|
Instrument Classification by
|
|
|
|
||||||||||||
|
|
Cash Flow
Hedge
|
|
Fair Value
Hedge
|
|
Economic
Hedge
|
|
|
Fair Value of Net Liability
|
||||||||
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
||||||||
|
Foreign Currency
|
|
|
|
|
|
|
|
|
||||||||
|
A$:US$ hedge contracts (A$ millions)
|
$
|
1,839.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
(293.5
|
)
|
|
Commodity Contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Diesel fuel hedge contracts (million gallons)
|
180.3
|
|
|
—
|
|
|
—
|
|
|
|
(106.7
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Three Months Ended September 30, 2015
|
||||||||||||||
|
Financial Instrument
|
|
Income Statement
Classification Losses - Realized |
|
Gain recognized in income on non-designated derivatives
|
|
Loss recognized in other comprehensive income on derivatives
(effective portion) |
|
Loss reclassified from other comprehensive income into income
(effective portion) (1) |
|
Loss reclassified from other comprehensive income into income
(ineffective portion) |
||||||||
|
|
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity swap contracts
|
|
Operating costs and expenses
|
|
$
|
—
|
|
|
$
|
(63.1
|
)
|
|
$
|
(31.9
|
)
|
|
$
|
(0.5
|
)
|
|
Foreign currency forward contracts
|
|
Operating costs and expenses
|
|
—
|
|
|
(118.2
|
)
|
|
(84.5
|
)
|
|
—
|
|
||||
|
Total
|
|
|
|
$
|
—
|
|
|
$
|
(181.3
|
)
|
|
$
|
(116.4
|
)
|
|
$
|
(0.5
|
)
|
|
(1)
|
Includes the reclassification from "Accumulated other comprehensive loss" into earnings of
$0.1 million
of previously unrecognized gains on foreign currency cash flow hedge contracts monetized in the fourth quarter of 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Three Months Ended September 30, 2014
|
||||||||||||||
|
Financial Instrument
|
|
Income Statement
Classification Gains (Losses) - Realized
|
|
Gain recognized in income on non-designated derivatives
|
|
Loss recognized in other comprehensive income on derivatives
(effective portion)
|
|
(Loss) gain reclassified from other comprehensive income into income
(effective portion)
(1)
|
|
Loss reclassified from other comprehensive income into income
(ineffective portion)
|
||||||||
|
|
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity swap contracts
|
|
Operating costs and expenses
|
|
$
|
—
|
|
|
$
|
(47.3
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
(1.8
|
)
|
|
Foreign currency forward contracts
|
|
Operating costs and expenses
|
|
—
|
|
|
(227.7
|
)
|
|
9.6
|
|
|
—
|
|
||||
|
Total
|
|
|
|
$
|
—
|
|
|
$
|
(275.0
|
)
|
|
$
|
8.6
|
|
|
$
|
(1.8
|
)
|
|
(1)
|
Includes the reclassification from "Accumulated other comprehensive loss" into earnings of
$31.9 million
of previously unrecognized gains on foreign currency cash flow hedge contracts monetized in the fourth quarter of 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||
|
Financial Instrument
|
|
Income Statement
Classification Gains (Losses) - Realized |
|
Gain recognized in income on non-designated derivatives
|
|
Loss recognized in other comprehensive income on derivatives
(effective portion) |
|
Loss reclassified from other comprehensive income into income
(effective portion) (1) |
|
Gain reclassified from other comprehensive income into income
(ineffective portion) |
||||||||
|
|
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity swap contracts
|
|
Operating costs and expenses
|
|
$
|
—
|
|
|
$
|
(27.3
|
)
|
|
$
|
(89.0
|
)
|
|
$
|
1.3
|
|
|
Foreign currency forward contracts
|
|
Operating costs and expenses
|
|
—
|
|
|
(137.2
|
)
|
|
(238.9
|
)
|
|
—
|
|
||||
|
Total
|
|
|
|
$
|
—
|
|
|
$
|
(164.5
|
)
|
|
$
|
(327.9
|
)
|
|
$
|
1.3
|
|
|
(1)
|
Includes the reclassification from "Accumulated other comprehensive loss" into earnings of
$14.9 million
of previously unrecognized gains on foreign currency cash flow hedge contracts monetized in the fourth quarter of 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||
|
Financial Instrument
|
|
Income Statement
Classification Gains (Losses) - Realized |
|
Gain recognized in income on non-designated derivatives
|
|
(Loss) gain recognized in other comprehensive income on derivatives
(effective portion) |
|
Loss reclassified from other comprehensive income into income
(effective portion) (1) |
|
Loss reclassified from other comprehensive income into income
(ineffective portion) |
||||||||
|
|
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity swap contracts
|
|
Operating costs and expenses
|
|
$
|
—
|
|
|
$
|
(38.1
|
)
|
|
$
|
(3.3
|
)
|
|
$
|
(1.0
|
)
|
|
Foreign currency forward contracts
|
|
Operating costs and expenses
|
|
—
|
|
|
48.7
|
|
|
(2.9
|
)
|
|
—
|
|
||||
|
Total
|
|
|
|
$
|
—
|
|
|
$
|
10.6
|
|
|
$
|
(6.2
|
)
|
|
$
|
(1.0
|
)
|
|
(1)
|
Includes the reclassification from "Accumulated other comprehensive loss" into earnings of
$106.7 million
of previously unrecognized gains on foreign currency cash flow hedge contracts monetized in the fourth quarter of 2012.
|
|
Financial Instrument
|
|
Fair Value of Liabilities Presented in the Condensed Consolidated Balance Sheet as of September 30, 2015
(1)
|
||
|
|
|
(Dollars in millions)
|
||
|
Current Liabilities:
|
|
|
||
|
Commodity swap contracts
|
|
$
|
68.4
|
|
|
Foreign currency forward contracts
|
|
203.7
|
|
|
|
Total
|
|
$
|
272.1
|
|
|
|
|
|
||
|
Noncurrent Liabilities:
|
|
|
||
|
Commodity swap contracts
|
|
$
|
38.3
|
|
|
Foreign currency forward contracts
|
|
89.8
|
|
|
|
Total
|
|
$
|
128.1
|
|
|
Financial Instrument
|
|
Fair Value of Liabilities Presented in the Condensed Consolidated Balance Sheet as of December 31, 2014
(1)
|
||
|
|
|
(Dollars in millions)
|
||
|
Current Liabilities:
|
|
|
||
|
Commodity swap contracts
|
|
$
|
100.1
|
|
|
Foreign currency forward contracts
|
|
241.0
|
|
|
|
Total
|
|
$
|
341.1
|
|
|
|
|
|
||
|
Noncurrent Liabilities:
|
|
|
||
|
Commodity swap contracts
|
|
$
|
67.0
|
|
|
Foreign currency forward contracts
|
|
169.0
|
|
|
|
Total
|
|
$
|
236.0
|
|
|
(1)
|
All commodity swap contracts and foreign currency forward contracts were in a liability position as of September 30, 2015 and December 31, 2014.
|
|
|
September 30, 2015
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Investments in debt and equity securities
|
$
|
20.2
|
|
|
$
|
30.7
|
|
|
$
|
—
|
|
|
$
|
50.9
|
|
|
Commodity swap contracts
|
—
|
|
|
—
|
|
|
(106.7
|
)
|
|
(106.7
|
)
|
||||
|
Foreign currency contracts
|
—
|
|
|
—
|
|
|
(293.5
|
)
|
|
(293.5
|
)
|
||||
|
Total net financial assets (liabilities)
|
$
|
20.2
|
|
|
$
|
30.7
|
|
|
$
|
(400.2
|
)
|
|
$
|
(349.3
|
)
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Investments in debt and equity securities
|
$
|
26.1
|
|
|
$
|
35.7
|
|
|
$
|
—
|
|
|
$
|
61.8
|
|
|
Commodity swap contracts
|
—
|
|
|
(167.1
|
)
|
|
—
|
|
|
(167.1
|
)
|
||||
|
Foreign currency contracts
|
—
|
|
|
(410.0
|
)
|
|
—
|
|
|
(410.0
|
)
|
||||
|
Total net financial assets (liabilities)
|
$
|
26.1
|
|
|
$
|
(541.4
|
)
|
|
$
|
—
|
|
|
$
|
(515.3
|
)
|
|
•
|
Investments in debt and equity securities: U.S. government securities and marketable equity securities are valued based on quoted prices in active markets (Level 1) and investment-grade corporate bonds and U.S. government agency securities are valued based on the various inputs listed above that may preclude the security from being measured using an identical asset in an active market (Level 2).
|
|
•
|
Commodity swap contracts — diesel fuel and explosives: valued based on a valuation that is corroborated by the use of market-based pricing (Level 2) except when credit and non-performance risk is considered to be a significant input, then the Company classifies such contracts as Level 3.
|
|
•
|
Foreign currency forward and option contracts: valued utilizing inputs obtained in quoted public markets (Level 2) except when credit and non-performance risk is considered to be a significant input, then the Company classifies such contracts as Level 3.
|
|
|
|
Range
|
|
Weighted
|
|||||
|
Input
|
|
Low
|
|
High
|
|
Average
|
|||
|
Credit and non-performance risk
|
|
26
|
%
|
|
39
|
%
|
|
31
|
%
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
|
|
September 30, 2015
|
|
September 30, 2015
|
||||||||||||||||||||
|
|
|
Commodity Contracts
|
|
Foreign Currency Contracts
|
|
Total
|
|
Commodity Contracts
|
|
Foreign Currency Contracts
|
|
Total
|
||||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Beginning of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Transfers into Level 3
|
|
76.0
|
|
|
259.8
|
|
|
335.8
|
|
|
76.0
|
|
|
259.8
|
|
|
335.8
|
|
||||||
|
Total net losses realized/unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Included in earnings
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
||||||
|
Included in other comprehensive income
|
|
63.1
|
|
|
118.2
|
|
|
181.3
|
|
|
63.1
|
|
|
118.2
|
|
|
181.3
|
|
||||||
|
Settlements
|
|
(31.9
|
)
|
|
(84.5
|
)
|
|
(116.4
|
)
|
|
(31.9
|
)
|
|
(84.5
|
)
|
|
(116.4
|
)
|
||||||
|
End of period
|
|
$
|
106.7
|
|
|
$
|
293.5
|
|
|
$
|
400.2
|
|
|
$
|
106.7
|
|
|
$
|
293.5
|
|
|
$
|
400.2
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
|
|
September 30, 2015
|
|
September 30, 2015
|
||||||||||||||||||||
|
|
|
Commodity Contracts
|
|
Foreign Currency Contracts
|
|
Total
|
|
Commodity Contracts
|
|
Foreign Currency Contracts
|
|
Total
|
||||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Changes in net unrealized losses
(1)
|
|
$
|
15.5
|
|
|
$
|
52.9
|
|
|
$
|
68.4
|
|
|
$
|
15.5
|
|
|
$
|
52.9
|
|
|
$
|
68.4
|
|
|
(1)
|
Within the unaudited condensed consolidated statements of operations and unaudited condensed consolidated statements of comprehensive income for the periods presented, unrealized losses from Level 3 items are combined with unrealized gains and losses on positions classified in Level 1 or 2, as well as other positions that have been realized during the applicable periods.
|
|
•
|
Cash and cash equivalents, accounts receivable, including those within the Company’s accounts receivable securitization program, notes receivable and accounts payable have carrying values which approximate fair value due to the short maturity or the liquid nature of these instruments.
|
|
•
|
Long-term debt fair value estimates are based on observed prices for securities with an active trading market when available (Level 2), and otherwise on estimated borrowing rates to discount the cash flows to their present value (Level 3).
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Long-term debt
|
$
|
6,301.9
|
|
|
$
|
2,126.3
|
|
|
$
|
5,986.8
|
|
|
$
|
5,227.9
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
Trading Revenues by Type of Instrument
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity futures, swaps and options
|
|
$
|
47.7
|
|
|
$
|
10.7
|
|
|
$
|
89.4
|
|
|
$
|
69.0
|
|
|
Physical commodity purchase/sale contracts
|
|
(23.2
|
)
|
|
4.3
|
|
|
(46.7
|
)
|
|
(22.7
|
)
|
||||
|
Total trading revenues
|
|
$
|
24.5
|
|
|
$
|
15.0
|
|
|
$
|
42.7
|
|
|
$
|
46.3
|
|
|
Affected line item in the condensed consolidated balance sheets
|
|
Gross Amounts of Recognized Assets (Liabilities)
|
|
Gross Amounts Offset in the Condensed Consolidated Balance Sheets
|
|
Variation margin (held) posted
(1)
|
|
Net Amounts of Assets (Liabilities) Presented in the Condensed Consolidated Balance Sheets
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
|
|
Fair Value as of September 30, 2015
|
||||||||||||||
|
Assets from coal trading activities, net
|
|
$
|
203.4
|
|
|
$
|
(123.4
|
)
|
|
$
|
(37.7
|
)
|
|
$
|
42.3
|
|
|
Liabilities from coal trading activities, net
|
|
(156.8
|
)
|
|
123.4
|
|
|
5.3
|
|
|
(28.1
|
)
|
||||
|
Total, net
|
|
$
|
46.6
|
|
|
$
|
—
|
|
|
$
|
(32.4
|
)
|
|
$
|
14.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Fair Value as of December 31, 2014
|
||||||||||||||
|
Assets from coal trading activities, net
|
|
$
|
342.5
|
|
|
$
|
(248.3
|
)
|
|
$
|
(36.6
|
)
|
|
$
|
57.6
|
|
|
Liabilities from coal trading activities, net
|
|
(285.0
|
)
|
|
248.3
|
|
|
4.0
|
|
|
(32.7
|
)
|
||||
|
Total, net
|
|
$
|
57.5
|
|
|
$
|
—
|
|
|
$
|
(32.6
|
)
|
|
$
|
24.9
|
|
|
(1)
|
A total of
$0.7 million
of the net variation margin held at
September 30, 2015
related to cash flow hedges.
|
|
|
September 30, 2015
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity futures, swaps and options
|
$
|
(7.0
|
)
|
|
$
|
19.0
|
|
|
$
|
—
|
|
|
$
|
12.0
|
|
|
Physical commodity purchase/sale contracts
|
—
|
|
|
0.9
|
|
|
1.3
|
|
|
2.2
|
|
||||
|
Total net financial (liabilities) assets
|
$
|
(7.0
|
)
|
|
$
|
19.9
|
|
|
$
|
1.3
|
|
|
$
|
14.2
|
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity futures, swaps and options
|
$
|
(0.2
|
)
|
|
$
|
32.6
|
|
|
$
|
—
|
|
|
$
|
32.4
|
|
|
Physical commodity purchase/sale contracts
|
—
|
|
|
(9.6
|
)
|
|
2.1
|
|
|
(7.5
|
)
|
||||
|
Total net financial (liabilities) assets
|
$
|
(0.2
|
)
|
|
$
|
23.0
|
|
|
$
|
2.1
|
|
|
$
|
24.9
|
|
|
•
|
Commodity futures, swaps and options: generally valued based on unadjusted quoted prices in active markets (Level 1) or a valuation that is corroborated by the use of market-based pricing (Level 2).
|
|
•
|
Physical commodity purchase/sale contracts: purchases and sales at locations with significant market activity corroborated by market-based information (Level 2).
|
|
Balance Sheet Classification
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
(Dollars in millions)
|
|||||||
|
Other current assets
|
$
|
24.6
|
|
|
$
|
—
|
|
|
|
Investments and other assets
|
153.0
|
|
|
347.2
|
|
|||
|
Total financing receivables
|
$
|
177.6
|
|
|
$
|
347.2
|
|
|
|
(10)
|
Property, Plant, Equipment and Mine Development
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
(Dollars in millions)
|
||||||
|
Land and coal interests
|
$
|
10,637.5
|
|
|
$
|
11,021.1
|
|
|
Buildings and improvements
|
1,536.9
|
|
|
1,569.1
|
|
||
|
Machinery and equipment
|
2,341.9
|
|
|
2,685.7
|
|
||
|
Less: Accumulated depreciation, depletion and amortization
|
(5,040.9
|
)
|
|
(4,698.6
|
)
|
||
|
Total, net
|
$
|
9,475.4
|
|
|
$
|
10,577.3
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
(Dollars in millions)
|
||||||
|
2013 Term Loan Facility due September 2020
|
$
|
1,167.4
|
|
|
$
|
1,175.1
|
|
|
7.375% Senior Notes due November 2016
|
—
|
|
|
650.0
|
|
||
|
6.00% Senior Notes due November 2018
|
1,518.8
|
|
|
1,518.8
|
|
||
|
6.50% Senior Notes due September 2020
|
650.0
|
|
|
650.0
|
|
||
|
6.25% Senior Notes due November 2021
|
1,339.6
|
|
|
1,339.6
|
|
||
|
10.00% Senior Secured Second Lien Notes due March 2022
|
977.5
|
|
|
—
|
|
||
|
7.875% Senior Notes due November 2026
|
247.7
|
|
|
247.6
|
|
||
|
Convertible Junior Subordinated Debentures due December 2066
|
384.5
|
|
|
382.3
|
|
||
|
Capital lease obligations
|
15.7
|
|
|
22.2
|
|
||
|
Other
|
0.7
|
|
|
1.2
|
|
||
|
Total
|
$
|
6,301.9
|
|
|
$
|
5,986.8
|
|
|
•
|
amended the financial maintenance covenants to provide the Company with greater financial flexibility by lowering the minimum interest coverage ratio and increasing the maximum net secured first lien leverage ratio for the term of the 2013 Credit Facility;
|
|
•
|
amended the liens covenant to allow for second lien debt issuances, so long as the Company remains in compliance with the 2013 Credit Facility;
|
|
•
|
amended certain other negative covenants to (1) reduce the annual cash dividend payments basket to a maximum of
$27.5 million
(with carryforward permitted), (2) reduce the additional general restricted payments basket, which includes dividends, stock repurchases and certain investments, to a maximum of
$100.0 million
(though the Company may also make restricted payments using another basket whose size is based on, among other things, positive earnings during the term of the agreement) and (3) further limit the Company’s ability to incur liens, incur debt and make investments; and
|
|
•
|
provided for certain additional mandatory prepayments including with the net cash proceeds of certain asset sales, subject to customary reinvestment rights.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Service cost for benefits earned
|
|
$
|
0.7
|
|
|
$
|
0.6
|
|
|
$
|
2.0
|
|
|
$
|
1.6
|
|
|
Interest cost on projected benefit obligation
|
|
10.1
|
|
|
11.3
|
|
|
30.3
|
|
|
34.0
|
|
||||
|
Expected return on plan assets
|
|
(12.0
|
)
|
|
(13.6
|
)
|
|
(36.1
|
)
|
|
(40.7
|
)
|
||||
|
Amortization of prior service cost and net actuarial loss
|
|
10.0
|
|
|
7.9
|
|
|
30.4
|
|
|
23.6
|
|
||||
|
Net periodic pension cost
|
|
$
|
8.8
|
|
|
$
|
6.2
|
|
|
$
|
26.6
|
|
|
$
|
18.5
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Service cost for benefits earned
|
|
$
|
2.8
|
|
|
$
|
3.1
|
|
|
$
|
8.4
|
|
|
$
|
9.2
|
|
|
Interest cost on accumulated postretirement benefit obligation
|
|
8.4
|
|
|
9.1
|
|
|
25.3
|
|
|
27.3
|
|
||||
|
Amortization of prior service cost and net actuarial loss
|
|
4.6
|
|
|
3.9
|
|
|
13.6
|
|
|
11.8
|
|
||||
|
Net periodic postretirement benefit cost
|
|
$
|
15.8
|
|
|
$
|
16.1
|
|
|
$
|
47.3
|
|
|
$
|
48.3
|
|
|
|
Foreign
Currency
Translation
Adjustment
|
|
Net
Actuarial Loss
Associated with
Postretirement
Plans and
Workers’
Compensation
Obligations
|
|
Prior Service
Cost Associated
with
Postretirement
Plans
|
|
Cash Flow
Hedges
|
|
Available-For-Sale Securities
|
|
Total
Accumulated
Other
Comprehensive
(Loss) Income
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
December 31, 2014
|
$
|
(111.5
|
)
|
|
$
|
(317.5
|
)
|
|
$
|
25.1
|
|
|
$
|
(360.9
|
)
|
|
$
|
—
|
|
|
$
|
(764.8
|
)
|
|
Net change in fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
(100.4
|
)
|
|
0.2
|
|
|
(100.2
|
)
|
||||||
|
Reclassification from other comprehensive income to earnings
|
—
|
|
|
30.3
|
|
|
(3.5
|
)
|
|
183.9
|
|
|
—
|
|
|
210.7
|
|
||||||
|
Current period change
|
(41.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41.5
|
)
|
||||||
|
September 30, 2015
|
$
|
(153.0
|
)
|
|
$
|
(287.2
|
)
|
|
$
|
21.6
|
|
|
$
|
(277.4
|
)
|
|
$
|
0.2
|
|
|
$
|
(695.8
|
)
|
|
|
|
Amount reclassified from accumulated other comprehensive loss
(1)
|
|
|
||||||
|
Details about accumulated other comprehensive (loss) income components
|
|
Three Months Ended September 30, 2015
|
|
Three Months Ended September 30, 2014
|
|
Affected line item in the unaudited condensed consolidated statement of operations
|
||||
|
|
|
(Dollars in millions)
|
|
|
||||||
|
Net actuarial loss associated with postretirement plans and workers' compensation obligations:
|
|
|
|
|
|
|
||||
|
Postretirement health care and life insurance benefits
|
|
$
|
(6.3
|
)
|
|
$
|
(3.6
|
)
|
|
Operating costs and expenses
|
|
Defined benefit pension plans
|
|
(8.2
|
)
|
|
(6.2
|
)
|
|
Operating costs and expenses
|
||
|
Defined benefit pension plans
|
|
(1.6
|
)
|
|
(1.3
|
)
|
|
Selling and administrative expenses
|
||
|
Insignificant items
|
|
2.0
|
|
|
1.0
|
|
|
|
||
|
|
|
(14.1
|
)
|
|
(10.1
|
)
|
|
Total before income taxes
|
||
|
|
|
1.6
|
|
|
3.7
|
|
|
Income tax benefit
|
||
|
|
|
$
|
(12.5
|
)
|
|
$
|
(6.4
|
)
|
|
Total after income taxes
|
|
|
|
|
|
|
|
|
||||
|
Prior service credit (cost) associated with postretirement plans:
|
|
|
|
|
|
|
||||
|
Postretirement health care and life insurance benefits
|
|
$
|
1.7
|
|
|
$
|
(0.3
|
)
|
|
Operating costs and expenses
|
|
Defined benefit pension plans
|
|
(0.2
|
)
|
|
(0.4
|
)
|
|
Operating costs and expenses
|
||
|
|
|
1.5
|
|
|
(0.7
|
)
|
|
Total before income taxes
|
||
|
|
|
0.2
|
|
|
0.3
|
|
|
Income tax benefit
|
||
|
|
|
$
|
1.7
|
|
|
$
|
(0.4
|
)
|
|
Total after income taxes
|
|
|
|
|
|
|
|
|
||||
|
Cash flow hedges:
|
|
|
|
|
|
|
||||
|
Foreign currency cash flow hedge contracts
|
|
$
|
(84.5
|
)
|
|
$
|
9.6
|
|
|
Operating costs and expenses
|
|
Fuel and explosives commodity swaps
|
|
(32.4
|
)
|
|
(2.8
|
)
|
|
Operating costs and expenses
|
||
|
Coal trading commodity futures, swaps and options
|
|
13.2
|
|
|
(11.4
|
)
|
|
Other revenues
|
||
|
Insignificant items
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
|
||
|
|
|
(103.9
|
)
|
|
(4.7
|
)
|
|
Total before income taxes
|
||
|
|
|
35.0
|
|
|
1.3
|
|
|
Income tax benefit
|
||
|
|
|
$
|
(68.9
|
)
|
|
$
|
(3.4
|
)
|
|
Total after income taxes
|
|
(1)
|
Presented as gains (losses) in the unaudited condensed consolidated statements of operations.
|
|
|
|
Amount reclassified from accumulated other comprehensive loss
(1)
|
|
|
||||||
|
Details about accumulated other comprehensive (loss) income components
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2014
|
|
Affected line item in the unaudited condensed consolidated statement of operations
|
||||
|
|
|
(Dollars in millions)
|
|
|
||||||
|
Net actuarial loss associated with postretirement plans and workers' compensation obligations:
|
|
|
|
|
|
|
||||
|
Postretirement health care and life insurance benefits
|
|
$
|
(18.7
|
)
|
|
$
|
(10.8
|
)
|
|
Operating costs and expenses
|
|
Defined benefit pension plans
|
|
(24.7
|
)
|
|
(18.6
|
)
|
|
Operating costs and expenses
|
||
|
Defined benefit pension plans
|
|
(5.0
|
)
|
|
(4.0
|
)
|
|
Selling and administrative expenses
|
||
|
Insignificant items
|
|
6.0
|
|
|
3.0
|
|
|
|
||
|
|
|
(42.4
|
)
|
|
(30.4
|
)
|
|
Total before income taxes
|
||
|
|
|
12.1
|
|
|
11.3
|
|
|
Income tax benefit
|
||
|
|
|
$
|
(30.3
|
)
|
|
$
|
(19.1
|
)
|
|
Total after income taxes
|
|
|
|
|
|
|
|
|
||||
|
Prior service credit (cost) associated with postretirement plans:
|
|
|
|
|
|
|
||||
|
Postretirement health care and life insurance benefits
|
|
$
|
5.1
|
|
|
$
|
(1.0
|
)
|
|
Operating costs and expenses
|
|
Defined benefit pension plans
|
|
(0.7
|
)
|
|
(1.0
|
)
|
|
Operating costs and expenses
|
||
|
|
|
4.4
|
|
|
(2.0
|
)
|
|
Total before income taxes
|
||
|
|
|
(0.9
|
)
|
|
0.7
|
|
|
Income tax (provision) benefit
|
||
|
|
|
$
|
3.5
|
|
|
$
|
(1.3
|
)
|
|
Total after income taxes
|
|
|
|
|
|
|
|
|
||||
|
Cash flow hedges:
|
|
|
|
|
|
|
||||
|
Foreign currency forward contracts
|
|
$
|
(238.9
|
)
|
|
$
|
(2.9
|
)
|
|
Operating costs and expenses
|
|
Fuel and explosives commodity swaps
|
|
(87.7
|
)
|
|
(4.3
|
)
|
|
Operating costs and expenses
|
||
|
Coal trading commodity futures, swaps and options
|
|
35.6
|
|
|
9.4
|
|
|
Other revenues
|
||
|
Insignificant items
|
|
(0.5
|
)
|
|
(0.2
|
)
|
|
|
||
|
|
|
(291.5
|
)
|
|
2.0
|
|
|
Total before income taxes
|
||
|
|
|
107.6
|
|
|
(0.4
|
)
|
|
Income tax benefit (provision)
|
||
|
|
|
$
|
(183.9
|
)
|
|
$
|
1.6
|
|
|
Total after income taxes
|
|
(1)
|
Presented as gains (losses) in the unaudited condensed consolidated statements of operations.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(In millions, except per share data)
|
||||||||||||||
|
EPS numerator:
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from continuing operations, net of income taxes
|
|
$
|
(144.4
|
)
|
|
$
|
(154.0
|
)
|
|
$
|
(1,316.0
|
)
|
|
$
|
(270.3
|
)
|
|
Less: Net income attributable to noncontrolling interests
|
|
2.8
|
|
|
1.6
|
|
|
7.9
|
|
|
8.1
|
|
||||
|
Loss from continuing operations attributable to common stockholders, before allocation of earnings to participating securities
|
|
(147.2
|
)
|
|
(155.6
|
)
|
|
(1,323.9
|
)
|
|
(278.4
|
)
|
||||
|
Less: Earnings allocated to participating securities
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.8
|
|
||||
|
Loss from continuing operations attributable to common stockholders, after allocation of earnings to participating securities
|
|
(147.2
|
)
|
|
(155.9
|
)
|
|
(1,323.9
|
)
|
|
(279.2
|
)
|
||||
|
(Loss) income from discontinued operations attributable to common stockholders, after allocation of earnings to participating securities
|
|
(157.5
|
)
|
|
5.0
|
|
|
(202.7
|
)
|
|
6.0
|
|
||||
|
Net loss attributable to common stockholders, after earnings allocated to participating securities
|
|
$
|
(304.7
|
)
|
|
$
|
(150.9
|
)
|
|
$
|
(1,526.6
|
)
|
|
$
|
(273.2
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
EPS denominator:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding — basic and diluted
|
|
18.2
|
|
|
17.9
|
|
|
18.1
|
|
|
17.9
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted EPS attributable to common stockholders:
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from continuing operations
|
|
$
|
(8.08
|
)
|
|
$
|
(8.72
|
)
|
|
$
|
(73.05
|
)
|
|
$
|
(15.62
|
)
|
|
(Loss) income from discontinued operations
|
|
(8.65
|
)
|
|
0.28
|
|
|
(11.18
|
)
|
|
0.33
|
|
||||
|
Net loss attributable to common stockholders
|
|
$
|
(16.73
|
)
|
|
$
|
(8.44
|
)
|
|
$
|
(84.23
|
)
|
|
$
|
(15.29
|
)
|
|
|
Reclamation
Obligations
|
|
Lease
Obligations
|
|
Workers’
Compensation
Obligations
|
|
Other
(1)
|
|
Total
|
|
Letters of Credit in Support of Financial Instruments
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Self bonding
|
$
|
1,470.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,470.0
|
|
|
$
|
—
|
|
|
Surety bonds
(2)
|
304.7
|
|
|
110.6
|
|
|
27.8
|
|
|
14.7
|
|
|
457.8
|
|
|
40.6
|
|
||||||
|
Bank guarantees
|
287.0
|
|
|
—
|
|
|
—
|
|
|
79.1
|
|
|
366.1
|
|
|
81.2
|
|
||||||
|
Other letters of credit
|
—
|
|
|
—
|
|
|
38.8
|
|
|
139.9
|
|
|
178.7
|
|
|
—
|
|
||||||
|
Total
|
$
|
2,061.7
|
|
|
$
|
110.6
|
|
|
$
|
66.6
|
|
|
$
|
233.7
|
|
|
$
|
2,472.6
|
|
|
$
|
121.8
|
|
|
(1)
|
Other includes the
$79.7 million
in letters of credit related to Dominion Terminal Associates and TXU Europe Limited described below and an additional
$154.0 million
in bank guarantees, letters of credit and surety bonds related to collateral for road maintenance, performance guarantees and other operations.
|
|
(2)
|
A total of
$81.0 million
of letters of credit issued as collateral to support surety bonds related to Patriot have been excluded from above as they no longer represent off-balance sheet obligations as discussed in Note 19. "Matters Related to the Patriot Bankruptcy".
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Powder River Basin Mining
|
|
$
|
475.0
|
|
|
$
|
472.1
|
|
|
$
|
1,393.9
|
|
|
$
|
1,438.1
|
|
|
Midwestern U.S. Mining
|
|
249.4
|
|
|
312.9
|
|
|
768.2
|
|
|
920.5
|
|
||||
|
Western U.S. Mining
|
|
177.3
|
|
|
239.0
|
|
|
526.9
|
|
|
681.6
|
|
||||
|
Australian Metallurgical Mining
|
|
280.4
|
|
|
398.7
|
|
|
924.6
|
|
|
1,189.1
|
|
||||
|
Australian Thermal Mining
|
|
205.3
|
|
|
277.6
|
|
|
615.2
|
|
|
806.4
|
|
||||
|
Trading and Brokerage
|
|
24.5
|
|
|
15.0
|
|
|
42.7
|
|
|
46.3
|
|
||||
|
Corporate and Other
|
|
7.0
|
|
|
7.6
|
|
|
24.6
|
|
|
25.7
|
|
||||
|
Total
|
|
$
|
1,418.9
|
|
|
$
|
1,722.9
|
|
|
$
|
4,296.1
|
|
|
$
|
5,107.7
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
||||||||
|
Powder River Basin Mining
|
|
$
|
120.0
|
|
|
$
|
114.5
|
|
|
$
|
354.7
|
|
|
$
|
382.3
|
|
|
Midwestern U.S. Mining
|
|
72.3
|
|
|
87.0
|
|
|
218.6
|
|
|
236.4
|
|
||||
|
Western U.S. Mining
|
|
45.7
|
|
|
80.8
|
|
|
147.7
|
|
|
209.8
|
|
||||
|
Australian Metallurgical Mining
|
|
(15.4
|
)
|
|
(50.9
|
)
|
|
(2.2
|
)
|
|
(168.8
|
)
|
||||
|
Australian Thermal Mining
|
|
49.4
|
|
|
60.3
|
|
|
153.9
|
|
|
204.5
|
|
||||
|
Trading and Brokerage
|
|
29.4
|
|
|
3.3
|
|
|
30.4
|
|
|
7.7
|
|
||||
|
Corporate and Other
|
|
(172.4
|
)
|
|
(78.7
|
)
|
|
(521.5
|
)
|
|
(265.6
|
)
|
||||
|
Total
|
|
$
|
129.0
|
|
|
$
|
216.3
|
|
|
$
|
381.6
|
|
|
$
|
606.3
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
Total Adjusted EBITDA
|
|
$
|
129.0
|
|
|
$
|
216.3
|
|
|
$
|
381.6
|
|
|
$
|
606.3
|
|
|
Depreciation, depletion and amortization
|
|
(136.0
|
)
|
|
(163.6
|
)
|
|
(430.6
|
)
|
|
(483.9
|
)
|
||||
|
Asset impairment
|
|
—
|
|
|
—
|
|
|
(900.8
|
)
|
|
—
|
|
||||
|
Asset retirement obligation expenses
|
|
(12.3
|
)
|
|
(15.0
|
)
|
|
(40.4
|
)
|
|
(46.5
|
)
|
||||
|
Change in deferred tax asset valuation allowance related to equity affiliates
|
|
(0.4
|
)
|
|
—
|
|
|
0.4
|
|
|
—
|
|
||||
|
Amortization of basis difference related to equity affiliates
|
|
(0.7
|
)
|
|
(1.5
|
)
|
|
(4.2
|
)
|
|
(4.0
|
)
|
||||
|
Interest expense
|
|
(118.5
|
)
|
|
(114.5
|
)
|
|
(344.0
|
)
|
|
(321.4
|
)
|
||||
|
Loss on early debt extinguishment
|
|
—
|
|
|
—
|
|
|
(67.8
|
)
|
|
(1.6
|
)
|
||||
|
Interest income
|
|
1.4
|
|
|
3.7
|
|
|
6.6
|
|
|
11.7
|
|
||||
|
Income tax (provision) benefit
|
|
(6.9
|
)
|
|
(79.4
|
)
|
|
83.2
|
|
|
(30.9
|
)
|
||||
|
Loss from continuing operations, net of income taxes
|
|
$
|
(144.4
|
)
|
|
$
|
(154.0
|
)
|
|
$
|
(1,316.0
|
)
|
|
$
|
(270.3
|
)
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Total Assets
|
|
|
|
|
||||
|
U.S. Mining
|
|
$
|
4,085.4
|
|
|
$
|
4,099.1
|
|
|
Australian Mining
|
|
5,576.0
|
|
|
6,623.9
|
|
||
|
Trading and Brokerage
|
|
271.5
|
|
|
300.7
|
|
||
|
Corporate and Other
|
|
1,730.5
|
|
|
2,167.4
|
|
||
|
Consolidated
|
|
$
|
11,663.4
|
|
|
$
|
13,191.1
|
|
|
|
Three Months Ended September 30, 2015
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
877.2
|
|
|
$
|
555.9
|
|
|
$
|
(14.2
|
)
|
|
$
|
1,418.9
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating costs and expenses (exclusive of items shown separately below)
|
116.8
|
|
|
667.0
|
|
|
484.4
|
|
|
(14.2
|
)
|
|
1,254.0
|
|
|||||
|
Depreciation, depletion and amortization
|
—
|
|
|
69.6
|
|
|
66.4
|
|
|
—
|
|
|
136.0
|
|
|||||
|
Asset retirement obligation expenses
|
—
|
|
|
5.2
|
|
|
7.1
|
|
|
—
|
|
|
12.3
|
|
|||||
|
Selling and administrative expenses
|
6.5
|
|
|
28.6
|
|
|
2.7
|
|
|
—
|
|
|
37.8
|
|
|||||
|
Restructuring charges
|
—
|
|
|
0.8
|
|
|
1.0
|
|
|
—
|
|
|
1.8
|
|
|||||
|
Other operating (income) loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net loss (gain) on disposal of assets
|
0.1
|
|
|
(6.6
|
)
|
|
(1.4
|
)
|
|
—
|
|
|
(7.9
|
)
|
|||||
|
(Income) loss from equity affiliates and investment in subsidiaries
|
(100.7
|
)
|
|
1.8
|
|
|
3.5
|
|
|
100.7
|
|
|
5.3
|
|
|||||
|
Interest expense
|
120.4
|
|
|
1.6
|
|
|
2.3
|
|
|
(5.8
|
)
|
|
118.5
|
|
|||||
|
Interest income
|
(0.1
|
)
|
|
(2.8
|
)
|
|
(4.3
|
)
|
|
5.8
|
|
|
(1.4
|
)
|
|||||
|
(Loss) income from continuing operations before income taxes
|
(143.0
|
)
|
|
112.0
|
|
|
(5.8
|
)
|
|
(100.7
|
)
|
|
(137.5
|
)
|
|||||
|
Income tax provision (benefit)
|
4.6
|
|
|
(114.9
|
)
|
|
117.2
|
|
|
—
|
|
|
6.9
|
|
|||||
|
(Loss) income from continuing operations, net of income taxes
|
(147.6
|
)
|
|
226.9
|
|
|
(123.0
|
)
|
|
(100.7
|
)
|
|
(144.4
|
)
|
|||||
|
Loss from discontinued operations, net of income taxes
|
(157.1
|
)
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(157.5
|
)
|
|||||
|
Net (loss) income
|
(304.7
|
)
|
|
226.6
|
|
|
(123.1
|
)
|
|
(100.7
|
)
|
|
(301.9
|
)
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
2.8
|
|
|
—
|
|
|
2.8
|
|
|||||
|
Net (loss) income attributable to common stockholders
|
$
|
(304.7
|
)
|
|
$
|
226.6
|
|
|
$
|
(125.9
|
)
|
|
$
|
(100.7
|
)
|
|
$
|
(304.7
|
)
|
|
|
Three Months Ended September 30, 2015
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Net (loss) income
|
$
|
(304.7
|
)
|
|
$
|
226.6
|
|
|
$
|
(123.1
|
)
|
|
$
|
(100.7
|
)
|
|
$
|
(301.9
|
)
|
|
Other comprehensive (loss) income, net of income taxes
|
(51.0
|
)
|
|
12.0
|
|
|
(26.8
|
)
|
|
14.8
|
|
|
(51.0
|
)
|
|||||
|
Comprehensive (loss) income
|
(355.7
|
)
|
|
238.6
|
|
|
(149.9
|
)
|
|
(85.9
|
)
|
|
(352.9
|
)
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
2.8
|
|
|
—
|
|
|
2.8
|
|
|||||
|
Comprehensive (loss) income attributable to common stockholders
|
$
|
(355.7
|
)
|
|
$
|
238.6
|
|
|
$
|
(152.7
|
)
|
|
$
|
(85.9
|
)
|
|
$
|
(355.7
|
)
|
|
|
Three Months Ended September 30, 2014
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
1,008.1
|
|
|
$
|
731.1
|
|
|
$
|
(16.3
|
)
|
|
$
|
1,722.9
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating costs and expenses (exclusive of items shown separately below)
|
(6.7
|
)
|
|
758.2
|
|
|
718.1
|
|
|
(16.3
|
)
|
|
1,453.3
|
|
|||||
|
Depreciation, depletion and amortization
|
—
|
|
|
77.0
|
|
|
86.6
|
|
|
—
|
|
|
163.6
|
|
|||||
|
Asset retirement obligation expenses
|
—
|
|
|
6.5
|
|
|
8.5
|
|
|
—
|
|
|
15.0
|
|
|||||
|
Selling and administrative expenses
|
12.0
|
|
|
36.4
|
|
|
4.5
|
|
|
—
|
|
|
52.9
|
|
|||||
|
Other operating (income) loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net gain on disposal of assets
|
—
|
|
|
(4.4
|
)
|
|
(9.5
|
)
|
|
—
|
|
|
(13.9
|
)
|
|||||
|
Loss from equity affiliates and investment in subsidiaries
|
80.9
|
|
|
3.6
|
|
|
12.2
|
|
|
(80.9
|
)
|
|
15.8
|
|
|||||
|
Interest expense
|
106.0
|
|
|
1.7
|
|
|
12.3
|
|
|
(5.5
|
)
|
|
114.5
|
|
|||||
|
Interest income
|
—
|
|
|
(2.8
|
)
|
|
(6.4
|
)
|
|
5.5
|
|
|
(3.7
|
)
|
|||||
|
(Loss) income from continuing operations before income taxes
|
(192.2
|
)
|
|
131.9
|
|
|
(95.2
|
)
|
|
80.9
|
|
|
(74.6
|
)
|
|||||
|
Income tax (benefit) provision
|
(41.1
|
)
|
|
57.0
|
|
|
63.5
|
|
|
—
|
|
|
79.4
|
|
|||||
|
(Loss) income from continuing operations, net of income taxes
|
(151.1
|
)
|
|
74.9
|
|
|
(158.7
|
)
|
|
80.9
|
|
|
(154.0
|
)
|
|||||
|
Income (loss) from discontinued operations, net of income taxes
|
0.5
|
|
|
(0.1
|
)
|
|
4.6
|
|
|
—
|
|
|
5.0
|
|
|||||
|
Net (loss) income
|
(150.6
|
)
|
|
74.8
|
|
|
(154.1
|
)
|
|
80.9
|
|
|
(149.0
|
)
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
1.6
|
|
|||||
|
Net (loss) income attributable to common stockholders
|
$
|
(150.6
|
)
|
|
$
|
74.8
|
|
|
$
|
(155.7
|
)
|
|
$
|
80.9
|
|
|
$
|
(150.6
|
)
|
|
|
Three Months Ended September 30, 2014
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Net (loss) income
|
$
|
(150.6
|
)
|
|
$
|
74.8
|
|
|
$
|
(154.1
|
)
|
|
$
|
80.9
|
|
|
$
|
(149.0
|
)
|
|
Other comprehensive (loss) income, net of income taxes
|
(207.6
|
)
|
|
2.7
|
|
|
(6.7
|
)
|
|
4.0
|
|
|
(207.6
|
)
|
|||||
|
Comprehensive (loss) income
|
(358.2
|
)
|
|
77.5
|
|
|
(160.8
|
)
|
|
84.9
|
|
|
(356.6
|
)
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
1.6
|
|
|||||
|
Comprehensive (loss) income attributable to common stockholders
|
$
|
(358.2
|
)
|
|
$
|
77.5
|
|
|
$
|
(162.4
|
)
|
|
$
|
84.9
|
|
|
$
|
(358.2
|
)
|
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
2,627.1
|
|
|
$
|
1,708.7
|
|
|
$
|
(39.7
|
)
|
|
$
|
4,296.1
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating costs and expenses (exclusive of items shown separately below)
|
326.9
|
|
|
1,978.5
|
|
|
1,508.7
|
|
|
(39.7
|
)
|
|
3,774.4
|
|
|||||
|
Depreciation, depletion and amortization
|
—
|
|
|
213.1
|
|
|
217.5
|
|
|
—
|
|
|
430.6
|
|
|||||
|
Asset retirement obligation expenses
|
—
|
|
|
17.2
|
|
|
23.2
|
|
|
—
|
|
|
40.4
|
|
|||||
|
Selling and administrative expenses
|
24.3
|
|
|
95.3
|
|
|
9.2
|
|
|
—
|
|
|
128.8
|
|
|||||
|
Restructuring charges
|
(3.9
|
)
|
|
11.0
|
|
|
15.9
|
|
|
—
|
|
|
23.0
|
|
|||||
|
Other operating (income) loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net gain on disposal of assets
|
(2.3
|
)
|
|
(16.5
|
)
|
|
(1.4
|
)
|
|
—
|
|
|
(20.2
|
)
|
|||||
|
Asset impairment
|
—
|
|
|
182.2
|
|
|
718.6
|
|
|
—
|
|
|
900.8
|
|
|||||
|
Loss from equity affiliates and investment in subsidiaries
|
594.9
|
|
|
4.7
|
|
|
7.6
|
|
|
(594.9
|
)
|
|
12.3
|
|
|||||
|
Interest expense
|
348.3
|
|
|
5.0
|
|
|
7.9
|
|
|
(17.2
|
)
|
|
344.0
|
|
|||||
|
Loss on early debt extinguishment
|
67.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67.8
|
|
|||||
|
Interest income
|
(0.5
|
)
|
|
(8.6
|
)
|
|
(14.7
|
)
|
|
17.2
|
|
|
(6.6
|
)
|
|||||
|
(Loss) income from continuing operations before income taxes
|
(1,355.5
|
)
|
|
145.2
|
|
|
(783.8
|
)
|
|
594.9
|
|
|
(1,399.2
|
)
|
|||||
|
Income tax (benefit) provision
|
(20.6
|
)
|
|
(177.2
|
)
|
|
114.6
|
|
|
—
|
|
|
(83.2
|
)
|
|||||
|
(Loss) income from continuing operations, net of income taxes
|
(1,334.9
|
)
|
|
322.4
|
|
|
(898.4
|
)
|
|
594.9
|
|
|
(1,316.0
|
)
|
|||||
|
Loss from discontinued operations, net of income taxes
|
(191.7
|
)
|
|
(2.2
|
)
|
|
(8.8
|
)
|
|
—
|
|
|
(202.7
|
)
|
|||||
|
Net (loss) income
|
(1,526.6
|
)
|
|
320.2
|
|
|
(907.2
|
)
|
|
594.9
|
|
|
(1,518.7
|
)
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
7.9
|
|
|
—
|
|
|
7.9
|
|
|||||
|
Net (loss) income attributable to common stockholders
|
$
|
(1,526.6
|
)
|
|
$
|
320.2
|
|
|
$
|
(915.1
|
)
|
|
$
|
594.9
|
|
|
$
|
(1,526.6
|
)
|
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Net (loss) income
|
$
|
(1,526.6
|
)
|
|
$
|
320.2
|
|
|
$
|
(907.2
|
)
|
|
$
|
594.9
|
|
|
$
|
(1,518.7
|
)
|
|
Other comprehensive income (loss), net of income taxes
|
69.0
|
|
|
30.3
|
|
|
(66.9
|
)
|
|
36.6
|
|
|
69.0
|
|
|||||
|
Comprehensive (loss) income
|
(1,457.6
|
)
|
|
350.5
|
|
|
(974.1
|
)
|
|
631.5
|
|
|
(1,449.7
|
)
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
7.9
|
|
|
—
|
|
|
7.9
|
|
|||||
|
Comprehensive (loss) income attributable to common stockholders
|
$
|
(1,457.6
|
)
|
|
$
|
350.5
|
|
|
$
|
(982.0
|
)
|
|
$
|
631.5
|
|
|
$
|
(1,457.6
|
)
|
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
2,989.5
|
|
|
$
|
2,177.3
|
|
|
$
|
(59.1
|
)
|
|
$
|
5,107.7
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating costs and expenses (exclusive of items shown separately below)
|
7.2
|
|
|
2,226.2
|
|
|
2,141.4
|
|
|
(59.1
|
)
|
|
4,315.7
|
|
|||||
|
Depreciation, depletion and amortization
|
—
|
|
|
230.4
|
|
|
253.5
|
|
|
—
|
|
|
483.9
|
|
|||||
|
Asset retirement obligation expenses
|
—
|
|
|
22.1
|
|
|
24.4
|
|
|
—
|
|
|
46.5
|
|
|||||
|
Selling and administrative expenses
|
36.6
|
|
|
120.5
|
|
|
14.5
|
|
|
—
|
|
|
171.6
|
|
|||||
|
Other operating (income) loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net gain on disposal of assets
|
—
|
|
|
(16.3
|
)
|
|
(9.6
|
)
|
|
—
|
|
|
(25.9
|
)
|
|||||
|
Loss from equity affiliates and investment in subsidiaries
|
45.7
|
|
|
6.3
|
|
|
37.7
|
|
|
(45.7
|
)
|
|
44.0
|
|
|||||
|
Interest expense
|
317.3
|
|
|
5.0
|
|
|
15.4
|
|
|
(16.3
|
)
|
|
321.4
|
|
|||||
|
Loss on early debt extinguishment
|
1.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|||||
|
Interest income
|
(0.2
|
)
|
|
(7.3
|
)
|
|
(20.5
|
)
|
|
16.3
|
|
|
(11.7
|
)
|
|||||
|
(Loss) income from continuing operations before income taxes
|
(408.2
|
)
|
|
402.6
|
|
|
(279.5
|
)
|
|
45.7
|
|
|
(239.4
|
)
|
|||||
|
Income tax (benefit) provision
|
(134.1
|
)
|
|
122.8
|
|
|
42.2
|
|
|
—
|
|
|
30.9
|
|
|||||
|
(Loss) income from continuing operations, net of income taxes
|
(274.1
|
)
|
|
279.8
|
|
|
(321.7
|
)
|
|
45.7
|
|
|
(270.3
|
)
|
|||||
|
Income (loss) from discontinued operations, net of income taxes
|
1.7
|
|
|
(1.3
|
)
|
|
5.6
|
|
|
—
|
|
|
6.0
|
|
|||||
|
Net (loss) income
|
(272.4
|
)
|
|
278.5
|
|
|
(316.1
|
)
|
|
45.7
|
|
|
(264.3
|
)
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
8.1
|
|
|
—
|
|
|
8.1
|
|
|||||
|
Net (loss) income attributable to common stockholders
|
$
|
(272.4
|
)
|
|
$
|
278.5
|
|
|
$
|
(324.2
|
)
|
|
$
|
45.7
|
|
|
$
|
(272.4
|
)
|
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Net (loss) income
|
$
|
(272.4
|
)
|
|
$
|
278.5
|
|
|
$
|
(316.1
|
)
|
|
$
|
45.7
|
|
|
$
|
(264.3
|
)
|
|
Other comprehensive (loss) income, net of income taxes
|
(7.2
|
)
|
|
5.1
|
|
|
(22.6
|
)
|
|
17.5
|
|
|
(7.2
|
)
|
|||||
|
Comprehensive (loss) income
|
(279.6
|
)
|
|
283.6
|
|
|
(338.7
|
)
|
|
63.2
|
|
|
(271.5
|
)
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
8.1
|
|
|
—
|
|
|
8.1
|
|
|||||
|
Comprehensive (loss) income attributable to common stockholders
|
$
|
(279.6
|
)
|
|
$
|
283.6
|
|
|
$
|
(346.8
|
)
|
|
$
|
63.2
|
|
|
$
|
(279.6
|
)
|
|
|
September 30, 2015
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Reclassifications/
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
144.2
|
|
|
$
|
0.3
|
|
|
$
|
189.8
|
|
|
$
|
—
|
|
|
$
|
334.3
|
|
|
Accounts receivable, net
|
0.3
|
|
|
11.3
|
|
|
358.4
|
|
|
—
|
|
|
370.0
|
|
|||||
|
Receivables from affiliates, net
|
418.1
|
|
|
—
|
|
|
—
|
|
|
(418.1
|
)
|
|
—
|
|
|||||
|
Inventories
|
—
|
|
|
164.9
|
|
|
183.2
|
|
|
—
|
|
|
348.1
|
|
|||||
|
Assets from coal trading activities, net
|
—
|
|
|
24.9
|
|
|
17.4
|
|
|
—
|
|
|
42.3
|
|
|||||
|
Deferred income taxes
|
36.7
|
|
|
36.4
|
|
|
3.4
|
|
|
—
|
|
|
76.5
|
|
|||||
|
Other current assets
|
—
|
|
|
100.8
|
|
|
281.6
|
|
|
—
|
|
|
382.4
|
|
|||||
|
Total current assets
|
599.3
|
|
|
338.6
|
|
|
1,033.8
|
|
|
(418.1
|
)
|
|
1,553.6
|
|
|||||
|
Property, plant, equipment and mine development, net
|
—
|
|
|
4,710.5
|
|
|
4,764.9
|
|
|
—
|
|
|
9,475.4
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
63.0
|
|
|
—
|
|
|
(62.0
|
)
|
|
1.0
|
|
|||||
|
Investments and other assets
|
9,055.7
|
|
|
3.9
|
|
|
358.0
|
|
|
(8,784.2
|
)
|
|
633.4
|
|
|||||
|
Notes receivable from affiliates, net
|
—
|
|
|
1,615.7
|
|
|
—
|
|
|
(1,615.7
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
9,655.0
|
|
|
$
|
6,731.7
|
|
|
$
|
6,156.7
|
|
|
$
|
(10,880.0
|
)
|
|
$
|
11,663.4
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
$
|
12.0
|
|
|
$
|
0.1
|
|
|
$
|
7.4
|
|
|
$
|
—
|
|
|
$
|
19.5
|
|
|
Payables to affiliates, net
|
—
|
|
|
356.6
|
|
|
61.5
|
|
|
(418.1
|
)
|
|
—
|
|
|||||
|
Liabilities from coal trading activities, net
|
—
|
|
|
5.9
|
|
|
22.2
|
|
|
—
|
|
|
28.1
|
|
|||||
|
Accounts payable and accrued expenses
|
522.6
|
|
|
560.6
|
|
|
385.4
|
|
|
—
|
|
|
1,468.6
|
|
|||||
|
Total current liabilities
|
534.6
|
|
|
923.2
|
|
|
476.5
|
|
|
(418.1
|
)
|
|
1,516.2
|
|
|||||
|
Long-term debt, less current portion
|
6,273.6
|
|
|
6.3
|
|
|
2.5
|
|
|
—
|
|
|
6,282.4
|
|
|||||
|
Deferred income taxes
|
155.8
|
|
|
—
|
|
|
7.3
|
|
|
(62.0
|
)
|
|
101.1
|
|
|||||
|
Notes payable to affiliates, net
|
1,032.5
|
|
|
—
|
|
|
583.2
|
|
|
(1,615.7
|
)
|
|
—
|
|
|||||
|
Other noncurrent liabilities
|
353.1
|
|
|
1,705.8
|
|
|
394.4
|
|
|
—
|
|
|
2,453.3
|
|
|||||
|
Total liabilities
|
8,349.6
|
|
|
2,635.3
|
|
|
1,463.9
|
|
|
(2,095.8
|
)
|
|
10,353.0
|
|
|||||
|
Peabody Energy Corporation stockholders’ equity
|
1,305.4
|
|
|
4,096.4
|
|
|
4,687.8
|
|
|
(8,784.2
|
)
|
|
1,305.4
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
5.0
|
|
|
—
|
|
|
5.0
|
|
|||||
|
Total stockholders’ equity
|
1,305.4
|
|
|
4,096.4
|
|
|
4,692.8
|
|
|
(8,784.2
|
)
|
|
1,310.4
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
9,655.0
|
|
|
$
|
6,731.7
|
|
|
$
|
6,156.7
|
|
|
$
|
(10,880.0
|
)
|
|
$
|
11,663.4
|
|
|
|
December 31, 2014
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Reclassifications/
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
188.7
|
|
|
$
|
1.2
|
|
|
$
|
108.1
|
|
|
$
|
—
|
|
|
$
|
298.0
|
|
|
Accounts receivable, net
|
—
|
|
|
14.5
|
|
|
548.6
|
|
|
—
|
|
|
563.1
|
|
|||||
|
Receivables from affiliates, net
|
258.4
|
|
|
—
|
|
|
105.9
|
|
|
(364.3
|
)
|
|
—
|
|
|||||
|
Inventories
|
—
|
|
|
191.8
|
|
|
214.7
|
|
|
—
|
|
|
406.5
|
|
|||||
|
Assets from coal trading activities, net
|
—
|
|
|
53.8
|
|
|
3.8
|
|
|
—
|
|
|
57.6
|
|
|||||
|
Deferred income taxes
|
64.5
|
|
|
8.6
|
|
|
6.9
|
|
|
—
|
|
|
80.0
|
|
|||||
|
Other current assets
|
—
|
|
|
44.5
|
|
|
261.3
|
|
|
—
|
|
|
305.8
|
|
|||||
|
Total current assets
|
511.6
|
|
|
314.4
|
|
|
1,249.3
|
|
|
(364.3
|
)
|
|
1,711.0
|
|
|||||
|
Property, plant, equipment and mine development, net
|
—
|
|
|
5,005.2
|
|
|
5,572.1
|
|
|
—
|
|
|
10,577.3
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
8.2
|
|
|
—
|
|
|
(7.5
|
)
|
|
0.7
|
|
|||||
|
Investments and other assets
|
10,209.4
|
|
|
4.0
|
|
|
621.6
|
|
|
(9,932.9
|
)
|
|
902.1
|
|
|||||
|
Notes receivable from affiliates, net
|
—
|
|
|
1,655.7
|
|
|
—
|
|
|
(1,655.7
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
10,721.0
|
|
|
$
|
6,987.5
|
|
|
$
|
7,443.0
|
|
|
$
|
(11,960.4
|
)
|
|
$
|
13,191.1
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
$
|
12.0
|
|
|
$
|
0.1
|
|
|
$
|
9.1
|
|
|
$
|
—
|
|
|
$
|
21.2
|
|
|
Payables to affiliates, net
|
—
|
|
|
364.3
|
|
|
—
|
|
|
(364.3
|
)
|
|
—
|
|
|||||
|
Liabilities from coal trading activities, net
|
—
|
|
|
10.7
|
|
|
22.0
|
|
|
—
|
|
|
32.7
|
|
|||||
|
Accounts payable and accrued expenses
|
474.5
|
|
|
682.5
|
|
|
652.2
|
|
|
—
|
|
|
1,809.2
|
|
|||||
|
Total current liabilities
|
486.5
|
|
|
1,057.6
|
|
|
683.3
|
|
|
(364.3
|
)
|
|
1,863.1
|
|
|||||
|
Long-term debt, less current portion
|
5,951.6
|
|
|
6.3
|
|
|
7.7
|
|
|
—
|
|
|
5,965.6
|
|
|||||
|
Deferred income taxes
|
90.5
|
|
|
—
|
|
|
6.1
|
|
|
(7.5
|
)
|
|
89.1
|
|
|||||
|
Notes payable to affiliates, net
|
1,033.4
|
|
|
—
|
|
|
622.3
|
|
|
(1,655.7
|
)
|
|
—
|
|
|||||
|
Other noncurrent liabilities
|
434.2
|
|
|
1,717.4
|
|
|
395.2
|
|
|
—
|
|
|
2,546.8
|
|
|||||
|
Total liabilities
|
7,996.2
|
|
|
2,781.3
|
|
|
1,714.6
|
|
|
(2,027.5
|
)
|
|
10,464.6
|
|
|||||
|
Peabody Energy Corporation stockholders’ equity
|
2,724.8
|
|
|
4,206.2
|
|
|
5,726.7
|
|
|
(9,932.9
|
)
|
|
2,724.8
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
1.7
|
|
|
—
|
|
|
1.7
|
|
|||||
|
Total stockholders’ equity
|
2,724.8
|
|
|
4,206.2
|
|
|
5,728.4
|
|
|
(9,932.9
|
)
|
|
2,726.5
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
10,721.0
|
|
|
$
|
6,987.5
|
|
|
$
|
7,443.0
|
|
|
$
|
(11,960.4
|
)
|
|
$
|
13,191.1
|
|
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidated
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
|
||||||||
|
Net cash (used in) provided by continuing operations
|
$
|
(649.0
|
)
|
|
$
|
499.8
|
|
|
$
|
87.2
|
|
|
$
|
(62.0
|
)
|
|
Net cash used in discontinued operations
|
(23.2
|
)
|
|
(2.8
|
)
|
|
(2.6
|
)
|
|
(28.6
|
)
|
||||
|
Net cash (used in) provided by operating activities
|
(672.2
|
)
|
|
497.0
|
|
|
84.6
|
|
|
(90.6
|
)
|
||||
|
Cash Flows From Investing Activities
|
|
|
|
|
|
|
|
||||||||
|
Additions to property, plant, equipment and mine development
|
—
|
|
|
(55.0
|
)
|
|
(21.9
|
)
|
|
(76.9
|
)
|
||||
|
Changes in accrued expenses related to capital expenditures
|
—
|
|
|
(3.4
|
)
|
|
(11.1
|
)
|
|
(14.5
|
)
|
||||
|
Federal coal lease expenditures
|
—
|
|
|
(89.8
|
)
|
|
—
|
|
|
(89.8
|
)
|
||||
|
Proceeds from disposal of assets, net of notes receivable
|
—
|
|
|
7.6
|
|
|
32.0
|
|
|
39.6
|
|
||||
|
Purchases of debt and equity securities
|
—
|
|
|
—
|
|
|
(22.6
|
)
|
|
(22.6
|
)
|
||||
|
Proceeds from sales and maturities of debt and equity securities
|
—
|
|
|
—
|
|
|
33.6
|
|
|
33.6
|
|
||||
|
Contributions to joint ventures
|
—
|
|
|
—
|
|
|
(349.8
|
)
|
|
(349.8
|
)
|
||||
|
Distributions from joint ventures
|
—
|
|
|
—
|
|
|
339.8
|
|
|
339.8
|
|
||||
|
Advances to related parties
|
—
|
|
|
—
|
|
|
(3.6
|
)
|
|
(3.6
|
)
|
||||
|
Other, net
|
—
|
|
|
(2.4
|
)
|
|
0.3
|
|
|
(2.1
|
)
|
||||
|
Net cash used in investing activities
|
—
|
|
|
(143.0
|
)
|
|
(3.3
|
)
|
|
(146.3
|
)
|
||||
|
Cash Flows From Financing Activities
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from long-term debt
|
975.7
|
|
|
—
|
|
|
—
|
|
|
975.7
|
|
||||
|
Repayments of long-term debt
|
(659.0
|
)
|
|
(0.1
|
)
|
|
(6.9
|
)
|
|
(666.0
|
)
|
||||
|
Payment of deferred financing costs
|
(28.7
|
)
|
|
—
|
|
|
—
|
|
|
(28.7
|
)
|
||||
|
Dividends paid
|
(1.4
|
)
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
||||
|
Other, net
|
1.4
|
|
|
(1.6
|
)
|
|
(6.2
|
)
|
|
(6.4
|
)
|
||||
|
Transactions with affiliates, net
|
339.7
|
|
|
(353.2
|
)
|
|
13.5
|
|
|
—
|
|
||||
|
Net cash provided by (used in) financing activities
|
627.7
|
|
|
(354.9
|
)
|
|
0.4
|
|
|
273.2
|
|
||||
|
Net change in cash and cash equivalents
|
(44.5
|
)
|
|
(0.9
|
)
|
|
81.7
|
|
|
36.3
|
|
||||
|
Cash and cash equivalents at beginning of period
|
188.7
|
|
|
1.2
|
|
|
108.1
|
|
|
298.0
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
144.2
|
|
|
$
|
0.3
|
|
|
$
|
189.8
|
|
|
$
|
334.3
|
|
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidated
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
|
||||||||
|
Net cash (used in) provided by continuing operations
|
$
|
(286.9
|
)
|
|
$
|
634.2
|
|
|
$
|
(1.5
|
)
|
|
$
|
345.8
|
|
|
Net cash used in discontinued operations
|
(72.1
|
)
|
|
(3.6
|
)
|
|
(20.0
|
)
|
|
(95.7
|
)
|
||||
|
Net cash (used in) provided by operating activities
|
(359.0
|
)
|
|
630.6
|
|
|
(21.5
|
)
|
|
250.1
|
|
||||
|
Cash Flows From Investing Activities
|
|
|
|
|
|
|
|
||||||||
|
Additions to property, plant, equipment and mine development
|
—
|
|
|
(57.8
|
)
|
|
(49.7
|
)
|
|
(107.5
|
)
|
||||
|
Changes in accrued expenses related to capital expenditures
|
—
|
|
|
0.9
|
|
|
(23.7
|
)
|
|
(22.8
|
)
|
||||
|
Federal coal lease expenditures
|
—
|
|
|
(89.4
|
)
|
|
—
|
|
|
(89.4
|
)
|
||||
|
Proceeds from disposal of assets, net of notes receivable
|
—
|
|
|
54.7
|
|
|
97.8
|
|
|
152.5
|
|
||||
|
Purchases of debt and equity securities
|
—
|
|
|
—
|
|
|
(6.0
|
)
|
|
(6.0
|
)
|
||||
|
Proceeds from sales and maturities of debt and equity securities
|
—
|
|
|
—
|
|
|
7.7
|
|
|
7.7
|
|
||||
|
Contributions to joint ventures
|
—
|
|
|
—
|
|
|
(410.4
|
)
|
|
(410.4
|
)
|
||||
|
Distributions from joint ventures
|
—
|
|
|
—
|
|
|
408.5
|
|
|
408.5
|
|
||||
|
Advances to related parties
|
—
|
|
|
—
|
|
|
(19.7
|
)
|
|
(19.7
|
)
|
||||
|
Other, net
|
—
|
|
|
(3.6
|
)
|
|
1.1
|
|
|
(2.5
|
)
|
||||
|
Net cash (used in) provided by investing activities
|
—
|
|
|
(95.2
|
)
|
|
5.6
|
|
|
(89.6
|
)
|
||||
|
Cash Flows From Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Proceeds from long-term debt
|
—
|
|
|
—
|
|
|
1.1
|
|
|
1.1
|
|
||||
|
Repayments of long-term debt
|
(9.0
|
)
|
|
(0.1
|
)
|
|
(6.5
|
)
|
|
(15.6
|
)
|
||||
|
Payment of deferred financing costs
|
(10.1
|
)
|
|
—
|
|
|
—
|
|
|
(10.1
|
)
|
||||
|
Dividends paid
|
(69.2
|
)
|
|
—
|
|
|
—
|
|
|
(69.2
|
)
|
||||
|
Restricted cash for distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(42.5
|
)
|
|
(42.5
|
)
|
||||
|
Other, net
|
3.2
|
|
|
(1.6
|
)
|
|
(3.3
|
)
|
|
(1.7
|
)
|
||||
|
Transactions with affiliates, net
|
460.8
|
|
|
(533.8
|
)
|
|
73.0
|
|
|
—
|
|
||||
|
Net cash provided by (used in) financing activities
|
375.7
|
|
|
(535.5
|
)
|
|
21.8
|
|
|
(138.0
|
)
|
||||
|
Net change in cash and cash equivalents
|
16.7
|
|
|
(0.1
|
)
|
|
5.9
|
|
|
22.5
|
|
||||
|
Cash and cash equivalents at beginning of period
|
300.7
|
|
|
0.3
|
|
|
143.0
|
|
|
444.0
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
317.4
|
|
|
$
|
0.2
|
|
|
$
|
148.9
|
|
|
$
|
466.5
|
|
|
•
|
supply and demand for our coal products;
|
|
•
|
price volatility and customer procurement practices, particularly in international seaborne products and in our trading and brokerage businesses;
|
|
•
|
impact of alternative energy sources, including, but not limited to, natural gas and renewables;
|
|
•
|
global steel demand and the downstream impact on metallurgical coal prices;
|
|
•
|
impact of weather and natural disasters on demand, production and transportation;
|
|
•
|
reductions and/or deferrals of purchases by major customers and our ability to renew sales contracts;
|
|
•
|
credit and performance risks associated with customers, suppliers, contract miners, co-shippers and trading, banks and other financial counterparties;
|
|
•
|
geologic, equipment, permitting, site access, operational risks and new technologies related to mining;
|
|
•
|
transportation availability, performance and costs;
|
|
•
|
availability, timing of delivery and costs of key supplies, capital equipment or commodities such as diesel fuel, steel, explosives and tires;
|
|
•
|
impact of take-or-pay arrangements for rail and port commitments for the delivery of coal;
|
|
•
|
successful implementation of business strategies, including, without limitation, the actions we are implementing to improve our organization and respond to current market conditions;
|
|
•
|
negotiation of labor contracts, employee relations and workforce availability;
|
|
•
|
changes in postretirement benefit and pension obligations and their related funding requirements;
|
|
•
|
replacement and development of coal reserves;
|
|
•
|
adequate liquidity to operate the business;
|
|
•
|
the cost, availability and access to capital and financial markets;
|
|
•
|
ability to appropriately secure our obligations for reclamation, federal and state workers' compensation, federal coal leases and other obligations related to our operations, including our ability to remain eligible for self-bonding and/or successfully access the commercial surety market;
|
|
•
|
impacts of the degree to which we are leveraged and our ability to comply with financial and other restrictive covenants in our credit agreements;
|
|
•
|
effects of changes in interest rates and currency exchange rates (primarily the Australian dollar);
|
|
•
|
effects of acquisitions or divestitures;
|
|
•
|
economic strength and political stability of countries in which we have operations or serve customers;
|
|
•
|
legislation, regulations and court decisions or other government actions, including, but not limited to, new environmental and mine safety requirements, changes in income tax regulations, sales-related royalties or other regulatory taxes and changes in derivatives laws and regulations;
|
|
•
|
litigation, including, but not limited to, claims not yet asserted;
|
|
•
|
any additional liabilities or obligations that we may have as a result of the bankruptcy of Patriot Coal Corporation (Patriot), including, without limitation, as a result of litigation filed by third parties in relation to that bankruptcy;
|
|
•
|
terrorist attacks or security threats, including, but not limited to, cybersecurity threats;
|
|
•
|
impacts of pandemic illnesses; and
|
|
•
|
other factors, including, but not limited to, those discussed in Part II, Item 1. "Legal Proceedings" and Part II, Item 1A. "Risk Factors."
|
|
Contract Commencement Month:
|
|
HQHCC
|
|
Price Decrease
|
|
LV PCI
|
|
Price Decrease
|
|
NEWC
|
|
Price Decrease
|
|||||||||||||||||||||
|
|
2015
|
|
2014
|
|
%
|
|
2015
|
|
2014
|
|
%
|
|
2015
|
|
2014
|
|
%
|
||||||||||||||||
|
January
|
|
$
|
117
|
|
|
$
|
143
|
|
|
(18
|
)%
|
|
$
|
99
|
|
|
$
|
116
|
|
|
(15
|
)%
|
|
$
|
70
|
|
|
$
|
87
|
|
|
(20
|
)%
|
|
April
|
|
$
|
110
|
|
|
$
|
120
|
|
|
(8
|
)%
|
|
$
|
93
|
|
|
$
|
100
|
|
|
(7
|
)%
|
|
$
|
68
|
|
|
$
|
82
|
|
|
(17
|
)%
|
|
July
|
|
$
|
93
|
|
|
$
|
120
|
|
|
(23
|
)%
|
|
$
|
73
|
|
|
$
|
100
|
|
|
(27
|
)%
|
|
$
|
68
|
|
|
$
|
76
|
|
|
(11
|
)%
|
|
|
Three Months Ended
|
|
Decrease
|
|
Nine Months Ended
|
|
Decrease
|
||||||||||||||||
|
|
September 30,
|
|
to Volumes
|
|
September 30,
|
|
to Volumes
|
||||||||||||||||
|
|
2015
|
|
2014
|
|
Tons
|
|
%
|
|
2015
|
|
2014
|
|
Tons
|
|
%
|
||||||||
|
|
(Tons in millions)
|
|
|
|
(Tons in millions)
|
|
|
||||||||||||||||
|
Australian Metallurgical Mining
|
4.0
|
|
|
4.5
|
|
|
(0.5
|
)
|
|
(11
|
)%
|
|
11.7
|
|
|
12.4
|
|
|
(0.7
|
)
|
|
(6
|
)%
|
|
Australian Thermal Mining
|
5.3
|
|
|
5.5
|
|
|
(0.2
|
)
|
|
(4
|
)%
|
|
15.0
|
|
|
15.5
|
|
|
(0.5
|
)
|
|
(3
|
)%
|
|
Powder River Basin Mining
|
35.5
|
|
|
35.5
|
|
|
—
|
|
|
—
|
%
|
|
103.1
|
|
|
105.3
|
|
|
(2.2
|
)
|
|
(2
|
)%
|
|
Western U.S. Mining
|
4.7
|
|
|
6.2
|
|
|
(1.5
|
)
|
|
(24
|
)%
|
|
13.7
|
|
|
18.0
|
|
|
(4.3
|
)
|
|
(24
|
)%
|
|
Midwestern U.S. Mining
|
5.5
|
|
|
6.5
|
|
|
(1.0
|
)
|
|
(15
|
)%
|
|
16.6
|
|
|
18.9
|
|
|
(2.3
|
)
|
|
(12
|
)%
|
|
Total tons sold from mining segments
|
55.0
|
|
|
58.2
|
|
|
(3.2
|
)
|
|
(5
|
)%
|
|
160.1
|
|
|
170.1
|
|
|
(10.0
|
)
|
|
(6
|
)%
|
|
Trading and Brokerage
|
3.4
|
|
|
4.3
|
|
|
(0.9
|
)
|
|
(21
|
)%
|
|
10.8
|
|
|
15.4
|
|
|
(4.6
|
)
|
|
(30
|
)%
|
|
Total tons sold
|
58.4
|
|
|
62.5
|
|
|
(4.1
|
)
|
|
(7
|
)%
|
|
170.9
|
|
|
185.5
|
|
|
(14.6
|
)
|
|
(8
|
)%
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Nine Months Ended
|
|
Decrease
|
||||||||||||||||||||||
|
|
September 30,
|
|
to Revenues
|
|
September 30,
|
|
to Revenues
|
||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|
2015
|
|
2014
|
|
$
|
|
%
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||||||
|
Australian Metallurgical Mining
|
$
|
280.4
|
|
|
$
|
398.7
|
|
|
$
|
(118.3
|
)
|
|
(30
|
)%
|
|
$
|
924.6
|
|
|
$
|
1,189.1
|
|
|
$
|
(264.5
|
)
|
|
(22
|
)%
|
|
Australian Thermal Mining
|
205.3
|
|
|
277.6
|
|
|
(72.3
|
)
|
|
(26
|
)%
|
|
615.2
|
|
|
806.4
|
|
|
(191.2
|
)
|
|
(24
|
)%
|
||||||
|
Powder River Basin Mining
|
475.0
|
|
|
472.1
|
|
|
2.9
|
|
|
1
|
%
|
|
1,393.9
|
|
|
1,438.1
|
|
|
(44.2
|
)
|
|
(3
|
)%
|
||||||
|
Western U.S. Mining
|
177.3
|
|
|
239.0
|
|
|
(61.7
|
)
|
|
(26
|
)%
|
|
526.9
|
|
|
681.6
|
|
|
(154.7
|
)
|
|
(23
|
)%
|
||||||
|
Midwestern U.S. Mining
|
249.4
|
|
|
312.9
|
|
|
(63.5
|
)
|
|
(20
|
)%
|
|
768.2
|
|
|
920.5
|
|
|
(152.3
|
)
|
|
(17
|
)%
|
||||||
|
Trading and Brokerage
|
24.5
|
|
|
15.0
|
|
|
9.5
|
|
|
63
|
%
|
|
42.7
|
|
|
46.3
|
|
|
(3.6
|
)
|
|
(8
|
)%
|
||||||
|
Corporate and Other
|
7.0
|
|
|
7.6
|
|
|
(0.6
|
)
|
|
(8
|
)%
|
|
24.6
|
|
|
25.7
|
|
|
(1.1
|
)
|
|
(4
|
)%
|
||||||
|
Total revenues
|
$
|
1,418.9
|
|
|
$
|
1,722.9
|
|
|
$
|
(304.0
|
)
|
|
(18
|
)%
|
|
$
|
4,296.1
|
|
|
$
|
5,107.7
|
|
|
$
|
(811.6
|
)
|
|
(16
|
)%
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
|
|
Increase (Decrease)
|
||||||||||||||||||
|
|
Three Months Ended
|
|
to Segment Adjusted
|
|
Nine Months Ended
|
|
to Segment Adjusted
|
||||||||||||||||||||||
|
|
September 30,
|
|
EBITDA
|
|
September 30,
|
|
EBITDA
|
||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|
2015
|
|
2014
|
|
$
|
|
%
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||||||
|
Australian Metallurgical Mining
|
$
|
(15.4
|
)
|
|
$
|
(50.9
|
)
|
|
$
|
35.5
|
|
|
70
|
%
|
|
$
|
(2.2
|
)
|
|
$
|
(168.8
|
)
|
|
$
|
166.6
|
|
|
99
|
%
|
|
Australian Thermal Mining
|
49.4
|
|
|
60.3
|
|
|
(10.9
|
)
|
|
(18
|
)%
|
|
153.9
|
|
|
204.5
|
|
|
(50.6
|
)
|
|
(25
|
)%
|
||||||
|
Powder River Basin Mining
|
120.0
|
|
|
114.5
|
|
|
5.5
|
|
|
5
|
%
|
|
354.7
|
|
|
382.3
|
|
|
(27.6
|
)
|
|
(7
|
)%
|
||||||
|
Western U.S. Mining
|
45.7
|
|
|
80.8
|
|
|
(35.1
|
)
|
|
(43
|
)%
|
|
147.7
|
|
|
209.8
|
|
|
(62.1
|
)
|
|
(30
|
)%
|
||||||
|
Midwestern U.S. Mining
|
72.3
|
|
|
87.0
|
|
|
(14.7
|
)
|
|
(17
|
)%
|
|
218.6
|
|
|
236.4
|
|
|
(17.8
|
)
|
|
(8
|
)%
|
||||||
|
Trading and Brokerage
|
29.4
|
|
|
3.3
|
|
|
26.1
|
|
|
791
|
%
|
|
30.4
|
|
|
7.7
|
|
|
22.7
|
|
|
295
|
%
|
||||||
|
Segment Adjusted EBITDA
|
$
|
301.4
|
|
|
$
|
295.0
|
|
|
$
|
6.4
|
|
|
2
|
%
|
|
$
|
903.1
|
|
|
$
|
871.9
|
|
|
$
|
31.2
|
|
|
4
|
%
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Nine Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||||||||
|
|
September 30,
|
|
to Income
|
|
September 30,
|
|
to Income
|
||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|
2015
|
|
2014
|
|
$
|
|
%
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||||||
|
Segment Adjusted EBITDA
|
$
|
301.4
|
|
|
$
|
295.0
|
|
|
$
|
6.4
|
|
|
2
|
%
|
|
$
|
903.1
|
|
|
$
|
871.9
|
|
|
$
|
31.2
|
|
|
4
|
%
|
|
Corporate and Other Adjusted EBITDA
|
(172.4
|
)
|
|
(78.7
|
)
|
|
(93.7
|
)
|
|
(119
|
)%
|
|
(521.5
|
)
|
|
(265.6
|
)
|
|
(255.9
|
)
|
|
(96
|
)%
|
||||||
|
Subtotal - Adjusted EBITDA
|
129.0
|
|
|
216.3
|
|
|
(87.3
|
)
|
|
(40
|
)%
|
|
381.6
|
|
|
606.3
|
|
|
(224.7
|
)
|
|
(37
|
)%
|
||||||
|
Depreciation, depletion and amortization
|
(136.0
|
)
|
|
(163.6
|
)
|
|
27.6
|
|
|
17
|
%
|
|
(430.6
|
)
|
|
(483.9
|
)
|
|
53.3
|
|
|
11
|
%
|
||||||
|
Asset retirement obligation expenses
|
(12.3
|
)
|
|
(15.0
|
)
|
|
2.7
|
|
|
18
|
%
|
|
(40.4
|
)
|
|
(46.5
|
)
|
|
6.1
|
|
|
13
|
%
|
||||||
|
Asset impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
n.m.
|
|
|
(900.8
|
)
|
|
—
|
|
|
(900.8
|
)
|
|
n.m.
|
|
||||||
|
Amortization of basis difference related to equity affiliates
|
(0.7
|
)
|
|
(1.5
|
)
|
|
0.8
|
|
|
53
|
%
|
|
(4.2
|
)
|
|
(4.0
|
)
|
|
(0.2
|
)
|
|
(5
|
)%
|
||||||
|
Change in deferred tax asset valuation allowance related to equity affiliates
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
n.m.
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|
n.m.
|
|
||||||
|
Interest expense
|
(118.5
|
)
|
|
(114.5
|
)
|
|
(4.0
|
)
|
|
(3
|
)%
|
|
(344.0
|
)
|
|
(321.4
|
)
|
|
(22.6
|
)
|
|
(7
|
)%
|
||||||
|
Loss on early debt extinguishment
|
—
|
|
|
—
|
|
|
—
|
|
|
n.m.
|
|
|
(67.8
|
)
|
|
(1.6
|
)
|
|
(66.2
|
)
|
|
(4,138
|
)%
|
||||||
|
Interest income
|
1.4
|
|
|
3.7
|
|
|
(2.3
|
)
|
|
(62
|
)%
|
|
6.6
|
|
|
11.7
|
|
|
(5.1
|
)
|
|
(44
|
)%
|
||||||
|
Loss from continuing operations before income taxes
|
$
|
(137.5
|
)
|
|
$
|
(74.6
|
)
|
|
$
|
(62.9
|
)
|
|
(84
|
)%
|
|
$
|
(1,399.2
|
)
|
|
$
|
(239.4
|
)
|
|
$
|
(1,159.8
|
)
|
|
(484
|
)%
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Nine Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||||||||
|
|
September 30,
|
|
to Income
|
|
September 30,
|
|
to Income
|
||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|
2015
|
|
2014
|
|
$
|
|
%
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||||||
|
Resource management activities
(1)
|
$
|
6.2
|
|
|
$
|
3.5
|
|
|
$
|
2.7
|
|
|
77
|
%
|
|
$
|
17.3
|
|
|
$
|
14.7
|
|
|
$
|
2.6
|
|
|
18
|
%
|
|
Selling and administrative expenses
|
(37.8
|
)
|
|
(52.9
|
)
|
|
15.1
|
|
|
29
|
%
|
|
(128.8
|
)
|
|
(171.6
|
)
|
|
42.8
|
|
|
25
|
%
|
||||||
|
Restructuring charges
|
(1.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
|
n.m.
|
|
|
(23.0
|
)
|
|
—
|
|
|
(23.0
|
)
|
|
n.m.
|
|
||||||
|
Corporate hedging
|
(116.9
|
)
|
|
6.8
|
|
|
(123.7
|
)
|
|
(1,819
|
)%
|
|
(326.6
|
)
|
|
(7.2
|
)
|
|
(319.4
|
)
|
|
(4,436
|
)%
|
||||||
|
Other items, net
(2)
|
(22.1
|
)
|
|
(36.1
|
)
|
|
14.0
|
|
|
39
|
%
|
|
(60.4
|
)
|
|
(101.5
|
)
|
|
41.1
|
|
|
40
|
%
|
||||||
|
Corporate and Other Adjusted EBITDA
|
$
|
(172.4
|
)
|
|
$
|
(78.7
|
)
|
|
$
|
(93.7
|
)
|
|
(119
|
)%
|
|
$
|
(521.5
|
)
|
|
$
|
(265.6
|
)
|
|
$
|
(255.9
|
)
|
|
(96
|
)%
|
|
(1)
|
Includes gains on certain surplus coal reserve and surface land sales and property management costs and revenues.
|
|
(2)
|
Includes results from equity affiliates (before the impact of related changes in deferred tax asset valuation allowance and amortization of basis difference), costs associated with past mining activities, certain coal royalty expenses, gains (losses) on certain asset disposals, minimum charges on certain transportation-related contracts and expenses related to our other commercial activities.
|
|
|
Three Months Ended
|
|
Increase
|
|
Nine Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||||||||
|
|
September 30,
|
|
to Income
|
|
September 30,
|
|
to Income
|
||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|
2015
|
|
2014
|
|
$
|
|
%
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||||||
|
Australian Metallurgical Mining
|
$
|
(38.1
|
)
|
|
$
|
(56.4
|
)
|
|
$
|
18.3
|
|
|
32
|
%
|
|
$
|
(135.0
|
)
|
|
$
|
(162.2
|
)
|
|
$
|
27.2
|
|
|
17
|
%
|
|
Australian Thermal Mining
|
(27.4
|
)
|
|
(29.2
|
)
|
|
1.8
|
|
|
6
|
%
|
|
(79.4
|
)
|
|
(87.9
|
)
|
|
8.5
|
|
|
10
|
%
|
||||||
|
Powder River Basin Mining
|
(34.7
|
)
|
|
(35.9
|
)
|
|
1.2
|
|
|
3
|
%
|
|
(103.4
|
)
|
|
(108.7
|
)
|
|
5.3
|
|
|
5
|
%
|
||||||
|
Western U.S. Mining
|
(13.7
|
)
|
|
(16.9
|
)
|
|
3.2
|
|
|
19
|
%
|
|
(41.9
|
)
|
|
(49.1
|
)
|
|
7.2
|
|
|
15
|
%
|
||||||
|
Midwestern U.S. Mining
|
(17.3
|
)
|
|
(17.3
|
)
|
|
—
|
|
|
—
|
%
|
|
(52.8
|
)
|
|
(52.3
|
)
|
|
(0.5
|
)
|
|
(1
|
)%
|
||||||
|
Trading and Brokerage
|
(0.1
|
)
|
|
(0.2
|
)
|
|
0.1
|
|
|
50
|
%
|
|
(0.5
|
)
|
|
(0.8
|
)
|
|
0.3
|
|
|
38
|
%
|
||||||
|
Corporate and Other
|
(4.7
|
)
|
|
(7.7
|
)
|
|
3.0
|
|
|
39
|
%
|
|
(17.6
|
)
|
|
(22.9
|
)
|
|
5.3
|
|
|
23
|
%
|
||||||
|
Total
|
$
|
(136.0
|
)
|
|
$
|
(163.6
|
)
|
|
$
|
27.6
|
|
|
17
|
%
|
|
$
|
(430.6
|
)
|
|
$
|
(483.9
|
)
|
|
$
|
53.3
|
|
|
11
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Australian Metallurgical Mining
|
$
|
4.10
|
|
|
$
|
4.60
|
|
|
$
|
5.19
|
|
|
$
|
4.78
|
|
|
Australian Thermal Mining
|
2.69
|
|
|
2.86
|
|
|
2.58
|
|
|
3.07
|
|
||||
|
Powder River Basin Mining
|
0.69
|
|
|
0.69
|
|
|
0.69
|
|
|
0.70
|
|
||||
|
Western U.S. Mining
|
0.95
|
|
|
0.96
|
|
|
0.93
|
|
|
0.95
|
|
||||
|
Midwestern U.S. Mining
|
0.49
|
|
|
0.46
|
|
|
0.46
|
|
|
0.47
|
|
||||
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Nine Months Ended
|
|
Increase (Decrease)
|
||||||||||||||||||||||
|
|
September 30,
|
|
to Income
|
|
September 30,
|
|
to Income
|
||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|
2015
|
|
2014
|
|
$
|
|
%
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||||||
|
Loss from continuing operations before income taxes
|
$
|
(137.5
|
)
|
|
$
|
(74.6
|
)
|
|
$
|
(62.9
|
)
|
|
(84
|
)%
|
|
$
|
(1,399.2
|
)
|
|
$
|
(239.4
|
)
|
|
$
|
(1,159.8
|
)
|
|
(484
|
)%
|
|
Income tax provision (benefit)
|
6.9
|
|
|
79.4
|
|
|
72.5
|
|
|
91
|
%
|
|
(83.2
|
)
|
|
30.9
|
|
|
114.1
|
|
|
369
|
%
|
||||||
|
Loss from continuing operations, net of income taxes
|
$
|
(144.4
|
)
|
|
$
|
(154.0
|
)
|
|
$
|
9.6
|
|
|
6
|
%
|
|
$
|
(1,316.0
|
)
|
|
$
|
(270.3
|
)
|
|
$
|
(1,045.7
|
)
|
|
(387
|
)%
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Nine Months Ended
|
|
Decrease
|
||||||||||||||||||||||
|
|
September 30,
|
|
to Adjusted Income
|
|
September 30,
|
|
to Adjusted Income
|
||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|
2015
|
|
2014
|
|
$
|
|
%
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||||||
|
Loss from continuing operations, net of income taxes
|
$
|
(144.4
|
)
|
|
$
|
(154.0
|
)
|
|
$
|
9.6
|
|
|
6
|
%
|
|
$
|
(1,316.0
|
)
|
|
$
|
(270.3
|
)
|
|
$
|
(1,045.7
|
)
|
|
(387
|
)%
|
|
Asset impairment
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
n.m.
|
|
|
900.8
|
|
|
—
|
|
|
$
|
900.8
|
|
|
n.m.
|
|
||||
|
Income tax benefit related to asset impairment
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
n.m.
|
|
|
(67.4
|
)
|
|
—
|
|
|
$
|
(67.4
|
)
|
|
n.m.
|
|
||||
|
Remeasurement benefit related to foreign income tax accounts
|
(0.8
|
)
|
|
(1.2
|
)
|
|
$
|
0.4
|
|
|
33
|
%
|
|
(1.0
|
)
|
|
(3.9
|
)
|
|
$
|
2.9
|
|
|
74
|
%
|
||||
|
Adjusted Loss from Continuing Operations
|
$
|
(145.2
|
)
|
|
$
|
(155.2
|
)
|
|
$
|
10.0
|
|
|
6
|
%
|
|
$
|
(483.6
|
)
|
|
$
|
(274.2
|
)
|
|
$
|
(209.4
|
)
|
|
(76
|
)%
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Nine Months Ended
|
|
Decrease
|
||||||||||||||||||||||
|
|
September 30,
|
|
to Income
|
|
September 30,
|
|
to Income
|
||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|
2015
|
|
2014
|
|
$
|
|
%
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||||||
|
Loss from continuing operations, net of income taxes
|
$
|
(144.4
|
)
|
|
$
|
(154.0
|
)
|
|
$
|
9.6
|
|
|
6
|
%
|
|
$
|
(1,316.0
|
)
|
|
$
|
(270.3
|
)
|
|
$
|
(1,045.7
|
)
|
|
(387
|
)%
|
|
(Loss) income from discontinued operations, net of income taxes
|
(157.5
|
)
|
|
5.0
|
|
|
(162.5
|
)
|
|
(3,250
|
)%
|
|
(202.7
|
)
|
|
6.0
|
|
|
(208.7
|
)
|
|
(3,478
|
)%
|
||||||
|
Net loss
|
(301.9
|
)
|
|
(149.0
|
)
|
|
(152.9
|
)
|
|
(103
|
)%
|
|
(1,518.7
|
)
|
|
(264.3
|
)
|
|
(1,254.4
|
)
|
|
(475
|
)%
|
||||||
|
Less: Net income attributable to noncontrolling interests
|
2.8
|
|
|
1.6
|
|
|
(1.2
|
)
|
|
(75
|
)%
|
|
7.9
|
|
|
8.1
|
|
|
(0.2
|
)
|
|
(2
|
)%
|
||||||
|
Net loss attributable to common stockholders
|
$
|
(304.7
|
)
|
|
$
|
(150.6
|
)
|
|
$
|
(154.1
|
)
|
|
(102
|
)%
|
|
$
|
(1,526.6
|
)
|
|
$
|
(272.4
|
)
|
|
$
|
(1,254.2
|
)
|
|
(460
|
)%
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|
Nine Months Ended
|
|
Decrease
|
||||||||||||||||||||||
|
|
September 30,
|
|
to EPS
|
|
September 30,
|
|
to EPS
|
||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|
2015
|
|
2014
|
|
$
|
|
%
|
||||||||||||||
|
Diluted EPS attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loss from continuing operations
|
$
|
(8.08
|
)
|
|
$
|
(8.72
|
)
|
|
$
|
0.64
|
|
|
7
|
%
|
|
$
|
(73.05
|
)
|
|
$
|
(15.62
|
)
|
|
$
|
(57.43
|
)
|
|
(368
|
)%
|
|
(Loss) income from discontinued operations
|
(8.65
|
)
|
|
0.28
|
|
|
(8.93
|
)
|
|
(3,189
|
)%
|
|
(11.18
|
)
|
|
0.33
|
|
|
(11.51
|
)
|
|
(3,488
|
)%
|
||||||
|
Net Loss
|
$
|
(16.73
|
)
|
|
$
|
(8.44
|
)
|
|
$
|
(8.29
|
)
|
|
(98
|
)%
|
|
$
|
(84.23
|
)
|
|
$
|
(15.29
|
)
|
|
$
|
(68.94
|
)
|
|
(451
|
)%
|
|
|
Three Months Ended
|
|
Increase
|
|
Nine Months Ended
|
|
Decrease
|
||||||||||||||||||||||
|
|
September 30,
|
|
to EPS
|
|
September 30,
|
|
to Adjusted EPS
|
||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|
2015
|
|
2014
|
|
$
|
|
%
|
||||||||||||||
|
Adjusted Diluted EPS Reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loss from continuing operations
|
$
|
(8.08
|
)
|
|
$
|
(8.72
|
)
|
|
$
|
0.64
|
|
|
7
|
%
|
|
$
|
(73.05
|
)
|
|
$
|
(15.62
|
)
|
|
$
|
(57.43
|
)
|
|
(368
|
)%
|
|
Asset impairment, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
n.m.
|
|
|
45.98
|
|
|
—
|
|
|
45.98
|
|
|
n.m.
|
|
||||||
|
Remeasurement benefit related to foreign income tax accounts
|
(0.05
|
)
|
|
(0.06
|
)
|
|
0.01
|
|
|
17
|
%
|
|
(0.05
|
)
|
|
(0.22
|
)
|
|
0.17
|
|
|
77
|
%
|
||||||
|
Adjusted Diluted EPS
|
$
|
(8.13
|
)
|
|
$
|
(8.78
|
)
|
|
$
|
0.65
|
|
|
7
|
%
|
|
$
|
(27.12
|
)
|
|
$
|
(15.84
|
)
|
|
$
|
(11.28
|
)
|
|
(71
|
)%
|
|
|
|
GDP Growth (%)
|
||||
|
Region:
|
|
2015
|
|
2016
|
||
|
U.S.
|
|
2.6
|
%
|
|
2.8
|
%
|
|
China
|
|
6.8
|
%
|
|
6.3
|
%
|
|
India
|
|
7.3
|
%
|
|
7.5
|
%
|
|
Worldwide
|
|
3.1
|
%
|
|
3.6
|
%
|
|
•
|
amended the financial maintenance covenants to provide greater financial flexibility by lowering the minimum interest coverage ratio and increasing the maximum net secured first lien leverage ratio for the term of the 2013 Credit Facility;
|
|
•
|
amended the liens covenant to allow for second lien debt issuances, so long as we remain in compliance with the 2013 Credit Facility;
|
|
•
|
amended certain other negative covenants to (1) reduce the annual cash dividend payments basket to a maximum of
$27.5 million
(with carryforward permitted), (2) reduce the additional general restricted payments basket, which includes dividends, stock repurchases and certain investments, to a maximum of
$100.0 million
(though we may also make restricted payments using another basket whose size is based on, among other things, positive earnings during the term of the agreement) and (2) further limit our ability to incur liens, incur debt and make investments; and
|
|
•
|
provided for certain additional mandatory prepayments including with the net cash proceeds of certain asset sales, subject to customary reinvestment rights.
|
|
•
|
If we are unable to maintain our current level of self bonding for any reason. This would cause us to seek replacement financial assurances through the commercial surety market, which would require us to provide collateral in the form of letters of credit;
|
|
•
|
If we are required to provide additional collateral to support our operations. During the third quarter of 2015, we were required to increase our total posted letters of credit by $187.7 million to the issuing parties of certain of our surety bonds and bank guarantees, whereas we have not previously been required to do so, and we may be required to post additional collateral in the future to support such instruments or other operating requirements;
|
|
•
|
If we are unable to renew our accounts receivable securitization program at an appropriate capacity when it expires in April 2016; and
|
|
•
|
If we incur any additional liabilities or obligations as a result of the Patriot bankruptcy. The related matters are discussed further in Note 19. "Matters Related to the Patriot Bankruptcy" to the accompanying unaudited condensed consolidated financial statements.
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
(Dollars in millions)
|
||||||
|
2013 Term Loan Facility due September 2020
|
$
|
1,167.4
|
|
|
$
|
1,175.1
|
|
|
7.375% Senior Notes due November 2016
|
—
|
|
|
650.0
|
|
||
|
6.00% Senior Notes due November 2018
|
1,518.8
|
|
|
1,518.8
|
|
||
|
6.50% Senior Notes due September 2020
|
650.0
|
|
|
650.0
|
|
||
|
6.25% Senior Notes due November 2021
|
1,339.6
|
|
|
1,339.6
|
|
||
|
10.00% Senior Secured Second Lien Notes due March 2022
|
977.5
|
|
|
—
|
|
||
|
7.875% Senior Notes due November 2026
|
247.7
|
|
|
247.6
|
|
||
|
Convertible Junior Subordinated Debentures due December 2066
|
384.5
|
|
|
382.3
|
|
||
|
Capital lease obligations
|
15.7
|
|
|
22.2
|
|
||
|
Other
|
0.7
|
|
|
1.2
|
|
||
|
Total Debt
|
$
|
6,301.9
|
|
|
$
|
5,986.8
|
|
|
|
Nine Months Ended
|
|
Increase (Decrease)
|
|||||||||||
|
|
September 30,
|
|
to Cash and Cash Equivalents
|
|||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(90.6
|
)
|
|
$
|
250.1
|
|
|
$
|
(340.7
|
)
|
|
(136
|
)%
|
|
Net cash used in investing activities
|
(146.3
|
)
|
|
(89.6
|
)
|
|
(56.7
|
)
|
|
63
|
%
|
|||
|
Net cash provided by (used in) in financing activities
|
273.2
|
|
|
(138.0
|
)
|
|
411.2
|
|
|
298
|
%
|
|||
|
Net change in cash and cash equivalents
|
36.3
|
|
|
22.5
|
|
|
13.8
|
|
|
61
|
%
|
|||
|
Cash and cash equivalents at beginning of period
|
298.0
|
|
|
444.0
|
|
|
(146.0
|
)
|
|
(33
|
)%
|
|||
|
Cash and cash equivalents at end of period
|
$
|
334.3
|
|
|
$
|
466.5
|
|
|
$
|
(132.2
|
)
|
|
(28
|
)%
|
|
•
|
The decline in results from operations, including
$66.4 million
of tender premiums paid in connection with the repurchase of the 2016 Senior Notes;
|
|
•
|
An unfavorable change in net cash flows associated with current assets and current liabilities ($190.1 million, excluding the impact of payments to the VEBA discussed separately below) driven by the timing of disbursements and less favorable payment terms associated with our accounts payable and certain accrued liabilities, offset in part by lower inventory builds; partially mitigated by
|
|
•
|
Lower aggregate payments to Patriot and the related VEBA made in connection with our 2013 settlement agreement with Patriot and the UMWA ($15.0 million).
|
|
•
|
Lower proceeds from the disposal of assets driven by cash received from the first quarter 2014 sale of a non-strategic exploration tenement asset in Australia and certain sale-leaseback transactions completed in the prior year ($112.9 million); partially offset by
|
|
•
|
Lower current year capital spending as we continue to tightly control capital to preserve liquidity ($38.9 million, including changes in accrued expenses related to capital expenditures); and
|
|
•
|
Higher net proceeds from debt and equity security investment transactions ($9.3 million) due mainly from the second quarter 2015 divestment of our prior holdings of Winsway Enterprises Holdings Limited marketable equity securities.
|
|
•
|
Proceeds from the issuance of our Senior Secured Second Lien Notes ($975.7 million, net of original issue discount);
|
|
•
|
Lower dividend payments due to a reduction in the quarterly dividend rate ($67.8 million); and
|
|
•
|
Consent fees paid in June 2014 in connection with the consent solicitation surrounding our Convertible Junior Subordinated Debentures due December 2066 ($10.1 million); partially offset by
|
|
•
|
The extinguishment of $650.0 million aggregate principal amount of our 2016 Senior Notes using a portion of the proceeds from our Senior Secured Second Lien Notes; and
|
|
•
|
The payment of an additional $28.7 million of deferred financing costs related to the Senior Secured Second Lien Notes and the First Amendment.
|
|
•
|
making it more difficult for us to pay interest and satisfy our debt obligations;
|
|
•
|
increasing the costs of borrowing under our existing credit facilities or newly issued debt obligations;
|
|
•
|
increasing our vulnerability to general adverse economic and industry conditions;
|
|
•
|
requiring the dedication of a substantial portion of our cash flow from operations to the payment of principal and interest on our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures, business development or other general corporate requirements;
|
|
•
|
limiting our ability to obtain additional financing to fund future working capital, capital expenditures, business development or other general corporate requirements;
|
|
•
|
limiting our ability to obtain additional financing to refinance our indebtedness when it becomes due;
|
|
•
|
making it more difficult to obtain bank guarantees, surety bonds, letters of credit or other financing, particularly during periods in which credit markets are weak;
|
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business and in the coal industry;
|
|
•
|
requiring us to provide credit support, or additional credit support, for our unsecured obligations;
|
|
•
|
causing a decline in our credit ratings; and
|
|
•
|
placing us at a competitive disadvantage compared to less leveraged competitors.
|
|
•
|
lack of availability, higher expense or unfavorable market terms of surety bonds;
|
|
•
|
restrictions on the availability of collateral for current and future third-party surety bond issuers under the terms of our indentures or our 2013 Credit Facility;
|
|
•
|
the exercise by third-party surety bond issuers of their right to refuse to renew the surety bonds; and
|
|
•
|
the inability to renew or refinance our 2013 Credit Facility or a default or lack of availability of letters of credit thereunder.
|
|
Period
|
|
Total
Number of
Shares
Purchased
(1)
|
|
Average
Price per
Share
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced
Program
|
|
Maximum Dollar
Value that May
Yet Be Used to
Repurchase Shares
Under the Publicly
Announced Program
(In millions)
|
||||||
|
July 1 through July 31, 2015
|
|
1,572
|
|
|
$
|
27.26
|
|
|
—
|
|
|
$
|
700.4
|
|
|
August 1 through August 31, 2015
|
|
557
|
|
|
30.12
|
|
|
—
|
|
|
700.4
|
|
||
|
September 1 through September 30, 2015
|
|
36
|
|
|
34.20
|
|
|
—
|
|
|
700.4
|
|
||
|
Total
|
|
2,165
|
|
|
$
|
28.12
|
|
|
—
|
|
|
|
||
|
(1)
|
Represents shares withheld to cover the withholding taxes upon the vesting of restricted stock, which are not part of the Repurchase Program.
|
|
|
|
|
PEABODY ENERGY CORPORATION
|
|
|
Date:
|
November 9, 2015
|
By:
|
/s/ AMY B. SCHWETZ
|
|
|
|
|
|
|
Amy B. Schwetz
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
(On behalf of the registrant and as Principal Financial Officer)
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
|
|
3.1
|
|
Third Amended and Restated Certificate of Incorporation of the Registrant, as amended (Incorporated by reference to Exhibit 3.1 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2011) and Certificate of Amendment of Third Amended and Restated Certificate of Incorporation of the Registrant (Incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on October 6, 2015).
|
|
|
|
|
|
3.2
|
|
Amended and Restated By-Laws of the Registrant (Incorporated by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed on March 17, 2014).
|
|
|
|
|
|
31.1*
|
|
Certification of periodic financial report by Peabody Energy Corporation’s Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2*
|
|
Certification of periodic financial report by Peabody Energy Corporation’s Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1*
|
|
Certification of periodic financial report pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by Peabody Energy Corporation’s Chief Executive Officer.
|
|
|
|
|
|
32.2*
|
|
Certification of periodic financial report pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by Peabody Energy Corporation’s Chief Financial Officer.
|
|
|
|
|
|
95*
|
|
Mine Safety Disclosure required by Item 104 of Regulation S-K.
|
|
|
|
|
|
101*
|
|
Interactive Data File (Form 10-Q for the quarterly period ended September 30, 2015 filed in XBRL). The financial information contained in the XBRL-related documents is “unaudited” and “unreviewed.”
|
|
*
|
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|