These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
|
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended March 31, 2016
|
|
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ____________ to ____________
|
|
Delaware
|
|
13-4004153
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
701 Market Street, St. Louis, Missouri
|
|
63101-1826
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
Large accelerated filer
þ
|
|
|
|
|
|
Accelerated filer
¨
|
|
|
|
Non-accelerated filer
¨
|
|
|
|
|
|
Smaller reporting company
¨
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
Unaudited Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2016 and 2015
|
|
|
Unaudited Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2016 and 2015
|
|
|
Condensed Consolidated Balance Sheets as of March 31, 2016 (Unaudited) and December 31, 2015
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for th
e Three Months Ended March 31, 2016 and 2015
|
|
|
Unaudited Condensed Consolidated Statement of Changes in Stockholders’ Equity for the
Three Months Ended March 31, 2016
|
|
|
|
|
|
EX-31.1
|
|
|
EX-31.2
|
|
|
EX-32.1
|
|
|
EX-32.2
|
|
|
EX-95
|
|
|
EX-101 INSTANCE DOCUMENT
|
|
|
EX-101 SCHEMA DOCUMENT
|
|
|
EX-101 CALCULATION LINKBASE DOCUMENT
|
|
|
EX-101 LABELS LINKBASE DOCUMENT
|
|
|
EX-101 PRESENTATION LINKBASE DOCUMENT
|
|
|
EX-101 DEFINITION LINKBASE DOCUMENT
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(Dollars in millions, except per share data)
|
||||||
|
Revenues
|
|
|
|
|
||||
|
Sales
|
|
$
|
879.8
|
|
|
$
|
1,418.7
|
|
|
Other revenues
|
|
147.4
|
|
|
119.2
|
|
||
|
Total revenues
|
|
1,027.2
|
|
|
1,537.9
|
|
||
|
Costs and expenses
|
|
|
|
|
||||
|
Operating costs and expenses (exclusive of items shown separately below)
|
|
920.2
|
|
|
1,321.6
|
|
||
|
Depreciation, depletion and amortization
|
|
111.8
|
|
|
147.5
|
|
||
|
Asset retirement obligation expenses
|
|
13.1
|
|
|
14.2
|
|
||
|
Selling and administrative expenses
|
|
48.3
|
|
|
49.4
|
|
||
|
Restructuring charges
|
|
12.1
|
|
|
—
|
|
||
|
Other operating (income) loss:
|
|
|
|
|
||||
|
Net gain on disposal of assets
|
|
(1.8
|
)
|
|
(0.1
|
)
|
||
|
Asset impairment
|
|
17.2
|
|
|
—
|
|
||
|
Loss from equity affiliates
|
|
9.0
|
|
|
3.1
|
|
||
|
Operating (loss) profit
|
|
(102.7
|
)
|
|
2.2
|
|
||
|
Interest expense
|
|
126.2
|
|
|
106.6
|
|
||
|
Loss on early debt extinguishment
|
|
—
|
|
|
59.5
|
|
||
|
Interest income
|
|
(1.4
|
)
|
|
(2.5
|
)
|
||
|
Loss from continuing operations before income taxes
|
|
(227.5
|
)
|
|
(161.4
|
)
|
||
|
Income tax (benefit) provision
|
|
(65.8
|
)
|
|
3.0
|
|
||
|
Loss from continuing operations, net of income taxes
|
|
(161.7
|
)
|
|
(164.4
|
)
|
||
|
Loss from discontinued operations, net of income taxes
|
|
(3.4
|
)
|
|
(8.9
|
)
|
||
|
Net loss
|
|
(165.1
|
)
|
|
(173.3
|
)
|
||
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
3.3
|
|
||
|
Net loss attributable to common stockholders
|
|
$
|
(165.1
|
)
|
|
$
|
(176.6
|
)
|
|
|
|
|
|
|
||||
|
Loss from continuing operations:
|
|
|
|
|
||||
|
Basic loss per share
|
|
$
|
(8.85
|
)
|
|
$
|
(9.31
|
)
|
|
Diluted loss per share
|
|
$
|
(8.85
|
)
|
|
$
|
(9.31
|
)
|
|
|
|
|
|
|
||||
|
Net loss attributable to common stockholders:
|
|
|
|
|
||||
|
Basic loss per share
|
|
$
|
(9.03
|
)
|
|
$
|
(9.81
|
)
|
|
Diluted loss per share
|
|
$
|
(9.03
|
)
|
|
$
|
(9.81
|
)
|
|
|
|
|
|
|
||||
|
Dividends declared per share
|
|
$
|
—
|
|
|
$
|
0.0375
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(Dollars in millions)
|
||||||
|
Net loss
|
$
|
(165.1
|
)
|
|
$
|
(173.3
|
)
|
|
Other comprehensive income (loss), net of income taxes:
|
|
|
|
||||
|
Net change in unrealized losses on available-for-sale securities (net of respective net tax benefits of $0.0 and $0.1)
|
—
|
|
|
(0.2
|
)
|
||
|
Net unrealized gains (losses) on cash flow hedges (net of respective net tax provision (benefit) of $29.2 and ($1.2))
|
|
|
|
||||
|
Decrease in fair value of cash flow hedges
|
—
|
|
|
(149.7
|
)
|
||
|
Reclassification for realized losses included in net loss
|
49.7
|
|
|
94.0
|
|
||
|
Net unrealized gains (losses) on cash flow hedges
|
49.7
|
|
|
(55.7
|
)
|
||
|
Postretirement plans and workers' compensation obligations (net of respective net tax provision (benefit) of $2.1 and ($0.0))
|
3.6
|
|
|
12.6
|
|
||
|
Foreign currency translation adjustment
|
2.7
|
|
|
(27.4
|
)
|
||
|
Other comprehensive income (loss), net of income taxes
|
56.0
|
|
|
(70.7
|
)
|
||
|
Comprehensive loss
|
(109.1
|
)
|
|
(244.0
|
)
|
||
|
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
3.3
|
|
||
|
Comprehensive loss attributable to common stockholders
|
$
|
(109.1
|
)
|
|
$
|
(247.3
|
)
|
|
|
|
(Unaudited)
|
|
|
||||
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
|
|
(Amounts in millions, except per share data)
|
||||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
745.6
|
|
|
$
|
261.3
|
|
|
Restricted cash
|
|
84.9
|
|
|
—
|
|
||
|
Accounts receivable, net of allowance for doubtful accounts of $12.0 at March 31, 2016 and $6.6 at December 31, 2015
|
|
263.7
|
|
|
228.8
|
|
||
|
Inventories
|
|
315.8
|
|
|
307.8
|
|
||
|
Assets from coal trading activities, net
|
|
21.2
|
|
|
23.5
|
|
||
|
Deferred income taxes
|
|
53.5
|
|
|
53.5
|
|
||
|
Other current assets
|
|
467.4
|
|
|
447.6
|
|
||
|
Total current assets
|
|
1,952.1
|
|
|
1,322.5
|
|
||
|
Property, plant, equipment and mine development, net
|
|
9,162.8
|
|
|
9,258.5
|
|
||
|
Deferred income taxes
|
|
2.3
|
|
|
2.2
|
|
||
|
Investments and other assets
|
|
377.8
|
|
|
363.7
|
|
||
|
Total assets
|
|
$
|
11,495.0
|
|
|
$
|
10,946.9
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Current liabilities
|
|
|
|
|
||||
|
Current portion of long-term debt
|
|
$
|
6,820.2
|
|
|
$
|
5,874.9
|
|
|
Liabilities from coal trading activities, net
|
|
19.3
|
|
|
15.6
|
|
||
|
Accounts payable and accrued expenses
|
|
1,284.9
|
|
|
1,446.3
|
|
||
|
Total current liabilities
|
|
8,124.4
|
|
|
7,336.8
|
|
||
|
Long-term debt, less current portion
|
|
367.0
|
|
|
366.3
|
|
||
|
Deferred income taxes
|
|
51.1
|
|
|
69.1
|
|
||
|
Asset retirement obligations
|
|
698.0
|
|
|
686.6
|
|
||
|
Accrued postretirement benefit costs
|
|
720.5
|
|
|
722.9
|
|
||
|
Other noncurrent liabilities
|
|
722.7
|
|
|
846.7
|
|
||
|
Total liabilities
|
|
10,683.7
|
|
|
10,028.4
|
|
||
|
Stockholders’ equity
|
|
|
|
|
||||
|
Preferred Stock — $0.01 per share par value; 10.0 shares authorized, no shares issued or outstanding as of March 31, 2016 or December 31, 2015
|
|
—
|
|
|
—
|
|
||
|
Perpetual Preferred Stock — 0.8 shares authorized, no shares issued or outstanding as of March 31, 2016 or December 31, 2015
|
|
—
|
|
|
—
|
|
||
|
Series Common Stock — $0.01 per share par value; 40.0 shares authorized, no shares issued or outstanding as of March 31, 2016 or December 31, 2015
|
|
—
|
|
|
—
|
|
||
|
Common Stock — $0.01 per share par value; 53.3 shares authorized,19.3 shares issued and 18.5 shares outstanding as of March 31, 2016 and December 31, 2015
|
|
0.2
|
|
|
0.2
|
|
||
|
Additional paid-in capital
|
|
2,412.7
|
|
|
2,410.7
|
|
||
|
Treasury stock, at cost — 0.8 shares as of March 31, 2016 and December 31, 2015
|
|
(371.8
|
)
|
|
(371.7
|
)
|
||
|
Accumulated deficit
|
|
(668.5
|
)
|
|
(503.4
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(562.9
|
)
|
|
(618.9
|
)
|
||
|
Peabody Energy Corporation stockholders’ equity
|
|
809.7
|
|
|
916.9
|
|
||
|
Noncontrolling interests
|
|
1.6
|
|
|
1.6
|
|
||
|
Total stockholders’ equity
|
|
811.3
|
|
|
918.5
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
11,495.0
|
|
|
$
|
10,946.9
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Cash Flows From Operating Activities
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(165.1
|
)
|
|
$
|
(173.3
|
)
|
|
Loss from discontinued operations, net of income taxes
|
|
3.4
|
|
|
8.9
|
|
||
|
Loss from continuing operations, net of income taxes
|
|
(161.7
|
)
|
|
(164.4
|
)
|
||
|
Adjustments to reconcile loss from continuing operations, net of income taxes to net cash (used in) provided by operating activities:
|
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
|
111.8
|
|
|
147.5
|
|
||
|
Noncash interest expense
|
|
6.9
|
|
|
7.3
|
|
||
|
Deferred income taxes
|
|
(49.4
|
)
|
|
(3.6
|
)
|
||
|
Noncash share-based compensation
|
|
2.4
|
|
|
9.6
|
|
||
|
Asset impairment
|
|
17.2
|
|
|
—
|
|
||
|
Net gain on disposal of assets
|
|
(1.8
|
)
|
|
(0.1
|
)
|
||
|
Loss from equity affiliates
|
|
9.0
|
|
|
3.1
|
|
||
|
Gain on VEBA settlement
|
|
(68.1
|
)
|
|
—
|
|
||
|
Monetization of hedge positions
|
|
(17.8
|
)
|
|
—
|
|
||
|
Unrealized gains on non-coal trading derivative contracts
|
|
(25.0
|
)
|
|
—
|
|
||
|
Gain on previously monetized foreign currency hedge positions
|
|
—
|
|
|
(10.7
|
)
|
||
|
Restricted cash
|
|
(100.2
|
)
|
|
—
|
|
||
|
Changes in current assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable
|
|
125.8
|
|
|
116.1
|
|
||
|
Change in receivable from accounts receivable securitization program
|
|
(168.5
|
)
|
|
15.0
|
|
||
|
Inventories
|
|
(8.0
|
)
|
|
37.5
|
|
||
|
Net assets from coal trading activities
|
|
6.0
|
|
|
(3.8
|
)
|
||
|
Other current assets
|
|
(36.0
|
)
|
|
0.1
|
|
||
|
Accounts payable and accrued expenses
|
|
(71.1
|
)
|
|
(178.9
|
)
|
||
|
Asset retirement obligations
|
|
9.0
|
|
|
11.3
|
|
||
|
Accrued postretirement benefit costs
|
|
(0.2
|
)
|
|
5.3
|
|
||
|
Accrued pension costs
|
|
5.4
|
|
|
7.6
|
|
||
|
Take-or-pay obligation settlement
|
|
(15.5
|
)
|
|
—
|
|
||
|
Other, net
|
|
(9.1
|
)
|
|
6.3
|
|
||
|
Net cash (used in) provided by continuing operations
|
|
(438.9
|
)
|
|
5.2
|
|
||
|
Net cash used in discontinued operations
|
|
(0.1
|
)
|
|
(1.8
|
)
|
||
|
Net cash (used in) provided by operating activities
|
|
(439.0
|
)
|
|
3.4
|
|
||
|
Cash Flows From Investing Activities
|
|
|
|
|
||||
|
Additions to property, plant, equipment and mine development
|
|
(13.3
|
)
|
|
(25.1
|
)
|
||
|
Changes in accrued expenses related to capital expenditures
|
|
(3.4
|
)
|
|
(11.3
|
)
|
||
|
Proceeds from disposal of assets, net of notes receivable
|
|
2.1
|
|
|
2.1
|
|
||
|
Purchases of debt and equity securities
|
|
—
|
|
|
(7.3
|
)
|
||
|
Proceeds from sales and maturities of debt and equity securities
|
|
—
|
|
|
10.1
|
|
||
|
Contributions to joint ventures
|
|
(81.7
|
)
|
|
(114.6
|
)
|
||
|
Distributions from joint ventures
|
|
87.4
|
|
|
113.6
|
|
||
|
Other, net
|
|
(4.0
|
)
|
|
(3.2
|
)
|
||
|
Net cash used in investing activities
|
|
(12.9
|
)
|
|
(35.7
|
)
|
||
|
Cash Flows From Financing Activities
|
|
|
|
|
||||
|
Proceeds from long-term debt
|
|
947.0
|
|
|
975.7
|
|
||
|
Repayments of long-term debt
|
|
(6.2
|
)
|
|
(572.2
|
)
|
||
|
Payment of deferred financing costs
|
|
(2.8
|
)
|
|
(28.4
|
)
|
||
|
Dividends paid
|
|
—
|
|
|
(0.7
|
)
|
||
|
Other, net
|
|
(1.8
|
)
|
|
(3.0
|
)
|
||
|
Net cash provided by financing activities
|
|
936.2
|
|
|
371.4
|
|
||
|
Net change in cash and cash equivalents
|
|
484.3
|
|
|
339.1
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
261.3
|
|
|
298.0
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
745.6
|
|
|
$
|
637.1
|
|
|
|
Peabody Energy Corporation Stockholders’ Equity
|
|
|
|
|
||||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Treasury Stock
|
|
Accumulated Deficit
|
|
Accumulated
Other Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total
Stockholders’
Equity
|
||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||
|
December 31, 2015
|
$
|
0.2
|
|
|
$
|
2,410.7
|
|
|
$
|
(371.7
|
)
|
|
$
|
(503.4
|
)
|
|
$
|
(618.9
|
)
|
|
$
|
1.6
|
|
|
$
|
918.5
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(165.1
|
)
|
|
—
|
|
|
—
|
|
|
(165.1
|
)
|
|||||||
|
Net realized gains on cash flow hedges (net of $29.2 net tax provision)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49.7
|
|
|
—
|
|
|
49.7
|
|
|||||||
|
Postretirement plans and workers’ compensation obligations (net of $2.1 net tax provision)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.6
|
|
|
—
|
|
|
3.6
|
|
|||||||
|
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.7
|
|
|
—
|
|
|
2.7
|
|
|||||||
|
Share-based compensation for equity-classified awards
|
—
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|||||||
|
Repurchase of employee common stock relinquished for tax withholding
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|||||||
|
March 31, 2016
|
$
|
0.2
|
|
|
$
|
2,412.7
|
|
|
$
|
(371.8
|
)
|
|
$
|
(668.5
|
)
|
|
$
|
(562.9
|
)
|
|
$
|
1.6
|
|
|
$
|
811.3
|
|
|
•
|
not later than 120 days following the Petition Date, delivery of the U.S. Business Plan and the Australian Business Plan;
|
|
•
|
not later than 30 days following the Petition Date, a declaratory judgment action shall be commenced by the Company (without prejudice to the rights of any party-in-interest to commence such a declaratory judgment action or any other proceeding) seeking a determination of the Principal Property Cap (including the amount thereof) and which of the U.S. Mine complexes are Principal Properties (the CNTA Issues), and not later than 180 days following the petition date of the Chapter 11 Cases, the Bankruptcy Court shall have entered an order determining the CNTA Issues;
|
|
•
|
not later than 210 days following the Petition Date, the filing of an Acceptable Reorganization Plan (as defined below) and related disclosure statement;
|
|
•
|
not later than 270 days following the Petition Date, entry of an order approving a disclosure statement for an Acceptable Reorganization Plan; and
|
|
•
|
not later than 330 days following the Petition Date, the entry of an order confirming an Acceptable Reorganization Plan; not later than 360 days following the Petition Date, effectiveness of an Acceptable Reorganization Plan.
|
|
|
|
Before Application of Accounting Guidance
|
|
Adjustment
|
|
After Application of Accounting Guidance
|
||||||
|
|
|
(Dollars in millions)
|
||||||||||
|
Other current assets
|
|
$
|
503.1
|
|
|
$
|
(55.5
|
)
|
|
$
|
447.6
|
|
|
Investments and other assets
|
|
382.6
|
|
|
(18.9
|
)
|
|
363.7
|
|
|||
|
Total assets
|
|
11,021.3
|
|
|
(74.4
|
)
|
|
10,946.9
|
|
|||
|
Current portion of long-term debt
|
|
5,930.4
|
|
|
(55.5
|
)
|
|
5,874.9
|
|
|||
|
Long-term debt, less current portion
|
|
385.2
|
|
|
(18.9
|
)
|
|
366.3
|
|
|||
|
Total liabilities
|
|
10,102.8
|
|
|
(74.4
|
)
|
|
10,028.4
|
|
|||
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Loss from discontinued operations, net of income taxes
|
|
$
|
(3.4
|
)
|
|
$
|
(8.9
|
)
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Assets:
|
|
|
|
|
||||
|
Other current assets
|
|
$
|
3.1
|
|
|
$
|
3.1
|
|
|
Investments and other assets
|
|
13.2
|
|
|
13.2
|
|
||
|
Total assets classified as discontinued operations
|
|
$
|
16.3
|
|
|
$
|
16.3
|
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
|
$
|
58.9
|
|
|
$
|
60.0
|
|
|
Other noncurrent liabilities
|
|
208.2
|
|
|
203.7
|
|
||
|
Total liabilities classified as discontinued operations
|
|
$
|
267.1
|
|
|
$
|
263.7
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
|
(Dollars in millions)
|
||||||
|
Materials and supplies
|
$
|
115.4
|
|
|
$
|
115.9
|
|
|
Raw coal
|
56.1
|
|
|
75.9
|
|
||
|
Saleable coal
|
144.3
|
|
|
116.0
|
|
||
|
Total
|
$
|
315.8
|
|
|
$
|
307.8
|
|
|
|
|
||||||||||
|
|
Total
|
|
2016
|
|
2017
|
||||||
|
Foreign Currency
|
|
|
|
|
|
|
|
||||
|
A$:US$ hedge contracts (A$ millions)
|
$
|
1,178.0
|
|
|
$
|
665.0
|
|
|
$
|
513.0
|
|
|
Diesel Contracts
|
|
|
|
|
|
||||||
|
Diesel fuel hedge contracts (million gallons)
|
113.4
|
|
|
54.7
|
|
|
58.7
|
|
|||
|
|
Instrument Classification by
|
|
|
|
||||||||||||
|
|
Cash Flow
Hedge
|
|
Fair Value
Hedge
|
|
Economic
Hedge
|
|
|
Fair Value of Net Liability
|
||||||||
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
||||||||
|
Foreign Currency
|
|
|
|
|
|
|
|
|
||||||||
|
A$:US$ hedge contracts (A$ millions)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,178.0
|
|
|
|
$
|
(112.8
|
)
|
|
Diesel Contracts
|
|
|
|
|
|
|
|
|
||||||||
|
Diesel fuel hedge contracts (million gallons)
|
—
|
|
|
—
|
|
|
113.4
|
|
|
|
(91.6
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||
|
Financial Instrument
|
|
Income Statement
Classification of (Losses) Gains |
|
Total realized loss recognized in income
|
|
Loss reclassified from other comprehensive income into income
|
|
Loss recognized in income on derivatives
|
|
Unrealized (loss) gain recognized in income on non- designated derivatives
|
||||||||
|
|
|
|
|
|
||||||||||||||
|
Commodity swap contracts
|
|
Operating costs and expenses
|
|
$
|
(34.9
|
)
|
|
$
|
(24.8
|
)
|
|
$
|
(10.1
|
)
|
|
$
|
(5.4
|
)
|
|
Foreign currency forward contracts
|
|
Operating costs and expenses
|
|
(76.1
|
)
|
|
(53.9
|
)
|
|
(22.2
|
)
|
|
30.4
|
|
||||
|
Total
|
|
|
|
$
|
(111.0
|
)
|
|
$
|
(78.7
|
)
|
|
$
|
(32.3
|
)
|
|
$
|
25.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Three Months Ended March 31, 2015
|
||||||||||||||
|
Financial Instrument
|
|
Income Statement
Classification of (Losses) Gains
|
|
Total realized Loss recognized in income on non-designated derivatives
|
|
Loss recognized in other comprehensive income on derivatives
(effective portion)
|
|
Loss reclassified from other comprehensive income into income
(effective portion)
(1)
|
|
Gain reclassified from other comprehensive income into income
(ineffective portion)
|
||||||||
|
|
|
|
|
|
||||||||||||||
|
Commodity swap contracts
|
|
Operating costs and expenses
|
|
$
|
—
|
|
|
$
|
(18.3
|
)
|
|
$
|
(31.7
|
)
|
|
$
|
1.5
|
|
|
Foreign currency forward contracts
|
|
Operating costs and expenses
|
|
—
|
|
|
(136.1
|
)
|
|
(73.6
|
)
|
|
—
|
|
||||
|
Total
|
|
|
|
$
|
—
|
|
|
$
|
(154.4
|
)
|
|
$
|
(105.3
|
)
|
|
$
|
1.5
|
|
|
(1)
|
Includes the reclassification from "Accumulated other comprehensive loss" into earnings of
$10.7 million
of previously unrecognized gains on foreign currency cash flow hedge contracts monetized in the fourth quarter of 2012.
|
|
Financial Instrument
|
Fair Value of Liabilities Presented in the Condensed Consolidated Balance Sheet as of March 31, 2016
(1)
|
|
Fair Value of Liabilities Presented in the Condensed Consolidated Balance Sheet as of December 31, 2015
(1)
|
||||
|
|
(Dollars in millions)
|
||||||
|
Current Liabilities:
|
|
|
|
||||
|
Commodity swap contracts
|
$
|
63.3
|
|
|
$
|
86.1
|
|
|
Foreign currency forward contracts
|
83.8
|
|
|
145.6
|
|
||
|
Total
|
$
|
147.1
|
|
|
$
|
231.7
|
|
|
|
|
|
|
||||
|
Noncurrent Liabilities:
|
|
|
|
||||
|
Commodity swap contracts
|
$
|
28.3
|
|
|
$
|
37.6
|
|
|
Foreign currency forward contracts
|
29.0
|
|
|
55.1
|
|
||
|
Total
|
$
|
57.3
|
|
|
$
|
92.7
|
|
|
(1)
|
All commodity swap contracts and foreign currency forward contracts were in a liability position as of March 31, 2016 and December 31, 2015.
|
|
|
March 31, 2016
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity swap contracts
|
—
|
|
|
—
|
|
|
(91.6
|
)
|
|
(91.6
|
)
|
||||
|
Foreign currency contracts
|
—
|
|
|
—
|
|
|
(112.8
|
)
|
|
(112.8
|
)
|
||||
|
Total net financial liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(204.4
|
)
|
|
$
|
(204.4
|
)
|
|
|
December 31, 2015
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Commodity swap contracts
|
—
|
|
|
—
|
|
|
(123.7
|
)
|
|
(123.7
|
)
|
||||
|
Foreign currency contracts
|
—
|
|
|
—
|
|
|
(200.7
|
)
|
|
(200.7
|
)
|
||||
|
Total net financial liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(324.4
|
)
|
|
$
|
(324.4
|
)
|
|
•
|
Commodity swap contracts — diesel fuel and explosives: valued based on a valuation that is corroborated by the use of market-based pricing (Level 2) except when credit and non-performance risk is considered to be a significant input, then the Company classifies such contracts as Level 3.
|
|
•
|
Foreign currency forward and option contracts: valued utilizing inputs obtained in quoted public markets (Level 2) except when credit and non-performance risk is considered to be a significant input, then the Company classifies such contracts as Level 3.
|
|
|
|
Range
|
|
Weighted
|
|||||
|
Input
|
|
Low
|
|
High
|
|
Average
|
|||
|
Credit and non-performance risk
|
|
26
|
%
|
|
36
|
%
|
|
30
|
%
|
|
|
|
Three Months Ended
|
||||||||||
|
|
|
March 31, 2016
|
||||||||||
|
|
|
Commodity Contracts
|
|
Foreign Currency Contracts
|
|
Total
|
||||||
|
|
|
|
||||||||||
|
Beginning of period
|
|
$
|
123.7
|
|
|
$
|
200.7
|
|
|
$
|
324.4
|
|
|
Total net losses realized/unrealized:
|
|
|
|
|
|
|
||||||
|
Included in earnings
|
|
(24.8
|
)
|
|
(53.9
|
)
|
|
(78.7
|
)
|
|||
|
Included in mark-to-market
|
|
5.4
|
|
|
(30.4
|
)
|
|
(25.0
|
)
|
|||
|
Settlements
|
|
(12.7
|
)
|
|
(3.6
|
)
|
|
(16.3
|
)
|
|||
|
End of period
|
|
$
|
91.6
|
|
|
$
|
112.8
|
|
|
$
|
204.4
|
|
|
|
|
Three Months Ended
|
||||||||||
|
|
|
March 31, 2016
|
||||||||||
|
|
|
Commodity Contracts
|
|
Foreign Currency Contracts
|
|
Total
|
||||||
|
|
|
(Dollars in millions)
|
||||||||||
|
Changes in net unrealized (losses) gains
(1)
|
|
$
|
(5.4
|
)
|
|
$
|
30.4
|
|
|
$
|
25.0
|
|
|
(1)
|
Within the unaudited condensed consolidated statements of operations and unaudited condensed consolidated statements of comprehensive income for the periods presented, unrealized (losses) gains from Level 3 items are combined with unrealized gains and losses on positions classified in Level 1 or 2, as well as other positions that have been realized during the applicable periods.
|
|
•
|
Cash and cash equivalents, restricted cash, accounts receivable, including those within the Company’s accounts receivable securitization program, notes receivable and accounts payable have carrying values which approximate fair value due to the short maturity or the liquid nature of these instruments.
|
|
•
|
Long-term debt fair value estimates are based on observed prices for securities with an active trading market when available (Level 2), and otherwise on estimated borrowing rates to discount the cash flows to their present value (Level 3).
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Current and Long-term debt
|
$
|
7,187.2
|
|
|
$
|
1,702.6
|
|
|
$
|
6,241.2
|
|
|
$
|
1,372.7
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
Trading Revenues by Type of Instrument
|
|
2016
|
|
2015
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Futures, swaps and options
|
|
$
|
(4.0
|
)
|
|
$
|
38.6
|
|
|
Physical purchase/sale contracts
|
|
(4.8
|
)
|
|
(21.9
|
)
|
||
|
Total trading (losses) revenues
|
|
$
|
(8.8
|
)
|
|
$
|
16.7
|
|
|
Affected line item in the condensed consolidated balance sheets
|
|
Gross Amounts of Recognized Assets (Liabilities)
|
|
Gross Amounts Offset in the Condensed Consolidated Balance Sheets
|
|
Variation margin (held) posted
(1)
|
|
Net Amounts of Assets (Liabilities) Presented in the Condensed Consolidated Balance Sheets
|
||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||
|
|
|
Fair Value as of March 31, 2016
|
||||||||||||||
|
Assets from coal trading activities, net
|
|
$
|
60.2
|
|
|
$
|
(41.0
|
)
|
|
$
|
2.0
|
|
|
$
|
21.2
|
|
|
Liabilities from coal trading activities, net
|
|
(60.3
|
)
|
|
41.0
|
|
|
—
|
|
|
(19.3
|
)
|
||||
|
Total, net
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
1.9
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Fair Value as of December 31, 2015
|
||||||||||||||
|
Assets from coal trading activities, net
|
|
$
|
128.6
|
|
|
$
|
(87.3
|
)
|
|
$
|
(17.8
|
)
|
|
$
|
23.5
|
|
|
Liabilities from coal trading activities, net
|
|
(110.0
|
)
|
|
87.3
|
|
|
7.1
|
|
|
(15.6
|
)
|
||||
|
Total, net
|
|
$
|
18.6
|
|
|
$
|
—
|
|
|
$
|
(10.7
|
)
|
|
$
|
7.9
|
|
|
(1)
|
None
of the net variation margin held at
March 31, 2016
and December 31, 2015, respectively, related to cash flow hedges.
|
|
|
March 31, 2016
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Futures, swaps and options
|
$
|
—
|
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
1.3
|
|
|
Physical purchase/sale contracts
|
—
|
|
|
4.5
|
|
|
(3.9
|
)
|
|
0.6
|
|
||||
|
Total net financial (liabilities) assets
|
$
|
—
|
|
|
$
|
5.8
|
|
|
$
|
(3.9
|
)
|
|
$
|
1.9
|
|
|
|
December 31, 2015
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Futures, swaps and options
|
$
|
—
|
|
|
$
|
3.3
|
|
|
$
|
—
|
|
|
$
|
3.3
|
|
|
Physical purchase/sale contracts
|
—
|
|
|
20.2
|
|
|
(15.6
|
)
|
|
4.6
|
|
||||
|
Total net financial (liabilities) assets
|
$
|
—
|
|
|
$
|
23.5
|
|
|
$
|
(15.6
|
)
|
|
$
|
7.9
|
|
|
•
|
Futures, swaps and options: generally valued based on unadjusted quoted prices in active markets (Level 1) or a valuation that is corroborated by the use of market-based pricing (Level 2).
|
|
•
|
Physical purchase/sale contracts: purchases and sales at locations with significant market activity corroborated by market-based information (Level 2) except when credit and non-performance risk is considered to be a significant input (greater than 10% of fair value), then the company classifies as Level 3.
|
|
|
|
Range
|
|
Weighted
|
|||||
|
Input
|
|
Low
|
|
High
|
|
Average
|
|||
|
Quality adjustments
|
|
2
|
%
|
|
5
|
%
|
|
4
|
%
|
|
Location differentials
|
|
10
|
%
|
|
10
|
%
|
|
10
|
%
|
|
Credit and non-performance risk
|
|
26
|
%
|
|
26
|
%
|
|
26
|
%
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(Dollars in millions)
|
||||||
|
Beginning of period
|
$
|
(15.6
|
)
|
|
$
|
2.1
|
|
|
Transfers out of Level 3
|
10.7
|
|
|
—
|
|
||
|
Total gains realized/unrealized:
|
|
|
|
|
|
||
|
Included in earnings
|
(0.1
|
)
|
|
0.5
|
|
||
|
Sales
|
(0.1
|
)
|
|
—
|
|
||
|
Settlements
|
1.2
|
|
|
(0.4
|
)
|
||
|
End of period
|
$
|
(3.9
|
)
|
|
$
|
2.2
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(Dollars in millions)
|
||||||
|
Changes in unrealized (losses) gains
(1)
|
$
|
(0.1
|
)
|
|
$
|
0.5
|
|
|
(1)
|
Within the unaudited condensed consolidated statements of operations and unaudited condensed consolidated statements of comprehensive income for the periods presented, unrealized gains and losses from Level 3 items are combined with unrealized gains and losses on positions classified in Level 1 or 2, as well as other positions that have been realized during the applicable periods.
|
|
|
|
Percentage of
|
|
|
Year of Expiration
|
|
Portfolio Total
|
|
|
|
|
|
|
|
2016
|
|
130
|
%
|
|
2017
|
|
(32
|
)%
|
|
2018
|
|
2
|
%
|
|
|
|
100
|
%
|
|
Balance Sheet Classification
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
|
(Dollars in millions)
|
|||||||
|
Other current assets
|
$
|
13.7
|
|
|
$
|
20.0
|
|
|
|
Investments and other assets
|
60.1
|
|
|
65.2
|
|
|||
|
Total financing receivables
|
$
|
73.8
|
|
|
$
|
85.2
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
|
(Dollars in millions)
|
||||||
|
Land and coal interests
|
$
|
10,507.2
|
|
|
$
|
10,503.7
|
|
|
Buildings and improvements
|
1,533.0
|
|
|
1,506.0
|
|
||
|
Machinery and equipment
|
2,263.0
|
|
|
2,280.4
|
|
||
|
Less: Accumulated depreciation, depletion and amortization
|
(5,140.4
|
)
|
|
(5,031.6
|
)
|
||
|
Total, net
|
$
|
9,162.8
|
|
|
$
|
9,258.5
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
|
(Dollars in millions)
|
||||||
|
2013 Revolver
|
$
|
947.0
|
|
|
$
|
—
|
|
|
2013 Term Loan Facility due September 2020
|
1,154.5
|
|
|
1,156.3
|
|
||
|
6.00% Senior Notes due November 2018
|
1,509.8
|
|
|
1,508.9
|
|
||
|
6.50% Senior Notes due September 2020
|
645.7
|
|
|
645.5
|
|
||
|
6.25% Senior Notes due November 2021
|
1,327.6
|
|
|
1,327.0
|
|
||
|
10.00% Senior Secured Second Lien Notes due March 2022
|
962.1
|
|
|
960.4
|
|
||
|
7.875% Senior Notes due November 2026
|
245.9
|
|
|
245.8
|
|
||
|
Convertible Junior Subordinated Debentures due December 2066
|
367.0
|
|
|
366.2
|
|
||
|
Capital lease obligations
|
27.2
|
|
|
30.3
|
|
||
|
Other
|
0.4
|
|
|
0.8
|
|
||
|
|
7,187.2
|
|
|
6,241.2
|
|
||
|
Less current portion of long-term debt
|
6,820.2
|
|
|
5,874.9
|
|
||
|
Long-term debt
|
$
|
367.0
|
|
|
$
|
366.3
|
|
|
•
|
Indenture governing
$1,000.0 million
outstanding aggregate principal amount of the Company’s
10.00%
Senior Secured Second Lien Notes due 2022, dated as of March 16, 2015, among the Company, U.S. Bank National Association (“U.S. Bank”), as trustee and collateral agent, and the guarantors named therein;
|
|
•
|
Indenture governing
$650.0 million
outstanding aggregate principal amount of the Company’s
6.50%
Senior Notes due 2020, dated as of March 19, 2004, among the Company, U.S. Bank and the guarantors named therein, as supplemented;
|
|
•
|
Indenture governing
$1,518.8 million
outstanding aggregate principal amount of the Company’s
6.00%
Senior Notes due 2018, dated as of November 15, 2011, among the Company, U.S. Bank and the guarantors named therein;
|
|
•
|
Indenture governing
$1,339.6 million
outstanding aggregate principal amount of the Company’s
6.25%
Senior Notes due 2021, dated as of November 15, 2011, by and among the Company, U.S. Bank and the guarantors named therein;
|
|
•
|
Indenture governing
$250.0 million
outstanding aggregate principal amount of the Company’s
7.875%
Senior Notes due 2026, dated as of March 19, 2004, among the Company, U.S. Bank and the guarantors named therein, as supplemented;
|
|
•
|
Subordinated Indenture governing
$733.0 million
outstanding aggregate principal amount of the Company’s Convertible Junior Subordinated Debentures due 2066, dated as of December 20, 2006, among the Company and U.S. Bank, as supplemented; and
|
|
•
|
Amended and Restated Credit Agreement, as amended and restated as of September 24, 2013, related to
$1,165.1 million
outstanding aggregate principal amount of Term Loans and
$1,650.0 million
in Revolving Credit Facility which includes approximately
$674.0 million
of posted but undrawn letters of credit and approximately
$947.0 million
in outstanding borrowings, by and among the Company, Citibank, N.A., as administrative agent, swing line lender and L/C issuer, Citigroup Global Markets, Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, BNP Paribas Securities Corp., Crédit Agricole Corporate and Investment Bank, HSBC Securities (USA) Inc., Morgan Stanley Senior Funding, Inc., PNC Capital Markets LLC and RBS Securities Inc., as joint lead arrangers and joint book managers, and the lender parties thereto, as amended by that certain Omnibus Credit Agreement, dated as of February 5, 2015.
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(Dollars in millions)
|
||||||
|
Service cost for benefits earned
|
$
|
0.6
|
|
|
$
|
0.6
|
|
|
Interest cost on projected benefit obligation
|
10.4
|
|
|
10.1
|
|
||
|
Expected return on plan assets
|
(11.3
|
)
|
|
(12.0
|
)
|
||
|
Amortization of prior service cost and net actuarial loss
|
6.2
|
|
|
10.2
|
|
||
|
Net periodic pension cost
|
$
|
5.9
|
|
|
$
|
8.9
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(Dollars in millions)
|
||||||
|
Service cost for benefits earned
|
$
|
2.6
|
|
|
$
|
2.8
|
|
|
Interest cost on accumulated postretirement benefit obligation
|
8.5
|
|
|
8.5
|
|
||
|
Amortization of prior service cost and net actuarial loss
|
2.4
|
|
|
4.5
|
|
||
|
Net periodic postretirement benefit cost
|
$
|
13.5
|
|
|
$
|
15.8
|
|
|
|
Foreign
Currency
Translation
Adjustment
|
|
Net
Actuarial Loss
Associated with
Postretirement
Plans and
Workers’
Compensation
Obligations
|
|
Prior Service
Cost Associated
with
Postretirement
Plans
|
|
Cash Flow
Hedges
|
|
Total
Accumulated
Other
Comprehensive
Loss
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
December 31, 2015
|
$
|
(146.4
|
)
|
|
$
|
(263.8
|
)
|
|
$
|
31.8
|
|
|
$
|
(240.5
|
)
|
|
$
|
(618.9
|
)
|
|
Reclassification from other comprehensive income to earnings
|
—
|
|
|
5.2
|
|
|
(1.6
|
)
|
|
49.7
|
|
|
53.3
|
|
|||||
|
Current period change
|
2.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.7
|
|
|||||
|
March 31, 2016
|
$
|
(143.7
|
)
|
|
$
|
(258.6
|
)
|
|
$
|
30.2
|
|
|
$
|
(190.8
|
)
|
|
$
|
(562.9
|
)
|
|
|
|
Amount reclassified from accumulated other comprehensive loss
(1)
|
|
|
||||||
|
Details about accumulated other comprehensive loss components
|
|
Three Months Ended March 31, 2016
|
|
Three Months Ended March 31, 2015
|
|
Affected line item in the unaudited condensed consolidated statement of operations
|
||||
|
|
|
(Dollars in millions)
|
|
|
||||||
|
Net actuarial loss associated with postretirement plans and workers' compensation obligations:
|
|
|
|
|
|
|
||||
|
Postretirement health care and life insurance benefits
|
|
$
|
(5.1
|
)
|
|
$
|
(6.2
|
)
|
|
Operating costs and expenses
|
|
Defined benefit pension plans
|
|
(5.1
|
)
|
|
(8.3
|
)
|
|
Operating costs and expenses
|
||
|
Defined benefit pension plans
|
|
(1.0
|
)
|
|
(1.7
|
)
|
|
Selling and administrative expenses
|
||
|
Insignificant items
|
|
2.9
|
|
|
2.1
|
|
|
|
||
|
|
|
(8.3
|
)
|
|
(14.1
|
)
|
|
Total before income taxes
|
||
|
|
|
3.1
|
|
|
—
|
|
|
Income tax benefit
|
||
|
|
|
$
|
(5.2
|
)
|
|
$
|
(14.1
|
)
|
|
Total after income taxes
|
|
|
|
|
|
|
|
|
||||
|
Prior service credit associated with postretirement plans:
|
|
|
|
|
|
|
||||
|
Postretirement health care and life insurance benefits
|
|
$
|
2.7
|
|
|
$
|
1.7
|
|
|
Operating costs and expenses
|
|
Defined benefit pension plans
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
Operating costs and expenses
|
||
|
|
|
2.6
|
|
|
1.5
|
|
|
Total before income taxes
|
||
|
|
|
(1.0
|
)
|
|
—
|
|
|
Income tax provision
|
||
|
|
|
$
|
1.6
|
|
|
$
|
1.5
|
|
|
Total after income taxes
|
|
|
|
|
|
|
|
|
||||
|
Cash flow hedges:
|
|
|
|
|
|
|
||||
|
Foreign currency cash flow hedge contracts
|
|
$
|
(53.9
|
)
|
|
$
|
(73.6
|
)
|
|
Operating costs and expenses
|
|
Fuel and explosives commodity swaps
|
|
(24.8
|
)
|
|
(30.2
|
)
|
|
Operating costs and expenses
|
||
|
Coal trading commodity futures, swaps and options
|
|
—
|
|
|
13.3
|
|
|
Other revenues
|
||
|
Insignificant items
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
|
||
|
|
|
(78.9
|
)
|
|
(90.7
|
)
|
|
Total before income taxes
|
||
|
|
|
29.2
|
|
|
(3.3
|
)
|
|
Income tax benefit (provision)
|
||
|
|
|
$
|
(49.7
|
)
|
|
$
|
(94.0
|
)
|
|
Total after income taxes
|
|
(1)
|
Presented as gains (losses) in the unaudited condensed consolidated statements of operations.
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
(In millions, except per share data)
|
|||||||
|
EPS numerator:
|
|
|
|
|
||||
|
Loss from continuing operations, net of income taxes
|
|
$
|
(161.7
|
)
|
|
$
|
(164.4
|
)
|
|
Less: Net income attributable to noncontrolling interests
|
|
—
|
|
|
3.3
|
|
||
|
Loss from continuing operations attributable to common stockholders, after allocation of earnings to participating securities
|
|
(161.7
|
)
|
|
(167.7
|
)
|
||
|
Loss from discontinued operations attributable to common stockholders, after allocation of earnings to participating securities
|
|
(3.4
|
)
|
|
(8.9
|
)
|
||
|
Net loss attributable to common stockholders, after earnings allocated to participating securities
|
|
$
|
(165.1
|
)
|
|
$
|
(176.6
|
)
|
|
|
|
|
|
|
||||
|
EPS denominator:
|
|
|
|
|
||||
|
Weighted average shares outstanding — basic and diluted
|
|
18.3
|
|
|
18.0
|
|
||
|
|
|
|
|
|
||||
|
Basic and diluted EPS attributable to common stockholders:
|
|
|
|
|
||||
|
Loss from continuing operations
|
|
$
|
(8.85
|
)
|
|
$
|
(9.31
|
)
|
|
Loss from discontinued operations
|
|
(0.18
|
)
|
|
(0.50
|
)
|
||
|
Net loss attributable to common stockholders
|
|
$
|
(9.03
|
)
|
|
$
|
(9.81
|
)
|
|
|
Reclamation
Obligations
|
|
Lease
Obligations
|
|
Workers’
Compensation
Obligations
|
|
Other
(1)
|
|
Total
|
|
Letters of Credit in Support of Financial Instruments
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
|
Self-bonding
(2)
|
$
|
1,272.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,272.6
|
|
|
$
|
—
|
|
|
Surety bonds
(3)
|
293.1
|
|
|
107.6
|
|
|
19.1
|
|
|
15.1
|
|
|
434.9
|
|
|
104.0
|
|
||||||
|
Bank guarantees
|
277.3
|
|
|
—
|
|
|
—
|
|
|
106.4
|
|
|
383.7
|
|
|
355.3
|
|
||||||
|
Other letters of credit
|
—
|
|
|
—
|
|
|
55.2
|
|
|
204.7
|
|
|
259.9
|
|
|
—
|
|
||||||
|
Total
|
$
|
1,843.0
|
|
|
$
|
107.6
|
|
|
$
|
74.3
|
|
|
$
|
326.2
|
|
|
$
|
2,351.1
|
|
|
$
|
459.3
|
|
|
(1)
|
Other includes the
$79.7 million
in letters of credit related to Dominion Terminal Associates and TXU Europe Limited described below and an additional
$246.5 million
in bank guarantees, letters of credit and surety bonds related to collateral for road maintenance, performance guarantees and other operations.
|
|
(2)
|
Self-bonding reclamation obligations decreased to
$1,145.9 million
as of April 13, 2016.
|
|
(3)
|
A total of
$128.4 million
of letters of credit issued as collateral to support surety bonds related to Patriot have been excluded from above as they no longer represent off-balance sheet obligations as discussed in Note 18. "Matters Related to the Bankruptcy of Patriot Coal Corporation".
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Revenues:
|
|
|
|
|
||||
|
Powder River Basin Mining
|
|
$
|
336.0
|
|
|
$
|
508.9
|
|
|
Midwestern U.S. Mining
|
|
199.6
|
|
|
275.7
|
|
||
|
Western U.S. Mining
|
|
112.5
|
|
|
180.4
|
|
||
|
Australian Metallurgical Mining
|
|
205.1
|
|
|
333.3
|
|
||
|
Australian Thermal Mining
|
|
176.7
|
|
|
214.9
|
|
||
|
Trading and Brokerage
|
|
(8.8
|
)
|
|
16.7
|
|
||
|
Corporate and Other
|
|
6.1
|
|
|
8.0
|
|
||
|
Total
|
|
$
|
1,027.2
|
|
|
$
|
1,537.9
|
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA:
|
|
|
|
|
||||
|
Powder River Basin Mining
|
|
$
|
73.8
|
|
|
$
|
140.0
|
|
|
Midwestern U.S. Mining
|
|
60.6
|
|
|
79.0
|
|
||
|
Western U.S. Mining
|
|
20.1
|
|
|
52.5
|
|
||
|
Australian Metallurgical Mining
|
|
(37.3
|
)
|
|
13.6
|
|
||
|
Australian Thermal Mining
|
|
42.9
|
|
|
48.3
|
|
||
|
Trading and Brokerage
|
|
(18.8
|
)
|
|
3.8
|
|
||
|
Corporate and Other
(1)
|
|
(111.2
|
)
|
|
(171.6
|
)
|
||
|
Total
|
|
$
|
30.1
|
|
|
$
|
165.6
|
|
|
(1)
|
Includes a gain of
$68.1 million
during the three months ended March 31, 2016 related to the UMWA VEBA settlement was described in Note 18 "Matters related to the Bankruptcy of Patriot Coal Corporation"
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(Dollars in millions)
|
||||||
|
Total Adjusted EBITDA
|
|
$
|
30.1
|
|
|
$
|
165.6
|
|
|
Depreciation, depletion and amortization
|
|
(111.8
|
)
|
|
(147.5
|
)
|
||
|
Asset impairment
|
|
(17.2
|
)
|
|
—
|
|
||
|
Asset retirement obligation expenses
|
|
(13.1
|
)
|
|
(14.2
|
)
|
||
|
Selling and administrative expenses related to debt restructuring
|
|
(14.3
|
)
|
|
—
|
|
||
|
Change in deferred tax asset valuation allowance related to equity affiliates
|
|
(1.4
|
)
|
|
(0.3
|
)
|
||
|
Amortization of basis difference related to equity affiliates
|
|
—
|
|
|
(1.4
|
)
|
||
|
Interest expense
|
|
(126.2
|
)
|
|
(106.6
|
)
|
||
|
Loss on early debt extinguishment
|
|
—
|
|
|
(59.5
|
)
|
||
|
Unrealized gains on non-coal trading derivative contracts
|
|
25.0
|
|
|
—
|
|
||
|
Interest income
|
|
1.4
|
|
|
2.5
|
|
||
|
Income tax benefit (provision)
|
|
65.8
|
|
|
(3.0
|
)
|
||
|
Loss from continuing operations, net of income taxes
|
|
$
|
(161.7
|
)
|
|
$
|
(164.4
|
)
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
663.9
|
|
|
$
|
441.1
|
|
|
$
|
(77.8
|
)
|
|
$
|
1,027.2
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating costs and expenses (exclusive of items shown separately below)
|
17.9
|
|
|
522.3
|
|
|
457.8
|
|
|
(77.8
|
)
|
|
920.2
|
|
|||||
|
Depreciation, depletion and amortization
|
—
|
|
|
51.1
|
|
|
60.7
|
|
|
—
|
|
|
111.8
|
|
|||||
|
Asset retirement obligation expenses
|
—
|
|
|
6.5
|
|
|
6.6
|
|
|
—
|
|
|
13.1
|
|
|||||
|
Selling and administrative expenses
|
2.4
|
|
|
42.2
|
|
|
3.7
|
|
|
—
|
|
|
48.3
|
|
|||||
|
Restructuring charges
|
—
|
|
|
11.4
|
|
|
0.7
|
|
|
—
|
|
|
12.1
|
|
|||||
|
Other operating (income) loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net gain on disposal of assets
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|||||
|
Asset impairment
|
—
|
|
|
—
|
|
|
17.2
|
|
|
—
|
|
|
17.2
|
|
|||||
|
Loss from equity affiliates and investment in subsidiaries
|
53.3
|
|
|
1.2
|
|
|
7.8
|
|
|
(53.3
|
)
|
|
9.0
|
|
|||||
|
Interest expense
|
122.6
|
|
|
5.8
|
|
|
6.2
|
|
|
(8.4
|
)
|
|
126.2
|
|
|||||
|
Interest income
|
—
|
|
|
(1.0
|
)
|
|
(8.8
|
)
|
|
8.4
|
|
|
(1.4
|
)
|
|||||
|
(Loss) income from continuing operations before income taxes
|
(196.2
|
)
|
|
26.2
|
|
|
(110.8
|
)
|
|
53.3
|
|
|
(227.5
|
)
|
|||||
|
Income tax benefit
|
(33.1
|
)
|
|
(18.5
|
)
|
|
(14.2
|
)
|
|
—
|
|
|
(65.8
|
)
|
|||||
|
(Loss) income from continuing operations, net of income taxes
|
(163.1
|
)
|
|
44.7
|
|
|
(96.6
|
)
|
|
53.3
|
|
|
(161.7
|
)
|
|||||
|
Loss from discontinued operations, net of income taxes
|
(2.0
|
)
|
|
(0.5
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
(3.4
|
)
|
|||||
|
Net (loss) income attributable to common stockholders
|
$
|
(165.1
|
)
|
|
$
|
44.2
|
|
|
$
|
(97.5
|
)
|
|
$
|
53.3
|
|
|
$
|
(165.1
|
)
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Net (loss) income
|
$
|
(165.1
|
)
|
|
$
|
44.2
|
|
|
$
|
(97.5
|
)
|
|
$
|
53.3
|
|
|
$
|
(165.1
|
)
|
|
Other comprehensive income, net of income taxes
|
56.0
|
|
|
5.1
|
|
|
2.7
|
|
|
(7.8
|
)
|
|
56.0
|
|
|||||
|
Comprehensive (loss) income attributable to common stockholders
|
$
|
(109.1
|
)
|
|
$
|
49.3
|
|
|
$
|
(94.8
|
)
|
|
$
|
45.5
|
|
|
$
|
(109.1
|
)
|
|
|
Three Months Ended March 31, 2015
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Total revenues
|
$
|
—
|
|
|
$
|
971.0
|
|
|
$
|
691.7
|
|
|
$
|
(124.8
|
)
|
|
$
|
1,537.9
|
|
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating costs and expenses (exclusive of items shown separately below)
|
104.2
|
|
|
739.2
|
|
|
603.0
|
|
|
(124.8
|
)
|
|
1,321.6
|
|
|||||
|
Depreciation, depletion and amortization
|
—
|
|
|
67.9
|
|
|
79.6
|
|
|
—
|
|
|
147.5
|
|
|||||
|
Asset retirement obligation expenses
|
—
|
|
|
5.3
|
|
|
8.9
|
|
|
—
|
|
|
14.2
|
|
|||||
|
Selling and administrative expenses
|
9.7
|
|
|
37.1
|
|
|
2.6
|
|
|
—
|
|
|
49.4
|
|
|||||
|
Other operating (income) loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (gain) loss on disposal of assets
|
—
|
|
|
(1.0
|
)
|
|
0.9
|
|
|
—
|
|
|
(0.1
|
)
|
|||||
|
(Income) loss from equity affiliates and investment in subsidiaries
|
(104.4
|
)
|
|
1.3
|
|
|
1.8
|
|
|
104.4
|
|
|
3.1
|
|
|||||
|
Interest expense
|
108.0
|
|
|
4.7
|
|
|
2.6
|
|
|
(8.7
|
)
|
|
106.6
|
|
|||||
|
Loss on early debt extinguishment
|
59.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59.5
|
|
|||||
|
Interest income
|
(0.1
|
)
|
|
(0.6
|
)
|
|
(10.5
|
)
|
|
8.7
|
|
|
(2.5
|
)
|
|||||
|
(Loss) income from continuing operations before income taxes
|
(176.9
|
)
|
|
117.1
|
|
|
2.8
|
|
|
(104.4
|
)
|
|
(161.4
|
)
|
|||||
|
Income tax provision
|
—
|
|
|
0.1
|
|
|
2.9
|
|
|
—
|
|
|
3.0
|
|
|||||
|
(Loss) income from continuing operations, net of income taxes
|
(176.9
|
)
|
|
117.0
|
|
|
(0.1
|
)
|
|
(104.4
|
)
|
|
(164.4
|
)
|
|||||
|
Income (loss) from discontinued operations, net of income taxes
|
0.3
|
|
|
(1.1
|
)
|
|
(8.1
|
)
|
|
—
|
|
|
(8.9
|
)
|
|||||
|
Net (loss) income
|
(176.6
|
)
|
|
115.9
|
|
|
(8.2
|
)
|
|
(104.4
|
)
|
|
(173.3
|
)
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
0.8
|
|
|
2.5
|
|
|
—
|
|
|
3.3
|
|
|||||
|
Net (loss) income attributable to common stockholders
|
$
|
(176.6
|
)
|
|
$
|
115.1
|
|
|
$
|
(10.7
|
)
|
|
$
|
(104.4
|
)
|
|
$
|
(176.6
|
)
|
|
|
Three Months Ended March 31, 2015
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Net (loss) income
|
$
|
(176.6
|
)
|
|
$
|
115.9
|
|
|
$
|
(8.2
|
)
|
|
$
|
(104.4
|
)
|
|
$
|
(173.3
|
)
|
|
Other comprehensive (loss) income, net of income taxes
|
(70.7
|
)
|
|
15.1
|
|
|
(33.4
|
)
|
|
18.3
|
|
|
(70.7
|
)
|
|||||
|
Comprehensive (loss) income
|
(247.3
|
)
|
|
131.0
|
|
|
(41.6
|
)
|
|
(86.1
|
)
|
|
(244.0
|
)
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
0.8
|
|
|
2.5
|
|
|
—
|
|
|
3.3
|
|
|||||
|
Comprehensive (loss) income attributable to common stockholders
|
$
|
(247.3
|
)
|
|
$
|
130.2
|
|
|
$
|
(44.1
|
)
|
|
$
|
(86.1
|
)
|
|
$
|
(247.3
|
)
|
|
|
March 31, 2016
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Reclassifications/
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
636.9
|
|
|
$
|
8.4
|
|
|
$
|
100.3
|
|
|
$
|
—
|
|
|
$
|
745.6
|
|
|
Restricted cash
|
—
|
|
|
—
|
|
|
84.9
|
|
|
—
|
|
|
84.9
|
|
|||||
|
Accounts receivable, net
|
—
|
|
|
10.7
|
|
|
253.0
|
|
|
—
|
|
|
263.7
|
|
|||||
|
Receivables from affiliates, net
|
543.7
|
|
|
—
|
|
|
977.0
|
|
|
(1,520.7
|
)
|
|
—
|
|
|||||
|
Inventories
|
—
|
|
|
112.6
|
|
|
203.2
|
|
|
—
|
|
|
315.8
|
|
|||||
|
Assets from coal trading activities, net
|
—
|
|
|
2.7
|
|
|
18.5
|
|
|
—
|
|
|
21.2
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
65.3
|
|
|
—
|
|
|
(11.8
|
)
|
|
53.5
|
|
|||||
|
Other current assets
|
20.8
|
|
|
144.9
|
|
|
301.7
|
|
|
—
|
|
|
467.4
|
|
|||||
|
Total current assets
|
1,201.4
|
|
|
344.6
|
|
|
1,938.6
|
|
|
(1,532.5
|
)
|
|
1,952.1
|
|
|||||
|
Property, plant, equipment and mine development, net
|
—
|
|
|
4,258.0
|
|
|
4,904.8
|
|
|
—
|
|
|
9,162.8
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
79.6
|
|
|
—
|
|
|
(77.3
|
)
|
|
2.3
|
|
|||||
|
Investments and other assets
|
8,640.8
|
|
|
3.7
|
|
|
195.4
|
|
|
(8,462.1
|
)
|
|
377.8
|
|
|||||
|
Notes receivable from affiliates, net
|
—
|
|
|
584.0
|
|
|
448.6
|
|
|
(1,032.6
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
9,842.2
|
|
|
$
|
5,269.9
|
|
|
$
|
7,487.4
|
|
|
$
|
(11,104.5
|
)
|
|
$
|
11,495.0
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
$
|
6,792.5
|
|
|
$
|
22.7
|
|
|
$
|
5.0
|
|
|
$
|
—
|
|
|
$
|
6,820.2
|
|
|
Payables to affiliates, net
|
—
|
|
|
1,520.7
|
|
|
—
|
|
|
(1,520.7
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
11.8
|
|
|
—
|
|
|
4.0
|
|
|
(11.8
|
)
|
|
4.0
|
|
|||||
|
Liabilities from coal trading activities, net
|
—
|
|
|
3.5
|
|
|
15.8
|
|
|
—
|
|
|
19.3
|
|
|||||
|
Accounts payable and accrued expenses
|
482.5
|
|
|
403.9
|
|
|
394.5
|
|
|
—
|
|
|
1,280.9
|
|
|||||
|
Total current liabilities
|
7,286.8
|
|
|
1,950.8
|
|
|
419.3
|
|
|
(1,532.5
|
)
|
|
8,124.4
|
|
|||||
|
Long-term debt, less current portion
|
367.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
367.0
|
|
|||||
|
Deferred income taxes
|
126.9
|
|
|
—
|
|
|
1.5
|
|
|
(77.3
|
)
|
|
51.1
|
|
|||||
|
Notes payable to affiliates, net
|
1,032.6
|
|
|
—
|
|
|
—
|
|
|
(1,032.6
|
)
|
|
—
|
|
|||||
|
Other noncurrent liabilities
|
219.2
|
|
|
1,421.4
|
|
|
500.6
|
|
|
—
|
|
|
2,141.2
|
|
|||||
|
Total liabilities
|
9,032.5
|
|
|
3,372.2
|
|
|
921.4
|
|
|
(2,642.4
|
)
|
|
10,683.7
|
|
|||||
|
Peabody Energy Corporation stockholders’ equity
|
809.7
|
|
|
1,897.7
|
|
|
6,564.4
|
|
|
(8,462.1
|
)
|
|
809.7
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
1.6
|
|
|||||
|
Total stockholders’ equity
|
809.7
|
|
|
1,897.7
|
|
|
6,566.0
|
|
|
(8,462.1
|
)
|
|
811.3
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
9,842.2
|
|
|
$
|
5,269.9
|
|
|
$
|
7,487.4
|
|
|
$
|
(11,104.5
|
)
|
|
$
|
11,495.0
|
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Reclassifications/
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
7.2
|
|
|
$
|
4.7
|
|
|
$
|
249.4
|
|
|
$
|
—
|
|
|
$
|
261.3
|
|
|
Accounts receivable, net
|
—
|
|
|
12.1
|
|
|
216.7
|
|
|
—
|
|
|
228.8
|
|
|||||
|
Receivables from affiliates, net
|
582.1
|
|
|
—
|
|
|
948.1
|
|
|
(1,530.2
|
)
|
|
—
|
|
|||||
|
Inventories
|
—
|
|
|
109.4
|
|
|
198.4
|
|
|
—
|
|
|
307.8
|
|
|||||
|
Assets from coal trading activities, net
|
—
|
|
|
3.2
|
|
|
20.3
|
|
|
—
|
|
|
23.5
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
65.3
|
|
|
—
|
|
|
(11.8
|
)
|
|
53.5
|
|
|||||
|
Other current assets
|
23.1
|
|
|
128.1
|
|
|
296.4
|
|
|
—
|
|
|
447.6
|
|
|||||
|
Total current assets
|
612.4
|
|
|
322.8
|
|
|
1,929.3
|
|
|
(1,542.0
|
)
|
|
1,322.5
|
|
|||||
|
Property, plant, equipment and mine development, net
|
—
|
|
|
4,304.8
|
|
|
4,953.7
|
|
|
—
|
|
|
9,258.5
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
33.1
|
|
|
—
|
|
|
(30.9
|
)
|
|
2.2
|
|
|||||
|
Investments and other assets
|
8,476.2
|
|
|
3.6
|
|
|
185.5
|
|
|
(8,301.6
|
)
|
|
363.7
|
|
|||||
|
Notes receivable from affiliates, net
|
—
|
|
|
632.7
|
|
|
399.9
|
|
|
(1,032.6
|
)
|
|
—
|
|
|||||
|
Total assets
|
$
|
9,088.6
|
|
|
$
|
5,297.0
|
|
|
$
|
7,468.4
|
|
|
$
|
(10,907.1
|
)
|
|
$
|
10,946.9
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
$
|
5,844.0
|
|
|
$
|
23.8
|
|
|
$
|
7.1
|
|
|
$
|
—
|
|
|
$
|
5,874.9
|
|
|
Payables to affiliates, net
|
—
|
|
|
1,530.2
|
|
|
—
|
|
|
(1,530.2
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
11.8
|
|
|
—
|
|
|
3.8
|
|
|
(11.8
|
)
|
|
3.8
|
|
|||||
|
Liabilities from coal trading activities, net
|
—
|
|
|
4.8
|
|
|
10.8
|
|
|
—
|
|
|
15.6
|
|
|||||
|
Accounts payable and accrued expenses
|
494.8
|
|
|
479.8
|
|
|
467.9
|
|
|
—
|
|
|
1,442.5
|
|
|||||
|
Total current liabilities
|
6,350.6
|
|
|
2,038.6
|
|
|
489.6
|
|
|
(1,542.0
|
)
|
|
7,336.8
|
|
|||||
|
Long-term debt, less current portion
|
366.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
366.3
|
|
|||||
|
Deferred income taxes
|
98.6
|
|
|
—
|
|
|
1.4
|
|
|
(30.9
|
)
|
|
69.1
|
|
|||||
|
Notes payable to affiliates, net
|
1,032.6
|
|
|
—
|
|
|
—
|
|
|
(1,032.6
|
)
|
|
—
|
|
|||||
|
Other noncurrent liabilities
|
323.6
|
|
|
1,454.9
|
|
|
477.7
|
|
|
—
|
|
|
2,256.2
|
|
|||||
|
Total liabilities
|
8,171.7
|
|
|
3,493.5
|
|
|
968.7
|
|
|
(2,605.5
|
)
|
|
10,028.4
|
|
|||||
|
Peabody Energy Corporation stockholders’ equity
|
916.9
|
|
|
1,803.5
|
|
|
6,498.1
|
|
|
(8,301.6
|
)
|
|
916.9
|
|
|||||
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
1.6
|
|
|||||
|
Total stockholders’ equity
|
916.9
|
|
|
1,803.5
|
|
|
6,499.7
|
|
|
(8,301.6
|
)
|
|
918.5
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
9,088.6
|
|
|
$
|
5,297.0
|
|
|
$
|
7,468.4
|
|
|
$
|
(10,907.1
|
)
|
|
$
|
10,946.9
|
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidated
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
|
||||||||
|
Net cash used in continuing operations
|
$
|
(331.7
|
)
|
|
$
|
(21.3
|
)
|
|
$
|
(85.9
|
)
|
|
$
|
(438.9
|
)
|
|
Net cash (used in) provided by discontinued operations
|
(1.4
|
)
|
|
1.9
|
|
|
(0.6
|
)
|
|
(0.1
|
)
|
||||
|
Net cash used in operating activities
|
(333.1
|
)
|
|
(19.4
|
)
|
|
(86.5
|
)
|
|
(439.0
|
)
|
||||
|
Cash Flows From Investing Activities
|
|
|
|
|
|
|
|
||||||||
|
Additions to property, plant, equipment and mine development
|
—
|
|
|
(4.3
|
)
|
|
(9.0
|
)
|
|
(13.3
|
)
|
||||
|
Changes in accrued expenses related to capital expenditures
|
—
|
|
|
(1.6
|
)
|
|
(1.8
|
)
|
|
(3.4
|
)
|
||||
|
Proceeds from disposal of assets, net of notes receivable
|
—
|
|
|
2.0
|
|
|
0.1
|
|
|
2.1
|
|
||||
|
Contributions to joint ventures
|
—
|
|
|
—
|
|
|
(81.7
|
)
|
|
(81.7
|
)
|
||||
|
Distributions from joint ventures
|
—
|
|
|
—
|
|
|
87.4
|
|
|
87.4
|
|
||||
|
Other, net
|
—
|
|
|
(4.1
|
)
|
|
0.1
|
|
|
(4.0
|
)
|
||||
|
Net cash used in investing activities
|
—
|
|
|
(8.0
|
)
|
|
(4.9
|
)
|
|
(12.9
|
)
|
||||
|
Cash Flows From Financing Activities
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from long-term debt
|
947.0
|
|
|
—
|
|
|
—
|
|
|
947.0
|
|
||||
|
Repayments of long-term debt
|
(3.0
|
)
|
|
(1.1
|
)
|
|
(2.1
|
)
|
|
(6.2
|
)
|
||||
|
Payment of deferred financing costs
|
(2.8
|
)
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
||||
|
Other, net
|
(0.1
|
)
|
|
(1.6
|
)
|
|
(0.1
|
)
|
|
(1.8
|
)
|
||||
|
Transactions with affiliates, net
|
21.7
|
|
|
33.8
|
|
|
(55.5
|
)
|
|
—
|
|
||||
|
Net cash provided by financing activities
|
962.8
|
|
|
31.1
|
|
|
(57.7
|
)
|
|
936.2
|
|
||||
|
Net change in cash and cash equivalents
|
629.7
|
|
|
3.7
|
|
|
(149.1
|
)
|
|
484.3
|
|
||||
|
Cash and cash equivalents at beginning of period
|
7.2
|
|
|
4.7
|
|
|
249.4
|
|
|
261.3
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
636.9
|
|
|
$
|
8.4
|
|
|
$
|
100.3
|
|
|
$
|
745.6
|
|
|
|
Three Months Ended March 31, 2015
|
||||||||||||||
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidated
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
|
||||||||
|
Net cash (used in) provided by continuing operations
|
$
|
(205.0
|
)
|
|
$
|
116.4
|
|
|
$
|
93.8
|
|
|
$
|
5.2
|
|
|
Net cash used in discontinued operations
|
(0.3
|
)
|
|
(0.4
|
)
|
|
(1.1
|
)
|
|
(1.8
|
)
|
||||
|
Net cash (used in) provided by operating activities
|
(205.3
|
)
|
|
116.0
|
|
|
92.7
|
|
|
3.4
|
|
||||
|
Cash Flows From Investing Activities
|
|
|
|
|
|
|
|
||||||||
|
Additions to property, plant, equipment and mine development
|
—
|
|
|
(14.0
|
)
|
|
(11.1
|
)
|
|
(25.1
|
)
|
||||
|
Changes in accrued expenses related to capital expenditures
|
—
|
|
|
(3.0
|
)
|
|
(8.3
|
)
|
|
(11.3
|
)
|
||||
|
Proceeds from disposal of assets, net of notes receivable
|
—
|
|
|
2.1
|
|
|
—
|
|
|
2.1
|
|
||||
|
Purchases of debt and equity securities
|
—
|
|
|
—
|
|
|
(7.3
|
)
|
|
(7.3
|
)
|
||||
|
Proceeds from sales and maturities of debt and equity securities
|
—
|
|
|
—
|
|
|
10.1
|
|
|
10.1
|
|
||||
|
Contributions to joint ventures
|
—
|
|
|
—
|
|
|
(114.6
|
)
|
|
(114.6
|
)
|
||||
|
Distributions from joint ventures
|
—
|
|
|
—
|
|
|
113.6
|
|
|
113.6
|
|
||||
|
Other, net
|
—
|
|
|
(0.5
|
)
|
|
(2.7
|
)
|
|
(3.2
|
)
|
||||
|
Net cash used in investing activities
|
—
|
|
|
(15.4
|
)
|
|
(20.3
|
)
|
|
(35.7
|
)
|
||||
|
Cash Flows From Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Proceeds from long-term debt
|
975.7
|
|
|
—
|
|
|
—
|
|
|
975.7
|
|
||||
|
Repayments of long-term debt
|
(569.9
|
)
|
|
(0.2
|
)
|
|
(2.1
|
)
|
|
(572.2
|
)
|
||||
|
Payment of deferred financing costs
|
(28.4
|
)
|
|
—
|
|
|
—
|
|
|
(28.4
|
)
|
||||
|
Dividends paid
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
||||
|
Other, net
|
0.1
|
|
|
(1.7
|
)
|
|
(1.4
|
)
|
|
(3.0
|
)
|
||||
|
Transactions with affiliates, net
|
140.1
|
|
|
(98.6
|
)
|
|
(41.5
|
)
|
|
—
|
|
||||
|
Net cash provided by (used in) financing activities
|
516.9
|
|
|
(100.5
|
)
|
|
(45.0
|
)
|
|
371.4
|
|
||||
|
Net change in cash and cash equivalents
|
311.6
|
|
|
0.1
|
|
|
27.4
|
|
|
339.1
|
|
||||
|
Cash and cash equivalents at beginning of period
|
188.7
|
|
|
3.6
|
|
|
105.7
|
|
|
298.0
|
|
||||
|
Cash and cash equivalents at end of period
|
$
|
500.3
|
|
|
$
|
3.7
|
|
|
$
|
133.1
|
|
|
$
|
637.1
|
|
|
•
|
our ability to obtain Bankruptcy Court (as defined below) approval with respect to motions or other requests made to the Bankruptcy Court in the Chapter 11 Cases, including maintaining strategic control as debtor-in-possession;
|
|
•
|
our ability to negotiate, develop, confirm and consummate a plan of reorganization;
|
|
•
|
the effects of the Chapter 11 Cases on the operations of the Company, including customer, supplier, banking and other relationships and agreements;
|
|
•
|
Bankruptcy Court rulings in the Chapter 11 Cases as well as the outcome of all other pending litigation and the outcome of the Chapter 11 Cases in general;
|
|
•
|
the length of time that the Company will operate under Chapter 11 protection and the continued availability of operating capital during the pendency of the proceedings;
|
|
•
|
risks associated with third-party motions in the Chapter 11 Cases, which may interfere with our ability to confirm and consummate a plan of reorganization;
|
|
•
|
the potential adverse effects of the Chapter 11 Cases on our liquidity and results of operations;
|
|
•
|
increased advisory costs to execute a plan of reorganization;
|
|
•
|
the impact of the NYSE’s delisting of our common stock on the liquidity and market price of our common stock and on our ability to access the public capital markets;
|
|
•
|
ability to continue as a going concern including our ability to confirm a plan or reorganization that restructures our debt obligations to address the Company’s liquidity issues and allow emergence from the Chapter 11 Cases;
|
|
•
|
ability to access adequate debtor-in-possession financing or use cash collateral;
|
|
•
|
the Bankruptcy Court’s rulings in the Chapter 11 Cases, including the approval of the amendment to the accounts receivable securitization program and the DIP Financing (as defined below), and the outcome of the Chapter 11 Cases in general;
|
|
•
|
the effect of the Chapter 11 Cases on the Company’s relationships with third parties, regulatory authorities and employees;
|
|
•
|
the potential adverse effects of the Chapter 11 Cases on the Company’s liquidity, results of operations, or business prospects;
|
|
•
|
the Company’s ability to execute its business and restructuring plan;
|
|
•
|
increased administrative and legal costs related to the Chapter 11 Cases and other litigation and the inherent risks involved in a bankruptcy process;
|
|
•
|
risks associated with third-party motions in the Chapter 11 Cases, which may interfere with the Company’s plan of reorganization and restructuring generally;
|
|
•
|
the cost, availability and access to capital and financial markets, including the ability to secure new financing after emerging from the Chapter 11 Cases;
|
|
•
|
the risk that the Chapter 11 Cases will disrupt or impede our international operations, including our Australian Operations;
|
|
•
|
competition in the coal markets and supply and demand for our coal products, including the impact of alternative energy sources, such as natural gas and renewables, global steel demand and the downstream impact on metallurgical coal prices, and lower demand for our products by electric power generators;
|
|
•
|
our ability to successfully consummate planned divestitures;
|
|
•
|
our ability to appropriately secure our obligations for reclamation, federal and state workers’ compensation, federal coal leases and other obligations related to our operations, including our ability to utilize self-bonding and/or successfully access the commercial surety bond market;
|
|
•
|
customer procurement practices and contract duration;
|
|
•
|
the impact of weather and natural disasters on demand, production and transportation;
|
|
•
|
reductions and/or deferrals of purchases by major customers and the Company’s ability to renew sales contracts;
|
|
•
|
credit and performance risks associated with customers, suppliers, contract miners, co-shippers, and trading, bank and other financial counterparties;
|
|
•
|
geologic, equipment, permitting, site access, operational risks and new technologies related to mining;
|
|
•
|
transportation availability, performance and costs;
|
|
•
|
availability, timing of delivery and costs of key supplies, capital equipment or commodities such as diesel fuel, steel, explosives and tires;
|
|
•
|
impact of take-or-pay arrangements for rail and port commitments for the delivery of coal;
|
|
•
|
successful implementation of business strategies, including, without limitation, the actions we are implementing to improve our organization and respond to current market conditions;
|
|
•
|
negotiation of labor contracts, employee relations and workforce availability, including, without limitation, attracting and retaining key personnel;
|
|
•
|
the effect of our leverage and our ability to comply with financial and other restrictive covenants in the agreements governing our financing arrangements, including the DIP Credit Agreement (as defined below);
|
|
•
|
changes in postretirement benefit and pension obligations and their related funding requirements;
|
|
•
|
replacement and development of coal reserves;
|
|
•
|
effects of changes in interest rates and currency exchange rates (primarily the Australian dollar);
|
|
•
|
effects of acquisitions or divestitures;
|
|
•
|
economic strength and political stability of countries in which the Company has operations or serves customers;
|
|
•
|
legislation, regulations and court decisions or other government actions, including, but not limited to, new environmental and mine safety requirements, changes in income tax regulations, sales-related royalties, or other regulatory taxes and changes in derivative laws and regulations;
|
|
•
|
our ability to obtain and renew permits necessary for our operations;
|
|
•
|
litigation or other dispute resolution, including, but not limited to, claims not yet asserted;
|
|
•
|
any additional liabilities or obligations that the Company may have as a result of the bankruptcy of Patriot Coal Corporation, including, without limitation, as a result of litigation filed by third parties in relation to that bankruptcy;
|
|
•
|
terrorist attacks or security threats, including, but not limited to, cybersecurity threats;
|
|
•
|
impacts of pandemic illnesses; and
|
|
•
|
other risks and factors detailed in the Company’s reports filed with the SEC; including, but not limited to, those discussed in Part II, Item 1. "Legal Proceedings," and Part II, Item 1A. “Risk Factors” of this Quarterly Report on Form 10-Q.
|
|
Contract Commencement Month:
|
|
HQHCC
|
|
Price Decrease
|
|
LV PCI
|
|
Price Decrease
|
|
NEWC
|
|
Price Decrease
|
|||||||||||||||||||||
|
|
2016
|
|
2015
|
|
%
|
|
2016
|
|
2015
|
|
%
|
|
2016
|
|
2015
|
|
%
|
||||||||||||||||
|
January
|
|
$
|
81
|
|
|
$
|
117
|
|
|
(31
|
)%
|
|
$
|
69
|
|
|
$
|
99
|
|
|
(30
|
)%
|
|
$
|
56
|
|
|
$
|
70
|
|
|
(20
|
)%
|
|
|
Three Months Ended
|
|
(Decrease) Increase
|
||||||||
|
|
March 31,
|
|
to Volumes
|
||||||||
|
|
2016
|
|
2015
|
|
Tons
|
|
%
|
||||
|
|
(Tons in millions)
|
|
|
||||||||
|
Australian Metallurgical Mining
|
3.3
|
|
|
3.7
|
|
|
(0.4
|
)
|
|
(11
|
)%
|
|
Australian Thermal Mining
|
5.2
|
|
|
5.1
|
|
|
0.1
|
|
|
2
|
%
|
|
Powder River Basin Mining
|
24.6
|
|
|
37.2
|
|
|
(12.6
|
)
|
|
(34
|
)%
|
|
Western U.S. Mining
|
2.9
|
|
|
4.7
|
|
|
(1.8
|
)
|
|
(38
|
)%
|
|
Midwestern U.S. Mining
|
4.5
|
|
|
5.9
|
|
|
(1.4
|
)
|
|
(24
|
)%
|
|
Total tons sold from mining segments
|
40.5
|
|
|
56.6
|
|
|
(16.1
|
)
|
|
(28
|
)%
|
|
Trading and Brokerage
|
2.0
|
|
|
4.0
|
|
|
(2.0
|
)
|
|
(50
|
)%
|
|
Total tons sold
|
42.5
|
|
|
60.6
|
|
|
(18.1
|
)
|
|
(30
|
)%
|
|
|
Three Months Ended
|
|
Decrease
|
|||||||||||
|
|
March 31,
|
|
to Revenues
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Australian Metallurgical Mining
|
$
|
205.1
|
|
|
$
|
333.3
|
|
|
$
|
(128.2
|
)
|
|
(38
|
)%
|
|
Australian Thermal Mining
|
176.7
|
|
|
214.9
|
|
|
(38.2
|
)
|
|
(18
|
)%
|
|||
|
Powder River Basin Mining
|
336.0
|
|
|
508.9
|
|
|
(172.9
|
)
|
|
(34
|
)%
|
|||
|
Western U.S. Mining
|
112.5
|
|
|
180.4
|
|
|
(67.9
|
)
|
|
(38
|
)%
|
|||
|
Midwestern U.S. Mining
|
199.6
|
|
|
275.7
|
|
|
(76.1
|
)
|
|
(28
|
)%
|
|||
|
Trading and Brokerage
|
(8.8
|
)
|
|
16.7
|
|
|
(25.5
|
)
|
|
(153
|
)%
|
|||
|
Corporate and Other
|
6.1
|
|
|
8.0
|
|
|
(1.9
|
)
|
|
(24
|
)%
|
|||
|
Total revenues
|
$
|
1,027.2
|
|
|
$
|
1,537.9
|
|
|
$
|
(510.7
|
)
|
|
(33
|
)%
|
|
|
|
|
|
|
Decrease
|
|||||||||
|
|
Three Months Ended
|
|
to Segment Adjusted
|
|||||||||||
|
|
March 31,
|
|
EBITDA
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Australian Metallurgical Mining
|
$
|
(37.3
|
)
|
|
$
|
13.6
|
|
|
$
|
(50.9
|
)
|
|
(374
|
)%
|
|
Australian Thermal Mining
|
42.9
|
|
|
48.3
|
|
|
(5.4
|
)
|
|
(11
|
)%
|
|||
|
Powder River Basin Mining
|
73.8
|
|
|
140.0
|
|
|
(66.2
|
)
|
|
(47
|
)%
|
|||
|
Western U.S. Mining
|
20.1
|
|
|
52.5
|
|
|
(32.4
|
)
|
|
(62
|
)%
|
|||
|
Midwestern U.S. Mining
|
60.6
|
|
|
79.0
|
|
|
(18.4
|
)
|
|
(23
|
)%
|
|||
|
Trading and Brokerage
|
(18.8
|
)
|
|
3.8
|
|
|
(22.6
|
)
|
|
(595
|
)%
|
|||
|
Segment Adjusted EBITDA
|
$
|
141.3
|
|
|
$
|
337.2
|
|
|
$
|
(195.9
|
)
|
|
(58
|
)%
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|||||||||||
|
|
March 31,
|
|
to Income
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Segment Adjusted EBITDA
|
$
|
141.3
|
|
|
$
|
337.2
|
|
|
$
|
(195.9
|
)
|
|
(58
|
)%
|
|
Corporate and Other Adjusted EBITDA
|
(111.2
|
)
|
|
(171.6
|
)
|
|
60.4
|
|
|
35
|
%
|
|||
|
Subtotal - Adjusted EBITDA
|
30.1
|
|
|
165.6
|
|
|
(135.5
|
)
|
|
(82
|
)%
|
|||
|
Depreciation, depletion and amortization
|
(111.8
|
)
|
|
(147.5
|
)
|
|
35.7
|
|
|
24
|
%
|
|||
|
Asset retirement obligation expenses
|
(13.1
|
)
|
|
(14.2
|
)
|
|
1.1
|
|
|
8
|
%
|
|||
|
Selling and administrative expenses related to debt restructuring
|
(14.3
|
)
|
|
—
|
|
|
(14.3
|
)
|
|
n.m.
|
|
|||
|
Asset impairment
|
(17.2
|
)
|
|
—
|
|
|
(17.2
|
)
|
|
n.m.
|
|
|||
|
Amortization of basis difference related to equity affiliates
|
—
|
|
|
(1.4
|
)
|
|
1.4
|
|
|
100
|
%
|
|||
|
Change in deferred tax asset valuation allowance related to equity affiliates
|
(1.4
|
)
|
|
(0.3
|
)
|
|
(1.1
|
)
|
|
(367
|
)%
|
|||
|
Interest expense
|
(126.2
|
)
|
|
(106.6
|
)
|
|
(19.6
|
)
|
|
(18
|
)%
|
|||
|
Loss on early debt extinguishment
|
—
|
|
|
(59.5
|
)
|
|
59.5
|
|
|
100
|
%
|
|||
|
Unrealized gains on non-coal trading derivative contracts
|
25.0
|
|
|
—
|
|
|
25.0
|
|
|
n.m.
|
|
|||
|
Interest income
|
1.4
|
|
|
2.5
|
|
|
(1.1
|
)
|
|
(44
|
)%
|
|||
|
Loss from continuing operations before income taxes
|
$
|
(227.5
|
)
|
|
$
|
(161.4
|
)
|
|
$
|
(66.1
|
)
|
|
(41
|
)%
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|||||||||||
|
|
March 31,
|
|
to Income
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Resource management activities
(1)
|
$
|
1.7
|
|
|
$
|
1.2
|
|
|
$
|
0.5
|
|
|
42
|
%
|
|
Selling and administrative expenses (excluding debt restructuring)
|
(34.0
|
)
|
|
(49.4
|
)
|
|
15.4
|
|
|
31
|
%
|
|||
|
Restructuring charges
|
(12.1
|
)
|
|
—
|
|
|
(12.1
|
)
|
|
n.m.
|
|
|||
|
Corporate hedging
|
(111.0
|
)
|
|
(103.8
|
)
|
|
(7.2
|
)
|
|
(7
|
)%
|
|||
|
UMWA VEBA Settlement
|
68.1
|
|
|
—
|
|
|
68.1
|
|
|
n.m.
|
|
|||
|
Other items, net
(2)
|
(23.9
|
)
|
|
(19.6
|
)
|
|
(4.3
|
)
|
|
(22
|
)%
|
|||
|
Corporate and Other Adjusted EBITDA
|
$
|
(111.2
|
)
|
|
$
|
(171.6
|
)
|
|
$
|
60.4
|
|
|
35
|
%
|
|
(1)
|
Includes gains on certain surplus coal reserve and surface land sales and property management costs and revenues.
|
|
(2)
|
Includes results from equity affiliates (before the impact of related changes in deferred tax asset valuation allowance and amortization of basis difference), costs associated with past mining activities, certain coal royalty expenses, gains (losses) on certain asset disposals, minimum charges on certain transportation-related contracts and expenses related to our other commercial activities.
|
|
|
|
Three Months Ended
|
|
Increase
|
|||||||||||
|
|
|
March 31,
|
|
to Income
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Australian Metallurgical Mining
|
|
$
|
(27.5
|
)
|
|
$
|
(46.1
|
)
|
|
$
|
18.6
|
|
|
40
|
%
|
|
Australian Thermal Mining
|
|
(24.3
|
)
|
|
(24.6
|
)
|
|
0.3
|
|
|
1
|
%
|
|||
|
Powder River Basin Mining
|
|
(29.2
|
)
|
|
(37.2
|
)
|
|
8.0
|
|
|
22
|
%
|
|||
|
Western U.S. Mining
|
|
(12.4
|
)
|
|
(13.8
|
)
|
|
1.4
|
|
|
10
|
%
|
|||
|
Midwestern U.S. Mining
|
|
(13.2
|
)
|
|
(19.1
|
)
|
|
5.9
|
|
|
31
|
%
|
|||
|
Trading and Brokerage
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
%
|
|||
|
Corporate and Other
|
|
(5.1
|
)
|
|
(6.6
|
)
|
|
1.5
|
|
|
23
|
%
|
|||
|
Total
|
|
$
|
(111.8
|
)
|
|
$
|
(147.5
|
)
|
|
$
|
35.7
|
|
|
24
|
%
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Australian Metallurgical Mining
|
$
|
3.98
|
|
|
$
|
5.34
|
|
|
Australian Thermal Mining
|
2.40
|
|
|
2.33
|
|
||
|
Powder River Basin Mining
|
0.75
|
|
|
0.70
|
|
||
|
Western U.S. Mining
|
1.00
|
|
|
0.89
|
|
||
|
Midwestern U.S. Mining
|
0.41
|
|
|
0.44
|
|
||
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|||||||||||
|
|
March 31,
|
|
to Income
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Loss from continuing operations before income taxes
|
$
|
(227.5
|
)
|
|
$
|
(161.4
|
)
|
|
$
|
(66.1
|
)
|
|
(41
|
)%
|
|
Income tax (benefit) provision
|
(65.8
|
)
|
|
3.0
|
|
|
68.8
|
|
|
n.m.
|
|
|||
|
Loss from continuing operations, net of income taxes
|
$
|
(161.7
|
)
|
|
$
|
(164.4
|
)
|
|
$
|
2.7
|
|
|
2
|
%
|
|
|
Three Months Ended
|
|
Increase
|
|||||||||||
|
|
March 31,
|
|
to Adjusted Income
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Loss from continuing operations, net of income taxes
|
$
|
(161.7
|
)
|
|
$
|
(164.4
|
)
|
|
$
|
2.7
|
|
|
2
|
%
|
|
Asset impairment
|
17.2
|
|
|
—
|
|
|
$
|
17.2
|
|
|
n.m.
|
|
||
|
Remeasurement benefit related to foreign income tax accounts
|
(0.1
|
)
|
|
(0.2
|
)
|
|
0.1
|
|
|
50
|
%
|
|||
|
Adjusted Loss from Continuing Operations
|
$
|
(144.6
|
)
|
|
$
|
(164.6
|
)
|
|
$
|
20.0
|
|
|
12
|
%
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|||||||||||
|
|
March 31,
|
|
to Income
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Loss from continuing operations, net of income taxes
|
$
|
(161.7
|
)
|
|
$
|
(164.4
|
)
|
|
$
|
2.7
|
|
|
2
|
%
|
|
Loss from discontinued operations, net of income taxes
|
(3.4
|
)
|
|
(8.9
|
)
|
|
5.5
|
|
|
62
|
%
|
|||
|
Net loss
|
(165.1
|
)
|
|
(173.3
|
)
|
|
8.2
|
|
|
5
|
%
|
|||
|
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
3.3
|
|
|
(3.3
|
)
|
|
(100
|
)%
|
|||
|
Net loss attributable to common stockholders
|
$
|
(165.1
|
)
|
|
$
|
(176.6
|
)
|
|
$
|
11.5
|
|
|
7
|
%
|
|
|
Three Months Ended
|
|
Increase
|
|||||||||||
|
|
March 31,
|
|
to EPS
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
Diluted EPS attributable to common stockholders:
|
|
|
|
|
|
|
|
|||||||
|
Loss from continuing operations
|
$
|
(8.85
|
)
|
|
$
|
(9.31
|
)
|
|
$
|
0.46
|
|
|
5
|
%
|
|
Loss from discontinued operations
|
(0.18
|
)
|
|
(0.50
|
)
|
|
0.32
|
|
|
64
|
%
|
|||
|
Net Loss
|
$
|
(9.03
|
)
|
|
$
|
(9.81
|
)
|
|
$
|
0.78
|
|
|
8
|
%
|
|
|
Three Months Ended
|
|
Increase
|
|||||||||||
|
|
March 31,
|
|
to Adjusted EPS
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
Adjusted Diluted EPS Reconciliation:
|
|
|
|
|
|
|
|
|||||||
|
Loss from continuing operations
|
$
|
(8.85
|
)
|
|
$
|
(9.31
|
)
|
|
$
|
0.46
|
|
|
5
|
%
|
|
Asset impairment, net of income taxes
|
0.94
|
|
|
—
|
|
|
0.94
|
|
|
n.m.
|
|
|||
|
Remeasurement benefit related to foreign income tax accounts
|
—
|
|
|
(0.01
|
)
|
|
0.01
|
|
|
100
|
%
|
|||
|
Adjusted Diluted EPS
|
$
|
(7.91
|
)
|
|
$
|
(9.32
|
)
|
|
$
|
1.41
|
|
|
15
|
%
|
|
|
|
GDP Growth (%)
|
||||
|
Region:
|
|
2016
|
|
2017
|
||
|
U.S.
|
|
2.4
|
%
|
|
2.5
|
%
|
|
China
|
|
6.5
|
%
|
|
6.2
|
%
|
|
India
|
|
7.5
|
%
|
|
7.5
|
%
|
|
Worldwide
|
|
3.2
|
%
|
|
3.5
|
%
|
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
|
(Dollars in millions)
|
||||||
|
2013 Revolver
|
$
|
947.0
|
|
|
$
|
—
|
|
|
2013 Term Loan Facility due September 2020
|
1,154.5
|
|
|
1,156.3
|
|
||
|
6.00% Senior Notes due November 2018
|
1,509.8
|
|
|
1,508.9
|
|
||
|
6.50% Senior Notes due September 2020
|
645.7
|
|
|
645.5
|
|
||
|
6.25% Senior Notes due November 2021
|
1,327.6
|
|
|
1,327.0
|
|
||
|
10.00% Senior Secured Second Lien Notes due March 2022
|
962.1
|
|
|
960.4
|
|
||
|
7.875% Senior Notes due November 2026
|
245.9
|
|
|
245.8
|
|
||
|
Convertible Junior Subordinated Debentures due December 2066
|
367.0
|
|
|
366.2
|
|
||
|
Capital lease obligations
|
27.2
|
|
|
30.3
|
|
||
|
Other
|
0.4
|
|
|
0.8
|
|
||
|
Total Debt
|
$
|
7,187.2
|
|
|
$
|
6,241.2
|
|
|
•
|
not later than 120 days following the Petition Date, delivery of the U.S. Business Plan and the Australian Business Plan;
|
|
•
|
not later than 30 days following the Petition Date, a declaratory judgment action shall be commenced by Peabody Energy Corporation (without prejudice to the rights of any party-in-interest to commence such a declaratory judgment action or any other proceeding) seeking a determination of the Principal Property Cap (including the amount thereof) and which of the U.S. Mine complexes are Principal Properties (the CNTA Issues), and not later than 180 days following the petition date of the Chapter 11 Cases, the Bankruptcy Court shall have entered an order determining the CNTA Issues;
|
|
•
|
not later than 210 days following the Petition Date, the filing of an Acceptable Reorganization Plan (as defined below) and related disclosure statement;
|
|
•
|
not later than 270 days following the Petition Date, entry of an order approving a disclosure statement for an Acceptable Reorganization Plan; and
|
|
•
|
not later than 330 days following the Petition Date, the entry of an order confirming an Acceptable Reorganization Plan; not later than 360 days following the Petition Date, effectiveness of an Acceptable Reorganization Plan.
|
|
|
Three Months Ended
|
|
Increase (Decrease)
|
|||||||||||
|
|
March 31,
|
|
to Cash and Cash Equivalents
|
|||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in millions)
|
|
|
|||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(439.0
|
)
|
|
$
|
3.4
|
|
|
$
|
(442.4
|
)
|
|
n.m.
|
|
|
Net cash used in investing activities
|
(12.9
|
)
|
|
(35.7
|
)
|
|
22.8
|
|
|
64
|
%
|
|||
|
Net cash provided by in financing activities
|
936.2
|
|
|
371.4
|
|
|
564.8
|
|
|
152
|
%
|
|||
|
Net change in cash and cash equivalents
|
484.3
|
|
|
339.1
|
|
|
145.2
|
|
|
43
|
%
|
|||
|
Cash and cash equivalents at beginning of period
|
261.3
|
|
|
298.0
|
|
|
(36.7
|
)
|
|
(12
|
)%
|
|||
|
Cash and cash equivalents at end of period
|
$
|
745.6
|
|
|
$
|
637.1
|
|
|
$
|
108.5
|
|
|
17
|
%
|
|
•
|
A year-over-year decrease in cash from our operations;
|
|
•
|
An unfavorable change in net cash flows associated with our working capital ($190.3 million, excluding the impact of payments to the VEBA discussed separately below) despite the utilization of the 30-day grace period with respect to a $21.1 million semi-annual interest payment due March 15, 2016 on the 6.50% Senior Notes due September 2020 and a $50.0 million semi-annual interest payment due March 15, 2016 on the 10.00% Senior Secured Second Lien Notes due March 2022; and
|
|
•
|
Funds that became restricted during the quarter as collateral for financial assurances associated with reclamation obligations
($100.2 million); partially offset by
|
|
•
|
Lower aggregate payments to Patriot and the related VEBA made in connection with our 2015 and 2016 settlement agreements with Patriot and the UMWA ($52.5 million).
|
|
•
|
Lower current year additions to property, plant, equipment and mine development ($19.7 million, net of changes in accrued expenses related to capital expenditures).
|
|
•
|
Lower repayments of long-term debt ($566.0 million), mainly due to the repurchase of $566.9 million aggregate principal of our 2016 Notes in the first quarter of 2015; and
|
|
•
|
Lower payments of deferred financing costs ($25.6 million), mainly due to payments in the prior year related to the Senior Secured Second Lien Notes; partially offset by
|
|
•
|
Lower proceeds from long-term debt ($28.7 million), as the draw on our 2013 Revolver during the first quarter of 2016 ($947.0 million) was offset by the issuance of our Senior Secured Second Lien Notes ($975.7 million, net of original issue discount) during the first quarter of 2015.
|
|
•
|
our ability to develop, confirm, and consummate a plan of reorganization;
|
|
•
|
our ability to comply with and operate under any cash management orders by the Bankruptcy Court from time to time;
|
|
•
|
our ability to obtain sufficient financing to allow us to emerge from bankruptcy and execute our business plan post-emergence, and our ability to comply with the terms and conditions of that financing;
|
|
•
|
the high costs of bankruptcy proceedings and related professional costs and fees;
|
|
•
|
our ability to attract, motivate, and retain key personnel, especially in our current constrained compensation environment;
|
|
•
|
our ability to maintain our relationships with our suppliers, service providers, customers, employees, and other third parties;
|
|
•
|
our ability to maintain critical contracts on reasonably acceptable terms and conditions;
|
|
•
|
the ability of third parties to seek and obtain relief from the automatic stay to terminate contracts and other agreements with us;
|
|
•
|
the actions and decisions of our creditors and other third parties who have interests in our Chapter 11 proceedings that may be inconsistent with our plans;
|
|
•
|
our ability to self-bond or obtain adequate surety bonds with respect to our reclamation obligations, both during the Chapter 11 proceeding and upon emergence from bankruptcy; and
|
|
•
|
the possibility that the Chapter 11 Cases will disrupt or impede on our international operations, including our Australian Operations.
|
|
•
|
lack of availability, higher expense, or unfavorable market terms of new surety bonds;
|
|
•
|
restrictions on the availability of collateral for current and future third-party surety bond or bank guarantee issuers under the DIP Credit Agreement or other financing arrangements;
|
|
•
|
the exercise by third-party surety bond or bank guarantee issuers of their right to refuse to renew the surety;
|
|
•
|
restrictions contained in the DIP Credit Agreement and the agreement governing our accounts receivable securitization program;
|
|
•
|
our failure to obtain final Bankruptcy Court approval of the DIP Credit Agreement or the accounts receivable securitization program; and
|
|
•
|
the inability to replace our 2013 Credit Facility after we emerge from Chapter 11 or to renew our accounts receivable securitization program or a default or lack of availability of letters of credit thereunder.
|
|
Period
|
|
Total
Number of
Shares
Purchased
(1)
|
|
Average
Price per
Share
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced
Program
|
|
Maximum Dollar
Value that May
Yet Be Used to
Repurchase Shares
Under the Publicly
Announced Program
(In millions)
|
||||||
|
January 1 through January 31, 2016
|
|
13,930
|
|
|
$
|
7.65
|
|
|
—
|
|
|
$
|
700.4
|
|
|
February 1 through February 29, 2016
|
|
6,302
|
|
|
2.36
|
|
|
—
|
|
|
700.4
|
|
||
|
March 1 through March 31, 2016
|
|
3,600
|
|
|
3.45
|
|
|
—
|
|
|
700.4
|
|
||
|
Total
|
|
23,832
|
|
|
$
|
5.62
|
|
|
—
|
|
|
|
||
|
(1)
|
Represents shares withheld to cover the withholding taxes upon the vesting of restricted stock, which are not part of the Repurchase Program.
|
|
|
|
|
PEABODY ENERGY CORPORATION
|
|
|
Date:
|
May 6, 2016
|
By:
|
/s/ AMY B. SCHWETZ
|
|
|
|
|
|
|
Amy B. Schwetz
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
(On behalf of the registrant and as Principal Financial Officer)
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
|
|
3.1
|
|
Third Amended and Restated Certificate of Incorporation of the Registrant, as amended (Incorporated by reference to Exhibit 3.1 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2011) and Certificate of Amendment of Third Amended and Restated Certificate of Incorporation of the Registrant (Incorporated by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed October 6, 2015).
|
|
|
|
|
|
3.2
|
|
Amended and Restated By-Laws of the Registrant (Incorporated by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed on December 16, 2015).
|
|
|
|
|
|
10.1
|
|
Limited Waiver to Purchase and Sale Agreement by and between Four Star Holdings, LLC and Western Megawatt Resources, LLC dated March 30, 2016 (Incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed March 31, 2016).
|
|
|
|
|
|
10.2
|
|
Fifth Amended and Restated Receivables Purchase Agreement, dated as of March 25, 2016, by and among P&L Receivables Company, LLC, Peabody Energy Corporation, the various Sub-Servicers listed on the signature pages thereto, all Conduit Purchasers listed on the signature pages thereto, all Committed Purchasers listed on the signature pages thereto, all Purchaser Agents listed on the signature pages thereto, all LC Participants listed on the signature pages thereto, and PNC Bank, National Association, as Administrator and as LC Bank (Incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K filed March 31, 2016).
|
|
|
|
|
|
10.3
|
|
First Amendment to the Fifth Amended and Restated Receivables Purchase Agreement, dated as of April 12, 2016, by and among P&L Receivables Company, LLC, Peabody Energy Corporation, the various Sub-Servicers listed on the signature pages thereto, and PNC Bank, National Association, as Administrator and as the Sole Purchaser, Committed Purchaser, LC Bank and LC Participant (Incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K, filed April 13, 2016).
|
|
|
|
|
|
10.4
|
|
Second Amendment to the Fifth Amended and Restated Receivables Purchase Agreement, dated as of April 18, 2016, by and among Peabody Energy Corporation, P&L Receivables Company, LLC, the various Sub-Servicers listed on the signature pages thereto, and PNC Bank, National Association, as Administrator and as the Sole Purchaser, Committed Purchaser, LC Bank and LC Participant (Incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K, filed April 22, 2016).
|
|
|
|
|
|
10.5
|
|
Superpriority Secured Debtor-In-Possession Credit Agreement, dated as of April 18, 2016, by and among Peabody Energy Corporation, the guarantors party thereto, the lenders party thereto and Citibank, N.A. as Administrative Agent and L/C Issuer (Incorporated by reference to Exhibit 10.2 of the Registrant’s Current Report on Form 8-K, filed April 22, 2016).
|
|
|
|
|
|
31.1*
|
|
Certification of periodic financial report by Peabody Energy Corporation’s Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2*
|
|
Certification of periodic financial report by Peabody Energy Corporation’s Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1*
|
|
Certification of periodic financial report pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by Peabody Energy Corporation’s Chief Executive Officer.
|
|
|
|
|
|
32.2*
|
|
Certification of periodic financial report pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by Peabody Energy Corporation’s Chief Financial Officer.
|
|
|
|
|
|
95*
|
|
Mine Safety Disclosure required by Item 104 of Regulation S-K.
|
|
|
|
|
|
101*
|
|
Interactive Data File (Form 10-Q for the quarterly period ended March 31, 2016 filed in XBRL). The financial information contained in the XBRL-related documents is “unaudited” and “unreviewed.”
|
|
*
|
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|