These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
DELAWARE
|
|
47-2783641
|
|
(State of Incorporation
|
|
(I.R.S. Employer
|
|
or Organization)
|
|
Identification No.)
|
|
|
|
|
|
THE HARRIS BUILDING
|
|
|
|
13024 BALLANTYNE CORPORATE PLACE
|
|
|
|
SUITE 700
|
|
|
|
CHARLOTTE, NORTH CAROLINA
|
|
28277
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
x
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
PAGE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(Unaudited, in thousands, except per share amounts)
|
||||||||||||||
|
Revenues
|
$
|
419,977
|
|
|
$
|
402,016
|
|
|
$
|
1,254,617
|
|
|
$
|
1,041,473
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of operations
|
342,055
|
|
|
313,646
|
|
|
1,011,414
|
|
|
827,224
|
|
||||
|
Research and development costs
|
3,977
|
|
|
4,502
|
|
|
12,457
|
|
|
12,795
|
|
||||
|
Losses on asset disposals and impairments, net
|
10
|
|
|
19
|
|
|
9,037
|
|
|
1,476
|
|
||||
|
Selling, general and administrative expenses
|
62,637
|
|
|
58,414
|
|
|
178,539
|
|
|
160,666
|
|
||||
|
Restructuring and spin transaction costs
|
2,713
|
|
|
2,752
|
|
|
11,279
|
|
|
11,743
|
|
||||
|
Total costs and expenses
|
411,392
|
|
|
379,333
|
|
|
1,222,726
|
|
|
1,013,904
|
|
||||
|
Equity in income of investees
|
1,047
|
|
|
2,859
|
|
|
(57
|
)
|
|
5,658
|
|
||||
|
Operating income
|
9,632
|
|
|
25,542
|
|
|
31,834
|
|
|
33,227
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
138
|
|
|
242
|
|
|
420
|
|
|
919
|
|
||||
|
Interest expense
|
(389
|
)
|
|
(181
|
)
|
|
(673
|
)
|
|
(385
|
)
|
||||
|
Other – net
|
(1,326
|
)
|
|
63
|
|
|
(1,436
|
)
|
|
1,617
|
|
||||
|
Total other income (expense)
|
(1,577
|
)
|
|
124
|
|
|
(1,689
|
)
|
|
2,151
|
|
||||
|
Income from continuing operations before provision for income taxes
|
8,055
|
|
|
25,666
|
|
|
30,145
|
|
|
35,378
|
|
||||
|
Provision for income taxes
|
1,770
|
|
|
12,894
|
|
|
8,381
|
|
|
13,727
|
|
||||
|
Income from continuing operations
|
6,285
|
|
|
12,772
|
|
|
21,764
|
|
|
21,651
|
|
||||
|
Income from discontinued operations, net of tax
|
—
|
|
|
(7,102
|
)
|
|
2,803
|
|
|
237
|
|
||||
|
Net income
|
6,285
|
|
|
5,670
|
|
|
24,567
|
|
|
21,888
|
|
||||
|
Net income attributable to noncontrolling interest
|
(116
|
)
|
|
(61
|
)
|
|
(222
|
)
|
|
(254
|
)
|
||||
|
Net Income attributable to Babcock & Wilcox Enterprises, Inc.
|
$
|
6,169
|
|
|
$
|
5,609
|
|
|
$
|
24,345
|
|
|
$
|
21,634
|
|
|
Amounts attributable to Babcock & Wilcox Enterprises, Inc.
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
6,169
|
|
|
$
|
12,711
|
|
|
$
|
21,542
|
|
|
$
|
21,397
|
|
|
Income from discontinued operations, net of tax
|
—
|
|
|
(7,102
|
)
|
|
2,803
|
|
|
237
|
|
||||
|
Net income attributable to Babcock & Wilcox Enterprises, Inc.
|
$
|
6,169
|
|
|
$
|
5,609
|
|
|
$
|
24,345
|
|
|
$
|
21,634
|
|
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.11
|
|
|
$
|
0.24
|
|
|
$
|
0.40
|
|
|
0.39
|
|
|
|
Discontinued operations
|
—
|
|
|
(0.14
|
)
|
|
0.05
|
|
|
0.01
|
|
||||
|
Basic earnings per common share
|
$
|
0.11
|
|
|
$
|
0.10
|
|
|
$
|
0.45
|
|
|
$
|
0.40
|
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.11
|
|
|
0.24
|
|
|
$
|
0.40
|
|
|
0.39
|
|
||
|
Discontinued operations
|
—
|
|
|
(0.14
|
)
|
|
0.05
|
|
|
0.01
|
|
||||
|
Diluted earnings per common share
|
$
|
0.11
|
|
|
$
|
0.10
|
|
|
$
|
0.45
|
|
|
$
|
0.40
|
|
|
Shares used in the computation of earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
53,758
|
|
|
53,553
|
|
|
53,569
|
|
|
54,552
|
|
||||
|
Diluted
|
53,787
|
|
|
53,722
|
|
|
53,716
|
|
|
54,741
|
|
||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(Unaudited, in thousands)
|
||||||||||||||
|
Net income
|
$
|
6,285
|
|
|
$
|
5,670
|
|
|
$
|
24,567
|
|
|
$
|
21,888
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Currency translation adjustments
|
(7,685
|
)
|
|
(6,834
|
)
|
|
(16,394
|
)
|
|
(13,975
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains (losses) arising during the period
|
4,360
|
|
|
(1,501
|
)
|
|
1,363
|
|
|
(1,693
|
)
|
||||
|
Tax provision (benefit)
|
(1,023
|
)
|
|
386
|
|
|
(245
|
)
|
|
436
|
|
||||
|
Total unrealized gains (losses) on derivative financial instruments, net of taxes
|
3,337
|
|
|
(1,115
|
)
|
|
1,118
|
|
|
(1,257
|
)
|
||||
|
Reclassification adjustment for (gains) losses included in net income
|
(474
|
)
|
|
1,086
|
|
|
1,672
|
|
|
1,026
|
|
||||
|
Tax provision (benefit)
|
115
|
|
|
(279
|
)
|
|
(453
|
)
|
|
(266
|
)
|
||||
|
Total reclassification adjustment for (gains) losses included in net income, net of taxes
|
(359
|
)
|
|
807
|
|
|
1,219
|
|
|
760
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligations:
|
|
|
|
|
|
|
|
||||||||
|
Amortization of benefit plan costs
|
1,139
|
|
|
3,082
|
|
|
1,368
|
|
|
3,631
|
|
||||
|
Tax provision (benefit)
|
(1,048
|
)
|
|
(787
|
)
|
|
(1,140
|
)
|
|
(964
|
)
|
||||
|
Total amortization of benefit plan costs, net of taxes
|
91
|
|
|
2,295
|
|
|
228
|
|
|
2,667
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Investments:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized losses arising during the period
|
(65
|
)
|
|
(15
|
)
|
|
(50
|
)
|
|
(2
|
)
|
||||
|
Tax provision (benefit)
|
35
|
|
|
5
|
|
|
30
|
|
|
1
|
|
||||
|
Total unrealized losses arising during the period, net of taxes
|
(30
|
)
|
|
(10
|
)
|
|
(20
|
)
|
|
(1
|
)
|
||||
|
Reclassification adjustment for losses included in net income
|
—
|
|
|
16
|
|
|
3
|
|
|
1
|
|
||||
|
Tax provision (benefit)
|
—
|
|
|
(6
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
Total reclassification adjustments for losses included in net income, net of taxes
|
—
|
|
|
10
|
|
|
2
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive loss
|
(4,646
|
)
|
|
(4,847
|
)
|
|
(13,847
|
)
|
|
(11,806
|
)
|
||||
|
Total comprehensive income
|
1,639
|
|
|
823
|
|
|
10,720
|
|
|
10,082
|
|
||||
|
Comprehensive loss attributable to noncontrolling interest
|
(38
|
)
|
|
(60
|
)
|
|
(169
|
)
|
|
(249
|
)
|
||||
|
Comprehensive income attributable to Babcock & Wilcox Enterprises, Inc.
|
$
|
1,601
|
|
|
$
|
763
|
|
|
$
|
10,551
|
|
|
$
|
9,833
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
(Unaudited, in thousands)
|
||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
334,150
|
|
|
$
|
218,659
|
|
|
Restricted cash and cash equivalents
|
40,293
|
|
|
26,311
|
|
||
|
Investments
|
750
|
|
|
1,607
|
|
||
|
Accounts receivable – trade, net
|
274,679
|
|
|
265,456
|
|
||
|
Accounts receivable – other
|
59,337
|
|
|
36,147
|
|
||
|
Contracts in progress
|
113,431
|
|
|
107,751
|
|
||
|
Inventories
|
96,358
|
|
|
98,711
|
|
||
|
Deferred income taxes
|
39,900
|
|
|
36,601
|
|
||
|
Other current assets
|
22,124
|
|
|
11,347
|
|
||
|
Current assets of discontinued operations
|
—
|
|
|
46,177
|
|
||
|
Total current assets
|
981,022
|
|
|
848,767
|
|
||
|
Property, plant and equipment - gross
|
330,230
|
|
|
335,761
|
|
||
|
Accumulated depreciation
|
(184,956
|
)
|
|
(200,525
|
)
|
||
|
Net property, plant and equipment
|
145,274
|
|
|
135,236
|
|
||
|
Investments
|
1,055
|
|
|
214
|
|
||
|
Goodwill
|
201,870
|
|
|
209,277
|
|
||
|
Deferred income taxes
|
130,149
|
|
|
115,111
|
|
||
|
Investments in unconsolidated affiliates
|
86,785
|
|
|
109,248
|
|
||
|
Intangible assets
|
38,479
|
|
|
50,646
|
|
||
|
Other assets
|
27,040
|
|
|
9,227
|
|
||
|
Non-current assets of discontinued operations
|
—
|
|
|
38,828
|
|
||
|
TOTAL ASSETS
|
$
|
1,611,674
|
|
|
$
|
1,516,554
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
(Unaudited, in thousands,
except share and per share amounts)
|
||||||
|
Current liabilities:
|
|
|
|
||||
|
Notes payable and current maturities of long-term debt
|
$
|
3,140
|
|
|
$
|
3,215
|
|
|
Accounts payable
|
151,178
|
|
|
160,606
|
|
||
|
Accrued employee benefits
|
44,783
|
|
|
39,464
|
|
||
|
Advance billings on contracts
|
200,932
|
|
|
148,098
|
|
||
|
Accrued warranty expense
|
38,643
|
|
|
37,735
|
|
||
|
Accrued liabilities – other
|
81,094
|
|
|
54,827
|
|
||
|
Current liabilities of discontinued operations
|
—
|
|
|
44,145
|
|
||
|
Total current liabilities
|
519,770
|
|
|
488,090
|
|
||
|
Accumulated postretirement benefit obligation
|
28,947
|
|
|
28,347
|
|
||
|
Pension liability
|
243,532
|
|
|
253,763
|
|
||
|
Other liabilities
|
42,862
|
|
|
42,929
|
|
||
|
Non-current liabilities of discontinued operations
|
—
|
|
|
15,988
|
|
||
|
TOTAL LIABILITIES
|
835,111
|
|
|
829,117
|
|
||
|
Commitments and contingencies (Note 7)
|
|
|
|
||||
|
Stockholders' Equity:
|
|
|
|
||||
|
Common stock, par value $0.01 per share, authorized 200,000,000 shares; issued 53,690,776 and 0 shares at September 30, 2015 and December 31, 2014, respectively
|
537
|
|
|
—
|
|
||
|
Preferred stock, par value $0.01 per share, authorized 20,000,000 shares;
no shares issued
|
—
|
|
|
—
|
|
||
|
Capital in excess of par value
|
786,264
|
|
|
—
|
|
||
|
Treasury stock at cost, 126,409 shares at September 30, 2015
|
(2,372
|
)
|
|
—
|
|
||
|
Retained earnings
|
6,169
|
|
|
—
|
|
||
|
Accumulated other comprehensive income (loss)
|
(14,975
|
)
|
|
10,374
|
|
||
|
Former net parent investment
|
—
|
|
|
676,036
|
|
||
|
Stockholders' equity – Babcock & Wilcox Enterprises, Inc.
|
775,623
|
|
|
686,410
|
|
||
|
Noncontrolling interest
|
940
|
|
|
1,027
|
|
||
|
TOTAL STOCKHOLDERS' EQUITY
|
776,563
|
|
|
687,437
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
1,611,674
|
|
|
$
|
1,516,554
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Common Stock
|
|
Capital In
Excess of
|
|
Treasury
|
|
Retained
|
|
Other
Comprehensive
|
|
Former
Parent
|
|
Noncontrolling
|
|
Total
Stockholders' |
|||||||||||||||||||
|
|
Shares
|
|
Par
|
|
Par Value
|
|
Stock
|
|
Earnings
|
|
Income (Loss)
|
|
Investment
|
|
Interest
|
|
Equity
|
|||||||||||||||||
|
|
(Unaudited, in thousands)
|
|||||||||||||||||||||||||||||||||
|
December 31, 2014
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,374
|
|
|
$
|
676,036
|
|
|
$
|
1,027
|
|
|
$
|
687,437
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,169
|
|
|
—
|
|
|
18,176
|
|
|
222
|
|
|
24,567
|
|
||||||||
|
Currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,341
|
)
|
|
—
|
|
|
(53
|
)
|
|
(16,394
|
)
|
||||||||
|
Derivative financial instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,337
|
|
|
—
|
|
|
—
|
|
|
2,337
|
|
||||||||
|
Defined benefit obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
228
|
|
|
—
|
|
|
—
|
|
|
228
|
|
||||||||
|
Available-for-sale investments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
||||||||
|
Stock-based compensation
|
42
|
|
|
1
|
|
|
3,572
|
|
|
(1,097
|
)
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
2,482
|
|
||||||||
|
Repurchased shares
|
(71
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1,275
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,276
|
)
|
||||||||
|
Dividends to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(256
|
)
|
|
(256
|
)
|
||||||||
|
Net transfer (to) from former Parent
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125,295
|
|
|
—
|
|
|
125,295
|
|
||||||||
|
Distribution of Nuclear Energy segment to former Parent
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,555
|
)
|
|
(36,284
|
)
|
|
—
|
|
|
(47,839
|
)
|
||||||||
|
Reclassification of former Parent investment to capital in excess of par value and common stock
|
53,720
|
|
|
537
|
|
|
782,692
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(783,229
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
September 30, 2015 (unaudited)
|
53,691
|
|
|
$
|
537
|
|
|
786,264
|
|
|
$
|
(2,372
|
)
|
|
$
|
6,169
|
|
|
$
|
(14,975
|
)
|
|
$
|
—
|
|
|
$
|
940
|
|
|
$
|
776,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Balance December 31, 2013
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35,339
|
|
|
$
|
489,381
|
|
|
$
|
924
|
|
|
$
|
525,644
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,634
|
|
|
—
|
|
|
|
|
|
254
|
|
|
21,888
|
|
||||||||
|
Defined benefit obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,667
|
|
|
—
|
|
|
—
|
|
|
2,667
|
|
||||||||
|
Available-for-sale investments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||||
|
Currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,970
|
)
|
|
—
|
|
|
(5
|
)
|
|
(13,975
|
)
|
||||||||
|
Derivative financial instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(497
|
)
|
|
—
|
|
|
—
|
|
|
(497
|
)
|
||||||||
|
Net transfer (to) from Parent
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
244,475
|
|
|
—
|
|
|
244,475
|
|
||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
148
|
|
|
—
|
|
|
148
|
|
||||||||
|
Dividends to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(222
|
)
|
|
(222
|
)
|
||||||||
|
September 30, 2014 (unaudited)
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,634
|
|
|
$
|
23,538
|
|
|
$
|
734,004
|
|
|
$
|
951
|
|
|
$
|
780,127
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
|
(Unaudited, in thousands)
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
||||||
|
Net Income
|
$
|
24,567
|
|
|
$
|
21,888
|
|
|
Non-cash items included in net income:
|
|
|
|
||||
|
Depreciation and amortization
|
28,885
|
|
|
21,193
|
|
||
|
Income of equity method investees
|
57
|
|
|
(5,641
|
)
|
||
|
Losses on asset disposals and impairments
|
11,335
|
|
|
4,644
|
|
||
|
Write-off of accrued claims receivable, net
|
7,832
|
|
|
—
|
|
||
|
Recognition of losses for pension and postretirement plans
|
300
|
|
|
462
|
|
||
|
Stock-based compensation charges and excess tax benefits
|
2,482
|
|
|
(12
|
)
|
||
|
Changes in assets and liabilities, net of effects of acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
(23,247
|
)
|
|
16,452
|
|
||
|
Accounts payable
|
(7,823
|
)
|
|
(42,709
|
)
|
||
|
Contracts in progress and advance billings on contracts
|
48,549
|
|
|
(128,077
|
)
|
||
|
Inventories
|
528
|
|
|
2,303
|
|
||
|
Income taxes
|
(13,720
|
)
|
|
10,154
|
|
||
|
Accrued and other current liabilities
|
26,872
|
|
|
14,869
|
|
||
|
Pension liability, accrued postretirement benefit obligation and employee benefits
|
(7,075
|
)
|
|
(19,680
|
)
|
||
|
Other, net
|
(6,494
|
)
|
|
1,716
|
|
||
|
NET CASH PROVIDED FROM OPERATING ACTIVITIES
|
93,048
|
|
|
(102,438
|
)
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Decrease in restricted cash and cash equivalents
|
1,627
|
|
|
1,270
|
|
||
|
Purchases of property, plant and equipment
|
(21,931
|
)
|
|
(11,467
|
)
|
||
|
Acquisition of business, net of cash acquired
|
—
|
|
|
(127,705
|
)
|
||
|
Purchase of intangible assets
|
—
|
|
|
(722
|
)
|
||
|
Purchases of available-for-sale securities
|
(9,935
|
)
|
|
(2,845
|
)
|
||
|
Sales and maturities of available-for-sale securities
|
5,997
|
|
|
9,834
|
|
||
|
Proceeds from asset disposals
|
(796
|
)
|
|
137
|
|
||
|
Investment in equity method investees
|
—
|
|
|
(4,900
|
)
|
||
|
NET CASH FROM INVESTING ACTIVITIES
|
(25,038
|
)
|
|
(136,398
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Payment of short-term borrowing and long-term debt
|
—
|
|
|
(4,424
|
)
|
||
|
Increase in short-term borrowing
|
—
|
|
|
2,855
|
|
||
|
Net transfers from former Parent
|
80,589
|
|
|
244,174
|
|
||
|
Repurchase of shares of common stock
|
(1,275
|
)
|
|
—
|
|
||
|
Excess tax benefits from stock-based compensation
|
—
|
|
|
12
|
|
||
|
Other
|
(256
|
)
|
|
129
|
|
||
|
NET CASH PROVIDED FROM FINANCING ACTIVITIES
|
79,058
|
|
|
242,746
|
|
||
|
Effects of exchange rate changes on cash
|
(6,360
|
)
|
|
(7,642
|
)
|
||
|
CASH FLOW FROM CONTINUING OPERATIONS
|
140,708
|
|
|
(3,732
|
)
|
||
|
CASH FLOWS FROM DISCONTINUED OPERATIONS:
|
|
|
|
||||
|
Operating cash flows from discontinued operations, net
|
(25,194
|
)
|
|
(5,486
|
)
|
||
|
Investing cash flows from discontinued operations, net
|
(23
|
)
|
|
(864
|
)
|
||
|
Effects of exchange rate changes on cash
|
—
|
|
|
1,286
|
|
||
|
NET CASH FLOWS PROVIDED FROM DISCONTINUED OPERATIONS
|
(25,217
|
)
|
|
(5,064
|
)
|
||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
115,491
|
|
|
(8,796
|
)
|
||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
218,659
|
|
|
191,318
|
|
||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
334,150
|
|
|
$
|
182,522
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
||||
|
Cash paid for income taxes (net of refunds)
|
$
|
4,540
|
|
|
$
|
6,120
|
|
|
SCHEDULE OF NON-CASH INVESTING ACTIVITY:
|
|
|
|
||||
|
Accrued capital expenditures included in accounts payable
|
$
|
1,576
|
|
|
$
|
826
|
|
|
•
|
Our Global Power segment represents our worldwide new build boiler and environmental products operations. Through this segment, we engineer, manufacture, procure, construct and commission steam generating and environmental systems and other related equipment. Our boilers are designed for utility and industrial applications, fired with fossil and renewable fuels and include advanced supercritical boilers, subcritical boilers, fluidized bed boilers, biomass-fired boilers, waste-to-energy boilers, chemical recovery boilers, industrial power boilers, package boilers, heat recovery steam generators, waste heat boilers and solar thermal power systems. Our environmental systems offer air pollution control systems and related equipment for the treatment of nitrogen oxides, sulfur dioxide, fine particulate, mercury, acid gases and other hazardous air emissions and include wet and dry flue gas desulfurization systems, catalytic and non-catalytic nitrogen oxides reduction systems, low nitrogen oxides burners and overfire air systems, fabric filter baghouses, wet and dry electrostatic precipitators, mercury control systems and dry sorbent injection for acid gas mitigation. Our customers consist of a wide range of utilities, independent power producers and industrial companies globally.
|
|
•
|
Our Global Services segment provides a comprehensive mix of aftermarket products and services to support peak efficiency and availability of steam generating and associated environmental and auxiliary equipment for power generation. Our products and services include replacement parts, field technical services, retrofit and upgrade projects, fuel switching and repowering projects, construction and maintenance services, start-up and commissioning, training programs and plant operations and maintenance for our full complement of boiler, environmental and auxiliary equipment. We deliver these aftermarket products and services to a large installed base for our and our competitors' power generation and industrial plants globally through our extensive network of regionally located service centers, technical support personnel, and global sourcing capabilities. Our customers consist of a wide range of utilities, independent power producers and industrial companies globally.
|
|
•
|
Our Industrial Environmental segment provides environmental products and services to numerous industrial end markets through Babcock & Wilcox MEGTEC Holdings, Inc. ("MEGTEC"), which we acquired on June 20, 2014. Through this segment, we design, engineer and manufacture products including oxidizers, solvent and distillation systems, wet and dry electrostatic precipitators, fabric filter baghouses, scrubbers and heat recovery systems. The segment also provides specialized industrial process systems, coating lines and equipment. Our suite of technologies for pollution abatement include systems that control volatile organic compounds and air toxins, particulate, nitrogen oxides and acid gas air emissions from industrial processes. We serve a diverse set of industrial end markets with a current emphasis on the chemical, pharmaceutical, energy storage, packaging and automotive markets.
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
(In thousands)
|
||||||
|
Currency translation adjustments
|
$
|
(16,388
|
)
|
|
$
|
11,551
|
|
|
Net unrealized gain on investments
|
(40
|
)
|
|
(22
|
)
|
||
|
Net unrealized gain on derivative financial instruments
|
2,651
|
|
|
(123
|
)
|
||
|
Unrecognized prior service cost on benefit obligations
|
(1,198
|
)
|
|
(1,032
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
$
|
(14,975
|
)
|
|
$
|
10,374
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
|
||||||||||||
|
Accumulated Other Comprehensive
Income (Loss) Component
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
Line Item Presented
|
||||||||
|
|
|
(In thousands)
|
|
|
||||||||||||||
|
Realized (losses) gains on derivative financial instruments
|
|
$
|
407
|
|
|
$
|
(18
|
)
|
|
$
|
429
|
|
|
$
|
5
|
|
|
Revenues
|
|
|
|
53
|
|
|
1
|
|
|
151
|
|
|
(4
|
)
|
|
Cost of operations
|
||||
|
|
|
14
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
Other-net
|
||||
|
|
|
474
|
|
|
(17
|
)
|
|
562
|
|
|
1
|
|
|
Total before tax
|
||||
|
|
|
(115
|
)
|
|
4
|
|
|
(120
|
)
|
|
—
|
|
|
Provision for income taxes
|
||||
|
|
|
359
|
|
|
(13
|
)
|
|
442
|
|
|
1
|
|
|
Net income
|
||||
|
Amortization of prior service cost on benefit obligations
|
|
(1,139
|
)
|
|
(212
|
)
|
|
(1,339
|
)
|
|
(462
|
)
|
|
Cost of operations
|
||||
|
|
|
1,048
|
|
|
50
|
|
|
1,128
|
|
|
150
|
|
|
Provision for income taxes
|
||||
|
|
|
(91
|
)
|
|
(162
|
)
|
|
(211
|
)
|
|
(312
|
)
|
|
Net income
|
||||
|
Realized gain on investments
|
|
—
|
|
|
(16
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|
Other-net
|
||||
|
|
|
—
|
|
|
6
|
|
|
1
|
|
|
1
|
|
|
Provision for income taxes
|
||||
|
|
|
—
|
|
|
(10
|
)
|
|
(2
|
)
|
|
—
|
|
|
Net income
|
||||
|
Total reclassifications
|
|
$
|
268
|
|
|
$
|
(185
|
)
|
|
$
|
229
|
|
|
$
|
(311
|
)
|
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
(In thousands)
|
||||||
|
Raw materials and supplies
|
$
|
69,894
|
|
|
$
|
71,604
|
|
|
Work in progress
|
9,014
|
|
|
9,831
|
|
||
|
Finished goods
|
17,450
|
|
|
17,276
|
|
||
|
Total inventories
|
$
|
96,358
|
|
|
$
|
98,711
|
|
|
|
Global
Power
|
|
Global
Services
|
|
Industrial
Environmental
|
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Balance at December 31, 2014
|
$
|
37,991
|
|
|
$
|
62,486
|
|
|
$
|
108,800
|
|
|
$
|
209,277
|
|
|
Final purchase price allocation for MEGTEC
|
—
|
|
|
—
|
|
|
(4,492
|
)
|
|
(4,492
|
)
|
||||
|
Foreign currency translation adjustments and other
|
(766
|
)
|
|
(2,149
|
)
|
|
—
|
|
|
(2,915
|
)
|
||||
|
Balance at September 30, 2015
|
$
|
37,225
|
|
|
$
|
60,337
|
|
|
$
|
104,308
|
|
|
$
|
201,870
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In thousands)
|
||||||
|
Balance at beginning of period
|
$
|
37,735
|
|
|
$
|
38,968
|
|
|
Additions
|
14,250
|
|
|
8,972
|
|
||
|
Acquisition of MEGTEC
|
—
|
|
|
4,692
|
|
||
|
Expirations and other changes
|
(1,311
|
)
|
|
(681
|
)
|
||
|
Payments
|
(11,241
|
)
|
|
(9,218
|
)
|
||
|
Translation and other
|
(790
|
)
|
|
(375
|
)
|
||
|
Balance at end of period
|
$
|
38,643
|
|
|
$
|
42,358
|
|
|
|
MEGTEC
|
||
|
|
(in thousands)
|
||
|
Unrestricted cash
|
$
|
14,232
|
|
|
Accounts receivable
|
23,054
|
|
|
|
Inventories
|
5,395
|
|
|
|
Other current assets
|
6,326
|
|
|
|
Property, plant and equipment
|
13,348
|
|
|
|
Goodwill
|
104,308
|
|
|
|
Intangible assets
|
43,150
|
|
|
|
Total assets acquired
|
209,813
|
|
|
|
Accounts payable
|
13,402
|
|
|
|
Advance billings on contracts
|
11,144
|
|
|
|
Other current liabilities
|
18,089
|
|
|
|
Pension liability
|
5,041
|
|
|
|
Deferred income taxes
|
4,994
|
|
|
|
Other liabilities
|
130
|
|
|
|
Total liabilities assumed
|
52,800
|
|
|
|
Net assets acquired
|
157,013
|
|
|
|
Unrestricted cash acquired
|
14,232
|
|
|
|
Net assets acquired, net of unrestricted cash acquired
|
$
|
142,781
|
|
|
Amount of tax deductible goodwill
|
$
|
34,583
|
|
|
|
Amount
|
|
Amortization Period
|
||
|
Customer relationships
|
$
|
23,500
|
|
|
8 years
|
|
Backlog
|
10,400
|
|
|
1 year
|
|
|
Trade names / trademarks
|
6,000
|
|
|
11 years
|
|
|
Developed technology
|
3,250
|
|
|
5 years
|
|
|
|
Three Months Ended September 30, 2014
|
|
Nine Months Ended
September 30, 2014 |
||||
|
Revenues
|
$
|
402,015
|
|
|
$
|
1,121,805
|
|
|
Net Income Attributable to Babcock & Wilcox Enterprises, Inc.
|
$
|
7,558
|
|
|
$
|
26,771
|
|
|
Basic Earnings per Common Share
|
$
|
0.14
|
|
|
$
|
0.49
|
|
|
Diluted Earnings per Common Share
|
$
|
0.14
|
|
|
$
|
0.49
|
|
|
•
|
Increase (decrease) in amortization expense related to timing of amortization of the fair value of identifiable intangible assets acquired of approximately
$(2.4) million
and
$(1.1) million
for the three and nine months ended
September 30, 2014
, respectively, and
$2.8 million
and
$8.4 million
for the three and nine months ended September 30, 2013, respectively.
|
|
•
|
Elimination of historical interest expense of approximately
$0.9 million
for the nine months ended
September 30, 2014
, and
$1.0 million
and
$1.9 million
for the three and nine months ended September 30, 2013, respectively.
|
|
•
|
Additional interest expense associated with the incremental borrowings that would have been incurred to acquire MEGTEC as of January 1, 2013 of approximately
$1.2 million
for the nine months ended
September 30, 2014
, and
$0.6 million
and
$1.9 million
for the three and nine months ended September 30, 2013, respectively.
|
|
•
|
Elimination of
$0.6 million
and
$13.1 million
, respectively, in acquisition related costs recognized in the three and nine months ended
September 30, 2014
that are not expected to be recurring.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
14,114
|
|
|
$
|
53,064
|
|
|
$
|
82,263
|
|
|
Income (loss) before provision for income taxes
|
—
|
|
|
(16,504
|
)
|
|
3,358
|
|
|
(6,286
|
)
|
||||
|
Provision (benefit) for income taxes
|
—
|
|
|
(9,402
|
)
|
|
555
|
|
|
(6,523
|
)
|
||||
|
Income (loss) from discontinued operations, net of tax
|
$
|
—
|
|
|
$
|
(7,102
|
)
|
|
$
|
2,803
|
|
|
$
|
237
|
|
|
|
December 31,
|
||
|
|
2014
|
||
|
|
(in thousands)
|
||
|
Current Assets:
|
|
||
|
Cash and cash equivalents
|
$
|
426
|
|
|
Accounts receivable – trade, net
|
14,041
|
|
|
|
Accounts receivable – other
|
1,411
|
|
|
|
Contracts in progress
|
22,953
|
|
|
|
Inventories
|
1,306
|
|
|
|
Deferred income taxes
|
48
|
|
|
|
Other current assets
|
5,992
|
|
|
|
Total current assets of discontinued operations
|
46,177
|
|
|
|
Net property, plant and equipment
|
23,721
|
|
|
|
Goodwill
|
10,055
|
|
|
|
Deferred income taxes
|
2,375
|
|
|
|
Intangible assets
|
980
|
|
|
|
Other assets
|
1,697
|
|
|
|
Total assets of discontinued operations
|
$
|
85,005
|
|
|
Current Liabilities:
|
|
||
|
Accounts payable
|
$
|
7,954
|
|
|
Accrued employee benefits
|
7,895
|
|
|
|
Advance billings on contracts
|
5,475
|
|
|
|
Accrued warranty expense
|
5,469
|
|
|
|
Accrued liabilities – other
|
17,352
|
|
|
|
Total current liabilities of discontinued operations
|
44,145
|
|
|
|
Accumulated postretirement benefit obligation
|
7,835
|
|
|
|
Pension liability
|
7,082
|
|
|
|
Other liabilities
|
1,071
|
|
|
|
Total liabilities of discontinued operations
|
$
|
60,133
|
|
|
|
Nine months ended
|
||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
||||
|
|
(In thousands)
|
||||||
|
Accrued liabilities at the beginning of the period
|
$
|
5,086
|
|
|
$
|
5,213
|
|
|
Restructuring expense
(1)
|
2,476
|
|
|
8,672
|
|
||
|
Payments
|
(7,063
|
)
|
|
(10,081
|
)
|
||
|
Accrued liabilities at the end of the period
|
$
|
499
|
|
|
$
|
3,804
|
|
|
(1)
|
Excludes non-cash charges for accelerated depreciation and long-lived asset impairment of
$6.3 million
and
$2.8 million
for the
nine
months ended
September 30, 2015
and 2014, respectively, which did not impact the restructuring liability.
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||
|
Service cost
|
$
|
2,555
|
|
|
$
|
3,243
|
|
|
$
|
9,329
|
|
|
$
|
9,724
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
12,253
|
|
|
12,765
|
|
|
36,017
|
|
|
38,369
|
|
|
249
|
|
|
240
|
|
|
748
|
|
|
743
|
|
||||||||
|
Expected return on plan assets
|
(16,631
|
)
|
|
(15,861
|
)
|
|
(49,986
|
)
|
|
(47,571
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of prior service cost (credit)
|
99
|
|
|
125
|
|
|
299
|
|
|
375
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Net periodic benefit cost (benefit)
|
$
|
(1,724
|
)
|
|
$
|
272
|
|
|
$
|
(4,341
|
)
|
|
$
|
897
|
|
|
$
|
249
|
|
|
$
|
240
|
|
|
$
|
748
|
|
|
$
|
743
|
|
|
|
Asset and Liability Derivatives
|
||||||
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
(In thousands)
|
||||||
|
Location of FX forward contracts designated as hedges:
|
|
|
|
||||
|
Accounts receivable-other
|
$
|
1,815
|
|
|
$
|
88
|
|
|
Other assets
|
1,316
|
|
|
—
|
|
||
|
Accounts payable
|
14
|
|
|
89
|
|
||
|
Location of FX forward contracts not designated as hedges:
|
|
|
|
||||
|
Accounts receivable-other
|
$
|
166
|
|
|
$
|
175
|
|
|
Accounts payable
|
28
|
|
|
284
|
|
||
|
|
The Effects of Derivative Instruments on our Financial Statements
|
||||||||||||||
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
FX forward contracts designated as hedges:
|
|
|
|
|
|
|
|
||||||||
|
Amount of gain (loss) recognized in other comprehensive income
|
$
|
4,360
|
|
|
$
|
11
|
|
|
$
|
4,001
|
|
|
$
|
(41
|
)
|
|
Effective portion of gain (loss) reclassified from accumulated other comprehensive income into earnings by location:
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
407
|
|
|
(18
|
)
|
|
429
|
|
|
5
|
|
||||
|
Cost of operations
|
53
|
|
|
1
|
|
|
151
|
|
|
(4
|
)
|
||||
|
Other-net
|
14
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
||||
|
Portion of gain (loss) recognized in income that is excluded from effectiveness testing by location:
|
|
|
|
|
|
|
|
||||||||
|
Other-net
|
(157
|
)
|
|
(165
|
)
|
|
852
|
|
|
(339
|
)
|
||||
|
FX forward contracts not designated as hedges:
|
|
|
|
|
|
|
|
||||||||
|
Gain (loss) recognized in income by location:
|
|
|
|
|
|
|
|
||||||||
|
Other-net
|
$
|
(188
|
)
|
|
(333
|
)
|
|
$
|
210
|
|
|
$
|
(55
|
)
|
|
|
September 30, 2015
|
Level 2
|
||
|
|
(in thousands)
|
||
|
Commercial paper
|
$
|
750
|
|
|
Mutual funds
|
1,055
|
|
|
|
Total fair value of available-for-sale securities
|
$
|
1,805
|
|
|
December 31, 2014
|
Level 2
|
||
|
|
(in thousands)
|
||
|
Commercial paper
|
$
|
1,607
|
|
|
Asset-backed securities and collateralized mortgage obligations
|
214
|
|
|
|
Total fair value of available-for-sale securities
|
$
|
1,821
|
|
|
•
|
Cash and cash equivalents and restricted cash and cash equivalents
. The carrying amounts that we have reported in the accompanying condensed consolidated and combined balance sheets for cash and cash equivalents and restricted cash and cash equivalents approximate their fair values due to their highly liquid nature.
|
|
•
|
Long-term and short-term debt
. We base the fair values of debt instruments on quoted market prices. Where quoted prices are not available, we base the fair values on the present value of future cash flows discounted at estimated borrowing rates for similar debt instruments or on estimated prices based on current yields for debt issues of similar quality and terms. The fair value of our debt instruments approximated their carrying value at
September 30, 2015
and
December 31, 2014
.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Global Power
|
$
|
160,004
|
|
|
$
|
123,905
|
|
|
$
|
441,263
|
|
|
$
|
343,890
|
|
|
Global Services
|
221,077
|
|
|
229,209
|
|
|
689,971
|
|
|
645,081
|
|
||||
|
Industrial Environmental
(1)
|
38,896
|
|
|
48,902
|
|
|
123,383
|
|
|
52,502
|
|
||||
|
|
$
|
419,977
|
|
|
$
|
402,016
|
|
|
$
|
1,254,617
|
|
|
$
|
1,041,473
|
|
|
Gross profit:
|
|
|
|
|
|
|
|
||||||||
|
Global Power
|
$
|
25,780
|
|
|
$
|
29,718
|
|
|
$
|
72,884
|
|
|
$
|
64,437
|
|
|
Global Services
|
38,925
|
|
|
47,680
|
|
|
138,521
|
|
|
137,640
|
|
||||
|
Industrial Environmental
(1)
|
13,217
|
|
|
10,972
|
|
|
31,798
|
|
|
12,172
|
|
||||
|
|
77,922
|
|
|
88,370
|
|
|
243,203
|
|
|
214,249
|
|
||||
|
Research and development costs
|
(3,977
|
)
|
|
(4,502
|
)
|
|
(12,457
|
)
|
|
(12,795
|
)
|
||||
|
Losses on asset disposals and impairments, net
|
(10
|
)
|
|
(19
|
)
|
|
(9,037
|
)
|
|
(1,476
|
)
|
||||
|
Selling, general and administrative expenses
|
(62,637
|
)
|
|
(58,414
|
)
|
|
(178,539
|
)
|
|
(160,666
|
)
|
||||
|
Special charges for restructuring activities and spin costs
|
(2,713
|
)
|
|
(2,752
|
)
|
|
(11,279
|
)
|
|
(11,743
|
)
|
||||
|
Equity in income of investees
|
1,047
|
|
|
2,859
|
|
|
(57
|
)
|
|
5,658
|
|
||||
|
Operating income
|
$
|
9,632
|
|
|
$
|
25,542
|
|
|
$
|
31,834
|
|
|
$
|
33,227
|
|
|
(1)
|
Our Industrial Environmental segment is composed of our MEGTEC business, which was acquired on June 20, 2014 as described in
Note 2
. Amounts reported for this segment in the nine months ended September 30, 2014 include only a partial period.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(Unaudited)
(In thousands, except per share amounts)
|
||||||||||||||
|
Income from continuing operations
|
$
|
6,169
|
|
|
$
|
12,711
|
|
|
$
|
21,542
|
|
|
$
|
21,397
|
|
|
Income from discontinued operations, net of tax
|
—
|
|
|
(7,102
|
)
|
|
2,803
|
|
|
237
|
|
||||
|
Net income attributable to Babcock & Wilcox Enterprises, Inc.
|
$
|
6,169
|
|
|
$
|
5,609
|
|
|
$
|
24,345
|
|
|
$
|
21,634
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares used to calculate basic earnings per common share
|
53,758
|
|
|
53,553
|
|
|
53,569
|
|
|
54,552
|
|
||||
|
Dilutive effect of stock options, restricted stock and performance shares
(1)
|
30
|
|
|
169
|
|
|
147
|
|
|
189
|
|
||||
|
Weighted average common shares used to calculate diluted earnings per common share
|
53,787
|
|
|
53,722
|
|
|
53,716
|
|
|
54,741
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.11
|
|
|
$
|
0.24
|
|
|
$
|
0.40
|
|
|
$
|
0.39
|
|
|
Discontinued operations
|
—
|
|
|
(0.14
|
)
|
|
0.05
|
|
|
0.01
|
|
||||
|
Basic earnings per common share
|
$
|
0.11
|
|
|
$
|
0.10
|
|
|
$
|
0.45
|
|
|
$
|
0.40
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.11
|
|
|
0.24
|
|
|
$
|
0.40
|
|
|
0.39
|
|
||
|
Discontinued operations
|
—
|
|
|
(0.14
|
)
|
|
0.05
|
|
|
0.01
|
|
||||
|
Diluted earnings per common share
|
$
|
0.11
|
|
|
$
|
0.10
|
|
|
$
|
0.45
|
|
|
$
|
0.40
|
|
|
(1)
|
At
September 30, 2015
and
2014
, we have excluded from our diluted share calculation
51,640
and
671,212
shares respectively, related to stock options, as their effect would have been antidilutive.
|
|
|
Six Months Ended June 30, 2015
(1)
|
|
Three Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Sales to our former Parent
|
$
|
911
|
|
|
$
|
1,192
|
|
|
$
|
5,412
|
|
|
Corporate administrative expense
|
$
|
35,343
|
|
|
$
|
18,332
|
|
|
$
|
54,996
|
|
|
|
Six Months Ended June 30,
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||
|
|
2015
|
|
2014
|
|
2014
|
||||||
|
|
(In thousands)
|
||||||||||
|
Sales to former Parent
|
$
|
911
|
|
|
$
|
1,192
|
|
|
$
|
5,412
|
|
|
|
|
|
|
|
|
||||||
|
Corporate administrative expenses
|
35,343
|
|
|
18,332
|
|
|
54,996
|
|
|||
|
Income tax allocation
|
11,872
|
|
|
3,610
|
|
|
(2,874
|
)
|
|||
|
Acquisition of business, net of cash acquired
|
—
|
|
|
—
|
|
|
127,704
|
|
|||
|
Cash pooling and general financing activities
|
(91,015
|
)
|
|
8,162
|
|
|
69,760
|
|
|||
|
Cash contribution received at spin-off
|
125,300
|
|
|
—
|
|
|
—
|
|
|||
|
Net transfer from former Parent per statement of cash flows
|
$
|
80,589
|
|
|
$
|
28,912
|
|
|
$
|
244,174
|
|
|
Non-cash items:
|
|
|
|
|
|
||||||
|
Net transfer of assets and liabilities
|
44,706
|
|
|
301
|
|
|
301
|
|
|||
|
Distribution of Nuclear Energy segment
|
(47,839
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net transfer from former Parent per statement of shareholders’ equity
|
$
|
77,456
|
|
|
$
|
29,213
|
|
|
$
|
244,475
|
|
|
•
|
enhancing our operating model and asset base to optimize our approach to profitable organic growth and enhanced free cash flow across our range of global markets;
|
|
•
|
pursuing growth opportunities in the international power generation market by expanding our market and operation presences in regions around the world where we expect continued demand growth for both our traditional and new, renewable technology and services;
|
|
•
|
seeking and executing additional strategic acquisitions that focus on expanding our existing capabilities as well as entering adjacent markets; and
|
|
•
|
maintaining our commitment to safety and exceeding our customer expectations.
|
|
•
|
emerging international markets needing state-of-the-art technology for fossil power generation and environmental systems;
|
|
•
|
a global need for renewable and carbon neutral power applications requiring steam generation and environmental control technologies to enable beneficial use of municipal waste and biomass;
|
|
•
|
industrial products such as heat recovery and steam generators, and natural gas and oil fired package boilers due to lower fuel prices; and
|
|
•
|
increasing environmental regulation.
|
|
•
|
consolidating and repositioning our infrastructure to meet the substantial recurring aftermarket products and services opportunity with a strategically efficient and cost competitive operating model;
|
|
•
|
continued customer investment in existing power plants, particularly in North America, to enhance utilization and operating efficiency levels, improve reliability and extend the useful life of existing plants;
|
|
•
|
leveraging our relationship network of strategic partners, particularly in North America, to expand our market opportunity to supply aftermarket parts and services to installed units delivered by other original equipment suppliers; and
|
|
•
|
targeted repositioning of our global sales network in strategic countries to serve the aftermarket refurbishment and maintenance of existing facilities outside North America.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
$ Change
|
|
2015
|
|
2014
|
|
$ Change
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Global Power
|
$
|
160,004
|
|
|
$
|
123,905
|
|
|
$
|
36,099
|
|
|
$
|
441,263
|
|
|
$
|
343,890
|
|
|
$
|
97,373
|
|
|
Global Services
|
221,077
|
|
|
229,209
|
|
|
(8,132
|
)
|
|
689,971
|
|
|
645,081
|
|
|
44,890
|
|
||||||
|
Industrial Environmental
(1)
|
38,896
|
|
|
48,902
|
|
|
(10,006
|
)
|
|
123,383
|
|
|
52,502
|
|
|
70,881
|
|
||||||
|
|
$
|
419,977
|
|
|
$
|
402,016
|
|
|
$
|
17,961
|
|
|
$
|
1,254,617
|
|
|
$
|
1,041,473
|
|
|
$
|
213,144
|
|
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Global Power
|
$
|
25,780
|
|
|
$
|
29,718
|
|
|
$
|
(3,938
|
)
|
|
$
|
72,884
|
|
|
$
|
64,437
|
|
|
$
|
8,447
|
|
|
Global Services
|
38,925
|
|
|
47,680
|
|
|
(8,755
|
)
|
|
138,521
|
|
|
137,640
|
|
|
881
|
|
||||||
|
Industrial Environmental
(1)
|
13,217
|
|
|
10,972
|
|
|
2,245
|
|
|
31,798
|
|
|
12,172
|
|
|
19,626
|
|
||||||
|
|
77,922
|
|
|
88,370
|
|
|
(10,448
|
)
|
|
243,203
|
|
|
214,249
|
|
|
28,954
|
|
||||||
|
Research and development costs
|
(3,977
|
)
|
|
(4,502
|
)
|
|
525
|
|
|
(12,457
|
)
|
|
(12,795
|
)
|
|
338
|
|
||||||
|
Losses on asset disposals and impairments, net
|
(10
|
)
|
|
(19
|
)
|
|
9
|
|
|
(9,037
|
)
|
|
(1,476
|
)
|
|
(7,561
|
)
|
||||||
|
Selling, general and administrative expenses
|
(62,637
|
)
|
|
(58,414
|
)
|
|
(4,223
|
)
|
|
(178,539
|
)
|
|
(160,666
|
)
|
|
(17,873
|
)
|
||||||
|
Special charges for restructuring activities
|
(2,713
|
)
|
|
(2,752
|
)
|
|
39
|
|
|
(11,279
|
)
|
|
(11,743
|
)
|
|
464
|
|
||||||
|
Equity in income (loss) of investees
|
1,047
|
|
|
2,859
|
|
|
(1,812
|
)
|
|
(57
|
)
|
|
5,658
|
|
|
(5,715
|
)
|
||||||
|
Operating income
|
$
|
9,632
|
|
|
$
|
25,542
|
|
|
$
|
(15,910
|
)
|
|
$
|
31,834
|
|
|
$
|
33,227
|
|
|
$
|
(1,393
|
)
|
|
(1)
|
Our Industrial Environmental segment is composed of our MEGTEC business, which was acquired on June 20, 2014 as described in
Note 2
. Amounts reported for this segment in the nine months ended September 30, 2014 include only a partial period.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
$ Change
|
|
2015
|
|
2014
|
|
$ Change
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Revenues
|
$
|
160,004
|
|
|
$
|
123,905
|
|
|
$
|
36,099
|
|
|
$
|
441,263
|
|
|
$
|
343,890
|
|
|
$
|
97,373
|
|
|
Gross profit
|
25,780
|
|
|
29,718
|
|
|
(3,938
|
)
|
|
72,884
|
|
|
64,437
|
|
|
8,447
|
|
||||||
|
% of revenues
|
16.1
|
%
|
|
24.0
|
%
|
|
|
|
16.5
|
%
|
|
18.7
|
%
|
|
|
||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
$ Change
|
|
2015
|
|
2014
|
|
$ Change
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Revenues
|
$
|
221,077
|
|
|
$
|
229,209
|
|
|
$
|
(8,132
|
)
|
|
$
|
689,971
|
|
|
$
|
645,081
|
|
|
$
|
44,890
|
|
|
Gross profit
|
38,925
|
|
|
47,680
|
|
|
(8,755
|
)
|
|
138,521
|
|
|
137,640
|
|
|
881
|
|
||||||
|
% of revenues
|
17.6
|
%
|
|
20.8
|
%
|
|
|
|
20.1
|
%
|
|
21.3
|
%
|
|
|
||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
$ Change
|
|
2015
|
|
2014
|
|
$ Change
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Revenues
|
$
|
38,896
|
|
|
$
|
48,902
|
|
|
$
|
(10,006
|
)
|
|
$
|
123,383
|
|
|
$
|
52,502
|
|
|
$
|
70,881
|
|
|
Gross profit
|
13,217
|
|
|
10,972
|
|
|
2,245
|
|
|
31,798
|
|
|
12,172
|
|
|
19,626
|
|
||||||
|
% of revenues
|
34.0
|
%
|
|
22.4
|
%
|
|
|
|
25.8
|
%
|
|
23.2
|
%
|
|
|
||||||||
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2014
|
||||||
|
|
(Unaudited, in millions)
|
|
|
||||||||
|
Global Power
|
$
|
1,253
|
|
|
$
|
946
|
|
|
$
|
795
|
|
|
Global Services
|
1,097
|
|
|
1,229
|
|
|
1,260
|
|
|||
|
Industrial Environmental
|
92
|
|
|
72
|
|
|
79
|
|
|||
|
Backlog
|
$
|
2,442
|
|
|
$
|
2,247
|
|
|
$
|
2,134
|
|
|
|
2015
|
|
2016
|
|
Thereafter
|
|
Total
|
||||||||
|
|
(Unaudited, in approximate millions)
|
||||||||||||||
|
Global Power
|
$
|
175
|
|
|
$
|
519
|
|
|
$
|
559
|
|
|
$
|
1,253
|
|
|
Global Services
|
193
|
|
|
254
|
|
|
650
|
|
|
1,097
|
|
||||
|
Industrial Environmental
|
51
|
|
|
41
|
|
|
—
|
|
|
92
|
|
||||
|
Backlog
|
$
|
419
|
|
|
$
|
814
|
|
|
$
|
1,209
|
|
|
$
|
2,442
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
$ Change
|
|
2015
|
|
2014
|
|
$ Change
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Income from continuing operations before provision for income taxes
|
$
|
8,055
|
|
|
$
|
25,666
|
|
|
$
|
(17,611
|
)
|
|
$
|
30,145
|
|
|
$
|
35,378
|
|
|
$
|
(5,233
|
)
|
|
Income tax provision
|
1,770
|
|
|
12,894
|
|
|
(11,124
|
)
|
|
8,381
|
|
|
13,727
|
|
|
(5,346
|
)
|
||||||
|
Effective tax rate
|
22.0
|
%
|
|
50.2
|
%
|
|
|
|
27.8
|
%
|
|
38.8
|
%
|
|
|
||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
U.S.
|
$
|
(5,780
|
)
|
|
$
|
9,654
|
|
|
$
|
7,218
|
|
|
$
|
18,027
|
|
|
Other than U.S.
|
13,835
|
|
|
16,012
|
|
|
22,927
|
|
|
17,351
|
|
||||
|
Income from continuing operations before provision for income taxes
|
$
|
8,055
|
|
|
$
|
25,666
|
|
|
$
|
30,145
|
|
|
$
|
35,378
|
|
|
Period
|
|
Total number of shares purchased
(1)
|
|
|
Average
price
paid
per share
|
|
Total number of
shares purchased as
part of publicly
announced plans or
programs
|
|
|
Approximate dollar
value of shares that
may yet be
purchased under the
plans or programs
(in thousands)
(2)
|
||||||
|
July 1, 2015 - July 31, 2015
|
|
51,008
|
|
|
$
|
—
|
|
—
|
|
|
$
|
100,000
|
||||
|
August 1, 2015 - August 31, 2015
|
|
29,422
|
|
|
$
|
18.69
|
|
25,027
|
|
|
$
|
99,532
|
||||
|
September 1, 2015 - September 30, 2015
|
|
45,979
|
|
|
$
|
17.66
|
|
45,614
|
|
|
$
|
98,727
|
||||
|
Total
|
|
126,409
|
|
|
$
|
18.03
|
|
70,641
|
|
|
|
|
||||
|
(1)
|
Includes 51,008, 4,395 and 365 shares repurchased during July, August and September 2015, respectively, pursuant to the provisions of employee benefit plans that permit the repurchase of shares to satisfy statutory tax withholding obligations.
|
|
(2)
|
On August 4, 2015, we announced that our Board of Directors authorized us to repurchase an indeterminate number of shares of our common stock at an aggregate market value of up to $100 million in the open market during a two-year period ending June 8, 2017.
|
|
2.1*
|
|
Master Separation Agreement, dated as of June 8, 2015, between The Babcock & Wilcox Company and Babcock & Wilcox Enterprises, Inc. (incorporated by reference to Exhibit 2.1 to the Babcock & Wilcox Enterprises, Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 (File No. 1-36876))
|
|
|
|
|
|
3.1*
|
|
Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Babcock & Wilcox Enterprises, Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 (File No. 1-36876))
|
|
|
|
|
|
3.2*
|
|
Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Babcock & Wilcox Enterprises, Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 (File No. 1-36876))
|
|
|
|
|
|
10.1†
|
|
Restricted Stock Grant Agreement (Spin-off Award)
|
|
|
|
|
|
10.2†
|
|
Restricted Stock Units Grant Agreement
|
|
|
|
|
|
10.3†
|
|
Stock Option Grant Agreement
|
|
|
|
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) certification of Chief Executive Officer
|
|
|
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) certification of Chief Financial Officer
|
|
|
|
|
|
32.1
|
|
Section 1350 certification of Chief Executive Officer
|
|
|
|
|
|
32.2
|
|
Section 1350 certification of Chief Financial Officer
|
|
|
|
|
|
95
|
|
Mine Safety Disclosure
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
*
|
Incorporated by reference to the filing indicated.
|
|
†
|
Management contract or compensatory plan or arrangement.
|
|
|
|
|
|
BABCOCK & WILCOX ENTERPRISES, INC.
|
|
|
|
|
||
|
|
|
By:
|
|
/s/ Daniel W. Hoehn
|
|
|
|
|
|
Daniel W. Hoehn
|
|
|
|
|
|
Vice President, Controller & Chief Accounting Officer
|
|
|
|
|
|
(Principal Accounting Officer and Duly Authorized Representative)
|
|
November 3, 2015
|
|
|
|
|
|
Exhibit Number
|
|
Exhibit Description
|
|
|
|
|
|
2.1*
|
|
Master Separation Agreement, dated as of June 8, 2015, between The Babcock & Wilcox Company and Babcock & Wilcox Enterprises, Inc. (incorporated by reference to Exhibit 2.1 to the Babcock & Wilcox Enterprises, Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 (File No. 1-36876))
|
|
|
|
|
|
3.1*
|
|
Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Babcock & Wilcox Enterprises, Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 (File No. 1-36876))
|
|
|
|
|
|
3.2*
|
|
Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Babcock & Wilcox Enterprises, Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 (File No. 1-36876))
|
|
|
|
|
|
10.1†
|
|
Restricted Stock Grant Agreement (Spin-off )
|
|
|
|
|
|
10.2†
|
|
Restricted Stock Units Grant Agreement
|
|
|
|
|
|
10.3†
|
|
Stock Option Grant Agreement
|
|
|
|
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) certification of Chief Executive Officer
|
|
|
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) certification of Chief Financial Officer
|
|
|
|
|
|
32.1
|
|
Section 1350 certification of Chief Executive Officer
|
|
|
|
|
|
32.2
|
|
Section 1350 certification of Chief Financial Officer
|
|
|
|
|
|
95
|
|
Mine Safety Disclosure
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
*
|
Incorporated by reference to the filing indicated.
|
|
†
|
Management contract or compensatory plan or arrangement.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|