These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
13-3404508
|
|
State or other jurisdiction of
Incorporation or organization
|
|
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
Name of each exchange on
which registered
|
|
Common Stock, par value $0.01 per share
|
New York Stock Exchange
|
|
Large accelerated filer
|
þ
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
(Do not check if a smaller reporting company)
|
|||||||
|
Document
|
Part of Form 10-K into which incorporated
|
|
Portions of the BorgWarner Inc. Proxy Statement for the 2016 Annual Meeting of Stockholders
|
Part III
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(millions of dollars)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Engine
|
$
|
5,500.0
|
|
|
$
|
5,705.9
|
|
|
$
|
5,022.1
|
|
|
Drivetrain
|
2,556.7
|
|
|
2,631.4
|
|
|
2,446.5
|
|
|||
|
Inter-segment eliminations
|
(33.5
|
)
|
|
(32.2
|
)
|
|
(32.0
|
)
|
|||
|
Net sales
|
$
|
8,023.2
|
|
|
$
|
8,305.1
|
|
|
$
|
7,436.6
|
|
|
Joint venture
|
|
Products
|
|
Year organized
|
|
Percentage
owned by the Company |
|
Location of
operation |
|
Joint venture partner
|
|
Fiscal 2015 net sales
(millions of dollars) (a)
|
|||
|
Unconsolidated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
NSK-Warner
|
|
Transmission components
|
|
1964
|
|
50
|
%
|
|
Japan/China
|
|
NSK Ltd.
|
|
$
|
519.0
|
|
|
Turbo Energy Private Limited (b)
|
|
Turbochargers
|
|
1987
|
|
32.6
|
%
|
|
India
|
|
Sundaram Finance Limited; Brakes India Limited
|
|
$
|
130.5
|
|
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
BorgWarner Transmission Systems Korea Ltd. (c)
|
|
Transmission components
|
|
1987
|
|
60
|
%
|
|
Korea
|
|
NSK-Warner
|
|
$
|
300.4
|
|
|
Divgi-Warner Private Limited
|
|
Transfer cases and synchronizer rings
|
|
1995
|
|
60
|
%
|
|
India
|
|
Divgi Metalwares, Ltd.
|
|
$
|
17.5
|
|
|
Borg-Warner Shenglong (Ningbo) Co. Ltd.
|
|
Fans and fan drives
|
|
1999
|
|
70
|
%
|
|
China
|
|
Ningbo Shenglong Automotive Powertrain Systems Co., Ltd.
|
|
$
|
31.9
|
|
|
BorgWarner TorqTransfer Systems Beijing Co. Ltd.
|
|
Transfer cases
|
|
2000
|
|
80
|
%
|
|
China
|
|
Beijing Automotive Components Stock Co. Ltd.
|
|
$
|
93.0
|
|
|
SeohanWarner Turbo Systems Ltd.
|
|
Turbochargers
|
|
2003
|
|
71
|
%
|
|
Korea
|
|
Korea Flange Company
|
|
$
|
264.6
|
|
|
BorgWarner United Transmission Systems Co. Ltd.
|
|
Transmission components
|
|
2009
|
|
66
|
%
|
|
China
|
|
China Automobile Development United Investment Co., Ltd.
|
|
$
|
26.0
|
|
|
(a)
|
All sales figures are for the year ended December 31, 2015, except NSK-Warner and Turbo Energy Private Limited. NSK-Warner’s sales are reported for the 12 months ended November 30, 2015. Turbo Energy Private Limited’s sales are reported for the 12 months ended September 30, 2015.
|
|
(b)
|
The Company made purchases from Turbo Energy Private Limited totaling $36.5 million, $36.5 million and $39.1 million for the years ended December 31, 2015, 2014 and 2013, respectively.
|
|
(c)
|
BorgWarner Inc. owns 50% of NSK-Warner, which has a 40% interest in BorgWarner Transmission Systems Korea Ltd. This gives the Company an additional indirect effective ownership percentage of 20%. This results in a total effective ownership interest of 80%.
|
|
|
Year Ended December 31,
|
|||||||
|
Customer
|
2015
|
|
2014
|
|
2013
|
|||
|
Volkswagen
|
15
|
%
|
|
17
|
%
|
|
16
|
%
|
|
Ford
|
15
|
%
|
|
13
|
%
|
|
14
|
%
|
|
|
Year Ended December 31,
|
||||||||||
|
(millions of dollars)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Gross R&D expenditures
|
$
|
386.2
|
|
|
$
|
392.8
|
|
|
$
|
350.4
|
|
|
Customer reimbursements
|
(78.8
|
)
|
|
(56.6
|
)
|
|
(47.2
|
)
|
|||
|
Net R&D expenditures
|
$
|
307.4
|
|
|
$
|
336.2
|
|
|
$
|
303.2
|
|
|
Product Type: Engine
|
|
Names of Competitors
|
||
|
Turbochargers:
|
|
Cummins Turbo Technology
|
|
IHI
|
|
|
|
Honeywell
|
|
Mitsubishi Heavy Industries (MHI)
|
|
|
|
Bosch Mahle Turbo Systems
|
|
|
|
|
|
|
|
|
|
Emissions systems:
|
|
Mahle
|
|
T.RAD
|
|
|
|
Denso
|
|
Pierburg
|
|
|
|
Bosch
|
|
NGK
|
|
|
|
Eldor
|
|
|
|
|
|
|
|
|
|
Timing devices and chains:
|
|
Denso
|
|
Schaeffler Group
|
|
|
|
Iwis
|
|
Tsubaki Group
|
|
|
|
|
|
|
|
Thermal systems:
|
|
Horton
|
|
Usui
|
|
|
|
Mahle
|
|
Xuelong
|
|
Product Type: Drivetrain
|
|
Names of Competitors
|
||
|
Torque transfer:
|
|
American Axle
|
|
JTEKT
|
|
|
|
GKN Driveline
|
|
Magna Powertrain
|
|
|
|
|
|
|
|
Rotating electrical devices:
|
|
Denso
|
|
Melco
|
|
|
|
|
|
|
|
Transmission systems:
|
|
Bosch
|
|
FCC
|
|
|
|
Dynax
|
|
Schaeffler Group
|
|
Name
|
|
Age
|
|
Position with the Company
|
|
James R. Verrier
|
|
53
|
|
President and Chief Executive Officer
|
|
Ronald T. Hundzinski
|
|
57
|
|
Vice President and Chief Financial Officer
|
|
Steven G. Carlson
|
|
65
|
|
Vice President and Controller
|
|
Stefan Demmerle
|
|
51
|
|
Vice President
|
|
Brady D. Ericson
|
|
44
|
|
Vice President
|
|
Joseph F. Fadool
|
|
49
|
|
Vice President
|
|
John J. Gasparovic
|
|
58
|
|
Vice President, General Counsel and Secretary
|
|
Kim R. Jenett
|
|
56
|
|
Vice President, Human Resources
|
|
Robin Kendrick
|
|
51
|
|
Vice President
|
|
Frederic B. Lissalde
|
|
48
|
|
Vice President
|
|
Thomas J. McGill
|
|
49
|
|
Vice President and Treasurer
|
|
Daniel Paterra
|
|
61
|
|
Vice President
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Americas
|
|
Europe
|
|
Asia
|
|
Asheville, North Carolina
|
|
Arcore, Italy
|
|
Aoyama, Japan
|
|
Auburn Hills, Michigan (d)
|
|
Bradford, England
|
|
Chennai, India (b)
|
|
Cadillac, Michigan
|
|
Esslingen, Germany
|
|
Chungju-City, South Korea
|
|
Dixon, Illinois
|
|
Kirchheimbolanden, Germany
|
|
Jiangsu, China (b)
|
|
El Salto Jalisco, Mexico
|
|
Ludwigsburg, Germany
|
|
Kakkalur, India
|
|
Fletcher, North Carolina
|
|
Markdorf, Germany
|
|
Manesar, India (b)
|
|
Itatiba, Brazil
|
|
Muggendorf, Germany
|
|
Nabari City, Japan
|
|
Ithaca, New York
|
|
Oberboihingen, Germany
|
|
Ningbo, China (b) (c)
|
|
Marshall, Michigan
|
|
Oroszlany, Hungary (d)
|
|
Pune, India (c) (d)
|
|
Piracicaba, Brazil
|
|
Rzeszow, Poland (d)
|
|
Pyongtaek, South Korea (b) (c)
|
|
Ramos, Mexico
|
|
Tralee, Ireland
|
|
|
|
|
|
Viana de Castelo, Portugal
|
|
|
|
|
|
Vigo, Spain
|
|
|
|
Americas
|
|
Europe and Africa
|
|
Asia
|
|
|
Addison, Illinois (b)
|
Livonia, Michigan
|
|
Arnstadt, Germany
|
|
Beijing, China (b)
|
|
Anderson, Indiana (b)
|
Pendleton, Indiana (b)
|
|
Heidelberg, Germany
|
|
Dae-Gu, South Korea (b)
|
|
Bay Shore, New York (b)
|
Peru, Indiana (b)
|
|
Jemmal, Tunisia (b)
|
|
Dalian, China (b)
|
|
Bellwood, Illinois
|
Piedras Negras, Mexico (b)
|
|
Landskrona, Sweden (b)
|
|
Eumsung, South Korea
|
|
Brusque, Brazil (b)
|
San Luis Potosi, Mexico (b)
|
|
Mezokovesd, Hungary
|
|
Fukuroi City, Japan
|
|
Edmond, Oklahoma (b)
|
Seneca, South Carolina
|
|
Mikoic, Hungary (b)
|
|
Jingzhou City, China (b)
|
|
Frankfort, Illinois
|
Twinsburg, Ohio (b)
|
|
Tulle, France
|
|
Kyungsangman, South Korea
|
|
Irapuato, Mexico
|
Water Valley, Mississippi
|
|
|
|
Ochang, South Korea (b)
|
|
Laredo, Texas (b)
|
Winnipeg, Canada (b)
|
|
|
|
Shanghai, China (b)
|
|
|
|
|
|
|
Sirsi, India
|
|
|
|
|
|
|
Tianjin, China (b)
|
|
|
|
|
|
|
Wuhan, China (b)
|
|
(a)
|
The table excludes joint ventures owned less than 50% and administrative offices.
|
|
(b)
|
Indicates leased land rights or a leased facility.
|
|
(c)
|
City has 2 locations: a wholly owned subsidiary and a joint venture.
|
|
(d)
|
Location serves both segments.
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
Dividend amount
|
|
$
|
0.52
|
|
|
$
|
0.51
|
|
|
$
|
0.25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Quarter Ended
|
High
|
|
Low
|
||||
|
March 31, 2014
|
$
|
62.42
|
|
|
$
|
51.32
|
|
|
June 30, 2014
|
$
|
66.16
|
|
|
$
|
59.06
|
|
|
September 30, 2014
|
$
|
67.38
|
|
|
$
|
52.61
|
|
|
December 31, 2014
|
$
|
58.75
|
|
|
$
|
50.24
|
|
|
March 31, 2015
|
$
|
63.01
|
|
|
$
|
50.46
|
|
|
June 30, 2015
|
$
|
62.08
|
|
|
$
|
56.84
|
|
|
September 30, 2015
|
$
|
57.65
|
|
|
$
|
38.89
|
|
|
December 31, 2015
|
$
|
45.53
|
|
|
$
|
39.82
|
|
|
|
December 31,
|
|||||||||||||||||
|
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
||||||||||||
|
BorgWarner Inc.(1)
|
$
|
100.00
|
|
$
|
88.09
|
|
$
|
98.98
|
|
$
|
155.31
|
|
$
|
153.97
|
|
$
|
122.38
|
|
|
S&P 500(2)
|
100.00
|
|
102.11
|
|
118.45
|
|
156.82
|
|
178.29
|
|
180.75
|
|
||||||
|
SIC Code Index(3)
|
100.00
|
|
91.24
|
|
111.67
|
|
165.93
|
|
186.80
|
|
188.51
|
|
||||||
|
Peer Group(4)
|
100.00
|
|
76.02
|
|
84.86
|
|
140.92
|
|
158.58
|
|
143.08
|
|
||||||
|
Issuer Purchases of Equity Securities
|
|||||||||||||
|
Period
|
|
Total number of shares purchased
|
|
Average price per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
|
|
Maximum number of shares that may yet be purchased under the plans or programs
|
|||||
|
Month Ended October 31, 2015
|
|
|
|
|
|
|
|
|
|||||
|
Common Stock Repurchase Program
|
|
661,000
|
|
|
$
|
43.44
|
|
|
661,000
|
|
|
15,260,117
|
|
|
Employee transactions
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
Month Ended November 30, 2015
|
|
|
|
|
|
|
|
|
|||||
|
Common Stock Repurchase Program
|
|
2,233,443
|
|
|
$
|
42.04
|
|
|
2,233,443
|
|
|
13,026,674
|
|
|
Employee transactions
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
Month Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|||||
|
Common Stock Repurchase Program
|
|
2,500,134
|
|
|
$
|
42.09
|
|
|
2,500,134
|
|
|
10,526,540
|
|
|
Employee transactions
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
Number of securities to be issued upon exercise of outstanding options, restricted common stock, warrants and rights
|
|
Weighted average exercise price of outstanding options, restricted common stock, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||
|
Plan category
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
Equity compensation plans approved by security holders
|
2,592,300
|
|
|
$
|
35.30
|
|
|
7,033,659
|
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
Total
|
2,592,300
|
|
|
$
|
—
|
|
|
7,033,659
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
(in millions, except share and per share data)
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
Operating results
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
|
$
|
8,023.2
|
|
|
$
|
8,305.1
|
|
|
$
|
7,436.6
|
|
|
$
|
7,183.2
|
|
|
$
|
7,114.7
|
|
|
Operating income (a)
|
|
$
|
939.7
|
|
|
$
|
963.7
|
|
|
$
|
855.2
|
|
|
$
|
752.9
|
|
|
$
|
797.5
|
|
|
Net earnings attributable to BorgWarner Inc. (a)
|
|
$
|
609.7
|
|
|
$
|
655.8
|
|
|
$
|
624.3
|
|
|
$
|
500.9
|
|
|
$
|
550.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per share — basic (b)
|
|
$
|
2.72
|
|
|
$
|
2.89
|
|
|
$
|
2.73
|
|
|
$
|
2.22
|
|
|
$
|
2.52
|
|
|
Earnings per share — diluted (b)
|
|
$
|
2.70
|
|
|
$
|
2.86
|
|
|
$
|
2.70
|
|
|
$
|
2.09
|
|
|
$
|
2.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net R&D expenditures
|
|
$
|
307.4
|
|
|
$
|
336.2
|
|
|
$
|
303.2
|
|
|
$
|
265.9
|
|
|
$
|
243.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures, including tooling outlays
|
|
$
|
577.3
|
|
|
$
|
563.0
|
|
|
$
|
417.8
|
|
|
$
|
407.4
|
|
|
$
|
393.7
|
|
|
Depreciation and amortization
|
|
$
|
320.2
|
|
|
$
|
330.4
|
|
|
$
|
299.4
|
|
|
$
|
288.6
|
|
|
$
|
283.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Number of employees
|
|
30,000
|
|
|
22,000
|
|
|
19,700
|
|
|
19,100
|
|
|
19,250
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash
|
|
$
|
577.7
|
|
|
$
|
797.8
|
|
|
$
|
939.5
|
|
|
$
|
715.7
|
|
|
$
|
359.6
|
|
|
Total assets
|
|
$
|
8,841.5
|
|
|
$
|
7,228.0
|
|
|
$
|
6,917.0
|
|
|
$
|
6,400.8
|
|
|
$
|
5,958.6
|
|
|
Total debt
|
|
$
|
2,566.1
|
|
|
$
|
1,340.0
|
|
|
$
|
1,222.6
|
|
|
$
|
1,067.2
|
|
|
$
|
1,329.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common share information
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash dividend declared and paid per share (b)
|
|
$
|
0.52
|
|
|
$
|
0.51
|
|
|
$
|
0.25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Market prices of the Company's common stock (b)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
High
|
|
$
|
63.01
|
|
|
$
|
67.38
|
|
|
$
|
56.45
|
|
|
$
|
43.73
|
|
|
$
|
41.14
|
|
|
Low
|
|
$
|
38.89
|
|
|
$
|
50.24
|
|
|
$
|
35.22
|
|
|
$
|
30.09
|
|
|
$
|
27.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average shares outstanding (thousands) (b)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
224,414
|
|
|
227,150
|
|
|
228,600
|
|
|
225,304
|
|
|
218,458
|
|
|||||
|
Diluted
|
|
225,648
|
|
|
228,924
|
|
|
231,337
|
|
|
242,754
|
|
|
256,936
|
|
|||||
|
(a)
|
Refer to Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations," for discussion of non-comparable items impacting the years ended December 31, 2015, 2014 and 2013.
|
|
(b)
|
Amounts have been adjusted for the two-for-one stock split that was effected through a stock dividend on December 16, 2013.
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Year Ended December 31,
|
||||||||||
|
(millions of dollars, except per share data)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net sales
|
$
|
8,023.2
|
|
|
$
|
8,305.1
|
|
|
$
|
7,436.6
|
|
|
Cost of sales
|
6,320.1
|
|
|
6,548.7
|
|
|
5,879.1
|
|
|||
|
Gross profit
|
1,703.1
|
|
|
1,756.4
|
|
|
1,557.5
|
|
|||
|
Selling, general and administrative expenses
|
662.0
|
|
|
698.9
|
|
|
639.7
|
|
|||
|
Other expense, net
|
101.4
|
|
|
93.8
|
|
|
62.6
|
|
|||
|
Operating income
|
939.7
|
|
|
963.7
|
|
|
855.2
|
|
|||
|
Equity in affiliates’ earnings, net of tax
|
(40.0
|
)
|
|
(47.3
|
)
|
|
(43.5
|
)
|
|||
|
Interest income
|
(7.5
|
)
|
|
(5.5
|
)
|
|
(4.8
|
)
|
|||
|
Interest expense and finance charges
|
60.4
|
|
|
36.4
|
|
|
34.2
|
|
|||
|
Earnings before income taxes and noncontrolling interest
|
926.8
|
|
|
980.1
|
|
|
869.3
|
|
|||
|
Provision for income taxes
|
280.4
|
|
|
292.6
|
|
|
218.3
|
|
|||
|
Net earnings
|
646.4
|
|
|
687.5
|
|
|
651.0
|
|
|||
|
Net earnings attributable to the noncontrolling interest, net of tax
|
36.7
|
|
|
31.7
|
|
|
26.7
|
|
|||
|
Net earnings attributable to BorgWarner Inc.
|
$
|
609.7
|
|
|
$
|
655.8
|
|
|
$
|
624.3
|
|
|
Earnings per share — diluted
|
$
|
2.70
|
|
|
$
|
2.86
|
|
|
$
|
2.70
|
|
|
|
Year Ended December 31,
|
||||||||||
|
Non-comparable items:
|
2015
|
|
2014
|
|
2013
|
||||||
|
Restructuring expense
|
$
|
(0.27
|
)
|
|
$
|
(0.33
|
)
|
|
$
|
(0.15
|
)
|
|
Pension settlement
|
(0.07
|
)
|
|
(0.01
|
)
|
|
—
|
|
|||
|
Merger and acquisition expense
|
(0.08
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gain on previously held equity interest
|
0.05
|
|
|
—
|
|
|
—
|
|
|||
|
Intangible asset impairment
|
—
|
|
|
(0.04
|
)
|
|
(0.05
|
)
|
|||
|
Program termination agreement
|
—
|
|
|
—
|
|
|
(0.03
|
)
|
|||
|
Retirement related obligations
|
—
|
|
|
—
|
|
|
(0.02
|
)
|
|||
|
Tax adjustments
|
0.04
|
|
|
—
|
|
|
0.05
|
|
|||
|
Total impact of non-comparable items per share — diluted:
|
$
|
(0.33
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
(0.20
|
)
|
|
•
|
The Company incurred restructuring expense of
$65.7 million
, associated with both the Drivetrain and Engine segments and a global realignment plan. The Drivetrain segment charges mostly represent expenses associated with severance agreements with
three
labor unions at separate facilities in Western Europe for approximately
450
employees, as well as restructuring of the 2015 Remy International, Inc. ("Remy") acquisition. The Engine segment charges primarily relate to the restructuring of the 2014 Gustav Wahler GmbH u. Co. KG and its general partner ("Wahler") acquisition. These expenses included
$41.5 million
related to employee termination benefits and
$11.7 million
of other expenses. Both the Drivetrain and Engine restructuring actions are designed to improve the future profitability and competitiveness of each segment. The Company estimates that additional restructuring expense of approximately $4 million will be incurred related to the Drivetrain segment. Also included in the restructuring amount above is
$12.5 million
related to a global realignment plan intended to enhance treasury management flexibility by creating a legal entity structure that better aligns with the Company's business strategy.
|
|
•
|
The Company incurred a non-cash settlement loss of
$25.7 million
related to a lump-sum pension de-risking disbursement made to an insurance company to unconditionally and irrevocably guarantee all future payments to certain participants that were receiving payments from the U.S. pension plan.
|
|
•
|
The Company recorded
$21.8 million
for merger and acquisition expenses primarily related to the Remy acquisition. This amount includes
$13.0 million
related to investment banker fees and
$8.8 million
related to professional fees.
|
|
•
|
The Company recorded a
$10.8 million
gain on the previously held equity interest in BERU Diesel Start Systems Pvt. Ltd. ("BERU Diesel") as a result of acquiring the remaining
51%
of this joint venture.
|
|
•
|
The Company recorded tax benefits of
$9.9 million
,
$9.0 million
,
$3.8 million
and
$3.7 million
primarily related to foreign tax incentives and tax settlements, the pension settlement loss, merger and acquisition expense and restructuring expense, respectively.
|
|
•
|
The Company incurred restructuring expense of
$90.8 million
, primarily associated with both the Drivetrain and Engine segments. The Drivetrain segment charges primarily represent a continuation of expenses associated with the first quarter 2014 finalization of severance agreements with
two
labor unions at separate facilities in Western Europe for approximately
350
employees. The Engine segment charges primarily relate to the restructuring of the Wahler acquisition. These expenses included
$57.9 million
related to employee termination benefits and
$20.9 million
of other expenses. Additionally, the Company also recorded restructuring charges of
$12.0 million
related to a global realignment plan intended to enhance treasury management flexibility by creating a legal entity structure that better aligns with the Company's business strategy. Both the Drivetrain and Engine restructuring actions are designed to improve the future profitability and competitiveness of each segment.
|
|
•
|
The Company incurred intangible asset impairment losses of
$10.3 million
related to the Engine segment, primarily driven by the decision to discontinue the use of an unamortized trade name.
|
|
•
|
The Company incurred a settlement loss of
$3.1 million
related to lump-sum payments made to former employees of the Company to discharge its obligation under the U.S pension plan.
|
|
•
|
The Company recorded tax benefits of
$15.3 million
,
$0.4 million
and
$1.1 million
related to restructuring expense, intangible asset impairment losses and the pension settlement loss, respectively.
|
|
•
|
The Company incurred restructuring expense of
$39.8 million
, primarily due to the initiation of Drivetrain segment actions designed to improve future profitability and competitiveness. This expense included
$24.8 million
of fixed asset impairment,
$10.4 million
related to employee termination benefits,
$4.0 million
related to a global realignment plan intended to enhance treasury management flexibility by creating a legal entity structure that better aligns with the Company's business strategy and
$0.6 million
of other expense.
|
|
•
|
The Company incurred intangible asset impairment losses of
$12.5 million
related to Drivetrain segment customer relationships and an Engine segment unamortized trade name.
|
|
•
|
Retirement related obligations expense of
$5.9 million
was primarily related to a first quarter 2013 grant of restricted stock awards to certain retiring Named Executive Officers, for which the Company waived the forfeiture provision associated with future restricted stock grants during 2012.
|
|
•
|
The Company recorded tax benefits of
$5.1 million
,
$2.0 million
,
$3.8 million
and
$2.1 million
related to restructuring expense, intangible asset impairment losses, the program termination agreement and retirement related obligations discussed above. The Company also recorded a net tax benefit of
$11.7 million
, which includes tax benefits of
$6.7 million
related to the extension of the federal research and development credit and other international tax provisions resulting from the retroactive impact of U.S. legislation enacted in January 2013,
$2.2 million
related to 2012 provision to return and other tax adjustments and
$8.0 million
related to the reversal of certain state deferred tax asset valuation allowances, partially offset by a
$5.2 million
tax expense related to comprehensive income and other tax adjustments.
|
|
|
Year Ended December 31,
|
|||||||
|
(percentage of net sales)
|
2015
|
|
2014
|
|
2013
|
|||
|
Net sales
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of sales
|
78.8
|
|
|
78.9
|
|
|
79.1
|
|
|
Gross profit
|
21.2
|
|
|
21.1
|
|
|
20.9
|
|
|
Selling, general and administrative expenses
|
8.3
|
|
|
8.4
|
|
|
8.6
|
|
|
Other expense, net
|
1.2
|
|
|
1.1
|
|
|
0.8
|
|
|
Operating income
|
11.7
|
|
|
11.6
|
|
|
11.5
|
|
|
Equity in affiliates’ earnings, net of tax
|
(0.5
|
)
|
|
(0.6
|
)
|
|
(0.6
|
)
|
|
Interest income
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
Interest expense and finance charges
|
0.8
|
|
|
0.5
|
|
|
0.5
|
|
|
Earnings before income taxes and noncontrolling interest
|
11.5
|
|
|
11.8
|
|
|
11.7
|
|
|
Provision for income taxes
|
3.5
|
|
|
3.5
|
|
|
2.9
|
|
|
Net earnings
|
8.0
|
|
|
8.3
|
|
|
8.8
|
|
|
Net earnings attributable to the noncontrolling interest, net of tax
|
0.4
|
|
|
0.4
|
|
|
0.4
|
|
|
Net earnings attributable to BorgWarner Inc.
|
7.6
|
%
|
|
7.9
|
%
|
|
8.4
|
%
|
|
|
Year Ended December 31,
|
||||||||||
|
(millions of dollars)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Engine
|
$
|
5,500.0
|
|
|
$
|
5,705.9
|
|
|
$
|
5,022.1
|
|
|
Drivetrain
|
2,556.7
|
|
|
2,631.4
|
|
|
2,446.5
|
|
|||
|
Inter-segment eliminations
|
(33.5
|
)
|
|
(32.2
|
)
|
|
(32.0
|
)
|
|||
|
Net sales
|
$
|
8,023.2
|
|
|
$
|
8,305.1
|
|
|
$
|
7,436.6
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(millions of dollars)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Engine
|
$
|
900.7
|
|
|
$
|
924.0
|
|
|
$
|
826.0
|
|
|
Drivetrain
|
294.6
|
|
|
303.3
|
|
|
252.2
|
|
|||
|
Adjusted EBIT
|
1,195.3
|
|
|
1,227.3
|
|
|
1,078.2
|
|
|||
|
Restructuring expense
|
65.7
|
|
|
90.8
|
|
|
39.8
|
|
|||
|
Pension settlement
|
25.7
|
|
|
3.1
|
|
|
—
|
|
|||
|
Merger and acquisition expense
|
21.8
|
|
|
—
|
|
|
—
|
|
|||
|
Gain on previously held equity interest
|
(10.8
|
)
|
|
—
|
|
|
—
|
|
|||
|
Intangible asset impairment
|
—
|
|
|
10.3
|
|
|
12.5
|
|
|||
|
Program termination agreement
|
—
|
|
|
—
|
|
|
11.3
|
|
|||
|
Retirement related obligations
|
—
|
|
|
—
|
|
|
5.9
|
|
|||
|
Corporate, including equity in affiliates' earnings and stock-based compensation
|
113.2
|
|
|
112.1
|
|
|
110.0
|
|
|||
|
Interest income
|
(7.5
|
)
|
|
(5.5
|
)
|
|
(4.8
|
)
|
|||
|
Interest expense and finance charges
|
60.4
|
|
|
36.4
|
|
|
34.2
|
|
|||
|
Earnings before income taxes and noncontrolling interest
|
926.8
|
|
|
980.1
|
|
|
869.3
|
|
|||
|
Provision for income taxes
|
280.4
|
|
|
292.6
|
|
|
218.3
|
|
|||
|
Net earnings
|
646.4
|
|
|
687.5
|
|
|
651.0
|
|
|||
|
Net earnings attributable to the noncontrolling interest, net of tax
|
36.7
|
|
|
31.7
|
|
|
26.7
|
|
|||
|
Net earnings attributable to BorgWarner Inc.
|
$
|
609.7
|
|
|
$
|
655.8
|
|
|
$
|
624.3
|
|
|
|
December 31,
|
||||||
|
(millions of dollars)
|
2015
|
|
2014
|
||||
|
Notes payable and short-term debt
|
$
|
441.5
|
|
|
$
|
623.7
|
|
|
Long-term debt
|
2,124.6
|
|
|
716.3
|
|
||
|
Total debt
|
2,566.1
|
|
|
1,340.0
|
|
||
|
Less: cash
|
577.7
|
|
|
797.8
|
|
||
|
Total debt, net of cash
|
1,988.4
|
|
|
542.2
|
|
||
|
Total equity
|
3,631.5
|
|
|
3,690.9
|
|
||
|
Total capitalization
|
$
|
5,619.9
|
|
|
$
|
4,233.1
|
|
|
Total debt, net of cash, to capital ratio
|
35.4
|
%
|
|
12.8
|
%
|
||
|
(millions of dollars)
|
|
||
|
Balance, January 1, 2015
|
$
|
3,690.9
|
|
|
Net earnings
|
646.4
|
|
|
|
Purchase of treasury stock
|
(363.0
|
)
|
|
|
Stock-based compensation
|
34.1
|
|
|
|
Other comprehensive income
|
(231.7
|
)
|
|
|
Dividends declared to BorgWarner stockholders
|
(116.7
|
)
|
|
|
Dividends declared to noncontrolling stockholders
|
(28.5
|
)
|
|
|
Balance, December 31, 2015
|
$
|
3,631.5
|
|
|
(millions of dollars)
|
Total
|
|
2016
|
|
2017-2018
|
|
2019-2020
|
|
After 2020
|
||||||||||
|
Other postretirement employee benefits, excluding pensions
(a)
|
$
|
207.5
|
|
|
$
|
17.1
|
|
|
$
|
30.5
|
|
|
$
|
26.5
|
|
|
$
|
133.4
|
|
|
Defined benefit pension plans
(b)
|
53.2
|
|
|
8.5
|
|
|
9.3
|
|
|
10.4
|
|
|
25.0
|
|
|||||
|
Notes payable and long-term debt
|
2,573.3
|
|
|
441.5
|
|
|
63.8
|
|
|
394.0
|
|
|
1,674.0
|
|
|||||
|
Projected interest payments
|
1,056.5
|
|
|
87.1
|
|
|
152.3
|
|
|
137.0
|
|
|
680.1
|
|
|||||
|
Non-cancelable operating leases
|
76.6
|
|
|
31.7
|
|
|
27.5
|
|
|
15.4
|
|
|
2.0
|
|
|||||
|
Capital spending obligations
|
76.9
|
|
|
76.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Income tax payments
(c)
|
290.8
|
|
|
290.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
4,334.8
|
|
|
$
|
953.6
|
|
|
$
|
283.4
|
|
|
$
|
583.3
|
|
|
$
|
2,514.5
|
|
|
(a)
|
Other postretirement employee benefits, excluding pensions, include anticipated future payments to cover retiree medical and life insurance benefits. Refer to Note 11, "Retirement Benefit Plans," to the Consolidated Financial Statements in Item 8 of this report for disclosures related to the Company’s other postretirement employee benefits.
|
|
(b)
|
Since the timing and amount of payments for funded defined benefit pension plans are usually not certain for future years such potential payments are not shown in this table. Amount contained in “After 2020” column is for unfunded plans and includes estimated payments through 2025. Refer to Note 11, "Retirement Benefit Plans," to the Consolidated Financial Statements in Item 8 of this report for disclosures related to the Company’s pension benefits.
|
|
(c)
|
Refer to Note 4, "Income Taxes," to the Consolidated Financial Statements in Item 8 of this report for disclosures related to the Company’s income taxes.
|
|
|
December 31,
|
||||||
|
(millions of dollars)
|
2015
|
|
2014
|
||||
|
Assets:
|
|
|
|
|
|
||
|
Other non-current assets
|
$
|
108.5
|
|
|
$
|
111.8
|
|
|
Total insurance assets
|
$
|
108.5
|
|
|
$
|
111.8
|
|
|
Liabilities:
|
|
|
|
|
|
||
|
Accounts payable and accrued expenses
|
$
|
47.7
|
|
|
$
|
47.4
|
|
|
Other non-current liabilities
|
60.8
|
|
|
64.4
|
|
||
|
Total accrued liabilities
|
$
|
108.5
|
|
|
$
|
111.8
|
|
|
•
|
Discount rate:
The Company used a
10%
weighted average cost of capital (“WACC”) as the discount rate for future cash flows. The WACC is intended to represent a rate of return that would be expected by a market participant.
|
|
•
|
Operating income margin:
The Company used historical and expected operating income margins, which may vary based on the projections of the reporting unit being evaluated.
|
|
•
|
The automotive industry is cyclical and the Company's results of operations would be adversely affected by industry downturns.
|
|
•
|
The Company is dependent on market segments that use our key products and would be affected by decreasing demand in those segments.
|
|
•
|
The Company is subject to risks related to international operations.
|
|
|
Year Ended December 31,
|
||||||||||
|
(millions of dollars)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net sales
|
$
|
8,023.2
|
|
|
$
|
8,305.1
|
|
|
$
|
7,436.6
|
|
|
Warranty provision
|
$
|
28.6
|
|
|
$
|
47.8
|
|
|
$
|
43.1
|
|
|
Warranty provision as a percentage of net sales
|
0.4
|
%
|
|
0.6
|
%
|
|
0.6
|
%
|
|||
|
|
December 31,
|
||||||||||
|
(millions of dollars)
|
2015
|
|
2014
|
|
2013
|
||||||
|
25 basis point decrease (income)/expense
|
$
|
(20.1
|
)
|
|
$
|
(20.8
|
)
|
|
$
|
(18.6
|
)
|
|
25 basis point increase (income)/expense
|
$
|
20.1
|
|
|
$
|
20.8
|
|
|
$
|
18.6
|
|
|
•
|
Expected long-term rate of return on plan assets
: The expected long-term rate of return is used in the calculation of net periodic benefit cost. The required use of the expected long-term rate of return on plan assets may result in recognized returns that are greater or less than the actual returns on those plan assets in any given year. Over time, however, the expected long-term rate of return on plan assets is designed to approximate actual earned long-term returns. The expected long-term rate of return for pension assets has been determined based on various inputs, including historical returns for the different asset classes held by the Company's trusts and its asset allocation, as well as inputs from internal and external sources regarding expected capital market return, inflation and other variables. The Company also considers the impact of active management of the plans' invested assets. In determining its pension expense for the year ended December 31, 2015, the Company used long-term rates of return on plan assets ranging from 1.75% to 6.75% outside of the U.S. and 6.71% in the U.S.
|
|
•
|
Discount rate
: At December 31, 2015, the Company changed the method used to estimate the service and interest components of net periodic benefit cost for pension and other postretirement benefits for plans that utilize a yield curve approach. This change compared to the previous method will result in different service and interest components of net periodic benefit cost (credit) in future periods. Historically, the Company estimated these service and interest cost components utilizing a single weighted-average discount rate derived from the yield curve used to measure the benefit obligation at the beginning of the period. The Company elected to utilize a full yield curve approach in the estimation of these components by applying the specific spot rates along the yield curve used in the determination of the benefit obligation to the relevant projected cash flows. The Company made this change to provide a more precise measurement of service and interest costs by improving the correlation between projected benefit cash flows to the spot yield curve rates. The change in the service and interest costs going forward is not expected to be significant. The Company has accounted for this change as a change in accounting estimate.
|
|
•
|
Health care cost trend
: For postretirement employee health care plan accounting, the Company reviews external data and Company specific historical trends for health care cost to determine the health care cost trend rate assumptions. In determining the projected benefit obligation for postretirement employee health care plans as of December 31, 2015, the Company used health care cost trend rates of
7.14%
, declining to an ultimate trend rate of
5%
by the year 2022.
|
|
(millions of dollars)
|
Impact on U.S. 2016 pre-tax pension (expense)/income
|
|
|
Impact on Non-U.S. 2016 pre-tax pension (expense)/income
|
||||
|
One percentage point decrease in discount rate
|
$
|
—
|
|
*
|
|
$
|
(9.6
|
)
|
|
One percentage point increase in discount rate
|
$
|
—
|
|
*
|
|
$
|
9.6
|
|
|
One percentage point decrease in expected return on assets
|
$
|
(2.2
|
)
|
|
|
$
|
(3.9
|
)
|
|
One percentage point increase in expected return on assets
|
$
|
2.2
|
|
|
|
$
|
3.9
|
|
|
(millions of dollars)
|
Impact on 2016 pre-tax OPEB interest (expense)/income
|
||
|
One percentage point decrease in discount rate
|
$
|
(1.0
|
)
|
|
One percentage point increase in discount rate
|
$
|
1.0
|
|
|
|
One Percentage Point
|
||||||
|
(millions of dollars)
|
Increase
|
|
Decrease
|
||||
|
Effect on other postretirement employee benefit obligation
|
$
|
10.8
|
|
|
$
|
(9.3
|
)
|
|
Effect on total service and interest cost components
|
$
|
0.4
|
|
|
$
|
(0.4
|
)
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Index to Financial Statements and Supplementary Data
|
|
Page No.
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
December 31,
|
||||||
|
(in millions, except share and per share amounts)
|
2015
|
|
2014
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
Cash
|
$
|
577.7
|
|
|
$
|
797.8
|
|
|
Receivables, net
|
1,665.0
|
|
|
1,443.5
|
|
||
|
Inventories, net
|
723.6
|
|
|
505.7
|
|
||
|
Deferred income taxes
|
—
|
|
|
93.6
|
|
||
|
Prepayments and other current assets
|
169.0
|
|
|
130.2
|
|
||
|
Total current assets
|
3,135.3
|
|
|
2,970.8
|
|
||
|
|
|
|
|
||||
|
Property, plant and equipment, net
|
2,448.1
|
|
|
2,093.9
|
|
||
|
Investments and other long-term receivables
|
460.9
|
|
|
403.3
|
|
||
|
Goodwill
|
1,757.7
|
|
|
1,205.7
|
|
||
|
Other intangible assets, net
|
543.8
|
|
|
151.1
|
|
||
|
Other non-current assets
|
495.7
|
|
|
403.2
|
|
||
|
Total assets
|
$
|
8,841.5
|
|
|
$
|
7,228.0
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
|
Notes payable and other short-term debt
|
$
|
441.5
|
|
|
$
|
623.7
|
|
|
Accounts payable and accrued expenses
|
1,866.4
|
|
|
1,530.3
|
|
||
|
Income taxes payable
|
49.4
|
|
|
14.2
|
|
||
|
Total current liabilities
|
2,357.3
|
|
|
2,168.2
|
|
||
|
|
|
|
|
||||
|
Long-term debt
|
2,124.6
|
|
|
716.3
|
|
||
|
|
|
|
|
||||
|
Other non-current liabilities:
|
|
|
|
|
|
||
|
Retirement-related liabilities
|
312.9
|
|
|
326.6
|
|
||
|
Other
|
415.2
|
|
|
326.0
|
|
||
|
Total other non-current liabilities
|
728.1
|
|
|
652.6
|
|
||
|
|
|
|
|
||||
|
Capital stock:
|
|
|
|
|
|
||
|
Preferred stock, $0.01 par value; authorized shares: 5,000,000; none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; authorized shares: 390,000,000; issued shares: (2015 - 246,387,057; 2014 - 246,390,620); outstanding shares: (2015 - 219,324,821; 2014 - 226,430,083)
|
2.5
|
|
|
2.5
|
|
||
|
Non-voting common stock, $0.01 par value; authorized shares: 25,000,000; none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Capital in excess of par value
|
1,109.7
|
|
|
1,112.4
|
|
||
|
Retained earnings
|
4,210.1
|
|
|
3,717.1
|
|
||
|
Accumulated other comprehensive loss
|
(610.2
|
)
|
|
(383.6
|
)
|
||
|
Common stock held in treasury, at cost: (2015 - 27,062,236 shares; 2014 - 19,960,537 shares)
|
(1,158.4
|
)
|
|
(832.2
|
)
|
||
|
Total BorgWarner Inc. stockholders’ equity
|
3,553.7
|
|
|
3,616.2
|
|
||
|
Noncontrolling interest
|
77.8
|
|
|
74.7
|
|
||
|
Total equity
|
3,631.5
|
|
|
3,690.9
|
|
||
|
Total liabilities and equity
|
$
|
8,841.5
|
|
|
$
|
7,228.0
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions, except share and per share amounts)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net sales
|
$
|
8,023.2
|
|
|
$
|
8,305.1
|
|
|
$
|
7,436.6
|
|
|
Cost of sales
|
6,320.1
|
|
|
6,548.7
|
|
|
5,879.1
|
|
|||
|
Gross profit
|
1,703.1
|
|
|
1,756.4
|
|
|
1,557.5
|
|
|||
|
|
|
|
|
|
|
||||||
|
Selling, general and administrative expenses
|
662.0
|
|
|
698.9
|
|
|
639.7
|
|
|||
|
Other expense, net
|
101.4
|
|
|
93.8
|
|
|
62.6
|
|
|||
|
Operating income
|
939.7
|
|
|
963.7
|
|
|
855.2
|
|
|||
|
|
|
|
|
|
|
||||||
|
Equity in affiliates’ earnings, net of tax
|
(40.0
|
)
|
|
(47.3
|
)
|
|
(43.5
|
)
|
|||
|
Interest income
|
(7.5
|
)
|
|
(5.5
|
)
|
|
(4.8
|
)
|
|||
|
Interest expense and finance charges
|
60.4
|
|
|
36.4
|
|
|
34.2
|
|
|||
|
Earnings before income taxes and noncontrolling interest
|
926.8
|
|
|
980.1
|
|
|
869.3
|
|
|||
|
|
|
|
|
|
|
||||||
|
Provision for income taxes
|
280.4
|
|
|
292.6
|
|
|
218.3
|
|
|||
|
Net earnings
|
646.4
|
|
|
687.5
|
|
|
651.0
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net earnings attributable to the noncontrolling interest, net of tax
|
36.7
|
|
|
31.7
|
|
|
26.7
|
|
|||
|
Net earnings attributable to BorgWarner Inc.
|
$
|
609.7
|
|
|
$
|
655.8
|
|
|
$
|
624.3
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share — basic
|
$
|
2.72
|
|
|
$
|
2.89
|
|
|
$
|
2.73
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share — diluted
|
$
|
2.70
|
|
|
$
|
2.86
|
|
|
$
|
2.70
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding (thousands):
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
224,414
|
|
|
227,150
|
|
|
228,600
|
|
|||
|
Diluted
|
225,648
|
|
|
228,924
|
|
|
231,337
|
|
|||
|
|
|
|
|
|
|
||||||
|
Dividends declared per share
|
$
|
0.52
|
|
|
$
|
0.51
|
|
|
$
|
0.25
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions of dollars)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net earnings attributable to BorgWarner Inc.
|
$
|
609.7
|
|
|
$
|
655.8
|
|
|
$
|
624.3
|
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive (loss) income
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
(260.5
|
)
|
|
(341.8
|
)
|
|
40.3
|
|
|||
|
Hedge instruments*
|
(3.7
|
)
|
|
17.7
|
|
|
21.2
|
|
|||
|
Defined benefit postretirement plans*
|
37.4
|
|
|
(45.8
|
)
|
|
44.3
|
|
|||
|
Other*
|
0.2
|
|
|
0.3
|
|
|
1.5
|
|
|||
|
Total other comprehensive (loss) income attributable to BorgWarner Inc.
|
(226.6
|
)
|
|
(369.6
|
)
|
|
107.3
|
|
|||
|
|
|
|
|
|
|
||||||
|
Comprehensive income attributable to BorgWarner Inc.
|
383.1
|
|
|
286.2
|
|
|
731.6
|
|
|||
|
Comprehensive (loss) income attributable to the noncontrolling interest
|
(5.1
|
)
|
|
(3.9
|
)
|
|
1.7
|
|
|||
|
Comprehensive income
|
$
|
378.0
|
|
|
$
|
282.3
|
|
|
$
|
733.3
|
|
|
*
|
Net of income taxes.
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions of dollars)
|
2015
|
|
2014
|
|
2013
|
||||||
|
OPERATING
|
|
|
|
|
|
|
|
|
|||
|
Net earnings
|
$
|
646.4
|
|
|
$
|
687.5
|
|
|
$
|
651.0
|
|
|
Adjustments to reconcile net earnings to net cash flows from operations:
|
|
|
|
|
|
|
|
|
|||
|
Non-cash charges (credits) to operations:
|
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
320.2
|
|
|
330.4
|
|
|
299.4
|
|
|||
|
Restructuring expense, net of cash paid
|
36.3
|
|
|
45.8
|
|
|
48.5
|
|
|||
|
Gain on previously held equity interest
|
(10.8
|
)
|
|
—
|
|
|
—
|
|
|||
|
Pension settlement loss
|
25.7
|
|
|
3.1
|
|
|
—
|
|
|||
|
Stock-based compensation expense
|
40.2
|
|
|
32.1
|
|
|
36.6
|
|
|||
|
Deferred income tax provision (benefit)
|
13.3
|
|
|
42.3
|
|
|
(22.9
|
)
|
|||
|
Equity in affiliates’ earnings, net of dividends received, and other
|
(21.9
|
)
|
|
(5.2
|
)
|
|
(21.3
|
)
|
|||
|
Net earnings adjusted for non-cash charges to operations
|
1,049.4
|
|
|
1,136.0
|
|
|
991.3
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
|
Receivables
|
(81.8
|
)
|
|
(248.7
|
)
|
|
(91.7
|
)
|
|||
|
Inventories
|
(52.9
|
)
|
|
(39.7
|
)
|
|
(14.8
|
)
|
|||
|
Prepayments and other current assets
|
(9.4
|
)
|
|
12.7
|
|
|
(14.2
|
)
|
|||
|
Accounts payable and accrued expenses
|
23.1
|
|
|
129.1
|
|
|
33.1
|
|
|||
|
Income taxes payable
|
34.6
|
|
|
(28.7
|
)
|
|
(30.0
|
)
|
|||
|
Other non-current assets and liabilities
|
(95.1
|
)
|
|
(158.9
|
)
|
|
(154.9
|
)
|
|||
|
Net cash provided by operating activities
|
867.9
|
|
|
801.8
|
|
|
718.8
|
|
|||
|
INVESTING
|
|
|
|
|
|
|
|
|
|||
|
Payments for businesses acquired, including restricted cash, net of cash acquired
|
(1,199.6
|
)
|
|
(110.5
|
)
|
|
—
|
|
|||
|
Capital expenditures, including tooling outlays
|
(577.3
|
)
|
|
(563.0
|
)
|
|
(417.8
|
)
|
|||
|
Proceeds from settlement of net investment hedges
|
13.1
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from asset disposals and other
|
4.7
|
|
|
8.4
|
|
|
33.0
|
|
|||
|
Net cash used in investing activities
|
(1,759.1
|
)
|
|
(665.1
|
)
|
|
(384.8
|
)
|
|||
|
FINANCING
|
|
|
|
|
|
|
|
|
|||
|
Net (decrease) increase in notes payable
|
(316.7
|
)
|
|
493.2
|
|
|
(44.4
|
)
|
|||
|
Additions to long-term debt, net of debt issuance costs
|
1,569.2
|
|
|
130.5
|
|
|
289.5
|
|
|||
|
Repayments of long-term debt, including current portion
|
(29.8
|
)
|
|
(431.6
|
)
|
|
(77.0
|
)
|
|||
|
Repayments of accounts receivable securitization facility
|
—
|
|
|
(110.0
|
)
|
|
—
|
|
|||
|
Payments for purchase of treasury stock
|
(349.8
|
)
|
|
(139.9
|
)
|
|
(225.5
|
)
|
|||
|
Proceeds from (payments for) stock-based compensation items
|
3.7
|
|
|
(6.7
|
)
|
|
(7.9
|
)
|
|||
|
Dividends paid to BorgWarner stockholders
|
(116.7
|
)
|
|
(116.1
|
)
|
|
(56.8
|
)
|
|||
|
Dividends paid to noncontrolling stockholders
|
(23.3
|
)
|
|
(21.1
|
)
|
|
(13.3
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
736.6
|
|
|
(201.7
|
)
|
|
(135.4
|
)
|
|||
|
Effect of exchange rate changes on cash
|
(65.5
|
)
|
|
(76.7
|
)
|
|
25.2
|
|
|||
|
Net (decrease) increase in cash
|
(220.1
|
)
|
|
(141.7
|
)
|
|
223.8
|
|
|||
|
Cash at beginning of year
|
797.8
|
|
|
939.5
|
|
|
715.7
|
|
|||
|
Cash at end of year
|
$
|
577.7
|
|
|
$
|
797.8
|
|
|
$
|
939.5
|
|
|
|
|
|
|
|
|
||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
|||
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|||
|
Interest
|
$
|
70.2
|
|
|
$
|
49.5
|
|
|
$
|
50.4
|
|
|
Income taxes, net of refunds
|
$
|
183.8
|
|
|
$
|
229.7
|
|
|
$
|
252.9
|
|
|
Non-cash investing transactions
|
|
|
|
|
|
||||||
|
Liabilities assumed from business acquired
|
$
|
31.1
|
|
|
$
|
3.2
|
|
|
$
|
—
|
|
|
Non-cash financing transactions
|
|
|
|
|
|
||||||
|
Debt assumed from business acquired
|
$
|
10.9
|
|
|
$
|
40.3
|
|
|
$
|
—
|
|
|
|
Number of shares
|
|
BorgWarner Inc. stockholder's equity
|
|
|
||||||||||||||||||||||||
|
(in millions of dollars, except share data)
|
Issued common stock
|
|
Common stock held in treasury
|
|
Issued common stock
|
|
Capital in excess of par value
|
|
Treasury stock
|
|
Retained earnings
|
|
Accumulated other comprehensive income (loss)
|
|
Noncontrolling interests
|
||||||||||||||
|
Balance, January 1, 2013
|
246,046,318
|
|
|
(14,900,920
|
)
|
|
$
|
1.2
|
|
|
$
|
1,160.7
|
|
|
$
|
(569.2
|
)
|
|
$
|
2,611.2
|
|
|
$
|
(121.3
|
)
|
|
$
|
63.5
|
|
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(56.8
|
)
|
|
—
|
|
|
(20.1
|
)
|
||||||
|
Stock incentive plans
|
8,200
|
|
|
861,866
|
|
|
—
|
|
|
(2.9
|
)
|
|
35.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net issuance for executive stock plan
|
—
|
|
|
644,638
|
|
|
—
|
|
|
(33.7
|
)
|
|
44.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net issuance of restricted stock
|
367,375
|
|
|
148,485
|
|
|
—
|
|
|
(2.2
|
)
|
|
(12.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Purchase of treasury stock
|
—
|
|
|
(5,243,106
|
)
|
|
—
|
|
|
—
|
|
|
(225.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Stock split
|
—
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
624.3
|
|
|
—
|
|
|
26.7
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
107.3
|
|
|
1.7
|
|
||||||
|
Balance, December 31, 2013
|
246,421,893
|
|
|
(18,489,037
|
)
|
|
$
|
2.5
|
|
|
$
|
1,121.9
|
|
|
$
|
(727.2
|
)
|
|
$
|
3,177.4
|
|
|
$
|
(14.0
|
)
|
|
$
|
71.8
|
|
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(116.1
|
)
|
|
—
|
|
|
(24.9
|
)
|
||||||
|
Stock incentive plans
|
—
|
|
|
283,090
|
|
|
—
|
|
|
5.4
|
|
|
11.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net issuance for executive stock plan
|
—
|
|
|
336,883
|
|
|
—
|
|
|
(13.3
|
)
|
|
24.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net issuance of restricted stock
|
(31,273
|
)
|
|
326,074
|
|
|
—
|
|
|
(1.6
|
)
|
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Purchase of treasury stock
|
—
|
|
|
(2,417,547
|
)
|
|
—
|
|
|
—
|
|
|
(139.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
655.8
|
|
|
—
|
|
|
31.7
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(369.6
|
)
|
|
(3.9
|
)
|
||||||
|
Balance, December 31, 2014
|
246,390,620
|
|
|
(19,960,537
|
)
|
|
$
|
2.5
|
|
|
$
|
1,112.4
|
|
|
$
|
(832.2
|
)
|
|
$
|
3,717.1
|
|
|
$
|
(383.6
|
)
|
|
$
|
74.7
|
|
|
Dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(116.7
|
)
|
|
—
|
|
|
(28.5
|
)
|
||||||
|
Stock incentive plans
|
—
|
|
|
439,653
|
|
|
—
|
|
|
(1.8
|
)
|
|
18.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net issuance for executive stock plan
|
—
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net issuance of restricted stock
|
(3,563
|
)
|
|
532,951
|
|
|
—
|
|
|
(3.3
|
)
|
|
18.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Purchase of treasury stock
|
—
|
|
|
(8,074,303
|
)
|
|
—
|
|
|
—
|
|
|
(363.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
609.7
|
|
|
—
|
|
|
36.7
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(226.6
|
)
|
|
(5.1
|
)
|
||||||
|
Balance, December 31, 2015
|
246,387,057
|
|
|
(27,062,236
|
)
|
|
$
|
2.5
|
|
|
$
|
1,109.7
|
|
|
$
|
(1,158.4
|
)
|
|
$
|
4,210.1
|
|
|
$
|
(610.2
|
)
|
|
$
|
77.8
|
|
|
NOTE 1
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
|
Year Ended December 31,
|
||||||||||
|
(millions of dollars)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Gross R&D expenditures
|
$
|
386.2
|
|
|
$
|
392.8
|
|
|
$
|
350.4
|
|
|
Customer reimbursements
|
(78.8
|
)
|
|
(56.6
|
)
|
|
(47.2
|
)
|
|||
|
Net R&D expenditures
|
$
|
307.4
|
|
|
$
|
336.2
|
|
|
$
|
303.2
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(millions of dollars)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Restructuring expense
|
$
|
65.7
|
|
|
$
|
90.8
|
|
|
$
|
39.8
|
|
|
Pension settlement
|
25.7
|
|
|
3.1
|
|
|
—
|
|
|||
|
Merger and acquisition expense
|
21.8
|
|
|
—
|
|
|
—
|
|
|||
|
Gain on previously held equity interest
|
(10.8
|
)
|
|
—
|
|
|
—
|
|
|||
|
Intangible asset impairment
|
—
|
|
|
10.3
|
|
|
12.5
|
|
|||
|
Program termination agreement
|
—
|
|
|
—
|
|
|
11.3
|
|
|||
|
Retirement related obligations
|
—
|
|
|
—
|
|
|
5.9
|
|
|||
|
Other
|
(1.0
|
)
|
|
(10.4
|
)
|
|
(6.9
|
)
|
|||
|
Other expense, net
|
$
|
101.4
|
|
|
$
|
93.8
|
|
|
$
|
62.6
|
|
|
NOTE 4
|
INCOME TAXES
|
|
|
Year Ended December 31,
|
||||||||||
|
(millions of dollars)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Earnings before income taxes:
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
125.6
|
|
|
$
|
218.8
|
|
|
$
|
136.2
|
|
|
Non-U.S.
|
801.2
|
|
|
761.3
|
|
|
733.1
|
|
|||
|
Total
|
$
|
926.8
|
|
|
$
|
980.1
|
|
|
$
|
869.3
|
|
|
Provision for income taxes:
|
|
|
|
|
|
|
|
|
|||
|
Current:
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
$
|
32.5
|
|
|
$
|
25.7
|
|
|
$
|
27.7
|
|
|
State
|
(4.3
|
)
|
|
3.9
|
|
|
2.6
|
|
|||
|
Foreign
|
228.3
|
|
|
220.8
|
|
|
211.1
|
|
|||
|
Total current
|
256.5
|
|
|
250.4
|
|
|
241.4
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
31.8
|
|
|
66.2
|
|
|
(2.3
|
)
|
|||
|
State
|
2.6
|
|
|
(1.2
|
)
|
|
(7.3
|
)
|
|||
|
Foreign
|
(10.5
|
)
|
|
(22.8
|
)
|
|
(13.5
|
)
|
|||
|
Total deferred
|
23.9
|
|
|
42.2
|
|
|
(23.1
|
)
|
|||
|
Total provision for income taxes
|
$
|
280.4
|
|
|
$
|
292.6
|
|
|
$
|
218.3
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(millions of dollars)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Income taxes at U.S. statutory rate of 35%
|
$
|
324.4
|
|
|
$
|
343.0
|
|
|
$
|
304.3
|
|
|
Increases (decreases) resulting from:
|
|
|
|
|
|
|
|
|
|||
|
State taxes, net of federal benefit
|
8.2
|
|
|
2.6
|
|
|
2.3
|
|
|||
|
U.S. tax on non-U.S. earnings
|
31.5
|
|
|
18.8
|
|
|
(2.8
|
)
|
|||
|
Affiliates' earnings
|
(14.0
|
)
|
|
(16.2
|
)
|
|
(15.6
|
)
|
|||
|
Foreign rate differential
|
(92.6
|
)
|
|
(84.1
|
)
|
|
(73.4
|
)
|
|||
|
Tax holidays
|
(21.2
|
)
|
|
(23.6
|
)
|
|
(15.6
|
)
|
|||
|
Withholding taxes
|
7.8
|
|
|
10.6
|
|
|
15.4
|
|
|||
|
Tax credits
|
(3.2
|
)
|
|
(3.9
|
)
|
|
(6.9
|
)
|
|||
|
Reserve adjustments, settlements and claims
|
19.4
|
|
|
41.0
|
|
|
0.5
|
|
|||
|
Valuation allowance adjustments
|
8.3
|
|
|
5.5
|
|
|
(1.4
|
)
|
|||
|
Other
|
11.8
|
|
|
(1.1
|
)
|
|
11.5
|
|
|||
|
Provision for income taxes, as reported
|
$
|
280.4
|
|
|
$
|
292.6
|
|
|
$
|
218.3
|
|
|
(millions of dollars)
|
2015
|
|
2014
|
||||
|
Balance, January 1
|
$
|
60.4
|
|
|
$
|
22.9
|
|
|
Additions based on tax positions related to current year
|
20.7
|
|
|
19.3
|
|
||
|
Additions for tax positions of prior years
|
6.7
|
|
|
22.5
|
|
||
|
Additions from acquisitions
|
53.4
|
|
|
—
|
|
||
|
Reductions for closure of tax audits and settlements
|
(10.4
|
)
|
|
—
|
|
||
|
Reductions for lapse in statute of limitations
|
(0.3
|
)
|
|
(1.5
|
)
|
||
|
Translation adjustment
|
(3.2
|
)
|
|
(2.8
|
)
|
||
|
Balance, December 31
|
$
|
127.3
|
|
|
$
|
60.4
|
|
|
Tax jurisdiction
|
|
Years no longer subject to audit
|
|
Tax jurisdiction
|
|
Years no longer subject to audit
|
|
U.S. Federal
|
|
2011 and prior
|
|
Hungary
|
|
2008 and prior
|
|
China
|
|
2009 and prior
|
|
Japan
|
|
2011 and prior
|
|
France
|
|
2012 and prior
|
|
Mexico
|
|
2009 and prior
|
|
Germany
|
|
2007 and prior
|
|
South Korea
|
|
2009 and prior
|
|
|
December 31,
|
||||||
|
(millions of dollars)
|
2015
|
|
2014
|
||||
|
Deferred tax assets:
|
|
|
|
|
|
||
|
Foreign tax credits
|
$
|
142.6
|
|
|
$
|
121.8
|
|
|
Employee compensation
|
34.6
|
|
|
33.8
|
|
||
|
Other comprehensive loss
|
79.7
|
|
|
90.3
|
|
||
|
Research and development capitalization
|
100.4
|
|
|
115.6
|
|
||
|
Net operating loss and capital loss carryforwards
|
81.8
|
|
|
59.4
|
|
||
|
Pension and other postretirement benefits
|
41.1
|
|
|
29.4
|
|
||
|
Other
|
125.3
|
|
|
87.1
|
|
||
|
Total deferred tax assets
|
$
|
605.5
|
|
|
$
|
537.4
|
|
|
Valuation allowance
|
(71.0
|
)
|
|
(46.4
|
)
|
||
|
Net deferred tax asset
|
$
|
534.5
|
|
|
$
|
491.0
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
||
|
Goodwill and intangible assets
|
(259.2
|
)
|
|
(133.1
|
)
|
||
|
Fixed assets
|
(115.5
|
)
|
|
(93.4
|
)
|
||
|
Other
|
(66.4
|
)
|
|
(40.0
|
)
|
||
|
Total deferred tax liabilities
|
$
|
(441.1
|
)
|
|
$
|
(266.5
|
)
|
|
Net deferred taxes
|
$
|
93.4
|
|
|
$
|
224.5
|
|
|
NOTE 5
|
BALANCE SHEET INFORMATION
|
|
|
December 31,
|
||||||
|
(millions of dollars)
|
2015
|
|
2014
|
||||
|
Receivables, net:
|
|
|
|
|
|
||
|
Customers
|
$
|
1,423.6
|
|
|
$
|
1,200.6
|
|
|
Other
|
243.3
|
|
|
245.2
|
|
||
|
Gross receivables
|
1,666.9
|
|
|
1,445.8
|
|
||
|
Bad debt allowance(a)
|
(1.9
|
)
|
|
(2.3
|
)
|
||
|
Total receivables, net
|
$
|
1,665.0
|
|
|
$
|
1,443.5
|
|
|
Inventories, net:
|
|
|
|
|
|
||
|
Raw material and supplies
|
$
|
412.9
|
|
|
$
|
319.5
|
|
|
Work in progress
|
102.5
|
|
|
89.0
|
|
||
|
Finished goods
|
222.4
|
|
|
115.5
|
|
||
|
FIFO inventories
|
737.8
|
|
|
524.0
|
|
||
|
LIFO reserve
|
(14.2
|
)
|
|
(18.3
|
)
|
||
|
Total inventories, net
|
$
|
723.6
|
|
|
$
|
505.7
|
|
|
Prepayments and other current assets:
|
|
|
|
|
|
||
|
Prepaid tooling
|
$
|
98.5
|
|
|
$
|
72.5
|
|
|
Restricted cash
|
12.3
|
|
|
—
|
|
||
|
Prepaid taxes
|
11.9
|
|
|
17.2
|
|
||
|
Other
|
46.3
|
|
|
40.5
|
|
||
|
Total prepayments and other current assets
|
$
|
169.0
|
|
|
$
|
130.2
|
|
|
Property, plant and equipment, net:
|
|
|
|
|
|
||
|
Land and land use rights
|
$
|
118.2
|
|
|
$
|
107.0
|
|
|
Buildings
|
661.7
|
|
|
677.8
|
|
||
|
Machinery and equipment
|
2,154.3
|
|
|
1,940.3
|
|
||
|
Capital leases
|
7.2
|
|
|
8.4
|
|
||
|
Construction in progress
|
386.4
|
|
|
310.4
|
|
||
|
Property, plant and equipment, gross
|
3,327.8
|
|
|
3,043.9
|
|
||
|
Accumulated depreciation
|
(1,036.8
|
)
|
|
(1,076.8
|
)
|
||
|
Property, plant & equipment, net, excluding tooling
|
2,291.0
|
|
|
1,967.1
|
|
||
|
Tooling, net of amortization
|
157.1
|
|
|
126.8
|
|
||
|
Property, plant & equipment, net
|
$
|
2,448.1
|
|
|
$
|
2,093.9
|
|
|
Investments and other long-term receivables:
|
|
|
|
|
|
||
|
Investment in equity affiliates
|
$
|
200.1
|
|
|
$
|
184.2
|
|
|
Other long-term receivables
|
260.8
|
|
|
219.1
|
|
||
|
Total investments and other long-term receivables
|
$
|
460.9
|
|
|
$
|
403.3
|
|
|
Other non-current assets:
|
|
|
|
|
|
||
|
Deferred income taxes
|
$
|
213.5
|
|
|
$
|
180.5
|
|
|
Product liability insurance asset
|
108.5
|
|
|
111.8
|
|
||
|
Other
|
173.7
|
|
|
110.9
|
|
||
|
Total other non-current assets
|
$
|
495.7
|
|
|
$
|
403.2
|
|
|
|
December 31,
|
||||||
|
(millions of dollars)
|
2015
|
|
2014
|
||||
|
Accounts payable and accrued expenses:
|
|
|
|
|
|
||
|
Trade payables
|
$
|
1,225.6
|
|
|
$
|
979.2
|
|
|
Payroll and employee related
|
201.1
|
|
|
199.5
|
|
||
|
Product warranties
|
70.6
|
|
|
91.9
|
|
||
|
Customer related
|
55.7
|
|
|
58.1
|
|
||
|
Product liability
|
47.7
|
|
|
47.4
|
|
||
|
Unrecognized tax benefits
|
45.5
|
|
|
—
|
|
||
|
Severance
|
29.4
|
|
|
43.9
|
|
||
|
Interest
|
20.4
|
|
|
12.0
|
|
||
|
Retirement related
|
20.1
|
|
|
20.0
|
|
||
|
Dividends payable to noncontrolling shareholders
|
20.0
|
|
|
15.9
|
|
||
|
Derivatives
|
19.1
|
|
|
2.4
|
|
||
|
Other
|
111.2
|
|
|
60.0
|
|
||
|
Total accounts payable and accrued expenses
|
$
|
1,866.4
|
|
|
$
|
1,530.3
|
|
|
Other non-current liabilities:
|
|
|
|
|
|
||
|
Deferred income taxes
|
$
|
120.1
|
|
|
$
|
46.8
|
|
|
Product liability
|
60.8
|
|
|
64.4
|
|
||
|
Product warranties
|
37.3
|
|
|
40.1
|
|
||
|
Deferred revenue
|
36.6
|
|
|
37.8
|
|
||
|
Other
|
160.4
|
|
|
136.9
|
|
||
|
Total other non-current liabilities
|
$
|
415.2
|
|
|
$
|
326.0
|
|
|
(a) Bad debt allowance:
|
2015
|
|
2014
|
|
2013
|
||||||
|
Beginning balance, January 1
|
$
|
(2.3
|
)
|
|
$
|
(2.1
|
)
|
|
$
|
(2.1
|
)
|
|
Provision
|
(0.5
|
)
|
|
(0.6
|
)
|
|
(0.3
|
)
|
|||
|
Write-offs
|
0.7
|
|
|
0.3
|
|
|
0.4
|
|
|||
|
Translation adjustment and other
|
0.2
|
|
|
0.1
|
|
|
(0.1
|
)
|
|||
|
Ending balance, December 31
|
$
|
(1.9
|
)
|
|
$
|
(2.3
|
)
|
|
$
|
(2.1
|
)
|
|
|
November 30,
|
|
|
||||||||
|
(millions of dollars)
|
2015
|
|
2014
|
|
|
||||||
|
Balance sheets:
|
|
|
|
|
|
|
|
|
|||
|
Cash and securities
|
$
|
74.9
|
|
|
$
|
65.6
|
|
|
|
||
|
Current assets, including cash and securities
|
231.9
|
|
|
237.2
|
|
|
|
||||
|
Non-current assets
|
167.5
|
|
|
144.3
|
|
|
|
||||
|
Current liabilities
|
119.1
|
|
|
128.1
|
|
|
|
||||
|
Non-current liabilities
|
39.3
|
|
|
37.7
|
|
|
|
||||
|
Total equity
|
241.0
|
|
|
215.7
|
|
|
|
||||
|
|
|
|
|
|
|
||||||
|
|
Year Ended November 30,
|
||||||||||
|
(millions of dollars)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Statements of operations:
|
|
|
|
|
|
|
|
|
|||
|
Net sales
|
$
|
519.0
|
|
|
$
|
546.4
|
|
|
$
|
604.0
|
|
|
Gross profit
|
118.6
|
|
|
124.5
|
|
|
126.6
|
|
|||
|
Net earnings
|
73.3
|
|
|
80.3
|
|
|
68.3
|
|
|||
|
NOTE 6
|
GOODWILL AND OTHER INTANGIBLES
|
|
•
|
Discount rate:
The Company used a
10%
weighted average cost of capital (“WACC”) as the discount rate for future cash flows. The WACC is intended to represent a rate of return that would be expected by a market participant.
|
|
•
|
Operating income margin:
The Company used historical and expected operating income margins, which may vary based on the projections of the reporting unit being evaluated.
|
|
•
|
The automotive industry is cyclical and the Company's results of operations would be adversely affected by industry downturns.
|
|
•
|
The Company is dependent on market segments that use our key products and would be affected by decreasing demand in those segments.
|
|
•
|
The Company is subject to risks related to international operations.
|
|
|
2015
|
|
2014
|
||||||||||||
|
(millions of dollars)
|
Engine
|
|
Drivetrain
|
|
Engine
|
|
Drivetrain
|
||||||||
|
Gross goodwill balance, January 1
|
$
|
1,362.0
|
|
|
$
|
345.7
|
|
|
$
|
1,331.9
|
|
|
$
|
367.1
|
|
|
Accumulated impairment losses, January 1
|
(501.8
|
)
|
|
(0.2
|
)
|
|
(501.8
|
)
|
|
(0.2
|
)
|
||||
|
Net goodwill balance, January 1
|
$
|
860.2
|
|
|
$
|
345.5
|
|
|
$
|
830.1
|
|
|
$
|
366.9
|
|
|
Goodwill during the year:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Acquisitions*
|
11.6
|
|
|
584.7
|
|
|
76.9
|
|
|
—
|
|
||||
|
Translation adjustment and other
|
(35.4
|
)
|
|
(8.9
|
)
|
|
(46.8
|
)
|
|
(21.4
|
)
|
||||
|
Ending balance, December 31
|
$
|
836.4
|
|
|
$
|
921.3
|
|
|
$
|
860.2
|
|
|
$
|
345.5
|
|
|
*
|
Acquisitions relate to the Company's 2015 purchases of Remy and BERU Diesel and the 2014 purchase of Gustav Wahler GmbH u. Co. KG and its general partner.
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
(millions of dollars)
|
Gross
carrying
amount
|
|
Accumulated
amortization
|
|
Net
carrying
amount
|
|
Gross
carrying
amount
|
|
Accumulated
amortization
|
|
Net
carrying
amount
|
||||||||||||
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Patented and unpatented technology
|
$
|
128.7
|
|
|
$
|
42.4
|
|
|
$
|
86.3
|
|
|
$
|
89.3
|
|
|
$
|
39.1
|
|
|
$
|
50.2
|
|
|
Customer relationships
|
490.3
|
|
|
116.1
|
|
|
374.2
|
|
|
194.3
|
|
|
115.1
|
|
|
79.2
|
|
||||||
|
Miscellaneous
|
5.6
|
|
|
3.0
|
|
|
2.6
|
|
|
5.8
|
|
|
2.5
|
|
|
3.3
|
|
||||||
|
Total amortized intangible assets
|
624.6
|
|
|
161.5
|
|
|
463.1
|
|
|
289.4
|
|
|
156.7
|
|
|
132.7
|
|
||||||
|
In-process R&D
|
14.6
|
|
|
—
|
|
|
14.6
|
|
|
10.8
|
|
|
—
|
|
|
10.8
|
|
||||||
|
Unamortized trade names
|
66.1
|
|
|
—
|
|
|
66.1
|
|
|
7.6
|
|
|
—
|
|
|
7.6
|
|
||||||
|
Total other intangible assets
|
$
|
705.3
|
|
|
$
|
161.5
|
|
|
$
|
543.8
|
|
|
$
|
307.8
|
|
|
$
|
156.7
|
|
|
$
|
151.1
|
|
|
(millions of dollars)
|
2015
|
|
2014
|
||||
|
Beginning balance, January 1
|
$
|
307.8
|
|
|
$
|
320.3
|
|
|
Acquisitions*
|
423.8
|
|
|
42.7
|
|
||
|
Impairment**
|
—
|
|
|
(10.3
|
)
|
||
|
Translation adjustment
|
(26.3
|
)
|
|
(44.9
|
)
|
||
|
Ending balance, December 31
|
$
|
705.3
|
|
|
$
|
307.8
|
|
|
*
|
Acquisitions relate to the Company's 2015 purchases of Remy and BERU Diesel and the 2014 purchase of Gustav Wahler GmbH u. Co. KG and its general partner.
|
|
**
|
Impairment relates to Engine unamortized trade names. The impairment charge is recorded in Other expense, net.
|
|
(millions of dollars)
|
2015
|
|
2014
|
||||
|
Beginning balance, January 1
|
$
|
156.7
|
|
|
$
|
150.8
|
|
|
Amortization
|
19.2
|
|
|
27.2
|
|
||
|
Translation adjustment
|
(14.4
|
)
|
|
(21.3
|
)
|
||
|
Ending balance, December 31
|
$
|
161.5
|
|
|
$
|
156.7
|
|
|
NOTE 7
|
PRODUCT WARRANTY
|
|
(millions of dollars)
|
2015
|
|
2014
|
||||
|
Beginning balance, January 1
|
$
|
132.0
|
|
|
$
|
72.7
|
|
|
Provisions
|
28.6
|
|
|
47.8
|
|
||
|
Acquisitions
|
12.3
|
|
|
64.9
|
|
||
|
Payments
|
(54.7
|
)
|
|
(42.0
|
)
|
||
|
Translation adjustment
|
(10.3
|
)
|
|
(11.4
|
)
|
||
|
Ending balance, December 31
|
$
|
107.9
|
|
|
$
|
132.0
|
|
|
|
December 31,
|
||||||
|
(millions of dollars)
|
2015
|
|
2014
|
||||
|
Accounts payable and accrued expenses
|
$
|
70.6
|
|
|
$
|
91.9
|
|
|
Other non-current liabilities
|
37.3
|
|
|
40.1
|
|
||
|
Total product warranty liability
|
$
|
107.9
|
|
|
$
|
132.0
|
|
|
NOTE 8
|
|
|
|
December 31,
|
||||||
|
(millions of dollars)
|
2015
|
|
2014
|
||||
|
Short-term debt
|
|
|
|
||||
|
Short-term borrowings
|
$
|
280.7
|
|
|
$
|
601.2
|
|
|
|
|
|
|
||||
|
Long-term debt
|
|
|
|
||||
|
5.75% Senior notes due 11/01/16 ($150 million par value)
|
$
|
149.9
|
|
|
$
|
149.8
|
|
|
8.00% Senior notes due 10/01/19 ($134 million par value)
|
134.0
|
|
|
134.0
|
|
||
|
4.625% Senior notes due 09/15/20 ($250 million par value)
|
248.6
|
|
|
248.4
|
|
||
|
1.80% Senior notes due 11/7/22 (€500 million par value)
|
540.9
|
|
|
—
|
|
||
|
3.375% Senior notes due 03/15/25 ($500 million par value)
|
499.1
|
|
|
—
|
|
||
|
7.125% Senior notes due 02/15/29 ($121 million par value)
|
119.5
|
|
|
119.4
|
|
||
|
4.375% Senior notes due 03/15/45 ($500 million par value)
|
498.4
|
|
|
—
|
|
||
|
Term loan facilities and other
|
89.7
|
|
|
75.1
|
|
||
|
Impact of derivatives on debt
|
5.3
|
|
|
12.1
|
|
||
|
Total long-term debt
|
$
|
2,285.4
|
|
|
$
|
738.8
|
|
|
Less: current portion
|
160.8
|
|
|
22.5
|
|
||
|
Long-term debt, net of current portion
|
$
|
2,124.6
|
|
|
$
|
716.3
|
|
|
(millions of dollars)
|
|
||
|
2016
|
$
|
441.5
|
|
|
2017
|
49.9
|
|
|
|
2018
|
13.9
|
|
|
|
2019
|
134.1
|
|
|
|
2020
|
259.9
|
|
|
|
After 2020
|
1,674.0
|
|
|
|
Total payments
|
$
|
2,573.3
|
|
|
Less: unamortized discounts
|
7.2
|
|
|
|
Total
|
$
|
2,566.1
|
|
|
Level 1:
|
Observable inputs such as quoted prices for identical assets or liabilities in active markets;
|
|
Level 2:
|
Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and
|
|
Level 3:
|
Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
|
|
A.
|
Market approach:
Prices and other relevant information generated by market transactions involving identical or comparable assets, liabilities or a group of assets or liabilities, such as a business.
|
|
B.
|
Cost approach:
Amount that would be required to replace the service capacity of an asset (replacement cost).
|
|
C.
|
Income approach:
Techniques to convert future amounts to a single present amount based upon market expectations (including present value techniques, option-pricing and excess earnings models).
|
|
|
|
|
Basis of fair value measurements
|
|
|
||||||||||||
|
|
Balance at December 31, 2015
|
|
Quoted prices in active markets for identical items
(Level 1) |
|
Significant other observable inputs
(Level 2) |
|
Significant unobservable inputs
(Level 3) |
|
Valuation technique
|
||||||||
|
(millions of dollars)
|
|
|
|
|
|||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency contracts
|
$
|
2.7
|
|
|
$
|
—
|
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
A
|
|
Other long-term receivables (insurance settlement agreement note receivable)
|
$
|
81.2
|
|
|
$
|
—
|
|
|
$
|
81.2
|
|
|
$
|
—
|
|
|
C
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency contracts
|
$
|
8.7
|
|
|
$
|
—
|
|
|
$
|
8.7
|
|
|
$
|
—
|
|
|
A
|
|
Commodity contracts
|
$
|
10.4
|
|
|
$
|
—
|
|
|
$
|
10.4
|
|
|
$
|
—
|
|
|
A
|
|
Interest rate swap contracts
|
$
|
2.7
|
|
|
$
|
—
|
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
A
|
|
|
|
|
Basis of fair value measurements
|
|
|
||||||||||||
|
(millions of dollars)
|
Balance at December 31, 2014
|
|
Quoted prices in active markets for identical items
(Level 1) |
|
Significant other observable inputs
(Level 2) |
|
Significant unobservable inputs
(Level 3) |
|
Valuation technique
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency contracts
|
$
|
3.8
|
|
|
$
|
—
|
|
|
$
|
3.8
|
|
|
$
|
—
|
|
|
A
|
|
Other long-term receivables (insurance settlement agreement note receivable)
|
$
|
90.4
|
|
|
$
|
—
|
|
|
$
|
90.4
|
|
|
$
|
—
|
|
|
C
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency contracts
|
$
|
2.9
|
|
|
$
|
—
|
|
|
$
|
2.9
|
|
|
$
|
—
|
|
|
A
|
|
|
|
|
Basis of fair value measurements
|
|
|
||||||||||||
|
(millions of dollars)
|
Balance at December 31, 2015
|
|
Quoted prices in active markets for identical items
(Level 1) |
|
Significant other observable inputs
(Level 2) |
|
Significant unobservable inputs
(Level 3) |
|
Valuation technique
|
||||||||
|
U.S. Plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fixed income securities
|
$
|
117.4
|
|
|
$
|
14.3
|
|
|
$
|
103.1
|
|
|
$
|
—
|
|
|
A
|
|
Equity securities
|
94.2
|
|
|
36.9
|
|
|
57.3
|
|
|
—
|
|
|
A
|
||||
|
Real estate and other
|
24.2
|
|
|
—
|
|
|
24.2
|
|
|
—
|
|
|
A
|
||||
|
|
$
|
235.8
|
|
|
$
|
51.2
|
|
|
$
|
184.6
|
|
|
$
|
—
|
|
|
|
|
Non-U.S. Plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fixed income securities
|
$
|
181.0
|
|
|
$
|
—
|
|
|
$
|
181.0
|
|
|
$
|
—
|
|
|
A
|
|
Equity securities
|
194.7
|
|
|
82.9
|
|
|
111.8
|
|
|
—
|
|
|
A
|
||||
|
Real estate and other
|
19.4
|
|
|
—
|
|
|
19.4
|
|
|
—
|
|
|
A
|
||||
|
|
$
|
395.1
|
|
|
$
|
82.9
|
|
|
$
|
312.2
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Basis of fair value measurements
|
|
|
||||||||||||
|
(millions of dollars)
|
Balance at December 31, 2014
|
|
Quoted prices in active markets for identical items
(Level 1) |
|
Significant other observable inputs
(Level 2) |
|
Significant unobservable inputs
(Level 3) |
|
Valuation technique
|
||||||||
|
U.S. Plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fixed income securities
|
$
|
145.7
|
|
|
$
|
—
|
|
|
$
|
145.7
|
|
|
$
|
—
|
|
|
A
|
|
Equity securities
|
92.0
|
|
|
44.2
|
|
|
47.8
|
|
|
—
|
|
|
A
|
||||
|
Real estate and other
|
27.9
|
|
|
—
|
|
|
27.9
|
|
|
—
|
|
|
A
|
||||
|
|
$
|
265.6
|
|
|
$
|
44.2
|
|
|
$
|
221.4
|
|
|
$
|
—
|
|
|
|
|
Non-U.S. Plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fixed income securities
|
$
|
188.2
|
|
|
$
|
—
|
|
|
$
|
188.2
|
|
|
$
|
—
|
|
|
A
|
|
Equity securities
|
194.8
|
|
|
89.9
|
|
|
104.9
|
|
|
—
|
|
|
A
|
||||
|
Real estate and other
|
12.6
|
|
|
—
|
|
|
12.6
|
|
|
—
|
|
|
A
|
||||
|
|
$
|
395.6
|
|
|
$
|
89.9
|
|
|
$
|
305.7
|
|
|
$
|
—
|
|
|
|
|
NOTE 10
|
FINANCIAL INSTRUMENTS
|
|
|
Commodity derivative contracts
|
|||||
|
Commodity
|
Volume hedged December 31, 2015
|
|
Units of measure
|
|
Duration
|
|
|
Copper
|
6,273.2
|
|
|
Metric Tons
|
|
Dec -16
|
|
|
Interest rate swap contracts
|
||||||
|
(in millions)
|
Hedge Type
|
|
Notional Amount
|
|
Duration
|
||
|
Fixed to floating
|
Fair value
|
|
$
|
250.0
|
|
|
Sept - 20
|
|
Fixed to floating
|
Fair value
|
|
$
|
134.0
|
|
|
Oct - 19
|
|
Foreign currency derivatives (in millions)
|
||||||||||
|
Functional currency
|
|
Traded currency
|
|
Notional in traded currency
December 31, 2015 |
|
Notional in traded currency
December 31, 2014 |
|
Duration
|
||
|
Chinese yuan
|
|
Euro
|
|
30.5
|
|
|
—
|
|
|
Dec - 16
|
|
Chinese yuan
|
|
US dollar
|
|
13.8
|
|
|
24.9
|
|
|
Dec - 16
|
|
Euro
|
|
British pound
|
|
—
|
|
|
5.7
|
|
|
Dec - 15
|
|
Euro
|
|
Hungarian forint
|
|
3,434.5
|
|
|
—
|
|
|
Dec - 16
|
|
Euro
|
|
Japanese yen
|
|
487.1
|
|
|
4,371.8
|
|
|
Dec - 16
|
|
Euro
|
|
US dollar
|
|
30.1
|
|
|
23.5
|
|
|
Dec - 16
|
|
Japanese yen
|
|
Chinese yuan
|
|
92.6
|
|
|
88.6
|
|
|
Dec - 16
|
|
Japanese yen
|
|
Korean won
|
|
5,998.9
|
|
|
6,712.5
|
|
|
Dec - 16
|
|
Japanese yen
|
|
US dollar
|
|
3.0
|
|
|
3.8
|
|
|
Dec - 16
|
|
Korean won
|
|
Euro
|
|
2.5
|
|
|
2.5
|
|
|
Dec - 16
|
|
Korean won
|
|
Japanese yen
|
|
—
|
|
|
72.0
|
|
|
Dec - 15
|
|
Korean won
|
|
US dollar
|
|
77.9
|
|
|
22.7
|
|
|
Dec - 16
|
|
Mexican peso
|
|
US dollar
|
|
—
|
|
|
22.6
|
|
|
Dec - 15
|
|
Swedish krona
|
|
Euro
|
|
—
|
|
|
31.4
|
|
|
Dec - 15
|
|
US dollar
|
|
Mexican peso
|
|
469.0
|
|
|
—
|
|
|
Sept - 16
|
|
|
Assets
|
|
Liabilities
|
||||||||||||||||
|
(millions of dollars)
|
Location
|
|
December 31, 2015
|
|
December 31, 2014
|
|
Location
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||
|
Foreign currency
|
Prepayments and other current assets
|
|
$
|
2.7
|
|
|
$
|
3.7
|
|
|
Accounts payable and accrued expenses
|
|
$
|
8.7
|
|
|
$
|
2.4
|
|
|
|
Other non-current assets
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
Other non-current liabilities
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
Commodity
|
Prepayments and other current assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accounts payable and accrued expenses
|
|
$
|
10.4
|
|
|
$
|
—
|
|
|
Interest rate swaps
|
Other non-current assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other non-current liabilities
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
|
|
Deferred gain (loss) in AOCI at
|
|
Gain (loss) expected to be reclassified to income in one year or less
|
||||||||
|
(millions of dollars)
|
|
December 31, 2015
|
|
December 31, 2014
|
|
|||||||
|
Foreign currency
|
|
$
|
(0.1
|
)
|
|
$
|
1.3
|
|
|
$
|
(0.1
|
)
|
|
Commodity
|
|
(2.1
|
)
|
|
—
|
|
|
(2.0
|
)
|
|||
|
Net investment hedges
|
|
12.2
|
|
|
0.2
|
|
|
—
|
|
|||
|
Foreign currency denominated debt
|
|
0.1
|
|
|
$
|
—
|
|
|
—
|
|
||
|
Total
|
|
$
|
10.1
|
|
|
$
|
1.5
|
|
|
$
|
(2.1
|
)
|
|
|
|
|
|
Gain (loss) reclassified from AOCI to income
(effective portion) |
|
|
|
Gain (loss) recognized in income
(ineffective portion) |
||||||||||||
|
|
|
|
|
Year Ended December 31,
|
|
|
|
Year Ended December 31,
|
||||||||||||
|
(millions of dollars)
|
|
Location
|
|
2015
|
|
2014
|
|
Location
|
|
2015
|
|
2014
|
||||||||
|
Foreign currency
|
|
Sales
|
|
$
|
(1.4
|
)
|
|
$
|
1.2
|
|
|
SG&A expense
|
|
$
|
(0.5
|
)
|
|
$
|
0.2
|
|
|
Foreign currency
|
|
Cost of goods sold
|
|
$
|
7.2
|
|
|
$
|
(1.0
|
)
|
|
SG&A expense
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
Foreign currency
|
|
SG&A expense
|
|
$
|
—
|
|
|
$
|
(0.8
|
)
|
|
SG&A expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commodity
|
|
Cost of goods sold
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
Cost of goods sold
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cross-currency swap
|
|
Interest expense
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
Interest expense
|
|
$
|
—
|
|
|
$
|
(0.7
|
)
|
|
NOTE 11
|
RETIREMENT BENEFIT PLANS
|
|
|
Year Ended December 31,
|
||||||||||
|
(millions of dollars)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Defined contribution expense
|
$
|
28.0
|
|
|
$
|
27.6
|
|
|
$
|
24.9
|
|
|
Defined benefit pension expense
|
35.5
|
|
|
18.6
|
|
|
24.3
|
|
|||
|
Other postretirement employee benefit expense
|
3.3
|
|
|
3.3
|
|
|
5.7
|
|
|||
|
Total
|
$
|
66.8
|
|
|
$
|
49.5
|
|
|
$
|
54.9
|
|
|
|
Pension benefits
|
|
Other postretirement
|
||||||||||||||||||||
|
|
Year Ended December 31,
|
|
employee benefits
|
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
Year Ended December 31,
|
||||||||||||||||||
|
(millions of dollars)
|
US
|
|
Non-US
|
|
US
|
|
Non-US
|
|
2015
|
|
2014
|
||||||||||||
|
Change in projected benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Projected benefit obligation, January 1
|
$
|
306.2
|
|
|
$
|
527.8
|
|
|
$
|
293.6
|
|
|
$
|
482.7
|
|
|
$
|
169.7
|
|
|
$
|
177.5
|
|
|
Service cost
|
—
|
|
|
14.9
|
|
|
—
|
|
|
12.8
|
|
|
0.2
|
|
|
0.3
|
|
||||||
|
Interest cost
|
11.2
|
|
|
14.1
|
|
|
12.1
|
|
|
18.1
|
|
|
5.7
|
|
|
6.7
|
|
||||||
|
Plan participants’ contributions
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
||||||
|
Settlement and curtailment
|
(48.1
|
)
|
|
(4.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Actuarial (gain) loss
|
(12.1
|
)
|
|
(9.0
|
)
|
|
34.0
|
|
|
82.0
|
|
|
(16.8
|
)
|
|
15.0
|
|
||||||
|
Currency translation
|
—
|
|
|
(42.9
|
)
|
|
—
|
|
|
(53.5
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Acquisition
|
68.1
|
|
|
23.9
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
|
—
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|
—
|
|
|
—
|
|
||||||
|
Benefits paid
|
(24.6
|
)
|
|
(15.9
|
)
|
|
(33.5
|
)
|
|
(17.9
|
)
|
|
(15.2
|
)
|
|
(29.8
|
)
|
||||||
|
Projected benefit obligation, December 31
|
$
|
300.7
|
|
|
$
|
508.5
|
|
|
$
|
306.2
|
|
|
$
|
527.8
|
|
|
$
|
145.3
|
|
|
$
|
169.7
|
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fair value of plan assets, January 1
|
$
|
265.6
|
|
|
$
|
395.6
|
|
|
$
|
274.1
|
|
|
$
|
345.0
|
|
|
|
|
|
|
|
||
|
Actual return on plan assets
|
(0.6
|
)
|
|
10.3
|
|
|
25.0
|
|
|
52.0
|
|
|
|
|
|
|
|
||||||
|
Employer contribution
|
—
|
|
|
19.3
|
|
|
—
|
|
|
53.4
|
|
|
|
|
|
|
|
||||||
|
Plan participants’ contribution
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.4
|
|
|
|
|
|
|
|
||||||
|
Settlements
|
(48.1
|
)
|
|
(2.5
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
||||||
|
Currency translation
|
—
|
|
|
(30.8
|
)
|
|
—
|
|
|
(37.0
|
)
|
|
|
|
|
|
|
||||||
|
Acquisition
|
43.5
|
|
|
18.8
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
|
|
|
||||||||
|
Benefits paid
|
(24.6
|
)
|
|
(15.9
|
)
|
|
(33.5
|
)
|
|
(17.9
|
)
|
|
|
|
|
|
|
||||||
|
Fair value of plan assets, December 31
|
$
|
235.8
|
|
|
$
|
395.1
|
|
|
$
|
265.6
|
|
|
$
|
395.6
|
|
|
|
|
|
||||
|
Funded status
|
$
|
(64.9
|
)
|
|
$
|
(113.4
|
)
|
|
$
|
(40.6
|
)
|
|
$
|
(132.2
|
)
|
|
$
|
(145.3
|
)
|
|
$
|
(169.7
|
)
|
|
Amounts in the Consolidated Balance Sheets consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-current assets
|
$
|
—
|
|
|
$
|
9.4
|
|
|
$
|
—
|
|
|
$
|
4.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Current liabilities
|
(0.3
|
)
|
|
(3.0
|
)
|
|
(0.1
|
)
|
|
(2.6
|
)
|
|
(16.8
|
)
|
|
(17.3
|
)
|
||||||
|
Non-current liabilities
|
(64.6
|
)
|
|
(119.8
|
)
|
|
(40.5
|
)
|
|
(133.7
|
)
|
|
(128.5
|
)
|
|
(152.4
|
)
|
||||||
|
Net amount
|
$
|
(64.9
|
)
|
|
$
|
(113.4
|
)
|
|
$
|
(40.6
|
)
|
|
$
|
(132.2
|
)
|
|
$
|
(145.3
|
)
|
|
$
|
(169.7
|
)
|
|
Amounts in accumulated other comprehensive loss consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net actuarial loss
|
$
|
125.4
|
|
|
$
|
144.2
|
|
|
$
|
151.6
|
|
|
$
|
160.4
|
|
|
$
|
36.5
|
|
|
$
|
56.4
|
|
|
Net prior service (credit) cost
|
(8.2
|
)
|
|
0.7
|
|
|
(9.0
|
)
|
|
0.9
|
|
|
(24.0
|
)
|
|
(29.7
|
)
|
||||||
|
Net amount*
|
$
|
117.2
|
|
|
$
|
144.9
|
|
|
$
|
142.6
|
|
|
$
|
161.3
|
|
|
$
|
12.5
|
|
|
$
|
26.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total accumulated benefit obligation for all plans
|
$
|
300.7
|
|
|
$
|
486.2
|
|
|
$
|
306.2
|
|
|
$
|
507.7
|
|
|
|
|
|
|
|
||
|
*
|
AOCI shown above does not include our equity investee, NSK-Warner. NSK-Warner had an AOCI loss of
$7.1 million
and
$5.6 million
at December 31, 2015 and 2014, respectively.
|
|
|
December 31,
|
||||||
|
(millions of dollars)
|
2015
|
|
2014
|
||||
|
Accumulated benefit obligation
|
$
|
(597.6
|
)
|
|
$
|
(615.2
|
)
|
|
Plan assets
|
431.0
|
|
|
458.4
|
|
||
|
Deficiency
|
$
|
(166.6
|
)
|
|
$
|
(156.8
|
)
|
|
Pension deficiency by country:
|
|
|
|
|
|
||
|
United States
|
$
|
(64.9
|
)
|
|
$
|
(40.6
|
)
|
|
Germany
|
(64.3
|
)
|
|
(76.5
|
)
|
||
|
Other
|
(37.4
|
)
|
|
(39.7
|
)
|
||
|
Total pension deficiency
|
$
|
(166.6
|
)
|
|
$
|
(156.8
|
)
|
|
|
December 31,
|
|
Target Allocation
|
||||
|
|
2015
|
|
2014
|
|
|||
|
U.S. Plans:
|
|
|
|
|
|
|
|
|
Real estate and other
|
12
|
%
|
|
10
|
%
|
|
0% - 14%
|
|
Fixed income securities
|
53
|
%
|
|
55
|
%
|
|
44% - 64%
|
|
Equity securities
|
35
|
%
|
|
35
|
%
|
|
27% - 47%
|
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Non-U.S. Plans:
|
|
|
|
|
|
|
|
|
Real estate and other
|
5
|
%
|
|
3
|
%
|
|
0% - 7%
|
|
Fixed income securities
|
46
|
%
|
|
47
|
%
|
|
43% - 53%
|
|
Equity securities
|
49
|
%
|
|
50
|
%
|
|
45% - 55%
|
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
Pension benefits
|
|
Other postretirement employee benefits
|
||||||||||||||||||||||||||||||||
|
|
Year Ended December 31,
|
|
|||||||||||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
Year Ended December 31,
|
||||||||||||||||||||||||||||
|
(millions of dollars)
|
US
|
|
Non-US
|
|
US
|
|
Non-US
|
|
US
|
|
Non-US
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||||||||
|
Service cost
|
$
|
—
|
|
|
$
|
14.9
|
|
|
$
|
—
|
|
|
$
|
12.8
|
|
|
$
|
—
|
|
|
$
|
12.4
|
|
|
$
|
0.2
|
|
|
$
|
0.3
|
|
|
$
|
0.4
|
|
|
Interest cost
|
11.2
|
|
|
14.1
|
|
|
12.1
|
|
|
18.1
|
|
|
11.6
|
|
|
16.6
|
|
|
5.7
|
|
|
6.7
|
|
|
6.8
|
|
|||||||||
|
Expected return on plan assets
|
(17.0
|
)
|
|
(24.8
|
)
|
|
(17.6
|
)
|
|
(21.1
|
)
|
|
(18.2
|
)
|
|
(11.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Settlements, curtailments and other
|
25.7
|
|
|
(0.8
|
)
|
|
3.1
|
|
|
0.7
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Amortization of unrecognized prior service (credit) cost
|
(0.8
|
)
|
|
0.1
|
|
|
(0.8
|
)
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
(5.7
|
)
|
|
(6.4
|
)
|
|
(6.4
|
)
|
|||||||||
|
Amortization of unrecognized loss
|
6.3
|
|
|
6.6
|
|
|
6.5
|
|
|
4.8
|
|
|
8.2
|
|
|
5.3
|
|
|
3.1
|
|
|
2.7
|
|
|
4.9
|
|
|||||||||
|
Net periodic benefit cost
|
$
|
25.4
|
|
|
$
|
10.1
|
|
|
$
|
3.3
|
|
|
$
|
15.3
|
|
|
$
|
0.8
|
|
|
$
|
23.5
|
|
|
$
|
3.3
|
|
|
$
|
3.3
|
|
|
$
|
5.7
|
|
|
|
December 31,
|
||
|
(percent)
|
2015
|
|
2014
|
|
U.S. pension plans:
|
|
|
|
|
Discount rate
|
4.15
|
|
3.75
|
|
Rate of compensation increase
|
N/A
|
|
N/A
|
|
U.S. other postretirement employee benefit plans:
|
|
|
|
|
Discount rate
|
3.84
|
|
3.50
|
|
Rate of compensation increase
|
N/A
|
|
N/A
|
|
Non-U.S. pension plans:
|
|
|
|
|
Discount rate
|
2.99
|
|
2.84
|
|
Rate of compensation increase
|
3.01
|
|
2.84
|
|
|
Year Ended December 31,
|
||||
|
(percent)
|
2015
|
|
2014
|
|
2013
|
|
U.S. pension plans:
|
|
|
|
|
|
|
Discount rate
|
3.89
|
|
4.41
|
|
3.67
|
|
Rate of compensation increase
|
N/A
|
|
N/A
|
|
N/A
|
|
Expected return on plan assets
|
6.71
|
|
6.75
|
|
6.75
|
|
U.S. other postretirement plans:
|
|
|
|
|
|
|
Discount rate
|
3.50
|
|
4.00
|
|
3.25
|
|
Rate of compensation increase
|
N/A
|
|
N/A
|
|
N/A
|
|
Expected return on plan assets
|
N/A
|
|
N/A
|
|
N/A
|
|
Non-U.S. pension plans:
|
|
|
|
|
|
|
Discount rate
|
2.84
|
|
3.90
|
|
3.86
|
|
Rate of compensation increase
|
2.84
|
|
2.77
|
|
2.72
|
|
Expected return on plan assets
|
6.53
|
|
6.24
|
|
6.42
|
|
|
|
Pension benefits
|
|
Other postretirement employee benefits
|
||||||||
|
(millions of dollars)
|
|
|
|
|
|
|||||||
|
Year
|
|
U.S.
|
|
Non-U.S.
|
|
|||||||
|
2016
|
|
$
|
26.8
|
|
|
$
|
17.6
|
|
|
$
|
17.1
|
|
|
2017
|
|
20.2
|
|
|
18.4
|
|
|
15.8
|
|
|||
|
2018
|
|
19.9
|
|
|
19.9
|
|
|
14.7
|
|
|||
|
2019
|
|
20.2
|
|
|
20.2
|
|
|
13.6
|
|
|||
|
2020
|
|
19.9
|
|
|
20.3
|
|
|
12.9
|
|
|||
|
2021-2025
|
|
95.0
|
|
|
115.5
|
|
|
48.9
|
|
|||
|
|
One Percentage Point
|
||||||
|
(millions of dollars)
|
Increase
|
|
Decrease
|
||||
|
Effect on other postretirement employee benefit obligation
|
$
|
10.8
|
|
|
$
|
(9.3
|
)
|
|
Effect on total service and interest cost components
|
$
|
0.4
|
|
|
$
|
(0.4
|
)
|
|
NOTE 12
|
STOCK-BASED COMPENSATION
|
|
|
Shares (thousands)
|
|
Weighted average exercise price
|
|
Weighted average remaining contractual life
(in years)
|
|
Aggregate intrinsic value
(in millions)
|
|||||
|
Outstanding at January 1, 2013
|
2,872
|
|
|
$
|
15.33
|
|
|
3.4
|
|
$
|
58.8
|
|
|
Exercised
|
(870
|
)
|
|
$
|
14.17
|
|
|
|
|
$
|
25.5
|
|
|
Forfeited
|
(5
|
)
|
|
$
|
17.48
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2013
|
1,997
|
|
|
$
|
15.82
|
|
|
2.6
|
|
$
|
80.0
|
|
|
Exercised
|
(283
|
)
|
|
$
|
14.04
|
|
|
|
|
$
|
13.8
|
|
|
Outstanding at December 31, 2014
|
1,714
|
|
|
$
|
16.11
|
|
|
1.7
|
|
$
|
66.5
|
|
|
Exercised
|
(440
|
)
|
|
$
|
14.76
|
|
|
|
|
$
|
19.2
|
|
|
Forfeited
|
(7
|
)
|
|
$
|
14.52
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2015
|
1,267
|
|
|
$
|
16.59
|
|
|
0.9
|
|
$
|
33.7
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Options exercisable at December 31, 2015
|
1,267
|
|
|
$
|
16.59
|
|
|
0.9
|
|
$
|
33.7
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(millions of dollars)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Proceeds from stock options exercised — gross
|
$
|
6.5
|
|
|
$
|
4.0
|
|
|
$
|
12.3
|
|
|
Tax benefit
|
10.3
|
|
|
12.9
|
|
|
20.7
|
|
|||
|
Proceeds from stock options exercised, net of tax
|
$
|
16.8
|
|
|
$
|
16.9
|
|
|
$
|
33.0
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(millions of dollars, except per share data)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Restricted stock compensation expense
|
$
|
28.0
|
|
|
$
|
20.7
|
|
|
$
|
25.8
|
|
|
Restricted stock compensation expense, net of tax
|
$
|
20.4
|
|
|
$
|
15.1
|
|
|
$
|
18.8
|
|
|
|
Shares subject to restriction
(thousands) |
|
Weighted average price
|
|||
|
Nonvested at January 1, 2013
|
2,064
|
|
|
$
|
29.39
|
|
|
Granted
|
782
|
|
|
$
|
37.82
|
|
|
Vested
|
(1,322
|
)
|
|
$
|
24.36
|
|
|
Forfeited
|
(113
|
)
|
|
$
|
36.59
|
|
|
Nonvested at December 31, 2013
|
1,411
|
|
|
$
|
37.86
|
|
|
Granted
|
447
|
|
|
$
|
54.36
|
|
|
Vested
|
(530
|
)
|
|
$
|
37.42
|
|
|
Forfeited
|
(62
|
)
|
|
$
|
41.14
|
|
|
Nonvested at December 31, 2014
|
1,266
|
|
|
$
|
43.57
|
|
|
Granted
|
687
|
|
|
$
|
58.45
|
|
|
Vested
|
(588
|
)
|
|
$
|
39.14
|
|
|
Forfeited
|
(39
|
)
|
|
$
|
50.85
|
|
|
Nonvested at December 31, 2015
|
1,326
|
|
|
$
|
53.18
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(millions of dollars, except share data)
|
2015
|
|
2014
|
|
2013*
|
||||||
|
Expense
|
$
|
12.2
|
|
|
$
|
11.4
|
|
|
$
|
10.8
|
|
|
Number of shares
|
—
|
|
|
—
|
|
|
545,375
|
|
|||
|
(millions of dollars)
|
|
Foreign currency translation adjustments
|
|
Hedge instruments
|
|
Defined benefit postretirement plans
|
|
Other
|
|
Total
|
||||||||||
|
Beginning Balance, January 1, 2013
|
|
$
|
140.8
|
|
|
$
|
(37.2
|
)
|
|
$
|
(225.8
|
)
|
|
$
|
0.9
|
|
|
$
|
(121.3
|
)
|
|
Comprehensive (loss) income before reclassifications
|
|
40.3
|
|
|
19.6
|
|
|
52.5
|
|
|
1.5
|
|
|
113.9
|
|
|||||
|
Income taxes associated with comprehensive (loss) income before reclassifications
|
|
—
|
|
|
(8.1
|
)
|
|
(15.8
|
)
|
|
—
|
|
|
(23.9
|
)
|
|||||
|
Reclassification from accumulated other comprehensive (loss) income
|
|
—
|
|
|
12.6
|
|
|
11.2
|
|
|
—
|
|
|
23.8
|
|
|||||
|
Income taxes reclassified into net earnings
|
|
—
|
|
|
(2.9
|
)
|
|
(3.6
|
)
|
|
—
|
|
|
(6.5
|
)
|
|||||
|
Ending Balance December 31, 2013
|
|
$
|
181.1
|
|
|
$
|
(16.0
|
)
|
|
$
|
(181.5
|
)
|
|
$
|
2.4
|
|
|
$
|
(14.0
|
)
|
|
Comprehensive (loss) income before reclassifications
|
|
(341.8
|
)
|
|
26.7
|
|
|
(73.8
|
)
|
|
0.3
|
|
|
(388.6
|
)
|
|||||
|
Income taxes associated with comprehensive (loss) income before reclassifications
|
|
—
|
|
|
(9.6
|
)
|
|
23.3
|
|
|
—
|
|
|
13.7
|
|
|||||
|
Reclassification from accumulated other comprehensive (loss) income
|
|
—
|
|
|
0.6
|
|
|
6.8
|
|
|
—
|
|
|
7.4
|
|
|||||
|
Income taxes reclassified into net earnings
|
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
|
—
|
|
|
(2.1
|
)
|
|||||
|
Ending Balance December 31, 2014
|
|
$
|
(160.7
|
)
|
|
$
|
1.7
|
|
|
$
|
(227.3
|
)
|
|
$
|
2.7
|
|
|
$
|
(383.6
|
)
|
|
Comprehensive (loss) income before reclassifications
|
|
(260.5
|
)
|
|
2.6
|
|
|
44.9
|
|
|
0.2
|
|
|
(212.8
|
)
|
|||||
|
Income taxes associated with comprehensive (loss) income before reclassifications
|
|
—
|
|
|
(1.6
|
)
|
|
(14.3
|
)
|
|
—
|
|
|
(15.9
|
)
|
|||||
|
Reclassification from accumulated other comprehensive (loss) income
|
|
—
|
|
|
(6.1
|
)
|
|
9.6
|
|
|
—
|
|
|
3.5
|
|
|||||
|
Income taxes reclassified into net earnings
|
|
—
|
|
|
1.4
|
|
|
(2.8
|
)
|
|
—
|
|
|
(1.4
|
)
|
|||||
|
Ending Balance December 31, 2015
|
|
$
|
(421.2
|
)
|
|
$
|
(2.0
|
)
|
|
$
|
(189.9
|
)
|
|
$
|
2.9
|
|
|
$
|
(610.2
|
)
|
|
NOTE 14
|
CONTINGENCIES
|
|
|
December 31,
|
||||||
|
(millions of dollars)
|
2015
|
|
2014
|
||||
|
Assets:
|
|
|
|
|
|
||
|
Other non-current assets
|
$
|
108.5
|
|
|
$
|
111.8
|
|
|
Total insurance assets
|
$
|
108.5
|
|
|
$
|
111.8
|
|
|
Liabilities:
|
|
|
|
|
|
||
|
Accounts payable and accrued expenses
|
$
|
47.7
|
|
|
$
|
47.4
|
|
|
Other non-current liabilities
|
60.8
|
|
|
64.4
|
|
||
|
Total accrued liabilities
|
$
|
108.5
|
|
|
$
|
111.8
|
|
|
|
|
Severance Accruals
|
||||||||||
|
(millions of dollars)
|
|
Drivetrain
|
|
Engine
|
|
Total
|
||||||
|
Balance at January 1, 2014
|
|
$
|
8.4
|
|
|
$
|
2.9
|
|
|
$
|
11.3
|
|
|
Provision
|
|
49.5
|
|
|
7.3
|
|
|
56.8
|
|
|||
|
Cash payments
|
|
(10.7
|
)
|
|
(7.9
|
)
|
|
(18.6
|
)
|
|||
|
Translation adjustment
|
|
(5.3
|
)
|
|
(0.3
|
)
|
|
(5.6
|
)
|
|||
|
Balance at December 31, 2014
|
|
41.9
|
|
|
2.0
|
|
|
43.9
|
|
|||
|
Acquisition*
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||
|
Provision
|
|
32.6
|
|
|
11.3
|
|
|
43.9
|
|
|||
|
Cash payments
|
|
(46.0
|
)
|
|
(9.0
|
)
|
|
(55.0
|
)
|
|||
|
Translation adjustment
|
|
(3.6
|
)
|
|
(0.2
|
)
|
|
(3.8
|
)
|
|||
|
Balance at December 31, 2015
|
|
$
|
25.3
|
|
|
$
|
4.1
|
|
|
$
|
29.4
|
|
|
NOTE 16
|
LEASES AND COMMITMENTS
|
|
(millions of dollars)
|
|
||
|
2016
|
$
|
31.7
|
|
|
2017
|
16.4
|
|
|
|
2018
|
11.1
|
|
|
|
2019
|
8.2
|
|
|
|
2020
|
7.2
|
|
|
|
After 2020
|
2.0
|
|
|
|
Total minimum lease payments
|
$
|
76.6
|
|
|
NOTE 17
|
EARNINGS PER SHARE
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions except per share amounts)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|||
|
Net earnings attributable to BorgWarner Inc.
|
$
|
609.7
|
|
|
$
|
655.8
|
|
|
$
|
624.3
|
|
|
Weighted average shares of common stock outstanding
|
224.414
|
|
|
227.150
|
|
|
228.600
|
|
|||
|
Basic earnings per share of common stock
|
$
|
2.72
|
|
|
$
|
2.89
|
|
|
$
|
2.73
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
||||
|
Net earnings attributable to BorgWarner Inc.
|
$
|
609.7
|
|
|
$
|
655.8
|
|
|
$
|
624.3
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares of common stock outstanding
|
224.414
|
|
|
227.150
|
|
|
228.600
|
|
|||
|
Effect of stock-based compensation
|
1.234
|
|
|
1.774
|
|
|
2.737
|
|
|||
|
Weighted average shares of common stock outstanding including dilutive shares
|
225.648
|
|
|
228.924
|
|
|
231.337
|
|
|||
|
Diluted earnings per share of common stock
|
$
|
2.70
|
|
|
$
|
2.86
|
|
|
$
|
2.70
|
|
|
NOTE 18
|
RECENT TRANSACTIONS
|
|
(millions of dollars)
|
|
|
||
|
Receivables, net
|
|
$
|
224.4
|
|
|
Inventories, net
|
|
200.2
|
|
|
|
Property, plant and equipment, net
|
|
196.6
|
|
|
|
Goodwill
|
|
584.7
|
|
|
|
Other intangible assets
|
|
412.6
|
|
|
|
Other assets and liabilities
|
|
(225.0
|
)
|
|
|
Accounts payable and accrued expenses
|
|
(164.5
|
)
|
|
|
Total consideration, net of cash acquired
|
|
1,229.0
|
|
|
|
|
|
|
||
|
Less: Assumed retirement-related liabilities
|
|
31.1
|
|
|
|
Less: Assumed debt
|
|
10.9
|
|
|
|
Cash paid, net of cash acquired
|
|
$
|
1,187.0
|
|
|
(millions of dollars, except per share amounts)
|
2015
|
|
2014
|
||||
|
Net sales
|
$
|
8,977.7
|
|
|
$
|
9,487.4
|
|
|
Net earnings
|
$
|
652.0
|
|
|
$
|
653.9
|
|
|
|
|
|
|
||||
|
Earnings per share:
|
|
|
|
||||
|
Basic
|
$
|
2.91
|
|
|
$
|
2.88
|
|
|
Diluted
|
$
|
2.89
|
|
|
$
|
2.86
|
|
|
(millions of dollars)
|
|
|
||
|
Receivables, net
|
|
$
|
52.4
|
|
|
Inventories, net
|
|
46.8
|
|
|
|
Property, plant and equipment, net
|
|
55.3
|
|
|
|
Goodwill
|
|
74.6
|
|
|
|
Other intangible assets
|
|
42.7
|
|
|
|
Other assets and liabilities
|
|
(47.4
|
)
|
|
|
Accounts payable and accrued expenses
|
|
(70.4
|
)
|
|
|
Total consideration, net of cash acquired
|
|
154.0
|
|
|
|
|
|
|
||
|
Less: Assumed retirement-related liabilities
|
|
3.2
|
|
|
|
Less: Assumed debt
|
|
40.3
|
|
|
|
Cash paid, net of cash acquired
|
|
$
|
110.5
|
|
|
NOTE 19
|
REPORTING SEGMENTS AND RELATED INFORMATION
|
|
2015 Segment information
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Net sales
|
|
Year-end assets
|
|
Depreciation/ amortization
|
|
Long-lived asset expenditures (b)
|
||||||||||||||||
|
(millions of dollars)
|
Customers
|
|
Inter-segment
|
|
Net
|
|
|
|
|||||||||||||||
|
Engine
|
$
|
5,466.5
|
|
|
$
|
33.5
|
|
|
$
|
5,500.0
|
|
|
$
|
4,018.0
|
|
|
$
|
200.2
|
|
|
$
|
332.4
|
|
|
Drivetrain
|
2,556.7
|
|
|
—
|
|
|
2,556.7
|
|
|
3,685.1
|
|
|
97.0
|
|
|
221.8
|
|
||||||
|
Inter-segment eliminations
|
—
|
|
|
(33.5
|
)
|
|
(33.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
8,023.2
|
|
|
—
|
|
|
8,023.2
|
|
|
7,703.1
|
|
|
297.2
|
|
|
554.2
|
|
||||||
|
Corporate (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,138.4
|
|
|
23.0
|
|
|
23.1
|
|
||||||
|
Consolidated
|
$
|
8,023.2
|
|
|
$
|
—
|
|
|
$
|
8,023.2
|
|
|
$
|
8,841.5
|
|
|
$
|
320.2
|
|
|
$
|
577.3
|
|
|
2014 Segment information
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Net sales
|
|
Year-end assets
|
|
Depreciation/ amortization
|
|
Long-lived asset expenditures (b)
|
||||||||||||||||
|
(millions of dollars)
|
Customers
|
|
Inter-segment
|
|
Net
|
|
|
|
|||||||||||||||
|
Engine
|
$
|
5,673.7
|
|
|
$
|
32.2
|
|
|
$
|
5,705.9
|
|
|
$
|
3,936.2
|
|
|
$
|
215.3
|
|
|
$
|
349.8
|
|
|
Drivetrain
|
2,631.4
|
|
|
—
|
|
|
2,631.4
|
|
|
1,783.5
|
|
|
92.8
|
|
|
189.2
|
|
||||||
|
Inter-segment eliminations
|
—
|
|
|
(32.2
|
)
|
|
(32.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
8,305.1
|
|
|
—
|
|
|
8,305.1
|
|
|
5,719.7
|
|
|
308.1
|
|
|
539.0
|
|
||||||
|
Corporate (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,508.3
|
|
|
22.3
|
|
|
24.0
|
|
||||||
|
Consolidated
|
$
|
8,305.1
|
|
|
$
|
—
|
|
|
$
|
8,305.1
|
|
|
$
|
7,228.0
|
|
|
$
|
330.4
|
|
|
$
|
563.0
|
|
|
2013 Segment information
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Net sales
|
|
Year-end assets
|
|
Depreciation/ amortization
|
|
Long-lived asset
expenditures (b) |
||||||||||||||||
|
(millions of dollars)
|
Customers
|
|
Inter-segment
|
|
Net
|
|
|
|
|||||||||||||||
|
Engine
|
$
|
4,990.1
|
|
|
$
|
32.0
|
|
|
$
|
5,022.1
|
|
|
$
|
3,519.1
|
|
|
$
|
189.1
|
|
|
$
|
277.5
|
|
|
Drivetrain
|
2,446.5
|
|
|
—
|
|
|
2,446.5
|
|
|
1,786.6
|
|
|
90.5
|
|
|
122.9
|
|
||||||
|
Inter-segment eliminations
|
—
|
|
|
(32.0
|
)
|
|
(32.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
7,436.6
|
|
|
—
|
|
|
7,436.6
|
|
|
5,305.7
|
|
|
279.6
|
|
|
400.4
|
|
||||||
|
Corporate (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,611.3
|
|
|
19.8
|
|
|
17.4
|
|
||||||
|
Consolidated
|
$
|
7,436.6
|
|
|
$
|
—
|
|
|
$
|
7,436.6
|
|
|
$
|
6,917.0
|
|
|
$
|
299.4
|
|
|
$
|
417.8
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(millions of dollars)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Engine
|
$
|
900.7
|
|
|
$
|
924.0
|
|
|
$
|
826.0
|
|
|
Drivetrain
|
294.6
|
|
|
303.3
|
|
|
252.2
|
|
|||
|
Adjusted EBIT
|
1,195.3
|
|
|
1,227.3
|
|
|
1,078.2
|
|
|||
|
Restructuring expense
|
65.7
|
|
|
90.8
|
|
|
39.8
|
|
|||
|
Pension settlement
|
25.7
|
|
|
3.1
|
|
|
—
|
|
|||
|
Merger and acquisition expense
|
21.8
|
|
|
—
|
|
|
—
|
|
|||
|
Gain on previously held equity interest
|
(10.8
|
)
|
|
—
|
|
|
—
|
|
|||
|
Intangible asset impairment
|
—
|
|
|
10.3
|
|
|
12.5
|
|
|||
|
Program termination agreement
|
—
|
|
|
—
|
|
|
11.3
|
|
|||
|
Retirement related obligations
|
—
|
|
|
—
|
|
|
5.9
|
|
|||
|
Corporate, including equity in affiliates' earnings and stock-based compensation
|
113.2
|
|
|
112.1
|
|
|
110.0
|
|
|||
|
Interest income
|
(7.5
|
)
|
|
(5.5
|
)
|
|
(4.8
|
)
|
|||
|
Interest expense and finance charges
|
60.4
|
|
|
36.4
|
|
|
34.2
|
|
|||
|
Earnings before income taxes and noncontrolling interest
|
926.8
|
|
|
980.1
|
|
|
869.3
|
|
|||
|
Provision for income taxes
|
280.4
|
|
|
292.6
|
|
|
218.3
|
|
|||
|
Net earnings
|
646.4
|
|
|
687.5
|
|
|
651.0
|
|
|||
|
Net earnings attributable to the noncontrolling interest, net of tax
|
36.7
|
|
|
31.7
|
|
|
26.7
|
|
|||
|
Net earnings attributable to BorgWarner Inc.
|
$
|
609.7
|
|
|
$
|
655.8
|
|
|
$
|
624.3
|
|
|
|
Net sales
|
|
Long-lived assets
|
||||||||||||||||||||
|
(millions of dollars)
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
|
United States
|
$
|
1,985.1
|
|
|
$
|
2,008.1
|
|
|
$
|
1,939.7
|
|
|
$
|
800.5
|
|
|
$
|
586.2
|
|
|
$
|
531.7
|
|
|
Europe:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Germany
|
1,857.1
|
|
|
2,145.6
|
|
|
1,760.1
|
|
|
380.9
|
|
|
413.6
|
|
|
430.0
|
|
||||||
|
Hungary
|
500.5
|
|
|
518.1
|
|
|
451.5
|
|
|
112.4
|
|
|
73.2
|
|
|
66.9
|
|
||||||
|
France
|
339.2
|
|
|
405.2
|
|
|
327.6
|
|
|
41.4
|
|
|
42.5
|
|
|
44.4
|
|
||||||
|
Other Europe
|
921.8
|
|
|
1,097.3
|
|
|
1,132.5
|
|
|
276.6
|
|
|
258.8
|
|
|
257.6
|
|
||||||
|
Total Europe
|
3,618.6
|
|
|
4,166.2
|
|
|
3,671.7
|
|
|
811.3
|
|
|
788.1
|
|
|
798.9
|
|
||||||
|
China
|
1,009.0
|
|
|
885.1
|
|
|
636.3
|
|
|
355.8
|
|
|
299.9
|
|
|
238.5
|
|
||||||
|
South Korea
|
741.7
|
|
|
623.0
|
|
|
563.5
|
|
|
218.6
|
|
|
185.9
|
|
|
165.2
|
|
||||||
|
Other foreign
|
668.8
|
|
|
622.7
|
|
|
625.4
|
|
|
261.9
|
|
|
233.8
|
|
|
205.1
|
|
||||||
|
Total
|
$
|
8,023.2
|
|
|
$
|
8,305.1
|
|
|
$
|
7,436.6
|
|
|
$
|
2,448.1
|
|
|
$
|
2,093.9
|
|
|
$
|
1,939.4
|
|
|
(millions of dollars, except per share amounts)
|
2015
|
|
2014
|
||||||||||||||||||||||||||||||||||||
|
Quarter ended
|
Mar-31
|
|
Jun-30
|
|
Sep-30
|
|
Dec-31
|
|
Year
|
|
Mar-31
|
|
Jun-30
|
|
Sep-30
|
|
Dec-31
|
|
Year
|
||||||||||||||||||||
|
Net sales
|
$
|
1,984.2
|
|
|
$
|
2,031.9
|
|
|
$
|
1,884.0
|
|
|
$
|
2,123.1
|
|
|
$
|
8,023.2
|
|
|
$
|
2,084.1
|
|
|
$
|
2,197.0
|
|
|
$
|
2,032.1
|
|
|
$
|
1,991.9
|
|
|
$
|
8,305.1
|
|
|
Cost of sales
|
1,555.2
|
|
|
1,602.9
|
|
|
1,485.8
|
|
|
1,676.2
|
|
|
6,320.1
|
|
|
1,638.3
|
|
|
1,724.2
|
|
|
1,607.6
|
|
|
1,578.6
|
|
|
6,548.7
|
|
||||||||||
|
Gross profit
|
429.0
|
|
|
429.0
|
|
|
398.2
|
|
|
446.9
|
|
|
1,703.1
|
|
|
445.8
|
|
|
472.8
|
|
|
424.5
|
|
|
413.3
|
|
|
1,756.4
|
|
||||||||||
|
Selling, general and administrative expenses
|
168.2
|
|
|
167.4
|
|
|
148.0
|
|
|
178.4
|
|
|
662.0
|
|
|
173.8
|
|
|
181.2
|
|
|
174.5
|
|
|
169.4
|
|
|
698.9
|
|
||||||||||
|
Other expense, net
|
1.2
|
|
|
19.1
|
|
|
13.1
|
|
|
68.0
|
|
|
101.4
|
|
|
38.8
|
|
|
11.0
|
|
|
12.3
|
|
|
31.7
|
|
|
93.8
|
|
||||||||||
|
Operating income
|
259.6
|
|
|
242.5
|
|
|
237.1
|
|
|
200.5
|
|
|
939.7
|
|
|
233.2
|
|
|
280.6
|
|
|
237.7
|
|
|
212.2
|
|
|
963.7
|
|
||||||||||
|
Equity in affiliates’ earnings, net of tax
|
(8.5
|
)
|
|
(11.1
|
)
|
|
(8.7
|
)
|
|
(11.7
|
)
|
|
(40.0
|
)
|
|
(8.8
|
)
|
|
(12.2
|
)
|
|
(14.8
|
)
|
|
(11.5
|
)
|
|
(47.3
|
)
|
||||||||||
|
Interest income
|
(1.7
|
)
|
|
(1.6
|
)
|
|
(2.0
|
)
|
|
(2.2
|
)
|
|
(7.5
|
)
|
|
(1.5
|
)
|
|
(1.4
|
)
|
|
(1.4
|
)
|
|
(1.2
|
)
|
|
(5.5
|
)
|
||||||||||
|
Interest expense and finance charges
|
10.0
|
|
|
17.6
|
|
|
15.0
|
|
|
17.8
|
|
|
60.4
|
|
|
8.2
|
|
|
9.0
|
|
|
9.0
|
|
|
10.2
|
|
|
36.4
|
|
||||||||||
|
Earnings before income taxes and noncontrolling interest
|
259.8
|
|
|
237.6
|
|
|
232.8
|
|
|
196.6
|
|
|
926.8
|
|
|
235.3
|
|
|
285.2
|
|
|
244.9
|
|
|
214.7
|
|
|
980.1
|
|
||||||||||
|
Provision for income taxes
|
72.1
|
|
|
80.2
|
|
|
66.9
|
|
|
61.2
|
|
|
280.4
|
|
|
68.1
|
|
|
85.3
|
|
|
71.9
|
|
|
67.3
|
|
|
292.6
|
|
||||||||||
|
Net earnings
|
187.7
|
|
|
157.4
|
|
|
165.9
|
|
|
135.4
|
|
|
646.4
|
|
|
167.2
|
|
|
199.9
|
|
|
173.0
|
|
|
147.4
|
|
|
687.5
|
|
||||||||||
|
Net earnings attributable to the noncontrolling interest, net of tax
|
8.8
|
|
|
9.3
|
|
|
8.5
|
|
|
10.1
|
|
|
36.7
|
|
|
8.1
|
|
|
9.7
|
|
|
6.4
|
|
|
7.5
|
|
|
31.7
|
|
||||||||||
|
Net earnings attributable to BorgWarner Inc. (a)
|
$
|
178.9
|
|
|
$
|
148.1
|
|
|
$
|
157.4
|
|
|
$
|
125.3
|
|
|
$
|
609.7
|
|
|
$
|
159.1
|
|
|
$
|
190.2
|
|
|
$
|
166.6
|
|
|
$
|
139.9
|
|
|
$
|
655.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Earnings per share — basic
|
$
|
0.79
|
|
|
$
|
0.66
|
|
|
$
|
0.70
|
|
|
$
|
0.57
|
|
|
$
|
2.72
|
|
|
$
|
0.70
|
|
|
$
|
0.84
|
|
|
$
|
0.73
|
|
|
$
|
0.62
|
|
|
$
|
2.89
|
|
|
Earnings per share — diluted
|
$
|
0.79
|
|
|
$
|
0.65
|
|
|
$
|
0.70
|
|
|
$
|
0.56
|
|
|
$
|
2.70
|
|
|
$
|
0.69
|
|
|
$
|
0.83
|
|
|
$
|
0.73
|
|
|
$
|
0.61
|
|
|
$
|
2.86
|
|
|
•
|
Quarter ended December 31, 2015:
The Company recorded restructuring expense of
$24.4 million
related to Drivetrain and Engine segment actions designed to improve future profitability and competitiveness. The Company also incurred a non-cash settlement loss
$25.7 million
related to a lump-sum pension de-risking disbursement made to an insurance company to unconditionally and irrevocably guarantee all future payments to certain participants that were receiving payments from the U.S. pension plan. Furthermore, the Company recorded merger and acquisition expense of
$17.9 million
primarily related to the Remy transaction. The Company recorded tax benefits of
$9.0 million
related to the pension settlement loss,
$7.7 million
primarily related to foreign tax incentives and tax settlements,
$3.8 million
related to merger and acquisition expense, partially offset by a tax expense of
$0.4 million
related to restructuring expense.
|
|
•
|
Quarter ended September 30, 2015:
The Company recorded restructuring expense of
$6.3 million
related to Drivetrain and Engine segment actions designed to improve future profitability and competitiveness. Additionally, the Company recorded
$3.0 million
of restructuring expense related to a global realignment plan intended to enhance treasury management flexibility by creating a legal entity structure that better aligns with the Company's business strategy. The Company also recorded merger and acquisition expense of
$3.9 million
primarily related to the Remy transaction. The Company recorded tax benefits of
$4.5 million
related to a global realignment plan,
$0.7 million
related to restructuring expense and
$0.4 million
primarily related to foreign tax incentives.
|
|
•
|
Quarter ended June 30, 2015:
The Company recorded restructuring expense of
$10.5 million
related to Drivetrain and Engine segment actions designed to improve future profitability and competitiveness. Additionally, the Company recorded
$9.4 million
of restructuring expense related to a global realignment plan intended to enhance treasury management flexibility by creating a legal entity structure that better aligns with the Company's business strategy. The Company recorded tax expense of
$10.3 million
related to a global realignment plan, partially offset by tax benefits of
$3.9 million
related to tax settlements,
$2.2 million
related to restructuring expense and
$1.3 million
primarily related to foreign tax incentives.
|
|
•
|
Quarter ended March 31, 2015:
The Company recorded restructuring expense of
$9.4 million
related to Drivetrain and Engine segment actions designed to improve future profitability and competitiveness. Additionally, the Company recorded
$2.7 million
of restructuring expense related to a global realignment plan intended to enhance treasury management flexibility by creating a legal entity structure that better aligns with the Company's business strategy. The Company also recorded a
$10.8 million
gain on the previously held equity interest in BERU Diesel as a result of purchasing the remaining
51%
of this joint venture. The Company recorded tax benefits of
$2.4 million
primarily related to foreign tax incentives and
$1.2 million
related to restructuring expense.
|
|
•
|
Quarter ended December 31, 2014:
The Company recorded restructuring expense of
$17.8 million
related to Drivetrain and Engine segment actions designed to improve future profitability and competitiveness. Additionally, the Company recorded
$5.4 million
of restructuring expense related to a global realignment plan intended to enhance treasury management flexibility by creating a legal entity structure that better aligns with the Company's business strategy. The Company also recorded intangible asset impairment losses of
$10.3 million
related to Engine segment unamortized trade names. Further, the Company discharged certain U.S. pension plan obligations by making lump-sum payments to former employees of the Company. As a result of this action, the Company recorded a settlement loss of
$0.4 million
in the U.S. pension plan. The Company recorded tax benefits of
$3.4 million
,
$0.4 million
and
$0.2 million
related to the restructuring expense, intangible asset impairment losses and pension settlement loss.
|
|
•
|
Quarter ended September 30, 2014:
The Company recorded restructuring expense of
$9.6 million
related to Drivetrain and Engine segment actions designed to improve future profitability and competitiveness. Additionally, the Company recorded
$3.5 million
of restructuring expense related to a global realignment plan intended to enhance treasury management flexibility by creating a legal entity structure that better aligns with the Company's business strategy. Further, Company discharged certain U.S. pension plan obligations by making lump-sum payments to former employees of the Company. As a result of this action, the Company recorded a settlement loss of
$2.7 million
in the U.S. pension plan. The Company recorded tax benefits of
$1.4 million
and
$0.9 million
related to the restructuring expenses and pension settlement loss.
|
|
•
|
Quarter ended June 30, 2014:
The Company recorded restructuring expense of
$13.0 million
related to Drivetrain and Engine segment actions designed to improve future profitability and competitiveness. Additionally, the Company recorded
$2.0 million
of restructuring expense related to a global realignment plan intended to enhance treasury management flexibility by creating a legal entity structure that better aligns with the Company's business strategy. The Company recorded a tax benefit of
$1.7 million
related to these restructuring expenses.
|
|
•
|
Quarter ended March 31, 2014:
The Company recorded restructuring expense of
$38.4 million
primarily related to continued Drivetrain segment actions designed to improve future profitability and competitiveness. Additionally, the Company recorded
$1.1 million
of restructuring expense related to a global realignment plan intended to enhance treasury management flexibility by creating a legal entity structure that better aligns with the Company's business strategy. The Company recorded a tax benefit of
$8.8 million
related to these restructuring expenses.
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions and Director Independence
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
|
|
|
BORGWARNER INC.
|
|
By:
|
/s/ James R. Verrier
|
|
|
James R. Verrier
|
|
|
President and Chief Executive Officer
|
|
Signature
|
|
Title
|
||
|
|
||||
|
/s/ James R. Verrier
|
|
President and Chief Executive Officer
|
||
|
James R. Verrier
|
|
(Principal Executive Officer) and Director
|
||
|
|
||||
|
/s/ Ronald T. Hundzinski
|
|
Vice President and Chief Financial Officer
|
||
|
Ronald T. Hundzinski
|
|
(Principal Financial Officer)
|
||
|
|
||||
|
/s/ Steven G. Carlson
|
|
Vice President and Controller
|
||
|
Steven G. Carlson
|
|
(Principal Accounting Officer)
|
||
|
|
||||
|
/s/ Jan Carlson
|
|
|
||
|
Jan Carlson
|
|
Director
|
||
|
|
|
|
||
|
/s/ Dennis C. Cuneo
|
|
|
||
|
Dennis C. Cuneo
|
|
Director
|
||
|
|
||||
|
/s/ Jere A. Drummond
|
|
|
||
|
Jere A. Drummond
|
|
Director
|
||
|
|
||||
|
/s/ John R. McKernan, Jr.
|
|
|
||
|
John R. McKernan, Jr.
|
|
Director
|
||
|
|
|
|
||
|
/s/ Alexis P. Michas
|
|
|
||
|
Alexis P. Michas
|
|
Director and Non-Executive Chairman
|
||
|
|
|
|
||
|
/s/ Ernest J. Novak, Jr.
|
|
|
||
|
Ernest J. Novak, Jr.
|
|
Director
|
||
|
|
|
|
||
|
/s/ Vicki L. Sato
|
|
|
||
|
Vicki L. Sato
|
|
Director
|
||
|
|
|
|
||
|
/s/ Richard O. Schaum
|
|
|
||
|
Richard O. Schaum
|
|
Director
|
||
|
|
|
|
||
|
/s/ Thomas T. Stallkamp
|
|
|
||
|
Thomas T. Stallkamp
|
|
Director
|
||
|
Exhibit Number
|
Description
|
|||
|
|
|
|
||
|
|
2.1
|
|
|
Agreement and Plan of Merger dated as of July 12, 2015, by and among the Company, Band Merger Sub, Inc. and Remy International, Inc. (incorporated by reference to Exhibit 2.1 to the Company Current Report on Form 8-K filed July 14, 2015).
|
|
|
|
|
|
|
|
|
3.1/4.1
|
|
|
Amended and Restated Certificate of Incorporation of the Company, as amended.*
|
|
|
|
|
|
|
|
|
3.2/4.2
|
|
|
Amended and Restated By-Laws of the Company, as amended.*
|
|
|
|
|
|
|
|
|
3.3
|
|
|
Certificate of Designation, Preferences and Rights of Series A Junior Participating Preferred Stock (incorporated by reference to Exhibit 4.3 to the Company's Registration Statement 333-172198 filed on February 11, 2011).
|
|
|
|
|
|
|
|
|
3.4
|
|
|
Certificate of Ownership and Merger Merging BorgWarner Inc. into Borg-Warner Automotive, Inc. (incorporated by reference to Exhibit 3.4 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2012).
|
|
|
|
|
|
|
|
|
4.3
|
|
|
Indenture, dated as of February 15, 1999 between Borg-Warner Automotive, Inc. and The Bank of New York Mellon Trust Company, N.A. (successor in interest to The First National Bank of Chicago), as trustee (incorporated by reference to Exhibit No. 4.5 to the Company's Registration Statement No. 333-172198 filed on February 11, 2011).
|
|
|
|
|
|
|
|
|
4.4
|
|
|
Indenture, dated as of September 23, 1999 between Borg-Warner Automotive, Inc. and The Bank of New York Mellon Trust Company, N.A. (successor in interest to Chase Manhattan Trust Company, National Association), as trustee (incorporated by reference to Exhibit No. 4.6 to the Company's Registration Statement 333-172198 filed on February 11, 2011).
|
|
|
|
|
|
|
|
|
4.5
|
|
|
First Supplemental Indenture between the Company and The Bank of New York Mellon Trust Company, N.A., as the indenture trustee (incorporated by reference to Exhibit 4.7 to the Company's Registration Statement 333-172198 filed on February 11, 2011).
|
|
|
|
|
|
|
|
|
4.6
|
|
|
Third Supplemental Indenture dated as of September 16, 2010 between the Company and The Bank of New York Mellon Trust Company, N.A., as the indenture trustee (incorporated by reference to Exhibit 4.9 to the Company's Registration Statement 333-172198 filed on February 11, 2011).
|
|
|
|
|
|
|
|
|
4.7
|
|
|
Fourth Supplemental Indenture dated as of March 16, 2015, between the Company and The Bank of New York Mellon Trust Company, N.A., as the indenture trustee (incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed March 16, 2015).
|
|
|
|
|
|
|
|
|
4.8
|
|
|
Fifth Supplemental Indenture dated as of November 6, 2015, between the Company and Deutsche Bank Trust Company Americas, as the indenture trustee (incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed November 6, 2015).
|
|
|
|
|
|
|
|
|
10.1
|
|
|
Second Amended and Restated Credit Agreement dated as of June 30, 2014, among the Company, as borrower, the Administrative Agent named therein, and the Lenders that are parties thereto (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed June 30, 2014).
|
|
|
|
|
|
|
|
|
10.2
|
|
|
Amendment No. 1 to Credit Agreement dated as of October 23, 2014, to the Second Amended and Restated Credit Agreement dated as of June 30, 2014 among the Company, as borrower, the Administrative Agent named therein, and the Lenders that are parties thereto.*
|
|
|
|
|
|
|
|
Exhibit Number
|
Description
|
|||
|
|
|
|
||
|
|
10.3
|
|
|
Amendment No. 2 to Credit Agreement dated October 27, 2015 to the Second Amended and Restated Credit Agreement dated as of June 30, 2014 among the Company, as borrower, the Administrative Agent named therein, and the Lenders that are parties thereto (incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q filed October 29, 2015).
|
|
|
|
|
|
|
|
|
†10.4
|
|
|
BorgWarner Inc. 2014 Stock Incentive Plan (incorporated by reference to Annex A to the Company’s Definitive Proxy Statement filed March 21, 2014).
|
|
|
|
|
|
|
|
|
†10.5
|
|
|
Form of April 2015 BorgWarner Inc. 2014 Stock Incentive Plan Restricted Stock Agreement for Employees (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015).
|
|
|
|
|
|
|
|
|
†10.6
|
|
|
Form of April 2015 BorgWarner Inc. 2014 Stock Incentive Plan Stock Units Award Agreement for Non-US Employees (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015).
|
|
|
|
|
|
|
|
|
†10.7
|
|
|
Form of BorgWarner Inc. 2014 Stock Incentive Plan Restricted Stock Agreement for Employees (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015).
|
|
|
|
|
|
|
|
|
†10.8
|
|
|
Form of BorgWarner Inc. 2014 Stock Incentive Plan Performance Share Award Agreement (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015).
|
|
|
|
|
|
|
|
|
†10.9
|
|
|
Form of BorgWarner Inc. 2014 Stock Incentive Plan Stock Units Award Agreement -- Non-U.S. Employees (incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015).
|
|
|
|
|
|
|
|
|
†10.10
|
|
|
Form of 2014 BorgWarner Inc. Amended and Restated 2014 Stock Incentive Plan Restricted Stock Agreement for Non-Employee Directors (incorporated by reference to Exhibit 10.4 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014).
|
|
|
|
|
|
|
|
|
†10.11
|
|
|
BorgWarner Inc. Amended and Restated 2004 Stock Incentive Plan (incorporated by reference to Exhibit 10.7 to the Company's Annual Report on Form 10-K for the year ended December 31, 2014).
|
|
|
|
|
|
|
|
|
†10.12
|
|
|
First Amendment to the BorgWarner Inc. Amended and Restated 2004 Stock Incentive Plan (as amended and restated effective April 29, 2009) (incorporated by reference to Exhibit 10.8 to the Company's Annual Report on Form 10-K for the year ended December 31, 2013).
|
|
|
|
|
|
|
|
|
†10.13
|
|
|
Second Amendment dated as of July 26, 2011, to the BorgWarner Inc. Amended and Restated 2004 Stock Incentive Plan (incorporated by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2011).
|
|
|
|
|
|
|
|
|
†10.14
|
|
|
Form of 2014 BorgWarner Inc. Amended and Restated 2004 Stock Incentive Plan Performance Share Award Agreement (incorporated by reference to Exhibit 10.6 of the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2014).
|
|
|
|
|
|
|
|
|
†10.15
|
|
|
Form of BorgWarner Inc. Amended and Restated 2004 Stock Incentive Plan Restricted Stock Agreement for Employees (incorporated by reference to Exhibit 10.15 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2012).
|
|
|
|
|
|
|
|
Exhibit Number
|
Description
|
|||
|
|
|
|
||
|
|
†10.16
|
|
|
Form of 2014 BorgWarner Inc. Amended and Restated 2004 Stock Incentive Plan Restricted Stock Agreement for Non-Employee Directors (incorporated by reference to Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014).
|
|
|
|
|
|
|
|
|
†10.17
|
|
|
Form of 2014 BorgWarner Inc. Amended and Restated 2004 Stock Incentive Plan Stock Units Award Agreement Non-U.S. Employees (incorporated by reference to Exhibit 10.3 of the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2014).
|
|
|
|
|
|
|
|
|
†10.18
|
|
|
Form of BorgWarner Inc. 2004 Stock Incentive Plan Non-Qualified Stock Option Award Agreement (incorporated by reference to Exhibit 10.15 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2012).
|
|
|
|
|
|
|
|
|
†10.19
|
|
|
Form of 2014 BorgWarner Inc. Amended and Restated 2014 Stock Incentive Plan Stock Units Award Agreement for Non-US Directors (incorporated by reference to Exhibit 10.5 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014).
|
|
|
|
|
|
|
|
|
†10.20
|
|
|
Amended and Restated Executive Incentive Plan as amended through April 26, 2015 (incorporated by reference to Appendix A to the Company's Definitive Proxy Statement filed March 20, 2015).
|
|
|
|
|
|
|
|
|
†10.21
|
|
|
BorgWarner Inc. 2005 Executive Incentive Plan (as amended and restated) (incorporated by reference to Exhibit 10.16 to the Company's Annual Report on Form 10-K for the year ended December 31, 2013).
|
|
|
|
|
|
|
|
|
†10.22
|
|
|
First Amendment dated as of July 27, 2011, to BorgWarner Inc. 2005 Executive Incentive Plan as amended and restated effective January 1, 2009 (incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2011).
|
|
|
|
|
|
|
|
|
†10.23
|
|
|
Borg-Warner Automotive, Inc. Management Incentive Bonus Plan dated January 1, 1994 (as amended and restated) (incorporated by reference to Exhibit 10.18 to the Company's Annual Report on Form 10-K for the year ended December 31, 2013).
|
|
|
|
|
|
|
|
|
†10.24
|
|
|
Borg-Warner Automotive Inc. Retirement Savings Excess Benefit Plan dated January 27, 1993 (as amended and restated) (incorporated by reference to Exhibit 10.19 to the Company's Annual Report on Form 10-K for the year ended December 31, 2013).
|
|
|
|
|
|
|
|
|
†10.25
|
|
|
Form of Amendment dated December 10, 2012 to the Borg-Warner Automotive Inc. Retirement Savings Excess Benefit Plan (incorporated by reference to Exhibit 10.21 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2012).
|
|
|
|
|
|
|
|
|
†10.26
|
|
|
BorgWarner Inc. Board of Directors Deferred Compensation Plan dated April 18, 1995 (as amended and restated) (incorporated by reference to Exhibit 10.21 to the Company's Annual Report on Form 10-K for the year ended December 31, 2013).
|
|
|
|
|
|
|
|
|
†10.27
|
|
|
First Amendment dated as of November 22, 2010 to BorgWarner Inc. Board of Directors Deferred Compensation Plan (incorporated by reference to Exhibit 10.22 to the Company's Annual Report on Form 10-K for the year ended December 31, 2013).
|
|
|
|
|
|
|
|
Exhibit Number
|
Description
|
|||
|
|
|
|
||
|
|
†10.28
|
|
|
Form of Amended and Restated Change of Control Employment Agreement for Executive Officers (incorporated by reference to Exhibit 10.23 to the Company's Annual Report on Form 10-K for the year ended December 31, 2013).
|
|
|
|
|
|
|
|
|
†10.29
|
|
|
Form of Amended and Restated Change of Control Employment Agreement for Executive Officers) (effective 2009) (incorporated by reference to Exhibit 10.24 to the Company's Annual Report on Form 10-K for the year ended December 31, 2013).
|
|
|
|
|
|
|
|
|
†10.30
|
|
|
BorgWarner Inc. 2004 Deferred Compensation Plan (as amended and restated) incorporated by reference to Exhibit 10.25 to the Company's Annual Report on Form 10-K for the year ended December 31, 2013).
|
|
|
|
|
|
|
|
|
10.31
|
|
|
Distribution and Indemnity Agreement dated January 27, 1993 between Borg-Warner Automotive, Inc. and Borg-Warner Security Corporation (incorporated by reference to Exhibit 10.27 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2012).
|
|
|
|
|
|
|
|
|
10.32
|
|
|
Assignment of Trademarks and License Agreement (incorporated by reference to Exhibit 10.28 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2012).
|
|
|
|
|
|
|
|
|
10.33
|
|
|
Amendment to Assignment of Trademarks and License Agreement (incorporated by reference to Exhibit 10.29 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2012).
|
|
|
|
|
|
|
|
|
21.1
|
|
|
Subsidiaries of the Company.*
|
|
|
|
|
|
|
|
|
23.1
|
|
|
Independent Registered Public Accounting Firm's Consent.*
|
|
|
|
|
|
|
|
|
31.1
|
|
|
Rule 13a-14(a)/15d-14(a) Certification by Principal Executive Officer.*
|
|
|
|
|
|
|
|
|
31.2
|
|
|
Rule 13a-14(a)/15d-14(a) Certification by Principal Financial Officer.*
|
|
|
|
|
|
|
|
|
32.1
|
|
|
Section 1350 Certifications.*
|
|
|
|
|
|
|
|
|
101.INS
|
|
|
XBRL Instance Document.*
|
|
|
|
|
|
|
|
|
101.SCH
|
|
|
XBRL Taxonomy Extension Schema Document.*
|
|
|
|
|
|
|
|
|
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.*
|
|
|
|
|
|
|
|
|
101.LAB
|
|
|
XBRL Taxonomy Extension Label Linkbase Document.*
|
|
|
|
|
|
|
|
|
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.*
|
|
|
|
|
|
|
|
|
101.DEF
|
|
|
XBRL Taxonomy Extension Definition Linkbase Document.*
|
|
|
|
|
|
|
|
*Filed herewith.
|
||||
|
† Indicates a management contract or compensatory plan or arrangement.
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|