These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Connecticut
|
|
20-8251355
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
Incorporation or organization)
|
|
Identification No.)
|
|
Title of Each Class
|
Trading Symbol(s)
|
Name of Each Exchange on Which
Registered
|
|
Common Stock, no par value per
share
|
BWFG
|
NASDAQ Global Market
|
|
Large accelerated filer
¨
|
Accelerated filer
þ
|
|
Non-accelerated filer
¨
|
Smaller reporting company
þ
|
|
Emerging growth company
þ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certifications
|
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and due from banks
|
$
|
83,109
|
|
|
$
|
75,411
|
|
|
Federal funds sold
|
—
|
|
|
2,701
|
|
||
|
Cash and cash equivalents
|
83,109
|
|
|
78,112
|
|
||
|
|
|
|
|
||||
|
Investment securities
|
|
|
|
||||
|
Marketable equity securities, at fair value
|
2,120
|
|
|
2,009
|
|
||
|
Available for sale investment securities, at fair value
|
86,017
|
|
|
93,154
|
|
||
|
Held to maturity investment securities, at amortized cost (fair values of $19,758 and $21,988 at September 30, 2019 and December 31, 2018, respectively)
|
17,365
|
|
|
21,421
|
|
||
|
Total investment securities
|
105,502
|
|
|
116,584
|
|
||
|
|
|
|
|
||||
|
Loans receivable (net of allowance for loan losses of $13,212 at September 30, 2019 and $15,462 at December 31, 2018)
|
1,548,988
|
|
|
1,586,775
|
|
||
|
Accrued interest receivable
|
5,916
|
|
|
6,375
|
|
||
|
Federal Home Loan Bank stock, at cost
|
7,475
|
|
|
8,110
|
|
||
|
Premises and equipment, net
|
28,892
|
|
|
19,771
|
|
||
|
Bank-owned life insurance
|
41,433
|
|
|
40,675
|
|
||
|
Goodwill
|
2,589
|
|
|
2,589
|
|
||
|
Other intangible assets
|
232
|
|
|
290
|
|
||
|
Deferred income taxes, net
|
6,591
|
|
|
4,347
|
|
||
|
Other assets
|
27,815
|
|
|
10,037
|
|
||
|
Total assets
|
$
|
1,858,542
|
|
|
$
|
1,873,665
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Deposits
|
|
|
|
||||
|
Noninterest bearing deposits
|
$
|
178,733
|
|
|
$
|
173,198
|
|
|
Interest bearing deposits
|
1,291,551
|
|
|
1,329,046
|
|
||
|
Total deposits
|
1,470,284
|
|
|
1,502,244
|
|
||
|
|
|
|
|
||||
|
Advances from the Federal Home Loan Bank
|
150,000
|
|
|
160,000
|
|
||
|
Subordinated debentures ($25,500 face, less unamortized debt issuance costs of $306 and $345 at September 30, 2019 and December 31, 2018, respectively)
|
25,194
|
|
|
25,155
|
|
||
|
Accrued expenses and other liabilities
|
37,052
|
|
|
12,070
|
|
||
|
Total liabilities
|
1,682,530
|
|
|
1,699,469
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Shareholders' equity
|
|
|
|
||||
|
Common stock, no par value; 10,000,000 shares authorized, 7,841,103 and 7,842,271 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively
|
120,343
|
|
|
120,527
|
|
||
|
Retained earnings
|
66,870
|
|
|
54,706
|
|
||
|
Accumulated other comprehensive loss
|
(11,201
|
)
|
|
(1,037
|
)
|
||
|
Total shareholders' equity
|
176,012
|
|
|
174,196
|
|
||
|
|
|
|
|
||||
|
Total liabilities and shareholders' equity
|
$
|
1,858,542
|
|
|
$
|
1,873,665
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Interest and dividend income
|
|
|
|
|
|
|
|
||||||||
|
Interest and fees on loans
|
$
|
19,055
|
|
|
$
|
19,153
|
|
|
$
|
58,691
|
|
|
$
|
54,685
|
|
|
Interest and dividends on securities
|
903
|
|
|
1,002
|
|
|
2,892
|
|
|
2,912
|
|
||||
|
Interest on cash and cash equivalents
|
535
|
|
|
345
|
|
|
1,432
|
|
|
924
|
|
||||
|
Total interest and dividend income
|
20,493
|
|
|
20,500
|
|
|
63,015
|
|
|
58,521
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
|
|
|
|
|
|
||||||||
|
Interest expense on deposits
|
6,331
|
|
|
5,044
|
|
|
18,750
|
|
|
13,009
|
|
||||
|
Interest expense on borrowings
|
1,151
|
|
|
1,210
|
|
|
3,386
|
|
|
3,653
|
|
||||
|
Total interest expense
|
7,482
|
|
|
6,254
|
|
|
22,136
|
|
|
16,662
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest income
|
13,011
|
|
|
14,246
|
|
|
40,879
|
|
|
41,859
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for loan losses
|
773
|
|
|
322
|
|
|
127
|
|
|
645
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest income after provision for loan losses
|
12,238
|
|
|
13,924
|
|
|
40,752
|
|
|
41,214
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Noninterest income
|
|
|
|
|
|
|
|
||||||||
|
Gains and fees from sales of loans
|
703
|
|
|
150
|
|
|
1,409
|
|
|
835
|
|
||||
|
Service charges and fees
|
264
|
|
|
285
|
|
|
776
|
|
|
806
|
|
||||
|
Bank owned life insurance
|
255
|
|
|
267
|
|
|
758
|
|
|
795
|
|
||||
|
Net gain on sale of available for sale securities
|
—
|
|
|
—
|
|
|
76
|
|
|
222
|
|
||||
|
Loss on sale of other real estate owned, net
|
(102
|
)
|
|
—
|
|
|
(102
|
)
|
|
—
|
|
||||
|
Other
|
432
|
|
|
157
|
|
|
1,279
|
|
|
641
|
|
||||
|
Total noninterest income
|
1,552
|
|
|
859
|
|
|
4,196
|
|
|
3,299
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
||||||||
|
Salaries and employee benefits
|
4,881
|
|
|
4,903
|
|
|
14,272
|
|
|
14,470
|
|
||||
|
Occupancy and equipment
|
1,946
|
|
|
1,771
|
|
|
5,666
|
|
|
5,119
|
|
||||
|
Data processing
|
505
|
|
|
512
|
|
|
1,568
|
|
|
1,546
|
|
||||
|
Professional services
|
346
|
|
|
321
|
|
|
1,455
|
|
|
1,520
|
|
||||
|
Director fees
|
235
|
|
|
260
|
|
|
639
|
|
|
749
|
|
||||
|
Marketing
|
210
|
|
|
395
|
|
|
751
|
|
|
1,171
|
|
||||
|
Amortization of intangibles
|
19
|
|
|
24
|
|
|
57
|
|
|
72
|
|
||||
|
FDIC insurance
|
(125
|
)
|
|
203
|
|
|
74
|
|
|
620
|
|
||||
|
Other
|
655
|
|
|
481
|
|
|
1,920
|
|
|
1,570
|
|
||||
|
Total noninterest expense
|
8,672
|
|
|
8,870
|
|
|
26,402
|
|
|
26,837
|
|
||||
|
Income before income tax expense
|
5,118
|
|
|
5,913
|
|
|
18,546
|
|
|
17,676
|
|
||||
|
Income tax expense
|
1,030
|
|
|
1,056
|
|
|
3,802
|
|
|
3,504
|
|
||||
|
Net income
|
$
|
4,088
|
|
|
$
|
4,857
|
|
|
$
|
14,744
|
|
|
$
|
14,172
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings Per Common Share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.52
|
|
|
$
|
0.62
|
|
|
$
|
1.88
|
|
|
$
|
1.81
|
|
|
Diluted
|
$
|
0.52
|
|
|
$
|
0.62
|
|
|
$
|
1.87
|
|
|
$
|
1.80
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
7,750,490
|
|
|
7,738,343
|
|
|
7,761,441
|
|
|
7,712,924
|
|
||||
|
Diluted
|
7,766,485
|
|
|
7,763,935
|
|
|
7,788,839
|
|
|
7,758,762
|
|
||||
|
Dividends per common share
|
$
|
0.13
|
|
|
$
|
0.12
|
|
|
$
|
0.39
|
|
|
$
|
0.36
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net income
|
$
|
4,088
|
|
|
$
|
4,857
|
|
|
$
|
14,744
|
|
|
$
|
14,172
|
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains (losses) on securities:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized holding gains (losses) on available for sale securities
|
353
|
|
|
(643
|
)
|
|
3,022
|
|
|
(2,762
|
)
|
||||
|
Reclassification adjustment for gain realized in net income
|
—
|
|
|
—
|
|
|
(76
|
)
|
|
(222
|
)
|
||||
|
Net change in unrealized gains (losses)
|
353
|
|
|
(643
|
)
|
|
2,946
|
|
|
(2,984
|
)
|
||||
|
Income tax (expense) benefit
|
(74
|
)
|
|
135
|
|
|
(618
|
)
|
|
627
|
|
||||
|
Unrealized gains (losses) on securities, net of tax
|
279
|
|
|
(508
|
)
|
|
2,328
|
|
|
(2,357
|
)
|
||||
|
Unrealized (losses) gains on interest rate swaps:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (losses) gains on interest rate swaps
|
(5,766
|
)
|
|
1,784
|
|
|
(15,811
|
)
|
|
3,599
|
|
||||
|
Income tax benefit (expense)
|
1,211
|
|
|
(375
|
)
|
|
3,319
|
|
|
(756
|
)
|
||||
|
Unrealized (losses) gains on interest rate swaps, net of tax
|
(4,555
|
)
|
|
1,409
|
|
|
(12,492
|
)
|
|
2,843
|
|
||||
|
Total other comprehensive (loss) income, net of tax
|
(4,276
|
)
|
|
901
|
|
|
(10,164
|
)
|
|
486
|
|
||||
|
Comprehensive (loss) income
|
$
|
(188
|
)
|
|
$
|
5,758
|
|
|
$
|
4,580
|
|
|
$
|
14,658
|
|
|
|
Number of Outstanding Shares
|
|
Common Stock
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total
|
|||||||||
|
Balance at June 30, 2019
|
7,841,103
|
|
|
$
|
120,064
|
|
|
$
|
63,801
|
|
|
$
|
(6,925
|
)
|
|
$
|
176,940
|
|
|
Net income
|
—
|
|
|
—
|
|
|
4,088
|
|
|
—
|
|
|
4,088
|
|
||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,276
|
)
|
|
(4,276
|
)
|
||||
|
Cash dividends declared ($0.13 per share)
|
—
|
|
|
—
|
|
|
(1,019
|
)
|
|
—
|
|
|
(1,019
|
)
|
||||
|
Stock-based compensation expense
|
—
|
|
|
279
|
|
|
—
|
|
|
—
|
|
|
279
|
|
||||
|
Balance at September 30, 2019
|
7,841,103
|
|
|
$
|
120,343
|
|
|
$
|
66,870
|
|
|
$
|
(11,201
|
)
|
|
$
|
176,012
|
|
|
|
Number of Outstanding Shares
|
|
Common Stock
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income
|
|
Total
|
|||||||||
|
Balance at June 30, 2018
|
7,841,720
|
|
|
$
|
119,824
|
|
|
$
|
48,470
|
|
|
$
|
1,279
|
|
|
$
|
169,573
|
|
|
Net income
|
—
|
|
|
—
|
|
|
4,857
|
|
|
—
|
|
|
4,857
|
|
||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
901
|
|
|
901
|
|
||||
|
Cash dividends declared ($0.12 per share)
|
—
|
|
|
—
|
|
|
(941
|
)
|
|
—
|
|
|
(941
|
)
|
||||
|
Stock-based compensation expense
|
—
|
|
|
331
|
|
|
—
|
|
|
—
|
|
|
331
|
|
||||
|
Forfeitures of restricted stock
|
(824
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Stock options exercised
|
2,100
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
33
|
|
||||
|
Balance at September 30, 2018
|
7,842,996
|
|
|
$
|
120,188
|
|
|
$
|
52,386
|
|
|
$
|
2,180
|
|
|
$
|
174,754
|
|
|
|
Number of Outstanding Shares
|
|
Common Stock
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total
|
|||||||||
|
Balance at December 31, 2018
|
7,842,271
|
|
|
$
|
120,527
|
|
|
$
|
54,706
|
|
|
$
|
(1,037
|
)
|
|
$
|
174,196
|
|
|
Net income
|
—
|
|
|
—
|
|
|
14,744
|
|
|
—
|
|
|
14,744
|
|
||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,164
|
)
|
|
(10,164
|
)
|
||||
|
Cash dividends declared ($0.39 per share)
|
—
|
|
|
—
|
|
|
(3,061
|
)
|
|
—
|
|
|
(3,061
|
)
|
||||
|
Stock-based compensation expense
|
—
|
|
|
774
|
|
|
—
|
|
|
—
|
|
|
774
|
|
||||
|
ASU 2016-02 transition adjustment, net of tax
|
—
|
|
|
—
|
|
|
481
|
|
|
—
|
|
|
481
|
|
||||
|
Forfeitures of restricted stock
|
(3,800
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Issuance of restricted stock
|
34,450
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Stock options exercised
|
2,350
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
||||
|
Repurchase of common stock
|
(34,168
|
)
|
|
(988
|
)
|
|
—
|
|
|
—
|
|
|
(988
|
)
|
||||
|
Balance at September 30, 2019
|
7,841,103
|
|
|
$
|
120,343
|
|
|
$
|
66,870
|
|
|
$
|
(11,201
|
)
|
|
$
|
176,012
|
|
|
|
Number of Outstanding Shares
|
|
Common Stock
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income
|
|
Total
|
|||||||||
|
Balance at December 31, 2017
|
7,751,424
|
|
|
$
|
118,301
|
|
|
$
|
41,032
|
|
|
$
|
1,694
|
|
|
$
|
161,027
|
|
|
Net income
|
—
|
|
|
—
|
|
|
14,172
|
|
|
—
|
|
|
14,172
|
|
||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
486
|
|
|
486
|
|
||||
|
Cash dividends declared ($0.36 per share)
|
—
|
|
|
—
|
|
|
(2,818
|
)
|
|
—
|
|
|
(2,818
|
)
|
||||
|
Stock-based compensation expense
|
—
|
|
|
964
|
|
|
—
|
|
|
—
|
|
|
964
|
|
||||
|
Forfeitures of restricted stock
|
(1,498
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Issuance of restricted stock
|
43,550
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Warrants exercised
|
22,400
|
|
|
400
|
|
|
—
|
|
|
—
|
|
|
400
|
|
||||
|
Stock options exercised
|
27,120
|
|
|
523
|
|
|
—
|
|
|
—
|
|
|
523
|
|
||||
|
Balance at September 30, 2018
|
7,842,996
|
|
|
$
|
120,188
|
|
|
$
|
52,386
|
|
|
$
|
2,180
|
|
|
$
|
174,754
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net income
|
$
|
14,744
|
|
|
$
|
14,172
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Net accretion of premiums and discounts on investment securities
|
(375
|
)
|
|
(38
|
)
|
||
|
Provision for loan losses
|
127
|
|
|
645
|
|
||
|
Provision for deferred income taxes
|
330
|
|
|
192
|
|
||
|
Net gain on sales of available for sale securities
|
(76
|
)
|
|
(222
|
)
|
||
|
Change in fair value of marketable equity securities
|
(77
|
)
|
|
—
|
|
||
|
Depreciation and amortization
|
2,534
|
|
|
1,259
|
|
||
|
Amortization of debt issuance costs
|
39
|
|
|
39
|
|
||
|
Increase in cash surrender value of bank-owned life insurance
|
(758
|
)
|
|
(795
|
)
|
||
|
Gains and fees from sales of loans
|
(1,409
|
)
|
|
(835
|
)
|
||
|
Stock-based compensation
|
774
|
|
|
964
|
|
||
|
Net (accretion) amortization of purchase accounting adjustments
|
(58
|
)
|
|
259
|
|
||
|
Loss on sale of premises and equipment
|
10
|
|
|
44
|
|
||
|
Loss on sale of other real estate owned, net
|
102
|
|
|
—
|
|
||
|
Net change in:
|
|
|
|
||||
|
Deferred loan fees
|
(362
|
)
|
|
(391
|
)
|
||
|
Accrued interest receivable
|
459
|
|
|
(145
|
)
|
||
|
Other assets
|
(33,475
|
)
|
|
1,028
|
|
||
|
Accrued expenses and other liabilities
|
14,398
|
|
|
(1,101
|
)
|
||
|
Net cash (used in) provided by operating activities
|
(3,073
|
)
|
|
15,075
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities
|
|
|
|
||||
|
Proceeds from principal repayments on available for sale securities
|
7,337
|
|
|
7,015
|
|
||
|
Proceeds from principal repayments on held to maturity securities
|
168
|
|
|
132
|
|
||
|
Net proceeds from sales and calls of available for sale securities
|
15,455
|
|
|
12,377
|
|
||
|
Net proceeds from calls of held to maturity securities
|
3,900
|
|
|
—
|
|
||
|
Purchases of marketable equity securities
|
(34
|
)
|
|
—
|
|
||
|
Purchases of available for sale securities
|
(12,270
|
)
|
|
(24,382
|
)
|
||
|
Net decrease (increase) in loans
|
36,807
|
|
|
(65,172
|
)
|
||
|
Loan principal sold from loans not originated for sale
|
(21,664
|
)
|
|
(7,208
|
)
|
||
|
Proceeds from sales of loans not originated for sale
|
23,073
|
|
|
8,043
|
|
||
|
Purchases of premises and equipment, net
|
(473
|
)
|
|
(3,353
|
)
|
||
|
Reduction (purchase) of Federal Home Loan Bank stock
|
635
|
|
|
(27
|
)
|
||
|
Proceeds from the sale of other real estate owned
|
1,115
|
|
|
—
|
|
||
|
Net cash provided by (used in) investing activities
|
54,049
|
|
|
(72,575
|
)
|
||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Cash flows from financing activities
|
|
|
|
||||
|
Net change in time certificates of deposit
|
$
|
28,704
|
|
|
$
|
11,176
|
|
|
Net change in other deposits
|
(60,664
|
)
|
|
83,589
|
|
||
|
Net change in FHLB advances
|
(10,000
|
)
|
|
(19,000
|
)
|
||
|
Proceeds from exercise of warrants
|
—
|
|
|
400
|
|
||
|
Proceeds from exercise of options
|
30
|
|
|
523
|
|
||
|
Dividends paid on common stock
|
(3,061
|
)
|
|
(2,818
|
)
|
||
|
Repurchase of common stock
|
(988
|
)
|
|
—
|
|
||
|
Net cash (used in) provided by financing activities
|
(45,979
|
)
|
|
73,870
|
|
||
|
Net increase in cash and cash equivalents
|
4,997
|
|
|
16,370
|
|
||
|
Cash and cash equivalents:
|
|
|
|
||||
|
Beginning of year
|
78,112
|
|
|
70,731
|
|
||
|
End of period
|
$
|
83,109
|
|
|
$
|
87,101
|
|
|
Supplemental disclosures of cash flows information:
|
|
|
|
||||
|
Cash paid for:
|
|
|
|
||||
|
Interest
|
$
|
21,940
|
|
|
$
|
16,855
|
|
|
Income taxes
|
2,118
|
|
|
3,065
|
|
||
|
Noncash investing and financing activities:
|
|
|
|
||||
|
Loans transferred to other real estate owned
|
$
|
1,217
|
|
|
$
|
—
|
|
|
Net change in unrealized gains or losses on available for sale securities
|
2,946
|
|
|
(2,984
|
)
|
||
|
Net change in unrealized gains or losses on interest rate swaps
|
(15,811
|
)
|
|
3,599
|
|
||
|
Establishment of right-of-use asset and lease liability
|
11,192
|
|
|
—
|
|
||
|
|
September 30, 2019
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized
|
|
Fair Value
|
||||||||||
|
|
|
Gains
|
|
Losses
|
|
||||||||||
|
|
(In thousands)
|
||||||||||||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government and agency obligations
|
|
|
|
|
|
|
|
||||||||
|
Less than one year
|
$
|
2,100
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
2,096
|
|
|
Due from one through five years
|
10,944
|
|
|
78
|
|
|
(5
|
)
|
|
11,017
|
|
||||
|
Due from five through ten years
|
8,354
|
|
|
385
|
|
|
(1
|
)
|
|
8,738
|
|
||||
|
Due after ten years
|
63,418
|
|
|
748
|
|
|
—
|
|
|
64,166
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total available for sale securities
|
$
|
84,816
|
|
|
$
|
1,211
|
|
|
$
|
(10
|
)
|
|
$
|
86,017
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Held to maturity securities:
|
|
|
|
|
|
|
|
||||||||
|
State agency and municipal obligations
|
|
|
|
|
|
|
|
||||||||
|
Due after ten years
|
$
|
16,284
|
|
|
$
|
2,388
|
|
|
$
|
—
|
|
|
$
|
18,672
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds
|
|
|
|
|
|
|
|
||||||||
|
Less than one year
|
1,000
|
|
|
—
|
|
|
(4
|
)
|
|
996
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Government-sponsored mortgage backed securities
|
|
|
|
|
|
|
|
||||||||
|
No contractual maturity
|
81
|
|
|
9
|
|
|
—
|
|
|
90
|
|
||||
|
Total held to maturity securities
|
$
|
17,365
|
|
|
$
|
2,397
|
|
|
$
|
(4
|
)
|
|
$
|
19,758
|
|
|
|
December 31, 2018
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized
|
|
Fair Value
|
||||||||||
|
|
|
Gains
|
|
Losses
|
|
||||||||||
|
|
(In thousands)
|
||||||||||||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government and agency obligations
|
|
|
|
|
|
|
|
||||||||
|
Less than one year
|
$
|
1,000
|
|
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
$
|
989
|
|
|
Due from one through five years
|
12,025
|
|
|
—
|
|
|
(161
|
)
|
|
11,864
|
|
||||
|
Due from five through ten years
|
100
|
|
|
—
|
|
|
(5
|
)
|
|
95
|
|
||||
|
Due after ten years
|
70,690
|
|
|
7
|
|
|
(1,509
|
)
|
|
69,188
|
|
||||
|
|
83,815
|
|
|
7
|
|
|
(1,686
|
)
|
|
82,136
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
State agency and municipal obligations
|
|
|
|
|
|
|
|
||||||||
|
Due from one through five years
|
2,234
|
|
|
18
|
|
|
—
|
|
|
2,252
|
|
||||
|
Due from five through ten years
|
1,261
|
|
|
18
|
|
|
—
|
|
|
1,279
|
|
||||
|
Due after ten years
|
528
|
|
|
—
|
|
|
(52
|
)
|
|
476
|
|
||||
|
|
4,023
|
|
|
36
|
|
|
(52
|
)
|
|
4,007
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds
|
|
|
|
|
|
|
|
||||||||
|
Due from one through five years
|
7,061
|
|
|
—
|
|
|
(50
|
)
|
|
7,011
|
|
||||
|
Total available for sale securities
|
$
|
94,899
|
|
|
$
|
43
|
|
|
$
|
(1,788
|
)
|
|
$
|
93,154
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Held to maturity securities:
|
|
|
|
|
|
|
|
||||||||
|
State agency and municipal obligations
|
|
|
|
|
|
|
|
||||||||
|
Less than one year
|
$
|
3,894
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
3,900
|
|
|
Due after ten years
|
16,434
|
|
|
669
|
|
|
(113
|
)
|
|
16,990
|
|
||||
|
|
20,328
|
|
|
675
|
|
|
(113
|
)
|
|
20,890
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate bonds
|
|
|
|
|
|
|
|
||||||||
|
Less than one year
|
1,000
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Government-sponsored mortgage backed securities
|
|
|
|
|
|
|
|
||||||||
|
No contractual maturity
|
93
|
|
|
5
|
|
|
—
|
|
|
98
|
|
||||
|
Total held to maturity securities
|
$
|
21,421
|
|
|
$
|
680
|
|
|
$
|
(113
|
)
|
|
$
|
21,988
|
|
|
|
Length of Time in Continuous Unrealized Loss Position
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
|||||||||||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Percent
Decline from
Amortized Cost
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Percent
Decline from
Amortized Cost
|
|
Fair Value
|
|
Unrealized
Loss
|
|
Percent
Decline from
Amortized Cost
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. Government and agency obligations
|
$
|
99
|
|
|
$
|
(1
|
)
|
|
0.41
|
%
|
|
$
|
3,090
|
|
|
$
|
(9
|
)
|
|
0.31
|
%
|
|
$
|
3,189
|
|
|
$
|
(10
|
)
|
|
0.31
|
%
|
|
Corporate bonds
|
996
|
|
|
(4
|
)
|
|
0.38
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
996
|
|
|
(4
|
)
|
|
0.38
|
%
|
||||||
|
Total investment securities
|
$
|
1,095
|
|
|
$
|
(5
|
)
|
|
0.38
|
%
|
|
$
|
3,090
|
|
|
$
|
(9
|
)
|
|
0.31
|
%
|
|
$
|
4,185
|
|
|
$
|
(14
|
)
|
|
0.32
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. Government and agency obligations
|
$
|
4,990
|
|
|
$
|
(38
|
)
|
|
0.75
|
%
|
|
$
|
72,676
|
|
|
$
|
(1,648
|
)
|
|
2.22
|
%
|
|
$
|
77,666
|
|
|
$
|
(1,686
|
)
|
|
2.12
|
%
|
|
State agency and municipal obligations
|
8,212
|
|
|
(113
|
)
|
|
1.36
|
%
|
|
476
|
|
|
(52
|
)
|
|
9.87
|
%
|
|
8,688
|
|
|
(165
|
)
|
|
1.87
|
%
|
||||||
|
Corporate bonds
|
2,033
|
|
|
(11
|
)
|
|
0.51
|
%
|
|
4,978
|
|
|
(39
|
)
|
|
0.78
|
%
|
|
7,011
|
|
|
(50
|
)
|
|
0.70
|
%
|
||||||
|
Total investment securities
|
$
|
15,235
|
|
|
$
|
(162
|
)
|
|
1.05
|
%
|
|
$
|
78,130
|
|
|
$
|
(1,739
|
)
|
|
2.18
|
%
|
|
$
|
93,365
|
|
|
$
|
(1,901
|
)
|
|
2.00
|
%
|
|
(In thousands)
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
Real estate loans:
|
|
|
|
||||
|
Residential
|
$
|
159,193
|
|
|
$
|
178,079
|
|
|
Commercial
|
1,096,856
|
|
|
1,094,066
|
|
||
|
Construction
|
89,878
|
|
|
73,191
|
|
||
|
|
1,345,927
|
|
|
1,345,336
|
|
||
|
|
|
|
|
||||
|
Commercial business
|
218,145
|
|
|
258,978
|
|
||
|
|
|
|
|
||||
|
Consumer
|
260
|
|
|
412
|
|
||
|
Total loans
|
1,564,332
|
|
|
1,604,726
|
|
||
|
|
|
|
|
||||
|
Allowance for loan losses
|
(13,212
|
)
|
|
(15,462
|
)
|
||
|
Deferred loan origination fees, net
|
(2,135
|
)
|
|
(2,497
|
)
|
||
|
Unamortized loan premiums
|
3
|
|
|
8
|
|
||
|
Loans receivable, net
|
$
|
1,548,988
|
|
|
$
|
1,586,775
|
|
|
|
Residential Real Estate
|
|
Commercial Real Estate
|
|
Construction
|
|
Commercial Business
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Three Months Ended September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
$
|
923
|
|
|
$
|
9,910
|
|
|
$
|
259
|
|
|
$
|
2,797
|
|
|
$
|
1
|
|
|
$
|
13,890
|
|
|
Charge-offs
|
(78
|
)
|
|
(594
|
)
|
|
—
|
|
|
(748
|
)
|
|
(57
|
)
|
|
(1,477
|
)
|
||||||
|
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
24
|
|
|
26
|
|
||||||
|
(Credit) Provisions
|
(54
|
)
|
|
778
|
|
|
2
|
|
|
14
|
|
|
33
|
|
|
773
|
|
||||||
|
Ending balance
|
$
|
791
|
|
|
$
|
10,094
|
|
|
$
|
261
|
|
|
$
|
2,065
|
|
|
$
|
1
|
|
|
$
|
13,212
|
|
|
|
Residential Real Estate
|
|
Commercial Real Estate
|
|
Construction
|
|
Commercial Business
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Three Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
$
|
750
|
|
|
$
|
14,185
|
|
|
$
|
481
|
|
|
$
|
3,589
|
|
|
$
|
1
|
|
|
$
|
19,006
|
|
|
Charge-offs
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(18
|
)
|
||||||
|
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||
|
Provisions (Credits)
|
349
|
|
|
(114
|
)
|
|
(122
|
)
|
|
208
|
|
|
1
|
|
|
322
|
|
||||||
|
Ending balance
|
$
|
1,083
|
|
|
$
|
14,071
|
|
|
$
|
359
|
|
|
$
|
3,797
|
|
|
$
|
1
|
|
|
$
|
19,311
|
|
|
|
Residential Real Estate
|
|
Commercial Real Estate
|
|
Construction
|
|
Commercial Business
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Nine Months Ended September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
$
|
857
|
|
|
$
|
11,562
|
|
|
$
|
140
|
|
|
$
|
2,902
|
|
|
$
|
1
|
|
|
$
|
15,462
|
|
|
Charge-offs
|
(875
|
)
|
|
(594
|
)
|
|
—
|
|
|
(884
|
)
|
|
(70
|
)
|
|
(2,423
|
)
|
||||||
|
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
28
|
|
|
46
|
|
||||||
|
Provisions (Credit)
|
809
|
|
|
(874
|
)
|
|
121
|
|
|
29
|
|
|
42
|
|
|
127
|
|
||||||
|
Ending balance
|
$
|
791
|
|
|
$
|
10,094
|
|
|
$
|
261
|
|
|
$
|
2,065
|
|
|
$
|
1
|
|
|
$
|
13,212
|
|
|
|
Residential Real Estate
|
|
Commercial Real Estate
|
|
Construction
|
|
Commercial Business
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
$
|
1,721
|
|
|
$
|
12,777
|
|
|
$
|
907
|
|
|
$
|
3,498
|
|
|
$
|
1
|
|
|
$
|
18,904
|
|
|
Charge-offs
|
(72
|
)
|
|
(18
|
)
|
|
—
|
|
|
(96
|
)
|
|
(62
|
)
|
|
(248
|
)
|
||||||
|
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
6
|
|
|
10
|
|
||||||
|
(Credits) Provisions
|
(566
|
)
|
|
1,312
|
|
|
(548
|
)
|
|
391
|
|
|
56
|
|
|
645
|
|
||||||
|
Ending balance
|
$
|
1,083
|
|
|
$
|
14,071
|
|
|
$
|
359
|
|
|
$
|
3,797
|
|
|
$
|
1
|
|
|
$
|
19,311
|
|
|
|
Portfolio
|
|
Allowance
|
||||
|
|
(In thousands)
|
||||||
|
September 30, 2019
|
|
|
|
||||
|
Loans individually evaluated for impairment:
|
|
|
|
||||
|
Residential real estate
|
$
|
4,056
|
|
|
$
|
—
|
|
|
Commercial real estate
|
6,062
|
|
|
109
|
|
||
|
Commercial business
|
3,542
|
|
|
144
|
|
||
|
Subtotal
|
13,660
|
|
|
253
|
|
||
|
Loans collectively evaluated for impairment:
|
|
|
|
||||
|
Residential real estate
|
155,137
|
|
|
791
|
|
||
|
Commercial real estate
|
1,090,794
|
|
|
9,985
|
|
||
|
Construction
|
89,878
|
|
|
261
|
|
||
|
Commercial business
|
214,603
|
|
|
1,921
|
|
||
|
Consumer
|
260
|
|
|
1
|
|
||
|
Subtotal
|
1,550,672
|
|
|
12,959
|
|
||
|
|
|
|
|
||||
|
Total
|
$
|
1,564,332
|
|
|
$
|
13,212
|
|
|
|
Portfolio
|
|
Allowance
|
||||
|
|
(In thousands)
|
||||||
|
December 31, 2018
|
|
|
|
||||
|
Loans individually evaluated for impairment:
|
|
|
|
||||
|
Residential real estate
|
$
|
6,534
|
|
|
$
|
233
|
|
|
Commercial real estate
|
6,383
|
|
|
—
|
|
||
|
Commercial business
|
6,155
|
|
|
133
|
|
||
|
Consumer
|
3
|
|
|
—
|
|
||
|
Subtotal
|
19,075
|
|
|
366
|
|
||
|
Loans collectively evaluated for impairment:
|
|
|
|
||||
|
Residential real estate
|
171,545
|
|
|
624
|
|
||
|
Commercial real estate
|
1,087,683
|
|
|
11,562
|
|
||
|
Construction
|
73,191
|
|
|
140
|
|
||
|
Commercial business
|
252,823
|
|
|
2,769
|
|
||
|
Consumer
|
409
|
|
|
1
|
|
||
|
Subtotal
|
1,585,651
|
|
|
15,096
|
|
||
|
|
|
|
|
||||
|
Total
|
$
|
1,604,726
|
|
|
$
|
15,462
|
|
|
|
Commercial Credit Quality Indicators
|
||||||||||||||||||||||||||||||
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||
|
|
Commercial Real Estate
|
|
Construction
|
|
Commercial Business
|
|
Total
|
|
Commercial Real Estate
|
|
Construction
|
|
Commercial Business
|
|
Total
|
||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||
|
Pass
|
$
|
1,072,187
|
|
|
$
|
89,878
|
|
|
$
|
189,416
|
|
|
$
|
1,351,481
|
|
|
$
|
1,084,695
|
|
|
$
|
73,191
|
|
|
$
|
237,933
|
|
|
$
|
1,395,819
|
|
|
Special Mention
|
18,607
|
|
|
—
|
|
|
25,187
|
|
|
43,794
|
|
|
2,988
|
|
|
—
|
|
|
14,890
|
|
|
17,878
|
|
||||||||
|
Substandard
|
6,062
|
|
|
—
|
|
|
918
|
|
|
6,980
|
|
|
2,516
|
|
|
—
|
|
|
2,592
|
|
|
5,108
|
|
||||||||
|
Doubtful
|
—
|
|
|
—
|
|
|
2,624
|
|
|
2,624
|
|
|
3,867
|
|
|
—
|
|
|
3,563
|
|
|
7,430
|
|
||||||||
|
Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total loans
|
$
|
1,096,856
|
|
|
$
|
89,878
|
|
|
$
|
218,145
|
|
|
$
|
1,404,879
|
|
|
$
|
1,094,066
|
|
|
$
|
73,191
|
|
|
$
|
258,978
|
|
|
$
|
1,426,235
|
|
|
|
Residential and Consumer Credit Quality Indicators
|
||||||||||||||||||||||
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
|
Residential Real Estate
|
|
Consumer
|
|
Total
|
|
Residential Real Estate
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Pass
|
$
|
155,007
|
|
|
$
|
260
|
|
|
$
|
155,267
|
|
|
$
|
171,415
|
|
|
$
|
409
|
|
|
$
|
171,824
|
|
|
Special Mention
|
130
|
|
|
—
|
|
|
130
|
|
|
130
|
|
|
—
|
|
|
130
|
|
||||||
|
Substandard
|
3,868
|
|
|
—
|
|
|
3,868
|
|
|
6,534
|
|
|
3
|
|
|
6,537
|
|
||||||
|
Doubtful
|
188
|
|
|
—
|
|
|
188
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total loans
|
$
|
159,193
|
|
|
$
|
260
|
|
|
$
|
159,453
|
|
|
$
|
178,079
|
|
|
$
|
412
|
|
|
$
|
178,491
|
|
|
|
September 30, 2019
|
||||||||||||||||||||||
|
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
90 Days or Greater Past Due
|
|
Total Past Due
|
|
Current
|
|
Total Loans
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential real estate
|
$
|
1,070
|
|
|
$
|
150
|
|
|
$
|
281
|
|
|
$
|
1,501
|
|
|
$
|
157,692
|
|
|
$
|
159,193
|
|
|
Commercial real estate
|
494
|
|
|
8,530
|
|
|
2,152
|
|
|
11,176
|
|
|
1,085,680
|
|
|
1,096,856
|
|
||||||
|
Construction
|
1,358
|
|
|
—
|
|
|
—
|
|
|
1,358
|
|
|
88,520
|
|
|
89,878
|
|
||||||
|
Commercial business
|
158
|
|
|
373
|
|
|
2,601
|
|
|
3,132
|
|
|
215,013
|
|
|
218,145
|
|
||||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
260
|
|
|
260
|
|
||||||
|
Total loans
|
$
|
3,080
|
|
|
$
|
9,053
|
|
|
$
|
5,034
|
|
|
$
|
17,167
|
|
|
$
|
1,547,165
|
|
|
$
|
1,564,332
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
90 Days or Greater Past Due
|
|
Total Past Due
|
|
Current
|
|
Total Loans
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential real estate
|
$
|
994
|
|
|
$
|
—
|
|
|
$
|
2,203
|
|
|
$
|
3,197
|
|
|
$
|
174,882
|
|
|
$
|
178,079
|
|
|
Commercial real estate
|
668
|
|
|
133
|
|
|
4,386
|
|
|
5,187
|
|
|
1,088,879
|
|
|
1,094,066
|
|
||||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,191
|
|
|
73,191
|
|
||||||
|
Commercial business
|
—
|
|
|
1
|
|
|
4,076
|
|
|
4,077
|
|
|
254,901
|
|
|
258,978
|
|
||||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
412
|
|
|
412
|
|
||||||
|
Total loans
|
$
|
1,662
|
|
|
$
|
134
|
|
|
$
|
10,665
|
|
|
$
|
12,461
|
|
|
$
|
1,592,265
|
|
|
$
|
1,604,726
|
|
|
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
|
(In thousands)
|
||||||
|
Residential real estate
|
$
|
1,583
|
|
|
$
|
3,812
|
|
|
Commercial real estate
|
5,332
|
|
|
5,950
|
|
||
|
Commercial business
|
2,963
|
|
|
4,320
|
|
||
|
Total
|
$
|
9,878
|
|
|
$
|
14,082
|
|
|
|
Carrying Amount
|
|
Unpaid Principal Balance
|
|
Associated Allowance
|
||||||||||||||||||
|
|
September 30, 2019
|
|
December 31, 2018
|
|
September 30, 2019
|
|
December 31, 2018
|
|
September 30, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential real estate
|
$
|
4,056
|
|
|
$
|
4,520
|
|
|
$
|
4,169
|
|
|
$
|
4,613
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial real estate
|
5,308
|
|
|
6,383
|
|
|
5,562
|
|
|
12,191
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial business
|
1,228
|
|
|
5,212
|
|
|
1,812
|
|
|
6,051
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||||
|
Total impaired loans without a valuation allowance
|
10,592
|
|
|
16,118
|
|
|
11,543
|
|
|
22,858
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential real estate
|
$
|
—
|
|
|
$
|
2,014
|
|
|
$
|
—
|
|
|
$
|
2,054
|
|
|
$
|
—
|
|
|
$
|
233
|
|
|
Commercial real estate
|
754
|
|
|
—
|
|
|
763
|
|
|
—
|
|
|
109
|
|
|
—
|
|
||||||
|
Commercial business
|
2,314
|
|
|
943
|
|
|
2,926
|
|
|
945
|
|
|
144
|
|
|
133
|
|
||||||
|
Total impaired loans with a valuation allowance
|
3,068
|
|
|
2,957
|
|
|
3,689
|
|
|
2,999
|
|
|
253
|
|
|
366
|
|
||||||
|
Total impaired loans
|
$
|
13,660
|
|
|
$
|
19,075
|
|
|
$
|
15,232
|
|
|
$
|
25,857
|
|
|
$
|
253
|
|
|
$
|
366
|
|
|
|
Average Carrying Amount
|
|
Interest Income Recognized
|
||||||||||||
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
||||||||
|
Residential real estate
|
$
|
4,076
|
|
|
$
|
4,932
|
|
|
$
|
31
|
|
|
$
|
24
|
|
|
Commercial real estate
|
5,357
|
|
|
9,530
|
|
|
39
|
|
|
79
|
|
||||
|
Commercial business
|
1,253
|
|
|
1,961
|
|
|
7
|
|
|
77
|
|
||||
|
Consumer
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||
|
Total impaired loans without a valuation allowance
|
10,686
|
|
|
16,427
|
|
|
77
|
|
|
180
|
|
||||
|
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
||||||||
|
Residential real estate
|
$
|
—
|
|
|
$
|
2,237
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial real estate
|
766
|
|
|
11,033
|
|
|
3
|
|
|
16
|
|
||||
|
Commercial business
|
2,323
|
|
|
4,536
|
|
|
1
|
|
|
3
|
|
||||
|
Total impaired loans with a valuation allowance
|
3,089
|
|
|
17,806
|
|
|
4
|
|
|
19
|
|
||||
|
Total impaired loans
|
$
|
13,775
|
|
|
$
|
34,233
|
|
|
$
|
81
|
|
|
$
|
199
|
|
|
|
Average Carrying Amount
|
|
Interest Income Recognized
|
||||||||||||
|
|
Nine Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
||||||||
|
Residential real estate
|
$
|
4,112
|
|
|
$
|
5,101
|
|
|
$
|
92
|
|
|
$
|
87
|
|
|
Commercial real estate
|
4,701
|
|
|
9,638
|
|
|
155
|
|
|
159
|
|
||||
|
Commercial business
|
1,368
|
|
|
2,028
|
|
|
19
|
|
|
231
|
|
||||
|
Consumer
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||
|
Total impaired loans without a valuation allowance
|
10,181
|
|
|
16,771
|
|
|
266
|
|
|
477
|
|
||||
|
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
||||||||
|
Residential real estate
|
$
|
—
|
|
|
$
|
2,250
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
Commercial real estate
|
778
|
|
|
11,047
|
|
|
5
|
|
|
69
|
|
||||
|
Commercial business
|
2,738
|
|
|
3,283
|
|
|
8
|
|
|
27
|
|
||||
|
Total impaired loans with a valuation allowance
|
3,516
|
|
|
16,580
|
|
|
13
|
|
|
110
|
|
||||
|
Total impaired loans
|
$
|
13,697
|
|
|
$
|
33,351
|
|
|
$
|
279
|
|
|
$
|
587
|
|
|
|
|
|
|
|
Outstanding Recorded Investment
|
|||||||||||||||||
|
|
Number of Loans
|
|
Pre-Modification
|
|
Post-Modification
|
|||||||||||||||||
|
(Dollars in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||||||
|
Three Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial real estate
|
—
|
|
|
1
|
|
|
$
|
—
|
|
|
$
|
608
|
|
|
$
|
—
|
|
—
|
|
$
|
608
|
|
|
Total
|
—
|
|
|
1
|
|
|
$
|
—
|
|
|
$
|
608
|
|
|
$
|
—
|
|
|
$
|
608
|
|
|
|
|
|
|
|
|
Outstanding Recorded Investment
|
|||||||||||||||||
|
|
Number of Loans
|
|
Pre-Modification
|
|
Post-Modification
|
|||||||||||||||||
|
(Dollars in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||||||
|
Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Residential real estate
|
1
|
|
|
2
|
|
|
$
|
34
|
|
|
$
|
2,826
|
|
|
$
|
34
|
|
|
$
|
2,822
|
|
|
|
Commercial business
|
2
|
|
|
1
|
|
|
465
|
|
|
37
|
|
|
465
|
|
|
29
|
|
|||||
|
Commercial real estate
|
—
|
|
|
1
|
|
|
—
|
|
|
608
|
|
|
—
|
|
—
|
|
608
|
|
||||
|
Total
|
3
|
|
|
4
|
|
|
$
|
499
|
|
|
$
|
3,471
|
|
|
$
|
499
|
|
|
$
|
3,459
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Payment concession
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,101
|
|
|
Maturity concession
|
—
|
|
|
—
|
|
|
125
|
|
|
—
|
|
||||
|
Maturity and payment concession
|
—
|
|
|
—
|
|
|
—
|
|
|
750
|
|
||||
|
Maturity and rate concession
|
—
|
|
|
608
|
|
|
—
|
|
|
608
|
|
||||
|
Rate and payment concession
|
—
|
|
|
—
|
|
|
374
|
|
|
—
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
608
|
|
|
$
|
499
|
|
|
$
|
3,459
|
|
|
|
Net Unrealized Gain (Loss) on Available for Sale Securities
|
|
Net Unrealized Gain (Loss) on Interest Rate Swaps
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance at June 30, 2019
|
$
|
670
|
|
|
$
|
(7,595
|
)
|
|
$
|
(6,925
|
)
|
|
Other comprehensive income (loss) before reclassifications, net of tax
|
279
|
|
|
(4,555
|
)
|
|
(4,276
|
)
|
|||
|
Net other comprehensive income (loss)
|
279
|
|
|
(4,555
|
)
|
|
(4,276
|
)
|
|||
|
Balance at September 30, 2019
|
$
|
949
|
|
|
$
|
(12,150
|
)
|
|
$
|
(11,201
|
)
|
|
|
Net Unrealized Gain (Loss) on Available for Sale Securities
|
|
Net Unrealized Gain (Loss) on Interest Rate Swaps
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance at June 30, 2018
|
$
|
(1,764
|
)
|
|
$
|
3,043
|
|
|
$
|
1,279
|
|
|
Other comprehensive (loss) income before reclassifications, net of tax
|
(508
|
)
|
|
1,409
|
|
|
901
|
|
|||
|
Net other comprehensive (loss) income
|
(508
|
)
|
|
1,409
|
|
|
901
|
|
|||
|
Balance at September 30, 2018
|
$
|
(2,272
|
)
|
|
$
|
4,452
|
|
|
$
|
2,180
|
|
|
|
Net Unrealized Gain (Loss) on Available for Sale Securities
|
|
Net Unrealized Gain (Loss) on Interest Rate Swaps
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance at December 31, 2018
|
$
|
(1,379
|
)
|
|
$
|
342
|
|
|
$
|
(1,037
|
)
|
|
Other comprehensive income (loss) before reclassifications, net of tax
|
2,388
|
|
|
(12,492
|
)
|
|
(10,104
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income, net of tax
|
(60
|
)
|
|
—
|
|
|
(60
|
)
|
|||
|
Net other comprehensive income (loss)
|
2,328
|
|
|
(12,492
|
)
|
|
(10,164
|
)
|
|||
|
Balance at September 30, 2019
|
$
|
949
|
|
|
$
|
(12,150
|
)
|
|
$
|
(11,201
|
)
|
|
|
Net Unrealized Gain (Loss) on Available for Sale Securities
|
|
Net Unrealized Gain (Loss) on Interest Rate Swaps
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance at December 31, 2017
|
$
|
85
|
|
|
$
|
1,609
|
|
|
$
|
1,694
|
|
|
Other comprehensive (loss) income before reclassifications, net of tax
|
(2,182
|
)
|
|
2,843
|
|
|
661
|
|
|||
|
Amounts reclassified from accumulated other comprehensive income, net of tax
|
(175
|
)
|
|
—
|
|
|
(175
|
)
|
|||
|
Net other comprehensive (loss) income
|
(2,357
|
)
|
|
2,843
|
|
|
486
|
|
|||
|
Balance at September 30, 2018
|
$
|
(2,272
|
)
|
|
$
|
4,452
|
|
|
$
|
2,180
|
|
|
Accumulated Other Comprehensive Income Components
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Associated Line Item in the Consolidated Statements of Income
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||||||||
|
|
|
(In thousands)
|
|
|
||||||||||||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains on investments
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
76
|
|
|
$
|
222
|
|
|
Net gain on sale of available for sale securities
|
|
Tax expense
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
(47
|
)
|
|
Income tax expense
|
||||
|
Net of tax
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
175
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Net income
|
$
|
4,088
|
|
|
$
|
4,857
|
|
|
$
|
14,744
|
|
|
$
|
14,172
|
|
|
Dividends to participating securities
(1)
|
(12
|
)
|
|
(13
|
)
|
|
(35
|
)
|
|
(39
|
)
|
||||
|
Undistributed earnings allocated to participating securities
(1)
|
(35
|
)
|
|
(52
|
)
|
|
(135
|
)
|
|
(153
|
)
|
||||
|
Net income for earnings per share calculation
|
$
|
4,041
|
|
|
$
|
4,792
|
|
|
$
|
14,574
|
|
|
$
|
13,980
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding, basic
|
7,750
|
|
|
7,738
|
|
|
7,761
|
|
|
7,713
|
|
||||
|
Effect of dilutive equity-based awards
(2)
|
16
|
|
|
26
|
|
|
28
|
|
|
46
|
|
||||
|
Weighted average shares outstanding, diluted
|
7,766
|
|
|
7,764
|
|
|
7,789
|
|
|
7,759
|
|
||||
|
Net earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
$
|
0.52
|
|
|
$
|
0.62
|
|
|
$
|
1.88
|
|
|
$
|
1.81
|
|
|
Diluted earnings per common share
|
$
|
0.52
|
|
|
$
|
0.62
|
|
|
$
|
1.87
|
|
|
$
|
1.80
|
|
|
(1)
|
Represents dividends paid and undistributed earnings allocated to unvested stock-based awards that contain non-forfeitable rights to dividends.
|
|
(2)
|
Represents the effect of the assumed exercise of stock options and the vesting of restricted shares, as applicable, utilizing the treasury stock method.
|
|
|
|
|
|
|
Minimum Regulatory Capital Required for Capital Adequacy plus Capital Conservation Buffer
|
|
Minimum Regulatory Capital to be Well Capitalized Under Prompt Corrective Action Provisions
|
|||||||||||||
|
|
Actual Capital
|
|
|
|||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
Bankwell Bank
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
$
|
203,119
|
|
|
12.65
|
%
|
|
$
|
112,392
|
|
|
7.00
|
%
|
|
$
|
104,364
|
|
|
6.50
|
%
|
|
Total Capital to Risk-Weighted Assets
|
216,331
|
|
|
13.47
|
%
|
|
168,589
|
|
|
10.50
|
%
|
|
160,561
|
|
|
10.00
|
%
|
|||
|
Tier I Capital to Risk-Weighted Assets
|
203,119
|
|
|
12.65
|
%
|
|
136,476
|
|
|
8.50
|
%
|
|
128,448
|
|
|
8.00
|
%
|
|||
|
Tier I Capital to Average Assets
|
203,119
|
|
|
10.88
|
%
|
|
74,676
|
|
|
4.00
|
%
|
|
93,345
|
|
|
5.00
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bankwell Financial Group, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
$
|
184,441
|
|
|
11.47
|
%
|
|
$
|
112,590
|
|
|
7.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Total Capital to Risk-Weighted Assets
|
222,847
|
|
|
13.85
|
%
|
|
168,885
|
|
|
10.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
|
Tier I Capital to Risk-Weighted Assets
|
184,441
|
|
|
11.47
|
%
|
|
136,716
|
|
|
8.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
|
Tier I Capital to Average Assets
|
184,441
|
|
|
9.86
|
%
|
|
74,787
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
|
|
|
|
|
|
Minimum Regulatory Capital Required for Capital Adequacy plus Capital Conservation Buffer
|
|
Minimum Regulatory Capital to be Well Capitalized Under Prompt Corrective Action Provisions
|
|||||||||||||
|
|
Actual Capital
|
|
|
|||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
Bankwell Bank
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
$
|
191,128
|
|
|
11.56
|
%
|
|
$
|
105,392
|
|
|
6.38
|
%
|
|
$
|
107,459
|
|
|
6.50
|
%
|
|
Total Capital to Risk-Weighted Assets
|
206,593
|
|
|
12.50
|
%
|
|
163,255
|
|
|
9.88
|
%
|
|
165,321
|
|
|
10.00
|
%
|
|||
|
Tier I Capital to Risk-Weighted Assets
|
191,128
|
|
|
11.56
|
%
|
|
130,190
|
|
|
7.88
|
%
|
|
132,257
|
|
|
8.00
|
%
|
|||
|
Tier I Capital to Average Assets
|
191,128
|
|
|
10.14
|
%
|
|
75,432
|
|
|
4.00
|
%
|
|
94,290
|
|
|
5.00
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bankwell Financial Group, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
$
|
172,415
|
|
|
10.41
|
%
|
|
$
|
105,575
|
|
|
6.38
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Total Capital to Risk-Weighted Assets
|
213,035
|
|
|
12.86
|
%
|
|
163,537
|
|
|
9.88
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
|
Tier I Capital to Risk-Weighted Assets
|
172,415
|
|
|
10.41
|
%
|
|
130,416
|
|
|
7.88
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
|
Tier I Capital to Average Assets
|
172,415
|
|
|
9.13
|
%
|
|
75,567
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
|
|
Nine Months Ended September 30, 2019
|
|||||
|
|
Number of Shares
|
|
Weighted Average Exercise Price
|
|||
|
Options outstanding at beginning of period
|
19,030
|
|
|
$
|
15.91
|
|
|
Exercised
|
(2,350
|
)
|
|
13.14
|
|
|
|
Options outstanding at end of period
|
16,680
|
|
|
16.30
|
|
|
|
|
|
|
|
|||
|
Options exercisable at end of period
|
16,680
|
|
|
16.30
|
|
|
|
|
Nine Months Ended September 30, 2019
|
|||||
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
|
Unvested at beginning of period
|
77,624
|
|
(1)
|
$
|
30.78
|
|
|
Granted
|
34,450
|
|
(2)
|
29.69
|
|
|
|
Vested
|
(19,801
|
)
|
|
30.23
|
|
|
|
Forfeited
|
(3,800
|
)
|
|
22.82
|
|
|
|
Unvested at end of period
|
88,473
|
|
|
30.82
|
|
|
|
(1)
|
Includes
11,250
shares of performance based restricted stock
|
|
(2)
|
Includes
7,500
shares of performance based restricted stock
|
|
September 30, 2019:
|
|
|
|
|
|
|
|
|
|
|
||||
|
(Dollars in thousands)
|
|
Notional Amount
|
|
Original Maturity
|
|
Received
|
|
Paid
|
|
Fair Value Asset (Liability)
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap
|
|
$
|
25,000
|
|
|
5.0 years
|
|
3-month USD LIBOR
|
|
1.83%
|
|
$
|
17
|
|
|
Interest rate swap
|
|
25,000
|
|
|
5.0 years
|
|
3-month USD LIBOR
|
|
1.48%
|
|
81
|
|
||
|
Interest rate swap
|
|
25,000
|
|
|
5.0 years
|
|
3-month USD LIBOR
|
|
1.22%
|
|
186
|
|
||
|
Interest rate swap
|
|
25,000
|
|
|
7.0 years
|
|
3-month USD LIBOR
|
|
2.04%
|
|
(668
|
)
|
||
|
Interest rate swap
|
|
25,000
|
|
|
7.0 years
|
|
3-month USD LIBOR
|
|
2.04%
|
|
(674
|
)
|
||
|
Interest rate swap
|
|
25,000
|
|
|
15.0 years
|
|
3-month USD LIBOR
|
|
3.01%
|
|
(4,593
|
)
|
||
|
Forward-starting interest rate swap
(1)
|
|
25,000
|
|
|
15.0 years
|
|
3-month USD LIBOR
|
|
3.03%
|
|
(4,861
|
)
|
||
|
Forward-starting interest rate swap
(1)
|
|
25,000
|
|
|
15.0 years
|
|
3-month USD LIBOR
|
|
3.05%
|
|
(4,869
|
)
|
||
|
|
|
$
|
200,000
|
|
|
|
|
|
|
|
|
$
|
(15,381
|
)
|
|
Derivatives not designated as hedging instruments:
(2)
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap
|
|
$
|
20,000
|
|
|
20.0 years
|
|
1-month USD LIBOR
|
|
5.00%
|
|
$
|
(2,702
|
)
|
|
Interest rate swap
|
|
20,000
|
|
|
20.0 years
|
|
1-month USD LIBOR
|
|
5.00%
|
|
2,702
|
|
||
|
|
|
$
|
40,000
|
|
|
|
|
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total derivatives
|
|
$
|
240,000
|
|
|
|
|
|
|
|
|
$
|
(15,381
|
)
|
|
December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
||||
|
(Dollars in thousands)
|
|
Notional Amount
|
|
Original Maturity
|
|
Received
|
|
Paid
|
|
Fair Value Asset (Liability)
|
||||
|
Cash flow hedge:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap
|
|
$
|
25,000
|
|
|
4.7 years
|
|
3-month USD LIBOR
|
|
1.62%
|
|
$
|
1
|
|
|
Interest rate swap
|
|
25,000
|
|
|
5.0 years
|
|
3-month USD LIBOR
|
|
1.83%
|
|
220
|
|
||
|
Interest rate swap
|
|
25,000
|
|
|
5.0 years
|
|
3-month USD LIBOR
|
|
1.48%
|
|
475
|
|
||
|
Interest rate swap
|
|
25,000
|
|
|
5.0 years
|
|
3-month USD LIBOR
|
|
1.22%
|
|
828
|
|
||
|
Interest rate swap
|
|
25,000
|
|
|
7.0 years
|
|
3-month USD LIBOR
|
|
2.04%
|
|
675
|
|
||
|
Interest rate swap
|
|
25,000
|
|
|
7.0 years
|
|
3-month USD LIBOR
|
|
2.04%
|
|
668
|
|
||
|
Forward-starting interest rate swap
(1)
|
|
25,000
|
|
|
15.0 years
|
|
3-month USD LIBOR
|
|
3.01%
|
|
(807
|
)
|
||
|
Forward-starting interest rate swap
(1)
|
|
25,000
|
|
|
15.0 years
|
|
3-month USD LIBOR
|
|
3.03%
|
|
(819
|
)
|
||
|
Forward-starting interest rate swap
(1)
|
|
25,000
|
|
|
15.0 years
|
|
3-month USD LIBOR
|
|
3.05%
|
|
(811
|
)
|
||
|
|
|
$
|
225,000
|
|
|
|
|
|
|
|
|
$
|
430
|
|
|
Notional Amount
|
|
Original Effective Date of Hedged Borrowing
|
|
Duration of Borrowing
|
|
Counterparty
|
||
|
(Dollars in Thousands)
|
||||||||
|
$
|
25,000
|
|
|
January 2, 2015
|
|
5.0 years
|
|
Bank of Montreal
|
|
25,000
|
|
|
August 26, 2015
|
|
5.0 years
|
|
Bank of Montreal
|
|
|
25,000
|
|
|
July 1, 2016
|
|
5.0 years
|
|
Bank of Montreal
|
|
|
25,000
|
|
|
August 25, 2017
|
|
7.0 years
|
|
Bank of Montreal
|
|
|
25,000
|
|
|
August 25, 2017
|
|
7.0 years
|
|
FTN Financial Capital Markets
|
|
|
25,000
|
|
|
January 2, 2019
|
|
15.0 years
|
|
Bank of Montreal
|
|
|
$
|
150,000
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Interest rate swap on FHLB advances and brokered deposits:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (losses) gains recognized in accumulated other comprehensive income
|
$
|
(5,766
|
)
|
|
$
|
1,784
|
|
|
$
|
(15,811
|
)
|
|
$
|
3,599
|
|
|
Income tax benefit (expense) on items recognized in accumulated other comprehensive income
|
1,211
|
|
|
(375
|
)
|
|
3,319
|
|
|
(756
|
)
|
||||
|
Other comprehensive (loss) income
|
$
|
(4,555
|
)
|
|
$
|
1,409
|
|
|
$
|
(12,492
|
)
|
|
$
|
2,843
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amount recognized in interest expense on hedged FHLB advances and brokered deposits
|
$
|
742
|
|
|
$
|
653
|
|
|
$
|
2,202
|
|
|
$
|
1,939
|
|
|
|
September 30, 2019
|
||||||||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
$
|
83,109
|
|
|
$
|
83,109
|
|
|
$
|
83,109
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Marketable equity securities
|
2,120
|
|
|
2,120
|
|
|
2,120
|
|
|
—
|
|
|
—
|
|
|||||
|
Available for sale securities
|
86,017
|
|
|
86,017
|
|
|
10,022
|
|
|
75,995
|
|
|
—
|
|
|||||
|
Held to maturity securities
|
17,365
|
|
|
19,758
|
|
|
—
|
|
|
1,086
|
|
|
18,672
|
|
|||||
|
Loans receivable, net
|
1,548,988
|
|
|
1,562,471
|
|
|
—
|
|
|
—
|
|
|
1,562,471
|
|
|||||
|
Accrued interest receivable
|
5,916
|
|
|
5,916
|
|
|
—
|
|
|
5,916
|
|
|
—
|
|
|||||
|
FHLB stock
|
7,475
|
|
|
7,475
|
|
|
—
|
|
|
7,475
|
|
|
—
|
|
|||||
|
Servicing asset, net of valuation allowance
|
946
|
|
|
946
|
|
|
—
|
|
|
—
|
|
|
946
|
|
|||||
|
Derivative asset
|
2,986
|
|
|
2,986
|
|
|
—
|
|
|
2,986
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest bearing deposits
|
$
|
178,733
|
|
|
$
|
178,733
|
|
|
$
|
—
|
|
|
$
|
178,733
|
|
|
$
|
—
|
|
|
NOW and money market
|
471,893
|
|
|
471,893
|
|
|
—
|
|
|
471,893
|
|
|
—
|
|
|||||
|
Savings
|
176,232
|
|
|
176,232
|
|
|
—
|
|
|
176,232
|
|
|
—
|
|
|||||
|
Time deposits
|
643,426
|
|
|
649,182
|
|
|
—
|
|
|
—
|
|
|
649,182
|
|
|||||
|
Accrued interest payable
|
1,577
|
|
|
1,577
|
|
|
—
|
|
|
1,577
|
|
|
—
|
|
|||||
|
Advances from the FHLB
|
150,000
|
|
|
149,994
|
|
|
—
|
|
|
—
|
|
|
149,994
|
|
|||||
|
Subordinated debentures
|
25,194
|
|
|
25,526
|
|
|
—
|
|
|
—
|
|
|
25,526
|
|
|||||
|
Servicing liability
|
65
|
|
|
65
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|||||
|
Derivative liability
|
18,367
|
|
|
18,367
|
|
|
—
|
|
|
18,367
|
|
|
—
|
|
|||||
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
$
|
75,411
|
|
|
$
|
75,411
|
|
|
$
|
75,411
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Federal funds sold
|
2,701
|
|
|
2,701
|
|
|
2,701
|
|
|
—
|
|
|
—
|
|
|||||
|
Marketable equity securities
|
2,009
|
|
|
2,009
|
|
|
2,009
|
|
|
—
|
|
|
—
|
|
|||||
|
Available for sale securities
|
93,154
|
|
|
93,154
|
|
|
9,798
|
|
|
83,356
|
|
|
—
|
|
|||||
|
Held to maturity securities
|
21,421
|
|
|
21,988
|
|
|
—
|
|
|
1,098
|
|
|
20,890
|
|
|||||
|
Loans receivable, net
|
1,586,775
|
|
|
1,584,858
|
|
|
—
|
|
|
—
|
|
|
1,584,858
|
|
|||||
|
Accrued interest receivable
|
6,375
|
|
|
6,375
|
|
|
—
|
|
|
6,375
|
|
|
—
|
|
|||||
|
FHLB stock
|
8,110
|
|
|
8,110
|
|
|
—
|
|
|
8,110
|
|
|
—
|
|
|||||
|
Servicing asset, net of valuation allowance
|
870
|
|
|
870
|
|
|
—
|
|
|
—
|
|
|
870
|
|
|||||
|
Derivative asset
|
2,867
|
|
|
2,867
|
|
|
—
|
|
|
2,867
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest bearing deposits
|
$
|
173,198
|
|
|
$
|
173,198
|
|
|
$
|
—
|
|
|
$
|
173,198
|
|
|
$
|
—
|
|
|
NOW and money market
|
533,837
|
|
|
533,837
|
|
|
—
|
|
|
533,837
|
|
|
—
|
|
|||||
|
Savings
|
180,487
|
|
|
180,487
|
|
|
—
|
|
|
180,487
|
|
|
—
|
|
|||||
|
Time deposits
|
614,722
|
|
|
616,973
|
|
|
—
|
|
|
—
|
|
|
616,973
|
|
|||||
|
Accrued interest payable
|
1,381
|
|
|
1,381
|
|
|
—
|
|
|
1,381
|
|
|
—
|
|
|||||
|
Advances from the FHLB
|
160,000
|
|
|
159,753
|
|
|
—
|
|
|
—
|
|
|
159,753
|
|
|||||
|
Subordinated debentures
|
25,155
|
|
|
24,211
|
|
|
—
|
|
|
—
|
|
|
24,211
|
|
|||||
|
Servicing liability
|
73
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|||||
|
Derivative liability
|
2,437
|
|
|
2,437
|
|
|
—
|
|
|
2,437
|
|
|
—
|
|
|||||
|
Level 1 —
|
Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
|
|
Level 2 —
|
Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
|
Level 3 —
|
Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
|
|
|
Fair Value
|
||||||||||
|
(In thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
September 30, 2019:
|
|
|
|
|
|
||||||
|
Marketable equity securities
|
$
|
2,120
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Available for sale investment securities:
|
|
|
|
|
|
||||||
|
U.S. Government and agency obligations
|
10,022
|
|
|
75,995
|
|
|
—
|
|
|||
|
Derivative asset
|
—
|
|
|
2,986
|
|
|
—
|
|
|||
|
Derivative liability
|
—
|
|
|
18,367
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
December 31, 2018:
|
|
|
|
|
|
||||||
|
Marketable equity securities
|
$
|
2,009
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Available for sale investment securities:
|
|
|
|
|
|
||||||
|
U.S. Government and agency obligations
|
9,798
|
|
|
72,338
|
|
|
—
|
|
|||
|
State agency and municipal obligations
|
—
|
|
|
4,007
|
|
|
—
|
|
|||
|
Corporate bonds
|
—
|
|
|
7,011
|
|
|
—
|
|
|||
|
Derivative asset
|
—
|
|
|
2,867
|
|
|
—
|
|
|||
|
Derivative liability
|
—
|
|
|
2,437
|
|
|
—
|
|
|||
|
|
Fair Value
|
||||||||||
|
(In thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
September 30, 2019:
|
|
|
|
|
|
||||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,407
|
|
|
Servicing asset, net
|
—
|
|
|
—
|
|
|
881
|
|
|||
|
|
|
|
|
|
|
||||||
|
December 31, 2018:
|
|
|
|
|
|
||||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,709
|
|
|
Servicing asset, net
|
—
|
|
|
—
|
|
|
797
|
|
|||
|
|
Fair Value
|
|
Valuation Methodology
|
|
Unobservable Input
|
|
Range
|
||
|
|
(Dollars in thousands)
|
||||||||
|
September 30, 2019:
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
$
|
5,896
|
|
|
Appraisals
|
|
Discount to appraised value
|
|
8.00 - 28.00%
|
|
|
7,511
|
|
|
Discounted cash flows
|
|
Discount rate
|
|
3.60 - 7.00%
|
|
|
|
$
|
13,407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Servicing asset, net
|
$
|
881
|
|
|
Discounted cash flows
|
|
Discount rate
|
|
10.00 - 11.00%
(1)
|
|
|
|
|
|
|
Prepayment rate
|
|
3.00 - 19.00%
|
||
|
December 31, 2018:
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
$
|
10,188
|
|
|
Appraisals
|
|
Discount to appraised value
|
|
5.00 - 8.00%
|
|
|
8,521
|
|
|
Discounted cash flows
|
|
Discount rate
|
|
3.25 - 8.00%
|
|
|
|
$
|
18,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Servicing asset, net
|
$
|
797
|
|
|
Discounted cash flows
|
|
Discount rate
|
|
10.00 - 12.00%
(2)
|
|
|
|
|
|
|
Prepayment rate
|
|
3.00 - 15.00%
|
||
|
|
September 30, 2019
|
||
|
|
(In thousands)
|
||
|
2019
|
$
|
512
|
|
|
2020
|
1,901
|
|
|
|
2021
|
1,796
|
|
|
|
2022
|
1,164
|
|
|
|
2023
|
1,171
|
|
|
|
Thereafter
|
18,713
|
|
|
|
Total
|
$
|
25,257
|
|
|
|
September 30, 2019
|
||
|
|
(In thousands)
|
||
|
Undiscounted cash flows
|
$
|
25,257
|
|
|
Discount effect of cash flows
|
(15,056
|
)
|
|
|
Lease liability
|
$
|
10,201
|
|
|
•
|
Responsive, customer-centric products and services and a community focus;
|
|
•
|
Strategic acquisitions;
|
|
•
|
Utilization of efficient and scalable infrastructure; and
|
|
•
|
Disciplined focus on risk management.
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Dollars in thousands)
|
Average Balance
|
|
Interest
|
|
Yield / Rate
(5)
|
|
Average Balance
|
|
Interest
|
|
Yield / Rate
(5)
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and Fed funds sold
|
$
|
86,967
|
|
|
$
|
535
|
|
|
2.44
|
%
|
|
$
|
70,111
|
|
|
$
|
345
|
|
|
1.95
|
%
|
|
Securities
(1)
|
109,247
|
|
|
845
|
|
|
3.09
|
|
|
118,311
|
|
|
937
|
|
|
3.17
|
|
||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
1,066,256
|
|
|
12,590
|
|
|
4.62
|
|
|
1,030,336
|
|
|
12,445
|
|
|
4.73
|
|
||||
|
Residential real estate
|
161,312
|
|
|
1,559
|
|
|
3.87
|
|
|
185,625
|
|
|
1,724
|
|
|
3.71
|
|
||||
|
Construction
(2)
|
86,342
|
|
|
1,141
|
|
|
5.17
|
|
|
92,537
|
|
|
1,225
|
|
|
5.18
|
|
||||
|
Commercial business
|
248,116
|
|
|
3,761
|
|
|
5.93
|
|
|
279,454
|
|
|
3,752
|
|
|
5.25
|
|
||||
|
Consumer
|
229
|
|
|
4
|
|
|
6.93
|
|
|
393
|
|
|
7
|
|
|
6.79
|
|
||||
|
Total loans
|
1,562,255
|
|
|
19,055
|
|
|
4.77
|
|
|
1,588,345
|
|
|
19,153
|
|
|
4.72
|
|
||||
|
Federal Home Loan Bank stock
|
7,474
|
|
|
113
|
|
|
6.02
|
|
|
9,297
|
|
|
137
|
|
|
5.88
|
|
||||
|
Total earning assets
|
1,765,943
|
|
|
20,548
|
|
|
4.55
|
%
|
|
1,786,064
|
|
|
20,572
|
|
|
4.51
|
%
|
||||
|
Other assets
|
103,742
|
|
|
|
|
|
|
68,838
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
1,869,685
|
|
|
|
|
|
|
$
|
1,854,902
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and shareholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NOW
|
$
|
62,444
|
|
|
$
|
26
|
|
|
0.17
|
%
|
|
$
|
59,618
|
|
|
$
|
54
|
|
|
0.36
|
%
|
|
Money market
|
423,638
|
|
|
1,739
|
|
|
1.63
|
|
|
483,105
|
|
|
1,741
|
|
|
1.43
|
|
||||
|
Savings
|
174,587
|
|
|
740
|
|
|
1.68
|
|
|
136,683
|
|
|
502
|
|
|
1.46
|
|
||||
|
Time
|
644,536
|
|
|
3,826
|
|
|
2.36
|
|
|
607,044
|
|
|
2,747
|
|
|
1.80
|
|
||||
|
Total interest bearing deposits
|
1,305,205
|
|
|
6,331
|
|
|
1.92
|
|
|
1,286,450
|
|
|
5,044
|
|
|
1.56
|
|
||||
|
Borrowed money
|
175,185
|
|
|
1,151
|
|
|
2.57
|
|
|
216,483
|
|
|
1,210
|
|
|
2.19
|
|
||||
|
Total interest bearing liabilities
|
1,480,390
|
|
|
7,482
|
|
|
2.01
|
%
|
|
1,502,933
|
|
|
6,254
|
|
|
1.65
|
%
|
||||
|
Noninterest bearing deposits
|
177,922
|
|
|
|
|
|
|
167,198
|
|
|
|
|
|
||||||||
|
Other liabilities
|
33,457
|
|
|
|
|
|
|
11,572
|
|
|
|
|
|
||||||||
|
Total Liabilities
|
1,691,769
|
|
|
|
|
|
|
1,681,703
|
|
|
|
|
|
||||||||
|
Shareholders' equity
|
177,916
|
|
|
|
|
|
|
173,199
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total liabilities and shareholders' equity
|
$
|
1,869,685
|
|
|
|
|
|
|
$
|
1,854,902
|
|
|
|
|
|
||||||
|
Net interest income
(3)
|
|
|
$
|
13,066
|
|
|
|
|
|
|
$
|
14,318
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
|
2.54
|
%
|
|
|
|
|
|
2.86
|
%
|
||||||||
|
Net interest margin
(4)
|
|
|
|
|
2.96
|
%
|
|
|
|
|
|
3.21
|
%
|
||||||||
|
(1)
|
Average balances and yields for securities are based on amortized cost.
|
|
(2)
|
Includes commercial and residential real estate construction.
|
|
(3)
|
The adjustment for securities and loans taxable equivalency amounted to $55 thousand and $72 thousand for the three months ended
September 30, 2019
and
2018
, respectively.
|
|
(4)
|
Annualized net interest income as a percentage of earning assets.
|
|
(5)
|
Yields are calculated using the contractual day count convention for each respective product type.
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Dollars in thousands)
|
Average Balance
|
|
Interest
|
|
Yield / Rate
(5)
|
|
Average Balance
|
|
Interest
|
|
Yield / Rate
(5)
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and Fed funds sold
|
$
|
84,212
|
|
|
$
|
1,432
|
|
|
2.27
|
%
|
|
$
|
73,823
|
|
|
$
|
924
|
|
|
1.67
|
%
|
|
Securities
(1)
|
115,586
|
|
|
2,722
|
|
|
3.14
|
|
|
118,434
|
|
|
2,746
|
|
|
3.09
|
|
||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
1,061,536
|
|
|
38,176
|
|
|
4.74
|
|
|
1,001,058
|
|
|
34,714
|
|
|
4.57
|
|
||||
|
Residential real estate
|
169,297
|
|
|
4,892
|
|
|
3.85
|
|
|
192,254
|
|
|
5,309
|
|
|
3.68
|
|
||||
|
Construction
(2)
|
84,487
|
|
|
3,412
|
|
|
5.33
|
|
|
93,617
|
|
|
3,551
|
|
|
5.00
|
|
||||
|
Commercial business
|
259,154
|
|
|
12,198
|
|
|
6.21
|
|
|
281,348
|
|
|
11,088
|
|
|
5.20
|
|
||||
|
Consumer
|
274
|
|
|
13
|
|
|
6.60
|
|
|
521
|
|
|
23
|
|
|
5.77
|
|
||||
|
Total loans
|
1,574,748
|
|
|
58,691
|
|
|
4.91
|
|
|
1,568,798
|
|
|
54,685
|
|
|
4.60
|
|
||||
|
Federal Home Loan Bank stock
|
7,512
|
|
|
365
|
|
|
6.49
|
|
|
9,311
|
|
|
379
|
|
|
5.43
|
|
||||
|
Total earning assets
|
1,782,058
|
|
|
63,210
|
|
|
4.68
|
%
|
|
1,770,366
|
|
|
58,734
|
|
|
4.38
|
%
|
||||
|
Other assets
|
89,332
|
|
|
|
|
|
|
68,141
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
1,871,390
|
|
|
|
|
|
|
$
|
1,838,507
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and shareholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
NOW
|
$
|
61,872
|
|
|
$
|
101
|
|
|
0.22
|
%
|
|
$
|
60,616
|
|
|
$
|
93
|
|
|
0.21
|
%
|
|
Money market
|
447,008
|
|
|
5,567
|
|
|
1.67
|
|
|
482,204
|
|
|
4,422
|
|
|
1.23
|
|
||||
|
Savings
|
176,491
|
|
|
2,252
|
|
|
1.71
|
|
|
110,622
|
|
|
964
|
|
|
1.17
|
|
||||
|
Time
|
638,978
|
|
|
10,830
|
|
|
2.27
|
|
|
617,269
|
|
|
7,530
|
|
|
1.63
|
|
||||
|
Total interest bearing deposits
|
1,324,349
|
|
|
18,750
|
|
|
1.89
|
|
|
1,270,711
|
|
|
13,009
|
|
|
1.37
|
|
||||
|
Borrowed money
|
175,290
|
|
|
3,386
|
|
|
2.55
|
|
|
221,597
|
|
|
3,653
|
|
|
2.17
|
|
||||
|
Total interest bearing liabilities
|
1,499,639
|
|
|
22,136
|
|
|
1.97
|
%
|
|
1,492,308
|
|
|
16,662
|
|
|
1.49
|
%
|
||||
|
Noninterest bearing deposits
|
166,864
|
|
|
|
|
|
|
164,604
|
|
|
|
|
|
||||||||
|
Other liabilities
|
26,650
|
|
|
|
|
|
|
12,815
|
|
|
|
|
|
||||||||
|
Total Liabilities
|
1,693,153
|
|
|
|
|
|
|
1,669,727
|
|
|
|
|
|
||||||||
|
Shareholders' equity
|
178,237
|
|
|
|
|
|
|
168,780
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total liabilities and shareholders' equity
|
$
|
1,871,390
|
|
|
|
|
|
|
$
|
1,838,507
|
|
|
|
|
|
||||||
|
Net interest income
(3)
|
|
|
$
|
41,074
|
|
|
|
|
|
|
$
|
42,072
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
|
2.71
|
%
|
|
|
|
|
|
2.89
|
%
|
||||||||
|
Net interest margin
(4)
|
|
|
|
|
3.07
|
%
|
|
|
|
|
|
3.17
|
%
|
||||||||
|
(1)
|
Average balances and yields for securities are based on amortized cost.
|
|
(2)
|
Includes commercial and residential real estate construction.
|
|
(3)
|
The adjustment for securities and loans taxable equivalency amounted to $195 thousand and $213 thousand for the nine months ended
September 30, 2019
and
2018
, respectively.
|
|
(4)
|
Annualized net interest income as a percentage of earning assets.
|
|
(5)
|
Yields are calculated using the contractual day count convention for each respective product type.
|
|
|
Three Months Ended September 30, 2019 vs 2018
Increase (Decrease)
|
|
Nine Months Ended September 30, 2019 vs 2018
Increase (Decrease)
|
||||||||||||||||||||
|
(In thousands)
|
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
||||||||||||
|
Interest and dividend income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and Fed funds sold
|
$
|
94
|
|
|
$
|
96
|
|
|
$
|
190
|
|
|
$
|
144
|
|
|
$
|
364
|
|
|
$
|
508
|
|
|
Securities
|
(71
|
)
|
|
(21
|
)
|
|
(92
|
)
|
|
(66
|
)
|
|
42
|
|
|
(24
|
)
|
||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial real estate
|
428
|
|
|
(283
|
)
|
|
145
|
|
|
2,145
|
|
|
1,317
|
|
|
3,462
|
|
||||||
|
Residential real estate
|
(233
|
)
|
|
68
|
|
|
(165
|
)
|
|
(655
|
)
|
|
238
|
|
|
(417
|
)
|
||||||
|
Construction
|
(82
|
)
|
|
(2
|
)
|
|
(84
|
)
|
|
(359
|
)
|
|
220
|
|
|
(139
|
)
|
||||||
|
Commercial business
|
(446
|
)
|
|
455
|
|
|
9
|
|
|
(923
|
)
|
|
2,033
|
|
|
1,110
|
|
||||||
|
Consumer
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
(12
|
)
|
|
2
|
|
|
(10
|
)
|
||||||
|
Total loans
|
(336
|
)
|
|
238
|
|
|
(98
|
)
|
|
196
|
|
|
3,810
|
|
|
4,006
|
|
||||||
|
Federal Home Loan Bank stock
|
(27
|
)
|
|
3
|
|
|
(24
|
)
|
|
(80
|
)
|
|
66
|
|
|
(14
|
)
|
||||||
|
Total change in interest and dividend income
|
(340
|
)
|
|
316
|
|
|
(24
|
)
|
|
194
|
|
|
4,282
|
|
|
4,476
|
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NOW
|
2
|
|
|
(30
|
)
|
|
(28
|
)
|
|
2
|
|
|
6
|
|
|
8
|
|
||||||
|
Money market
|
(228
|
)
|
|
226
|
|
|
(2
|
)
|
|
(342
|
)
|
|
1,487
|
|
|
1,145
|
|
||||||
|
Savings
|
153
|
|
|
85
|
|
|
238
|
|
|
725
|
|
|
563
|
|
|
1,288
|
|
||||||
|
Time
|
178
|
|
|
901
|
|
|
1,079
|
|
|
273
|
|
|
3,027
|
|
|
3,300
|
|
||||||
|
Total deposits
|
105
|
|
|
1,182
|
|
|
1,287
|
|
|
658
|
|
|
5,083
|
|
|
5,741
|
|
||||||
|
Borrowed money
|
(252
|
)
|
|
193
|
|
|
(59
|
)
|
|
(834
|
)
|
|
567
|
|
|
(267
|
)
|
||||||
|
Total change in interest expense
|
(147
|
)
|
|
1,375
|
|
|
1,228
|
|
|
(176
|
)
|
|
5,650
|
|
|
5,474
|
|
||||||
|
Change in net interest income
|
$
|
(193
|
)
|
|
$
|
(1,059
|
)
|
|
$
|
(1,252
|
)
|
|
$
|
370
|
|
|
$
|
(1,368
|
)
|
|
$
|
(998
|
)
|
|
|
Three Months Ended
September 30,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2019
|
|
2018
|
|
$
|
|
%
|
|||||||
|
Gains and fees from sales of loans
|
$
|
703
|
|
|
$
|
150
|
|
|
$
|
553
|
|
|
368.7
|
%
|
|
Service charges and fees
|
264
|
|
|
285
|
|
|
(21
|
)
|
|
(7.4
|
)
|
|||
|
Bank owned life insurance
|
255
|
|
|
267
|
|
|
(12
|
)
|
|
(4.5
|
)
|
|||
|
Loss on sale of other real estate owned, net
|
(102
|
)
|
|
—
|
|
|
(102
|
)
|
|
N/A
|
|
|||
|
Other
|
432
|
|
|
157
|
|
|
275
|
|
|
175.2
|
|
|||
|
Total noninterest income
|
$
|
1,552
|
|
|
$
|
859
|
|
|
$
|
693
|
|
|
80.7
|
%
|
|
|
Nine Months Ended
September 30,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2019
|
|
2018
|
|
$
|
|
%
|
|||||||
|
Gains and fees from sales of loans
|
$
|
1,409
|
|
|
$
|
835
|
|
|
$
|
574
|
|
|
68.7
|
%
|
|
Service charges and fees
|
776
|
|
|
806
|
|
|
(30
|
)
|
|
(3.7
|
)
|
|||
|
Bank owned life insurance
|
758
|
|
|
795
|
|
|
(37
|
)
|
|
(4.7
|
)
|
|||
|
Net gain on sale of available for sale securities
|
76
|
|
|
222
|
|
|
(146
|
)
|
|
(65.8
|
)
|
|||
|
Loss on sale of other real estate owned, net
|
(102
|
)
|
|
—
|
|
|
(102
|
)
|
|
N/A
|
|
|||
|
Other
|
1,279
|
|
|
641
|
|
|
638
|
|
|
99.5
|
|
|||
|
Total noninterest income
|
$
|
4,196
|
|
|
$
|
3,299
|
|
|
$
|
897
|
|
|
27.2
|
%
|
|
|
Three Months Ended
September 30,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2019
|
|
2018
|
|
$
|
|
%
|
|||||||
|
Salaries and employee benefits
|
$
|
4,881
|
|
|
$
|
4,903
|
|
|
$
|
(22
|
)
|
|
(0.4
|
)%
|
|
Occupancy and equipment
|
1,946
|
|
|
1,771
|
|
|
175
|
|
|
9.9
|
|
|||
|
Data processing
|
505
|
|
|
512
|
|
|
(7
|
)
|
|
(1.4
|
)
|
|||
|
Professional services
|
346
|
|
|
321
|
|
|
25
|
|
|
7.8
|
|
|||
|
Director fees
|
235
|
|
|
260
|
|
|
(25
|
)
|
|
(9.6
|
)
|
|||
|
Marketing
|
210
|
|
|
395
|
|
|
(185
|
)
|
|
(46.8
|
)
|
|||
|
Amortization of intangibles
|
19
|
|
|
24
|
|
|
(5
|
)
|
|
(20.8
|
)
|
|||
|
FDIC insurance
|
(125
|
)
|
|
203
|
|
|
(328
|
)
|
|
(161.6
|
)
|
|||
|
Other
|
655
|
|
|
481
|
|
|
174
|
|
|
36.2
|
|
|||
|
Total noninterest expense
|
$
|
8,672
|
|
|
$
|
8,870
|
|
|
$
|
(198
|
)
|
|
(2.2
|
)%
|
|
|
Nine Months Ended
September 30,
|
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
2019
|
|
2018
|
|
$
|
|
%
|
|||||||
|
Salaries and employee benefits
|
$
|
14,272
|
|
|
$
|
14,470
|
|
|
$
|
(198
|
)
|
|
(1.4
|
)%
|
|
Occupancy and equipment
|
5,666
|
|
|
5,119
|
|
|
547
|
|
|
10.7
|
|
|||
|
Data processing
|
1,568
|
|
|
1,546
|
|
|
22
|
|
|
1.4
|
|
|||
|
Professional services
|
1,455
|
|
|
1,520
|
|
|
(65
|
)
|
|
(4.3
|
)
|
|||
|
Marketing
|
751
|
|
|
1,171
|
|
|
(420
|
)
|
|
(35.9
|
)
|
|||
|
Director fees
|
639
|
|
|
749
|
|
|
(110
|
)
|
|
(14.7
|
)
|
|||
|
FDIC insurance
|
74
|
|
|
620
|
|
|
(546
|
)
|
|
(88.1
|
)
|
|||
|
Amortization of intangibles
|
57
|
|
|
72
|
|
|
(15
|
)
|
|
(20.8
|
)
|
|||
|
Other
|
1,920
|
|
|
1,570
|
|
|
350
|
|
|
22.3
|
|
|||
|
Total noninterest expense
|
$
|
26,402
|
|
|
$
|
26,837
|
|
|
$
|
(435
|
)
|
|
(1.6
|
)%
|
|
(In thousands)
|
At September 30, 2019
|
|
At December 31, 2018
|
|
Change
|
||||||
|
Real estate loans:
|
|
|
|
|
|
||||||
|
Residential
|
$
|
159,193
|
|
|
$
|
178,079
|
|
|
$
|
(18,886
|
)
|
|
Commercial
|
1,096,856
|
|
|
1,094,066
|
|
|
2,790
|
|
|||
|
Construction
|
89,878
|
|
|
73,191
|
|
|
16,687
|
|
|||
|
|
1,345,927
|
|
|
1,345,336
|
|
|
591
|
|
|||
|
Commercial business
|
218,145
|
|
|
258,978
|
|
|
(40,833
|
)
|
|||
|
Consumer
|
260
|
|
|
412
|
|
|
(152
|
)
|
|||
|
Total loans
|
$
|
1,564,332
|
|
|
$
|
1,604,726
|
|
|
$
|
(40,394
|
)
|
|
(In thousands)
|
At September 30, 2019
|
|
At December 31, 2018
|
||||
|
Nonaccrual loans:
|
|
|
|
||||
|
Real estate loans:
|
|
|
|
||||
|
Residential
|
$
|
1,583
|
|
|
$
|
3,812
|
|
|
Commercial
|
5,332
|
|
|
5,950
|
|
||
|
Commercial business
|
2,963
|
|
|
4,320
|
|
||
|
Total nonaccrual loans
|
9,878
|
|
|
14,082
|
|
||
|
Property acquired through foreclosure or repossession, net
|
—
|
|
|
—
|
|
||
|
Total nonperforming assets
|
$
|
9,878
|
|
|
$
|
14,082
|
|
|
|
|
|
|
|
|||
|
Nonperforming assets to total assets
|
0.53
|
%
|
|
0.75
|
%
|
||
|
Nonaccrual loans to total gross loans
|
0.63
|
%
|
|
0.88
|
%
|
||
|
Total past due loans to total gross loans
|
1.10
|
%
|
|
0.78
|
%
|
||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Dollars in thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Balance at beginning of period
|
$
|
13,890
|
|
|
$
|
19,006
|
|
|
$
|
15,462
|
|
|
$
|
18,904
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
||||||||
|
Residential real estate
|
(78
|
)
|
|
(16
|
)
|
|
(875
|
)
|
|
(72
|
)
|
||||
|
Commercial real estate
|
(594
|
)
|
|
—
|
|
|
(594
|
)
|
|
(18
|
)
|
||||
|
Commercial business
|
(748
|
)
|
|
—
|
|
|
(884
|
)
|
|
(96
|
)
|
||||
|
Consumer
|
(57
|
)
|
|
(2
|
)
|
|
(70
|
)
|
|
(62
|
)
|
||||
|
Total charge-offs
|
(1,477
|
)
|
|
(18
|
)
|
|
(2,423
|
)
|
|
(248
|
)
|
||||
|
Recoveries:
|
|
|
|
|
|
|
|
||||||||
|
Commercial business
|
2
|
|
|
—
|
|
|
18
|
|
|
4
|
|
||||
|
Consumer
|
24
|
|
|
1
|
|
|
28
|
|
|
6
|
|
||||
|
Total recoveries
|
26
|
|
|
1
|
|
|
46
|
|
|
10
|
|
||||
|
Net charge-offs
|
(1,451
|
)
|
|
(17
|
)
|
|
(2,377
|
)
|
|
(238
|
)
|
||||
|
Provision charged to earnings
|
773
|
|
|
322
|
|
|
127
|
|
|
645
|
|
||||
|
Balance at end of period
|
$
|
13,212
|
|
|
$
|
19,311
|
|
|
$
|
13,212
|
|
|
$
|
19,311
|
|
|
Net charge-offs to average loans
|
0.09
|
%
|
|
—
|
%
|
|
0.15
|
%
|
|
0.02
|
%
|
||||
|
Allowance for loan losses to total gross loans
|
0.84
|
%
|
|
1.20
|
%
|
|
0.84
|
%
|
|
1.20
|
%
|
||||
|
|
At September 30, 2019
|
|
At December 31, 2018
|
||||||||||
|
(Dollars in thousands)
|
Amount
|
|
Percent of Loan Portfolio
|
|
Amount
|
|
Percent of Loan Portfolio
|
||||||
|
Residential real estate
|
$
|
791
|
|
|
10.18
|
%
|
|
$
|
857
|
|
|
11.10
|
%
|
|
Commercial real estate
|
10,094
|
|
|
70.11
|
|
|
11,562
|
|
|
68.18
|
|
||
|
Construction
|
261
|
|
|
5.75
|
|
|
140
|
|
|
4.56
|
|
||
|
Commercial business
|
2,065
|
|
|
13.94
|
|
|
2,902
|
|
|
16.14
|
|
||
|
Consumer
|
1
|
|
|
0.02
|
|
|
1
|
|
|
0.02
|
|
||
|
Total allowance for loan losses
|
$
|
13,212
|
|
|
100.00
|
%
|
|
$
|
15,462
|
|
|
100.00
|
%
|
|
|
At September 30, 2019
|
|
At December 31, 2018
|
||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
|
Percent
|
|
Weighted Average Rate
|
|
Amount
|
|
Percent
|
|
Weighted Average Rate
|
||||||||
|
Noninterest bearing demand
|
$
|
178,733
|
|
|
12.16
|
%
|
|
—
|
%
|
|
$
|
173,198
|
|
|
11.53
|
%
|
|
—
|
%
|
|
NOW
|
60,645
|
|
|
4.12
|
%
|
|
0.22
|
|
|
61,869
|
|
|
4.12
|
|
|
0.26
|
|
||
|
Money market
|
411,248
|
|
|
27.97
|
%
|
|
1.67
|
|
|
471,968
|
|
|
31.42
|
|
|
1.33
|
|
||
|
Savings
|
176,232
|
|
|
11.99
|
%
|
|
1.71
|
|
|
180,487
|
|
|
12.01
|
|
|
1.33
|
|
||
|
Time
|
643,426
|
|
|
43.76
|
%
|
|
2.27
|
|
|
614,722
|
|
|
40.92
|
|
|
1.73
|
|
||
|
Total deposits
|
$
|
1,470,284
|
|
|
100.00
|
%
|
|
1.89
|
%
|
|
$
|
1,502,244
|
|
|
100.00
|
%
|
|
1.47
|
%
|
|
(Dollars in thousands)
|
September 30, 2019
|
|
December 31, 2018
|
||||
|
Maturing:
|
|
|
|
||||
|
Within 3 months
|
$
|
134,963
|
|
|
$
|
107,516
|
|
|
After 3 but within 6 months
|
61,182
|
|
|
136,494
|
|
||
|
After 6 months but within 1 year
|
164,613
|
|
|
102,722
|
|
||
|
After 1 year
|
159,759
|
|
|
147,062
|
|
||
|
Total
|
$
|
520,517
|
|
|
$
|
493,794
|
|
|
Parallel Ramp
|
Estimated Percent Change in Net Interest Income
|
||||
|
|
|||||
|
Rate Changes (basis points)
|
September 30, 2019
|
|
December 31, 2018
|
||
|
-100
|
3.10
|
%
|
|
3.50
|
%
|
|
+200
|
(6.40
|
)
|
|
(8.20
|
)
|
|
Parallel Shock
|
Estimated Percent Change in Net Interest Income
|
||||
|
|
|||||
|
Rate Changes (basis points)
|
September 30, 2019
|
|
December 31, 2018
|
||
|
-100
|
5.20
|
%
|
|
5.20
|
%
|
|
+100
|
(5.40
|
)
|
|
(7.30
|
)
|
|
+200
|
(11.40
|
)
|
|
(15.20
|
)
|
|
+300
|
(17.20
|
)
|
|
(22.70
|
)
|
|
|
Estimated Percent Change in Economic Value of Equity
|
||||
|
Rate Changes (basis points)
|
September 30, 2019
|
|
December 31, 2018
|
||
|
-100
|
(0.50
|
)%
|
|
2.50
|
%
|
|
+100
|
(3.00
|
)
|
|
(7.80
|
)
|
|
+200
|
(12.70
|
)
|
|
(18.60
|
)
|
|
+300
|
(20.40
|
)
|
|
(27.40
|
)
|
|
|
|
Issuer Purchases of Equity Securities
|
|||||||||||
|
Period
|
|
(a) Total Number of Shares (or Units) Purchased
|
|
(b) Average Price Paid per Share (or Unit)
|
|
(c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
|
(d) Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
(1)
|
|||||
|
July 1, 2019 - July 31, 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
365,832
|
|
|
August 1, 2019 - August 31, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
365,832
|
|
|
|
September 1, 2019 - September 30, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
365,832
|
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
365,832
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32
|
|
|
|
|
|
101
|
The following materials from Bankwell Financial Group, Inc.’s Quarterly Report on Form 10-Q for the period ended September 30, 2019, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Comprehensive (Loss) Income; (iv) Consolidated Statements of Shareholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements.
|
|
|
Bankwell Financial Group, Inc.
|
|
Date: November 1, 2019
|
/s/ Christopher R. Gruseke
|
|
|
Christopher R. Gruseke
|
|
|
President and Chief Executive Officer
|
|
|
|
|
Date: November 1, 2019
|
/s/ Penko Ivanov
|
|
|
Penko Ivanov
|
|
|
Executive Vice President and Chief
|
|
|
Financial Officer
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|