These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13
OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended
December 29, 2012
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
77-0627356
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
4300 Wildwood Parkway, Atlanta, Georgia
|
30339
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
|
Common stock, par value $0.01 per share
|
New York Stock Exchange
|
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer þ | Smaller reporting company o |
| (Do not check if a smaller reporting company) | |||
|
4
|
|||
|
8
|
|||
|
15
|
|||
|
15
|
|||
|
16
|
|||
|
16
|
|||
|
17
|
|||
|
19
|
|||
|
20
|
|||
|
37
|
|||
|
38
|
|||
|
78
|
|||
|
78
|
|||
|
78
|
|||
|
78
|
|||
|
82
|
|||
|
95
|
|||
|
97
|
|||
|
98
|
|||
|
98
|
|||
|
●
|
changes in the prices, supply and/or demand for products which we distribute, especially as a result of conditions in the residential housing market;
|
|
●
|
the acceptance by our customers of our privately branded products;
|
|
●
|
inventory levels of new and existing homes for sale;
|
|
●
|
general economic and business conditions in the United States;
|
|
●
|
the financial condition and credit worthiness of our customers;
|
|
●
|
the activities of competitors;
|
|
●
|
changes in significant operating expenses;
|
|
●
|
fuel costs;
|
|
●
|
risk of losses associated with accidents;
|
|
●
|
exposure to product liability claims;
|
|
●
|
changes in the availability of capital and interest rates;
|
|
●
|
immigration patterns and job and household formation;
|
|
●
|
our ability to identify acquisition opportunities and effectively and cost-efficiently integrate acquisitions;
|
|
●
|
adverse weather patterns or conditions;
|
|
●
|
acts of war or terrorist activities, including cyber intrusion;
|
|
●
|
variations in the performance of the financial markets, including the credit markets;
|
|
●
|
failure to complete the rights offering on the terms described in the Form S-1 filed with the SEC on January 10, 2013; and
|
|
●
|
the risk factors discussed under Item 1A. Risk Factors and elsewhere in this Form 10-K.
|
|
|
●
|
providing “less-than-truckload” delivery services;
|
|
|
●
|
pre-negotiated program pricing plans;
|
|
|
●
|
inventory stocking;
|
|
|
●
|
automated order processing through an electronic data interchange, or EDI, that provides a direct link between us and our customers;
|
|
|
●
|
inter-modal distribution services, including railcar unloading and cargo reloading onto customers’ trucks; and
|
|
|
●
|
back-haul services, when otherwise empty trucks are returning from customer deliveries.
|
|
|
●
|
building materials dealers;
|
|
|
●
|
industrial users of building products;
|
|
|
●
|
manufactured housing builders; and
|
|
|
●
|
home improvement centers.
|
|
●
|
make it difficult for us to satisfy our debt obligations;
|
|
●
|
make us more vulnerable to general adverse economic and industry conditions;
|
|
●
|
limit our ability to obtain additional financing for working capital, capital expenditures, acquisitions and other general corporate requirements as our excess liquidity likely will decrease while our industry and our Company begins its recovery from the historic housing market downturn;
|
|
●
|
expose us to interest rate fluctuations because the interest rate on the debt under our U.S. revolving credit facility is variable;
|
|
●
|
require us to dedicate a substantial portion of our cash flow from operations to payments on our debt, thereby reducing the availability of our cash flow for operations and other purposes;
|
|
●
|
limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; and
|
|
●
|
place us at a competitive disadvantage compared to competitors that may have proportionately less debt, and therefore may be in a better position to get favorable credit terms.
|
|
●
|
economic and demand factors affecting the building products distribution industry;
|
|
●
|
pricing pressures;
|
|
●
|
increased operating costs;
|
|
●
|
competitive conditions; and
|
|
●
|
other operating difficulties.
|
|
●
|
incur additional debt;
|
|
●
|
grant liens on assets;
|
|
●
|
make investments, including capital expenditures;
|
|
●
|
sell or acquire assets outside the ordinary course of business;
|
|
●
|
engage in transactions with affiliates; and
|
|
●
|
make fundamental business changes.
|
|
●
|
the loss of key customers of the acquired company;
|
|
●
|
the incurrence of unexpected expenses and working capital requirements;
|
|
●
|
a failure of our due diligence process to identify significant issues or contingencies;
|
|
●
|
difficulties assimilating the operations and personnel of the acquired company;
|
|
●
|
difficulties effectively integrating the acquired technologies with our current technologies;
|
|
●
|
our inability to retain key personnel of acquired entities;
|
|
●
|
failure to maintain the quality of customer service;
|
|
●
|
our inability to achieve the financial and strategic goals for the acquired and combined businesses; and
|
|
●
|
difficulty in maintaining internal controls, procedures and policies.
|
|
●
|
permit us to issue, without any further vote or action by the stockholders, up to 30 million shares of preferred stock in one or more series and, with respect to each series, to fix the number of shares constituting the series and the designation of the series, the voting powers (if any) of the shares of such series, and the preferences and other special rights, if any, and any qualifications, limitations or restrictions, of the shares of the series; and
|
|
●
|
limit the stockholders’ ability to call special meetings.
|
|
Facility Type
|
|
Number
|
Owned
Facilities (sq. ft.)
|
Leased
Facilities (sq. ft.)
|
|||||||||
|
Office Space(1)
|
3 | 68,721 | 151,885 | ||||||||||
|
Warehouses
|
55 | 9,533,243 | 268,403 | ||||||||||
|
TOTAL
|
58 | 9,601,964 | 420,288 | ||||||||||
|
(1)
|
Includes corporate headquarters in Atlanta, the Denver Sales Center and a call center in Vancouver.
|
|
High
|
Low
|
|||||||
|
Fiscal Year Ended December 29, 2012
|
||||||||
|
First Quarter
|
$ | 2.87 | $ | 1.45 | ||||
|
Second Quarter
|
$ | 2.89 | $ | 1.96 | ||||
|
Third Quarter
|
$ | 2.72 | $ | 1.97 | ||||
|
Fourth Quarter
|
$ | 2.85 | $ | 1.83 | ||||
|
Fiscal Year Ended December 31, 2011
|
||||||||
|
First Quarter
|
$ | 3.90 | $ | 3.41 | ||||
|
Second Quarter
|
$ | 4.35 | $ | 2.23 | ||||
|
Third Quarter
|
$ | 2.40 | $ | 1.39 | ||||
|
Fourth Quarter
|
$ | 1.90 | $ | 1.25 | ||||
|
Base Period
|
|||||||||||||||||||||||||
|
Company Name/Index
|
12/29/07
|
01/03/09
|
01/02/10
|
01/01/11
|
12/31/11
|
12/29/12
|
|||||||||||||||||||
|
BlueLinx Holdings Inc.
|
$ | 100 | $ | 63.87 | $ | 70.48 | $ | 93.13 | $ | 48.11 | $ | 90.12 | |||||||||||||
|
Russell 2000 Index
|
$ | 100 | $ | 67.06 | $ | 84.20 | $ | 106.82 | $ | 102.36 | $ | 116.67 | |||||||||||||
|
Peer Group
|
$ | 100 | $ | 85.10 | $ | 114.88 | $ | 139.03 | $ | 135.38 | $ | 190.70 | |||||||||||||
|
Year Ended
December 29, 2012 |
Year Ended
December 31, 2011 |
Year Ended
January 1, 2011 |
Year Ended
January 2, 2010 |
Year Ended
January 3, 2009 |
||||||||||||||||
|
(In thousands, except per share data)
|
||||||||||||||||||||
|
Statements of Operations Data:
|
||||||||||||||||||||
|
Net sales
|
$ | 1,907,842 | $ | 1,755,431 | $ | 1,804,418 | $ | 1,646,108 | $ | 2,779,699 | ||||||||||
|
Cost of sales
|
1,677,772 | 1,545,282 | 1,593,745 | 1,452,947 | 2,464,766 | |||||||||||||||
|
Gross profit
|
230,070 | 210,149 | 210,673 | 193,161 | 314,933 | |||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Selling, general and administrative
|
215,996 | 207,857 | 221,185 | 210,214 | 303,403 | |||||||||||||||
|
Net gain from terminating the Georgia-Pacific supply agreement
|
— | — | — | (17,772 | ) | — | ||||||||||||||
|
Depreciation and amortization
|
8,565 | 10,562 | 13,365 | 16,984 | 20,519 | |||||||||||||||
|
Total operating expenses
|
224,561 | 218,419 | 234,550 | 209,426 | 323,922 | |||||||||||||||
|
Operating income (loss)
|
5,509 | (8,270 | ) | (23,877 | ) | (16,265 | ) | (8,989 | ) | |||||||||||
|
Non-operating expenses (income):
|
||||||||||||||||||||
|
Interest expense
|
28,157 | 30,510 | 33,788 | 32,456 | 38,547 | |||||||||||||||
|
Changes associated with the ineffective interest rate swap
|
— | (1,676 | ) | (4,603 | ) | 6,252 | — | |||||||||||||
|
Write-off of debt issue costs
|
— | — | 183 | 1,407 | — | |||||||||||||||
|
Other (income) expense, net
|
(7 | ) | 501 | 587 | 519 | 601 | ||||||||||||||
|
Loss before provision for (benefit from) income taxes
|
(22,641 | ) | (37,605 | ) | (53,832 | ) | (56,899 | ) | (48,137 | ) | ||||||||||
|
Provision for (benefit from) income taxes
|
386 | 962 | (589 | ) | 4,564 | (16,434 | ) | |||||||||||||
|
Net loss
|
$ | (23,027 | ) | $ | (38,567 | ) | $ | (53,243 | ) | $ | (61,463 | ) | $ | (31,703 | ) | |||||
|
Basic weighted average number of common shares outstanding
|
60,080 | 43,187 | 30,688 | 31,017 | 31,083 | |||||||||||||||
|
Basic net loss per share applicable to common stock
|
$ | (0.38 | ) | $ | (0.89 | ) | $ | (1.73 | ) | $ | (1.98 | ) | $ | (1.02 | ) | |||||
|
Diluted weighted average number of common shares outstanding
|
60,080 | 43,187 | 30,688 | 31,017 | 31,083 | |||||||||||||||
|
Diluted net loss per share applicable to common stock
|
$ | (0.38 | ) | $ | (0.89 | ) | $ | (1.73 | ) | $ | (1.98 | ) | $ | (1.02 | ) | |||||
|
Dividends declared per share of common stock
|
$ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
|
Year Ended
December 29, 2012 |
Year Ended
December 31, 2011 |
Year Ended
January 1, 2011 |
Year Ended
January 2, 2010 |
Year Ended
January 3, 2009 |
||||||||||||||||
|
(In thousands, except per share data)
|
||||||||||||||||||||
|
Other Financial Data:
|
||||||||||||||||||||
|
Capital expenditures
|
$ | 2,826 | $ | 6,533 | $ | 4,140 | $ | 1,815 | $ | 4,919 | ||||||||||
|
EBITDA(1)
|
14,081 | 1,791 | (11,099 | ) | 200 | 10,929 | ||||||||||||||
|
Net cash (used in) provided by operating activities
|
(74,250 | ) | (50,332 | ) | (29,861 | ) | (19,853 | ) | 190,390 | |||||||||||
|
Net cash provided by (used in) investing activities
|
16,369 | 11,822 | (3,429 | ) | 12,636 | 985 | ||||||||||||||
|
Net cash provided by (used in) financing activities
|
58,171 | 29,111 | 18,130 | $ | (113,679 | ) | $ | (56,781 | ) | |||||||||||
|
Balance Sheet Data (at end of period):
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 5,188 | $ | 4,898 | $ | 14,297 | $ | 29,457 | $ | 150,353 | ||||||||||
|
Working capital
|
272,403 | 233,414 | 236,168 | 247,722 | 320,527 | |||||||||||||||
|
Total assets
|
544,736 | 503,915 | 525,019 | 546,846 | 729,178 | |||||||||||||||
|
Total debt(2)
|
383,783 | 341,017 | 384,256 | 341,669 | 444,870 | |||||||||||||||
|
Stockholders’ (deficit) equity
|
(20,592 | ) | 8,374 | 991 | $ | 50,820 | $ | 102,852 | ||||||||||||
|
(1)
|
EBITDA is an amount equal to net (loss) income plus interest expense and all interest expense related items (e.g. changes associated with ineffective interest rate swap, write-off of debt issue costs, charges associated with mortgage refinancing), income taxes, and depreciation and amortization. EBITDA is presented herein because we believe it is a useful supplement to cash flow from operations in understanding cash flows generated from operations that are available for debt service (interest and principal payments) and further investment in acquisitions. However, EBITDA is not a presentation made in accordance with U.S. generally accepted accounting principles, (“GAAP”), and is not intended to present a superior measure of the financial condition from those determined under GAAP. EBITDA, as used herein, is not necessarily comparable to other similarly titled captions of other companies due to differences in methods of calculations.
|
|
(2)
|
Total debt represents long-term debt related to our mortgage and revolving credit facilities, including current maturities and capital lease obligations.
|
|
Year Ended
December 29, 2012 |
Year Ended
December 31, 2011 |
Year Ended
January 1, 2011 |
Year Ended
January 2, 2010 |
Year Ended
January 3, 2009 |
||||||||||||||||
|
Net cash (used in) provided by operating activities
|
$ | (74,250 | ) | $ | (50,332 | ) | $ | (29,861 | ) | $ | (19,853 | ) | $ | 190,390 | ||||||
|
Amortization of debt issue costs
|
(3,746 | ) | (2,940 | ) | (1,963 | ) | (2,459 | ) | (2,479 | ) | ||||||||||
|
Net gain from terminating the Georgia-Pacific supply agreement
|
— | — | — | 17,772 | — | |||||||||||||||
|
Payments from terminating the Georgia-Pacific supply agreement
|
— | — | (4,706 | ) | (14,118 | ) | — | |||||||||||||
|
Vacant property charges, net
|
30 | 291 | (53 | ) | (1,222 | ) | (4,441 | ) | ||||||||||||
|
Payments on modification of lease agreement
|
5,875 | — | — | — | — | |||||||||||||||
|
Deferred income tax benefit (provision)
|
20 | 25 | 600 | (24,220 | ) | 2,935 | ||||||||||||||
|
Prepayment fees associated with sale of property
|
— | — | — | (616 | ) | (1,868 | ) | |||||||||||||
|
Gain on sale of properties
|
9,885 | 10,604 | — | 10,397 | 1,936 | |||||||||||||||
|
Gain from insurance settlement
|
476 | 1,230 | — | — | — | |||||||||||||||
|
Gain from modification of lease agreement
|
— | 1,971 | — | — | — | |||||||||||||||
|
Share-based compensation
|
(2,797 | ) | (1,974 | ) | (3,978 | ) | (2,922 | ) | (2,614 | ) | ||||||||||
|
Excess tax benefits from share-based arrangements
|
— | — | — | — | 81 | |||||||||||||||
|
Changes in assets and liabilities
|
50,045 | 11,444 | (4,337 | ) | 421 | (195,124 | ) | |||||||||||||
|
Interest expense
|
28,157 | 30,510 | 33,788 | 32,456 | 38,547 | |||||||||||||||
|
Provision for (benefit from) income taxes
|
386 | 962 | (589 | ) | 4,564 | (16,434 | ) | |||||||||||||
|
EBITDA
|
$ | 14,081 | $ | 1,791 | $ | (11,099 | ) | $ | 200 | $ | 10,929 | |||||||||
|
Fiscal 2012
|
Fiscal 2011
|
Fiscal 2010
|
||||||||||
|
(Dollars in millions)
|
||||||||||||
|
Sales by Category
|
||||||||||||
|
Structural Products
|
$ | 806 | $ | 705 | $ | 835 | ||||||
|
Specialty Products
|
1,114 | 1,068 | 985 | |||||||||
|
Other(1)
|
(12 | ) | (18 | ) | (16 | ) | ||||||
|
Total Sales
|
$ | 1,908 | $ | 1,755 | $ | 1,804 | ||||||
|
Sales Variances
|
||||||||||||
|
Unit Volume $ Change
|
$ | 42 | $ | (52 | ) | $ | 36 | |||||
|
Price/Other(1)
|
111 | 3 | 122 | |||||||||
|
Total $ Change
|
$ | 153 | $ | (49 | ) | $ | 158 | |||||
|
Unit Volume % Change
|
2.3 | % | (2.8 | )% | 2.2 | % | ||||||
|
Price/Other(1) % Change
|
6.4 | % | 0.1 | % | 7.4 | % | ||||||
|
Total % Change
|
8.7 | % | (2.7 | )% | 9.6 | % | ||||||
|
(1)
|
“Other” includes unallocated allowances and discounts.
|
|
Fiscal 2012
|
Fiscal 2011
|
Fiscal 2010
|
||||||||||
|
(Dollars in millions)
|
||||||||||||
|
Gross Margin $ by Category
|
||||||||||||
|
Structural Products
|
$ | 77 | $ | 65 | $ | 74 | ||||||
|
Specialty Products
|
146 | 137 | 129 | |||||||||
|
Other(1)
|
7 | 8 | 8 | |||||||||
|
Total Gross Margin
|
$ | 230 | $ | 210 | $ | 211 | ||||||
|
Gross Margin % by Category
|
||||||||||||
|
Structural Products
|
9.6 | % | 9.2 | % | 8.9 | % | ||||||
|
Specialty Products
|
13.1 | % | 12.8 | % | 13.1 | % | ||||||
|
Total Gross Margin %
|
12.1 | % | 12.0 | % | 11.7 | % | ||||||
|
Unit Volume % Change by Product
|
||||||||||||
|
Structural Products
|
1.4 | % | (15.1 | )% | (2.5 | )% | ||||||
|
Specialty Products
|
2.9 | % | 7.4 | % | 5.7 | % | ||||||
|
Total Unit Volume % Change
|
2.3 | % | (2.8 | )% | 2.2 | % | ||||||
|
(1)
|
“Other” includes unallocated allowances and discounts.
|
|
Fiscal 2011
|
Fiscal 2011
|
Fiscal 2010
|
||||||||||
|
(Dollars in millions)
|
||||||||||||
|
Sales by Channel
|
||||||||||||
|
Warehouse/Reload
|
$ | 1,534 | $ | 1,397 | $ | 1,409 | ||||||
|
Direct
|
386 | 376 | 411 | |||||||||
|
Other(1)
|
(12 | ) | (18 | ) | (16 | ) | ||||||
|
Total
|
$ | 1,908 | $ | 1,755 | $ | 1,804 | ||||||
|
Gross Margin by Channel
|
||||||||||||
|
Warehouse/Reload
|
$ | 199 | $ | 179 | $ | 182 | ||||||
|
Direct
|
24 | 23 | 21 | |||||||||
|
Other(1)
|
7 | 8 | 8 | |||||||||
|
Total
|
$ | 230 | $ | 210 | $ | 211 | ||||||
|
Gross Margin % by Channel
|
||||||||||||
|
Warehouse/Reload
|
13.0 | % | 12.8 | % | 12.9 | % | ||||||
|
Direct
|
6.2 | % | 6.1 | % | 5.1 | % | ||||||
|
Total
|
12.1 | % | 12.0 | % | 11.7 | % | ||||||
|
(1)
|
“Other” includes unallocated allowances and discounts.
|
|
Fiscal 2012
|
% of
Net Sales |
Fiscal 2011
|
% of
Net Sales |
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Net sales
|
$ | 1,907,842 | 100.0 | % | $ | 1,755,431 | 100.0 | % | ||||||||
|
Gross profit
|
230,070 | 12.1 | % | 210,149 | 12.0 | % | ||||||||||
|
Selling, general and administrative
|
215,996 | 11.3 | % | 207,857 | 11.8 | % | ||||||||||
|
Depreciation and amortization
|
8,565 | 0.4 | % | 10,562 | 0.6 | % | ||||||||||
|
Operating income (loss)
|
5,509 | 0.3 | % | (8,270 | ) | (0.5 | )% | |||||||||
|
Interest expense, net
|
28,157 | 1.5 | % | 30,510 | 1.7 | % | ||||||||||
|
Changes associated with the ineffective interest rate swap
|
— | 0.0 | % | (1,676 | ) | (0.1 | )% | |||||||||
|
Other income (expense), net
|
(7 | ) | 0.0 | % | 501 | 0.0 | % | |||||||||
|
Loss before provision for income taxes
|
(22,641 | ) | (1.2 | )% | (37,605 | ) | (2.1 | )% | ||||||||
|
Provision for income taxes
|
386 | 0.0 | % | 962 | 0.1 | % | ||||||||||
|
Net loss
|
$ | (23,027 | ) | (1.2 | )% | $ | (38,567 | ) | (2.2 | )% | ||||||
|
Fiscal 2011
|
% of
Net Sales |
Fiscal 2010
|
% of
Net Sales |
|||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Net sales
|
$ | 1,755,431 | 100.0 | % | $ | 1,804,418 | 100.0 | % | ||||||||
|
Gross profit
|
210,149 | 12.0 | % | 210,673 | 11.7 | % | ||||||||||
|
Selling, general and administrative
|
207,857 | 11.8 | % | 221,185 | 12.3 | % | ||||||||||
|
Depreciation and amortization
|
10,562 | 0.6 | % | 13,365 | 0.7 | % | ||||||||||
|
Operating loss
|
(8,270 | ) | (0.5 | )% | (23,877 | ) | (1.3 | )% | ||||||||
|
Interest expense, net
|
30,510 | 1.7 | % | 33,788 | 1.9 | % | ||||||||||
|
Changes associated with the ineffective interest rate swap
|
(1,676 | ) | (0.1 | )% | (4,603 | ) | (0.3 | )% | ||||||||
|
Write-off of debt issue costs
|
— | 0.0 | % | 183 | 0.0 | % | ||||||||||
|
Other expense, net
|
501 | 0.0 | % | 587 | 0.0 | % | ||||||||||
|
Loss before provision for (benefit from) income taxes
|
(37,605 | ) | (2.1 | )% | (53,832 | ) | (3.0 | )% | ||||||||
|
Provision for (benefit from) income taxes
|
962 | 0.1 | % | (589 | ) | 0.0 | % | |||||||||
|
Net loss
|
$ | (38,567 | ) | (2.2 | )% | $ | (53,243 | ) | (3.0 | )% | ||||||
|
December 29,
2012 |
December 31,
2011 |
|||||||
|
(Dollars in thousands)
|
||||||||
|
Working capital
|
$ | 272,403 | $ | 233,414 | ||||
|
Year Ended
December 29,
2012 |
Year Ended
December 31,
2011 |
Year Ended
January 1,
2011 |
||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Cash flows used in operating activities
|
$ | (74,250 | ) | $ | (50,332 | ) | $ | (29,861 | ) | |||
|
Cash flows provided by (used in) investing activities
|
16,369 | 11,822 | (3,429 | ) | ||||||||
|
Cash flows provided by (used in) financing activities
|
58,171 | 29,111 | 18,130 | |||||||||
|
2013
|
2014
|
2015
|
2016
|
2017
|
Thereafter
|
Total
|
||||||||||||||||||||||
|
Revolving credit facilities(1)
|
$ | — | $ | 171,412 | $ | — | $ | — | $ | — | $ | — | $ | 171,412 | ||||||||||||||
|
Mortgage indebtedness
|
8,946 | 2,556 | 2,725 | 191,753 | — | — | 205,980 | |||||||||||||||||||||
|
Interest payments on our revolving credit facilities(2)
|
7,003 | 182 | — | — | — | — | 7,185 | |||||||||||||||||||||
|
Interest payments on our mortgage(3)
|
14,076 | 12,609 | 12,439 | 6,137 | — | — | 45,261 | |||||||||||||||||||||
|
Subtotal
|
30,025 | 186,759 | 15,164 | 197,890 | — | — | 429,838 | |||||||||||||||||||||
|
Operating leases(4)
|
4,488 | 3,943 | 3,354 | 3,394 | 3,016 | 2,786 | 20,981 | |||||||||||||||||||||
|
Capital leases(5)
|
1,188 | 1,237 | 1,292 | 1,238 | 709 | 727 | 6,391 | |||||||||||||||||||||
|
Interest payments on our capital leases(6)
|
347 | 278 | 206 | 131 | 71 | 26 | 1,059 | |||||||||||||||||||||
|
Letters of credit(7)
|
4,485 | — | — | — | — | — | 4,485 | |||||||||||||||||||||
|
Letters of credit(8)
|
1,501 | — | — | — | — | — | 1,501 | |||||||||||||||||||||
|
Total
|
$ | 42,034 | $ | 192,217 | $ | 20,016 | $ | 202,653 | $ | 3,796 | $ | 3,539 | $ | 464,255 | ||||||||||||||
| (1) | Payments for both the U.S. and Canadian revolving credit facilities are included. | |
| (2) | Interest on the revolving credit facilities is variable, based on Libor or prime plus the applicable margin. The interest rate on the U.S. revolving credit facility and the Canadian revolving credit facility was 4.1% and 4.0%, respectively, at December 29, 2012. The final maturity date on our U.S. revolving credit facility and Canadian revolving credit facility is January 7, 2014 and August 12, 2014, respectively. | |
| (3) | Interest payments on the mortgage are based on a fixed rate of 6.35%. | |
| (4) | We lease various facilities and vehicles under non-cancelable operating leases. | |
|
(5)
|
We lease certain other fixed assets under non cancelable leases that we have determined to be capital leases. | |
|
(6)
|
Includes imputed interest based on individual capital lease agreements. | |
|
(7)
|
Letters of credit included under the credit facilities. | |
|
(8)
|
Letters of credit not included under the credit facilities. | |
|
|
●
|
We are the primary obligor responsible for fulfillment and all other aspects of the customer relationship.
|
|
|
●
|
Title passes to BlueLinx, and we carry all risk of loss related to warehouse, reload inventory and inventory shipped directly from vendors to our customers.
|
|
|
●
|
We are responsible for all product returns.
|
|
|
●
|
We control the selling price for all channels.
|
|
|
●
|
We select the supplier.
|
|
|
●
|
We bear all credit risk.
|
|
Fiscal Year
Ended
December 29,
2012 |
Fiscal Year
Ended
December 31,
2011 |
Fiscal Year
Ended
January 1,
2011 |
||||||||||
|
(In thousands)
|
||||||||||||
|
Benefit from income taxes computed at the federal statutory tax rate
|
$ | (7,924 | ) | $ | (13,162 | ) | $ | (18,841 | ) | |||
|
Benefit from state income taxes, net of federal benefit
|
(866 | ) | (1,296 | ) | (2,153 | ) | ||||||
|
Valuation allowance change
|
8,820 | 14,498 | 18,433 | |||||||||
| Nondeductible items | 484 | 806 | 3,128 | |||||||||
|
Other
|
(128 | ) | 116 | (1,156 | ) | |||||||
|
Provision for (benefit from) income taxes
|
$ | 386 | $ | 962 | $ | (589 | ) | |||||
|
|
●
|
taxable income in prior carryback years, if carryback is permitted under the tax law;
|
|
|
●
|
future reversals of existing taxable temporary differences (i.e., offset gross deferred tax assets against gross deferred tax liabilities);
|
|
|
●
|
tax planning strategies; and
|
|
|
●
|
future taxable income exclusive of reversing temporary differences and carryforwards.
|
|
|
Page
|
|
39
|
|
|
40
|
|
|
42
|
|
|
43
|
|
|
44
|
|
|
45
|
|
|
46
|
|
December 29,
2012
|
December 31,
2011
|
|||||||
|
(In thousands, except share data)
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 5,188 | $ | 4,898 | ||||
|
Receivables, less allowances of $4,720 in fiscal 2012 and $5,135 in fiscal 2011
|
157,465 | 138,872 | ||||||
|
Inventories, net
|
230,059 | 185,577 | ||||||
|
Other current assets
|
19,427 | 27,141 | ||||||
|
Total current assets
|
412,139 | 356,488 | ||||||
|
Property and equipment:
|
||||||||
|
Land and improvements
|
43,120 | 49,562 | ||||||
|
Buildings
|
94,070 | 95,652 | ||||||
|
Machinery and equipment
|
78,674 | 75,508 | ||||||
|
Construction in progress
|
1,173 | 741 | ||||||
|
Property and equipment, at cost
|
217,037 | 221,463 | ||||||
|
Accumulated depreciation
|
(101,684 | ) | (98,335 | ) | ||||
|
Property and equipment, net
|
115,353 | 123,128 | ||||||
|
Non-current deferred income tax assets, net
|
445 | 358 | ||||||
|
Other non-current assets
|
16,799 | 23,941 | ||||||
|
Total assets
|
$ | 544,736 | $ | 503,915 | ||||
|
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 77,850 | $ | 70,228 | ||||
|
Bank overdrafts
|
35,384 | 22,364 | ||||||
|
Accrued compensation
|
6,170 | 4,496 | ||||||
|
Current maturities of long-term debt
|
8,946 | 9,046 | ||||||
|
Deferred income taxes, net
|
449 | 382 | ||||||
|
Other current liabilities
|
10,937 | 16,558 | ||||||
|
Total current liabilities
|
139,736 | 123,074 | ||||||
|
Non-current liabilities:
|
||||||||
|
Long-term debt
|
368,446 | 328,695 | ||||||
|
Other non-current liabilities
|
57,146 | 43,772 | ||||||
|
Total liabilities
|
565,328 | 495,541 | ||||||
|
STOCKHOLDERS’ (DEFICIT) EQUITY
|
||||||||
|
Common Stock, $0.01 par value, 200,000,000 and 100,000,000 shares authorized at December 29, 2012 and December 31, 2011, respectively; 63,664,115 and 62,012,962 shares issued and outstanding at December 29, 2012 and December 31, 2011, respectively
|
637 | 620 | ||||||
|
Additional paid-in-capital
|
209,815 | 207,626 | ||||||
|
Accumulated other comprehensive loss
|
(30,042 | ) | (21,900 | ) | ||||
|
Accumulated deficit
|
(201,002 | ) | (177,972 | ) | ||||
|
Total stockholders’ (deficit) equity
|
(20,592 | ) | 8,374 | |||||
|
Total liabilities and stockholders’ (deficit) equity
|
$ | 544,736 | $ | 503,915 | ||||
|
Fiscal Year
Ended
December 29,
2012
|
Fiscal Year
Ended
December 31,
2011
|
Fiscal Year
Ended
January 1,
2011
|
||||||||||
|
(In thousands, except per share data)
|
||||||||||||
|
Net sales
|
$ | 1,907,842 | $ | 1,755,431 | $ | 1,804,418 | ||||||
|
Cost of sales
|
1,677,772 | 1,545,282 | 1,593,745 | |||||||||
|
Gross profit
|
230,070 | 210,149 | 210,673 | |||||||||
|
Operating expenses:
|
||||||||||||
|
Selling, general, and administrative
|
215,996 | 207,857 | 221,185 | |||||||||
|
Depreciation and amortization
|
8,565 | 10,562 | 13,365 | |||||||||
|
Total operating expenses
|
224,561 | 218,419 | 234,550 | |||||||||
|
Operating income (loss)
|
5,509 | (8,270 | ) | (23,877 | ) | |||||||
|
Non-operating expenses (income):
|
||||||||||||
|
Interest expense
|
28,157 | 30,510 | 33,788 | |||||||||
|
Changes associated with the ineffective interest rate swap
|
— | (1,676 | ) | (4,603 | ) | |||||||
|
Write-off of debt issue costs
|
— | — | 183 | |||||||||
|
Other (income) expense, net
|
(7 | ) | 501 | 587 | ||||||||
|
Loss before provision for (benefit from) income taxes
|
(22,641 | ) | (37,605 | ) | (53,832 | ) | ||||||
|
Provision for (benefit from) income taxes
|
386 | 962 | (589 | ) | ||||||||
|
Net loss
|
$ | (23,027 | ) | $ | (38,567 | ) | $ | (53,243 | ) | |||
|
Basic and diluted weighted average number of common shares outstanding
|
60,080 | 43,187 | 30,688 | |||||||||
|
Basic and diluted net loss per share applicable to common shares outstanding
|
$ | (0.38 | ) | $ | (0.89 | ) | $ | (1.73 | ) | |||
|
Comprehensive loss:
|
||||||||||||
|
Net loss
|
$ | (23,027 | ) | $ | (38,567 | ) | $ | (53,243 | ) | |||
|
Other comprehensive loss:
|
||||||||||||
|
Foreign currency translation, net of taxes
|
103 | (92 | ) | 336 | ||||||||
|
Unrealized loss from pension plan, net of taxes
|
(8,245 | ) | (14,969 | ) | (616 | ) | ||||||
|
Unrealized gain from ineffective interest rate swap, net of taxes
|
— | 519 | 1,297 | |||||||||
|
Total other comprehensive loss
|
(8,142 | ) | (14,542 | ) | 1,017 | |||||||
|
Comprehensive loss
|
$ | (31,169 | ) | $ | (53,109 | ) | $ | (52,226 | ) | |||
|
Fiscal Year
Ended
December 29,
2012
|
Fiscal Year
Ended
December 31,
2011
|
Fiscal Year
Ended
January 1,
2011
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net loss
|
$ | (23,027 | ) | $ | (38,567 | ) | $ | (53,243 | ) | |||
|
Adjustments to reconcile net loss to cash used in operations:
|
||||||||||||
|
Depreciation and amortization
|
8,565 | 10,562 | 13,365 | |||||||||
|
Amortization of debt issue costs
|
3,746 | 2,940 | 1,963 | |||||||||
|
Payments from terminating the Georgia-Pacific Supply Agreement
|
— | — | 4,706 | |||||||||
|
Gain from sale of properties
|
(9,885 | ) | (10,604 | ) | — | |||||||
|
Gain from property insurance settlements
|
(476 | ) | (1,230 | ) | — | |||||||
|
Changes associated with the ineffective interest rate swap
|
— | (1,676 | ) | (4,603 | ) | |||||||
|
Write-off of debt issue costs
|
— | — | 183 | |||||||||
|
Vacant property charges, net
|
(30 | ) | (291 | ) | 53 | |||||||
|
Gain on modification of lease agreement
|
— | (1,971 | ) | — | ||||||||
|
Payments on modification on lease agreement
|
(5,875 | ) | — | — | ||||||||
|
Deferred income tax benefit
|
(20 | ) | (25 | ) | (600 | ) | ||||||
|
Share-based compensation
|
2,797 | 1,974 | 3,978 | |||||||||
|
Decrease in restricted cash related to the ineffective interest rate swap, insurance, and other
|
695 | 987 | 6,556 | |||||||||
|
Changes in assets and liabilities:
|
||||||||||||
|
Receivables
|
(18,593 | ) | (19,670 | ) | 145 | |||||||
|
Inventories
|
(44,482 | ) | 2,673 | (15,065 | ) | |||||||
|
Accounts payable
|
9,050 | 5,973 | (1,791 | ) | ||||||||
|
Changes in other working capital
|
1,722 | (375 | ) | 15,452 | ||||||||
|
Other
|
1,563 | (1,032 | ) | (960 | ) | |||||||
|
Net cash used in operating activities
|
(74,250 | ) | (50,332 | ) | (29,861 | ) | ||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Property, plant and equipment investments
|
(2,826 | ) | (6,533 | ) | (4,140 | ) | ||||||
|
Proceeds from disposition of assets
|
19,195 | 18,355 | 711 | |||||||||
|
Net cash provided by (used in) investing activities
|
16,369 | 11,822 | (3,429 | ) | ||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Repurchase of common stock
|
— | — | (583 | ) | ||||||||
|
Repurchase of shares to satisfy employee tax withholdings
|
(526 | ) | — | — | ||||||||
|
Repayments on revolving credit facilities
|
(473,349 | ) | (478,630 | ) | (466,219 | ) | ||||||
|
Borrowings from revolving credit facilities
|
550,270 | 475,918 | 507,419 | |||||||||
|
Principal payments on mortgage
|
(37,272 | ) | (42,416 | ) | — | |||||||
|
Payments on capital lease obligations
|
(2,259 | ) | (1,440 | ) | (629 | ) | ||||||
|
Increase (decrease) in bank overdrafts
|
13,020 | (725 | ) | (4,143 | ) | |||||||
|
Decrease (increase) in restricted cash related to the mortgage
|
9,970 | 20,604 | (11,201 | ) | ||||||||
|
Debt financing costs
|
(1,683 | ) | (2,721 | ) | (6,521 | ) | ||||||
|
Proceeds from stock offering less expenses paid
|
— | 58,521 | — | |||||||||
|
Other
|
— | — | 7 | |||||||||
|
Net cash provided by financing activities
|
58,171 | 29,111 | 18,130 | |||||||||
|
Increase (decrease) in cash
|
290 | (9,399 | ) | (15,160 | ) | |||||||
|
Cash and cash equivalents balance, beginning of period
|
4,898 | 14,297 | 29,457 | |||||||||
|
Cash and cash equivalents balance, end of period
|
$ | 5,188 | $ | 4,898 | $ | 14,297 | ||||||
|
Supplemental Cash Flow Information
|
||||||||||||
|
Net income tax (payments) refunds during the period
|
$ | (508 | ) | $ | (22 | ) | $ | 19,983 | ||||
|
Interest paid during the period
|
$ | 24,288 | $ | 28,098 | $ | 31,675 | ||||||
|
Noncash transactions:
|
||||||||||||
|
Capital leases
|
$ | 5,238 | $ | 3,131 | $ | 1,889 | ||||||
|
Accumulated
|
Stockholders’
|
|||||||||||||||||||||||
|
Additional
|
Other
|
(Deficit)
|
||||||||||||||||||||||
|
Common Stock
|
Paid-In-
|
Comprehensive
|
Accumulated
|
Equity
|
||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Income (Loss)
|
Deficit
|
Total
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Balance, January 2, 2010
|
32,179 | 322 | 145,035 | (8,375 | ) | (86,162 | ) | 50,820 | ||||||||||||||||
|
Net loss
|
— | — | — | — | (53,243 | ) | (53,243 | ) | ||||||||||||||||
|
Foreign currency translation adjustment, net of tax
|
— | — | — | 336 | — | 336 | ||||||||||||||||||
|
Unrealized loss from pension plan, net of tax
|
— | — | — | (616 | ) | — | (616 | ) | ||||||||||||||||
|
Unrealized gain from cash flow hedge, net of tax
|
— | — | — | 1,297 | — | 1,297 | ||||||||||||||||||
|
Issuance of restricted stock, net of forfeitures
|
688 | 7 | — | — | — | 7 | ||||||||||||||||||
|
Repurchase of common stock
|
(199 | ) | (2 | ) | (581 | ) | — | — | (583 | ) | ||||||||||||||
|
Compensation related to share-based grants
|
— | — | 3,876 | — | — | 3,876 | ||||||||||||||||||
|
Reclassification of equity awards to liability
|
— | — | (903 | ) | — | — | (903 | ) | ||||||||||||||||
|
Balance, January 1, 2011
|
32,668 | 327 | 147,427 | (7,358 | ) | (139,405 | ) | 991 | ||||||||||||||||
|
Net loss
|
— | — | — | — | (38,567 | ) | (38,567 | ) | ||||||||||||||||
|
Foreign currency translation adjustment, net of tax
|
— | — | — | (92 | ) | — | (92 | ) | ||||||||||||||||
|
Unrealized loss from pension plan, net of tax
|
— | — | — | (14,969 | ) | — | (14,969 | ) | ||||||||||||||||
|
Unrealized gain from cash flow hedge, net of tax
|
— | — | — | 519 | — | 519 | ||||||||||||||||||
|
Issuance of restricted stock, net of forfeitures
|
774 | 7 | — | — | — | 7 | ||||||||||||||||||
|
Issuance of stock related to the rights offering, net of expenses
|
28,571 | 286 | 58,235 | — | — | 58,521 | ||||||||||||||||||
|
Compensation related to share-based grants
|
— | — | 2,158 | — | — | 2,158 | ||||||||||||||||||
|
Impact of net settled shares for vested grants
|
— | — | (194 | ) | — | — | (194 | ) | ||||||||||||||||
|
Balance, December 31, 2011
|
62,013 | 620 | 207,626 | (21,900 | ) | (177,972 | ) | 8,374 | ||||||||||||||||
|
Net loss
|
— | — | — | — | (23,027 | ) | (23,027 | ) | ||||||||||||||||
|
Foreign currency translation adjustment, net of tax
|
— | — | — | 103 | — | 103 | ||||||||||||||||||
|
Unrealized loss from pension plan, net of tax
|
— | — | — | (8,245 | ) | — | (8,245 | ) | ||||||||||||||||
|
Issuance of restricted stock, net of forfeitures
|
1,875 | 19 | — | — | — | 19 | ||||||||||||||||||
|
Compensation related to share-based grants
|
— | — | 2,730 | — | — | 2,730 | ||||||||||||||||||
|
Impact of net settled shares for vested grants
|
(224 | ) | (2 | ) | (524 | ) | — | — | (526 | ) | ||||||||||||||
|
Other
|
— | — | (17 | ) | — | (3 | ) | (20 | ) | |||||||||||||||
|
Balance, December 29, 2012
|
63,664 | $ | 637 | $ | 209,815 | $ | (30,042 | ) | $ | (201,002 | ) | $ | (20,592 | ) | ||||||||||
|
Fiscal Year
Ended
December 29,
2012
|
Fiscal Year
Ended
December 31,
2011
|
Fiscal Year
Ended
January 1,
2011
|
||||||||||
|
(Dollars in millions)
|
||||||||||||
|
Sales by category
|
||||||||||||
|
Structural products
|
$ | 806 | $ | 705 | $ | 835 | ||||||
|
Specialty products
|
1,114 | 1,068 | 985 | |||||||||
|
Unallocated allowances and adjustments
|
(12 | ) | (18 | ) | (16 | ) | ||||||
|
Total sales
|
$ | 1,908 | $ | 1,755 | $ | 1,804 | ||||||
|
At December 29,
2012
|
At December 31,
2011
|
|||||||
|
Cash in escrow:
|
||||||||
|
Mortgage
|
$ | 41 | $ | 10,011 | ||||
|
Insurance
|
7,906 | 8,786 | ||||||
|
Other
|
1,964 | 1,779 | ||||||
|
Total
|
$ | 9,911 | $ | 20,576 | ||||
|
Balance at December 31, 2011
|
$ | 6,337 | ||
|
Payments
|
(6,084 | ) | ||
|
Other assumption changes
|
(30 | ) | ||
|
Accretion of liability
|
79 | |||
|
Balance at December 29, 2012
|
$ | 302 |
|
Fiscal Year
Ended
December 29,
2012
|
Fiscal Year
Ended
December 31,
2011
|
Fiscal Year
Ended
January 1,
2011
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Federal income taxes:
|
||||||||||||
|
Current
|
$ | 16 | $ | (89 | ) | $ | (637 | ) | ||||
|
Deferred
|
— | — | (556 | ) | ||||||||
|
State income taxes:
|
||||||||||||
|
Current
|
334 | 759 | (145 | ) | ||||||||
|
Deferred
|
— | — | (100 | ) | ||||||||
|
Foreign income taxes:
|
||||||||||||
|
Current
|
56 | 317 | 793 | |||||||||
|
Deferred
|
(20 | ) | (25 | ) | 56 | |||||||
|
Provision for (benefit from) income taxes
|
$ | 386 | $ | 962 | $ | (589 | ) | |||||
|
Fiscal Year
Ended
December 29,
2012
|
Fiscal Year
Ended
December 31,
2011
|
Fiscal Year
Ended
January 1,
2011
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Benefit from income taxes computed at the federal statutory tax rate
|
$ | (7,924 | ) | $ | (13,162 | ) | $ | (18,841 | ) | |||
|
Benefit from state income taxes, net of federal benefit
|
(866 | ) | (1,296 | ) | (2,153 | ) | ||||||
|
Valuation allowance change
|
8,820 | 14,498 | 18,433 | |||||||||
| Nondeductible items | 484 | 806 | 3,128 | |||||||||
|
Other
|
(128 | ) | 116 | (1,156 | ) | |||||||
|
Provision for (benefit from) income taxes
|
$ | 386 | $ | 962 | $ | (589 | ) | |||||
|
|
●
|
taxable income in prior carryback years, if carryback is permitted under the tax law;
|
|
|
●
|
future reversals of existing taxable temporary differences
|
|
|
●
|
tax planning strategies; and
|
|
|
●
|
future taxable income exclusive of reversing temporary differences and carryforwards.
|
|
December 29,
2012
|
December 31,
2011
|
|||||||
|
(In thousands)
|
||||||||
|
Deferred income tax assets:
|
||||||||
|
Inventory reserves
|
$ | 2,816 | $ | 3,012 | ||||
|
Compensation-related accruals
|
5,838 | 5,979 | ||||||
|
Accruals and reserves
|
92 | 176 | ||||||
|
Accounts receivable
|
1,327 | 1,169 | ||||||
|
Restructuring costs
|
118 | 2,540 | ||||||
|
Pension
|
16,936 | 13,713 | ||||||
|
Benefit from NOL carryovers(1)
|
52,088 | 41,770 | ||||||
|
Other
|
695 | 646 | ||||||
|
Total gross deferred income tax assets
|
79,910 | 69,005 | ||||||
|
Less: Valuation allowances
|
(78,050 | ) | (66,793 | ) | ||||
|
Total net deferred income tax assets
|
$ | 1,860 | $ | 2,212 | ||||
|
Deferred income tax liabilities:
|
||||||||
|
Intangible assets
|
(60 | ) | (176 | ) | ||||
|
Property and equipment
|
(1,065 | ) | (1,211 | ) | ||||
|
Pension
|
— | — | ||||||
|
Other
|
(739 | ) | (849 | ) | ||||
|
Total deferred income tax liabilities
|
(1,864 | ) | (2,236 | ) | ||||
|
Deferred income tax assets (liabilities), net
|
$ | (4 | ) | $ | (24 | ) | ||
|
(1)
|
Our federal and state NOL carryovers will expire over 1 to 20 years.
|
|
Fiscal Year
Ended
December 29,
2012
|
Fiscal Year
Ended
December 31,
2011
|
|||||||
|
Balance at beginning of the year
|
$ | 66,793 | $ | 46,528 | ||||
|
Valuation allowance removed for taxes related to:
|
||||||||
|
Income before income taxes
|
— | — | ||||||
|
Valuation allowance provided for taxes related to:
|
||||||||
|
Loss before income taxes
|
11,257 | 20,265 | ||||||
|
Effect of a change in judgment
|
— | — | ||||||
|
Balance at end of the year
|
$ | 78,050 | $ | 66,793 | ||||
|
(In thousands)
|
||||
|
Balance at January 2, 2010
|
$ | 739 | ||
|
Increases related to current year tax positions
|
— | |||
|
Additions for tax positions in prior years
|
— | |||
|
Reductions for tax positions in prior years
|
(62 | ) | ||
|
Settlements
|
— | |||
|
Balance at January 1, 2011
|
677 | |||
|
Increases related to current year tax positions
|
— | |||
|
Additions for tax positions in prior years
|
196 | |||
|
Reductions for tax positions in prior years
|
— | |||
|
Settlements
|
— | |||
|
Balance at December 31, 2011
|
873 | |||
|
Increases related to current year tax positions
|
— | |||
|
Additions for tax positions in prior years
|
— | |||
|
Reductions for tax positions in prior years
|
— | |||
| Reductions due to lapse of applicable statute of limitations | (47 | ) | ||
|
Settlements
|
— | |||
|
Balance at December 29, 2012
|
$ | 826 | ||
|
Beginning
Balance
|
Expense/
(Income)
|
Write offs and
Other, Net
|
Ending
Balance
|
|||||||||||||
|
(In thousands)
|
||||||||||||||||
|
Fiscal 2010
|
||||||||||||||||
|
Allowance for doubtful accounts and related reserves
|
$ | 8,387 | $ | 2,222 | $ | (4,894 | ) | $ | 5,715 | |||||||
|
Fiscal 2011
|
||||||||||||||||
|
Allowance for doubtful accounts and related reserves
|
$ | 5,715 | $ | 2,576 | $ | (3,156 | ) | $ | 5,135 | |||||||
|
Fiscal 2012
|
||||||||||||||||
|
Allowance for doubtful accounts and related reserves
|
$ | 5,135 | $ | 2,034 | $ | (2,449 | ) | $ | 4,720 | |||||||
|
Shares
|
Weighted
Average
Exercise
Price
|
|||||||
|
Options outstanding at January 2, 2010
|
928,315 | $ | 6.34 | |||||
|
Options granted
|
— | — | ||||||
|
Options exercised
|
— | — | ||||||
|
Options forfeited
|
(2,300 | ) | 14.01 | |||||
|
Options expired
|
(1,200 | ) | 14.01 | |||||
|
Options outstanding at January 1, 2011
|
924,815 | 6.31 | ||||||
|
Options granted
|
— | — | ||||||
|
Options exercised
|
— | — | ||||||
|
Options forfeited
|
— | — | ||||||
|
Options expired
|
(19,499 | ) | 12.53 | |||||
|
Options outstanding at December 31, 2011
|
905,316 | 6.18 | ||||||
|
Options granted
|
— | — | ||||||
|
Options exercised
|
— | — | ||||||
|
Options forfeited
|
— | — | ||||||
|
Options expired
|
— | — | ||||||
|
Options outstanding at December 29, 2012
|
905,316 | 6.18 | ||||||
|
Options exercisable at December 29, 2012
|
905,316 | $ | 6.18 | |||||
|
Outstanding
|
Exercisable
|
||||||||||||||||||||||||
|
Price Range
|
|
Number of
Options
|
Weighted
Average
Exercise
Price
|
Remaining
Contractual Life
(in Years)
|
Number of
Options
|
Weighted
Average
Exercise
Price
|
Remaining
Contractual Life
(in Years)
|
||||||||||||||||||
|
$4.66
|
750,000 | $ | 4.66 | 5.2 | 750,000 | $ | 4.66 | 5.2 | |||||||||||||||||
|
$10.29-$14.01
|
155,316 | $ | 13.51 | 3.3 | 155,316 | $ | 13.51 | 3.3 | |||||||||||||||||
| 905,316 | 4.9 | 905,316 | 4.9 | ||||||||||||||||||||||
|
Restricted Stock
|
Performance
Shares |
Restricted
Stock Units |
||||||||||||||
|
Number of
Awards |
Weighted
Average Fair Value |
Number of
Awards |
Number of
Awards (1) |
|||||||||||||
|
Outstanding at January 2, 2010
|
1,539,129 | $ | 4.42 | 180,605 | 144,550 | |||||||||||
|
Granted
|
747,737 | 3.07 | — | — | ||||||||||||
|
Increase due to assumption changes
|
— | — | 112,955 | — | ||||||||||||
|
Vested
|
(340,578 | ) | 4.49 | — | — | |||||||||||
|
Forfeited
|
(32,000 | ) | 3.47 | (52,725 | ) | (16,600 | ) | |||||||||
|
Outstanding at January 1, 2011
|
1,914,288 | 2.67 | 240,835 | 127,950 | ||||||||||||
|
Granted
|
819,240 | 3.14 | — | — | ||||||||||||
|
Vested
|
(364,303 | ) | 6.16 | (240,835 | ) | (63,200 | ) | |||||||||
|
Forfeited
|
(7,801 | ) | 3.26 | — | (15,400 | ) | ||||||||||
|
Outstanding at December 31, 2011
|
2,361,424 | 3.22 | — | 49,350 | ||||||||||||
|
Granted
|
2,067,835 | 1.52 | — | — | ||||||||||||
|
Vested
|
(681,484 | ) | 3.39 | — | (48,250 | ) | ||||||||||
|
Forfeited
|
(193,037 | ) | 2.76 | — | (1,100 | ) | ||||||||||
|
Outstanding at December 29, 2012
|
3,554,738 | $ | 1.22 | — | — | |||||||||||
|
(1)
|
As the restricted stock units will be settled in cash, the fair value of these awards is marked-to-market each reporting period through the date of settlement. During fiscal 2012 and fiscal 2011, certain restricted stock units vested and approximately $0.1 million and $0.2 million, respectively was paid out to settle these awards.
|
|
December 29,
2012
|
December 31,
2011
|
|||||||
|
(In thousands)
|
||||||||
|
Change in projected benefit obligation:
|
||||||||
|
Projected benefit obligation at beginning of period
|
$ | 99,425 | $ | 87,510 | ||||
|
Service cost
|
1,878 | 2,091 | ||||||
|
Interest cost
|
4,885 | 4,609 | ||||||
|
Actuarial loss
|
12,183 | 9,029 | ||||||
|
Curtailment
|
— | — | ||||||
|
Benefits paid
|
(4,041 | ) | (3,814 | ) | ||||
|
Projected benefit obligation at end of period
|
114,330 | 99,425 | ||||||
|
Change in plan assets:
|
||||||||
|
Fair value of assets at beginning of period
|
63,896 | 68,725 | ||||||
|
Actual return (loss) on plan assets
|
6,758 | (1,015 | ) | |||||
|
Employer contributions
|
1,147 | — | ||||||
|
Benefits paid
|
(4,041 | ) | (3,814 | ) | ||||
|
Fair value of assets at end of period
|
67,760 | 63,896 | ||||||
|
Net (unfunded) status of plan
|
$ | (46,570 | ) | $ | (35,529 | ) | ||
|
December 29,
2012
|
December 31,
2011
|
|||||||
|
(In thousands)
|
||||||||
|
Unfunded status
|
$ | (46,570 | ) | $ | (35,529 | ) | ||
|
Unrecognized prior service cost
|
2 | 3 | ||||||
|
Unrecognized actuarial loss
|
37,459 | 29,213 | ||||||
|
Net amount recognized
|
$ | (9,109 | ) | $ | (6,313 | ) | ||
|
Amounts recognized on the balance sheet consist of:
|
||||||||
|
Accrued pension liability
|
(46,570 | ) | (35,529 | ) | ||||
|
Accumulated other comprehensive loss (pre-tax)
|
37,461 | 29,216 | ||||||
|
Net amount recognized
|
$ | (9,109 | ) | $ | (6,313 | ) | ||
|
Fiscal Year Ended
December 29,
2012
|
Fiscal Year Ended
December 31,
2011
|
Fiscal Year Ended
January 1,
2011
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Service cost
|
$ | 1,878 | $ | 2,091 | $ | 1,992 | ||||||
|
Interest cost on projected benefit obligation
|
4,885 | 4,609 | 4,744 | |||||||||
|
Expected return on plan assets
|
(4,897 | ) | (5,505 | ) | (4,926 | ) | ||||||
|
Amortization of unrecognized loss
|
2,077 | 579 | 494 | |||||||||
|
Amortization of unrecognized prior service cost
|
— | — | — | |||||||||
|
Net periodic pension cost
|
$ | 3,943 | $ | 1,774 | $ | 2,304 | ||||||
|
December 29,
2012
|
December 31,
2011
|
|||||||
|
Projected benefit obligation:
|
||||||||
|
Discount rate
|
4.24 | % | 5.02 | % | ||||
|
Average rate of increase in future compensation levels
|
3.00 | % | 3.00 | % | ||||
|
Net periodic pension cost
|
||||||||
|
Discount rate
|
5.02 | % | 5.39 | % | ||||
|
Average rate of increase in future compensation levels
|
3.00 | % | 4.00 | % | ||||
|
Expected long-term rate of return on plan assets
|
7.85 | % | 8.25 | % | ||||
|
Asset Category
|
|
December 29,
2012
|
December 31,
2011
|
||||||
|
Equity securities — domestic
|
56 | % | 47 | % | |||||
|
Equity securities — international
|
9 | % | 5 | % | |||||
|
Fixed income
|
31 | % | 45 | % | |||||
|
Other
|
4 | % | 3 | % | |||||
|
Total
|
100 | % | 100 | % | |||||
| Asset Category |
|
Level 1
|
|||
|
Equity securities — domestic
|
$ | 37,623 | |||
|
Equity securities — international
|
6,304 | ||||
|
Fixed income
|
20,848 | ||||
|
Other
|
2,985 | ||||
|
Total
|
$ | 67,760 | |||
|
Asset Category
|
|
Level 1
|
|||
|
Equity securities — domestic
|
$ | 30,179 | |||
|
Equity securities — international
|
2,843 | ||||
|
Fixed income
|
28,975 | ||||
|
Other
|
1,899 | ||||
|
Total
|
$ | 63,896 | |||
| Fiscal Year Ending |
|
(In thousands)
|
|||
|
January 4, 2014
|
$ | 4,642 | |||
|
January 3, 2015
|
4,832 | ||||
|
January 2, 2016
|
5,010 | ||||
|
December 31, 2016
|
5,319 | ||||
|
December 30, 2017
|
5,670 | ||||
|
Thereafter
|
32,774 | ||||
|
Beginning
Balance
|
Expense
|
Write-offs and
Other, net
|
Ending
Balance
|
|||||||||||||
|
Fiscal 2010
|
||||||||||||||||
|
Obsolescence/damaged inventory reserve
|
$ | 2,573 | $ | 667 | $ | (1,570 | ) | $ | 1,670 | |||||||
|
Lower of cost or market reserve
|
$ | — | $ | 722 | $ | (722 | ) | $ | — | |||||||
|
Fiscal 2011
|
||||||||||||||||
|
Obsolescence/damaged inventory reserve
|
$ | 1,670 | $ | 2,309 | $ | (2,487 | ) | $ | 1,492 | |||||||
|
Lower of cost or market reserve
|
$ | — | $ | — | $ | — | $ | — | ||||||||
|
Fiscal 2012
|
||||||||||||||||
|
Obsolescence/damaged inventory reserve
|
$ | 1,492 | $ | 3,625 | $ | (3,991 | ) | $ | 1,126 | |||||||
|
Lower of cost or market reserve
|
$ | — | $ | — | $ | — | $ | — | ||||||||
|
2013
|
$ | 8,946 | ||
|
2014
|
2,556 | |||
|
2015
|
2,725 | |||
|
2016
|
191,753 | |||
|
2017
|
— | |||
|
Thereafter
|
— | |||
|
Total
|
$ | 205,980 |
|
2013
|
$ | 4,488 | ||
|
2014
|
3,943 | |||
|
2015
|
3,354 | |||
|
2016
|
3,394 | |||
|
2017
|
3,016 | |||
|
Thereafter
|
2,786 | |||
|
Total
|
$ | 20,981 |
|
Principal
|
Interest
|
|||||||
|
2013
|
$ | 1,188 | $ | 347 | ||||
|
2014
|
1,237 | 278 | ||||||
|
2015
|
1,292 | 206 | ||||||
|
2016
|
1,238 | 131 | ||||||
|
2017
|
709 | 71 | ||||||
|
Thereafter
|
727 | 26 | ||||||
|
Total
|
$ | 6,391 | $ | 1,059 | ||||
|
Fiscal Year
Ended
December 29,
2012
|
Fiscal Year
Ended
December 31,
2011
|
Fiscal Year
Ended
January 1,
2011
|
||||||||||
|
Foreign currency translation adjustment, net of tax
|
$ | 1,797 | $ | 1,694 | $ | 1,786 | ||||||
|
Unrealized loss from pension plan, net of tax
|
(32,051 | ) | (23,806 | ) | (8,837 | ) | ||||||
|
Unrealized income (loss) from cash flow hedge, net of tax
|
212 | 212 | (307 | ) | ||||||||
|
Accumulated other comprehensive loss
|
$ | (30,042 | ) | $ | (21,900 | ) | $ | (7,358 | ) | |||
|
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
||||||||||||||||||||||
|
Three Months
Ended
March 31,
2012(a)
|
Three Months
Ended
April 2,
2011(b)
|
Three Months
Ended
June 30,
2012(c)
|
Three Months
Ended
July 2,
2011(d)
|
Three Months
Ended
September 29,
2012(e)
|
Three Months
Ended
October 1,
2011(f)
|
Three Months
Ended
December 29,
2012(g)
|
Three Months
Ended
December 31,
2011(h)
|
||||||||||||||||||
|
(In thousands, except per share amounts)
|
|||||||||||||||||||||||||
|
Net sales
|
$
|
453,708
|
$
|
390,604
|
$
|
517,026
|
$
|
500,810
|
$
|
496,810
|
$
|
472,898
|
$
|
440,298
|
$
|
391,119
|
|||||||||
|
Gross profit
|
54,232
|
46,269
|
63,188
|
57,645
|
60,531
|
58,278
|
52,119
|
47,957
|
|||||||||||||||||
|
Operating expenses:
|
|||||||||||||||||||||||||
|
Selling, general and administrative
|
56,644
|
55,668
|
57,564
|
56,290
|
57,307
|
56,599
|
54,842
|
51,926
|
|||||||||||||||||
|
Gain on modification of lease agreement
|
—
|
—
|
—
|
—
|
—
|
(1,971
|
)
|
—
|
—
|
||||||||||||||||
|
Gain from property insurance settlement
|
—
|
—
|
(476
|
)
|
—
|
(1,230
|
)
|
—
|
|
(203
|
)
|
||||||||||||||
|
(Gain) loss from sale of properties
|
(578
|
)
|
(7,222
|
)
|
48
|
283
|
(9,151
|
)
|
—
|
(204
|
)
|
(3,665
|
)
|
||||||||||||
|
Restructuring and other charges
|
—
|
—
|
—
|
207
|
—
|
1,139
|
—
|
36
|
|||||||||||||||||
|
Depreciation and amortization
|
2,260
|
2,938
|
2,187
|
2,624
|
2,106
|
2,559
|
2,012
|
2,441
|
|||||||||||||||||
|
Operating (loss) income
|
(4,094
|
)
|
(5,115
|
)
|
3,865
|
(1,759
|
)
|
10,269
|
1,182
|
(4,531
|
)
|
(2,578
|
)
|
||||||||||||
|
Non-operating expenses:
|
|||||||||||||||||||||||||
|
Interest expense
|
6,782
|
8,986
|
7,325
|
7,730
|
7,294
|
6,963
|
6,756
|
6,831
|
|||||||||||||||||
|
Changes associated with ineffective interest rate swap
|
—
|
(1,676
|
)
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||
|
Other (income) expense
|
(62
|
)
|
15
|
49
|
134
|
(16
|
)
|
333
|
22
|
19
|
|||||||||||||||
|
(Benefit from) provision for income taxes
|
(3,969
|
)
|
(4,916
|
)
|
(1,157
|
)
|
(3,556
|
)
|
1,078
|
(2,265
|
)
|
(4,305
|
)
|
(2,873
|
)
|
||||||||||
|
Tax valuation allowance
|
4,174
|
4,802
|
1,354
|
3,714
|
(1,155
|
)
|
2,359
|
4,366
|
3,697
|
||||||||||||||||
|
Net (loss) income
|
$
|
(11,019
|
)
|
$
|
(12,326
|
)
|
$
|
(3,706
|
)
|
$
|
(9,781
|
)
|
$
|
3,068
|
$
|
(6,208
|
)
|
$
|
(11,370
|
)
|
$
|
(10,252
|
)
|
||
|
(a)
|
During the three months ended March 31, 2012, basic and diluted weighted average shares were 60,002,836. Total share-based awards of 4,519,590 were excluded from our diluted earnings per share calculation because they were anti-dilutive.
|
|
(b)
|
During the three months ended April 2, 2011, basic and diluted weighted average shares were 30,843,732. Total share-based awards of 3,096,843 were excluded from our diluted earnings per share calculation because they were anti-dilutive.
|
|
(c)
|
During the three months ended June 30, 2012, basic and diluted weighted average shares were 60,097,558. Total share-based awards of 4,515,590 were excluded from our diluted earnings per share calculation because they were anti-dilutive.
|
|
(d)
|
During the three months ended July 2, 2011, basic and diluted weighted average shares were 31,062,794. Total share-based awards of 3,079,540 were excluded from our diluted earnings per share calculation because they were anti-dilutive.
|
|
(e)
|
During the three months ended September 29, 2012, basic and diluted weighted average shares were 60,098,691.
|
|
(f)
|
During the three months ended October 1, 2011, basic and diluted weighted average shares were 51,182,748. Total share-based awards of 3,076,739 were excluded from our diluted earnings per share calculation because they were anti-dilutive.
|
|
(g)
|
During the three months ended December 29, 2012, basic and diluted weighted average shares were 60,118,183, respectively. Total share-based awards of 4,460,054 were excluded from our diluted earnings per share calculation because they were anti-dilutive.
|
|
(h)
|
During the three months ended December 31, 2011, basic and diluted weighted average shares were 59,659,984, respectively. Total share-based awards of 3,266,740 were excluded from our diluted earnings per share calculation because they were anti-dilutive.
|
|
BlueLinx
Holdings
|
BlueLinx
Corporation
and Subsidiaries
|
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
Net sales
|
$ | — | $ | 1,907,842 | $ | 28,330 | $ | (28,330 | ) | $ | 1,907,842 | |||||||||
|
Cost of sales
|
— | 1,677,772 | — | — | 1,677,772 | |||||||||||||||
|
Gross profit
|
— | 230,070 | 28,330 | (28,330 | ) | 230,070 | ||||||||||||||
|
Operating expenses (income):
|
||||||||||||||||||||
|
Selling, general and administrative
|
3,940 | 250,098 | (9,712 | ) | (28,330 | ) | 215,996 | |||||||||||||
|
Depreciation and amortization
|
— | 5,040 | 3,525 | — | 8,565 | |||||||||||||||
|
Total operating expenses (income)
|
3,940 | 255,138 | (6,187 | ) | (28,330 | ) | 224,561 | |||||||||||||
|
Operating (loss) income
|
(3,940 | ) | (25,068 | ) | 34,517 | — | 5,509 | |||||||||||||
|
Non-operating expenses:
|
||||||||||||||||||||
|
Interest expense
|
— | 12,159 | 15,998 | — | 28,157 | |||||||||||||||
|
Other expense (income), net
|
— | 10 | (17 | ) | — | (7 | ) | |||||||||||||
|
(Loss) income before (benefit from) provision for income taxes
|
(3,940 | ) | (37,237 | ) | 18,536 | — | (22,641 | ) | ||||||||||||
|
(Benefit from) provision for income taxes
|
386 | — | — | 386 | ||||||||||||||||
|
Equity in (loss) income of subsidiaries
|
(18,701 | ) | — | — | 18,701 | — | ||||||||||||||
|
Net (loss) income
|
$ | (23,027 | ) | $ | (37,237 | ) | $ | 18,536 | $ | 18,701 | $ | (23,027 | ) | |||||||
|
BlueLinx
Holdings
|
BlueLinx
Corporation
and Subsidiaries
|
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
Net sales
|
$ | — | $ | 1,755,431 | $ | 29,665 | $ | (29,665 | ) | $ | 1,755,431 | |||||||||
|
Cost of sales
|
— | 1,545,282 | — | — | 1,545,282 | |||||||||||||||
|
Gross profit
|
— | 210,149 | 29,665 | (29,665 | ) | 210,149 | ||||||||||||||
|
Operating expenses (income):
|
||||||||||||||||||||
|
Selling, general and administrative
|
3,728 | 244,398 | (10,604 | ) | (29,665 | ) | 207,857 | |||||||||||||
|
Depreciation and amortization
|
— | 6,790 | 3,772 | — | 10,562 | |||||||||||||||
|
Total operating expenses (income)
|
3,728 | 251,188 | (6,832 | ) | (29,665 | ) | 218,419 | |||||||||||||
|
Operating (loss) income
|
(3,728 | ) | (41,039 | ) | 36,497 | — | (8,270 | ) | ||||||||||||
|
Non-operating expenses:
|
||||||||||||||||||||
|
Interest expense
|
— | 12,528 | 17,982 | — | 30,510 | |||||||||||||||
|
Changes associated with ineffective interest rate swap
|
— | (1,676 | ) | — | — | (1,676 | ) | |||||||||||||
|
Other expense (income), net
|
— | 516 | (15 | ) | — | 501 | ||||||||||||||
|
(Loss) income before (benefit from) provision for income taxes
|
(3,728 | ) | (52,407 | ) | 18,530 | — | (37,605 | ) | ||||||||||||
|
(Benefit from) provision for income taxes
|
459 | 503 | — | — | 962 | |||||||||||||||
|
Equity in (loss) income of subsidiaries
|
(34,380 | ) | — | — | 34,380 | — | ||||||||||||||
|
Net (loss) income
|
$ | (38,567 | ) | $ | (52,910 | ) | $ | 18,530 | $ | 34,380 | $ | (38,567 | ) | |||||||
|
BlueLinx
Holdings
|
BlueLinx
Corporation
and Subsidiaries
|
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
Net sales
|
$ | — | $ | 1,804,418 | $ | 29,825 | $ | (29,825 | ) | $ | 1,804,418 | |||||||||
|
Cost of sales
|
— | 1,593,745 | — | — | 1,593,745 | |||||||||||||||
|
Gross profit
|
— | 210,673 | 29,825 | (29,825 | ) | 210,673 | ||||||||||||||
|
Operating expenses (income):
|
||||||||||||||||||||
|
Selling, general and administrative
|
9,663 | 241,152 | 195 | (29,825 | ) | 221,185 | ||||||||||||||
|
Depreciation and amortization
|
— | 9,524 | 3,841 | — | 13,365 | |||||||||||||||
|
Total operating expenses (income)
|
9,663 | 250,676 | 4,036 | (29,825 | ) | 234,550 | ||||||||||||||
|
Operating (loss) income
|
(9,663 | ) | (40,003 | ) | 25,789 | — | (23,877 | ) | ||||||||||||
|
Non-operating expenses:
|
||||||||||||||||||||
|
Interest expense
|
— | 14,780 | 19,008 | — | 33,788 | |||||||||||||||
|
Changes associated with ineffective interest rate swap
|
— | (4,603 | ) | — | — | (4,603 | ) | |||||||||||||
|
Write-off of debt issuance costs
|
— | 183 | — | — | 183 | |||||||||||||||
|
Other expense, net
|
— | 576 | 11 | — | 587 | |||||||||||||||
|
(Loss) income before (benefit from) provision for income taxes
|
(9,663 | ) | (50,939 | ) | 6,770 | — | (53,832 | ) | ||||||||||||
|
(Benefit from) provision for income taxes
|
107 | (696 | ) | — | — | (589 | ) | |||||||||||||
|
Equity in (loss) income of subsidiaries
|
(43,473 | ) | — | — | 43,473 | — | ||||||||||||||
|
Net (loss) income
|
$ | (53,243 | ) | $ | (50,243 | ) | $ | 6,770 | $ | 43,473 | $ | (53,243 | ) | |||||||
|
BlueLinx
Holdings Inc.
|
BlueLinx
Corporation
an d
Subsidiaries
|
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash
|
$ | 28 | $ | 5,160 | $ | — | $ | — | $ | 5,188 | ||||||||||
|
Receivables
|
— | 157,465 | — | — | 157,465 | |||||||||||||||
|
Inventories
|
— | 230,059 | — | — | 230,059 | |||||||||||||||
|
Other current assets
|
1,596 | 17,790 | 41 | — | 19,427 | |||||||||||||||
|
Intercompany receivable
|
73,981 | 28,814 | — | (102,795 | ) | — | ||||||||||||||
|
Total current assets
|
75,605 | 439,288 | 41 | (102,795 | ) | 412,139 | ||||||||||||||
|
Property and equipment:
|
||||||||||||||||||||
|
Land and land improvements
|
— | 3,250 | 39,870 | — | 43,120 | |||||||||||||||
|
Buildings
|
— | 10,213 | 83,857 | — | 94,070 | |||||||||||||||
|
Machinery and equipment
|
— | 78,674 | — | — | 78,674 | |||||||||||||||
|
Construction in progress
|
— | 1,173 | — | — | 1,173 | |||||||||||||||
|
Property and equipment, at cost
|
— | 93,310 | 123,727 | — | 217,037 | |||||||||||||||
|
Accumulated depreciation
|
— | (71,583 | ) | (30,101 | ) | — | (101,684 | ) | ||||||||||||
|
Property and equipment, net
|
— | 21,727 | 93,626 | — | 115,353 | |||||||||||||||
|
Investment in subsidiaries
|
(67,053 | ) | — | — | 67,053 | — | ||||||||||||||
|
Non-current deferred income tax assets, net
|
— | 445 | — | — | 445 | |||||||||||||||
|
Other non-current assets
|
— | 10,646 | 6,153 | — | 16,799 | |||||||||||||||
|
Total assets
|
$ | 8,552 | $ | 472,106 | $ | 99,820 | $ | (35,742 | ) | $ | 544,736 | |||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Accounts payable
|
$ | 203 | $ | 77,257 | $ | 390 | $ | — | 77,850 | |||||||||||
|
Bank overdrafts
|
— | 35,384 | — | — | 35,384 | |||||||||||||||
|
Accrued compensation
|
127 | 6,043 | — | — | 6,170 | |||||||||||||||
|
Current maturities of long-term debt
|
— | — | 8,946 | — | 8,946 | |||||||||||||||
|
Deferred income tax liabilities, net
|
— | 449 | — | — | 449 | |||||||||||||||
|
Other current liabilities
|
— | 9,831 | 1,106 | — | 10,937 | |||||||||||||||
|
Intercompany payable
|
28,814 | 73,981 | — | (102,795 | ) | — | ||||||||||||||
|
Total current liabilities
|
29,144 | 202,945 | 10,442 | (102,795 | ) | 139,736 | ||||||||||||||
|
Non-current liabilities:
|
||||||||||||||||||||
|
Long-term debt
|
— | 171,412 | 197,034 | — | 368,446 | |||||||||||||||
|
Other non-current liabilities
|
— | 57,146 | — | — | 57,146 | |||||||||||||||
|
Total liabilities
|
29,144 | 431,503 | 207,476 | (102,795 | ) | 565,328 | ||||||||||||||
|
Stockholders’ (deficit) equity/Parent’s Investment
|
(20,592 | ) | 40,603 | (107,656 | ) | 67,053 | (20,592 | ) | ||||||||||||
|
Total liabilities and (deficit) equity
|
$ | 8,552 | $ | 472,106 | $ | 99,820 | $ | (35,742 | ) | $ | 544,736 | |||||||||
|
BlueLinx
Holdings Inc.
|
BlueLinx
Corporation
and
Subsidiaries
|
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash
|
$ | 27 | $ | 4,871 | $ | — | $ | — | $ | 4,898 | ||||||||||
|
Receivables
|
— | 138,872 | — | — | 138,872 | |||||||||||||||
|
Inventories
|
— | 185,577 | — | — | 185,577 | |||||||||||||||
|
Other current assets
|
498 | 17,882 | 8,761 | — | 27,141 | |||||||||||||||
|
Intercompany receivable
|
67,041 | 18,482 | — | (85,523 | ) | — | ||||||||||||||
|
Total current assets
|
67,566 | 365,684 | 8,761 | (85,523 | ) | 356,488 | ||||||||||||||
|
Property and equipment:
|
||||||||||||||||||||
|
Land and land improvements
|
— | 2,938 | 46,624 | — | 49,562 | |||||||||||||||
|
Buildings
|
— | 10,463 | 85,189 | — | 95,652 | |||||||||||||||
|
Machinery and equipment
|
— | 75,508 | — | — | 75,508 | |||||||||||||||
|
Construction in progress
|
— | 741 | — | — | 741 | |||||||||||||||
|
Property and equipment, at cost
|
— | 89,650 | 131,813 | — | 221,463 | |||||||||||||||
|
Accumulated depreciation
|
— | (70,426 | ) | (27,909 | ) | — | (98,335 | ) | ||||||||||||
|
Property and equipment, net
|
— | 19,224 | 103,904 | — | 123,128 | |||||||||||||||
|
Investment in subsidiaries
|
(40,549 | ) | — | — | 40,549 | — | ||||||||||||||
|
Non-current deferred income tax assets, net
|
— | 358 | — | — | 358 | |||||||||||||||
|
Other non-current assets
|
— | 14,747 | 9,194 | — | 23,941 | |||||||||||||||
|
Total assets
|
$ | 27,017 | $ | 400,013 | $ | 121,859 | $ | (44,974 | ) | $ | 503,915 | |||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Accounts payable
|
$ | 161 | $ | 68,639 | $ | 1,428 | $ | — | 70,228 | |||||||||||
|
Bank overdrafts
|
— | 22,364 | — | — | 22,364 | |||||||||||||||
|
Accrued compensation
|
— | 4,496 | — | — | 4,496 | |||||||||||||||
|
Current maturities of long-term debt
|
— | — | 9,046 | — | 9,046 | |||||||||||||||
|
Deferred income tax liabilities, net
|
— | 382 | — | — | 382 | |||||||||||||||
|
Other current liabilities
|
— | 15,205 | 1,353 | — | 16,558 | |||||||||||||||
|
Intercompany payable
|
18,482 | 67,041 | — | (85,523 | ) | — | ||||||||||||||
|
Total current liabilities
|
18,643 | 178,127 | 11,827 | (85,523 | ) | 123,074 | ||||||||||||||
|
Non-current liabilities:
|
||||||||||||||||||||
|
Long-term debt
|
— | 94,488 | 234,207 | — | 328,695 | |||||||||||||||
|
Other non-current liabilities
|
— | 43,772 | — | — | 43,772 | |||||||||||||||
|
Total liabilities
|
18,643 | 316,387 | 246,034 | (85,523 | ) | 495,541 | ||||||||||||||
|
Stockholders’ equity (deficit)/Parent’s Investment
|
8,374 | 83,626 | (124,175 | ) | 40,549 | 8,374 | ||||||||||||||
|
Total liabilities and equity (deficit)
|
$ | 27,017 | $ | 400,013 | $ | 121,859 | $ | (44,974 | ) | $ | 503,915 | |||||||||
|
BlueLinx
Holdings Inc.
|
BlueLinx
Corporation
|
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||||||
|
Net (loss) income
|
$ | (23,027 | ) | $ | (37,237 | ) | $ | 18,536 | $ | 18,701 | $ | (23,027 | ) | |||||||
|
Adjustments to reconcile net (loss) income to cash (used in) provided by operations:
|
||||||||||||||||||||
|
Depreciation and amortization
|
— | 5,040 | 3,525 | — | 8,565 | |||||||||||||||
|
Amortization of debt issue costs
|
— | 2,471 | 1,275 | — | 3,746 | |||||||||||||||
|
Gain from sale of properties
|
— | — | (9,885 | ) | — | (9,885 | ) | |||||||||||||
|
Gain from property insurance settlement
|
— | — | (476 | ) | — | (476 | ) | |||||||||||||
|
Vacant property charges, net
|
— | (30 | ) | — | — | (30 | ) | |||||||||||||
|
Payments on modification of lease agreement
|
— | (5,875 | ) | — | — | (5,875 | ) | |||||||||||||
|
Deferred income tax benefit
|
— | (20 | ) | — | — | (20 | ) | |||||||||||||
|
Share-based compensation
|
528 | 2,269 | — | — | 2,797 | |||||||||||||||
|
Decrease in restricted cash related to the ineffective interest swap, insurance, and other
|
— | 695 | — | — | 695 | |||||||||||||||
|
Equity (deficit) in earnings of subsidiaries
|
18,701 | — | — | (18,701 | ) | — | ||||||||||||||
|
Changes in assets and liabilities:
|
||||||||||||||||||||
|
Receivables
|
— | (18,593 | ) | — | — | (18,593 | ) | |||||||||||||
|
Inventories
|
— | (44,482 | ) | — | — | (44,482 | ) | |||||||||||||
|
Accounts payable
|
42 | 8,619 | 389 | — | 9,050 | |||||||||||||||
|
Changes in other working capital
|
(971 | ) | 1,751 | 942 | 1,722 | |||||||||||||||
|
Intercompany receivable
|
(6,940 | ) | (10,332 | ) | — | 17,272 | — | |||||||||||||
|
Intercompany payable
|
10,332 | 6,940 | — | (17,272 | ) | — | ||||||||||||||
|
Other
|
— | 3,066 | (1,503 | ) | — | 1,563 | ||||||||||||||
|
Net cash (used in) provided by operating activities
|
(1,335 | ) | (85,718 | ) | 12,803 | — | (74,250 | ) | ||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||
|
Investment in subsidiaries
|
1,862 | 154 | (2,016 | ) | — | — | ||||||||||||||
|
Property, plant and equipment investments
|
— | (2,826 | ) | — | (2,826 | ) | ||||||||||||||
|
Proceeds from disposition of assets
|
— | 997 | 18,198 | — | 19,195 | |||||||||||||||
|
Net cash provided by (used in) investing activities
|
1,862 | (1,675 | ) | 16,182 | — | 16,369 | ||||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||
|
Repurchase of shares to satisfy employee tax withholdings
|
(526 | ) | — | — | — | (526 | ) | |||||||||||||
|
Repayments on revolving credit facilities
|
— | (473,349 | ) | — | — | (473,349 | ) | |||||||||||||
|
Borrowings on revolving credit facilities
|
— | 550,270 | — | — | 550,270 | |||||||||||||||
|
Principal payments on mortgage
|
— | — | (37,272 | ) | — | (37,272 | ) | |||||||||||||
|
Payments on capital lease obligations
|
— | (2,259 | ) | — | — | (2,259 | ) | |||||||||||||
|
Increase in bank overdrafts
|
— | 13,020 | — | — | 13,020 | |||||||||||||||
|
Decrease in restricted cash related to the mortgage
|
— | — | 9,970 | — | 9,970 | |||||||||||||||
|
Debt financing costs
|
— | — | (1,683 | ) | — | (1,683 | ) | |||||||||||||
|
Net cash provided by (used in) financing activities
|
(526 | ) | 87,682 | (28,985 | ) | — | 58,171 | |||||||||||||
|
Increase in cash
|
1 | 289 | — | — | 290 | |||||||||||||||
|
Cash and cash equivalents balance, beginning of period
|
27 | 4,871 | — | — | 4,898 | |||||||||||||||
|
Cash and cash equivalents balance, end of period
|
$ | 28 | $ | 5,160 | $ | — | $ | — | $ | 5,188 | ||||||||||
|
Supplemental cash flow information:
|
||||||||||||||||||||
|
Net income tax refunds (income taxes paid) during the period
|
$ | — | $ | 37 | $ | (545 | ) | $ | — | $ | (508 | ) | ||||||||
|
Interest paid during the period
|
$ | — | $ | 9,309 | $ | 14,979 | $ | — | $ | 24,288 | ||||||||||
|
Noncash transactions:
|
||||||||||||||||||||
|
Capital leases
|
$ | — | $ | 5,238 | $ | — | $ | — | $ | 5,238 | ||||||||||
|
BlueLinx
Holdings Inc.
|
BlueLinx
Corporation
|
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||||||
|
Net (loss) income
|
$ | (38,567 | ) | $ | (52,910 | ) | $ | 18,530 | $ | 34,380 | $ | (38,567 | ) | |||||||
|
Adjustments to reconcile net (loss) income to cash provided by (used in) operations:
|
||||||||||||||||||||
|
Depreciation and amortization
|
— | 6,790 | 3,772 | — | 10,562 | |||||||||||||||
|
Amortization of debt issue costs
|
— | 1,983 | 957 | — | 2,940 | |||||||||||||||
|
Gain from sale of properties
|
— | — | (10,604 | ) | — | (10,604 | ) | |||||||||||||
|
Gain from property insurance settlement
|
— | — | (1,230 | ) | — | (1,230 | ) | |||||||||||||
|
Changes associated with ineffective interest rate swap
|
— | (1,676 | ) | — | — | (1,676 | ) | |||||||||||||
|
Vacant property charges, net
|
— | (291 | ) | — | — | (291 | ) | |||||||||||||
|
Gain on modification of lease agreement
|
— | (1,971 | ) | — | — | (1,971 | ) | |||||||||||||
|
Deferred income tax benefit
|
— | (25 | ) | — | — | (25 | ) | |||||||||||||
|
Share-based compensation
|
— | 1,602 | 372 | — | 1,974 | |||||||||||||||
|
Decrease in restricted cash related to the ineffective interest swap, insurance, and other
|
— | 987 | — | — | 987 | |||||||||||||||
|
Equity in earnings of subsidiaries
|
34,380 | — | — | (34,380 | ) | — | ||||||||||||||
|
Changes in assets and liabilities:
|
||||||||||||||||||||
|
Receivables
|
— | (19,670 | ) | — | — | (19,670 | ) | |||||||||||||
|
Inventories
|
— | 2,673 | — | — | 2,673 | |||||||||||||||
|
Accounts payable
|
102 | 5,871 | — | — | 5,973 | |||||||||||||||
|
Changes in other working capital
|
167 | 530 | 172 | (1,244 | ) | (375 | ) | |||||||||||||
|
Intercompany receivable
|
(9,829 | ) | (9,727 | ) | — | 19,556 | — | |||||||||||||
|
Intercompany payable
|
9,218 | 9,094 | — | (18,312 | ) | — | ||||||||||||||
|
Other
|
— | 1,244 | (2,276 | ) | — | (1,032 | ) | |||||||||||||
|
Net cash provided by (used in) operating activities
|
(4,529 | ) | (55,496 | ) | 9,693 | — | (50,332 | ) | ||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||
|
Investment in subsidiaries
|
(54,349 | ) | 55,209 | (860 | ) | — | — | |||||||||||||
|
Property, plant and equipment investments
|
— | (3,203 | ) | (3,330 | ) | — | (6,533 | ) | ||||||||||||
|
Proceeds from sale of assets
|
— | 504 | 17,851 | — | 18,355 | |||||||||||||||
|
Net cash (used in) provided by investing activities
|
(54,349 | ) | 52,510 | 13,661 | — | 11,822 | ||||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||
|
Repayments on revolving credit facilities
|
— | (478,630 | ) | — | — | (478,630 | ) | |||||||||||||
|
Borrowings on revolving credit facilities
|
— | 475,918 | — | — | 475,918 | |||||||||||||||
|
Principal payments on mortgage
|
— | — | (42,416 | ) | — | (42,416 | ) | |||||||||||||
|
Payments on capital lease obligations
|
— | (1,440 | ) | — | — | (1,440 | ) | |||||||||||||
|
Decrease in bank overdrafts
|
— | (725 | ) | — | — | (725 | ) | |||||||||||||
|
Decrease in restricted cash related to the mortgage
|
— | — | 20,604 | — | 20,604 | |||||||||||||||
|
Debt financing costs
|
— | (1,179 | ) | (1,542 | ) | — | (2,721 | ) | ||||||||||||
|
Proceeds from stock offering less expenses paid
|
58,521 | — | — | — | 58,521 | |||||||||||||||
|
Net cash provided by (used in) financing activities
|
58,521 | (6,056 | ) | (23,354 | ) | — | 29,111 | |||||||||||||
|
Decrease in cash
|
(357 | ) | (9,042 | ) | — | — | (9,399 | ) | ||||||||||||
|
Cash and cash equivalents balance, beginning of period
|
384 | 13,913 | — | — | 14,297 | |||||||||||||||
|
Cash and cash equivalents balance, end of period
|
$ | 27 | $ | 4,871 | $ | — | $ | — | $ | 4,898 | ||||||||||
|
Supplemental cash flow information:
|
||||||||||||||||||||
|
Net income tax refunds (income taxes paid) during the period
|
$ | — | $ | 231 | $ | (253 | ) | $ | — | $ | (22 | ) | ||||||||
|
Interest paid during the period
|
$ | — | $ | 10,783 | $ | 17,315 | $ | — | $ | 28,098 | ||||||||||
|
Noncash transactions:
|
||||||||||||||||||||
|
Capital leases
|
$ | — | $ | 3,131 | $ | — | $ | — | $ | 3,131 | ||||||||||
|
BlueLinx
Holdings Inc.
|
BlueLinx
Corporation
|
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||||||
|
Net (loss) income
|
$ | (53,243 | ) | $ | (50,243 | ) | $ | 6,770 | $ | 43,473 | $ | (53,243 | ) | |||||||
|
Adjustments to reconcile net (loss) income to cash (used in) provided by operations:
|
||||||||||||||||||||
|
Depreciation and amortization
|
— | 9,854 | 3,511 | — | 13,365 | |||||||||||||||
|
Amortization of debt issue costs
|
— | 1,298 | 665 | — | 1,963 | |||||||||||||||
|
Payments from terminating the G-P Supply Agreement
|
— | 4,706 | — | — | 4,706 | |||||||||||||||
|
Changes associated with ineffective interest rate swap
|
— | (4,603 | ) | — | — | (4,603 | ) | |||||||||||||
|
Write-off of debt issuance costs
|
— | 183 | — | — | 183 | |||||||||||||||
|
Vacant property charges, net
|
— | 53 | — | — | 53 | |||||||||||||||
|
Deferred income tax provision (benefit)
|
910 | 1,041 | (2,551 | ) | — | (600 | ) | |||||||||||||
|
Share-based compensation
|
1,856 | 2,122 | — | — | 3,978 | |||||||||||||||
|
Decrease in restricted cash related to the ineffective interest swap, insurance, and other
|
— | 6,556 | — | — | 6,556 | |||||||||||||||
|
Equity in earnings of subsidiaries
|
43,473 | — | — | (43,473 | ) | — | ||||||||||||||
|
Changes in assets and liabilities:
|
||||||||||||||||||||
|
Receivables
|
— | 145 | — | — | 145 | |||||||||||||||
|
Inventories
|
— | (15,065 | ) | — | — | (15,065 | ) | |||||||||||||
|
Accounts payable
|
21 | (1,812 | ) | — | — | (1,791 | ) | |||||||||||||
|
Changes in other working capital
|
279 | 15,267 | (94 | ) | — | 15,452 | ||||||||||||||
|
Intercompany receivable
|
8,598 | (3,453 | ) | — | (5,145 | ) | — | |||||||||||||
|
Intercompany payable
|
6,122 | (6,356 | ) | (4,911 | ) | 5,145 | — | |||||||||||||
|
Other
|
(47 | ) | (1,394 | ) | 481 | — | (960 | ) | ||||||||||||
|
Net cash provided by (used in) operating activities
|
7,969 | (41,701 | ) | 3,871 | — | (29,861 | ) | |||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||
|
Investment in subsidiaries
|
(7,034 | ) | — | 7,034 | — | — | ||||||||||||||
|
Property, plant and equipment investments
|
— | (4,140 | ) | — | — | (4,140 | ) | |||||||||||||
|
Proceeds from disposition of assets
|
— | 711 | — | — | 711 | |||||||||||||||
|
Net cash (used in) provided by investing activities
|
(7,034 | ) | (3,429 | ) | 7,034 | — | (3,429 | ) | ||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||
|
Repurchase of common stock
|
(583 | ) | — | — | — | (583 | ) | |||||||||||||
|
Repayments on revolving credit facility
|
— | (466,219 | ) | — | — | (466,219 | ) | |||||||||||||
|
Borrowings on revolving credit facility
|
— | 507,419 | — | — | 507,419 | |||||||||||||||
|
Debt financing costs
|
— | (6,521 | ) | — | — | (6,521 | ) | |||||||||||||
|
Decrease in bank overdrafts
|
— | (4,143 | ) | — | — | (4,143 | ) | |||||||||||||
|
Increase in restricted cash related to the mortgage
|
— | — | (11,201 | ) | — | (11,201 | ) | |||||||||||||
|
Payments on capital lease obligations
|
— | (629 | ) | — | — | (629 | ) | |||||||||||||
| Other | — | 7 | — | — | 7 | |||||||||||||||
|
Net cash (used in) provided by financing activities
|
(583 | ) | 29,914 | (11,201 | ) | — | 18,130 | |||||||||||||
|
Increase (decrease) in cash
|
352 | (15,216 | ) | (296 | ) | — | (15,160 | ) | ||||||||||||
|
Cash and cash equivalents balance, beginning of period
|
32 | 29,129 | 296 | — | 29,457 | |||||||||||||||
|
Cash and cash equivalents balance, end of period
|
$ | 384 | $ | 13,913 | $ | — | $ | — | $ | 14,297 | ||||||||||
|
Supplemental cash flow information:
|
||||||||||||||||||||
|
Net income tax refunds (income taxes paid) during the period
|
$ | — | $ | 20,098 | $ | (115 | ) | $ | — | $ | 19,983 | |||||||||
|
Interest paid during the period
|
$ | — | $ | 13,280 | $ | 18,395 | $ | — | $ | 31,675 | ||||||||||
|
Noncash transactions:
|
||||||||||||||||||||
|
Capital leases
|
$ | — | $ | 1,889 | $ | — | $ | — | $ | 1,889 | ||||||||||
|
BlueLinx
Holdings Inc.
|
BlueLinx
Corporation
and Subsidiaries
|
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
Balance, January 2, 2010
|
$ | 50,820 | $ | 142,363 | $ | (154,118 | ) | $ | 11,755 | $ | 50,820 | |||||||||
|
Net income (loss)
|
(53,243 | ) | (50,243 | ) | 6,770 | 43,473 | (53,243 | ) | ||||||||||||
|
Foreign currency translation adjustment, net of tax
|
336 | 336 | — | (336 | ) | 336 | ||||||||||||||
|
Unrealized loss from pension plan, net of tax
|
(616 | ) | (616 | ) | — | 616 | (616 | ) | ||||||||||||
|
Unrealized gain from cash flow hedge, net of tax
|
1,297 | 1,297 | — | (1,297 | ) | 1,297 | ||||||||||||||
|
Issuance of restricted stock
|
7 | — | — | — | 7 | |||||||||||||||
|
Repurchase of restricted stock
|
(583 | ) | — | — | — | (583 | ) | |||||||||||||
|
Compensation related to share-based grants
|
3,876 | — | — | — | 3,876 | |||||||||||||||
|
Reclassification of equity award to liability
|
(903 | ) | — | — | — | (903 | ) | |||||||||||||
|
Net transactions with the Parent
|
— | 1,136 | 7,034 | (8,170 | ) | — | ||||||||||||||
|
Balance, January 1, 2011
|
$ | 991 | $ | 94,273 | $ | (140,314 | ) | $ | 46,041 | $ | 991 | |||||||||
|
Net income (loss)
|
(38,567 | ) | (52,910 | ) | 18,530 | 34,380 | (38,567 | ) | ||||||||||||
|
Foreign currency translation adjustment, net of tax
|
(92 | ) | (92 | ) | — | 92 | (92 | ) | ||||||||||||
|
Unrealized loss from pension plan, net of tax
|
(14,969 | ) | (14,969 | ) | — | 14,969 | (14,969 | ) | ||||||||||||
|
Unrealized gain from cash flow hedge, net of tax
|
519 | 519 | — | (519 | ) | 519 | ||||||||||||||
|
Issuance of restricted stock, net of forfeitures
|
7 | — | — | — | 7 | |||||||||||||||
|
Issuance of stock related to the rights offering, net of expenses
|
58,521 | — | — | — | 58,521 | |||||||||||||||
|
Compensation related to share-based grants
|
2,158 | — | — | — | 2,158 | |||||||||||||||
|
Impact of net settled shares for vested grants
|
(194 | ) | — | — | — | (194 | ) | |||||||||||||
|
Net transactions with the Parent
|
— | 56,805 | (2,391 | ) | (54,414 | ) | — | |||||||||||||
|
Balance, December 31, 2011
|
$ | 8,374 | $ | 83,626 | $ | (124,175 | ) | $ | 40,549 | $ | 8,374 | |||||||||
|
Net income (loss)
|
(23,027 | ) | (37,237 | ) | 18,536 | 18,701 | (23,027 | ) | ||||||||||||
|
Foreign currency translation adjustment, net of tax
|
103 | 103 | — | (103 | ) | 103 | ||||||||||||||
|
Unrealized loss from pension plan, net of tax
|
(8,245 | ) | (8,245 | ) | — | 8,245 | (8,245 | ) | ||||||||||||
|
Issuance of restricted stock, net of forfeitures
|
19 | 19 | — | (19 | ) | 19 | ||||||||||||||
|
Compensation related to share-based grants
|
2,730 | — | — | — | 2,730 | |||||||||||||||
|
Impact of net settled shares for vested grants
|
(526 | ) | — | — | — | (526 | ) | |||||||||||||
|
Other
|
(20 | ) | — | — | — | (20 | ) | |||||||||||||
|
Net transactions with the Parent
|
— | 2,337 | (2,017 | ) | (320 | ) | — | |||||||||||||
|
Balance, December 29, 2012
|
$ | (20,592 | ) | $ | 40,603 | $ | (107,656 | ) | $ | 67,053 | $ | (20,592 | ) | |||||||
| Name | Age | Position | ||||
|
Howard S. Cohen
|
66
|
Chairman of the Board of Directors (Director since September 2007, Chairman since March 2008)
|
||||
|
George R. Judd
|
51
|
President, Chief Executive Officer and Director (since October 2008)
|
||||
|
H. Douglas Goforth
|
49
|
Senior Vice President, Chief Financial Officer and Treasurer (Since February 2008)
|
||||
|
Ned M. Bassil
|
47
|
Chief Supply Chain Officer (since December 2011)
|
||||
|
Sara E. Epstein
|
35
|
Vice President, General Counsel and Corporate Secretary (since February 2013)
|
||||
|
Richard S. Grant
|
66
|
Director (since 2005)
|
||||
|
Steven F. Mayer
|
53
|
Director (since 2004)
|
||||
|
Alan H. Schumacher
|
66
|
Director (since 2004)
|
||||
|
Ronald E. Kolka
|
53
|
Director (since August 2012)
|
||||
|
M. Richard Warner
|
61
|
Director (since 2008)
|
||||
|
|
●
|
forward the communication to the director to whom it is addressed or, in the case of communications addressed to the Board of Directors generally, to the chairman;
|
|
|
●
|
attempt to handle the inquiry directly where it is a request for information about us; or
|
|
|
●
|
not forward the communication if it is primarily commercial in nature or if it relates to an improper topic.
|
|
|
●
|
Compensation decisions are driven by a pay-for-performance philosophy, which takes into account performance by both the Company and the individual;
|
|
|
●
|
Performance is determined with reference to pre-established goals, both with respect to the Company and the individual, which we believe enhances the individual executive’s performance;
|
|
|
●
|
Where possible, a significant component of total direct compensation should consist of variable compensation;
|
|
|
●
|
Total compensation opportunity should be comparable to the median ranges in the marketplace within which we compete; and
|
|
|
●
|
Increased compensation can be earned through an individual’s increased contribution to the Company.
|
|
|
●
|
Base salary;
|
|
|
●
|
Annual performance-based cash awards;
|
|
|
●
|
Long-term equity incentive compensation; and
|
|
|
●
|
Other perquisite and benefit programs.
|
|
|
●
|
Support our strategic business objectives;
|
|
|
●
|
Promote the attainment of specific financial goals;
|
|
|
●
|
Reward achievement of specific performance objectives; and
|
|
|
●
|
Encourage teamwork.
|
|
Threshold
|
Target
|
Maximum
|
||||||||||
|
George R. Judd
|
50 | % | 100 | % | 200 | % | ||||||
|
H. Douglas Goforth
|
32.5 | % | 65 | % | 130 | % | ||||||
|
Dean A. Adelman(1)
|
25 | % | 50 | % | 100 | % | ||||||
|
Ned M. Bassil
|
32.5 | % | 65 | % | 130 | % | ||||||
|
Threshold ($)
|
Target ($)
|
Maximum ($)
|
||||||||||
|
(In millions)
|
||||||||||||
|
EBITDA
|
3.5 | 10.0 | 30 | |||||||||
|
Officer
|
Base
Salary
($)(2)
|
Target
Bonus %
|
Total
Target
Payout
($)
|
Portion of
Target
Payout
Related to
EBITDA
Goal (100%)
($)
|
Actual
Payout
Related to
EBITDA
Goal (0%)
($)(1)
|
Actual
Total
Payout
($)
|
|||||||||||||||||||
|
George R. Judd
|
690,000 | 100 | 690,000 | 690,000 | 345,000 | 345,000 | |||||||||||||||||||
|
H. Douglas Goforth
|
425,000 | 65 | 276,250 | 276,250 | 138,125 | 138,125 | |||||||||||||||||||
|
Dean A. Adelman
|
315,000 | 50 | 157,500 | 157,500 | 78,750 | 78,750 | |||||||||||||||||||
|
Ned M. Bassil
|
400,000 | 65 | 260,000 | 260,000 | 40,000 | 40,000 | |||||||||||||||||||
|
(1)
|
Restricted shares granted in lieu of a cash bonus were based on a total economic value, shown in the above table, of $601,875 ($345,000 for Mr. Judd, $138,125 for Mr. Goforth, $78,750 for Mr. Adelman and $40,000 for Mr. Bassil), which equates to total shares of 182,940 (104,863 shares for Mr. Judd, 41,983 shares for Mr. Goforth, 23,936 shares for Mr. Adelman and 12,158 shares for Mr. Bassil) with a total fair value on the date of grant of $603,702 ($346,048 for Mr. Judd, $138,544 for Mr. Goforth, $78,989 for Mr. Adelman and $40,121 for Mr. Bassil). These restricted shares vest one year from the date of grant. As indicated above, Mr. Adelman resigned from the Company effective February 1, 2013. We are presenting his compensation package for 2012 as he was a named executive officer as of the end of the fiscal year ended December 29, 2012. He forfeited this restricted stock bonus as of the date of his resignation.
|
|
(2)
|
The STIP targets for each named executive officer are based on the each respective officer’s final base salary for fiscal 2012.
|
|
Name and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)(1)
|
Non-Equity
Incentive
Plan Comp.
($)(2)
|
All Other
Comp.
($)
|
Total
($)
|
||||||||||||||||||||
|
George R. Judd,
|
2012 | 645,000 | — | 891,720 | 345,000 | 19,095 | 1,900,815 | ||||||||||||||||||||
|
President and Chief
|
2011 | 600,000 | — | 691,839 | — | 22,542 | 1,314,381 | ||||||||||||||||||||
|
Executive Officer(3)
|
2010 | 600,000 | — | 631,872 | — | 16,089 | 1,247,961 | ||||||||||||||||||||
|
H. Douglas Goforth,
|
2012 | 400,000 | — | 557,326 | 138,125 | 19,310 | 1,114,761 | ||||||||||||||||||||
|
CFO & Treasurer(4)
|
2011 | 375,000 | — | 372,527 | — | 16,321 | 763,848 | ||||||||||||||||||||
| 2010 | 375,000 | — | 368,592 | — | 18,537 | 762,129 | |||||||||||||||||||||
|
Dean A. Adelman,
|
2012 | 315,000 | — | 468,152 | 78,750 | 6,148 | 868,050 | ||||||||||||||||||||
|
Chief Administrative
|
2011 | 315,000 | — | 319,308 | — | 6,960 | 641,268 | ||||||||||||||||||||
|
Officer(5)
|
2010 | 315,000 | — | 315,936 | — | 2,047 | 632,983 | ||||||||||||||||||||
|
Ned M. Bassil,
|
2012 | 400,000 | — | — | 40,000 | 106,421 | 546,421 | ||||||||||||||||||||
|
Chief Supply Chain Officer(6)
|
2011 | 26,154 | — | 290,000 | — | 100,000 | 416,154 | ||||||||||||||||||||
|
(1)
|
The amounts in this column were calculated based on the grant date fair value of our common stock, in accordance with FASB ASC Topic 718. Stock awards generally vest in various increments over multi-year periods. As a result, this grant date fair value may not be indicative of the ultimate value the executive may receive under these grants.
|
|
(2)
|
Under the fiscal 2012 STIP, the Committee determined that based on the Company’s financial performance, including EBITDA achievement, restricted stock awards were made to the named executive officers during January 2013 in lieu of a cash bonus otherwise payable under the fiscal 2012 STIP. The economic value of this bonus, presented in the above table, for Messrs. Judd, Goforth, Adelman and Bassil was $345,000, $135,125, $78,750 and $40, 000, respectively. Total restricted shares granted in January of 2013 were 182,940 (104,863 shares for Mr. Judd, 41,983 shares for Mr. Goforth, 23,936 shares for Mr. Adelman and 12,158 shares for Mr. Bassil) with a total fair value on the date of grant of $603,702 ($346,048 for Mr. Judd, $138,544 for Mr. Goforth, $78,989 for Mr. Adelman and $40,121 for Mr. Bassil). These awards vest one year from the date of grant. As indicated above, Mr. Adelman resigned from the Company on February 1, 2013. We are presenting his compensation package for 2012 as he was a named executive officer as of the end of the fiscal year ended December 29, 2012. He forfeited this restricted stock bonus as of the date of his resignation.
|
|
(3)
|
Mr. Judd’s “Base Salary” for 2012 includes a $90,000 compensation increase that went into effect mid year of fiscal 2012. He therefore received half of this increase ($45,000) in fiscal 2012 as it was not retrospective. Mr. Judd’s “All Other Compensation” for 2012 includes an auto allowance of $7,620; a club dues allowance of $6,000 and health benefits paid by the Company of $5,475.
|
|
(4)
|
Mr. Goforth’s “Base Salary” for 2012 includes a $50,000 compensation increase that went into effect mid year of fiscal 2012. He therefore received half of this increase ($25,000) in fiscal 2012 as it was not retrospective. Mr. Goforth’s “All Other Compensation” for 2012 includes an auto allowance of $7,500; a club dues allowance of $6,000 and health benefits paid by the Company of $5,809.
|
|
(5)
|
Mr. Adelman’s “All Other Compensation” for 2011 includes health benefits paid by the Company of $6,148. Mr. Adelman resigned from the Company effective February 1, 2013.
|
|
(6)
|
Mr. Bassil’s “All Other Compensation” for 2012 represents the amount earned by Mr. Bassil in accordance with his employment agreement, which is based upon his continued employment with the Company through the first anniversary of the effective date of that agreement, as well as $6,421 of health benefits paid by the Company. We have only presented two years of compensation for Mr. Bassil as his employment with the Company did not begin until December of 2011.
|
|
Estimated Possible Payouts
Under Non-Equity Incentive
Plan Awards(1)
|
Estimated Future Payouts Under
Equity Incentive Plan Awards
|
All Other
Stock Awards
# of
Shares(2)
|
All Other
Option Awards
# of Shares
Underlying
Option
|
Exercise or
Base Price
of Option
Awards
($/sh)
|
Grant Date
Fair Value
of Stock
and Option
Awards
($)
|
|||||||||||||||||||||||||||||||||||||||
|
Name
|
Grant
Date
|
Threshold
($)
|
Target
($)
|
Max
($)
|
Threshold
(#)
|
Target
(#)
|
Max
(#)
|
|||||||||||||||||||||||||||||||||||||
|
George R. Judd
|
N/A | 345,000 | 690,000 | 1,380,000 | — | — | — | N/A | — | — | N/A | |||||||||||||||||||||||||||||||||
|
1/10/12
|
606,612 | 891,720 | ||||||||||||||||||||||||||||||||||||||||||
|
Howard D. Goforth
|
N/A | 138,125 | 276,250 | 552,500 | — | — | — | N/A | — | — | N/A | |||||||||||||||||||||||||||||||||
|
1/10/12
|
379,133 | 557,326 | ||||||||||||||||||||||||||||||||||||||||||
|
Dean A. Adelman
|
N/A | 78,750 | 157,500 | 315,000 | — | — | — | N/A | — | — | N/A | |||||||||||||||||||||||||||||||||
|
1/10/12
|
318,471 | 468,152 | ||||||||||||||||||||||||||||||||||||||||||
|
Ned M. Bassil
|
N/A | 130,000 | 260,000 | 520,000 | — | — | — | N/A | — | — | N/A | |||||||||||||||||||||||||||||||||
| N/A | N/A | N/A | ||||||||||||||||||||||||||||||||||||||||||
|
(1)
|
These columns show the range of possible payouts which were targeted for 2012 performance under the Company’s STIP as described in the section titled “Annual Bonuses” in the Compensation Discussion and Analysis and are based on the named executive officer’s final base salary for 2012. The Committee awarded restricted stock during January of fiscal 2013 in lieu of cash bonuses based on the Company’s fiscal 2012 financial results. These restricted stock awards vest one year from the date of grant. We have not presented this award in the table above, or in the “2012 Outstanding Equity Awards Table” below as it was not granted until fiscal 2013.
|
|
(2)
|
The restricted stock grants disclosed in the table were all issued pursuant to the Company’s 2004 or 2006 LTIP. Each of the restricted stock awards cliff vest three years from the date of grant.
|
|
Option Awards
|
Stock Awards
|
|||||||||||||||||||||||||||||||
|
Name
|
Number of
Securities
Underlying
Unexercised
Options
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options
Unexercisable
|
Option
Exercise
Price ($)
|
Option
Expiration
Date
|
Number of
Shares of
Stock That
Have Not
Vested
|
Market
Value of
Shares of
Stock That
Have Not
Vested
($)(1)
|
Equity
Incentive
Plan Awards:
Number of
Unearned
Shares, Units,
or Other
Rights That
Have Not
Vested (#)
|
Equity
Incentive
Plan Awards:
Market or
Payout Value
of Unearned
Shares, Units
or Other
Rights That
Have Not
Vested ($)(1)
|
||||||||||||||||||||||||
|
George R. Judd
|
78,647 | — | 14.01 |
6/5/16
|
1,060,453 | 2,979,873 | — | — | ||||||||||||||||||||||||
|
Howard D. Goforth
|
— | — | — | — | 628,522 | 1,766,147 | — | — | ||||||||||||||||||||||||
|
Dean A. Adelman(2)
|
14,000 | — | 10.29 |
11/9/15
|
524,845 | 1,474,814 | — | — | ||||||||||||||||||||||||
| 21,169 | — | 14.01 |
6/5/16
|
|||||||||||||||||||||||||||||
|
Ned M. Bassil
|
— | — | — | — | 200,000 | 562,000 | — | — | ||||||||||||||||||||||||
|
(1)
|
Computed based on the closing price of our common stock on December 29, 2012 of $2.81.
|
|
(2)
|
Mr. Adelman forfeited all unvested restricted stock and all unexpired options as of the date of his resignation, described further above, effective February 1, 2013.
|
|
Stock Awards
|
||||||||
|
Number of Shares
Acquired on Vesting (#)
|
Value Realized
on Vesting ($)
|
|||||||
|
George R. Judd
|
270,095 | 539,498 | ||||||
|
H. Douglas Goforth
|
138,123 | 262,434 | ||||||
|
Dean A. Adelman
|
127,266 | 248,817 | ||||||
|
Ned M. Bassil
|
— | — | ||||||
|
Value of
Restricted Stock(1)
|
Total(1)
|
|||||||
|
George R. Judd
|
$ | 2,979,873 | $ | 2,979,873 | ||||
|
H. Douglas Goforth
|
$ | 1,766,147 | $ | 1,766,147 | ||||
|
Dean A. Adelman
|
$ | 1,474,814 | $ | 1,474,814 | ||||
|
Ned M. Bassil
|
$ | 562,000 | $ | 562,000 | ||||
|
(1)
|
Computed based on the closing price of our common stock on December 29, 2012 of $2.81.
|
|
(2)
|
Mr. Adelman forfeited all unvested restricted stock as of the date of his resignation, described further above, effective February 1, 2013.
|
|
Salary and
Bonus
|
Continuing
Medical
Coverage
|
Outplacement
Services
Allowance
|
||||||||||
|
George R. Judd
|
$ | 1,380,000 | $ | 19,606 | $ | 25,000 | ||||||
|
H. Douglas Goforth
|
$ | 701,250 | $ | 19,985 | $ | 25,000 | ||||||
|
Dean A. Adelman(1)
|
$ | 472,500 | $ | 12,321 | $ | 25,000 | ||||||
|
Ned. M. Bassil
|
$ | 660,000 | $ | 17,596 | $ | 25,000 | ||||||
|
(1)
|
As Mr. Adelman resigned effective February 1, 2013, and was not terminated by the Company, amounts shown above will not be paid to this named executive officer.
|
|
Name
|
Fees Earned
or Paid
in Cash
($)(1)
|
Stock
Awards
($)(2)
|
All Other
Compensation
($)
|
Total
($)
|
||||||||||||
|
Howard S. Cohen(3)
|
258,000 | — | — | 258,000 | ||||||||||||
|
Richard S. Grant(4)
|
77,500 | 10,544 | — | 88,044 | ||||||||||||
|
Ronald E. Kolka
|
— | — | — | — | ||||||||||||
|
Charles H. McElrea (6)
|
75,000 | 10,544 | — | 85,544 | ||||||||||||
|
Steven F. Mayer
|
— | — | — | — | ||||||||||||
|
Alan H. Schumacher(5)
|
103,750 | 15,816 | — | 119,566 | ||||||||||||
|
Robert G. Warden
|
— | — | — | — | ||||||||||||
|
M. Richard Warner(7)
|
80,000 | — | — | 80,000 | ||||||||||||
|
(1)
|
Our directors who are not current employees of the Company, current employees or members of Cerberus’ operations team, or the Chairman of our Board, referred to as our outside directors, receive an annual director’s retainer fee. For 2012, these fees were paid in restricted stock that equated to 35,864 shares for each applicable director with a grant date fair value of $52,720 and an economic value of $50,000. These awards vested on January 10, 2013. The Chairman of our Board receives an annual chairman’s fee that has an economic value of $258,000 in consideration of the additional time and commitment attendant to the duties of the position of Chairman of the Board. For 2012, this fee was paid in 185,058 shares of restricted stock with a grant date fair value of $272,035. This restricted stock award vested on January 10, 2013. In addition, each outside director receives a fee of $1,250 in cash for each directors’ meeting attended. Outside directors also receive a fee of $20,000 in cash for serving as chairperson of a committee or $10,000 in cash for being a member of a committee. In addition, members of our Audit Committee received shares of restricted stock (which will vest three years from the date of grant). These additional awards are described within footnotes 4, 5 and 6 of this table. Other than our Chairman of the Board, directors who are currently employed by the Company or Cerberus, or who are members of Cerberus’ operations team, do not receive additional consideration for serving as directors, except that all directors are entitled to reimbursement for travel and out-of-pocket expenses in connection with their attendance at board and committee meetings. The grant date fair value of awards granted during 2012, other than those awards discussed in this footnote, is included in the “Stock Awards” column of the above table.
|
|
(2)
|
The amounts in this column were calculated based on the grant date fair value of our common stock, in accordance with FASB ASC Topic 718. Stock awards generally vest in various increments over multi-year periods. As a result, this grant date fair value may not be indicative of the ultimate value the executive may receive under these grants. The grant date fair value of awards granted during 2012, other than those described in Footnote 1, is included in the “Stock Awards” column of the above table.
|
|
(3)
|
Mr. Cohen serves as non-executive Chairman of the Board. At December 29, 2012, Mr. Cohen held 185,058 shares of restricted stock and fully vested options to acquire 750,000 shares of common stock. The economic value of awards granted during 2012 is included in the “Fees Earned or Paid in Cash” column in the above table.
|
|
(4)
|
Mr. Grant serves as a member of the Audit Committee of the Board. At December 29, 2012, Mr. Grant held 45,838 shares of restricted stock, and fully vested options to purchase 10,000 shares of the Company’s common stock. Included in the total shares are 7,173 shares of restricted stock received for additional fees related to serving on the Audit Committee, which had grant date fair value of $10,544. This award cliff vests three years from the date of grant. The grant date fair value of these awards is included in the “Stock Awards” column in the above table. During fiscal 2012, as discussed in Footnote 1, Mr. Grant also received 35,864 shares with a grant date fair value of $52,720. These awards vest on January 10, 2013. The economic value of awards granted during 2012 is included in the “Fees Earned or Paid in Cash” column in the above table.
|
|
(5)
|
Mr. Schumacher serves as the Chairman of the Audit Committee of the Board and as a member of the Compensation Committee of the Board of Directors. At December 29, 2012, Mr. Schumacher held 50,824 shares of restricted stock. Included in the total shares above are 10,759 shares of restricted stock received for additional fees related to serving as chairperson of the Audit Committee, which had grant date fair value of $15,816. This award cliff vests three years from the date of grant. The grant date fair value of these awards is included in the “Stock Awards” column in the above table. During fiscal 2012, as discussed in Footnote 1, Mr. Schumacher also received 35,864 shares with a grant date fair value of $52,720. These awards vest on January 10, 2013. The economic value of awards granted during 2012 is included in the “Fees Earned or Paid in Cash” column in the above table.
|
|
(6)
|
Mr. McElrea served as a member of the Audit Committee of the Board through October 30, 2012. Subsequent to Mr. McElrea’s resignation, he forfeited the 43,037 shares of restricted stock granted to him in January of 2012. Included in the total number of shares forfeited are 7,173 shares of restricted stock received for additional fees related to serving on the Audit Committee, which had grant date fair value of $10,544. The grant date fair value of these awards is included in the “Stock Awards” column in the above table. During fiscal 2012, as discussed in Footnote 1, Mr. McElrea also received and subsequently forfeited 35,864 shares with a grant date fair value of $52,720. The economic value of awards granted during 2012 is included in the “Fees Earned or Paid in Cash” column in the above table.
|
|
(7)
|
On February 14, 2013, Mr. Warner joined the Audit Committee as the third director on the Company’s Audit Committee. At December 29, 2012, Mr. Warner held 35,864 shares of restricted stock. As discussed in Footnote 1, these awards, which were received in fiscal 2012, had a grant date fair value of $52,720 and vest on January 10, 2013. The economic value of awards granted during 2012 is included in the “Fees Earned or Paid in Cash” column in the above table.
|
|
Name of Beneficial Owner
|
Number of Shares
Beneficially Owned
|
Percentage of Shares
Outstanding(1)
|
|||||||
|
Stephen Feinberg(2)(3)
|
33,651,979 | 52.06 | % | ||||||
|
Stadium Capital Management, LLC(4)
|
4,977,133 | 7.70 | % | ||||||
| Group Capital Management, LLC(11) | 4,506,123 | 6.97 | % | ||||||
|
Howard S. Cohen(5)
|
1,753,632 | 2.71 | % | ||||||
|
George R. Judd(6)
|
2,037,203 | 3.15 | % | ||||||
|
Howard D. Goforth
|
900,867 | 1.39 | % | ||||||
|
Dean A. Adelman(7)
|
189,468 | * | |||||||
|
Ned M. Bassil
|
256,027 | * | |||||||
|
Sara E. Epstein(10)
|
39,401 | * | |||||||
|
Richard S. Grant(8)
|
71,264 | * | |||||||
|
Steven F. Mayer(9)
|
0 | 0 | |||||||
|
Alan H. Schumacher
|
68,262 | * | |||||||
|
Ronald E. Kolka(3)
|
0 | 0 | |||||||
|
M. Richard Warner
|
43,463 | * | |||||||
|
All executive officers and directors as a group (11 persons)
|
5,359,587 | 8.29 | % | ||||||
|
*
|
Less than one percent.
|
|
(1)
|
The percentage ownership calculations are based on 64,636,413 shares of our stock outstanding on February 20, 2013. This total includes options to purchases 870,147 shares of our common stock which are exercisable within 60 days of that date.
|
|
(2)
|
Cerberus ABP Investor LLC is the record holder of 33,651,979 shares of our common stock. Mr. Feinberg exercises sole voting and investment authority over all of our securities owned by Cerberus ABP Investor LLC. Thus, pursuant to Rule 13d-3 under the Exchange Act, Mr. Feinberg is deemed to beneficially own 33,651,979 shares of our common stock.
|
|
(3)
|
The address for Messrs. Feinberg and Kolka is c/o Cerberus Capital Management, L.P., 299 Park Avenue, New York, NY 10171.
|
|
(4)
|
Stadium Capital Management, LLC exercises shared voting and investment authority over 4,977,133 shares of our stock in conjunction with Alexander M. Seaver and Bradley R. Kent. In addition, Stadium Capital Partners, L.P., also exercises shared voting and investment authority over 4,434,149 of these shares of our stock. The address for Stadium Capital Management, LLC, Alexander M. Seaver, Bradley R. Kent and Stadium Capital Partners L.P. is 199 Elm Street, New Canaan, Connecticut 06840-5321.
|
|
(5)
|
Mr. Cohen’s ownership includes options to purchase 750,000 shares of our common stock which are exercisable within 60 days of February 20, 2013.
|
|
(6)
|
Mr. Judd’s ownership includes options to purchase 78,647 shares of our common stock which are exercisable within 60 days of February 20, 2013.
|
|
(7)
|
Mr. Adelman’s resigned from the Company effective February 1, 2013. All shares of unvested restricted stock and unexercised options expired as of the date of his resignation. These awards are therefore no longer included in the above number of shares beneficially owned.
|
|
(8)
|
Mr. Grant’s ownership includes options to purchase 10,000 shares of our common stock which are exercisable within 60 days of February 20, 2013.
|
|
(9)
|
The address for Mr. Mayer is c/o Cerberus California, LLC, 11812 San Vicente Boulevard, Los Angeles, CA 90049.
|
|
(10)
|
Ms. Epstein has served as our Vice President, General Counsel and Corporate Secretary since February 2013, and our Senior Counsel and Corporate Secretary since March 2010.
|
|
(11)
|
Prescott Group Aggressive Small Cap, L.P. and Prescott Group Aggressive Small Cap II, L.P., through the account of Prescott Group Aggressive Small Cap Master Fund, G.P., exercises shared voting and investment authority over 4,506,123 shares of our stock, representing approximately 6.97%. Prescott Group Capital Management, L.L.C. serves as the general partner of each of Prescott Group Aggressive Small Cap, L.P. and Prescott Group Aggressive Small Cap II, L.P. and may direct the vote and disposition of the 4,506,123 shares of our common stock. As the principal of Prescott Group Capital Management, L.L.C., Mr. Phil Frohlich may direct the vote and disposition of the 4,506,123 shares of our common stock. The address for Prescott Group Aggressive Small Cap, L.P., Prescott Group Aggressive Small Cap II, L.P., Prescott Group Aggressive Small Cap Master Fund, G.P., Prescott Group Capital Management, L.L.C. and Mr. Phil Frohlich is 1924 South Utica, Suite 1120, Tulsa, Oklahoma 74104-6529.
|
|
(a)
|
(b)
|
(c)
|
||||||||||
|
Plan Category
|
Number of Securities
to be Issued Upon
Exercise of
Outstanding Options,
Warrants and Rights
|
Weighted-Average
Exercise Price of
Outstanding
Options, Warrants
and Rights
|
Number of Securities Remaining
Available for Future Issuance Under
Equity Compensation Plans
(Excluding Securities Reflected in
Column (a))
|
|||||||||
|
Equity compensation plans approved by security holders
|
905,316 | $ | 6.18 | 7,622,080 | ||||||||
|
Equity compensation plans not approved by security holders
|
— | n/a | — | |||||||||
|
Total
|
905,316 | $ | 6.18 | 7,622,080 | ||||||||
|
|
●
|
to which we are or will be a participant;
|
|
|
●
|
in which the amount involved exceeded or will exceed $120,000; and
|
|
|
●
|
in which any “related person,” as defined by the SEC, had or will have a direct or indirect material interest.
|
|
2012
|
2011
|
|||||||
|
Audit Fees(1)
|
$ | 1,603,124 | $ | 1,614,758 | ||||
|
Audit-Related Fees(2)
|
152,129 | 159,000 | ||||||
|
Tax Fees
|
— | — | ||||||
|
All Other Fees(3)
|
1,995 | 1,995 | ||||||
|
TOTAL
|
$ | 1,757,248 | $ | 1,775,753 | ||||
|
(1)
|
Consists of fees related to audits of our consolidated financial statements, reviews of interim financial statements and disclosures in filings with the Securities and Exchange Commission (“SEC”). Audit fees also included fees related to the audit of internal control over financial reporting, as required by Section 404 of the Sarbanes-Oxley Act of 2002.
|
|
(2)
|
Consists of fees billed for services related to benefit plan audits.
|
|
(3)
|
Consists of fees billed for services related to certain transactional services and certain research related products.
|
|
Exhibit
Number |
Item
|
|
|
3.1
|
Second Amended and Restated Certificate of Incorporation of BlueLinx (A)
|
|
|
3.2
|
Amended and Restated By-Laws of BlueLinx(B)
|
|
|
4.1
|
Registration Rights Agreement, dated as of May 7, 2004, by and among BlueLinx and the initial holders specified on the signature pages thereto(C)
|
|
|
4.2
|
Letter Agreement, dated as of August 30, 2004, by and among BlueLinx, Cerberus ABP Investor LLC, Charles H. McElrea, George R. Judd, David J. Morris, James C. Herbig, Wayne E. Wiggleton and Steven C. Hardin(C)
|
|
|
4.3
|
Investment Letter, dated March 10, 2004, between BlueLinx and Cerberus ABP Investor LLC, as Purchaser of Common Stock(D)
|
|
Exhibit
Number |
Item
|
|
4.4
|
Investment Letter, dated May 7, 2004, between BlueLinx and Cerberus ABP Investor LLC, as Purchaser of Common Stock(D)
|
|
|
4.5
|
Executive Purchase Agreement dated May 7, 2004 by and among BlueLinx, Cerberus ABP Investor LLC and Charles H. McElrea(D)
|
|
|
4.6
|
Executive Purchase Agreement dated May 7, 2004 by and among BlueLinx, Cerberus ABP Investor LLC and George R. Judd(D)
|
|
|
4.7
|
Registration Rights Agreement, dated as of June 16, 2011 between BlueLinx Holdings Inc. and Stadium Capital Management, LLC (incorporated by reference to Form 8-K filed with the Securities and Exchange Commission on June 20, 2011)
|
|
|
10.1
|
Asset Purchase Agreement, dated as of March 12, 2004, by and among Georgia-Pacific Corporation, Georgia-Pacific Building Materials Sales, Ltd. and BlueLinx Corporation(C)
|
|
|
10.2
|
First Amendment to Asset Purchase Agreement, dated as of May 6, 2004, by and among Georgia-Pacific Corporation, Georgia-Pacific Building Materials Sales, Ltd. and BlueLinx Corporation(C)
|
|
|
10.3†
|
Master Purchase, Supply and Distribution Agreement, dated May 7, 2004 by and between BlueLinx Corporation and Georgia-Pacific(B)
|
|
|
10.4
|
Form of Director and Officer Indemnification Agreement (incorporated by reference to Form 8-K filed with the Securities and Exchange Commission on January 13, 2011)
|
|
|
10.5
|
BlueLinx Holdings Inc. Amended and Restated Short-Term Incentive Plan (incorporated by reference to Attachment B to the Definitive Proxy Statement for the 2011 Annual Meeting of Stockholders, filed with the Securities and Exchange Commission on April 18, 2011)
|
|
|
10.6
|
BlueLinx Holdings Inc. 2004 Long Term Equity Incentive Plan(C)
|
|
|
10.7
|
BlueLinx Holdings Inc. 2004 Long-Term Equity Incentive Plan Form of Restricted Stock Award Agreement (incorporated by reference to Form 8-K filed with the Securities and Exchange Commission on January 11, 2008)
|
|
|
10.8
|
BlueLinx Holdings Inc. 2006 Long-Term Equity Incentive Plan (as amended and restated effective May 21, 2008) (incorporated by reference to Appendix A to the Definitive Proxy Statement for the 2011 Annual Meeting of Stockholders, filed with the Securities and Exchange Commission on April 18, 2011)
|
|
|
10.9
|
Amended and Restated Bluelinx Holdings Inc. 2006 Long-Term Equity Incentive Plan (as amended through May 17, 2012 and restated solely for purposes of filing pursuant to Item 601 of Regulation S-K) (Incorporated by reference to Appendix A to the Definitive Proxy Statement for the 2012 Annual Meeting of Stockholders, filed with the Securities and Exchange Commission on April 16, 2012)
|
|
|
10.10
|
BlueLinx Holdings Inc. 2006 Long-Term Equity Incentive Plan Restricted Stock Award Agreement (incorporated by reference to Form 8-K filed with the Securities and Exchange Commission on June 9, 2006)
|
|
|
10.11
|
BlueLinx Holdings Inc. 2006 Long-Term Equity Incentive Plan Nonqualified Stock Option Award Agreement (incorporated by reference to Form 8-K filed with the Securities and Exchange Commission on June 9, 2006)
|
|
|
10.12
|
BlueLinx Holdings Inc. 2006 Long-Term Equity Incentive Plan Form of Performance Share Award Agreement (incorporated by reference to Form 8-K filed with the Securities and Exchange Commission on January 4, 2013)
|
|
| 10.13 |
BlueLinx Holdings Inc. Short-Term Incentive Plan (as amended and restated effective January 1, 2011) (Incorporated by reference to Appendix B to the Definitive Proxy Statement for the 2011 Annual Meeting of Stockholders, filed with the Securities and Exchange Commission on April 18, 2011)
|
|
Exhibit
Number |
Item
|
| 10.14 |
Canadian Credit Agreement, dated August 12, 2011, by and among Bluelinx Canada, CIBC Asset-Based Lending Inc. and the lenders from time to time parties thereto (Incorporated by reference to Form 8-K filed with the Securities and Exchange Commission on August 16, 2 011)
|
|
|
10.15
|
Letter Agreement, dated December 18, 2006, relating to and amending the Master Purchase, Supply and Distribution Agreement between Georgia-Pacific Corporation and BlueLinx Corporation dated May 7, 2004 (incorporated by reference to Form 8-K filed with the Securities and Exchange Commission on December 22, 2006)
|
|
|
10.16†
|
Loan and Security Agreement, dated as of June 9, 2006, between the entities set forth therein collectively as borrower and German American Capital Corporation as Lender (incorporated by reference to Form 10-Q filed with the Securities and Exchange Commission on November 6, 2009)
|
|
|
10.17
|
Twelfth Amendment to Loan and Security Agreement, dated as of June 9, 2006, between the entities set forth therein collectively as borrower and German American Capital Corporation as Lender (incorporated by reference to Form 8-K filed with the Securities and Exchange Commission on September 20, 2012)
|
|
|
10.18
|
Guaranty of Recourse Obligations, dated as of June 9, 2006, by BlueLinx Holdings Inc. for the benefit of German American Capital Corporation (incorporated by reference to Form 8-K filed with the Securities and Exchange Commission on June 15, 2006)
|
|
|
10.19
|
Environmental Indemnity Agreement, dated as of June 9, 2006, by BlueLinx Holdings Inc. in favor of German American Capital Corporation (incorporated by reference to Form 8-K filed with the Securities and Exchange Commission on June 15, 2006)
|
|
|
10.20†
|
Amended and Restated Loan and Security Agreement, dated August 4, 2006, by and between BlueLinx Corporation, Wachovia and the other signatories listed therein (incorporated by reference to Form 10-Q filed with the Securities and Exchange Commission on November 6, 2009)
|
|
|
10.21
|
First Amendment to Amended and Restated Loan and Security Agreement, dated August 4, 2006, by and between BlueLinx Corporation, Wachovia and the other signatories listed therein, dated October 22, 2008 (incorporated by reference to Exhibit 10.19 to Annual Report on Form 10-K for the year ended January 1, 2011, filed with the Securities and Exchange Commission on February 25, 2011)
|
|
|
10.22
|
Second Amendment to Amended and Restated Loan and Security Agreement, dated August 4, 2006, by and between BlueLinx Corporation, Wells Fargo, as successor in interest to Wachovia, and the other signatories listed therein, dated July 7, 2010 (incorporated by reference to Form 8-K filed with the Securities and Exchange Commission on July 7, 2010)
|
|
| 10.23 |
Third Amendment to Amended and Restated Loan and Security Agreement, dated August 4, 2006, by and between BlueLinx Corporation, Wells Fargo, as successor in interest to Wachovia, and the other signatories listed therein, dated May 10, 2011(incorporated by reference to Form 8-K filed with the Securities and Exchange Commission on May 12, 2011)
|
|
| 10.24 | Fourth Amendment to Amended and Restated Loan and Security Agreement, dated August 4, 2006, by and between BlueLinx Corporation, Wells Fargo, as successor in interest to Wachovia, and the other signatories listed therein, dated August 11, 2011 (incorporated by reference to Form 8-K filed with the Securities and Exchange Commission on August 16, 2011) | |
|
10.25
|
Fifth Amendment to Loan and Security Agreement, dated July 14, 2011, by and between BlueLinx Corporation and certain of its subsidiaries and U.S. Bank National Association in its capacity as trustee for the registered holders of Wachovia Bank Commercial Mortgage Trust, Commercial Mortgage Pass Through Certificates, Series 2006-C 27, as successor in interest to German American Capital Corporation (Incorporated by reference to Form 8-K filed with the Securities and Exchange Commission on November 4, 2011)
|
|
Exhibit
Number |
Item
|
|
10.26
|
Second Amended and Restated Employment Agreement between BlueLinx Corporation and George R. Judd, dated January 22, 2013, (incorporated by reference to Form 8-K filed with the Securities and Exchange Commission on January 28, 2013)
|
|
|
10.27
|
Second Amended and Restated Employment Agreement between BlueLinx Corporation and Howard D. Goforth, dated January 22, 2013 (incorporated by reference to Form 8-K filed with the Securities and Exchange Commission on January 28, 2013)
|
|
|
10.28
|
Amended and Restated Employment Agreement between BlueLinx Corporation and Dean A. Adelman, dated January 21, 2011 (incorporated by reference to Form 8-K/A filed with the Securities and Exchange Commission on January 27, 2011)
|
|
|
10.29
|
Employment Agreement between BlueLinx Corporation and Ned M. Bassil, dated October 31, 2011 (Incorporated by reference to Form 8-K filed with the Securities and Exchange Commission on November 4, 2011)
|
|
|
10.30
|
Investment Agreement, dated as of April 26, 2011, between BlueLinx and Cerberus ABP Investor LLC (incorporated by reference to Form 8-K, filed with the Securities and Exchange Commission on April 26, 2011)
|
|
|
14.1
|
BlueLinx Code of Ethical Conduct (incorporated by reference to Exhibit 14 to Annual Report on Form 10-K for the year ended January 1, 2005, filed with the Securities and Exchange Commission on March 22, 2005)
|
|
|
21.1
|
List of subsidiaries of the Company*
|
|
|
23.1
|
Consent of Ernst & Young LLP*
|
|
|
31.1
|
Certification of George R. Judd, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
31.2
|
Certification of Howard D. Goforth, Chief Financial Officer and Treasurer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
32.1
|
Certification of George R. Judd, Chief Executive Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
|
32.2
|
Certification of Howard D. Goforth, Chief Financial Officer and Treasurer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
|
101
|
The following financial information from the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 29, 2012, formatted in Extensible Business Reporting Language (“XBRL”): (i) Consolidated Statements of Operations and Comprehensive Loss, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Stockholders’ (Deficit) Equity, (iv) Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements.**
|
|
*
|
Filed herewith.
|
|
**
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not to be “filed” or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Act of 1934, as amended, and
otherwise are not subject to liability under these sections.
|
|
†
|
Portions of this document were omitted and filed separately with the SEC pursuant to a request for confidential treatment in accordance with Rule 24b-2 of the Exchange Act.
|
|
(A)
|
Previously filed as Appendix B to the proxy statement for the 2012 Annual Meeting of Stockholders filed on Schedule 14A with the Securities and Exchange Commission on April 16, 2012.
|
|
(B)
|
Previously filed as an exhibit to Amendment No. 3 to the Company’s Registration Statement on Form S-1 (Reg. No. 333-118750) filed with the Securities and Exchange Commission on November 26, 2004.
|
|
(C)
|
Previously filed as an exhibit to Amendment No. 1 to the Company’s Registration Statement on Form S-1 (Reg. No. 333-118750) filed with the Securities and Exchange Commission on October 1, 2004.
|
|
(D)
|
Previously filed as an exhibit to Amendment No. 2 to the Company’s Registration Statement on Form S-1 (Reg. No. 333-118750) filed with the Securities and Exchange Commission on October 8, 2004.
|
|
BLUELINX HOLDINGS INC.
(Registrant) |
|||
|
|
By:
|
/s/ George R. Judd | |
| George R. Judd | |||
| President and Chief Executive Officer | |||
| Date: February 20, 2013 | |||
|
Signature Name
|
Capacity | Date | ||
|
/s/ George R. Judd
|
President and Chief Executive Officer and Director
(Principal Executive Officer) |
February 20, 2013
|
||
|
George R. Judd
|
||||
|
/s/ Howard D. Goforth
|
Senior Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer)
|
February 20, 2013
|
||
|
Howard D. Goforth
|
||||
|
/s/ Scott T. Phillips
|
Chief Accounting Officer (Principal Accounting Officer)
|
February 20, 2013
|
||
|
Scott T. Phillips
|
||||
|
/s/ Howard S. Cohen
|
Chairman
|
February 20, 2013
|
||
|
Howard S. Cohen
|
||||
|
/s/ Richard S. Grant
|
Director
|
February 20, 2013
|
||
|
Richard S. Grant
|
||||
|
/s/ Steven F. Mayer
|
Director
|
February 20, 2013
|
||
|
Steven F. Mayer
|
||||
|
/s/ Ronald E. Kolka
|
Director
|
February 20, 2013
|
||
|
Ronald E. Kolka
|
||||
|
/s/ Alan H. Schumacher
|
Director
|
February 20, 2013
|
||
|
Alan H. Schumacher
|
||||
|
/s/ M. Richard Warner
|
Director
|
February 20, 2013
|
||
|
M. Richard Warner
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|