These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 77-0627356 | |
| (State of Incorporation) | (I.R.S. Employer Identification No.) | |
| 4300 Wildwood Parkway, Atlanta, Georgia | 30339 | |
| (Address of principal executive offices) | (Zip Code) |
| Large accelerated filer o | Accelerated filer o |
Non-accelerated filer
þ
(Do not check if a smaller reporting company) |
Smaller reporting company o |
| PAGE | ||||||||
|
|
||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 7 | ||||||||
|
|
||||||||
| 25 | ||||||||
|
|
||||||||
| 34 | ||||||||
|
|
||||||||
| 34 | ||||||||
|
|
||||||||
|
|
||||||||
| 34 | ||||||||
|
|
||||||||
| 35 | ||||||||
|
|
||||||||
| 35 | ||||||||
|
|
||||||||
| 35 | ||||||||
|
|
||||||||
| 36 | ||||||||
|
|
||||||||
| 37 | ||||||||
|
|
||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| Exhibit 32.2 | ||||||||
2
| Second Quarter | ||||||||
| Period from | Period from | |||||||
| April 4, 2010 | April 5, 2009 | |||||||
| to | to | |||||||
| July 3, 2010 | July 4, 2009 | |||||||
|
Net sales
|
$ | 540,781 | $ | 423,526 | ||||
|
Cost of sales
|
476,662 | 375,226 | ||||||
|
|
||||||||
|
Gross profit
|
64,119 | 48,300 | ||||||
|
|
||||||||
|
Operating expenses:
|
||||||||
|
Selling, general, and administrative
|
57,089 | 50,852 | ||||||
|
Net gain from terminating the Georgia-Pacific supply agreement
|
| (17,351 | ) | |||||
|
Depreciation and amortization
|
3,434 | 4,241 | ||||||
|
|
||||||||
|
Total operating expenses
|
60,523 | 37,742 | ||||||
|
|
||||||||
|
Operating income
|
3,596 | 10,558 | ||||||
|
Non-operating expenses:
|
||||||||
|
Interest expense
|
8,205 | 8,506 | ||||||
|
Changes associated with the ineffective interest rate swap
|
(1,256 | ) | 1,078 | |||||
|
Other expense, net
|
18 | 315 | ||||||
|
|
||||||||
|
(Loss) income before provision for income taxes
|
(3,371 | ) | 659 | |||||
|
Provision for income taxes
|
36 | 31 | ||||||
|
|
||||||||
|
Net (loss) income
|
$ | (3,407 | ) | $ | 628 | |||
|
|
||||||||
|
Basic weighted average number of common shares outstanding
|
30,699 | 32,566 | ||||||
|
|
||||||||
|
Basic net (loss) income per share applicable to common stock
|
$ | (0.11 | ) | $ | 0.02 | |||
|
|
||||||||
|
Diluted weighted average number of common shares outstanding
|
30,699 | 32,664 | ||||||
|
|
||||||||
|
Diluted net (loss) income per share applicable to common stock
|
$ | (0.11 | ) | $ | 0.02 | |||
|
|
||||||||
3
| Six Months Ended | ||||||||
| Period from | Period from | |||||||
| January 3, 2010 | January 4, 2009 | |||||||
| to | to | |||||||
| July 3, 2010 | July 4, 2009 | |||||||
|
Net sales
|
$ | 971,831 | $ | 830,637 | ||||
|
Cost of sales
|
855,434 | 738,061 | ||||||
|
|
||||||||
|
Gross profit
|
116,397 | 92,576 | ||||||
|
|
||||||||
|
Operating expenses:
|
||||||||
|
Selling, general, and administrative
|
113,603 | 108,517 | ||||||
|
Net gain from terminating the Georgia-Pacific supply agreement
|
| (17,351 | ) | |||||
|
Depreciation and amortization
|
7,178 | 9,271 | ||||||
|
|
||||||||
|
Total operating expenses
|
120,781 | 100,437 | ||||||
|
|
||||||||
|
Operating loss
|
(4,384 | ) | (7,861 | ) | ||||
|
Non-operating expenses:
|
||||||||
|
Interest expense
|
15,520 | 16,623 | ||||||
|
Changes associated with the ineffective interest rate swap
|
(2,061 | ) | 5,910 | |||||
|
Write-off of debt issuance costs
|
| 1,407 | ||||||
|
Other expense, net
|
251 | 158 | ||||||
|
|
||||||||
|
Loss before provision for income taxes
|
(18,094 | ) | (31,959 | ) | ||||
|
Provision for income taxes
|
52 | 28,066 | ||||||
|
|
||||||||
|
Net loss
|
$ | (18,146 | ) | $ | (60,025 | ) | ||
|
|
||||||||
|
Basic and diluted weighted average number of common shares outstanding
|
30,643 | 31,054 | ||||||
|
|
||||||||
|
Basic and diluted net loss per share applicable to common stock
|
$ | (0.59 | ) | $ | (1.93 | ) | ||
|
|
||||||||
4
| July 3, 2010 | January 2, 2010 | |||||||
| (unaudited) | ||||||||
|
Assets:
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 18,821 | $ | 29,457 | ||||
|
Receivables, net
|
201,569 | 119,347 | ||||||
|
Inventories, net
|
226,158 | 173,185 | ||||||
|
Other current assets
|
22,442 | 44,970 | ||||||
|
|
||||||||
|
Total current assets
|
468,990 | 366,959 | ||||||
|
|
||||||||
|
Property, plant, and equipment:
|
||||||||
|
Land and land improvements
|
52,515 | 52,621 | ||||||
|
Buildings
|
96,056 | 96,145 | ||||||
|
Machinery and equipment
|
71,357 | 69,767 | ||||||
|
Construction in progress
|
1,137 | 791 | ||||||
|
|
||||||||
|
Property, plant, and equipment, at cost
|
221,065 | 219,324 | ||||||
|
Accumulated depreciation
|
(88,175 | ) | (82,141 | ) | ||||
|
|
||||||||
|
Property, plant, and equipment, net
|
132,890 | 137,183 | ||||||
|
Other non-current assets
|
42,167 | 42,704 | ||||||
|
|
||||||||
|
Total assets
|
$ | 644,047 | $ | 546,846 | ||||
|
|
||||||||
|
Liabilities:
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 103,478 | $ | 64,618 | ||||
|
Bank overdrafts
|
37,112 | 27,232 | ||||||
|
Accrued compensation
|
6,228 | 4,879 | ||||||
|
Current maturities of long-term debt
|
37,023 | | ||||||
|
Other current liabilities
|
19,625 | 22,508 | ||||||
|
|
||||||||
|
Total current liabilities
|
203,466 | 119,237 | ||||||
|
|
||||||||
|
Non-current liabilities:
|
||||||||
|
Long-term debt
|
373,333 | 341,669 | ||||||
|
Other non-current liabilities
|
32,880 | 35,120 | ||||||
|
|
||||||||
|
Total liabilities
|
609,679 | 496,026 | ||||||
|
|
||||||||
|
Shareholders Equity:
|
||||||||
|
Common Stock, $0.01 par value,
100,000,000 shares authorized;
32,701,062 and 32,179,253 shares
issued at July 3, 2010 and January
2, 2010, respectively
|
327 | 322 | ||||||
|
Additional paid-in capital
|
146,416 | 145,035 | ||||||
|
Accumulated other comprehensive loss
|
(8,067 | ) | (8,375 | ) | ||||
|
Accumulated deficit
|
(104,308 | ) | (86,162 | ) | ||||
|
|
||||||||
|
Total shareholders equity
|
34,368 | 50,820 | ||||||
|
|
||||||||
|
Total liabilities and shareholders equity
|
$ | 644,047 | $ | 546,846 | ||||
|
|
||||||||
5
| Six Months Ended | ||||||||
| Period from | Period from | |||||||
| January 3, 2010 | January 4, 2009 | |||||||
| to | to | |||||||
| July 3, 2010 | July 4, 2009 | |||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (18,146 | ) | $ | (60,025 | ) | ||
|
Adjustments to reconcile net loss to net cash used in operations:
|
||||||||
|
Depreciation and amortization
|
7,178 | 9,271 | ||||||
|
Amortization of debt issue costs
|
379 | 1,229 | ||||||
|
Net gain from terminating the Georgia-Pacific supply agreement
|
| (17,351 | ) | |||||
|
Payment from terminating the Georgia-Pacific supply agreement
|
4,706 | 4,706 | ||||||
|
Gain from sale of properties
|
| (4,237 | ) | |||||
|
Prepayment fees associated with sale of facility
|
| 616 | ||||||
|
Changes associated with the ineffective interest rate swap
|
(2,061 | ) | 5,910 | |||||
|
Write-off of debt issue costs
|
| 1,407 | ||||||
|
Deferred income tax (benefit) provision
|
(414 | ) | 27,228 | |||||
|
Share-based compensation expense
|
1,969 | 1,431 | ||||||
|
Decrease in restricted cash related to the ineffective interest rate swap, insurance, and
other
|
5,607 | 2,189 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Receivables
|
(82,222 | ) | (30,132 | ) | ||||
|
Inventories
|
(52,973 | ) | 26,903 | |||||
|
Accounts payable
|
38,860 | 26,631 | ||||||
|
Changes in other working capital
|
18,538 | (3,629 | ) | |||||
|
Other
|
(2,295 | ) | 691 | |||||
|
|
||||||||
|
Net cash used in operating activities
|
(80,874 | ) | (7,162 | ) | ||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Property, plant and equipment investments
|
(1,263 | ) | (688 | ) | ||||
|
Proceeds from disposition of assets
|
656 | 6,995 | ||||||
|
|
||||||||
|
Net cash (used in) provided by investing activities
|
(607 | ) | 6,307 | |||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Repurchase of common stock
|
(583 | ) | (1,624 | ) | ||||
|
Increase (decrease) in revolving credit facility
|
68,687 | (75,000 | ) | |||||
|
Payment on capital lease obligations
|
(473 | ) | | |||||
|
Payment of principal on mortgage
|
| (3,201 | ) | |||||
|
Prepayment fees associated with sale of facility
|
| (616 | ) | |||||
|
Increase (decrease) in bank overdrafts
|
9,880 | (10,328 | ) | |||||
|
Increase in restricted cash related to the mortgage
|
(6,581 | ) | (5,677 | ) | ||||
|
Debt financing costs
|
(91 | ) | | |||||
|
Other
|
6 | (41 | ) | |||||
|
|
||||||||
|
Net cash provided by (used in) financing activities
|
70,845 | (96,487 | ) | |||||
|
|
||||||||
|
Decrease in cash
|
(10,636 | ) | (97,342 | ) | ||||
|
Balance, beginning of period
|
29,457 | 150,353 | ||||||
|
|
||||||||
|
Balance, end of period
|
$ | 18,821 | $ | 53,011 | ||||
|
|
||||||||
6
| | We are the primary obligor responsible for fulfillment and all other aspects of the customer relationship. | ||
| | Title passes to BlueLinx and we carry all risk of loss related to warehouse and third-party (reload) inventory and inventory shipped directly from vendors to our customers. | ||
| | We are responsible for all product returns. | ||
| | We control the selling price for all channels. | ||
| | We select the supplier. | ||
| | We bear all credit risk. |
7
| July 3, | January 2, | |||||||
| 2010 | 2010 | |||||||
|
Cash in escrow:
|
||||||||
|
Mortgage
|
$ | 25,996 | $ | 19,415 | ||||
|
Insurance
|
9,422 | 9,411 | ||||||
|
Interest rate swap
|
| 6,690 | ||||||
|
Other
|
3,080 | 2,008 | ||||||
|
|
||||||||
|
Total
|
$ | 38,498 | $ | 37,524 | ||||
|
|
||||||||
8
9
10
11
|
Balance at April 3, 2010
|
$ | 11,421 | ||
|
Payments
|
(533 | ) | ||
|
Accretion of discount used to calculate liability
|
184 | |||
|
|
||||
|
Balance at July 3, 2010
|
$ | 11,072 | ||
|
|
||||
|
Balance at January 2, 2010
|
$ | 11,755 | ||
|
Payments
|
(1,069 | ) | ||
|
Accretion of discount used to calculate liability
|
386 | |||
|
|
||||
|
Balance at July 3, 2010
|
$ | 11,072 | ||
|
|
||||
12
|
Balance at April 3, 2010
|
$ | 371 | ||
|
Payments
|
(230 | ) | ||
|
Sublease income
|
70 | |||
|
Other changes
|
(13 | ) | ||
|
|
||||
|
Balance at July 3, 2010
|
$ | 198 | ||
|
|
||||
|
Balance at January 2, 2010
|
$ | 645 | ||
|
Payments
|
(523 | ) | ||
|
Sublease income
|
140 | |||
|
Other changes
|
(64 | ) | ||
|
|
||||
|
Balance at July 3, 2010
|
$ | 198 | ||
|
|
||||
| Facility | Severance | |||||||||||
| Consolidation | Costs | Total | ||||||||||
|
Balance at April 3, 2010
|
$ | 535 | $ | 47 | $ | 582 | ||||||
|
Payments
|
(44 | ) | (10 | ) | (54 | ) | ||||||
|
Other changes
|
7 | | 7 | |||||||||
|
|
||||||||||||
|
Balance at July 3, 2010
|
$ | 498 | $ | 37 | $ | 535 | ||||||
|
|
||||||||||||
| Facility | Severance | |||||||||||
| Consolidation | Costs | Total | ||||||||||
|
Balance at January 2, 2010
|
$ | 571 | $ | 151 | $ | 722 | ||||||
|
Payments
|
(91 | ) | (114 | ) | (205 | ) | ||||||
|
Other changes
|
18 | | 18 | |||||||||
|
|
||||||||||||
|
Balance at July 3, 2010
|
$ | 498 | $ | 37 | $ | 535 | ||||||
|
|
||||||||||||
13
| Second Quarter | ||||||||
| Period from | Period from | |||||||
| April 4, 2010 | April 5, 2009 | |||||||
| to | to | |||||||
| July 3, 2010 | July 4, 2009 | |||||||
|
Net (loss) income
|
$ | (3,407 | ) | $ | 628 | |||
|
|
||||||||
|
Other comprehensive (loss) income:
|
||||||||
|
Foreign currency translation
|
(742 | ) | 734 | |||||
|
Unrealized gain from cash flow hedge, net of taxes
|
324 | 2,182 | ||||||
|
|
||||||||
|
Comprehensive (loss) income
|
$ | (3,825 | ) | $ | 3,544 | |||
|
|
||||||||
| Six Months Ended | ||||||||
| Period from | Period from | |||||||
| January 3, 2010 | January 4, 2009 | |||||||
| to | to | |||||||
| July 3, 2010 | July 4, 2009 | |||||||
|
Net loss
|
$ | (18,146 | ) | $ | (60,025 | ) | ||
|
Other comprehensive income:
|
||||||||
|
Foreign currency translation
|
345 | 593 | ||||||
|
Unrealized gain from cash flow hedge, net of taxes
|
649 | 5,476 | ||||||
|
|
||||||||
|
Comprehensive loss
|
$ | (17,152 | ) | $ | (53,956 | ) | ||
|
|
||||||||
| Second Quarter | ||||||||
| Period from April 4, | Period from April 5, | |||||||
| 2010 to July 3, 2010 | 2009 to July 4, 2009 | |||||||
|
|
||||||||
|
Service cost
|
$ | 498 | $ | 452 | ||||
|
Interest cost on projected benefit obligation
|
1,186 | 1,125 | ||||||
|
Expected return on plan assets
|
(1,232 | ) | (1,132 | ) | ||||
|
Amortization of unrecognized loss
|
123 | 180 | ||||||
|
|
||||||||
|
Net periodic pension cost
|
$ | 575 | $ | 625 | ||||
|
|
||||||||
14
| Six Months Ended | ||||||||
| Period from January 3, | Period from January 4, | |||||||
| 2010 to July 3, 2010 | 2009 to July 4, 2009 | |||||||
|
|
||||||||
|
Service cost
|
$ | 996 | $ | 904 | ||||
|
Interest cost on projected benefit obligation
|
2,372 | 2,250 | ||||||
|
Expected return on plan assets
|
(2,464 | ) | (2,264 | ) | ||||
|
Amortization of unrecognized loss
|
246 | 360 | ||||||
|
|
||||||||
|
Net periodic pension cost
|
$ | 1,150 | $ | 1,250 | ||||
|
|
||||||||
15
|
2011
|
$ | 1,190 | ||
|
2012
|
3,054 | |||
|
2013
|
3,309 | |||
|
2014
|
3,529 | |||
|
2015
|
3,763 | |||
|
Thereafter
|
270,824 |
| Period from April 4, 2010 | Period from April 5, | |||||||
| to July 3, 2010 | 2009 to July 4, 2009 | |||||||
|
|
||||||||
|
Charges associated with reducing our borrowings
outstanding
|
$ | | $ | 1,304 | ||||
|
Amortization of accumulated other comprehensive loss
|
532 | 883 | ||||||
|
Gain related to fair value changes
|
(1,788 | ) | (1,109 | ) | ||||
|
|
||||||||
|
Changes associated with the ineffective interest rate swap
|
$ | (1,256 | ) | $ | 1,078 | |||
|
|
||||||||
| Period from January 3, 2010 | Period from January 4, | |||||||
| to July 3, 2010 | 2009 to July 4, 2009 | |||||||
|
|
||||||||
|
Charges associated with reducing our borrowings
outstanding
|
$ | | $ | 7,167 | ||||
|
Amortization of accumulated other comprehensive loss
|
1,062 | 1,847 | ||||||
|
Gain related to fair value changes
|
(3,123 | ) | (3,104 | ) | ||||
|
|
||||||||
|
Changes associated with the ineffective interest rate swap
|
$ | (2,061 | ) | $ | 5,910 | |||
|
|
||||||||
16
|
Balance at January 2, 2010
|
$ | 2,675 | ||
|
Amortization of accumulated other comprehensive loss recorded to interest expense
|
(1,062 | ) | ||
|
|
||||
|
Balance at July 3, 2010
|
$ | 1,613 | ||
|
|
||||
|
Fair value at January 2, 2010
|
$ | (8,924 | ) | |
|
Unrealized gains included in earnings, net
|
3,123 | |||
|
|
||||
|
Fair value at July 3, 2010
|
$ | (5,801 | ) | |
|
|
||||
17
18
| BlueLinx | ||||||||||||||||||||
| BlueLinx | Corporation | |||||||||||||||||||
| Holdings | and | LLC | ||||||||||||||||||
| Inc. | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net sales
|
$ | | $ | 540,781 | $ | 7,456 | $ | (7,456 | ) | $ | 540,781 | |||||||||
|
Cost of sales
|
| 476,662 | | | 476,662 | |||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
| 64,119 | 7,456 | (7,456 | ) | 64,119 | ||||||||||||||
|
|
||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Selling, general and administrative
|
1,561 | 62,939 | 45 | (7,456 | ) | 57,089 | ||||||||||||||
|
Depreciation and amortization
|
| 2,473 | 961 | | 3,434 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total operating expenses
|
1,561 | 65,412 | 1,006 | (7,456 | ) | 60,523 | ||||||||||||||
|
|
||||||||||||||||||||
|
Operating (loss) income
|
(1,561 | ) | (1,293 | ) | 6,450 | | 3,596 | |||||||||||||
|
Non-operating expenses:
|
||||||||||||||||||||
|
Interest expense
|
| 3,447 | 4,758 | | 8,205 | |||||||||||||||
|
Changes associated with ineffective interest rate swap
|
| (1,256 | ) | | | (1,256 | ) | |||||||||||||
|
Other (income) expense, net
|
| (48 | ) | 66 | | 18 | ||||||||||||||
|
|
||||||||||||||||||||
|
(Loss) income before (benefit from) provision for income
taxes
|
(1,561 | ) | (3,436 | ) | 1,626 | | (3,371 | ) | ||||||||||||
|
(Benefit from) provision for income taxes
|
(630 | ) | 32 | 634 | | 36 | ||||||||||||||
|
Equity in loss of subsidiaries
|
(2,476 | ) | | | 2,476 | | ||||||||||||||
|
|
||||||||||||||||||||
|
Net (loss) income
|
$ | (3,407 | ) | $ | (3,468 | ) | $ | 992 | $ | 2,476 | $ | (3,407 | ) | |||||||
|
|
||||||||||||||||||||
19
| BlueLinx | ||||||||||||||||||||
| Holdings | BlueLinx | LLC | ||||||||||||||||||
| Inc. | Corporation | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net sales
|
$ | | $ | 423,526 | $ | 7,481 | $ | (7,481 | ) | $ | 423,526 | |||||||||
|
Cost of sales
|
| 375,226 | | | 375,226 | |||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
| 48,300 | 7,481 | (7,481 | ) | 48,300 | ||||||||||||||
|
|
||||||||||||||||||||
|
Operating expenses (income):
|
||||||||||||||||||||
|
Selling, general and administrative
|
1,453 | 61,087 | (4,207 | ) | (7,481 | ) | 50,852 | |||||||||||||
|
Net gain from terminating the Georgia-Pacific supply
agreement
|
| (17,351 | ) | | | (17,351 | ) | |||||||||||||
|
Depreciation and amortization
|
| 3,258 | 983 | | 4,241 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total operating expenses
|
1,453 | 46,994 | (3,224 | ) | (7,481 | ) | 37,742 | |||||||||||||
|
|
||||||||||||||||||||
|
Operating (loss) income
|
(1,453 | ) | 1,306 | 10,705 | | 10,558 | ||||||||||||||
|
Non-operating expenses:
|
||||||||||||||||||||
|
Interest expense
|
| 3,235 | 5,271 | | 8,506 | |||||||||||||||
|
Charges associated with ineffective interest rate swap
|
| 1,078 | | | 1,078 | |||||||||||||||
|
Other expense (income), net
|
| 368 | (53 | ) | | 315 | ||||||||||||||
|
|
||||||||||||||||||||
|
(Loss) income before (benefit from) provision for income
taxes
|
(1,453 | ) | (3,375 | ) | 5,487 | | 659 | |||||||||||||
|
(Benefit from) provision for income taxes
|
(2,018 | ) | (91 | ) | 2,140 | | 31 | |||||||||||||
|
Equity in income (loss) of subsidiaries
|
63 | | | (63 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss)
|
$ | 628 | $ | (3,284 | ) | $ | 3,347 | $ | (63 | ) | $ | 628 | ||||||||
|
|
||||||||||||||||||||
| BlueLinx | BlueLinx | |||||||||||||||||||
| Holdings | Corporation and | LLC | ||||||||||||||||||
| Inc. | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net sales
|
$ | | $ | 971,831 | $ | 14,912 | $ | (14,912 | ) | $ | 971,831 | |||||||||
|
Cost of sales
|
| 855,434 | | | 855,434 | |||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
| 116,397 | 14,912 | (14,912 | ) | 116,397 | ||||||||||||||
|
|
||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Selling, general and administrative
|
3,456 | 124,969 | 90 | (14,912 | ) | 113,603 | ||||||||||||||
|
Depreciation and amortization
|
| 5,257 | 1,921 | | 7,178 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total operating expenses
|
3,456 | 130,226 | 2,011 | (14,912 | ) | 120,781 | ||||||||||||||
|
|
||||||||||||||||||||
|
Operating (loss) income
|
(3,456 | ) | (13,829 | ) | 12,901 | | (4,384 | ) | ||||||||||||
|
Non-operating expenses:
|
||||||||||||||||||||
|
Interest expense
|
| 6,013 | 9,507 | | 15,520 | |||||||||||||||
|
Changes associated with the ineffective interest rate swap
|
| (2,061 | ) | | | (2,061 | ) | |||||||||||||
|
Other expense, net
|
| 214 | 37 | | 251 | |||||||||||||||
|
|
||||||||||||||||||||
|
(Loss) income before (benefit from) provision for income
taxes
|
(3,456 | ) | (17,995 | ) | 3,357 | | (18,094 | ) | ||||||||||||
|
(Benefit from) provision for income taxes
|
(1,318 | ) | 61 | 1,309 | | 52 | ||||||||||||||
|
Equity in loss of subsidiaries
|
(16,008 | ) | | | 16,008 | | ||||||||||||||
|
|
||||||||||||||||||||
|
Net (loss) income
|
$ | (18,146 | ) | $ | (18,056 | ) | $ | 2,048 | $ | 16,008 | $ | (18,146 | ) | |||||||
|
|
||||||||||||||||||||
| BlueLinx | ||||||||||||||||||||
| Holdings | BlueLinx | LLC | ||||||||||||||||||
| Inc. | Corporation | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Net sales
|
$ | | $ | 830,637 | $ | 15,003 | $ | (15,003 | ) | $ | 830,637 | |||||||||
|
Cost of sales
|
| 738,061 | | | 738,061 | |||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
| 92,576 | 15,003 | (15,003 | ) | 92,576 | ||||||||||||||
|
|
||||||||||||||||||||
|
Operating expenses (income):
|
||||||||||||||||||||
|
Selling, general and administrative
|
3,067 | 124,613 | (4,160 | ) | (15,003 | ) | 108,517 | |||||||||||||
|
Net gain from terminating the Georgia-Pacific supply
agreement
|
| (17,351 | ) | | | (17,351 | ) | |||||||||||||
|
Depreciation and amortization
|
| 7,267 | 2,004 | | 9,271 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total operating expenses (income)
|
3,067 | 114,529 | (2,156 | ) | (15,003 | ) | 100,437 | |||||||||||||
|
|
||||||||||||||||||||
|
Operating (loss) income
|
(3,067 | ) | (21,953 | ) | 17,159 | | (7,861 | ) | ||||||||||||
|
Non-operating expenses:
|
||||||||||||||||||||
|
Interest expense
|
| 6,678 | 9,945 | | 16,623 | |||||||||||||||
|
Charges associated with the ineffective interest rate swap
|
| 5,910 | | | 5,910 | |||||||||||||||
|
Write-off of debt issue costs
|
| 1,407 | | | 1,407 | |||||||||||||||
|
Other expense (income), net
|
| 230 | (72 | ) | | 158 | ||||||||||||||
|
|
||||||||||||||||||||
|
(Loss) income before (benefit from) provision for income
taxes
|
(3,067 | ) | (36,178 | ) | 7,286 | | (31,959 | ) | ||||||||||||
|
(Benefit from) provision for income taxes
|
(2,959 | ) | 28,183 | 2,842 | | 28,066 | ||||||||||||||
|
Equity in (loss) income of subsidiaries
|
(59,917 | ) | | | 59,917 | | ||||||||||||||
|
|
||||||||||||||||||||
|
Net (loss) income
|
$ | (60,025 | ) | $ | (64,361 | ) | $ | 4,444 | $ | 59,917 | $ | (60,025 | ) | |||||||
|
|
||||||||||||||||||||
20
| BlueLinx | ||||||||||||||||||||
| BlueLinx | Corporation | LLC | ||||||||||||||||||
| Holdings Inc. | and Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash
|
$ | 63 | $ | 18,434 | $ | 324 | $ | | $ | 18,821 | ||||||||||
|
Receivables
|
| 201,569 | | | 201,569 | |||||||||||||||
|
Inventories
|
| 226,158 | | | 226,158 | |||||||||||||||
|
Deferred income tax assets
|
275 | (910 | ) | | 635 | | ||||||||||||||
|
Other current assets
|
708 | 20,135 | 1,599 | | 22,442 | |||||||||||||||
|
Intercompany receivable
|
58,245 | 6,264 | | (64,509 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
59,291 | 471,650 | 1,923 | (63,874 | ) | 468,990 | ||||||||||||||
|
|
||||||||||||||||||||
|
Property and equipment:
|
||||||||||||||||||||
|
Land and land improvements
|
| 3,002 | 49,513 | | 52,515 | |||||||||||||||
|
Buildings
|
| 7,405 | 88,651 | | 96,056 | |||||||||||||||
|
Machinery and equipment
|
| 71,357 | | | 71,357 | |||||||||||||||
|
Construction in progress
|
| 1,137 | | | 1,137 | |||||||||||||||
|
|
||||||||||||||||||||
|
Property and equipment, at cost
|
| 82,901 | 138,164 | | 221,065 | |||||||||||||||
|
Accumulated depreciation
|
| (63,143 | ) | (25,032 | ) | | (88,175 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Property and equipment, net
|
| 19,758 | 113,132 | | 132,890 | |||||||||||||||
|
Investment in subsidiaries
|
(24,265 | ) | | | 24,265 | | ||||||||||||||
|
|
||||||||||||||||||||
|
Non-current deferred income tax assets
|
| 5,075 | 2,227 | (7,302 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Other non-current assets
|
| 12,187 | 29,980 | | 42,167 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total assets
|
$ | 35,026 | $ | 508,670 | $ | 147,262 | $ | (46,911 | ) | $ | 644,047 | |||||||||
|
|
||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Accounts payable
|
$ | 42 | $ | 103,436 | $ | | $ | | 103,478 | |||||||||||
|
Bank overdrafts
|
| 37,112 | | | 37,112 | |||||||||||||||
|
Accrued compensation
|
45 | 6,183 | | | 6,228 | |||||||||||||||
|
|
||||||||||||||||||||
|
Deferred income tax liabilities
|
(635 | ) | | | 635 | | ||||||||||||||
|
Current maturities of long-term debt
|
| 37,023 | | | 37,023 | |||||||||||||||
|
Other current liabilities
|
| 19,239 | 386 | | 19,625 | |||||||||||||||
|
|
||||||||||||||||||||
|
Intercompany payable
|
1,206 | 56,927 | 6,376 | (64,509 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
658 | 259,920 | 6,762 | (63,874 | ) | 203,466 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Non-current liabilities:
|
||||||||||||||||||||
|
Long-term debt
|
| 87,664 | 285,669 | | 373,333 | |||||||||||||||
|
|
||||||||||||||||||||
|
Non-current deferred income tax
liabilities
|
| 2,524 | 4,778 | (7,302 | ) | | ||||||||||||||
|
Other non-current liabilities
|
| 32,880 | | | 32,880 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
658 | 382,988 | 297,209 | (71,176 | ) | 609,679 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Shareholders Equity/Parents Investment
|
34,368 | 125,682 | (149,947 | ) | 24,265 | 34,368 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities and equity
|
$ | 35,026 | $ | 508,670 | $ | 147,262 | $ | (46,911 | ) | $ | 644,047 | |||||||||
|
|
||||||||||||||||||||
21
| BlueLinx | ||||||||||||||||||||
| BlueLinx | Corporation | LLC | ||||||||||||||||||
| Holdings Inc. | and Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash
|
$ | 32 | $ | 29,129 | $ | 296 | $ | | $ | 29,457 | ||||||||||
|
Receivables
|
| 119,347 | | | 119,347 | |||||||||||||||
|
Inventories
|
| 173,185 | | | 173,185 | |||||||||||||||
|
Deferred income tax assets
|
275 | (910 | ) | | 635 | | ||||||||||||||
|
Other current assets
|
925 | 42,172 | 1,873 | | 44,970 | |||||||||||||||
|
Intercompany receivable
|
63,905 | 5,793 | | (69,698 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
65,137 | 368,716 | 2,169 | (69,063 | ) | 366,959 | ||||||||||||||
|
|
||||||||||||||||||||
|
Property and equipment:
|
||||||||||||||||||||
|
Land and land improvements
|
| 3,134 | 49,487 | | 52,621 | |||||||||||||||
|
Buildings
|
| 7,494 | 88,651 | | 96,145 | |||||||||||||||
|
Machinery and equipment
|
| 69,767 | | | 69,767 | |||||||||||||||
|
Construction in progress
|
| 791 | | | 791 | |||||||||||||||
|
|
||||||||||||||||||||
|
Property and equipment, at cost
|
| 81,186 | 138,138 | | 219,324 | |||||||||||||||
|
Accumulated depreciation
|
| (59,030 | ) | (23,111 | ) | | (82,141 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Property and equipment, net
|
| 22,156 | 115,027 | | 137,183 | |||||||||||||||
|
Investment in subsidiaries
|
(11,755 | ) | | | 11,755 | | ||||||||||||||
|
Non-current deferred income tax assets
|
| 5,075 | 2,227 | (7,302 | ) | | ||||||||||||||
|
Other non-current assets
|
| 19,016 | 23,688 | | 42,704 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total assets
|
$ | 53,382 | $ | 414,963 | $ | 143,111 | $ | (64,610 | ) | $ | 546,846 | |||||||||
|
|
||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Accounts payable
|
$ | 38 | $ | 64,580 | $ | | $ | | 64,618 | |||||||||||
|
Bank overdrafts
|
| 27,232 | | | 27,232 | |||||||||||||||
|
Accrued compensation
|
16 | 4,863 | | | 4,879 | |||||||||||||||
|
Deferred income tax liabilities
|
(635 | ) | | | 635 | | ||||||||||||||
|
Other current liabilities
|
| 20,637 | 1,871 | | 22,508 | |||||||||||||||
|
Intercompany payable
|
3,143 | 61,644 | 4,911 | (69,698 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
2,562 | 178,956 | 6,782 | (69,063 | ) | 119,237 | ||||||||||||||
|
|
||||||||||||||||||||
|
Non-current liabilities:
|
||||||||||||||||||||
|
Long-term debt
|
| 56,000 | 285,669 | | 341,669 | |||||||||||||||
|
Non-current deferred income tax
liabilities
|
| 2,524 | 4,778 | (7,302 | ) | | ||||||||||||||
|
Other non-current liabilities
|
| 35,120 | | | 35,120 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
2,562 | 272,600 | 297,229 | (76,365 | ) | 496,026 | ||||||||||||||
|
|
||||||||||||||||||||
|
Shareholders Equity/Parents Investment
|
50,820 | 142,363 | (154,118 | ) | 11,755 | 50,820 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities and equity
|
$ | 53,382 | $ | 414,963 | $ | 143,111 | $ | (64,610 | ) | $ | 546,846 | |||||||||
|
|
||||||||||||||||||||
22
| BlueLinx | ||||||||||||||||||||
| BlueLinx | Corporation | |||||||||||||||||||
| Holdings | and | LLC | ||||||||||||||||||
| Inc. | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||||||
|
Net (loss) income
|
$ | (18,146 | ) | $ | (18,056 | ) | $ | 2,048 | $ | 16,008 | $ | (18,146 | ) | |||||||
|
Adjustments to reconcile net (loss) income to cash
(used in) provided by operating activities:
|
||||||||||||||||||||
|
Depreciation and amortization
|
| 5,254 | 1,924 | | 7,178 | |||||||||||||||
|
Amortization of debt issuance costs
|
| 43 | 336 | | 379 | |||||||||||||||
|
Payments from terminating the Georgia-Pacific
supply agreement
|
| 4,706 | | | 4,706 | |||||||||||||||
|
Changes associated with the ineffective
interest rate swap
|
| (2,061 | ) | | | (2,061 | ) | |||||||||||||
|
Deferred income tax benefit
|
| (414 | ) | | | (414 | ) | |||||||||||||
|
Share-based compensation expense
|
910 | 1,059 | | | 1,969 | |||||||||||||||
|
Decrease in restricted cash related to the
ineffective interest rate swap, insurance,
and other
|
| 5,607 | | | 5,607 | |||||||||||||||
|
Equity in earnings of subsidiaries
|
16,008 | | | (16,008 | ) | | ||||||||||||||
|
Changes in assets and liabilities:
|
||||||||||||||||||||
|
Receivables
|
| (82,222 | ) | | | (82,222 | ) | |||||||||||||
|
Inventories
|
| (52,973 | ) | | | (52,973 | ) | |||||||||||||
|
Accounts payable
|
4 | 38,856 | | | 38,860 | |||||||||||||||
|
Changes in other working capital
|
246 | 19,503 | (1,211 | ) | | 18,538 | ||||||||||||||
|
Intercompany receivable
|
10,376 | (471 | ) | | (9,905 | ) | | |||||||||||||
|
Intercompany payable
|
(1,937 | ) | (9,433 | ) | 1,465 | 9,905 | | |||||||||||||
|
Other
|
(14 | ) | (2,253 | ) | (28 | ) | | (2,295 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
7,447 | (92,855 | ) | 4,534 | | (80,874 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||
|
Investment in subsidiaries
|
(2,123 | ) | | | 2,123 | | ||||||||||||||
|
Property, plant and equipment investments
|
| (1,263 | ) | | | (1,263 | ) | |||||||||||||
|
Proceeds from disposition of assets
|
| 656 | | | 656 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net cash (used in) provided by investing activities
|
(2,123 | ) | (607 | ) | | 2,123 | (607 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||
|
Net transactions with Parent
|
| | 2,123 | (2,123 | ) | | ||||||||||||||
|
Repurchase of common stock
|
(583 | ) | | | | (583 | ) | |||||||||||||
|
Increase in revolving credit facility
|
| 68,687 | | | 68,687 | |||||||||||||||
|
Payments on capital lease obligations
|
| (473 | ) | (473 | ) | |||||||||||||||
|
Increase in bank overdrafts
|
| 9,880 | | | 9,880 | |||||||||||||||
|
Increase in restricted cash related to the mortgage
|
| | (6,581 | ) | | (6,581 | ) | |||||||||||||
|
Debt financing costs
|
| (43 | ) | (48 | ) | | (91 | ) | ||||||||||||
|
Intercompany receivable
|
(4,716 | ) | | | 4,716 | | ||||||||||||||
|
Intercompany payable
|
| 4,716 | | (4,716 | ) | | ||||||||||||||
|
Other
|
6 | | | | 6 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net cash (used in) provided by financing activities
|
(5,293 | ) | 82,767 | (4,506 | ) | (2,123 | ) | 70,845 | ||||||||||||
|
|
||||||||||||||||||||
|
Increase (decrease) in cash
|
31 | (10,695 | ) | 28 | | (10,636 | ) | |||||||||||||
|
Balance, beginning of period
|
32 | 29,129 | 296 | | 29,457 | |||||||||||||||
|
|
||||||||||||||||||||
|
Balance, end of period
|
$ | 63 | $ | 18,434 | $ | 324 | $ | | $ | 18,821 | ||||||||||
|
|
||||||||||||||||||||
23
| BlueLinx | ||||||||||||||||||||
| Holdings | BlueLinx | LLC | ||||||||||||||||||
| Inc. | Corporation | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||||||
|
Net (loss) income
|
$ | (60,025 | ) | $ | (64,361 | ) | $ | 4,444 | $ | 59,917 | $ | (60,025 | ) | |||||||
|
Adjustments to reconcile net (loss) income to cash
(used in) provided by operations:
|
||||||||||||||||||||
|
Depreciation and amortization
|
| 7,267 | 2,004 | | 9,271 | |||||||||||||||
|
Amortization of debt issue costs
|
| 902 | 327 | | 1,229 | |||||||||||||||
|
Net gain from terminating the Georgia-Pacific
supply agreement
|
| (17,351 | ) | | | (17,351 | ) | |||||||||||||
|
Payment (first installment) from terminating the
Georgia-Pacific supply agreement
|
| 4,706 | | | 4,706 | |||||||||||||||
|
Gain from sale properties
|
| | (4,237 | ) | | (4,237 | ) | |||||||||||||
|
Prepayment penalty associated with sale of facility
|
| | 616 | | 616 | |||||||||||||||
|
Changes associated with the ineffective interest
rate swap
|
| 5,910 | | | 5,910 | |||||||||||||||
|
Write-off of debt issue costs
|
| 1,407 | | | 1,407 | |||||||||||||||
|
Deferred income tax (benefit) provision
|
(13 | ) | 27,389 | (148 | ) | | 27,228 | |||||||||||||
|
Share-based compensation expense
|
911 | 520 | | | 1,431 | |||||||||||||||
|
Decrease in restricted cash related to the
interest rate swap, insurance, other, etc.
|
| 2,189 | | | 2,189 | |||||||||||||||
|
Equity in earnings of subsidiaries
|
59,917 | | | (59,917 | ) | | ||||||||||||||
|
Changes in assets and liabilities:
|
||||||||||||||||||||
|
Receivables
|
| (30,132 | ) | | | (30,132 | ) | |||||||||||||
|
Inventories
|
| 26,903 | | | 26,903 | |||||||||||||||
|
Accounts payable
|
138 | 26,493 | | | 26,631 | |||||||||||||||
|
Changes in other working capital
|
(821 | ) | (2,718 | ) | (90 | ) | | (3,629 | ) | |||||||||||
|
Intercompany receivable
|
281 | (359 | ) | | 78 | | ||||||||||||||
|
Intercompany payable
|
359 | | (281 | ) | (78 | ) | | |||||||||||||
|
Other
|
13 | 667 | 11 | | 691 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
760 | ( (10,568 | ) | 2,646 | | (7,162 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||
|
Investment in subsidiaries
|
24,449 | | | (24,449 | ) | | ||||||||||||||
|
Property, plant and equipment investments
|
| (688 | ) | | | (688 | ) | |||||||||||||
|
Proceeds from sale of assets
|
| 560 | 6,435 | | 6,995 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in) investing activities
|
24,449 | (128 | ) | 6,435 | (24,449 | ) | 6,307 | |||||||||||||
|
|
||||||||||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||
|
Net transactions with Parent
|
| (24,971 | ) | 522 | 24,449 | | ||||||||||||||
|
Repurchase of common stock
|
(1,624 | ) | | | | (1,624 | ) | |||||||||||||
|
Net decrease in revolving credit facility
|
| (75,000 | ) | | | (75,000 | ) | |||||||||||||
|
Payment of principal on mortgage
|
| | (3,201 | ) | | (3,201 | ) | |||||||||||||
|
Prepayment fees associated with sale of facility
|
| | (616 | ) | | (616 | ) | |||||||||||||
|
Decrease in bank overdrafts
|
| (10,328 | ) | | | (10,328 | ) | |||||||||||||
|
Increase in restricted cash related to the mortgage
|
| | (5,677 | ) | | (5,677 | ) | |||||||||||||
|
Intercompany receivable
|
(23,619 | ) | | | 23,619 | | ||||||||||||||
|
Intercompany payable
|
| 23,619 | | (23,619 | ) | | ||||||||||||||
|
Other
|
6 | | (47 | ) | | (41 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net cash (used in) provided by financing activities
|
(25,237 | ) | (86,680 | ) | (9,019 | ) | 24,449 | (96,487 | ) | |||||||||||
|
|
||||||||||||||||||||
|
(Decrease) increase in cash
|
(28 | ) | (97,376 | ) | 62 | | (97,342 | ) | ||||||||||||
|
Balance, beginning of period
|
32 | 150,259 | 62 | | 150,353 | |||||||||||||||
|
|
||||||||||||||||||||
|
Balance, end of period
|
$ | 4 | $ | 52,883 | $ | 124 | $ | | $ | 53,011 | ||||||||||
|
|
||||||||||||||||||||
24
| | changes in the prices, supply and/or demand for products which we distribute, especially as a result of conditions in the residential housing market; | ||
| | inventory levels of new and existing homes for sale; | ||
| | general economic and business conditions in the United States; | ||
| | the financial condition and credit worthiness of our customers; | ||
| | the activities of competitors; | ||
| | changes in significant operating expenses; | ||
| | fuel costs; | ||
| | risk of losses associated with accidents; | ||
| | exposure to product liability claims; | ||
| | changes in the availability of capital and interest rates; | ||
| | immigration patterns and job and household formation; | ||
| | our ability to identify acquisition opportunities and effectively and cost-efficiently integrate acquisitions; | ||
| | adverse weather patterns or conditions; | ||
| | acts of war or terrorist activities; | ||
| | variations in the performance of the financial markets, including the credit markets; and | ||
| | the other factors described herein under Factors Affecting Future Results in our Annual Report on Form 10-K for the year ended January 2, 2010 as filed with the SEC. |
25
26
| Fiscal | Fiscal | Fiscal | Fiscal | Fiscal | Fiscal | |||||||||||||||||||
| Q2 2010 | Q2 2009 | 2010 YTD | 2009 YTD | 2009 | 2008 | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||
|
Sales by Category
|
||||||||||||||||||||||||
|
Structural Products
|
$ | 265 | $ | 183 | $ | 469 | $ | 365 | $ | 738 | $ | 1,422 | ||||||||||||
|
Specialty Products
|
286 | 250 | 519 | 484 | 948 | 1,412 | ||||||||||||||||||
|
Other(1)
|
(10 | ) | (9 | ) | (16 | ) | (18 | ) | (40 | ) | (54 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Total Sales
|
$ | 541 | $ | 424 | $ | 972 | $ | 831 | $ | 1,646 | $ | 2,780 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Sales Variances
|
||||||||||||||||||||||||
|
Unit Volume $ Change
|
$ | 51 | $ | (378 | ) | $ | 57 | $ | (682 | ) | $ | (1,036 | ) | $ | (1,161 | ) | ||||||||
|
Price/Other(1)
|
66 | (33 | ) | 84 | (38 | ) | (98 | ) | 107 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total $ Change
|
$ | 117 | $ | (411 | ) | $ | 141 | $ | (720 | ) | $ | (1,134 | ) | $ | (1,054 | ) | ||||||||
|
|
||||||||||||||||||||||||
|
Unit Volume % Change
|
11.9 | % | (44.7 | )% | 6.7 | % | (43.4 | )% | (36.6 | )% | (29.7 | )% | ||||||||||||
|
Price/Other(1)
|
15.8 | % | (4.5 | )% | 10.3 | % | (3.0 | )% | (4.2 | )% | 2.2 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Total % Change
|
27.7 | % | (49.2 | )% | 17.0 | % | (46.4 | )% | (40.8 | )% | (27.5 | )% | ||||||||||||
|
|
||||||||||||||||||||||||
| (1) | Other includes unallocated allowances and discounts. |
| Fiscal | Fiscal | Fiscal | Fiscal | Fiscal | Fiscal | |||||||||||||||||||
| Q2 2010 | Q2 2009 | 2010 YTD | 2009 YTD | 2009 | 2008 | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||
|
Gross Margin $s by Category
|
||||||||||||||||||||||||
|
Structural Products
|
$ | 24 | $ | 19 | $ | 46 | $ | 37 | $ | 73 | $ | 134 | ||||||||||||
|
Specialty Products
|
44 | 32 | 77 | 63 | 132 | 200 | ||||||||||||||||||
|
Other (1)
|
(4 | ) | (3 | ) | (7 | ) | (7 | ) | (12 | ) | (19 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Total Gross Margin $s
|
$ | 64 | $ | 48 | $ | 116 | $ | 93 | $ | 193 | $ | 315 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Gross Margin %s by Category
|
||||||||||||||||||||||||
|
Structural Products
|
9.1 | % | 10.4 | % | 9.8 | % | 9.9 | % | 9.9 | % | 9.4 | % | ||||||||||||
|
Specialty Products
|
15.4 | % | 12.8 | % | 14.8 | % | 13.0 | % | 13.9 | % | 14.2 | % | ||||||||||||
|
Total Gross Margin %s
|
11.9 | % | 11.4 | % | 12.0 | % | 11.1 | % | 11.7 | % | 11.3 | % | ||||||||||||
|
Unit Volume Change by Product
|
||||||||||||||||||||||||
|
Structural Products
|
9.7 | % | (50.1 | )% | 5.0 | % | (48.5 | )% | (40.3 | )% | (34.6 | )% | ||||||||||||
|
Specialty Products
|
13.5 | % | (38.9 | )% | 8.0 | % | (37.9 | )% | (32.8 | )% | (24.0 | )% | ||||||||||||
|
Total Change in Unit Volume %s
|
11.9 | % | (44.7 | )% | 6.7 | % | (43.4 | )% | (36.6 | )% | (29.7 | )% | ||||||||||||
| (1) | Other includes unallocated allowances and discounts. |
27
| Fiscal | Fiscal | Fiscal | Fiscal | Fiscal | Fiscal | |||||||||||||||||||
| Q2 2010 | Q2 2009 | 2010 YTD | 2009 YTD | 2009 | 2008 | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||
|
Sales by Channel
|
||||||||||||||||||||||||
|
Warehouse/Reload
|
$ | 423 | $ | 319 | $ | 758 | $ | 614 | $ | 1,251 | $ | 2,044 | ||||||||||||
|
Direct
|
128 | 114 | 230 | 235 | 435 | 790 | ||||||||||||||||||
|
Other(1)
|
(10 | ) | (9 | ) | (16 | ) | (18 | ) | (40 | ) | (54 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 541 | $ | 424 | $ | 972 | $ | 831 | $ | 1,646 | $ | 2,780 | ||||||||||||
|
|
||||||||||||||||||||||||
|
Gross Margin by Channel
|
||||||||||||||||||||||||
|
Warehouse/Reload
|
$ | 60 | $ | 43 | $ | 111 | $ | 84 | $ | 177 | $ | 284 | ||||||||||||
|
Direct
|
8 | 8 | 12 | 16 | 28 | 50 | ||||||||||||||||||
|
Other(1)
|
(4 | ) | (3 | ) | (7 | ) | (7 | ) | (12 | ) | (19 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 64 | $ | 48 | $ | 116 | $ | 93 | $ | 193 | $ | 315 | ||||||||||||
|
|
||||||||||||||||||||||||
| Fiscal | Fiscal | Fiscal | Fiscal | Fiscal | Fiscal | |||||||||||||||||||
| Q2 2010 | Q2 2009 | 2010 YTD | 2009 YTD | 2009 | 2008 | |||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||
|
Gross Margin % by Channel
|
||||||||||||||||||||||||
|
Warehouse/Reload
|
14.2 | % | 13.5 | % | 14.6 | % | 13.5 | % | 14.1 | % | 13.9 | % | ||||||||||||
|
Direct
|
6.3 | % | 7.0 | % | 5.2 | % | 6.8 | % | 6.4 | % | 6.3 | % | ||||||||||||
|
Total
|
11.9 | % | 11.4 | % | 12.0 | % | 11.1 | % | 11.7 | % | 11.3 | % | ||||||||||||
| (1) | Other includes unallocated allowances and adjustments. |
| % of | % of | |||||||||||||||
| Second Quarter of | Net | Second Quarter of | Net | |||||||||||||
| Fiscal 2010 | Sales | Fiscal 2009 | Sales | |||||||||||||
| (Unaudited) | (Unaudited) | |||||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Net sales
|
$ | 540,781 | 100.0 | % | $ | 423,526 | 100.0 | % | ||||||||
|
Gross profit
|
64,119 | 11.9 | % | 48,300 | 11.4 | % | ||||||||||
|
Selling, general & administrative
|
57,089 | 10.6 | % | 50,852 | 12.0 | % | ||||||||||
|
Net gain from terminating the Georgia-Pacific supply agreement
|
| 0.0 | % | (17,351 | ) | (4.1 | )% | |||||||||
|
Depreciation and amortization
|
3,434 | 0.6 | % | 4,241 | 1.0 | % | ||||||||||
|
|
||||||||||||||||
|
Operating income
|
3,596 | 0.7 | % | 10,558 | 2.5 | % | ||||||||||
|
Interest expense
|
8,205 | 1.5 | % | 8,506 | 2.0 | % | ||||||||||
|
Changes associated with the ineffective interest rate swap
|
(1,256 | ) | (0.2 | )% | 1,078 | 0.3 | % | |||||||||
|
Other expense, net
|
18 | 0.0 | % | 315 | 0.1 | % | ||||||||||
|
|
||||||||||||||||
|
(Loss) income before provision for income taxes
|
(3,371 | ) | (0.6 | )% | 659 | 0.2 | % | |||||||||
|
Provision for income taxes
|
36 | 0.0 | % | 31 | 0.0 | % | ||||||||||
|
|
||||||||||||||||
|
Net (loss) income
|
$ | (3,407 | ) | (0.6 | )% | $ | 628 | 0.1 | % | |||||||
|
|
||||||||||||||||
28
29
| % of | % of | |||||||||||||||
| First Six Months of | Net | First Six Months of | Net | |||||||||||||
| Fiscal 2010 | Sales | Fiscal 2009 | Sales | |||||||||||||
| (Unaudited) | (Unaudited) | |||||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Net sales
|
$ | 971,831 | 100.0 | % | $ | 830,637 | 100.0 | % | ||||||||
|
Gross profit
|
116,397 | 12.0 | % | 92,576 | 11.1 | % | ||||||||||
|
Selling, general & administrative
|
113,603 | 11.7 | % | 108,517 | 13.1 | % | ||||||||||
|
Net gain from terminating the Georgia-Pacific supply agreement
|
| 0.0 | % | (17,351 | ) | 2.1 | % | |||||||||
|
Depreciation and amortization
|
7,178 | 0.7 | % | 9,271 | 1.1 | % | ||||||||||
|
|
||||||||||||||||
|
Operating loss
|
(4,384 | ) | (0.5 | )% | (7,861 | ) | (0.9 | )% | ||||||||
|
Interest expense
|
15,520 | 1.6 | % | 16,623 | 2.0 | % | ||||||||||
|
Changes associated with the ineffective interest rate swap
|
(2,061 | ) | (0.2 | )% | 5,910 | 0.7 | % | |||||||||
|
Write-off of debt issuance costs
|
| 0.0 | % | 1,407 | 0.2 | % | ||||||||||
|
Other expense, net
|
251 | 0.0 | % | 158 | 0.0 | % | ||||||||||
|
|
||||||||||||||||
|
Loss before provision for income taxes
|
(18,094 | ) | (1.9 | )% | (31,959 | ) | (3.8 | )% | ||||||||
|
Provision for income taxes
|
52 | 0.0 | % | 28,066 | 3.4 | % | ||||||||||
|
|
||||||||||||||||
|
Net loss
|
$ | (18,146 | ) | (1.9 | )% | $ | (60,025 | ) | (7.2 | )% | ||||||
|
|
||||||||||||||||
30
31
| July 3, 2010 | January 2, 2010 | |||||||
| (Dollars in thousands) | ||||||||
| (Unaudited) | ||||||||
|
Working capital
|
$ | 265,524 | $ | 247,722 | ||||
| First Six Months of | First Six Months of | |||||||
| Fiscal 2010 | Fiscal 2009 | |||||||
| (Dollars in thousands) | ||||||||
| (Unaudited) | ||||||||
|
Cash flows used in operating activities
|
$ | (80,874 | ) | $ | (7,162 | ) | ||
|
Cash flows (used in) provided by investing activities
|
(607 | ) | 6,307 | |||||
|
Cash flows provided by (used in) financing activities
|
70,845 | (96,487 | ) | |||||
32
33
34
| Exhibit | ||
| Number | Description | |
|
|
||
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
35
|
BlueLinx Holdings Inc.
(Registrant) |
||||
| Date: August 6, 2010 | /s/ H. Douglas Goforth | |||
| H. Douglas Goforth | ||||
| Chief Financial Officer and Treasurer | ||||
36
| Exhibit | ||
| Number | Description | |
|
|
||
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
|
|
||
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
37
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|