These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended September 28, 2013
|
|
|
£
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
|
For the transition period from_________________
|
to_______________
|
|
Delaware
|
77-0627356
|
|
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
4300 Wildwood Parkway, Atlanta, Georgia
|
30339
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
þ
|
Smaller reporting company
o
|
|||
| (Do not check if a smaller reporting company) |
|
|
PAGE
|
|
3
|
|
|
5
|
|
|
6
|
|
|
7
|
|
|
26
|
|
|
36
|
|
|
37
|
|
|
37
|
|
|
37
|
|
|
37
|
|
|
39
|
|
|
40
|
| 2 |
| Third Quarter | ||||||||
|
|
Period from
June 30, 2013
to
September 28, 2013
|
Period from
July 1, 2012
to
September 29, 2012
|
||||||
|
Net sales
|
$ | 557,952 | $ | 496,810 | ||||
|
Cost of sales
|
495,460 | 436,279 | ||||||
|
Gross profit
|
62,492 | 60,531 | ||||||
|
Operating expenses:
|
||||||||
|
Selling, general, and administrative
|
57,255 | 48,156 | ||||||
|
Depreciation and amortization
|
2,144 | 2,106 | ||||||
|
Total operating expenses
|
59,399 | 50,262 | ||||||
|
Operating income
|
3,093 | 10,269 | ||||||
|
Non-operating expenses:
|
||||||||
|
Interest expense
|
6,918 | 7,294 | ||||||
|
Other expense (income), net
|
17 | (16 | ) | |||||
|
(Loss) income before benefit from income taxes
|
(3,842 | ) | 2,991 | |||||
|
Benefit from income taxes
|
(636 | ) | (77 | ) | ||||
|
Net (loss) income
|
$ | (3,206 | ) | $ | 3,068 | |||
|
Basic and diluted weighted average number of common shares outstanding
|
84,596 | 65,473 | ||||||
|
Basic and diluted net (loss) income per share applicable to common stock
|
$ | (0.04 | ) | $ | 0.04 | |||
|
Comprehensive (loss) income:
|
||||||||
|
Net (loss) income
|
$ | (3,206 | ) | $ | 3,068 | |||
|
Other comprehensive income:
|
||||||||
|
Amort
ization
of unrecognized loss from pension plan,
net of taxes
|
437 | — | ||||||
|
Foreign currency translation
|
92 | 185 | ||||||
|
Total other comprehensive income
|
529 | 185 | ||||||
|
Comprehensive (loss) income
|
$ | (2,677 | ) | $ | 3,253 | |||
| 3 |
|
Nine Months Ended
|
||||||||
|
|
Period from
December 30, 2012
to
September 28, 2013
|
Period from
January 1, 2012
to
September 29, 2012
|
||||||
|
Net sales
|
$ | 1,665,697 | $ | 1,467,544 | ||||
|
Cost of sales
|
1,491,563 | 1,289,593 | ||||||
|
Gross profit
|
174,134 | 177,951 | ||||||
|
Operating expenses:
|
||||||||
|
Selling, general, and administrative
|
185,184 | 161,358 | ||||||
|
Depreciation and amortization
|
6,547 | 6,553 | ||||||
|
Total operating expenses
|
191,731 | 167,911 | ||||||
|
Operating (loss) income
|
(17,597 | ) | 10,040 | |||||
|
Non-operating expenses:
|
||||||||
|
Interest expense
|
21,026 | 21,401 | ||||||
|
Other expense (income), net
|
252 | (29 | ) | |||||
|
Loss before (benefit from) provision for income taxes
|
(38,875 | ) | (11,332 | ) | ||||
|
(Benefit from) provision for income taxes
|
(714 | ) | 325 | |||||
|
Net loss
|
$ | (38,161 | ) | $ | (11,657 | ) | ||
|
Basic and diluted weighted average number of common shares outstanding
|
78,492 | 65,438 | ||||||
|
Basic and diluted net loss per share applicable to common stock
|
$ | (0.49 | ) | $ | (0.18 | ) | ||
|
Comprehensive loss:
|
||||||||
|
Net loss
|
$ | (38,161 | ) | $ | (11,657 | ) | ||
|
Other comprehensive income (loss):
|
||||||||
|
Amort
ization
of unrecognized loss from pension plan,
net of taxes
|
1,313 | — | ||||||
|
Foreign currency translation
|
(179 | ) | 211 | |||||
|
Total other comprehensive income
|
1,134 | 211 | ||||||
|
Comprehensive loss
|
$ | (37,027 | ) | $ | (11,446 | ) | ||
| 4 |
|
|
September 28, 2013
|
December 29, 2012
|
||||||
|
(unaudited)
|
||||||||
|
Assets:
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 6,869 | $ | 5,188 | ||||
|
Receivables, net
|
207,927 | 157,465 | ||||||
|
Inventories, net
|
259,722 | 230,059 | ||||||
|
Other current assets
|
29,696 | 19,427 | ||||||
|
Total current assets
|
504,214 | 412,139 | ||||||
|
Property, plant, and equipment:
|
||||||||
|
Land and land improvements
|
41,053 | 43,120 | ||||||
|
Buildings
|
90,386 | 94,070 | ||||||
|
Machinery and equipment
|
78,145 | 78,674 | ||||||
|
Construction in progress
|
2,415 | 1,173 | ||||||
|
Property, plant, and equipment, at cost
|
211,999 | 217,037 | ||||||
|
Accumulated depreciation
|
(104,348 | ) | (101,684 | ) | ||||
|
Property, plant, and equipment, net
|
107,651 | 115,353 | ||||||
|
Non-current deferred income tax assets, net
|
445 | 445 | ||||||
|
Other non-current assets
|
16,950 | 16,799 | ||||||
|
Total assets
|
$ | 629,260 | $ | 544,736 | ||||
|
Liabilities:
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 109,520 | $ | 77,850 | ||||
|
Bank overdrafts
|
20,463 | 35,384 | ||||||
|
Accrued compensation
|
4,678 | 6,170 | ||||||
|
Current maturities of long-term debt
|
60,857 | 8,946 | ||||||
|
Deferred income taxes, net
|
449 | 449 | ||||||
|
Other current liabilities
|
15,412 | 10,937 | ||||||
|
Total current liabilities
|
211,379 | 139,736 | ||||||
|
Non-current liabilities:
|
||||||||
|
Long-term debt
|
377,014 | 368,446 | ||||||
|
Other non-current liabilities
|
57,142 | 57,146 | ||||||
|
Total liabilities
|
645,535 | 565,328 | ||||||
|
Stockholders’ Deficit:
|
||||||||
|
Common
Stock, $0.01 par value, 200,000,000 shares authorized at September 28, 2013 and December 29, 2012; 86,583,814 and 63,664,115
shares issued at September 28, 2013 and December 29, 2012, respectively.
|
866 | 637 | ||||||
|
Additional paid-in capital
|
250,930 | 209,815 | ||||||
|
Accumulated other comprehensive loss
|
(28,908 | ) | (30,042 | ) | ||||
|
Accumulated deficit
|
(239,163 | ) | (201,002 | ) | ||||
|
Total stockholders’ deficit
|
(16,275 | ) | (20,592 | ) | ||||
|
Total liabilities and stockholders’ deficit
|
$ | 629,260 | $ | 544,736 | ||||
| 5 |
|
Nine Months Ended
|
||||||||
|
|
Period from
December 30, 2012 to
September 28, 2013
|
Period from
January 1, 2012
to
September 29, 2012
|
||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (38,161 | ) | $ | (11,657 | ) | ||
|
Adjustments to reconcile net loss to net cash used in operations:
|
||||||||
|
Depreciation and amortization
|
6,547 | 6,553 | ||||||
|
Amortization of debt issuance costs
|
2,396 | 2,799 | ||||||
|
Write-off of debt issuance costs
|
119 | — | ||||||
|
Gain from sale of properties
|
(3,908 | ) | (9,680 | ) | ||||
|
Gain from property insurance settlement
|
— | (476 | ) | |||||
|
Vacant property charges, net
|
1,398 | (30 | ) | |||||
|
Severance charges
|
4,703 | — | ||||||
|
Payments on modification of lease agreement
|
— | (5,875 | ) | |||||
|
Deferred income tax benefit
|
— | (24 | ) | |||||
|
Stock-based
compensation expense
|
5,577 | 2,097 | ||||||
|
Increase in restricted cash related to insurance and other
|
(2,028 | ) | (123 | ) | ||||
|
Other
|
1,120 | 4,509 | ||||||
| (22,237 | ) | (11,907 | ) | |||||
|
Changes in primary working capital components:
|
||||||||
|
Receivables
|
(50,462 | ) | (52,868 | ) | ||||
|
Inventories
|
(29,663 | ) | (34,675 | ) | ||||
|
Accounts payable
|
31,568 | 12,776 | ||||||
|
Net cash used in operating activities
|
(70,794 | ) | (86,674 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Property, plant and equipment investments
|
(4,005 | ) | (2,490 | ) | ||||
|
Proceeds from disposition of assets
|
8,073 | 18,561 | ||||||
|
Net cash provided by investing activities
|
4,068 | 16,071 | ||||||
|
Cash flows from financing activities:
|
||||||||
|
Excess tax benefits from share-based compensation arrangements
|
16 | — | ||||||
|
Repurchase of shares to satisfy employee tax withholdings
|
(2,867 | ) | (446 | ) | ||||
|
Repayments on the revolving credit facilities
|
(422,231 | ) | (345,674 | ) | ||||
|
Borrowings from the revolving credit facilities
|
490,264 | 436,374 | ||||||
|
Payments of principal on mortgage
|
(7,554 | ) | (8,370 | ) | ||||
|
Payments on capital lease obligations
|
(1,152 | ) | (604 | ) | ||||
|
(Decrease) increase in bank overdrafts
|
(14,921 | ) | 9,528 | |||||
|
Increase in restricted cash related to the mortgage
|
(8,970 | ) | (15,546 | ) | ||||
|
Debt issuance costs
|
(2,893 | ) | (1,683 | ) | ||||
|
Proceeds
from stock offering, less expenses paid
|
38,715 | — | ||||||
|
Net cash provided by financing activities
|
68,407 | 73,579 | ||||||
|
Increase in cash
|
1,681 | 2,976 | ||||||
|
Balance, beginning of period
|
5,188 | 4,898 | ||||||
|
Balance, end of period
|
$ | 6,869 | $ | 7,874 | ||||
|
Noncash transactions
:
|
||||||||
|
Capital leases
|
$ | — | $ | 32 | ||||
| 6 |
|
|
·
|
We are the primary obligor responsible for fulfillment and all other aspects of the customer relationship.
|
|
|
·
|
Title passes to BlueLinx, and we carry all risk of loss related to warehouse and third-party (“reload”)
inventory and inventory shipped directly from vendors to our customers.
|
|
|
·
|
We are responsible for all product returns.
|
|
|
·
|
We control the selling price for all channels.
|
|
|
·
|
We select the supplier.
|
|
|
·
|
We bear all credit risk.
|
| 7 |
|
September
28, 2013 |
December 29,
2012 |
|||||||
|
Cash in escrow:
|
||||||||
|
Mortgage(1)
|
$ | 9,010 | $ | 41 | ||||
|
Insurance
|
7,916 | 7,906 | ||||||
|
Other
|
3,523 | 1,964 | ||||||
|
Total
|
$ | 20,449 | $ | 9,911 | ||||
| 8 |
| 9 |
|
Period from
July 1, 2012
to
September 29,
2012 |
||||
|
Basic income per share:
|
||||
|
Net income
|
$ | 3,068 | ||
|
Less: Income attributable to participating securities
|
168 | |||
|
Net income available to common stockholders
|
$ | 2,900 | ||
|
Basic weighted average shares outstanding (1)
|
65,473 | |||
|
Basic income per share
|
$ | 0.04 | ||
|
Diluted income per share:
|
||||
|
Net income
|
$ | 3,068 | ||
|
Less: Income attributable to participating securities
|
168 | |||
|
Net income available to common stockholders
|
$ | 2,900 | ||
|
Basic weighted average shares outstanding (1)
|
65,473 | |||
|
Common stock equivalents
|
$ | — | ||
|
Diluted weighted average shares outstanding (1)
|
65,473 | |||
|
Diluted income per share
|
$ | 0.04 | ||
| 10 |
| 11 |
| 12 |
|
Reduction in
Force Activities |
Facility Lease Obligation
|
Total
|
||||||||||
|
Balance at June 29, 2013
|
$ | 4,331 | $ | — | $ | 4,331 | ||||||
|
Charges
|
441 | 1,398 | 1,839 | |||||||||
|
Assumption changes
|
(69 | ) | — | (69 | ) | |||||||
|
Payments
|
(1,970 | ) | — | (1,970 | ) | |||||||
|
Balance at September 28, 2013
|
$ | 2,733 | $ | 1,398 | $ | 4,131 | ||||||
|
Reduction in
Force Activities |
Facility Lease Obligation
|
Total
|
||||||||||
|
Balance at December 29, 2013
|
$ | — | $ | — | $ | — | ||||||
|
Charges
|
4,772 | 1,398 | 6,170 | |||||||||
|
Assumption changes
|
(69 | ) | — | (69 | ) | |||||||
|
Payments
|
(1,970 | ) | — | (1,970 | ) | |||||||
|
Balance at September 28, 2013
|
$ | 2,733 | $ | 1,398 | $ | 4,131 | ||||||
| 13 |
| Third Quarter | ||||||||
|
|
Period from June 30, 2013 to
September 28, 2013 |
Period from July 1, 2012 to
September 29, 2012 |
||||||
|
Service cost
|
$ | 548 | $ | 469 | ||||
|
Interest cost on projected benefit obligation
|
1,188 | 1,221 | ||||||
|
Expected return on plan assets
|
(1,306 | ) | (1,224 | ) | ||||
|
Amortization of unrecognized loss
|
718 | 519 | ||||||
|
Net periodic pension cost
|
$ | 1,148 | $ | 985 | ||||
| Nine Months Ended | ||||||||
|
|
Period from December 30,
2012 to September 28, 2013 |
Period from January 1,
2012 to September 29, 2012 |
||||||
|
Service cost
|
$ | 1,644 | $ | 1,407 | ||||
|
Interest cost on projected benefit obligation
|
3,563 | 3,663 | ||||||
|
Expected return on plan assets
|
(3,918 | ) | (3,672 | ) | ||||
|
Amortization of unrecognized loss
|
2,154 | 1,557 | ||||||
|
Net periodic pension cost
|
$ | 3,443 | $ | 2,955 | ||||
| 14 |
| 15 |
| 16 |
|
2013*
|
$ | 9,769 | ||
|
2014
|
2,447 | |||
|
2015
|
2,609 | |||
|
2016
|
183,602 | |||
|
2017
|
— | |||
|
Thereafter
|
— | |||
|
Total
|
$ | 198,427 |
| 17 |
|
|
Foreign
currency, net of tax |
Defined
benefit pension plan, net of tax |
Other, net of tax
|
Total
|
||||||||||||
|
Beginning balance
|
$ | 1,526 | $ | (31,175 | ) | $ | 212 | $ | (29,437 | ) | ||||||
|
Other comprehensive loss before reclassification
|
92 | — | — | 92 | ||||||||||||
|
Amounts reclassified from accumulated other comprehensive loss, net of tax
|
— | 437 | — | 437 | ||||||||||||
|
Current-period other comprehensive (loss) income, net of tax
|
92 | 437 | — | 529 | ||||||||||||
|
Ending balance, net of tax
|
$ | 1,618 | $ | (30,738 | ) | $ | 212 | $ | (28,908 | ) | ||||||
|
|
Foreign
currency, net of tax |
Defined
benefit pension plan, net of tax |
Other, net of tax
|
Total
|
||||||||||||
|
Beginning balance
|
$ | 1,720 | $ | (23,806 | ) | $ | 212 | $ | (21,874 | ) | ||||||
|
Current-period other comprehensive (loss) income
|
185 | — | — | 185 | ||||||||||||
|
Ending balance
|
$ | 1,905 | $ | (23,806 | ) | $ | 212 | $ | (21,689 | ) | ||||||
| 18 |
|
|
Foreign
currency, net of tax |
Defined
benefit pension plan, net of tax |
Other, net of tax
|
Total
|
||||||||||||
|
Beginning balance
|
$ | 1,797 | $ | (32,051 | ) | $ | 212 | $ | (30,042 | ) | ||||||
|
Other comprehensive loss before reclassification
|
(179 | ) | — | — | (179 | ) | ||||||||||
|
Amounts reclassified from accumulated other comprehensive loss, net of tax
|
— | 1,313 | — | 1,313 | ||||||||||||
|
Current-period other comprehensive (loss) income, net of tax
|
(179 | ) | 1,313 | — | 1,134 | |||||||||||
|
Ending balance, net of tax
|
$ | 1,618 | $ | (30,738 | ) | $ | 212 | $ | (28,908 | ) | ||||||
|
|
Foreign
currency, net of tax |
Defined
benefit pension plan, net of tax |
Other, net of tax
|
Total
|
||||||||||||
|
Beginning balance
|
$ | 1,694 | $ | (23,806 | ) | $ | 212 | $ | (21,900 | ) | ||||||
|
Current-period other comprehensive (loss) income
|
211 | — | — | 211 | ||||||||||||
|
Ending balance
|
$ | 1,905 | $ | (23,806 | ) | $ | 212 | $ | (21,689 | ) | ||||||
|
Details about accumulated other comprehensive loss
components |
Amount reclassified from
accumulated other comprehensive loss |
Affected line item in the
statement where net income is presented |
|||
|
Amortization of defined benefit pension items:
|
|||||
|
Actuarial loss
|
$ | 718 |
Total
before tax
(1)
|
||
|
Tax impact
|
281 |
Tax
impact (2)
|
|||
|
Total, net of tax
|
$ | 437 |
Net
of tax
|
||
|
Details about accumulated other comprehensive loss components
|
Amount reclassified from
accumulated other comprehensive loss |
Affected line item in the
statement where net income is presented |
|||
|
Amortization of defined benefit pension items:
|
|||||
|
Actuarial loss
|
$ | 2,154 |
Total
before tax (1)
|
||
|
Tax impact
|
841 |
Tax
impact (2)
|
|||
|
Total, net of tax
|
$ | 1,313 |
Net
of tax
|
||
| 19 |
|
|
BlueLinx
Holdings
Inc.
|
BlueLinx
Corporation and
Subsidiaries
|
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||||||
|
Net sales
|
$ | — | $ | 557,952 | $ | 6,888 | $ | (6,888 | ) | $ | 557,952 | |||||||||
|
Cost of sales
|
— | 495,460 | — | — | 495,460 | |||||||||||||||
|
Gross profit
|
— | 62,492 | 6,888 | (6,888 | ) | 62,492 | ||||||||||||||
|
Operating expenses (income):
|
||||||||||||||||||||
|
Selling, general, and administrative
|
559 | 66,832 | (3,248 | ) | (6,888 | ) | 57,255 | |||||||||||||
|
Depreciation and amortization
|
— | 1,331 | 813 | — | 2,144 | |||||||||||||||
|
Total operating expenses (income)
|
559 | 68,163 | (2,435 | ) | (6,888 | ) | 59,399 | |||||||||||||
|
Operating (loss) income
|
(559 | ) | (5,671 | ) | 9,323 | — | 3,093 | |||||||||||||
|
Non-operating expenses (income):
|
||||||||||||||||||||
|
Interest expense
|
— | 3,399 | 3,519 | — | 6,918 | |||||||||||||||
|
Other loss (income), net
|
— | 22 | (5 | ) | — | 17 | ||||||||||||||
|
(Loss) income before (benefit from) provision for income taxes
|
(559 | ) | (9,092 | ) | 5,809 | — | (3,842 | ) | ||||||||||||
|
(Benefit from) provision for income taxes
|
(5 | ) | (811 | ) | 180 | — | (636 | ) | ||||||||||||
|
Equity in loss of subsidiaries
|
(2,652 | ) | — | — | 2,652 | — | ||||||||||||||
|
Net (loss) income
|
$ | (3,206 | ) | $ | (8,281 | ) | $ | 5,629 | $ | 2,652 | $ | (3,206 | ) | |||||||
|
|
BlueLinx
Holdings
Inc.
|
BlueLinx
Corporation and
Subsidiaries
|
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||||||
|
Net sales
|
$ | — | $ | 496,810 | $ | 7,148 | $ | (7,148 | ) | $ | 496,810 | |||||||||
|
Cost of sales
|
— | 436,279 | — | — | 436,279 | |||||||||||||||
|
Gross profit
|
— | 60,531 | 7,148 | (7,148 | ) | 60,531 | ||||||||||||||
|
Operating expenses (income):
|
||||||||||||||||||||
|
Selling, general, and administrative
|
(8,095 | ) | 63,399 | — | (7,148 | ) | 48,156 | |||||||||||||
|
Depreciation and amortization
|
— | 1,228 | 878 | — | 2,106 | |||||||||||||||
|
Total operating expenses (income)
|
(8,095 | ) | 64,627 | 878 | (7,148 | ) | 50,262 | |||||||||||||
|
Operating (loss) income
|
8,095 | (4,096 | ) | 6,270 | — | 10,269 | ||||||||||||||
|
Non-operating expenses (income):
|
||||||||||||||||||||
|
Interest expense
|
— | 3,205 | 4,089 | — | 7,294 | |||||||||||||||
|
Other income, net
|
— | (11 | ) | (5 | ) | — | (16 | ) | ||||||||||||
|
(Loss) income before provision for income taxes
|
8,095 | (7,290 | ) | 2,186 | — | 2,991 | ||||||||||||||
|
(Benefit from) provision for income taxes
|
275 | (426 | ) | 74 | — | (77 | ) | |||||||||||||
|
Equity in loss of subsidiaries
|
(4,752 | ) | — | — | 4,752 | — | ||||||||||||||
|
Net (loss) income
|
$ | 3,068 | $ | (6,864 | ) | $ | 2,112 | $ | 4,752 | $ | 3,068 | |||||||||
| 20 |
|
|
BlueLinx
Holdings
Inc.
|
BlueLinx
Corporation and
Subsidiaries
|
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||||||
|
Net sales
|
$ | — | $ | 1,665,697 | $ | 20,663 | $ | (20,663 | ) | $ | 1,665,697 | |||||||||
|
Cost of sales
|
— | 1,491,563 | — | — | 1,491,563 | |||||||||||||||
|
Gross profit
|
— | 174,134 | 20,663 | (20,663 | ) | 174,134 | ||||||||||||||
|
Operating expenses (income):
|
||||||||||||||||||||
|
Selling, general, and administrative
|
1,981 | 205,279 | (1,413 | ) | (20,663 | ) | 185,184 | |||||||||||||
|
Depreciation and amortization
|
— | 3,982 | 2,565 | — | 6,547 | |||||||||||||||
|
Total operating expenses (income)
|
1,981 | 209,261 | 1,152 | (20,663 | ) | 191,731 | ||||||||||||||
|
Operating (loss) income
|
(1,981 | ) | (35,127 | ) | 19,511 | — | (17,597 | ) | ||||||||||||
|
Non-operating expenses (income):
|
||||||||||||||||||||
|
Interest expense
|
— | 10,302 | 10,724 | — | 21,026 | |||||||||||||||
|
Other expense (income), net
|
— | 263 | (11 | ) | — | 252 | ||||||||||||||
|
(Loss) income before (benefit from) provision for income taxes
|
(1,981 | ) | (45,692 | ) | 8,798 | — | (38,875 | ) | ||||||||||||
|
(Benefit from) provision for income taxes
|
(48 | ) | (938 | ) | 272 | — | (714 | ) | ||||||||||||
|
Equity in loss of subsidiaries
|
(36,228 | ) | — | — | 36,228 | — | ||||||||||||||
|
Net (loss) income
|
$ | (38,161 | ) | $ | (44,754 | ) | $ | 8,526 | $ | 36,228 | $ | (38,161 | ) | |||||||
|
|
BlueLinx
Holdings
Inc.
|
BlueLinx
Corporation and
Subsidiaries
|
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||||||
|
Net sales
|
$ | — | $ | 1,467,544 | $ | 21,443 | $ | (21,443 | ) | $ | 1,467,544 | |||||||||
|
Cost of sales
|
— | 1,289,593 | — | — | 1,289,593 | |||||||||||||||
|
Gross profit
|
— | 177,951 | 21,443 | (21,443 | ) | 177,951 | ||||||||||||||
|
Operating expenses (income):
|
||||||||||||||||||||
|
Selling, general, and administrative
|
(6,386 | ) | 189,597 | (410 | ) | (21,443 | ) | 161,358 | ||||||||||||
|
Depreciation and amortization
|
— | 3,907 | 2,646 | — | 6,553 | |||||||||||||||
|
Total operating expenses (income)
|
(6,386 | ) | 193,504 | 2,236 | (21,443 | ) | 167,911 | |||||||||||||
|
Operating (loss) income
|
6,386 | (15,553 | ) | 19,207 | — | 10,040 | ||||||||||||||
|
Non-operating expenses (income):
|
||||||||||||||||||||
|
Interest expense
|
— | 9,106 | 12,295 | — | 21,401 | |||||||||||||||
|
Other income, net
|
— | (18 | ) | (11 | ) | — | (29 | ) | ||||||||||||
|
(Loss) income before (benefit from) provision for income taxes
|
6,386 | (24,641 | ) | 6,923 | — | (11,332 | ) | |||||||||||||
|
(Benefit from) provision for income taxes
|
217 | (126 | ) | 234 | — | 325 | ||||||||||||||
|
Equity in loss of subsidiaries
|
(17,826 | ) | — | — | 17,826 | — | ||||||||||||||
|
Net (loss) income
|
$ | (11,657 | ) | $ | (24,515 | ) | $ | 6,689 | $ | 17,826 | $ | (11,657 | ) | |||||||
| 21 |
|
|
BlueLinx
Holdings Inc.
|
BlueLinx
Corporation
and Subsidiaries
|
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash
|
$ | 76 | $ | 6,793 | $ | — | $ | — | 6,869 | |||||||||||
|
Receivables
|
— | 207,927 | — | — | 207,927 | |||||||||||||||
|
Inventories
|
— | 259,722 | — | — | 259,722 | |||||||||||||||
|
Other current assets
|
1,175 | 17,084 | 11,437 | — | 29,696 | |||||||||||||||
|
Intercompany receivable
|
74,259 | 33,978 | — | (108,237 | ) | — | ||||||||||||||
|
Total current assets
|
75,510 | 525,504 | 11,437 | (108,237 | ) | 504,214 | ||||||||||||||
|
Property and equipment:
|
||||||||||||||||||||
|
Land and land improvements
|
— | 3,211 | 37,842 | — | 41,053 | |||||||||||||||
|
Buildings
|
— | 10,729 | 79,657 | — | 90,386 | |||||||||||||||
|
Machinery and equipment
|
— | 78,145 | — | — | 78,145 | |||||||||||||||
|
Construction in progress
|
— | 2,415 | — | — | 2,415 | |||||||||||||||
|
Property and equipment, at cost
|
— | 94,500 | 117,499 | — | 211,999 | |||||||||||||||
|
Accumulated depreciation
|
— | (73,523 | ) | (30,825 | ) | — | (104,348 | ) | ||||||||||||
|
Property and equipment, net
|
— | 20,977 | 86,674 | — | 107,651 | |||||||||||||||
|
Investment in subsidiaries
|
(56,600 | ) | — | — | 56,600 | — | ||||||||||||||
|
Non-current deferred income tax assets
|
— | 445 | — | — | 445 | |||||||||||||||
|
Other non-current assets
|
— | 11,785 | 5,165 | — | 16,950 | |||||||||||||||
|
Total assets
|
$ | 18,910 | $ | 558,711 | $ | 103,276 | $ | (51,637 | ) | $ | 629,260 | |||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Accounts payable
|
$ | 1,207 | $ | 108,313 | $ | — | $ | — | $ | 109,520 | ||||||||||
|
Bank overdrafts
|
— | 20,463 | — | — | 20,463 | |||||||||||||||
|
Accrued compensation
|
— | 4,678 | — | — | 4,678 | |||||||||||||||
|
Current maturities of long-term debt
|
— | 49,353 | 11,504 | — | 60,857 | |||||||||||||||
|
Deferred income taxes, net
|
— | 449 | — | — | 449 | |||||||||||||||
|
Other current liabilities
|
— | 14,349 | 1,063 | — | 15,412 | |||||||||||||||
|
Intercompany payable
|
33,978 | 74,259 | — | (108,237 | ) | — | ||||||||||||||
|
Total current liabilities
|
35,185 | 271,864 | 12,567 | (108,237 | ) | 211,379 | ||||||||||||||
|
Non-current liabilities:
|
||||||||||||||||||||
|
Long-term debt
|
— | 190,092 | 186,922 | — | 377,014 | |||||||||||||||
|
Other non-current liabilities
|
— | 57,142 | — | — | 57,142 | |||||||||||||||
|
Total liabilities
|
35,185 | 519,098 | 199,489 | (108,237 | ) | 645,535 | ||||||||||||||
|
Stockholders’(deficit) equity/parent’s investment
|
(16,275 | ) | 39,613 | (96,213 | ) | 56,600 | (16,275 | ) | ||||||||||||
|
Total liabilities and stockholders’(deficit) equity/parent’s investment
|
$ | 18,910 | $ | 558,711 | $ | 103,276 | $ | (51,637 | ) | $ | 629,260 | |||||||||
| 22 |
|
|
BlueLinx
Holdings Inc.
|
BlueLinx
Corporation
and
Subsidiaries
|
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash
|
$ | 28 | $ | 5,160 | $ | — | $ | — | $ | 5,188 | ||||||||||
|
Receivables
|
— | 157,465 | — | — | 157,465 | |||||||||||||||
|
Inventories
|
— | 230,059 | — | — | 230,059 | |||||||||||||||
|
Other current assets
|
1,596 | 17,790 | 41 | — | 19,427 | |||||||||||||||
|
Intercompany receivable
|
73,981 | 28,814 | — | (102,795 | ) | — | ||||||||||||||
|
Total current assets
|
75,605 | 439,288 | 41 | (102,795 | ) | 412,139 | ||||||||||||||
|
Property and equipment:
|
||||||||||||||||||||
|
Land and land improvements
|
— | 3,250 | 39,870 | — | 43,120 | |||||||||||||||
|
Buildings
|
— | 10,213 | 83,857 | — | 94,070 | |||||||||||||||
|
Machinery and equipment
|
— | 78,674 | — | — | 78,674 | |||||||||||||||
|
Construction in progress
|
— | 1,173 | — | — | 1,173 | |||||||||||||||
|
Property and equipment, at cost
|
— | 93,310 | 123,727 | — | 217,037 | |||||||||||||||
|
Accumulated depreciation
|
— | (71,583 | ) | (30,101 | ) | — | (101,684 | ) | ||||||||||||
|
Property and equipment, net
|
— | 21,727 | 93,626 | — | 115,353 | |||||||||||||||
|
Investment in subsidiaries
|
(67,053 | ) | — | — | 67,053 | — | ||||||||||||||
|
Non-current deferred income tax assets, net
|
— | 445 | — | — | 445 | |||||||||||||||
|
Other non-current assets
|
— | 10,646 | 6,153 | — | 16,799 | |||||||||||||||
|
Total assets
|
$ | 8,552 | $ | 472,106 | $ | 99,820 | $ | (35,742 | ) | $ | 544,736 | |||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Accounts payable
|
$ | 203 | $ | 77,257 | $ | 390 | $ | — | 77,850 | |||||||||||
|
Bank overdrafts
|
— | 35,384 | — | — | 35,384 | |||||||||||||||
|
Accrued compensation
|
127 | 6,043 | — | — | 6,170 | |||||||||||||||
|
Current maturities of long-term debt
|
— | — | 8,946 | — | 8,946 | |||||||||||||||
|
Deferred income tax liabilities, net
|
— | 449 | — | — | 449 | |||||||||||||||
|
Other current liabilities
|
— | 9,831 | 1,106 | — | 10,937 | |||||||||||||||
|
Intercompany payable
|
28,814 | 73,981 | — | (102,795 | ) | — | ||||||||||||||
|
Total current liabilities
|
29,144 | 202,945 | 10,442 | (102,795 | ) | 139,736 | ||||||||||||||
|
Non-current liabilities:
|
||||||||||||||||||||
|
Long-term debt
|
— | 171,412 | 197,034 | — | 368,446 | |||||||||||||||
|
Other non-current liabilities
|
— | 57,146 | — | — | 57,146 | |||||||||||||||
|
Total liabilities
|
29,144 | 431,503 | 207,476 | (102,795 | ) | 565,328 | ||||||||||||||
|
Stockholders’ (deficit) equity/parent’s investment
|
(20,592 | ) | 40,603 | (107,656 | ) | 67,053 | (20,592 | ) | ||||||||||||
|
Total liabilities and stockholders’(deficit) equity/parent’s investment
|
$ | 8,552 | $ | 472,106 | $ | 99,820 | $ | (35,742 | ) | $ | 544,736 | |||||||||
| 23 |
|
|
BlueLinx
Holdings
Inc.
|
BlueLinx
Corporation
and
Subsidiaries
|
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||||||
|
Cash flows from
operating
activities:
|
||||||||||||||||||||
|
Net (loss) income
|
$ | (38,161 | ) | $ | (44,754 | ) | $ | 8,526 | $ | 36,228 | $ | (38,161 | ) | |||||||
|
Adjustments to reconcile net (loss) income to cash provided by (used in) operating activities:
|
||||||||||||||||||||
|
Depreciation and amortization
|
— | 3,982 | 2,565 | — | 6,547 | |||||||||||||||
|
Amortization of debt issuance costs
|
— | 1,405 | 991 | — | 2,396 | |||||||||||||||
|
Write off of debt issuance costs
|
— | 119 | — | — | 119 | |||||||||||||||
|
Gain (loss) from the sale of properties
|
— | 556 | (4,464 | ) | — | (3,908 | ) | |||||||||||||
|
Gain from property insurance settlement
|
— | — | — | — | — | |||||||||||||||
|
Vacant property charges, net
|
— | 1,398 | — | — | 1,398 | |||||||||||||||
|
Severance charges
|
— | 4,703 | — | — | 4,703 | |||||||||||||||
|
Payments on modification of lease agreement
|
— | — | — | — | — | |||||||||||||||
|
Deferred income tax benefit
|
— | — | — | — | — | |||||||||||||||
|
Stock-based
compensation expense
|
895 | 4,682 | — | — | 5,577 | |||||||||||||||
|
Increase in restricted cash related to insurance and other
|
— | (2,028 | ) | — | — | (2,028 | ) | |||||||||||||
|
Other
|
294 | 2,080 | (1,254 | ) | — | 1,120 | ||||||||||||||
|
Equity in earnings of subsidiaries
|
36,228 | — | — | (36,228 | ) | — | ||||||||||||||
|
Intercompany receivable
|
(278 | ) | (5,164 | ) | — | 5,442 | — | |||||||||||||
|
Intercompany payable
|
5,164 | 278 | — | (5,442 | ) | — | ||||||||||||||
| 4,142 | (32,743 | ) | 6,364 | — | (22,237 | ) | ||||||||||||||
|
Changes in primary working capital components:
|
||||||||||||||||||||
|
Receivables
|
— | (50,462 | ) | — | — | (50,462 | ) | |||||||||||||
|
Inventories
|
— | (29,663 | ) | — | — | (29,663 | ) | |||||||||||||
|
Accounts payable
|
902 | 31,057 | (391 | ) | — | 31,568 | ||||||||||||||
|
Net cash provided by (used in) operating activities
|
5,044 | (81,811 | ) | 5,973 | — | (70,794 | ) | |||||||||||||
|
Cash flows from
investing
activities:
|
||||||||||||||||||||
|
Investment in subsidiaries
|
(40,844 | ) | 37,924 | 2,920 | — | — | ||||||||||||||
|
Property, plant and equipment investments
|
— | (4,005 | ) | — | — | (4,005 | ) | |||||||||||||
|
Proceeds from disposition of assets
|
— | 442 | 7,631 | — | 8,073 | |||||||||||||||
|
Net cash (used in) provided by investing activities
|
(40,844 | ) | 34,361 | 10,551 | — | 4,068 | ||||||||||||||
|
Cash flows from
financing
activities:
|
||||||||||||||||||||
|
Excess tax benefits from share-based compensation arrangements
|
— | 16 | — | — | 16 | |||||||||||||||
|
Repurchase of shares to satisfy employee tax withholdings
|
(2,867 | ) | — | — | — | (2,867 | ) | |||||||||||||
|
Repayments on the revolving credit facilities
|
— | (422,231 | ) | — | — | (422,231 | ) | |||||||||||||
|
Borrowings from the revolving credit facilities
|
— | 490,264 | — | — | 490,264 | |||||||||||||||
|
Payments of principal on mortgage
|
— | — | (7,554 | ) | — | (7,554 | ) | |||||||||||||
|
Payments on capital lease obligations
|
— | (1,152 | ) | — | — | (1,152 | ) | |||||||||||||
|
Decrease in bank overdrafts
|
— | (14,921 | ) | — | — | (14,921 | ) | |||||||||||||
|
Increase in restricted cash related to the mortgage
|
— | — | (8,970 | ) | — | (8,970 | ) | |||||||||||||
|
Debt issuance costs
|
— | (2,893 | ) | — | — | (2,893 | ) | |||||||||||||
|
Proceeds
from rights offering, less expenses paid
|
38,715 | — | — | — | 38,715 | |||||||||||||||
|
Net cash provided by (used in) financing activities
|
35,848 | 49,083 | (16,524 | ) | — | 68,407 | ||||||||||||||
|
Increase in cash
|
48 | 1,633 | — | — | 1,681 | |||||||||||||||
|
Balance, beginning of period
|
28 | 5,160 | — | — | 5,188 | |||||||||||||||
|
Balance, end of period
|
$ | 76 | $ | 6,793 | $ | — | $ | — | $ | 6,869 | ||||||||||
|
Noncash transactions:
|
||||||||||||||||||||
|
Capital leases
|
$ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
| 24 |
|
|
BlueLinx
Holdings
Inc.
|
BlueLinx
Corporation
and
Subsidiaries
|
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||||||
|
Cash flows from
operating
activities:
|
||||||||||||||||||||
|
Net (loss) income
|
$ | (11,657 | ) | $ | (24,515 | ) | $ | 6,689 | $ | 17,826 | $ | (11,657 | ) | |||||||
|
Adjustments to reconcile net (loss) income to cash provided by (used in) operating activities:
|
||||||||||||||||||||
|
Depreciation and amortization
|
— | 3,907 | 2,646 | — | 6,553 | |||||||||||||||
|
Amortization of debt issuance costs
|
— | 1,855 | 944 | — | 2,799 | |||||||||||||||
|
Gain from the sale of properties
|
— | — | (9,680 | ) | — | (9,680 | ) | |||||||||||||
|
Gain from property insurance settlement
|
— | — | (476 | ) | — | (476 | ) | |||||||||||||
|
Vacant property charges, net
|
— | (30 | ) | — | — | (30 | ) | |||||||||||||
|
Payments on modification of lease agreement
|
— | (5,875 | ) | — | — | (5,875 | ) | |||||||||||||
|
Deferred income tax benefit
|
— | (24 | ) | — | — | (24 | ) | |||||||||||||
|
Stock-based
compensation expense
|
430 | 1,667 | — | — | 2,097 | |||||||||||||||
|
Increase in restricted cash related to insurance and other
|
— | (123 | ) | — | — | (123 | ) | |||||||||||||
|
Other
|
82 | 6,354 | (1,927 | ) | — | 4,509 | ||||||||||||||
|
Equity in earnings of subsidiaries
|
17,826 | — | — | (17,826 | ) | — | ||||||||||||||
|
Intercompany receivable
|
(317 | ) | (2,592 | ) | — | 2,909 | — | |||||||||||||
|
Intercompany payable
|
2,592 | 317 | — | (2,909 | ) | — | ||||||||||||||
| 8,956 | (19,059 | ) | (1,804 | ) | — | (11,907 | ) | |||||||||||||
|
Changes in primary working capital components:
|
||||||||||||||||||||
|
Receivables
|
— | (52,868 | ) | — | — | (52,868 | ) | |||||||||||||
|
Inventories
|
— | (34,675 | ) | — | — | (34,675 | ) | |||||||||||||
|
Accounts payable
|
801 | 11,975 | — | — | 12,776 | |||||||||||||||
|
Net cash provided by (used in) operating activities
|
9,757 | (94,627 | ) | (1,804 | ) | — | (86,674 | ) | ||||||||||||
|
Cash flows from
investing
activities:
|
||||||||||||||||||||
|
Investment in subsidiaries
|
(9,756 | ) | 770 | 8,986 | — | — | ||||||||||||||
|
Property, plant and equipment investments
|
— | (2,490 | ) | — | — | (2,490 | ) | |||||||||||||
|
Proceeds from disposition of assets
|
— | 144 | 18,417 | — | 18,561 | |||||||||||||||
|
Net cash (used in) provided by investing activities
|
(9,756 | ) | (1,576 | ) | 27,403 | — | 16,071 | |||||||||||||
|
Cash flows from
financing
activities:
|
||||||||||||||||||||
|
Repurchase of shares to satisfy employee tax withholdings
|
— | (446 | ) | — | — | (446 | ) | |||||||||||||
|
Repayments on the revolving credit facilities
|
— | (345,674 | ) | — | — | (345,674 | ) | |||||||||||||
|
Borrowings from the revolving credit facilities
|
— | 436,374 | — | — | 436,374 | |||||||||||||||
|
Payments of principal on mortgage
|
— | — | (8,370 | ) | — | (8,370 | ) | |||||||||||||
|
Payments on capital lease obligations
|
— | (604 | ) | — | — | (604 | ) | |||||||||||||
|
Increase in restricted cash related to the mortgage
|
— | — | (15,546 | ) | — | (15,546 | ) | |||||||||||||
|
Increase in bank overdrafts
|
— | 9,528 | — | 9,528 | ||||||||||||||||
|
Debt financing costs
|
— | — | (1,683 | ) | — | (1,683 | ) | |||||||||||||
|
Net cash provided by (used in) financing activities
|
— | 99,178 | (25,599 | ) | — | 73,579 | ||||||||||||||
|
Increase in cash
|
1 | 2,975 | — | — | 2,976 | |||||||||||||||
|
Balance, beginning of period
|
27 | 4,871 | — | — | 4,898 | |||||||||||||||
|
Balance, end of period
|
$ | 28 | $ | 7,846 | $ | — | $ | — | $ | 7,874 | ||||||||||
|
Noncash transactions:
|
||||||||||||||||||||
|
Capital leases
|
$ | — | $ | 32 | $ | — | $ | — | $ | 32 | ||||||||||
| 25 |
|
|
●
|
changes in the prices, supply and/or demand for products which we distribute, especially as a result of conditions in the residential housing market;
|
|
|
●
|
the acceptance by our customers of our privately branded products;
|
|
|
●
|
inventory levels of new and existing homes for sale;
|
|
|
●
|
general economic and business conditions in the United States;
|
|
|
●
|
risks associated with doing business globally;
|
|
|
●
|
the financial condition and credit worthiness of our customers;
|
|
|
●
|
the activities of competitors;
|
|
|
●
|
changes in significant operating expenses;
|
|
|
●
|
fuel costs;
|
|
|
●
|
risk of losses associated with accidents;
|
|
|
●
|
limitations on our transportation operations, which are subject to governmental regulation;
|
|
|
●
|
exposure to product liability claims;
|
|
|
●
|
changes in the availability of capital and interest rates;
|
| 26 |
|
|
●
|
our ability to achieve expected operational efficiencies and cost savings as a result of our restructuring initiatives;
|
|
|
●
|
immigration patterns and job and household formation;
|
|
|
●
|
our ability to identify acquisition opportunities and effectively and cost-efficiently integrate acquisitions;
|
|
|
●
|
adverse weather patterns or conditions;
|
|
|
●
|
acts of war or terrorist activities, including acts of cyber intrusion;
|
|
|
●
|
variations in the performance of the financial markets, including the credit markets; and
|
|
|
●
|
the other factors described herein and in our Annual Report on Form 10-K for the year ended December 29, 2012 as filed with the SEC.
|
| 27 |
|
Fiscal
Q3 2013 |
Fiscal
Q3 2012 |
Fiscal
2013 YTD |
Fiscal
2012 YTD |
Fiscal
2012 |
Fiscal
2011 |
|||||||||||||||||||
|
(Dollars in millions)
(Unaudited)
|
||||||||||||||||||||||||
|
Sales by Category
|
||||||||||||||||||||||||
|
Structural Products
|
$ | 243 | $ | 211 | $ | 753 | $ | 610 | $ | 806 | $ | 705 | ||||||||||||
|
Specialty Products
|
321 | 289 | 925 | 865 | 1,114 | 1,068 | ||||||||||||||||||
|
Other(1)
|
(6 | ) | (3 | ) | (12 | ) | (7 | ) | (12 | ) | (18 | ) | ||||||||||||
|
Total Sales
|
$ | 558 | $ | 497 | $ | 1,666 | $ | 1,468 | $ | 1,908 | $ | 1,755 | ||||||||||||
|
Sales Variances
|
||||||||||||||||||||||||
|
Unit Volume $ Change
|
$ | 60 | $ | (9 | ) | $ | 122 | $ | 30 | $ | 42 | $ | (52 | ) | ||||||||||
|
Price/Other(1)
|
1 | 33 | 76 | 74 | 111 | 3 | ||||||||||||||||||
|
Total $ Change
|
$ | 61 | $ | 24 | $ | 198 | $ | 104 | $ | 153 | $ | (49 | ) | |||||||||||
|
Unit Volume % Change
|
11.9 | % | (1.9 | )% | 8.3 | % | 2.2 | % | 2.3 | % | (2.8 | )% | ||||||||||||
|
Price/Other(1)
|
.4 | % | 7.0 | % | 5.2 | % | 5.4 | % | 6.4 | % | 0.1 | % | ||||||||||||
|
Total % Change
|
12.3 | % | 5.1 | % | 13.5 | % | 7.6 | % | 8.7 | % | (2.7 | )% | ||||||||||||
|
(1)
|
“Other” includes unallocated allowances and discounts.
|
|
Fiscal
Q3 2013
|
Fiscal
Q3 2012
|
Fiscal
2013 YTD
|
Fiscal
2012 YTD
|
Fiscal
2012
|
Fiscal
2011
|
|||||||||||||||||||
|
Gross Margin $’s by
|
(Dollars in millions)
(Unaudited)
|
|||||||||||||||||||||||
|
Category
|
||||||||||||||||||||||||
|
Structural Products
|
$ | 18 | $ | 21 | $ | 49 | $ | 59 | $ | 77 | $ | 65 | ||||||||||||
|
Specialty Products
|
39 | 38 | 119 | 113 | 146 | 137 | ||||||||||||||||||
|
Other (1)
|
5 | 2 | 6 | 6 | 7 | 8 | ||||||||||||||||||
|
Total Gross Margin $’s
|
$ | 62 | $ | 61 | $ | 174 | $ | 178 | $ | 230 | $ | 210 | ||||||||||||
|
Gross Margin %’s by Category
|
||||||||||||||||||||||||
|
Structural Products
|
7.4 | % | 10.0 | % | 6.5 | % | 9.7 | % | 9.6 | % | 9.2 | % | ||||||||||||
|
Specialty Products
|
12.1 | % | 13.1 | % | 12.9 | % | 13.1 | % | 13.1 | % | 12.8 | % | ||||||||||||
|
Total Gross Margin %’s
|
11.2 | % | 12.2 | % | 10.5 | % | 12.1 | % | 12.1 | % | 12.0 | % | ||||||||||||
|
Unit Volume Change by Product
|
||||||||||||||||||||||||
|
Structural Products
|
14.2 | % | (3.3 | )% | 10.7 | % | 2.1 | % | 1.4 | % | (15.1 | )% | ||||||||||||
|
Specialty Products
|
10.2 | % | (1.0 | )% | 6.5 | % | 2.2 | % | 2.9 | % | 7.4 | % | ||||||||||||
|
Total Change in Unit Volume %’s
|
11.9 | % | (1.9 | )% | 8.3 | % | 2.2 | % | 2.3 | % | (2.8 | )% | ||||||||||||
|
(1)
|
“Other” includes unallocated allowances and discounts.
|
| 28 |
|
Fiscal
Q3 2013
|
Fiscal
Q3 2012
|
Fiscal
2013 YTD
|
Fiscal
2012 YTD
|
Fiscal
2012
|
Fiscal
2011
|
|||||||||||||||||||
|
(Dollars in millions)
(Unaudited)
|
||||||||||||||||||||||||
|
Sales by Channel
|
||||||||||||||||||||||||
|
Warehouse/Reload
|
$ | 463 | $ | 403 | $ | 1,361 | $ | 1,177 | $ | 1,534 | $ | 1,397 | ||||||||||||
|
Direct
|
101 | 97 | 317 | 298 | 386 | 376 | ||||||||||||||||||
|
Other(1)
|
(6 | ) | (3 | ) | (12 | ) | (7 | ) | (12 | ) | (18 | ) | ||||||||||||
|
Total
|
$ | 558 | $ | 497 | $ | 1,666 | $ | 1,468 | $ | 1,908 | $ | 1,755 | ||||||||||||
|
Gross Margin by Channel
|
||||||||||||||||||||||||
|
Warehouse/Reload
|
$ | 51 | $ | 53 | $ | 149 | $ | 153 | $ | 199 | $ | 179 | ||||||||||||
|
Direct
|
6 | 6 | 19 | 19 | 24 | 23 | ||||||||||||||||||
|
Other(1)
|
5 | 2 | 6 | 6 | 7 | 8 | ||||||||||||||||||
|
Total
|
$ | 62 | $ | 61 | $ | 174 | $ | 178 | $ | 230 | $ | 210 | ||||||||||||
|
Gross Margin % by Channel
|
||||||||||||||||||||||||
|
Warehouse/Reload
|
11.0 | % | 13.2 | % | 10.9 | % | 13.0 | % | 13.0 | % | 12.8 | % | ||||||||||||
|
Direct
|
5.9 | % | 6.2 | % | 6.0 | % | 6.4 | % | 6.2 | % | 6.1 | % | ||||||||||||
|
Total
|
11.2 | % | 12.2 | % | 10.5 | % | 12.1 | % | 12.1 | % | 12.0 | % | ||||||||||||
|
Third Quarter of
Fiscal 2013 |
% of
Net
Sales
|
Third Quarter of
Fiscal 2012 |
% of
Net
Sales
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Net sales
|
$ | 557,952 | 100.0 | % | $ | 496,810 | 100.0 | % | ||||||||
|
Gross profit
|
62,492 | 11.2 | % | 60,531 | 12.2 | % | ||||||||||
|
Selling, general, and administrative
|
57,255 | 10.3 | % | 48,156 | 9.7 | % | ||||||||||
|
Depreciation and amortization
|
2,144 | 0.4 | % | 2,106 | 0.4 | % | ||||||||||
|
Operating income
|
3,093 | 0.6 | % | 10,269 | 2.1 | % | ||||||||||
|
Interest expense
|
6,918 | 1.2 | % | 7,294 | 1.5 | % | ||||||||||
|
Other expense (income), net
|
17 | 0.0 | % | (16 | ) | 0.0 | % | |||||||||
|
(Loss) income before benefit from income taxes
|
(3,842 | ) | (0.7 | )% | 2,991 | 0.6 | % | |||||||||
|
Benefit from income taxes
|
(636 | ) | (0.1 | )% | (77 | ) | 0.0 | % | ||||||||
|
Net (loss) income
|
$ | (3,206 | ) | (0.6 | )% | $ | 3,068 | 0.6 | % | |||||||
| 29 |
| 30 |
|
First Nine Months
of Fiscal 2013 |
% of
Net Sales |
First Nine Months
of Fiscal 2012 |
% of
Net Sales |
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Net sales
|
$ | 1,665,697 | 100.0 | % | $ | 1,467,544 | 100.0 | % | ||||||||
|
Gross profit
|
174,134 | 10.5 | % | 177,951 | 12.1 | % | ||||||||||
|
Selling, general, and administrative
|
185,184 | 11.1 | % | 161,358 | 11.0 | % | ||||||||||
|
Depreciation and amortization
|
6,547 | 0.4 | % | 6,553 | 0.4 | % | ||||||||||
|
Operating (loss) income
|
(17,597 | ) | (1.1 | )% | 10,040 | 0.7 | % | |||||||||
|
Interest expense
|
21,026 | 1.3 | % | 21,401 | 1.5 | % | ||||||||||
|
Other expense (income), net
|
252 | 0.0 | % | (29 | ) | (0.0 | )% | |||||||||
|
Loss before (benefit from) provision for income taxes
|
(38,875 | ) | (2.3 | )% | (11,332 | ) | (0.8 | )% | ||||||||
|
(Benefit from) provision for income taxes
|
(714 | ) | 0.0 | % | 325 | 0.0 | % | |||||||||
|
Net loss
|
$ | (38,161 | ) | (2.3 | )% | $ | (11,657 | ) | (0.8 | )% | ||||||
| 31 |
| 32 |
|
September 28,
2013 |
December 29, 2012
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
(Unaudited)
|
||||||||
|
Working capital
|
$ | 292,835 | $ | 272,403 | ||||
|
Period from
December 30, 2012 to September 28, 2013 |
Period from
January 1, 2012 to September 29, 2012 |
|||||||
|
(Dollars in thousands)
|
||||||||
|
(Unaudited)
|
||||||||
|
Cash flows used in operating activities
|
$ | (70,794 | ) | $ | (86,674 | ) | ||
|
Cash
flows provided by in investing activities
|
4,068 | 16,071 | ||||||
|
Cash flows provided by financing activities
|
68,407 | 73,579 | ||||||
| 33 |
| 34 |
| 35 |
| 36 |
|
Exhibit
Number |
Description
|
|
|
10.1
|
The First Amending Agreement dated August 16, 2013, to the Credit Agreement by and between BlueLinx Canada and Canadian Imperial Bank of Commerce (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on August 19, 2013).
|
|
|
10.2
|
BlueLinx
Holdings Inc. Second Half Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on
August 23, 2013).
|
| 37 |
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101
|
The following financial information from the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended September 28, 2013, formatted in Extensible Business Reporting Language (“XBRL”): (i) Consolidated Statements of Operations and Comprehensive Loss, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows and (iv) Notes to Consolidated Financial Statements (Unaudited).*
|
|
*
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not to be “filed” or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Act of 1934, as amended, and otherwise are not subject to liability under these sections.
|
| 38 |
| BlueLinx Holdings Inc. | ||
|
(Registrant)
|
||
|
Date:
October 31, 2013
|
/s/ H. Douglas Goforth | |
| H. Douglas Goforth | ||
| Chief Financial Officer and Treasurer |
| 39 |
|
Exhibit
Number |
Description
|
|
10.1
|
The First Amending Agreement dated August 16, 2013, to the Credit Agreement by and between BlueLinx Canada and Canadian Imperial Bank of Commerce (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on August 19, 2013).
|
|
|
10.2
|
BlueLinx
Holdings Inc. Second Half Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on
August 23, 2013).
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101
|
The following financial information from the Registrant’s Quarterly Report on Form 10-Q for the quarterly and nine months period ended September 28, 2013, formatted in Extensible Business Reporting Language (“XBRL”): (i) Consolidated Statements of Operations and Comprehensive Loss, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows and (iv) Notes to Consolidated Financial Statements (Unaudited).*
|
|
|
*
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not to be “filed” or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Act of 1934, as amended, and otherwise are not subject to liability under these sections.
|
| 40 |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|