These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended July 5, 2014
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
|
For the transition period from _________________
to _________________
|
|
Commission file number: 1-32383
|
|
|
BlueLinx Holdings Inc.
|
||
|
(Exact name of registrant as specified in its charter)
|
|
Delaware
|
77-0627356
|
|
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
4300 Wildwood Parkway, Atlanta, Georgia
|
30339
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
þ
|
Smaller reporting company
o
|
|||
| (Do not check if a smaller reporting company) | ||||||
|
|
PAGE
|
|
|
3
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
28
|
||
|
40
|
||
|
40
|
||
|
40
|
||
|
40
|
||
|
40
|
||
|
41
|
||
|
42
|
||
| 2 |
| Second Quarter | ||||||||
|
Period from
April 6, 2014 to July 5, 2014 |
Period from
March 31, 2013 to June 29, 2013 |
|||||||
|
Net sales
|
$ | 531,494 | $ | 604,592 | ||||
|
Cost of sales
|
469,461 | 549,407 | ||||||
|
Gross profit
|
62,033 | 55,185 | ||||||
|
Operating expenses:
|
||||||||
|
Selling, general, and administrative
|
49,884 | 68,510 | ||||||
|
Depreciation and amortization
|
2,421 | 2,229 | ||||||
|
Total operating expenses
|
52,305 | 70,739 | ||||||
|
Operating income (loss)
|
9,728 | (15,554 | ) | |||||
|
Non-operating expenses (income):
|
||||||||
|
Interest expense
|
6,859 | 6,916 | ||||||
|
Other (income) expense, net
|
(40 | ) | 128 | |||||
|
Income (loss) before benefit from income taxes
|
2,909 | (22,598 | ) | |||||
|
Benefit from income taxes
|
(327 | ) | (292 | ) | ||||
|
Net income (loss)
|
$ | 3,236 | $ | (22,306 | ) | |||
|
Basic and diluted weighted average number of common shares outstanding
|
85,874 | 84,167 | ||||||
|
Basic and diluted net income (loss) per share applicable to common stock
|
$ | 0.04 | $ | (0.27 | ) | |||
|
Comprehensive income (loss):
|
||||||||
|
Net income (loss)
|
$ | 3,236 | $ | (22,306 | ) | |||
|
Other comprehensive income (loss):
|
||||||||
|
Amortization
of unrecognized loss, net of taxes
|
117 | 158 | ||||||
|
Foreign currency translation
|
267 | (162 | ) | |||||
|
Total other comprehensive income (loss)
|
384 | (4 | ) | |||||
|
Comprehensive income (loss)
|
$ | 3,620 | $ | (22,310 | ) | |||
| 3 |
| Six Months Ended | ||||||||
|
Period from
January 5, 2014 to July 5, 2014 |
Period from
December 30, 2012
to June 29, 2013 |
|||||||
|
Net sales
|
$ | 975,438 | $ | 1,107,745 | ||||
|
Cost of sales
|
860,729 | 996,102 | ||||||
|
Gross profit
|
114,709 | 111,643 | ||||||
|
Operating expenses:
|
||||||||
|
Selling, general, and administrative
|
101,871 | 127,929 | ||||||
|
Depreciation and amortization
|
4,773 | 4,402 | ||||||
|
Total operating expenses
|
106,644 | 132,331 | ||||||
|
Operating income (loss)
|
8,065 | (20,688 | ) | |||||
|
Non-operating expenses:
|
||||||||
|
Interest expense
|
13,313 | 14,108 | ||||||
|
Other expense, net
|
120 | 238 | ||||||
|
Loss before provision for (benefit from) income taxes
|
(5,368 | ) | (35,034 | ) | ||||
|
Provision for (benefit from) income taxes
|
4 | (79 | ) | |||||
|
Net loss
|
$ | (5,372 | ) | $ | (34,955 | ) | ||
|
Basic and diluted weighted average number of common shares outstanding
|
85,531 | 75,441 | ||||||
|
Basic and diluted net loss per share applicable to common stock
|
$ | (0.06 | ) | $ | (0.46 | ) | ||
|
Comprehensive loss:
|
||||||||
|
Net loss
|
$ | (5,372 | ) | $ | (34,955 | ) | ||
|
Other comprehensive income (loss):
|
||||||||
|
Amortization
of unrecognized loss, net of taxes
|
232 | 876 | ||||||
|
Foreign currency translation
|
36 | (271 | ) | |||||
|
Total other comprehensive income (loss)
|
268 | 605 | ||||||
|
Comprehensive loss
|
$ | (5,104 | ) | $ | (34,350 | ) | ||
| 4 |
|
July 5, 2014
|
January 4, 2014
|
|||||||
|
(unaudited)
|
||||||||
|
Assets:
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 7,695 | $ | 5,034 | ||||
|
Receivables, net
|
205,506 | 150,297 | ||||||
|
Inventories, net
|
267,644 | 223,580 | ||||||
|
Other current assets
|
29,748 | 22,814 | ||||||
|
Total current assets
|
510,593 | 401,725 | ||||||
|
Property, plant, and equipment:
|
||||||||
|
Land and land improvements
|
41,082 | 41,176 | ||||||
|
Buildings
|
90,126 | 90,082 | ||||||
|
Machinery and equipment
|
77,167 | 73,004 | ||||||
|
Construction in progress
|
292 | 3,028 | ||||||
|
Property, plant, and equipment, at cost
|
208,667 | 207,290 | ||||||
|
Accumulated depreciation
|
(100,309 | ) | (96,171 | ) | ||||
|
Property, plant, and equipment, net
|
108,358 | 111,119 | ||||||
|
Non-current deferred income tax assets, net
|
824 | 824 | ||||||
|
Other non-current assets
|
13,945 | 14,821 | ||||||
|
Total assets
|
$ | 633,720 | $ | 528,489 | ||||
|
Liabilities:
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 99,885 | $ | 60,363 | ||||
|
Bank overdrafts
|
22,579 | 19,377 | ||||||
|
Accrued compensation
|
5,650 | 4,173 | ||||||
|
Current maturities of long-term debt
|
81,195 | 9,141 | ||||||
|
Deferred income taxes, net
|
823 | 823 | ||||||
|
Other current liabilities
|
13,970 | 12,949 | ||||||
|
Total current liabilities
|
224,102 | 106,826 | ||||||
|
Non-current liabilities:
|
||||||||
|
Long-term debt
|
380,659 | 387,238 | ||||||
|
Other non-current liabilities
|
38,986 | 40,323 | ||||||
|
Total liabilities
|
643,747 | 534,387 | ||||||
|
Stockholders’ deficit:
|
||||||||
|
Common
Stock, $0.01 par value, 200,000,000 shares authorized at July 5, 2014 and January 4, 2014; 88,897,561 and 86,545,000 shares
issued at July 5, 2014 and January 4, 2014, respectively.
|
890 | 866 | ||||||
|
Additional paid-in capital
|
252,147 | 251,150 | ||||||
|
Accumulated other comprehensive loss
|
(16,025 | ) | (16,293 | ) | ||||
|
Accumulated deficit
|
(247,039 | ) | (241,621 | ) | ||||
|
Total stockholders’ deficit
|
(10,027 | ) | (5,898 | ) | ||||
|
Total liabilities and stockholders’ deficit
|
$ | 633,720 | $ | 528,489 | ||||
| 5 |
| Six Months Ended | ||||||||
|
Period from
January 5, 2014 to July 5, 2014 |
Period from
December 30, 2012 to
June 29, 2013
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (5,372 | ) | $ | (34,955 | ) | ||
|
Adjustments to reconcile net loss to net cash used in operations:
|
||||||||
|
Depreciation and amortization
|
4,773 | 4,402 | ||||||
|
Amortization of debt issuance costs
|
1,689 | 1,671 | ||||||
|
Write-off of debt issuance costs
|
— | 119 | ||||||
|
Gain from the sale of properties
|
(5,251 | ) | (230 | ) | ||||
|
Severance charges
|
1,276 | 4,331 | ||||||
|
Restructuring payments
|
(1,597 | ) | — | |||||
|
Intraperiod income tax allocation related to the hourly pension plan
|
(150 | ) | (560 | ) | ||||
|
Pension expense
|
450 | 2,295 | ||||||
|
Share-based compensation expense, excluding restructuring related
|
2,873 | 1,879 | ||||||
|
Share-based compensation expense, restructuring related
|
— | 2,448 | ||||||
|
Increase in restricted cash related to insurance and other
|
(701 | ) | (85 | ) | ||||
|
Increase
in prepaid assets
|
(7,288 | ) | (1,607 | ) | ||||
|
Other
|
622 | 727 | ||||||
| (8,676 | ) | (19,565 | ) | |||||
|
Changes in primary working capital components:
|
||||||||
|
Receivables
|
(55,209 | ) | (75,529 | ) | ||||
|
Inventories
|
(44,064 | ) | (88,378 | ) | ||||
|
Accounts payable
|
39,620 | 49,815 | ||||||
|
Net cash used in operating activities
|
(68,329 | ) | (133,657 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Property, plant and equipment investments
|
(1,253 | ) | (2,965 | ) | ||||
|
Proceeds from disposition of assets
|
7,213 | 443 | ||||||
|
Net cash provided by (used in) investing activities
|
5,960 | (2,522 | ) | |||||
|
Cash flows from financing activities:
|
||||||||
|
Excess tax benefits from share-based compensation arrangements
|
— | 16 | ||||||
|
Repurchase of shares to satisfy employee tax withholdings
|
(894 | ) | (2,867 | ) | ||||
|
Repayments on the revolving credit facilities
|
(216,746 | ) | (266,845 | ) | ||||
|
Borrowings from the revolving credit facilities
|
290,224 | 395,383 | ||||||
|
Payments of principal on mortgage
|
(8,262 | ) | (4,176 | ) | ||||
|
Payments on capital lease obligations
|
(1,176 | ) | (768 | ) | ||||
|
Increase (decrease) in bank overdrafts
|
3,202 | (14,451 | ) | |||||
|
Decrease in restricted cash related to the mortgage
|
(1,019 | ) | (2,800 | ) | ||||
|
Debt issuance costs
|
(201 | ) | (2,830 | ) | ||||
|
(Payments on) proceeds from stock offering, less expenses paid
|
(98 | ) | 3 8,715 | |||||
|
Net cash provided by financing activities
|
65,030 | 139,377 | ||||||
|
Increase in cash
|
2,661 | 3,198 | ||||||
|
Balance, beginning of period
|
5,034 | 5,188 | ||||||
|
Balance, end of period
|
$ | 7,695 | $ | 8,386 | ||||
|
Noncash transactions
:
|
||||||||
|
Capital leases
|
$ | 1,107 | $ | — | ||||
| 6 |
|
|
●
|
We are the primary obligor responsible for fulfillment and all other aspects of the customer relationship.
|
|
|
●
|
Title passes from BlueLinx, and we carry all risk of loss related to warehouse, third party (“reload”) inventory and inventory shipped directly from vendors to our customers.
|
|
|
●
|
We are responsible for all product returns.
|
|
|
●
|
We control the selling price for all channels.
|
|
|
●
|
We select the supplier.
|
|
|
●
|
We bear all credit risk.
|
| 7 |
|
July 5,
2014
|
January 4,
2014 |
|||||||
|
Cash in escrow:
|
||||||||
|
Mortgage
|
$ | 1,019 | $ | — | ||||
|
Insurance
|
7,427 | 7,921 | ||||||
|
Other (primarily real estate related)
|
4,956 | 3,760 | ||||||
|
Total
|
$ | 13,402 | $ | 11,681 | ||||
| 8 |
|
Period from April 6, 2014 to
July 5, 2014 |
||||
|
Basic income per share:
|
||||
|
Net income
|
$ | 3,236 | ||
|
Less: Income applicable to participating securities
|
89 | |||
|
Net income available to common stockholders
|
$ | 3,147 | ||
|
Basic weighted average shares outstanding
|
85,874 | |||
|
Basic income per share
|
$ | .04 | ||
|
Diluted income per share:
|
||||
|
Net income
|
$ | 3,236 | ||
|
Less: Income applicable to participating securities
|
89 | |||
|
Net income available to common stockholders
|
$ | 3,147 | ||
|
Basic weighted average shares outstanding
|
85,874 | |||
|
Common stock equivalents
|
$ | – | ||
|
Diluted weighted average shares outstanding
|
85,874 | |||
|
Diluted income per share
|
$ | .04 | ||
| 9 |
| 10 |
| 11 |
| 12 |
|
Reduction in Force
Activities |
Facility Lease Obligation
|
Total
|
||||||||||
|
Balance at April 5, 2014
|
$ | 2,021 | $ | 835 | $ | 2,856 | ||||||
|
Charges
|
— | — | — | |||||||||
|
Assumption changes
|
(7 | ) | — | (7 | ) | |||||||
|
Payments
|
(566 | ) | (103 | ) | (669 | ) | ||||||
|
Accretion of liability
|
— | 8 | 8 | |||||||||
|
Balance at July 5, 2014
|
$ | 1,448 | $ | 740 | $ | 2,188 | ||||||
|
Reduction in
Force
Activities
|
Facility Lease Obligation
|
Total
|
||||||||||
|
Balance at January 4, 2014
|
$ | 2,550 | $ | 928 | $ | 3,478 | ||||||
|
Charges
|
— | — | — | |||||||||
|
Assumption changes
|
(36 | ) | 2 | (34 | ) | |||||||
|
Payments
|
(1,066 | ) | (206 | ) | (1,272 | ) | ||||||
|
Accretion of liability
|
— | 16 | 16 | |||||||||
|
Balance at July 5, 2014
|
$ | 1,448 | $ | 740 | $ | 2,188 | ||||||
| 13 |
|
Second Quarter
|
||||||||
|
Period from April 6, 2014
to July 5, 2014 |
Period from March 31,
2013
to June 29, 2013
|
|||||||
|
Service cost
|
$ | 264 | $ | 548 | ||||
|
Interest cost on projected benefit obligation
|
1,280 | 1,188 | ||||||
|
Expected return on plan assets
|
(1,510 | ) | (1,306 | ) | ||||
|
Amortization of unrecognized loss
|
191 | 718 | ||||||
|
Net periodic pension cost
|
$ | 225 | $ | 1,148 | ||||
|
Six Months Ended
|
||||||||
|
Period from January 5, 2014
to July 5, 2014 |
Period from December 30,
2012 to June 29, 2013
|
|||||||
|
Service cost
|
$ | 528 | $ | 1,096 | ||||
|
Interest cost on projected benefit obligation
|
2,560 | 2,375 | ||||||
|
Expected return on plan assets
|
(3,020 | ) | (2,612 | ) | ||||
|
Amortization of unrecognized loss
|
382 | 1,436 | ||||||
|
Net periodic pension cost
|
$ | 450 | $ | 2,295 | ||||
| 14 |
| 15 |
| 2014 | $ | 1,142 | ||
| 2015 | 2,496 | |||
| 2016 | 175,044 | |||
| Thereafter | — | |||
| Total | $ | 178,682 |
| 16 |
| 17 |
| 18 |
|
Foreign currency,
net
of tax
|
Defined
benefit pension
plan, net of
tax
|
Other, net of
tax
|
Total
|
|||||||||||||
|
Beginning balance
|
$ | 1,405 | $ | (18,026 | ) | $ | 212 | $ | (16,409 | ) | ||||||
|
Other comprehensive income before reclassification
|
267 | — | — | 267 | ||||||||||||
|
Amounts reclassified from accumulated other comprehensive loss, net of tax
|
— | 117 | — | 117 | ||||||||||||
|
Current-period other comprehensive income (loss), net of tax
|
267 | 117 | — | 384 | ||||||||||||
|
Ending balance, net of tax
|
$ | 1,672 | $ | (17,909 | ) | $ | 212 | $ | (16,025 | ) | ||||||
| 19 |
|
Foreign
currency,
net
of tax
|
Defined
benefit
pension
plan, net of
tax
|
Other, net of tax
|
Total
|
|||||||||||||
|
Beginning balance
|
$ | 1,688 | $ | (31,333 | ) | $ | 212 | $ | (29,433 | ) | ||||||
|
Other comprehensive loss before reclassification
|
(162 | ) | — | — | (162 | ) | ||||||||||
|
Amounts reclassified from accumulated other comprehensive loss, net of tax
|
— | 158 | — | 158 | ||||||||||||
|
Current-period other comprehensive (loss) income, net of tax
|
(162 | ) | 158 | — | (4 | ) | ||||||||||
|
Ending balance
|
$ | 1,526 | $ | (31,175 | ) | $ | 212 | $ | (29,437 | ) | ||||||
|
Foreign currency,
net
of tax
|
Defined
benefit pension
plan, net of tax
|
Other, net of tax
|
Total
|
|||||||||||||
|
Beginning balance
|
$ | 1,636 | $ | (18,141 | ) | $ | 212 | $ | (16,293 | ) | ||||||
|
Other comprehensive income before reclassification
|
36 | — | — | 36 | ||||||||||||
|
Amounts reclassified from accumulated other comprehensive loss, net of tax
|
— | 232 | — | 232 | ||||||||||||
|
Current-period other comprehensive income (loss), net of tax
|
36 | 232 | — | 268 | ||||||||||||
|
Ending balance, net of tax
|
$ | 1,672 | $ | (17,909 | ) | $ | 212 | $ | (16,025 | ) | ||||||
|
Foreign currency,
net
of tax
|
Defined
benefit pension
plan, net of
tax
|
Other, net of tax
|
Total
|
|||||||||||||
|
Beginning balance
|
$ | 1,797 | $ | (32,051 | ) | $ | 212 | $ | (30,042 | ) | ||||||
|
Other comprehensive loss before reclassification
|
(271 | ) | — | — | (271 | ) | ||||||||||
|
Amounts reclassified from accumulated other comprehensive loss, net of tax
|
— | 876 | — | 876 | ||||||||||||
|
Current-period other comprehensive (loss) income, net of tax
|
(271 | ) | 876 | — | 605 | |||||||||||
|
Ending balance
|
$ | 1,526 | $ | (31,175 | ) | $ | 212 | $ | (29,437 | ) | ||||||
|
Details about accumulated other comprehensive loss
components
|
Amount reclassified from accumulated
other
comprehensive loss
|
Affected line item in the
statement
where net
income is presented
|
|||
|
Amortization of defined benefit pension items:
|
|||||
|
Actuarial loss
|
$ | 191 |
Selling, general, and administrative
|
||
|
Tax impact
|
74 |
Provision
for (benefit from) income taxes (1)
|
|||
|
Total, net of tax
|
$ | 117 |
Net of tax (2)
|
||
| 20 |
|
Details about accumulated other comprehensive loss
components
|
Amount reclassified from
accumulated other
comprehensive loss
|
Affected line item in the
statement where net
income is presented
|
|||
|
Amortization of defined benefit pension items:
|
|||||
|
Actuarial loss
|
$ | 718 |
Selling, general, and administrative
|
||
|
Tax impact
|
560 |
Provision
for (benefit from) income taxes (1)
|
|||
|
Total, net of tax
|
$ | 158 |
Net of tax (2)
|
||
|
Details about accumulated other comprehensive loss
components
|
Amount reclassified from
accumulated other
comprehensive loss
|
Affected line item in the
statement where net
income is presented
|
|||
|
Amortization of defined benefit pension items:
|
|||||
|
Actuarial loss
|
$ | 382 |
Selling, general, and administrative
|
||
|
Tax impact
|
150 |
Provision
for (benefit from) income taxes (1)
|
|||
|
Total, net of tax
|
$ | 232 |
Net of tax (2)
|
||
|
Details about accumulated other comprehensive loss
c
omponents
|
Amount reclassified from accumulated other comprehensive loss
|
Affected line item in the statement where net income is presented
|
|||
|
Amortization of defined benefit pension items:
|
|||||
|
Actuarial loss
|
$ | 1,436 |
Selling, general, and administrative
|
||
|
Tax impact
|
560 |
Provision
for (benefit from) income taxes (1)
|
|||
|
Total, net of tax
|
$ | 876 |
Net of tax (2)
|
||
| 21 |
|
BlueLinx
Holdings
Inc.
|
BlueLinx
Corporation
and
Subsidiaries
|
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
Net sales
|
$ | — | $ | 531,494 | $ | 6,621 | $ | (6,621 | ) | $ | 531,494 | |||||||||
|
Cost of sales
|
— | 469,461 | — | — | 469,461 | |||||||||||||||
|
Gross profit
|
— | 62,033 | 6,621 | (6,621 | ) | 62,033 | ||||||||||||||
|
Operating expenses (income):
|
||||||||||||||||||||
|
Selling, general, and administrative
|
1,920 | 59,449 | (4,864 | ) | (6,621 | ) | 49,884 | |||||||||||||
|
Depreciation and amortization
|
— | 1,651 | 770 | — | 2,421 | |||||||||||||||
|
Total operating expenses (income)
|
1,920 | 61,100 | (4,094 | ) | (6,621 | ) | 52,305 | |||||||||||||
|
Operating (loss) income
|
(1,920 | ) | 933 | 10,715 | — | 9,728 | ||||||||||||||
|
Non-operating expenses (income):
|
||||||||||||||||||||
|
Interest expense
|
— | 3,537 | 3,322 | — | 6,859 | |||||||||||||||
|
Other expense (income), net
|
— | (36 | ) | (4 | ) | — | (40 | ) | ||||||||||||
|
(Loss) income before (benefit from) provision for income taxes
|
(1,920 | ) | (2,568 | ) | 7,397 | — | 2,909 | |||||||||||||
|
(Benefit from) provision for income taxes
|
(72 | ) | (521 | ) | 266 | — | (327 | ) | ||||||||||||
|
Equity in (loss) income of subsidiaries
|
5,084 | — | — | (5,084 | ) | — | ||||||||||||||
|
Net (loss) income
|
$ | 3,236 | $ | (2,047 | ) | $ | 7,131 | $ | (5,084 | ) | $ | 3,236 | ||||||||
|
BlueLinx
Holdings
Inc. |
BlueLinx
Corporation
and
Subsidiaries
|
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
Net sales
|
$ | — | $ | 604,592 | $ | 6,888 | $ | (6,888 | ) | $ | 604,592 | |||||||||
|
Cost of sales
|
— | 549,407 | — | — | 549,407 | |||||||||||||||
|
Gross profit
|
— | 55,185 | 6,888 | (6,888 | ) | 55,185 | ||||||||||||||
|
Operating expenses (income):
|
||||||||||||||||||||
|
Selling, general, and administrative
|
1,901 | 73,339 | 158 | (6,888 | ) | 68,510 | ||||||||||||||
|
Depreciation and amortization
|
— | 1,353 | 876 | — | 2,229 | |||||||||||||||
|
Total operating expenses (income)
|
1,901 | 74,692 | 1,034 | (6,888 | ) | 70,739 | ||||||||||||||
|
Operating (loss) income
|
(1,901 | ) | (19,507 | ) | 5,854 | — | (15,554 | ) | ||||||||||||
|
Non-operating expenses (income):
|
||||||||||||||||||||
|
Interest expense
|
— | 3,343 | 3,573 | — | 6,916 | |||||||||||||||
|
Other expense (income), net
|
— | 131 | (3 | ) | — | 128 | ||||||||||||||
|
(Loss) income before provision for income taxes
|
(1,901 | ) | (22,981 | ) | 2,284 | — | (22,598 | ) | ||||||||||||
|
(Benefit from) provision for income taxes
|
(70 | ) | (293 | ) | 71 | — | (292 | ) | ||||||||||||
|
Equity in (loss) income of subsidiaries
|
(20,475 | ) | — | — | 20,475 | — | ||||||||||||||
|
Net (loss) income
|
$ | (22,306 | ) | $ | (22,688 | ) | $ | 2,213 | $ | 20,475 | $ | (22,306 | ) | |||||||
| 22 |
|
BlueLinx
Holdings
Inc.
|
BlueLinx
Corporation
and
Subsidiaries
|
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
Net sales
|
$ | — | $ | 975,438 | $ | 13,287 | $ | (13,287 | ) | $ | 975,438 | |||||||||
|
Cost of sales
|
— | 860,729 | — | — | 860,729 | |||||||||||||||
|
Gross profit
|
— | 114,709 | 13,287 | (13,287 | ) | 114,709 | ||||||||||||||
|
Operating expenses (income):
|
||||||||||||||||||||
|
Selling, general, and administrative
|
3,352 | 116,710 | (4,904 | ) | (13,287 | ) | 101,871 | |||||||||||||
|
Depreciation and amortization
|
— | 3,200 | 1,573 | — | 4,773 | |||||||||||||||
|
Total operating expenses (income)
|
3,352 | 119,910 | (3,331 | ) | (13,287 | ) | 106,644 | |||||||||||||
|
Operating (loss) income
|
(3,352 | ) | (5,201 | ) | 16,618 | — | 8,065 | |||||||||||||
|
Non-operating expenses (income):
|
||||||||||||||||||||
|
Interest expense
|
— | 6,660 | 6,653 | — | 13,313 | |||||||||||||||
|
Other expense (income), net
|
— | 125 | (5 | ) | — | 120 | ||||||||||||||
|
(Loss) income before (benefit from) provision for income taxes
|
(3,352 | ) | (11,986 | ) | 9,970 | — | (5,368 | ) | ||||||||||||
|
(Benefit from) provision for income taxes
|
(117 | ) | (217 | ) | 338 | — | 4 | |||||||||||||
|
Equity in (loss) income of subsidiaries
|
(2,137 | ) | — | — | 2,137 | — | ||||||||||||||
|
Net (loss) income
|
$ | (5,372 | ) | $ | (11,769 | ) | $ | 9,632 | $ | 2,137 | $ | (5,372 | ) | |||||||
|
BlueLinx
Holdings
Inc.
|
BlueLinx
Corporation
and
Subsidiaries
|
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
Net sales
|
$ | — | $ | 1,107,745 | $ | 13,775 | $ | (13,775 | ) | $ | 1,107,745 | |||||||||
|
Cost of sales
|
— | 996,102 | — | — | 996,102 | |||||||||||||||
|
Gross profit
|
— | 111,643 | 13,775 | (13,775 | ) | 111,643 | ||||||||||||||
|
Operating expenses (income):
|
||||||||||||||||||||
|
Selling, general, and administrative
|
3,174 | 138,447 | 83 | (13,775 | ) | 127,929 | ||||||||||||||
|
Depreciation and amortization
|
— | 2,650 | 1,752 | — | 4,402 | |||||||||||||||
|
Total operating expenses (income)
|
3,174 | 141,097 | 1,835 | (13,775 | ) | 132,331 | ||||||||||||||
|
Operating (loss) income
|
(3,174 | ) | (29,454 | ) | 11,940 | — | (20,688 | ) | ||||||||||||
|
Non-operating expenses (income):
|
||||||||||||||||||||
|
Interest expense
|
— | 6,903 | 7,205 | — | 14,108 | |||||||||||||||
|
Other expense (income), net
|
— | 244 | (6 | ) | — | 238 | ||||||||||||||
|
(Loss) income before provision for income taxes
|
(3,174 | ) | (36,601 | ) | 4,741 | — | (35,034 | ) | ||||||||||||
|
(Benefit
from) provision for income taxes
|
(97 | ) | (128 | ) | 146 | — | (79 | ) | ||||||||||||
|
Equity in (loss) income of subsidiaries
|
(31,878 | ) | — | — | 31,878 | — | ||||||||||||||
|
Net (loss) income
|
$ | (34,955 | ) | $ | (36,473 | ) | $ | 4,595 | $ | 31,878 | $ | (34,955 | ) | |||||||
| 23 |
|
BlueLinx
Holdings Inc.
|
BlueLinx
Corporation
and
Subsidiaries |
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash
|
$ | 27 | $ | 7,668 | $ | — | $ | — | $ | 7,695 | ||||||||||
|
Receivables
|
— | 205,506 | — | — | 205,506 | |||||||||||||||
|
Inventories
|
— | 267,644 | — | — | 267,644 | |||||||||||||||
|
Deferred income tax asset, net
|
— | — | 397 | (397 | ) | — | ||||||||||||||
|
Other current assets
|
1,010 | 28,490 | 248 | — | 29,748 | |||||||||||||||
|
Intercompany receivable
|
74,798 | 32,024 | — | (106,822 | ) | — | ||||||||||||||
|
Total current assets
|
75,835 | 541,332 | 645 | (107,219 | ) | 510,593 | ||||||||||||||
|
Property and equipment:
|
||||||||||||||||||||
|
Land and land improvements
|
— | 4,048 | 37,034 | — | 41,082 | |||||||||||||||
|
Buildings
|
— | 11,332 | 78,794 | — | 90,126 | |||||||||||||||
|
Machinery and equipment
|
— | 77,167 | — | — | 77,167 | |||||||||||||||
|
Construction in progress
|
— | 292 | — | — | 292 | |||||||||||||||
|
Property and equipment, at cost
|
— | 92,839 | 115,828 | — | 208,667 | |||||||||||||||
|
Accumulated depreciation
|
— | (67,424 | ) | (32,885 | ) | — | (100,309 | ) | ||||||||||||
|
Property and equipment, net
|
— | 25,415 | 82,943 | — | 108,358 | |||||||||||||||
|
Investment in subsidiaries
|
(54,842 | ) | — | — | 54,842 | — | ||||||||||||||
|
Non-current deferred income tax assets, net
|
— | 1,221 | — | (397 | ) | 824 | ||||||||||||||
|
Other non-current assets
|
— | 10,077 | 3,868 | — | 13,945 | |||||||||||||||
|
Total assets
|
$ | 20,993 | $ | 578,045 | $ | 87,456 | $ | (52,774 | ) | $ | 633,720 | |||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Accounts payable
|
$ | 655 | $ | 99,230 | $ | — | $ | — | $ | 99,885 | ||||||||||
|
Bank overdrafts
|
— | 22,579 | — | — | 22,579 | |||||||||||||||
|
Accrued compensation
|
55 | 5,595 | — | — | 5,650 | |||||||||||||||
|
Current maturities of long-term debt
|
— | 78,799 | 2,396 | — | 81,195 | |||||||||||||||
|
Deferred income taxes, net
|
— | 1,220 | — | (397 | ) | 823 | ||||||||||||||
|
Other current liabilities
|
— | 13,280 | 690 | — | 13,970 | |||||||||||||||
|
Intercompany payable
|
29,854 | 74,798 | 2,170 | (106,822 | ) | — | ||||||||||||||
|
Total current liabilities
|
30,564 | 295,501 | 5,256 | (107,219 | ) | 224,102 | ||||||||||||||
|
Non-current liabilities:
|
||||||||||||||||||||
|
Long-term debt
|
— | 205,871 | 174,788 | — | 380,659 | |||||||||||||||
|
Non-current deferred income taxes
|
— | — | 397 | (397 | ) | — | ||||||||||||||
|
Other non-current liabilities
|
456 | 38,530 | — | — | 38,986 | |||||||||||||||
|
Total liabilities
|
31,020 | 539,902 | 180,441 | (107,616 | ) | 643,747 | ||||||||||||||
|
Stockholders’(deficit) equity/Parent’s Investment
|
(10,027 | ) | 38,143 | (92,985 | ) | 54,842 | (10,027 | ) | ||||||||||||
|
Total liabilities and (deficit) equity
|
$ | 20,993 | $ | 578,045 | $ | 87,456 | $ | (52,774 | ) | $ | 633,720 | |||||||||
| 24 |
|
BlueLinx
Holdings Inc.
|
BlueLinx
Corporation
and
Subsidiaries
|
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash
|
$ | 47 | $ | 4,987 | $ | — | $ | — | $ | 5,034 | ||||||||||
|
Receivables
|
— | 150,297 | — | — | 150,297 | |||||||||||||||
|
Inventories
|
— | 223,580 | — | — | 223,580 | |||||||||||||||
|
Deferred income tax asset, net
|
— | — | 397 | (397 | ) | — | ||||||||||||||
|
Other current assets
|
790 | 20,208 | 1,816 | — | 22,814 | |||||||||||||||
|
Intercompany receivable
|
68,454 | 26,374 | — | (94,828 | ) | — | ||||||||||||||
|
Total current assets
|
69,291 | 425,446 | 2,213 | (95,225 | ) | 401,725 | ||||||||||||||
|
Property and equipment:
|
||||||||||||||||||||
|
Land and land improvements
|
— | 4,040 | 37,136 | — | 41,176 | |||||||||||||||
|
Buildings
|
— | 10,839 | 79,243 | — | 90,082 | |||||||||||||||
|
Machinery and equipment
|
— | 73,004 | — | — | 73,004 | |||||||||||||||
|
Construction in progress
|
— | 3,028 | — | — | 3,028 | |||||||||||||||
|
Property and equipment, at cost
|
— | 90,911 | 116,379 | — | 207,290 | |||||||||||||||
|
Accumulated depreciation
|
— | (64,557 | ) | (31,614 | ) | — | (96,171 | ) | ||||||||||||
|
Property and equipment, net
|
— | 26,354 | 84,765 | — | 111,119 | |||||||||||||||
|
Investment in subsidiaries
|
(47,735 | ) | — | — | 47,735 | — | ||||||||||||||
|
Non-current deferred income tax assets, net
|
— | 1,221 | — | (397 | ) | 824 | ||||||||||||||
|
Other non-current assets
|
— | 11,768 | 3,053 | — | 14,821 | |||||||||||||||
|
Total assets
|
$ | 21,556 | $ | 464,789 | $ | 90,031 | $ | (47,887 | ) | $ | 528,489 | |||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Accounts payable
|
$ | 1,080 | $ | 59,283 | $ | — | $ | — | $ | 60,363 | ||||||||||
|
Bank overdrafts
|
— | 19,377 | — | — | 19,377 | |||||||||||||||
|
Accrued compensation
|
— | 4,173 | — | — | 4,173 | |||||||||||||||
|
Current maturities of long-term debt
|
— | — | 9,141 | — | 9,141 | |||||||||||||||
|
Deferred income tax liabilities, net
|
— | 1,220 | — | (397 | ) | 823 | ||||||||||||||
|
Other current liabilities
|
— | 11,727 | 1,222 | — | 12,949 | |||||||||||||||
|
Intercompany payable
|
26,374 | 68,454 | — | (94,828 | ) | — | ||||||||||||||
|
Total current liabilities
|
27,454 | 164,234 | 10,363 | (95,225 | ) | 106,826 | ||||||||||||||
|
Non-current liabilities:
|
||||||||||||||||||||
|
Long-term debt
|
— | 211,193 | 176,045 | — | 387,238 | |||||||||||||||
|
Non-current deferred income taxes
|
— | — | 397 | (397 | ) | — | ||||||||||||||
|
Other non-current liabilities
|
— | 40,323 | — | — | 40,323 | |||||||||||||||
|
Total liabilities
|
27,454 | 415,750 | 186,805 | (95,622 | ) | 534,387 | ||||||||||||||
|
Stockholders’ (deficit) equity/Parent’s Investment
|
(5,898 | ) | 49,039 | (96,774 | ) | 47,735 | (5,898 | ) | ||||||||||||
|
Total liabilities and (deficit) equity
|
$ | 21,556 | $ | 464,789 | $ | 90,031 | $ | (47,887 | ) | $ | 528,489 | |||||||||
| 25 |
|
BlueLinx
Holdings
Inc.
|
BlueLinx
Corporation
and Subsidiaries |
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
Cash flows from
operating
activities:
|
||||||||||||||||||||
|
Net (loss) income
|
$ | (5,372 | ) | $ | (11,769 | ) | $ | 9,632 | $ | 2,137 | $ | (5,372 | ) | |||||||
|
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities:
|
||||||||||||||||||||
|
Depreciation and amortization
|
— | 3,200 | 1,573 | — | 4,773 | |||||||||||||||
|
Amortization of debt issue costs
|
— | 978 | 711 | — | 1,689 | |||||||||||||||
|
Gain from the sale of properties
|
— | — | (5,251 | ) | — | (5,251 | ) | |||||||||||||
|
Severance charges
|
— | 1,276 | — | — | 1,276 | |||||||||||||||
|
Restructuring payments
|
— | (1,597 | ) | — | — | (1,597 | ) | |||||||||||||
|
Share-based compensation expense
|
1,455 | 1,418 | — | — | 2,873 | |||||||||||||||
|
Intraperiod income tax allocation related to the hourly pension plan
|
— | (150 | ) | — | — | (150 | ) | |||||||||||||
|
Pension expense
|
— | 450 | — | — | 450 | |||||||||||||||
|
Increase in restricted cash related to insurance and other
|
— | (701 | ) | — | — | (701 | ) | |||||||||||||
|
Increase
in prepaid assets
|
— | (7,288 | ) | — | — | (7,288 | ) | |||||||||||||
|
Other
|
291 | 1,938 | (822 | ) | (785 | ) | 622 | |||||||||||||
|
Equity (deficit) in earnings of subsidiaries
|
2,127 | — | — | (2,127 | ) | — | ||||||||||||||
|
Intercompany receivable
|
(6,344 | ) | (5,650 | ) | — | 11,994 | — | |||||||||||||
|
Intercompany payable
|
3,480 | 6,344 | 2,170 | (11,994 | ) | — | ||||||||||||||
| (4,363 | ) | (11,551 | ) | 8,013 | (775 | ) | (8,676 | ) | ||||||||||||
|
Changes in primary working capital components:
|
||||||||||||||||||||
|
Receivables
|
— | (55,209 | ) | — | — | (55,209 | ) | |||||||||||||
|
Inventories
|
— | (44,064 | ) | — | — | (44,064 | ) | |||||||||||||
|
Accounts payable
|
(327 | ) | 39,945 | — | 2 | 39,620 | ||||||||||||||
|
Net cash (used in) provided by operating activities
|
(4,690 | ) | (70,879 | ) | 8,013 | (773 | ) | (68,329 | ) | |||||||||||
|
Cash flows from
investing
activities:
|
||||||||||||||||||||
|
Investment in subsidiaries
|
4,989 | 89 | (5,851 | ) | 773 | — | ||||||||||||||
|
Property, plant and equipment investments
|
— | (1,253 | ) | — | — | (1,253 | ) | |||||||||||||
|
Proceeds from disposition of assets
|
— | 94 | 7,119 | — | 7,213 | |||||||||||||||
|
Net cash provided by (used in) investing activities
|
4,989 | (1,070 | ) | 1,268 | 773 | 5,960 | ||||||||||||||
|
Cash flows from
financing
activities:
|
||||||||||||||||||||
|
Repurchase of shares to satisfy employee tax withholdings
|
(221 | ) | (673 | ) | — | — | (894 | ) | ||||||||||||
|
Repayments on revolving credit facilities
|
— | (216,746 | ) | — | — | (216,746 | ) | |||||||||||||
|
Borrowings on revolving credit facilities
|
— | 290,224 | — | — | 290,224 | |||||||||||||||
|
Payments of principal on mortgage
|
— | — | (8,262 | ) | — | (8,262 | ) | |||||||||||||
|
Payments on capital lease obligations
|
— | (1,176 | ) | — | — | (1,176 | ) | |||||||||||||
|
Increase in bank overdrafts
|
— | 3,202 | — | — | 3,202 | |||||||||||||||
|
Increase in restricted cash related to the mortgage
|
— | — | (1,019 | ) | — | (1,019 | ) | |||||||||||||
|
(Payments on) proceeds from stock offering, less expenses paid
|
(98 | ) | — | — | — | (98 | ) | |||||||||||||
|
Debt issuance costs
|
— | (201 | ) | — | — | (201 | ) | |||||||||||||
|
Net cash (used in) provided by financing activities
|
(319 | ) | 74,630 | (9,281 | ) | — | 65,030 | |||||||||||||
|
Increase in cash
|
(20 | ) | 2,681 | — | — | 2,661 | ||||||||||||||
|
Balance, beginning of period
|
47 | 4,987 | — | — | 5,034 | |||||||||||||||
|
Balance, end of period
|
$ | 27 | $ | 7,668 | $ | — | $ | — | $ | 7,695 | ||||||||||
|
Noncash transactions:
|
||||||||||||||||||||
|
Capital leases
|
$ | — | $ | 1,107 | $ | — | $ | — | $ | 1,107 | ||||||||||
| 26 |
|
BlueLinx
Holdings
Inc.
|
BlueLinx
Corporation
and Subsidiaries |
LLC
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
Cash flows from
operating
activities:
|
||||||||||||||||||||
|
Net (loss) income
|
$ | (34,955 | ) | $ | (36,473 | ) | $ | 4,595 | $ | 31,878 | $ | (34,955 | ) | |||||||
|
Adjustments to reconcile net (loss) income to cash (used in) provided by operating activities:
|
||||||||||||||||||||
|
Depreciation and amortization
|
— | 2,650 | 1,752 | — | 4,402 | |||||||||||||||
|
Amortization of debt issue costs
|
— | 1,010 | 661 | — | 1,671 | |||||||||||||||
|
Write off of debt issuance costs
|
— | 119 | — | — | 119 | |||||||||||||||
|
Gain from the sale of properties
|
— | — | (230 | ) | — | (230 | ) | |||||||||||||
|
Severance charges
|
— | 4,331 | — | — | 4,331 | |||||||||||||||
|
Intraperiod income tax allocation related to the hourly pension plan
|
— | (560 | ) | — | — | (560 | ) | |||||||||||||
|
Pension expense
|
— | 2,295 | — | — | 2,295 | |||||||||||||||
|
Share-based compensation expense, excluding restructuring related
|
519 | 1,360 | — | — | 1,879 | |||||||||||||||
|
Share-based compensation expense, restructuring related
|
— | 2,448 | — | — | 2,448 | |||||||||||||||
|
Increase in restricted cash related to insurance and other
|
— | (85 | ) | — | — | (85 | ) | |||||||||||||
|
Increase in prepaid assets
|
— | (1,607 | ) | — | — | (1,607 | ) | |||||||||||||
|
Other
|
828 | 965 | (1,066 | ) | — | 727 | ||||||||||||||
|
Equity (deficit) in earnings of subsidiaries
|
31,878 | — | — | (31,878 | ) | — | ||||||||||||||
|
Intercompany receivable
|
(913 | ) | (4,182 | ) | — | 5,095 | — | |||||||||||||
|
Intercompany payable
|
4,182 | 913 | — | (5,095 | ) | — | ||||||||||||||
| 1,539 | (26,816 | ) | 5,712 | — | (19,565 | ) | ||||||||||||||
|
Changes in primary working capital components:
|
||||||||||||||||||||
|
Receivables
|
— | (75,529 | ) | — | — | (75,529 | ) | |||||||||||||
|
Inventories
|
— | (88,378 | ) | — | — | (88,378 | ) | |||||||||||||
|
Accounts payable
|
279 | 49,927 | (391 | ) | — | 49,815 | ||||||||||||||
|
Net cash provided by (used in) operating activities
|
1,818 | (140,796 | ) | 5,321 | — | (133,657 | ) | |||||||||||||
|
Cash flows from
investing
activities:
|
||||||||||||||||||||
|
Investment in subsidiaries
|
(37,662 | ) | 36,122 | 1,540 | — | — | ||||||||||||||
|
Property, plant and equipment investments
|
— | (2,965 | ) | — | — | (2,965 | ) | |||||||||||||
|
Proceeds from disposition of assets
|
— | 328 | 115 | — | 443 | |||||||||||||||
|
Net cash (used in) provided by investing activities
|
(37,662 | ) | 33,485 | 1,655 | — | (2,522 | ) | |||||||||||||
|
Cash flows from
financing
activities:
|
||||||||||||||||||||
|
Excess tax benefits from share-based compensation arrangements
|
— | 16 | — | — | 16 | |||||||||||||||
|
Repurchase of shares to satisfy employee tax withholdings
|
(2,867 | ) | — | — | — | (2,867 | ) | |||||||||||||
|
Repayments on revolving credit facilities
|
— | (266,845 | ) | — | — | (266,845 | ) | |||||||||||||
|
Borrowings on revolving credit facilities
|
— | 395,383 | — | — | 395,383 | |||||||||||||||
|
Payments of principal on mortgage
|
— | — | (4,176 | ) | — | (4,176 | ) | |||||||||||||
|
Payments on capital lease obligations
|
— | (768 | ) | — | — | (768 | ) | |||||||||||||
|
Decrease in bank overdrafts
|
— | (14,451 | ) | — | — | (14,451 | ) | |||||||||||||
|
Increase in restricted cash related to the mortgage
|
— | — | (2,800 | ) | — | (2,800 | ) | |||||||||||||
|
Debt issuance costs
|
— | (2,830 | ) | — | — | (2,830 | ) | |||||||||||||
|
(Payments on) proceeds from rights offering, less expenses paid
|
38,715 | — | — | — | 38,715 | |||||||||||||||
|
Net cash provided by (used in) financing activities
|
35,848 | 110,505 | (6,976 | ) | — | 139,377 | ||||||||||||||
|
Increase in cash
|
4 | 3,194 | — | — | 3,198 | |||||||||||||||
|
Balance, beginning of period
|
28 | 5,160 | — | — | 5,188 | |||||||||||||||
|
Balance, end of period
|
$ | 32 | $ | 8,354 | $ | — | $ | — | $ | 8,386 | ||||||||||
|
Noncash transactions:
|
||||||||||||||||||||
|
Capital leases
|
$ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
| 27 |
|
|
●
|
changes in the prices, supply and/or demand for products which we distribute, especially as a result of conditions in the residential housing market, including new housing starts;
|
|
|
●
|
the acceptance by our customers of our privately branded products;
|
|
|
●
|
inventory levels of new and existing homes for sale;
|
|
|
●
|
general economic and business conditions in the United States;
|
|
|
●
|
the financial condition and credit worthiness of our customers;
|
|
|
●
|
the continuation of supply from our key vendors;
|
|
|
●
|
reliability of the technologies we utilize;
|
|
|
●
|
the activities of competitors;
|
|
|
●
|
changes in significant operating expenses;
|
|
|
●
|
fuel costs;
|
|
|
●
|
risk of losses associated with accidents;
|
|
|
●
|
exposure to product liability claims;
|
|
|
●
|
changes in the availability of capital and interest rates;
|
|
|
●
|
immigration patterns and job and household formation;
|
| 28 |
|
|
●
|
our ability to identify acquisition opportunities;
|
|
|
●
|
adverse weather patterns or conditions;
|
|
|
●
|
acts of war or terrorist activities, including acts of cyber intrusion;
|
|
|
●
|
variations in the performance of the financial markets, including the credit markets; and
|
|
|
●
|
the other factors described herein and in Item 1A. our Annual Report on Form 10-K for the year ended January 4, 2014, as filed with the SEC.
|
| 29 |
|
Fiscal
Q2 2014 |
Fiscal
Q2 2013 |
Fiscal
2014 YTD |
Fiscal
2013 YTD |
|||||||||||||
|
(Dollars in millions)
(Unaudited)
|
||||||||||||||||
|
Sales by Category
|
||||||||||||||||
|
Structural Products
|
$ | 219.9 | $ | 276.5 | $ | 405.4 | $ | 510.0 | ||||||||
|
Specialty Products
|
316.1 | 333.5 | 579.7 | 604.5 | ||||||||||||
|
Other
(1)
|
(4.5 | ) | (5.4 | ) | (9.7 | ) | (6.8 | ) | ||||||||
|
Total Sales
|
$ | 531.5 | $ | 604.6 | $ | 975.4 | $ | 1,107.7 | ||||||||
|
Sales Variances
|
||||||||||||||||
|
Unit Volume $ Change
|
$ | (32.9 | ) | $ | 50.5 | $ | (50.9 | ) | $ | 59.4 | ||||||
|
Price/Other
(2)
|
(40.2 | ) | 37.1 | (81.4 | ) | 77.6 | ||||||||||
|
Total $ Change
|
$ | (73.1 | ) | $ | 87.6 | $ | (132.3 | ) | $ | 137.0 | ||||||
|
Unit Volume % Change
|
(5.7 | )% | 10.1 | % | (4.8 | )% | 6.4 | % | ||||||||
|
Price/Other(1)
|
(6.4 | )% | 6.8 | % | (7.1 | )% | 7.7 | % | ||||||||
|
Total % Change
|
(12.1 | )% | 16.9 | % | (11.9 | )% | 14.1 | % | ||||||||
|
(1)
|
“Other” includes unallocated allowances, discounts and the impact of closed centers.
|
|
(2)
|
“Other” includes unallocated allowances, discounts and the impact of unit volume changes related to the five distribution centers closed as part of the 2013 restructuring.
|
|
Fiscal
Q2 2014
|
Fiscal
Q2 2013
|
Fiscal
2014 YTD |
Fiscal
2013 YTD |
|||||||||||||
|
(Dollars in millions)
(Unaudited)
|
||||||||||||||||
|
Gross Margin by Category
|
||||||||||||||||
|
Structural Products
|
$ | 18.0 | $ | 11.1 | $ | 33.4 | $ | 31.4 | ||||||||
|
Specialty Products
|
43.7 | 44.6 | 77.9 | 79.9 | ||||||||||||
|
Other (1)
|
0.3 | (0.5 | ) | 3.4 | 0.3 | |||||||||||
|
Total Gross Margin
|
$ | 62.0 | $ | 55.2 | $ | 114.7 | $ | 111.6 | ||||||||
|
Gross Margin % by Category
|
||||||||||||||||
|
Structural Products
|
8.2 | % | 4.0 | % | 8.2 | % | 6.2 | % | ||||||||
|
Specialty Products
|
13.8 | % | 13.4 | % | 13.4 | % | 13.2 | % | ||||||||
|
Total Gross Margin %
|
11.7 | % | 9.1 | % | 11.8 | % | 10.1 | % | ||||||||
|
Unit Volume Change by Product
(2)
|
||||||||||||||||
|
Structural Products
|
(11.2 | )% | 13.5 | % | (10.4 | )% | 8.6 | % | ||||||||
|
Specialty Products
|
(1.2 | )% | 7.8 | % | (0.2 | )% | 4.9 | % | ||||||||
|
Total Change in Unit Volume %
|
(5.7 | )% | 10.1 | % | (4.8 | )% | 6.4 | % | ||||||||
|
(1)
|
“Other” includes unallocated allowances and discounts.
|
|
(2)
|
This excludes the impact of unit volume changes related to the five distribution centers closed as part of the 2013 restructuring.
|
| 30 |
|
Fiscal
Q2 2014 |
Fiscal
Q2 2013
|
Fiscal
2014 YTD |
Fiscal
2013 YTD |
|||||||||||||
|
(Dollars in millions)
(Unaudited)
|
||||||||||||||||
|
Sales by Channel
|
||||||||||||||||
|
Warehouse/Reload
|
$ | 440.9 | $ | 499.2 | $ | 798.4 | $ | 898.6 | ||||||||
|
Direct
|
95.1 | 110.8 | 186.7 | 215.9 | ||||||||||||
|
Other(1)
|
(4.5 | ) | (5.4 | ) | (9.7 | ) | (6.8 | ) | ||||||||
|
Total
|
$ | 531.5 | $ | 604.6 | $ | 975.4 | $ | 1,107.7 | ||||||||
|
Gross Margin by Channel
|
||||||||||||||||
|
Warehouse/Reload
|
$ | 55.5 | $ | 49.2 | $ | 99.4 | $ | 98.7 | ||||||||
|
Direct
|
6.2 | 6.5 | 11.9 | 12.6 | ||||||||||||
|
Other(1)
|
0.3 | (0.5 | ) | 3.4 | 0.3 | |||||||||||
|
Total
|
$ | 62.0 | $ | 55.2 | $ | 114.7 | $ | 111.6 | ||||||||
|
Gross Margin% by Channel
|
||||||||||||||||
|
Warehouse/Reload
|
12.6 | % | 9.9 | % | 12.4 | % | 11.0 | % | ||||||||
|
Direct
|
6.5 | % | 5.9 | % | 6.4 | % | 5.8 | % | ||||||||
|
Total
|
11.7 | % | 9.1 | % | 11.8 | % | 10.1 | % | ||||||||
|
Second Quarter of
Fiscal 2014 |
% of
Net
Sales
|
Second Quarter of
Fiscal 2013 |
% of
Net
Sales
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Net sales
|
$ | 531,494 | 100.0 | % | $ | 604,592 | 100.0 | % | ||||||||
|
Gross profit
|
62,033 | 11.7 | % | 55,185 | 9.1 | % | ||||||||||
|
Selling, general, and administrative
|
49,884 | 9.4 | % | 68,510 | 11.3 | % | ||||||||||
|
Depreciation and amortization
|
2,421 | 0.5 | % | 2,229 | 0.4 | % | ||||||||||
|
Operating income (loss)
|
9,728 | 1.8 | % | (15,554 | ) | (2.6 | )% | |||||||||
|
Interest expense, net
|
6,859 | 1.3 | % | 6,916 | 1.1 | % | ||||||||||
|
Other (income) expense, net
|
(40 | ) | 0.0 | % | 128 | 0.0 | % | |||||||||
|
Income (loss) before provision for income taxes
|
2,909 | 0.6 | % | (22,598 | ) | (3.7 | )% | |||||||||
|
(Benefit from) income taxes
|
(327 | ) | 0.1 | % | (292 | ) | 0.0 | % | ||||||||
|
Net income (loss)
|
$ | 3,236 | 0.6 | % | $ | (22,306 | ) | (3.7 | )% | |||||||
| 31 |
| 32 |
|
First Six Months of
Fiscal 2014 |
% of
Net
Sales
|
First Six Months of
Fiscal 2013 |
% of
Net
Sales
|
|||||||||||||
| (Unaudited) | (Unaudited) | |||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Net sales
|
$ | 975,438 | 100.0 | % | $ | 1,107,745 | 100.0 | % | ||||||||
|
Gross profit
|
114,709 | 11.8 | % | 111,643 | 10.1 | % | ||||||||||
|
Selling, general, and administrative
|
101,871 | 10.4 | % | 127,929 | 11.5 | % | ||||||||||
|
Depreciation and amortization
|
4,773 | 0.5 | % | 4,402 | 0.4 | % | ||||||||||
|
Operating income (loss)
|
8,065 | 0.8 | % | (20,688 | ) | (1.9 | )% | |||||||||
|
Interest expense
|
13,313 | 1.4 | % | 14,108 | 1.3 | % | ||||||||||
|
Other expense, net
|
120 | 0.0 | % | 238 | (0.0 | )% | ||||||||||
|
Loss before (benefit from) provision for income taxes
|
(5,368 | ) | (0.6 | )% | (35,034 | ) | (3.2 | )% | ||||||||
|
Provision for (benefit from) income taxes
|
4 | 0.0 | % | (79 | ) | 0.0 | % | |||||||||
|
Net loss
|
$ | (5,372 | ) | (0.6 | )% | $ | (34,955 | ) | (3.2 | )% | ||||||
| 33 |
| 34 |
|
July 5, 2014
|
January 4, 2014
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
(Unaudited)
|
||||||||
|
Working capital
|
$ | 286,491 | $ | 294,899 | ||||
|
Period from
January 5, 2014 to July 5, 2014 |
Period from
December 30, 2012 to June 29, 2013 |
|||||||
|
(Dollars in thousands)
|
||||||||
|
(Unaudited)
|
||||||||
|
Cash flows used in operating activities
|
$ | (68,329 | ) | $ | (133,657 | ) | ||
|
Cash flows provided by (used in) investing activities
|
$ | 5,960 | $ | (2,522 | ) | |||
|
Cash flows provided by financing activities
|
$ | 65,030 | $ | 139,377 | ||||
| 35 |
| 36 |
| 37 |
| 38 |
| 39 |
|
Exhibit
Number |
Description
|
|
|
10.1
|
Release Agreement by and between the Company and H. Douglas Goforth, dated May 30, 2014 (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on June 5, 2014).
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101
|
The following financial information from the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended July 5, 2014, formatted in Extensible Business Reporting Language (“XBRL”): (i) Consolidated Statements of Operations and Comprehensive Loss, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows and (iv) Notes to Consolidated Financial Statements (Unaudited).
|
| 40 |
| BlueLinx Holdings Inc. | |||
| (Registrant) | |||
| Date: August 7, 2014 | By: | /s/ Susan C. O’Farrell | |
| Susan C. O’Farrell | |||
| Chief Financial Officer and Treasurer |
| 41 |
|
Exhibit
Number |
Description
|
|
|
10.1
|
Release Agreement by and between the Company and H. Douglas Goforth, dated May 30, 2014 (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on June 5, 2014).
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101
|
The following financial information from the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended July 5, 2014, formatted in Extensible Business Reporting Language (“XBRL”): (i) Consolidated Statements of Operations and Comprehensive Loss, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows and (iv) Notes to Consolidated Financial Statements (Unaudited).
|
| 42 |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|