These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
|
88-0242733
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
|
|
o
|
|
Accelerated filer
|
|
x
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
|
Class
|
|
Outstanding as of April 30, 2014
|
|
|
|
Common stock, $0.01 par value
|
|
108,367,736
|
|
|
|
|
Page
No.
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
(In thousands, except share data)
|
March 31,
|
|
December 31,
|
||||
|
(Unaudited)
|
2014
|
|
2013
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
162,878
|
|
|
$
|
177,838
|
|
|
Restricted cash
|
30,953
|
|
|
20,686
|
|
||
|
Accounts receivable, net
|
61,063
|
|
|
65,569
|
|
||
|
Inventories
|
18,496
|
|
|
19,719
|
|
||
|
Prepaid expenses and other current assets
|
44,348
|
|
|
42,460
|
|
||
|
Income taxes receivable
|
1,177
|
|
|
1,143
|
|
||
|
Deferred income taxes and current tax assets
|
5,486
|
|
|
7,265
|
|
||
|
Total current assets
|
324,401
|
|
|
334,680
|
|
||
|
Property and equipment, net
|
3,465,565
|
|
|
3,505,613
|
|
||
|
Debt financing costs, net
|
79,744
|
|
|
84,209
|
|
||
|
Other assets, net
|
62,999
|
|
|
61,259
|
|
||
|
Intangible assets, net
|
1,062,072
|
|
|
1,070,660
|
|
||
|
Goodwill, net
|
685,310
|
|
|
685,310
|
|
||
|
Total assets
|
$
|
5,680,091
|
|
|
$
|
5,741,731
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Current maturities of long-term debt
|
$
|
31,497
|
|
|
$
|
33,559
|
|
|
Accounts payable
|
68,817
|
|
|
75,478
|
|
||
|
Accrued liabilities
|
339,369
|
|
|
341,947
|
|
||
|
Deferred income taxes and income taxes payable
|
2,588
|
|
|
2,879
|
|
||
|
Total current liabilities
|
442,271
|
|
|
453,863
|
|
||
|
Long-term debt, net of current maturities
|
4,301,269
|
|
|
4,352,932
|
|
||
|
Deferred income taxes
|
158,294
|
|
|
155,218
|
|
||
|
Other long-term tax liabilities
|
42,793
|
|
|
42,188
|
|
||
|
Other liabilities
|
88,645
|
|
|
87,093
|
|
||
|
Commitments and contingencies (Note 9)
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 5,000,000 shares authorized
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 200,000,000 shares authorized; 108,297,168 and 108,155,002 shares outstanding
|
1,083
|
|
|
1,082
|
|
||
|
Additional paid-in capital
|
909,533
|
|
|
902,496
|
|
||
|
Accumulated deficit
|
(438,256
|
)
|
|
(432,074
|
)
|
||
|
Accumulated other comprehensive loss
|
(978
|
)
|
|
(1,517
|
)
|
||
|
Total Boyd Gaming Corporation stockholders’ equity
|
471,382
|
|
|
469,987
|
|
||
|
Noncontrolling interest
|
175,437
|
|
|
180,450
|
|
||
|
Total stockholders’ equity
|
646,819
|
|
|
650,437
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
5,680,091
|
|
|
$
|
5,741,731
|
|
|
|
Three Months Ended
|
||||||
|
(
In thousands, except per share data
)
|
March 31,
|
||||||
|
(
Unaudited
)
|
2014
|
|
2013
|
||||
|
REVENUES
|
|
|
|
||||
|
Operating revenues
|
|
|
|
||||
|
Gaming
|
$
|
608,757
|
|
|
$
|
632,559
|
|
|
Food and beverage
|
106,643
|
|
|
111,774
|
|
||
|
Room
|
64,380
|
|
|
63,855
|
|
||
|
Other
|
38,960
|
|
|
39,311
|
|
||
|
Gross revenues
|
818,740
|
|
|
847,499
|
|
||
|
Less promotional allowances
|
110,391
|
|
|
111,915
|
|
||
|
Net revenues
|
708,349
|
|
|
735,584
|
|
||
|
COST AND EXPENSES
|
|
|
|
||||
|
Operating costs and expenses
|
|
|
|
||||
|
Gaming
|
285,174
|
|
|
297,262
|
|
||
|
Food and beverage
|
57,269
|
|
|
60,053
|
|
||
|
Room
|
13,170
|
|
|
13,100
|
|
||
|
Other
|
27,792
|
|
|
28,174
|
|
||
|
Selling, general and administrative
|
124,679
|
|
|
124,028
|
|
||
|
Maintenance and utilities
|
43,264
|
|
|
39,209
|
|
||
|
Depreciation and amortization
|
66,179
|
|
|
70,038
|
|
||
|
Corporate expense
|
19,920
|
|
|
15,356
|
|
||
|
Preopening expense
|
784
|
|
|
2,365
|
|
||
|
Impairments of assets
|
1,633
|
|
|
—
|
|
||
|
Asset transactions costs
|
155
|
|
|
3,013
|
|
||
|
Other operating items, net
|
(186
|
)
|
|
1,566
|
|
||
|
Total operating costs and expenses
|
639,833
|
|
|
654,164
|
|
||
|
Operating income
|
68,516
|
|
|
81,420
|
|
||
|
Other expense (income)
|
|
|
|
||||
|
Interest income
|
(476
|
)
|
|
(656
|
)
|
||
|
Interest expense, net
|
75,503
|
|
|
95,682
|
|
||
|
Loss on early extinguishments of debt
|
154
|
|
|
—
|
|
||
|
Other, net
|
(288
|
)
|
|
(518
|
)
|
||
|
Total other expense, net
|
74,893
|
|
|
94,508
|
|
||
|
Loss from continuing operations before income taxes
|
(6,377
|
)
|
|
(13,088
|
)
|
||
|
Income taxes benefit (expense)
|
(4,848
|
)
|
|
2,424
|
|
||
|
Loss from continuing operations, net of tax
|
(11,225
|
)
|
|
(10,664
|
)
|
||
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
(963
|
)
|
||
|
Net loss
|
(11,225
|
)
|
|
(11,627
|
)
|
||
|
Net loss attributable to noncontrolling interest
|
5,043
|
|
|
4,343
|
|
||
|
Net loss attributable to Boyd Gaming Corporation
|
$
|
(6,182
|
)
|
|
$
|
(7,284
|
)
|
|
|
|
|
|
||||
|
Basic net loss per common share:
|
|
|
|
||||
|
Continuing operations
|
$
|
(0.06
|
)
|
|
$
|
(0.07
|
)
|
|
Discontinued operations
|
—
|
|
|
(0.01
|
)
|
||
|
Basic net loss per common share
|
$
|
(0.06
|
)
|
|
$
|
(0.08
|
)
|
|
Weighted average basic shares outstanding
|
109,753
|
|
|
87,974
|
|
||
|
|
|
|
|
||||
|
Diluted net loss per common share:
|
|
|
|
||||
|
Continuing operations
|
$
|
(0.06
|
)
|
|
$
|
(0.07
|
)
|
|
Discontinued operations
|
—
|
|
|
(0.01
|
)
|
||
|
Diluted net loss per common share
|
$
|
(0.06
|
)
|
|
$
|
(0.08
|
)
|
|
Weighted average diluted shares outstanding
|
109,753
|
|
|
87,974
|
|
||
|
|
Three Months Ended
|
||||||
|
(In thousands)
|
March 31,
|
||||||
|
(Unaudited)
|
2014
|
|
2013
|
||||
|
Net loss
|
$
|
(11,225
|
)
|
|
$
|
(11,627
|
)
|
|
Other comprehensive income, net of tax:
|
|
|
|
||||
|
Fair value of adjustments to available-for-sale securities,
net of tax of $370 and $0
|
539
|
|
|
295
|
|
||
|
Comprehensive loss
|
(10,686
|
)
|
|
(11,332
|
)
|
||
|
Less: net loss attributable to noncontrolling interest
|
(5,043
|
)
|
|
(4,343
|
)
|
||
|
Comprehensive loss attributable to Boyd Gaming
Corporation
|
$
|
(5,643
|
)
|
|
$
|
(6,989
|
)
|
|
|
Boyd Gaming Corporation Stockholders’ Equity
|
|
|
|
|
|||||||||||||||||||||
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Income (Loss), Net
|
|
Noncontrolling
Interest
|
|
Total
|
|||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||
|
(In thousands, except share data)
|
|
|
|
|
|
|||||||||||||||||||||
|
(Unaudited)
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
Balances, January 1, 2014
|
108,155,002
|
|
|
$
|
1,082
|
|
|
$
|
902,496
|
|
|
$
|
(432,074
|
)
|
|
$
|
(1,517
|
)
|
|
$
|
180,450
|
|
|
$
|
650,437
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,182
|
)
|
|
—
|
|
|
(5,043
|
)
|
|
(11,225
|
)
|
||||||
|
Comprehensive income attributable to Boyd
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
539
|
|
|
—
|
|
|
539
|
|
||||||
|
Stock options exercised
|
102,663
|
|
|
1
|
|
|
756
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
757
|
|
||||||
|
Release of restricted stock units, net of tax
|
39,503
|
|
|
—
|
|
|
(200
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(200
|
)
|
||||||
|
Share-based compensation costs
|
—
|
|
|
—
|
|
|
6,481
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,481
|
|
||||||
|
Noncontrolling interests contribution
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
30
|
|
||||||
|
Balances, March 31, 2014
|
108,297,168
|
|
|
$
|
1,083
|
|
|
$
|
909,533
|
|
|
$
|
(438,256
|
)
|
|
$
|
(978
|
)
|
|
$
|
175,437
|
|
|
$
|
646,819
|
|
|
|
Three Months Ended
|
||||||
|
(In thousands)
|
March 31,
|
||||||
|
(Unaudited)
|
2014
|
|
2013
|
||||
|
Cash Flows from Operating Activities
|
|
|
|
||||
|
Net loss
|
$
|
(11,225
|
)
|
|
$
|
(11,627
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
|
Loss on discontinued operations, net of tax
|
—
|
|
|
963
|
|
||
|
Depreciation and amortization
|
66,179
|
|
|
70,038
|
|
||
|
Amortization of debt financing costs
|
4,829
|
|
|
4,009
|
|
||
|
Amortization of discounts on debt
|
1,257
|
|
|
4,505
|
|
||
|
Loss on early extinguishments of debt
|
154
|
|
|
—
|
|
||
|
Share-based compensation expense
|
6,481
|
|
|
4,091
|
|
||
|
Deferred income taxes
|
4,143
|
|
|
8,920
|
|
||
|
Noncash impairments of assets
|
1,633
|
|
|
19
|
|
||
|
Other operating activities
|
(199
|
)
|
|
982
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Restricted cash
|
(10,267
|
)
|
|
(2,105
|
)
|
||
|
Accounts receivable, net
|
3,830
|
|
|
458
|
|
||
|
Inventories
|
1,223
|
|
|
213
|
|
||
|
Prepaid expenses and other current assets
|
(1,891
|
)
|
|
(4,718
|
)
|
||
|
Current other tax asset
|
50
|
|
|
(618
|
)
|
||
|
Income taxes receivable
|
(33
|
)
|
|
1,377
|
|
||
|
Other long-term tax assets
|
—
|
|
|
9,863
|
|
||
|
Other assets, net
|
(1,504
|
)
|
|
(6,407
|
)
|
||
|
Accounts payable and accrued liabilities
|
(9,695
|
)
|
|
22,950
|
|
||
|
Other long-term tax liabilities
|
605
|
|
|
(20,292
|
)
|
||
|
Other liabilities
|
1,599
|
|
|
6,283
|
|
||
|
Net cash provided by operating activities
|
57,169
|
|
|
88,904
|
|
||
|
Cash Flows from Investing Activities
|
|
|
|
||||
|
Capital expenditures
|
(18,306
|
)
|
|
(22,558
|
)
|
||
|
Proceeds from sale of Echelon, net
|
—
|
|
|
343,750
|
|
||
|
Cash paid for exercise of LVE option
|
—
|
|
|
(187,000
|
)
|
||
|
Other investing activities
|
1,112
|
|
|
(103
|
)
|
||
|
Net cash provided by (used in) investing activities
|
(17,194
|
)
|
|
134,089
|
|
||
|
Cash Flows from Financing Activities
|
|
|
|
||||
|
Borrowings under Boyd Gaming bank credit facility
|
188,500
|
|
|
202,200
|
|
||
|
Payments under Boyd Gaming bank credit facility
|
(224,275
|
)
|
|
(232,025
|
)
|
||
|
Borrowings under Peninsula bank credit facility
|
75,000
|
|
|
68,200
|
|
||
|
Payments under Peninsula bank credit facility
|
(90,525
|
)
|
|
(78,863
|
)
|
||
|
Borrowings under Borgata bank credit facility
|
116,200
|
|
|
103,600
|
|
||
|
Payments under Borgata bank credit facility
|
(119,400
|
)
|
|
(109,600
|
)
|
||
|
Debt financing costs, net
|
(71
|
)
|
|
694
|
|
||
|
Payments on long-term debt
|
(952
|
)
|
|
(10,814
|
)
|
||
|
Stock options exercised
|
757
|
|
|
—
|
|
||
|
Restricted stock units released, net
|
(200
|
)
|
|
—
|
|
||
|
Other financing activities
|
31
|
|
|
(50
|
)
|
||
|
Net cash used in financing activities
|
(54,935
|
)
|
|
(56,658
|
)
|
||
|
Cash Flows from Discontinued Operations
|
|
|
|
||||
|
Cash flows from operating activities
|
—
|
|
|
(786
|
)
|
||
|
Cash flows from investing activities
|
—
|
|
|
(23
|
)
|
||
|
Cash flows from financing activities
|
—
|
|
|
—
|
|
||
|
Net cash used in discontinued operations
|
—
|
|
|
(809
|
)
|
||
|
Change in cash and cash equivalents
|
(14,960
|
)
|
|
165,526
|
|
||
|
Cash and cash equivalents, beginning of period
|
177,838
|
|
|
192,545
|
|
||
|
Change in cash classified as discontinued operations
|
—
|
|
|
36
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
162,878
|
|
|
$
|
358,107
|
|
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
||||
|
Cash paid for interest, net of amounts capitalized
|
$
|
80,541
|
|
|
$
|
88,261
|
|
|
Cash paid (received) for income taxes, net of refunds
|
84
|
|
|
(1,313
|
)
|
||
|
Supplemental Schedule of Noncash Investing and Financing Activities
|
|
|
|
||||
|
Payables incurred for capital expenditures
|
$
|
12,478
|
|
|
$
|
18,445
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
(In thousands)
|
2014
|
|
2013
|
||||
|
Rooms
|
$
|
35,424
|
|
|
$
|
35,120
|
|
|
Food and beverage
|
49,872
|
|
|
50,780
|
|
||
|
Other
|
25,095
|
|
|
26,015
|
|
||
|
Total promotional allowances
|
$
|
110,391
|
|
|
$
|
111,915
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
(In thousands)
|
2014
|
|
2013
|
||||
|
Rooms
|
$
|
14,134
|
|
|
$
|
14,711
|
|
|
Food and beverage
|
43,561
|
|
|
45,059
|
|
||
|
Other
|
5,014
|
|
|
5,126
|
|
||
|
Total cost of promotional allowances
|
$
|
62,709
|
|
|
$
|
64,896
|
|
|
|
|
|
|
||||
|
|
March 31,
|
|
December 31,
|
||||
|
(In thousands)
|
2014
|
|
2013
|
||||
|
Land
|
$
|
334,746
|
|
|
$
|
336,079
|
|
|
Buildings and improvements
|
3,854,230
|
|
|
3,852,039
|
|
||
|
Furniture and equipment
|
1,359,670
|
|
|
1,332,090
|
|
||
|
Riverboats and barges
|
189,569
|
|
|
189,175
|
|
||
|
Construction in progress
|
60,677
|
|
|
72,141
|
|
||
|
Other
|
21,450
|
|
|
21,750
|
|
||
|
Total property and equipment
|
5,820,342
|
|
|
5,803,274
|
|
||
|
Less accumulated depreciation
|
2,354,777
|
|
|
2,297,661
|
|
||
|
Property and equipment, net
|
$
|
3,465,565
|
|
|
$
|
3,505,613
|
|
|
|
March 31, 2014
|
||||||||||||||||
|
|
Weighted
|
|
Gross
|
|
|
|
Cumulative
|
|
|
||||||||
|
|
Average Life
|
|
Carrying
|
|
Cumulative
|
|
Impairment
|
|
Intangible
|
||||||||
|
(In thousands)
|
Remaining
|
|
Value
|
|
Amortization
|
|
Losses
|
|
Assets, Net
|
||||||||
|
Amortizing intangibles:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Customer relationships
|
3.3 years
|
|
$
|
154,000
|
|
|
$
|
(77,060
|
)
|
|
$
|
—
|
|
|
$
|
76,940
|
|
|
Favorable lease rates
|
34.1 years
|
|
45,370
|
|
|
(10,173
|
)
|
|
—
|
|
|
35,197
|
|
||||
|
Development agreement
|
—
|
|
21,373
|
|
|
—
|
|
|
—
|
|
|
21,373
|
|
||||
|
|
|
|
220,743
|
|
|
(87,233
|
)
|
|
—
|
|
|
133,510
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Indefinite lived intangible assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Trademarks and other
|
Indefinite
|
|
196,487
|
|
|
—
|
|
|
(8,200
|
)
|
|
188,287
|
|
||||
|
Gaming license rights
|
Indefinite
|
|
955,135
|
|
|
(33,960
|
)
|
|
(180,900
|
)
|
|
740,275
|
|
||||
|
|
|
|
1,151,622
|
|
|
(33,960
|
)
|
|
(189,100
|
)
|
|
928,562
|
|
||||
|
Balance, March 31, 2014
|
|
|
$
|
1,372,365
|
|
|
$
|
(121,193
|
)
|
|
$
|
(189,100
|
)
|
|
$
|
1,062,072
|
|
|
|
December 31, 2013
|
||||||||||||||||
|
|
Weighted
|
|
Gross
|
|
|
|
Cumulative
|
|
|
||||||||
|
|
Average Life
|
|
Carrying
|
|
Cumulative
|
|
Impairment
|
|
Intangible
|
||||||||
|
(In thousands)
|
Remaining
|
|
Value
|
|
Amortization
|
|
Losses
|
|
Assets, Net
|
||||||||
|
Amortizing intangibles:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Customer relationships
|
3.6 years
|
|
$
|
154,000
|
|
|
$
|
(68,733
|
)
|
|
$
|
—
|
|
|
$
|
85,267
|
|
|
Non-competition agreement
|
—
|
|
3,200
|
|
|
(3,200
|
)
|
|
—
|
|
|
—
|
|
||||
|
Favorable lease rates
|
34.4 years
|
|
45,370
|
|
|
(9,912
|
)
|
|
—
|
|
|
35,458
|
|
||||
|
Development agreement
|
—
|
|
21,373
|
|
|
—
|
|
|
—
|
|
|
21,373
|
|
||||
|
|
|
|
223,943
|
|
|
(81,845
|
)
|
|
—
|
|
|
142,098
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Indefinite lived intangible assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Trademarks and other
|
Indefinite
|
|
196,487
|
|
|
—
|
|
|
(8,200
|
)
|
|
188,287
|
|
||||
|
Gaming license rights
|
Indefinite
|
|
955,135
|
|
|
(33,960
|
)
|
|
(180,900
|
)
|
|
740,275
|
|
||||
|
|
|
|
1,151,622
|
|
|
(33,960
|
)
|
|
(189,100
|
)
|
|
928,562
|
|
||||
|
Balance, December 31, 2013
|
|
|
$
|
1,375,565
|
|
|
$
|
(115,805
|
)
|
|
$
|
(189,100
|
)
|
|
$
|
1,070,660
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
(In thousands)
|
2014
|
|
2013
|
||||
|
Payroll and related expenses
|
$
|
83,133
|
|
|
$
|
90,602
|
|
|
Interest
|
35,941
|
|
|
47,497
|
|
||
|
Gaming liabilities
|
83,109
|
|
|
83,304
|
|
||
|
Accrued liabilities
|
137,186
|
|
|
120,544
|
|
||
|
Total accrued liabilities
|
$
|
339,369
|
|
|
$
|
341,947
|
|
|
|
|
|
March 31, 2014
|
|||||||||||||||
|
|
|
|
|
|
|
|
Unamortized
|
|
|
|||||||||
|
|
Rates at
|
|
Outstanding
|
|
Unamortized
|
|
Origination
|
|
Long-Term
|
|||||||||
|
(In thousands)
|
Mar. 31, 2014
|
|
Principal
|
|
Discount
|
|
Fees
|
|
Debt, Net
|
|||||||||
|
Boyd Debt:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Boyd Gaming Debt:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank credit facility
|
3.67
|
%
|
|
$
|
1,431,950
|
|
|
$
|
(4,073
|
)
|
|
$
|
—
|
|
|
$
|
1,427,877
|
|
|
9.125% senior notes due 2018
|
9.13
|
%
|
|
500,000
|
|
|
—
|
|
|
(5,773
|
)
|
|
494,227
|
|
||||
|
9.00% senior notes due 2020
|
9.00
|
%
|
|
350,000
|
|
|
—
|
|
|
—
|
|
|
350,000
|
|
||||
|
HoldCo Note
|
6.00
|
%
|
|
143,030
|
|
|
(16,677
|
)
|
|
—
|
|
|
126,353
|
|
||||
|
|
|
|
2,424,980
|
|
|
(20,750
|
)
|
|
(5,773
|
)
|
|
2,398,457
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Peninsula Segment Debt:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank credit facility
|
4.20
|
%
|
|
786,625
|
|
|
—
|
|
|
—
|
|
|
786,625
|
|
||||
|
8.375% senior notes due 2018
|
8.38
|
%
|
|
350,000
|
|
|
—
|
|
|
—
|
|
|
350,000
|
|
||||
|
Other
|
various
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||
|
|
|
|
1,136,636
|
|
|
—
|
|
|
—
|
|
|
1,136,636
|
|
|||||
|
Total Boyd Debt
|
|
|
3,561,616
|
|
|
(20,750
|
)
|
|
(5,773
|
)
|
|
3,535,093
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Borgata Debt:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank credit facility
|
3.86
|
%
|
|
36,700
|
|
|
—
|
|
|
—
|
|
|
36,700
|
|
||||
|
Incremental term loan
|
6.75
|
%
|
|
379,050
|
|
|
(3,563
|
)
|
|
—
|
|
|
375,487
|
|
||||
|
9.875% senior secured notes due 2018
|
9.88
|
%
|
|
393,500
|
|
|
(1,733
|
)
|
|
(6,281
|
)
|
|
385,486
|
|
||||
|
Total Borgata Debt
|
|
|
809,250
|
|
|
(5,296
|
)
|
|
(6,281
|
)
|
|
797,673
|
|
|||||
|
Less current maturities
|
|
|
31,497
|
|
|
—
|
|
|
—
|
|
|
31,497
|
|
|||||
|
Long-term debt, net
|
|
|
$
|
4,339,369
|
|
|
$
|
(26,046
|
)
|
|
$
|
(12,054
|
)
|
|
$
|
4,301,269
|
|
|
|
|
|
|
December 31, 2013
|
|||||||||||||||
|
|
|
|
|
|
|
|
Unamortized
|
|
|
|||||||||
|
|
Rates at
|
|
Outstanding
|
|
Unamortized
|
|
Origination
|
|
Long-Term
|
|||||||||
|
(In thousands)
|
Dec. 31, 2013
|
|
Principal
|
|
Discount
|
|
Fees
|
|
Debt, Net
|
|||||||||
|
Boyd Debt:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Boyd Gaming Debt:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank credit facility
|
3.66
|
%
|
|
$
|
1,467,725
|
|
|
$
|
(4,233
|
)
|
|
$
|
—
|
|
|
$
|
1,463,492
|
|
|
9.125% senior notes due 2018
|
9.13
|
%
|
|
500,000
|
|
|
—
|
|
|
(6,082
|
)
|
|
493,918
|
|
||||
|
9.00% senior notes due 2020
|
9.00
|
%
|
|
350,000
|
|
|
—
|
|
|
—
|
|
|
350,000
|
|
||||
|
HoldCo Note and other
|
6.00
|
%
|
|
143,030
|
|
|
(17,371
|
)
|
|
—
|
|
|
125,659
|
|
||||
|
|
|
|
2,460,755
|
|
|
(21,604
|
)
|
|
(6,082
|
)
|
|
2,433,069
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Peninsula Segment Debt:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank credit facility
|
4.20
|
%
|
|
802,150
|
|
|
—
|
|
|
—
|
|
|
802,150
|
|
||||
|
8.375% senior notes due 2018
|
8.38
|
%
|
|
350,000
|
|
|
—
|
|
|
—
|
|
|
350,000
|
|
||||
|
Other
|
various
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||
|
|
|
|
1,152,162
|
|
|
—
|
|
|
—
|
|
|
1,152,162
|
|
|||||
|
Total Boyd Debt
|
|
|
3,612,917
|
|
|
(21,604
|
)
|
|
(6,082
|
)
|
|
3,585,231
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Borgata Debt:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Bank credit facility
|
3.86
|
%
|
|
39,900
|
|
|
—
|
|
|
—
|
|
|
39,900
|
|
||||
|
Incremental term loan
|
6.75
|
%
|
|
380,000
|
|
|
(3,766
|
)
|
|
—
|
|
|
376,234
|
|
||||
|
9.875% senior secured notes due 2018
|
9.88
|
%
|
|
393,500
|
|
|
(1,811
|
)
|
|
(6,563
|
)
|
|
385,126
|
|
||||
|
Total Borgata Debt
|
|
|
813,400
|
|
|
(5,577
|
)
|
|
(6,563
|
)
|
|
801,260
|
|
|||||
|
Less current maturities
|
|
|
33,559
|
|
|
—
|
|
|
—
|
|
|
33,559
|
|
|||||
|
Long-term debt, net
|
|
|
$
|
4,392,758
|
|
|
$
|
(27,181
|
)
|
|
$
|
(12,645
|
)
|
|
$
|
4,352,932
|
|
|
|
(In thousands)
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Revolving Credit Facility
|
$
|
280,000
|
|
|
$
|
295,000
|
|
|
Term A Loan
|
243,750
|
|
|
246,875
|
|
||
|
Term B Loan
|
895,500
|
|
|
897,750
|
|
||
|
Swing Loan
|
8,627
|
|
|
23,867
|
|
||
|
Total outstanding borrowings under the Boyd Gaming Credit Facility
|
$
|
1,427,877
|
|
|
$
|
1,463,492
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
(In thousands)
|
2014
|
|
2013
|
||||
|
Gaming
|
$
|
115
|
|
|
$
|
59
|
|
|
Food and beverage
|
22
|
|
|
11
|
|
||
|
Room
|
10
|
|
|
5
|
|
||
|
Selling, general and administrative
|
584
|
|
|
298
|
|
||
|
Corporate expense
|
5,750
|
|
|
3,718
|
|
||
|
Total shared-based compensation expense
|
$
|
6,481
|
|
|
$
|
4,091
|
|
|
|
Three Months Ended March 31, 2014
|
||||||||||
|
(In thousands)
|
Holding Company
|
|
Other
|
|
Total
|
||||||
|
Balance, January 1, 2014
|
$
|
180,430
|
|
|
$
|
20
|
|
|
$
|
180,450
|
|
|
Attributable net loss
|
(5,043
|
)
|
|
—
|
|
|
(5,043
|
)
|
|||
|
Capital contributions
|
—
|
|
|
30
|
|
|
30
|
|
|||
|
Balance, March 31, 2014
|
$
|
175,387
|
|
|
$
|
50
|
|
|
$
|
175,437
|
|
|
|
Three Months Ended March 31, 2013
|
||||||||||||||
|
(In thousands)
|
Holding Company
|
|
LVE
|
|
Other
|
|
Total
|
||||||||
|
Balance, January 1, 2013
|
$
|
208,277
|
|
|
$
|
(44,961
|
)
|
|
$
|
20
|
|
|
$
|
163,336
|
|
|
Attributable net loss
|
(3,900
|
)
|
|
(443
|
)
|
|
—
|
|
|
(4,343
|
)
|
||||
|
Deconsolidation of LVE on March 4, 2013
|
—
|
|
|
45,404
|
|
|
—
|
|
|
45,404
|
|
||||
|
Balance, March 31, 2013
|
$
|
204,377
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
204,397
|
|
|
|
March 31, 2014
|
||||||||||||||
|
(In thousands)
|
Balance
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
162,878
|
|
|
$
|
162,878
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restricted cash
|
30,953
|
|
|
30,953
|
|
|
—
|
|
|
—
|
|
||||
|
CRDA deposits
|
5,547
|
|
|
—
|
|
|
—
|
|
|
5,547
|
|
||||
|
Investment available for sale
|
18,067
|
|
|
—
|
|
|
—
|
|
|
18,067
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Merger earnout
|
$
|
750
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
750
|
|
|
Contingent payments
|
4,330
|
|
|
—
|
|
|
—
|
|
|
4,330
|
|
||||
|
|
December 31, 2013
|
||||||||||||||
|
(In thousands)
|
Balance
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
177,838
|
|
|
$
|
177,838
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restricted cash
|
20,686
|
|
|
20,686
|
|
|
—
|
|
|
—
|
|
||||
|
CRDA deposits
|
4,613
|
|
|
—
|
|
|
—
|
|
|
4,613
|
|
||||
|
Investment available for sale
|
17,128
|
|
|
—
|
|
|
—
|
|
|
17,128
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Merger earnout
|
$
|
1,125
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,125
|
|
|
Contingent payments
|
4,343
|
|
|
—
|
|
|
—
|
|
|
4,343
|
|
||||
|
|
Three Months Ended March 31, 2014
|
||||||||||||||
|
|
Assets
|
|
Liabilities
|
||||||||||||
|
(In thousands)
|
Investment
Available for
Sale
|
|
CRDA
Deposits
|
|
Merger
Earnout
|
|
Contingent
Payments
|
||||||||
|
Balance at January 1, 2014
|
$
|
17,128
|
|
|
$
|
4,613
|
|
|
$
|
(1,125
|
)
|
|
$
|
(4,343
|
)
|
|
Deposits
|
—
|
|
|
1,747
|
|
|
—
|
|
|
—
|
|
||||
|
Total gains (losses) (realized or unrealized):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
30
|
|
|
(554
|
)
|
|
375
|
|
|
(185
|
)
|
||||
|
Included in other comprehensive income (loss)
|
909
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers in or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Purchases, sales, issuances and settlements:
|
|
|
|
|
|
|
|
||||||||
|
Settlements
|
—
|
|
|
(259
|
)
|
|
—
|
|
|
198
|
|
||||
|
Ending balance at March 31, 2014
|
$
|
18,067
|
|
|
$
|
5,547
|
|
|
$
|
(750
|
)
|
|
$
|
(4,330
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gains (losses) included in earnings attributable to the change in unrealized gains relating to assets and liabilities still held at the reporting date:
|
|
|
|
|
|
|
|
||||||||
|
Included in interest income
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Included in interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(185
|
)
|
||||
|
|
Three Months Ended March 31, 2013
|
||||||||||||||
|
|
Assets
|
|
Liabilities
|
||||||||||||
|
(In thousands)
|
Investment
Available for
Sale
|
|
CRDA
Deposits
|
|
Merger
Earnout
|
|
Contingent
Payments
|
||||||||
|
Balance at January 1, 2013
|
$
|
17,907
|
|
|
$
|
28,464
|
|
|
$
|
(9,800
|
)
|
|
$
|
(4,563
|
)
|
|
Deposits
|
—
|
|
|
1,682
|
|
|
—
|
|
|
—
|
|
||||
|
Total gains (losses) (realized or unrealized):
|
|
|
|
|
|
|
|
||||||||
|
Included in earnings
|
21
|
|
|
(1,045
|
)
|
|
817
|
|
|
(194
|
)
|
||||
|
Included in other comprehensive income (loss)
|
295
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers in or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Purchases, sales, issuances and settlements:
|
|
|
|
|
|
|
|
||||||||
|
Settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
235
|
|
||||
|
Ending balance at March 31, 2013
|
$
|
18,223
|
|
|
$
|
29,101
|
|
|
$
|
(8,983
|
)
|
|
$
|
(4,522
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gains (losses) included in earnings attributable to the change in unrealized gains relating to assets and liabilities still held at the reporting date:
|
|
|
|
|
|
|
|
||||||||
|
Included in interest income
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Included in interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(194
|
)
|
||||
|
Included in non-operating income
|
—
|
|
|
—
|
|
|
817
|
|
|
—
|
|
||||
|
|
Valuation
Technique
|
|
Unobservable
Input
|
|
Rate
|
|
|
Investment available for sale
|
Discounted cash flow
|
|
Discount rate
|
|
10.5
|
%
|
|
CRDA deposits
|
Valuation allowance
|
|
Reserves
|
|
33.3
|
%
|
|
Merger earnout
|
Probability-based model
|
|
Estimated probability
|
|
5.0
|
%
|
|
Contingent payments
|
Discounted cash flow
|
|
Discount rate
|
|
18.5
|
%
|
|
|
March 31, 2014
|
||||||||||||
|
(In thousands)
|
Outstanding Face Amount
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Fair Value Hierarchy
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||
|
Obligation under assessment arrangements
|
$
|
37,620
|
|
|
$
|
28,983
|
|
|
$
|
28,663
|
|
|
Level 3
|
|
Other financial instruments
|
400
|
|
|
350
|
|
|
350
|
|
|
Level 3
|
|||
|
|
December 31, 2013
|
||||||||||||
|
(In thousands)
|
Outstanding Face Amount
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Fair Value Hierarchy
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||
|
Obligation under assessment arrangements
|
$
|
37,783
|
|
|
$
|
28,980
|
|
|
$
|
27,608
|
|
|
Level 3
|
|
Other financial instruments
|
400
|
|
|
343
|
|
|
343
|
|
|
Level 3
|
|||
|
|
March 31, 2014
|
||||||||||||
|
(In thousands)
|
Outstanding Face Amount
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Fair Value Hierarchy
|
||||||
|
Boyd Debt:
|
|
|
|
|
|
|
|
||||||
|
Boyd Gaming Debt:
|
|
|
|
|
|
|
|
||||||
|
Bank credit facility
|
$
|
1,431,950
|
|
|
$
|
1,427,877
|
|
|
$
|
1,446,547
|
|
|
Level 2
|
|
9.125% Senior Notes due 2018
|
500,000
|
|
|
494,227
|
|
|
540,000
|
|
|
Level 1
|
|||
|
9.00% Senior Notes due 2020
|
350,000
|
|
|
350,000
|
|
|
385,000
|
|
|
Level 1
|
|||
|
HoldCo Note
|
143,030
|
|
|
126,353
|
|
|
135,879
|
|
|
Level 3
|
|||
|
|
2,424,980
|
|
|
2,398,457
|
|
|
2,507,426
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Peninsula Segment Debt:
|
|
|
|
|
|
|
|
||||||
|
Bank credit facility
|
786,625
|
|
|
786,625
|
|
|
799,284
|
|
|
Level 2
|
|||
|
8.375% Senior Notes due 2018
|
350,000
|
|
|
350,000
|
|
|
377,125
|
|
|
Level 2
|
|||
|
Other
|
11
|
|
|
11
|
|
|
11
|
|
|
Level 3
|
|||
|
|
1,136,636
|
|
|
1,136,636
|
|
|
1,176,420
|
|
|
|
|||
|
Total Boyd Debt
|
3,561,616
|
|
|
3,535,093
|
|
|
3,683,846
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Borgata Debt:
|
|
|
|
|
|
|
|
||||||
|
Bank credit facility
|
36,700
|
|
|
36,700
|
|
|
36,700
|
|
|
Level 2
|
|||
|
Incremental term loan
|
379,050
|
|
|
375,487
|
|
|
384,421
|
|
|
Level 2
|
|||
|
9.875% senior secured notes due 2018
|
393,500
|
|
|
385,486
|
|
|
421,045
|
|
|
Level 1
|
|||
|
Total Borgata debt
|
809,250
|
|
|
797,673
|
|
|
842,166
|
|
|
|
|||
|
Total debt
|
$
|
4,370,866
|
|
|
$
|
4,332,766
|
|
|
$
|
4,526,012
|
|
|
|
|
|
December 31, 2013
|
||||||||||||
|
(In thousands)
|
Outstanding Face Amount
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Fair Value Hierarchy
|
||||||
|
Boyd Debt:
|
|
|
|
|
|
|
|
||||||
|
Boyd Gaming Debt:
|
|
|
|
|
|
|
|
||||||
|
Bank credit facility
|
$
|
1,467,725
|
|
|
$
|
1,463,492
|
|
|
$
|
1,469,969
|
|
|
Level 2
|
|
9.125% Senior Notes due 2018
|
500,000
|
|
|
493,918
|
|
|
543,750
|
|
|
Level 1
|
|||
|
9.00% Senior Notes due 2020
|
350,000
|
|
|
350,000
|
|
|
383,250
|
|
|
Level 1
|
|||
|
HoldCo Note
|
143,030
|
|
|
125,659
|
|
|
125,659
|
|
|
Level 3
|
|||
|
|
2,460,755
|
|
|
2,433,069
|
|
|
2,522,628
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Peninsula Segment Debt:
|
|
|
|
|
|
|
|
||||||
|
Bank credit facility
|
802,150
|
|
|
802,150
|
|
|
814,941
|
|
|
Level 2
|
|||
|
8.375% Senior Notes due 2018
|
350,000
|
|
|
350,000
|
|
|
381,500
|
|
|
Level 2
|
|||
|
Other
|
12
|
|
|
12
|
|
|
12
|
|
|
Level 3
|
|||
|
|
1,152,162
|
|
|
1,152,162
|
|
|
1,196,453
|
|
|
|
|||
|
Total Boyd Debt
|
3,612,917
|
|
|
3,585,231
|
|
|
3,719,081
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Borgata Debt:
|
|
|
|
|
|
|
|
||||||
|
Bank credit facility
|
39,900
|
|
|
39,900
|
|
|
39,900
|
|
|
Level 2
|
|||
|
Incremental term loan
|
380,000
|
|
|
376,234
|
|
|
381,900
|
|
|
Level 2
|
|||
|
9.875% senior secured notes due 2018
|
393,500
|
|
|
385,126
|
|
|
425,472
|
|
|
Level 1
|
|||
|
Total Borgata debt
|
813,400
|
|
|
801,260
|
|
|
847,272
|
|
|
|
|||
|
Total debt
|
$
|
4,426,317
|
|
|
$
|
4,386,491
|
|
|
$
|
4,566,353
|
|
|
|
|
Las Vegas Locals
|
|
|
Gold Coast Hotel and Casino
|
Las Vegas, Nevada
|
|
The Orleans Hotel and Casino
|
Las Vegas, Nevada
|
|
Sam's Town Hotel and Gambling Hall
|
Las Vegas, Nevada
|
|
Suncoast Hotel and Casino
|
Las Vegas, Nevada
|
|
Eldorado Casino
|
Henderson, Nevada
|
|
Jokers Wild Casino
|
Henderson, Nevada
|
|
Downtown Las Vegas
|
|
|
California Hotel and Casino
|
Las Vegas, Nevada
|
|
Fremont Hotel and Casino
|
Las Vegas, Nevada
|
|
Main Street Station Casino, Brewery and Hotel
|
Las Vegas, Nevada
|
|
Midwest and South
|
|
|
Sam's Town Hotel and Gambling Hall
|
Tunica, Mississippi
|
|
IP Casino Resort Spa
|
Biloxi, Mississippi
|
|
Par-A-Dice Hotel Casino
|
East Peoria, Illinois
|
|
Blue Chip Casino, Hotel & Spa
|
Michigan City, Indiana
|
|
Treasure Chest Casino
|
Kenner, Louisiana
|
|
Delta Downs Racetrack Casino & Hotel
|
Vinton, Louisiana
|
|
Sam's Town Hotel and Casino
|
Shreveport, Louisiana
|
|
Peninsula
|
|
|
Diamond Jo Dubuque
|
Dubuque, Iowa
|
|
Diamond Jo Worth
|
Northwood, Iowa
|
|
Evangeline Downs Racetrack and Casino
|
Opelousas, Louisiana
|
|
Amelia Belle Casino
|
Amelia, Louisiana
|
|
Kansas Star Casino
|
Mulvane, Kansas
|
|
Borgata
|
|
|
Borgata Hotel Casino & Spa
|
Atlantic City, New Jersey
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
(In thousands)
|
2014
|
|
2013
|
||||
|
Net Revenues
|
|
|
|
||||
|
Las Vegas Locals
|
$
|
151,443
|
|
|
$
|
152,827
|
|
|
Downtown Las Vegas
|
55,733
|
|
|
54,083
|
|
||
|
Midwest and South
|
211,636
|
|
|
229,117
|
|
||
|
Peninsula
|
122,273
|
|
|
133,913
|
|
||
|
Borgata
|
167,264
|
|
|
165,644
|
|
||
|
Total Reportable Segment Net Revenues
|
$
|
708,349
|
|
|
$
|
735,584
|
|
|
|
|
|
|
||||
|
Reportable Segment Adjusted EBITDA
|
|
|
|
||||
|
Las Vegas Locals
|
$
|
40,007
|
|
|
$
|
39,205
|
|
|
Downtown Las Vegas
|
9,327
|
|
|
7,111
|
|
||
|
Midwest and South
|
44,098
|
|
|
49,682
|
|
||
|
Peninsula
|
44,761
|
|
|
50,712
|
|
||
|
Borgata
|
20,446
|
|
|
28,405
|
|
||
|
Total Reportable Segment Adjusted EBITDA
|
158,639
|
|
|
175,115
|
|
||
|
Corporate expense
|
14,171
|
|
|
11,638
|
|
||
|
Adjusted EBITDA
|
144,468
|
|
|
163,477
|
|
||
|
|
|
|
|
||||
|
Other operating costs and expenses
|
|
|
|
||||
|
Deferred rent
|
906
|
|
|
957
|
|
||
|
Depreciation and amortization
|
66,179
|
|
|
70,038
|
|
||
|
Preopening expense
|
784
|
|
|
2,365
|
|
||
|
Share-based compensation expense
|
6,481
|
|
|
4,091
|
|
||
|
Impairments of assets
|
1,633
|
|
|
—
|
|
||
|
Asset transaction costs
|
155
|
|
|
3,013
|
|
||
|
Other operating charges and credits, net
|
(186
|
)
|
|
1,593
|
|
||
|
Total other operating costs and expenses
|
75,952
|
|
|
82,057
|
|
||
|
Operating income
|
$
|
68,516
|
|
|
$
|
81,420
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
(In thousands)
|
2014
|
|
2013
|
||||
|
Assets
|
|
|
|
||||
|
Las Vegas Locals
|
$
|
1,177,097
|
|
|
$
|
1,190,234
|
|
|
Downtown Las Vegas
|
126,305
|
|
|
125,618
|
|
||
|
Midwest and South
|
1,340,505
|
|
|
1,349,155
|
|
||
|
Peninsula
|
1,500,876
|
|
|
1,511,606
|
|
||
|
Borgata
|
1,321,292
|
|
|
1,334,714
|
|
||
|
Total Reportable Segment Assets
|
5,466,075
|
|
|
5,511,327
|
|
||
|
Corporate
|
214,016
|
|
|
230,267
|
|
||
|
Other
|
—
|
|
|
137
|
|
||
|
Total assets
|
$
|
5,680,091
|
|
|
$
|
5,741,731
|
|
|
|
March 31, 2014
|
||||||||||||||||||||||
|
|
|
|
|
|
Non-
|
|
Non-
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Guarantor
|
|
Guarantor
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Subsidiaries
|
|
Subsidiaries
|
|
|
|
|
||||||||||||
|
|
|
|
Guarantor
|
|
(100%
|
|
(Not 100%
|
|
|
|
|
||||||||||||
|
(In thousands)
|
Parent
|
|
Subsidiaries
|
|
Owned)
|
|
Owned)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
102,987
|
|
|
$
|
30,672
|
|
|
$
|
29,219
|
|
|
$
|
—
|
|
|
$
|
162,878
|
|
|
Other current assets
|
10,700
|
|
|
65,185
|
|
|
33,901
|
|
|
55,641
|
|
|
(3,904
|
)
|
|
161,523
|
|
||||||
|
Property and equipment, net
|
57,569
|
|
|
1,794,224
|
|
|
458,683
|
|
|
1,155,089
|
|
|
—
|
|
|
3,465,565
|
|
||||||
|
Investments in subsidiaries
|
3,298,645
|
|
|
178,348
|
|
|
—
|
|
|
—
|
|
|
(3,476,993
|
)
|
|
—
|
|
||||||
|
Intercompany receivable
|
—
|
|
|
1,540,260
|
|
|
—
|
|
|
—
|
|
|
(1,540,260
|
)
|
|
—
|
|
||||||
|
Other, net
|
41,695
|
|
|
8,186
|
|
|
71,301
|
|
|
21,561
|
|
|
—
|
|
|
142,743
|
|
||||||
|
Intangible assets, net
|
—
|
|
|
464,805
|
|
|
537,267
|
|
|
60,000
|
|
|
—
|
|
|
1,062,072
|
|
||||||
|
Goodwill, net
|
—
|
|
|
212,794
|
|
|
472,516
|
|
|
—
|
|
|
—
|
|
|
685,310
|
|
||||||
|
Total assets
|
$
|
3,408,609
|
|
|
$
|
4,366,789
|
|
|
$
|
1,604,340
|
|
|
$
|
1,321,510
|
|
|
$
|
(5,021,157
|
)
|
|
$
|
5,680,091
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities and Stockholders'
Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current maturities of long-term debt
|
$
|
21,500
|
|
|
$
|
—
|
|
|
$
|
6,197
|
|
|
$
|
3,800
|
|
|
$
|
—
|
|
|
$
|
31,497
|
|
|
Other current liabilities
|
46,334
|
|
|
185,325
|
|
|
78,540
|
|
|
105,192
|
|
|
(4,617
|
)
|
|
410,774
|
|
||||||
|
Accumulated losses of subsidiaries in excess of investment
|
—
|
|
|
—
|
|
|
142
|
|
|
—
|
|
|
(142
|
)
|
|
—
|
|
||||||
|
Intercompany payable
|
571,826
|
|
|
—
|
|
|
969,406
|
|
|
307
|
|
|
(1,541,539
|
)
|
|
—
|
|
||||||
|
Long-term debt, net of current
maturities
|
2,250,605
|
|
|
—
|
|
|
1,256,791
|
|
|
793,873
|
|
|
—
|
|
|
4,301,269
|
|
||||||
|
Other long-term liabilities
|
46,962
|
|
|
179,427
|
|
|
37,226
|
|
|
26,117
|
|
|
—
|
|
|
289,732
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common stock
|
1,083
|
|
|
31,124
|
|
|
(27
|
)
|
|
—
|
|
|
(31,097
|
)
|
|
1,083
|
|
||||||
|
Additional paid-in capital
|
909,533
|
|
|
2,717,470
|
|
|
248,203
|
|
|
480,983
|
|
|
(3,446,656
|
)
|
|
909,533
|
|
||||||
|
Retained earnings (deficit)
|
(438,256
|
)
|
|
1,253,443
|
|
|
(991,530
|
)
|
|
(88,762
|
)
|
|
(173,151
|
)
|
|
(438,256
|
)
|
||||||
|
Accumulated other
comprehensive loss, net
|
(978
|
)
|
|
—
|
|
|
(608
|
)
|
|
—
|
|
|
608
|
|
|
(978
|
)
|
||||||
|
Total Boyd Gaming Corporation
stockholders' equity (deficit)
|
471,382
|
|
|
4,002,037
|
|
|
(743,962
|
)
|
|
392,221
|
|
|
(3,650,296
|
)
|
|
471,382
|
|
||||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
175,437
|
|
|
175,437
|
|
||||||
|
Total stockholders' equity (deficit)
|
471,382
|
|
|
4,002,037
|
|
|
(743,962
|
)
|
|
392,221
|
|
|
(3,474,859
|
)
|
|
646,819
|
|
||||||
|
Total liabilities and stockholders'
equity
|
$
|
3,408,609
|
|
|
$
|
4,366,789
|
|
|
$
|
1,604,340
|
|
|
$
|
1,321,510
|
|
|
$
|
(5,021,157
|
)
|
|
$
|
5,680,091
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
|
|
|
|
Non-
|
|
Non-
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Guarantor
|
|
Guarantor
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Subsidiaries
|
|
Subsidiaries
|
|
|
|
|
||||||||||||
|
|
|
|
Guarantor
|
|
(100%
|
|
(Not 100%
|
|
|
|
|
||||||||||||
|
(In thousands)
|
Parent
|
|
Subsidiaries
|
|
Owned)
|
|
Owned)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
106,445
|
|
|
$
|
33,766
|
|
|
$
|
37,627
|
|
|
$
|
—
|
|
|
$
|
177,838
|
|
|
Other current assets
|
13,772
|
|
|
67,991
|
|
|
28,639
|
|
|
48,414
|
|
|
(1,974
|
)
|
|
156,842
|
|
||||||
|
Property and equipment, net
|
69,309
|
|
|
1,808,450
|
|
|
460,789
|
|
|
1,167,065
|
|
|
—
|
|
|
3,505,613
|
|
||||||
|
Investments in subsidiaries
|
3,265,579
|
|
|
129,692
|
|
|
—
|
|
|
—
|
|
|
(3,395,271
|
)
|
|
—
|
|
||||||
|
Intercompany receivable
|
—
|
|
|
1,474,412
|
|
|
—
|
|
|
—
|
|
|
(1,474,412
|
)
|
|
—
|
|
||||||
|
Other, net
|
43,470
|
|
|
8,105
|
|
|
72,185
|
|
|
21,708
|
|
|
—
|
|
|
145,468
|
|
||||||
|
Intangible assets, net
|
—
|
|
|
465,259
|
|
|
545,401
|
|
|
60,000
|
|
|
—
|
|
|
1,070,660
|
|
||||||
|
Goodwill, net
|
—
|
|
|
212,794
|
|
|
472,516
|
|
|
—
|
|
|
—
|
|
|
685,310
|
|
||||||
|
Total assets
|
$
|
3,392,130
|
|
|
$
|
4,273,148
|
|
|
$
|
1,613,296
|
|
|
$
|
1,334,814
|
|
|
$
|
(4,871,657
|
)
|
|
$
|
5,741,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities and Stockholders'
Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current maturities of long-term debt
|
$
|
21,500
|
|
|
$
|
—
|
|
|
$
|
8,259
|
|
|
$
|
3,800
|
|
|
$
|
—
|
|
|
$
|
33,559
|
|
|
Other current liabilities
|
57,156
|
|
|
186,539
|
|
|
70,678
|
|
|
103,833
|
|
|
2,098
|
|
|
420,304
|
|
||||||
|
Accumulated losses of subsidiaries in excess of investment
|
—
|
|
|
—
|
|
|
2,026
|
|
|
—
|
|
|
(2,026
|
)
|
|
—
|
|
||||||
|
Intercompany payable
|
512,358
|
|
|
—
|
|
|
966,128
|
|
|
265
|
|
|
(1,478,751
|
)
|
|
—
|
|
||||||
|
Long-term debt, net of current maturities
|
2,285,910
|
|
|
—
|
|
|
1,269,562
|
|
|
797,460
|
|
|
—
|
|
|
4,352,932
|
|
||||||
|
Other long-term liabilities
|
45,219
|
|
|
178,764
|
|
|
33,297
|
|
|
27,219
|
|
|
—
|
|
|
284,499
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common stock
|
1,082
|
|
|
31,124
|
|
|
(27
|
)
|
|
—
|
|
|
(31,097
|
)
|
|
1,082
|
|
||||||
|
Additional paid-in capital
|
902,496
|
|
|
2,736,895
|
|
|
248,083
|
|
|
480,833
|
|
|
(3,465,811
|
)
|
|
902,496
|
|
||||||
|
Retained earnings (deficit)
|
(432,074
|
)
|
|
1,139,826
|
|
|
(983,193
|
)
|
|
(78,596
|
)
|
|
(78,037
|
)
|
|
(432,074
|
)
|
||||||
|
Accumulated other comprehensive loss, net
|
(1,517
|
)
|
|
—
|
|
|
(1,517
|
)
|
|
—
|
|
|
1,517
|
|
|
(1,517
|
)
|
||||||
|
Total Boyd Gaming Corporation stockholders' equity (deficit)
|
469,987
|
|
|
3,907,845
|
|
|
(736,654
|
)
|
|
402,237
|
|
|
(3,573,428
|
)
|
|
469,987
|
|
||||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
180,450
|
|
|
180,450
|
|
||||||
|
Total stockholders' equity (deficit)
|
469,987
|
|
|
3,907,845
|
|
|
(736,654
|
)
|
|
402,237
|
|
|
(3,392,978
|
)
|
|
650,437
|
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
3,392,130
|
|
|
$
|
4,273,148
|
|
|
$
|
1,613,296
|
|
|
$
|
1,334,814
|
|
|
$
|
(4,871,657
|
)
|
|
$
|
5,741,731
|
|
|
|
Three Months Ended March 31, 2014
|
||||||||||||||||||||||
|
|
|
|
|
|
Non-
|
|
Non-
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Guarantor
|
|
Guarantor
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Subsidiaries
|
|
Subsidiaries
|
|
|
|
|
||||||||||||
|
|
|
|
Guarantor
|
|
(100%
|
|
(Not 100%
|
|
|
|
|
||||||||||||
|
(In thousands)
|
Parent
|
|
Subsidiaries
|
|
Owned)
|
|
Owned)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Net revenues
|
$
|
29,602
|
|
|
$
|
411,801
|
|
|
$
|
134,441
|
|
|
$
|
167,264
|
|
|
$
|
(34,759
|
)
|
|
$
|
708,349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating
|
450
|
|
|
220,425
|
|
|
74,088
|
|
|
88,442
|
|
|
—
|
|
|
383,405
|
|
||||||
|
Selling, general and
administrative
|
11,652
|
|
|
57,315
|
|
|
14,309
|
|
|
41,403
|
|
|
—
|
|
|
124,679
|
|
||||||
|
Maintenance and utilities
|
—
|
|
|
22,750
|
|
|
3,538
|
|
|
16,976
|
|
|
—
|
|
|
43,264
|
|
||||||
|
Depreciation and amortization
|
1,627
|
|
|
31,624
|
|
|
19,068
|
|
|
13,860
|
|
|
—
|
|
|
66,179
|
|
||||||
|
Corporate expense
|
19,030
|
|
|
23
|
|
|
867
|
|
|
—
|
|
|
—
|
|
|
19,920
|
|
||||||
|
Preopening expenses
|
36
|
|
|
6
|
|
|
628
|
|
|
114
|
|
|
—
|
|
|
784
|
|
||||||
|
Impairments of assets
|
320
|
|
|
1,013
|
|
|
300
|
|
|
—
|
|
|
—
|
|
|
1,633
|
|
||||||
|
Asset transactions costs
|
—
|
|
|
(20
|
)
|
|
177
|
|
|
(2
|
)
|
|
—
|
|
|
155
|
|
||||||
|
Other operating charges and credits, net
|
150
|
|
|
—
|
|
|
66
|
|
|
(402
|
)
|
|
—
|
|
|
(186
|
)
|
||||||
|
Intercompany expenses
|
301
|
|
|
29,407
|
|
|
5,051
|
|
|
—
|
|
|
(34,759
|
)
|
|
—
|
|
||||||
|
Total costs and expenses
|
33,566
|
|
|
362,543
|
|
|
118,092
|
|
|
160,391
|
|
|
(34,759
|
)
|
|
639,833
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of subsidiaries
|
31,935
|
|
|
(10,855
|
)
|
|
(81
|
)
|
|
—
|
|
|
(20,999
|
)
|
|
—
|
|
||||||
|
Operating income (loss)
|
27,971
|
|
|
38,403
|
|
|
16,268
|
|
|
6,873
|
|
|
(20,999
|
)
|
|
68,516
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other expense (income)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense, net
|
32,920
|
|
|
1,770
|
|
|
22,647
|
|
|
17,690
|
|
|
—
|
|
|
75,027
|
|
||||||
|
Loss on early extinguishments of debt
|
—
|
|
|
—
|
|
|
154
|
|
|
—
|
|
|
—
|
|
|
154
|
|
||||||
|
Other, net
|
—
|
|
|
—
|
|
|
(288
|
)
|
|
—
|
|
|
—
|
|
|
(288
|
)
|
||||||
|
Total other expense, net
|
32,920
|
|
|
1,770
|
|
|
22,513
|
|
|
17,690
|
|
|
—
|
|
|
74,893
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income (loss) before income taxes
|
(4,949
|
)
|
|
36,633
|
|
|
(6,245
|
)
|
|
(10,817
|
)
|
|
(20,999
|
)
|
|
(6,377
|
)
|
||||||
|
Income taxes benefit (expense)
|
(1,233
|
)
|
|
(468
|
)
|
|
(3,795
|
)
|
|
648
|
|
|
—
|
|
|
(4,848
|
)
|
||||||
|
Net income (loss)
|
(6,182
|
)
|
|
36,165
|
|
|
(10,040
|
)
|
|
(10,169
|
)
|
|
(20,999
|
)
|
|
(11,225
|
)
|
||||||
|
Net loss attributable to
noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,043
|
|
|
5,043
|
|
||||||
|
Net income (loss) attributable to
controlling interest
|
$
|
(6,182
|
)
|
|
$
|
36,165
|
|
|
$
|
(10,040
|
)
|
|
$
|
(10,169
|
)
|
|
$
|
(15,956
|
)
|
|
$
|
(6,182
|
)
|
|
Comprehensive income (loss)
|
$
|
(5,643
|
)
|
|
$
|
36,704
|
|
|
$
|
(9,501
|
)
|
|
$
|
(10,169
|
)
|
|
$
|
(22,077
|
)
|
|
$
|
(10,686
|
)
|
|
|
Three Months Ended March 31, 2013
|
||||||||||||||||||||||
|
|
|
|
|
|
Non-
|
|
Non-
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Guarantor
|
|
Guarantor
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Subsidiaries
|
|
Subsidiaries
|
|
|
|
|
||||||||||||
|
|
|
|
Guarantor
|
|
(100%
|
|
(Not 100%
|
|
|
|
|
||||||||||||
|
(In thousands)
|
Parent
|
|
Subsidiaries
|
|
Owned)
|
|
Owned)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Net revenues
|
$
|
37,175
|
|
|
$
|
429,836
|
|
|
$
|
145,779
|
|
|
$
|
167,577
|
|
|
$
|
(44,783
|
)
|
|
$
|
735,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating
|
462
|
|
|
231,768
|
|
|
78,211
|
|
|
88,148
|
|
|
—
|
|
|
398,589
|
|
||||||
|
Selling, general and
administrative
|
11,814
|
|
|
61,025
|
|
|
16,414
|
|
|
34,775
|
|
|
—
|
|
|
124,028
|
|
||||||
|
Maintenance and utilities
|
—
|
|
|
21,457
|
|
|
3,435
|
|
|
14,317
|
|
|
—
|
|
|
39,209
|
|
||||||
|
Depreciation and amortization
|
1,714
|
|
|
30,424
|
|
|
22,292
|
|
|
15,608
|
|
|
—
|
|
|
70,038
|
|
||||||
|
Corporate expense
|
13,886
|
|
|
116
|
|
|
1,354
|
|
|
—
|
|
|
—
|
|
|
15,356
|
|
||||||
|
Preopening expense
|
1,030
|
|
|
1
|
|
|
3,202
|
|
|
4
|
|
|
(1,872
|
)
|
|
2,365
|
|
||||||
|
Other operating charges and credits, net
|
2,849
|
|
|
1,259
|
|
|
137
|
|
|
334
|
|
|
—
|
|
|
4,579
|
|
||||||
|
Intercompany expenses
|
324
|
|
|
36,787
|
|
|
5,800
|
|
|
—
|
|
|
(42,911
|
)
|
|
—
|
|
||||||
|
Total costs and expenses
|
32,079
|
|
|
382,837
|
|
|
130,845
|
|
|
153,186
|
|
|
(44,783
|
)
|
|
654,164
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equity in earnings of subsidiaries
|
27,992
|
|
|
(12,297
|
)
|
|
—
|
|
|
—
|
|
|
(15,695
|
)
|
|
—
|
|
||||||
|
Operating income (loss)
|
33,088
|
|
|
34,702
|
|
|
14,934
|
|
|
14,391
|
|
|
(15,695
|
)
|
|
81,420
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other expense (income)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense, net
|
43,774
|
|
|
2,841
|
|
|
25,260
|
|
|
23,151
|
|
|
—
|
|
|
95,026
|
|
||||||
|
Other, net
|
—
|
|
|
—
|
|
|
(518
|
)
|
|
—
|
|
|
—
|
|
|
(518
|
)
|
||||||
|
Total other expense, net
|
43,774
|
|
|
2,841
|
|
|
24,742
|
|
|
23,151
|
|
|
—
|
|
|
94,508
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income (loss) from continuing
operations before income taxes
|
(10,686
|
)
|
|
31,861
|
|
|
(9,808
|
)
|
|
(8,760
|
)
|
|
(15,695
|
)
|
|
(13,088
|
)
|
||||||
|
Income taxes benefit (expense)
|
3,402
|
|
|
3,203
|
|
|
(4,693
|
)
|
|
512
|
|
|
—
|
|
|
2,424
|
|
||||||
|
Income (loss) from continuing
operations, net of tax
|
(7,284
|
)
|
|
35,064
|
|
|
(14,501
|
)
|
|
(8,248
|
)
|
|
(15,695
|
)
|
|
(10,664
|
)
|
||||||
|
Income (loss) from discontinued
operations, net of tax
|
—
|
|
|
—
|
|
|
(963
|
)
|
|
—
|
|
|
—
|
|
|
(963
|
)
|
||||||
|
Net income (loss)
|
(7,284
|
)
|
|
35,064
|
|
|
(15,464
|
)
|
|
(8,248
|
)
|
|
(15,695
|
)
|
|
(11,627
|
)
|
||||||
|
Net loss attributable to
noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,343
|
|
|
4,343
|
|
||||||
|
Net income (loss) attributable to
controlling interest
|
$
|
(7,284
|
)
|
|
$
|
35,064
|
|
|
$
|
(15,464
|
)
|
|
$
|
(8,248
|
)
|
|
$
|
(11,352
|
)
|
|
$
|
(7,284
|
)
|
|
Comprehensive income (loss)
|
$
|
(6,989
|
)
|
|
$
|
35,359
|
|
|
$
|
(15,169
|
)
|
|
$
|
(8,248
|
)
|
|
$
|
(16,285
|
)
|
|
$
|
(11,332
|
)
|
|
|
Three Months Ended March 31, 2014
|
||||||||||||||||||||||
|
|
|
|
|
|
Non-
|
|
Non-
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Guarantor
|
|
Guarantor
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Subsidiaries
|
|
Subsidiaries
|
|
|
|
|
||||||||||||
|
|
|
|
Guarantor
|
|
(100%
|
|
(Not 100%
|
|
|
|
|
||||||||||||
|
(In thousands)
|
Parent
|
|
Subsidiaries
|
|
Owned)
|
|
Owned)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net cash from operating activities
|
$
|
(20,187
|
)
|
|
$
|
68,688
|
|
|
$
|
14,670
|
|
|
$
|
(2,942
|
)
|
|
$
|
(3,060
|
)
|
|
$
|
57,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
(4,683
|
)
|
|
(6,298
|
)
|
|
(5,516
|
)
|
|
(1,809
|
)
|
|
—
|
|
|
(18,306
|
)
|
||||||
|
Net activity with affiliates
|
—
|
|
|
(65,848
|
)
|
|
3,278
|
|
|
42
|
|
|
62,528
|
|
|
—
|
|
||||||
|
Other investing activities
|
660
|
|
|
—
|
|
|
1
|
|
|
451
|
|
|
—
|
|
|
1,112
|
|
||||||
|
Net cash from investing activities
|
(4,023
|
)
|
|
(72,146
|
)
|
|
(2,237
|
)
|
|
(1,316
|
)
|
|
62,528
|
|
|
(17,194
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Borrowings under bank credit facility
|
188,500
|
|
|
—
|
|
|
75,000
|
|
|
116,200
|
|
|
—
|
|
|
379,700
|
|
||||||
|
Payments under bank credit facility
|
(224,275
|
)
|
|
—
|
|
|
(90,525
|
)
|
|
(119,400
|
)
|
|
—
|
|
|
(434,200
|
)
|
||||||
|
Debt financing costs, net
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
||||||
|
Payments on long-term debt
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(950
|
)
|
|
—
|
|
|
(952
|
)
|
||||||
|
Net activity with affiliates
|
59,468
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59,468
|
)
|
|
—
|
|
||||||
|
Stock options exercised
|
757
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
757
|
|
||||||
|
Restricted stock units released, net
|
(200
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(200
|
)
|
||||||
|
Other financing activities
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
||||||
|
Net cash from financing activities
|
24,210
|
|
|
—
|
|
|
(15,527
|
)
|
|
(4,150
|
)
|
|
(59,468
|
)
|
|
(54,935
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net change in cash and cash
equivalents
|
—
|
|
|
(3,458
|
)
|
|
(3,094
|
)
|
|
(8,408
|
)
|
|
—
|
|
|
(14,960
|
)
|
||||||
|
Cash and cash equivalents, beginning
of period
|
—
|
|
|
106,445
|
|
|
33,766
|
|
|
37,627
|
|
|
—
|
|
|
177,838
|
|
||||||
|
Cash and cash equivalents, end of
period
|
$
|
—
|
|
|
$
|
102,987
|
|
|
$
|
30,672
|
|
|
$
|
29,219
|
|
|
$
|
—
|
|
|
$
|
162,878
|
|
|
|
Three Months Ended March 31, 2013
|
||||||||||||||||||||||
|
|
|
|
|
|
Non-
|
|
Non-
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Guarantor
|
|
Guarantor
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Subsidiaries
|
|
Subsidiaries
|
|
|
|
|
||||||||||||
|
|
|
|
Guarantor
|
|
(100%
|
|
(Not 100%
|
|
|
|
|
||||||||||||
|
(In thousands)
|
Parent
|
|
Subsidiaries
|
|
Owned)
|
|
Owned)
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net cash from operating activities
|
$
|
(169,979
|
)
|
|
$
|
190,807
|
|
|
$
|
60,538
|
|
|
$
|
7,299
|
|
|
$
|
239
|
|
|
$
|
88,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
(1,028
|
)
|
|
(12,494
|
)
|
|
(5,881
|
)
|
|
(3,155
|
)
|
|
—
|
|
|
(22,558
|
)
|
||||||
|
Proceeds from Echelon sale
|
343,750
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
343,750
|
|
||||||
|
Cash paid for LVE option
|
(187,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(187,000
|
)
|
||||||
|
Investments in and advances to unconsolidated subsidiaries, net
|
(3,716
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,716
|
|
|
—
|
|
||||||
|
Net activity with affiliates
|
—
|
|
|
(172,369
|
)
|
|
(36,727
|
)
|
|
5
|
|
|
209,091
|
|
|
—
|
|
||||||
|
Distributions from subsidiary
|
9,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,500
|
)
|
|
—
|
|
||||||
|
Other investing activities
|
—
|
|
|
—
|
|
|
(79
|
)
|
|
(24
|
)
|
|
—
|
|
|
(103
|
)
|
||||||
|
Net cash from investing activities
|
161,506
|
|
|
(184,863
|
)
|
|
(42,687
|
)
|
|
(3,174
|
)
|
|
203,307
|
|
|
134,089
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Borrowings under bank credit facility
|
202,200
|
|
|
—
|
|
|
68,200
|
|
|
103,600
|
|
|
—
|
|
|
374,000
|
|
||||||
|
Payments under bank credit facility
|
(232,025
|
)
|
|
—
|
|
|
(78,863
|
)
|
|
(109,600
|
)
|
|
—
|
|
|
(420,488
|
)
|
||||||
|
Debt issuance cost, net
|
694
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
694
|
|
||||||
|
Payments under note payable
|
(10,341
|
)
|
|
—
|
|
|
(473
|
)
|
|
—
|
|
|
—
|
|
|
(10,814
|
)
|
||||||
|
Advances from parent
|
—
|
|
|
—
|
|
|
—
|
|
|
3,716
|
|
|
(3,716
|
)
|
|
—
|
|
||||||
|
Net activity with affiliates
|
209,330
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(209,330
|
)
|
|
—
|
|
||||||
|
Distributions to parent
|
—
|
|
|
—
|
|
|
(9,500
|
)
|
|
—
|
|
|
9,500
|
|
|
—
|
|
||||||
|
Other financing activities
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
||||||
|
Net cash from financing activities
|
169,808
|
|
|
—
|
|
|
(20,636
|
)
|
|
(2,284
|
)
|
|
(203,546
|
)
|
|
(56,658
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flows from discontinued
operations
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flows from operating activities
|
—
|
|
|
—
|
|
|
(786
|
)
|
|
—
|
|
|
—
|
|
|
(786
|
)
|
||||||
|
Cash flows from investing activities
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
||||||
|
Cash flows from financing activities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net cash from discontinued
operations
|
—
|
|
|
—
|
|
|
(809
|
)
|
|
—
|
|
|
—
|
|
|
(809
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net change in cash and cash
equivalents
|
161,335
|
|
|
5,944
|
|
|
(3,594
|
)
|
|
1,841
|
|
|
—
|
|
|
165,526
|
|
||||||
|
Cash and cash equivalents, beginning
of period
|
2,520
|
|
|
118,714
|
|
|
36,619
|
|
|
34,692
|
|
|
—
|
|
|
192,545
|
|
||||||
|
Change in cash classified as discontinued operations
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
36
|
|
||||||
|
Cash and cash equivalents, end of
period
|
$
|
163,855
|
|
|
$
|
124,658
|
|
|
$
|
33,061
|
|
|
$
|
36,533
|
|
|
$
|
—
|
|
|
$
|
358,107
|
|
|
(in thousands)
|
As Previously Reported
|
|
Adjustment
|
|
As Reclassified and Restated
|
||||||
|
Year Ended December 31, 2013
|
|
|
|
|
|
||||||
|
Total Assets
|
|
|
|
|
|
||||||
|
Parent
|
$
|
3,392,130
|
|
|
$
|
—
|
|
|
$
|
3,392,130
|
|
|
Guarantor Subsidiaries
|
3,468,242
|
|
|
804,906
|
|
|
4,273,148
|
|
|||
|
Non-Guarantor Subsidiaries (100% Owned)
|
1,592,946
|
|
|
20,350
|
|
|
1,613,296
|
|
|||
|
Non-Guarantor Subsidiaries (Not 100% Owned)
|
1,334,814
|
|
|
—
|
|
|
1,334,814
|
|
|||
|
Eliminations
|
(4,046,401
|
)
|
|
(825,256
|
)
|
|
(4,871,657
|
)
|
|||
|
Consolidated
|
$
|
5,741,731
|
|
|
$
|
—
|
|
|
$
|
5,741,731
|
|
|
|
|
|
|
|
|
||||||
|
(in thousands)
|
As Previously Reported
|
|
Adjustment
|
|
As Reclassified
|
||||||
|
Three Month Ended March 31, 2013
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
|
|
|
|
||||||
|
Parent
|
$
|
(7,284
|
)
|
|
$
|
—
|
|
|
$
|
(7,284
|
)
|
|
Guarantor Subsidiaries
|
35,076
|
|
|
(12
|
)
|
|
35,064
|
|
|||
|
Non-Guarantor Subsidiaries (100% Owned)
|
(7,786
|
)
|
|
(7,678
|
)
|
|
(15,464
|
)
|
|||
|
Non-Guarantor Subsidiaries (Not 100% Owned)
|
(8,248
|
)
|
|
—
|
|
|
(8,248
|
)
|
|||
|
Eliminations
|
(23,385
|
)
|
|
7,690
|
|
|
(15,695
|
)
|
|||
|
Consolidated
|
$
|
(11,627
|
)
|
|
$
|
—
|
|
|
$
|
(11,627
|
)
|
|
|
|
|
|
|
|
||||||
|
(in thousands)
|
As Previously Reported
|
|
Adjustment
|
|
As Reclassified and Restated
|
||||||
|
Three Month Ended March 31, 2013
|
|
|
|
|
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
||||||
|
Parent
|
$
|
39,351
|
|
|
$
|
(209,330
|
)
|
|
$
|
(169,979
|
)
|
|
Guarantor Subsidiaries
|
18,438
|
|
|
172,369
|
|
|
190,807
|
|
|||
|
Non-Guarantor Subsidiaries (100% Owned)
|
23,025
|
|
|
37,513
|
|
|
60,538
|
|
|||
|
Non-Guarantor Subsidiaries (Not 100% Owned)
|
11,020
|
|
|
(3,721
|
)
|
|
7,299
|
|
|||
|
Eliminations
|
(3,716
|
)
|
|
3,955
|
|
|
239
|
|
|||
|
Consolidated
|
$
|
88,118
|
|
|
$
|
786
|
|
|
$
|
88,904
|
|
|
Las Vegas Locals
|
|
|
Gold Coast Hotel and Casino
|
Las Vegas, Nevada
|
|
The Orleans Hotel and Casino
|
Las Vegas, Nevada
|
|
Sam's Town Hotel and Gambling Hall
|
Las Vegas, Nevada
|
|
Suncoast Hotel and Casino
|
Las Vegas, Nevada
|
|
Eldorado Casino
|
Henderson, Nevada
|
|
Jokers Wild Casino
|
Henderson, Nevada
|
|
Downtown Las Vegas
|
|
|
California Hotel and Casino
|
Las Vegas, Nevada
|
|
Fremont Hotel and Casino
|
Las Vegas, Nevada
|
|
Main Street Station Casino, Brewery and Hotel
|
Las Vegas, Nevada
|
|
Midwest and South
|
|
|
Sam's Town Hotel and Gambling Hall
|
Tunica, Mississippi
|
|
IP Casino Resort Spa
|
Biloxi, Mississippi
|
|
Par-A-Dice Hotel Casino
|
East Peoria, Illinois
|
|
Blue Chip Casino, Hotel & Spa
|
Michigan City, Indiana
|
|
Treasure Chest Casino
|
Kenner, Louisiana
|
|
Delta Downs Racetrack Casino & Hotel
|
Vinton, Louisiana
|
|
Sam's Town Hotel and Casino
|
Shreveport, Louisiana
|
|
Peninsula
|
|
|
Diamond Jo Dubuque
|
Dubuque, Iowa
|
|
Diamond Jo Worth
|
Northwood, Iowa
|
|
Evangeline Downs Racetrack and Casino
|
Opelousas, Louisiana
|
|
Amelia Belle Casino
|
Amelia, Louisiana
|
|
Kansas Star Casino
|
Mulvane, Kansas
|
|
Borgata
|
|
|
Borgata Hotel Casino & Spa
|
Atlantic City, New Jersey
|
|
•
|
Gaming revenue measures
:
|
|
•
|
Slot handle means the dollar amount wagered in slot machines and table game drop means the total amount of cash deposited in table games drop boxes, plus the sum of markers issued at all table games. Slot handle and table game drop are measures of volume and/or market share.
|
|
•
|
Slot win and table game hold mean the difference between customer wagers and customer winnings on slot machines and table games, respectively. Slot win and table game hold percentages represent the relationship between slot handle and table game drop to gaming wins and losses.
|
|
•
|
Food and beverage revenue measures
: average guest check means the average amount spent per customer visit and is a measure of volume and product offerings; number of guests served (“food covers”) is an indicator of volume; and the cost per guest served is a measure of operating margin.
|
|
•
|
Room revenue measures
: hotel occupancy rate measures the utilization of our available rooms; and average daily rate ("ADR") is a price measure.
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
(In millions)
|
2014
|
|
2013
|
||||
|
Net revenues
|
$
|
708.3
|
|
|
$
|
735.6
|
|
|
Operating income
|
68.5
|
|
|
81.4
|
|
||
|
Net loss attributable to Boyd Gaming Corporation
|
(6.2
|
)
|
|
(7.3
|
)
|
||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
(In millions)
|
2014
|
|
2013
|
||||
|
REVENUES
|
|
|
|
||||
|
Gaming
|
$
|
608.8
|
|
|
$
|
632.6
|
|
|
Food and beverage
|
106.6
|
|
|
111.8
|
|
||
|
Room
|
64.4
|
|
|
63.9
|
|
||
|
Other
|
38.9
|
|
|
39.2
|
|
||
|
Gross revenues
|
818.7
|
|
|
847.5
|
|
||
|
Less promotional allowances
|
110.4
|
|
|
111.9
|
|
||
|
Net revenues
|
$
|
708.3
|
|
|
$
|
735.6
|
|
|
|
|
|
|
||||
|
COSTS AND EXPENSES
|
|
|
|
||||
|
Gaming
|
$
|
285.2
|
|
|
$
|
297.3
|
|
|
Food and beverage
|
57.3
|
|
|
60.1
|
|
||
|
Room
|
13.2
|
|
|
13.1
|
|
||
|
Other
|
27.8
|
|
|
28.2
|
|
||
|
Total costs and expenses
|
$
|
383.5
|
|
|
$
|
398.7
|
|
|
|
|
|
|
||||
|
MARGINS
|
|
|
|
||||
|
Gaming
|
53.2%
|
|
53.0%
|
||||
|
Food and beverage
|
46.3%
|
|
46.3%
|
||||
|
Room
|
79.5%
|
|
79.5%
|
||||
|
Other
|
28.5%
|
|
28.1%
|
||||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
(In millions)
|
2014
|
|
2013
|
||||
|
Net revenues
|
|
|
|
||||
|
Las Vegas Locals
|
$
|
151.4
|
|
|
$
|
152.8
|
|
|
Downtown Las Vegas
|
55.7
|
|
|
54.1
|
|
||
|
Midwest and South
|
211.6
|
|
|
229.1
|
|
||
|
Peninsula
|
122.3
|
|
|
133.9
|
|
||
|
Borgata
|
167.3
|
|
|
165.7
|
|
||
|
Net revenues
|
$
|
708.3
|
|
|
$
|
735.6
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA
|
|
|
|
||||
|
Las Vegas Locals
|
$
|
40.0
|
|
|
$
|
39.2
|
|
|
Downtown Las Vegas
|
9.3
|
|
|
7.1
|
|
||
|
Midwest and South
|
44.1
|
|
|
49.7
|
|
||
|
Peninsula
|
44.8
|
|
|
50.7
|
|
||
|
Wholly owned Adjusted Property EBITDA
|
138.2
|
|
|
146.7
|
|
||
|
Corporate expense
|
(14.2
|
)
|
|
(11.6
|
)
|
||
|
Wholly owned Adjusted EBITDA
|
124.0
|
|
|
135.1
|
|
||
|
Borgata
|
20.5
|
|
|
28.4
|
|
||
|
Adjusted EBITDA
|
$
|
144.5
|
|
|
$
|
163.5
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
(In millions)
|
2014
|
|
2013
|
||||
|
Selling, general and administrative
|
$
|
124.7
|
|
|
$
|
124.0
|
|
|
Maintenance and utilities
|
43.3
|
|
|
39.2
|
|
||
|
Depreciation and amortization
|
66.2
|
|
|
70.0
|
|
||
|
Corporate expense
|
19.9
|
|
|
15.4
|
|
||
|
Preopening expense
|
0.8
|
|
|
2.4
|
|
||
|
Impairments of assets
|
1.6
|
|
|
—
|
|
||
|
Asset transactions costs
|
0.2
|
|
|
3.0
|
|
||
|
Other operating items, net
|
(0.2
|
)
|
|
1.6
|
|
||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
(In millions)
|
2014
|
|
2013
|
||||
|
Interest Expense, net
|
|
|
|
||||
|
Boyd Gaming Corporation
|
$
|
38.5
|
|
|
$
|
50.0
|
|
|
Peninsula
|
18.8
|
|
|
21.9
|
|
||
|
Borgata
|
17.7
|
|
|
20.8
|
|
||
|
Variable Interest Entity
|
—
|
|
|
2.3
|
|
||
|
|
$
|
75.0
|
|
|
$
|
95.0
|
|
|
|
|
|
|
||||
|
Average Long-Term Debt Balance
|
|
|
|
||||
|
Boyd Gaming Corporation
|
$
|
2,477.3
|
|
|
$
|
2,794.3
|
|
|
Peninsula
|
1,142.3
|
|
|
1,192.3
|
|
||
|
Borgata
|
801.3
|
|
|
804.1
|
|
||
|
|
|
|
|
||||
|
Weighted Average Interest Rates
|
|
|
|
||||
|
Boyd Gaming Corporation
|
5.6
|
%
|
|
7.2
|
%
|
||
|
Peninsula
|
5.5
|
%
|
|
6.5
|
%
|
||
|
Borgata
|
8.2
|
%
|
|
10.3
|
%
|
||
|
|
Three Months Ended
|
||||||
|
(In millions, except per share data)
|
March 31,
|
||||||
|
(Unaudited)
|
2014
|
|
2013
|
||||
|
Net loss attributable to Boyd Gaming Corporation
|
$
|
(6.2
|
)
|
|
$
|
(7.3
|
)
|
|
Less: (income) loss from discontinued operations, net of tax
|
—
|
|
|
1.0
|
|
||
|
Adjusted net income (loss) attributable to Boyd Gaming Corporation
|
(6.2
|
)
|
|
(6.3
|
)
|
||
|
Pretax adjustments related to Boyd Gaming:
|
|
|
|
||||
|
Preopening expenses, excluding impact of LVE
|
0.8
|
|
|
4.3
|
|
||
|
Loss on early extinguishments of debt
|
0.2
|
|
|
—
|
|
||
|
Impairments of assets
|
1.6
|
|
|
—
|
|
||
|
Asset transactions costs
|
0.2
|
|
|
2.7
|
|
||
|
Other operating charges and credits, net
|
0.2
|
|
|
1.6
|
|
||
|
Other (income) loss
|
(0.4
|
)
|
|
(0.8
|
)
|
||
|
|
|
|
|
||||
|
Pretax adjustments related to Borgata:
|
|
|
|
||||
|
Preopening expenses
|
—
|
|
|
—
|
|
||
|
Valuation adjustments related to consolidation, net
|
(0.6
|
)
|
|
(0.3
|
)
|
||
|
Asset transactions costs
|
—
|
|
|
0.2
|
|
||
|
Other operating charges and credits, net
|
(0.4
|
)
|
|
—
|
|
||
|
Total adjustments
|
1.6
|
|
|
7.7
|
|
||
|
|
|
|
|
||||
|
Income tax effect for above adjustments
|
—
|
|
|
—
|
|
||
|
Impact on noncontrolling interest, net
|
0.5
|
|
|
—
|
|
||
|
Adjusted earnings (loss)
|
$
|
(4.1
|
)
|
|
$
|
1.4
|
|
|
|
|
|
|
||||
|
Basis Net income (loss) per common share
|
$
|
(0.06
|
)
|
|
$
|
(0.08
|
)
|
|
Less: (income) loss from discontinued operations, net of tax
|
—
|
|
|
0.01
|
|
||
|
Adjusted net income (loss) per share attributable to Boyd
Gaming Corporation
|
(0.06
|
)
|
|
(0.07
|
)
|
||
|
Pretax adjustments related to Boyd Gaming:
|
|
|
|
||||
|
Preopening expenses, excluding impact of LVE
|
0.01
|
|
|
0.05
|
|
||
|
Impairments of assets
|
0.01
|
|
|
—
|
|
||
|
Asset transactions costs
|
—
|
|
|
0.03
|
|
||
|
Other operating charges and credits, net
|
—
|
|
|
0.02
|
|
||
|
Other (income) loss
|
—
|
|
|
(0.01
|
)
|
||
|
|
|
|
|
||||
|
Pretax adjustments related to Borgata:
|
|
|
|
||||
|
Valuation adjustments related to consolidation, net
|
(0.01
|
)
|
|
—
|
|
||
|
Total adjustments
|
0.01
|
|
|
0.09
|
|
||
|
|
|
|
|
||||
|
Income tax effect for above adjustments
|
—
|
|
|
—
|
|
||
|
Impact on noncontrolling interest
|
0.01
|
|
|
—
|
|
||
|
Adjusted earnings (loss) per share
|
$
|
(0.04
|
)
|
|
$
|
0.02
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding
|
109,753
|
|
|
88,354
|
|
||
|
|
March 31,
|
|
December 31,
|
||||
|
(In millions)
|
2014
|
|
2013
|
||||
|
Cash balance:
|
|
|
|
||||
|
Boyd Gaming
|
$
|
106.0
|
|
|
$
|
109.1
|
|
|
Peninsula
|
27.9
|
|
|
31.2
|
|
||
|
Borgata
|
29.0
|
|
|
37.5
|
|
||
|
|
|
|
|
||||
|
Working capital (deficit):
|
|
|
|
||||
|
Boyd Gaming
|
$
|
(79.4
|
)
|
|
$
|
(80.9
|
)
|
|
Peninsula
|
(14.7
|
)
|
|
(17.1
|
)
|
||
|
Borgata
|
(24.3
|
)
|
|
(21.6
|
)
|
||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
(In millions)
|
2014
|
|
2013
|
||||
|
Net cash provided by operating activities
|
$
|
57.2
|
|
|
$
|
88.9
|
|
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(18.3
|
)
|
|
(22.6
|
)
|
||
|
Proceeds from sale of Echelon, net
|
—
|
|
|
343.8
|
|
||
|
Cash paid for exercise of LVE option
|
—
|
|
|
(187.0
|
)
|
||
|
Other investing activities
|
1.1
|
|
|
(0.1
|
)
|
||
|
Net cash provided by (used in) investing activities
|
(17.2
|
)
|
|
134.1
|
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Net payments under Boyd bank credit facility
|
(35.8
|
)
|
|
(29.8
|
)
|
||
|
Net payments under Peninsula bank credit facility
|
(15.5
|
)
|
|
(10.7
|
)
|
||
|
Net payments under Borgata bank credit facility
|
(3.2
|
)
|
|
(6.0
|
)
|
||
|
Other financing activities
|
(0.4
|
)
|
|
(10.2
|
)
|
||
|
Net cash used in financing activities
|
(54.9
|
)
|
|
(56.7
|
)
|
||
|
Net cash provided by (used in) discontinued operation
|
—
|
|
|
(0.8
|
)
|
||
|
(Decrease) Increase in cash and cash equivalents
|
$
|
(14.9
|
)
|
|
$
|
165.5
|
|
|
(In millions)
|
March 31, 2014
|
|
December 31, 2013
|
|
Increase/Decrease
|
||||||
|
Boyd Debt:
|
|
|
|
|
|
||||||
|
Boyd Gaming Debt:
|
|
|
|
|
|
||||||
|
Bank credit facility
|
$
|
1,432.0
|
|
|
$
|
1,467.8
|
|
|
$
|
(35.8
|
)
|
|
9.125% senior notes due 2018
|
500.0
|
|
|
500.0
|
|
|
—
|
|
|||
|
9.00% senior notes due 2020
|
350.0
|
|
|
350.0
|
|
|
—
|
|
|||
|
HoldCo Note
|
143.0
|
|
|
143.0
|
|
|
—
|
|
|||
|
|
2,425.0
|
|
|
2,460.8
|
|
|
(35.8
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Peninsula Segment Debt:
|
|
|
|
|
|
||||||
|
Bank credit facility
|
786.6
|
|
|
802.2
|
|
|
(15.6
|
)
|
|||
|
8.375% senior notes due 2018
|
350.0
|
|
|
350.0
|
|
|
—
|
|
|||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
1,136.6
|
|
|
1,152.2
|
|
|
(15.6
|
)
|
|||
|
Total Boyd Debt
|
3,561.6
|
|
|
3,613.0
|
|
|
(51.4
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Borgata Debt:
|
|
|
|
|
|
||||||
|
Bank credit facility
|
36.7
|
|
|
39.9
|
|
|
(3.2
|
)
|
|||
|
Incremental term loan
|
379.1
|
|
|
380.0
|
|
|
(0.9
|
)
|
|||
|
9.875% senior secured notes due 2018
|
393.5
|
|
|
393.5
|
|
|
—
|
|
|||
|
|
809.3
|
|
|
813.4
|
|
|
(4.1
|
)
|
|||
|
Less current maturities
|
31.5
|
|
|
33.6
|
|
|
(2.1
|
)
|
|||
|
Long-term debt, net
|
$
|
4,339.4
|
|
|
$
|
4,392.8
|
|
|
$
|
(53.4
|
)
|
|
(In millions)
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Revolving Credit Facility
|
$
|
280.0
|
|
|
$
|
295.0
|
|
|
Term A Loan
|
243.8
|
|
|
246.9
|
|
||
|
Term B Loan
|
895.5
|
|
|
897.8
|
|
||
|
Swing Loan
|
8.6
|
|
|
23.8
|
|
||
|
Total outstanding borrowings under the Boyd Gaming Credit Facility
|
$
|
1,427.9
|
|
|
$
|
1,463.5
|
|
|
•
|
the outcome of gaming license selection processes;
|
|
•
|
the approval of gaming in jurisdictions where we have been active but where casino gaming is not currently permitted;
|
|
•
|
identification of additional suitable investment opportunities in current gaming jurisdictions; and
|
|
•
|
availability of acceptable financing.
|
|
•
|
our business model, areas of focus and strategy for realizing improved results when normalized business volumes return;
|
|
•
|
competition, including expansion of gaming into additional markets including internet gaming, the impact of competition on our operations, our ability to respond to such competition, and our expectations regarding continued competition in the markets in which we compete;
|
|
•
|
our estimated effective income tax rates; estimated tax benefits; and merits of our tax positions;
|
|
•
|
the general effect, and expectation, of the national and global economy on our business, as well as the economies where each of our properties are located;
|
|
•
|
our belief as to the resiliency of certain of the local economies where certain of our properties are located;
|
|
•
|
our expenses;
|
|
•
|
indebtedness, including Boyd Gaming's, Peninsula's and Borgata's ability to refinance or pay amounts outstanding under our respective bank credit facilities and notes when they become due and our compliance with related covenants, and our expectation that we, Peninsula and Borgata will need to refinance all or a portion of our respective indebtedness at or before maturity;
|
|
•
|
our expectations with respect to Borgata, including our responsibility and control over day-to-day operations and the managerial resources we expect to devote to effectuate the sale of the MGM Interest;
|
|
•
|
our statements with respect to our B Connected loyalty program, including its ability to drive profitable business to our properties;
|
|
•
|
our expectation regarding the trends that will affect the gaming industry over the next few years and the impact of these trends on merger and acquisition activity in general;
|
|
•
|
our belief that consumer confidence will strengthen as the job market recovers and expands;
|
|
•
|
our expectations with respect to the valuation of tangible and intangible assets;
|
|
•
|
the type of covenants that will be included in any future debt instruments;
|
|
•
|
our expectations with respect to potential disruptions in the global capital markets, the effect of such disruptions on consumer confidence and reduced levels of consumer spending and the impact of these trends on our financial results;
|
|
•
|
our ability to meet our projected operating and maintenance capital expenditures and the costs associated with our expansion, renovations and development of new projects;
|
|
•
|
our ability to pay dividends or to pay any specific rate of dividends, and our expectations with respect to the receipt of dividends from Borgata;
|
|
•
|
our commitment to finding opportunities to strengthen our balance sheet and to operate more efficiently;
|
|
•
|
our intention to pursue acquisition opportunities that are a good fit for our business, deliver a solid return for shareholders, and are available at the right price;
|
|
•
|
our intention to fund purchases made under our share repurchase program, if any, with existing cash resources and availability under the Boyd Gaming Credit Facility;
|
|
•
|
our assumptions and expectations regarding our critical accounting estimates;
|
|
•
|
Adjusted EBITDA, Adjusted Earnings (Loss) and Adjusted Earnings Per Share and their usefulness as measures of operating performance or valuation;
|
|
•
|
our expectations for capital improvement projects;
|
|
•
|
the impact of new accounting pronouncements on our consolidated financial statements;
|
|
•
|
that our Boyd Gaming Credit Facility, the Borgata Credit Facility and the Peninsula Credit Facility and our respective cash flows from operating activities will be sufficient to meet our respective projected operating and maintenance capital expenditures for the next twelve months;
|
|
•
|
our ability to fund any expansion projects using cash flows from operations and availability under the Boyd Gaming Credit Facility;
|
|
•
|
our market risk exposure and efforts to minimize risk;
|
|
•
|
expansion, development, investment and renovation plans, including the scope of such plans, expected costs, financing (including sources thereof and our expectation that long-term debt will substantially increase in connection with such projects), timing and the ability to achieve market acceptance;
|
|
•
|
our belief that all pending claims, if adversely decided, will not have a material adverse effect on our business, financial position or results of operations;
|
|
•
|
that margin improvements will remain a driver of profit growth for us going-forward;
|
|
•
|
our belief that the risks to our business associated with the United States Coast Guard, ("USCG") inspection should not change by reason of inspection by American Bureau of Shipping Consulting, ("ABSC");
|
|
•
|
development opportunities in existing or new jurisdictions and our ability to successfully take advantage of such opportunities;
|
|
•
|
regulations, including anticipated taxes, tax credits or tax refunds expected, and the ability to receive and maintain necessary approvals for our projects;
|
|
•
|
our asset impairment analyses and our intangible asset and goodwill impairment tests;
|
|
•
|
the resolution of our pending litigation;
|
|
•
|
the likelihood of interruptions to our rights in the land we lease under long-term leases for certain of our hotel and casinos;
|
|
•
|
the outcome of various tax audits and assessments, including our appeals thereof, timing of resolution of such audits, our estimates as to the amount of taxes that will ultimately be owed and the impact of these audits on our consolidated financial statements;
|
|
•
|
our overall outlook, including all statements under the heading
Executive Overview
in Part II, Item 7,
Management's Discussion and Analysis of Financial Condition and Results of Operations
;
|
|
•
|
our ability to receive insurance reimbursement and our estimates of self-insurance accruals and future liability;
|
|
•
|
that operating results for previous periods are not necessarily indicative of future performance;
|
|
•
|
that estimates and assumptions made in the preparation of financial statements in conformity with U.S. GAAP may differ from actual results;
|
|
•
|
our expectations regarding our cost containment efforts;
|
|
•
|
the future results of Peninsula's gaming properties, including without limitation, Kansas Star;
|
|
•
|
our belief that recently issued accounting pronouncements discussed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013, filed with the SEC on March 14, 2014, will not have a material impact on our financial statements;
|
|
•
|
our estimates as to the effect of any changes in our Consolidated EBITDA on our ability to remain in compliance with certain Boyd Gaming Credit Facility covenants;
|
|
•
|
expectations, plans, beliefs, hopes or intentions regarding the future; and
|
|
•
|
assumptions underlying any of the foregoing statements.
|
|
•
|
The effects of intense competition that exists in the gaming industry.
|
|
•
|
The economic downturn and its effect on consumer spending.
|
|
•
|
The fact that our expansion, development and renovation projects (including enhancements to improve property performance) are subject to many risks inherent in expansion, development or construction of a new or existing project, including:
|
|
•
|
design, construction, regulatory, environmental and operating problems and lack of demand for our projects;
|
|
•
|
delays and significant cost increases, shortages of materials, shortages of skilled labor or work stoppages;
|
|
•
|
poor performance or nonperformance of any of our partners or other third parties upon whom we are relying in connection with any of our projects;
|
|
•
|
construction scheduling, engineering, environmental, permitting, construction or geological problems, weather interference, floods, fires or other casualty losses;
|
|
•
|
failure by us, our partners, or Borgata to obtain financing on acceptable terms, or at all; and
|
|
•
|
failure to obtain necessary government or other approvals on time, or at all.
|
|
•
|
The risk that USCG may not continue to allow in-place underwater inspections of our riverboats.
|
|
•
|
The risk that any of our projects may not be completed, if at all, on time or within established budgets, or that any project will result in increased earnings to us.
|
|
•
|
The risk that significant delays, cost overruns, or failures of any of our projects to achieve market acceptance could have a material adverse effect on our business, financial condition and results of operations.
|
|
•
|
The risk that our projects may not help us compete with new or increased competition in our markets.
|
|
•
|
The risk that new gaming licenses or jurisdictions become available (or offer different gaming regulations or taxes) that results in increased competition to us.
|
|
•
|
The risk that the expansion of internet gaming in other jurisdictions could increase competition for our traditional operations.
|
|
•
|
The risk associated with owning real property, including environmental regulation and uncertainties with respect to environmental expenditures and liabilities.
|
|
•
|
The risk associated with challenges to legalized gaming in existing or current markets.
|
|
•
|
The risk that the actual fair value for assets acquired and liabilities assumed from any of our acquisitions differ materially from our preliminary estimates.
|
|
•
|
The risk that negative industry or economic trends, reduced estimates of future cash flows, disruptions to our business, slower growth rates or lack of growth in our business, may result in significant write-downs or impairments in future periods.
|
|
•
|
The risks associated with growth and acquisitions, including our ability to identify, acquire, develop or profitably manage additional companies or operations or successfully integrate such companies or operations into our existing operations without substantial costs, delays or other problems.
|
|
•
|
The risk that we may not receive gaming or other necessary licenses for new projects or that regulatory authorities may revoke, suspend, condition or limit our gaming or other licenses, impose substantial fines and take other adverse actions against any of our casino operations.
|
|
•
|
Our inability to select the new joint venture partner for Borgata and the possibility that a new operating agreement will be entered into with the new venture partner, which could result in changes to Borgata's ongoing operations.
|
|
•
|
The risk that we may be unable to finance our expansion, development, investment and renovation projects, including cost overruns on any particular project, as well as other capital expenditures through cash flow, borrowings under the Boyd Gaming Credit Facility, the Peninsula Credit Facility or the Borgata's Credit Facility
|
|
•
|
The risk that we, Peninsula or Borgata may be unable to refinance our respective outstanding indebtedness as it comes due, or that if we, Peninsula or Borgata do refinance, the terms are not favorable to us or them.
|
|
•
|
Risks associated with our ability to comply with the Total Leverage, Secured Leverage and Interest Coverage ratios as defined in the Boyd Gaming Credit Facility, and the risks associated with Borgata's ability to comply with the minimum consolidated EBITDA and minimum liquidity covenants in its Borgata Credit Facility.
|
|
•
|
The effects of the extensive governmental gaming regulation and taxation policies that we are subject to, as well as any changes in laws and regulations, including increased taxes, which could harm our business.
|
|
•
|
The effects of federal, state and local laws affecting our business such as the regulation of smoking, the regulation of directors, officers, key employees and partners and regulations affecting business in general.
|
|
•
|
The effects of extreme weather conditions or natural disasters on our facilities and the geographic areas from which we draw our customers, and our ability to recover insurance proceeds (if any).
|
|
•
|
The risks relating to mechanical failure and regulatory compliance at any of our facilities.
|
|
•
|
The risk that the instability in the financial condition of our lenders could have a negative impact on the Boyd Gaming Credit Facility, the Peninsula Credit Facility and the Borgata Credit Facility.
|
|
•
|
The effects of events adversely impacting the economy or the regions from which we draw a significant percentage of our customers, including the effects of the recent economic recession, war, terrorist or similar activity or disasters in, at, or around our properties.
|
|
•
|
The effects of energy price increases on our cost of operations and our revenues.
|
|
•
|
Financial community and rating agency perceptions of us, and the effect of economic, credit and capital market conditions on the economy and the gaming and hotel industry.
|
|
•
|
The effect of the expansion of legalized gaming in the mid-Atlantic region.
|
|
•
|
Borgata's expected liabilities under the multiemployer pensions in which it operates.
|
|
•
|
The risk of failing to maintain the integrity of customer data.
|
|
•
|
changes to plans and specifications (including changes for the Kansas Star facility, some of which may require the approval of the Kansas Lottery Commission);
|
|
•
|
delays and significant cost increases;
|
|
•
|
shortages of materials;
|
|
•
|
shortages of skilled labor or work stoppages for contractors and subcontractors;
|
|
•
|
labor disputes or work stoppages;
|
|
•
|
disputes with and defaults by contractors and subcontractors;
|
|
•
|
health and safety incidents and site accidents;
|
|
•
|
engineering problems, including defective plans and specifications;
|
|
•
|
poor performance or nonperformance by any of our joint venture partners or other third parties on whom we place reliance;
|
|
•
|
changes in laws and regulations, or in the interpretation and enforcement of laws and regulations, applicable to gaming facilities, real estate development or construction projects, including by the Kansas Racing and Gaming Commission;
|
|
•
|
unforeseen construction scheduling, engineering, environmental, permitting, construction or geological problems;
|
|
•
|
environmental issues, including the discovery of unknown environmental contamination;
|
|
•
|
weather interference, floods, fires or other casualty losses;
|
|
•
|
other unanticipated circumstances or cost increases; and
|
|
•
|
failure to obtain necessary licenses, permits, entitlements or other governmental approvals.
|
|
•
|
difficulty in satisfying our obligations under our current indebtedness;
|
|
•
|
increasing our vulnerability to general adverse economic and industry conditions;
|
|
•
|
requiring us to dedicate a substantial portion of our cash flows from operations to payments on our indebtedness, which would reduce the availability of our cash flows to fund working capital, capital expenditures, expansion efforts and other general corporate purposes;
|
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
|
•
|
placing us at a disadvantage compared to our competitors that have less debt; and
|
|
•
|
limiting, along with the financial and other restrictive covenants in our indebtedness, among other things, our ability to borrow additional funds.
|
|
•
|
incur additional debt, including providing guarantees or credit support;
|
|
•
|
incur liens securing indebtedness or other obligations;
|
|
•
|
make certain investments;
|
|
•
|
dispose of assets;
|
|
•
|
make certain acquisitions;
|
|
•
|
pay dividends or make distributions and make other restricted payments;
|
|
•
|
enter into sale and leaseback transactions;
|
|
•
|
engage in any new businesses; and
|
|
•
|
enter into transactions with our stockholders and our affiliates.
|
|
•
|
actual or anticipated fluctuations in our results of operations;
|
|
•
|
announcements of significant acquisitions or other agreements by us or by our competitors;
|
|
•
|
our sale of common stock or other securities in the future;
|
|
•
|
trading volume of our common stock;
|
|
•
|
conditions and trends in the gaming and destination entertainment industries;
|
|
•
|
changes in the estimation of the future size and growth of our markets; and
|
|
•
|
general economic conditions, including, without limitation, changes in the cost of fuel and air travel.
|
|
Item 6.
|
Exhibits
|
|
Exhibit No.
|
|
Document of Exhibit
|
|
Method of Filing
|
|
31.1
|
|
Certification of the Chief Executive Officer of the Registrant pursuant to Exchange Act rule 13a-14(a).
|
|
Filed electronically herewith
|
|
|
|
|
|
|
|
31.2
|
|
Certification of the Chief Financial Officer of the Registrant pursuant to Exchange Act rule 13a-14(a).
|
|
Filed electronically herewith
|
|
|
|
|
|
|
|
32.1
|
|
Certification of the Chief Executive Officer of the Registrant pursuant to Exchange Act Rule 13a-14(b) and 18 U.S.C. § 1350.
|
|
Filed electronically herewith
|
|
|
|
|
|
|
|
32.2
|
|
Certification of the Chief Financial Officer of the Registrant pursuant to Exchange Act Rule 13a-14(b) and 18 U.S.C. § 1350.
|
|
Filed electronically herewith
|
|
|
|
|
|
|
|
101
|
|
The following materials from Boyd Gaming Corporation's Quarterly Report on Form 10-Q for the quarter ended March 31, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of March 31, 2014 and December 31, 2013, (ii) Condensed Consolidated Statements of Operations for the three months ended March 31, 2014 and 2013, (iii) Condensed Consolidated Statement of Changes in Stockholders' Equity for the three months ended March 31, 2014, (iv) Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2014 and 2013, and (vi) Notes to Condensed Consolidated Financial Statements.
|
|
Filed electronically herewith
|
|
BOYD GAMING CORPORATION
|
||
|
|
|
|
|
By:
|
|
/
S
/ ANTHONY D. MCDUFFIE
|
|
|
|
Anthony D. McDuffie
|
|
|
|
Vice President and Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|