These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210 E. Earll Drive
Phoenix, AZ 85012
|
||||
|
April 8, 2025
|
|||||
| 1. |
To elect eight directors to hold office until the 2026 Annual Meeting of Stockholders and until their respective successors are elected and qualified, as more fully described in the accompanying Proxy Statement.
|
||||
| 2. |
To ratify the appointment of PricewaterhouseCoopers LLP as the independent registered public accounting firm of the Company for the fiscal year ending December 31, 2025.
|
||||
| 3. |
To approve, on a non-binding advisory basis, the compensation of the Company’s named executive officers for 2024.
|
||||
| 4. | To transact such other business as may properly come before the meeting or any adjournment thereof. | ||||
|
Frequently Asked Questions and Answers
|
|||||
|
A-
1
|
|||||
|
Cable One, Inc. 2025 Annual Meeting of Stockholders
|
|||||
| Date and Time: |
Thursday, May 15, 2025, at 8:00 a.m., Arizona Time (PDT)
|
||||
| Virtual Location: |
www.virtualshareholdermeeting.com/CABO2025. You will need to have your 16-Digit Control Number included on your proxy card or the instructions that accompanied your proxy materials in order to join the Annual Meeting.
|
||||
| Record Date: |
March 31, 2025
|
||||
| Who Can Vote | ||
| How to Cast Your Vote | ||
|
You can vote using any of the following methods:
|
||
|
Over the internet at
www.proxyvote.com
or scan the QR code on your proxy card or voting instruction form with your mobile device. We encourage you to vote this way.
|
||||
|
By toll-free telephone at 1-800-690-6903. | ||||
|
By completing and mailing your proxy card or voting instruction form. | ||||
|
By attending the Annual Meeting via live audio webcast and voting electronically by visiting www.virtualshareholdermeeting.com/CABO2025. You will need to have your 16-Digit Control Number included on your proxy card or the instructions that accompanied your proxy materials in order to join the Annual Meeting.
|
||||
| Voting Matters and Board Recommendations | ||
| Proposal |
Board
Recommendation
|
Page
Number
|
||||||
|
1. Election of Directors:
The election of the eight director nominees named in this Proxy Statement to hold office until the 2026 Annual Meeting of Stockholders and until their respective successors are elected and qualified or as otherwise provided in our Amended and Restated By-laws, as amended (our “By-laws”).
|
FOR
each nominated
director
☑
|
|||||||
|
2. Ratification of Appointment of Independent Registered Public Accounting Firm:
The ratification of the appointment of PricewaterhouseCoopers LLP (“PwC”) as the independent registered public accounting firm of the Company for the fiscal year ending December 31, 2025.
|
FOR
☑
|
|||||||
|
3. Advisory Vote on Named Executive Officer Compensation:
The approval, on a non-binding advisory basis, of the compensation of our named executive officers (“NEOs”) for 2024 (also referred to as the “say-on-pay” vote).
|
FOR
☑
|
|||||||
| 2024 Strategic, Operational and Financial Developments and Accomplishments | ||
| Operational and Financial Results | |||||
| ■ |
Our net income was $14.5 million in 2024, compared to $224.6 million in 2023. Our 2024 Adjusted EBITDA was $854.0 million, compared to $916.9 million in 2023. See
Annex A
of this Proxy Statement, entitled “
Use of Non-GAAP Financial Measures,
” for the definition of Adjusted EBITDA, a reconciliation of Adjusted EBITDA to net income, which is the most directly comparable measure under generally accepted accounting principles in the United States (“GAAP”), and a discussion of why we believe this non-GAAP measure is useful.
|
||||
| ■ |
Our total revenues were
$1.58
billion in 2024 and $1.68 billion in
2023
.
|
||||
| ■ |
Our net cash provided by operating activities was $664.1 million in 2024, compared to $663.2 million in 2023. Our 2024 Adjusted EBITDA less capital expenditures was $567.6 million, compared to $545.9 million in 2023. See
Annex A
of this Proxy Statement for the definition of Adjusted EBITDA less capital expenditures and reconciliations to net income and net cash provided by operating activities, as applicable, which are the most directly comparable measures under GAAP, and a discussion of why we believe these non-GAAP measures are useful.
|
||||
| Capital Investments, Strategic Transactions and Other Achievements | |||||
| ■ |
We have invested nearly $1.07 billion over the last three years to bring fast, reliable high-speed data service to our markets. We expect to continue to invest in strategic capital projects, including those associated with newly acquired operations and market expansions, because we believe the competitive benefits will be significant, particularly for data services. We also made the following capital investments in 2024:
|
||||
| o |
We continued to decrease the average number of data customers per unique service group by aggressively splitting service areas (fiber nodes), which substantially improves data throughput during periods of peak usage, minimizing disruptions in data access speeds to our customers.
|
|||||||
| o |
We continued to invest in plant upgrade projects, which have enhanced reliability and allowed us to stay ahead of the consumption curve related to broadband capacity and utilization, and plant extension projects, which have expanded the number of serviceable homes and businesses.
|
|||||||
| o |
We continued to deploy 10 Gigabit per second-capable fiber technology for both residential and business customers across multiple markets, placing fiber deeper into the network and closer to customers.
|
|||||||
| ■ |
In over 40% of our markets, we have rolled out multi-Gigabit download service offerings with further multi-Gigabit rollouts planned in the future.
|
||||
| ■ |
On October 7, 2024, we amended, upsized and extended certain existing credit facilities totaling approximately $1.25 billion with a core group of our lenders, most notably achieving enhanced capital structure optionality at comparable costs to the existing facilities.
|
||||
| ■ |
In December 2024, we amended the terms of our strategic investment in Mega Broadband Investments Holdings LLC ("MBI") to provide enhanced timing flexibility for Cable One's potential acquisition of full ownership of MBI.
|
||||
| ESG Highlights | ||
| Environmental Matters | |||||
| ■ |
Our Nominating and Governance Committee reviews our environmental, strategy, practice, reporting efforts and climate-related risks and receives an environmental, social and governance (“ESG”) report that includes a summary of climate-related matters on at least an annual basis.
|
||||
| ■ |
We operate a fleet of over 1,900 vehicles to serve customers and maintain our network. We replace a significant number of vehicles each year, taking advantage of improvements that newer, more environmentally friendly vehicles provide in overall efficiency and fuel economy. In addition, with more customers completing self-installation of set-top boxes and modems, we have decreased the number of in-person service calls and thus vehicles on the road and miles driven.
|
||||
| ■ |
We continued to assist our customers in reducing their electricity use through the replacement of set top boxes with an internet protocol-based (“IPTV”) video service that allows customers with our Sparklight TV
®
app to stream our video channels from the cloud.
|
||||
| ■ |
In 2024, we reduced solid waste by more than four tons by recycling or reselling more than 5,200 devices.
|
||||
| ■ |
For the past ten years, we have partnered with the Arbor Day Foundation to plant trees on behalf of customers who have switched to paperless billing. We are pleased to continue this partnership, and can proudly say as of year-end 2024, our efforts have resulted in the planting of 140,000 trees in our markets and national forests.
|
||||
| Social Matters | |||||
| ■ |
We believe customer satisfaction is tightly linked to associate satisfaction. We measure our associate satisfaction annually along with conducting multiple periodic associate surveys. Management reviews our associate satisfaction surveys to monitor associate morale and receive feedback on a variety of issues including training gaps and process choke points.
|
||||
| ■ |
We seek to maintain alignment, foster accountability and encourage long-term focus by attracting, developing, motivating and retaining our associates. Our average associate tenure is nearly 11 years.
|
||||
| ■ |
We value promoting associates from within. For example, Julia M. Laulis, our Chair of the Board, President and Chief Executive Officer ("CEO") has been with us for over 25 years and began her career with the Company as a Director of Marketing.
|
||||
| ■ |
We encourage safety in the workplace by maintaining mandatory compliance and safety training for associates, who completed more than 30,000 total instructional hours in 2024.
|
||||
| ■ |
We are committed to fostering an environment in which all associates and customers are valued, respected and included. We provide training and events designed to inform and educate our associates as well as provide a forum for them to share their unique experiences, perspectives and viewpoints.
|
||||
| ■ |
Our inclusion and diversity advisory board, which consists of individuals from frontline associates to management across our footprint, is charged with the design and delivery of resources, training and events that foster an environment in which all associates and customers are valued, respected and included. Our senior management provides a human capital report to our Board and Compensation and Talent Management ("C&TM") Committee each year.
|
||||
| ■ |
One of our fundamental values is to provide neighborly service and support our communities; during 2024 we:
|
|||||||
| o |
Supported the Emma Bowen Foundation, an organization that gives talented students of color internship opportunities at media companies, the Arizona Special Olympics, and Adaptive Spirit, a not-for-profit which supports the U.S. Paralympics Ski and Snowboard team.
|
|||||||
| o |
Maintained the Cable One Charitable Giving Fund, which provides $250,000 annually to local nonprofit organizations in our markets, concentrating support in the areas of education and digital literacy, hunger relief, and community development.
|
|||||||
| o |
Awarded $150,000 over the past five years through our annual “Dream Bigger” social media campaign to fund science, technology, engineering and mathematics (STEM) initiatives in schools and community organizations across our footprint.
|
|||||||
| o |
Offered referral incentives to our associates and partnered with veteran organizations in our communities to increase veteran hiring. We proudly employ more than 200 veterans.
|
|||||||
| Governance Matters | |||||
| ■ |
A majority of the current Board consists of female directors, including one who is African American.
|
||||
| ■ |
Women hold key leadership positions on the Board, including serving as:
|
||||
| o |
The Chair of the Board, President and CEO;
|
|||||||
| o | The Lead Independent Director; | |||||||
| o | The Chair of the Audit Committee; | |||||||
| o |
The Chair of the C&TM Committee; and
|
|||||||
| o | The Chair of the Nominating and Governance Committee. | |||||||
| ■ |
Three of the last four open positions on the Board have been filled by a female director, including one who is African American.
|
||||
| ■ |
During the past several years, we have solicited feedback on corporate governance matters through stockholder outreach. In response to stockholder feedback, we have (i) adopted a proxy access by-law; (ii) amended our Amended and Restated Certificate of Incorporation (the “Charter”) and By-laws to reduce the voting requirement necessary for stockholders to adopt, amend, alter or repeal any provision of our By-laws from a super-majority to a majority voting standard; and (iii) declassified our Board to ensure all of our directors are elected on an annual basis.
|
||||
| Board Independence | |||||
| ■ |
Nearly the entire Board consists of independent directors.
|
||||
| ■ |
All members of the Audit, C&TM, and Nominating and Governance Committees are independent under New York Stock Exchange (“NYSE”) listing standards and applicable Securities and Exchange Commission (“SEC”) rules.
|
||||
| Board Diversity | |||||
| ■ |
Over 50% of the Board consists of female directors, including one who is African American.
|
||||
| Board Tenure and Refreshment | |||||
| ■ |
All of our nominees for director have served on the Board for less than ten years.
|
||||
| ■ | We have added three new directors to the Board over the past five years. | ||||
| ■ |
All of our directors are elected on annual basis.
|
||||
| Policies Regarding Company Equity | |||||
| ■ | We maintain robust executive and non-employee director stock ownership guidelines. | ||||
| ■ |
We do not have a practice of granting equity awards in anticipation of the release of material nonpublic information.
|
||||
| ■ | We maintain robust clawback policies which provide for the forfeiture of outstanding incentive compensation and the recoupment of previously paid incentive compensation in the event of financial restatements, legal or compliance violations and various forms of misconduct. | ||||
| ■ |
We maintain an insider trading policy that governs the purchase, sale, and/or other dispositions of our securities by all executives, directors and other members of our restricted trading population and prohibits entering into speculative transactions such as hedging and pledging.
|
||||
| Stockholder Rights | |||||
| ■ | Under the terms of our By-laws, we have a majority voting requirement in uncontested director elections. | ||||
| ■ | We have not adopted a stockholder rights plan. | ||||
| ■ | Customary proxy access provisions are included in our By-laws. | ||||
| Executive Compensation Program Overview | ||
| ■ | Provide competitive total direct compensation to our executives in order to attract and retain highly qualified and productive executives. | ||||
| ■ | Motivate executives to enhance our overall performance and profitability through the successful execution of our short-term and long-term business strategies, with an emphasis on the long-term. | ||||
| ■ | Align the long-term interests of our executives and stockholders through meaningful ownership of our stock and by rewarding stockholder value creation. | ||||
| ■ | Reflect our pay-for-performance philosophy. | ||||
| ■ | Ensure that total compensation opportunities are competitive. | ||||
| ■ | Our executive compensation is aligned with a pay-for-performance philosophy where a substantial portion of NEO compensation is at-risk and tied to objective performance goals. | ||||
| ■ |
Both annual bonuses and the majority of annual equity incentive awards for executives are based on financial and/or operating performance against pre-defined objective goals with no discretion to increase payouts in excess of the payout determined by the level of goal that was achieved.
|
||||
| ■ | The C&TM Committee engages an independent compensation consultant. | ||||
| ■ | We maintain robust executive and non-employee director stock ownership guidelines. | ||||
| ■ | We maintain robust clawback policies which provide for the forfeiture of outstanding incentive compensation and the recoupment of previously paid incentive compensation in the event of financial restatements, legal or compliance violations and various forms of misconduct. | ||||
| ■ | We prohibit hedging and pledging of our securities by all executives, directors and other members of our restricted trading population. | ||||
| ■ | The C&TM Committee conducts an annual risk assessment of our compensation program. | ||||
| ■ | We do not provide any “single trigger” payments or benefits upon a change of control of the Company. | ||||
| ■ |
We do not provide gross-up payments on excise taxes under Section 280G or Section 409A of the Internal Revenue Code of 1986, as amended (the “Code”) upon a change of control of the Company.
|
||||
| ■ | We provide only limited perquisites to our NEOs. | ||||
| ■ | Our 2022 Omnibus Incentive Compensation Plan (the “2022 Omnibus Plan”) does not allow repricing of options or stock appreciation rights (“SARs”) without stockholder approval or contain an “evergreen” or automatic share replenishment provision. | ||||
|
Director Nominees
|
||||||||||||||||||||||||||||||||||||||
| Name | Age |
Director Since
|
Principal Occupation
|
Independent
|
Committee Memberships
|
Other Public Company Boards | ||||||||||||||||||||||||||||||||
| P. Robert Bartolo |
53
|
2023
|
Chair of the Board of Crown Castle Inc.
|
✔
|
Audit; Nominating and Governance
|
1
|
||||||||||||||||||||||||||||||||
| Brad D. Brian |
73
|
2015
|
Chair of the law firm Munger, Tolles & Olson LLP |
✔
|
C&TM;
Nominating and Governance
|
0
|
||||||||||||||||||||||||||||||||
| Deborah J. Kissire |
67
|
2015
|
Retired Ernst & Young LLP partner |
✔
|
Audit |
3
|
||||||||||||||||||||||||||||||||
| Julia M. Laulis |
62
|
2017
|
Chair of the Board, President and CEO of Cable One | Executive |
1
|
|||||||||||||||||||||||||||||||||
| Mary E. Meduski |
66
|
2019
|
President and Chief Financial Officer of TierPoint, LLC and Cequel III, LLC |
✔
|
Executive; Nominating and Governance
|
0
|
||||||||||||||||||||||||||||||||
| Sherrese M. Smith |
53
|
2020
|
Global Managing Partner of the law firm Paul Hastings LLP
|
✔
|
Audit; Nominating and Governance |
1
|
||||||||||||||||||||||||||||||||
| Wallace R. Weitz |
75
|
2015
|
Founder of Weitz Investment Management, Inc. |
✔
|
Audit; C&TM; Executive |
1
(a)
|
||||||||||||||||||||||||||||||||
| Katharine B. Weymouth |
58
|
2015
|
Venture Partner,
Blu Ventures Investors and Senior Advisor, Togetherly Parents
|
✔
|
C&TM; Nominating and Governance
|
3
(b)
|
||||||||||||||||||||||||||||||||
|
(a)
|
In addition to service on the public company board referenced above, Mr. Weitz serves as a trustee of the Weitz Funds.
|
||||
|
(b)
|
In addition to service on the public company boards referenced above, Ms. Weymouth serves on the board of Sequoia Fund, Inc., a mutual fund company.
|
||||
|
2024
($)
|
2023
($)
|
||||||||||
| Audit Fees | 3,341,845 | 2,831,739 | |||||||||
| Audit-Related Fees | — | 16,000 | |||||||||
| Tax Fees | 45,000 | 80,000 | |||||||||
| All Other Fees | 2,000 | 2,000 | |||||||||
| Total | 3,388,845 | 2,929,739 | |||||||||
| Q: | Why am I being provided these materials? | ||||
| A: |
This Proxy Statement and the enclosed proxy card and annual report for our fiscal year ended December 31, 2024 are first being sent to stockholders on or about April 8, 2025. We have delivered these proxy materials to you in connection with the solicitation by our Board of proxies to be voted at the Annual Meeting to be held on May 15, 2025, or at any postponements or adjournments of the Annual Meeting. You are invited to attend the Annual Meeting via live audio webcast and vote your shares electronically or to vote your shares in advance by proxy via the internet, by telephone or by mail.
|
||||
| Q: | Who is entitled to vote? | ||||
| A: |
Stockholders as of the close of business on March 31, 2025 (the “Record Date”) may vote at the Annual Meeting or any postponement or adjournment thereof. As of that date, there were
5,627,527 s
hares of our common stock outstanding. Holders of our common stock have one vote for each share held as of the Record Date, including shares (i) held directly in your name as “stockholder of record” (also referred to as “registered stockholder”); and (ii) held for you in an account with a broker, bank or other nominee (you are considered a "beneficial owner" of shares held in “street name”). Beneficial owners of shares held in street name generally cannot vote their shares directly and instead must instruct the brokerage firm, bank or nominee how to vote their shares.
|
||||
| Q: | Can I change my vote? | ||||
| A: | Yes. If you are a stockholder of record, you can change your vote or revoke your proxy by: | ||||
| ■ | Entering a new vote over the internet or by telephone by 11:59 p.m., Eastern Time, on the day before the Annual Meeting; | |||||||
| ■ | Returning a properly signed proxy card with a later date that is received at or prior to the Annual Meeting; or | |||||||
| ■ | Voting your shares at the Annual Meeting if you have followed the process for participating in and voting at the Annual Meeting. Attendance at the Annual Meeting will not cause your previously granted proxy to be revoked unless you specifically so request. | |||||||
| If you hold your shares in street name, please refer to information from your bank, broker or other nominee on how to revoke or submit new voting instructions. | |||||
| Q: | What is a broker non-vote? | ||||
| A: |
If you hold your shares in street name and do not provide voting instructions to your broker, NYSE rules grant your broker discretionary authority to vote your shares on “routine matters” at the Annual Meeting, including for the ratification of PwC as our independent registered public accounting firm for 2025 (Proposal 2). However, the proposals regarding the election of directors (Proposal 1) and say-on-pay (Proposal 3) are not considered “routine matters.” Furthermore, some brokers elect not to exercise the discretionary authority granted to them pursuant to NYSE rules when they have not received instructions from their street name holders. As a result, if you hold your shares in street name and do not provide voting instructions to your broker, your shares:
|
||||
| ■ | will be voted on Proposal 2 if your broker chooses to exercise its discretionary authority to vote your shares and will not be voted on Proposals 1 and 3 (resulting in a “broker non-vote” with respect to each of those proposals); or | |||||||
| ■ | will not be voted on Proposal 2 if your broker chooses to not exercise its discretionary authority to vote your shares (resulting in your shares not being represented at the Annual Meeting). | |||||||
| Although “broker non-votes” will be counted as present for purposes of determining a quorum, we urge you to promptly provide voting instructions to your broker or other nominee so that your shares are voted on all proposals. | |||||
| Q: | What vote is required to approve a proposal? | ||||
| A: | If a quorum is present at the Annual Meeting, the following chart describes the voting requirements for approval and the effect of abstentions and “broker non-votes” on each proposal. Stockholders may cast a “for,” “against” or “abstain” vote with regard to any director nominee or proposals (2) and (3). | ||||
| Proposal | Vote Required for Approval | Effect of Abstentions | Effect of Broker Non-Votes | |||||||||||||||||
| 1. Election of Directors |
Receipt of a majority of the votes cast at the Annual Meeting, meaning that the number of votes cast “for” a director nominee exceeds the number of votes cast “against” that nominee
|
No effect | No effect | |||||||||||||||||
|
2. Ratification of Appointment of Independent Registered Public Accounting Firm
|
Affirmative vote of a majority of the votes cast by the stockholders entitled to vote thereon who are present or represented by proxy at the Annual Meeting
|
No effect |
No effect
(brokers have discretion to vote on this proposal)
|
|||||||||||||||||
|
3. Advisory Vote to Approve Named Executive Officer Compensation for 2024
|
Affirmative vote of a majority of the votes cast by the stockholders entitled to vote thereon who are present or represented by proxy at the Annual Meeting
|
No effect | No effect | |||||||||||||||||
| Q: | What happens if a director nominee who is duly nominated does not receive a majority of the votes cast? | ||||
| A: | In accordance with our By-laws, any incumbent director who fails to receive a majority of the votes cast must submit an offer to resign from the Board no later than two weeks after we certify the voting results. In that case, the remaining members of the Board will consider the resignation offer and may either (i) accept the offer or (ii) reject the offer and seek to address the underlying cause(s) of the majority-against vote. The Board must decide whether to accept or reject the resignation offer within 90 days following the certification of the stockholder vote, and, once the Board makes its decision, we must promptly make a public announcement of the Board’s decision (including a statement regarding the reasons for its decision in the event the Board rejects the offer of resignation). | ||||
| Q: | Who will count the vote? | ||||
| A: | Votes cast will be tabulated by the inspector of elections appointed for the meeting, who will determine whether a quorum is present. The inspector of elections need not be a stockholder, and no director or nominee for the election as a director may be appointed the inspector of elections. | ||||
| Q: | Could other matters be voted on at the Annual Meeting? | ||||
| A: | As of the date of this Proxy Statement, we do not know of any matters to be raised at the Annual Meeting other than those referred to in this Proxy Statement. If other matters are properly presented at the Annual Meeting for consideration and you are a stockholder of record and have submitted a proxy card, the persons named in your proxy card will have the discretion to vote on those matters for you. | ||||
| Q: | Where can I find the voting results of the Annual Meeting? | ||||
| A: | We will report the voting results in a Current Report on Form 8-K filed with the SEC within four business days following the Annual Meeting. | ||||
| Q: | How do I vote my shares without attending the Annual Meeting? | ||||
| A: | If you are a stockholder of record, you may vote by authorizing a proxy to vote on your behalf at the Annual Meeting. Specifically, you may authorize a proxy: | ||||
| ■ |
By internet
—If you have internet access, you may submit your proxy by going to www.proxyvote.com and by following the instructions on how to complete an electronic proxy card. You will need the 16-Digit Control Number included on your proxy card in order to vote by internet.
|
|||||||
| ■ |
By Telephone
—If you have access to a touch-tone telephone, you may submit your proxy by dialing 1-800-690-6903 and by following the recorded instructions. You will need the 16-Digit Control Number included on your proxy card in order to vote by telephone.
|
|||||||
| ■ |
By Mail
—You may vote by mail by signing and dating your proxy card where indicated and by mailing or otherwise returning the card in the postage-paid envelope provided to you. You should sign your name exactly as it appears on the proxy card. If you are signing in a representative capacity (for example, as guardian, executor, trustee, custodian, attorney or officer of a corporation), indicate your name and title or capacity.
|
|||||||
| Q: | How do I attend and vote my shares at the virtual Annual Meeting live audio webcast? | ||||
| A: |
This year’s Annual Meeting will be a completely “virtual” meeting of stockholders. You may attend the Annual Meeting via the internet. Any stockholder can attend the Annual Meeting live online at www.virtualshareholdermeeting.com/CABO2025. If you virtually attend the Annual Meeting, you can vote your shares electronically, and submit your questions during the Annual Meeting, by visiting www.virtualshareholdermeeting.com/CABO2025. A summary of the information you need to attend the Annual Meeting and vote via the internet is provided below:
|
||||
| ■ |
instructions on how to attend and participate via the internet, including how to demonstrate proof of stock ownership, are posted at www.virtualshareholdermeeting.com/CABO2025;
|
|||||||
| ■ |
assistance with questions regarding how to attend and participate via the internet will be provided at www.virtualshareholdermeeting.com/CABO2025 on the day of the Annual Meeting;
|
|||||||
| ■ | stockholders may vote and submit questions while attending the Annual Meeting via the internet; and | |||||||
| ■ | you will need the 16-Digit Control Number that is included in your proxy card or the instructions that accompanied your proxy materials in order to enter the Annual Meeting and to vote during the Annual Meeting. | |||||||
| Q: |
Internet and telephone voting facilities will close at 11:59 p.m., Eastern Time, on May 14, 2025, for the voting of shares held by stockholders of record as of the Record Date. Proxy cards with respect to shares held of record must be received no later than May 14, 2025. How does this impact the voting of shares held in street name?
|
||||
| A: | If you hold your shares in street name, you may submit voting instructions to your broker, bank or other nominee. In most instances, you will be able to do this over the internet, by telephone or by mail. Please refer to information from your bank, broker or other nominee on how to submit voting instructions. | ||||
| Q: |
Will I be able to participate in the virtual Annual Meeting on the same basis I would be able to participate in a live in-person annual meeting?
|
||||
| A: |
The Annual Meeting will be held in a virtual meeting format only and will be conducted via live audio webcast. The online meeting format for the Annual Meeting will enable full and equal participation by all our stockholders from any place in the world at little to no cost to them.
We designed the format of the online Annual Meeting to ensure that our stockholders who attend our Annual Meeting will be afforded the same rights and opportunities to participate as they would at an in-person meeting and to enhance stockholder access, participation and communication through online tools. We plan to take the following steps to provide for such an experience:
|
||||
| ■ |
providing stockholders with the ability to submit appropriate questions real-time via the meeting website, limiting questions to one per stockholder unless time otherwise permits; and
|
||||
| ■ |
answering as many questions submitted in accordance with the meeting rules of conduct as appropriate in the time allotted for the meeting.
|
||||
| Q: | What is the quorum requirement of the Annual Meeting? | ||||
| A: |
A majority of the votes entitled to be cast by the outstanding shares of common stock entitled to vote generally on the business properly brought before the Annual Meeting must be present during the virtual Annual Meeting or represented by proxy to constitute a quorum for the Annual Meeting. If you vote, your shares will be part of the quorum. Abstentions and “broker non-votes” will be counted for purposes of determining whether a quorum is present. As of the Record Date, there we
re 5,627,527 s
hares of our common stock outstanding and entitled to vote.
|
||||
| Q: | Who is soliciting proxies? | ||||
| A: |
Solicitation of proxies is being made by our management on behalf of the Board through the mail, in person, over the internet or by telephone, without any additional compensation being paid to such members of management. We have also engaged Innisfree M&A Incorporated (“Innisfree”), an independent proxy solicitation firm, to assist us in the solicitation of proxies. We have agreed to pay Innisfree a fee of $20,000, plus reimbursement of customary costs and expenses, for these services. We have agreed to indemnify Innisfree against certain liabilities arising out of or in connection with these services. In addition, we have requested brokers and other custodians, nominees and fiduciaries to forward proxy materials and seek authority from beneficial stockholders to execute proxies, and we will pay their fees and reimburse them for their expenses in so doing. The cost of the solicitation will be borne by us.
|
||||
| Q: | What other information about the Company is available? | ||||
| A: | The following information is available: | ||||
| ■ |
We maintain on our investor relations website,
ir.cableone.net
, copies of our Annual Report on Form 10-K; Annual Report to Stockholders; Corporate Governance Guidelines; Code of Business Conduct and Ethics; charters of the Audit, C&TM, Executive, and Nominating and Governance Committees; Policy Statement Regarding Director Nominations and Stockholder Communications (the “Nominating and Governance Policy Statement”); and other information about the Company.
|
|||||||
| ■ | In addition, printed copies of these documents will be furnished without charge (except exhibits) to any stockholder upon written request addressed to our Secretary at 210 E. Earll Drive, Phoenix, Arizona 85012. | |||||||
| ■ |
Amendments to, or waivers granted to our directors and executive officers under, the Code of Business Conduct and Ethics, if any, will be posted on our website at
ir.cableone.net
within four business days following the date of any such amendment or waiver.
|
|||||||
| Q: | Can I receive materials relating to the Annual Meeting electronically? | ||||
| A: |
To assist us in reducing costs related to the Annual Meeting, stockholders who vote over the internet may consent to electronic delivery of mailings related to future annual stockholder meetings. We also make our proxy statements and annual reports available online and may eliminate mailing hard copies of these documents to those stockholders who consent in advance to electronic distribution. If you are voting over the internet, you may consent online at
www.proxyvote.com
when you vote. If you hold shares in street name, please also refer to information provided by the broker, bank or other nominee for instructions on how to consent to electronic distribution.
|
||||
| Skill |
P.R.
Bartolo
|
B.
Brian
|
D.
Kissire
|
J.
Laulis
|
M.
Meduski
|
S.
Smith
|
W.
Weitz
|
K.
Weymouth
|
||||||||||||||||||
| Industry Experience | ✔ | ✔ | ✔ | ✔ | ✔ | |||||||||||||||||||||
| Operations/Customer Service | ✔ | ✔ | ✔ | ✔ | ||||||||||||||||||||||
| Technology and Innovation | ✔ | ✔ | ✔ | ✔ | ✔ | |||||||||||||||||||||
| Leadership and Strategy |
✔
|
✔
|
✔ | ✔ | ✔ | ✔ | ✔ | ✔ | ||||||||||||||||||
| Corporate Governance |
✔
|
✔
|
✔ | ✔ | ✔ | ✔ | ✔ | ✔ | ||||||||||||||||||
| Talent Management and Development |
✔
|
✔
|
✔ | ✔ | ✔ | ✔ | ✔ | ✔ | ||||||||||||||||||
| Brand Management |
|
✔
|
✔ | ✔ | ✔ | ✔ | ✔ | ✔ | ||||||||||||||||||
| Financial Literacy or Expertise |
✔
|
✔
|
✔ | ✔ | ✔ | ✔ | ✔ | ✔ | ||||||||||||||||||
| Risk Management |
✔
|
✔
|
✔ | ✔ | ✔ | ✔ | ✔ | ✔ | ||||||||||||||||||
| Legal or Regulatory |
|
✔
|
✔
|
✔ | ||||||||||||||||||||||
|
Gender
|
Male
|
Male
|
Female
|
Female
|
Female
|
Female
|
Male
|
Female
|
||||||||||||||||||
| Race/Ethnicity | ||||||||||||||||||||||||||
| African American |
✔
|
|||||||||||||||||||||||||
| Asian/ Pacific Islander | ||||||||||||||||||||||||||
| White/Caucasian |
✔
|
✔
|
✔
|
✔
|
✔
|
✔
|
✔
|
|||||||||||||||||||
| Hispanic/Latino | ||||||||||||||||||||||||||
| Native American | ||||||||||||||||||||||||||
| ■ | Audit | ||||
| ■ |
Nominating and Governance
|
||||
| ■ | Compensation and Talent Management | ||||
| ■ | Nominating and Governance | ||||
| ■ | Audit | ||||
| ■ | Executive | ||||
| ■ |
Executive
|
||||
| ■ | Nominating and Governance | ||||
| ■ | Audit | ||||
| ■ | Nominating and Governance | ||||
| ■ | Audit | ||||
| ■ | Compensation and Talent Management | ||||
| ■ | Executive | ||||
| ■ | Compensation and Talent Management | ||||
| ■ |
Nominating and Governance
|
||||
| ■ |
The Board’s understanding that the votes against Ms. Weymouth were driven primarily by voting policies under which Ms. Weymouth is considered to be “overboarded”;
|
||||
| ■ |
The Board does not believe Ms. Weymouth’s service on other public company boards has adversely affected her service to the Company in her capacity as a director, noting her contributions in her key leadership role as the Chair of the C&TM Committee and her consistent and high level of commitment towards the Company, generally, as exemplified by her regular engagement with management on strategic matters that come before the Board and committees on which she serves and her near perfect attendance record for all such meetings; and
|
||||
| ■ | The feedback received from stockholders as a result of our outreach efforts. | ||||
| ■ |
Importantly, Ms. Weymouth is a key contributor to the effectiveness of our Board, as illustrated by her:
|
||||
| o | Deep understanding of, and long-standing connections to, our business, strategy and corporate culture, both as a member of the Board and as a member of the board of directors of Graham Holdings Company (our parent company prior to our July 2015 spin-off), where she has served as a director since January 2010; | |||||||
| o | Leadership, management, and CEO experience gained through numerous leadership positions at The Washington Post, including Publisher and CEO, and as the former COO and former CEO of The Chef Market (formerly dineXpert); and | |||||||
| o | Strategy and marketing experience from her eight years in the advertising department at The Washington Post, where as Vice President of Advertising she led the transformation of The Washington Post from a print newspaper business to a digital content business. | |||||||
| Director |
Board
|
Audit Committee
|
C&TM Committee
|
Executive Committee
|
Nominating and Governance Committee
|
|||||||||||||||||||||||||||
| P. Robert Bartolo* | ✔ | ✔ | ✔ | |||||||||||||||||||||||||||||
| Brad D. Brian* | ✔ | ✔ | ✔ | |||||||||||||||||||||||||||||
| Deborah J. Kissire* | ✔ |
Chair
|
||||||||||||||||||||||||||||||
| Julia M. Laulis |
Chair
|
✔ | ||||||||||||||||||||||||||||||
| Mary E. Meduski* |
Lead Independent Director
|
✔ | Chair | |||||||||||||||||||||||||||||
| Thomas O. Might* | ✔ | |||||||||||||||||||||||||||||||
| Sherrese M. Smith* | ✔ | ✔ | ✔ | |||||||||||||||||||||||||||||
| Wallace R. Weitz* | ✔ | ✔ | ✔ | Chair | ||||||||||||||||||||||||||||
| Katharine B. Weymouth* | ✔ | Chair | ✔ | |||||||||||||||||||||||||||||
| Number of Meetings | 6 | 11 | 5 | 0 | 5 | |||||||||||||||||||||||||||
| ■ | management’s conduct of our financial reporting process (including the development and maintenance of systems of internal accounting and financial controls); | ||||
| ■ | the integrity of our financial statements; | ||||
| ■ | our compliance with legal and regulatory requirements; | ||||
| ■ | the qualifications and independence of our independent registered public accounting firm; | ||||
| ■ | the performance of our internal audit function and independent registered public accounting firm; | ||||
| ■ | the independent registered public accounting firm’s annual audit of our financial statements; and | ||||
| ■ | the preparation of certain reports required by the rules and regulations of the SEC. | ||||
| ■ | determining and approving the compensation of our CEO; | ||||
| ■ | reviewing and approving the compensation of our other executive officers; | ||||
| ■ | overseeing the development and implementation of our compensation plans; | ||||
| ■ | overseeing our human capital programs, policies and practices, which may include associate development, talent management, organizational culture and diversity and inclusion initiatives (in each case except with respect to matters that are within the scope of responsibility of another committee of the Board); and | ||||
| ■ | preparing any report on executive compensation required by the rules and regulations of the SEC. | ||||
| ■ | reviewing and providing guidance to the Board and to our senior management from time to time regarding the Company’s strategy, operating plans and operating performance; and | ||||
| ■ |
performing such other duties or responsibilities as the Board may delegate to the Executive Committee from time to time.
|
||||
| ■ | overseeing our corporate governance practices; | ||||
| ■ | reviewing and recommending to the Board amendments to our By-laws, Charter, committee charters and other governance policies; | ||||
| ■ | reviewing and making recommendations to our Board regarding the structure of our various board committees; | ||||
| ■ | identifying, reviewing and recommending to our Board individuals for election to the Board; | ||||
| ■ | adopting and reviewing policies regarding the consideration of candidates for our Board proposed by stockholders and other criteria for membership on our Board; | ||||
| ■ | overseeing the CEO succession planning process, including an emergency succession plan; | ||||
| ■ | reviewing the leadership structure for our Board; | ||||
| ■ | overseeing our Board’s annual self-evaluation; | ||||
| ■ | overseeing and monitoring general governance matters, including communications with stockholders and regulatory developments relating to corporate governance; | ||||
| ■ | overseeing our strategy, practices, reporting efforts and risk management with respect to environmental matters, including climate related risks; and | ||||
| ■ |
regularly monitoring, reviewing and discussing with management the Company’s cybersecurity preparedness, vulnerabilities, defenses and planned responses, including related risk management programs and practices.
|
||||
|
2024
($)
|
2023
($)
|
||||||||||
|
Audit Fees
(1)
|
3,341,845 | 2,831,739 | |||||||||
|
Audit-Related Fees
(2)
|
— | 16,000 | |||||||||
|
Tax Fees
(3)
|
45,000 | 80,000 | |||||||||
|
All Other Fees
(4)
|
2,000 | 2,000 | |||||||||
| Total | 3,388,845 | 2,929,739 | |||||||||
| (1) |
Audit fees for 2024 and 2023 related to the annual audit and reviews of financial statements included in our quarterly filings, including reimbursable expenses. Audit fees for 2024 also related to various procedures performed in connection with significant system implementations, strategic investment transactions, goodwill, SEC comment letter communications and new disclosure requirements. Audit fees for 2023 also related to various procedures performed in connection with the Company’s new stock-based compensation awards, strategic investment transactions, debt amendments and interest rate swap amendments.
|
||||
| (2) |
Audit-related fees for 2023 related to assurance and other services reasonably related to the performance of the audit or reviews of financial statements and not included under “Audit Fees” above, including reimbursable expenses.
|
||||
| (3) |
All tax fees for 2024 and 2023 related to tax compliance services.
|
||||
| (4) |
All other fees for 2024 and 2023 related to software licensing for finance and accounting research tools provided by PwC.
|
||||
| Name | Position | |||||||
| Julia M. Laulis | Chair of the Board, President and Chief Executive Officer | |||||||
|
Kenneth E. Johnson
|
Chief Operating Officer | |||||||
| Todd M. Koetje | Chief Financial Officer | |||||||
|
Megan M. Detz
|
Chief People Officer
|
|||||||
|
Peter N. Witty
(1)
|
Chief Legal and Administrative Officer | |||||||
| (1) |
On December 31, 2024, the Company and Mr. Witty entered into a Transition Agreement and General Release of Claims (the “Transition Agreement”), as approved by the C&TM Committee, under which Mr. Witty’s role as Chief Legal and Administrative Officer ended as of January 1, 2025. Mr. Witty has agreed to remain employed with the Company in the non-executive role of Senior Advisor, to assist in the orderly transition of his role through June 30, 2025, after which his employment will terminate. The terms of Mr. Witty’s Transition Agreement are described under “Potential Payments upon Termination or Change of Control.”
|
||||
| ■ |
Our net income was $14.5 million in 2024, compared to $224.6 million in 2023. Our 2024 Adjusted EBITDA was $854.0 million, compared to $916.9 million in 2023. See
Annex A
of this Proxy Statement, entitled “
Use of Non-GAAP Financial Measures,
” for the definition of Adjusted EBITDA, a reconciliation of Adjusted EBITDA to net income, which is the most directly comparable measure under GAAP, and a discussion of why we believe this non-GAAP measure is useful.
|
||||
| ■ |
Our total revenues were
$1.58
billion in
2024
and $1.68 billion in
2023.
|
||||
| ■ |
Our net cash provided by operating activities was $664.1 million in 2024, compared to $663.2 million in 2023. Our 2024 Adjusted EBITDA less capital expenditures was $567.6 million, compared to $545.9 million in 2023. See
Annex A
of this Proxy Statement for the definition of Adjusted EBITDA less capital expenditures and reconciliations to net income and net cash provided by operating activities, as applicable, which are the most directly comparable measures under GAAP, and a discussion of why we believe this non-GAAP measure is useful.
|
||||
| ■ |
Our executive compensation is aligned with a pay-for-performance philosophy where a majority of NEO compensation is at-risk and tied to objective performance goals.
|
||||
| ■ |
Both annual bonuses and the majority of annual equity incentive awards for executives are based on financial and/or operating performance against pre-defined objective goals with no discretion to increase payouts in excess of the payout determined by the level of goal that was achieved.
|
||||
| ■ | The C&TM Committee engages an independent compensation consultant. | ||||
| ■ | We maintain robust executive and non-employee director stock ownership guidelines. | ||||
| ■ |
We maintain robust clawback policies which provide for the forfeiture of outstanding incentive compensation and the recoupment of previously paid incentive compensation in the event of financial restatements, legal or compliance violations and various forms of misconduct. For additional information, please see “
Clawback Policies
” below.
|
||||
| ■ | We prohibit hedging and pledging of our securities by all executives, directors and other members of our restricted trading population. | ||||
| ■ | The C&TM Committee conducts an annual risk assessment of our compensation program. | ||||
| ■ | We do not provide any “single trigger” payments or benefits upon a change of control of the Company. | ||||
| ■ |
We do not provide gross-up payments on excise taxes under Section 280G or Section 409A of the Code upon a change of control of the Company.
|
||||
| ■ | We provide only limited perquisites to our NEOs. | ||||
| ■ | Our 2022 Omnibus Plan does not allow repricing of options or SARs without stockholder approval or contain an “evergreen” or automatic share replenishment provision. | ||||
| ■ |
Base Salary
– No increases were made to the 2024 base salaries of our NEOs as compared to 2023, except for Messrs. Johnson and Koetje. The base salaries of each of Messrs. Johnson and Koetje were increased for 2024 after taking into account their promotions and increased areas of responsibility over the past two years and in order to address significant shortfalls as compared to competitive market levels for their increased roles and responsibilities over the same time period. For additional information, please see “
Compensation Setting Process”
and “
Elements of Our Compensation Program – Base Salary
” below.
|
||||
| ■ |
Annual Cash Incentives
– For 2024, payouts under the 2024 Bonus Plan were earned based on achievement of goals related to (i) year-over-year growth of our residential HSD subscribers as adjusted as described under "
Annual Cash Incentive Program
" below ( "2024 adjusted residential HSD subscriber growth"); and (ii) a year-over-year adjusted free cash flow growth metric defined as Adjusted EBITDA less capital expenditures, in each case as adjusted to exclude certain market expansion projects, integration activities and other matters that are more long-term in nature ( "2024 STI Adjusted Free Cash Flow Growth"). The target bonus opportunity under the 2024 Bonus Plan as a percentage of salary for each NEO remained the same as 2023 levels, except for an increase in Ms. Detz and Mr. Witty’s target bonus opportunities as a percentage of salary in connection with their promotions to Chief People Officer and Chief Legal and Administrative Officer, respectively, on October 30, 2023. For additional information, please see
“Compensation Setting Process”
and “
Elements of Our Compensation Program – Annual Cash Incentive Program”
below.
|
||||
| ■ |
Long-Term Equity Incentives
– For 2024, we did not make any design changes to our long-term equity incentive program as compared to 2023. The 2024 performance-based restricted stock unit awards (“PSUs”) vest based on (i) a one-year adjusted free cash flow performance metric defined as Adjusted EBITDA less capital expenditures; and (ii) a three-year relative total shareholder return (“TSR”) multiplier using a TSR peer group that consists of fifteen peers. We believe Adjusted EBITDA less capital expenditures is one of our most important financial performance measures, is well understood by our executive team, and will incentivize performance that should drive long-term value creation for our stockholders. Importantly, Adjusted EBITDA less capital expenditures does not include adjustments to exclude certain market expansion projects, integration activities and other matters and thus differs from the 2024 STI Adjusted Free Cash Flow Growth goal. We believe the use of a three-year relative TSR multiplier serves to both incentivize and reward strong financial performance and align the interests of our executives and stockholders over the longer term. The aggregate target grant date face value of the awards made to Messrs. Johnson and Koetje for 2024 were increased as compared to 2023 after taking into account their respective promotions and increased areas of responsibility during the previous two years. The aggregate target grant date face value of the awards made to Messrs. Witty and Bowker for 2024 was increased with respect to Mr. Witty and reduced with respect to Mr. Bowker, as compared to 2023, after taking into account their respective changes in roles. For additional information, please see
“Compensation Setting Process”
below and “
Elements of Our Compensation Program – Long-Term Annual Equity Incentive Awards
” below.
|
||||
| ■ |
Base Salary
– Provide the security of a competitive fixed cash salary for services rendered.
|
||||
| ■ |
Annual Cash Incentives
– Motivate strong operating performance by tying any payout to achievement against pre-established annual financial and/or operating goals.
|
||||
| ■ |
Long-Term Equity Incentives
– Align the interests of executives with those of our long-term stockholders by motivating them to build stockholder value over the long-term. The majority (60%) of annual long-term equity incentives for our NEOs are delivered in the form of PSUs with vesting tied to achievement against a pre-established financial goal and relative TSR performance. Restricted stock units (“RSUs”) are earned based on service and enhance retention over the same period. Newly hired or promoted executives have typically received long-term equity incentives in the form of RSUs.
|
||||
| ■ |
Other Benefits
– Provide other benefits that are competitive and consistent with the market, including health and welfare benefits that are broadly uniform with those offered to all full-time employees; minimal perquisites; and limited severance benefits in the event of an involuntary termination not involving a change of control.
|
||||
| ■ | Provide competitive total direct compensation in order to attract and retain highly qualified and productive executives. | ||||
| ■ | Motivate executives to enhance our overall performance and profitability through the successful execution of our short- and long-term business strategies, with an emphasis on the long-term. | ||||
| ■ | Align the long-term interests of our executives and stockholders through meaningful ownership of our stock and by rewarding stockholder value creation. | ||||
| ■ | Reflect our pay-for-performance philosophy. | ||||
|
2024 NEO Compensation Peer Group
(1)
|
|||||||||||
| Akamai Technologies, Inc. |
EchoStar Corporation
|
Rogers Communications Inc.
|
Viasat, Inc. | ||||||||
| Altice USA, Inc. | Frontier Communications Parent, Inc. |
Shenandoah Telecommunications Company
|
WideOpenWest, Inc.
|
||||||||
|
Cogeco Inc.
|
Iridium Communications Inc. |
Sirius XM Holdings Inc.
|
|||||||||
|
Cogent Communications Holdings, Inc.
|
Quebecor Inc.
|
Telephone and Data Systems, Inc.
|
|||||||||
| (1) |
For 2024 compensation determinations, the following changes were made to the composition of our peer group: (i) five companies in related industries were added to position us in a median size range – EchoStar Corporation, Quebecor Inc., Rogers Communications Inc., Shenandoah Telecommunications Company, and Sirius XM Holdings Inc., and (ii) four companies were removed – Arista Network and Lumen Technologies, Inc. (each of which fell outside of the applicable size criteria) and Shaw Communications Inc. and Vonage Holdings Corp. (each of which were acquired and are no longer publicly traded).
|
||||
| Name |
2024 Base Salary
($)
|
2023 Base Salary
($)
|
Change
($)
|
Change
(%)
|
||||||||||||||||||||||
| Julia M. Laulis | 850,000 | 850,000 | — | — | ||||||||||||||||||||||
|
Kenneth E. Johnson
(1)
|
420,000 | 330,000 | 90,000 | 27 | ||||||||||||||||||||||
|
Todd M. Koetje
(2)
|
390,000 | 350,000 | 40,000 | 11 | ||||||||||||||||||||||
|
Megan M. Detz
|
320,000 | 320,000 | — | — | ||||||||||||||||||||||
| Peter N. Witty | 382,000 | 382,000 | — | — | ||||||||||||||||||||||
|
Michael E. Bowker
(3)
|
470,000 | 470,000 | — | — | ||||||||||||||||||||||
| (1) |
Mr. Johnson's base salary increased 15% from $330,000 to $380,000 effective January 1, 2024, in light of the factors noted above and his promotion to Chief Technology and Innovation Officer on October 30, 2023, and was subsequently increased 11% from $380,000 to $420,000 effective on March 1, 2024, in light of the factors noted above and his promotion to Chief Operating Officer on March 1, 2024.
|
||||
| (2) |
Mr. Koetje base salary increased 11% from $350,000 to $390,000 effective January 1, 2024, in light of the factors noted above and the competitive market for the chief financial officer position.
|
||||
|
(3)
|
Mr. Bowker retired from the Company on April 30, 2024. Effective on that date, (a) Mr. Bowker stepped down from his position as Chief Growth Officer and ceased to be employed by us; and (b) the Company and Mr. Bowker entered into a Separation Agreement and General Release of Claims (the "Separation Agreement"), as approved by the C&TM Committee, under which Mr. Bowker agreed to serve as a consultant to the Company from May 1, 2024 through January 31, 2025 to assist in the orderly transition of his responsibilities. All payments provided to Mr. Bowker in connection with his departure from the Company are detailed under
"Potential Payments upon Termination or Change of Control."
|
||||
| Name |
2024 Target Bonus
Opportunity
(% of Salary)
|
2023 Target Bonus
Opportunity
(% of Salary)
|
Change
(%)
|
|||||||||||||||||
| Julia M. Laulis | 125 | 125 | — | |||||||||||||||||
|
Kenneth E. Johnson
|
90 | 90 | — | |||||||||||||||||
| Todd M. Koetje | 90 | 90 | — | |||||||||||||||||
|
Megan M. Detz
(1)
|
90 | 65 | 25 | |||||||||||||||||
|
Peter N. Witty
(1)
|
90 | 65 | 25 | |||||||||||||||||
|
Michael E. Bowker
(2)
|
90 | 90 | — | |||||||||||||||||
| (1) |
Ms. Detz and Mr. Witty's 2024 target bonus opportunity percentage changes reflect increases that were effective on January 1, 2024 following, and with regard to, their promotions to Chief People Officer and Chief Legal and Administrative Officer, respectively, on October 30, 2023.
|
||||
|
(2)
|
Mr. Bowker retired from the Company on April 30, 2024 and ceased to be employed by us. In accordance with the terms of our annual cash incentive program, he forfeited his entire 2024 bonus opportunity. All payments provided to Mr. Bowker in connection with his departure from the Company are detailed under
"Potential Payments upon Termination or Change of Control."
|
||||
|
2024 Residential HSD Growth
(1)
|
2024 STI Adjusted Free Cash Flow Growth
|
|||||||||||||
|
2024 Publicly Reported Residential Data Primary Service Units at Fiscal Year End
|
954,149 |
2024 Publicly Reported Adjusted EBITDA
|
$ | 853,986 | ||||||||||
|
Adjustment for Residential Data Primary Service Units Acquired in a Small Acquisition
|
(2,094) |
Adjustment for Adjusted EBITDA Related to Expansion Projects and a Small Acquisition
|
$ | (1,256) | ||||||||||
|
Adjustment for Discontinuation of ACP
(1)
|
15,635 |
2024 Publicly Reported Capex
|
$ | 286,354 | ||||||||||
|
2024 Residential Data Primary Service Units, as Adjusted
|
967,690 |
Adjustment for Capex Related to Expansion Projects, Integration Projects and Strategic Initiatives
|
$ | (49,964) | ||||||||||
|
2024 Adjusted EBITDA less Capex, as Adjusted
|
$ | 616,340 | ||||||||||||
|
2023 Publicly Reported Residential Data Primary Service Units at Fiscal Year End
|
960,468 | |||||||||||||
|
2023 Publicly Reported Adjusted EBITDA
|
$ | 916,944 | ||||||||||||
|
2024 Adjusted Data Primary Service Units Growth
|
0.8% |
Adjustment for Adjusted EBITDA Related to Expansion Projects
|
$ | (3,249) | ||||||||||
|
2023 Publicly Reported Capex
|
$ | 371,028 | ||||||||||||
|
Adjustment for Capex Related to Expansion Projects, Integration Projects and Strategic Initiatives
|
$ | (82,070) | ||||||||||||
|
2023 Adjusted EBITDA less Capex, as Adjusted
|
$ | 624,737 | ||||||||||||
|
2024 STI Adjusted Free Cash Flow Growth
|
(1.3)% | |||||||||||||
| Note: All totals were calculated using exact values. Minor differences may exist due to rounding. | ||
| (1) |
As discussed above, due to the discontinuation of ACP, the C&TM Committee determined on December 31, 2024 that the calculation of achievement of the residential HSD subscriber growth goal under the 2024 Bonus Plan should exclude the adverse impact of the loss of both existing ACP customers and anticipated new ACP customer gains. While the C&TM Committee applied an ACP adjustment to 2024 residential HSD Growth formulaic results for 2024 Bonus Plan purposes, our 2024 adjusted residential data primary service units growth results of 0.8% still fell short of our target goal of 2.1%. Also as discussed above, residential HSD subscribers are measured as residential data primary service units.
|
||||
| Name |
Annual Salary
($)
|
Target Bonus Opportunity
(% of Salary)
|
Target Bonus Opportunity
($)
|
Performance Factor
(as a Percentage of Target)
(%)
|
Bonus Payout
($) |
|||||||||||||||||||||||||||
| Julia M. Laulis | 850,000 | 125 | 1,062,500 | 72.4 | 768,833 | |||||||||||||||||||||||||||
|
Kenneth E. Johnson
(1)
|
420,000 | 90 | 372,098 | 72.4 | 228,684 | |||||||||||||||||||||||||||
| Todd M. Koetje | 390,000 | 90 | 351,000 | 72.4 | 253,986 | |||||||||||||||||||||||||||
|
Megan M. Detz
|
320,000 | 90 | 288,000 | 72.4 | 208,399 | |||||||||||||||||||||||||||
| Peter N. Witty | 382,000 | 90 | 343,800 | 72.4 | 248,776 | |||||||||||||||||||||||||||
|
Michael E. Bowker
(2)
|
470,000 | 90 | 423,000 | N/A | — | |||||||||||||||||||||||||||
| (1) |
Mr. Johnson was promoted to Chief Operating Officer on March 1, 2024 and the salary shown above was effective on that date. The target bonus opportunity shown was prorated based on an initial salary of $380,000 effective January 1, 2024 (“Initial 2024 Salary”) and a salary of $420,000 effective March 1, 2024 (“2024 Salary”). The target bonus opportunity was calculated substantially similar to the following: Initial 2024 Salary multiplied by 90% bonus opportunity multiplied by 60 days (16.4%) plus 2024 Salary multiplied by 90% target bonus opportunity multiplied by 306 days (83.6%); there may be slight differences due to rounding.
|
||||
|
(2)
|
Mr. Bowker retired from the Company on April 30, 2024 and ceased to be employed by us. In accordance with the terms of our annual cash incentive program, he was not eligible to receive a 2024 bonus payout. All payments provided to Mr. Bowker in connection with his departure from the Company are detailed under “Potential Payments upon Termination or Change of Control.”
|
||||
|
2024 TSR Peer Group
(1)
|
|||||||||||
| Altice USA, Inc. | Cogent Communications Holdings, Inc. | Lumen Technologies, Inc. | Viasat, Inc. | ||||||||
| AT&T Inc. | Comcast Corporation | Shenandoah Telecommunications Company | Verizon Communications Inc. | ||||||||
| Charter Communications, Inc. |
Frontier Communications Parent, Inc.
|
Telephone and Data Systems, Inc. | WideOpenWest, Inc. | ||||||||
| Cogeco Communications Inc. |
Iridium Communications, Inc.
|
T- Mobile US, Inc. | |||||||||
| (1) |
The C&TM Committee has the authority to make additional adjustments and/or removals to the list of TSR peer companies in response to a change in circumstances that results in the company no longer satisfying the criteria for which it was originally selected by the C&TM Committee (such as a company acquisition). However, TSR will be deemed to be negative one hundred percent (-100%) if such company: (i) files for bankruptcy, reorganization, or liquidation under any chapter of the U.S. Bankruptcy Code; (ii) is the subject of an involuntary bankruptcy proceeding that is not dismissed within 30 days; (iii) is the subject of a stockholder approved plan of liquidation or dissolution; or (iv) ceases to conduct substantial business operations.
|
||||
| Name |
Target Grant Date Face Value of PSUs
($)
|
Target Number of PSUs Awarded
(#)
(1)
|
Grant Date Face Value of RSUs
($)
|
Number of RSUs Awarded
(#)
(2)
|
Total Target Grant Date Face Value of PSUs and RSUs
($)
|
Percentage of Total Target Grant Date Face Value of PSUs
(%)
|
Percentage of Total Target Grant Date Face Value of RSUs
(%)
|
|||||||||||||||||||||||||||||||||||||
| Julia M. Laulis | 3,480,000 | 6,428 | 2,320,000 | 4,286 | 5,800,000 | 60 | 40 | |||||||||||||||||||||||||||||||||||||
|
Kenneth E. Johnson
(3)
|
1,260,000 | 2,388 | 840,000 | 1,592 | 2,100,000 | 60 | 40 | |||||||||||||||||||||||||||||||||||||
| Todd M. Koetje | 1,320,000 | 2,438 | 880,000 | 1,626 | 2,200,000 | 60 | 40 | |||||||||||||||||||||||||||||||||||||
|
Megan M. Detz
|
960,000 | 1,773 | 640,000 | 1,182 | 1,600,000 | 60 | 40 | |||||||||||||||||||||||||||||||||||||
| Peter N. Witty | 720,000 | 1,330 | 480,000 | 887 | 1,200,000 | 60 | 40 | |||||||||||||||||||||||||||||||||||||
|
Michael E. Bowker
(4)
|
1,080,000 | 1,995 | 720,000 | 1,330 | 1,800,000 | 60 | 40 | |||||||||||||||||||||||||||||||||||||
| (1) |
2024 PSU awards are earned based upon performance relative to the 2024 LTI Adjusted Free Cash Flow Goal as modified by results achieved over the three-year performance period and determined by the 2024 TSR Performance Modifier, as certified by the C&TM Committee; with vesting subject to the satisfaction of the service condition (i.e., the executive’s continued employment through the Determination Date following the three-year performance period).
|
||||||||||||||||||||||||||||||||||||||||||||||
| (2) |
2024 RSU awards are generally eligible to vest in three equal installments over the three anniversaries of their grant date subject to the executive’s continued employment through each such date.
|
||||||||||||||||||||||||||||||||||||||||||||||
|
(3)
|
Mr. Johnson received a 2024 long-term equity incentive award consisting of PSU and RSU grants with a target grant date face value of $1,800,000 and subsequently received an incremental one-time equity award consisting of PSUs and RSUs with a target grant date face value of $300,000 in connection with his promotion to Chief Operating Officer on March 1, 2024.
|
||||||||||||||||||||||||||||||||||||||||||||||
|
(4)
|
Mr. Bowker retired from the Company on April 30, 2024 and ceased to be employed by us. In accordance with the terms of his equity award agreements, he forfeited his entire 2024 long-term equity incentive award consisting of 2024 PSU and RSUs. All payments provided to Mr. Bowker in connection with his departure from the Company are detailed under “Potential Payments upon Termination or Change of Control.”
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Name
(1)
|
2025 Base Salary
($)
|
2024 Base Salary
($)
|
Increase
($)
|
Increase
(%)
|
||||||||||||||||||||||
| Julia M. Laulis | 945,000 | 850,000 | 95,000 | 11 | ||||||||||||||||||||||
|
Kenneth E. Johnson
|
475,000 | 420,000 | 55,000 | 13 | ||||||||||||||||||||||
| Todd M. Koetje | 445,000 | 390,000 | 55,000 | 14 | ||||||||||||||||||||||
|
Megan M. Detz
|
357,000 | 320,000 | 37,000 | 12 | ||||||||||||||||||||||
| (1) |
Effective on January 1, 2025, Mr. Witty assumed the role of Senior Advisor and ceased to be an executive officer of the Company. For 2025, under the terms of his Transition Agreement, he will receive an annualized salary of $180,000. The terms of Mr. Witty’s Transition Agreement are described under footnote (4) to the table included under “Potential Payments upon Termination or Change of Control.”
|
||||
|
Name
(1)
|
2025 Target Bonus Opportunity
(% of Salary)
|
2024 Target Bonus Opportunity
(% of Salary)
|
Change
(%)
|
|||||||||||||||||
| Julia M. Laulis | 125 | 125 | — | |||||||||||||||||
| Kenneth E. Johnson | 90 | 90 | — | |||||||||||||||||
| Todd M. Koetje | 90 | 90 | — | |||||||||||||||||
|
Megan M. Detz
|
90 | 90 | — | |||||||||||||||||
| (1) |
Effective on January 1, 2025, Mr. Witty assumed the role of Senior Advisor and ceased to be an executive officer of the Company. For 2025, under the terms of his Transition Agreement, he was not eligible to receive a 2025 Bonus Plan opportunity. The terms of Mr. Witty’s Transition Agreement are described under footnote (4) to the table included under “Potential Payments upon Termination or Change of Control.”
|
||||
|
Name
(1)
|
Target Grant Date Face Value of PSUs
($) |
Target Number of PSUs Awarded
(#)
(2)
|
Grant Date Face Value of RSUs
($)
|
Number of RSUs Awarded
(#)
(3)
|
Total Target Grant Date Face Value of PSUs and RSUs
($)
|
Percentage of Total Target Grant Date Face Value of PSUs
(%)
|
Percentage of Total Target Grant Date Face Value of RSUs
(%)
|
|||||||||||||||||||||||||||||||||||||
| Julia M. Laulis | 4,800,000 | 12,857 | 3,200,000 | 8,571 | 8,000,000 | 60 | 40 | |||||||||||||||||||||||||||||||||||||
|
Kenneth E. Johnson
|
1,440,000 | 3,857 | 960,000 | 2,571 | 2,400,000 | 60 | 40 | |||||||||||||||||||||||||||||||||||||
| Todd M. Koetje | 1,200,000 | 3,214 | 800,000 | 2,142 | 2,000,000 | 60 | 40 | |||||||||||||||||||||||||||||||||||||
|
Megan M. Detz
|
780,000 | 2,089 | 520,000 | 1,392 | 1,300,000 | 60 | 40 | |||||||||||||||||||||||||||||||||||||
| (1) |
Effective on January 1, 2025, Mr. Witty assumed the role of Senior Advisor and ceased to be an executive officer of the Company. For 2025, under the terms of his Transition Agreement, he was not eligible for a 2025 PSU or RSU award. The terms of Mr. Witty’s Transition Agreement are described under footnote (4) to the table included under “Potential Payments upon Termination or Change of Control.”
|
||||||||||||||||||||||||||||||||||||||||||||||
| (2) |
2025 PSU awards are earned based upon performance relative to the 2025 LTI Adjusted Free Cash Flow Goal as modified by results achieved over the three-year performance period and determined by the 2025 TSR Performance Modifier, as certified by the C&TM Committee; with vesting subject to the satisfaction of the service condition (i.e., the executive’s continued employment through the Determination Date following the three-year performance period.)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
(3)
|
2025 RSU awards are generally eligible to vest in three equal installments over the three anniversaries of their grant date subject to the executive’s continued employment through each such date.
|
||||||||||||||||||||||||||||||||||||||||||||||
| ■ |
Restatement of Financial Results
– in the event of a restatement within the preceding three completed fiscal years (other than due to a change in or retrospective application of applicable accounting principles, methods, rules or interpretations) where the impact would have lowered the incentive compensation amount.
|
||||
| ■ |
Legal or Compliance Violations/Misconduct
– in the event of fraud or dishonesty by an employee; a willful act (or failure to act) in bad faith to the material detriment of the Company; material noncompliance with Company policies and guidelines, including misconduct, or the grossly negligent failure to supervise an employee who engaged in misconduct, that had a significant negative impact on the Company; intentional manipulation or attempted manipulation of any performance metric, financial indicator or other goal for personal gain; violation of applicable restrictive covenants; and violation of the policy or any other recoupment or clawback policy adopted by the Company to the extent necessary to address the requirements of applicable law.
|
||||
| Katharine B. Weymouth, Chair | |||||
| Brad D. Brian | |||||
| Wallace R. Weitz | |||||
| Name and Principal Position | Year |
Salary
($)
|
Bonus
($)
|
Stock Awards
($)
(1)
|
Non-Equity Incentive Plan Compensation
($)
(2)
|
Change in Pension Value and Nonqualified Deferred Compensation Earnings
($)
(3)
|
All Other Compensation
($)
(4)
|
Total
($) |
||||||||||||||||||||||||||||||||||||||||||
|
Julia M. Laulis
Chair of the Board, President and CEO
|
2024 | 850,000 | — | 6,201,002 | 768,833 | 4,735 | 220,401 | 8,044,971 | ||||||||||||||||||||||||||||||||||||||||||
| 2023 | 850,000 | — | 6,190,794 | 578,613 | 4,476 | 110,597 | 7,734,480 | |||||||||||||||||||||||||||||||||||||||||||
| 2022 | 770,000 | — | 3,030,759 | 966,310 | — | 28,960 | 4,796,029 | |||||||||||||||||||||||||||||||||||||||||||
|
Kenneth E. Johnson
Chief Operating Officer
|
2024 | 413,443 | — | 2,244,904 | 228,684 | — | 77,333 | 2,964,364 | ||||||||||||||||||||||||||||||||||||||||||
| 2023 | 330,000 | — | 1,120,484 | 161,739 | — | 32,692 | 1,644,915 | |||||||||||||||||||||||||||||||||||||||||||
| 2022 | 284,000 | — | 877,140 | 185,331 | — | 19,108 | 1,365,579 | |||||||||||||||||||||||||||||||||||||||||||
|
Todd M. Koetje
Chief Financial Officer
|
2024 | 390,000 | — | 2,352,129 | 253,986 | — | 69,101 | 3,065,216 | ||||||||||||||||||||||||||||||||||||||||||
| 2023 | 350,000 | — | 1,814,429 | 171,542 | — | 25,508 | 2,361,479 | |||||||||||||||||||||||||||||||||||||||||||
| 2022 | 290,578 | — | 840,523 | 271,069 | — | 461 | 1,402,631 | |||||||||||||||||||||||||||||||||||||||||||
|
Megan M. Detz
Chief People Officer
|
2024 | 320,000 | — | 1,710,289 | 208,399 | — | 58,299 | 2,296,987 | ||||||||||||||||||||||||||||||||||||||||||
|
Peter N. Witty
Chief Legal and Administrative Officer
|
2024 | 382,000 | — | 1,283,138 | 248,776 | — | 57,715 | 1,971,629 | ||||||||||||||||||||||||||||||||||||||||||
| 2023 | 382,000 | — | 1,120,484 | 135,218 | — | 34,373 | 1,672,075 | |||||||||||||||||||||||||||||||||||||||||||
|
Michael E. Bowker
(5)
Former Chief Growth Officer
|
2024 | 155,383 | — | 1,924,437 | — | — | 154,650 | 2,234,470 | ||||||||||||||||||||||||||||||||||||||||||
| 2023 | 470,000 | — | 2,455,668 | 230,356 | — | 60,644 | 3,216,668 | |||||||||||||||||||||||||||||||||||||||||||
| 2022 | 427,000 | — | 1,232,879 | 385,821 | — | 26,397 | 2,072,097 | |||||||||||||||||||||||||||||||||||||||||||
| (1) |
Amounts in these columns represent the grant date fair value of the PSA, PSU, RSA and RSU awards computed in accordance with Financial Accounting Standards Board Accounting Standards Codification Topic 718 (“Topic 718”) and reflect an estimate of the grant date fair value of PSA, PSU, RSA and RSU grants made during each year indicated, rather than the amounts paid to or realized by our NEOs. The amounts included for the PSAs and the PSUs granted to each NEO are based on achievement of the underlying performance conditions at target (i.e., 100% of the target award value), which was determined to be the probable outcome at the time of grant. There can be no assurance that the amounts shown will be realized, and amounts could ultimately exceed these calculated fair values. See Note 15 of the Notes to the Consolidated Financial Statements contained in our 2024 Form 10-K for a discussion of the assumptions used in the valuation of the awards.
|
||||
|
Amounts in the “Stock Awards” column represent the grant date fair value of the PSU and RSU awards granted in 2024 as follows:
|
|||||
| Name |
Stock Awards – Grant Date Fair Value of PSUs
($)
|
Stock Awards – Grant Date Fair Value of RSUs
($)
|
Total
($)
|
|||||||||||||||||
| Julia M. Laulis |
3,880,776
|
2,320,226
|
6,201,002
|
|||||||||||||||||
| Kenneth E. Johnson |
1,405,009
|
839,895
|
2,244,904
|
|||||||||||||||||
| Todd M. Koetje |
1,471,894
|
880,235
|
2,352,129
|
|||||||||||||||||
|
Megan M. Detz
|
1,070,413
|
639,876
|
1,710,289
|
|||||||||||||||||
| Peter N. Witty |
802,961
|
480,177
|
1,283,138
|
|||||||||||||||||
|
Michael E. Bowker
|
1,204,441
|
719,996
|
1,924,437
|
|||||||||||||||||
| Name |
Stock Awards –
Maximum Value of PSUs
($)
|
|||||||
| Julia M. Laulis |
9,701,941
|
|||||||
| Kenneth E. Johnson |
3,511,966
|
|||||||
| Todd M. Koetje |
3,679,734
|
|||||||
|
Megan M. Detz
|
2,675,731
|
|||||||
| Peter N. Witty |
2,007,402
|
|||||||
|
Michael E. Bowker
|
3,010,802
|
|||||||
| (2) |
Amounts in this column for 2024, 2023, and 2022 represent payments under our annual cash incentive program for each year. The 2024 Bonus Plan is described in further detail under “Compensation Discussion and Analysis—Elements of Our Compensation Program—Annual Cash Incentive Program” above.
|
||||
| (3) |
The amounts shown in this column represent increases, if any, in the present value of benefits under the Cable One, Inc. Supplemental Executive Retirement Plan (the “Cable One SERP”) as described in the “
Retirement Benefits
” section below. There were no above-market or preferential earnings on compensation that was deferred on a basis that is not tax-qualified. Thus, no such earnings are reflected in the amounts shown in this column.
The values of accumulated plan benefits for each year presented were determined based on a discount rate of 5.46% and using Pri-2012 fully generational white collar mortality table for females using Scale MP-2021. See the “ Retirement Benefits ” section below and the "2024 Pension Benefits table" for additional information regarding these benefits. |
||||
| (4) |
The amounts shown for 2024 consist of the following:
|
||||
|
All Other Compensation
|
||||||||||||||||||||||||||||||||
| Name |
Perquisites
($)
(4a)
|
401(k) Company Contributions
($)
(4b)
|
PSA and PSU Dividends
($)
(4c)
|
Post-Termination Compensation
($)
(4d)
|
Total
($)
|
|||||||||||||||||||||||||||
| Julia M. Laulis | 840 | 17,250 | 202,311 | — | 220,401 | |||||||||||||||||||||||||||
| Kenneth E. Johnson | 6,628 | 14,162 | 56,543 | — | 77,333 | |||||||||||||||||||||||||||
| Todd M. Koetje | — | — | 69,101 | — | 69,101 | |||||||||||||||||||||||||||
|
Megan M. Detz
|
900 | 9,231 | 48,168 | — | 58,299 | |||||||||||||||||||||||||||
| Peter N. Witty | 900 | 17,250 | 39,565 | — | 57,715 | |||||||||||||||||||||||||||
|
Michael E. Bowker
|
300 | 8,315 | 70,399 | 75,636 | 154,650 | |||||||||||||||||||||||||||
| (4a) |
The amount in this column for Mr. Johnson consists of travel and related spousal and family expenses in connection with performance incentive travel reimbursed by the Company. Amounts in this column for Ms. Laulis, Ms. Detz, Mr. Witty and Mr. Bowker consist of the Company’s reimbursement cost for data, video and voice services. We provide data, video and voice service cost reimbursement benefits to certain of our corporate office employees and similar benefits to employees who reside in one of our markets.
|
||||
| (4b) | Amounts in this column represent fully-vested 401(k) matching contributions. | ||||
| (4c) |
Amounts in this column represent dividends attributable to PSAs and PSUs that are not included in the grant date fair value of such PSAs and PSUs at target, which are reported in the “Stock Awards” column of the 2024 Summary Compensation Table. PSAs and PSUs are credited with cash dividends, which are subject to the same vesting terms as the underlying award. Dividends on PSAs and PSUs will not vest unless and until the performance and service conditions applicable to the award have been achieved.
|
||||
|
(4d)
|
This amount includes the following separation benefits provided to Mr. Bowker: (i) a lump sum cash payment of $15,636 equivalent to the cost to Mr. Bowker of eight months of COBRA premiums for the continuation of group health care coverage; and (ii) $60,000 for consulting services provided to the Company under the terms of his Consulting Services Agreement.
|
||||
|
(5)
|
Mr. Bowker retired from the Company on April 30, 2024 and ceased to be employed by us. In accordance with the terms of our annual cash incentive program and his equity award agreements, he forfeited the entire amount of his 2024 equity incentive award with a grant date face value of $1,924,437. Under the terms of our 2024 non-equity incentive plan he was not eligible to receive a non-equity incentive award because he left the Company prior to the C&TM Committee's certification of 2024 AEBP performance results and payouts. All payments provided to Mr. Bowker in connection with his departure from the Company are detailed under “Potential Payments upon Termination or Change of Control.”
|
||||
|
Estimated Future Payouts Under Non-Equity Incentive Plan Awards
(2)
|
Estimated Future Payouts Under Equity Incentive Plan Awards
(3)
|
All Other Stock Awards: Number of Shares of Stock or Units
(#)
(4)
|
Grant Date Fair Value of Stock and Option Awards
($)
(5)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Name | Grant Date |
Approval Date
(1)
|
Threshold
($)
|
Target
($)
|
Maximum
($)
|
Threshold
(#)
|
Target
(#) |
Maximum
(#) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Julia M. Laulis | — | — | 478,125 | 1,062,500 | 2,125,000 | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 01/03/2024 | 12/31/2023 | — | — | — | 2,443 | 6,428 | 16,070 | — | 3,880,776 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| 01/03/2024 | 12/31/2023 | — | — | — | — | — | — | 4,286 | 2,320,226 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Kenneth E. Johnson
(6)
|
— | — | 167,444 | 372,098 | 744,196 | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 01/03/2024 | 12/31/2023 | — | — | — | 758 | 1,995 | 4,987 | — | 1,204,441 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| 01/03/2024 | 12/31/2023 | — | — | — | — | — | — | 1,330 | 719,996 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| 03/01/2024 | 03/01/2024 | — | — | — | 149 | 393 | 982 | — | 200,568 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| 03/01/2024 | 03/01/2024 | — | — | — | — | — | — | 262 | 119,899 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Todd M. Koetje | — | — | 157,950 | 351,000 | 702,000 | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 01/03/2024 | 12/31/2023 | — | — | — | 926 | 2,438 | 6,095 | — | 1,471,894 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| 01/03/2024 | 12/31/2023 | — | — | — | — | — | — | 1,626 | 880,235 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Megan M. Detz
|
— | — | 129,600 | 288,000 | 576,000 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| 01/03/2024 | 12/31/2023 | — | — | — | 674 | 1,773 | 4,432 | 1,070,413 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 01/03/2024 | 12/31/2023 | — | — | — | — | — | — | 1,182 | 639,876 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Peter N. Witty | — | — | 154,710 | 343,800 | 687,000 | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 01/03/2024 | 12/31/2023 | — | — | — | 505 | 1,330 | 3,325 | — | 802,961 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| 01/03/2024 | 12/31/2023 | — | — | — | — | — | — | 887 | 480,177 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Michael E. Bowker
(7)
|
— | — | 190,350 | 423,000 | 846,000 | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| 01/03/2024 | 12/31/2023 | — | — | — | 758 | 1,995 | 4,987 | — | 1,204,441 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| 01/03/2024 | 12/31/2023 | — | — | — | — | — | — | 1,330 | 719,996 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| (1) | The date in this column is the date the C&TM Committee approved the equity-based award. | ||||
| (2) |
The information in the “Threshold,” “Target” and “Maximum” columns reflect potential payouts based on performance targets set under the 2024 Bonus Plan. The amounts actually paid appear in the “Non-Equity Incentive Plan Compensation” column of the 2024 Summary Compensation Table. For further information about these awards, please see "Compensation Discussion and Analysis - Elements of Our Compensation Program - Annual Cash Incentive Program" above.
|
||||
| (3) |
The information in the “Threshold,” “Target” and “Maximum” columns reflects the potential share payouts for the portion of the 2024 long-term incentive compensation award granted in the form of PSUs (60% of the long-term incentive compensation award). The actual number of PSUs earned is determined based on Company performance relative to the 2024 LTI Adjusted Free Cash Flow Goal and relative TSR performance over the three-year performance period from 2024 through 2026. Under the terms of the PSU awards, the number of PSUs are earned based on achievement of the 2024 LTI Adjusted Free Cash Flow Goal (performance may range from 0% to 200% of target based on actual performance) and such number is subject to the application of the (0.75x-to-1.25x) 2024 TSR Performance Modifier to determine the total number of PSUs eligible for vesting (which will range from 0% to 250% of target) with vesting subject to the satisfaction of the service condition (i.e., the executive’s continued employment through the Determination Date following the three-year performance period). If the threshold performance level for the 2024 LTI Adjusted Free Cash Flow Goal is not met, the executive would not vest in any portion of the award. The amount reported in the “Threshold” column represents the minimum level of PSUs that may vest based on achievement of the minimum 2024 LTI Adjusted Free Cash Flow Goal and the application of the 0.75x TSR Performance Modifier. The amount reported in the “Target” column represents target achievement of the 2024 LTI Adjusted Free Cash Flow Goal and application of the 1.0x TSR multiplier. The amount reported in the “Maximum” column represents maximum achievement of the 2024 LTI Adjusted Free Cash Flow goal and application of the 1.25x TSR Performance Modifier. For further information regarding these awards, please see “Compensation Discussion and Analysis—Elements of Our Compensation Program—Long-Term Annual Equity Incentive Awards” above.
|
||||
| (4) |
Amounts in this column represent the portion of the 2024 long-term incentive compensation award granted in the form of RSUs (40% of the award). The 2024 RSUs are generally eligible to vest in three equal installments over the three anniversaries of the grant date, provided the executive continues to be employed by us through each such date. For further information about these awards, please see “
Compensation Discussion and Analysis
—
Elements of Our Compensation Program
—
Long-Term Annual Equity Incentive Awards
” above.
|
||||
| (5) |
Amounts in this column represent the grant date fair value of 2024 PSU and 2024 RSU awards computed in accordance with Topic 718. The amounts included for the 2024 PSUs granted to each NEO are based on achievement of the underlying performance conditions at target (i.e., 100% of the target award value), which was determined to be the probable outcome at the time of grant.
|
||||
|
(6)
|
Mr. Johnson was promoted to Chief Operating Officer on March 1, 2024. The estimated future payouts under non-equity incentive plan awards reported in the table are based on a salary of $380,000 effective January 1, 2024 and a salary of $420,000 effective March 1, 2024, resulting in a prorated 2024 target bonus opportunity. Additionally, Mr. Johnson received an incremental one-time equity award consisting of PSUs and RSUs with a target grant date face value of $300,000. For further information please see "Annual Cash Incentive Program” and "2024 PSU and RSU Grants” under the section entitled “Compensation Discussion and Analysis—Elements of Our Compensation Program" above.
|
||||
|
(7)
|
Mr. Bowker retired from the Company on April 30, 2024 and ceased to be employed by us. In accordance with the terms of our annual cash incentive program and his equity award agreements, he forfeited all the 2024 estimated payouts under non-equity and equity incentive plan awards reported in this table. All payments provided to Mr. Bowker in connection with his departure from the Company are detailed under “Potential Payments upon Termination or Change of Control.”
|
||||
| SAR Awards | Stock Awards | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Name |
Grant Date
(1)
|
Number of Securities Underlying Unexercised SARs Exercisable
(#)
|
Number of Securities Underlying Unexercised SARs Unexercisable
(#)
|
SAR Exercise Price
($)
|
SAR Expiration Date
|
Number of Shares or Units of Stock That Have Not Vested
(#)
(2)
|
Market Value of Shares or Units of Stock That Have Not Vested
($)
(3)
|
Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested
(#)
(4)
|
Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested
($)
(3)(4)
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Julia M. Laulis | 1/3/2017 | 2,000 | — | 619.66 | 1/3/2027 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
| 1/3/2018 | 2,000 | — | 707.17 | 1/3/2028 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1/3/2019 | 2,000 | — | 811.96 | 1/3/2029 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1/3/2021 | — | — | — | — | 90 | 32,591 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1/3/2022 | — | — | — | — | 1,419 | 513,848 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1/3/2023 | — | — | — | — | 2,222 | 804,631 | 12,498 | 4,525,776 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1/3/2024 | — | — | — | — | 4,286 | 1,552,046 | 16,070 | 5,819,268 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Kenneth E. Johnson | 7/3/2017 | 366 | — | 719.01 | 7/3/2027 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
| 1/3/2018 | 1,000 | — | 707.17 | 1/3/2028 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1/3/2019 | 1,500 | — | 811.96 | 1/3/2029 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1/3/2021 | — | — | — | — | 31 | 11,226 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1/3/2022 | — | — | — | — | 407 | 147,383 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1/3/2023 | — | — | — | — | 402 | 145,572 | 2,262 | 819,115 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1/3/2024 | — | — | — | — | 1,330 | 481,620 | 4,987 | 1,805,892 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 3/1/2024 | — | — | — | — | 262 | 94,875 | 982 | 355,602 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Todd M. Koetje | 10/1/2021 | 1,500 | 500 | 1,845.13 | 10/1/2031 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
| 1/3/2022 | — | — | — | — | 390 | 141,227 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1/3/2023 | — | — | — | — | 651 | 235,740 | 3,663 | 1,326,446 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1/3/2024 | — | — | — | — | 1,626 | 588,807 | 6,095 | 2,207,121 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Megan M. Detz
|
7/1/2021 | 1,500 | 500 | 1,902.23 | 7/1/2031 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
| 1/3/2022 | — | — | — | — | 407 | 147,383 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1/3/2023 | — | — | — | — | 421 | 152,453 | 2,370 | 858,224 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1/3/2024 | — | — | — | — | 1,182 | 428,026 | 4,432 | 1,604,916 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Peter N. Witty | 1/3/2019 | 375 | — | 811.96 | 1/3/2029 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
| 1/3/2021 | — | — | — | — | 31 | 11,226 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1/3/2022 | — | — | — | — | 346 | 125,294 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1/3/2023 | — | — | — | — | 402 | 145,572 | 2,262 | 819,115 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1/3/2024 | — | — | — | — | 887 | 321,200 | 3,325 | 1,204,049 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Michael E. Bowker
(5)
|
1/3/2022 | — | — | — | — | — | — | 330 | 119,500 | |||||||||||||||||||||||||||||||||||||||||||||||
| 1/3/2023 | — | — | — | — | — | — | 2,186 | 791,594 | ||||||||||||||||||||||||||||||||||||||||||||||||
| (1) |
Generally, outstanding SARs are eligible to vest in four equal installments over the four anniversaries of the grant date; outstanding RSAs are eligible to either vest in four equal installments over the four anniversaries of the grant date or cliff-vest on the third anniversary of the grant date; outstanding PSAs will cliff-vest on the third anniversary of the grant date; outstanding RSUs are eligible to vest in three equal installments over the three anniversaries of the grant date; and the actual number of outstanding PSUs that will vest is dependent on our performance relative to performance goals over the applicable three-year performance period, as certified by the C&TM Committee on the Determination Date which will occur in the quarter following each respective performance period, provided in all cases the executive continues to be employed by us through such dates.
|
||||
|
The following table shows the grant date and remaining vesting dates of unvested SARs, PSAs, RSAs, RSUs and PSUs held by our NEOs on December 31, 2024:
|
|||||
| Award Type | Grant Date | Remaining Vesting Date(s) | ||||||||||||
| SAR | July 1, 2021 | July 1, 2025 | ||||||||||||
| SAR | October 1, 2021 | October 1, 2025 | ||||||||||||
| PSA | January 3, 2022 | January 3, 2025 | ||||||||||||
| RSA | January 3, 2021 | January 3, 2025 | ||||||||||||
| RSA | January 3, 2022 | January 3, 2025 and 2026 | ||||||||||||
| RSU | January 3, 2023 | January 3, 2025 and 2026 | ||||||||||||
| RSU | January 3, 2024 | January 3, 2025, 2026 and 2027 | ||||||||||||
|
RSU
|
March 1, 2024
|
January 3, 2025, 2026 and 2027 | ||||||||||||
| PSU | January 3, 2023 | Between December 31, 2025 and March 15, 2026, provided that the applicable performance criteria are met | ||||||||||||
| PSU | January 3, 2024 | Between December 31, 2026 and March 15, 2027, provided that the applicable performance criteria are met | ||||||||||||
|
PSU
|
March 1, 2024
|
Between December 31, 2026 and March 15, 2027, provided that the applicable performance criteria are met | ||||||||||||
| (2) |
The PSAs granted in 2022 were subject to performance-based vesting conditions based on the achievement of certain performance goals selected from those specified in the 2015 Omnibus Incentive Compensation Plan (the “2015 Plan”) and were earned at 100.4% of target, based on the achievement of applicable performance metrics, but remained subject to service-based vesting requirements as of December 31, 2024. The RSAs granted in 2021 and 2022 and the RSUs granted in 2023 and 2024 are also subject to service-based vesting requirements.
|
||||
| (3) |
Calculated using the closing price of a share of our common stock on December 31, 2024, the last trading day of 2024, which was $362.12.
|
||||
| (4) |
With respect to the PSUs granted in 2023 and 2024, the number of shares that will actually vest is dependent upon our performance relative to performance goals over the 2023-2025 performance period and the 2024-2026 performance period, respectively, as certified by the C&TM Committee on the Determination Date, which will occur in the quarter following each respective performance period, and subject to the executive’s continued employment through the each such date. The number of PSUs shown above assumes a maximum level of performance.
|
||||
|
(5)
|
Mr. Bowker retired from the Company on April 30, 2024 and ceased to be employed by us. In accordance with the terms of our annual cash incentive program and his equity award agreements, he forfeited the entire amount of his 2024 equity incentive award, consisting of 2024 RSUs and PSUs, granted on January 3, 2024. All payments provided to Mr. Bowker in connection with his departure from the Company are detailed under “Potential Payments upon Termination or Change of Control.”
|
||||
| SAR Awards | Stock Awards | |||||||||||||||||||||||||
| Name |
Number of Shares Acquired on Exercise
(#)
|
Value Realized on Exercise
($)
(1)
|
Number of Shares Acquired on Vesting
(#)
|
Value Realized on Vesting
($)
(1)
|
||||||||||||||||||||||
| Julia M. Laulis | — | — | 2,583 | 1,398,307 | ||||||||||||||||||||||
| Kenneth E. Johnson | — | — | 717 | 388,148 | ||||||||||||||||||||||
| Todd M. Koetje | — | — | 765 | 338,327 | ||||||||||||||||||||||
|
Megan M. Detz
|
— | — | 674 | 284,472 | ||||||||||||||||||||||
| Peter N. Witty | — | — | 594 | 321,562 | ||||||||||||||||||||||
|
Michael E. Bowker
(2)
|
— | — | 1,260 | 656,141 | ||||||||||||||||||||||
| (1) | Calculated using the applicable closing price of a share of our common stock based on the applicable exercise measurement or vesting date. | ||||
|
(2)
|
The number of shares acquired on vesting for Mr. Bowker consists of: (i) 40, 51 and 92 shares related to RSAs granted in 2020, 2021 and 2022, respectively; (ii) 494 shares related to PSAs granted in 2021; and (iii) 583 shares related to RSUs granted in 2023. Of these shares, 1,084 vested on January 3, 2024 and 176 vested on April 30, 2024.
|
||||
| Name |
Plan Name
|
Number of Years of
Credited Service (#)
(1)
|
Present Value of
Accumulated Benefit
($)
(2)
|
Payments During
Last Fiscal Year
($)
|
||||||||||||||||||||||
| Julia M. Laulis |
Cable One DB SERP
|
17
|
88,874 | — | ||||||||||||||||||||||
| (1) |
Data in this column represents the number of years of credited service earned.
|
||||
| (2) |
Amounts in this column represent the actuarial present value of the accumulated benefits under the plan. The assumptions used in determining the present value of accumulated benefits are the Pri-2012 fully generational white-collar mortality table for females using Scale MP-2021 and a 5.46% discount rate. The benefits valued reflect service and earnings through the accrual freeze date of June 30, 2015 and are valued at age 65. There can be no assurance that the amounts listed in this column will ever be fully paid out.
|
||||
| Name |
Deferred Compensation Arrangement
|
Executive Contributions in 2024
($)
|
Registrant Contributions in 2024
($)
|
Aggregate Earnings
($)
|
Aggregate Withdrawals / Distributions
($)
|
Aggregate Balance at December 31, 2024
($)
|
||||||||||||||||||||||||||||||||
| Julia M. Laulis | Cable One DC SERP | — | — |
7,994
|
— |
76,882
|
||||||||||||||||||||||||||||||||
| (1) |
The amount shown in this column reflects performance of investment indexes selected by Ms. Laulis. The aggregate earnings in this column are not reflected in the 2024 Summary Compensation table. In accordance with Item 402, gains if any, would be included as nonqualified compensation earnings in the 2024 Summary Compensation Table only if above-market or preferential (exceeding the 120% of the applicable Code rate). Gains that reflect market performance or losses are not included.
|
||||
| Name |
Accelerated Equity Vesting
($)
|
Cash Severance
($)
|
Total
($)
|
|||||||||||||||||
|
Julia M. Laulis
(1)
|
||||||||||||||||||||
|
Termination without Cause or for Good Reason
(2)
|
2,882,329 | — | 2,882,329 | |||||||||||||||||
|
Death or disability
(2)
|
2,882,329 | — | 2,882,329 | |||||||||||||||||
|
Termination without Cause or for Good Reason on or following a change of control
(3)
|
9,193,975 | 5,879,858 | 15,073,833 | |||||||||||||||||
| Kenneth E. Johnson | ||||||||||||||||||||
|
Termination without Cause or for Good Reason
(2)
|
578,303 | — | 578,303 | |||||||||||||||||
|
Death or disability
(2)
|
578,303 | — | 578,303 | |||||||||||||||||
|
Termination without Cause or for Good Reason on or following a change of control
(3)
|
2,535,237 | 2,415,534 | 4,950,771 | |||||||||||||||||
|
Todd M. Koetje
|
||||||||||||||||||||
|
Termination without Cause or for Good Reason
(2)
|
823,831 | — | 823,831 | |||||||||||||||||
|
Death or disability
(2)
|
823,831 | — | 823,831 | |||||||||||||||||
|
Termination without Cause or for Good Reason on or following a change of control
(3)
|
3,072,601 | 2,246,430 | 5,319,031 | |||||||||||||||||
|
Megan M. Detz
|
||||||||||||||||||||
|
Termination without Cause or for Good Reason
(2)
|
586,519 | — | 586,519 | |||||||||||||||||
|
Death or disability
(2)
|
586,519 | — | 586,519 | |||||||||||||||||
|
Termination without Cause or for Good Reason on or following a change of control
(3)
|
2,189,303 | 1,844,504 | 4,033,807 | |||||||||||||||||
|
Peter N. Witty
(4)
|
||||||||||||||||||||
|
Termination without Cause or for Good Reason
(2)
|
556,880 | — | 556,880 | |||||||||||||||||
|
Death or disability
(2)
|
556,880 | — | 556,880 | |||||||||||||||||
|
Termination without Cause or for Good Reason on or following a change of control
(3)
|
1,814,210 | 2,200,834 | 4,015,044 | |||||||||||||||||
|
(1)
|
The amounts in this table exclude any payments for Ms. Laulis under the Cable One SERP and Cable One DC SERP which are described above under “
Retirement Benefits
” and the related Pension Benefits and Nonqualified Deferred Compensation tables.
|
||||
| (2) |
Special vesting rules apply in the event of death, disability or a qualifying termination. The amounts in this row represent the value of the pro-rata portion of outstanding SARs, PSAs, RSAs, RSUs and PSUs granted prior to 2024 that would accelerate vesting upon a qualifying termination or in the event of death or disability on December 31, 2024, for each NEO. PSUs and RSUs granted in 2024 would be forfeited upon such qualifying termination because such event would have occurred prior to the first anniversary of grant date. The PSAs granted in 2022 were earned at 100.4% of target, but remained subject to service-based vesting requirements as of December 31, 2024.
|
||||
| (3) |
The accelerated equity vesting amounts in this row represent the value of all outstanding SARs, PSAs, RSAs, RSUs and PSUs for each NEO that would accelerate vesting and become exercisable, if applicable, upon a qualifying termination within 18 months following a change of control on December 31, 2024. The value of the PSAs granted in 2022 are reflected at the actual level of achievement of the applicable performance metrics. The value of the PSUs granted in 2023 and 2024 are reflected at the estimated achievement of the applicable performance metrics as of December 31, 2024. The cash severance amounts in this row represent lump sum cash payment equal to 2.5 times of each officer’s base salary and target annual cash incentive bonus with respect to all the NEOs. All the NEOs are also eligible for a pro rata bonus based on target performance for the year in which termination occurs and a lump sum cash payment equal to 18 times the monthly premium required to continue group health care coverage based on monthly COBRA premiums.
|
||||
|
(4)
|
In connection with Mr. Witty’s role as the Chief Legal and Administrative Officer ending as of January 1, 2025, the Company and Mr. Witty entered into the Transition Agreement, pursuant to which Mr. Witty will remain employed with the Company in the non-executive role of Senior Advisor through June 30, 2025 (the “Witty Separation Date”), after which his employment will terminate. Under the terms of the Transition Agreement, Mr. Witty became entitled to receive (i) a base salary at an annualized rate of $180,000 during the remainder of his employment as Senior Advisor with the Company; and (ii) a 2024 cash incentive payout as determined by his target opportunity and the Company’s performance results relative to the 2024 Bonus Plan goals as described in the “Compensation Discussion and Analysis — “Elements of Our Compensation Program – Annual Cash Incentive Program” above. Following the Witty Separation Date, the outstanding equity awards held by Mr. Witty will vest in accordance with the pro-rata vesting terms applicable for a “Good Reason” termination pursuant to the terms of his outstanding equity award agreements. In addition, Mr. Witty will receive a lump sum cash payment equivalent to the cost to Mr. Witty of six months of COBRA premiums for the continuation of group health care coverage based on monthly COBRA premiums in effect as of the Witty Separation Date, subject to his signing a release of claims in favor of the Company. The Transition Agreement also contains a customary release of claims by Mr. Witty, an acknowledgement by Mr. Witty of his obligations to comply with the restrictive covenants set forth in the Company’s Clawback Policy, and other customary terms.
|
||||
| ■ |
We reviewed the composition of roles and total number of employees as of December 31, 2024, and determined that our employee population, all of whom continue to be located in the United States, was substantially similar to 2022. This population consisted of our full-time, part-time and temporary employees, as determined for employment law purposes. We did not include independent contractors or leased workers in our determination.
|
||||
| ■ | In identifying our 2022 median employee from our employee population, we calculated the total cash compensation of each employee of ours and our subsidiaries included in the employee population described above, for the 12-month period that ended on December 31, 2022. Total cash compensation for these purposes included base salary or wages, overtime, bonus, and cash incentives/commissions and was calculated using internal payroll records. We annualized the compensation of any employee hired in 2022 that did not work the full year. We did not apply any cost-of-living adjustments as part of the calculation. | ||||
| ■ |
Once we confirmed out median employee need not be re-identified, we determined the annual total compensation of the median employee for 2024 in accordance with the requirements for determining total compensation in the Summary Compensation Table, resulting in annual total compensation of $79,029.
|
||||
|
Year
|
Summary Compensation Table Total for PEO
($)
|
Compensation Actually Paid to PEO
($)
(2)
|
Average Summary Compensation Table Total for Non-PEO NEOs
($)
(3)(4)
|
Average Compensation Actually Paid to Non-PEO NEOs
($)
(4)(5)
|
Value of Initial Fixed $100 Investment Based On: |
Net Income (thousands)
($)
(8)
|
Adjusted EBITDA (thousands)
($)
(9)
|
|||||||||||||||||||||||||||||||||||||||||||
|
Total Stockholder Return
($)
(6)
|
Peer Group Total Stockholder Return
($)
(7)
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
2024
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| 2023 |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| 2022 |
|
|
|
(
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| 2021 |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| 2020 |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||
| (1) |
This table and the following discussion include figures for the “compensation actually paid” to Julia M. Laulis, our principal executive officer during the years presented (“PEO”), and our other NEOs, as calculated and presented in accordance with Item 402(v) of Regulation S-K. These calculated amounts incorporate the impact of changes in the price of our common stock on the value of unvested and unexercised equity awards, among other things, and do not necessarily reflect amounts of compensation earned by or paid to our PEO and other NEOs for the periods presented.
|
||||
| (2) | In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to our PEO’s total compensation for each year to determine the “compensation actually paid”: | ||||
| Year |
Reported Summary Compensation Table Total for PEO
($) |
Less: Reported Value of Equity Awards
($)
(a)
|
Equity Award Adjustments
($)
(b)
|
Less: Reported Change in the Actuarial Present Value of Pension Benefits
($)
(c)
|
Pension Benefit Adjustments
($) |
Compensation Actually Paid to PEO
($) |
||||||||||||||||||||||||||||||||
|
2024
|
|
(
|
|
(
|
|
|
||||||||||||||||||||||||||||||||
| 2023 |
|
(
|
|
(
|
|
|
||||||||||||||||||||||||||||||||
| 2022 |
|
(
|
(
|
|
|
|
||||||||||||||||||||||||||||||||
| 2021 |
|
(
|
|
(
|
|
|
||||||||||||||||||||||||||||||||
| 2020 |
|
(
|
|
(
|
|
|
||||||||||||||||||||||||||||||||
| (a) | The grant date fair value of equity awards represents the total of the amounts reported in the “Stock Awards” and “Option Awards” columns in the Summary Compensation Table for the applicable year. | ||||
| (b) |
The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in the same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values materially differ from those disclosed at the time of grant as a result of changes to the Black-Scholes model inputs used to value the SARs and the Monte Carlo simulations used to value the PSUs held by our PEO and other NEOs. The amounts deducted or added in calculating the equity award adjustments are as follows:
|
||||
| Year |
Year End Fair Value of Equity Awards Granted in the Applicable Year and Unvested at Year End
($)
|
Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards
($)
|
Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year
($)
|
Year over Year Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year
($)
|
Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year
($)
|
Value of Dividends or other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value or Total Compensation
($)
|
Total Equity Award Adjustments
($)
|
|||||||||||||||||||||||||||||||||||||
| 2024 |
|
(
|
|
(
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| 2023 |
|
(
|
|
(
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| 2022 |
|
(
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||
| 2021 |
|
(
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| 2020 |
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| (c) | The amounts included in this column are the amounts reported in “Change in Pension and Nonqualified Deferred Compensation” column of the Summary Compensation Table for each applicable year. | ||||
| Year |
Service Cost
($)
|
Prior Service Cost
($)
|
Total Pension Benefit Adjustments
($)
|
|||||||||||||||||
|
2024
|
|
|
|
|||||||||||||||||
| 2023 |
|
|
|
|||||||||||||||||
| 2022 |
|
|
|
|||||||||||||||||
| 2021 |
|
|
|
|||||||||||||||||
| 2020 |
|
|
|
|||||||||||||||||
| (3) |
|
||||
| (4) |
Our non-PEO NEOs for 2024 were Kenneth E. Johnson (COO); Todd M. Koetje (CFO); Megan M. Detz (Chief People Officer); Peter N. Witty (Chief Legal and Administrative Officer); and Michael E. Bowker (Chief Growth Officer until April 30, 2024). Our non-PEO NEOs for 2023 were Michael E. Bowker (Chief Growth Officer); Todd M. Koetje (CFO); Kenneth E. Johnson (Chief Technology and Digital Officer effective January 1, 2023 until October 30, 2023 and Chief Technology and Innovation Officer for the remainder of 2023) and Peter N. Witty Senior Vice President, General Counsel until October 30, 2023, and Chief Legal and Administrative Officer thereafter). Our non-PEO NEOs for 2022 were Michael E. Bowker (COO); Steven S. Cochran (CFO until July 1, 2022); Todd M. Koetje (Senior Vice President, Business Development & Finance until July 1, 2022, and CFO thereafter); Kenneth E. Johnson Senior Vice President, Technology Services; and Eric M. Lardy (Senior Vice President, Operations and Integration). Our non-PEO NEOs for 2021 were Michael E. Bowker (COO); Steven S. Cochran (CFO); Megan M. Detz (Senior Vice President, Human Resources); and Todd M. Koetje (Senior Vice President, Business Development & Finance). Our non-PEO NEOs for 2020 were Michael E. Bowker (COO); Steven S. Cochran (Senior Vice President and CFO); James A. Obermeyer (Senior Vice President, Marketing and Sales); and Peter N. Witty (Senior Vice President, General Counsel and Secretary).
|
||||
| (5) | In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to the average total compensation for the NEOs as a group (excluding our PEO) for each year to determine the average “compensation actually paid” to the NEOs as a group (excluding our PEO), using the same methodology described above in Note 2: | ||||
| Year |
Average Reported Summary Compensation Table Total for Non-PEO NEOs
($)
|
Less: Average Reported Value of Equity Awards
($) |
Average Equity Award Adjustments
($)
(a)
|
Average Compensation Actually Paid to Non-PEO NEOs
($) |
||||||||||||||||||||||
|
2024
|
|
(
|
|
|
||||||||||||||||||||||
| 2023 |
|
(
|
|
|
||||||||||||||||||||||
| 2022 |
|
(
|
(
|
(
|
||||||||||||||||||||||
| 2021 |
|
(
|
|
|
||||||||||||||||||||||
| 2020 |
|
(
|
|
|
||||||||||||||||||||||
| (a) | The amounts deducted or added in calculating the equity award adjustments are as follows: | ||||
| Year |
Average Year End Fair Value of Equity Awards Granted in the Applicable Year and Unvested at Year End
($)
|
Year over Year Average Change in Fair Value of Outstanding and Unvested Equity Awards
($)
|
Average Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Year
($) |
Year over Year Average Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year
($)
|
Average Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Year
($)
|
Average Value of Dividends or other Earnings Paid on Stock or Option Awards not Otherwise Reflected in Fair Value or Total Compensation
($)
|
Total Average Equity Award Adjustments
($) |
|||||||||||||||||||||||||||||||||||||
|
2024
|
|
(
|
|
(
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| 2023 |
|
(
|
|
(
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| 2022 |
|
(
|
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||
| 2021 |
|
(
|
|
(
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| 2020 |
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
| (6) |
The figures in this column reflect the cumulative total stockholder return (“TSR”) of our common stock for the periods presented assuming a hypothetical $100 investment on December 31, 2019 and assuming that dividends, if any, were reinvested. The stock price performance reflected in these figures is based on historical results and is not necessarily indicative of future stock price performance.
|
||||
| (7) |
The figures in this column reflect the cumulative TSR of the common stock of a specified peer group of companies (our “Peer Group”) for the periods presented assuming a hypothetical $100 investment on December 31, 2019 and that dividends, if any, were reinvested. The Peer Group consists of the following publicly traded data, video and voice services companies: Altice USA, Inc.; Charter Communications, Inc.; Comcast Corporation; and WideOpenWest, Inc. The stock price performance reflected in these figures is based on historical results and is not necessarily indicative of future stock price performance.
|
||||
| (8) |
|
||||
| (9) |
Adjusted EBITDA is our “Company-Selected Measure” for purposes of the SEC’s “pay versus performance” disclosure requirements pursuant to Item 402(v) of Regulation S-K. See
Annex A
of this Proxy Statement, entitled “Use of Non-GAAP Financial Measures” for the definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income, which is the most directly comparable measure under GAAP, for the years ended December 31, 2024 and December 31, 2023.
|
||||
| ■ |
|
||||
| ■ |
|
||||
| ■ |
|
||||
| ■ |
|
||||
| ■ |
|
||||
| ■ |
Provide competitive total direct compensation to our executives in order to attract and retain highly qualified and productive executives;
|
|||||||
| ■ |
Motivate executives to enhance our overall performance and profitability through the successful execution of our short- and long-term business strategies, with an emphasis on the long-term;
|
|||||||
| ■ |
Align the long-term interests of our executives and stockholders through meaningful ownership of Company stock by executives and by rewarding stockholder value creation;
|
|||||||
| ■ |
Reflect our pay-for-performance philosophy; and
|
|||||||
| ■ |
Ensure that total compensation opportunities are competitive.
|
|||||||
| Component |
Amount
($)
|
|||||||
| Cash Compensation | ||||||||
| Annual Cash Retainer (each non-employee director) | 90,000 | |||||||
| Lead Independent Director | 30,000 | |||||||
| Audit Committee Chair | 20,000 | |||||||
| C&TM Committee Chair | 15,000 | |||||||
|
Executive Committee Chair
(1)
|
10,000 | |||||||
|
Nominating and Governance Committee Chair
(1)
|
10,000 | |||||||
| Equity Compensation | ||||||||
| Annual Equity Award | 155,000 | |||||||
| (1) | Payable only if the committee chair is a non-employee director other than the Lead Independent Director. | ||||
|
Name
|
Fees Earned or Paid in Cash
($)
(1)
|
Stock Awards
($)
(2)(3)
|
All Other Compensation
($)
(4)
|
Total
($)
|
||||||||||||||||||||||
| P. Robert Bartolo | 90,989 | 154,981 | — | 245,970 | ||||||||||||||||||||||
| Brad D. Brian | — | 244,728 | 5,411 | 250,139 | ||||||||||||||||||||||
| Deborah J. Kissire | 111,209 | 154,981 | — | 266,190 | ||||||||||||||||||||||
| Mary E. Meduski | — | 274,775 | — | 274,775 | ||||||||||||||||||||||
| Thomas O. Might | 90,989 | 154,981 | 7,577 | 253,547 | ||||||||||||||||||||||
| Sherrese M. Smith | — | 244,728 | 14,935 | 259,663 | ||||||||||||||||||||||
| Wallace R. Weitz | — | 254,612 | — | 254,612 | ||||||||||||||||||||||
| Katharine B. Weymouth | 106,154 | 154,981 | 3,488 | 264,623 | ||||||||||||||||||||||
| (1) |
The fees shown include annual cash retainer fees and any Board and chair fees paid during the year to each non-employee director.
|
||||
| (2) |
Amounts in this column represent the grant date fair value of the RSU awards computed in accordance with Topic 718 and reflect an estimate of the grant date fair value of RSU grants made during 2024, rather than the amounts paid to or realized by our non-employee directors. There can be no assurance that the amounts shown will be realized, and amounts could ultimately exceed these calculated fair values. The RSUs are eligible to vest on the earlier of the first anniversary of the grant date or the date of the annual meeting of stockholders that immediately follows the grant date, subject to the service-based vesting conditions and settlement dates described in the narrative above. Amounts in this column include RSUs issued in lieu of annual cash fees for non-employee directors who elected to defer all or a portion of such annual cash fees (based on a May 2024 to May 2025 service year) and are eligible to vest on May 15, 2025.
|
||||
|
(3)
|
The following table shows the aggregate number of unvested and outstanding RSUs held by each non-employee director as of December 31, 2024:
|
||||
| Name |
Unvested and Outstanding RSUs as of December 31, 2024
|
|||||||
| P. Robert Bartolo | 392 | |||||||
| Brad D. Brian | 619 | |||||||
| Deborah J. Kissire | 392 | |||||||
| Mary E. Meduski | 695 | |||||||
| Thomas O. Might | 392 | |||||||
| Sherrese M. Smith | 619 | |||||||
| Wallace R. Weitz | 644 | |||||||
| Katharine B. Weymouth | 392 | |||||||
|
(4)
|
Amounts in this column for Messrs. Brian and Might and Mses. Smith and Weymouth reflect accrued dividends on settled awards we inadvertently paid late and corresponding payments we made to cover any tax penalty each director may pay as a result of the Company’s delay. The amounts paid consisted of the following: $ 3,126 in dividends and $2,285 in tax assistance for Mr. Brian, $5,026 in dividends and $2,552 in tax assistance for Mr. Might, $10,739 in dividends and $4,197 in tax assistance for Ms. Smith and $2,341 in dividends and $1,148 in tax assistance for Ms. Weymouth; there may be minor differences due to rounding.
|
||||
| Name |
Share Ownership
|
Shares Underlying Exercisable SARs
(1)
|
RSUs and DSUs
(2)
|
Total Beneficial Ownership
|
Percentage Owned
|
|||||||||||||||||||||||||||
| NEOs and Directors: | ||||||||||||||||||||||||||||||||
|
Julia M. Laulis
(3)
|
13,104 | — | — | 13,104 | * | |||||||||||||||||||||||||||
|
Kenneth E. Johnson
(4)
|
2,766 | — | — | 2,766 |
*
|
|||||||||||||||||||||||||||
|
Todd M. Koetje
(5)
|
1,617 | — | — | 1,617 | * | |||||||||||||||||||||||||||
|
Megan M. Detz
(6)
|
1,263 | — | — | 1,263 | * | |||||||||||||||||||||||||||
|
Peter N. Witty
(7)
|
1,292 | — | — | 1,292 | * | |||||||||||||||||||||||||||
|
Michael E. Bowker
(8)
|
3,176 | — | — | 3,176 |
*
|
|||||||||||||||||||||||||||
| P. Robert Bartolo | — | — | 575 | 575 | * | |||||||||||||||||||||||||||
| Brad D. Brian | 871 | — | 1,982 | 2,853 | * | |||||||||||||||||||||||||||
| Deborah J. Kissire | 100 | — | 2,277 | 2,377 | * | |||||||||||||||||||||||||||
| Mary E. Meduski | — | — | 1,680 | 1,680 | * | |||||||||||||||||||||||||||
| Thomas O. Might | 5,808 | — | 392 | 6,200 | * | |||||||||||||||||||||||||||
| Sherrese M. Smith | 400 | — | 987 | 1,387 | * | |||||||||||||||||||||||||||
| Wallace R. Weitz | 5,500 | — | 3,092 | 8,592 | * | |||||||||||||||||||||||||||
| Katharine B. Weymouth | 363 | — | 840 | 1,203 | * | |||||||||||||||||||||||||||
|
All current executive officers and directors as a group, eliminating duplications (14 individuals)
|
37,824 | — | 11,825 | 49,649 | 0.9% | |||||||||||||||||||||||||||
| Name |
Beneficial
Ownership
|
Percentage
Owned
|
||||||||||||
| Principal Stockholders: | ||||||||||||||
|
Daniel L. Mosley
(9)
|
494,737
|
8.8%
|
||||||||||||
|
Donald E. Graham
(10)
|
469,883
|
8.3%
|
||||||||||||
|
American Century Investment Management
(11)
|
295,076
|
5.2%
|
||||||||||||
|
BlackRock, Inc.
(12)
|
874,413
|
15.5%
|
||||||||||||
|
Burgundy Asset Management Ltd.
(13)
|
296,839
|
5.3%
|
||||||||||||
|
Franklin Mutual Advisers, LLC
(14)
|
306,967 | 5.5% | ||||||||||||
|
Rothschild and Co Wealth Management UK Limited
(15)
|
290,327
|
5.2%
|
||||||||||||
|
The Vanguard Group
(16)
|
566,103
|
10.1%
|
||||||||||||
| (1) |
For the executive officers, the amount includes the net number of shares issuable upon exercise of vested SARs. Following vesting, upon exercise of a SAR, the holder would receive the value of the appreciation in the share subject to the SAR over the exercise price. For purposes of this column, the net number of shares issuable upon exercise has been calculated using the closing price of a share of our common stock as of March 31, 2025, which was
$265.77.
|
||||
| (2) |
For non-employee directors, the amount includes the number of shares to be received at settlement upon the lapse of restrictions applicable to RSUs and DSUs per the terms of the non-employee director's deferral election.
|
||||
| (3) |
The amount includes 161 shares of restricted stock awarded to Ms. Laulis in accordance with the 2015 Plan and 10,186 shares held in a trust with Ms. Laulis’ spouse, with whom Ms. Laulis shares voting and investment power.
|
||||
| (4) |
The amount includes 48 shares of restricted stock awarded to Mr. Johnson in accordance with the 2015 Plan.
|
||||
| (5) |
The amount includes 46 shares of restricted stock awarded to Mr. Koetje in accordance with the 2015 Plan.
|
||||
| (6) |
The amount includes 48 shares of restricted stock awarded to Ms. Detz in accordance with the 2015 Plan.
|
||||
| (7) |
The amount includes 41 shares of restricted stock awarded to Mr. Witty in accordance with the 2015 Plan.
|
||||
|
(8)
|
According to information as of April 30, 2024 and available to the Company. The amount includes 330 shares of restricted stock awarded to Mr. Bowker in accordance with the 2015 Plan.
|
||||
| (9) |
According to information as of March 11, 2025 and available to the Company, Mr. Mosley, as a trustee of various trusts, has voting and investment power with respect to shares of our common stock as follows: sole voting and investment power, 7,906 shares; and shared voting and investment power, 486,831 shares, which includes 55,927 shares in a trust for which Mr. Mosley is a co-trustee with Mr. Graham and Mr. Graham has the power to amend or revoke. The address of Mr. Mosley is 375 Ninth Avenue, New York, New York 10001.
|
||||
| (10) |
According to information as of March 11, 2025 and available to the Company, Mr. Graham, as an individual and as a trustee of various trusts, has voting and investment power with respect to shares of our common stock as follows: sole voting and investment power, 74,121 shares; and shared voting and investment power, 395,762 shares. The address of Mr. Graham is 1300 N. 17th Street, Arlington, Virginia 22209.
|
||||
| (11) |
Based on a Schedule 13G filed jointly on February 14, 2025 by American Century Investment Management, Inc. (“American Century”), an investment adviser, on behalf of American Century and its parent, American Century Companies, Inc. (“ACC”), and the Stowers Institute for Medical Research (“Stowers”), were deemed to be the beneficial owners of 295,076 shares of our common stock. Based on the Schedule 13G, ACC and its wholly owned subsidiary American Century are each controlled by Stowers and have sole voting power over 288,447 shares and sole dispositive power over 295,076 shares. The address of American Century, ACC and Stowers is 4500 Main Street, 9th Floor, Kansas City, MO 64111.
|
||||
|
(12)
|
Based on a Schedule 13G/A filed on November 12, 2024, BlackRock, Inc. (“BlackRock”), a holding company, was deemed to be the beneficial owner of 874,413 shares of our common stock. Based on the Schedule 13G/A, BlackRock has sole voting power over 869,577 shares and sole dispositive power over 874,413 shares. The address of BlackRock is 50 Hudson Yards, New York, New York 10001.
|
||||
|
(13)
|
Based on a Schedule 13G filed on November 12, 2024, Burgundy Asset Management Ltd. (“Burgundy”), an investment advisor, was deemed to be the beneficial owner of 296,839 shares of our common stock. Based on the Schedule 13G, Burgundy has sole voting power over 211,824 shares and sole dispositive power over 296,839 shares. The address of Burgundy is 181 Bay Street, Toronto, Ontario, M5J 2T3.
|
||||
|
(14)
|
Based on a Schedule 13G filed on January 27, 2025, Franklin Mutual Advisers, LLC (“Franklin Advisers”), an investment advisor, was deemed to be the beneficial owner of 306,967 shares of our common stock. Based on the Schedule 13G, Franklin Advisers has sole voting power over 289,734 shares, shared voting power over 0 shares, sole dispositive power over 306,967 shares and shared dispositive power over 0 shares. The address of Franklin Advisers is 101 John F. Kennedy Parkway, Short Hills, New Jersey, 07078.
|
||||
|
(15)
|
Based on a Schedule 13G/A filed on October 8, 2024, Rothschild and Co Wealth Management UK Limited (“Rothschild Wealth Management”), an investment advisor, was deemed to be the beneficial owner of 290,327 shares of our common stock. Based on the Schedule 13G/A, Rothschild has sole voting power over 290,327 shares, shared voting power over 0 shares, sole dispositive power over 290,327 shares and shared dispositive power over 0 shares. The address of Rothschild Wealth Management is New Court, St Swithins Lane, London, EC4N 8AL.
|
||||
|
(16)
|
Based on a Schedule 13G/A filed on September 10, 2024, The Vanguard Group (“Vanguard”), an investment advisor, was deemed to be the beneficial owner of 566,103 shares of our common stock. Based on the Schedule 13G/A, Vanguard has sole voting power over 4,216 shares, shared voting power over 556,791 shares, sole dispositive power over 9,312 shares and shared dispositive power over 7,849 shares. The address of Vanguard is 100 Vanguard Boulevard, Malvern, Pennsylvania 19355.
|
||||
| Plan Category |
Number of Securities to Be Issued upon Exercise of Outstanding Options, Warrants and Rights
(#)(a)
(1)
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
($/sh)(b)
(1)
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a)
(#)(c)
|
|||||||||||||||||
| Equity compensation plans approved by security holders | 155,423 | 1,028.73 | 342,333 | |||||||||||||||||
| Equity compensation plans not approved by security holders | — | — | — | |||||||||||||||||
| Total | 155,423 | 342,333 | ||||||||||||||||||
| (1) |
Column (a) includes shares underlying outstanding RSAs, PSAs, RSUs, PSUs (at the maximum level of performance achievement) and DSUs. It includes no shares to be issued upon exercise of outstanding SARs, as all such instruments were "underwater" or "out-of-the-money" as of December 31, 2024. Because there is no exercise price associated with RSAs, PSAs, RSUs, PSUs and DSUs, these awards are not included in the weighted-average exercise price calculation presented in column (b). SARs are exercisable for shares with a value equal to the increase in the fair market value of our common stock over the exercise price, if any. For the purposes of calculating the number of shares to be issued upon exercise of the SARs, we have used $362.12, the closing price of a share of our common stock on December 31, 2024, the last trading day of 2024. See Note 15 of the Notes to the Consolidated Financial Statements contained in our 2024 Form 10-K for additional information about our equity compensation plans, including the 2022 Omnibus Plan and the 2015 Plan.
|
||||
| ■ |
reviewed and discussed the audited fiscal year 2024 financial statements with the Company’s management;
|
|||||||
| ■ | discussed with PwC the matters required to be discussed by the applicable requirements of the PCAOB and the SEC; and | |||||||
| ■ | received the written disclosures and the letter from PwC required by applicable requirements of the PCAOB regarding PwC’s communications with the Audit Committee concerning independence and has discussed with PwC their independence. | |||||||
| Deborah J. Kissire, Chair | ||||||||
| P. Robert Bartolo | ||||||||
| Sherrese M. Smith | ||||||||
| Wallace R. Weitz | ||||||||
| ■ | the extent of the related person’s interest in the transaction; | ||||
| ■ | whether the transaction would interfere with the objectivity and independence of any related person’s judgment or conduct in fulfilling their duties and responsibilities to the Company; | ||||
| ■ | whether the transaction is fair to the Company and on terms no less favorable than terms generally available to an unaffiliated third party under the same or similar circumstances; | ||||
| ■ | whether the transaction is in the best interests of the Company and its stockholders; | ||||
| ■ | whether the transaction is consistent with any conflict-of-interest policies set forth in our Code of Business Conduct and Ethics and other policies; and | ||||
| ■ | whether in connection with any transaction involving a non-employee director or nominee for director, such transaction would compromise such director’s status as: (i) an independent director within the meaning of the NYSE listing standards or our Corporate Governance Guidelines; (ii) an “outside director” within the meaning of Section 162(m) of the Code or a “non-employee director” under Rule 16b-3 under the Exchange Act, if such non-employee director serves on the C&TM Committee; or (iii) an independent director under Rule 10A-3 of the Exchange Act, if such non-employee director serves on the Audit Committee. | ||||
| ■ | conditions relating to ongoing reporting to the Nominating and Governance Committee and other internal reporting; | ||||
| ■ | limitations on the dollar amount of the transaction; | ||||
| ■ | limitations on the duration of the transaction or the Nominating and Governance Committee’s approval of the transaction; and | ||||
| ■ | other conditions for the protection of the Company and to avoid conferring an improper benefit or creating the appearance of a conflict of interest. | ||||
| Year Ended December 31, | |||||||||||
| (in thousands) |
2024
($)
|
2023
($)
|
|||||||||
| Net income | 14,480 | 224,622 | |||||||||
|
Plus: Interest expense, net
|
137,997 | 151,578 | |||||||||
| Income tax provision | 25,201 | 72,838 | |||||||||
| Depreciation and amortization | 341,754 | 342,891 | |||||||||
| Equity-based compensation | 31,714 | 29,420 | |||||||||
| Severance and contract termination costs | 9,176 | 2,890 | |||||||||
| Acquisition-related costs | 1,618 | 1,331 | |||||||||
| (Gain) loss on asset sales and disposals, net | 13,134 | 12,708 | |||||||||
|
System conversion costs
|
7,040 | 801 | |||||||||
|
Rebranding costs
|
6,765 | — | |||||||||
|
Government program exit costs
|
906 | — | |||||||||
| Equity method investment (income) loss, net | 204,496 | 113,936 | |||||||||
| Other (income) expense, net | 59,705 | (36,071) | |||||||||
| Adjusted EBITDA | 853,986 | 916,944 | |||||||||
| Less: Capital expenditures | 286,354 | 371,028 | |||||||||
| Adjusted EBITDA less capital expenditures | 567,632 | 545,916 | |||||||||
| Year Ended December 31, | |||||||||||
| (in thousands) |
2024
($) |
2023
($) |
|||||||||
| Net cash provided by operating activities | 664,128 | 663,170 | |||||||||
| Capital expenditures | (286,354) | (371,028) | |||||||||
|
Interest expense, net
|
137,997 | 151,578 | |||||||||
| Amortization of debt discount and issuance costs | (8,923) | (9,019) | |||||||||
| Income tax provision | 25,201 | 72,838 | |||||||||
| Changes in operating assets and liabilities | (22,387) | 27,865 | |||||||||
| Write-off of debt issuance costs | — | (3,340) | |||||||||
| Change in deferred income taxes | 40,417 | 5,387 | |||||||||
| Acquisition-related costs | 1,618 | 1,331 | |||||||||
| Severance and contract termination costs | 9,176 | 2,890 | |||||||||
| System conversion costs | 7,040 | 801 | |||||||||
|
Rebranding costs
|
6,765 | — | |||||||||
|
Government program exist costs
|
906 | — | |||||||||
|
Gain on MBI Amendment
|
71,486 | — | |||||||||
| Fair value adjustments | (139,143) | 39,514 | |||||||||
| Other (income) expense, net | 59,705 | (36,071) | |||||||||
| Adjusted EBITDA less capital expenditures | 567,632 | 545,916 | |||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|