These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Maine
|
|
01-0413282
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
2 Elm Street, Camden, ME
|
|
04843
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
|
|
Title of Each Class
|
|
Name of Exchange on Which Registered
|
|
Common Stock, without par value
|
|
The NASDAQ Stock Market LLC
|
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
x
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
Page
|
|
|
PART I
|
||
|
PART II
|
||
|
PART III
|
||
|
PART IV
|
||
|
|
||
|
•
|
continued weakness in the United States economy in general and the regional and local economies within the New England region and Maine, which could result in a deterioration of credit quality, an increase in the allowance for loan losses, or a reduced demand for the Company’s credit or fee-based products and services;
|
|
•
|
adverse changes in the local real estate market could result in a deterioration of credit quality and an increase in the allowance for loan loss, as most of the Company’s loans are concentrated in Maine, and a substantial portion of these loans have real estate as collateral;
|
|
•
|
changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Board of Governors of the Federal Reserve System;
|
|
•
|
inflation, interest rate, market and monetary fluctuations;
|
|
•
|
competitive pressures, including continued industry consolidation and the increased financial services provided by non-banks;
|
|
•
|
volatility in the securities markets that could adversely affect the value or credit quality of the Company’s assets, impairment of goodwill, the availability and terms of funding necessary to meet the Company’s liquidity needs, and could lead to impairment in the value of securities in the Company's investment portfolio;
|
|
•
|
changes in information technology that require increased capital spending;
|
|
•
|
changes in consumer spending and savings habits;
|
|
•
|
new laws and regulations regarding the financial services industry including but not limited to, the implementation of the Dodd-Frank Wall Street Reform & Consumer Protection Act and Basel III capital rules;
|
|
•
|
changes in laws and regulations including laws and regulations concerning taxes, banking, securities and insurance; and
|
|
•
|
changes in accounting policies, practices and standards, as may be adopted by the regulatory agencies as well as the Financial Accounting Standards Board ("FASB") and other accounting standards setters.
|
|
•
|
granted the FRB increased supervisory authority and codified the source of strength doctrine, as discussed in more detail in “— Regulation of the Company — Source of Strength” below;
|
|
•
|
provided for new capital standards applicable to the Company, as discussed in more detail in “— Capital Adequacy and Safety and Soundness — Regulatory Capital Requirements” below;
|
|
•
|
modified the scope and costs associated with deposit insurance coverage, as discussed in “— Regulation of the Bank — Deposit Insurance” below;
|
|
•
|
permitted well capitalized and well managed banks to acquire other banks in any state, subject to certain deposit concentration limits and other conditions, as discussed in “— Regulation of the Bank — Acquisitions and Branching” below;
|
|
•
|
permitted the payment of interest on business demand deposit accounts;
|
|
•
|
established the Bureau of Consumer Financial Protection (the “CFPB”);
|
|
•
|
established new minimum mortgage underwriting standards for residential mortgages, as discussed in “— Consumer Protection Regulation — Mortgage Reform” below;
|
|
•
|
barred banking organizations, such as the Company, from engaging in proprietary trading and from sponsoring and investing in hedge funds and private equity funds, except as permitted under certain circumstances, as discussed in “— Regulation of Other Activities — Volcker Rule Restrictions on Proprietary Trading and Sponsorship of Hedge Funds and Private Equity Funds” below; and
|
|
•
|
established the Financial Stability Oversight Council to designate certain activities as posing a risk to the United States ("U.S.") financial system and recommended new or heightened standards and safeguards for financial institutions engaging in such activities.
|
|
•
|
the risk that the acquired business will not perform in accordance with management’s expectations;
|
|
•
|
the risk that difficulties will arise in connection with the integration of the operations of the acquired business with the operations of our business;
|
|
•
|
the risk that management will divert its attention from other aspects of our business;
|
|
•
|
the risk that we will lose key employees of the combined business; and
|
|
•
|
the risks associated with entering into geographic and product markets in which we have limited or no direct prior experience.
|
|
Facility Name
|
|
Location
|
|
General
Character of the Physical Property
|
|
Primary Business Segment
|
|
Property
Status
|
|
Property
Square Feet
|
||
|
Main Office
|
|
Camden, Maine
|
|
3 story building
|
|
Principal executive office
|
|
Owned
|
|
15,500
|
|
|
|
Hanley Center
|
|
Rockport, Maine
|
|
2 story building
|
|
Service center
|
|
Owned
|
|
32,360
|
|
|
|
Bangor
|
|
Bangor, Maine
|
|
1 floor
|
|
Branch
|
|
Leased
|
|
17,432
|
|
(1)
|
|
Acadia Trust
|
|
Portland, Maine
|
|
1 floor
|
|
Main office
|
|
Leased
|
|
4,212
|
|
(1)
|
|
Rockland
|
|
Rockland, Maine
|
|
3 story building
|
|
Branch
|
|
Owned
|
|
21,600
|
|
|
|
Ellsworth
|
|
Ellsworth, Maine
|
|
3 story building
|
|
Branch
|
|
Owned
|
|
44,000
|
|
(2)
|
|
Waterville
|
|
Waterville, Maine
|
|
3 story building
|
|
Branch
|
|
Owned
|
|
17,099
|
|
|
|
Auburn
|
|
Auburn, Maine
|
|
2 floors
|
|
Branch
|
|
Leased
|
|
8,824
|
|
(1)
|
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
|
Market Price
|
|
Dividends Declared per Share
|
|
Market Price
|
|
Dividends Declared per Share
|
||||||||||||||||
|
|
High
|
|
Low
|
|
|
High
|
|
Low
|
|
||||||||||||||
|
First Quarter
|
$
|
36.81
|
|
|
$
|
33.08
|
|
|
$
|
0.27
|
|
|
$
|
37.25
|
|
|
$
|
31.90
|
|
|
$
|
0.25
|
|
|
Second Quarter
|
$
|
37.99
|
|
|
$
|
31.91
|
|
|
$
|
0.27
|
|
|
$
|
36.62
|
|
|
$
|
30.83
|
|
|
$
|
0.25
|
|
|
Third Quarter
|
$
|
41.13
|
|
|
$
|
35.50
|
|
|
$
|
0.27
|
|
|
$
|
39.73
|
|
|
$
|
33.87
|
|
|
$
|
0.25
|
|
|
Fourth Quarter
|
$
|
43.54
|
|
|
$
|
38.79
|
|
|
$
|
0.27
|
|
|
$
|
38.09
|
|
|
$
|
31.10
|
|
|
$
|
0.25
|
|
|
Issuer's Purchases of Equity Securities
|
|||||||||||||
|
Period
|
|
Total
number of
shares (or units)
purchased
|
|
Average
price paid
per share (or unit)
|
|
Total number of
shares (or units) purchased
as part of publicly
announced plans or programs
|
|
Maximum number (or appropriate dollar value) of shares (or units) that may yet be purchased under the plans or programs
|
|||||
|
10/1/2013 to 10/31/2013
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
250,000
|
|
|
11/1/2013 to 11/30/2013
|
|
22,000
|
|
|
39.16
|
|
|
22,000
|
|
|
228,000
|
|
|
|
12/1/2013 to 12/31/2013
|
|
46,145
|
|
|
41.55
|
|
|
46,145
|
|
|
181,855
|
|
|
|
Total
|
|
68,145
|
|
|
$
|
40.78
|
|
|
68,145
|
|
|
181,855
|
|
|
|
|
At or for the Year Ended December 31,
|
||||||||||||||||||
|
(In Thousands, Except per Share Data)
|
|
2013
(1)
|
|
2012
(2)
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Financial Condition Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investments
|
|
$
|
828,201
|
|
|
$
|
802,084
|
|
|
$
|
611,998
|
|
|
$
|
611,643
|
|
|
$
|
539,587
|
|
|
Loans and loans held for sale
|
|
1,580,402
|
|
|
1,563,866
|
|
|
1,520,089
|
|
|
1,530,280
|
|
|
1,526,758
|
|
|||||
|
Allowance for loan losses
|
|
21,590
|
|
|
23,044
|
|
|
23,011
|
|
|
22,293
|
|
|
20,246
|
|
|||||
|
Total assets
|
|
2,603,829
|
|
|
2,564,757
|
|
|
2,302,720
|
|
|
2,306,007
|
|
|
2,235,383
|
|
|||||
|
Deposits
|
|
1,813,824
|
|
|
1,929,469
|
|
|
1,591,366
|
|
|
1,515,811
|
|
|
1,495,807
|
|
|||||
|
Borrowings
|
|
530,092
|
|
|
360,163
|
|
|
456,233
|
|
|
559,919
|
|
|
527,347
|
|
|||||
|
Shareholders’ equity
|
|
231,096
|
|
|
233,815
|
|
|
218,876
|
|
|
205,995
|
|
|
190,561
|
|
|||||
|
Operating Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
$
|
88,217
|
|
|
$
|
90,947
|
|
|
$
|
98,372
|
|
|
$
|
104,507
|
|
|
$
|
113,331
|
|
|
Interest expense
|
|
12,742
|
|
|
17,202
|
|
|
23,153
|
|
|
30,217
|
|
|
40,320
|
|
|||||
|
Net interest income
|
|
75,475
|
|
|
73,745
|
|
|
75,219
|
|
|
74,290
|
|
|
73,011
|
|
|||||
|
Provision for credit losses
|
|
2,028
|
|
|
3,816
|
|
|
4,735
|
|
|
6,299
|
|
|
8,213
|
|
|||||
|
Net interest income after provision for credit losses
|
|
73,447
|
|
|
69,929
|
|
|
70,484
|
|
|
67,991
|
|
|
64,798
|
|
|||||
|
Non-interest income
|
|
27,801
|
|
|
23,412
|
|
|
23,053
|
|
|
20,825
|
|
|
19,423
|
|
|||||
|
Non-interest expense
|
|
66,333
|
|
|
59,031
|
|
|
55,579
|
|
|
52,937
|
|
|
51,005
|
|
|||||
|
Income before income taxes
|
|
34,915
|
|
|
34,310
|
|
|
37,958
|
|
|
35,879
|
|
|
33,216
|
|
|||||
|
Income taxes
|
|
12,132
|
|
|
10,882
|
|
|
11,781
|
|
|
11,113
|
|
|
10,443
|
|
|||||
|
Net income
|
|
$
|
22,783
|
|
|
$
|
23,428
|
|
|
$
|
26,177
|
|
|
$
|
24,766
|
|
|
$
|
22,773
|
|
|
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Return on average assets
|
|
0.88
|
%
|
|
0.98
|
%
|
|
1.13
|
%
|
|
1.09
|
%
|
|
1.00
|
%
|
|||||
|
Return on average shareholders' equity
|
|
9.74
|
%
|
|
10.31
|
%
|
|
12.16
|
%
|
|
12.42
|
%
|
|
12.81
|
%
|
|||||
|
Return on average tangible shareholders' equity (Non-GAAP)
(3)
|
|
14.55
|
%
|
|
13.19
|
%
|
|
15.67
|
%
|
|
16.40
|
%
|
|
17.67
|
%
|
|||||
|
Net interest margin
|
|
3.20
|
%
|
|
3.36
|
%
|
|
3.57
|
%
|
|
3.60
|
%
|
|
3.53
|
%
|
|||||
|
Efficiency ratio (Non-GAAP)
(3)
|
|
62.78
|
%
|
|
57.45
|
%
|
|
54.63
|
%
|
|
55.74
|
%
|
|
54.26
|
%
|
|||||
|
Tier I leverage capital ratio
|
|
9.43
|
%
|
|
8.94
|
%
|
|
9.59
|
%
|
|
8.77
|
%
|
|
8.17
|
%
|
|||||
|
Tier I risk-based capital ratio
|
|
15.20
|
%
|
|
14.31
|
%
|
|
14.69
|
%
|
|
13.80
|
%
|
|
12.24
|
%
|
|||||
|
Total risk-based capital ratio
|
|
16.45
|
%
|
|
15.56
|
%
|
|
15.95
|
%
|
|
15.05
|
%
|
|
13.49
|
%
|
|||||
|
Allowance for credit losses to total loans
|
|
1.37
|
%
|
|
1.48
|
%
|
|
1.52
|
%
|
|
1.46
|
%
|
|
1.33
|
%
|
|||||
|
Net charge-offs to average loans
|
|
0.22
|
%
|
|
0.24
|
%
|
|
0.26
|
%
|
|
0.28
|
%
|
|
0.37
|
%
|
|||||
|
Non-performing loans to total loans
|
|
1.80
|
%
|
|
1.78
|
%
|
|
1.82
|
%
|
|
1.47
|
%
|
|
1.29
|
%
|
|||||
|
Non-performing assets to total assets
|
|
1.18
|
%
|
|
1.13
|
%
|
|
1.27
|
%
|
|
1.08
|
%
|
|
1.13
|
%
|
|||||
|
Per common share data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
|
$
|
2.98
|
|
|
$
|
3.06
|
|
|
$
|
3.41
|
|
|
$
|
3.23
|
|
|
$
|
2.98
|
|
|
Diluted earnings per share
|
|
2.97
|
|
|
3.05
|
|
|
3.40
|
|
|
3.23
|
|
|
2.97
|
|
|||||
|
Dividends declared per share
|
|
1.08
|
|
|
1.00
|
|
|
1.50
|
|
|
1.00
|
|
|
1.00
|
|
|||||
|
Book value per share
|
|
30.49
|
|
|
30.67
|
|
|
28.56
|
|
|
26.90
|
|
|
24.93
|
|
|||||
|
Tangible book value per share (Non-GAAP)
(3)
|
|
23.98
|
|
|
23.68
|
|
|
22.66
|
|
|
20.91
|
|
|
18.86
|
|
|||||
|
Dividend payout ratio
|
|
36.30
|
%
|
|
32.73
|
%
|
|
44.05
|
%
|
|
30.95
|
%
|
|
33.56
|
%
|
|||||
|
Acadia Trust:
|
Acadia Trust, N.A., a wholly-owned subsidiary of Camden National Corporation
|
|
Freddie Mac:
|
Federal Home Loan Mortgage Corporation
|
|
Act:
|
Medicare Prescription Drug, Improvement and Modernization Act
|
|
GAAP:
|
Generally accepted accounting principles in the United States
|
|
AFS:
|
Available-for-sale
|
|
IRS:
|
Internal Revenue Service
|
|
ALCO:
|
Asset/Liability Committee
|
|
LIBOR:
|
London Interbank Offered Rate
|
|
ALL:
|
Allowance for loan losses
|
|
LTIP:
|
Long-Term Performance Share Plan
|
|
AOCI:
|
Accumulated other comprehensive income (loss)
|
|
MaineHousing:
|
Maine State Housing Authority
|
|
ASC:
|
Accounting Standards Codification
|
|
Management ALCO:
|
Management Asset/Liability Committee
|
|
ASU:
|
Accounting Standards Update
|
|
MSPP:
|
Management Stock Purchase Plan
|
|
Bank:
|
Camden National Bank, a wholly-owned subsidiary of Camden National Corporation
|
|
MSRs:
|
Mortgage servicing rights
|
|
BOLI:
|
Bank-owned life insurance
|
|
Non-Agency or Non-Agencies:
|
Non-agency private issue collateralized mortgage obligation(s)
|
|
Board ALCO:
|
Board of directors' Asset/Liability Committee
|
|
OCC:
|
Office of the Comptroller of the Currency
|
|
Branch Acquisition:
|
The acquisition of 14 branches from Bank of America, N.A. in 2012, after divesting of one branch as required by the Department of Justice
|
|
OCI:
|
Other comprehensive income (loss)
|
|
Branch Divestiture:
|
The divestiture of five Franklin County branches in 2013
|
|
OFAC:
|
Office of Foreign Assets Control
|
|
BSA:
|
Bank Secrecy Act
|
|
OREO:
|
Other real estate owned
|
|
CCTA:
|
Camden Capital Trust A, an unconsolidated entity formed by Camden National Corporation
|
|
OTTI:
|
Other-than-temporary impairment
|
|
CSV:
|
Cash surrender value
|
|
SERP:
|
Supplemental executive retirement plans
|
|
Company:
|
Camden National Corporation
|
|
TDR:
|
Troubled-debt restructuring
|
|
DCRP:
|
Defined Contribution Retirement Plan
|
|
UBCT:
|
Union Bankshares Capital Trust I, an unconsolidated entity formed by Union Bankshares Company that was subsequently acquired by Camden National Corporation
|
|
EPS:
|
Earnings per share
|
|
U.S.:
|
United States of America
|
|
FASB:
|
Financial Accounting Standards Board
|
|
2003 Plan
|
2003 Stock Option and Incentive Plan
|
|
FDIC:
|
Federal Deposit Insurance Corporation
|
|
2012 Plan
|
2012 Equity and Incentive Plan
|
|
FHLB:
|
Federal Home Loan Bank
|
|
2013 Repurchase Plan:
|
2013 Common Stock Repurchase Program, approved by the Company's board of directors
|
|
FHLBB:
|
Federal Home Loan Bank of Boston
|
|
2012 Repurchase Plan:
|
2012 Common Stock Repurchase Program, approved by the Company's board of directors
|
|
FRB:
|
Federal Reserve Bank
|
|
|
|
|
|
|
At or for the Year Ended December 31,
|
||||||||||||||||||
|
(In Thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Non-interest expense, as presented
|
|
$
|
66,333
|
|
|
$
|
59,031
|
|
|
$
|
55,579
|
|
|
$
|
52,937
|
|
|
$
|
51,005
|
|
|
Less: Branch Acquisition and Divestiture costs
|
|
374
|
|
|
2,324
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Less: prepayment penalties on borrowings
|
|
—
|
|
|
2,030
|
|
|
2,318
|
|
|
—
|
|
|
—
|
|
|||||
|
Less: goodwill impairment
|
|
2,830
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|||||
|
Adjusted non-interest expense
|
|
$
|
63,129
|
|
|
$
|
54,677
|
|
|
$
|
53,211
|
|
|
$
|
52,937
|
|
|
$
|
51,005
|
|
|
Net interest income, as presented
|
|
$
|
75,475
|
|
|
$
|
73,745
|
|
|
$
|
75,219
|
|
|
$
|
74,290
|
|
|
$
|
73,011
|
|
|
Effect of tax-exempt income
|
|
808
|
|
|
988
|
|
|
1,212
|
|
|
1,452
|
|
|
1,628
|
|
|||||
|
Non-interest income
|
|
27,801
|
|
|
23,412
|
|
|
23,053
|
|
|
20,825
|
|
|
19,423
|
|
|||||
|
Less: net gains or (losses) on sale of securities, net of OTTI
|
|
785
|
|
|
2,498
|
|
|
2,076
|
|
|
(409
|
)
|
|
41
|
|
|||||
|
Less: gain on Branch Divestiture
|
|
2,742
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Less: gain on sale of branch facility
|
|
—
|
|
|
479
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Less: legal settlement proceeds
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
—
|
|
|||||
|
Adjusted net interest income plus
non-interest income
|
|
$
|
100,557
|
|
|
$
|
95,168
|
|
|
$
|
97,408
|
|
|
$
|
94,976
|
|
|
$
|
94,021
|
|
|
Non-GAAP efficiency ratio
|
|
62.78
|
%
|
|
57.45
|
%
|
|
54.63
|
%
|
|
55.74
|
%
|
|
54.26
|
%
|
|||||
|
GAAP efficiency ratio
|
|
64.23
|
%
|
|
60.76
|
%
|
|
56.49
|
%
|
|
55.53
|
%
|
|
55.17
|
%
|
|||||
|
|
|
At or for the Year Ended December 31,
|
||||||||||||||||||
|
(In Thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Net interest income, as presented
|
|
$
|
75,475
|
|
|
$
|
73,745
|
|
|
$
|
75,219
|
|
|
$
|
74,290
|
|
|
$
|
73,011
|
|
|
Effect of tax-exempt income
|
|
808
|
|
|
988
|
|
|
1,212
|
|
|
1,452
|
|
|
1,628
|
|
|||||
|
Net interest income, tax equivalent
|
|
$
|
76,283
|
|
|
$
|
74,733
|
|
|
$
|
76,431
|
|
|
$
|
75,742
|
|
|
$
|
74,639
|
|
|
|
|
At or for the Year Ended December 31,
|
||||||||||||||||||
|
(In Thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Net income, as presented
|
|
$
|
22,873
|
|
|
$
|
23,428
|
|
|
$
|
26,177
|
|
|
$
|
24,766
|
|
|
$
|
22,773
|
|
|
Tax effected amortization of intangible assets
|
|
747
|
|
|
427
|
|
|
375
|
|
|
375
|
|
|
376
|
|
|||||
|
Goodwill impairment
|
|
2,830
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income, adjusted
|
|
$
|
26,450
|
|
|
$
|
23,855
|
|
|
$
|
26,602
|
|
|
$
|
25,141
|
|
|
$
|
23,149
|
|
|
Average shareholders' equity
|
|
$
|
233,888
|
|
|
$
|
227,129
|
|
|
$
|
215,311
|
|
|
$
|
199,428
|
|
|
$
|
177,730
|
|
|
Less: average goodwill and other intangible assets
|
|
52,708
|
|
|
46,253
|
|
|
45,533
|
|
|
46,115
|
|
|
46,688
|
|
|||||
|
Average tangible shareholders' equity
|
|
$
|
181,180
|
|
|
$
|
180,876
|
|
|
$
|
169,778
|
|
|
$
|
153,313
|
|
|
$
|
131,042
|
|
|
Return on average tangible shareholders' equity
|
|
14.55
|
%
|
|
13.19
|
%
|
|
15.67
|
%
|
|
16.40
|
%
|
|
17.67
|
%
|
|||||
|
Return on average shareholders' equity
|
|
9.74
|
%
|
|
10.31
|
%
|
|
12.16
|
%
|
|
12.42
|
%
|
|
12.81
|
%
|
|||||
|
|
|
At or for the Year Ended December 31,
|
||||||||||||||||||
|
(In Thousands, Except per Share Data)
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Shareholders’ equity
|
|
$
|
231,096
|
|
|
$
|
233,815
|
|
|
$
|
218,876
|
|
|
$
|
205,995
|
|
|
$
|
190,561
|
|
|
Less: goodwill and other intangibles
|
|
49,319
|
|
|
53,299
|
|
|
45,194
|
|
|
45,821
|
|
|
46,379
|
|
|||||
|
Tangible shareholders’ equity
|
|
$
|
181,777
|
|
|
$
|
180,516
|
|
|
$
|
173,682
|
|
|
$
|
160,174
|
|
|
$
|
144,182
|
|
|
Shares outstanding at period end
|
|
7,579,913
|
|
|
7,622,750
|
|
|
7,664,975
|
|
|
7,658,496
|
|
|
7,644,837
|
|
|||||
|
Tangible book value per share
|
|
$
|
23.98
|
|
|
$
|
23.68
|
|
|
$
|
22.66
|
|
|
$
|
20.91
|
|
|
$
|
18.86
|
|
|
Book value per share
|
|
$
|
30.49
|
|
|
$
|
30.67
|
|
|
$
|
28.56
|
|
|
$
|
26.90
|
|
|
$
|
24.93
|
|
|
|
|
Average Balance, Interest and Yield/Rate Analysis
|
|||||||||||||||||||||||||||||||
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
|
Average Balance
|
|
Interest
|
|
Yield/Rate
|
|
Average Balance
|
|
Interest
|
|
Yield/Rate
|
|
Average Balance
|
|
Interest
|
|
Yield/Rate
|
|||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Securities – taxable
|
|
$
|
772,095
|
|
|
$
|
16,751
|
|
|
2.17
|
%
|
|
$
|
640,779
|
|
|
$
|
16,646
|
|
|
2.60
|
%
|
|
$
|
564,418
|
|
|
$
|
18,497
|
|
|
3.28
|
%
|
|
Securities – nontaxable
(1)
|
|
30,672
|
|
|
1,799
|
|
|
5.87
|
%
|
|
37,163
|
|
|
2,130
|
|
|
5.73
|
%
|
|
44,112
|
|
|
2,556
|
|
|
5.79
|
%
|
||||||
|
Trading account assets
|
|
2,295
|
|
|
34
|
|
|
1.48
|
%
|
|
2,214
|
|
|
43
|
|
|
1.94
|
%
|
|
2,245
|
|
|
39
|
|
|
1.74
|
%
|
||||||
|
Federal funds sold
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,601
|
|
|
14
|
|
|
0.25
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Loans
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential real estate
|
|
571,291
|
|
|
25,209
|
|
|
4.41
|
%
|
|
573,227
|
|
|
27,210
|
|
|
4.75
|
%
|
|
590,238
|
|
|
30,184
|
|
|
5.11
|
%
|
||||||
|
Commercial real estate
|
|
515,501
|
|
|
24,764
|
|
|
4.80
|
%
|
|
491,732
|
|
|
24,572
|
|
|
5.00
|
%
|
|
463,581
|
|
|
25,381
|
|
|
5.47
|
%
|
||||||
|
Commercial
|
|
173,933
|
|
|
7,591
|
|
|
4.36
|
%
|
|
169,043
|
|
|
7,961
|
|
|
4.71
|
%
|
|
175,760
|
|
|
9,007
|
|
|
5.12
|
%
|
||||||
|
Municipal
(1)
|
|
11,799
|
|
|
508
|
|
|
4.31
|
%
|
|
14,473
|
|
|
694
|
|
|
4.80
|
%
|
|
19,465
|
|
|
910
|
|
|
4.68
|
%
|
||||||
|
Consumer
|
|
308,335
|
|
|
12,369
|
|
|
4.01
|
%
|
|
287,173
|
|
|
12,665
|
|
|
4.41
|
%
|
|
281,596
|
|
|
13,010
|
|
|
4.62
|
%
|
||||||
|
Total loans
|
|
1,580,859
|
|
|
70,441
|
|
|
4.46
|
%
|
|
1,535,648
|
|
|
73,102
|
|
|
4.76
|
%
|
|
1,530,640
|
|
|
78,492
|
|
|
5.13
|
%
|
||||||
|
Total interest-earning assets
|
|
2,385,921
|
|
|
89,025
|
|
|
3.73
|
%
|
|
2,221,405
|
|
|
91,935
|
|
|
4.14
|
%
|
|
2,141,415
|
|
|
99,584
|
|
|
4.65
|
%
|
||||||
|
Cash and due from banks
|
|
43,879
|
|
|
|
|
|
|
|
|
42,165
|
|
|
|
|
|
|
|
|
36,168
|
|
|
|
|
|
|
|
||||||
|
Other assets
|
|
167,557
|
|
|
|
|
|
|
|
|
154,970
|
|
|
|
|
|
|
|
|
154,550
|
|
|
|
|
|
|
|
||||||
|
Less: ALL
|
|
(22,968
|
)
|
|
|
|
|
|
(23,050
|
)
|
|
|
|
|
|
(22,850
|
)
|
|
|
|
|
||||||||||||
|
Total assets
|
|
$
|
2,574,389
|
|
|
|
|
|
|
$
|
2,395,490
|
|
|
|
|
|
|
$
|
2,309,283
|
|
|
|
|
|
|||||||||
|
LIABILITIES & SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-interest bearing demand deposits
|
|
$
|
246,637
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
240,369
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
246,995
|
|
|
$
|
—
|
|
|
—
|
|
|
Interest checking accounts
|
|
471,331
|
|
|
324
|
|
|
0.07
|
%
|
|
351,232
|
|
|
336
|
|
|
0.10
|
%
|
|
258,322
|
|
|
509
|
|
|
0.20
|
%
|
||||||
|
Savings accounts
|
|
237,110
|
|
|
133
|
|
|
0.06
|
%
|
|
195,800
|
|
|
285
|
|
|
0.15
|
%
|
|
171,840
|
|
|
426
|
|
|
0.25
|
%
|
||||||
|
Money market accounts
|
|
442,908
|
|
|
1,346
|
|
|
0.30
|
%
|
|
382,274
|
|
|
2,019
|
|
|
0.53
|
%
|
|
344,369
|
|
|
2,369
|
|
|
0.69
|
%
|
||||||
|
Certificates of deposit
|
|
387,816
|
|
|
3,856
|
|
|
0.99
|
%
|
|
385,666
|
|
|
4,998
|
|
|
1.30
|
%
|
|
431,850
|
|
|
6,322
|
|
|
1.46
|
%
|
||||||
|
Total deposits
|
|
1,785,802
|
|
|
5,659
|
|
|
0.32
|
%
|
|
1,555,341
|
|
|
7,638
|
|
|
0.49
|
%
|
|
1,453,376
|
|
|
9,626
|
|
|
0.66
|
%
|
||||||
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Brokered deposits
|
|
118,423
|
|
|
1,414
|
|
|
1.19
|
%
|
|
117,815
|
|
|
1,655
|
|
|
1.40
|
%
|
|
120,143
|
|
|
1,965
|
|
|
1.64
|
%
|
||||||
|
Junior subordinated debentures
|
|
43,871
|
|
|
2,532
|
|
|
5.77
|
%
|
|
43,769
|
|
|
2,546
|
|
|
5.82
|
%
|
|
43,666
|
|
|
2,614
|
|
|
5.99
|
%
|
||||||
|
Other borrowings
|
|
360,948
|
|
|
3,137
|
|
|
0.87
|
%
|
|
414,566
|
|
|
5,363
|
|
|
1.29
|
%
|
|
451,034
|
|
|
8,948
|
|
|
1.98
|
%
|
||||||
|
Total borrowings
|
|
523,242
|
|
|
7,083
|
|
|
1.35
|
%
|
|
576,150
|
|
|
9,564
|
|
|
1.66
|
%
|
|
614,843
|
|
|
13,527
|
|
|
2.20
|
%
|
||||||
|
Total funding liabilities
|
|
2,309,044
|
|
|
12,742
|
|
|
0.55
|
%
|
|
2,131,491
|
|
|
17,202
|
|
|
0.81
|
%
|
|
2,068,219
|
|
|
23,153
|
|
|
1.12
|
%
|
||||||
|
Other liabilities
|
|
31,457
|
|
|
|
|
|
|
|
|
36,870
|
|
|
|
|
|
|
|
|
25,753
|
|
|
|
|
|
|
|
||||||
|
Shareholders’ equity
|
|
233,888
|
|
|
|
|
|
|
227,129
|
|
|
|
|
|
|
215,311
|
|
|
|
|
|
||||||||||||
|
Total liabilities and shareholders’ equity
|
|
$
|
2,574,389
|
|
|
|
|
|
|
$
|
2,395,490
|
|
|
|
|
|
|
$
|
2,309,283
|
|
|
|
|
|
|||||||||
|
Net interest income (fully-taxable equivalent)
|
|
|
|
|
76,283
|
|
|
|
|
|
|
|
|
74,733
|
|
|
|
|
|
|
|
|
76,431
|
|
|
|
|
||||||
|
Less: fully-taxable equivalent adjustment
|
|
|
|
(808
|
)
|
|
|
|
|
|
(988
|
)
|
|
|
|
|
|
(1,212
|
)
|
|
|
||||||||||||
|
Net interest income
|
|
|
|
$
|
75,475
|
|
|
|
|
|
|
$
|
73,745
|
|
|
|
|
|
|
$
|
75,219
|
|
|
|
|||||||||
|
Net interest rate spread (fully-taxable equivalent)
|
|
|
|
|
|
3.18
|
%
|
|
|
|
|
|
3.33
|
%
|
|
|
|
|
|
3.53
|
%
|
||||||||||||
|
Net interest margin (fully-taxable equivalent)
|
|
|
|
|
|
3.20
|
%
|
|
|
|
|
|
3.36
|
%
|
|
|
|
|
|
3.57
|
%
|
||||||||||||
|
|
|
December 31, 2013 vs. 2012
Increase (Decrease) Due to:
|
|
December 31, 2012 vs. 2011
Increase (Decrease) Due to:
|
||||||||||||||||||||
|
(Dollars in Thousands)
|
|
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Securities – taxable
|
|
$
|
3,414
|
|
|
$
|
(3,309
|
)
|
|
$
|
105
|
|
|
$
|
2,505
|
|
|
$
|
(4,356
|
)
|
|
$
|
(1,851
|
)
|
|
Securities – nontaxable
|
|
(372
|
)
|
|
41
|
|
|
(331
|
)
|
|
(402
|
)
|
|
(24
|
)
|
|
(426
|
)
|
||||||
|
Trading account assets
|
|
2
|
|
|
(11
|
)
|
|
(9
|
)
|
|
(1
|
)
|
|
5
|
|
|
4
|
|
||||||
|
Federal funds sold
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
|
14
|
|
|
—
|
|
|
14
|
|
||||||
|
Residential real estate
|
|
(92
|
)
|
|
(1,909
|
)
|
|
(2,001
|
)
|
|
(869
|
)
|
|
(2,105
|
)
|
|
(2,974
|
)
|
||||||
|
Commercial real estate
|
|
1,188
|
|
|
(996
|
)
|
|
192
|
|
|
1,540
|
|
|
(2,349
|
)
|
|
(809
|
)
|
||||||
|
Commercial
|
|
230
|
|
|
(600
|
)
|
|
(370
|
)
|
|
(344
|
)
|
|
(702
|
)
|
|
(1,046
|
)
|
||||||
|
Municipal
|
|
(128
|
)
|
|
(58
|
)
|
|
(186
|
)
|
|
(234
|
)
|
|
18
|
|
|
(216
|
)
|
||||||
|
Consumer
|
|
933
|
|
|
(1,229
|
)
|
|
(296
|
)
|
|
258
|
|
|
(603
|
)
|
|
(345
|
)
|
||||||
|
Total interest income
|
|
5,161
|
|
|
(8,071
|
)
|
|
(2,910
|
)
|
|
2,467
|
|
|
(10,116
|
)
|
|
(7,649
|
)
|
||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest checking accounts
|
|
120
|
|
|
(132
|
)
|
|
(12
|
)
|
|
186
|
|
|
(359
|
)
|
|
(173
|
)
|
||||||
|
Savings accounts
|
|
62
|
|
|
(214
|
)
|
|
(152
|
)
|
|
60
|
|
|
(201
|
)
|
|
(141
|
)
|
||||||
|
Money market accounts
|
|
321
|
|
|
(994
|
)
|
|
(673
|
)
|
|
262
|
|
|
(612
|
)
|
|
(350
|
)
|
||||||
|
Certificates of deposit
|
|
28
|
|
|
(1,170
|
)
|
|
(1,142
|
)
|
|
(674
|
)
|
|
(650
|
)
|
|
(1,324
|
)
|
||||||
|
Brokered deposits
|
|
9
|
|
|
(250
|
)
|
|
(241
|
)
|
|
(38
|
)
|
|
(272
|
)
|
|
(310
|
)
|
||||||
|
Junior subordinated debentures
|
|
6
|
|
|
(20
|
)
|
|
(14
|
)
|
|
6
|
|
|
(74
|
)
|
|
(68
|
)
|
||||||
|
Borrowings
|
|
(692
|
)
|
|
(1,534
|
)
|
|
(2,226
|
)
|
|
(722
|
)
|
|
(2,863
|
)
|
|
(3,585
|
)
|
||||||
|
Total interest expense
|
|
(146
|
)
|
|
(4,314
|
)
|
|
(4,460
|
)
|
|
(920
|
)
|
|
(5,031
|
)
|
|
(5,951
|
)
|
||||||
|
Net interest income (fully-taxable equivalent)
|
|
$
|
5,307
|
|
|
$
|
(3,757
|
)
|
|
$
|
1,550
|
|
|
$
|
3,387
|
|
|
$
|
(5,085
|
)
|
|
$
|
(1,698
|
)
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
Change from
|
|
2011
|
|
Change from
|
||||||||||||||||
|
|
|
|
|
2013 to 2012
|
|
|
2012 to 2011
|
|||||||||||||||||||
|
(Dollars in Thousands)
|
|
|
|
$
|
|
%
|
|
|
$
|
|
%
|
|||||||||||||||
|
Service charges on deposit accounts
|
|
$
|
6,740
|
|
|
$
|
5,557
|
|
|
$
|
1,183
|
|
|
21
|
%
|
|
$
|
5,134
|
|
|
$
|
423
|
|
|
8
|
%
|
|
Other service charges and fees
|
|
5,971
|
|
|
4,061
|
|
|
1,910
|
|
|
47
|
%
|
|
3,577
|
|
|
484
|
|
|
14
|
%
|
|||||
|
Income from fiduciary services
|
|
4,751
|
|
|
5,038
|
|
|
(287
|
)
|
|
(6
|
)%
|
|
6,027
|
|
|
(989
|
)
|
|
(16
|
)%
|
|||||
|
Brokerage and insurance commissions
|
|
1,697
|
|
|
1,491
|
|
|
206
|
|
|
14
|
%
|
|
1,363
|
|
|
128
|
|
|
9
|
%
|
|||||
|
Mortgage banking income, net
|
|
1,406
|
|
|
588
|
|
|
818
|
|
|
139
|
%
|
|
729
|
|
|
(141
|
)
|
|
(19
|
)%
|
|||||
|
Bank-owned life insurance
|
|
1,310
|
|
|
1,382
|
|
|
(72
|
)
|
|
(5
|
)%
|
|
2,173
|
|
|
(791
|
)
|
|
(36
|
)%
|
|||||
|
Gain on Branch Divestiture
|
|
2,742
|
|
|
—
|
|
|
2,742
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net gain on sale of securities and OTTI
|
|
785
|
|
|
2,498
|
|
|
(1,713
|
)
|
|
(69
|
)%
|
|
2,076
|
|
|
422
|
|
|
20
|
%
|
|||||
|
Other income
|
|
2,399
|
|
|
2,797
|
|
|
(398
|
)
|
|
(14
|
)%
|
|
1,974
|
|
|
823
|
|
|
42
|
%
|
|||||
|
Total non-interest income
|
|
$
|
27,801
|
|
|
$
|
23,412
|
|
|
$
|
4,389
|
|
|
19
|
%
|
|
$
|
23,053
|
|
|
$
|
359
|
|
|
2
|
%
|
|
Non-interest income as a percentage of total revenues
(1)
|
|
27
|
%
|
|
24
|
%
|
|
|
|
|
|
23
|
%
|
|
|
|
|
|||||||||
|
•
|
An increase in deposit-related services (including other service charges and fees) of $3.1 million primarily due to the full year benefit in volume and activity resulting from the Branch Acquisition that occurred in the fourth quarter of 2012 that included over 25,000 new customer accounts;
|
|
•
|
An increase in mortgage banking income is due to an increase in net gains recognized on the sale of mortgages of $460,000, and an associated increase in servicing fee income of $358,000 attributable to MSRs;
|
|
•
|
A gain of $2.7 million resulting from the Branch Divestiture; and
|
|
•
|
A decrease in net gain on sale of securities during 2013 of $1.7 million.
|
|
•
|
An increase in deposit-related service fees (including other service charges and fees) of $907,000 as the result of an increase in service fees associated with the redesign of our deposit products and two months of fees from new customers we acquired through the Branch Acquisition;
|
|
•
|
A decrease in fiduciary income of $989,000 as a result of the outsourcing of the Company’s employee benefits business line;
|
|
•
|
An increase in other income of $823,000 primarily due to a $479,000 gain on the sale of a branch facility;
|
|
•
|
A decrease in bank-owned life insurance income of $791,000 due to non-recurring life insurance proceeds of $740,000 recorded in 2011; and
|
|
•
|
An increase in net gains on the sale of securities of $422,000.
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
Change from
|
|
2011
|
|
Change from
|
||||||||||||||||
|
|
|
|
|
2013 to 2012
|
|
|
2012 to 2011
|
|||||||||||||||||||
|
(Dollars in Thousands)
|
|
|
|
$
|
|
%
|
|
|
$
|
|
%
|
|||||||||||||||
|
Salaries and employee benefits
|
|
$
|
32,609
|
|
|
$
|
29,689
|
|
|
$
|
2,920
|
|
|
10
|
%
|
|
$
|
28,627
|
|
|
$
|
1,062
|
|
|
4
|
%
|
|
Furniture, equipment and data processing
|
|
7,051
|
|
|
5,079
|
|
|
1,972
|
|
|
39
|
%
|
|
4,773
|
|
|
306
|
|
|
6
|
%
|
|||||
|
Net occupancy
|
|
5,449
|
|
|
4,365
|
|
|
1,084
|
|
|
25
|
%
|
|
3,949
|
|
|
416
|
|
|
11
|
%
|
|||||
|
Other real estate owned and collection costs
|
|
2,162
|
|
|
2,284
|
|
|
(122
|
)
|
|
(5
|
)%
|
|
2,104
|
|
|
180
|
|
|
9
|
%
|
|||||
|
Consulting and professional fees
|
|
2,337
|
|
|
1,818
|
|
|
519
|
|
|
29
|
%
|
|
2,629
|
|
|
(811
|
)
|
|
(31
|
)%
|
|||||
|
Regulatory assessments
|
|
1,997
|
|
|
1,793
|
|
|
204
|
|
|
11
|
%
|
|
1,955
|
|
|
(162
|
)
|
|
(8
|
)%
|
|||||
|
Amortization of intangible assets
|
|
1,150
|
|
|
657
|
|
|
493
|
|
|
75
|
%
|
|
577
|
|
|
80
|
|
|
14
|
%
|
|||||
|
Goodwill impairment
|
|
2,830
|
|
|
—
|
|
|
2,830
|
|
|
—
|
|
|
50
|
|
|
(50
|
)
|
|
—
|
|
|||||
|
Branch Acquisition and Divestiture costs
|
|
374
|
|
|
2,324
|
|
|
(1,950
|
)
|
|
(84
|
)%
|
|
—
|
|
|
2,324
|
|
|
—
|
|
|||||
|
Prepayment fees on borrowings
|
|
—
|
|
|
2,030
|
|
|
(2,030
|
)
|
|
—
|
|
|
2,318
|
|
|
(288
|
)
|
|
(12
|
)%
|
|||||
|
Other expenses
|
|
10,374
|
|
|
8,992
|
|
|
1,382
|
|
|
15
|
%
|
|
8,597
|
|
|
395
|
|
|
5
|
%
|
|||||
|
Total non-interest expenses
|
|
$
|
66,333
|
|
|
$
|
59,031
|
|
|
$
|
7,302
|
|
|
12
|
%
|
|
$
|
55,579
|
|
|
$
|
3,452
|
|
|
6
|
%
|
|
Efficiency ratio (Non-GAAP)
(1)
|
|
62.78
|
%
|
|
57.45
|
%
|
|
|
|
|
|
54.63
|
%
|
|
|
|
|
|||||||||
|
•
|
An increase in salaries and employee benefits of $2.9 million, or 10%, primarily due to the addition of approximately 75 employees for a full year as part of the Branch Acquisition that occurred in October 2012. The increase in employees was necessary to support operations at the additional branches and operational resources to support the increase in production and activities;
|
|
•
|
An increase in furniture, equipment and data processing and net occupancy costs totaling $3.1 million, or 32%, primarily attributable to the additional costs associated with maintaining and operating 12 additional branch facilities, including, but not limited to, rent expense and building maintenance, depreciation and amortization expense, and data processing fees. Also, with a full year impact of the Branch Acquisition, adding over 25,000 customers and ongoing upgrades to our on-line banking platform, our on-line and mobile banking fees increased $723,000 in 2013 compared to 2012;
|
|
•
|
An increase of $2.8 million resulting from a goodwill impairment charge recorded in 2013 related to our financial services reporting unit. The goodwill write-down is a non-recurring charge that did not occur during 2012;
|
|
•
|
A decrease in Branch Acquisition and Divestiture costs of $2.0 million, or 84%, in 2013 compared to 2012. The conversion and integration costs incurred during 2012 were related to the Branch Acquisition, while the costs incurred during 2013 were related to the Branch Divestiture. These costs are non-recurring in nature; and
|
|
•
|
A decrease of $2.0 million in costs associated with the prepayment of borrowings in 2012.
|
|
•
|
One-time conversion and integration costs of acquired branches of $2.3 million;
|
|
•
|
Increase in salaries and employee benefits of $1.1 million, or 4%, primarily due to merit increases and new positions associated with the branch acquisition, and increased health insurance cost of $245,000, or 8%; and
|
|
•
|
Decrease in consulting and professional fees of $811,000 during the year primarily due to the outsourcing of the employee benefits business line.
|
|
|
|
|
|
December 31,
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||||
|
(In thousands)
|
|
Due in
1 year or less
|
|
Due in
1 – 5 years
|
|
Due in 5 – 10 years
|
|
Due in over 10 years
|
|
Carrying Value
|
|
Carrying Value
|
|
Carrying Value
|
||||||||||||||
|
Obligations of U.S. government sponsored enterprises
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,107
|
|
|
Obligations of states and political subdivisions
|
|
1,666
|
|
|
11,401
|
|
|
16,326
|
|
|
1,814
|
|
|
31,207
|
|
|
33,040
|
|
|
39,758
|
|
|||||||
|
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises
|
|
1
|
|
|
9,546
|
|
|
91,092
|
|
|
295,264
|
|
|
395,903
|
|
|
358,148
|
|
|
376,934
|
|
|||||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises
|
|
—
|
|
|
9,486
|
|
|
47,897
|
|
|
317,052
|
|
|
374,435
|
|
|
381,688
|
|
|
128,450
|
|
|||||||
|
Private issue collateralized mortgage obligations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,932
|
|
|
6,932
|
|
|
8,174
|
|
|
10,641
|
|
|||||||
|
Total debt securities
|
|
1,667
|
|
|
30,433
|
|
|
155,315
|
|
|
621,062
|
|
|
808,477
|
|
|
781,050
|
|
|
585,890
|
|
|||||||
|
Equity securities (no fixed maturity)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,146
|
|
|||||||
|
Total AFS securities
|
|
$
|
1,667
|
|
|
$
|
30,433
|
|
|
$
|
155,315
|
|
|
$
|
621,062
|
|
|
$
|
808,477
|
|
|
$
|
781,050
|
|
|
$
|
590,036
|
|
|
Weighted average yield on AFS securities
|
|
4.23
|
%
|
|
2.95
|
%
|
|
2.53
|
%
|
|
2.11
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|||||||||||||||||||||||||
|
Residential real estate
|
|
$
|
569,819
|
|
|
36
|
%
|
|
$
|
572,173
|
|
|
37
|
%
|
|
$
|
578,262
|
|
|
38
|
%
|
|
$
|
596,308
|
|
|
39
|
%
|
|
$
|
627,655
|
|
|
41
|
%
|
|
Commercial real estate
|
|
541,099
|
|
|
34
|
%
|
|
506,231
|
|
|
32
|
%
|
|
470,061
|
|
|
31
|
%
|
|
464,037
|
|
|
30
|
%
|
|
434,783
|
|
|
28
|
%
|
|||||
|
Commercial
|
|
179,203
|
|
|
11
|
%
|
|
190,454
|
|
|
12
|
%
|
|
185,045
|
|
|
12
|
%
|
|
180,592
|
|
|
12
|
%
|
|
191,214
|
|
|
13
|
%
|
|||||
|
Consumer and home equity
|
|
290,281
|
|
|
19
|
%
|
|
295,008
|
|
|
19
|
%
|
|
280,660
|
|
|
19
|
%
|
|
283,815
|
|
|
19
|
%
|
|
273,106
|
|
|
18
|
%
|
|||||
|
Total loans
|
|
$
|
1,580,402
|
|
|
100
|
%
|
|
$
|
1,563,866
|
|
|
100
|
%
|
|
$
|
1,514,028
|
|
|
100
|
%
|
|
$
|
1,524,752
|
|
|
100
|
%
|
|
$
|
1,526,758
|
|
|
100
|
%
|
|
|
|
December 31,
|
||||||||||||||||||
|
(Dollars in Thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Non-accrual loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate loans
|
|
$
|
10,520
|
|
|
$
|
10,584
|
|
|
$
|
9,503
|
|
|
$
|
7,225
|
|
|
$
|
6,161
|
|
|
Commercial real estate
|
|
7,799
|
|
|
6,719
|
|
|
7,830
|
|
|
6,072
|
|
|
6,476
|
|
|||||
|
Commercial loans
|
|
2,146
|
|
|
3,409
|
|
|
3,955
|
|
|
4,421
|
|
|
4,145
|
|
|||||
|
Consumer and home equity loans
|
|
2,012
|
|
|
1,771
|
|
|
2,822
|
|
|
1,721
|
|
|
1,158
|
|
|||||
|
Non-accrual loans
|
|
22,477
|
|
|
22,483
|
|
|
24,110
|
|
|
19,439
|
|
|
17,940
|
|
|||||
|
Accruing loans past due 90 days
|
|
455
|
|
|
611
|
|
|
236
|
|
|
711
|
|
|
1,135
|
|
|||||
|
Accruing renegotiated loans not included above
|
|
5,468
|
|
|
4,674
|
|
|
3,276
|
|
|
2,295
|
|
|
581
|
|
|||||
|
Total non-performing loans
|
|
28,400
|
|
|
27,768
|
|
|
27,622
|
|
|
22,445
|
|
|
19,656
|
|
|||||
|
Other real estate owned
|
|
2,195
|
|
|
1,313
|
|
|
1,682
|
|
|
2,387
|
|
|
5,479
|
|
|||||
|
Total non-performing assets
|
|
$
|
30,595
|
|
|
$
|
29,081
|
|
|
$
|
29,304
|
|
|
$
|
24,832
|
|
|
$
|
25,135
|
|
|
Non-performing loans to total loans
|
|
1.80
|
%
|
|
1.78
|
%
|
|
1.82
|
%
|
|
1.47
|
%
|
|
1.29
|
%
|
|||||
|
Allowance for credit losses to non-performing loans
|
|
76.09
|
%
|
|
83.15
|
%
|
|
83.38
|
%
|
|
99.44
|
%
|
|
103.26
|
%
|
|||||
|
Non-performing assets to total assets
|
|
1.18
|
%
|
|
1.13
|
%
|
|
1.27
|
%
|
|
1.08
|
%
|
|
1.13
|
%
|
|||||
|
Allowance for credit losses to non-performing assets
|
|
70.63
|
%
|
|
79.40
|
%
|
|
78.59
|
%
|
|
89.88
|
%
|
|
80.75
|
%
|
|||||
|
(Dollars in Thousands)
|
|
December 31, 2013
|
|
December 31, 2012
|
||||
|
Loans 30 – 89 days past due:
|
|
|
|
|
|
|
||
|
Residential real estate loans
|
|
$
|
1,551
|
|
|
$
|
1,658
|
|
|
Commercial real estate loans
|
|
2,595
|
|
|
2,618
|
|
||
|
Commercial loans
|
|
313
|
|
|
1,043
|
|
||
|
Consumer and home equity loans
|
|
1,571
|
|
|
2,721
|
|
||
|
Total loans 30 – 89 days past due
|
|
$
|
6,030
|
|
|
$
|
8,040
|
|
|
Loans 30 – 89 days past due to total loans
|
|
0.38
|
%
|
|
0.51
|
%
|
||
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
(Dollars in Thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Allowance for loan losses at the beginning of period
|
|
$
|
23,044
|
|
|
$
|
23,011
|
|
|
$
|
22,293
|
|
|
$
|
20,246
|
|
|
$
|
17,691
|
|
|
Provision for loan losses
|
|
2,052
|
|
|
3,791
|
|
|
4,741
|
|
|
6,325
|
|
|
8,162
|
|
|||||
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate loans
|
|
1,059
|
|
|
1,197
|
|
|
1,216
|
|
|
1,262
|
|
|
792
|
|
|||||
|
Commercial real estate loans
|
|
952
|
|
|
593
|
|
|
1,633
|
|
|
1,382
|
|
|
1,844
|
|
|||||
|
Commercial loans
|
|
1,426
|
|
|
1,393
|
|
|
1,256
|
|
|
1,502
|
|
|
2,640
|
|
|||||
|
Consumer and home equity loans
|
|
837
|
|
|
1,319
|
|
|
920
|
|
|
1,401
|
|
|
1,180
|
|
|||||
|
Total loan charge-offs
|
|
4,274
|
|
|
4,502
|
|
|
5,025
|
|
|
5,547
|
|
|
6,456
|
|
|||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate loans
|
|
35
|
|
|
73
|
|
|
120
|
|
|
225
|
|
|
10
|
|
|||||
|
Commercial real estate loans
|
|
122
|
|
|
222
|
|
|
374
|
|
|
232
|
|
|
127
|
|
|||||
|
Commercial loans
|
|
495
|
|
|
406
|
|
|
296
|
|
|
553
|
|
|
306
|
|
|||||
|
Consumer and home equity loans
|
|
116
|
|
|
43
|
|
|
212
|
|
|
259
|
|
|
406
|
|
|||||
|
Total loan recoveries
|
|
768
|
|
|
744
|
|
|
1,002
|
|
|
1,269
|
|
|
849
|
|
|||||
|
Net charge-offs
|
|
3,506
|
|
|
3,758
|
|
|
4,023
|
|
|
4,278
|
|
|
5,607
|
|
|||||
|
Allowance for loan losses at the end of the period
|
|
$
|
21,590
|
|
|
$
|
23,044
|
|
|
$
|
23,011
|
|
|
$
|
22,293
|
|
|
$
|
20,246
|
|
|
Components of allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for loan losses
|
|
$
|
21,590
|
|
|
$
|
23,044
|
|
|
$
|
23,011
|
|
|
$
|
22,293
|
|
|
$
|
20,246
|
|
|
Liability for unfunded credit commitments
|
|
21
|
|
|
45
|
|
|
20
|
|
|
25
|
|
|
51
|
|
|||||
|
Balance of allowance for credit losses at end of the period
|
|
$
|
21,611
|
|
|
$
|
23,089
|
|
|
$
|
23,031
|
|
|
$
|
22,318
|
|
|
$
|
20,297
|
|
|
Average loans outstanding
|
|
$
|
1,580,859
|
|
|
$
|
1,535,648
|
|
|
$
|
1,530,640
|
|
|
$
|
1,534,069
|
|
|
$
|
1,508,204
|
|
|
Net charge-offs to average loans outstanding
|
|
0.22
|
%
|
|
0.24
|
%
|
|
0.26
|
%
|
|
0.28
|
%
|
|
0.37
|
%
|
|||||
|
Provision for credit losses to average loans outstanding
|
|
0.13
|
%
|
|
0.25
|
%
|
|
0.31
|
%
|
|
0.41
|
%
|
|
0.54
|
%
|
|||||
|
Allowance for loan losses to total loans
|
|
1.37
|
%
|
|
1.48
|
%
|
|
1.52
|
%
|
|
1.46
|
%
|
|
1.33
|
%
|
|||||
|
Allowance for credit losses to net charge-offs
|
|
616.57
|
%
|
|
613.20
|
%
|
|
572.59
|
%
|
|
521.61
|
%
|
|
361.99
|
%
|
|||||
|
Allowance for loan losses to non-performing loans
|
|
76.02
|
%
|
|
82.99
|
%
|
|
83.31
|
%
|
|
99.32
|
%
|
|
103.00
|
%
|
|||||
|
|
|
As of December 31,
|
|||||||||||||||||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|||||||||||||||||||||||||
|
(Dollars in Thousands)
|
|
Amount
|
|
Percent of Loans in Each Category to Total Loans
|
|
Amount
|
|
Percent of Loans in Each Category to Total Loans
|
|
Amount
|
|
Percent of Loans in Each Category to Total Loans
|
|
Amount
|
|
Percent of Loans in Each Category to Total Loans
|
|
Amount
|
|
Percent of Loans in Each Category to Total Loans
|
|||||||||||||||
|
Balance at end of year applicable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate loans
|
|
$
|
5,603
|
|
|
36
|
%
|
|
$
|
6,996
|
|
|
37
|
%
|
|
$
|
6,398
|
|
|
38
|
%
|
|
$
|
3,273
|
|
|
39
|
%
|
|
$
|
2,693
|
|
|
41
|
%
|
|
Commercial real estate loans
|
|
4,374
|
|
|
34
|
%
|
|
4,549
|
|
|
32
|
%
|
|
5,702
|
|
|
31
|
%
|
|
8,198
|
|
|
30
|
%
|
|
6,930
|
|
|
28
|
%
|
|||||
|
Commercial loans
|
|
6,220
|
|
|
11
|
%
|
|
5,933
|
|
|
12
|
%
|
|
4,846
|
|
|
12
|
%
|
|
5,633
|
|
|
12
|
%
|
|
5,015
|
|
|
13
|
%
|
|||||
|
Consumer and home equity loans
|
|
2,722
|
|
|
19
|
%
|
|
2,704
|
|
|
19
|
%
|
|
3,124
|
|
|
19
|
%
|
|
2,253
|
|
|
19
|
%
|
|
1,957
|
|
|
18
|
%
|
|||||
|
Unallocated
|
|
2,671
|
|
|
N/A
|
|
|
2,862
|
|
|
N/A
|
|
|
2,941
|
|
|
N/A
|
|
|
2,936
|
|
|
N/A
|
|
|
3,651
|
|
|
N/A
|
|
|||||
|
|
|
$
|
21,590
|
|
|
100
|
%
|
|
$
|
23,044
|
|
|
100
|
%
|
|
$
|
23,011
|
|
|
100
|
%
|
|
$
|
22,293
|
|
|
100
|
%
|
|
$
|
20,246
|
|
|
100
|
%
|
|
|
|
December 31,
|
||||||||||
|
(Dollars in Thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Balance outstanding at end of year
|
|
$
|
398,932
|
|
|
$
|
192,681
|
|
|
$
|
247,928
|
|
|
Average balance outstanding
|
|
271,281
|
|
|
261,335
|
|
|
220,847
|
|
|||
|
Maximum amount outstanding at any month-end during the year
|
|
398,932
|
|
|
346,786
|
|
|
332,321
|
|
|||
|
Weighted average interest rate during the year
|
|
0.19
|
%
|
|
0.21
|
%
|
|
0.34
|
%
|
|||
|
Weighted average interest rate at end of year
|
|
0.16
|
%
|
|
0.18
|
%
|
|
0.19
|
%
|
|||
|
•
|
Net unrealized losses of $15.3 million, net of tax, on AFS securities, postretirement plans, and derivative instruments recorded within OCI. The net unrealized losses recorded within OCI during 2013 are primarily attributable to the increase in interest rates during 2013, which decreased the fair value of our investments, while increasing the fair value of our derivatives and postretirement benefits;
|
|
•
|
The repurchase of 68,145 shares of the Company's common stock during 2013 under the Company's 2013 Repurchase Plan. The Company paid $2.8 million for these shares at a weighted-average price of $40.78; and
|
|
•
|
Net income of $22.8 million for 2013, partially offset by dividends declared during the year of $8.3 million. The Company declared dividends payable for 2013 of $1.08 per share, which is an increase of $0.08 per share, or 8%;
|
|
|
|
December 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Return on average shareholders' equity
|
|
9.74
|
%
|
|
10.31
|
%
|
|
12.16
|
%
|
|||
|
Average shareholders' equity to average assets
|
|
9.09
|
%
|
|
9.48
|
%
|
|
9.32
|
%
|
|||
|
Dividend payout ratio
|
|
36.30
|
%
|
|
32.73
|
%
|
|
44.05
|
%
|
|||
|
Dividends declared per share
|
|
$
|
1.08
|
|
|
$
|
1.00
|
|
|
$
|
1.50
|
|
|
Book value per share
|
|
30.49
|
|
|
30.67
|
|
|
28.56
|
|
|||
|
|
|
|
||
|
(Dollars in Thousands)
|
|
December 31, 2013
|
||
|
Time remaining until maturity:
|
|
|
|
|
|
Less than 3 months
|
|
$
|
19,765
|
|
|
3 months through 6 months
|
|
17,737
|
|
|
|
6 months through 12 months
|
|
30,561
|
|
|
|
Over 12 months
|
|
95,852
|
|
|
|
|
|
$
|
163,915
|
|
|
(Dollars in Thousands)
|
|
< 1 Year
|
|
1 Through
5 Years
|
|
More than
5 Years
|
|
Total
|
||||||||
|
Maturity Distribution:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fixed Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential real estate
|
|
$
|
1,027
|
|
|
$
|
14,783
|
|
|
$
|
417,068
|
|
|
$
|
432,878
|
|
|
Commercial real estate
|
|
23,058
|
|
|
56,367
|
|
|
55,619
|
|
|
135,044
|
|
||||
|
Commercial
|
|
6,973
|
|
|
31,073
|
|
|
22,559
|
|
|
60,605
|
|
||||
|
Consumer and home equity
|
|
1,865
|
|
|
15,576
|
|
|
105,782
|
|
|
123,223
|
|
||||
|
Total Fixed Rate
|
|
32,923
|
|
|
117,799
|
|
|
601,028
|
|
|
751,750
|
|
||||
|
Variable Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential real estate
|
|
18
|
|
|
802
|
|
|
136,121
|
|
|
$
|
136,941
|
|
|||
|
Commercial real estate
|
|
6,492
|
|
|
44,467
|
|
|
355,096
|
|
|
406,055
|
|
||||
|
Commercial
|
|
34,005
|
|
|
29,454
|
|
|
55,139
|
|
|
118,598
|
|
||||
|
Consumer and home equity
|
|
891
|
|
|
920
|
|
|
165,247
|
|
|
167,058
|
|
||||
|
Total Variable Rate
|
|
41,406
|
|
|
75,643
|
|
|
711,603
|
|
|
828,652
|
|
||||
|
|
|
$
|
74,329
|
|
|
$
|
193,442
|
|
|
$
|
1,312,631
|
|
|
$
|
1,580,402
|
|
|
|
|
At December 31,
|
|
Minimum Regulatory Capital Required
|
|
Minimum Regulatory Provision To Be Well Capitalized
|
||||||
|
|
|
2013
|
|
2012
|
||||||||
|
Total risk-based capital
|
|
16.45
|
%
|
|
15.56
|
%
|
|
8.00
|
%
|
|
10.00
|
%
|
|
Tier I capital
|
|
15.20
|
%
|
|
14.31
|
%
|
|
4.00
|
%
|
|
6.00
|
%
|
|
Tier I leverage capital ratio
|
|
9.43
|
%
|
|
8.94
|
%
|
|
4.00
|
%
|
|
5.00
|
%
|
|
|
|
Total Amount Committed
|
|
Commitment Expires in:
|
||||||||||||||||
|
(Dollars in Thousand)
|
|
|
< 1 Year
|
|
1 – 3 Years
|
|
4 – 5 Years
|
|
> 5 Years
|
|||||||||||
|
Home equity line of credit commitments
|
|
$
|
276,671
|
|
|
$
|
84,900
|
|
|
$
|
9,837
|
|
|
$
|
17,686
|
|
|
$
|
164,248
|
|
|
Commercial commitment letters
|
|
26,688
|
|
|
26,688
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential loan origination
|
|
6,408
|
|
|
6,408
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Letters of credit
|
|
1,789
|
|
|
1,789
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other commitments to extend credit
|
|
437
|
|
|
437
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
311,993
|
|
|
$
|
120,222
|
|
|
$
|
9,837
|
|
|
$
|
17,686
|
|
|
$
|
164,248
|
|
|
|
|
Total Amount Committed
|
|
Payments Due per Period
|
|
||||||||||||||||
|
(Dollars in Thousands)
|
|
|
< 1 Year
|
|
1 – 3 Years
|
|
4 – 5 Years
|
|
> 5 Years
|
||||||||||||
|
Operating leases
|
|
$
|
5,519
|
|
|
$
|
1,102
|
|
|
$
|
1,671
|
|
|
$
|
1,171
|
|
|
$
|
1,575
|
|
|
|
Capital leases
|
|
1,575
|
|
|
129
|
|
|
256
|
|
|
252
|
|
|
938
|
|
(1)
|
|||||
|
FHLBB borrowings – overnight
|
|
38,800
|
|
|
38,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
FHLBB borrowings – advances
|
|
286,112
|
|
|
230,000
|
|
|
36,112
|
|
|
20,000
|
|
|
—
|
|
|
|||||
|
Commercial repurchase agreements
|
|
30,142
|
|
|
—
|
|
|
25,000
|
|
|
5,142
|
|
|
—
|
|
|
|||||
|
Retail repurchase agreements
|
|
130,047
|
|
|
130,047
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Junior subordinated debentures
|
|
43,922
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,922
|
|
|
|||||
|
Note payable
|
|
25
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Other contractual obligations
|
|
432
|
|
|
432
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Total
|
|
$
|
536,574
|
|
|
$
|
400,535
|
|
|
$
|
63,039
|
|
|
$
|
26,565
|
|
|
$
|
46,435
|
|
|
|
|
|
|
(1)
|
Includes contingent rentals, which are based on the Consumer Price Index and reset every five years. Total contingent rentals for year one through year five are $16,000.
|
|
Notional Amount
|
|
Fixed Rate
|
|
Maturity Date
|
||
|
$
|
10,000
|
|
|
5.09%
|
|
June 30, 2021
|
|
10,000
|
|
|
5.84%
|
|
June 30, 2029
|
|
|
10,000
|
|
|
5.71%
|
|
June 30, 2030
|
|
|
5,000
|
|
|
4.35%
|
|
March 30, 2031
|
|
|
8,000
|
|
|
4.14%
|
|
July 7, 2031
|
|
|
|
|
Estimated Changes in
|
||||
|
|
|
Net Interest Income
|
||||
|
Rate Change from Year 1 – Base
|
|
2013
|
|
2012
|
||
|
Year 1
|
|
|
|
|
|
|
|
+400 bp
|
|
(5.10
|
)%
|
|
(1.74
|
)%
|
|
+200 bp
|
|
(5.10
|
)%
|
|
(1.78
|
)%
|
|
-100 bp
|
|
(0.50
|
)%
|
|
(1.13
|
)%
|
|
Year 2
|
|
|
|
|
|
|
|
Base
|
|
(1.20
|
)%
|
|
(5.06
|
)%
|
|
+400 bp
|
|
(10.50
|
)%
|
|
(5.04
|
)%
|
|
+200 bp
|
|
(5.70
|
)%
|
|
(3.27
|
)%
|
|
-100 bp
|
|
(4.60
|
)%
|
|
(10.43
|
)%
|
|
|
|
December 31,
|
||||||
|
(In Thousands, Except Number of Shares)
|
|
2013
|
|
2012
|
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Cash and due from banks
|
|
$
|
51,355
|
|
|
$
|
58,290
|
|
|
Securities
|
|
|
|
|
|
|||
|
Available-for-sale securities, at fair value
|
|
808,477
|
|
|
781,050
|
|
||
|
Federal Home Loan Bank and Federal Reserve Bank stock, at cost
|
|
19,724
|
|
|
21,034
|
|
||
|
Total securities
|
|
828,201
|
|
|
802,084
|
|
||
|
Trading account assets
|
|
2,488
|
|
|
2,300
|
|
||
|
Loans
|
|
1,580,402
|
|
|
1,563,866
|
|
||
|
Less: allowance for loan losses
|
|
(21,590
|
)
|
|
(23,044
|
)
|
||
|
Net loans
|
|
1,558,812
|
|
|
1,540,822
|
|
||
|
Goodwill and other intangible assets
|
|
49,319
|
|
|
53,299
|
|
||
|
Bank-owned life insurance
|
|
46,363
|
|
|
45,053
|
|
||
|
Premises and equipment, net
|
|
25,727
|
|
|
28,059
|
|
||
|
Deferred tax asset
|
|
16,047
|
|
|
7,663
|
|
||
|
Interest receivable
|
|
5,808
|
|
|
6,215
|
|
||
|
Other real estate owned
|
|
2,195
|
|
|
1,313
|
|
||
|
Other assets
|
|
17,514
|
|
|
19,659
|
|
||
|
Total assets
|
|
$
|
2,603,829
|
|
|
$
|
2,564,757
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
||
|
Deposits
|
|
|
|
|
|
|
||
|
Demand
|
|
$
|
243,269
|
|
|
$
|
240,749
|
|
|
Interest checking
|
|
450,163
|
|
|
478,060
|
|
||
|
Savings and money market
|
|
678,022
|
|
|
691,088
|
|
||
|
Retail certificates of deposit
|
|
343,034
|
|
|
418,442
|
|
||
|
Brokered deposits
|
|
99,336
|
|
|
101,130
|
|
||
|
Total deposits
|
|
1,813,824
|
|
|
1,929,469
|
|
||
|
Federal Home Loan Bank advances
|
|
56,112
|
|
|
56,404
|
|
||
|
Other borrowed funds
|
|
430,058
|
|
|
259,940
|
|
||
|
Junior subordinated debentures
|
|
43,922
|
|
|
43,819
|
|
||
|
Accrued interest and other liabilities
|
|
28,817
|
|
|
41,310
|
|
||
|
Total liabilities
|
|
2,372,733
|
|
|
2,330,942
|
|
||
|
Commitments and Contingencies (Notes 6, 14, 15, 17 and 19)
|
|
|
|
|
|
|
||
|
Shareholders’ Equity
|
|
|
|
|
||||
|
Common stock, no par value; authorized 20,000,000 shares, issued and outstanding 7,579,913 and 7,622,750 shares on December 31, 2013 and 2012, respectively
|
|
47,783
|
|
|
49,667
|
|
||
|
Retained earnings
|
|
195,660
|
|
|
181,151
|
|
||
|
Accumulated other comprehensive income (loss)
|
|
|
|
|
|
|||
|
Net unrealized (losses) gains on available-for-sale securities, net of tax
|
|
(7,964
|
)
|
|
12,943
|
|
||
|
Net unrealized losses on derivative instruments, at fair value, net of tax
|
|
(2,542
|
)
|
|
(7,205
|
)
|
||
|
Net unrecognized losses on postretirement plans, net of tax
|
|
(1,841
|
)
|
|
(2,741
|
)
|
||
|
Total accumulated other comprehensive (loss) income
|
|
(12,347
|
)
|
|
2,997
|
|
||
|
Total shareholders’ equity
|
|
231,096
|
|
|
233,815
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
2,603,829
|
|
|
$
|
2,564,757
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(In Thousands, Except Number of Shares and per Share Data)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Interest Income
|
|
|
|
|
|
|
|
|
|
|||
|
Interest and fees on loans
|
|
$
|
70,262
|
|
|
$
|
72,859
|
|
|
$
|
78,174
|
|
|
Interest on U.S. government and sponsored enterprise obligations
|
|
16,587
|
|
|
16,452
|
|
|
18,342
|
|
|||
|
Interest on state and political subdivision obligations
|
|
1,170
|
|
|
1,385
|
|
|
1,662
|
|
|||
|
Interest on federal funds sold and other investments
|
|
198
|
|
|
251
|
|
|
194
|
|
|||
|
Total interest income
|
|
88,217
|
|
|
90,947
|
|
|
98,372
|
|
|||
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|||
|
Interest on deposits
|
|
7,073
|
|
|
9,293
|
|
|
11,591
|
|
|||
|
Interest on borrowings
|
|
3,137
|
|
|
5,363
|
|
|
8,948
|
|
|||
|
Interest on junior subordinated debentures
|
|
2,532
|
|
|
2,546
|
|
|
2,614
|
|
|||
|
Total interest expense
|
|
12,742
|
|
|
17,202
|
|
|
23,153
|
|
|||
|
Net interest income
|
|
75,475
|
|
|
73,745
|
|
|
75,219
|
|
|||
|
Provision for credit losses
|
|
2,028
|
|
|
3,816
|
|
|
4,735
|
|
|||
|
Net interest income after provision for credit losses
|
|
73,447
|
|
|
69,929
|
|
|
70,484
|
|
|||
|
Non-Interest Income
|
|
|
|
|
|
|
|
|
|
|||
|
Service charges on deposit accounts
|
|
6,740
|
|
|
5,557
|
|
|
5,134
|
|
|||
|
Other service charges and fees
|
|
5,971
|
|
|
4,061
|
|
|
3,577
|
|
|||
|
Income from fiduciary services
|
|
4,751
|
|
|
5,038
|
|
|
6,027
|
|
|||
|
Brokerage and insurance commissions
|
|
1,697
|
|
|
1,491
|
|
|
1,363
|
|
|||
|
Mortgage banking income, net
|
|
1,406
|
|
|
588
|
|
|
729
|
|
|||
|
Bank-owned life insurance
|
|
1,310
|
|
|
1,382
|
|
|
2,173
|
|
|||
|
Gain on Branch Divestiture
|
|
2,742
|
|
|
—
|
|
|
—
|
|
|||
|
Net gain on sale of securities and other-than-temporary impairment of securities
|
|
785
|
|
|
2,498
|
|
|
2,076
|
|
|||
|
Other income
|
|
2,399
|
|
|
2,797
|
|
|
1,974
|
|
|||
|
Total non-interest income
|
|
27,801
|
|
|
23,412
|
|
|
23,053
|
|
|||
|
Non-Interest Expenses
|
|
|
|
|
|
|
|
|
|
|||
|
Salaries and employee benefits
|
|
32,609
|
|
|
29,689
|
|
|
28,627
|
|
|||
|
Furniture, equipment and data processing
|
|
7,051
|
|
|
5,079
|
|
|
4,773
|
|
|||
|
Net occupancy
|
|
5,449
|
|
|
4,365
|
|
|
3,949
|
|
|||
|
Other real estate owned and collection costs
|
|
2,162
|
|
|
2,284
|
|
|
2,104
|
|
|||
|
Consulting and professional fees
|
|
2,337
|
|
|
1,818
|
|
|
2,629
|
|
|||
|
Regulatory assessments
|
|
1,997
|
|
|
1,793
|
|
|
1,955
|
|
|||
|
Amortization of intangible assets
|
|
1,150
|
|
|
657
|
|
|
577
|
|
|||
|
Goodwill impairment
|
|
2,830
|
|
|
—
|
|
|
50
|
|
|||
|
Branch Acquisition and Divestiture costs
|
|
374
|
|
|
2,324
|
|
|
—
|
|
|||
|
Prepayment fees on borrowings
|
|
—
|
|
|
2,030
|
|
|
2,318
|
|
|||
|
Other expenses
|
|
10,374
|
|
|
8,992
|
|
|
8,597
|
|
|||
|
Total non-interest expenses
|
|
66,333
|
|
|
59,031
|
|
|
55,579
|
|
|||
|
Income before income taxes
|
|
34,915
|
|
|
34,310
|
|
|
37,958
|
|
|||
|
Income Taxes
|
|
12,132
|
|
|
10,882
|
|
|
11,781
|
|
|||
|
Net Income
|
|
$
|
22,783
|
|
|
$
|
23,428
|
|
|
$
|
26,177
|
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|||
|
Basic earnings per share
|
|
$
|
2.98
|
|
|
$
|
3.06
|
|
|
$
|
3.41
|
|
|
Diluted earnings per share
|
|
$
|
2.97
|
|
|
$
|
3.05
|
|
|
$
|
3.40
|
|
|
Weighted average number of common shares outstanding
|
|
7,634,455
|
|
|
7,646,861
|
|
|
7,672,126
|
|
|||
|
Diluted weighted average number of common shares outstanding
|
|
7,653,270
|
|
|
7,661,273
|
|
|
7,679,895
|
|
|||
|
|
|
Years Ended December 31,
|
||||||||||
|
(In Thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net Income
|
|
$
|
22,783
|
|
|
$
|
23,428
|
|
|
$
|
26,177
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|||
|
Net change in unrealized gains (losses) on available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|||
|
Net change in unrealized gain (loss) on available-for-sale securities, net of tax of $10,982, $(1,851), and $(3,365)
|
|
(20,397
|
)
|
|
3,439
|
|
|
6,248
|
|
|||
|
Net reclassification adjustment for gains included in net income, net of tax of $275, $874, and $727
|
|
(510
|
)
|
|
(1,624
|
)
|
|
(1,349
|
)
|
|||
|
Net change in unrealized gains (losses) on available-for-sale securities, net of tax
|
|
(20,907
|
)
|
|
1,815
|
|
|
4,899
|
|
|||
|
Net change in unrealized gains (losses) on cash flow hedging derivatives, net of tax of $(2,510), $(32), and $3,530
|
|
4,663
|
|
|
59
|
|
|
(6,555
|
)
|
|||
|
Postretirement plans:
|
|
|
|
|
|
|
|
|
|
|||
|
Net actuarial gain (loss), net of tax of $(391), $563, and $361
|
|
726
|
|
|
(1,046
|
)
|
|
(671
|
)
|
|||
|
Reclassification of amortization of net unrecognized actuarial (gain) loss and of prior service cost included in net periodic cost, net of tax of $(94), $(56), and $(32)
|
|
174
|
|
|
108
|
|
|
59
|
|
|||
|
Net gain (loss) on postretirement plans, net of tax
|
|
900
|
|
|
(938
|
)
|
|
(612
|
)
|
|||
|
Other comprehensive income (loss)
|
|
(15,344
|
)
|
|
936
|
|
|
(2,268
|
)
|
|||
|
Comprehensive Income
|
|
$
|
7,439
|
|
|
$
|
24,364
|
|
|
$
|
23,909
|
|
|
|
|
Common Stock
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Shareholders’ Equity
|
|||||||||||
|
(In Thousands, Except Number of Shares and Per Share Data)
|
|
Shares Outstanding
|
|
Amount
|
|
||||||||||||||
|
Balance at December 31, 2010
|
|
7,658,496
|
|
|
$
|
50,936
|
|
|
$
|
150,730
|
|
|
$
|
4,329
|
|
|
$
|
205,995
|
|
|
Net income for 2011
|
|
—
|
|
|
—
|
|
|
26,177
|
|
|
—
|
|
|
26,177
|
|
||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,268
|
)
|
|
(2,268
|
)
|
||||
|
Stock-based compensation expense
|
|
—
|
|
|
1,025
|
|
|
—
|
|
|
—
|
|
|
1,025
|
|
||||
|
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings and tax benefit
|
|
19,723
|
|
|
(134
|
)
|
|
—
|
|
|
—
|
|
|
(134
|
)
|
||||
|
Common stock repurchased
|
|
(13,244
|
)
|
|
(389
|
)
|
|
—
|
|
|
—
|
|
|
(389
|
)
|
||||
|
Cash dividends declared ($1.50 per share)
|
|
—
|
|
|
—
|
|
|
(11,530
|
)
|
|
—
|
|
|
(11,530
|
)
|
||||
|
Balance at December 31, 2011
|
|
7,664,975
|
|
|
51,438
|
|
|
165,377
|
|
|
2,061
|
|
|
218,876
|
|
||||
|
Net income for 2012
|
|
—
|
|
|
—
|
|
|
23,428
|
|
|
—
|
|
|
23,428
|
|
||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
936
|
|
|
936
|
|
||||
|
Stock-based compensation expense
|
|
—
|
|
|
538
|
|
|
—
|
|
|
—
|
|
|
538
|
|
||||
|
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings and tax benefit
|
|
23,355
|
|
|
(212
|
)
|
|
—
|
|
|
—
|
|
|
(212
|
)
|
||||
|
Common stock repurchased
|
|
(65,580
|
)
|
|
(2,097
|
)
|
|
—
|
|
|
—
|
|
|
(2,097
|
)
|
||||
|
Cash dividends declared ($1.00 per share)
|
|
—
|
|
|
|
|
(7,654
|
)
|
|
—
|
|
|
(7,654
|
)
|
|||||
|
Balance at December 31, 2012
|
|
7,622,750
|
|
|
49,667
|
|
|
181,151
|
|
|
2,997
|
|
|
233,815
|
|
||||
|
Net income for 2013
|
|
—
|
|
|
—
|
|
|
22,783
|
|
|
—
|
|
|
22,783
|
|
||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,344
|
)
|
|
(15,344
|
)
|
||||
|
Stock-based compensation expense
|
|
—
|
|
|
596
|
|
|
—
|
|
|
—
|
|
|
596
|
|
||||
|
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings and tax benefit
|
|
25,308
|
|
|
300
|
|
|
—
|
|
|
—
|
|
|
300
|
|
||||
|
Common stock repurchased
|
|
(68,145
|
)
|
|
(2,780
|
)
|
|
—
|
|
|
—
|
|
|
(2,780
|
)
|
||||
|
Cash dividends declared ($1.08 per share)
|
|
—
|
|
|
—
|
|
|
(8,274
|
)
|
|
—
|
|
|
(8,274
|
)
|
||||
|
Balance at December 31, 2013
|
|
7,579,913
|
|
|
$
|
47,783
|
|
|
$
|
195,660
|
|
|
$
|
(12,347
|
)
|
|
$
|
231,096
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(In Thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
|
$
|
22,783
|
|
|
$
|
23,428
|
|
|
$
|
26,177
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Provision for credit losses
|
|
2,028
|
|
|
3,816
|
|
|
4,735
|
|
|||
|
Depreciation and amortization expense
|
|
3,004
|
|
|
2,500
|
|
|
2,605
|
|
|||
|
Investment securities amortization and accretion, net
|
|
2,166
|
|
|
2,207
|
|
|
1,098
|
|
|||
|
Stock-based compensation expense
|
|
596
|
|
|
538
|
|
|
1,025
|
|
|||
|
Amortization of intangible assets
|
|
1,150
|
|
|
657
|
|
|
577
|
|
|||
|
Net gains on sale and other-than-temporary impairment of investment securities
|
|
(785
|
)
|
|
(2,498
|
)
|
|
(2,076
|
)
|
|||
|
Net increase in other real estate owned valuation allowance and loss on disposition
|
|
130
|
|
|
479
|
|
|
188
|
|
|||
|
Originations of mortgage loans held for sale
|
|
(33,254
|
)
|
|
(10,886
|
)
|
|
(29,126
|
)
|
|||
|
Proceeds from the sale of mortgage loans
|
|
33,982
|
|
|
17,215
|
|
|
28,885
|
|
|||
|
Gain on sale of mortgage loans
|
|
(728
|
)
|
|
(268
|
)
|
|
(292
|
)
|
|||
|
Gain on Branch Divestiture
|
|
(2,742
|
)
|
|
—
|
|
|
—
|
|
|||
|
Goodwill impairment
|
|
2,830
|
|
|
—
|
|
|
50
|
|
|||
|
Gain on sale of branch facility
|
|
—
|
|
|
(479
|
)
|
|
—
|
|
|||
|
(Increase) decrease in trading assets
|
|
(188
|
)
|
|
(56
|
)
|
|
60
|
|
|||
|
Decrease (increase) in other assets
|
|
193
|
|
|
1,556
|
|
|
(1,434
|
)
|
|||
|
(Decrease) increase in other liabilities
|
|
(1,433
|
)
|
|
4,120
|
|
|
951
|
|
|||
|
Net cash provided by operating activities
|
|
29,732
|
|
|
42,329
|
|
|
33,423
|
|
|||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|||
|
Net cash settlement in Branch Acquisition and Branch Divestiture
|
|
(39,648
|
)
|
|
267,689
|
|
|
—
|
|
|||
|
Proceeds from sales and maturities of available-for-sale securities
|
|
147,373
|
|
|
274,621
|
|
|
227,003
|
|
|||
|
Proceeds from sale and maturities of securities held to maturity
|
|
—
|
|
|
—
|
|
|
251
|
|
|||
|
Purchase of available-for-sale securities
|
|
(208,344
|
)
|
|
(462,552
|
)
|
|
(219,092
|
)
|
|||
|
Net (increase) decrease in loans
|
|
(67,826
|
)
|
|
(50,194
|
)
|
|
2,992
|
|
|||
|
Purchase of premises and equipment
|
|
(1,490
|
)
|
|
(3,403
|
)
|
|
(1,516
|
)
|
|||
|
Proceeds from sale of FHLB stock
|
|
1,310
|
|
|
928
|
|
|
—
|
|
|||
|
Proceeds from sale of other real estate owned
|
|
946
|
|
|
2,070
|
|
|
2,506
|
|
|||
|
Recoveries of previously charged-off loans
|
|
768
|
|
|
744
|
|
|
1,002
|
|
|||
|
Proceeds from sale of building
|
|
—
|
|
|
2,235
|
|
|
—
|
|
|||
|
Proceeds from bank-owned life insurance
|
|
—
|
|
|
—
|
|
|
1,656
|
|
|||
|
Net cash (used) provided by investing activities
|
|
(166,911
|
)
|
|
32,138
|
|
|
14,802
|
|
|||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|||
|
Net (decrease) increase in deposits
|
|
(29,380
|
)
|
|
50,544
|
|
|
75,559
|
|
|||
|
Repayments on Federal Home Loan Bank long-term advances
|
|
(289
|
)
|
|
(80,456
|
)
|
|
(312,355
|
)
|
|||
|
Proceeds from Federal Home Loan Bank long-term advances
|
|
—
|
|
|
—
|
|
|
235,000
|
|
|||
|
Net increase (decrease) in other borrowed funds
|
|
170,194
|
|
|
(15,614
|
)
|
|
(26,066
|
)
|
|||
|
Common stock repurchase
|
|
(2,460
|
)
|
|
(2,097
|
)
|
|
(389
|
)
|
|||
|
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings and tax benefit
|
|
300
|
|
|
(212
|
)
|
|
(134
|
)
|
|||
|
Cash dividends paid on common stock
|
|
(8,121
|
)
|
|
(7,667
|
)
|
|
(11,524
|
)
|
|||
|
Net cash provided (used) by financing activities
|
|
130,244
|
|
|
(55,502
|
)
|
|
(39,909
|
)
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
|
(6,935
|
)
|
|
18,965
|
|
|
8,316
|
|
|||
|
Cash and cash equivalents at beginning of year
|
|
58,290
|
|
|
39,325
|
|
|
31,009
|
|
|||
|
Cash and cash equivalents at end of year
|
|
$
|
51,355
|
|
|
$
|
58,290
|
|
|
$
|
39,325
|
|
|
Supplemental information:
|
|
|
|
|
|
|
|
|
|
|||
|
Interest paid
|
|
$
|
13,014
|
|
|
$
|
17,456
|
|
|
$
|
23,901
|
|
|
Income taxes paid
|
|
10,640
|
|
|
6,363
|
|
|
12,097
|
|
|||
|
Transfer of loans and premises and equipment to other real estate owned
|
|
1,958
|
|
|
1,767
|
|
|
1,989
|
|
|||
|
Common stock repurchased not yet settled
|
|
320
|
|
|
—
|
|
|
—
|
|
|||
|
Branch acquisition – allocation of purchase price to assets and liabilities
|
|
—
|
|
|
See Note 2
|
|
—
|
|
||||
|
Acadia Trust:
|
Acadia Trust, N.A., a wholly-owned subsidiary of Camden National Corporation
|
|
Freddie Mac:
|
Federal Home Loan Mortgage Corporation
|
|
Act:
|
Medicare Prescription Drug, Improvement and Modernization Act
|
|
GAAP:
|
Generally accepted accounting principles in the United States
|
|
AFS:
|
Available-for-sale
|
|
IRS:
|
Internal Revenue Service
|
|
ALCO:
|
Asset/Liability Committee
|
|
LIBOR:
|
London Interbank Offered Rate
|
|
ALL:
|
Allowance for loan losses
|
|
LTIP:
|
Long-Term Performance Share Plan
|
|
AOCI:
|
Accumulated other comprehensive income (loss)
|
|
MaineHousing:
|
Maine State Housing Authority
|
|
ASC:
|
Accounting Standards Codification
|
|
Management ALCO:
|
Management Asset/Liability Committee
|
|
ASU:
|
Accounting Standards Update
|
|
MSPP:
|
Management Stock Purchase Plan
|
|
Bank:
|
Camden National Bank, a wholly-owned subsidiary of Camden National Corporation
|
|
MSRs:
|
Mortgage servicing rights
|
|
BOLI:
|
Bank-owned life insurance
|
|
Non-Agency or Non-Agencies:
|
Non-agency private issue collateralized mortgage obligation(s)
|
|
Board ALCO:
|
Board of directors' Asset/Liability Committee
|
|
OCC:
|
Office of the Comptroller of the Currency
|
|
Branch Acquisition:
|
The acquisition of 14 branches from Bank of America, N.A. in 2012, after divesting of one branch as required by the Department of Justice
|
|
OCI:
|
Other comprehensive income (loss)
|
|
Branch Divestiture:
|
The divestiture of five Franklin County branches in 2013
|
|
OFAC:
|
Office of Foreign Assets Control
|
|
BSA:
|
Bank Secrecy Act
|
|
OREO:
|
Other real estate owned
|
|
CCTA:
|
Camden Capital Trust A, an unconsolidated entity formed by Camden National Corporation
|
|
OTTI:
|
Other-than-temporary impairment
|
|
CSV:
|
Cash surrender value
|
|
SERP:
|
Supplemental executive retirement plans
|
|
Company:
|
Camden National Corporation
|
|
TDR:
|
Troubled-debt restructuring
|
|
DCRP:
|
Defined Contribution Retirement Plan
|
|
UBCT:
|
Union Bankshares Capital Trust I, an unconsolidated entity formed by Union Bankshares Company that was subsequently acquired by Camden National Corporation
|
|
EPS:
|
Earnings per share
|
|
U.S.:
|
United States of America
|
|
FASB:
|
Financial Accounting Standards Board
|
|
2003 Plan
|
2003 Stock Option and Incentive Plan
|
|
FDIC:
|
Federal Deposit Insurance Corporation
|
|
2012 Plan
|
2012 Equity and Incentive Plan
|
|
FHLB:
|
Federal Home Loan Bank
|
|
2013 Repurchase Plan:
|
2013 Common Stock Repurchase Program, approved by the Company's board of directors
|
|
FHLBB:
|
Federal Home Loan Bank of Boston
|
|
2012 Repurchase Plan:
|
2012 Common Stock Repurchase Program, approved by the Company's board of directors
|
|
FRB:
|
Federal Reserve Bank
|
|
|
|
|
Recognized amounts of identifiable assets acquired and (liabilities assumed), at fair value:
|
|
Fair Value
|
||
|
Cash and cash equivalents
(1)
|
|
$
|
267,689
|
|
|
Loans
|
|
5,664
|
|
|
|
Premises and equipment
|
|
5,177
|
|
|
|
Core deposit intangible
|
|
2,856
|
|
|
|
Other assets
|
|
45
|
|
|
|
Total assets acquired
|
|
281,431
|
|
|
|
Deposits
|
|
(287,559
|
)
|
|
|
Other liabilities
|
|
(54
|
)
|
|
|
Total liabilities acquired
|
|
(287,613
|
)
|
|
|
Goodwill
|
|
$
|
(6,182
|
)
|
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair
Value
|
||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Obligations of states and political subdivisions
|
$
|
30,143
|
|
|
$
|
1,075
|
|
|
$
|
(11
|
)
|
|
$
|
31,207
|
|
|
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises
|
397,409
|
|
|
5,528
|
|
|
(7,034
|
)
|
|
395,903
|
|
||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises
|
385,847
|
|
|
912
|
|
|
(12,324
|
)
|
|
374,435
|
|
||||
|
Private issue collateralized mortgage obligations
|
7,329
|
|
|
10
|
|
|
(407
|
)
|
|
6,932
|
|
||||
|
Total available-for-sale securities
|
$
|
820,728
|
|
|
$
|
7,525
|
|
|
$
|
(19,776
|
)
|
|
$
|
808,477
|
|
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Obligations of states and political subdivisions
|
$
|
31,112
|
|
|
$
|
1,928
|
|
|
$
|
—
|
|
|
$
|
33,040
|
|
|
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises
|
345,528
|
|
|
12,699
|
|
|
(79
|
)
|
|
358,148
|
|
||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises
|
375,627
|
|
|
6,181
|
|
|
(120
|
)
|
|
381,688
|
|
||||
|
Private issue collateralized mortgage obligations
|
8,871
|
|
|
—
|
|
|
(697
|
)
|
|
8,174
|
|
||||
|
Total available-for-sale securities
|
$
|
761,138
|
|
|
$
|
20,808
|
|
|
$
|
(896
|
)
|
|
$
|
781,050
|
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Obligations of states and political subdivisions
|
$
|
2,143
|
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,143
|
|
|
$
|
(11
|
)
|
|
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises
|
145,424
|
|
|
(4,189
|
)
|
|
43,915
|
|
|
(2,845
|
)
|
|
189,339
|
|
|
(7,034
|
)
|
||||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises
|
239,278
|
|
|
(7,738
|
)
|
|
73,376
|
|
|
(4,586
|
)
|
|
312,654
|
|
|
(12,324
|
)
|
||||||
|
Private issue collateralized mortgage obligations
|
122
|
|
|
(4
|
)
|
|
4,945
|
|
|
(403
|
)
|
|
5,067
|
|
|
(407
|
)
|
||||||
|
Total
|
$
|
386,967
|
|
|
$
|
(11,942
|
)
|
|
$
|
122,236
|
|
|
$
|
(7,834
|
)
|
|
$
|
509,203
|
|
|
$
|
(19,776
|
)
|
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises
|
$
|
42,782
|
|
|
$
|
(79
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42,782
|
|
|
$
|
(79
|
)
|
|
Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises
|
73,098
|
|
|
(120
|
)
|
|
—
|
|
|
—
|
|
|
73,098
|
|
|
(120
|
)
|
||||||
|
Private issue collateralized mortgage obligations
|
—
|
|
|
—
|
|
|
8,174
|
|
|
(697
|
)
|
|
8,174
|
|
|
(697
|
)
|
||||||
|
Total
|
$
|
115,880
|
|
|
$
|
(199
|
)
|
|
$
|
8,174
|
|
|
$
|
(697
|
)
|
|
$
|
124,054
|
|
|
$
|
(896
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Proceeds from sales of securities
|
$
|
17,613
|
|
|
$
|
115,493
|
|
|
$
|
54,600
|
|
|
Gross realized gains
|
785
|
|
|
2,826
|
|
|
2,258
|
|
|||
|
Gross realized losses
|
—
|
|
|
(289
|
)
|
|
(73
|
)
|
|||
|
OTTI
|
—
|
|
|
(39
|
)
|
|
(109
|
)
|
|||
|
|
Amortized Cost
|
|
Fair
Value
|
||||
|
Due in one year or less
|
$
|
1,654
|
|
|
$
|
1,667
|
|
|
Due after one year through five years
|
29,753
|
|
|
30,433
|
|
||
|
Due after five years through ten years
|
155,014
|
|
|
155,315
|
|
||
|
Due after ten years
|
634,307
|
|
|
621,062
|
|
||
|
|
$
|
820,728
|
|
|
$
|
808,477
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Residential real estate loans
|
$
|
570,391
|
|
|
$
|
572,768
|
|
|
Commercial real estate loans
|
541,099
|
|
|
506,231
|
|
||
|
Commercial loans
|
179,203
|
|
|
190,454
|
|
||
|
Home equity loans
|
272,630
|
|
|
278,375
|
|
||
|
Consumer loans
|
17,651
|
|
|
16,633
|
|
||
|
Deferred loan fees net of costs
|
(572
|
)
|
|
(595
|
)
|
||
|
Total loans
|
$
|
1,580,402
|
|
|
$
|
1,563,866
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Balance at beginning of year
|
$
|
14,590
|
|
|
$
|
15,361
|
|
|
Loans made/advanced and additions
|
4,317
|
|
|
350
|
|
||
|
Repayments and reductions
|
(1,479
|
)
|
|
(1,121
|
)
|
||
|
Balance at end of year
|
$
|
17,428
|
|
|
$
|
14,590
|
|
|
|
Residential Real Estate
|
|
Commercial Real Estate
|
|
Commercial
|
|
Home
Equity
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||
|
ALL:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning balance
|
$
|
6,996
|
|
|
$
|
4,549
|
|
|
$
|
5,933
|
|
|
$
|
2,520
|
|
|
$
|
184
|
|
|
$
|
2,862
|
|
|
$
|
23,044
|
|
|
Loans charged off
|
(1,059
|
)
|
|
(952
|
)
|
|
(1,426
|
)
|
|
(647
|
)
|
|
(190
|
)
|
|
—
|
|
|
(4,274
|
)
|
|||||||
|
Recoveries
|
35
|
|
|
121
|
|
|
495
|
|
|
56
|
|
|
61
|
|
|
—
|
|
|
768
|
|
|||||||
|
Provision (reduction)
|
(369
|
)
|
|
656
|
|
|
1,218
|
|
|
474
|
|
|
264
|
|
|
(191
|
)
|
|
2,052
|
|
|||||||
|
Ending balance
|
$
|
5,603
|
|
|
$
|
4,374
|
|
|
$
|
6,220
|
|
|
$
|
2,403
|
|
|
$
|
319
|
|
|
$
|
2,671
|
|
|
$
|
21,590
|
|
|
ALL balance attributable loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
1,750
|
|
|
$
|
526
|
|
|
$
|
132
|
|
|
$
|
433
|
|
|
$
|
140
|
|
|
$
|
—
|
|
|
$
|
2,981
|
|
|
Collectively evaluated for impairment
|
3,853
|
|
|
3,848
|
|
|
6,088
|
|
|
1,970
|
|
|
179
|
|
|
2,671
|
|
|
18,609
|
|
|||||||
|
Total ending ALL
|
$
|
5,603
|
|
|
$
|
4,374
|
|
|
$
|
6,220
|
|
|
$
|
2,403
|
|
|
$
|
319
|
|
|
$
|
2,671
|
|
|
$
|
21,590
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
$
|
14,435
|
|
|
$
|
8,864
|
|
|
$
|
2,635
|
|
|
$
|
1,571
|
|
|
$
|
442
|
|
|
$
|
—
|
|
|
$
|
27,947
|
|
|
Collectively evaluated for impairment
|
555,384
|
|
|
532,235
|
|
|
176,568
|
|
|
271,059
|
|
|
17,209
|
|
|
—
|
|
|
1,552,455
|
|
|||||||
|
Total ending loans balance
|
$
|
569,819
|
|
|
$
|
541,099
|
|
|
$
|
179,203
|
|
|
$
|
272,630
|
|
|
$
|
17,651
|
|
|
$
|
—
|
|
|
$
|
1,580,402
|
|
|
|
Residential Real Estate
|
|
Commercial Real Estate
|
|
Commercial
|
|
Home Equity
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||
|
ALL:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning balance
|
$
|
6,398
|
|
|
$
|
5,702
|
|
|
$
|
4,846
|
|
|
$
|
2,704
|
|
|
$
|
420
|
|
|
$
|
2,941
|
|
|
$
|
23,011
|
|
|
Loans charged off
|
(1,197
|
)
|
|
(593
|
)
|
|
(1,393
|
)
|
|
(1,234
|
)
|
|
(85
|
)
|
|
—
|
|
|
(4,502
|
)
|
|||||||
|
Recoveries
|
73
|
|
|
222
|
|
|
406
|
|
|
23
|
|
|
20
|
|
|
—
|
|
|
744
|
|
|||||||
|
Provision (reduction)
|
1,722
|
|
|
(782
|
)
|
|
2,074
|
|
|
1,027
|
|
|
(171
|
)
|
|
(79
|
)
|
|
3,791
|
|
|||||||
|
Ending balance
|
$
|
6,996
|
|
|
$
|
4,549
|
|
|
$
|
5,933
|
|
|
$
|
2,520
|
|
|
$
|
184
|
|
|
$
|
2,862
|
|
|
$
|
23,044
|
|
|
ALL balance attributable loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
$
|
2,255
|
|
|
$
|
265
|
|
|
$
|
286
|
|
|
$
|
261
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
3,106
|
|
|
Collectively evaluated for impairment
|
4,741
|
|
|
4,284
|
|
|
5,647
|
|
|
2,259
|
|
|
145
|
|
|
2,862
|
|
|
19,938
|
|
|||||||
|
Total ending ALL
|
$
|
6,996
|
|
|
$
|
4,549
|
|
|
$
|
5,933
|
|
|
$
|
2,520
|
|
|
$
|
184
|
|
|
$
|
2,862
|
|
|
$
|
23,044
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
$
|
13,805
|
|
|
$
|
7,968
|
|
|
$
|
3,610
|
|
|
$
|
1,515
|
|
|
$
|
259
|
|
|
$
|
—
|
|
|
$
|
27,157
|
|
|
Collectively evaluated for impairment
|
558,368
|
|
|
498,263
|
|
|
186,844
|
|
|
276,860
|
|
|
16,374
|
|
|
—
|
|
|
1,536,709
|
|
|||||||
|
Total ending loans balance
|
$
|
572,173
|
|
|
$
|
506,231
|
|
|
$
|
190,454
|
|
|
$
|
278,375
|
|
|
$
|
16,633
|
|
|
$
|
—
|
|
|
$
|
1,563,866
|
|
|
•
|
Grade 1 through 6 — Grades 1 through 6 represent loans that are not subject to adverse criticism as defined in regulatory guidance. Loans in these groups exhibit characteristics that represent low to moderate risks, which is measured using a variety of credit risk criteria, such as cash flow coverage, debt service coverage, balance sheet leverage, liquidity, management experience, industry position, prevailing economic conditions, support from secondary sources of repayment and other credit factors that may be relevant to a specific loan. In general, these loans are support by properly margined collateral and guarantees of principal parties.
|
|
•
|
Grade 7 — Loans with potential weakness (Special Mention). Loans in this category are currently protected based on collateral and repayment capacity and do not constitute undesirable credit risk, but have potential weakness that may result in deterioration of the repayment process at some future date. This classification is used if a negative trend is evident in the obligor’s financial situation. Special mention loans do not sufficiently expose the Company to warrant adverse classification.
|
|
•
|
Grade 8 — Loans with definite weakness (Substandard). Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or by collateral pledged. Borrowers experience difficulty in meeting debt repayment requirements. Deterioration is sufficient to cause the Company to look to the sale of collateral.
|
|
•
|
Grade 9 — Loans with potential loss (Doubtful). Loans classified as doubtful have all the weaknesses inherent in the substandard grade with the added characteristic that the weaknesses make collection or liquidation of the loan in full highly questionable and improbable. The possibility of some loss is extremely high, but because of specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined.
|
|
•
|
Grade 10 — Loans with definite loss (Loss). Loans classified as loss are considered uncollectible. The loss classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the asset because recovery and collection time may be protracted.
|
|
|
Residential Real Estate
|
|
Commercial Real Estate
|
|
Commercial
|
|
Home Equity
|
|
Consumer
|
|
Total
|
||||||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Pass (Grades 1 – 6)
|
$
|
551,035
|
|
|
$
|
496,257
|
|
|
$
|
155,851
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,203,143
|
|
|
Performing
|
—
|
|
|
—
|
|
|
—
|
|
|
271,059
|
|
|
17,210
|
|
|
288,269
|
|
||||||
|
Special Mention (Grade 7)
|
3,196
|
|
|
7,749
|
|
|
11,315
|
|
|
—
|
|
|
—
|
|
|
22,260
|
|
||||||
|
Substandard (Grade 8)
|
15,588
|
|
|
37,093
|
|
|
12,037
|
|
|
—
|
|
|
—
|
|
|
64,718
|
|
||||||
|
Non-performing
|
—
|
|
|
—
|
|
|
—
|
|
|
1,571
|
|
|
441
|
|
|
2,012
|
|
||||||
|
Total
|
$
|
569,819
|
|
|
$
|
541,099
|
|
|
$
|
179,203
|
|
|
$
|
272,630
|
|
|
$
|
17,651
|
|
|
$
|
1,580,402
|
|
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Pass (Grades 1 – 6)
|
$
|
555,444
|
|
|
$
|
440,610
|
|
|
$
|
165,460
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,161,514
|
|
|
Performing
|
—
|
|
|
—
|
|
|
—
|
|
|
276,742
|
|
|
16,376
|
|
|
293,118
|
|
||||||
|
Special Mention (Grade 7)
|
1,291
|
|
|
17,069
|
|
|
7,449
|
|
|
—
|
|
|
—
|
|
|
25,809
|
|
||||||
|
Substandard (Grade 8)
|
15,438
|
|
|
48,552
|
|
|
17,545
|
|
|
—
|
|
|
—
|
|
|
81,535
|
|
||||||
|
Non-performing
|
—
|
|
|
—
|
|
|
—
|
|
|
1,633
|
|
|
257
|
|
|
1,890
|
|
||||||
|
Total
|
$
|
572,173
|
|
|
$
|
506,231
|
|
|
$
|
190,454
|
|
|
$
|
278,375
|
|
|
$
|
16,633
|
|
|
$
|
1,563,866
|
|
|
|
30 – 59 Days Past Due
|
|
60 – 89 Days Past Due
|
|
Greater Than 90 Days
|
|
Total Past Due
|
|
Current
|
|
Total Loans Outstanding
|
|
Loans > 90 Days Past Due and Accruing
|
|
Non-Accrual Loans
|
||||||||||||||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential real estate
|
$
|
3,218
|
|
|
$
|
684
|
|
|
$
|
7,269
|
|
|
$
|
11,171
|
|
|
$
|
558,648
|
|
|
569,819
|
|
|
$
|
—
|
|
|
$
|
10,520
|
|
|
|
Commercial real estate
|
926
|
|
|
2,036
|
|
|
3,301
|
|
|
6,263
|
|
|
534,836
|
|
|
541,099
|
|
|
257
|
|
|
7,799
|
|
||||||||
|
Commercial
|
159
|
|
|
237
|
|
|
1,980
|
|
|
2,376
|
|
|
176,827
|
|
|
179,203
|
|
|
198
|
|
|
2,146
|
|
||||||||
|
Home equity
|
1,395
|
|
|
388
|
|
|
1,007
|
|
|
2,790
|
|
|
269,840
|
|
|
272,630
|
|
|
—
|
|
|
1,571
|
|
||||||||
|
Consumer
|
63
|
|
|
21
|
|
|
418
|
|
|
502
|
|
|
17,149
|
|
|
17,651
|
|
|
—
|
|
|
441
|
|
||||||||
|
Total
|
$
|
5,761
|
|
|
$
|
3,366
|
|
|
$
|
13,975
|
|
|
$
|
23,102
|
|
|
$
|
1,557,300
|
|
|
$
|
1,580,402
|
|
|
$
|
455
|
|
|
$
|
22,477
|
|
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential real estate
|
$
|
1,459
|
|
|
$
|
850
|
|
|
$
|
8,410
|
|
|
$
|
10,719
|
|
|
$
|
561,454
|
|
|
$
|
572,173
|
|
|
$
|
193
|
|
|
$
|
10,584
|
|
|
Commercial real estate
|
896
|
|
|
2,227
|
|
|
5,380
|
|
|
8,503
|
|
|
497,728
|
|
|
506,231
|
|
|
138
|
|
|
6,719
|
|
||||||||
|
Commercial
|
1,079
|
|
|
68
|
|
|
2,969
|
|
|
4,116
|
|
|
186,338
|
|
|
190,454
|
|
|
160
|
|
|
3,409
|
|
||||||||
|
Home equity
|
2,230
|
|
|
355
|
|
|
1,105
|
|
|
3,690
|
|
|
274,685
|
|
|
278,375
|
|
|
118
|
|
|
1,514
|
|
||||||||
|
Consumer
|
342
|
|
|
199
|
|
|
259
|
|
|
800
|
|
|
15,833
|
|
|
16,633
|
|
|
2
|
|
|
257
|
|
||||||||
|
Total
|
$
|
6,006
|
|
|
$
|
3,699
|
|
|
$
|
18,123
|
|
|
$
|
27,828
|
|
|
$
|
1,536,038
|
|
|
$
|
1,563,866
|
|
|
$
|
611
|
|
|
$
|
22,483
|
|
|
|
Number of Contracts
|
|
Pre-Modification Outstanding Recorded Investment
|
|
Post-Modification Outstanding Recorded Investment
|
|
Current Balance
|
||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||
|
Residential real estate
|
26
|
|
|
20
|
|
|
$
|
4,140
|
|
|
$
|
3,305
|
|
|
$
|
4,311
|
|
|
$
|
3,434
|
|
|
$
|
4,089
|
|
|
$
|
3,286
|
|
|
Commercial real estate
|
10
|
|
|
6
|
|
|
3,031
|
|
|
2,602
|
|
|
3,074
|
|
|
2,649
|
|
|
2,558
|
|
|
2,344
|
|
||||||
|
Commercial
|
7
|
|
|
3
|
|
|
504
|
|
|
303
|
|
|
504
|
|
|
303
|
|
|
488
|
|
|
236
|
|
||||||
|
Consumer and home equity
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
1
|
|
|
2
|
|
||||||
|
Total
|
44
|
|
|
30
|
|
|
$
|
7,678
|
|
|
$
|
6,213
|
|
|
$
|
7,892
|
|
|
$
|
6,389
|
|
|
$
|
7,136
|
|
|
$
|
5,868
|
|
|
|
2013
|
|
2012
|
||||||||||
|
|
Number of Contracts
|
|
Recorded Investment
|
|
Number of Contracts
|
|
Recorded Investment
|
||||||
|
Residential real estate
|
1
|
|
|
$
|
109
|
|
|
1
|
|
|
$
|
65
|
|
|
Commercial real estate
|
2
|
|
|
656
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
3
|
|
|
$
|
765
|
|
|
1
|
|
|
$
|
65
|
|
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||
|
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
$
|
11,902
|
|
|
$
|
11,902
|
|
|
$
|
1,750
|
|
|
$
|
10,411
|
|
|
$
|
118
|
|
|
Commercial real estate
|
6,805
|
|
|
6,805
|
|
|
526
|
|
|
5,517
|
|
|
20
|
|
|||||
|
Commercial
|
1,876
|
|
|
1,876
|
|
|
132
|
|
|
2,543
|
|
|
10
|
|
|||||
|
Home equity
|
1,228
|
|
|
1,228
|
|
|
433
|
|
|
1,291
|
|
|
—
|
|
|||||
|
Consumer
|
425
|
|
|
425
|
|
|
140
|
|
|
460
|
|
|
—
|
|
|||||
|
Ending Balance
|
$
|
22,236
|
|
|
$
|
22,236
|
|
|
$
|
2,981
|
|
|
$
|
20,222
|
|
|
$
|
148
|
|
|
Without related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
$
|
2,533
|
|
|
$
|
3,846
|
|
|
$
|
—
|
|
|
$
|
2,925
|
|
|
$
|
28
|
|
|
Commercial real estate
|
2,059
|
|
|
2,782
|
|
|
—
|
|
|
3,362
|
|
|
55
|
|
|||||
|
Commercial
|
759
|
|
|
871
|
|
|
—
|
|
|
765
|
|
|
8
|
|
|||||
|
Home equity
|
343
|
|
|
479
|
|
|
—
|
|
|
334
|
|
|
—
|
|
|||||
|
Consumer
|
17
|
|
|
37
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|||||
|
Ending Balance
|
$
|
5,711
|
|
|
$
|
8,015
|
|
|
$
|
—
|
|
|
$
|
7,397
|
|
|
$
|
91
|
|
|
Total impaired loans
|
$
|
27,947
|
|
|
$
|
30,251
|
|
|
$
|
2,981
|
|
|
$
|
27,619
|
|
|
$
|
239
|
|
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||
|
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
$
|
11,021
|
|
|
$
|
11,021
|
|
|
$
|
2,255
|
|
|
$
|
10,585
|
|
|
$
|
114
|
|
|
Commercial real estate
|
4,296
|
|
|
4,296
|
|
|
265
|
|
|
5,551
|
|
|
—
|
|
|||||
|
Commercial
|
2,971
|
|
|
2,971
|
|
|
286
|
|
|
3,927
|
|
|
—
|
|
|||||
|
Home equity
|
1,236
|
|
|
1,236
|
|
|
261
|
|
|
1,289
|
|
|
—
|
|
|||||
|
Consumer
|
257
|
|
|
257
|
|
|
39
|
|
|
239
|
|
|
—
|
|
|||||
|
Ending Balance
|
$
|
19,781
|
|
|
$
|
19,781
|
|
|
$
|
3,106
|
|
|
$
|
21,591
|
|
|
$
|
114
|
|
|
Without related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
$
|
2,784
|
|
|
$
|
3,841
|
|
|
$
|
—
|
|
|
$
|
2,548
|
|
|
$
|
26
|
|
|
Commercial real estate
|
3,672
|
|
|
4,127
|
|
|
—
|
|
|
2,056
|
|
|
33
|
|
|||||
|
Commercial
|
639
|
|
|
956
|
|
|
—
|
|
|
389
|
|
|
13
|
|
|||||
|
Home equity
|
279
|
|
|
550
|
|
|
—
|
|
|
617
|
|
|
—
|
|
|||||
|
Consumer
|
2
|
|
|
2
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|||||
|
Ending Balance
|
$
|
7,376
|
|
|
$
|
9,476
|
|
|
$
|
—
|
|
|
$
|
5,616
|
|
|
$
|
72
|
|
|
Total impaired loans
|
$
|
27,157
|
|
|
$
|
29,257
|
|
|
$
|
3,106
|
|
|
$
|
27,207
|
|
|
$
|
186
|
|
|
|
Banking
|
|
Financial Services
|
|
Total
|
||||||
|
December 31, 2011:
|
|
|
|
|
|
|
|
|
|||
|
Goodwill
|
$
|
34,720
|
|
|
$
|
7,750
|
|
|
$
|
42,470
|
|
|
Accumulated impairment losses
|
—
|
|
|
(740
|
)
|
|
(740
|
)
|
|||
|
Reported goodwill
|
34,720
|
|
|
7,010
|
|
|
41,730
|
|
|||
|
2012 activity
|
6,182
|
|
|
(276
|
)
|
|
5,906
|
|
|||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|||
|
Goodwill
|
40,902
|
|
|
7,474
|
|
|
48,376
|
|
|||
|
Accumulated impairment losses
|
—
|
|
|
(740
|
)
|
|
(740
|
)
|
|||
|
Reported goodwill
|
40,902
|
|
|
6,734
|
|
|
47,636
|
|
|||
|
2013 activity
|
—
|
|
|
(2,830
|
)
|
|
(2,830
|
)
|
|||
|
December 31, 2013:
|
|
|
|
|
|
||||||
|
Goodwill
|
40,902
|
|
|
7,474
|
|
|
48,376
|
|
|||
|
Accumulated impairment losses
|
—
|
|
|
(3,570
|
)
|
|
(3,570
|
)
|
|||
|
Reported goodwill
|
$
|
40,902
|
|
|
$
|
3,904
|
|
|
$
|
44,806
|
|
|
Valuation Methodology
|
|
Unobservable Input
|
|
Input Used
|
|
Discounted cash flow
|
|
Revenue growth rate
|
|
5.0%
|
|
|
|
Margin percentage
|
|
8.3%
|
|
|
|
Discount rate
|
|
16.5%
|
|
|
|
Fair value weighting
|
|
50.0%
|
|
Market approach
|
|
Fair value weighting
|
|
50.0%
|
|
|
Core Deposit Intangible
|
|
Trust Relationship Intangible
|
||||||||||||||||||||
|
|
Total
|
|
Accumulated Amortization
|
|
Net
|
|
Total
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
|
Balance at December 31, 2011
|
$
|
14,444
|
|
|
$
|
(11,432
|
)
|
|
$
|
3,012
|
|
|
$
|
753
|
|
|
$
|
(301
|
)
|
|
$
|
452
|
|
|
2012 activity
|
2,856
|
|
|
(582
|
)
|
|
2,274
|
|
|
—
|
|
|
(75
|
)
|
|
(75
|
)
|
||||||
|
Balance at December 31, 2012
|
17,300
|
|
|
(12,014
|
)
|
|
5,286
|
|
|
753
|
|
|
(376
|
)
|
|
377
|
|
||||||
|
2013 activity
|
—
|
|
|
(1,074
|
)
|
|
(1,074
|
)
|
|
—
|
|
|
(76
|
)
|
|
(76
|
)
|
||||||
|
Balance at December 31, 2013
|
$
|
17,300
|
|
|
$
|
(13,088
|
)
|
|
$
|
4,212
|
|
|
$
|
753
|
|
|
$
|
(452
|
)
|
|
$
|
301
|
|
|
|
Core Deposit Intangible
|
|
Trust Relationship Intangible
|
||||
|
2014
|
$
|
1,073
|
|
|
$
|
75
|
|
|
2015
|
1,073
|
|
|
75
|
|
||
|
2016
|
1,073
|
|
|
75
|
|
||
|
2017
|
993
|
|
|
76
|
|
||
|
Total unamortized intangible
|
$
|
4,212
|
|
|
$
|
301
|
|
|
|
2013
|
|
2012
|
||||
|
Land and land improvements
|
$
|
3,019
|
|
|
$
|
3,310
|
|
|
Buildings and leasehold improvements
|
29,772
|
|
|
31,195
|
|
||
|
Furniture, fixtures and equipment
|
19,792
|
|
|
19,572
|
|
||
|
Total cost
|
52,583
|
|
|
54,077
|
|
||
|
Accumulated depreciation and amortization
|
(26,856
|
)
|
|
(26,018
|
)
|
||
|
Net premises and equipment
|
$
|
25,727
|
|
|
$
|
28,059
|
|
|
|
Operating
|
|
Capital
|
||||
|
2014
|
$
|
1,102
|
|
|
$
|
129
|
|
|
2015
|
908
|
|
|
129
|
|
||
|
2016
|
763
|
|
|
127
|
|
||
|
2017
|
682
|
|
|
126
|
|
||
|
2018
|
489
|
|
|
126
|
|
||
|
Thereafter
|
1,575
|
|
|
938
|
|
||
|
|
$
|
5,519
|
|
|
$
|
1,575
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Balance at beginning of year
|
$
|
1,313
|
|
|
$
|
1,682
|
|
|
$
|
2,387
|
|
|
Additions
|
1,958
|
|
|
2,180
|
|
|
1,989
|
|
|||
|
Disposals
|
(906
|
)
|
|
(2,388
|
)
|
|
(2,506
|
)
|
|||
|
Write-downs
|
(170
|
)
|
|
(161
|
)
|
|
(188
|
)
|
|||
|
Balance at end of year
|
$
|
2,195
|
|
|
$
|
1,313
|
|
|
$
|
1,682
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Mortgage Servicing Rights:
|
|
|
|
|
|
|
|
|
|||
|
Balance at beginning of year
|
$
|
542
|
|
|
$
|
768
|
|
|
$
|
898
|
|
|
Capitalized upon sale
|
466
|
|
|
153
|
|
|
204
|
|
|||
|
Amortization charged against mortgage servicing fee income
|
(340
|
)
|
|
(349
|
)
|
|
(310
|
)
|
|||
|
Valuation adjustment
|
58
|
|
|
(30
|
)
|
|
(24
|
)
|
|||
|
Balance at end of year
|
$
|
726
|
|
|
$
|
542
|
|
|
$
|
768
|
|
|
Valuation Allowance:
|
|
|
|
|
|
|
|
|
|||
|
Balance at beginning of year
|
$
|
(73
|
)
|
|
$
|
(43
|
)
|
|
$
|
(19
|
)
|
|
Increase in impairment reserve
|
(34
|
)
|
|
(174
|
)
|
|
(33
|
)
|
|||
|
Reduction of impairment reserve
|
92
|
|
|
144
|
|
|
9
|
|
|||
|
Balance at end of year
|
$
|
(15
|
)
|
|
$
|
(73
|
)
|
|
$
|
(43
|
)
|
|
Fair value, beginning of year
(1)
|
879
|
|
|
1,138
|
|
|
973
|
|
|||
|
Fair value, end of year
(1)
|
1,494
|
|
|
879
|
|
|
1,138
|
|
|||
|
|
Retail
|
|
Brokered
|
|
Total
|
||||||
|
2014
|
$
|
203,236
|
|
|
$
|
2,576
|
|
|
$
|
205,812
|
|
|
2015
|
84,525
|
|
|
17,033
|
|
|
101,558
|
|
|||
|
2016
|
23,835
|
|
|
28,622
|
|
|
52,457
|
|
|||
|
2017
|
11,428
|
|
|
6,545
|
|
|
17,973
|
|
|||
|
2018
|
7,288
|
|
|
—
|
|
|
7,288
|
|
|||
|
Thereafter
|
12,722
|
|
|
—
|
|
|
12,722
|
|
|||
|
Total certificates of deposit
|
$
|
343,034
|
|
|
$
|
54,776
|
|
|
$
|
397,810
|
|
|
|
2013
|
|
2012
|
||||
|
Short-Term Borrowings:
|
|
|
|
|
|
||
|
Securities sold under repurchase agreements – retail
|
$
|
130,047
|
|
|
$
|
151,035
|
|
|
FHLBB advances less than 90 days
|
230,000
|
|
|
—
|
|
||
|
FHLBB and correspondent bank overnight borrowings
|
38,800
|
|
|
41,500
|
|
||
|
Capital lease obligation
|
60
|
|
|
57
|
|
||
|
Notes payable
|
25
|
|
|
89
|
|
||
|
Total short-term borrowings
|
398,932
|
|
|
192,681
|
|
||
|
Long-Term Borrowings:
|
|
|
|
|
|
||
|
Securities sold under repurchase agreements – commercial
|
30,142
|
|
|
66,187
|
|
||
|
Capital lease obligation
|
984
|
|
|
1,044
|
|
||
|
Notes payable
|
—
|
|
|
28
|
|
||
|
Total long-term borrowings
|
31,126
|
|
|
67,259
|
|
||
|
Total other borrowed funds
|
$
|
430,058
|
|
|
$
|
259,940
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Balance outstanding at end of year
|
$
|
398,932
|
|
|
$
|
192,681
|
|
|
$
|
247,928
|
|
|
Average daily balance outstanding
|
271,281
|
|
|
261,335
|
|
|
220,847
|
|
|||
|
Maximum balance outstanding at any month end
|
398,932
|
|
|
346,786
|
|
|
332,321
|
|
|||
|
Weighted average interest rate for the year
|
0.19
|
%
|
|
0.21
|
%
|
|
0.34
|
%
|
|||
|
Weighted average interest rate at end of year
|
0.16
|
%
|
|
0.18
|
%
|
|
0.19
|
%
|
|||
|
|
Amount
|
|
Rate
|
|
Callable
|
|||
|
2016
|
$
|
25,000
|
|
|
2.61
|
%
|
|
2014
|
|
2017
|
5,142
|
|
|
4.67
|
%
|
|
2014
|
|
|
Total
|
$
|
30,142
|
|
|
2.96
|
%
|
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
Total Outstanding
|
|
Callable
|
|
Total Outstanding
|
|
Callable
|
||||||||
|
Fixed Rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
0.28% – 6.15% due in 2013
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
222
|
|
|
$
|
—
|
|
|
2.75% – 4.75% due in 2015
|
11,112
|
|
|
10,000
|
|
|
11,182
|
|
|
10,000
|
|
||||
|
1.80% – 1.95% due in 2016
|
25,000
|
|
|
—
|
|
|
25,000
|
|
|
—
|
|
||||
|
3.99% – 4.06% due in 2017
|
20,000
|
|
|
20,000
|
|
|
20,000
|
|
|
20,000
|
|
||||
|
Total FHLB advances
|
$
|
56,112
|
|
|
$
|
30,000
|
|
|
$
|
56,404
|
|
|
$
|
30,000
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Current:
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
$
|
11,853
|
|
|
$
|
5,107
|
|
|
$
|
11,301
|
|
|
State
|
400
|
|
|
457
|
|
|
463
|
|
|||
|
|
12,253
|
|
|
5,564
|
|
|
11,764
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
(121
|
)
|
|
5,318
|
|
|
17
|
|
|||
|
Income tax expense
|
$
|
12,132
|
|
|
$
|
10,882
|
|
|
$
|
11,781
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Computed tax expense
|
$
|
12,220
|
|
|
$
|
12,008
|
|
|
$
|
13,285
|
|
|
Increase (reduction) in income taxes resulting from:
|
|
|
|
|
|
|
|
|
|||
|
Tax exempt income
|
(510
|
)
|
|
(623
|
)
|
|
(753
|
)
|
|||
|
State taxes, net of federal benefit
|
260
|
|
|
297
|
|
|
301
|
|
|||
|
Goodwill impairment
|
991
|
|
|
—
|
|
|
18
|
|
|||
|
Income from life insurance
|
(459
|
)
|
|
(484
|
)
|
|
(760
|
)
|
|||
|
Low income housing credits
|
(299
|
)
|
|
(328
|
)
|
|
(393
|
)
|
|||
|
Other
|
(71
|
)
|
|
12
|
|
|
83
|
|
|||
|
Income tax expense
|
$
|
12,132
|
|
|
$
|
10,882
|
|
|
$
|
11,781
|
|
|
|
2013
|
|
2012
|
||||||||||||
|
|
Asset
|
|
Liability
|
|
Asset
|
|
Liability
|
||||||||
|
Allowance for possible losses on loans
|
$
|
7,564
|
|
|
$
|
—
|
|
|
$
|
8,081
|
|
|
$
|
—
|
|
|
Net unrealized losses and gains on available-for-sale securities
|
4,288
|
|
|
—
|
|
|
—
|
|
|
6,969
|
|
||||
|
Pension and other benefits
|
3,900
|
|
|
—
|
|
|
3,715
|
|
|
—
|
|
||||
|
Net unrealized losses on derivative instruments
|
1,369
|
|
|
—
|
|
|
3,879
|
|
|
—
|
|
||||
|
Net unrealized losses on postretirement plans
|
992
|
|
|
—
|
|
|
1,476
|
|
|
—
|
|
||||
|
Deferred compensation and benefits
|
963
|
|
|
—
|
|
|
904
|
|
|
—
|
|
||||
|
Purchase accounting and deposit premium
|
321
|
|
|
—
|
|
|
—
|
|
|
147
|
|
||||
|
Allowance for OTTI of investments
|
71
|
|
|
—
|
|
|
71
|
|
|
—
|
|
||||
|
Allowance for OREO valuation
|
59
|
|
|
—
|
|
|
149
|
|
|
—
|
|
||||
|
Depreciation
|
—
|
|
|
1,765
|
|
|
—
|
|
|
2,073
|
|
||||
|
Deferred loan origination fees
|
—
|
|
|
1,390
|
|
|
—
|
|
|
1,256
|
|
||||
|
Prepaid expenses
|
—
|
|
|
766
|
|
|
—
|
|
|
683
|
|
||||
|
Mortgage servicing rights
|
—
|
|
|
254
|
|
|
—
|
|
|
190
|
|
||||
|
Other
|
695
|
|
|
—
|
|
|
706
|
|
|
—
|
|
||||
|
|
$
|
20,222
|
|
|
$
|
4,175
|
|
|
$
|
18,981
|
|
|
$
|
11,318
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net income
|
$
|
22,783
|
|
|
$
|
23,428
|
|
|
$
|
26,177
|
|
|
Dividends and undistributed earnings allocated to participating securities
(1)
|
(64
|
)
|
|
(60
|
)
|
|
(42
|
)
|
|||
|
Net income available to common shareholders
|
$
|
22,719
|
|
|
$
|
23,368
|
|
|
$
|
26,135
|
|
|
Weighted-average common shares outstanding for basic EPS
|
7,634,455
|
|
|
7,646,861
|
|
|
7,672,126
|
|
|||
|
Dilutive effect of stock-based awards
( 2)
|
18,815
|
|
|
14,412
|
|
|
7,769
|
|
|||
|
Weighted-average common and potential common shares for diluted EPS
|
7,653,270
|
|
|
7,661,273
|
|
|
7,679,895
|
|
|||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|||
|
Basic EPS
|
$
|
2.98
|
|
|
$
|
3.06
|
|
|
$
|
3.41
|
|
|
Diluted EPS
|
2.97
|
|
|
3.05
|
|
|
3.40
|
|
|||
|
|
SERP
|
|
Other Postretirement
Benefits
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Benefit obligations:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Beginning of year
|
$
|
10,346
|
|
|
$
|
8,868
|
|
|
$
|
3,536
|
|
|
$
|
3,187
|
|
|
Service cost
|
326
|
|
|
269
|
|
|
42
|
|
|
70
|
|
||||
|
Interest cost
|
377
|
|
|
408
|
|
|
173
|
|
|
148
|
|
||||
|
Actuarial (gain) loss
|
(579
|
)
|
|
1,334
|
|
|
(538
|
)
|
|
275
|
|
||||
|
Benefits paid
|
(543
|
)
|
|
(533
|
)
|
|
(119
|
)
|
|
(144
|
)
|
||||
|
End of year
|
9,927
|
|
|
10,346
|
|
|
3,094
|
|
|
3,536
|
|
||||
|
Fair value of plan assets:
|
|
|
|
|
|
|
|
|
|
||||||
|
Beginning of year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Employer contributions
|
543
|
|
|
533
|
|
|
119
|
|
|
144
|
|
||||
|
Benefits paid
|
(543
|
)
|
|
(533
|
)
|
|
(119
|
)
|
|
(144
|
)
|
||||
|
End of year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Funded status at end of year, included in other liabilities
|
$
|
9,927
|
|
|
$
|
10,346
|
|
|
$
|
3,094
|
|
|
$
|
3,536
|
|
|
Amounts recognized in AOCI, net of tax:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net actuarial loss
|
$
|
1,539
|
|
|
$
|
2,061
|
|
|
$
|
458
|
|
|
$
|
639
|
|
|
Prior service cost (credit)
|
29
|
|
|
41
|
|
|
(185
|
)
|
|
—
|
|
||||
|
Total
|
$
|
1,568
|
|
|
$
|
2,102
|
|
|
$
|
273
|
|
|
$
|
639
|
|
|
|
SERP
|
|
Other Postretirement
Benefits
|
||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
|
Net period benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Service cost
|
$
|
326
|
|
|
$
|
269
|
|
|
$
|
232
|
|
|
$
|
42
|
|
|
$
|
70
|
|
|
$
|
65
|
|
|
Interest cost
|
377
|
|
|
408
|
|
|
431
|
|
|
173
|
|
|
148
|
|
|
150
|
|
||||||
|
Recognized net actuarial loss
|
224
|
|
|
114
|
|
|
67
|
|
|
48
|
|
|
31
|
|
|
5
|
|
||||||
|
Amortization of prior service cost (credit)
|
19
|
|
|
19
|
|
|
19
|
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Net period benefit cost
|
946
|
|
|
810
|
|
|
749
|
|
|
240
|
|
|
249
|
|
|
220
|
|
||||||
|
Changes in funded status recognized in OCI, before taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net actuarial (gain) loss
|
(579
|
)
|
|
1,334
|
|
|
615
|
|
|
(538
|
)
|
|
275
|
|
|
417
|
|
||||||
|
Reclassifications to net period benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amortization of net unrecognized actuarial loss
|
(224
|
)
|
|
(114
|
)
|
|
(67
|
)
|
|
(48
|
)
|
|
(31
|
)
|
|
(5
|
)
|
||||||
|
Amortization of prior service (cost) credit
|
(19
|
)
|
|
(19
|
)
|
|
(19
|
)
|
|
23
|
|
|
—
|
|
|
—
|
|
||||||
|
Total recognized in OCI, before taxes
|
(822
|
)
|
|
1,201
|
|
|
529
|
|
|
(563
|
)
|
|
244
|
|
|
412
|
|
||||||
|
Total recognized in net period benefit cost and OCI, before taxes
|
$
|
124
|
|
|
$
|
2,011
|
|
|
$
|
1,278
|
|
|
$
|
(323
|
)
|
|
$
|
493
|
|
|
$
|
632
|
|
|
|
SERP
|
|
Other Postretirement
Benefits
|
||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Weighted-average assumptions as of end of year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate for benefit obligation
|
4.75
|
%
|
|
3.75
|
%
|
|
4.75
|
%
|
|
5.02
|
%
|
|
4.05
|
%
|
|
4.75
|
%
|
|
Discount rate for net period benefit cost
|
3.75
|
%
|
|
4.75
|
%
|
|
5.50
|
%
|
|
4.05
|
%
|
|
4.75
|
%
|
|
5.45
|
%
|
|
Rate of compensation increase
|
4.50
|
%
|
|
4.50
|
%
|
|
4.50
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Health care cost trend rate assumed for future years
|
—
|
|
|
—
|
|
|
—
|
|
|
7.00
|
%
|
|
7.00
|
%
|
|
7.00
|
%
|
|
|
SERP
|
|
Other Postretirement Benefits
|
||||
|
2014
|
$
|
594
|
|
|
$
|
145
|
|
|
2015
|
480
|
|
|
140
|
|
||
|
2016
|
487
|
|
|
137
|
|
||
|
2017
|
471
|
|
|
134
|
|
||
|
2018
|
471
|
|
|
130
|
|
||
|
2019-2023
|
3,021
|
|
|
775
|
|
||
|
•
|
Dividend yield is based on the dividend rate of the Company’s stock at the date of grant.
|
|
•
|
Risk-free interest rate is based on the U.S. Treasury bond rate with a term equaling the expected life of the granted options.
|
|
•
|
Expected volatility is based on the historical volatility of the Company’s stock price.
|
|
•
|
Expected life represents the period of time that granted options are expected to be outstanding based on historical trends.
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Dividend yield
|
1.00
|
%
|
|
2.20
|
%
|
|
3.04
|
%
|
|||
|
Weighted average risk-free interest rate
|
1.60
|
%
|
|
0.79
|
%
|
|
1.95
|
%
|
|||
|
Weighted average expected volatility
|
52.32
|
%
|
|
53.31
|
%
|
|
51.90
|
%
|
|||
|
Weighted average expected life in years
|
5.30
|
|
|
5.30
|
|
|
5.12
|
|
|||
|
Weighted average fair value of options granted
|
$
|
15.97
|
|
|
$
|
13.00
|
|
|
$
|
12.30
|
|
|
|
Number of Shares
|
|
Weighted- Average Exercise Price
|
|
Weighted- Average Remaining Contractual Term
|
|
Aggregate Intrinsic Value
|
|||||
|
Options outstanding at January 1, 2013
|
139,400
|
|
|
$
|
32.97
|
|
|
|
|
|
||
|
Granted
|
1,000
|
|
|
41.11
|
|
|
|
|
|
|
||
|
Exercised
|
(22,100
|
)
|
|
31.24
|
|
|
|
|
|
|
||
|
Forfeited and expired
|
(6,350
|
)
|
|
33.23
|
|
|
|
|
|
|||
|
Options outstanding at December 31, 2013
|
111,950
|
|
|
$
|
33.36
|
|
|
4.9
|
|
$
|
987
|
|
|
Options exercisable at December 31, 2013
|
77,000
|
|
|
$
|
34.06
|
|
|
4.0
|
|
$
|
637
|
|
|
|
Awards
|
|
Weighted- Average
Grant Date Fair Value
|
|||
|
Nonvested at January 1, 2013
|
59,500
|
|
|
$
|
9.67
|
|
|
Granted
|
1,000
|
|
|
15.97
|
|
|
|
Vested
|
(20,400
|
)
|
|
9.64
|
|
|
|
Forfeited
|
(5,150
|
)
|
|
11.41
|
|
|
|
Nonvested at December 31, 2013
|
34,950
|
|
|
$
|
11.23
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Restricted stock awards
|
$
|
149
|
|
|
$
|
163
|
|
|
$
|
92
|
|
|
Management stock purchase plan grants
|
73
|
|
|
65
|
|
|
37
|
|
|||
|
Total compensation expense
|
$
|
222
|
|
|
$
|
228
|
|
|
$
|
129
|
|
|
Related income tax benefit
|
$
|
78
|
|
|
$
|
80
|
|
|
$
|
45
|
|
|
Fair value of grants vested
|
$
|
229
|
|
|
$
|
121
|
|
|
$
|
106
|
|
|
|
Restricted Stock
|
|
MSPP
|
||||||||||
|
|
Number of Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Number of Shares
|
|
Weighted Average
Grant Date Fair Value
|
||||||
|
Nonvested at January 1, 2013
|
10,017
|
|
|
$
|
34.84
|
|
|
12,052
|
|
|
$
|
10.69
|
|
|
Granted
|
6,325
|
|
|
33.72
|
|
|
7,801
|
|
|
11.75
|
|
||
|
Vested
|
(4,965
|
)
|
|
34.12
|
|
|
(5,395
|
)
|
|
11.03
|
|
||
|
Forfeited
|
(897
|
)
|
|
34.51
|
|
|
(238
|
)
|
|
11.32
|
|
||
|
Nonvested at December 31, 2013
|
10,480
|
|
|
$
|
34.53
|
|
|
14,220
|
|
|
$
|
11.14
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Compensation expense
|
$
|
200
|
|
|
$
|
174
|
|
|
$
|
672
|
|
|
Related income tax benefit
|
$
|
70
|
|
|
$
|
61
|
|
|
$
|
235
|
|
|
Fair value of grants vested
|
$
|
497
|
|
|
$
|
609
|
|
|
$
|
570
|
|
|
|
Number of Shares
|
|
Weighted Average Grant Date
Fair Value
|
|||
|
Nonvested at January 1, 2013
|
61,623
|
|
|
$
|
35.25
|
|
|
Granted
|
22,165
|
|
|
36.81
|
|
|
|
Vested
|
(13,978
|
)
|
|
35.65
|
|
|
|
Forfeited
|
(25,018
|
)
|
|
35.47
|
|
|
|
Nonvested at December 31, 2013
|
44,792
|
|
|
$
|
35.78
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Debit and ATM-related costs
|
$
|
2,118
|
|
|
$
|
1,792
|
|
|
$
|
1,714
|
|
|
Donations and marketing
|
1,561
|
|
|
1,949
|
|
|
1,347
|
|
|||
|
Postage, freight, and courier
|
1,284
|
|
|
1,012
|
|
|
971
|
|
|||
|
Employee-related costs
(1)
|
1,217
|
|
|
1,113
|
|
|
981
|
|
|||
|
Office supplies and forms
|
997
|
|
|
1,067
|
|
|
767
|
|
|||
|
Other expenses
|
3,197
|
|
|
2,059
|
|
|
2,817
|
|
|||
|
Total
|
$
|
10,374
|
|
|
$
|
8,992
|
|
|
$
|
8,597
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Lending-Related Instruments:
|
|
|
|
|
|
||
|
Loan origination commitments and unadvanced lines of credit:
|
|
|
|
|
|
||
|
Home equity
|
$
|
276,671
|
|
|
$
|
277,373
|
|
|
Commercial and commercial real estate
|
26,688
|
|
|
20,016
|
|
||
|
Residential
|
6,408
|
|
|
9,497
|
|
||
|
Letters of credit
|
1,789
|
|
|
1,836
|
|
||
|
Other commitments
|
437
|
|
|
16,845
|
|
||
|
Derivative Financial Instruments:
|
|
|
|
|
|
||
|
Customer loan swaps
|
15,702
|
|
|
16,093
|
|
||
|
Interest rate swaps
|
43,000
|
|
|
43,000
|
|
||
|
Notional Amount
|
|
Fixed Rate
|
|
Maturity Date
|
||
|
$
|
10,000
|
|
|
5.09%
|
|
June 30, 2021
|
|
10,000
|
|
|
5.84%
|
|
June 30, 2029
|
|
|
10,000
|
|
|
5.71%
|
|
June 30, 2030
|
|
|
5,000
|
|
|
4.35%
|
|
March 30, 2031
|
|
|
8,000
|
|
|
4.14%
|
|
July 7, 2031
|
|
|
Level 1:
|
Valuation is based upon unadjusted quoted prices in active markets for identical assets and liabilities that the entity has the ability to access as of the measurement date.
|
|
Level 2:
|
Valuation is determined from quoted prices for similar assets or liabilities in active markets, from quoted prices for identical or similar instruments in markets that are not active or by model-based techniques in which all significant inputs are observable in the market.
|
|
Level 3:
|
Valuation is derived from model-based and other techniques in which at least one significant input is unobservable and which may be based on the Company’s own estimates about the assumptions that market participants would use to value the asset or liability.
|
|
|
Fair Value
|
|
Readily Available Market Prices
(Level 1)
|
|
Observable Market Data
(Level 2)
|
|
Company Determined Fair Value
(Level 3)
|
||||||||
|
At December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
AFS debt securities:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Obligations of states and political subdivisions
|
$
|
31,207
|
|
|
$
|
—
|
|
|
$
|
31,207
|
|
|
$
|
—
|
|
|
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises
|
395,903
|
|
|
—
|
|
|
395,903
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises
|
374,435
|
|
|
—
|
|
|
374,435
|
|
|
—
|
|
||||
|
Private issue collateralized mortgage obligations
|
6,932
|
|
|
—
|
|
|
6,932
|
|
|
—
|
|
||||
|
Trading account assets
|
2,488
|
|
|
2,488
|
|
|
—
|
|
|
—
|
|
||||
|
Customer interest rate swap agreement
|
114
|
|
|
—
|
|
|
114
|
|
|
—
|
|
||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate swap agreements
|
3,911
|
|
|
—
|
|
|
3,911
|
|
|
—
|
|
||||
|
Customer interest rate swap agreement
|
114
|
|
|
—
|
|
|
114
|
|
|
—
|
|
||||
|
At December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
AFS debt securities:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Obligations of states and political subdivisions
|
$
|
33,040
|
|
|
$
|
—
|
|
|
$
|
33,040
|
|
|
$
|
—
|
|
|
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises
|
358,148
|
|
|
—
|
|
|
358,148
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government sponsored enterprises
|
381,688
|
|
|
—
|
|
|
381,688
|
|
|
—
|
|
||||
|
Private issue collateralized mortgage obligations
|
8,174
|
|
|
—
|
|
|
8,174
|
|
|
—
|
|
||||
|
Trading account assets
|
2,300
|
|
|
2,300
|
|
|
—
|
|
|
—
|
|
||||
|
Customer interest rate swap agreement
|
496
|
|
|
—
|
|
|
496
|
|
|
—
|
|
||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate swap agreements
|
11,580
|
|
|
—
|
|
|
11,580
|
|
|
—
|
|
||||
|
Customer interest rate swap agreement
|
496
|
|
|
—
|
|
|
496
|
|
|
—
|
|
||||
|
|
Fair Value
|
|
Readily Available Market Prices
(Level 1)
|
|
Observable Market Data
(Level 2)
|
|
Company Determined Fair Value
(Level 3)
|
||||||||
|
At December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Collateral-dependent impaired loans
|
$
|
8,557
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,557
|
|
|
MSRs
(1)
|
404
|
|
|
|
|
|
404
|
|
|
|
|
||||
|
Non-financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Other real estate owned
|
1,583
|
|
|
—
|
|
|
—
|
|
|
1,583
|
|
||||
|
At December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Collateral-dependent impaired loans
|
$
|
4,862
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,862
|
|
|
MSRs
(1)
|
482
|
|
|
—
|
|
|
482
|
|
|
—
|
|
||||
|
Non-financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Other real estate owned
|
1,313
|
|
|
—
|
|
|
—
|
|
|
1,313
|
|
||||
|
|
Fair Value
|
|
Valuation Methodology
|
|
Unobservable input
|
|
Discount Range (Weighted-Average)
|
||||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|||
|
Collateral-dependent impaired loans:
|
|
|
|
|
|
|
|
|
|
||
|
Partially charged-off
|
$
|
1,874
|
|
|
Market approach appraisal of collateral
|
|
Management adjustment
of appraisal
|
|
0 - 85%
|
(14%)
|
|
|
Specifically reserved
(1)
|
6,683
|
|
|
Market approach appraisal of collateral
|
|
Management adjustment
of appraisal
|
|
7 - 90%
|
(22%)
|
|
|
|
Other real estate owned
|
1,583
|
|
|
Market approach appraisal of collateral
|
|
Management adjustment
of appraisal
|
|
0 - 41%
|
(16%)
|
|
|
|
|
|
|
|
|
Estimated selling costs
|
|
6 - 10%
|
(10%)
|
|
||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|||
|
Collateral-dependent impaired loans:
|
|
|
|
|
|
|
|
|
|
||
|
Partially charged-off
|
$
|
2,767
|
|
|
Market approach appraisal of collateral
|
|
Management adjustment
of appraisal
|
|
0 - 37%
|
(10%)
|
|
|
Specifically reserved
(1)
|
2,095
|
|
|
Market approach appraisal of collateral
|
|
Management adjustment
of appraisal
|
|
19 - 63%
|
(44%)
|
|
|
|
Other real estate owned
|
1,313
|
|
|
Market approach appraisal of collateral
|
|
Management adjustment
of appraisal
|
|
0 - 42%
|
(19%)
|
|
|
|
|
|
|
|
|
Estimated selling costs
|
|
10%
|
—
|
|
||
|
|
|
|
|
|
Fair Value Measurement
at December 31, 2013
|
||||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Readily Available Market Prices
(Level 1)
|
|
Observable Market Prices
(Level 2)
|
|
Company Determined Market Prices
(Level 3)
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and due from banks
|
$
|
51,355
|
|
|
$
|
51,355
|
|
|
$
|
51,355
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
AFS securities
|
808,477
|
|
|
808,477
|
|
|
—
|
|
|
808,477
|
|
|
—
|
|
|||||
|
FHLB and FRB stock
|
19,724
|
|
|
19,724
|
|
|
19,724
|
|
|
—
|
|
|
—
|
|
|||||
|
Trading account assets
|
2,488
|
|
|
2,488
|
|
|
2,488
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential real estate loans
|
563,425
|
|
|
577,153
|
|
|
—
|
|
|
—
|
|
|
577,153
|
|
|||||
|
Commercial real estate loans
|
536,107
|
|
|
535,961
|
|
|
—
|
|
|
—
|
|
|
535,961
|
|
|||||
|
Commercial loans
|
172,105
|
|
|
171,432
|
|
|
—
|
|
|
—
|
|
|
171,432
|
|
|||||
|
Home equity loans
|
269,888
|
|
|
271,041
|
|
|
—
|
|
|
—
|
|
|
271,041
|
|
|||||
|
Consumer loans
|
17,287
|
|
|
17,662
|
|
|
—
|
|
|
—
|
|
|
17,662
|
|
|||||
|
MSRs
(1)
|
726
|
|
|
1,494
|
|
|
—
|
|
|
1,494
|
|
|
—
|
|
|||||
|
Interest receivable
|
5,808
|
|
|
5,808
|
|
|
—
|
|
|
5,808
|
|
|
—
|
|
|||||
|
Investment in CCTA and UBCT
|
1,331
|
|
|
1,331
|
|
|
—
|
|
|
—
|
|
|
1,331
|
|
|||||
|
Customer interest rate swap agreement
|
114
|
|
|
114
|
|
|
—
|
|
|
114
|
|
|
—
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits
|
$
|
1,813,824
|
|
|
$
|
1,817,199
|
|
|
$
|
1,324,221
|
|
|
$
|
492,978
|
|
|
$
|
—
|
|
|
FHLB advances
|
56,112
|
|
|
59,118
|
|
|
—
|
|
|
59,118
|
|
|
—
|
|
|||||
|
Commercial repurchase agreements
|
30,142
|
|
|
32,038
|
|
|
—
|
|
|
32,038
|
|
|
—
|
|
|||||
|
Other borrowed funds
|
399,916
|
|
|
400,144
|
|
|
400,144
|
|
|
—
|
|
|
—
|
|
|||||
|
Junior subordinated debentures
|
43,922
|
|
|
43,922
|
|
|
—
|
|
|
43,922
|
|
|
—
|
|
|||||
|
Interest payable
|
567
|
|
|
567
|
|
|
567
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest rate swap agreements
|
3,911
|
|
|
3,911
|
|
|
—
|
|
|
3,911
|
|
|
—
|
|
|||||
|
Customer interest rate swap agreement
|
114
|
|
|
114
|
|
|
—
|
|
|
114
|
|
|
—
|
|
|||||
|
|
|
|
|
|
Fair Value Measurement
at December 31, 2012
|
||||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Readily Available Market Prices
(Level 1)
|
|
Observable Market Prices
(Level 2)
|
|
Company Determined Market Prices
(Level 3)
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash and due from banks
|
$
|
58,290
|
|
|
$
|
58,290
|
|
|
$
|
58,290
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
AFS securities
|
781,050
|
|
|
781,050
|
|
|
—
|
|
|
781,050
|
|
|
—
|
|
|||||
|
FHLB and FRB stock
|
21,034
|
|
|
21,034
|
|
|
21,034
|
|
|
—
|
|
|
—
|
|
|||||
|
Trading account assets
|
2,300
|
|
|
2,300
|
|
|
2,300
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential real estate loans
|
564,184
|
|
|
591,139
|
|
|
—
|
|
|
—
|
|
|
591,139
|
|
|||||
|
Commercial real estate loans
|
501,037
|
|
|
492,602
|
|
|
—
|
|
|
—
|
|
|
492,602
|
|
|||||
|
Commercial loans
|
183,680
|
|
|
179,519
|
|
|
—
|
|
|
—
|
|
|
179,519
|
|
|||||
|
Home equity loans
|
275,498
|
|
|
277,194
|
|
|
—
|
|
|
—
|
|
|
277,194
|
|
|||||
|
Consumer loans
|
16,423
|
|
|
16,866
|
|
|
—
|
|
|
—
|
|
|
16,866
|
|
|||||
|
MSRs
(1)
|
542
|
|
|
879
|
|
|
—
|
|
|
879
|
|
|
—
|
|
|||||
|
Interest receivable
|
6,215
|
|
|
6,215
|
|
|
—
|
|
|
6,215
|
|
|
—
|
|
|||||
|
Investment in CCTA and UBCT
|
1,331
|
|
|
1,331
|
|
|
—
|
|
|
—
|
|
|
1,331
|
|
|||||
|
Customer interest rate swap agreement
|
496
|
|
|
496
|
|
|
—
|
|
|
496
|
|
|
—
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
1,929,469
|
|
|
$
|
1,936,446
|
|
|
$
|
1,339,290
|
|
|
$
|
597,156
|
|
|
$
|
—
|
|
|
FHLB advances
|
56,404
|
|
|
60,813
|
|
|
—
|
|
|
60,813
|
|
|
—
|
|
|||||
|
Commercial repurchase agreements
|
66,187
|
|
|
69,067
|
|
|
—
|
|
|
69,067
|
|
|
—
|
|
|||||
|
Other borrowed funds
|
193,753
|
|
|
193,753
|
|
|
193,753
|
|
|
—
|
|
|
—
|
|
|||||
|
Junior subordinated debentures
|
43,819
|
|
|
43,819
|
|
|
—
|
|
|
43,819
|
|
|
—
|
|
|||||
|
Interest payable
|
905
|
|
|
905
|
|
|
905
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest rate swap agreements
|
11,580
|
|
|
11,580
|
|
|
—
|
|
|
11,580
|
|
|
—
|
|
|||||
|
Customer interest rate swap agreement
|
496
|
|
|
496
|
|
|
—
|
|
|
496
|
|
|
—
|
|
|||||
|
|
Actual
Regulatory Capital
|
|
Minimum Regulatory
Capital Required
|
|
Minimum Regulatory
Provision To Be
"Well Capitalized"
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total risk-based capital
|
$
|
228,375
|
|
|
14.80
|
%
|
|
$
|
123,421
|
|
|
8.00
|
%
|
|
$
|
154,276
|
|
|
10.00
|
%
|
|
Tier I capital
|
209,062
|
|
|
13.55
|
%
|
|
61,710
|
|
|
4.00
|
%
|
|
92,566
|
|
|
6.00
|
%
|
|||
|
Tier I leverage capital ratio
|
209,062
|
|
|
8.39
|
%
|
|
101,439
|
|
|
4.00
|
%
|
|
126,798
|
|
|
5.00
|
%
|
|||
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total risk-based capital
|
$
|
213,435
|
|
|
14.04
|
%
|
|
$
|
121,625
|
|
|
8.00
|
%
|
|
$
|
152,031
|
|
|
10.00
|
%
|
|
Tier I capital
|
194,381
|
|
|
12.79
|
%
|
|
60,812
|
|
|
4.00
|
%
|
|
91,219
|
|
|
6.00
|
%
|
|||
|
Tier I leverage capital ratio
|
194,381
|
|
|
7.97
|
%
|
|
99,347
|
|
|
4.00
|
%
|
|
124,184
|
|
|
5.00
|
%
|
|||
|
|
Actual
Regulatory Capital
|
|
Minimum Regulatory
Capital Required
|
|
Minimum Regulatory
Provision To Be
"Well Capitalized"
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total risk-based capital
|
$
|
256,648
|
|
|
16.45
|
%
|
|
$
|
124,787
|
|
|
8.00
|
%
|
|
$
|
155,983
|
|
|
10.00
|
%
|
|
Tier I capital
|
237,124
|
|
|
15.20
|
%
|
|
62,393
|
|
|
4.00
|
%
|
|
93,590
|
|
|
6.00
|
%
|
|||
|
Tier I leverage capital ratio
|
237,124
|
|
|
9.43
|
%
|
|
102,551
|
|
|
4.00
|
%
|
|
128,188
|
|
|
5.00
|
%
|
|||
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total risk-based capital
|
$
|
239,831
|
|
|
15.56
|
%
|
|
$
|
123,293
|
|
|
8.00
|
%
|
|
$
|
154,116
|
|
|
10.00
|
%
|
|
Tier I capital
|
220,519
|
|
|
14.31
|
%
|
|
61,646
|
|
|
4.00
|
%
|
|
92,469
|
|
|
6.00
|
%
|
|||
|
Tier I leverage capital ratio
|
220,519
|
|
|
8.94
|
%
|
|
100,770
|
|
|
4.00
|
%
|
|
125,963
|
|
|
5.00
|
%
|
|||
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
Cash
|
$
|
21,788
|
|
|
$
|
19,510
|
|
|
Trading assets
|
2,488
|
|
|
2,300
|
|
||
|
Premises and equipment
|
4,797
|
|
|
4,846
|
|
||
|
Investment in subsidiaries:
|
|
|
|
|
|
||
|
Bank subsidiary
|
246,213
|
|
|
253,512
|
|
||
|
Other subsidiary
|
8,733
|
|
|
11,108
|
|
||
|
Amounts receivable from subsidiaries
|
2,062
|
|
|
2,643
|
|
||
|
Investments in CCTA and UBCT
|
1,331
|
|
|
1,331
|
|
||
|
Other assets
|
7,278
|
|
|
9,765
|
|
||
|
Total assets
|
$
|
294,690
|
|
|
$
|
305,015
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Amounts due to subsidiaries
|
$
|
5
|
|
|
$
|
88
|
|
|
Junior subordinated debentures
|
43,922
|
|
|
43,819
|
|
||
|
Accrued interest and other liabilities
|
19,667
|
|
|
27,293
|
|
||
|
Shareholders’ equity
|
231,096
|
|
|
233,815
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
294,690
|
|
|
$
|
305,015
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Operating Income
|
|
|
|
|
|
|
|
||||
|
Dividend income from subsidiaries
|
$
|
13,500
|
|
|
$
|
13,400
|
|
|
$
|
15,400
|
|
|
Fees from subsidiaries
|
20,930
|
|
|
20,070
|
|
|
18,048
|
|
|||
|
Other income
|
270
|
|
|
170
|
|
|
13
|
|
|||
|
Total operating income
|
34,700
|
|
|
33,640
|
|
|
33,461
|
|
|||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|||
|
Salaries and employee benefits
|
13,354
|
|
|
13,007
|
|
|
11,417
|
|
|||
|
Furniture, equipment and data processing
|
4,570
|
|
|
3,971
|
|
|
3,296
|
|
|||
|
Interest on borrowings
|
2,532
|
|
|
2,546
|
|
|
2,614
|
|
|||
|
Depreciation and amortization
|
1,197
|
|
|
1,196
|
|
|
1,194
|
|
|||
|
Stock-based compensation expense
|
596
|
|
|
538
|
|
|
1,025
|
|
|||
|
Net occupancy
|
523
|
|
|
492
|
|
|
473
|
|
|||
|
Other operating expenses
|
1,454
|
|
|
1,056
|
|
|
822
|
|
|||
|
Total operating expenses
|
24,226
|
|
|
22,806
|
|
|
20,841
|
|
|||
|
Income before equity in undistributed earnings of subsidiaries and income taxes
|
10,474
|
|
|
10,834
|
|
|
12,620
|
|
|||
|
Equity in undistributed earnings of subsidiaries
|
11,233
|
|
|
11,647
|
|
|
12,441
|
|
|||
|
Income before income taxes
|
21,707
|
|
|
22,481
|
|
|
25,061
|
|
|||
|
Income tax benefit
|
1,076
|
|
|
947
|
|
|
1,116
|
|
|||
|
Net Income
|
$
|
22,783
|
|
|
$
|
23,428
|
|
|
$
|
26,177
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
$
|
22,783
|
|
|
$
|
23,428
|
|
|
$
|
26,177
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Equity in undistributed earnings of subsidiaries
|
(11,233
|
)
|
|
(11,647
|
)
|
|
(12,441
|
)
|
|||
|
Depreciation and amortization
|
1,197
|
|
|
1,196
|
|
|
1,194
|
|
|||
|
Stock-based compensation expense
|
596
|
|
|
538
|
|
|
1,025
|
|
|||
|
Decrease (increase) in amount receivable from subsidiaries
|
498
|
|
|
(983
|
)
|
|
(22
|
)
|
|||
|
Increase in other assets
|
(845
|
)
|
|
(1,334
|
)
|
|
(35
|
)
|
|||
|
Increase in accrued expenses
|
459
|
|
|
636
|
|
|
3,522
|
|
|||
|
Net cash provided by operating activities
|
13,455
|
|
|
11,834
|
|
|
19,420
|
|
|||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|||
|
Purchase of premises and equipment
|
(896
|
)
|
|
(1,009
|
)
|
|
(1,286
|
)
|
|||
|
Net cash used by investing activities
|
(896
|
)
|
|
(1,009
|
)
|
|
(1,286
|
)
|
|||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|||
|
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings and tax benefit
|
300
|
|
|
(212
|
)
|
|
(134
|
)
|
|||
|
Common stock repurchase
|
(2,460
|
)
|
|
(2,097
|
)
|
|
(389
|
)
|
|||
|
Cash dividends paid on common stock
|
(8,121
|
)
|
|
(7,667
|
)
|
|
(11,524
|
)
|
|||
|
Net cash used by financing activities
|
(10,281
|
)
|
|
(9,976
|
)
|
|
(12,047
|
)
|
|||
|
Net increase in cash
|
2,278
|
|
|
849
|
|
|
6,087
|
|
|||
|
Cash at beginning of year
|
19,510
|
|
|
18,661
|
|
|
12,574
|
|
|||
|
Cash at end of year
|
$
|
21,788
|
|
|
$
|
19,510
|
|
|
$
|
18,661
|
|
|
Supplemental information
|
|
|
|
|
|
||||||
|
Common stock repurchased not yet settled
|
$
|
320
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
2013
|
|
2012
|
||||||||||||||||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||||||||||
|
Interest income
|
$
|
22,426
|
|
|
$
|
22,481
|
|
|
$
|
21,891
|
|
|
$
|
21,419
|
|
|
$
|
22,965
|
|
|
$
|
22,797
|
|
|
$
|
22,636
|
|
|
$
|
22,549
|
|
|
Interest expense
|
3,258
|
|
|
3,231
|
|
|
3,184
|
|
|
3,069
|
|
|
4,594
|
|
|
4,431
|
|
|
4,189
|
|
|
3,988
|
|
||||||||
|
Net interest income
|
19,168
|
|
|
19,250
|
|
|
18,707
|
|
|
18,350
|
|
|
18,371
|
|
|
18,366
|
|
|
18,447
|
|
|
18,561
|
|
||||||||
|
Provision for (release of) credit losses
|
674
|
|
|
695
|
|
|
665
|
|
|
(6
|
)
|
|
1,005
|
|
|
835
|
|
|
868
|
|
|
1,108
|
|
||||||||
|
Non-interest income
|
6,336
|
|
|
6,376
|
|
|
6,475
|
|
|
8,614
|
|
|
5,228
|
|
|
5,754
|
|
|
5,038
|
|
|
7,392
|
|
||||||||
|
Non-interest expense
|
16,500
|
|
|
15,648
|
|
|
15,199
|
|
|
18,986
|
|
|
12,919
|
|
|
13,979
|
|
|
13,370
|
|
|
18,763
|
|
||||||||
|
Income before income taxes
|
8,330
|
|
|
9,283
|
|
|
9,318
|
|
|
7,984
|
|
|
9,675
|
|
|
9,306
|
|
|
9,247
|
|
|
6,082
|
|
||||||||
|
Income tax expense
|
2,668
|
|
|
2,952
|
|
|
2,952
|
|
|
3,560
|
|
|
3,092
|
|
|
2,894
|
|
|
2,992
|
|
|
1,904
|
|
||||||||
|
Net income
|
$
|
5,662
|
|
|
$
|
6,331
|
|
|
$
|
6,366
|
|
|
$
|
4,424
|
|
|
$
|
6,583
|
|
|
$
|
6,412
|
|
|
$
|
6,255
|
|
|
$
|
4,178
|
|
|
Per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
$
|
0.74
|
|
|
$
|
0.83
|
|
|
$
|
0.83
|
|
|
$
|
0.58
|
|
|
$
|
0.86
|
|
|
$
|
0.83
|
|
|
$
|
0.82
|
|
|
$
|
0.55
|
|
|
Diluted
|
$
|
0.74
|
|
|
$
|
0.82
|
|
|
$
|
0.83
|
|
|
$
|
0.58
|
|
|
$
|
0.86
|
|
|
$
|
0.83
|
|
|
$
|
0.82
|
|
|
$
|
0.55
|
|
|
|
Number of Securities to Be Issued Upon Exercise of Outstanding Options, Warrants and Rights
(a)
|
|
Weighted Average Exercise Price of Outstanding Options, Warrants and Rights
(b)
|
|
Number of Securities Remaining Available for Future Issuance (Excluding Securities in Column (a))
(c)
|
|||||
|
Equity compensation plans approved by shareholders
|
191,620
|
|
|
$
|
21.16
|
|
|
809,006
|
|
(1)
|
|
Equity compensation plans not approved by shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
Total
|
191,620
|
|
|
$
|
21.16
|
|
|
809,006
|
|
|
|
|
|
|
|
Page
|
|
Exhibit
No.
|
|
Definition
|
|
2.1
|
|
Purchase and Assumption Agreement, dated April 23, 2012, by and between Bank of America, National Association and Camden National Bank (incorporated herein by reference to Exhibit 2.1 to the Company’s Form 8-K filed with the Commission on April 24, 2012).
|
|
3.1
|
|
Articles of Incorporation of Camden National Corporation, as amended (incorporated herein by reference to Exhibit 3.i.1 to the Company’s Form 10-K filed with the Commission on March 2, 2011).
|
|
3.2*
|
|
Amended and Restated Bylaws of Camden National Corporation.
|
|
10.1+
|
|
Camden National Corporation 2003 Stock Option and Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q filed with the Commission on August 8, 2008).
|
|
10.2+
|
|
Form of Incentive Stock Option Agreement under the Camden National Corporation 2003 Stock Option and Incentive Plan (incorporated herein by reference to Exhibit 10.4 to the Company’s Form 10-K filed with the Commission on March 2, 2011).
|
|
10.3+
|
|
Form of Restricted Stock Award Agreement under the Camden National Corporation 2003 Stock Option and Incentive Plan (incorporated herein by reference to Exhibit 10.5 to the Company’s Form 10-K filed with the Commission on March 2, 2011).
|
|
10.4+
|
|
Camden National Corporation Management Stock Purchase Plan under the Camden National Corporation 2003 Stock Option and Incentive Plan (incorporated herein by reference to Exhibit 10.3 to the Company’s Form 8-K filed with the Commission on May 1, 2008).
|
|
10.5+
|
|
Camden National Corporation 2012 Equity and Incentive Plan (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K filed with the Commission on May 8, 2012).
|
|
10.6+
|
|
Form of Incentive Stock Option Agreement under the Camden National Corporation 2012 Equity and Incentive Plan (incorporated herein by reference to Exhibit 10.6 to the Company's Form 10-K filed with the Commission on February 28, 2013).
|
|
10.7+
|
|
Form of Restricted Stock Award Agreement under the Camden National Corporation 2012 Equity and Incentive Plan (incorporated herein by reference to Exhibit 10.7 to the Company's Form 10-K filed with the Commission on February 28, 2013).
|
|
Exhibit
No.
|
|
Definition
|
|
10.8+
|
|
Camden National Corporation Management Stock Purchase Plan under the Camden National Corporation 2012 Equity and Incentive Plan (incorporated herein by reference to Exhibit 10.8 to the Company's Form 10-K filed with the Commission on February 28, 2013).
|
|
10.9+
|
|
Camden National Corporation Amended and Restated Defined Contribution Retirement Plan (incorporated herein by reference to Exhibit 99.1 to the Company’s Form 8-K filed with the Commission on February 4, 2008).
|
|
10.10+
|
|
Supplemental Executive Retirement Program (incorporated herein by reference to Exhibit 99.1 to the Company’s Form 8-K filed with the Commission on February 4, 2008).
|
|
10.11+
|
|
Union Trust Company’s Amended and Restated Deferred Compensation Agreement (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 10-Q filed with the Commission on May 12, 2008).
|
|
10.12+
|
|
Camden National Corporation Executive Deferred Compensation Plan (incorporated herein by reference to Exhibit 10.9 to the Company’s Form 10-K filed with the Commission on March 17, 2008).
|
|
10.13+
|
|
Amendment to Executive Deferred Compensation Plan, dated as of February 26, 2013 (incorporated herein by reference to Exhibit 10.13 to the Company's Form 10-K filed with the Commission on February 28, 2013).
|
|
10.14+
|
|
Amendment and Restatement of Camden National Corporation Director Deferred Compensation Plan (incorporated herein by reference to Exhibit 10.4 to the Company’s Form 10-K filed with the Commission on March 9, 2007).
|
|
10.15+
|
|
2007 Amendment to the Camden National Corporation Director Deferred Compensation Plan (incorporated by reference to Exhibit 10.10 to the Company’s Form 10-K filed with the Commission on March 17, 2008).
|
|
10.16
|
|
Camden National Corporation Audit Committee Complaint Procedures (incorporated herein by reference to Exhibit 10.12 to the Company’s Form 10-K filed with the Commission on March 2, 2011).
|
|
10.17+
|
|
2010 Executive Incentive Compensation Program (incorporated herein by reference to Exhibit 10.19 to the Company’s Form 10-K filed with the Commission on March 12, 2010).
|
|
10.18+
|
|
Form of Change in Control Agreement for chief executive officer (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K filed with the Commission on April 14, 2009).
|
|
10.19+
|
|
Form of Change in Control Agreement for named executive officers (incorporated herein by reference to Exhibit 10.2 to the Company’s Form 8-K filed with the Commission on April 14, 2009).
|
|
10.20+
|
|
Amended and Restated Employment Agreement, dated as of April 29, 2008, by and between Camden National Corporation and Robert W. Daigle (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K filed with the Commission on May 1, 2008).
|
|
10.21+
|
|
Camden National Corporation 2011-2013 Long-Term Performance Share Plan (incorporated herein by reference to Exhibit 10.17 to the Company’s Form 8-K filed with the Commission on March 30, 2011).
|
|
10.22+
|
|
Camden National Corporation 2012-2014 Long-Term Performance Plan (incorporated herein by reference to Exhibit 10.17 to the Company’s Form 8-K filed with the Commission on March 27, 2012).
|
|
10.23+
|
|
Camden National Corporation 2013-2015 Amended and Restated Long-Term Performance Share Plan (incorporated herein by reference to Exhibit 10.23 to the Company's Form 8-K filed with the Commission on March 26, 2013).
|
|
11.1
|
|
Statement regarding computation of per share earnings (incorporated herein by reference to Note 13 to the Notes to Consolidated Financial Statements in this report.)
|
|
14
|
|
Camden National Corporation Code of Business Conduct and Ethics (incorporated herein by reference to Exhibit 14 to the Company’s Form 10-K filed with the Commission on March 2, 2011).
|
|
21*
|
|
Subsidiaries of the Company.
|
|
23*
|
|
Consent of Berry Dunn McNeil & Parker, LLC.
|
|
Exhibit
No.
|
|
Definition
|
|
31.1*
|
|
Certification of President and Chief Executive Officer required by Section 302 of the Sarbanes- Oxley Act of 2002.
|
|
31.2*
|
|
Certification of Principal Financial and Accounting Officer required by Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1**
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as required by Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2**
|
|
Certification of Principal Financial and Accounting Officer pursuant to 18 U.S.C. Section 1350, as required by Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101***
|
|
The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Stockholders’ Equity, (iv) the Consolidated Statements of Comprehensive Income (v) the Consolidated Statements of Cash Flows, and (vi) related notes to these financial statements.
|
|
*
|
Filed herewith
|
|
**
|
Furnished herewith
|
|
***
|
Pursuant to Rule 406T of Regulation S-T, the XBRL-related information in Exhibit 101 to this Annual Report on Form 10-K is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
|
|
+
|
Management contract or a compensatory plan or arrangement.
|
|
Date: March 12, 2014
|
|
CAMDEN NATIONAL CORPORATION
/s/ Gregory A. Dufour
Gregory A. Dufour
President and Chief Executive Officer
|
|
Name
|
|
Position
|
|
Date
|
|
/s/ Gregory A. Dufour
|
|
President, Director and Chief Executive Officer
|
|
March 12, 2014
|
|
Gregory A. Dufour
|
|
|
|
|
|
/s/ Deborah A. Jordan
|
|
Chief Financial Officer and Principal Financial and Accounting Officer
|
|
March 12, 2014
|
|
Deborah A. Jordan
|
|
|
|
|
|
/s/ Karen W. Stanley
|
|
Chairman and Director
|
|
March 12, 2014
|
|
Karen W. Stanley
|
|
|
|
|
|
/s/ Ann W. Bresnahan
|
|
Director
|
|
March 12, 2014
|
|
Ann W. Bresnahan
|
|
|
|
|
|
/s/ Robert J. Campbell
|
|
Director
|
|
March 12, 2014
|
|
Robert J. Campbell
|
|
|
|
|
|
/s/ David C. Flanagan
|
|
Director
|
|
March 12, 2014
|
|
David C. Flanagan
|
|
|
|
|
|
/s/ Craig S. Gunderson
|
|
Director
|
|
March 12, 2014
|
|
Craig S. Gunderson
|
|
|
|
|
|
/s/ John W. Holmes
|
|
Director
|
|
March 12, 2014
|
|
John W. Holmes
|
|
|
|
|
|
/s/ James H. Page
|
|
Director
|
|
March 12, 2014
|
|
James H. Page
|
|
|
|
|
|
/s/ John M. Rohman
|
|
Director
|
|
March 12, 2014
|
|
James M. Rohman
|
|
|
|
|
|
/s/ Robin A. Sawyer
|
|
Director
|
|
March 12, 2014
|
|
Robin A. Sawyer
|
|
|
|
|
|
Exhibit
No.
|
|
Definition
|
|
2.1
|
|
Purchase and Assumption Agreement, dated April 23, 2012, by and between Bank of America, National Association and Camden National Bank (incorporated herein by reference to Exhibit 2.1 to the Company’s Form 8-K filed with the Commission on April 24, 2012).
|
|
3.1
|
|
Articles of Incorporation of Camden National Corporation, as amended (incorporated herein by reference to Exhibit 3.i.1 to the Company’s Form 10-K filed with the Commission on March 2, 2011).
|
|
3.2*
|
|
Amended and Restated Bylaws of Camden National Corporation.
|
|
10.1+
|
|
Camden National Corporation 2003 Stock Option and Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q filed with the Commission on August 8, 2008).
|
|
10.2+
|
|
Form of Incentive Stock Option Agreement under the Camden National Corporation 2003 Stock Option and Incentive Plan (incorporated herein by reference to Exhibit 10.4 to the Company’s Form 10-K filed with the Commission on March 2, 2011).
|
|
10.3+
|
|
Form of Restricted Stock Award Agreement under the Camden National Corporation 2003 Stock Option and Incentive Plan (incorporated herein by reference to Exhibit 10.5 to the Company’s Form 10-K filed with the Commission on March 2, 2011).
|
|
10.4+
|
|
Camden National Corporation Management Stock Purchase Plan under the Camden National Corporation 2003 Stock Option and Incentive Plan (incorporated herein by reference to Exhibit 10.3 to the Company’s Form 8-K filed with the Commission on May 1, 2008).
|
|
10.5+
|
|
Camden National Corporation 2012 Equity and Incentive Plan (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K filed with the Commission on May 8, 2012).
|
|
10.6+
|
|
Form of Incentive Stock Option Agreement under the Camden National Corporation 2012 Equity and Incentive Plan (incorporated herein by reference to Exhibit 10.6 to the Company's Form 10-K filed with the Commission on February 28, 2013).
|
|
10.7+
|
|
Form of Restricted Stock Award Agreement under the Camden National Corporation 2012 Equity and Incentive Plan (incorporated herein by reference to Exhibit 10.7 to the Company's Form 10-K filed with the Commission on February 28, 2013).
|
|
10.8+
|
|
Camden National Corporation Management Stock Purchase Plan under the Camden National Corporation 2012 Equity and Incentive Plan (incorporated herein by reference to Exhibit 10.8 to the Company's Form 10-K filed with the Commission on February 28, 2013).
|
|
10.9+
|
|
Camden National Corporation Amended and Restated Defined Contribution Retirement Plan (incorporated herein by reference to Exhibit 99.1 to the Company’s Form 8-K filed with the Commission on February 4, 2008).
|
|
10.10+
|
|
Supplemental Executive Retirement Program (incorporated herein by reference to Exhibit 99.1 to the Company’s Form 8-K filed with the Commission on February 4, 2008).
|
|
10.11+
|
|
Union Trust Company’s Amended and Restated Deferred Compensation Agreement (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 10-Q filed with the Commission on May 12, 2008).
|
|
10.12+
|
|
Camden National Corporation Executive Deferred Compensation Plan (incorporated herein by reference to Exhibit 10.9 to the Company’s Form 10-K filed with the Commission on March 17, 2008).
|
|
10.13+
|
|
Amendment to Executive Deferred Compensation Plan, dated as of February 26, 2013 (incorporated herein by reference to Exhibit 10.13 to the Company's Form 10-K filed with the Commission on February 28, 2013).
|
|
10.14+
|
|
Amendment and Restatement of Camden National Corporation Director Deferred Compensation Plan (incorporated herein by reference to Exhibit 10.4 to the Company’s Form 10-K filed with the Commission on March 9, 2007).
|
|
10.15+
|
|
2007 Amendment to the Camden National Corporation Director Deferred Compensation Plan (incorporated by reference to Exhibit 10.10 to the Company’s Form 10-K filed with the Commission on March 17, 2008).
|
|
Exhibit
No.
|
|
Definition
|
|
10.16
|
|
Camden National Corporation Audit Committee Complaint Procedures (incorporated herein by reference to Exhibit 10.12 to the Company’s Form 10-K filed with the Commission on March 2, 2011).
|
|
10.17+
|
|
2010 Executive Incentive Compensation Program (incorporated herein by reference to Exhibit 10.19 to the Company’s Form 10-K filed with the Commission on March 12, 2010).
|
|
10.18+
|
|
Form of Change in Control Agreement for chief executive officer (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K filed with the Commission on April 14, 2009).
|
|
10.19+
|
|
Form of Change in Control Agreement for named executive officers (incorporated herein by reference to Exhibit 10.2 to the Company’s Form 8-K filed with the Commission on April 14, 2009).
|
|
10.20+
|
|
Amended and Restated Employment Agreement, dated as of April 29, 2008, by and between Camden National Corporation and Robert W. Daigle (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K filed with the Commission on May 1, 2008).
|
|
10.21+
|
|
Camden National Corporation 2011-2013 Long-Term Performance Share Plan (incorporated herein by reference to Exhibit 10.17 to the Company’s Form 8-K filed with the Commission on March 30, 2011).
|
|
10.22+
|
|
Camden National Corporation 2012-2014 Long-Term Performance Plan (incorporated herein by reference to Exhibit 10.17 to the Company’s Form 8-K filed with the Commission on March 27, 2012).
|
|
10.23+
|
|
Camden National Corporation 2013-2015 Amended and Restated Long-Term Performance Share Plan (incorporated herein by reference to Exhibit 10.23 to the Company's Form 8-K filed with the Commission on March 26, 2013).
|
|
11.1
|
|
Statement regarding computation of per share earnings (incorporated herein by reference to Note 13 to the Notes to Consolidated Financial Statements in this report.)
|
|
14
|
|
Camden National Corporation Code of Business Conduct and Ethics (incorporated herein by reference to Exhibit 14 to the Company’s Form 10-K filed with the Commission on March 2, 2011).
|
|
21*
|
|
Subsidiaries of the Company.
|
|
23*
|
|
Consent of Berry Dunn McNeil & Parker, LLC.
|
|
31.1*
|
|
Certification of President and Chief Executive Officer required by Section 302 of the Sarbanes- Oxley Act of 2002.
|
|
31.2*
|
|
Certification of Principal Financial and Accounting Officer required by Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1**
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as required by Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2**
|
|
Certification of Principal Financial and Accounting Officer pursuant to 18 U.S.C. Section 1350, as required by Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101***
|
|
The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Stockholders’ Equity, (iv) the Consolidated Statements of Comprehensive Income (v) the Consolidated Statements of Cash Flows, and (vi) related notes to these financial statements.
|
|
*
|
Filed herewith
|
|
**
|
Furnished herewith
|
|
***
|
Pursuant to Rule 406T of Regulation S-T, the XBRL-related information in Exhibit 101 to this Annual Report on Form 10-K is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
|
|
+
|
Management contract or a compensatory plan or arrangement.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|