These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Maine
|
|
01-0413282
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
2 Elm Street, Camden, ME
|
|
04843
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
|
|
Title of Each Class
|
|
Trading Symbol(s)
|
|
Name of Exchange on Which Registered
|
|
Common Stock, without par value
|
|
CAC
|
|
The NASDAQ Stock Market LLC
|
|
|
|
Large accelerated filer
|
o
|
|
|
Accelerated filer
|
x
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
o
|
|
|
Smaller reporting company
|
o
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
o
|
|
|
Page
|
|
|
PART I
|
||
|
PART II
|
||
|
PART III
|
||
|
PART IV
|
||
|
|
||
|
•
|
weakness in the United States economy in general and the regional and local economies within the New England region and Maine, which could result in a deterioration of credit quality, an increase in the allowance for loan losses or a reduced demand for the Company’s credit or fee-based products and services;
|
|
•
|
changes in trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System;
|
|
•
|
inflation, interest rate, market, and monetary fluctuations;
|
|
•
|
competitive pressures, including continued industry consolidation and the increased financial services provided by non-banks;
|
|
•
|
volatility in the securities markets that could adversely affect the value or credit quality of the Company’s assets, impairment of goodwill, or the availability and terms of funding necessary to meet the Company’s liquidity needs, and that could lead to impairment in the value of securities in the Company's investment portfolio;
|
|
•
|
changes in information technology that require increased capital spending;
|
|
•
|
changes in consumer spending and savings habits;
|
|
•
|
changes in tax, banking, securities and insurance laws and regulations; and
|
|
•
|
changes in accounting policies, practices and standards, as may be adopted by the regulatory agencies as well as the Financial Accounting Standards Board ("FASB"), and other accounting standard setters.
|
|
•
|
We are a values-based, socially-responsible organization
|
|
•
|
We are committed to our Vision to “Deliver your best banking experience”
|
|
•
|
We demonstrate dedication to our four core constituents: customers, employees, communities, and shareholders
|
|
•
|
Honesty and integrity
- above all else
|
|
•
|
Trust
- built on fairness
|
|
•
|
Service
- second to none
|
|
•
|
Responsibility
- to use our resources for the greater good
|
|
•
|
Excellence
- through hard work and lifelong learning
|
|
•
|
Camden National Wealth Management
provides a broad range of fiduciary and asset management services to both individual and institutional clients. The wealth management services provided by Camden National Wealth Management complement the services provided by the Bank, offering high net worth individuals and families, businesses and not-for profit customers investment management, financial planning and trustee services.
|
|
•
|
Camden Financial Consultants
is in the business of helping clients meet all of their financial needs. Camden Financial Consultants provides full-service brokerage and insurance and its financial offerings include college, retirement, and estate planning, mutual funds, strategic asset management accounts, and variable and fixed annuities.
|
|
Executive Officer
|
|
Age
|
|
Position
|
|
Gregory A. Dufour
|
|
59
|
|
President and Chief Executive Officer
|
|
Joanne T. Campbell
|
|
57
|
|
Executive Vice President, Risk Management Officer
|
|
Deborah A. Jordan
|
|
54
|
|
Executive Vice President, Chief Operating and Financial Officer
|
|
Timothy P. Nightingale
|
|
62
|
|
Executive Vice President, Senior Loan Officer
|
|
Patricia A. Rose
|
|
56
|
|
Executive Vice President, Retail and Mortgage Banking Officer
|
|
Facility Name
|
|
Location
|
|
General
Character of the Physical Property
|
|
Primary Business Segment
|
|
Property
Status
|
|
Property
Square Feet
(1)
|
||
|
Main Office
|
|
Camden, Maine
|
|
3 story building
|
|
Branch and principal executive office
|
|
Owned
|
|
15,500
|
|
|
|
Canal Plaza
|
|
Portland, Maine
|
|
2 floors
|
|
Branch and executive office
|
|
Leased
|
|
17,710
|
|
|
|
Hanley Center
|
|
Rockport, Maine
|
|
2 story building
|
|
Service center
|
|
Owned
|
|
32,360
|
|
|
|
Gardiner
|
|
Gardiner, Maine
|
|
3 story building
|
|
Branch and service center
|
|
Owned
|
|
17,497
|
|
|
|
Kennebunk
|
|
Kennebunk, Maine
|
|
2 story building
|
|
Branch and service center
|
|
Owned
|
|
9,982
|
|
|
|
Auburn
|
|
Auburn, Maine
|
|
3 story building
|
|
Branch
|
|
Owned
|
|
13,000
|
|
|
|
Bangor
|
|
Bangor, Maine
|
|
1 floor
|
|
Branch
|
|
Leased
|
|
17,432
|
|
|
|
Ellsworth
|
|
Ellsworth, Maine
|
|
3 story building
|
|
Branch
|
|
Owned
|
|
44,000
|
|
(2)
|
|
Rockland
|
|
Rockland, Maine
|
|
3 story building
|
|
Branch
|
|
Owned
|
|
21,600
|
|
|
|
(1)
|
Total square footage for leased locations represents the amount of space the Company occupies.
|
|
(2)
|
Includes space leased to third parties.
|
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
|
Market Price
|
|
Dividends Declared per Share
|
|
Market Price
|
|
Dividends Declared per Share
|
||||||||||||||||
|
|
High
|
|
Low
|
|
|
High
|
|
Low
|
|
||||||||||||||
|
First Quarter
|
$
|
45.72
|
|
|
$
|
35.94
|
|
|
$
|
0.30
|
|
|
$
|
45.74
|
|
|
$
|
41.91
|
|
|
$
|
0.25
|
|
|
Second Quarter
|
46.95
|
|
|
41.79
|
|
|
0.30
|
|
|
47.43
|
|
|
43.54
|
|
|
0.30
|
|
||||||
|
Third Quarter
|
45.57
|
|
|
40.40
|
|
|
0.30
|
|
|
47.05
|
|
|
42.58
|
|
|
0.30
|
|
||||||
|
Fourth Quarter
|
46.82
|
|
|
41.89
|
|
|
0.33
|
|
|
42.23
|
|
|
34.05
|
|
|
0.30
|
|
||||||
|
Issuer's Purchases of Equity Securities
|
|||||||||||||
|
Period
|
|
Total
number of
shares (or units)
purchased
|
|
Average
price paid
per share (or unit)
|
|
Total number of
shares (or units) purchased
as part of publicly
announced plans or programs
|
|
Maximum number
(or appropriate dollar value) of shares (or
units) that may yet be
purchased under the
plans or programs
|
|||||
|
October 1-31, 2019
|
|
32,104
|
|
|
$
|
42.31
|
|
|
32,104
|
|
|
338,683
|
|
|
November 1-30, 2019
|
|
9,548
|
|
|
43.44
|
|
|
9,548
|
|
|
329,135
|
|
|
|
December 1-31, 2019
|
|
42,187
|
|
|
43.80
|
|
|
42,187
|
|
|
286,948
|
|
|
|
Total
|
|
83,839
|
|
|
$
|
43.19
|
|
|
83,839
|
|
|
286,948
|
|
|
|
|
At or For The Year Ended
December 31,
|
||||||||||||||||||
|
(In thousands, except ratios and per share data)
|
|
2019
|
|
2018
|
|
2017
(1)
|
|
2016
|
|
2015
(2)
|
||||||||||
|
Financial Condition Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investments
|
|
$
|
933,069
|
|
|
$
|
926,678
|
|
|
$
|
907,642
|
|
|
$
|
897,679
|
|
|
$
|
855,995
|
|
|
Loans and loans held for sale
|
|
3,106,877
|
|
|
3,030,625
|
|
|
2,790,542
|
|
|
2,609,400
|
|
|
2,501,164
|
|
|||||
|
Allowance for loan losses
|
|
(25,171
|
)
|
|
(24,712
|
)
|
|
(24,171
|
)
|
|
(23,116
|
)
|
|
(21,166
|
)
|
|||||
|
Total assets
|
|
4,429,521
|
|
|
4,297,435
|
|
|
4,065,398
|
|
|
3,864,230
|
|
|
3,709,344
|
|
|||||
|
Deposits
|
|
3,537,743
|
|
|
3,464,474
|
|
|
3,000,491
|
|
|
2,828,529
|
|
|
2,726,379
|
|
|||||
|
Borrowings
|
|
337,889
|
|
|
341,515
|
|
|
611,498
|
|
|
599,675
|
|
|
572,362
|
|
|||||
|
Shareholders’ equity
|
|
473,415
|
|
|
435,825
|
|
|
403,413
|
|
|
391,547
|
|
|
363,190
|
|
|||||
|
Operating Data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income
|
|
$
|
127,630
|
|
|
$
|
120,393
|
|
|
$
|
115,300
|
|
|
$
|
113,072
|
|
|
$
|
86,452
|
|
|
Provision for credit losses
|
|
2,861
|
|
|
847
|
|
|
3,035
|
|
|
5,258
|
|
|
1,936
|
|
|||||
|
Non-interest income
|
|
42,113
|
|
|
38,176
|
|
|
38,599
|
|
|
39,621
|
|
|
27,482
|
|
|||||
|
Non-interest expense
|
|
95,303
|
|
|
91,945
|
|
|
88,510
|
|
|
89,896
|
|
|
81,139
|
|
|||||
|
Income before income tax expense
|
|
71,579
|
|
|
65,777
|
|
|
62,354
|
|
|
57,539
|
|
|
30,859
|
|
|||||
|
Income tax expense
|
|
14,376
|
|
|
12,706
|
|
|
33,878
|
|
|
17,472
|
|
|
9,907
|
|
|||||
|
Net income
|
|
$
|
57,203
|
|
|
$
|
53,071
|
|
|
$
|
28,476
|
|
|
$
|
40,067
|
|
|
$
|
20,952
|
|
|
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Return on average assets
|
|
1.30
|
%
|
|
1.28
|
%
|
|
0.71
|
%
|
|
1.04
|
%
|
|
0.70
|
%
|
|||||
|
Return on average equity
|
|
12.44
|
%
|
|
12.92
|
%
|
|
7.00
|
%
|
|
10.47
|
%
|
|
7.54
|
%
|
|||||
|
Ratio of non-interest expense to total revenues
(3)
|
|
56.15
|
%
|
|
57.98
|
%
|
|
57.51
|
%
|
|
58.87
|
%
|
|
71.22
|
%
|
|||||
|
Dividend payout ratio
|
|
33.24
|
%
|
|
33.85
|
%
|
|
51.43
|
%
|
|
32.22
|
%
|
|
50.60
|
%
|
|||||
|
Per share data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings per share
|
|
$
|
3.70
|
|
|
$
|
3.40
|
|
|
$
|
1.83
|
|
|
$
|
2.59
|
|
|
$
|
1.73
|
|
|
Diluted earnings per share
|
|
$
|
3.69
|
|
|
$
|
3.39
|
|
|
$
|
1.82
|
|
|
$
|
2.57
|
|
|
$
|
1.73
|
|
|
Cash dividends declared per share
|
|
$
|
1.23
|
|
|
$
|
1.15
|
|
|
$
|
0.94
|
|
|
$
|
0.83
|
|
|
$
|
0.80
|
|
|
Book value per share
|
|
$
|
31.26
|
|
|
$
|
27.95
|
|
|
$
|
25.99
|
|
|
$
|
25.30
|
|
|
$
|
23.69
|
|
|
Non-GAAP measures
(4)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on average tangible equity
|
|
15.99
|
%
|
|
17.22
|
%
|
|
9.69
|
%
|
|
14.76
|
%
|
|
9.91
|
%
|
|||||
|
Efficiency ratio
|
|
55.77
|
%
|
|
57.71
|
%
|
|
57.05
|
%
|
|
58.09
|
%
|
|
70.13
|
%
|
|||||
|
Tangible common equity ratio
|
|
8.66
|
%
|
|
8.02
|
%
|
|
7.66
|
%
|
|
7.71
|
%
|
|
7.18
|
%
|
|||||
|
Tangible book value per share
|
|
$
|
24.77
|
|
|
$
|
21.61
|
|
|
$
|
19.57
|
|
|
$
|
18.74
|
|
|
$
|
16.89
|
|
|
(1)
|
In December 2017, the Tax Cuts and Jobs Act of 2017 was enacted, and the Company recognized a $14.3 million income tax charge upon the revaluation of its deferred tax assets and liabilities using the lower federal corporate income tax rate of 21.0%. Refer to Item 7.
"Management's Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations—Income Tax Expense"
and Note 19 of the consolidated financial statements for further details.
|
|
(2)
|
On October 16, 2015, the Company completed its acquisition of SBM Financial, Inc., the parent company of The Bank of Maine. The impact of the acquisition was included within the presented financial data and results as of and for the year ended December 31, 2015.
|
|
(3)
|
Revenue is the sum of net interest income and non-interest income.
|
|
(4)
|
Refer to Item 7.
"Management's Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures and Reconciliation to GAAP"
for discussion and reconciliations of non-GAAP measures.
|
|
AFS:
|
Available-for-sale
|
|
GAAP:
|
Generally accepted accounting principles in the United States
|
|
ALCO:
|
Asset/Liability Committee
|
|
HPFC:
|
Healthcare Professional Funding Corporation, a wholly-owned subsidiary of Camden National Bank
|
|
ALL:
|
Allowance for loan losses
|
|
HTM:
|
Held-to-maturity
|
|
AOCI:
|
Accumulated other comprehensive income (loss)
|
|
HUD:
|
U.S. Department of Housing and Urban Development
|
|
ASC:
|
Accounting Standards Codification
|
|
IRS:
|
Internal Revenue Service
|
|
ASU:
|
Accounting Standards Update
|
|
LIBOR:
|
London Interbank Offered Rate
|
|
Bank:
|
Camden National Bank, a wholly-owned subsidiary of Camden National Corporation
|
|
LTIP:
|
Long-Term Performance Share Plan
|
|
BOLI:
|
Bank-owned life insurance
|
|
Management ALCO:
|
Management Asset/Liability Committee
|
|
Board ALCO:
|
Board of Directors' Asset/Liability Committee
|
|
MBS:
|
Mortgage-backed security
|
|
CCTA:
|
Camden Capital Trust A, an unconsolidated entity formed by Camden National Corporation
|
|
MSPP:
|
Management Stock Purchase Plan
|
|
CDs:
|
Certificate of deposits
|
|
N/A:
|
Not applicable
|
|
Company:
|
Camden National Corporation
|
|
N.M.:
|
Not meaningful
|
|
CMO:
|
Collateralized mortgage obligation
|
|
OCC:
|
Office of the Comptroller of the Currency
|
|
DCRP:
|
Defined Contribution Retirement Plan
|
|
OCI:
|
Other comprehensive income (loss)
|
|
EPS:
|
Earnings per share
|
|
OREO:
|
Other real estate owned
|
|
FASB:
|
Financial Accounting Standards Board
|
|
OTTI:
|
Other-than-temporary impairment
|
|
FDIC:
|
Federal Deposit Insurance Corporation
|
|
SBM:
|
SBM Financial, Inc., the parent company of The Bank of Maine, that was acquired by Camden National Corporation
|
|
FHA:
|
Federal Housing Authority
|
|
SERP:
|
Supplemental executive retirement plans
|
|
FHLB:
|
Federal Home Loan Bank
|
|
Tax Act:
|
Tax Cuts and Jobs Act of 2017, enacted on December 22, 2017
|
|
FHLBB:
|
Federal Home Loan Bank of Boston
|
|
TDR:
|
Troubled-debt restructured loan
|
|
FHLMC:
|
Federal Home Loan Mortgage Corporation
|
|
UBCT:
|
Union Bankshares Capital Trust I, an unconsolidated entity formed by Union Bankshares Company that was subsequently acquired by Camden National Corporation
|
|
FNMA:
|
Federal National Mortgage Association
|
|
U.S.:
|
United States of America
|
|
FRB:
|
Federal Reserve System Board of Governors
|
|
2003 Plan:
|
2003 Stock Option and Incentive Plan
|
|
FRBB:
|
Federal Reserve Bank of Boston
|
|
2012 Plan:
|
2012 Equity and Incentive Plan
|
|
|
|
For The Year Ended
December 31,
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
Net income, as presented
|
|
$
|
57,203
|
|
|
$
|
53,071
|
|
|
$
|
28,476
|
|
|
$
|
40,067
|
|
|
$
|
20,952
|
|
|
Add: amortization of intangible assets, net of tax
(1)
|
|
557
|
|
|
573
|
|
|
1,176
|
|
|
1,237
|
|
|
849
|
|
|||||
|
Net income, adjusted for amortization of intangible assets
|
|
$
|
57,760
|
|
|
$
|
53,644
|
|
|
$
|
29,652
|
|
|
$
|
41,304
|
|
|
$
|
21,801
|
|
|
Average equity, as presented
|
|
$
|
459,865
|
|
|
$
|
410,755
|
|
|
$
|
406,628
|
|
|
$
|
382,507
|
|
|
$
|
277,716
|
|
|
Less: average goodwill and other intangible assets
|
|
(98,570
|
)
|
|
(99,287
|
)
|
|
(100,513
|
)
|
|
(102,711
|
)
|
|
(57,833
|
)
|
|||||
|
Average tangible equity
|
|
$
|
361,295
|
|
|
$
|
311,468
|
|
|
$
|
306,115
|
|
|
$
|
279,796
|
|
|
$
|
219,883
|
|
|
Return on average equity
|
|
12.44
|
%
|
|
12.92
|
%
|
|
7.00
|
%
|
|
10.47
|
%
|
|
7.54
|
%
|
|||||
|
Return on average tangible equity
|
|
15.99
|
%
|
|
17.22
|
%
|
|
9.69
|
%
|
|
14.76
|
%
|
|
9.91
|
%
|
|||||
|
(1)
|
Reported on a tax-equivalent basis using the corporate federal income tax rate in effect for the respective period.
|
|
|
|
For The Year Ended
December 31,
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
Non-interest expense, as presented
|
|
$
|
95,303
|
|
|
$
|
91,945
|
|
|
$
|
88,510
|
|
|
$
|
89,896
|
|
|
$
|
81,139
|
|
|
Net interest income, as presented
|
|
$
|
127,630
|
|
|
$
|
120,393
|
|
|
$
|
115,300
|
|
|
$
|
113,072
|
|
|
$
|
86,452
|
|
|
Add: effect of tax-exempt income
(1)
|
|
1,029
|
|
|
1,022
|
|
|
2,105
|
|
|
2,121
|
|
|
1,763
|
|
|||||
|
Non-interest income, as presented
|
|
42,113
|
|
|
38,176
|
|
|
38,599
|
|
|
39,621
|
|
|
27,482
|
|
|||||
|
Add: net loss (gain) on sale of securities
|
|
105
|
|
|
(275
|
)
|
|
(855
|
)
|
|
(51
|
)
|
|
(4
|
)
|
|||||
|
Adjusted net interest income plus non-interest income
|
|
$
|
170,877
|
|
|
$
|
159,316
|
|
|
$
|
155,149
|
|
|
$
|
154,763
|
|
|
$
|
115,693
|
|
|
Ratio of non-interest expense to total revenues
(2)
|
|
56.15
|
%
|
|
57.98
|
%
|
|
57.51
|
%
|
|
58.87
|
%
|
|
71.22
|
%
|
|||||
|
Efficiency ratio
|
|
55.77
|
%
|
|
57.71
|
%
|
|
57.05
|
%
|
|
58.09
|
%
|
|
70.13
|
%
|
|||||
|
(1)
|
Reported on a tax-equivalent basis using the corporate federal income tax rate in effect for the respective period.
|
|
(2)
|
Revenue is the sum of net interest income and non-interest income.
|
|
|
|
For The Year Ended
December 31,
|
||||||||||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
Net interest income, as presented
|
|
$
|
127,630
|
|
|
$
|
120,393
|
|
|
$
|
115,300
|
|
|
$
|
113,072
|
|
|
$
|
86,452
|
|
|
Effect of tax-exempt income
(1)
|
|
1,029
|
|
|
1,022
|
|
|
2,105
|
|
|
2,121
|
|
|
1,763
|
|
|||||
|
Net interest income, tax equivalent
|
|
$
|
128,659
|
|
|
$
|
121,415
|
|
|
$
|
117,405
|
|
|
$
|
115,193
|
|
|
$
|
88,215
|
|
|
(1)
|
Reported on a tax-equivalent basis using the corporate federal income tax rate in effect for the respective period.
|
|
(In thousands, except number of shares, per share data and ratios)
|
|
December 31,
|
||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||
|
Tangible Book Value Per Share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Shareholders' equity, as presented
|
|
$
|
473,415
|
|
|
$
|
435,825
|
|
|
$
|
403,413
|
|
|
$
|
391,547
|
|
|
$
|
363,190
|
|
|
Less: goodwill and other intangible assets
|
|
(98,222
|
)
|
|
(98,927
|
)
|
|
(99,652
|
)
|
|
(101,461
|
)
|
|
(104,324
|
)
|
|||||
|
Tangible shareholders' equity
|
|
$
|
375,193
|
|
|
$
|
336,898
|
|
|
$
|
303,761
|
|
|
$
|
290,086
|
|
|
$
|
258,866
|
|
|
Shares outstanding at period end
|
|
15,144,719
|
|
|
15,591,914
|
|
|
15,524,704
|
|
|
15,476,379
|
|
|
15,330,717
|
|
|||||
|
Book value per share
|
|
$
|
31.26
|
|
|
$
|
27.95
|
|
|
$
|
25.99
|
|
|
$
|
25.30
|
|
|
$
|
23.69
|
|
|
Tangible book value per share
|
|
$
|
24.77
|
|
|
$
|
21.61
|
|
|
$
|
19.57
|
|
|
$
|
18.74
|
|
|
$
|
16.89
|
|
|
Tangible Common Equity Ratio:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
|
$
|
4,429,521
|
|
|
$
|
4,297,435
|
|
|
$
|
4,065,398
|
|
|
$
|
3,864,230
|
|
|
$
|
3,709,344
|
|
|
Less: goodwill and other intangibles
|
|
(98,222
|
)
|
|
(98,927
|
)
|
|
(99,652
|
)
|
|
(101,461
|
)
|
|
(104,324
|
)
|
|||||
|
Tangible assets
|
|
$
|
4,331,299
|
|
|
$
|
4,198,508
|
|
|
$
|
3,965,746
|
|
|
$
|
3,762,769
|
|
|
$
|
3,605,020
|
|
|
Common equity ratio
|
|
10.69
|
%
|
|
10.14
|
%
|
|
9.92
|
%
|
|
10.13
|
%
|
|
9.79
|
%
|
|||||
|
Tangible common equity ratio
|
|
8.66
|
%
|
|
8.02
|
%
|
|
7.66
|
%
|
|
7.71
|
%
|
|
7.18
|
%
|
|||||
|
|
|
December 31,
|
||||||||||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
Total deposits
|
|
$
|
3,537,743
|
|
|
$
|
3,464,474
|
|
|
$
|
3,000,491
|
|
|
$
|
2,828,529
|
|
|
$
|
2,726,379
|
|
|
Less: certificates of deposit
|
|
(521,752
|
)
|
|
(443,912
|
)
|
|
(475,010
|
)
|
|
(468,203
|
)
|
|
(516,867
|
)
|
|||||
|
Less: brokered deposits
|
|
(191,005
|
)
|
|
(363,104
|
)
|
|
(205,760
|
)
|
|
(272,635
|
)
|
|
(199,087
|
)
|
|||||
|
Core deposits
|
|
$
|
2,824,986
|
|
|
$
|
2,657,458
|
|
|
$
|
2,319,721
|
|
|
$
|
2,087,691
|
|
|
$
|
2,010,425
|
|
|
|
|
For The Year Ended
December 31,
|
||||||||||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
Total average deposits
|
|
$
|
3,233,560
|
|
|
$
|
2,842,619
|
|
|
$
|
2,620,269
|
|
|
$
|
2,551,400
|
|
|
$
|
1,894,981
|
|
|
Less: certificates of deposit
|
|
(506,971
|
)
|
|
(467,631
|
)
|
|
(466,418
|
)
|
|
(489,040
|
)
|
|
(357,972
|
)
|
|||||
|
Average core deposits
|
|
$
|
2,726,589
|
|
|
$
|
2,374,988
|
|
|
$
|
2,153,851
|
|
|
$
|
2,062,360
|
|
|
$
|
1,537,009
|
|
|
|
|
Average Balance, Interest and Yield/Rate Analysis
|
|||||||||||||||||||||||||||||||
|
|
|
For The Year Ended
December 31,
|
|||||||||||||||||||||||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Average Balance
|
|
Interest
|
|
Yield/Rate
|
|
Average Balance
|
|
Interest
|
|
Yield/Rate
|
|
Average Balance
|
|
Interest
|
|
Yield/Rate
|
|||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest-bearing deposits in other banks and other interest-earning assets
|
|
$
|
67,288
|
|
|
$
|
1,435
|
|
|
2.13
|
%
|
|
$
|
45,155
|
|
|
$
|
732
|
|
|
1.62
|
%
|
|
$
|
40,611
|
|
|
$
|
429
|
|
|
1.06
|
%
|
|
Investments – taxable
|
|
825,674
|
|
|
20,982
|
|
|
2.54
|
%
|
|
829,462
|
|
|
19,451
|
|
|
2.35
|
%
|
|
826,749
|
|
|
18,348
|
|
|
2.22
|
%
|
||||||
|
Investments – nontaxable
(1)
|
|
99,024
|
|
|
3,419
|
|
|
3.45
|
%
|
|
98,128
|
|
|
3,352
|
|
|
3.42
|
%
|
|
101,898
|
|
|
4,253
|
|
|
4.17
|
%
|
||||||
|
Loans
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential real estate
|
|
1,045,668
|
|
|
45,291
|
|
|
4.33
|
%
|
|
913,593
|
|
|
38,293
|
|
|
4.19
|
%
|
|
838,781
|
|
|
34,517
|
|
|
4.12
|
%
|
||||||
|
Commercial real estate
|
|
1,260,412
|
|
|
58,677
|
|
|
4.66
|
%
|
|
1,195,544
|
|
|
53,420
|
|
|
4.47
|
%
|
|
1,120,591
|
|
|
46,080
|
|
|
4.11
|
%
|
||||||
|
Commercial
(1)
|
|
390,689
|
|
|
18,285
|
|
|
4.68
|
%
|
|
354,508
|
|
|
15,956
|
|
|
4.50
|
%
|
|
336,685
|
|
|
14,180
|
|
|
4.21
|
%
|
||||||
|
Municipal
(1)
|
|
19,181
|
|
|
688
|
|
|
3.59
|
%
|
|
20,361
|
|
|
648
|
|
|
3.18
|
%
|
|
19,428
|
|
|
667
|
|
|
3.43
|
%
|
||||||
|
Consumer and home equity
|
|
346,769
|
|
|
18,557
|
|
|
5.35
|
%
|
|
343,292
|
|
|
17,424
|
|
|
5.08
|
%
|
|
343,457
|
|
|
15,294
|
|
|
4.45
|
%
|
||||||
|
HPFC
|
|
27,502
|
|
|
2,213
|
|
|
8.05
|
%
|
|
39,588
|
|
|
3,123
|
|
|
7.89
|
%
|
|
52,031
|
|
|
4,441
|
|
|
8.53
|
%
|
||||||
|
Total loans
|
|
3,090,221
|
|
|
143,711
|
|
|
4.65
|
%
|
|
2,866,886
|
|
|
128,864
|
|
|
4.49
|
%
|
|
2,710,973
|
|
|
115,179
|
|
|
4.25
|
%
|
||||||
|
Total interest-earning assets
|
|
4,082,207
|
|
|
169,547
|
|
|
4.15
|
%
|
|
3,839,631
|
|
|
152,399
|
|
|
3.97
|
%
|
|
3,680,231
|
|
|
138,209
|
|
|
3.76
|
%
|
||||||
|
Cash and due from banks
|
|
43,906
|
|
|
|
|
|
|
|
|
45,503
|
|
|
|
|
|
|
|
|
44,678
|
|
|
|
|
|
|
|
||||||
|
Other assets
|
|
309,925
|
|
|
|
|
|
|
|
|
274,293
|
|
|
|
|
|
|
|
|
287,765
|
|
|
|
|
|
|
|
||||||
|
Less: ALL
|
|
(25,530
|
)
|
|
|
|
|
|
(23,959
|
)
|
|
|
|
|
|
(24,068
|
)
|
|
|
|
|
||||||||||||
|
Total assets
|
|
$
|
4,410,508
|
|
|
|
|
|
|
$
|
4,135,468
|
|
|
|
|
|
|
$
|
3,988,606
|
|
|
|
|
|
|||||||||
|
LIABILITIES & SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-interest checking
|
|
$
|
519,078
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
488,702
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
430,706
|
|
|
$
|
—
|
|
|
—
|
%
|
|
Interest checking
|
|
1,123,268
|
|
|
10,456
|
|
|
0.93
|
%
|
|
884,710
|
|
|
4,826
|
|
|
0.55
|
%
|
|
750,543
|
|
|
1,541
|
|
|
0.21
|
%
|
||||||
|
Savings
|
|
476,860
|
|
|
387
|
|
|
0.08
|
%
|
|
485,986
|
|
|
308
|
|
|
0.06
|
%
|
|
492,483
|
|
|
310
|
|
|
0.06
|
%
|
||||||
|
Money market
|
|
607,383
|
|
|
7,541
|
|
|
1.24
|
%
|
|
515,590
|
|
|
4,467
|
|
|
0.87
|
%
|
|
480,119
|
|
|
2,475
|
|
|
0.52
|
%
|
||||||
|
Certificates of deposit
|
|
506,971
|
|
|
7,967
|
|
|
1.57
|
%
|
|
467,631
|
|
|
5,267
|
|
|
1.13
|
%
|
|
466,418
|
|
|
4,124
|
|
|
0.88
|
%
|
||||||
|
Total deposits
|
|
3,233,560
|
|
|
26,351
|
|
|
0.81
|
%
|
|
2,842,619
|
|
|
14,868
|
|
|
0.52
|
%
|
|
2,620,269
|
|
|
8,450
|
|
|
0.32
|
%
|
||||||
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Brokered deposits
|
|
316,475
|
|
|
7,650
|
|
|
2.42
|
%
|
|
264,711
|
|
|
5,245
|
|
|
1.98
|
%
|
|
296,261
|
|
|
3,361
|
|
|
1.13
|
%
|
||||||
|
Customer repurchase agreements
|
|
241,899
|
|
|
3,023
|
|
|
1.25
|
%
|
|
248,743
|
|
|
2,547
|
|
|
1.02
|
%
|
|
232,762
|
|
|
1,070
|
|
|
0.46
|
%
|
||||||
|
Subordinated debentures
|
|
59,007
|
|
|
3,266
|
|
|
5.54
|
%
|
|
58,990
|
|
|
3,415
|
|
|
5.79
|
%
|
|
58,834
|
|
|
3,408
|
|
|
5.79
|
%
|
||||||
|
Other borrowings
|
|
29,132
|
|
|
598
|
|
|
2.05
|
%
|
|
249,544
|
|
|
4,909
|
|
|
1.97
|
%
|
|
329,988
|
|
|
4,515
|
|
|
1.37
|
%
|
||||||
|
Total borrowings
|
|
646,513
|
|
|
14,537
|
|
|
2.25
|
%
|
|
821,988
|
|
|
16,116
|
|
|
1.96
|
%
|
|
917,845
|
|
|
12,354
|
|
|
1.35
|
%
|
||||||
|
Total funding liabilities
|
|
3,880,073
|
|
|
40,888
|
|
|
1.05
|
%
|
|
3,664,607
|
|
|
30,984
|
|
|
0.85
|
%
|
|
3,538,114
|
|
|
20,804
|
|
|
0.59
|
%
|
||||||
|
Other liabilities
|
|
70,570
|
|
|
|
|
|
|
|
|
60,106
|
|
|
|
|
|
|
|
|
43,864
|
|
|
|
|
|
|
|
||||||
|
Shareholders’ equity
|
|
459,865
|
|
|
|
|
|
|
410,755
|
|
|
|
|
|
|
406,628
|
|
|
|
|
|
||||||||||||
|
Total liabilities & shareholders’ equity
|
|
$
|
4,410,508
|
|
|
|
|
|
|
$
|
4,135,468
|
|
|
|
|
|
|
$
|
3,988,606
|
|
|
|
|
|
|||||||||
|
Net interest income (fully-taxable equivalent)
|
|
|
|
|
128,659
|
|
|
|
|
|
|
|
|
121,415
|
|
|
|
|
|
|
|
|
117,405
|
|
|
|
|
||||||
|
Less: fully-taxable equivalent adjustment
|
|
|
|
(1,029
|
)
|
|
|
|
|
|
(1,022
|
)
|
|
|
|
|
|
(2,105
|
)
|
|
|
||||||||||||
|
Net interest income
|
|
|
|
$
|
127,630
|
|
|
|
|
|
|
|
$
|
120,393
|
|
|
|
|
|
|
$
|
115,300
|
|
|
|
||||||||
|
Net interest rate spread (fully-taxable equivalent)
|
|
|
|
|
|
3.10
|
%
|
|
|
|
|
|
3.12
|
%
|
|
|
|
|
|
3.17
|
%
|
||||||||||||
|
Net interest margin (fully-taxable equivalent)
|
|
|
|
|
|
3.15
|
%
|
|
|
|
|
|
3.16
|
%
|
|
|
|
|
|
3.19
|
%
|
||||||||||||
|
Net interest margin (fully-taxable equivalent), excluding fair value mark accretion and collection of previously charged-off acquired loans
(3)
|
|
|
|
|
|
3.11
|
%
|
|
|
|
|
|
3.10
|
%
|
|
|
|
|
|
3.11
|
%
|
||||||||||||
|
(1)
|
Reported on a tax-equivalent basis calculated using the corporate federal income tax rate in effect for the period, including certain commercial loans. The corporate federal income tax rate for 2019 and 2018 was 21.0%, and for 2017 was 35.0%.
|
|
(2)
|
Non-accrual loans and loans held for sale are included in total average loans.
|
|
(3)
|
Excludes the impact of the fair value mark accretion on loans and CDs generated in purchase accounting and collection of previously charged-off acquired loans for 2019, 2018 and 2017 totaling $1.6 million, $2.3 million and $3.2 million, respectively.
|
|
|
|
For The Year Ended
December 31, 2019 vs. December 31, 2018
|
|
For The Year Ended
December 31, 2018 vs. December 31, 2017
|
||||||||||||||||||||
|
|
|
Increase (Decrease) Due to:
|
|
Net Increase (Decrease)
|
|
Increase (Decrease) Due to:
|
|
Net Increase (Decrease)
|
||||||||||||||||
|
(In thousands)
|
|
Volume
|
|
Rate
|
|
|
Volume
|
|
Rate
|
|
||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest-bearing deposits in other banks and other interest-earning assets
|
|
$
|
359
|
|
|
$
|
344
|
|
|
$
|
703
|
|
|
$
|
48
|
|
|
$
|
255
|
|
|
$
|
303
|
|
|
Investments – taxable
|
|
(89
|
)
|
|
1,620
|
|
|
1,531
|
|
|
60
|
|
|
1,043
|
|
|
1,103
|
|
||||||
|
Investments – nontaxable
|
|
31
|
|
|
36
|
|
|
67
|
|
|
(157
|
)
|
|
(744
|
)
|
|
(901
|
)
|
||||||
|
Residential real estate
|
|
5,534
|
|
|
1,464
|
|
|
6,998
|
|
|
3,082
|
|
|
694
|
|
|
3,776
|
|
||||||
|
Commercial real estate
|
|
2,900
|
|
|
2,357
|
|
|
5,257
|
|
|
3,081
|
|
|
4,259
|
|
|
7,340
|
|
||||||
|
Commercial
|
|
1,628
|
|
|
701
|
|
|
2,329
|
|
|
750
|
|
|
1,026
|
|
|
1,776
|
|
||||||
|
Municipal
|
|
(38
|
)
|
|
78
|
|
|
40
|
|
|
32
|
|
|
(51
|
)
|
|
(19
|
)
|
||||||
|
Consumer and home equity
|
|
177
|
|
|
956
|
|
|
1,133
|
|
|
(7
|
)
|
|
2,137
|
|
|
2,130
|
|
||||||
|
HPFC
|
|
(954
|
)
|
|
44
|
|
|
(910
|
)
|
|
(1,061
|
)
|
|
(257
|
)
|
|
(1,318
|
)
|
||||||
|
Total interest income
|
|
9,548
|
|
|
7,600
|
|
|
17,148
|
|
|
5,828
|
|
|
8,362
|
|
|
14,190
|
|
||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest checking
|
|
1,312
|
|
|
4,318
|
|
|
5,630
|
|
|
251
|
|
|
3,034
|
|
|
3,285
|
|
||||||
|
Savings
|
|
(5
|
)
|
|
84
|
|
|
79
|
|
|
(4
|
)
|
|
2
|
|
|
(2
|
)
|
||||||
|
Money market
|
|
799
|
|
|
2,275
|
|
|
3,074
|
|
|
184
|
|
|
1,808
|
|
|
1,992
|
|
||||||
|
Certificates of deposit
|
|
445
|
|
|
2,255
|
|
|
2,700
|
|
|
11
|
|
|
1,132
|
|
|
1,143
|
|
||||||
|
Brokered deposits
|
|
1,025
|
|
|
1,380
|
|
|
2,405
|
|
|
(357
|
)
|
|
2,241
|
|
|
1,884
|
|
||||||
|
Customer repurchase agreements
|
|
(70
|
)
|
|
546
|
|
|
476
|
|
|
73
|
|
|
1,404
|
|
|
1,477
|
|
||||||
|
Subordinated debentures
|
|
1
|
|
|
(150
|
)
|
|
(149
|
)
|
|
9
|
|
|
(2
|
)
|
|
7
|
|
||||||
|
Other borrowings
|
|
(4,342
|
)
|
|
31
|
|
|
(4,311
|
)
|
|
(1,102
|
)
|
|
1,496
|
|
|
394
|
|
||||||
|
Total interest expense
|
|
(835
|
)
|
|
10,739
|
|
|
9,904
|
|
|
(935
|
)
|
|
11,115
|
|
|
10,180
|
|
||||||
|
Net interest income (fully-taxable equivalent)
|
|
$
|
10,383
|
|
|
$
|
(3,139
|
)
|
|
$
|
7,244
|
|
|
$
|
6,763
|
|
|
$
|
(2,753
|
)
|
|
$
|
4,010
|
|
|
|
|
Income Statement Location
|
|
For The Year Ended
December 31,
|
||||||||||
|
(In thousands)
|
|
|
2019
|
|
2018
|
|
2017
|
|||||||
|
Loan fees (cost)
|
|
Interest income
|
|
$
|
(923
|
)
|
|
$
|
(317
|
)
|
|
$
|
(209
|
)
|
|
Net fair value mark accretion from purchase accounting
|
|
Interest income and Interest expense
|
|
1,348
|
|
|
1,908
|
|
|
2,837
|
|
|||
|
Recoveries on previously charged-off acquired loans
|
|
Interest income
|
|
216
|
|
|
348
|
|
|
320
|
|
|||
|
Total
|
|
|
|
$
|
641
|
|
|
$
|
1,939
|
|
|
$
|
2,948
|
|
|
|
|
For the Year Ended
December 31,
|
|
Change from
|
|||||||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|
2019 to 2018
|
|||||||||||
|
(Dollars in thousands)
|
|
|
|
|
$
|
|
%
|
||||||||||||
|
Debit card income
|
|
$
|
9,701
|
|
|
$
|
9,067
|
|
|
$
|
8,079
|
|
|
$
|
634
|
|
|
7
|
%
|
|
Service charges on deposit accounts
|
|
8,393
|
|
|
8,253
|
|
|
8,023
|
|
|
140
|
|
|
2
|
%
|
||||
|
Mortgage banking income, net
|
|
7,837
|
|
|
5,914
|
|
|
7,363
|
|
|
1,923
|
|
|
33
|
%
|
||||
|
Income from fiduciary services
|
|
5,901
|
|
|
5,376
|
|
|
5,108
|
|
|
525
|
|
|
10
|
%
|
||||
|
Brokerage and insurance commissions
|
|
2,625
|
|
|
2,615
|
|
|
2,147
|
|
|
10
|
|
|
—
|
%
|
||||
|
Bank-owned life insurance
|
|
2,425
|
|
|
2,430
|
|
|
2,370
|
|
|
(5
|
)
|
|
—
|
%
|
||||
|
Customer loan swap fees
|
|
1,166
|
|
|
956
|
|
|
1,574
|
|
|
210
|
|
|
22
|
%
|
||||
|
Net (loss) gain on sale of securities
|
|
(105
|
)
|
|
275
|
|
|
855
|
|
|
(380
|
)
|
|
(138
|
)%
|
||||
|
Other income
|
|
4,170
|
|
|
3,290
|
|
|
3,080
|
|
|
880
|
|
|
27
|
%
|
||||
|
Total non-interest income
|
|
$
|
42,113
|
|
|
$
|
38,176
|
|
|
$
|
38,599
|
|
|
$
|
3,937
|
|
|
10
|
%
|
|
Non-interest income as a percentage of total revenues
(1)
|
|
25
|
%
|
|
24
|
%
|
|
25
|
%
|
|
|
|
|
||||||
|
(1)
|
Revenue is the sum of net interest income and non-interest income.
|
|
|
|
For The Year Ended
December 31,
|
|
Change from
|
|||||||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|
2019 to 2018
|
|||||||||||
|
(Dollars in thousands)
|
|
|
|
|
$
|
|
%
|
||||||||||||
|
Salaries and employee benefits
|
|
$
|
54,489
|
|
|
$
|
51,513
|
|
|
$
|
49,109
|
|
|
$
|
2,976
|
|
|
6
|
%
|
|
Furniture, equipment and data processing
|
|
10,881
|
|
|
10,359
|
|
|
9,894
|
|
|
522
|
|
|
5
|
%
|
||||
|
Net occupancy costs
|
|
7,047
|
|
|
6,876
|
|
|
6,884
|
|
|
171
|
|
|
2
|
%
|
||||
|
Consulting and professional fees
|
|
3,706
|
|
|
3,752
|
|
|
3,118
|
|
|
(46
|
)
|
|
(1
|
)%
|
||||
|
Debit card expense
|
|
3,613
|
|
|
3,180
|
|
|
2,755
|
|
|
433
|
|
|
14
|
%
|
||||
|
Regulatory assessments
|
|
1,261
|
|
|
1,937
|
|
|
2,166
|
|
|
(676
|
)
|
|
(35
|
)%
|
||||
|
Amortization of core deposit intangible assets
|
|
705
|
|
|
725
|
|
|
1,809
|
|
|
(20
|
)
|
|
(3
|
)%
|
||||
|
OREO and collection costs, net
|
|
480
|
|
|
935
|
|
|
971
|
|
|
(455
|
)
|
|
(49
|
)%
|
||||
|
Other expenses
|
|
13,121
|
|
|
12,668
|
|
|
11,804
|
|
|
453
|
|
|
4
|
%
|
||||
|
Total non-interest expense
|
|
$
|
95,303
|
|
|
$
|
91,945
|
|
|
$
|
88,510
|
|
|
$
|
3,358
|
|
|
4
|
%
|
|
Ratio of non-interest expense to total revenues
(1)
|
|
56.15
|
%
|
|
57.98
|
%
|
|
57.51
|
%
|
|
|
|
|
||||||
|
Efficiency ratio (non-GAAP)
|
|
55.77
|
%
|
|
57.71
|
%
|
|
57.05
|
%
|
|
|
|
|
||||||
|
(1)
|
Revenue is the sum of net interest income and non-interest income.
|
|
•
|
For 2018, the provision for loan losses was $845,000, or 0.03% of average loans, compared to $3.0 million, or 0.11% of average loans for 2017. The decrease in the provision for loan losses between periods of $2.2 million was driven by (i) a decrease in net charge-offs of $1.7 million, primarily due to the favorable resolution of a significant commercial credit relationship previously on non-accrual, resulting in a net charge-offs to average loans ratio for 2018 of 0.01% compared to 0.07% for 2017, and (ii) improved asset quality, highlighted by a decrease in our ratio of non-performing loans to total loans of 25 basis points to 0.48% at December 31, 2018, compared to December 31, 2017.
|
|
•
|
For 2018, the provision for unfunded commitments was $2,000, compared to $9,000 for 2017.
|
|
|
|
December 31,
|
|||||||||||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
(Dollars in thousands)
|
|
Carrying Value
|
|
Percent of Total Investments
|
|
Carrying Value
|
|
Percent of Total Investments
|
|
Carrying Value
|
|
Percent of Total Investments
|
|||||||||
|
AFS Investments (carried at fair value):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Obligations of states and political subdivisions
(1)
|
|
$
|
118,083
|
|
|
13
|
%
|
|
$
|
93,752
|
|
|
10
|
%
|
|
$
|
7,335
|
|
|
1
|
%
|
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
|
463,386
|
|
|
50
|
%
|
|
453,672
|
|
|
49
|
%
|
|
503,302
|
|
|
55
|
%
|
|||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
|
325,905
|
|
|
34
|
%
|
|
342,894
|
|
|
37
|
%
|
|
272,799
|
|
|
30
|
%
|
|||
|
Subordinated corporate bonds
|
|
10,744
|
|
|
1
|
%
|
|
20,374
|
|
|
2
|
%
|
|
5,657
|
|
|
1
|
%
|
|||
|
Equity securities - bank stock
(2)
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
806
|
|
|
—
|
%
|
|||
|
Total AFS investments
|
|
918,118
|
|
|
98
|
%
|
|
910,692
|
|
|
98
|
%
|
|
789,899
|
|
|
87
|
%
|
|||
|
HTM Investments (carried at amortized cost):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Obligations of states and political subdivisions
(1)
|
|
1,302
|
|
|
—
|
%
|
|
1,307
|
|
|
—
|
%
|
|
94,073
|
|
|
10
|
%
|
|||
|
Total HTM investments
|
|
1,302
|
|
|
—
|
%
|
|
1,307
|
|
|
—
|
%
|
|
94,073
|
|
|
10
|
%
|
|||
|
Other Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity securities - bank stock
(2)
(carried at fair value)
|
|
1,674
|
|
|
—
|
%
|
|
746
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
||
|
FHLBB stock (carried at cost)
(3)
|
|
6,601
|
|
|
1
|
%
|
|
8,559
|
|
|
1
|
%
|
|
18,296
|
|
|
2
|
%
|
|||
|
FRB stock (carried at cost)
|
|
5,374
|
|
|
1
|
%
|
|
5,374
|
|
|
1
|
%
|
|
5,374
|
|
|
1
|
%
|
|||
|
Total other investments
|
|
13,649
|
|
|
2
|
%
|
|
14,679
|
|
|
2
|
%
|
|
23,670
|
|
|
3
|
%
|
|||
|
Total
|
|
$
|
933,069
|
|
|
100
|
%
|
|
$
|
926,678
|
|
|
100
|
%
|
|
$
|
907,642
|
|
|
100
|
%
|
|
(1)
|
Upon adoption of ASU No. 2017-12,
Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities
, effective as of January 1, 2018, re-designated $92.0 million of qualifying HTM investments to AFS.
|
|
(2)
|
Upon adoption of ASU 2016-01, effective as of January 1, 2018, equity investments with a readily determinable fair value are no longer designated and accounted for as AFS, instead were presented within other investments at fair value.
|
|
(3)
|
The decrease in FHLBB stock of $9.7 million since December 31, 2017 to $8.6 million at December 31, 2018 was driven by the decrease FHLBB overnight borrowings and advances of $272.2 million between periods to $35.0 million at December 31, 2018.
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||||
|
(Dollars in thousands)
|
|
Due in
1 year or less
|
|
Due in
1 – 5 years
|
|
Due in
5 – 10 years
|
|
Due in
over 10 years
|
|
Book Value
|
|
Book Value
|
|
Book Value
|
||||||||||||||
|
Debt investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Obligations of states and political subdivisions
|
|
$
|
—
|
|
|
$
|
1,019
|
|
|
$
|
42,835
|
|
|
$
|
73,080
|
|
|
$
|
116,934
|
|
|
$
|
95,737
|
|
|
$
|
101,305
|
|
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
|
—
|
|
|
52,930
|
|
|
106,227
|
|
|
303,436
|
|
|
462,593
|
|
|
466,613
|
|
|
510,176
|
|
|||||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
|
—
|
|
|
19,525
|
|
|
51,997
|
|
|
253,678
|
|
|
325,200
|
|
|
351,958
|
|
|
279,575
|
|
|||||||
|
Subordinated corporate bonds
|
|
—
|
|
|
3,065
|
|
|
7,488
|
|
|
—
|
|
|
10,553
|
|
|
20,398
|
|
|
5,484
|
|
|||||||
|
Total debt investments
|
|
$
|
—
|
|
|
$
|
76,539
|
|
|
$
|
208,547
|
|
|
$
|
630,194
|
|
|
$
|
915,280
|
|
|
$
|
934,706
|
|
|
$
|
896,540
|
|
|
Weighted-average yield on debt securities
|
|
—
|
|
|
2.30
|
%
|
|
2.71
|
%
|
|
2.55
|
%
|
|
2.57
|
%
|
|
2.55
|
%
|
|
2.36
|
%
|
|||||||
|
Equity investments
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Equity securities - bank stock
|
|
|
|
|
|
|
|
|
|
$
|
554
|
|
|
$
|
554
|
|
|
$
|
554
|
|
||||||||
|
FHLBB stock
|
|
|
|
|
|
|
|
|
|
6,601
|
|
|
8,559
|
|
|
18,296
|
|
|||||||||||
|
FRB stock
|
|
|
|
|
|
|
|
|
|
5,374
|
|
|
5,374
|
|
|
5,374
|
|
|||||||||||
|
Total equity investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
12,529
|
|
|
$
|
14,487
|
|
|
$
|
24,224
|
|
||||
|
(1)
|
There is no scheduled maturity date on equity investments.
|
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||
|
Residential real estate
|
|
$
|
1,070,374
|
|
|
34
|
%
|
|
$
|
992,866
|
|
|
33
|
%
|
|
$
|
858,369
|
|
|
31
|
%
|
|
$
|
802,494
|
|
|
31
|
%
|
|
$
|
820,617
|
|
|
33
|
%
|
|
Commercial real estate
|
|
1,243,397
|
|
|
40
|
%
|
|
1,269,533
|
|
|
42
|
%
|
|
1,164,023
|
|
|
42
|
%
|
|
1,050,780
|
|
|
41
|
%
|
|
927,951
|
|
|
37
|
%
|
|||||
|
Commercial
|
|
421,108
|
|
|
14
|
%
|
|
381,780
|
|
|
13
|
%
|
|
373,400
|
|
|
13
|
%
|
|
333,639
|
|
|
13
|
%
|
|
297,721
|
|
|
12
|
%
|
|||||
|
Consumer and home equity
|
|
338,551
|
|
|
11
|
%
|
|
348,387
|
|
|
11
|
%
|
|
341,527
|
|
|
12
|
%
|
|
347,239
|
|
|
13
|
%
|
|
366,587
|
|
|
15
|
%
|
|||||
|
HPFC
|
|
21,593
|
|
|
1
|
%
|
|
33,656
|
|
|
1
|
%
|
|
45,120
|
|
|
2
|
%
|
|
60,412
|
|
|
2
|
%
|
|
77,330
|
|
|
3
|
%
|
|||||
|
Total loans
|
|
$
|
3,095,023
|
|
|
100
|
%
|
|
$
|
3,026,222
|
|
|
100
|
%
|
|
$
|
2,782,439
|
|
|
100
|
%
|
|
$
|
2,594,564
|
|
|
100
|
%
|
|
$
|
2,490,206
|
|
|
100
|
%
|
|
Loan portfolio mix:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Retail
|
|
1,408,925
|
|
|
46
|
%
|
|
1,341,253
|
|
|
44
|
%
|
|
1,199,896
|
|
|
43
|
%
|
|
1,149,733
|
|
|
44
|
%
|
|
1,187,204
|
|
|
48
|
%
|
|||||
|
Commercial
|
|
1,686,098
|
|
|
54
|
%
|
|
1,684,969
|
|
|
56
|
%
|
|
1,582,543
|
|
|
57
|
%
|
|
1,444,831
|
|
|
56
|
%
|
|
1,303,002
|
|
|
52
|
%
|
|||||
|
|
|
December 31,
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
Non-accrual loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Residential real estate
|
|
$
|
4,096
|
|
|
$
|
5,492
|
|
|
$
|
4,979
|
|
|
$
|
3,945
|
|
|
$
|
7,253
|
|
|
Commercial real estate
|
|
1,122
|
|
|
1,380
|
|
|
5,642
|
|
|
12,849
|
|
|
4,529
|
|
|||||
|
Commercial
|
|
420
|
|
|
1,279
|
|
|
2,000
|
|
|
2,088
|
|
|
4,489
|
|
|||||
|
Consumer and home equity
|
|
2,154
|
|
|
1,861
|
|
|
1,650
|
|
|
1,624
|
|
|
2,051
|
|
|||||
|
HPFC
|
|
364
|
|
|
518
|
|
|
1,043
|
|
|
207
|
|
|
—
|
|
|||||
|
Non-accrual loans
|
|
8,156
|
|
|
10,530
|
|
|
15,314
|
|
|
20,713
|
|
|
18,322
|
|
|||||
|
Accruing loans past due 90 days
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Accruing TDRs (not included above)
|
|
2,993
|
|
|
3,893
|
|
|
5,012
|
|
|
4,338
|
|
|
4,861
|
|
|||||
|
Total non-performing loans
|
|
11,149
|
|
|
14,437
|
|
|
20,326
|
|
|
25,051
|
|
|
23,183
|
|
|||||
|
Other real estate owned
|
|
94
|
|
|
130
|
|
|
130
|
|
|
922
|
|
|
1,304
|
|
|||||
|
Total non-performing assets
|
|
$
|
11,243
|
|
|
$
|
14,567
|
|
|
$
|
20,456
|
|
|
$
|
25,973
|
|
|
$
|
24,487
|
|
|
Non-accrual loans to total loans
|
|
0.26
|
%
|
|
0.35
|
%
|
|
0.55
|
%
|
|
0.80
|
%
|
|
0.74
|
%
|
|||||
|
Non-performing loans to total loans
|
|
0.36
|
%
|
|
0.48
|
%
|
|
0.73
|
%
|
|
0.97
|
%
|
|
0.93
|
%
|
|||||
|
Allowance for loan losses to non-performing loans
|
|
225.77
|
%
|
|
171.17
|
%
|
|
118.92
|
%
|
|
92.28
|
%
|
|
91.30
|
%
|
|||||
|
Non-performing assets to total assets
|
|
0.25
|
%
|
|
0.34
|
%
|
|
0.50
|
%
|
|
0.67
|
%
|
|
0.66
|
%
|
|||||
|
Allowance for loan losses to non-performing assets
|
|
223.88
|
%
|
|
169.64
|
%
|
|
118.16
|
%
|
|
89.00
|
%
|
|
86.44
|
%
|
|||||
|
|
|
For The Year Ended
December 31,
|
||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Foregone interest income
|
|
$
|
420
|
|
|
$
|
600
|
|
|
$
|
843
|
|
|
Interest income recognized on non-performing loans and performing TDRs
|
|
162
|
|
|
193
|
|
|
215
|
|
|||
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
|
2019
|
|
2018
|
||||
|
Loans 30 – 89 days past due:
|
|
|
|
|
|
|
||
|
Residential real estate
|
|
$
|
2,227
|
|
|
$
|
4,833
|
|
|
Commercial real estate
|
|
1,582
|
|
|
2,130
|
|
||
|
Commercial
|
|
548
|
|
|
169
|
|
||
|
Consumer and home equity
|
|
750
|
|
|
1,467
|
|
||
|
HPFC
|
|
243
|
|
|
183
|
|
||
|
Total loans 30 – 89 days past due
|
|
$
|
5,350
|
|
|
$
|
8,782
|
|
|
Loans 30 – 89 days past due to total loans
|
|
0.17
|
%
|
|
0.29
|
%
|
||
|
|
|
At or For the Year Ended
December 31,
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
|
ALL at the beginning of period
|
|
$
|
24,712
|
|
|
$
|
24,171
|
|
|
$
|
23,116
|
|
|
$
|
21,166
|
|
|
$
|
21,116
|
|
|
Provision for loan losses
|
|
2,862
|
|
|
845
|
|
|
3,026
|
|
|
5,269
|
|
|
1,938
|
|
|||||
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential real estate
|
|
462
|
|
|
173
|
|
|
482
|
|
|
356
|
|
|
801
|
|
|||||
|
Commercial real estate
|
|
300
|
|
|
512
|
|
|
124
|
|
|
315
|
|
|
481
|
|
|||||
|
Commercial
|
|
1,167
|
|
|
736
|
|
|
1,014
|
|
|
2,218
|
|
|
655
|
|
|||||
|
Consumer and home equity
|
|
713
|
|
|
572
|
|
|
558
|
|
|
409
|
|
|
679
|
|
|||||
|
HPFC
|
|
71
|
|
|
255
|
|
|
290
|
|
|
507
|
|
|
—
|
|
|||||
|
Total loan charge-offs
|
|
2,713
|
|
|
2,248
|
|
|
2,468
|
|
|
3,805
|
|
|
2,616
|
|
|||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
|
16
|
|
|
90
|
|
|
30
|
|
|
95
|
|
|
55
|
|
|||||
|
Commercial real estate
|
|
49
|
|
|
28
|
|
|
141
|
|
|
50
|
|
|
74
|
|
|||||
|
Commercial
|
|
225
|
|
|
1,770
|
|
|
301
|
|
|
332
|
|
|
389
|
|
|||||
|
Consumer and home equity
|
|
20
|
|
|
55
|
|
|
19
|
|
|
9
|
|
|
210
|
|
|||||
|
HPFC
|
|
—
|
|
|
1
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|||||
|
Total loan recoveries
|
|
310
|
|
|
1,944
|
|
|
497
|
|
|
486
|
|
|
728
|
|
|||||
|
Net charge-offs
|
|
2,403
|
|
|
304
|
|
|
1,971
|
|
|
3,319
|
|
|
1,888
|
|
|||||
|
ALL at the end of the period
|
|
$
|
25,171
|
|
|
$
|
24,712
|
|
|
$
|
24,171
|
|
|
$
|
23,116
|
|
|
$
|
21,166
|
|
|
Components of allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
ALL
|
|
$
|
25,171
|
|
|
$
|
24,712
|
|
|
$
|
24,171
|
|
|
$
|
23,116
|
|
|
$
|
21,166
|
|
|
Liability for unfunded credit commitments
|
|
21
|
|
|
22
|
|
|
20
|
|
|
11
|
|
|
22
|
|
|||||
|
Balance of allowance for credit losses at end of the period
|
|
$
|
25,192
|
|
|
$
|
24,734
|
|
|
$
|
24,191
|
|
|
$
|
23,127
|
|
|
$
|
21,188
|
|
|
Net charge-offs to average loans
|
|
0.08
|
%
|
|
0.01
|
%
|
|
0.07
|
%
|
|
0.13
|
%
|
|
0.10
|
%
|
|||||
|
Provision for loan losses to average loans
|
|
0.09
|
%
|
|
0.03
|
%
|
|
0.11
|
%
|
|
0.21
|
%
|
|
0.10
|
%
|
|||||
|
ALL to total loans
|
|
0.81
|
%
|
|
0.82
|
%
|
|
0.87
|
%
|
|
0.89
|
%
|
|
0.85
|
%
|
|||||
|
ALL to net charge-offs
|
|
1,047.48
|
%
|
|
8,128.95
|
%
|
|
1,226.33
|
%
|
|
696.47
|
%
|
|
1,121.08
|
%
|
|||||
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
ALL
Amount
|
|
Percent of Loans in Each Category to Total Loans
|
|
ALL
Amount
|
|
Percent of Loans in Each Category to Total Loans
|
|
ALL
Amount
|
|
Percent of Loans in Each Category to Total Loans
|
|
ALL
Amount
|
|
Percent of Loans in Each Category to Total Loans
|
|
ALL
Amount
|
|
Percent of Loans in Each Category to Total Loans
|
|||||||||||||||
|
Residential real estate
|
|
$
|
5,842
|
|
|
34
|
%
|
|
$
|
6,071
|
|
|
33
|
%
|
|
$
|
5,086
|
|
|
31
|
%
|
|
$
|
4,160
|
|
|
31
|
%
|
|
$
|
4,545
|
|
|
33
|
%
|
|
Commercial real estate
|
|
12,414
|
|
|
40
|
%
|
|
11,654
|
|
|
42
|
%
|
|
11,863
|
|
|
42
|
%
|
|
12,154
|
|
|
41
|
%
|
|
10,432
|
|
|
37
|
%
|
|||||
|
Commercial
|
|
3,769
|
|
|
14
|
%
|
|
3,620
|
|
|
13
|
%
|
|
4,171
|
|
|
13
|
%
|
|
3,755
|
|
|
13
|
%
|
|
3,241
|
|
|
12
|
%
|
|||||
|
Consumer and home equity
|
|
2,930
|
|
|
11
|
%
|
|
3,030
|
|
|
11
|
%
|
|
2,600
|
|
|
12
|
%
|
|
2,375
|
|
|
13
|
%
|
|
2,924
|
|
|
15
|
%
|
|||||
|
HPFC
|
|
216
|
|
|
1
|
%
|
|
337
|
|
|
1
|
%
|
|
451
|
|
|
2
|
%
|
|
672
|
|
|
2
|
%
|
|
24
|
|
|
3
|
%
|
|||||
|
|
|
$
|
25,171
|
|
|
100
|
%
|
|
$
|
24,712
|
|
|
100
|
%
|
|
$
|
24,171
|
|
|
100
|
%
|
|
$
|
23,116
|
|
|
100
|
%
|
|
$
|
21,166
|
|
|
100
|
%
|
|
•
|
Checking account growth of $185.7 million, or 12%, even though one large municipal depositor shifted $70.0 million of interest checking balances to CDs in 2019.
|
|
•
|
CD growth of $77.8 million, or 18%, was primarily attributable to one large municipal depositor shifting $70.0 million of interest checking balances to CDs in 2019.
|
|
•
|
Brokered deposits decreased $172.1 million, or 47%, driven by strong checking and CD deposit growth in 2019. At December 31, 2019, brokered deposits were 5% of total deposits, compared to 10% of total deposits at December 31, 2018.
|
|
•
|
Savings and money market accounts decreased $18.2 million, or 2%.
|
|
|
|
For the Year Ended
December 31,
|
|||||||||||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
|
(Dollars in thousands)
|
|
Average
Balance
|
|
Average
Rate Paid
|
|
Average
Balance
|
|
Average
Rate Paid
|
|
Average
Balance
|
|
Average
Rate Paid
|
|||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Non-interest checking
|
|
$
|
519,078
|
|
|
—
|
%
|
|
$
|
488,702
|
|
|
—
|
%
|
|
$
|
430,706
|
|
|
—
|
%
|
|
Interest checking
|
|
1,123,268
|
|
|
0.93
|
%
|
|
884,710
|
|
|
0.55
|
%
|
|
750,543
|
|
|
0.21
|
%
|
|||
|
Savings
|
|
476,860
|
|
|
0.08
|
%
|
|
485,986
|
|
|
0.06
|
%
|
|
492,483
|
|
|
0.06
|
%
|
|||
|
Money market
|
|
607,383
|
|
|
1.24
|
%
|
|
515,590
|
|
|
0.87
|
%
|
|
480,119
|
|
|
0.52
|
%
|
|||
|
Total low-cost deposits (non-GAAP)
|
|
2,726,589
|
|
|
0.67
|
%
|
|
2,374,988
|
|
|
0.40
|
%
|
|
2,153,851
|
|
|
0.20
|
%
|
|||
|
CDs
|
|
506,971
|
|
|
1.57
|
%
|
|
467,631
|
|
|
1.13
|
%
|
|
466,418
|
|
|
0.88
|
%
|
|||
|
Total deposits
|
|
3,233,560
|
|
|
0.81
|
%
|
|
2,842,619
|
|
|
0.52
|
%
|
|
2,620,269
|
|
|
0.32
|
%
|
|||
|
Brokered deposits
|
|
316,475
|
|
|
2.42
|
%
|
|
264,711
|
|
|
1.98
|
%
|
|
296,261
|
|
|
1.13
|
%
|
|||
|
Total deposits, including brokered deposits
|
|
$
|
3,550,035
|
|
|
0.96
|
%
|
|
$
|
3,107,330
|
|
|
0.65
|
%
|
|
$
|
2,916,530
|
|
|
0.40
|
%
|
|
•
|
Short-term borrowings include, but are not limited to, FHLBB and correspondent bank overnight borrowings, FHLBB advances with maturity within one year of origination, and customer repurchase agreements.
|
|
•
|
Long-term borrowings include, but are not limited to, FHLBB advances with maturity greater than one year, wholesale repurchase agreements, and subordinated debentures.
|
|
|
|
December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
FHLBB and correspondent bank overnight borrowings:
|
|
|
|
|
|
|
||||||
|
Balance outstanding at end of year
|
|
$
|
5,825
|
|
|
$
|
—
|
|
|
$
|
47,150
|
|
|
Average daily balance outstanding
|
|
15,282
|
|
|
60,836
|
|
|
73,487
|
|
|||
|
Maximum balance outstanding at any month end
|
|
91,200
|
|
|
161,350
|
|
|
135,550
|
|
|||
|
Weighted average interest rate for the year
|
|
2.20
|
%
|
|
2.06
|
%
|
|
1.19
|
%
|
|||
|
Weighted average interest rate at end of year
|
|
1.85
|
%
|
|
—
|
%
|
|
1.59
|
%
|
|||
|
FHLBB advances (less than one year):
|
|
|
|
|
|
|
||||||
|
Balance outstanding at end of year
|
|
$
|
25,000
|
|
|
$
|
25,000
|
|
|
$
|
250,000
|
|
|
Average daily balance outstanding
|
|
3,850
|
|
|
177,905
|
|
|
233,305
|
|
|||
|
Maximum balance outstanding at any month end
|
|
25,000
|
|
|
315,000
|
|
|
330,000
|
|
|||
|
Weighted average interest rate for the year
|
|
1.85
|
%
|
|
1.90
|
%
|
|
1.23
|
%
|
|||
|
Weighted average interest rate at end of year
|
|
1.77
|
%
|
|
2.71
|
%
|
|
1.53
|
%
|
|||
|
Customer repurchase agreements:
|
|
|
|
|
|
|
||||||
|
Balance outstanding at end of year
|
|
$
|
237,984
|
|
|
$
|
245,868
|
|
|
$
|
244,646
|
|
|
Average daily balance outstanding
|
|
241,899
|
|
|
248,743
|
|
|
232,762
|
|
|||
|
Maximum balance outstanding at any month end
|
|
273,454
|
|
|
278,787
|
|
|
265,627
|
|
|||
|
Weighted average interest rate for the year
|
|
1.25
|
%
|
|
1.02
|
%
|
|
0.46
|
%
|
|||
|
Weighted average interest rate at end of year
|
|
1.21
|
%
|
|
1.30
|
%
|
|
0.56
|
%
|
|||
|
|
|
December 31,
|
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Financial Ratios
|
|
|
|
|
|
|
||||||
|
Average equity to average assets
|
|
10.43
|
%
|
|
9.93
|
%
|
|
10.19
|
%
|
|||
|
Common equity ratio
|
|
10.69
|
%
|
|
10.14
|
%
|
|
9.92
|
%
|
|||
|
Tangible common equity ratio (non-GAAP)
|
|
8.66
|
%
|
|
8.02
|
%
|
|
7.66
|
%
|
|||
|
Dividend payout ratio
|
|
33.24
|
%
|
|
33.85
|
%
|
|
51.43
|
%
|
|||
|
Per Share Data
|
|
|
|
|
|
|
||||||
|
Book value per share
|
|
$
|
31.26
|
|
|
$
|
27.95
|
|
|
$
|
25.99
|
|
|
Tangible book value per share (non-GAAP)
|
|
$
|
24.77
|
|
|
$
|
21.61
|
|
|
$
|
19.57
|
|
|
Dividends declared per share
|
|
$
|
1.23
|
|
|
$
|
1.15
|
|
|
$
|
0.94
|
|
|
(In thousands)
|
|
|
||
|
Time remaining until maturity:
|
|
December 31,
2019
|
||
|
Less than 3 months
|
|
$
|
84,149
|
|
|
3 months through 6 months
|
|
138,174
|
|
|
|
6 months through 12 months
|
|
57,628
|
|
|
|
Over 12 months
|
|
46,647
|
|
|
|
Total
|
|
$
|
326,598
|
|
|
|
|
December 31, 2019
|
|||||||||||||||||
|
(Dollars in thousands)
|
|
< 1 Year
|
|
1 - 5 Years
|
|
More than
5 Years
|
|
Total
|
|
Percent of
Total Loans
|
|||||||||
|
Maturity Distribution:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fixed Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential real estate
|
|
$
|
143
|
|
|
$
|
13,472
|
|
|
$
|
721,736
|
|
|
$
|
735,351
|
|
|
24
|
%
|
|
Commercial real estate
|
|
17,303
|
|
|
107,938
|
|
|
155,391
|
|
|
280,632
|
|
|
9
|
%
|
||||
|
Commercial
|
|
4,045
|
|
|
119,791
|
|
|
61,689
|
|
|
185,525
|
|
|
6
|
%
|
||||
|
Consumer and home equity
|
|
3,617
|
|
|
17,459
|
|
|
246,690
|
|
|
267,766
|
|
|
9
|
%
|
||||
|
Total fixed rate
|
|
25,108
|
|
|
258,660
|
|
|
1,185,506
|
|
|
1,469,274
|
|
|
47
|
%
|
||||
|
Variable Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
|
1,517
|
|
|
1,431
|
|
|
332,075
|
|
|
335,023
|
|
|
11
|
%
|
||||
|
Commercial real estate
|
|
7,349
|
|
|
85,024
|
|
|
870,392
|
|
|
962,765
|
|
|
31
|
%
|
||||
|
Commercial
|
|
67,538
|
|
|
84,333
|
|
|
105,305
|
|
|
257,176
|
|
|
8
|
%
|
||||
|
Consumer and home equity
|
|
98
|
|
|
12,228
|
|
|
58,459
|
|
|
70,785
|
|
|
2
|
%
|
||||
|
Total variable rate
|
|
76,502
|
|
|
183,016
|
|
|
1,366,231
|
|
|
1,625,749
|
|
|
53
|
%
|
||||
|
Total loans
|
|
$
|
101,610
|
|
|
$
|
441,676
|
|
|
$
|
2,551,737
|
|
|
$
|
3,095,023
|
|
|
100
|
%
|
|
(In thousands)
|
|
Total Amount Committed
|
|
Commitment Expires in:
|
||||||||||||||||
|
Off-Balance Sheet Financial Instruments
|
|
|
< 1 Year
|
|
1 – 3 Years
|
|
3 – 5 Years
|
|
> 5 Years
|
|||||||||||
|
Commitments to extend credit
|
|
$
|
734,649
|
|
|
$
|
243,129
|
|
|
$
|
112,704
|
|
|
$
|
19,397
|
|
|
$
|
359,419
|
|
|
Standby letters of credit
|
|
5,211
|
|
|
2,158
|
|
|
1,780
|
|
|
—
|
|
|
1,273
|
|
|||||
|
Customer loan swaps - notional value
|
|
823,188
|
|
|
—
|
|
|
77,910
|
|
|
60,205
|
|
|
685,073
|
|
|||||
|
Interest rate swap on loans - notional value
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|
—
|
|
|||||
|
Junior subordinated debt interest rate swaps - notional value
|
|
43,000
|
|
|
—
|
|
|
10,000
|
|
|
—
|
|
|
33,000
|
|
|||||
|
Fixed-rate mortgage interest rate lock commitments -notional value
|
|
29,606
|
|
|
29,606
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Forward delivery commitments - notional value
|
|
11,915
|
|
|
11,915
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
1,747,569
|
|
|
$
|
286,808
|
|
|
$
|
202,394
|
|
|
$
|
179,602
|
|
|
$
|
1,078,765
|
|
|
(In thousands)
|
|
Total Amount Committed
|
|
Payments Due Per Period
|
||||||||||||||||
|
Contractual obligations and commitments
|
|
|
< 1 Year
|
|
1 – 3 Years
|
|
3 – 5 Years
|
|
> 5 Years
|
|||||||||||
|
Operating leases
|
|
$
|
16,970
|
|
|
$
|
1,452
|
|
|
$
|
2,738
|
|
|
$
|
2,439
|
|
|
$
|
10,341
|
|
|
Finance leases
|
|
2,792
|
|
|
174
|
|
|
348
|
|
|
348
|
|
|
1,922
|
|
|||||
|
FHLBB borrowings - overnight
|
|
5,825
|
|
|
5,825
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
FHLBB advances - other
|
|
35,000
|
|
|
35,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Retail repurchase agreements
|
|
237,984
|
|
|
237,984
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Junior subordinated debentures
|
|
44,331
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,331
|
|
|||||
|
Subordinated debentures
|
|
14,749
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,749
|
|
|||||
|
Other contractual obligations
|
|
1,173
|
|
|
1,173
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
358,824
|
|
|
$
|
281,608
|
|
|
$
|
3,086
|
|
|
$
|
2,787
|
|
|
$
|
71,343
|
|
|
|
|
Estimated Changes in
Net Interest Income
|
|||||||
|
|
|
As of December 31,
|
|||||||
|
Rate Change from Year 1 – Base
|
|
2019
|
|
2018
|
|
2017
|
|||
|
Year 1
|
|
|
|
|
|
|
|
|
|
|
+200 basis points
|
|
(0.59
|
)%
|
|
0.09
|
%
|
|
(0.22
|
)%
|
|
-100 basis points
|
|
(0.44
|
)%
|
|
(0.63
|
)%
|
|
(3.06
|
)%
|
|
-200 basis points
(1)
|
|
Not measured
|
|
|
(1.63
|
)%
|
|
Not measured
|
|
|
Year 2
|
|
|
|
|
|
|
|||
|
+200 basis points
|
|
3.96
|
%
|
|
6.79
|
%
|
|
6.86
|
%
|
|
-100 basis points
|
|
(5.55
|
)%
|
|
(0.90
|
)%
|
|
(8.08
|
)%
|
|
-200 basis points
(1)
|
|
Not measured
|
|
|
(7.74
|
)%
|
|
Not measured
|
|
|
(1)
|
The down 200 basis points scenario was not performed as of December 31, 2019 and 2017 as part of net interest income sensitivity analysis given market interest rates at that time.
|
|
|
|
December 31,
|
||||||
|
(In thousands, except number of shares)
|
|
2019
|
|
2018
|
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Cash and due from banks
|
|
$
|
39,586
|
|
|
$
|
52,240
|
|
|
Interest-bearing deposits in other banks (including restricted cash)
|
|
36,050
|
|
|
14,759
|
|
||
|
Total cash, cash equivalents and restricted cash
|
|
75,636
|
|
|
66,999
|
|
||
|
Investments:
|
|
|
|
|
||||
|
Available-for-sale securities, at fair value (book value of $913,978 and $933,399, respectively)
|
|
918,118
|
|
|
910,692
|
|
||
|
Held-to-maturity securities, at amortized cost (fair value of $1,359 and $1,291, respectively)
|
|
1,302
|
|
|
1,307
|
|
||
|
Other investments
|
|
13,649
|
|
|
14,679
|
|
||
|
Total investments
|
|
933,069
|
|
|
926,678
|
|
||
|
Loans held for sale, at fair value (book value of $11,915 and $4,314, respectively)
|
|
11,854
|
|
|
4,403
|
|
||
|
Loans
|
|
3,095,023
|
|
|
3,026,222
|
|
||
|
Less: allowance for loan losses
|
|
(25,171
|
)
|
|
(24,712
|
)
|
||
|
Net loans
|
|
3,069,852
|
|
|
3,001,510
|
|
||
|
Goodwill
|
|
94,697
|
|
|
94,697
|
|
||
|
Core deposit intangible assets
|
|
3,525
|
|
|
4,230
|
|
||
|
Bank-owned life insurance
|
|
92,344
|
|
|
89,919
|
|
||
|
Premises and equipment, net
|
|
41,836
|
|
|
42,495
|
|
||
|
Deferred tax assets
|
|
16,823
|
|
|
23,053
|
|
||
|
Other assets
|
|
89,885
|
|
|
43,451
|
|
||
|
Total assets
|
|
$
|
4,429,521
|
|
|
$
|
4,297,435
|
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
||
|
Liabilities
|
|
|
|
|
||||
|
Deposits:
|
|
|
|
|
|
|
||
|
Non-interest checking
|
|
$
|
552,590
|
|
|
$
|
496,729
|
|
|
Interest checking
|
|
1,153,203
|
|
|
1,023,373
|
|
||
|
Savings and money market
|
|
1,119,193
|
|
|
1,137,356
|
|
||
|
Certificates of deposit
|
|
521,752
|
|
|
443,912
|
|
||
|
Brokered deposits
|
|
191,005
|
|
|
363,104
|
|
||
|
Total deposits
|
|
3,537,743
|
|
|
3,464,474
|
|
||
|
Short-term borrowings
|
|
268,809
|
|
|
270,868
|
|
||
|
Long-term borrowings
|
|
10,000
|
|
|
11,580
|
|
||
|
Subordinated debentures
|
|
59,080
|
|
|
59,067
|
|
||
|
Accrued interest and other liabilities
|
|
80,474
|
|
|
55,621
|
|
||
|
Total liabilities
|
|
3,956,106
|
|
|
3,861,610
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
Shareholders’ Equity
|
|
|
|
|
||||
|
Common stock, no par value: authorized 40,000,000 shares, issued and outstanding 15,144,719 and 15,591,914 on December 31, 2019 and 2018, respectively
|
|
139,103
|
|
|
158,215
|
|
||
|
Retained earnings
|
|
340,580
|
|
|
302,030
|
|
||
|
Accumulated other comprehensive loss:
|
|
|
|
|
||||
|
Net unrealized gains (losses) on available-for-sale securities, net of tax
|
|
3,250
|
|
|
(17,826
|
)
|
||
|
Net unrealized losses on cash flow hedging derivative instruments, net of tax
|
|
(6,048
|
)
|
|
(4,437
|
)
|
||
|
Net unrecognized losses on postretirement plans, net of tax
|
|
(3,470
|
)
|
|
(2,157
|
)
|
||
|
Total accumulated other comprehensive loss
|
|
(6,268
|
)
|
|
(24,420
|
)
|
||
|
Total shareholders’ equity
|
|
473,415
|
|
|
435,825
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
4,429,521
|
|
|
$
|
4,297,435
|
|
|
|
|
For The Year Ended
December 31,
|
||||||||||
|
(In thousands, except number of shares and per share data)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Interest Income
|
|
|
|
|
|
|
|
|
|
|||
|
Interest and fees on loans
|
|
$
|
143,399
|
|
|
$
|
128,546
|
|
|
$
|
114,563
|
|
|
Taxable interest on investments
|
|
19,509
|
|
|
17,727
|
|
|
16,879
|
|
|||
|
Nontaxable interest on investments
|
|
2,701
|
|
|
2,648
|
|
|
2,764
|
|
|||
|
Dividend income
|
|
722
|
|
|
1,315
|
|
|
1,135
|
|
|||
|
Other interest income
|
|
2,187
|
|
|
1,141
|
|
|
763
|
|
|||
|
Total interest income
|
|
168,518
|
|
|
151,377
|
|
|
136,104
|
|
|||
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|||
|
Interest on deposits
|
|
34,001
|
|
|
20,113
|
|
|
11,811
|
|
|||
|
Interest on borrowings
|
|
3,621
|
|
|
7,456
|
|
|
5,585
|
|
|||
|
Interest on subordinated debentures
|
|
3,266
|
|
|
3,415
|
|
|
3,408
|
|
|||
|
Total interest expense
|
|
40,888
|
|
|
30,984
|
|
|
20,804
|
|
|||
|
Net interest income
|
|
127,630
|
|
|
120,393
|
|
|
115,300
|
|
|||
|
Provision for credit losses
|
|
2,861
|
|
|
847
|
|
|
3,035
|
|
|||
|
Net interest income after provision for credit losses
|
|
124,769
|
|
|
119,546
|
|
|
112,265
|
|
|||
|
Non-Interest Income
|
|
|
|
|
|
|
|
|
|
|||
|
Debit card income
|
|
9,701
|
|
|
9,067
|
|
|
8,079
|
|
|||
|
Service charges on deposit accounts
|
|
8,393
|
|
|
8,253
|
|
|
8,023
|
|
|||
|
Mortgage banking income, net
|
|
7,837
|
|
|
5,914
|
|
|
7,363
|
|
|||
|
Income from fiduciary services
|
|
5,901
|
|
|
5,376
|
|
|
5,108
|
|
|||
|
Brokerage and insurance commissions
|
|
2,625
|
|
|
2,615
|
|
|
2,147
|
|
|||
|
Bank-owned life insurance
|
|
2,425
|
|
|
2,430
|
|
|
2,370
|
|
|||
|
Customer loan swap fees
|
|
1,166
|
|
|
956
|
|
|
1,574
|
|
|||
|
Net (loss) gain on sale of securities
|
|
(105
|
)
|
|
275
|
|
|
855
|
|
|||
|
Other income
|
|
4,170
|
|
|
3,290
|
|
|
3,080
|
|
|||
|
Total non-interest income
|
|
42,113
|
|
|
38,176
|
|
|
38,599
|
|
|||
|
Non-Interest Expense
|
|
|
|
|
|
|
|
|
|
|||
|
Salaries and employee benefits
|
|
54,489
|
|
|
51,513
|
|
|
49,109
|
|
|||
|
Furniture, equipment and data processing
|
|
10,881
|
|
|
10,359
|
|
|
9,894
|
|
|||
|
Net occupancy costs
|
|
7,047
|
|
|
6,876
|
|
|
6,884
|
|
|||
|
Consulting and professional fees
|
|
3,706
|
|
|
3,752
|
|
|
3,118
|
|
|||
|
Debit card expense
|
|
3,613
|
|
|
3,180
|
|
|
2,755
|
|
|||
|
Regulatory assessments
|
|
1,261
|
|
|
1,937
|
|
|
2,166
|
|
|||
|
Amortization of intangible assets
|
|
705
|
|
|
725
|
|
|
1,809
|
|
|||
|
Other real estate owned and collection costs, net
|
|
480
|
|
|
935
|
|
|
971
|
|
|||
|
Other expenses
|
|
13,121
|
|
|
12,668
|
|
|
11,804
|
|
|||
|
Total non-interest expense
|
|
95,303
|
|
|
91,945
|
|
|
88,510
|
|
|||
|
Income before income tax expense
|
|
71,579
|
|
|
65,777
|
|
|
62,354
|
|
|||
|
Income Tax Expense
|
|
14,376
|
|
|
12,706
|
|
|
33,878
|
|
|||
|
Net income
|
|
$
|
57,203
|
|
|
$
|
53,071
|
|
|
$
|
28,476
|
|
|
Per Share Data
|
|
|
|
|
|
|
|
|
|
|||
|
Basic earnings per share
|
|
$
|
3.70
|
|
|
$
|
3.40
|
|
|
$
|
1.83
|
|
|
Diluted earnings per share
|
|
$
|
3.69
|
|
|
$
|
3.39
|
|
|
$
|
1.82
|
|
|
Weighted average number of common shares outstanding
|
|
15,407,289
|
|
|
15,571,387
|
|
|
15,509,665
|
|
|||
|
Diluted weighted average number of common shares outstanding
|
|
15,453,022
|
|
|
15,626,303
|
|
|
15,588,347
|
|
|||
|
Cash dividends declared per share
|
|
$
|
1.23
|
|
|
$
|
1.15
|
|
|
$
|
0.94
|
|
|
|
|
For The Year Ended
December 31,
|
||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Net income
|
|
$
|
57,203
|
|
|
$
|
53,071
|
|
|
$
|
28,476
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|||
|
Net change in unrealized gains (losses) on available-for-sale securities, net of tax
|
|
21,076
|
|
|
(7,993
|
)
|
|
(2,444
|
)
|
|||
|
Net change in unrealized losses on cash flow hedging derivatives, net of tax
|
|
(1,611
|
)
|
|
1,489
|
|
|
787
|
|
|||
|
Net (loss) gain on postretirement plans, net of tax
|
|
(1,313
|
)
|
|
1,831
|
|
|
(1,172
|
)
|
|||
|
Other comprehensive income (loss)
|
|
18,152
|
|
|
(4,673
|
)
|
|
(2,829
|
)
|
|||
|
Comprehensive income
|
|
$
|
75,355
|
|
|
$
|
48,398
|
|
|
$
|
25,647
|
|
|
|
|
Common Stock
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total Shareholders’ Equity
|
|||||||||||
|
(In thousands, except number of shares and per share data)
|
|
Shares Outstanding
|
|
Amount
|
|
||||||||||||||
|
Balance at December 31, 2016
|
|
15,476,379
|
|
|
$
|
156,041
|
|
|
$
|
249,415
|
|
|
$
|
(13,909
|
)
|
|
$
|
391,547
|
|
|
Reclassification of certain income tax effects from AOCI —ASU 2018-02 (Note 15)
|
|
—
|
|
|
—
|
|
|
3,476
|
|
|
(3,476
|
)
|
|
—
|
|
||||
|
Net income
|
|
—
|
|
|
—
|
|
|
28,476
|
|
|
—
|
|
|
28,476
|
|
||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,829
|
)
|
|
(2,829
|
)
|
||||
|
Stock-based compensation expense
|
|
—
|
|
|
1,469
|
|
|
—
|
|
|
—
|
|
|
1,469
|
|
||||
|
Exercise of stock options and issuance of vested share awards, net of repurchase for tax withholdings and tax benefit
|
|
48,325
|
|
|
(606
|
)
|
|
—
|
|
|
—
|
|
|
(606
|
)
|
||||
|
Cash dividends declared ($0.94 per share)
|
|
—
|
|
|
—
|
|
|
(14,644
|
)
|
|
—
|
|
|
(14,644
|
)
|
||||
|
Balance at December 31, 2017
|
|
15,524,704
|
|
|
156,904
|
|
|
266,723
|
|
|
(20,214
|
)
|
|
403,413
|
|
||||
|
Cumulative-effect adjustment—ASU 2016-01 (Note 1)
|
|
—
|
|
|
—
|
|
|
198
|
|
|
(198
|
)
|
|
—
|
|
||||
|
Cumulative-effect adjustment—ASU 2017-12 (Note 1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
665
|
|
|
665
|
|
||||
|
Net income
|
|
—
|
|
|
—
|
|
|
53,071
|
|
|
—
|
|
|
53,071
|
|
||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,673
|
)
|
|
(4,673
|
)
|
||||
|
Stock-based compensation expense
|
|
—
|
|
|
1,688
|
|
|
—
|
|
|
—
|
|
|
1,688
|
|
||||
|
Exercise of stock options and issuance of vested share awards, net of repurchase for tax withholdings and tax benefit
|
|
67,960
|
|
|
(350
|
)
|
|
—
|
|
|
—
|
|
|
(350
|
)
|
||||
|
Common stock repurchased
|
|
(750
|
)
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
||||
|
Cash dividends declared ($1.15 per share)
|
|
—
|
|
|
—
|
|
|
(17,962
|
)
|
|
—
|
|
|
(17,962
|
)
|
||||
|
Balance at December 31, 2018
|
|
15,591,914
|
|
|
158,215
|
|
|
302,030
|
|
|
(24,420
|
)
|
|
435,825
|
|
||||
|
Cumulative-effect adjustment—ASU 2016-02 (Note 1)
|
|
—
|
|
|
—
|
|
|
254
|
|
|
—
|
|
|
254
|
|
||||
|
Net income
|
|
—
|
|
|
—
|
|
|
57,203
|
|
|
—
|
|
|
57,203
|
|
||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,152
|
|
|
18,152
|
|
||||
|
Stock-based compensation expense
|
|
—
|
|
|
1,885
|
|
|
—
|
|
|
—
|
|
|
1,885
|
|
||||
|
Exercise of stock options and issuance of vested share awards, net of repurchase for tax withholdings and tax benefit
|
|
40,857
|
|
|
(202
|
)
|
|
—
|
|
|
—
|
|
|
(202
|
)
|
||||
|
Common stock repurchased
|
|
(488,052
|
)
|
|
(20,795
|
)
|
|
—
|
|
|
—
|
|
|
(20,795
|
)
|
||||
|
Cash dividends declared ($1.23 per share)
|
|
—
|
|
|
—
|
|
|
(18,907
|
)
|
|
—
|
|
|
(18,907
|
)
|
||||
|
Balance at December 31, 2019
|
|
15,144,719
|
|
|
$
|
139,103
|
|
|
$
|
340,580
|
|
|
$
|
(6,268
|
)
|
|
$
|
473,415
|
|
|
|
|
For The Year Ended
December 31,
|
||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
|
$
|
57,203
|
|
|
$
|
53,071
|
|
|
$
|
28,476
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Originations of mortgage loans held for sale
|
|
(282,443
|
)
|
|
(202,194
|
)
|
|
(211,568
|
)
|
|||
|
Proceeds from the sale of mortgage loans
|
|
281,207
|
|
|
211,397
|
|
|
224,883
|
|
|||
|
Gain on sale of mortgage loans, net of origination costs
|
|
(6,365
|
)
|
|
(5,451
|
)
|
|
(6,256
|
)
|
|||
|
Provision for credit losses
|
|
2,861
|
|
|
847
|
|
|
3,035
|
|
|||
|
Depreciation and amortization expense
|
|
3,891
|
|
|
3,765
|
|
|
3,761
|
|
|||
|
Investment securities amortization and accretion, net
|
|
2,997
|
|
|
3,206
|
|
|
3,122
|
|
|||
|
Stock-based compensation expense
|
|
1,885
|
|
|
1,688
|
|
|
1,469
|
|
|||
|
Amortization of intangible assets
|
|
705
|
|
|
725
|
|
|
1,809
|
|
|||
|
Purchase accounting accretion, net
|
|
(1,483
|
)
|
|
(2,316
|
)
|
|
(2,834
|
)
|
|||
|
(Increase) decrease in other assets
|
|
(22,405
|
)
|
|
(6,679
|
)
|
|
11,190
|
|
|||
|
(Decrease) increase in other liabilities
|
|
(5,182
|
)
|
|
6,275
|
|
|
1,247
|
|
|||
|
Net cash provided by operating activities
|
|
32,871
|
|
|
64,334
|
|
|
58,334
|
|
|||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from sales and maturities of available-for-sale securities
|
|
355,611
|
|
|
189,420
|
|
|
154,973
|
|
|||
|
Purchase of available-for-sale securities
|
|
(339,286
|
)
|
|
(232,206
|
)
|
|
(170,495
|
)
|
|||
|
Proceeds from maturities of held-to-maturity securities
|
|
—
|
|
|
750
|
|
|
—
|
|
|||
|
Net increase in loans
|
|
(70,714
|
)
|
|
(243,815
|
)
|
|
(187,740
|
)
|
|||
|
Purchase of bank-owned life insurance
|
|
—
|
|
|
—
|
|
|
(7,000
|
)
|
|||
|
Purchase of Federal Home Loan Bank stock
|
|
(13,688
|
)
|
|
(15,127
|
)
|
|
(12,290
|
)
|
|||
|
Proceeds from sale of Federal Home Loan Bank and Federal Reserve Bank stock
|
|
15,645
|
|
|
24,864
|
|
|
11,823
|
|
|||
|
Purchase of premises and equipment
|
|
(4,267
|
)
|
|
(5,021
|
)
|
|
(2,844
|
)
|
|||
|
Proceeds from the sale of premises and equipment
|
|
—
|
|
|
749
|
|
|
137
|
|
|||
|
Proceeds from other investments
|
|
—
|
|
|
1,593
|
|
|
—
|
|
|||
|
Recoveries of previously charged-off loans
|
|
310
|
|
|
1,944
|
|
|
497
|
|
|||
|
Proceeds from sale of other real estate owned
|
|
554
|
|
|
72
|
|
|
808
|
|
|||
|
Net cash used by investing activities
|
|
(55,835
|
)
|
|
(276,777
|
)
|
|
(212,131
|
)
|
|||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|||
|
Net increase in deposits
|
|
73,335
|
|
|
464,132
|
|
|
172,291
|
|
|||
|
(Repayments of) net proceeds from borrowings less than 90 days
|
|
(2,059
|
)
|
|
(270,114
|
)
|
|
36,699
|
|
|||
|
Repayments of Federal Home Loan Bank long-term advances
|
|
—
|
|
|
—
|
|
|
(20,000
|
)
|
|||
|
Repayments of wholesale repurchase agreements
|
|
—
|
|
|
—
|
|
|
(5,000
|
)
|
|||
|
Common stock repurchases
|
|
(20,795
|
)
|
|
(27
|
)
|
|
—
|
|
|||
|
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings
|
|
(202
|
)
|
|
(350
|
)
|
|
(606
|
)
|
|||
|
Cash dividends paid on common stock
|
|
(18,572
|
)
|
|
(17,170
|
)
|
|
(14,323
|
)
|
|||
|
Finance lease payments
|
|
(106
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by financing activities
|
|
31,601
|
|
|
176,471
|
|
|
169,061
|
|
|||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
|
8,637
|
|
|
(35,972
|
)
|
|
15,264
|
|
|||
|
Cash, cash equivalents and restricted cash at beginning of year
|
|
66,999
|
|
|
102,971
|
|
|
87,707
|
|
|||
|
Cash, cash equivalents and restricted cash at end of year
|
|
$
|
75,636
|
|
|
$
|
66,999
|
|
|
$
|
102,971
|
|
|
Supplemental information
|
|
|
|
|
|
|
||||||
|
Interest paid
|
|
$
|
41,374
|
|
|
$
|
30,177
|
|
|
$
|
20,774
|
|
|
Income taxes paid
|
|
13,542
|
|
|
10,667
|
|
|
16,841
|
|
|||
|
Transfer from loans to other real estate owned
|
|
543
|
|
|
55
|
|
|
—
|
|
|||
|
AFS:
|
Available-for-sale
|
|
GAAP:
|
Generally accepted accounting principles in the United States
|
|
ALCO:
|
Asset/Liability Committee
|
|
HPFC:
|
Healthcare Professional Funding Corporation, a wholly-owned subsidiary of Camden National Bank
|
|
ALL:
|
Allowance for loan losses
|
|
HTM:
|
Held-to-maturity
|
|
AOCI:
|
Accumulated other comprehensive income (loss)
|
|
HUD:
|
U.S. Department of Housing and Urban Development
|
|
ASC:
|
Accounting Standards Codification
|
|
IRS:
|
Internal Revenue Service
|
|
ASU:
|
Accounting Standards Update
|
|
LIBOR:
|
London Interbank Offered Rate
|
|
Bank:
|
Camden National Bank, a wholly-owned subsidiary of Camden National Corporation
|
|
LTIP:
|
Long-Term Performance Share Plan
|
|
BOLI:
|
Bank-owned life insurance
|
|
Management ALCO:
|
Management Asset/Liability Committee
|
|
Board ALCO:
|
Board of Directors' Asset/Liability Committee
|
|
MBS:
|
Mortgage-backed security
|
|
CCTA:
|
Camden Capital Trust A, an unconsolidated entity formed by Camden National Corporation
|
|
MSPP:
|
Management Stock Purchase Plan
|
|
CDs:
|
Certificate of deposits
|
|
N/A:
|
Not applicable
|
|
Company:
|
Camden National Corporation
|
|
N.M.:
|
Not meaningful
|
|
CMO:
|
Collateralized mortgage obligation
|
|
OCC:
|
Office of the Comptroller of the Currency
|
|
DCRP:
|
Defined Contribution Retirement Plan
|
|
OCI:
|
Other comprehensive income (loss)
|
|
EPS:
|
Earnings per share
|
|
OREO:
|
Other real estate owned
|
|
FASB:
|
Financial Accounting Standards Board
|
|
OTTI:
|
Other-than-temporary impairment
|
|
FDIC:
|
Federal Deposit Insurance Corporation
|
|
SBM:
|
SBM Financial, Inc., the parent company of The Bank of Maine, that was acquired by Camden National Corporation
|
|
FHA:
|
Federal Housing Authority
|
|
SERP:
|
Supplemental executive retirement plans
|
|
FHLB:
|
Federal Home Loan Bank
|
|
Tax Act:
|
Tax Cuts and Jobs Act of 2017, enacted on December 22, 2017
|
|
FHLBB:
|
Federal Home Loan Bank of Boston
|
|
TDR:
|
Troubled-debt restructured loan
|
|
FHLMC:
|
Federal Home Loan Mortgage Corporation
|
|
UBCT:
|
Union Bankshares Capital Trust I, an unconsolidated entity formed by Union Bankshares Company that was subsequently acquired by Camden National Corporation
|
|
FNMA:
|
Federal National Mortgage Association
|
|
U.S.:
|
United States of America
|
|
FRB:
|
Federal Reserve System Board of Governors
|
|
2003 Plan:
|
2003 Stock Option and Incentive Plan
|
|
FRBB:
|
Federal Reserve Bank of Boston
|
|
2012 Plan:
|
2012 Equity and Incentive Plan
|
|
•
|
An entity need not reassess whether any expired or existing contract is or contains a lease.
|
|
•
|
An entity need not reassess the lease classification for any expired or existing leases.
|
|
•
|
An entity need not reassess initial direct costs for any existing leases.
|
|
•
|
An entity may elect to apply hindsight to leases that existed during the period from the beginning of the earliest period presented in the financial statements until the effective date.
|
|
•
|
A modified retrospective transition method, which allows companies to apply ASU 2016-02 at the date of adoption and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption.
|
|
•
|
For leases with a term of 12 months or less, a right-of-use asset or lease liability will not be recognized on the consolidated statements of condition.
|
|
•
|
For non-real estate leased assets with individual undiscounted contractual cash flows of less than $500,000 over the reasonable certain term of the lease, a right-of -use asset or lease liability will not be recognized on the consolidated statements of condition as the lease is considered immaterial to the Company's financial statements.
|
|
(In thousands)
|
|
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
AFS Investments (carried at fair value):
|
|
|
|
|
|
|
|
|
||||||||
|
Obligations of states and political subdivisions
|
|
$
|
115,632
|
|
|
$
|
2,779
|
|
|
$
|
(328
|
)
|
|
$
|
118,083
|
|
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
|
462,593
|
|
|
3,398
|
|
|
(2,605
|
)
|
|
463,386
|
|
||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
|
325,200
|
|
|
3,183
|
|
|
(2,478
|
)
|
|
325,905
|
|
||||
|
Subordinated corporate bonds
|
|
10,553
|
|
|
191
|
|
|
—
|
|
|
10,744
|
|
||||
|
Total AFS investments
|
|
$
|
913,978
|
|
|
$
|
9,551
|
|
|
$
|
(5,411
|
)
|
|
$
|
918,118
|
|
|
HTM Investments (carried at amortized cost):
|
|
|
|
|
|
|
|
|
||||||||
|
Obligations of states and political subdivisions
|
|
$
|
1,302
|
|
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
1,359
|
|
|
Total HTM investments
|
|
$
|
1,302
|
|
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
1,359
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
AFS Investments (carried at fair value):
|
|
|
|
|
|
|
|
|
||||||||
|
Obligations of states and political subdivisions
|
|
$
|
94,430
|
|
|
$
|
216
|
|
|
$
|
(894
|
)
|
|
$
|
93,752
|
|
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
|
466,613
|
|
|
583
|
|
|
(13,524
|
)
|
|
453,672
|
|
||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
|
351,958
|
|
|
1,007
|
|
|
(10,071
|
)
|
|
342,894
|
|
||||
|
Subordinated corporate bonds
|
|
20,398
|
|
|
23
|
|
|
(47
|
)
|
|
20,374
|
|
||||
|
Total AFS investments
|
|
$
|
933,399
|
|
|
$
|
1,829
|
|
|
$
|
(24,536
|
)
|
|
$
|
910,692
|
|
|
HTM Securities (carried at amortized cost):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Obligations of states and political subdivisions
|
|
$
|
1,307
|
|
|
$
|
8
|
|
|
$
|
(24
|
)
|
|
$
|
1,291
|
|
|
Total HTM investments
|
|
$
|
1,307
|
|
|
$
|
8
|
|
|
$
|
(24
|
)
|
|
$
|
1,291
|
|
|
|
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
|||||||||||||||||||
|
(In thousands, except number of holdings)
|
|
Number of Holdings
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|||||||||||||
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
AFS Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Obligations of states and political subdivisions
|
|
11
|
|
|
$
|
30,459
|
|
|
$
|
(328
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,459
|
|
|
$
|
(328
|
)
|
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
|
59
|
|
|
162,964
|
|
|
(1,850
|
)
|
|
63,633
|
|
|
(755
|
)
|
|
226,597
|
|
|
(2,605
|
)
|
||||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
|
35
|
|
|
66,549
|
|
|
(733
|
)
|
|
68,614
|
|
|
(1,745
|
)
|
|
135,163
|
|
|
(2,478
|
)
|
||||||
|
Total AFS investments
|
|
105
|
|
|
$
|
259,972
|
|
|
$
|
(2,911
|
)
|
|
$
|
132,247
|
|
|
$
|
(2,500
|
)
|
|
$
|
392,219
|
|
|
$
|
(5,411
|
)
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
AFS Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Obligations of states and political subdivisions
|
|
114
|
|
|
$
|
36,218
|
|
|
$
|
(281
|
)
|
|
$
|
28,437
|
|
|
$
|
(613
|
)
|
|
$
|
64,655
|
|
|
$
|
(894
|
)
|
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
|
117
|
|
|
46,459
|
|
|
(252
|
)
|
|
364,430
|
|
|
(13,272
|
)
|
|
410,889
|
|
|
(13,524
|
)
|
||||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
|
63
|
|
|
5,956
|
|
|
(40
|
)
|
|
227,461
|
|
|
(10,031
|
)
|
|
233,417
|
|
|
(10,071
|
)
|
||||||
|
Subordinated corporate bonds
|
|
6
|
|
|
11,378
|
|
|
(26
|
)
|
|
966
|
|
|
(21
|
)
|
|
12,344
|
|
|
(47
|
)
|
||||||
|
Total AFS investments
|
|
300
|
|
|
$
|
100,011
|
|
|
$
|
(599
|
)
|
|
$
|
621,294
|
|
|
$
|
(23,937
|
)
|
|
$
|
721,305
|
|
|
$
|
(24,536
|
)
|
|
HTM Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Obligations of states and political subdivisions
|
|
2
|
|
|
$
|
509
|
|
|
$
|
(5
|
)
|
|
$
|
411
|
|
|
$
|
(19
|
)
|
|
$
|
920
|
|
|
$
|
(24
|
)
|
|
Total HTM investments
|
|
2
|
|
|
$
|
509
|
|
|
$
|
(5
|
)
|
|
$
|
411
|
|
|
$
|
(19
|
)
|
|
$
|
920
|
|
|
$
|
(24
|
)
|
|
|
|
For The Year Ended
December 31,
|
||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Proceeds from sales of AFS investments
(1)
|
|
$
|
207,001
|
|
|
$
|
56,155
|
|
|
$
|
20,366
|
|
|
Gross realized gains
|
|
1,427
|
|
|
32
|
|
|
869
|
|
|||
|
Gross realized losses
|
|
(1,532
|
)
|
|
(695
|
)
|
|
(14
|
)
|
|||
|
(1)
|
The Company had
no
t previously recorded any OTTI on these investments sold.
|
|
(In thousands)
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
AFS Investments
|
|
|
|
|
||||
|
Due in one year or less
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one year through five years
|
|
76,027
|
|
|
76,341
|
|
||
|
Due after five years through ten years
|
|
207,757
|
|
|
208,866
|
|
||
|
Due after ten years
|
|
630,194
|
|
|
632,911
|
|
||
|
|
|
$
|
913,978
|
|
|
$
|
918,118
|
|
|
HTM Investments
|
|
|
|
|
||||
|
Due in one year or less
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one year through five years
|
|
512
|
|
|
532
|
|
||
|
Due after five years through ten years
|
|
790
|
|
|
827
|
|
||
|
Due after ten years
|
|
—
|
|
|
—
|
|
||
|
|
|
$
|
1,302
|
|
|
$
|
1,359
|
|
|
(In thousands)
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Value /
Carrying Value
|
||||||||
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Equity securities - bank stock (carried at fair value)
|
|
$
|
544
|
|
|
$
|
1,130
|
|
|
$
|
—
|
|
|
$
|
1,674
|
|
|
FHLBB (carried at cost)
|
|
6,601
|
|
|
—
|
|
|
—
|
|
|
6,601
|
|
||||
|
FRB (carried at cost)
|
|
5,374
|
|
|
—
|
|
|
—
|
|
|
5,374
|
|
||||
|
Total other investments
|
|
$
|
12,519
|
|
|
$
|
1,130
|
|
|
$
|
—
|
|
|
$
|
13,649
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Equity securities - bank stock (carried at fair value)
|
|
$
|
544
|
|
|
$
|
202
|
|
|
$
|
—
|
|
|
$
|
746
|
|
|
FHLBB (carried at cost)
|
|
8,559
|
|
|
—
|
|
|
—
|
|
|
8,559
|
|
||||
|
FRB (carried at cost)
|
|
5,374
|
|
|
—
|
|
|
—
|
|
|
5,374
|
|
||||
|
Total other investments
|
|
$
|
14,477
|
|
|
$
|
202
|
|
|
$
|
—
|
|
|
$
|
14,679
|
|
|
|
|
December 31,
|
||||||
|
(In thousands)
|
|
2019
|
|
2018
|
||||
|
Residential real estate
|
|
$
|
1,070,374
|
|
|
$
|
992,866
|
|
|
Commercial real estate
|
|
1,243,397
|
|
|
1,269,533
|
|
||
|
Commercial
|
|
421,108
|
|
|
381,780
|
|
||
|
Home equity
|
|
312,779
|
|
|
327,763
|
|
||
|
Consumer
|
|
25,772
|
|
|
20,624
|
|
||
|
HPFC
|
|
21,593
|
|
|
33,656
|
|
||
|
Total loans
|
|
$
|
3,095,023
|
|
|
$
|
3,026,222
|
|
|
|
|
December 31,
|
||||||
|
(In thousands)
|
|
2019
|
|
2018
|
||||
|
Net unamortized fair value mark discount on acquired loans
|
|
$
|
2,593
|
|
|
$
|
3,936
|
|
|
Net unamortized loan origination costs
|
|
(3,111
|
)
|
|
(1,865
|
)
|
||
|
Total
|
|
$
|
(518
|
)
|
|
$
|
2,071
|
|
|
(In thousands)
|
|
Residential Real Estate
|
|
Commercial Real Estate
|
|
Commercial
|
|
Home Equity
|
|
Consumer
|
|
HPFC
|
|
Total
|
||||||||||||||
|
At or For the Year Ended
December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
ALL:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
|
$
|
6,071
|
|
|
$
|
11,654
|
|
|
$
|
3,620
|
|
|
$
|
2,796
|
|
|
$
|
234
|
|
|
$
|
337
|
|
|
$
|
24,712
|
|
|
Loans charged off
|
|
(462
|
)
|
|
(300
|
)
|
|
(1,167
|
)
|
|
(412
|
)
|
|
(301
|
)
|
|
(71
|
)
|
|
(2,713
|
)
|
|||||||
|
Recoveries
|
|
16
|
|
|
49
|
|
|
225
|
|
|
1
|
|
|
19
|
|
|
—
|
|
|
310
|
|
|||||||
|
Provision (credit)
(1)
|
|
217
|
|
|
1,011
|
|
|
1,091
|
|
|
38
|
|
|
555
|
|
|
(50
|
)
|
|
2,862
|
|
|||||||
|
Ending balance
|
|
$
|
5,842
|
|
|
$
|
12,414
|
|
|
$
|
3,769
|
|
|
$
|
2,423
|
|
|
$
|
507
|
|
|
$
|
216
|
|
|
$
|
25,171
|
|
|
ALL balance attributable loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
|
$
|
364
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
463
|
|
|
Collectively evaluated for impairment
|
|
5,478
|
|
|
12,384
|
|
|
3,769
|
|
|
2,354
|
|
|
507
|
|
|
216
|
|
|
24,708
|
|
|||||||
|
Total ending ALL
|
|
$
|
5,842
|
|
|
$
|
12,414
|
|
|
$
|
3,769
|
|
|
$
|
2,423
|
|
|
$
|
507
|
|
|
$
|
216
|
|
|
$
|
25,171
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
3,384
|
|
|
$
|
402
|
|
|
$
|
319
|
|
|
$
|
373
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,478
|
|
|
Collectively evaluated for impairment
|
|
1,066,990
|
|
|
1,242,995
|
|
|
420,789
|
|
|
312,406
|
|
|
25,772
|
|
|
21,593
|
|
|
3,090,545
|
|
|||||||
|
Total loan balances
|
|
$
|
1,070,374
|
|
|
$
|
1,243,397
|
|
|
$
|
421,108
|
|
|
$
|
312,779
|
|
|
$
|
25,772
|
|
|
$
|
21,593
|
|
|
$
|
3,095,023
|
|
|
At or For the Year Ended
December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
ALL:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
|
$
|
5,086
|
|
|
$
|
11,863
|
|
|
$
|
4,171
|
|
|
$
|
2,367
|
|
|
$
|
233
|
|
|
$
|
451
|
|
|
$
|
24,171
|
|
|
Loans charged off
|
|
(173
|
)
|
|
(512
|
)
|
|
(736
|
)
|
|
(476
|
)
|
|
(96
|
)
|
|
(255
|
)
|
|
(2,248
|
)
|
|||||||
|
Recoveries
|
|
90
|
|
|
28
|
|
|
1,770
|
|
|
44
|
|
|
11
|
|
|
1
|
|
|
1,944
|
|
|||||||
|
Provision (credit)
(1)
|
|
1,068
|
|
|
275
|
|
|
(1,585
|
)
|
|
861
|
|
|
86
|
|
|
140
|
|
|
845
|
|
|||||||
|
Ending balance
|
|
$
|
6,071
|
|
|
$
|
11,654
|
|
|
$
|
3,620
|
|
|
$
|
2,796
|
|
|
$
|
234
|
|
|
$
|
337
|
|
|
$
|
24,712
|
|
|
ALL balance attributable loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
|
$
|
586
|
|
|
$
|
23
|
|
|
$
|
53
|
|
|
$
|
162
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
824
|
|
|
Collectively evaluated for impairment
|
|
5,485
|
|
|
11,631
|
|
|
3,567
|
|
|
2,634
|
|
|
234
|
|
|
337
|
|
|
23,888
|
|
|||||||
|
Total ending ALL
|
|
$
|
6,071
|
|
|
$
|
11,654
|
|
|
$
|
3,620
|
|
|
$
|
2,796
|
|
|
$
|
234
|
|
|
$
|
337
|
|
|
$
|
24,712
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
4,762
|
|
|
$
|
930
|
|
|
$
|
786
|
|
|
$
|
442
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6,926
|
|
|
Collectively evaluated for impairment
|
|
988,104
|
|
|
1,268,603
|
|
|
380,994
|
|
|
327,321
|
|
|
20,618
|
|
|
33,656
|
|
|
3,019,296
|
|
|||||||
|
Total loan balances
|
|
$
|
992,866
|
|
|
$
|
1,269,533
|
|
|
$
|
381,780
|
|
|
$
|
327,763
|
|
|
$
|
20,624
|
|
|
$
|
33,656
|
|
|
$
|
3,026,222
|
|
|
(In thousands)
|
|
Residential Real Estate
|
|
Commercial Real Estate
|
|
Commercial
|
|
Home Equity
|
|
Consumer
|
|
HPFC
|
|
Total
|
||||||||||||||
|
At or For the Year Ended
December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
ALL:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
|
$
|
4,160
|
|
|
$
|
12,154
|
|
|
$
|
3,755
|
|
|
$
|
2,194
|
|
|
$
|
181
|
|
|
$
|
672
|
|
|
$
|
23,116
|
|
|
Loans charged off
|
|
(482
|
)
|
|
(124
|
)
|
|
(1,014
|
)
|
|
(434
|
)
|
|
(124
|
)
|
|
(290
|
)
|
|
(2,468
|
)
|
|||||||
|
Recoveries
|
|
30
|
|
|
141
|
|
|
301
|
|
|
2
|
|
|
17
|
|
|
6
|
|
|
497
|
|
|||||||
|
Provision (credit)
(1)
|
|
1,378
|
|
|
(308
|
)
|
|
1,129
|
|
|
605
|
|
|
159
|
|
|
63
|
|
|
3,026
|
|
|||||||
|
Ending balance
|
|
$
|
5,086
|
|
|
$
|
11,863
|
|
|
$
|
4,171
|
|
|
$
|
2,367
|
|
|
$
|
233
|
|
|
$
|
451
|
|
|
$
|
24,171
|
|
|
ALL balance attributable loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
|
$
|
568
|
|
|
$
|
1,441
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,009
|
|
|
Collectively evaluated for impairment
|
|
4,518
|
|
|
10,422
|
|
|
4,171
|
|
|
2,367
|
|
|
233
|
|
|
451
|
|
|
22,162
|
|
|||||||
|
Total ending ALL
|
|
$
|
5,086
|
|
|
$
|
11,863
|
|
|
$
|
4,171
|
|
|
$
|
2,367
|
|
|
$
|
233
|
|
|
$
|
451
|
|
|
$
|
24,171
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
5,171
|
|
|
$
|
6,199
|
|
|
$
|
1,791
|
|
|
$
|
429
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,590
|
|
|
Collectively evaluated for impairment
|
|
853,198
|
|
|
1,157,824
|
|
|
371,609
|
|
|
322,949
|
|
|
18,149
|
|
|
45,120
|
|
|
2,768,849
|
|
|||||||
|
Total loan balances
|
|
$
|
858,369
|
|
|
$
|
1,164,023
|
|
|
$
|
373,400
|
|
|
$
|
323,378
|
|
|
$
|
18,149
|
|
|
$
|
45,120
|
|
|
$
|
2,782,439
|
|
|
(1)
|
The provision (credit) for loan losses excludes any impact for the change in the reserve for unfunded commitments, which represents management's estimate of the amount required to reflect the probable inherent losses on outstanding letters of credit and unused lines of credit. The reserve for unfunded commitments was presented within accrued interest and other liabilities on the consolidated statements of condition. At
December 31, 2019
,
2018
, and
2017
, the reserve for unfunded commitments was
$21,000
,
$22,000
and
$20,000
, respectively.
|
|
|
|
For the Year Ended
December 31,
|
||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Provision for loan losses
|
|
$
|
2,862
|
|
|
$
|
845
|
|
|
$
|
3,026
|
|
|
Change in reserve for unfunded commitments
|
|
(1
|
)
|
|
2
|
|
|
9
|
|
|||
|
Provision for credit losses
|
|
$
|
2,861
|
|
|
$
|
847
|
|
|
$
|
3,035
|
|
|
•
|
Grade 1 through 6 — Grades 1 through 6 represent groups of loans that are not subject to adverse criticism as defined in regulatory guidance. Loans in these groups exhibit characteristics that represent low to moderate risks, which is measured using a variety of credit risk criteria, such as cash flow coverage, debt service coverage, balance sheet leverage, liquidity, management experience, industry position, prevailing economic conditions, support from secondary sources of repayment and other credit factors that may be relevant to a specific loan. In general, these loans are supported by properly margined collateral and guarantees of principal parties.
|
|
•
|
Grade 7 — Loans with potential weakness (Special Mention). Loans in this category are currently protected based on collateral and repayment capacity and do not constitute undesirable credit risk, but have potential weakness that may result in deterioration of the repayment process at some future date. This classification is used if a negative trend is evident in the obligor’s financial situation. Special mention loans do not sufficiently expose the Company to warrant adverse classification.
|
|
•
|
Grade 8 — Loans with definite weakness (Substandard). Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or by collateral pledged. Borrowers experience difficulty in meeting debt repayment requirements. Deterioration is sufficient to cause the Company to look to the sale of collateral.
|
|
•
|
Grade 9 — Loans with potential loss (Doubtful). Loans classified as doubtful have all the weaknesses inherent in the substandard grade with the added characteristic that the weaknesses make collection or liquidation of the loan in full highly questionable and improbable. The possibility of some loss is extremely high, but because of specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined.
|
|
•
|
Grade 10 — Loans with definite loss (Loss). Loans classified as loss are considered uncollectible. The loss classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the asset because recovery and collection time may be protracted.
|
|
(In thousands)
|
|
Residential Real Estate
|
|
Commercial Real Estate
|
|
Commercial
|
|
Home Equity
|
|
Consumer
|
|
HPFC
|
|
Total
|
||||||||||||||
|
December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Pass (Grades 1 – 6)
|
|
$
|
1,062,825
|
|
|
$
|
1,196,683
|
|
|
$
|
415,870
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,667
|
|
|
$
|
2,696,045
|
|
|
Performing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
310,653
|
|
|
25,748
|
|
|
—
|
|
|
336,401
|
|
|||||||
|
Special Mention (Grade 7)
|
|
473
|
|
|
31,753
|
|
|
2,544
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
34,859
|
|
|||||||
|
Substandard (Grade 8)
|
|
7,076
|
|
|
14,961
|
|
|
2,694
|
|
|
—
|
|
|
—
|
|
|
837
|
|
|
25,568
|
|
|||||||
|
Non-performing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,126
|
|
|
24
|
|
|
—
|
|
|
2,150
|
|
|||||||
|
Total
|
|
$
|
1,070,374
|
|
|
$
|
1,243,397
|
|
|
$
|
421,108
|
|
|
$
|
312,779
|
|
|
$
|
25,772
|
|
|
$
|
21,593
|
|
|
$
|
3,095,023
|
|
|
December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Pass (Grades 1 – 6)
|
|
$
|
983,086
|
|
|
$
|
1,247,190
|
|
|
$
|
374,429
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32,261
|
|
|
$
|
2,636,966
|
|
|
Performing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
325,917
|
|
|
20,595
|
|
|
—
|
|
|
346,512
|
|
|||||||
|
Special Mention (Grade 7)
|
|
887
|
|
|
7,921
|
|
|
3,688
|
|
|
—
|
|
|
—
|
|
|
123
|
|
|
12,619
|
|
|||||||
|
Substandard (Grade 8)
|
|
8,893
|
|
|
14,422
|
|
|
3,663
|
|
|
—
|
|
|
—
|
|
|
1,272
|
|
|
28,250
|
|
|||||||
|
Non-performing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,846
|
|
|
29
|
|
|
—
|
|
|
1,875
|
|
|||||||
|
Total
|
|
$
|
992,866
|
|
|
$
|
1,269,533
|
|
|
$
|
381,780
|
|
|
$
|
327,763
|
|
|
$
|
20,624
|
|
|
$
|
33,656
|
|
|
$
|
3,026,222
|
|
|
(In thousands)
|
|
30 – 59 Days Past Due
|
|
60 – 89 Days Past Due
|
|
Greater Than 90 Days
|
|
Total Past Due
|
|
Current
|
|
Total Loans Outstanding
|
|
Loans > 90 Days Past Due and Accruing
|
|
Non-Accrual Loans
|
||||||||||||||||
|
December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential real estate
|
|
$
|
2,297
|
|
|
$
|
627
|
|
|
$
|
2,598
|
|
|
$
|
5,522
|
|
|
$
|
1,064,852
|
|
|
$
|
1,070,374
|
|
|
$
|
—
|
|
|
$
|
4,096
|
|
|
Commercial real estate
|
|
267
|
|
|
1,720
|
|
|
544
|
|
|
2,531
|
|
|
1,240,866
|
|
|
1,243,397
|
|
|
—
|
|
|
1,122
|
|
||||||||
|
Commercial
|
|
548
|
|
|
—
|
|
|
417
|
|
|
965
|
|
|
420,143
|
|
|
421,108
|
|
|
—
|
|
|
420
|
|
||||||||
|
Home equity
|
|
681
|
|
|
238
|
|
|
1,459
|
|
|
2,378
|
|
|
310,401
|
|
|
312,779
|
|
|
—
|
|
|
2,130
|
|
||||||||
|
Consumer
|
|
108
|
|
|
31
|
|
|
23
|
|
|
162
|
|
|
25,610
|
|
|
25,772
|
|
|
—
|
|
|
24
|
|
||||||||
|
HPFC
|
|
—
|
|
|
243
|
|
|
288
|
|
|
531
|
|
|
21,062
|
|
|
21,593
|
|
|
—
|
|
|
364
|
|
||||||||
|
Total
|
|
$
|
3,901
|
|
|
$
|
2,859
|
|
|
$
|
5,329
|
|
|
$
|
12,089
|
|
|
$
|
3,082,934
|
|
|
$
|
3,095,023
|
|
|
$
|
—
|
|
|
$
|
8,156
|
|
|
December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential real estate
|
|
$
|
3,300
|
|
|
$
|
2,046
|
|
|
$
|
4,520
|
|
|
$
|
9,866
|
|
|
$
|
983,000
|
|
|
$
|
992,866
|
|
|
$
|
—
|
|
|
$
|
5,492
|
|
|
Commercial real estate
|
|
1,794
|
|
|
369
|
|
|
1,108
|
|
|
3,271
|
|
|
1,266,262
|
|
|
1,269,533
|
|
|
—
|
|
|
1,380
|
|
||||||||
|
Commercial
|
|
150
|
|
|
19
|
|
|
799
|
|
|
968
|
|
|
380,812
|
|
|
381,780
|
|
|
—
|
|
|
1,279
|
|
||||||||
|
Home equity
|
|
907
|
|
|
607
|
|
|
1,476
|
|
|
2,990
|
|
|
324,773
|
|
|
327,763
|
|
|
—
|
|
|
1,846
|
|
||||||||
|
Consumer
|
|
67
|
|
|
15
|
|
|
29
|
|
|
111
|
|
|
20,513
|
|
|
20,624
|
|
|
14
|
|
|
15
|
|
||||||||
|
HPFC
|
|
—
|
|
|
183
|
|
|
423
|
|
|
606
|
|
|
33,050
|
|
|
33,656
|
|
|
—
|
|
|
518
|
|
||||||||
|
Total
|
|
$
|
6,218
|
|
|
$
|
3,239
|
|
|
$
|
8,355
|
|
|
$
|
17,812
|
|
|
$
|
3,008,410
|
|
|
$
|
3,026,222
|
|
|
$
|
14
|
|
|
$
|
10,530
|
|
|
|
|
Number of Contracts
|
|
Recorded Investment
|
|
Specific Reserve
|
||||||||||||||||
|
(In thousands, except number of contracts)
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
||||||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||||||
|
Residential real estate
|
|
22
|
|
|
25
|
|
|
$
|
2,869
|
|
|
$
|
3,614
|
|
|
$
|
364
|
|
|
$
|
443
|
|
|
Commercial real estate
|
|
2
|
|
|
2
|
|
|
338
|
|
|
347
|
|
|
30
|
|
|
23
|
|
||||
|
Commercial
|
|
2
|
|
|
2
|
|
|
123
|
|
|
141
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer and home equity
|
|
1
|
|
|
2
|
|
|
299
|
|
|
304
|
|
|
69
|
|
|
162
|
|
||||
|
Total
|
|
27
|
|
|
31
|
|
|
$
|
3,629
|
|
|
$
|
4,406
|
|
|
$
|
463
|
|
|
$
|
628
|
|
|
|
|
Number of Contracts
|
|
Pre-Modification
Outstanding
Recorded Investment
|
|
Post-Modification
Outstanding
Recorded Investment
|
|
Specific Reserve
|
|||||||||||||||||||||||||||||||||||||
|
(In thousands, except number of contracts)
|
|
For the Year Ended December 31,
|
|
For the Year Ended December 31,
|
|
For the Year Ended December 31,
|
|
For the Year Ended December 31,
|
|||||||||||||||||||||||||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||||||
|
Residential real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Maturity concession
|
|
—
|
|
|
—
|
|
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
298
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
298
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
Interest rate concession
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
134
|
|
|
—
|
|
|
—
|
|
|
145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Interest rate and maturity concession
|
|
2
|
|
|
2
|
|
|
1
|
|
|
64
|
|
|
231
|
|
|
148
|
|
|
69
|
|
|
254
|
|
|
156
|
|
|
15
|
|
|
50
|
|
|
30
|
|
|||||||||
|
Payment deferral
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
166
|
|
|
—
|
|
|
—
|
|
|
166
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|||||||||
|
Home equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Interest rate and maturity concession
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
315
|
|
|
—
|
|
|
—
|
|
|
315
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Total
|
|
2
|
|
|
3
|
|
|
5
|
|
|
$
|
64
|
|
|
$
|
397
|
|
|
$
|
895
|
|
|
$
|
69
|
|
|
$
|
420
|
|
|
$
|
914
|
|
|
$
|
15
|
|
|
$
|
95
|
|
|
$
|
45
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
|
||||||||||||
|
(In thousands)
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||
|
December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
|
$
|
2,395
|
|
|
$
|
2,395
|
|
|
$
|
364
|
|
|
$
|
2,989
|
|
|
$
|
110
|
|
|
Commercial real estate
|
|
128
|
|
|
128
|
|
|
30
|
|
|
130
|
|
|
11
|
|
|||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
292
|
|
|
—
|
|
|||||
|
Home equity
|
|
318
|
|
|
318
|
|
|
69
|
|
|
522
|
|
|
—
|
|
|||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
HPFC
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Ending balance
|
|
2,841
|
|
|
2,841
|
|
|
463
|
|
|
3,933
|
|
|
121
|
|
|||||
|
Without related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
|
989
|
|
|
1,116
|
|
|
—
|
|
|
1,258
|
|
|
21
|
|
|||||
|
Commercial real estate
|
|
274
|
|
|
433
|
|
|
—
|
|
|
381
|
|
|
13
|
|
|||||
|
Commercial
|
|
319
|
|
|
685
|
|
|
—
|
|
|
238
|
|
|
7
|
|
|||||
|
Home equity
|
|
55
|
|
|
192
|
|
|
—
|
|
|
115
|
|
|
—
|
|
|||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
|
HPFC
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Ending balance
|
|
1,637
|
|
|
2,426
|
|
|
—
|
|
|
1,993
|
|
|
41
|
|
|||||
|
Total impaired loans
|
|
$
|
4,478
|
|
|
$
|
5,267
|
|
|
$
|
463
|
|
|
$
|
5,926
|
|
|
$
|
162
|
|
|
December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
|
$
|
3,471
|
|
|
$
|
3,471
|
|
|
$
|
586
|
|
|
$
|
3,591
|
|
|
$
|
127
|
|
|
Commercial real estate
|
|
131
|
|
|
131
|
|
|
23
|
|
|
1,969
|
|
|
11
|
|
|||||
|
Commercial
|
|
556
|
|
|
556
|
|
|
53
|
|
|
111
|
|
|
—
|
|
|||||
|
Home equity
|
|
318
|
|
|
318
|
|
|
162
|
|
|
250
|
|
|
—
|
|
|||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
HPFC
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Ending balance
|
|
4,476
|
|
|
4,476
|
|
|
824
|
|
|
5,921
|
|
|
138
|
|
|||||
|
Without related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
|
1,291
|
|
|
1,415
|
|
|
—
|
|
|
1,524
|
|
|
34
|
|
|||||
|
Commercial real estate
|
|
799
|
|
|
975
|
|
|
—
|
|
|
2,269
|
|
|
13
|
|
|||||
|
Commercial
|
|
230
|
|
|
293
|
|
|
—
|
|
|
1,379
|
|
|
8
|
|
|||||
|
Home equity
|
|
124
|
|
|
305
|
|
|
—
|
|
|
195
|
|
|
—
|
|
|||||
|
Consumer
|
|
6
|
|
|
13
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
|
HPFC
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Ending balance
|
|
2,450
|
|
|
3,001
|
|
|
—
|
|
|
5,368
|
|
|
55
|
|
|||||
|
Total impaired loans
|
|
$
|
6,926
|
|
|
$
|
7,477
|
|
|
$
|
824
|
|
|
$
|
11,289
|
|
|
$
|
193
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
|
||||||||||||
|
(In thousands)
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||
|
December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
|
$
|
3,858
|
|
|
$
|
3,858
|
|
|
$
|
568
|
|
|
$
|
3,177
|
|
|
$
|
131
|
|
|
Commercial real estate
|
|
5,422
|
|
|
5,422
|
|
|
1,441
|
|
|
8,900
|
|
|
22
|
|
|||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|||||
|
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
—
|
|
|||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
HPFC
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|||||
|
Ending balance
|
|
9,280
|
|
|
9,280
|
|
|
2,009
|
|
|
12,257
|
|
|
153
|
|
|||||
|
Without related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
|
1,313
|
|
|
1,673
|
|
|
—
|
|
|
1,345
|
|
|
15
|
|
|||||
|
Commercial real estate
|
|
777
|
|
|
1,084
|
|
|
—
|
|
|
1,132
|
|
|
29
|
|
|||||
|
Commercial
|
|
1,791
|
|
|
2,964
|
|
|
—
|
|
|
1,920
|
|
|
10
|
|
|||||
|
Home equity
|
|
429
|
|
|
495
|
|
|
—
|
|
|
310
|
|
|
8
|
|
|||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|||||
|
HPFC
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Ending balance
|
|
4,310
|
|
|
6,216
|
|
|
—
|
|
|
4,709
|
|
|
62
|
|
|||||
|
Total impaired loans
|
|
$
|
13,590
|
|
|
$
|
15,496
|
|
|
$
|
2,009
|
|
|
$
|
16,966
|
|
|
$
|
215
|
|
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
(In thousands)
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Core deposit intangible
|
|
$
|
6,451
|
|
|
$
|
(2,926
|
)
|
|
$
|
3,525
|
|
|
$
|
6,451
|
|
|
$
|
(2,221
|
)
|
|
$
|
4,230
|
|
|
(In thousands)
|
|
Core Deposit
Intangible
|
||
|
2020
|
|
$
|
682
|
|
|
2021
|
|
655
|
|
|
|
2022
|
|
625
|
|
|
|
2023
|
|
592
|
|
|
|
2024
|
|
556
|
|
|
|
Thereafter
|
|
415
|
|
|
|
Total
|
|
$
|
3,525
|
|
|
|
|
December 31,
|
||||||
|
(In thousands)
|
|
2019
|
|
2018
|
||||
|
Buildings and leasehold improvements
|
|
$
|
46,856
|
|
|
$
|
47,548
|
|
|
Furniture, fixtures and equipment
|
|
18,915
|
|
|
26,288
|
|
||
|
Land and land improvements
|
|
9,198
|
|
|
9,217
|
|
||
|
Total cost
|
|
74,969
|
|
|
83,053
|
|
||
|
Accumulated depreciation and amortization
|
|
(33,133
|
)
|
|
(40,558
|
)
|
||
|
Net premises and equipment
|
|
$
|
41,836
|
|
|
$
|
42,495
|
|
|
(In thousands)
|
|
|
|
For The Year Ended
December 31,
|
||||||||||
|
Fixed Asset Type
|
|
Income Statement Line Item
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Furniture and equipment
|
|
Furniture, equipment and data processing
|
|
$
|
2,132
|
|
|
$
|
1,938
|
|
|
$
|
1,874
|
|
|
Premises
|
|
Net occupancy costs
|
|
1,593
|
|
|
1,609
|
|
|
1,643
|
|
|||
|
Software
|
|
Furniture, equipment and data processing
|
|
166
|
|
|
218
|
|
|
244
|
|
|||
|
Total
|
|
|
|
$
|
3,891
|
|
|
$
|
3,765
|
|
|
$
|
3,761
|
|
|
|
|
|
|
December 31, 2019
|
||||||||||
|
(In thousands)
|
|
Balance Sheet Line Item
|
|
Operating Leases
|
|
Finance Leases
|
|
Total
|
||||||
|
Right-of-use assets
|
|
Other Assets
|
|
$
|
13,002
|
|
|
$
|
1,502
|
|
|
$
|
14,504
|
|
|
Lease liabilities
|
|
Other Liabilities
|
|
13,059
|
|
|
1,665
|
|
|
14,724
|
|
|||
|
(In thousands)
|
|
For the Year Ended
December 31, 2019
|
||
|
Lease Cost:
|
|
|
||
|
Operating lease cost
(1)
|
|
$
|
1,480
|
|
|
Finance lease cost:
|
|
|
||
|
Amortization of right-of-use assets
|
|
110
|
|
|
|
Interest on lease liabilities
(2)
|
|
68
|
|
|
|
Total finance lease cost
|
|
178
|
|
|
|
Total Lease Cost
(3)
|
|
$
|
1,658
|
|
|
(1)
|
Includes immaterial short-term and variable lease costs, but excludes common area maintenance costs.
|
|
(2)
|
Includes immaterial variable lease costs.
|
|
(3)
|
Reported within net occupancy costs on the consolidated statements of income.
|
|
(In thousands)
|
|
For the Year Ended
December 31, 2019 |
||
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
||
|
Operating cash flows from operating leases
|
|
$
|
1,394
|
|
|
Operating cash flows from finance leases
|
|
68
|
|
|
|
Financing cash flows from finance leases
|
|
106
|
|
|
|
Right-of-use assets obtained in exchange for new lease obligations:
|
|
|
||
|
Operating leases
(1)
|
|
$
|
14,030
|
|
|
Finance leases
(1)
|
|
1,612
|
|
|
|
(1)
|
Reflects right-of-use assets recorded for the period indicated, including
$10.5 million
of operating leases and
$1.6 million
of finance leases recorded upon adoption of ASU 2016-02, as of January 1, 2019.
|
|
|
|
December 31, 2019
|
|
|
Weighted average remaining lease term (years):
|
|
|
|
|
Operating leases
|
|
15.2 years
|
|
|
Finance leases
|
|
22.4 years
|
|
|
Weighted average discount rate:
|
|
|
|
|
Operating leases
|
|
3.39
|
%
|
|
Finance leases
|
|
4.00
|
%
|
|
(In thousands)
|
|
Operating Leases
|
|
Finance Leases
|
||||
|
2020
|
|
$
|
1,452
|
|
|
$
|
174
|
|
|
2021
|
|
1,374
|
|
|
174
|
|
||
|
2022
|
|
1,363
|
|
|
174
|
|
||
|
2023
|
|
1,239
|
|
|
174
|
|
||
|
2024
|
|
1,200
|
|
|
174
|
|
||
|
Thereafter
|
|
10,342
|
|
|
1,922
|
|
||
|
Total minimum lease payments
|
|
16,970
|
|
|
2,792
|
|
||
|
Less: amount representing interest
(1)
|
|
3,911
|
|
|
1,127
|
|
||
|
Present value of net minimum lease payments
(2)
|
|
$
|
13,059
|
|
|
$
|
1,665
|
|
|
(1)
|
Amount necessary to reduce net minimum lease payments to present value calculated at the Company's incremental borrowing rate.
|
|
(2)
|
Reflects the liability reported within other liabilities on the consolidated statements of condition.
|
|
(In thousands)
|
|
Operating
|
|
Capital
|
||||
|
2019
|
|
$
|
1,420
|
|
|
$
|
179
|
|
|
2020
|
|
941
|
|
|
179
|
|
||
|
2021
|
|
726
|
|
|
182
|
|
||
|
2022
|
|
539
|
|
|
184
|
|
||
|
2023
|
|
434
|
|
|
184
|
|
||
|
Thereafter
|
|
1,268
|
|
|
1,592
|
|
||
|
Total minimum lease payments
|
|
$
|
5,328
|
|
|
2,500
|
|
|
|
Less: amount representing interest
(1)
|
|
|
|
920
|
|
|||
|
Present value of net minimum lease payments
(2)
|
|
|
|
$
|
1,580
|
|
||
|
(1)
|
Amount necessary to reduce net minimum lease payments to present value calculated at the Company's incremental borrowing rate at lease inception.
|
|
(2)
|
Reflects the liability reported within long-term borrowings on the consolidated statements of condition at December 31, 2018.
|
|
|
|
As Of and For The Year Ended
December 31,
|
||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Servicing Assets:
|
|
|
|
|
|
|
|
|
|
|||
|
Balance at beginning of year
|
|
$
|
831
|
|
|
$
|
1,025
|
|
|
$
|
1,210
|
|
|
Capitalized servicing right fees upon sale
(1)
|
|
263
|
|
|
—
|
|
|
22
|
|
|||
|
Amortization charged against mortgage servicing fee income
(2)
|
|
(216
|
)
|
|
(200
|
)
|
|
(430
|
)
|
|||
|
Valuation adjustment
|
|
(1
|
)
|
|
6
|
|
|
223
|
|
|||
|
Balance at end of year
|
|
$
|
877
|
|
|
$
|
831
|
|
|
$
|
1,025
|
|
|
Valuation Allowance:
|
|
|
|
|
|
|
|
|
|
|||
|
Balance at beginning of year
|
|
$
|
(1
|
)
|
|
$
|
(7
|
)
|
|
$
|
(230
|
)
|
|
(Increase) decrease in impairment reserve
|
|
(1
|
)
|
|
6
|
|
|
223
|
|
|||
|
Balance at end of year
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
$
|
(7
|
)
|
|
Fair value, beginning of year
|
|
$
|
1,677
|
|
|
$
|
1,766
|
|
|
$
|
1,701
|
|
|
Fair value, end of year
|
|
$
|
1,496
|
|
|
$
|
1,677
|
|
|
$
|
1,766
|
|
|
(1)
|
Associated income was reported within mortgage banking income, net on the consolidated statements of income.
|
|
(2)
|
Associated amortization expense was reported within mortgage banking income, net on the consolidated statements of income.
|
|
|
|
December 31,
|
||||||
|
(In thousands)
|
|
2019
|
|
2018
|
||||
|
1 year or less
|
|
$
|
474,530
|
|
|
$
|
461,207
|
|
|
Over 1 year to 2 years
|
|
61,100
|
|
|
123,397
|
|
||
|
Over 2 years to 3 years
|
|
21,682
|
|
|
35,235
|
|
||
|
Over 3 years to 4 years
|
|
14,211
|
|
|
20,045
|
|
||
|
Over 4 years to 5 years
|
|
18,993
|
|
|
15,368
|
|
||
|
Over 5 years
|
|
5,033
|
|
|
6,029
|
|
||
|
Total
|
|
$
|
595,549
|
|
|
$
|
661,281
|
|
|
|
|
December 31,
2019
|
|
Contractual Maturity
|
|
December 31,
2018
|
||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Outstanding Balance
|
|
Weighted
Average
Contract Rate
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Outstanding Balance
|
|
Weighted
Average
Contract Rate
|
||||||||||||||||||
|
Short-Term Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
FHLBB borrowings
|
|
$
|
25,000
|
|
|
|
|
$
|
25,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,000
|
|
|
|
||
|
Customer repurchase agreements
|
|
237,984
|
|
|
|
|
237,984
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
245,868
|
|
|
|
||||||||||
|
FHLBB and correspondent bank overnight borrowings
|
|
5,825
|
|
|
|
|
5,825
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||||
|
Total short-term borrowings
|
|
$
|
268,809
|
|
|
1.28
|
%
|
|
$
|
268,809
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
270,868
|
|
|
1.43
|
%
|
|
Long-Term Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
FHLBB borrowings
|
|
$
|
10,000
|
|
|
1.87
|
%
|
|
$
|
10,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,000
|
|
|
1.87
|
%
|
|
Capital lease obligation
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,580
|
|
|
4.20
|
%
|
||||||||
|
Total long-term borrowings
|
|
$
|
10,000
|
|
|
1.87
|
%
|
|
$
|
10,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,580
|
|
|
2.19
|
%
|
|
Subordinated Debentures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Subordinated debentures
(2)
|
|
$
|
14,749
|
|
|
5.50
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,749
|
|
|
$
|
14,634
|
|
|
5.50
|
%
|
|
CCTA
|
|
36,083
|
|
|
5.50
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,083
|
|
|
36,083
|
|
|
5.38
|
%
|
||||||||
|
UBCT
|
|
8,248
|
|
|
4.45
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,248
|
|
|
8,350
|
|
|
4.14
|
%
|
||||||||
|
Total subordinated debentures
|
|
$
|
59,080
|
|
|
5.35
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
59,080
|
|
|
$
|
59,067
|
|
|
5.23
|
%
|
|
(1)
|
Upon adoption of ASU 2016-02, effective January 1, 2019, lease liabilities are presented within other liabilities on the consolidated statements of condition. Refer to Notes 1 and 6 for further information.
|
|
(2)
|
The outstanding balance of subordinated debentures was presented net of debt issuance costs of
$251,000
and
$366,000
at December 31, 2019 and 2018, respectively.
|
|
|
|
December 31,
|
|||||||||||||
|
(Dollars in thousands)
|
|
2019
|
|
2018
|
|||||||||||
|
Stated Maturity
|
|
Outstanding Balance
|
|
Weighted Average Contractual Rate
|
|
|
Outstanding Balance
|
|
Weighted Average Contractual Rate
|
||||||
|
January 2019
|
|
$
|
—
|
|
|
—
|
|
|
|
$
|
25,000
|
|
|
2.71
|
%
|
|
January 2020
|
|
30,825
|
|
|
1.79
|
%
|
|
|
—
|
|
|
—
|
|
||
|
April 2020
|
|
10,000
|
|
|
1.87
|
%
|
|
|
10,000
|
|
|
1.87
|
%
|
||
|
Total
|
|
$
|
40,825
|
|
|
|
|
|
$
|
35,000
|
|
|
|
||
|
•
|
The Bank had an available line of credit with the FHLBB of
$9.9 million
at
December 31, 2019
and
2018
. This line of credit serves as overdraft protection should the Company overdraw its account with the FHLBB. The interest rate for this line of credit is set daily by the FHLBB.
|
|
•
|
The Company has an unsecured
$10.0 million
line of credit with PNC Bank that has a maturity date of
December 18, 2020
for which the interest rate is LIBOR-based and is set daily by PNC Bank.
|
|
•
|
The Company, through the Bank, has an unsecured
$50.0 million
line of credit with PNC Bank for which the interest rate is set daily by PNC Bank.
|
|
•
|
The Company, through the Bank, has a secured line of credit of
$114.7 million
through the FRB's Discount Window for which the interest rate is set by the FRB daily. At December 31, 2019, the Bank pledged commercial loans with a carrying value of
$161.5 million
and investment securities of
$13,000
.
|
|
|
|
December 31,
|
||||||
|
(In thousands)
|
|
2019
|
|
2018
|
||||
|
Customer Repurchase Agreements
(1)(2)
:
|
|
|
|
|
||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
|
$
|
118,969
|
|
|
$
|
118,823
|
|
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
|
117,654
|
|
|
125,590
|
|
||
|
Obligations of states and political subdivisions
|
|
1,361
|
|
|
1,455
|
|
||
|
Total
|
|
$
|
237,984
|
|
|
$
|
245,868
|
|
|
(1)
|
Presented within short-term borrowings on the consolidated statements of condition.
|
|
(2)
|
All customer repurchase agreements mature continuously or overnight for the dates indicated.
|
|
|
|
December 31,
|
||||||
|
(In thousands)
|
|
2019
|
|
2018
|
||||
|
Commitments to extend credit
|
|
$
|
734,649
|
|
|
$
|
654,575
|
|
|
Standby letters of credit
|
|
5,211
|
|
|
3,063
|
|
||
|
Total
|
|
$
|
739,860
|
|
|
$
|
657,638
|
|
|
|
|
|
|
December 31,
|
||||||||||||||||||||
|
|
|
|
|
2019
|
|
2018
|
||||||||||||||||||
|
(In thousands, except number of positions)
|
|
Presentation on Consolidated Statements of Condition
|
|
Number of Positions
|
|
Notional Amount
|
|
Fair Value
|
|
Number of Positions
|
|
Notional Amount
|
|
Fair Value
|
||||||||||
|
Receive fixed, pay variable
|
|
Accrued interest and other liabilities
|
|
10
|
|
|
$
|
45,243
|
|
|
$
|
(514
|
)
|
|
57
|
|
|
$
|
297,624
|
|
|
$
|
(7,841
|
)
|
|
Receive fixed, pay variable
|
|
Other assets
|
|
75
|
|
|
366,351
|
|
|
17,756
|
|
|
25
|
|
|
118,891
|
|
|
3,467
|
|
||||
|
Pay fixed, receive variable
|
|
(Accrued interest and other liabilities)/other assets
|
|
85
|
|
|
411,594
|
|
|
(17,242
|
)
|
|
82
|
|
|
416,515
|
|
|
4,374
|
|
||||
|
Total
|
|
|
|
170
|
|
|
$
|
823,188
|
|
|
$
|
—
|
|
|
164
|
|
|
$
|
833,030
|
|
|
$
|
—
|
|
|
|
|
|
|
December 31,
|
||||||||||||||
|
|
|
|
|
2019
|
|
2018
|
||||||||||||
|
(In thousands)
|
|
Presentation on Consolidated Statements of Condition
|
|
Notional
Amount
|
|
Fair
Value
|
|
Notional
Amount
|
|
Fair
Value
|
||||||||
|
Fixed-rate mortgage interest rate locks
|
|
Other assets
|
|
$
|
27,087
|
|
|
$
|
480
|
|
|
$
|
8,239
|
|
|
$
|
95
|
|
|
Fixed-rate mortgage interest rate locks
|
|
Accrued interest and other liabilities
|
|
2,519
|
|
|
(18
|
)
|
|
3,838
|
|
|
(28
|
)
|
||||
|
Total
|
|
|
|
$
|
29,606
|
|
|
$
|
462
|
|
|
$
|
12,077
|
|
|
$
|
67
|
|
|
|
|
|
|
December 31,
|
||||||||||||||
|
|
|
|
|
2019
|
|
2018
|
||||||||||||
|
(In thousands)
|
|
Presentation on Consolidated Statements of Condition
|
|
Notional
Amount
|
|
Fair
Value
|
|
Notional
Amount
|
|
Fair
Value
|
||||||||
|
Forward delivery commitments ("best effort")
|
|
Other assets
|
|
$
|
10,846
|
|
|
$
|
312
|
|
|
$
|
2,593
|
|
|
$
|
32
|
|
|
Forward delivery commitments ("best effort")
|
|
Accrued interest and other liabilities
|
|
1,069
|
|
|
(15
|
)
|
|
1,722
|
|
|
(17
|
)
|
||||
|
Total
|
|
|
|
$
|
11,915
|
|
|
$
|
297
|
|
|
$
|
4,315
|
|
|
$
|
15
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
December 31, 2019
|
||||||||
|
Trade
Date |
|
Maturity Date
|
|
Variable Index
Paid |
|
Fixed Rate
Received |
|
Presentation on Consolidated Statements of Condition
|
|
Notional
Amount |
|
Fair
Value
|
||||
|
6/12/2019
|
|
6/10/2024
|
|
1-Month USD LIBOR
|
|
1.693%
|
|
Other assets
|
|
$
|
100,000
|
|
|
$
|
483
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||||||||||
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
2019
|
|
2018
|
||||||||||||||
|
Trade
Date
|
|
Maturity Date
|
|
Variable Index
Received
|
|
Fixed Rate
Paid
|
|
Presentation on Consolidated Statements of Condition
|
|
Notional
Amount
|
|
Fair
Value
|
|
Notional
Amount
|
|
Fair
Value
|
||||||||
|
3/18/2009
|
|
6/30/2021
|
|
3-Month USD LIBOR
|
|
5.09%
|
|
Accrued interest and other liabilities
|
|
$
|
10,000
|
|
|
$
|
(299
|
)
|
|
$
|
10,000
|
|
|
$
|
(272
|
)
|
|
7/8/2009
|
|
6/30/2029
|
|
3-Month USD LIBOR
|
|
5.84%
|
|
Accrued interest and other liabilities
|
|
10,000
|
|
|
(2,318
|
)
|
|
10,000
|
|
|
(1,655
|
)
|
||||
|
5/6/2010
|
|
6/30/2030
|
|
3-Month USD LIBOR
|
|
5.71%
|
|
Accrued interest and other liabilities
|
|
10,000
|
|
|
(2,384
|
)
|
|
10,000
|
|
|
(1,636
|
)
|
||||
|
3/14/2011
|
|
3/30/2031
|
|
3-Month USD LIBOR
|
|
4.35%
|
|
Accrued interest and other liabilities
|
|
5,000
|
|
|
(1,279
|
)
|
|
5,000
|
|
|
(877
|
)
|
||||
|
5/4/2011
|
|
7/7/2031
|
|
3-Month USD LIBOR
|
|
4.14%
|
|
Accrued interest and other liabilities
|
|
8,000
|
|
|
(1,907
|
)
|
|
8,000
|
|
|
(1,242
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
$
|
43,000
|
|
|
$
|
(8,187
|
)
|
|
$
|
43,000
|
|
|
$
|
(5,682
|
)
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||||||||||
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
2019
|
|
2018
|
||||||||||||||
|
Trade
Date |
|
Maturity
Date
|
|
Variable Index
Received |
|
Fixed Rate
Paid |
|
Presentation on Consolidated Statements of Condition
|
|
Notional
Amount |
|
Fair
Value
|
|
Notional
Amount |
|
Fair
Value
|
||||||||
|
2/25/2015
|
|
2/25/2019
|
|
1-Month USD LIBOR
|
|
1.74%
|
|
Other assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,000
|
|
|
$
|
30
|
|
|
|
|
For The Year Ended
December 31, |
||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Derivatives designated as cash flow hedges
|
|
|
|
|
|
|
||||||
|
Effective portion of unrealized losses recognized within AOCI during the period, net of tax
|
|
$
|
(2,334
|
)
|
|
$
|
837
|
|
|
$
|
(248
|
)
|
|
Net reclassification adjustment for effective portion of cash flow hedges included in interest expense, gross
|
|
$
|
921
|
|
|
$
|
831
|
|
|
$
|
1,592
|
|
|
|
|
|
|
|
|
|
|
Gross Amount Not Offset in the Consolidated Statements of Condition
|
|
|
||||||||||||||
|
(In thousands)
|
|
Gross Amount Recognized in the Consolidated Statements of Condition
|
|
Gross Amount Offset in the Consolidated Statements of Condition
|
|
Net Amount Presented in the Consolidated Statements of Condition
|
|
Financial Instruments Pledged (Received)
(1)
|
|
Cash Collateral Pledged (Received)
(1)
|
|
Net Amount
|
||||||||||||
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer loan swaps - commercial customer
(2)
|
|
$
|
17,756
|
|
|
$
|
—
|
|
|
$
|
17,756
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,756
|
|
|
Interest rate swap on loans
|
|
483
|
|
|
—
|
|
|
483
|
|
|
—
|
|
|
(483
|
)
|
|
—
|
|
||||||
|
Total
|
|
$
|
18,239
|
|
|
$
|
—
|
|
|
$
|
18,239
|
|
|
$
|
—
|
|
|
$
|
(483
|
)
|
|
$
|
17,756
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer loan swaps - dealer bank
|
|
$
|
17,242
|
|
|
$
|
—
|
|
|
17,242
|
|
|
$
|
—
|
|
|
$
|
17,242
|
|
|
$
|
—
|
|
|
|
Junior subordinated debt interest rate swaps
|
|
8,187
|
|
|
—
|
|
|
8,187
|
|
|
—
|
|
|
8,187
|
|
|
—
|
|
||||||
|
Customer loan swaps - commercial customer
(2)
|
|
514
|
|
|
—
|
|
|
514
|
|
|
—
|
|
|
—
|
|
|
514
|
|
||||||
|
Total
|
|
$
|
25,943
|
|
|
$
|
—
|
|
|
$
|
25,943
|
|
|
$
|
—
|
|
|
$
|
25,429
|
|
|
$
|
514
|
|
|
Customer repurchase agreements
|
|
$
|
237,984
|
|
|
$
|
—
|
|
|
$
|
237,984
|
|
|
$
|
237,984
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer loan swaps - dealer bank
|
|
$
|
4,374
|
|
|
$
|
—
|
|
|
$
|
4,374
|
|
|
$
|
—
|
|
|
$
|
(4,374
|
)
|
|
$
|
—
|
|
|
Customer loan swaps - commercial customer
(2)
|
|
3,467
|
|
|
—
|
|
|
3,467
|
|
|
—
|
|
|
—
|
|
|
3,467
|
|
||||||
|
FHLBB advance interest rate swaps
|
|
30
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
||||||
|
Total
|
|
$
|
7,871
|
|
|
$
|
—
|
|
|
$
|
7,871
|
|
|
$
|
—
|
|
|
$
|
(4,404
|
)
|
|
$
|
3,467
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Junior subordinated debt interest rate swaps
|
|
$
|
5,682
|
|
|
$
|
—
|
|
|
$
|
5,682
|
|
|
$
|
—
|
|
|
$
|
5,682
|
|
|
$
|
—
|
|
|
Customer loan swaps - commercial customer
(2)
|
|
7,841
|
|
|
—
|
|
|
7,841
|
|
|
—
|
|
|
—
|
|
|
7,841
|
|
||||||
|
Total
|
|
$
|
13,523
|
|
|
$
|
—
|
|
|
$
|
13,523
|
|
|
$
|
—
|
|
|
$
|
5,682
|
|
|
$
|
7,841
|
|
|
Customer repurchase agreements
|
|
$
|
245,868
|
|
|
$
|
—
|
|
|
$
|
245,868
|
|
|
$
|
245,868
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
The amount presented was the lesser of the amount pledged (received) or the net amount presented in the consolidated statements of condition.
|
|
(2)
|
The Company manages its net exposure on its commercial customer loan swaps by obtaining collateral as part of the normal loan policy and underwriting practices.
|
|
|
|
December 31,
2019 |
|
Minimum Regulatory Capital Required for Capital Adequacy plus Capital Conservation Buffer
|
|
Minimum Regulatory Provision To Be "Well Capitalized" Under Prompt Corrective Action Provisions
|
|
December 31,
2018 |
|
Minimum Regulatory Capital Required For Capital Adequacy plus Capital Conservation Buffer
|
|
Minimum Regulatory Provision To Be "Well Capitalized" Under Prompt Corrective Action Provisions
|
||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
|
|
Amount
|
|
Ratio
|
|
|
||||||||||||||
|
Camden National Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total risk-based capital ratio
|
|
$
|
455,702
|
|
|
14.44
|
%
|
|
10.50
|
%
|
|
N/A
|
|
|
$
|
434,331
|
|
|
14.36
|
%
|
|
9.875
|
%
|
|
N/A
|
|
|
Tier 1 risk-based capital ratio
|
|
415,511
|
|
|
13.16
|
%
|
|
8.50
|
%
|
|
N/A
|
|
|
394,597
|
|
|
13.04
|
%
|
|
7.875
|
%
|
|
N/A
|
|
||
|
Common equity Tier 1 risk-based capital ratio
|
|
372,511
|
|
|
11.80
|
%
|
|
7.00
|
%
|
|
N/A
|
|
|
351,597
|
|
|
11.62
|
%
|
|
6.375
|
%
|
|
N/A
|
|
||
|
Tier 1 leverage capital ratio
|
|
415,511
|
|
|
9.55
|
%
|
|
4.00
|
%
|
|
N/A
|
|
|
394,597
|
|
|
9.53
|
%
|
|
4.00
|
%
|
|
N/A
|
|
||
|
Camden National Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total risk-based capital ratio
|
|
$
|
423,540
|
|
|
13.45
|
%
|
|
10.50
|
%
|
|
10.00
|
%
|
|
$
|
398,773
|
|
|
13.18
|
%
|
|
9.875
|
%
|
|
10.00
|
%
|
|
Tier 1 risk-based capital ratio
|
|
398,349
|
|
|
12.65
|
%
|
|
8.50
|
%
|
|
8.00
|
%
|
|
374,039
|
|
|
12.36
|
%
|
|
7.875
|
%
|
|
8.00
|
%
|
||
|
Common equity Tier 1 risk-based capital ratio
|
|
398,349
|
|
|
12.65
|
%
|
|
7.00
|
%
|
|
6.50
|
%
|
|
374,039
|
|
|
12.36
|
%
|
|
6.375
|
%
|
|
6.50
|
%
|
||
|
Tier 1 leverage capital ratio
|
|
398,349
|
|
|
9.19
|
%
|
|
4.00
|
%
|
|
5.00
|
%
|
|
374,039
|
|
|
9.06
|
%
|
|
4.00
|
%
|
|
5.00
|
%
|
||
|
|
|
For The Year Ended
December 31, 2019
|
||||||||||
|
(In thousands)
|
|
Pre-Tax
Amount
|
|
Tax (Expense)
Benefit
|
|
After-Tax
Amount
|
||||||
|
AFS Securities:
|
|
|
|
|
|
|
||||||
|
Unrealized holdings gains
|
|
$
|
26,743
|
|
|
$
|
(5,750
|
)
|
|
$
|
20,993
|
|
|
Less: reclassification adjustment for realized losses
(1)
|
|
(105
|
)
|
|
22
|
|
|
(83
|
)
|
|||
|
Net unrealized gains
|
|
26,848
|
|
|
(5,772
|
)
|
|
21,076
|
|
|||
|
Cash Flow Hedges:
|
|
|
|
|
|
|
||||||
|
Net decrease in fair value
|
|
(2,973
|
)
|
|
639
|
|
|
(2,334
|
)
|
|||
|
Less: effective portion reclassified into interest expense
(2)
|
|
(921
|
)
|
|
198
|
|
|
(723
|
)
|
|||
|
Net decrease in fair value
|
|
(2,052
|
)
|
|
441
|
|
|
(1,611
|
)
|
|||
|
Postretirement Plans:
|
|
|
|
|
|
|
||||||
|
Net actuarial loss
|
|
(1,918
|
)
|
|
412
|
|
|
(1,506
|
)
|
|||
|
Less: Amortization of net actuarial losses
(3)
|
|
(271
|
)
|
|
59
|
|
|
(212
|
)
|
|||
|
Less: Amortization of net prior service credits
(3)
|
|
24
|
|
|
(5
|
)
|
|
19
|
|
|||
|
Net loss on postretirement plans
|
|
(1,671
|
)
|
|
358
|
|
|
(1,313
|
)
|
|||
|
Other comprehensive income
|
|
$
|
23,125
|
|
|
$
|
(4,973
|
)
|
|
$
|
18,152
|
|
|
|
|
For The Year Ended
December 31, 2018
|
||||||||||
|
(In thousands)
|
|
Pre-Tax
Amount
|
|
Tax (Expense)
Benefit
|
|
After-Tax
Amount
|
||||||
|
AFS Securities:
|
|
|
|
|
|
|
||||||
|
Unrealized holdings losses
|
|
$
|
(10,846
|
)
|
|
$
|
2,332
|
|
|
$
|
(8,514
|
)
|
|
Less: reclassification adjustment for realized losses
(1)
|
|
(663
|
)
|
|
142
|
|
|
(521
|
)
|
|||
|
Net unrealized losses
|
|
(10,183
|
)
|
|
2,190
|
|
|
(7,993
|
)
|
|||
|
Cash Flow Hedges:
|
|
|
|
|
|
|
||||||
|
Net increase in fair value
|
|
1,066
|
|
|
(229
|
)
|
|
837
|
|
|||
|
Less: effective portion reclassified into interest expense
(2)
|
|
(831
|
)
|
|
179
|
|
|
(652
|
)
|
|||
|
Net increase in fair value
|
|
1,897
|
|
|
(408
|
)
|
|
1,489
|
|
|||
|
Postretirement Plans:
|
|
|
|
|
|
|
||||||
|
Net actuarial gain
|
|
1,743
|
|
|
(375
|
)
|
|
1,368
|
|
|||
|
Less: Amortization of net actuarial losses
(3)
|
|
(613
|
)
|
|
131
|
|
|
(482
|
)
|
|||
|
Less: Amortization of net prior service credits
(3)
|
|
24
|
|
|
(5
|
)
|
|
19
|
|
|||
|
Net loss on postretirement plans
|
|
2,332
|
|
|
(501
|
)
|
|
1,831
|
|
|||
|
Other comprehensive loss
|
|
$
|
(5,954
|
)
|
|
$
|
1,281
|
|
|
$
|
(4,673
|
)
|
|
|
|
For The Year Ended
December 31, 2017
|
||||||||||
|
(In thousands)
|
|
Pre-Tax
Amount
|
|
Tax (Expense)
Benefit
|
|
After-Tax
Amount
|
||||||
|
AFS Securities:
|
|
|
|
|
|
|
||||||
|
Unrealized holdings losses
|
|
$
|
(2,905
|
)
|
|
$
|
1,017
|
|
|
$
|
(1,888
|
)
|
|
Less: reclassification adjustment for realized gains
(1)
|
|
855
|
|
|
(299
|
)
|
|
556
|
|
|||
|
Net unrealized losses
|
|
(3,760
|
)
|
|
1,316
|
|
|
(2,444
|
)
|
|||
|
Cash Flow Hedges:
|
|
|
|
|
|
|
||||||
|
Net decrease in fair value
|
|
(382
|
)
|
|
134
|
|
|
(248
|
)
|
|||
|
Less: effective portion reclassified into interest expense
(2)
|
|
(1,592
|
)
|
|
557
|
|
|
(1,035
|
)
|
|||
|
Net increase in fair value
|
|
1,210
|
|
|
(423
|
)
|
|
787
|
|
|||
|
Postretirement Plans:
|
|
|
|
|
|
|
||||||
|
Net actuarial loss
|
|
(2,065
|
)
|
|
723
|
|
|
(1,342
|
)
|
|||
|
Less: amortization of net actuarial losses
(3)
|
|
(286
|
)
|
|
100
|
|
|
(186
|
)
|
|||
|
Less: amortization of net prior service credits
(3)
|
|
24
|
|
|
(8
|
)
|
|
16
|
|
|||
|
Net loss on postretirement plans
|
|
(1,803
|
)
|
|
631
|
|
|
(1,172
|
)
|
|||
|
Other comprehensive loss
|
|
$
|
(4,353
|
)
|
|
$
|
1,524
|
|
|
$
|
(2,829
|
)
|
|
(1)
|
Reclassified into net (loss) gain on sale of securities on the consolidated statements of income.
|
|
(2)
|
Reclassified into interest on borrowings and subordinated debentures on the consolidated statements of income.
|
|
(3)
|
Reclassified into compensation and related benefits and other expense on the consolidated statements of income. Refer to Note 18 of the consolidated financial statements for further details.
|
|
(In thousands)
|
|
Net Unrealized Gains (Losses) on AFS Securities
(1)
|
|
Net Unrealized Losses on Cash Flow Hedges
(1)
|
|
Defined Benefit Postretirement Plans
(1)
|
|
AOCI
(1)
|
||||||||
|
Balance at December 31, 2016
|
|
$
|
(6,085
|
)
|
|
$
|
(5,694
|
)
|
|
$
|
(2,130
|
)
|
|
$
|
(13,909
|
)
|
|
Other comprehensive loss before reclassifications
|
|
(1,888
|
)
|
|
(248
|
)
|
|
(1,342
|
)
|
|
(3,478
|
)
|
||||
|
Less: Amounts reclassified from AOCI
|
|
556
|
|
|
(1,035
|
)
|
|
(170
|
)
|
|
(649
|
)
|
||||
|
Other comprehensive loss (income)
|
|
(2,444
|
)
|
|
787
|
|
|
(1,172
|
)
|
|
(2,829
|
)
|
||||
|
Less: Amounts reclassified from AOCI related to adoption of ASU 2018-02
|
|
(1,771
|
)
|
|
(1,019
|
)
|
|
(686
|
)
|
|
(3,476
|
)
|
||||
|
Balance at December 31, 2017
|
|
(10,300
|
)
|
|
(5,926
|
)
|
|
(3,988
|
)
|
|
(20,214
|
)
|
||||
|
Other comprehensive (loss) income before reclassifications
|
|
(8,514
|
)
|
|
837
|
|
|
1,368
|
|
|
(6,309
|
)
|
||||
|
Less: Amounts reclassified from AOCI
|
|
(521
|
)
|
|
(652
|
)
|
|
(463
|
)
|
|
(1,636
|
)
|
||||
|
Other comprehensive loss (income)
|
|
(7,993
|
)
|
|
1,489
|
|
|
1,831
|
|
|
(4,673
|
)
|
||||
|
Net amount reclassified to AOCI related to adoption of ASU 2016-01 and ASU 2017-12
|
|
467
|
|
|
—
|
|
|
—
|
|
|
467
|
|
||||
|
Balance at December 31, 2018
|
|
(17,826
|
)
|
|
(4,437
|
)
|
|
(2,157
|
)
|
|
(24,420
|
)
|
||||
|
Other comprehensive income (loss) before reclassifications
|
|
20,993
|
|
|
(2,334
|
)
|
|
(1,506
|
)
|
|
17,153
|
|
||||
|
Less: Amounts reclassified from AOCI
|
|
(83
|
)
|
|
(723
|
)
|
|
(193
|
)
|
|
(999
|
)
|
||||
|
Other comprehensive income (loss)
|
|
21,076
|
|
|
(1,611
|
)
|
|
(1,313
|
)
|
|
18,152
|
|
||||
|
Balance at December 31, 2019
|
|
$
|
3,250
|
|
|
$
|
(6,048
|
)
|
|
$
|
(3,470
|
)
|
|
$
|
(6,268
|
)
|
|
(1)
|
All amounts are net of tax.
|
|
|
|
|
|
For The Year ended
December 31,
|
||||||
|
(In thousands)
|
|
Income Statement Line Item
|
|
2019
|
|
2018
|
||||
|
Debit card interchange income
|
|
Debit card income
|
|
$
|
9,701
|
|
|
$
|
9,067
|
|
|
Services charges on deposit accounts
|
|
Service charges on deposit accounts
|
|
8,393
|
|
|
8,253
|
|
||
|
Fiduciary services income
|
|
Income from fiduciary services
|
|
5,901
|
|
|
5,376
|
|
||
|
Investment program income
|
|
Brokerage and insurance commissions
|
|
2,625
|
|
|
2,615
|
|
||
|
Other non-interest income
|
|
Other income
|
|
1,710
|
|
|
1,508
|
|
||
|
Total non-interest income within the scope of ASC 606
|
|
|
|
28,330
|
|
|
26,819
|
|
||
|
Total non-interest income not in scope of ASC 606
|
|
|
|
13,783
|
|
|
11,357
|
|
||
|
Total non-interest income
|
|
|
|
$
|
42,113
|
|
|
$
|
38,176
|
|
|
•
|
Debit card interchange income:
The Company has separate contracts with intermediaries and earns interchange revenue and incurs related expenses on debit card transactions of its deposit customers. Income earned and expenses incurred by the Company are dependent on its depositors' debit card usage, including depositor spend, transaction type and merchant. The rates earned are determined by the intermediaries. The Company determined that although the contract for which revenues are directly earned is with the intermediary rather than the depositor, that an underlying contract with each depositor is required for the generation of debit card interchange income and it is the depositors' debit card usage that drives the revenues earned and related expenses incurred. The contract with the depositor is day-to-day and can be closed by the customer or the Company at any time. As such, the Company recognizes revenue at the time of the transaction as the performance obligation has been met.
|
|
•
|
Service charges on deposit accounts:
Deposit-related fees, include, but are not limited to, overdraft income, service charge income, and other fees generated by the depositor relationship with the Company. For each depositor relationship, an agreement and related disclosures outline the terms of the contract between the depositor and the Bank, including the assessment of fees and fee structure for its various products. The contract is day-to-day and can be closed by the customer or the Company at any time. As such, the Company recognizes revenue at the time of the transaction as the performance obligation has been met.
|
|
•
|
Fiduciary services income:
The Company, through its wealth management and trust services department, doing business as Camden National Wealth Management, earns fees for its investment management and related services for its clients. Fees earned for its services are largely dependent on assets under management as of the last day of the month and do not contain performance clauses. Should the applicable services contract be terminated by either party, fees for services are earned up to the effective date of contract termination. As such, fiduciary services income is earned and recognized daily.
|
|
•
|
Investment program income:
Under an investment program offered by the Company, doing business as Camden Financial Consultant (“Program”), its clients are provided access to brokerage, advisory and insurance products offered through an unaffiliated third party. Certain Company employees are registered securities representatives and/or registered investment advisor representatives of the third party, operating in such capacity under Camden Financial Consultants to provide clients with brokerage, investment advisory and insurance related services. The Company receives a portion of the commissions and fees received by the unaffiliated third party brokerage firm from the sale of investment products and investment advisory services, in accordance with the terms of the contract between the two parties.
|
|
•
|
Dividend yield is based on the dividend rate of the Company’s stock at the date of grant.
|
|
•
|
Risk-free interest rate is based on the U.S. Treasury bond rate with a term equaling the expected life of the granted options.
|
|
•
|
Expected volatility is based on the historical volatility of the Company’s stock price calculated over the expected life of the option.
|
|
•
|
Expected life represents the period of time that granted options are expected to be outstanding based on historical trends.
|
|
|
December 31,
|
||||||
|
|
2019
|
|
2018
|
|
2017
|
||
|
Weighted-average dividend yield
|
N/A
|
|
2.36
|
%
|
|
N/A
|
|
|
Weighted-average risk-free interest rate
|
N/A
|
|
2.38
|
%
|
|
N/A
|
|
|
Weighted-average expected volatility
|
N/A
|
|
22.80
|
%
|
|
N/A
|
|
|
Weighted-average expected life (in years)
|
N/A
|
|
5.3
|
|
|
N/A
|
|
|
Weighted-average fair value of options granted
|
N/A
|
|
$
|
7.78
|
|
|
N/A
|
|
(Dollars in thousands, except per option data)
|
|
Number of Options
|
|
Weighted-Average
Exercise Price per Option
|
|
Weighted-Average
Remaining
Contractual Term
(Years)
|
|
Aggregate
Intrinsic
Value
|
|||||
|
Options outstanding at January 1, 2019
|
|
27,352
|
|
|
$
|
22.53
|
|
|
|
|
|
||
|
Granted
|
|
—
|
|
|
—
|
|
|
|
|
|
|
||
|
Exercised
|
|
(13,745
|
)
|
|
21.39
|
|
|
|
|
|
|
||
|
Forfeited
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Expired
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Options outstanding at December 31, 2019
|
|
13,607
|
|
|
$
|
23.69
|
|
|
3.3
|
|
$
|
304
|
|
|
Options exercisable at December 31, 2019
|
|
11,757
|
|
|
$
|
22.21
|
|
|
2.8
|
|
$
|
280
|
|
|
|
Options
|
|
Weighted-Average
Grant Date
Fair Value per Option
|
|||
|
Nonvested at January 1, 2019
|
3,100
|
|
|
$
|
6.32
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Vested
|
(1,250
|
)
|
|
6.09
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Nonvested at December 31, 2019
|
1,850
|
|
|
$
|
6.48
|
|
|
|
|
For The Year Ended
December 31, |
||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Compensation expense
|
|
$
|
389
|
|
|
$
|
263
|
|
|
$
|
124
|
|
|
Income tax benefit
|
|
84
|
|
|
57
|
|
|
27
|
|
|||
|
Fair value of grants vested
|
|
302
|
|
|
149
|
|
|
—
|
|
|||
|
(Dollars in thousands, except per unit data)
|
|
Number of Units
|
|
Weighted-Average
Grant Date
Fair Value per Unit
|
|
Weighted-Average
Remaining
Contractual Term
(Years)
|
|
Aggregate
Intrinsic Value
|
|
Unrecognized
Compensation
|
|||||||
|
Nonvested at January 1, 2019
|
|
30,225
|
|
|
$
|
44.23
|
|
|
|
|
|
|
|
|
|||
|
Granted
|
|
15,138
|
|
|
43.40
|
|
|
|
|
|
|
|
|
||||
|
Vested
|
|
(6,854
|
)
|
|
44.12
|
|
|
|
|
|
|
|
|||||
|
Forfeited
|
|
(2,457
|
)
|
|
43.99
|
|
|
|
|
|
|
|
|||||
|
Nonvested at December 31, 2019
|
|
36,052
|
|
|
$
|
43.92
|
|
|
3.3
|
|
$
|
1,661
|
|
|
$
|
1,258
|
|
|
|
|
For The Year Ended
December 31, |
||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Compensation expense
|
|
$
|
751
|
|
|
$
|
916
|
|
|
$
|
762
|
|
|
Income tax benefit
|
|
161
|
|
|
197
|
|
|
164
|
|
|||
|
Fair value of grants vested
|
|
780
|
|
|
931
|
|
|
702
|
|
|||
|
(Dollars in thousands, except per share data)
|
|
Number of Shares
|
|
Weighted-Average
Grant Date
Fair Value per Share
|
|
Weighted-Average
Remaining
Contractual Term
(Years)
|
|
Aggregate
Intrinsic Value
|
|
Unrecognized
Compensation
|
|||||||
|
Nonvested at January 1, 2019
|
|
22,781
|
|
|
$
|
38.21
|
|
|
|
|
|
|
|
|
|||
|
Granted
|
|
16,347
|
|
|
44.30
|
|
|
|
|
|
|
|
|
||||
|
Vested
|
|
(19,420
|
)
|
|
40.16
|
|
|
|
|
|
|
|
|||||
|
Forfeited
|
|
(421
|
)
|
|
27.20
|
|
|
|
|
|
|
|
|||||
|
Nonvested at December 31, 2019
|
|
19,287
|
|
|
$
|
41.66
|
|
|
1.6
|
|
$
|
888
|
|
|
$
|
492
|
|
|
|
|
For The Year Ended
December 31, |
||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Compensation expense
|
|
$
|
95
|
|
|
$
|
104
|
|
|
$
|
97
|
|
|
Income tax benefit
|
|
20
|
|
|
22
|
|
|
21
|
|
|||
|
Fair value of grants vested
|
|
75
|
|
|
130
|
|
|
91
|
|
|||
|
(Dollars in thousands, except per share data)
|
|
Number of Shares
|
|
Weighted-Average
Grant Date
Fair Value per Share
|
|
Weighted-Average
Remaining
Contractual Term
(Years)
|
|
Aggregate
Intrinsic Value
|
|
Unrecognized
Compensation
|
|||||||
|
Nonvested at January 1, 2019
|
|
13,013
|
|
|
$
|
14.35
|
|
|
|
|
|
|
|
|
|||
|
Granted
|
|
7,741
|
|
|
11.01
|
|
|
|
|
|
|
|
|
||||
|
Vested
|
|
(5,516
|
)
|
|
13.65
|
|
|
|
|
|
|
|
|||||
|
Forfeited
|
|
(223
|
)
|
|
14.23
|
|
|
|
|
|
|
|
|||||
|
Nonvested at December 31, 2019
|
|
15,015
|
|
|
$
|
12.89
|
|
|
0.7
|
|
$
|
219
|
|
|
$
|
57
|
|
|
|
|
For The Year Ended
December 31, |
||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Compensation expense
|
|
$
|
532
|
|
|
$
|
291
|
|
|
$
|
370
|
|
|
Related income tax benefit
|
|
114
|
|
|
63
|
|
|
80
|
|
|||
|
Fair value of grants vested
|
|
344
|
|
|
284
|
|
|
843
|
|
|||
|
(Dollars in thousands, except per share data)
|
|
Number of Shares
|
|
Weighted-Average
Grant Date
Fair Value per Share
|
|
Weighted-Average
Remaining
Contractual Term
(Years)
|
|
Aggregate
Intrinsic Value
|
|
Unrecognized
Compensation
|
|||||||
|
Nonvested at January 1, 2019
|
|
26,377
|
|
|
$
|
44.28
|
|
|
|
|
|
|
|
|
|||
|
Granted
|
|
14,186
|
|
|
43.98
|
|
|
|
|
|
|
|
|
||||
|
Vested
|
|
(7,811
|
)
|
|
43.99
|
|
|
|
|
|
|
|
|||||
|
Forfeited
|
|
(4,987
|
)
|
|
43.99
|
|
|
|
|
|
|
|
|||||
|
Nonvested at December 31, 2019
|
|
27,765
|
|
|
$
|
44.26
|
|
|
1.6
|
|
$
|
1,279
|
|
|
$
|
455
|
|
|
|
|
For The Year Ended
December 31, |
||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Compensation expense
|
|
$
|
110
|
|
|
$
|
106
|
|
|
$
|
97
|
|
|
Related income tax benefit
|
|
24
|
|
|
23
|
|
|
21
|
|
|||
|
Fair value of grants vested
|
|
102
|
|
|
105
|
|
|
90
|
|
|||
|
(Dollars in thousands, except per award data)
|
|
Number of Deferred Stock Awards
|
|
Weighted-Average
Grant Date
Fair Value per Award
|
|
Weighted-Average
Remaining
Contractual Term
(Years)
|
|
Aggregate
Intrinsic Value
|
|
Unrecognized
Compensation
|
|||||||
|
Nonvested at January 1, 2019
|
|
9,970
|
|
|
$
|
28.16
|
|
|
|
|
|
|
|
|
|||
|
Granted
|
|
3,542
|
|
|
43.26
|
|
|
|
|
|
|
|
|
||||
|
Vested
|
|
(2,861
|
)
|
|
35.74
|
|
|
|
|
|
|
|
|||||
|
Forfeited
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|||||
|
Nonvested at December 31, 2019
|
|
10,651
|
|
|
$
|
31.14
|
|
|
10.3
|
|
$
|
491
|
|
|
$
|
255
|
|
|
|
|
SERP
|
|
Other Postretirement
Benefits
|
||||||||||||
|
|
|
December 31,
|
||||||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Benefit obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Beginning of year
|
|
$
|
12,717
|
|
|
$
|
13,790
|
|
|
$
|
3,616
|
|
|
$
|
3,791
|
|
|
Service cost
|
|
395
|
|
|
446
|
|
|
48
|
|
|
46
|
|
||||
|
Interest cost
|
|
523
|
|
|
488
|
|
|
148
|
|
|
132
|
|
||||
|
Actuarial loss (gain)
|
|
1,524
|
|
|
(1,534
|
)
|
|
394
|
|
|
(209
|
)
|
||||
|
Benefits paid
|
|
(477
|
)
|
|
(473
|
)
|
|
(157
|
)
|
|
(144
|
)
|
||||
|
End of year
|
|
14,682
|
|
|
12,717
|
|
|
4,049
|
|
|
3,616
|
|
||||
|
Fair value of plan assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning of year
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Employer contributions
|
|
477
|
|
|
473
|
|
|
157
|
|
|
144
|
|
||||
|
Benefits paid
|
|
(477
|
)
|
|
(473
|
)
|
|
(157
|
)
|
|
(144
|
)
|
||||
|
End of year
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Unfunded status at end of year
(1)
|
|
$
|
14,682
|
|
|
$
|
12,717
|
|
|
$
|
4,049
|
|
|
$
|
3,616
|
|
|
Amounts recognized in AOCI, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
|
Net actuarial loss
|
|
$
|
2,864
|
|
|
$
|
1,859
|
|
|
$
|
738
|
|
|
$
|
449
|
|
|
Prior service credit
|
|
—
|
|
|
—
|
|
|
(132
|
)
|
|
(151
|
)
|
||||
|
Total
|
|
$
|
2,864
|
|
|
$
|
1,859
|
|
|
$
|
606
|
|
|
$
|
298
|
|
|
(1)
|
Presented within other liabilities on the consolidated statements of condition.
|
|
|
|
SERP
|
|
Other Postretirement
Benefits
|
||||||||||||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||
|
Net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Service cost
(1)
|
|
$
|
395
|
|
|
$
|
446
|
|
|
$
|
335
|
|
|
$
|
48
|
|
|
$
|
46
|
|
|
$
|
53
|
|
|
Interest cost
(2)
|
|
523
|
|
|
488
|
|
|
452
|
|
|
148
|
|
|
132
|
|
|
144
|
|
||||||
|
Recognized net actuarial loss
(2)
|
|
240
|
|
|
561
|
|
|
246
|
|
|
31
|
|
|
52
|
|
|
40
|
|
||||||
|
Amortization of prior service credit
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
(24
|
)
|
|
(24
|
)
|
||||||
|
Net periodic benefit cost
|
|
1,158
|
|
|
1,495
|
|
|
1,033
|
|
|
203
|
|
|
206
|
|
|
213
|
|
||||||
|
Changes in funded status recognized in OCI, before taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net actuarial loss (gain) arising during period
|
|
1,524
|
|
|
(1,534
|
)
|
|
1,955
|
|
|
394
|
|
|
(209
|
)
|
|
110
|
|
||||||
|
Reclassifications to net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of net unrecognized actuarial loss
|
|
(240
|
)
|
|
(561
|
)
|
|
(246
|
)
|
|
(31
|
)
|
|
(52
|
)
|
|
(40
|
)
|
||||||
|
Amortization of prior service credit
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
24
|
|
|
24
|
|
||||||
|
Total recognized in OCI, before taxes
|
|
1,284
|
|
|
(2,095
|
)
|
|
1,709
|
|
|
387
|
|
|
(237
|
)
|
|
94
|
|
||||||
|
Total recognized in net periodic benefit cost and OCI, before taxes
|
|
$
|
2,442
|
|
|
$
|
(600
|
)
|
|
$
|
2,742
|
|
|
$
|
590
|
|
|
$
|
(31
|
)
|
|
$
|
307
|
|
|
(1)
|
Presented in salaries and employee benefits on the consolidated statements of income.
|
|
(2)
|
Presented in other expenses on the consolidated statements of income.
|
|
|
SERP
|
|
Other Postretirement
Benefits
|
||||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Weighted-average assumptions as of end of year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate for benefit obligation
|
3.2
|
%
|
|
4.2
|
%
|
|
3.6
|
%
|
|
3.2
|
%
|
|
4.2
|
%
|
|
3.6
|
%
|
|
Discount rate for net periodic benefit cost
|
4.2
|
%
|
|
3.6
|
%
|
|
4.0
|
%
|
|
4.2
|
%
|
|
3.6
|
%
|
|
4.0
|
%
|
|
Rate of compensation increase for benefit obligation
|
3.0
|
%
|
|
3.0
|
%
|
|
5.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Rate of compensation increase for net periodic benefit cost
|
3.0
|
%
|
|
3.0
|
%
|
|
5.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Health care cost trend rate assumed for future years
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
4.5% - 7.0%
|
|
|
5.0% - 6.0%
|
|
|
5.0% - 6.0%
|
|
|
(In thousands)
|
|
SERP
|
|
Other Postretirement
Benefits
|
||||
|
2020
|
|
$
|
486
|
|
|
$
|
268
|
|
|
2021
|
|
536
|
|
|
265
|
|
||
|
2022
|
|
566
|
|
|
233
|
|
||
|
2023
|
|
526
|
|
|
219
|
|
||
|
2024
|
|
436
|
|
|
231
|
|
||
|
Next 5 years
|
|
2,141
|
|
|
1,084
|
|
||
|
|
|
For The Year Ended
December 31,
|
||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Current:
|
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
|
$
|
11,876
|
|
|
$
|
14,102
|
|
|
$
|
14,529
|
|
|
State
|
|
1,241
|
|
|
1,206
|
|
|
1,289
|
|
|||
|
|
|
13,117
|
|
|
15,308
|
|
|
15,818
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
|
1,230
|
|
|
(2,541
|
)
|
|
4,117
|
|
|||
|
State
|
|
29
|
|
|
(61
|
)
|
|
(320
|
)
|
|||
|
Change in federal corporate income tax rate
(1)
|
|
—
|
|
|
—
|
|
|
14,263
|
|
|||
|
|
|
1,259
|
|
|
(2,602
|
)
|
|
18,060
|
|
|||
|
Income tax expense
|
|
$
|
14,376
|
|
|
$
|
12,706
|
|
|
$
|
33,878
|
|
|
|
|
For The Year Ended
December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Computed tax expense
(1)
|
|
$
|
15,032
|
|
|
$
|
13,813
|
|
|
$
|
21,824
|
|
|
Increase (reduction) in income taxes resulting from:
|
|
|
|
|
|
|
||||||
|
State taxes, net of federal benefit
|
|
1,003
|
|
|
905
|
|
|
630
|
|
|||
|
Tax exempt income
|
|
(738
|
)
|
|
(741
|
)
|
|
(1,291
|
)
|
|||
|
Income from life insurance
|
|
(509
|
)
|
|
(510
|
)
|
|
(829
|
)
|
|||
|
Low income housing credits
|
|
(430
|
)
|
|
(465
|
)
|
|
(366
|
)
|
|||
|
Share-based awards
|
|
(60
|
)
|
|
(250
|
)
|
|
(390
|
)
|
|||
|
Change in federal corporate income tax rate
(1)
|
|
—
|
|
|
—
|
|
|
14,263
|
|
|||
|
Other
|
|
78
|
|
|
(46
|
)
|
|
37
|
|
|||
|
Income tax expense
|
|
$
|
14,376
|
|
|
$
|
12,706
|
|
|
$
|
33,878
|
|
|
Income before income taxes
|
|
$
|
71,579
|
|
|
$
|
65,777
|
|
|
$
|
62,354
|
|
|
Effective tax rate
|
|
20.1
|
%
|
|
19.3
|
%
|
|
54.3
|
%
|
|||
|
(1)
|
On December 22, 2017, the Tax Act was enacted, reducing the U.S. federal corporate income tax rate from 35.0% to 21.0%. The Company recognized the effect of the tax law changes in the period of enactment, which resulted in a reduction to net deferred tax assets and a corresponding charge to income tax expense of
$14.3 million
.
|
|
|
|
December 31,
|
||||||||||||||
|
|
|
2019
|
|
2018
|
||||||||||||
|
(In thousands)
|
|
Asset
|
|
Liability
|
|
Asset
|
|
Liability
|
||||||||
|
Net operating loss and tax credit carryforward
|
|
$
|
10,421
|
|
|
$
|
—
|
|
|
$
|
11,250
|
|
|
$
|
—
|
|
|
Allowance for loan losses
|
|
5,416
|
|
|
—
|
|
|
5,318
|
|
|
—
|
|
||||
|
Pension and other benefits
|
|
4,492
|
|
|
—
|
|
|
3,881
|
|
|
—
|
|
||||
|
Net unrealized losses on derivative instruments
|
|
1,656
|
|
|
—
|
|
|
1,215
|
|
|
—
|
|
||||
|
Deferred compensation and benefits
|
|
919
|
|
|
—
|
|
|
927
|
|
|
—
|
|
||||
|
Depreciation
|
|
—
|
|
|
(3,053
|
)
|
|
—
|
|
|
(2,913
|
)
|
||||
|
Deferred loan origination fees
|
|
—
|
|
|
(2,119
|
)
|
|
—
|
|
|
(1,860
|
)
|
||||
|
Net unrealized (gains) losses on AFS debt securities
|
|
|
|
|
(890
|
)
|
|
4,882
|
|
|
—
|
|
||||
|
Other
|
|
|
|
|
(19
|
)
|
|
353
|
|
|
—
|
|
||||
|
Gross deferred tax assets (liabilities)
|
|
$
|
22,904
|
|
|
$
|
(6,081
|
)
|
|
$
|
27,826
|
|
|
$
|
(4,773
|
)
|
|
Valuation allowance on deferred tax assets
|
|
|
|
—
|
|
|
|
|
—
|
|
||||||
|
Net deferred tax assets
|
|
|
|
$
|
16,823
|
|
|
|
|
$
|
23,053
|
|
||||
|
|
|
For The Year Ended
December 31,
|
||||||||||
|
(In thousands, except number of shares and per share data)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Net income
|
|
$
|
57,203
|
|
|
$
|
53,071
|
|
|
$
|
28,476
|
|
|
Dividends and undistributed earnings allocated to participating securities
(1)
|
|
(120
|
)
|
|
(148
|
)
|
|
(118
|
)
|
|||
|
Net income available to common shareholders
|
|
$
|
57,083
|
|
|
$
|
52,923
|
|
|
$
|
28,358
|
|
|
Weighted-average common shares outstanding for basic EPS
|
|
15,407,289
|
|
|
15,571,387
|
|
|
15,509,665
|
|
|||
|
Dilutive effect of stock-based awards
(2)
|
|
45,733
|
|
|
54,916
|
|
|
78,682
|
|
|||
|
Weighted-average common and potential common shares for diluted EPS
|
|
15,453,022
|
|
|
15,626,303
|
|
|
15,588,347
|
|
|||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|||
|
Basic EPS
|
|
$
|
3.70
|
|
|
$
|
3.40
|
|
|
$
|
1.83
|
|
|
Diluted EPS
|
|
$
|
3.69
|
|
|
$
|
3.39
|
|
|
$
|
1.82
|
|
|
(1)
|
Represents dividends paid and undistributed earnings allocated to nonvested stock-based awards that contain non-forfeitable rights to dividends.
|
|
(2)
|
Represents the effect of the assumed exercise of stock options, vesting of restricted shares and restricted stock units, and issuance of LTIP awards that have met the performance criteria, utilizing the treasury stock method.
|
|
Level 1
:
|
Valuation is based upon unadjusted quoted prices in active markets for identical assets and liabilities that the entity has the ability to access as of the measurement date.
|
|
Level 2
:
|
Valuation is determined from quoted prices for similar assets or liabilities in active markets, from quoted prices for identical or similar instruments in markets that are not active or by model-based techniques in which all significant inputs are observable in the market.
|
|
Level 3
:
|
Valuation is derived from model-based and other techniques in which at least one significant input is unobservable and which may be based on the Company’s own estimates about the assumptions that market participants would use to value the asset or liability.
|
|
(In thousands)
|
|
Fair Value
|
|
Readily Available Market Prices
(Level 1)
|
|
Observable Market Data
(Level 2)
|
|
Company Determined Fair Value
(Level 3)
|
||||||||
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans held for sale
|
|
$
|
11,854
|
|
|
$
|
—
|
|
|
$
|
11,854
|
|
|
$
|
—
|
|
|
AFS investments:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Obligations of states and political subdivisions
|
|
118,083
|
|
|
—
|
|
|
118,083
|
|
|
—
|
|
||||
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
|
463,386
|
|
|
—
|
|
|
463,386
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
|
325,905
|
|
|
—
|
|
|
325,905
|
|
|
—
|
|
||||
|
Subordinated corporate bonds
|
|
10,744
|
|
|
—
|
|
|
10,744
|
|
|
—
|
|
||||
|
Equity securities - bank stock
|
|
1,674
|
|
|
—
|
|
|
1,674
|
|
|
—
|
|
||||
|
Customer loan swaps
|
|
17,756
|
|
|
—
|
|
|
17,756
|
|
|
—
|
|
||||
|
Interest rate swap on loans
|
|
483
|
|
|
—
|
|
|
483
|
|
|
—
|
|
||||
|
Fixed-rate mortgage interest rate lock commitments
|
|
480
|
|
|
—
|
|
|
480
|
|
|
—
|
|
||||
|
Forward delivery commitments
|
|
312
|
|
|
—
|
|
|
312
|
|
|
—
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Junior subordinated debt interest rate swaps
|
|
$
|
8,187
|
|
|
$
|
—
|
|
|
$
|
8,187
|
|
|
$
|
—
|
|
|
Customer loan swaps
|
|
17,756
|
|
|
—
|
|
|
17,756
|
|
|
—
|
|
||||
|
Fixed-rate mortgage interest rate lock commitments
|
|
18
|
|
|
—
|
|
|
18
|
|
|
—
|
|
||||
|
Forward delivery commitments
|
|
15
|
|
|
—
|
|
|
15
|
|
|
—
|
|
||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans held for sale
|
|
$
|
4,403
|
|
|
$
|
—
|
|
|
$
|
4,403
|
|
|
$
|
—
|
|
|
AFS investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Obligations of states and political subdivisions
|
|
93,752
|
|
|
—
|
|
|
93,752
|
|
|
—
|
|
||||
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
|
453,672
|
|
|
—
|
|
|
453,672
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
|
342,894
|
|
|
—
|
|
|
342,894
|
|
|
—
|
|
||||
|
Subordinated corporate bonds
|
|
20,374
|
|
|
—
|
|
|
20,374
|
|
|
—
|
|
||||
|
Equity securities - bank stock
|
|
746
|
|
|
—
|
|
|
746
|
|
|
—
|
|
||||
|
Customer loan swaps
|
|
7,841
|
|
|
—
|
|
|
7,841
|
|
|
—
|
|
||||
|
Fixed-rate mortgage interest rate lock commitments
|
|
95
|
|
|
—
|
|
|
95
|
|
|
—
|
|
||||
|
Forward delivery commitments
|
|
32
|
|
|
—
|
|
|
32
|
|
|
—
|
|
||||
|
FHLBB advance interest rate swaps
|
|
30
|
|
|
—
|
|
|
30
|
|
|
—
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Junior subordinated debt interest rate swaps
|
|
$
|
5,682
|
|
|
$
|
—
|
|
|
$
|
5,682
|
|
|
$
|
—
|
|
|
Customer loan swaps
|
|
7,841
|
|
|
—
|
|
|
7,841
|
|
|
—
|
|
||||
|
Fixed-rate mortgage interest rate lock commitments
|
|
28
|
|
|
—
|
|
|
28
|
|
|
—
|
|
||||
|
Forward delivery commitments
|
|
17
|
|
|
—
|
|
|
17
|
|
|
—
|
|
||||
|
(In thousands)
|
|
Fair Value
|
|
Readily Available Market Prices
(Level 1)
|
|
Observable Market Data
(Level 2)
|
|
Company Determined
Fair Value
(Level 3)
|
||||||||
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Non-financial assets:
|
|
|
|
|
|
|
|
|
||||||||
|
OREO
|
|
$
|
94
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
94
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Collateral-dependent impaired loans
|
|
$
|
522
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
522
|
|
|
Non-financial assets:
|
|
|
|
|
|
|
|
|
||||||||
|
OREO
|
|
130
|
|
|
—
|
|
|
—
|
|
|
130
|
|
||||
|
(Dollars in thousands)
|
|
Fair Value
|
|
Valuation Methodology
|
|
Unobservable input
|
|
Discount Range (Weighted-Average)
|
|||
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
||
|
OREO
|
|
$
|
94
|
|
|
Market approach appraisal
of collateral
|
|
Management adjustment
of appraisal
|
|
18%
|
(18%)
|
|
|
|
|
|
|
|
Estimated selling costs
|
|
13%
|
(13%)
|
||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||
|
Collateral-dependent impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Partially charged-off
|
|
$
|
50
|
|
|
Market approach appraisal
of collateral
|
|
Management adjustment
of appraisal
|
|
0%
|
(0%)
|
|
|
|
|
|
|
|
|
Estimated selling costs
|
|
10%
|
(10%)
|
|
|
Specifically reserved
|
|
472
|
|
|
Market approach appraisal
of collateral
|
|
Management adjustment
of appraisal
|
|
0%
|
(0%)
|
|
|
|
|
|
|
|
|
Estimated selling costs
|
|
10%
|
(10%)
|
||
|
OREO
|
|
130
|
|
|
Market approach appraisal
of collateral
|
|
Management adjustment
of appraisal
|
|
19%
|
(19%)
|
|
|
|
|
|
|
|
|
Estimated selling costs
|
|
10%
|
(10%)
|
||
|
(In thousands)
|
|
Carrying Amount
|
|
Fair Value
|
|
Readily Available Market Prices
(Level 1)
|
|
Observable Market Prices
(Level 2)
|
|
Company Determined Market Prices
(Level 3)
|
||||||||||
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
HTM securities
|
|
$
|
1,302
|
|
|
$
|
1,359
|
|
|
$
|
—
|
|
|
$
|
1,359
|
|
|
$
|
—
|
|
|
Residential real estate loans
(1)
|
|
1,064,532
|
|
|
1,066,544
|
|
|
—
|
|
|
—
|
|
|
1,066,544
|
|
|||||
|
Commercial real estate loans
(1)
|
|
1,230,983
|
|
|
1,196,297
|
|
|
—
|
|
|
—
|
|
|
1,196,297
|
|
|||||
|
Commercial loans
(1)(2)
|
|
438,716
|
|
|
431,892
|
|
|
—
|
|
|
—
|
|
|
431,892
|
|
|||||
|
Home equity loans
(1)
|
|
310,356
|
|
|
293,565
|
|
|
—
|
|
|
—
|
|
|
293,565
|
|
|||||
|
Consumer loans
(1)
|
|
25,265
|
|
|
23,355
|
|
|
—
|
|
|
—
|
|
|
23,355
|
|
|||||
|
Servicing assets
|
|
877
|
|
|
1,496
|
|
|
—
|
|
|
—
|
|
|
1,496
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Time deposits
|
|
$
|
595,549
|
|
|
$
|
594,881
|
|
|
$
|
—
|
|
|
$
|
594,881
|
|
|
$
|
—
|
|
|
Short-term borrowings
|
|
268,809
|
|
|
268,631
|
|
|
—
|
|
|
268,631
|
|
|
—
|
|
|||||
|
Long-term borrowings
|
|
10,000
|
|
|
10,002
|
|
|
—
|
|
|
10,002
|
|
|
—
|
|
|||||
|
Subordinated debentures
|
|
59,080
|
|
|
50,171
|
|
|
—
|
|
|
50,171
|
|
|
—
|
|
|||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
HTM securities
|
|
$
|
1,307
|
|
|
$
|
1,291
|
|
|
$
|
—
|
|
|
$
|
1,291
|
|
|
$
|
—
|
|
|
Residential real estate loans
(1)
|
|
986,795
|
|
|
957,957
|
|
|
—
|
|
|
—
|
|
|
957,957
|
|
|||||
|
Commercial real estate loans
(1)
|
|
1,257,879
|
|
|
1,218,436
|
|
|
—
|
|
|
—
|
|
|
1,218,436
|
|
|||||
|
Commercial loans
(1)(2)
|
|
411,479
|
|
|
404,805
|
|
|
—
|
|
|
—
|
|
|
404,805
|
|
|||||
|
Home equity loans
(1)
|
|
324,967
|
|
|
317,359
|
|
|
—
|
|
|
—
|
|
|
317,359
|
|
|||||
|
Consumer loans
(1)
|
|
20,390
|
|
|
18,969
|
|
|
—
|
|
|
—
|
|
|
18,969
|
|
|||||
|
Servicing assets
|
|
831
|
|
|
1,677
|
|
|
—
|
|
|
—
|
|
|
1,677
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Time deposits
|
|
$
|
661,281
|
|
|
$
|
654,954
|
|
|
$
|
—
|
|
|
$
|
654,954
|
|
|
$
|
—
|
|
|
Short-term borrowings
|
|
270,868
|
|
|
270,598
|
|
|
—
|
|
|
270,598
|
|
|
—
|
|
|||||
|
Long-term borrowings
|
|
11,580
|
|
|
11,573
|
|
|
—
|
|
|
11,573
|
|
|
—
|
|
|||||
|
Subordinated debentures
|
|
59,067
|
|
|
49,060
|
|
|
—
|
|
|
49,060
|
|
|
—
|
|
|||||
|
(1)
|
The presented carrying amount is net of the allocated ALL.
|
|
(2)
|
Includes the HPFC loan portfolio.
|
|
|
|
December 31,
|
||||||
|
(In thousands)
|
|
2019
|
|
2018
|
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Cash
|
|
$
|
30,561
|
|
|
$
|
32,367
|
|
|
Investment in subsidiary
|
|
509,149
|
|
|
464,885
|
|
||
|
Receivable from subsidiary
|
|
150
|
|
|
48
|
|
||
|
Other assets
|
|
19,290
|
|
|
15,458
|
|
||
|
Total assets
|
|
$
|
559,150
|
|
|
$
|
512,758
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
||
|
Subordinated debentures
|
|
$
|
59,080
|
|
|
$
|
59,067
|
|
|
Due to subsidiary
|
|
33
|
|
|
40
|
|
||
|
Other liabilities
|
|
26,622
|
|
|
17,826
|
|
||
|
Shareholders’ equity
|
|
473,415
|
|
|
435,825
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
559,150
|
|
|
$
|
512,758
|
|
|
|
|
For The Year Ended
December 31,
|
||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Operating Income
|
|
|
|
|
|
|
|
|
|
|||
|
Dividend income from subsidiary
|
|
$
|
36,900
|
|
|
$
|
28,100
|
|
|
$
|
16,800
|
|
|
Other income
|
|
1,128
|
|
|
283
|
|
|
145
|
|
|||
|
Total operating income
|
|
38,028
|
|
|
28,383
|
|
|
16,945
|
|
|||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|||
|
Interest on borrowings
|
|
3,267
|
|
|
3,415
|
|
|
3,408
|
|
|||
|
Fees to Bank
|
|
160
|
|
|
160
|
|
|
160
|
|
|||
|
Other operating expenses
|
|
641
|
|
|
569
|
|
|
592
|
|
|||
|
Total operating expenses
|
|
4,068
|
|
|
4,144
|
|
|
4,160
|
|
|||
|
Income before equity in undistributed income of subsidiaries and income taxes
|
|
33,960
|
|
|
24,239
|
|
|
12,785
|
|
|||
|
Equity in undistributed income of subsidiaries
|
|
22,580
|
|
|
27,971
|
|
|
17,405
|
|
|||
|
Income before income taxes
|
|
56,540
|
|
|
52,210
|
|
|
30,190
|
|
|||
|
Income tax benefit (expense)
|
|
663
|
|
|
861
|
|
|
(1,714
|
)
|
|||
|
Net Income
|
|
$
|
57,203
|
|
|
$
|
53,071
|
|
|
$
|
28,476
|
|
|
|
|
For The Year Ended
December 31,
|
||||||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
|
$
|
57,203
|
|
|
$
|
53,071
|
|
|
$
|
28,476
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Equity in undistributed income of subsidiaries
|
|
(22,579
|
)
|
|
(27,971
|
)
|
|
(17,405
|
)
|
|||
|
Increase in other assets
|
|
(2,935
|
)
|
|
(1,772
|
)
|
|
(1,962
|
)
|
|||
|
(Decrease) increase in due to subsidiaries
|
|
(109
|
)
|
|
82
|
|
|
(20
|
)
|
|||
|
Increase (decrease) in other liabilities
|
|
4,298
|
|
|
(4,763
|
)
|
|
3,721
|
|
|||
|
Net cash provided by operating activities
|
|
35,878
|
|
|
18,647
|
|
|
12,810
|
|
|||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from sale of investments
|
|
—
|
|
|
214
|
|
|
110
|
|
|||
|
Net cash provided by investing activities
|
|
—
|
|
|
214
|
|
|
110
|
|
|||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|||
|
Net proceeds from issuance of common stock
|
|
1,683
|
|
|
1,338
|
|
|
863
|
|
|||
|
Common stock repurchases
|
|
(20,795
|
)
|
|
(27
|
)
|
|
—
|
|
|||
|
Cash dividends paid on common stock
|
|
(18,572
|
)
|
|
(17,170
|
)
|
|
(14,323
|
)
|
|||
|
Net cash used in financing activities
|
|
(37,684
|
)
|
|
(15,859
|
)
|
|
(13,460
|
)
|
|||
|
Net (decrease) increase in cash, cash equivalents and restricted cash
|
|
(1,806
|
)
|
|
3,002
|
|
|
(540
|
)
|
|||
|
Cash, cash equivalents and restricted cash at beginning of year
|
|
32,367
|
|
|
29,365
|
|
|
29,905
|
|
|||
|
Cash, cash equivalents and restricted cash at end of year
|
|
$
|
30,561
|
|
|
$
|
32,367
|
|
|
$
|
29,365
|
|
|
|
|
December 31,
|
||||||||||||||||||||||||||||||
|
|
|
2019
|
|
2018
|
||||||||||||||||||||||||||||
|
(In thousands, except per share data)
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||||||||||
|
Interest income
|
|
$
|
42,009
|
|
|
$
|
42,437
|
|
|
$
|
42,520
|
|
|
$
|
41,552
|
|
|
$
|
35,278
|
|
|
$
|
37,089
|
|
|
$
|
38,557
|
|
|
$
|
40,453
|
|
|
Interest expense
|
|
10,114
|
|
|
10,864
|
|
|
10,597
|
|
|
9,313
|
|
|
6,376
|
|
|
7,608
|
|
|
8,134
|
|
|
8,866
|
|
||||||||
|
Net interest income
|
|
31,895
|
|
|
31,573
|
|
|
31,923
|
|
|
32,239
|
|
|
28,902
|
|
|
29,481
|
|
|
30,423
|
|
|
31,587
|
|
||||||||
|
Provision (credit) for credit losses
|
|
744
|
|
|
1,173
|
|
|
730
|
|
|
214
|
|
|
(497
|
)
|
|
983
|
|
|
354
|
|
|
7
|
|
||||||||
|
Non-interest income
|
|
9,389
|
|
|
10,037
|
|
|
10,739
|
|
|
11,948
|
|
|
8,804
|
|
|
9,501
|
|
|
10,392
|
|
|
9,479
|
|
||||||||
|
Non-interest expense
|
|
22,783
|
|
|
23,958
|
|
|
23,748
|
|
|
24,814
|
|
|
22,304
|
|
|
22,895
|
|
|
23,166
|
|
|
23,580
|
|
||||||||
|
Income before income tax expense
|
|
17,757
|
|
|
16,479
|
|
|
18,184
|
|
|
19,159
|
|
|
15,899
|
|
|
15,104
|
|
|
17,295
|
|
|
17,479
|
|
||||||||
|
Income tax expense
|
|
3,484
|
|
|
3,275
|
|
|
3,696
|
|
|
3,921
|
|
|
3,079
|
|
|
2,887
|
|
|
3,238
|
|
|
3,502
|
|
||||||||
|
Net income
|
|
$
|
14,273
|
|
|
$
|
13,204
|
|
|
$
|
14,488
|
|
|
$
|
15,238
|
|
|
$
|
12,820
|
|
|
$
|
12,217
|
|
|
$
|
14,057
|
|
|
$
|
13,977
|
|
|
Per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
|
$
|
0.91
|
|
|
$
|
0.85
|
|
|
$
|
0.94
|
|
|
$
|
1.00
|
|
|
$
|
0.82
|
|
|
$
|
0.78
|
|
|
$
|
0.90
|
|
|
$
|
0.90
|
|
|
Diluted
|
|
$
|
0.91
|
|
|
$
|
0.85
|
|
|
$
|
0.94
|
|
|
$
|
0.99
|
|
|
$
|
0.82
|
|
|
$
|
0.78
|
|
|
$
|
0.90
|
|
|
$
|
0.89
|
|
|
|
Number of Securities to Be Issued Upon Exercise of Outstanding Options, Warrants and Rights
(a)
|
|
Weighted Average Exercise Price of Outstanding Options, Warrants and Rights
(b)
|
|
Number of Securities Remaining Available for Future Issuance (Excluding Securities in Column (a))
(c)
(1)
|
|||||
|
Equity compensation plans approved by shareholders
|
140,171
|
|
|
$
|
3.68
|
|
|
903,002
|
|
|
|
Equity compensation plans not approved by shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
Total
|
140,171
|
|
|
$
|
3.68
|
|
|
903,002
|
|
|
|
(1)
|
Represents the 1.2 million shares available under the 2012 Equity and Incentive Plan less awards granted plus shares added back due to the forfeiture, cancellation or reacquisition by the Company for the settlement of an award to cover the exercise price or tax withholding under the current and previous plans.
|
|
|
|
|
|
Page
|
|
Exhibit
No.
|
|
Definition
|
|
|
||
|
|
||
|
21.1
*
|
|
|
|
23.1
*
|
|
|
|
31.1
*
|
|
|
|
31.2
*
|
|
|
|
32.1
**
|
|
|
|
32.2
**
|
|
|
|
101
|
|
The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Stockholders’ Equity, (iv) the Consolidated Statements of Comprehensive Income (v) the Consolidated Statements of Cash Flows, and (vi) related notes to these financial statements.
|
|
*
|
Filed herewith
|
|
**
|
Furnished herewith
|
|
+
|
Management contract or a compensatory plan or arrangement.
|
|
Date: March 11, 2020
|
|
CAMDEN NATIONAL CORPORATION
|
|
|
|
/s/ Gregory A. Dufour
|
|
|
|
Gregory A. Dufour
President and Chief Executive Officer
|
|
Name
|
|
Position
|
|
Date
|
|
/s/ Gregory A. Dufour
|
|
President, Director and Chief Executive Officer
|
|
March 11, 2020
|
|
Gregory A. Dufour
|
|
|
|
|
|
/s/ Deborah A. Jordan
|
|
Chief Operating Officer, Chief Financial Officer, and Principal Financial and Accounting Officer
|
|
March 11, 2020
|
|
Deborah A. Jordan
|
|
|
|
|
|
/s/ Lawrence J. Sterrs
|
|
Chair and Director
|
|
March 11, 2020
|
|
Lawrence J. Sterrs
|
|
|
|
|
|
/s/ Ann W. Bresnahan
|
|
Director
|
|
March 11, 2020
|
|
Ann W. Bresnahan
|
|
|
|
|
|
/s/ Craig N. Denekas
|
|
Director
|
|
March 11, 2020
|
|
Craig N. Denekas
|
|
|
|
|
|
/s/ David C. Flanagan
|
|
Director
|
|
March 11, 2020
|
|
David C. Flanagan
|
|
|
|
|
|
/s/ S. Catherine Longley
|
|
Director
|
|
March 11, 2020
|
|
S. Catherine Longley
|
|
|
|
|
|
/s/ Marie J. McCarthy
|
|
Director
|
|
March 11, 2020
|
|
Marie J. McCarthy
|
|
|
|
|
|
/s/ James H. Page
|
|
Director
|
|
March 11, 2020
|
|
James H. Page
|
|
|
|
|
|
/s/ Carl J. Soderberg
|
|
Director
|
|
March 11, 2020
|
|
Carl J. Soderberg
|
|
|
|
|
|
/s/ Robin A. Sawyer
|
|
Director
|
|
March 11, 2020
|
|
Robin A. Sawyer
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|