These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MAINE
|
01-0413282
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
2
ELM STREET, CAMDEN, ME
|
04843
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Large
accelerated filer
¨
|
Accelerated
filer
x
|
|
Non-accelerated
filer
¨
|
Smaller
reporting company
¨
|
|
(
Do not check if a smaller reporting company)
|
|
PAGE
|
|||
|
PART
I. FINANCIAL INFORMATION
|
|||
|
ITEM
1.
|
FINANCIAL
STATEMENTS
|
||
|
Report
of Independent Registered Public Accounting Firm
|
3
|
||
|
Consolidated
Statements of Condition September 30, 2010 and December 31,
2009
|
4
|
||
|
Consolidated
Statements of Income Three and Nine Months Ended September 30,
2010 and 2009
|
5
|
||
|
Consolidated
Statements of Changes in Shareholders’ Equity Nine Months Ended September
30, 2010 and 2009
|
6
|
||
|
Consolidated
Statements of Cash Flows Nine Months Ended September 30, 2010 and
2009
|
7
|
||
|
Notes
to Consolidated Financial Statements Nine Months Ended September 30, 2010
and 2009
|
8-19
|
||
|
ITEM
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
20-33
|
|
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
34-35
|
|
|
ITEM
4.
|
CONTROLS
AND PROCEDURES
|
36
|
|
|
PART
II. OTHER INFORMATION
|
|||
|
ITEM
1.
|
LEGAL
PROCEEDINGS
|
37
|
|
|
ITEM
1A.
|
RISK
FACTORS
|
37
|
|
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
37
|
|
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
37
|
|
|
ITEM
4.
|
[REMOVED
AND RESERVED]
|
37
|
|
|
ITEM
5.
|
OTHER
INFORMATION
|
37
|
|
|
ITEM
6.
|
EXHIBITS
|
38
|
|
|
SIGNATURES
|
39
|
||
|
EXHIBIT
INDEX
|
40
|
||
|
EXHIBITS
|
|||
|
/s/
Berry, Dunn, McNeil & Parker
|
|
Berry,
Dunn, McNeil &
Parker
|
|
|
|
September 30,
|
|
|
December 31,
|
|
||
|
2010
|
2009
|
|||||||
|
(In Thousands, Except Number of Shares)
|
(unaudited)
|
|||||||
|
ASSETS
|
||||||||
|
Cash
and due from banks
|
$
|
33,382
|
$
|
29,772
|
||||
|
Securities
|
|
|||||||
|
Securities
available for sale, at fair value
|
541,235
|
479,708
|
||||||
|
Securities
held to maturity, at amortized cost (fair value $39,901 and $39,639 at
September 30, 2010 and December 31, 2009, respectively)
|
36,745
|
37,914
|
||||||
|
Federal
Home Loan Bank and Federal Reserve Bank stock, at cost
|
21,962
|
21,965
|
||||||
|
Total
securities
|
599,942
|
539,587
|
||||||
|
Trading
account assets
|
2,173
|
1,725
|
||||||
|
Loans
held for sale
|
2,456
|
—
|
||||||
|
Loans
|
1,536,077
|
1,526,758
|
||||||
|
Less
allowance for loan losses
|
(22,336
|
)
|
(20,246
|
)
|
||||
|
Net
loans
|
1,513,741
|
1,506,512
|
||||||
|
Goodwill
and other intangible assets
|
45,966
|
46,398
|
||||||
|
Bank-owned
life insurance
|
42,796
|
41,677
|
||||||
|
Premises
and equipment, net
|
25,884
|
26,054
|
||||||
|
Deferred
tax asset
|
11,317
|
10,317
|
||||||
|
Prepaid
FDIC assessment
|
6,686
|
8,197
|
||||||
|
Interest
receivable
|
7,337
|
7,236
|
||||||
|
Other
real estate owned
|
2,630
|
5,479
|
||||||
|
Other
assets
|
13,692
|
12,429
|
||||||
|
Total
assets
|
$
|
2,308,002
|
$
|
2,235,383
|
||||
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Liabilities
|
||||||||
|
Deposits:
|
||||||||
|
Demand
|
$
|
226,678
|
$
|
193,549
|
||||
|
Interest
checking, savings and money market
|
747,000
|
675,681
|
||||||
|
Retail
certificates of deposit
|
492,397
|
545,789
|
||||||
|
Brokered
deposits
|
116,173
|
80,788
|
||||||
|
Total
deposits
|
1,582,248
|
1,495,807
|
||||||
|
Federal
Home Loan Bank advances
|
164,397
|
209,710
|
||||||
|
Other
borrowed funds
|
287,810
|
274,125
|
||||||
|
Junior
subordinated debentures
|
43,589
|
43,512
|
||||||
|
Accrued
interest and other liabilities
|
25,768
|
21,668
|
||||||
|
Total
liabilities
|
2,103,812
|
2,044,822
|
||||||
|
|
||||||||
|
Shareholders’
Equity
|
|
|||||||
|
Common
stock, no par value; authorized 20,000,000 shares, issued and outstanding
7,657,098 and 7,644,837 shares on September 30, 2010 and December 31,
2009, respectively
|
50,763
|
50,062
|
||||||
|
Retained
earnings
|
146,179
|
133,634
|
||||||
|
Accumulated
other comprehensive income
|
||||||||
|
Net
unrealized gains on securities available for sale, net of
tax
|
10,817
|
7,083
|
|
|||||
|
Net
unrealized (losses) gains on derivative instruments, at fair value, net of
tax
|
(2,636
|
)
|
739
|
|||||
|
Net
unrecognized losses on postretirement plans, net of tax
|
(933
|
)
|
(957
|
)
|
||||
|
Total
accumulated other comprehensive income
|
7,248
|
6,865
|
|
|||||
|
Total
shareholders’ equity
|
204,190
|
190,561
|
||||||
|
Total
liabilities and shareholders’ equity
|
$
|
2,308,002
|
$
|
2,235,383
|
||||
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||
|
(In Thousands, Except Number of Shares and per Share Data)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Interest
Income
|
||||||||||||||||
|
Interest
and fees on loans
|
$
|
20,685
|
$
|
21,121
|
$ |
61,725
|
$
|
64,012
|
||||||||
|
Interest
on U.S. government and sponsored enterprise obligations
|
5,037
|
6,229
|
15,366
|
20,229
|
||||||||||||
|
Interest
on state and political subdivision obligations
|
528
|
602
|
1,601
|
1,876
|
||||||||||||
|
Interest
on federal funds sold and other investments
|
28
|
28
|
84
|
99
|
||||||||||||
|
Total
interest income
|
26,278
|
27,980
|
78,776
|
86,216
|
||||||||||||
|
Interest
Expense
|
||||||||||||||||
|
Interest
on deposits
|
3,734
|
5,413
|
11,812
|
17,743
|
||||||||||||
|
Interest
on borrowings
|
2,953
|
3,630
|
9,357
|
11,267
|
||||||||||||
|
Interest
on junior subordinated debentures
|
712
|
712
|
2,108
|
2,136
|
||||||||||||
|
Total
interest expense
|
7,399
|
9,755
|
23,277
|
31,146
|
||||||||||||
|
Net
interest income
|
18,879
|
18,225
|
55,499
|
55,070
|
||||||||||||
|
Provision
for credit losses
|
1,291
|
2,000
|
5,237
|
6,514
|
||||||||||||
|
Net
interest income after provision for credit losses
|
17,588
|
16,225
|
50,262
|
48,556
|
||||||||||||
|
Non-Interest
Income
|
||||||||||||||||
|
Income
from fiduciary services
|
1,618
|
1,471
|
4,697
|
4,332
|
||||||||||||
|
Service
charges on deposit accounts
|
1,151
|
1,361
|
3,716
|
3,943
|
||||||||||||
|
Other
service charges and fees
|
945
|
777
|
2,507
|
2,202
|
||||||||||||
|
Bank-owned
life insurance
|
401
|
368
|
1,119
|
1,108
|
||||||||||||
|
Brokerage
and insurance commissions
|
419
|
378
|
1,065
|
1,021
|
||||||||||||
|
Mortgage
banking income
|
160
|
351
|
332
|
1,222
|
||||||||||||
|
Net
(loss) gain on sale of securities
|
(188
|
)
|
1
|
(188
|
)
|
1
|
||||||||||
|
Other
income
|
2,331
|
437
|
2,765
|
913
|
||||||||||||
|
Total
non-interest income before other-than-temporary
impairment of
securities
|
6,837
|
5,144
|
16,013
|
14,742
|
||||||||||||
|
Other-than-temporary
impairment of securities
|
(38
|
)
|
—
|
(217
|
)
|
—
|
||||||||||
|
Total
non-interest income
|
6,799
|
5,144
|
15,796
|
14,742
|
||||||||||||
|
Non-Interest
Expenses
|
||||||||||||||||
|
Salaries
and employee benefits
|
6,949
|
6,071
|
19,472
|
18,195
|
||||||||||||
|
Furniture,
equipment and data processing
|
1,150
|
1,045
|
3,396
|
3,078
|
||||||||||||
|
Regulatory
assessments
|
832
|
693
|
2,149
|
3,304
|
||||||||||||
|
Net
occupancy
|
899
|
874
|
2,830
|
2,954
|
||||||||||||
|
Consulting
and professional fees
|
589
|
566
|
1,926
|
1,750
|
||||||||||||
|
Other
real estate owned and collection costs
|
636
|
779
|
2,768
|
1,941
|
||||||||||||
|
Amortization
of intangible assets
|
144
|
144
|
432
|
433
|
||||||||||||
|
Other
expenses
|
2,260
|
1,975
|
6,265
|
6,199
|
||||||||||||
|
Total
non-interest expenses
|
13,459
|
12,147
|
39,238
|
37,854
|
||||||||||||
|
Income
before income taxes
|
10,928
|
9,222
|
26,820
|
25,444
|
||||||||||||
|
Income
Taxes
|
3,487
|
2,894
|
8,480
|
7,898
|
||||||||||||
|
Net
Income
|
$
|
7,441
|
$
|
6,328
|
$ |
18,340
|
$
|
17,546
|
||||||||
|
Per
Share Data
|
||||||||||||||||
|
Basic
earnings per share
|
$
|
0.97
|
$
|
0.83
|
$ |
2.40
|
$
|
2.30
|
||||||||
|
Diluted
earnings per share
|
$
|
0.97
|
$
|
0.83
|
$ |
2.39
|
$
|
2.29
|
||||||||
|
Weighted
average number of common shares outstanding
|
7,657,098
|
7,644,829
|
7,655,097
|
7,641,705
|
||||||||||||
|
Diluted
weighted average number of common shares outstanding
|
7,663,051
|
7,654,175
|
7,660,919
|
7,645,824
|
||||||||||||
|
(In Thousands, Except Number of
Shares and per Share Data)
|
Common
Stock
|
Retained
Earnings
|
Net
Unrealized
Gains
(Losses)
on
Securities
Available
for Sale
|
Net
Unrealized
Gains
(Losses) on
Derivative
Instruments
|
Net
Unrecognized
Losses on
Postretirement
Plans
|
Total
Shareholders’
Equity
|
||||||||||||||||||
|
Balance at December 31,
2008
|
$
|
48,984
|
$
|
118,564
|
$
|
(89
|
)
|
$
|
—
|
$
|
(1,059
|
)
|
$
|
166,400
|
||||||||||
|
Net
income
|
—
|
17,546
|
—
|
—
|
—
|
17,546
|
||||||||||||||||||
|
Change
in unrealized gains on securities available for sale, net of taxes of
($4,443)
|
—
|
—
|
8,252
|
—
|
—
|
8,252
|
||||||||||||||||||
|
Change
in unrealized gains on derivative instruments at fair value, net of taxes
of ($6)
|
—
|
—
|
—
|
11
|
—
|
11
|
||||||||||||||||||
|
Change
in net unrecognized losses on postretirement plans, net of taxes of
($25)
|
—
|
—
|
—
|
—
|
47
|
47
|
||||||||||||||||||
|
Total
comprehensive income
|
—
|
17,546
|
8,252
|
11
|
47
|
25,856
|
||||||||||||||||||
|
Stock-based
compensation expense
|
295
|
—
|
—
|
—
|
—
|
295
|
||||||||||||||||||
|
Exercise
of stock options and issuance of restricted stock (5,009
shares)
|
10
|
—
|
—
|
—
|
—
|
10
|
||||||||||||||||||
|
Common
stock repurchased (1,690 shares)
|
—
|
(55
|
)
|
—
|
—
|
—
|
(55
|
)
|
||||||||||||||||
|
Cash
dividends declared ($0.75/share)
|
—
|
(5,735
|
)
|
—
|
—
|
—
|
(5,735
|
)
|
||||||||||||||||
|
Balance
at September 30, 2009
|
$
|
49,289
|
$
|
130,320
|
$
|
8,163
|
$
|
11
|
$
|
(1,012
|
)
|
$
|
186,771
|
|||||||||||
|
Balance
at December 31, 2009
|
$
|
50,062
|
$
|
133,634
|
$
|
7,083
|
$
|
739
|
$
|
(957
|
)
|
$
|
190,561
|
|||||||||||
|
Net
income
|
—
|
18,340
|
—
|
—
|
—
|
18,340
|
||||||||||||||||||
|
Change
in unrealized gains on securities available for sale, net of taxes of
($2,010)
|
—
|
—
|
3,734
|
—
|
—
|
3,734
|
||||||||||||||||||
|
Change
in unrealized losses on derivative instruments at fair value, net of taxes
of $1,816
|
—
|
—
|
—
|
(3,375
|
)
|
—
|
(3,375
|
)
|
||||||||||||||||
|
Change
in net unrecognized losses on postretirement plans, net of taxes of
($13)
|
—
|
—
|
—
|
—
|
24
|
24
|
||||||||||||||||||
|
Total
comprehensive income
|
—
|
18,340
|
3,734
|
(3,375
|
)
|
24
|
18,723
|
|||||||||||||||||
|
Stock-based
compensation expense
|
623
|
—
|
—
|
—
|
—
|
623
|
||||||||||||||||||
|
Exercise
of stock options and issuance of restricted stock (10,940
shares)
|
78
|
—
|
—
|
—
|
—
|
78
|
||||||||||||||||||
|
Common
stock repurchased (1,385 shares)
|
—
|
(44
|
)
|
—
|
—
|
—
|
(44
|
)
|
||||||||||||||||
|
Cash
dividends declared ($0.75/share)
|
—
|
(5,751
|
)
|
—
|
—
|
—
|
(5,751
|
)
|
||||||||||||||||
|
Balance
at September 30, 2010
|
$
|
50,763
|
$
|
146,179
|
$
|
10,817
|
$
|
(2,636
|
)
|
$
|
(933
|
)
|
$
|
204,190
|
||||||||||
|
Nine Months Ended September 30,
|
||||||||
|
(In Thousands)
|
2010
|
2009
|
||||||
|
Operating
Activities
|
||||||||
|
Net
income
|
$ | 18,340 | $ | 17,546 | ||||
|
Adjustments
to reconcile net income to net cash provided (used) by operating
activities:
|
||||||||
|
Provision
for credit losses
|
5,237 | 6,514 | ||||||
|
Depreciation
and amortization
|
2,560 | 2,028 | ||||||
|
Stock-based
compensation expense
|
623 | 295 | ||||||
|
(Increase)
decrease in interest receivable
|
(101 | ) | 676 | |||||
|
Amortization
of intangible assets
|
432 | 433 | ||||||
|
Net
increase in trading assets
|
(448 | ) | (363 | ) | ||||
|
Net
investment securities losses (gains)
|
188 | (1 | ) | |||||
|
Other-than-temporary
impairment of securities
|
217 | — | ||||||
|
Net
increase in other real estate owned valuation allowance
|
21 | 1,011 | ||||||
|
Originations
of mortgage loans held for sale
|
(4,690 | ) | (72,529 | ) | ||||
|
Proceeds
from the sale of mortgage loans
|
2,234 | 71,231 | ||||||
|
Gain
on sale of mortgage loans
|
(83 | ) | (102 | ) | ||||
|
Liquidation
of defined benefit pension plan
|
— | (735 | ) | |||||
|
Decrease
in prepaid FDIC assessment
|
1,511 | — | ||||||
|
Increase
in other assets
|
(4,391 | ) | (4,407 | ) | ||||
|
(Decrease)
increase in other liabilities
|
(825 | ) | 898 | |||||
|
Net
cash provided by operating activities
|
20,825 | 22,495 | ||||||
|
Investing
Activities
|
||||||||
|
Proceeds
from maturities of securities held to maturity
|
1,130 | 2,606 | ||||||
|
Proceeds
from sales and maturities of securities available for sale
|
121,929 | 138,200 | ||||||
|
Purchase
of securities available for sale
|
(178,245 | ) | (45,616 | ) | ||||
|
Net
increase in loans
|
(13,205 | ) | (22,468 | ) | ||||
|
Proceeds
from the sale of other real estate owned
|
4,169 | 448 | ||||||
|
Purchase
of premises and equipment
|
(1,736 | ) | (1,152 | ) | ||||
|
Net
cash (used) provided by investing activities
|
(65,958 | ) | 72,018 | |||||
|
Financing
Activities
|
||||||||
|
Net
increase in deposits
|
86,432 | 23,794 | ||||||
|
Proceeds
from Federal Home Loan Bank long-term advances
|
20,177 | 8,163 | ||||||
|
Repayments
on Federal Home Loan Bank long-term advances
|
(65,489 | ) | (56,593 | ) | ||||
|
Net
change in short-term Federal Home Loan Bank borrowings
|
(24,335 | ) | (116,375 | ) | ||||
|
Net
increase in other borrowed funds
|
37,670 | 47,164 | ||||||
|
Exercise
of stock options and issuance of restricted stock
|
78 | 10 | ||||||
|
Common
stock repurchased
|
(44 | ) | (55 | ) | ||||
|
Cash
dividends paid on common stock
|
(5,746 | ) | (5,735 | ) | ||||
|
Net
cash provided (used) by financing activities
|
48,743 | (99,627 | ) | |||||
|
Net
increase (decrease) in cash and cash equivalents
|
3,610 | (5,114 | ) | |||||
|
Cash
and cash equivalents at beginning of year
|
29,772 | 35,195 | ||||||
|
Cash
and cash equivalents at end of period
|
$ | 33,382 | $ | 30,081 | ||||
|
Supplemental
information
|
||||||||
|
Interest
paid
|
$ | 23,777 | $ | 31,837 | ||||
|
Income
taxes paid
|
9,860 | 5,200 | ||||||
|
Transfer
from loans to loans held for sale
|
4,690 | 1,298 | ||||||
|
Transfer
from loans to other real estate owned
|
1,341 | 2,900 | ||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Net
income, as reported
|
$ | 7,441 | $ | 6,328 | $ | 18,340 | $ | 17,546 | ||||||||
|
Weighted-average
common shares outstanding – basic
|
7,657,098 | 7,644,829 | 7,655,097 | 7,641,705 | ||||||||||||
|
Dilutive
effect of stock-based compensation
|
5,953 | 9,346 | 5,822 | 4,119 | ||||||||||||
|
Weighted-average
common and potential common shares – diluted
|
7,663,051 | 7,654,175 | 7,660,919 | 7,645,824 | ||||||||||||
|
Basic
earnings per share – common stock
|
$ | 0.97 | $ | 0.83 | $ | 2.40 | $ | 2.30 | ||||||||
|
Basic
earnings per share – unvested share-based payment awards
|
0.97 | 0.83 | 2.40 | 2.30 | ||||||||||||
|
Diluted
earnings per share – common stock
|
0.97 | 0.83 | 2.39 | 2.29 | ||||||||||||
|
Diluted
earnings per share – unvested share-based payment awards
|
0.97 | 0.83 | 2.39 | 2.29 | ||||||||||||
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
|
September 30, 2010
|
||||||||||||||||
|
Available
for sale
|
||||||||||||||||
|
Obligations
of U.S. Government sponsored enterprises
|
$
|
49,992
|
$
|
333
|
$
|
—
|
$
|
50,325
|
||||||||
|
Obligations
of states and political subdivisions
|
16,502
|
709
|
—
|
17,211
|
||||||||||||
|
Mortgage-backed
securities issued or guaranteed by U.S. government sponsored
enterprises
|
428,210
|
18,484
|
(51
|
)
|
446,643
|
|||||||||||
|
Private
issue collateralized mortgage obligations
|
24,889
|
58
|
(2,389
|
)
|
22,558
|
|||||||||||
|
Total
debt securities
|
519,593
|
19,584
|
(2,440
|
)
|
536,737
|
|||||||||||
|
Equity
securities
|
5,000
|
—
|
(502
|
)
|
4,498
|
|||||||||||
|
Total
securities available for sale
|
$
|
524,593
|
$
|
19,584
|
$
|
(2,942
|
)
|
$
|
541,235
|
|||||||
|
Held
to maturity
|
||||||||||||||||
|
Obligations
of states and political subdivisions
|
$
|
36,745
|
$
|
3,156
|
$
|
—
|
$
|
39,901
|
||||||||
|
Total
securities held to maturity
|
$
|
36,745
|
$
|
3,156
|
$
|
—
|
$
|
39,901
|
||||||||
|
December
31, 2009
|
||||||||||||||||
|
Available
for sale
|
||||||||||||||||
|
Obligations
of states and political subdivisions
|
$
|
17,587
|
$
|
473
|
$
|
—
|
$
|
18,060
|
||||||||
|
Mortgage-backed
securities issued or guaranteed by U.S. government sponsored
enterprises
|
412,113
|
16,608
|
(365
|
)
|
428,356
|
|||||||||||
|
Private
issue collateralized mortgage obligations
|
34,121
|
12
|
(5,261
|
)
|
28,872
|
|||||||||||
|
Total
debt securities
|
463,821
|
17,093
|
(5,626
|
)
|
475,288
|
|||||||||||
|
Equity
securities
|
5,000
|
—
|
(580
|
)
|
4,420
|
|||||||||||
|
Total
securities available for sale
|
$
|
468,821
|
$
|
17,093
|
$
|
(6,206
|
)
|
$
|
479,708
|
|||||||
|
Held
to maturity
|
|
|
|
|||||||||||||
|
Obligations
of states and political subdivisions
|
$
|
37,914
|
$
|
1,725
|
$
|
—
|
$
|
39,639
|
||||||||
|
Total
securities held to maturity
|
$
|
37,914
|
$
|
1,725
|
$
|
—
|
$
|
39,639
|
||||||||
|
Amortized
Cost
|
Fair
Value
|
|||||||
|
Available
for sale
|
||||||||
|
Due
in one year or less
|
$
|
2,017
|
$
|
2,031
|
||||
|
Due
after one year through five years
|
75,395
|
76,691
|
||||||
|
Due
after five years through ten years
|
66,604
|
69,786
|
||||||
|
Due
after ten years
|
375,577
|
388,229
|
||||||
|
|
$
|
519,593
|
$
|
536,737
|
||||
|
Held
to maturity
|
||||||||
|
Due
in one year or less
|
$
|
165
|
$
|
166
|
||||
|
Due
after one year through five years
|
3,922
|
4,191
|
||||||
|
Due
after five years through ten years
|
31,997
|
34,852
|
||||||
|
Due
after ten years
|
661
|
692
|
||||||
|
|
$
|
36,745
|
$
|
39,901
|
||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
|
September
30, 2010
|
||||||||||||||||||||||||
|
Mortgage-backed
securities
|
$ | 20,547 | $ | (50 | ) | $ | 74 | $ | (1 | ) | $ | 20,621 | $ | (51 | ) | |||||||||
|
Private
issue collateralized mortgage obligations
|
495 | (17 | ) | 19,996 | (2,372 | ) | 20,491 | (2,389 | ) | |||||||||||||||
|
Equity
securities
|
— | — | 4,498 | (502 | ) | 4,498 | (502 | ) | ||||||||||||||||
|
Total
|
$ | 21,042 | $ | (67 | ) | $ | 24,568 | $ | (2,875 | ) | $ | 45,610 | $ | (2,942 | ) | |||||||||
|
December
31, 2009
|
||||||||||||||||||||||||
|
Mortgage-backed
securities
|
$ | 25,003 | $ | (364 | ) | $ | 57 | $ | (1 | ) | $ | 25,060 | $ | (365 | ) | |||||||||
|
Private
issue collateralized mortgage obligations
|
— | — | 27,910 | (5,261 | ) | 27,910 | (5,261 | ) | ||||||||||||||||
|
Equity
securities
|
— | — | 4,420 | (580 | ) | 4,420 | (580 | ) | ||||||||||||||||
|
Total
|
$ | 25,003 | $ | (364 | ) | $ | 32,387 | $ | (5,842 | ) | $ | 57,390 | $ | (6,206 | ) | |||||||||
|
September 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Residential
real estate loans
|
$
|
614,176
|
$
|
627,979
|
||||
|
Commercial
real estate loans
|
449,672
|
434,783
|
||||||
|
Commercial
loans
|
187,091
|
191,214
|
||||||
|
Consumer
loans
|
285,424
|
273,106
|
||||||
|
Deferred
loan fees net of costs
|
(286
|
)
|
(324
|
)
|
||||
|
Total
loans
|
$
|
1,536,077
|
$
|
1,526,758
|
||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
|
September 30, 2010
|
September 30, 2009
|
September 30, 2010
|
September 30, 2009
|
||||||||||||
|
Balance
at beginning of period
|
$
|
22,266
|
$
|
18,654
|
$
|
20,246
|
$
|
17,691
|
||||||||
|
Loan
charge-offs
|
(1,395
|
)
|
(1,356
|
)
|
(3,805
|
)
|
(5,354
|
)
|
||||||||
|
Recoveries
on loans previously charged off
|
173
|
137
|
653
|
584
|
||||||||||||
|
Net
charge-offs
|
(1,222
|
)
|
(1,219
|
)
|
(3,152
|
)
|
(4,770
|
)
|
||||||||
|
Provision
for loan losses
|
1,292
|
2,000
|
5,242
|
6,514
|
||||||||||||
|
Balance
at end of period
|
$
|
22,336
|
$
|
19,435
|
$
|
22,336
|
$
|
19,435
|
||||||||
|
Goodwill
|
||||||||||||
|
Banking
|
Financial
Services
|
Total
|
||||||||||
|
Balance
at December 31, 2009
|
$
|
34,720
|
$
|
7,060
|
$
|
41,780
|
||||||
|
2010
activity
|
—
|
—
|
—
|
|||||||||
|
Balance
at September 30, 2010
|
$
|
34,720
|
$
|
7,060
|
$
|
41,780
|
||||||
|
Core Deposit Intangible
|
||||||||||||
|
Total
|
Accumulated
Amortization
|
Net
|
||||||||||
|
Balance
at December 31, 2009
|
$
|
14,444
|
$
|
(10,428
|
)
|
$
|
4,016
|
|||||
|
2010
amortization
|
—
|
(376
|
)
|
(376
|
)
|
|||||||
|
Balance
at September 30, 2010
|
$
|
14,444
|
$
|
(10,804
|
)
|
$
|
3,640
|
|||||
|
Trust Relationship Intangible
|
||||||||||||
|
Total
|
Accumulated
Amortization
|
Net
|
||||||||||
|
Balance
at December 31, 2009
|
$
|
753
|
$
|
(151
|
)
|
$
|
602
|
|||||
|
2010
amortization
|
—
|
(56
|
)
|
(56
|
)
|
|||||||
|
Balance
at September 30, 2010
|
$
|
753
|
$
|
(207
|
)
|
$
|
546
|
|||||
|
Trust
Relationship
|
Core Deposit
|
|||||||
|
Intangible
|
Intangible
|
|||||||
|
2010
|
$
|
19
|
$
|
126
|
||||
|
2011
|
75
|
502
|
||||||
|
2012
|
75
|
502
|
||||||
|
2013
|
75
|
502
|
||||||
|
2014
|
75
|
502
|
||||||
|
Thereafter
|
227
|
1,506
|
||||||
|
Total
unamortized intangible
|
$
|
546
|
$
|
3,640
|
||||
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Net
period benefit cost
|
||||||||||||||||
|
Service
cost
|
$
|
45
|
$
|
51
|
$
|
135
|
$
|
153
|
||||||||
|
Interest
cost
|
107
|
104
|
321
|
312
|
||||||||||||
|
Recognized
net actuarial loss
|
7
|
19
|
23
|
57
|
||||||||||||
|
Recognized
prior service cost
|
4
|
4
|
14
|
13
|
||||||||||||
|
Net
period benefit cost
|
$
|
163
|
$
|
178
|
$
|
493
|
$
|
535
|
||||||||
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Net
period benefit cost
|
||||||||||||||||
|
Service
cost
|
$
|
18
|
$
|
16
|
$
|
52
|
$
|
48
|
||||||||
|
Interest
cost
|
35
|
34
|
107
|
102
|
||||||||||||
|
Recognized
net actuarial loss
|
1
|
—
|
1
|
1
|
||||||||||||
|
Net
period benefit cost
|
$
|
54
|
$
|
50
|
$
|
160
|
$
|
151
|
||||||||
|
Fair Value Measurement at September 30, 2010
|
Level 1
|
Level 2
|
Level 3
|
Fair Value
Measurements at
September 30,
2010
|
||||||||||||
|
Assets:
|
||||||||||||||||
|
Securities
available for sale:
|
||||||||||||||||
|
Obligations
of U.S. government sponsored enterprises
|
$
|
—
|
$
|
50,325
|
$
|
—
|
$
|
50,325
|
||||||||
|
Obligations
of states and political subdivisions
|
—
|
17,211
|
—
|
17,211
|
||||||||||||
|
Mortgage-backed
securities issued or guaranteed by U.S. government sponsored
enterprises
|
—
|
446,643
|
—
|
446,643
|
||||||||||||
|
Private
issue collateralized mortgage obligations
|
—
|
22,558
|
—
|
22,558
|
||||||||||||
|
Equity
securities
|
—
|
4,498
|
—
|
4,498
|
||||||||||||
|
Trading
account assets
|
2,173
|
—
|
—
|
2,173
|
||||||||||||
|
Loans
held for sale
|
2,456
|
—
|
—
|
2,456
|
||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivatives
instruments
|
—
|
4,055
|
—
|
4,055
|
||||||||||||
|
Fair Value Measurement at
December 31, 2009
|
Fair Value
Measurements at
December 31,
2009
|
|||||||||||||||
|
Assets:
|
||||||||||||||||
|
Securities
available for sale:
|
||||||||||||||||
|
Obligations
of states and political subdivisions
|
$
|
—
|
$
|
18,060
|
$
|
—
|
$
|
18,060
|
||||||||
|
Mortgage-backed
securities issued or guaranteed by U.S. government sponsored
enterprises
|
—
|
428,356
|
—
|
428,356
|
||||||||||||
|
Private
issue collateralized mortgage obligations
|
—
|
28,872
|
—
|
28,872
|
||||||||||||
|
Equity
securities
|
—
|
4,420
|
—
|
4,420
|
||||||||||||
|
Trading
account assets
|
1,725
|
—
|
—
|
1,725
|
||||||||||||
|
Derivatives
instruments
|
—
|
1,136
|
—
|
1,136
|
||||||||||||
|
Fair
Value Measurement at September 30,
2010
|
Level 1
|
Level 2
|
Level 3
|
Fair Value
Measurements at
September 30,
2010
|
|||||||||
|
Assets:
|
|
|
|
|
|||||||||
|
Impaired
loans
|
$
|
—
|
$
|
16,247
|
$
|
—
|
$
|
16,247
|
|||||
|
Other
real estate owned (OREO)
|
—
|
—
|
2,630
|
2,630
|
|||||||||
|
Mortgage
servicing rights
|
—
|
652
|
—
|
652
|
|||||||||
| Fair Value Measurement at December 31, 2009 |
Fair Value
Measurements at December 31, 2009 |
||||||||||||
| Assets: |
|
||||||||||||
|
Impaired
loans
|
$ | — | $ | 16,135 | $ | — | $ | 16,135 | |||||
|
OREO
|
— | — | 5,479 | 5,479 | |||||||||
|
Mortgage
servicing rights
|
— | 965 | — | 965 | |||||||||
|
September 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Balance
at beginning of year
|
$
|
5,479
|
$
|
4,024
|
||||
|
Additions
|
1,341
|
3,420
|
||||||
|
Net
increase in OREO valuation allowance
|
(21
|
)
|
(1,006
|
)
|
||||
|
Properties
sold
|
(4,169
|
)
|
(959
|
)
|
||||
|
Balance
at end of period
|
$
|
2,630
|
$
|
5,479
|
||||
|
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
|
|
Carrying
Amount |
Fair Value
|
Carrying
Amount |
Fair Value
|
||||||||||||
|
Financial
assets:
|
||||||||||||||||
|
Cash
and due from banks
|
$ | 33,382 | $ | 33,382 | $ | 29,772 | $ | 29,772 | ||||||||
|
Securities
available for sale
|
541,235 | 541,235 | 479,708 | 479,708 | ||||||||||||
|
Securities
held to maturity
|
36,745 | 39,901 | 37,914 | 39,639 | ||||||||||||
|
Trading
account assets
|
2,173 | 2,173 | 1,725 | 1,725 | ||||||||||||
|
Loans
held for sale
|
2,456 | 2,456 | — | — | ||||||||||||
|
Federal
Home Loan Bank and Federal Reserve Bank stock
|
21,962 | 21,962 | 21,965 | 21,965 | ||||||||||||
|
Loans
receivable, net of allowance
|
1,513,741 | 1,546,769 | 1,506,512 | 1,526,148 | ||||||||||||
|
Mortgage
servicing rights
|
632 | 652 | 810 | 965 | ||||||||||||
|
Interest
receivable
|
7,337 | 7,337 | 7,236 | 7,236 | ||||||||||||
|
Derivatives
instruments
|
— | — | 1,136 | 1,136 | ||||||||||||
|
Financial
liabilities:
|
||||||||||||||||
|
Deposits
|
1,582,248 | 1,592,447 | 1,495,807 | 1,502,020 | ||||||||||||
|
Federal
Home Loan Bank advances
|
164,397 | 172,965 | 209,710 | 216,373 | ||||||||||||
|
Commercial
repurchase agreements
|
106,383 | 115,073 | 126,466 | 135,189 | ||||||||||||
|
Other
borrowed funds
|
181,427 | 181,427 | 147,659 | 147,659 | ||||||||||||
|
Junior
subordinated debentures
|
43,589 | 51,085 | 43,512 | 51,075 | ||||||||||||
|
Interest
payable
|
2,093 | 2,093 | 2,593 | 2,593 | ||||||||||||
|
Derivatives
instruments
|
4,055 | 4,055 | — | — | ||||||||||||
|
September 30,
|
December 31,
|
||||||
|
2010
|
2009
|
||||||
|
Lending-Related
Instruments:
|
|
|
|||||
|
Loan
origination commitments and unadvanced lines of credit:
|
|
|
|||||
|
Home
equity
|
$
|
160,353
|
$
|
153,245
|
|||
|
Commercial
and commercial real estate
|
95,091
|
116,412
|
|||||
|
Residential
|
17,203
|
9,009
|
|||||
|
Letters
of credit
|
2,769
|
3,089
|
|||||
|
Commercial
commitment letters
|
7,244
|
4,103
|
|||||
|
Derivative
Financial Instruments:
|
|
||||||
|
Interest
rate cap
|
—
|
20,000
|
|||||
|
Forward
interest rate swap
|
30,000
|
20,000
|
|||||
|
•
|
Net
interest income on a fully-taxable equivalent basis for the first nine
months of 2010 increased to $56.6 million due to the decline in cost of
funds being greater than the decline in yield on average earning assets
even though average earnings assets decreased $35.9
million,
|
|
•
|
The
provision for loan losses decreased by $1.3 million to $5.2 million in the
first nine months of 2010 compared to the same period of
2009,
|
|
•
|
For
the nine months ended September 30, 2010, net charge-offs totaled $3.2
million, or an annualized rate of 0.27% of average loans, compared to $4.8
million, or 0.42% of average loans, for the same period of 2009.
Non-performing assets as a percentage of total assets was 1.03% and 1.04%
at September 30, 2010 and 2009,
respectively,
|
|
•
|
Non-interest
income for the first nine months of 2010 was $15.8 million, a 7% increase
from the first nine months of 2009, primarily due to a $2.0 million legal
settlement (the “Legal Settlement”) related to a $15.0 million investment
write-down of auction pass-through certificates with Federal Home Loan
Mortgage Corporation preferred stock assets recorded in 2008, partially
offset by a reduction in mortgage banking income of $890,000,
and
|
|
•
|
Non-interest expense for the
first nine months of 2010 was $39.2 million, an increase of $1.4 million,
or 4%, from the first nine months of
2009.
|
|
•
|
Net
interest income on a fully-taxable equivalent basis for the third quarter
of 2010 increased 3% to $19.3 million compared to the same period of 2009
due to lower rates on deposit accounts, maturing retail certificates of
deposit and wholesale funding combined with a favorable change in the
Company’s deposit mix as a result of growth in lower cost transaction
accounts,
|
|
•
|
The
provision for loan losses of $1.3 million decreased $709,000 in the third
quarter of 2010 compared to the same period of
2009,
|
|
•
|
Non-interest
income for the third quarter of 2010 was $6.8 million, a $1.7 million, or
32%, increase compared to the third quarter of 2009 primarily related to
the $2.0 million Legal Settlement,
and
|
|
•
|
Non-interest
expense for the third quarter of 2010 was $13.5 million, an increase of
$1.3 million, or 11%, from the third quarter of 2009 primarily due to
increases in salaries and employee benefits, an increase in FDIC
assessments, and higher debit card
costs.
|
|
•
|
Total
loans at September 30, 2010 were $1.5 billion, an increase of $9.3 million
compared to December 31, 2009. The increase in loan balances was primarily
in the commercial real estate and consumer
portfolios,
|
|
•
|
Investment
securities increased to $599.9 million at September 30, 2010 compared to
$539.6 million at December 31, 2009 due to securities being added to the
portfolio,
|
|
•
|
Deposits
at September 30, 2010 were $1.6 billion, an increase of $86.4 million
compared to December 31, 2009. The increase in deposit balances
was in the demand, interest checking, savings, money market and brokered
deposits, and
|
|
•
|
Shareholders’ equity increased 7%
compared to December 31, 2009 due to current year earnings and other
comprehensive income, in part offset by dividends
declared.
|
|
Nine Months Ended
September 30, 2010
|
Nine Months Ended
September 30, 2009
|
|||||||||||||||||||||||
|
(Dollars in Thousands)
|
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Interest-earning
assets:
|
||||||||||||||||||||||||
|
Securities – taxable
|
$
|
497,312
|
$
|
15,434
|
4.14
|
%
|
$
|
555,525
|
$
|
20,312
|
4.88
|
%
|
||||||||||||
|
Securities – nontaxable
(1)
|
55,047
|
2,463
|
5.97
|
%
|
64,956
|
2,886
|
5.92
|
%
|
||||||||||||||||
|
Trading
account assets
|
1,895
|
16
|
1.13
|
%
|
1,413
|
16
|
1.55
|
%
|
||||||||||||||||
|
Loans
(1)
(2)
:
|
||||||||||||||||||||||||
|
Residential
real estate
|
623,409
|
25,125
|
5.37
|
%
|
621,407
|
27,089
|
5.81
|
%
|
||||||||||||||||
|
Commercial
real estate
|
440,720
|
19,039
|
5.70
|
%
|
408,622
|
18,803
|
6.07
|
%
|
||||||||||||||||
|
Commercial
|
175,689
|
7,236
|
5.43
|
%
|
183,775
|
7,700
|
5.53
|
%
|
||||||||||||||||
|
Municipal
|
16,417
|
675
|
5.50
|
%
|
23,756
|
913
|
5.14
|
%
|
||||||||||||||||
|
Consumer
|
278,116
|
9,887
|
4.75
|
%
|
265,006
|
9,826
|
4.96
|
%
|
||||||||||||||||
|
Total
loans
|
1,534,351
|
61,962
|
5.36
|
%
|
1,502,566
|
64,331
|
5.69
|
%
|
||||||||||||||||
|
Total
interest-earning assets
|
2,088,605
|
79,875
|
5.08
|
%
|
2,124,460
|
87,545
|
5.48
|
%
|
||||||||||||||||
|
Cash
and due from banks
|
33,930
|
28,055
|
||||||||||||||||||||||
|
Other
assets
|
162,130
|
154,800
|
||||||||||||||||||||||
|
Less:
allowance for loan losses
|
(21,913
|
)
|
(18,388
|
)
|
||||||||||||||||||||
|
Total
assets
|
$
|
2,262,752
|
$
|
2,288,927
|
||||||||||||||||||||
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||
|
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
|
Interest
checking accounts
|
$
|
249,441
|
681
|
0.36
|
%
|
$
|
212,402
|
759
|
0.48
|
%
|
||||||||||||||
|
Savings
accounts
|
153,781
|
358
|
0.31
|
%
|
138,039
|
368
|
0.36
|
%
|
||||||||||||||||
|
Money
market accounts
|
285,972
|
1,781
|
0.83
|
%
|
293,253
|
2,407
|
1.10
|
%
|
||||||||||||||||
|
Certificates
of deposit
|
528,784
|
7,694
|
1.95
|
%
|
584,747
|
12,727
|
2.91
|
%
|
||||||||||||||||
|
Total
retail deposits
|
1,217,978
|
10,514
|
1.15
|
%
|
1,228,441
|
16,261
|
1.77
|
%
|
||||||||||||||||
|
Broker
deposits
|
104,135
|
1,298
|
1.67
|
%
|
80,973
|
1,482
|
2.45
|
%
|
||||||||||||||||
|
Junior
subordinated debentures
|
43,553
|
2,108
|
6.47
|
%
|
43,449
|
2,136
|
6.57
|
%
|
||||||||||||||||
|
Borrowings
|
477,023
|
9,357
|
2.62
|
%
|
559,886
|
11,267
|
2.69
|
%
|
||||||||||||||||
|
Total
wholesale funding
|
624,711
|
12,763
|
2.73
|
%
|
684,308
|
14,885
|
2.91
|
%
|
||||||||||||||||
|
Total
interest-bearing liabilities
|
1,842,689
|
23,277
|
1.69
|
%
|
1,912,749
|
31,146
|
2.18
|
%
|
||||||||||||||||
|
Demand
deposits
|
200,515
|
180,702
|
||||||||||||||||||||||
|
Other
liabilities
|
22,200
|
21,448
|
||||||||||||||||||||||
|
Shareholders’
equity
|
197,348
|
174,028
|
||||||||||||||||||||||
|
Total
liabilities and shareholders’ equity
|
$
|
2,262,752
|
$
|
2,288,927
|
||||||||||||||||||||
|
Net
interest income (fully-taxable equivalent)
|
56,598
|
56,399
|
||||||||||||||||||||||
|
Less:
fully-taxable equivalent adjustment
|
(1,099
|
)
|
(1,329
|
)
|
||||||||||||||||||||
|
|
$
|
55,499
|
$
|
55,070
|
||||||||||||||||||||
|
Net
interest rate spread (fully-taxable equivalent)
|
3.39
|
%
|
3.30
|
%
|
||||||||||||||||||||
|
Net
interest margin (fully-taxable equivalent)
|
3.59
|
%
|
3.52
|
%
|
||||||||||||||||||||
|
(1)
|
Reported
on tax-equivalent basis calculated using a rate of
35%.
|
|
(2)
|
Loans
held for sale and non-accrual loans are included in total average
loans.
|
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Income
from fiduciary services
|
$
|
1,618
|
$
|
1,471
|
$
|
4,697
|
$
|
4,332
|
||||||||
|
Service
charges on deposit accounts
|
1,151
|
1,361
|
3,716
|
3,943
|
||||||||||||
|
Other
service charges and fees
|
945
|
777
|
2,507
|
2,202
|
||||||||||||
|
Bank-owned
life insurance
|
401
|
368
|
1,119
|
1,108
|
||||||||||||
|
Brokerage
and insurance commissions
|
419
|
378
|
1,065
|
1,021
|
||||||||||||
|
Mortgage
banking income
|
160
|
351
|
332
|
1,222
|
||||||||||||
|
Net
(loss) gain on sale of securities
|
(188
|
)
|
1
|
(188
|
)
|
1
|
||||||||||
|
Other
income
|
2,331
|
437
|
2,765
|
913
|
||||||||||||
|
Total
non-interest income before other-than-
temporary
impairment of securities
|
6,837
|
5,144
|
16,013
|
14,742
|
||||||||||||
|
Other-than-temporary
impairment of securities
|
(38
|
)
|
—
|
(217
|
)
|
—
|
||||||||||
|
Total
non-interest income
|
$
|
6,799
|
$
|
5,144
|
$
|
15,796
|
$
|
14,742
|
||||||||
|
•
|
Increase
in other income of $1.9 million primarily due to the $2.0 million Legal
Settlement,
|
|
•
|
Increase
in income from fiduciary services of $365,000, or 8%, resulting from
market value increases in assets under
administration,
|
|
•
|
Increase
in other service charges and fees of $305,000, or 14%, resulting from
increased debit card income associated with increased transaction
volume,
|
|
•
|
Decrease
in mortgage banking income of $890,000, or 73%, primarily due to the sale
of $72.5 million in residential loans during the first nine months of 2009
compared to loan sales of $4.7 million in the first nine months of 2010,
and
|
|
•
|
An
OTTI write-down of $217,000 on private issue collateralized mortgage
obligations in the first nine months of
2010.
|
|
•
|
Increase in other income of $1.9
million resulting primarily from the $2.0 million Legal
Settlement,
|
|
•
|
Decrease
in service charges on deposit accounts of $210,000, or 18%, resulting
primarily from a decrease in overdraft protection fee income associated
with recent regulation prohibiting financial institutions from charging
consumers fees for paying overdrafts on automated teller machines (ATM)
and debit card transactions, unless a consumer consents, or opts in, to
the overdraft service for those types of
transactions,
|
|
•
|
Increase
in other service charges and fees of $168,000, or 22%, resulting from
increased debit card income associated with increased transaction volume,
and
|
|
•
|
Decrease
in mortgage banking income of $191,000, or 54%, primarily due to the sale
of $28.5 million in residential loan sales during the third quarter of
2009 compared to $4.7 million in the third quarter of
2010.
|
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Salaries
and employee benefits
|
$
|
6,949
|
$
|
6,071
|
$
|
19,472
|
$
|
18,195
|
||||||||
|
Furniture,
equipment and data processing
|
1,150
|
1,045
|
3,396
|
3,078
|
||||||||||||
|
Regulatory
assessments
|
832
|
693
|
2,149
|
3,304
|
||||||||||||
|
Net
occupancy
|
899
|
874
|
2,830
|
2,954
|
||||||||||||
|
Consulting
and professional fees
|
589
|
566
|
1,926
|
1,750
|
||||||||||||
|
OREO
and collection costs
|
636
|
779
|
2,768
|
1,941
|
||||||||||||
|
Amortization
of intangible assets
|
144
|
144
|
432
|
433
|
||||||||||||
|
Other
expenses
|
2,260
|
1,975
|
6,265
|
6,199
|
||||||||||||
|
Total
non-interest expenses
|
$
|
13,459
|
$
|
12,147
|
$
|
39,238
|
$
|
37,854
|
||||||||
|
•
|
Increase
in salaries and employee benefits of $1.3 million, or 7%, primarily due to
a $401,000 increase in salaries, $459,000 increase in health care costs
and a reduction in deferred salary costs of $502,000 related to high
mortgage production volume in 2009,
|
|
•
|
Decrease
in regulatory assessments of $1.2 million, or 35%, related to the Federal
Deposit Insurance Corporation special assessment imposed on all banks in
May 2009,
|
|
•
|
Increase
in furniture, equipment and data processing of $318,000, or 10%, related
to depreciation associated with investments in technology, including a
telephone system, and
|
|
•
|
Increase in costs associated with
foreclosure and collection costs and expenses on OREO of $827,000, or 43%,
which includes OREO write-downs of $1.4 million due to declining real
estate values.
|
|
•
|
Increase in salaries and employee
benefits of $878,000, or 14%, primarily due to a $441,000 increase in
incentive compensation resulting from the success of exceeding financial
performance targets, as well as general salary increases of $249,000
related to merit increases and new positions and an increase in health
insurance costs of $108,000,
|
|
•
|
Increase in regulatory
assessments of $139,000, or
20%,
|
|
•
|
Decrease in costs associated with
foreclosure and collection costs and expenses on OREO of $143,000, or 18%,
and
|
|
•
|
Increase in other expenses of
$285,000, or 13%, primarily due to higher debit card expense of $117,000
and an increase in employee hiring and training costs of
$87,000.
|
|
September 30,
|
December 31,
|
|||||||
|
(Dollars in Thousands)
|
2010
|
2009
|
||||||
|
Non-accrual
loans
|
||||||||
|
Residential
real estate
|
$
|
5,793
|
$
|
6,161
|
||||
|
Commercial
real estate
|
6,725
|
6,476
|
||||||
|
Commercial
|
4,334
|
4,145
|
||||||
|
Consumer
|
1,155
|
1,158
|
||||||
|
Total
non-accrual loans
|
18,007
|
17,940
|
||||||
|
Accruing
loans past due 90 days
|
1,034
|
1,135
|
||||||
|
Renegotiated
loans not included above
|
2,055
|
581
|
||||||
|
Total
non-performing loans
|
21,096
|
19,656
|
||||||
|
Other
real estate owned
|
2,630
|
5,479
|
||||||
|
Total
non-performing assets
|
$
|
23,726
|
$
|
25,135
|
||||
|
Non-performing
loans to total loans
|
1.37
|
%
|
1.29
|
%
|
||||
|
Allowance
for credit losses to non-performing loans
|
106.10
|
%
|
103.26
|
%
|
||||
|
Non-performing
assets to total assets
|
1.03
|
%
|
1.13
|
%
|
||||
|
Allowance
for credit losses to non-performing assets
|
94.34
|
%
|
80.75
|
%
|
||||
|
September 30,
|
December 31,
|
|||||||
|
(Dollars in Thousands)
|
2010
|
2009
|
||||||
|
Loans
30-89 days past due:
|
||||||||
|
Residential
real estate loans
|
$
|
3,186
|
$
|
1,847
|
||||
|
Commercial
real estate
|
1,234
|
2,196
|
||||||
|
Commercial
loans
|
2,772
|
639
|
||||||
|
Consumer
loans
|
436
|
563
|
||||||
|
Total
loans 30-89 days past due
|
$
|
7,628
|
$
|
5,245
|
||||
|
Loans
30-89 days past due to total loans
|
0.50
|
%
|
0.34
|
%
|
||||
|
Nine Months Ended September
30,
|
||||||||
|
(Dollars in Thousands)
|
2010
|
2009
|
||||||
|
Allowance
at the beginning of the period
|
$
|
20,246
|
$
|
17,691
|
||||
|
Provision
for loan losses
|
5,242
|
6,514
|
||||||
|
Charge-offs:
|
||||||||
|
Residential
real estate loans
|
1,103
|
752
|
||||||
|
Commercial
real estate
|
844
|
1,843
|
||||||
|
Commercial
loans
|
1,098
|
1,865
|
||||||
|
Consumer
loans
|
760
|
894
|
||||||
|
Total
loan charge-offs
|
3,805
|
5,354
|
||||||
|
Recoveries:
|
||||||||
|
Residential
real estate loans
|
220
|
9
|
||||||
|
Commercial
real estate loans
|
30
|
41
|
||||||
|
Commercial
loans
|
208
|
276
|
||||||
|
Consumer
loans
|
195
|
258
|
||||||
|
Total
loan recoveries
|
653
|
584
|
||||||
|
Net
charge-offs
|
(3,152
|
)
|
(4,770
|
)
|
||||
|
Allowance
at the end of the period
|
$
|
22,336
|
$
|
19,435
|
||||
|
Components
of allowance for credit losses:
|
||||||||
|
Allowance
for loan losses
|
$
|
22,336
|
$
|
19,435
|
||||
|
Liability
for unfunded credit commitments
|
47
|
51
|
||||||
|
Balance
of allowance for credit losses at end of the period
|
$
|
22,383
|
$
|
19,486
|
||||
|
Average
loans outstanding
|
$
|
1,534,351
|
$
|
1,502,566
|
||||
|
Net
charge-offs (annualized) to average loans outstanding
|
0.27
|
%
|
0.42
|
%
|
||||
|
Provision
for credit losses (annualized) to average loans
outstanding
|
0.26
|
%
|
0.58
|
%
|
||||
|
Allowance
for loan losses to total loans
|
1.45
|
%
|
1.28
|
%
|
||||
|
Allowance
for credit losses to net charge-offs (annualized)
|
532.63
|
%
|
305.60
|
%
|
||||
|
Allowance
for loan losses to non-performing loans
|
106.10
|
%
|
106.79
|
%
|
||||
|
Allowance
for loan losses to non-performing assets
|
94.34
|
%
|
82.13
|
%
|
||||
|
September 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Return
on average equity
|
12.43
|
%
|
12.81
|
%
|
||||
|
Average
equity to average assets
|
8.72
|
%
|
7.80
|
%
|
||||
|
Dividend
payout ratio
|
31.36
|
%
|
33.56
|
%
|
||||
|
Dividends
declared per share
|
$
|
0.75
|
$
|
1.00
|
||||
|
Book
value per share
|
26.67
|
24.93
|
||||||
|
Total Amount
Committed
|
Commitment Expires in:
|
|||||||||||||||||||
|
(Dollars in Thousand)
|
<1 Year
|
1 – 3 Years
|
4 – 5 Years
|
>5 Years
|
||||||||||||||||
|
Letters
of Credit
|
$
|
2,769
|
$
|
2,769
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||
|
Commercial
Commitment Letters
|
7,244
|
7,244
|
—
|
—
|
—
|
|||||||||||||||
|
Residential
Loan Origination
|
17,203
|
17,203
|
—
|
—
|
—
|
|||||||||||||||
|
Home
Equity Line of Credit Commitments
|
160,353
|
16,120
|
5,154
|
6,136
|
132,943
|
|||||||||||||||
|
Other
Commitments to Extend Credit
|
95,091
|
92,750
|
1,049
|
1,035
|
257
|
|||||||||||||||
|
Total
|
$
|
282,660
|
$
|
136,086
|
$
|
6,203
|
$
|
7,171
|
$
|
133,200
|
||||||||||
|
Total Amount
of Obligations
|
Payments Due per Period
|
|||||||||||||||||||
|
(Dollars in Thousands)
|
<1 Year
|
1 – 3 Years
|
4 – 5 Years
|
>5 Years
|
||||||||||||||||
|
Operating
Leases
|
$
|
3,174
|
$
|
716
|
$
|
1,078
|
$
|
474
|
$
|
906
|
||||||||||
|
Capital
Leases
|
1,190
|
38
|
95
|
92
|
965
|
|||||||||||||||
|
FHLB
Borrowings – Overnight
|
7,840
|
7,840
|
—
|
—
|
—
|
|||||||||||||||
|
FHLB
Borrowings – Advances
|
164,397
|
62,055
|
35,965
|
41,326
|
25,051
|
|||||||||||||||
|
Commercial
Repurchase Agreements
|
106,383
|
—
|
101,000
|
—
|
5,383
|
|||||||||||||||
|
Other
Borrowed Funds
|
171,718
|
171,718
|
—
|
—
|
—
|
|||||||||||||||
|
Junior
Subordinated Debentures
|
43,589
|
—
|
—
|
—
|
43,589
|
|||||||||||||||
|
Note
Payable
|
690
|
304
|
352
|
34
|
—
|
|||||||||||||||
|
Other
Contractual Obligations
|
162
|
162
|
—
|
—
|
—
|
|||||||||||||||
|
Total
|
$
|
499,143
|
$
|
242,833
|
$
|
138,490
|
$
|
41,926
|
$
|
75,894
|
||||||||||
|
Estimated Changes in NII
|
||||||||
|
Rate Change
|
September
30, 2010
|
September
30, 2009
|
||||||
|
Year
1
|
||||||||
|
+400
bp
|
(0.30
|
)%
|
(0.10
|
)%
|
||||
|
+200
bp
|
(0.40
|
)%
|
(0.10
|
)%
|
||||
|
-100
bp
|
(0.00
|
)%
|
(1.00
|
)%
|
||||
|
Year
2
|
||||||||
|
+400
bp
|
(1.50
|
)%
|
2.30
|
%
|
||||
|
+200
bp
|
0.50
|
%
|
2.00
|
%
|
||||
|
-100
bp
|
(6.00
|
)%
|
(4.10
|
)%
|
||||
|
Period
|
Total
Number of Shares Purchased |
Average Price
Paid per Share |
Total Number of
shares Purchased as Part of Publicly Announced Plan |
Maximum Number of
Shares That May Yet Be Purchased Under the Plan at the End of the Period |
||||||||||||
|
July
1, 2010 to July 31, 2010
|
— | $ | — | — | — | |||||||||||
|
August
1, 2010 to August 31, 2010
|
— | — | — | — | ||||||||||||
|
September
1, 2010 to September 30, 2010
|
— | — | — | — | ||||||||||||
|
Total Purchases of Equity
Securities
|
— | $ | — | — | — | |||||||||||
|
CAMDEN
NATIONAL CORPORATION
|
||
|
(Registrant)
|
||
|
/s/
Gregory A. Dufour
|
November 5, 2010
|
|
|
Gregory
A. Dufour
|
Date
|
|
|
President
and Chief Executive Officer
|
||
|
/s/
Deborah A. Jordan
|
November 5, 2010
|
|
|
Deborah
A. Jordan
|
Date
|
|
|
Chief
Financial Officer and Principal
|
||
|
Financial
& Accounting Officer
|
||
|
Exhibit
Index
|
|
|
(10.1)
|
Amended
and Restated Long Term Performance Plan (incorporated herein by reference
to the Company’s Periodic Report on Form 8-K filled with the SEC on July
1, 2010).
|
|
(23.1)
|
Consent
of Berry, Dunn, McNeil & Parker relating to the financial statements
of Camden National Corporation*
|
|
(31.1)
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities
Exchange Act of 1934*
|
|
(31.2)
|
Certification
of Chief Financial Officer, Principal Financial & Accounting Officer
pursuant to Rule 13a-14(a) of the Securities Exchange Act of
1934*
|
|
(32.1)
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002*
|
|
(32.2)
|
Certification
Chief Financial Officer, Principal Financial & Accounting Officer
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of
2002*
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|