These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MAINE
|
01-0413282
|
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
|
incorporation or organization)
|
Identification No.)
|
|
|
2 ELM STREET, CAMDEN, ME
|
04843
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
¨
|
Accelerated filer
x
|
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
( Do not check if a smaller reporting company)
|
|
PAGE
|
||
|
PART I. FINANCIAL INFORMATION
|
||
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
3 |
|
Report of Independent Registered Public Accounting Firm
|
3
|
|
|
Consolidated Statements of Condition
March 31, 2011 and December 31, 2010
|
4
|
|
|
Consolidated Statements of Income
Three Months Ended March 31, 2011 and 2010
|
5
|
|
|
Consolidated Statements of Changes in Shareholders’ Equity
Three Months Ended March 31, 2011 and 2010
|
6
|
|
|
Consolidated Statements of Cash Flows
Three Months Ended March 31, 2011 and 2010
|
7
|
|
|
Notes to Consolidated Financial Statements
Three Months Ended March 31, 2011 and 2010
|
8-22
|
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
23-34
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
35-36
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
36
|
|
PART II. OTHER INFORMATION
|
||
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
37
|
|
ITEM 1A.
|
RISK FACTORS
|
37
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
37
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
37
|
|
ITEM 4.
|
REMOVED AND RESERVED
|
37
|
|
ITEM 5.
|
OTHER INFORMATION
|
37
|
|
ITEM 6.
|
EXHIBITS
|
38
|
|
SIGNATURES
|
39
|
|
|
EXHIBIT INDEX
|
40
|
|
|
EXHIBITS
|
|
|
|
/s/ Berry, Dunn, McNeil & Parker, LLC
|
|
|
Berry, Dunn, McNeil & Parker, LLC
|
|
March 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(In Thousands, Except Number of Shares)
|
(unaudited)
|
|||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$
|
25,970
|
$
|
31,009
|
||||
|
Securities
|
|
|||||||
|
Securities available for sale, at fair value
|
621,958
|
553,579
|
||||||
|
Securities held to maturity, at amortized cost (fair value $38,037 at December 31, 2010)
|
—
|
36,102
|
||||||
|
Federal Home Loan Bank and Federal Reserve Bank stock, at cost
|
21,962
|
21,962
|
||||||
|
Total securities
|
643,920
|
611,643
|
||||||
|
Trading account assets
|
2,239
|
2,304
|
||||||
|
Loans held for sale
|
—
|
5,528
|
||||||
|
Loans
|
1,536,463
|
1,524,752
|
||||||
|
Less allowance for loan losses
|
(22,887
|
)
|
(22,293
|
)
|
||||
|
Net loans
|
1,513,576
|
1,502,459
|
||||||
|
Goodwill and other intangible assets
|
45,677
|
45,821
|
||||||
|
Bank-owned life insurance
|
43,324
|
43,155
|
||||||
|
Premises and equipment, net
|
24,737
|
25,044
|
||||||
|
Deferred tax asset
|
11,660
|
12,281
|
||||||
|
Interest receivable
|
7,355
|
6,875
|
||||||
|
Prepaid FDIC assessment
|
5,648
|
6,155
|
||||||
|
Other real estate owned
|
2,190
|
2,387
|
||||||
|
Other assets
|
12,021
|
11,346
|
||||||
|
Total assets
|
$
|
2,338,317
|
$
|
2,306,007
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Liabilities
|
|
|||||||
|
Deposits
|
||||||||
|
Demand
|
$
|
227,027
|
$
|
229,547
|
||||
|
Interest checking, savings and money market
|
731,586
|
721,905
|
||||||
|
Retail certificates of deposit
|
453,724
|
464,662
|
||||||
|
Brokered deposits
|
132,344
|
99,697
|
||||||
|
Total deposits
|
1,544,681
|
1,515,811
|
||||||
|
Federal Home Loan Bank advances
|
167,134
|
214,236
|
||||||
|
Other borrowed funds
|
348,305
|
302,069
|
||||||
|
Junior subordinated debentures
|
43,640
|
43,614
|
||||||
|
Accrued interest and other liabilities
|
23,832
|
24,282
|
||||||
|
Total liabilities
|
2,127,592
|
2,100,012
|
||||||
|
|
||||||||
|
Shareholders’ Equity
|
||||||||
|
Common stock, no par value; authorized 20,000,000 shares, issued and outstanding 7,677,243 and 7,658,496 shares on March 31, 2011 and December 31, 2010, respectively
|
50,950
|
50,936
|
||||||
|
Retained earnings
|
155,149
|
150,730
|
||||||
|
Accumulated other comprehensive income
|
||||||||
|
Net unrealized gains on securities available for sale, net of tax
|
6,364
|
6,229
|
||||||
|
Net unrealized losses on derivative instruments, at fair value, net of tax
|
(562
|
)
|
(709
|
)
|
||||
|
Net unrecognized losses on postretirement plans, net of tax
|
(1,176
|
)
|
(1,191
|
)
|
||||
|
Total accumulated other comprehensive income
|
4,626
|
4,329
|
||||||
|
Total shareholders’ equity
|
210,725
|
205,995
|
||||||
|
Total liabilities and shareholders’ equity
|
$
|
2,338,317
|
$
|
2,306,007
|
||||
|
|
Three Months Ended March 31,
|
|||||||
|
(In Thousands, Except Number of Shares and per Share Data)
|
2011
|
2010
|
||||||
|
Interest Income
|
||||||||
|
Interest and fees on loans
|
$
|
19,469
|
$
|
20,447
|
||||
|
Interest on U.S. government and sponsored enterprise obligations
|
4,885
|
5,163
|
||||||
|
Interest on state and political subdivision obligations
|
466
|
539
|
||||||
|
Interest on federal funds sold and other investments
|
40
|
22
|
||||||
|
Total interest income
|
24,860
|
26,171
|
||||||
|
Interest Expense
|
||||||||
|
Interest on deposits
|
3,015
|
4,118
|
||||||
|
Interest on borrowings
|
2,591
|
3,294
|
||||||
|
Interest on junior subordinated debentures
|
695
|
694
|
||||||
|
Total interest expense
|
6,301
|
8,106
|
||||||
|
Net interest income
|
18,559
|
18,065
|
||||||
|
Provision for credit losses
|
1,119
|
1,996
|
||||||
|
Net interest income after provision for credit losses
|
17,440
|
16,069
|
||||||
|
Non-Interest Income
|
||||||||
|
Income from fiduciary services
|
1,547
|
1,567
|
||||||
|
Service charges on deposit accounts
|
1,231
|
1,280
|
||||||
|
Other service charges and fees
|
870
|
690
|
||||||
|
Bank-owned life insurance
|
539
|
371
|
||||||
|
Brokerage and insurance commissions
|
358
|
294
|
||||||
|
Mortgage banking income
|
80
|
89
|
||||||
|
Net losses on sale of securities
|
(33
|
)
|
—
|
|||||
|
Other income
|
526
|
329
|
||||||
|
Total non-interest income before other-than-temporary impairment of securities
|
5,118
|
4,620
|
||||||
|
Other-than-temporary impairment of securities
|
—
|
(48
|
)
|
|||||
|
Total non-interest income
|
5,118
|
4,572
|
||||||
|
Non-Interest Expenses
|
||||||||
|
Salaries and employee benefits
|
6,851
|
6,225
|
||||||
|
Furniture, equipment and data processing
|
1,200
|
1,130
|
||||||
|
Net occupancy
|
1,060
|
1,034
|
||||||
|
Other real estate owned and collection costs
|
491
|
974
|
||||||
|
Regulatory assessments
|
703
|
715
|
||||||
|
Consulting and professional fees
|
674
|
788
|
||||||
|
Amortization of intangible assets
|
144
|
144
|
||||||
|
Other expenses
|
2,162
|
1,912
|
||||||
|
Total non-interest expenses
|
13,285
|
12,922
|
||||||
|
Income before income taxes
|
9,273
|
7,719
|
||||||
|
Income Taxes
|
2,934
|
2,406
|
||||||
|
Net Income
|
$
|
6,339
|
$
|
5,313
|
||||
|
Per Share Data
|
||||||||
|
Basic earnings per share
|
$
|
0.83
|
$
|
0.69
|
||||
|
Diluted earnings per share
|
$
|
0.83
|
$
|
0.69
|
||||
|
Weighted average number of common shares outstanding
|
7,659,970
|
7,652,089
|
||||||
|
Diluted weighted average number of common shares outstanding
|
7,672,398
|
7,659,640
|
||||||
|
Common Stock
|
Accumulated
Other
|
Total
|
||||||||||||||||||
|
(In Thousands, Except Number of Shares and per Share Data)
|
Shares
Outstanding
|
Amount
|
Retained
Earnings
|
Comprehensive
Income
|
Shareholders’
Equity
|
|||||||||||||||
|
Balance at December 31, 2009
|
7,644,837 | $ | 50,062 | $ | 133,634 | $ | 6,865 | $ | 190,561 | |||||||||||
|
Net income
|
— | — | 5,313 | — | 5,313 | |||||||||||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||||||
|
Change in fair value of securities available for sale
|
— | — | — | 1,320 | 1,320 | |||||||||||||||
|
Change in fair value of cash flow hedges
|
— | — | — | (203 | ) | (203 | ) | |||||||||||||
|
Change in net unrecognized losses on postretirement plans
|
— | — | — | 8 | 8 | |||||||||||||||
|
Total comprehensive income
|
— | — | 5,313 | 1,125 | 6,438 | |||||||||||||||
|
Stock-based compensation expense
|
— | 64 | — | — | 64 | |||||||||||||||
|
Exercise of stock options and issuance of restricted stock
|
10,851 | 54 | — | — | 54 | |||||||||||||||
|
Common stock repurchased
|
(1,385 | ) | — | (44 | ) | — | (44 | ) | ||||||||||||
|
Cash dividends declared ($0.25 per share)
|
— | — | (1,916 | ) | — | (1,916 | ) | |||||||||||||
|
Balance at March 31, 2010
|
7,654,303 | $ | 50,180 | $ | 136,987 | $ | 7,990 | $ | 195,157 | |||||||||||
|
Balance at December 31, 2010
|
7,658,496 | $ | 50,936 | $ | 150,730 | $ | 4,329 | $ | 205,995 | |||||||||||
|
Net income
|
— | — | 6,339 | — | 6,339 | |||||||||||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||||||
|
Change in fair value of securities available for sale
|
— | — | — | 136 | 136 | |||||||||||||||
|
Change in fair value of cash flow hedges
|
— | — | — | 148 | 148 | |||||||||||||||
|
Change in net unrecognized losses on postretirement plans
|
— | — | — | 13 | 13 | |||||||||||||||
|
Total comprehensive income
|
— | — | 6,339 | 297 | 6,636 | |||||||||||||||
|
Stock-based compensation expense
|
— | 138 | — | — | 138 | |||||||||||||||
|
Exercise of stock options and issuance of restricted stock
|
26,782 | 145 | — | — | 145 | |||||||||||||||
|
Common stock repurchased
|
(8,035 | ) | (269 | ) | — | — | (269 | ) | ||||||||||||
|
Cash dividends declared ($0.25 per share)
|
— | — | (1,920 | ) | — | (1,920 | ) | |||||||||||||
|
Balance at March 31, 2011
|
7,677,243 | $ | 50,950 | $ | 155,149 | $ | 4,626 | $ | 210,725 | |||||||||||
|
|
Three Months Ended March 31,
|
|||||||
|
(In Thousands)
|
2011
|
2010
|
||||||
|
Operating Activities
|
||||||||
|
Net income
|
$
|
6,339
|
$
|
5,313
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Provision for credit losses
|
1,119
|
1,996
|
||||||
|
Depreciation and amortization
|
960
|
707
|
||||||
|
Stock-based compensation expense
|
138
|
64
|
||||||
|
Increase in interest receivable
|
(480
|
)
|
(264
|
)
|
||||
|
Amortization of intangible assets
|
144
|
144
|
||||||
|
Net decrease (increase) in trading assets
|
65
|
(69
|
)
|
|||||
|
Net investment securities losses
|
33
|
—
|
||||||
|
Other-than-temporary impairment of securities
|
—
|
48
|
||||||
|
Increase in other real estate owned valuation allowance
|
84
|
370
|
||||||
|
Originations of mortgage loans held for sale
|
(3,096
|
)
|
—
|
|||||
|
Proceeds from the sale of mortgage loans
|
8,618
|
—
|
||||||
|
Loss on sale of mortgage loans
|
6
|
—
|
||||||
|
Decrease in prepaid FDIC assessment
|
507
|
562
|
||||||
|
(Increase) decrease in other assets
|
(156
|
)
|
654
|
|||||
|
(Decrease) increase in other liabilities
|
(455
|
)
|
1,652
|
|||||
|
Net cash provided by operating activities
|
13,826
|
11,177
|
||||||
|
Investing Activities
|
||||||||
|
Proceeds from maturities of securities held to maturity
|
251
|
—
|
||||||
|
Proceeds from sales and maturities of securities available for sale
|
39,147
|
40,784
|
||||||
|
Purchase of securities available for sale
|
(71,800
|
)
|
(19,887
|
)
|
||||
|
Net increase in loans
|
(12,796
|
)
|
(3,961
|
)
|
||||
|
Proceeds from the sale of other real estate owned
|
209
|
212
|
||||||
|
Proceeds from bank-owned life insurance
|
370
|
—
|
||||||
|
Purchase of premises and equipment
|
(288
|
)
|
(3,148
|
)
|
||||
|
Net cash (used) provided by investing activities
|
(44,907
|
)
|
14,000
|
|||||
|
Financing Activities
|
||||||||
|
Net increase in deposits
|
28,869
|
5,219
|
||||||
|
Proceeds from Federal Home Loan Bank long-term advances
|
80,000
|
11,200
|
||||||
|
Repayments on Federal Home Loan Bank long-term advances
|
(127,088
|
)
|
(41,302
|
)
|
||||
|
Net change in short-term Federal Home Loan Bank borrowings
|
(37,275
|
)
|
4,385
|
|||||
|
Net increase (decrease) in other borrowed funds
|
83,577
|
(2,646
|
)
|
|||||
|
Common stock repurchase
|
(269
|
)
|
(44
|
)
|
||||
|
Proceeds from exercise of stock options
|
145
|
54
|
||||||
|
Cash dividends paid on common stock
|
(1,917
|
)
|
(1,916
|
)
|
||||
|
Net cash provided (used) by financing activities
|
26,042
|
(25,050
|
)
|
|||||
|
Net (decrease) increase in cash and cash equivalents
|
(5,039
|
)
|
127
|
|||||
|
Cash and cash equivalents at beginning of year
|
31,009
|
29,772
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
25,970
|
$
|
29,899
|
||||
|
Supplemental information
|
||||||||
|
Interest paid
|
$
|
6,302
|
$
|
8,260
|
||||
|
Income taxes paid
|
—
|
1,000
|
||||||
|
Transfer from loans to other real estate owned
|
96
|
304
|
||||||
|
Three Months Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net income, as reported
|
$
|
6,339
|
$
|
5,313
|
||||
|
Weighted-average common shares outstanding – basic
|
7,659,970
|
7,652,089
|
||||||
|
Dilutive effect of stock-based compensation
|
12,428
|
7,551
|
||||||
|
Weighted-average common and potential common shares – diluted
|
|
7,672,398
|
7,659,640
|
|||||
|
Basic earnings per share – common stock
|
$
|
0.83
|
$
|
0.69
|
||||
|
Basic earnings per share – unvested share-based payment awards
|
0.83
|
0.69
|
||||||
|
Diluted earnings per share – common stock
|
0.83
|
0.69
|
||||||
|
Diluted earnings per share – unvested share-based payment awards
|
0.83
|
0.69
|
||||||
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
|
March 31, 2011
|
|
|
|
|
||||||||||||
|
Available for sale
|
|
|
|
|
||||||||||||
|
Obligations of U.S. government sponsored enterprises
|
$
|
79,868
|
$
|
162
|
$
|
(1,335
|
)
|
$
|
78,695
|
|||||||
|
Obligations of states and political subdivisions
|
44,316
|
2,644
|
—
|
46,960
|
||||||||||||
|
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises
|
460,763
|
15,015
|
(3,893
|
)
|
471,885
|
|||||||||||
|
Private issue collateralized mortgage obligations
|
22,219
|
—
|
(2,368
|
)
|
19,851
|
|||||||||||
|
Total debt securities
|
607,166
|
17,821
|
(7,596
|
)
|
617,391
|
|||||||||||
|
Equity securities
|
5,000
|
—
|
(433
|
)
|
4,567
|
|||||||||||
|
Total securities available for sale
|
$
|
612,166
|
$
|
17,821
|
$
|
(8,029
|
)
|
$
|
621,958
|
|||||||
|
December 31, 2010
|
|
|
|
|
||||||||||||
|
Available for sale
|
|
|
|
|
||||||||||||
|
Obligations of U.S. government sponsored enterprises
|
$
|
49,870
|
$
|
237
|
$
|
(750
|
)
|
$
|
49,357
|
|||||||
|
Obligations of states and political subdivisions
|
13,777
|
443
|
—
|
14,220
|
||||||||||||
|
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises
|
451,909
|
15,986
|
(3,053
|
)
|
464,842
|
|||||||||||
|
Private issue collateralized mortgage obligations
|
23,441
|
—
|
(2,719
|
)
|
20,722
|
|||||||||||
|
Total debt securities
|
538,997
|
16,666
|
(6,522
|
)
|
549,141
|
|||||||||||
|
Equity securities
|
5,000
|
—
|
(562
|
)
|
4,438
|
|||||||||||
|
Total securities available for sale
|
$
|
543,997
|
$
|
16,666
|
$
|
(7,084
|
)
|
$
|
553,579
|
|||||||
|
Held to maturity
|
|
|
|
|
||||||||||||
|
Obligations of states and political subdivisions
|
$
|
36,102
|
$
|
1,935
|
$
|
—
|
$
|
38,037
|
||||||||
|
Total securities held to maturity
|
$
|
36,102
|
$
|
1,935
|
$
|
—
|
$
|
38,037
|
||||||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
|
March 31, 2011
|
||||||||||||||||||||||||
|
U.S. government sponsored enterprises
|
$
|
58,538
|
$
|
(1,335
|
)
|
$
|
—
|
$
|
—
|
$
|
58,538
|
$
|
(1,335
|
)
|
||||||||||
|
Mortgage-backed securities
|
134,731
|
(3,893
|
)
|
77
|
—
|
134,808
|
(3,893
|
)
|
||||||||||||||||
|
Private issue collateralized mortgage obligations
|
2,109
|
(2
|
)
|
17,741
|
(2,366
|
)
|
19,850
|
(2,368
|
)
|
|||||||||||||||
|
Equity securities
|
—
|
—
|
4,567
|
(433
|
)
|
4,567
|
(433
|
)
|
||||||||||||||||
|
Total
|
$
|
195,378
|
$
|
(5,230
|
)
|
$
|
22,385
|
$
|
(2,799
|
)
|
$
|
217,763
|
$
|
(8,029
|
)
|
|||||||||
|
December 31, 2010
|
|
|
|
|
|
|
||||||||||||||||||
|
U.S. government sponsored enterprises
|
$
|
29,145
|
$
|
(750
|
)
|
$
|
—
|
$
|
—
|
$
|
29,145
|
$
|
(750
|
)
|
||||||||||
|
Mortgage-backed securities
|
96,604
|
(3,053
|
)
|
85
|
—
|
96,689
|
(3,053
|
)
|
||||||||||||||||
|
Private issue collateralized mortgage obligations
|
2,160
|
(79
|
)
|
18,562
|
(2,640
|
)
|
20,722
|
(2,719
|
)
|
|||||||||||||||
|
Equity securities
|
—
|
—
|
4,438
|
(562
|
)
|
4,438
|
(562
|
)
|
||||||||||||||||
|
Total
|
$
|
127,909
|
$
|
(3,882
|
)
|
$
|
23,085
|
$
|
(3,202
|
)
|
$
|
150,994
|
$
|
(7,084
|
)
|
|||||||||
|
Three Months Ended March 31,
|
||||||||
|
|
2011
|
2010
|
||||||
|
Available for sale
|
|
|
||||||
|
Proceeds from sales of securities
|
$ | 3,406 | $ | — | ||||
|
Gross realized gains
|
16 | — | ||||||
|
Gross realized (losses)
|
(49 | ) | — | |||||
|
Amortized
Cost
|
Fair
Value
|
|||||||
|
Available for sale
|
||||||||
|
Due in one year or less
|
$
|
2,142
|
$
|
2,160
|
||||
|
Due after one year through five years
|
100,404
|
100,097
|
||||||
|
Due after five years through ten years
|
84,074
|
88,051
|
||||||
|
Due after ten years
|
420,546
|
427,083
|
||||||
|
|
$
|
607,166
|
$
|
617,391
|
||||
|
March 31,
2011
|
December 31,
2010
|
|||||||
|
Residential real estate loans
|
$ | 595,548 | $ | 596,655 | ||||
|
Commercial real estate loans
|
464,197 | 464,037 | ||||||
|
Commercial loans
|
198,148 | 180,592 | ||||||
|
Home equity loans
|
266,484 | 270,627 | ||||||
|
Consumer loans
|
12,449 | 13,188 | ||||||
|
Deferred loan fees net of costs
|
(363 | ) | (347 | ) | ||||
|
Total loans
|
$ | 1,536,463 | $ | 1,524,752 | ||||
|
Three Months Ended March 31,
|
||||||||
|
|
2011
|
2010
|
||||||
|
Balance at beginning of period
|
$
|
22,293
|
$
|
20,246
|
||||
|
Loans charged off
|
(847
|
)
|
(1,253
|
)
|
||||
|
Recoveries on loans previously charged off
|
324
|
386
|
||||||
|
Net charge-offs
|
(523
|
)
|
(867
|
)
|
||||
|
Provision for loan losses
|
1,117
|
2,000
|
||||||
|
Balance at end of period
|
$
|
22,887
|
$
|
21,379
|
||||
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
|
Home
Equity
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 3,273 | $ | 8,198 | $ | 5,633 | $ | 2,051 | $ | 202 | $ | 2,936 | $ | 22,293 | ||||||||||||||
|
Loans charged off
|
(172 | ) | (231 | ) | (391 | ) | (9 | ) | (44 | ) | — | (847 | ) | |||||||||||||||
|
Recoveries
|
50 | 9 | 80 | 164 | 21 | — | 324 | |||||||||||||||||||||
|
Provision (reduction)
|
763 | (278 | ) | 115 | (249 | ) | 59 | 707 | 1,117 | |||||||||||||||||||
|
Ending balance
|
$ | 3,914 | $ | 7,698 | $ | 5,437 | $ | 1,957 | $ | 238 | $ | 3,643 | $ | 22,887 | ||||||||||||||
|
Ending Balance:
Individually evaluated for impairment
|
$ | 930 | $ | 544 | $ | 427 | $ | 212 | $ | 9 | $ | — | $ | 2,122 | ||||||||||||||
|
Ending Balance:
Collectively evaluated for impairment
|
$ | 2,984 | $ | 7,154 | $ | 5,010 | $ | 1,745 | $ | 229 | $ | 3,643 | $ | 20,765 | ||||||||||||||
|
Loans ending balance:
|
||||||||||||||||||||||||||||
|
Ending Balance:
Individually evaluated for impairment
|
$ | 10,566 | $ | 6,551 | $ | 4,042 | $ | 1,276 | $ | 76 | $ | — | $ | 22,511 | ||||||||||||||
|
Ending Balance:
Collectively evaluated for impairment
|
$ | 584,619 | $ | 457,646 | $ | 194,106 | $ | 265,208 | $ | 12,373 | $ | — | $ | 1,513,952 | ||||||||||||||
|
Loans ending balance
|
$ | 595,185 | $ | 464,197 | $ | 198,148 | $ | 266,484 | $ | 12,449 | $ | — | $ | 1,536,463 | ||||||||||||||
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
|
Home
Equity
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
||||||||||||||||||||||||
|
Beginning balance
|
$ | 2,693 | $ | 6,930 | $ | 5,015 | $ | 1,773 | $ | 184 | $ | 3,651 | $ | 20,246 | ||||||||||||||
|
Loans charged off
|
(1,262 | ) | (1,382 | ) | (1,502 | ) | (932 | ) | (469 | ) | — | (5,547 | ) | |||||||||||||||
|
Recoveries
|
225 | 232 | 553 | 123 | 136 | — | 1,269 | |||||||||||||||||||||
|
Provision (reduction)
|
1,617 | 2,418 | 1,567 | 1,087 | 351 | (715 | ) | 6,325 | ||||||||||||||||||||
|
Ending balance
|
$ | 3,273 | $ | 8,198 | $ | 5,633 | $ | 2,051 | $ | 202 | $ | 2,936 | $ | 22,293 | ||||||||||||||
|
Ending Balance:
Individually evaluated for impairment
|
$ | 840 | $ | 660 | $ | 631 | $ | 316 | $ | 25 | $ | — | $ | 2,472 | ||||||||||||||
|
Ending Balance:
Collectively evaluated for impairment
|
$ | 2,433 | $ | 7,538 | $ | 5,002 | $ | 1,735 | $ | 177 | $ | 2,936 | $ | 19,821 | ||||||||||||||
|
Loans ending balance:
|
||||||||||||||||||||||||||||
|
Ending Balance:
Individually evaluated for impairment
|
$ | 9,330 | $ | 6,182 | $ | 4,486 | $ | 1,711 | $ | 25 | $ | — | $ | 21,734 | ||||||||||||||
|
Ending Balance:
Collectively evaluated for impairment
|
$ | 586,978 | $ | 457,855 | $ | 176,106 | $ | 268,916 | $ | 13,163 | $ | — | $ | 1,503,018 | ||||||||||||||
|
Loans ending balance
|
$ | 596,308 | $ | 464,037 | $ | 180,592 | $ | 270,627 | $ | 13,188 | $ | — | $ | 1,524,752 | ||||||||||||||
|
|
-
|
Lack of sufficient current information to properly assess the risk of the loan facility or value of pledged collateral.
|
|
|
-
|
Adverse economic, market or other external conditions which may directly affect the obligor’s financial condition.
|
|
|
-
|
Significant cost overruns occurred.
|
|
|
-
|
Market share may exhibit some volatility. Sales and profits may be tied to business, credit or product cycles.
|
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
|
Home
Equity
|
Consumer
|
||||||||||||||||
|
Pass (Grades 1-6)
|
$ | 580,232 | $ | 397,965 | $ | 165,765 | $ | — | $ | — | ||||||||||
|
Performing
|
— | — | — | 264,918 | 12,373 | |||||||||||||||
|
Special Mention (Grade 7)
|
895 | 14,900 | 12,773 | — | — | |||||||||||||||
|
Substandard (Grade 8)
|
14,058 | 51,327 | 19,610 | — | — | |||||||||||||||
|
Non-performing
|
— | — | — | 1,566 | 76 | |||||||||||||||
|
Doubtful (Grade 9)
|
— | 5 | — | — | — | |||||||||||||||
|
Loss (Grade 10)
|
— | — | — | — | — | |||||||||||||||
|
Total
|
$ | 595,185 | $ | 464,197 | $ | 198,148 | $ | 266,484 | $ | 12,449 | ||||||||||
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
|
Home
Equity
|
Consumer
|
||||||||||||||||
|
Pass (Grades 1-6)
|
$ | 583,460 | $ | 390,488 | $ | 146,412 | $ | — | $ | — | ||||||||||
|
Performing
|
— | — | — | 268,873 | 13,163 | |||||||||||||||
|
Special Mention (Grade 7)
|
— | 22,692 | 11,089 | — | — | |||||||||||||||
|
Substandard (Grade 8)
|
12,848 | 50,852 | 23,091 | — | — | |||||||||||||||
|
Non-performing
|
— | — | — | 1,754 | 25 | |||||||||||||||
|
Doubtful (Grade 9)
|
— | 5 | — | — | — | |||||||||||||||
|
Loss (Grade 10)
|
— | — | — | — | — | |||||||||||||||
|
Total
|
$ | 596,308 | $ | 464,037 | $ | 180,592 | $ | 270,627 | $ | 13,188 | ||||||||||
|
30-59 days
Past Due
|
60-89 days
Past Due
|
Greater
than
90 Days
|
Total
Past Due
|
Current
|
Total Loans
Outstanding
|
Loans > 90
Days Past
Due and
Accruing
|
Non-Accrual
Loans
|
|||||||||||||||||||||||||
|
Residential real estate
|
$ | 2,752 | $ | 1,518 | $ | 5,988 | $ | 10,258 | $ | 584,927 | $ | 595,185 | $ | — | $ | 8,171 | ||||||||||||||||
|
Commercial real estate
|
2,780 | 1,048 | 4,334 | 8,162 | 456,035 | 464,197 | — | 6,442 | ||||||||||||||||||||||||
|
Commercial
|
1,633 | 305 | 2,925 | 4,863 | 193,285 | 198,148 | 124 | 3,977 | ||||||||||||||||||||||||
|
Home equity
|
176 | 184 | 1,275 | 1,635 | 264,849 | 266,484 | 306 | 1,261 | ||||||||||||||||||||||||
|
Consumer
|
46 | 3 | 76 | 125 | 12,324 | 12,449 | — | 76 | ||||||||||||||||||||||||
|
Total
|
$ | 7,387 | $ | 3,058 | $ | 14,598 | $ | 25,043 | $ | 1,511,420 | $ | 1,536,463 | $ | 430 | $ | 19,927 | ||||||||||||||||
|
30-59 days
Past Due
|
60-89 days
Past Due
|
Greater
than
90 Days
|
Total
Past Due
|
Current
|
Total Loans
Outstanding
|
Loans > 90
Days Past
Due and
Accruing
|
Non-Accrual
Loans
|
|||||||||||||||||||||||||
|
Residential real estate
|
$ | 1,488 | $ | 1,533 | $ | 5,616 | $ | 8,637 | $ | 587,671 | $ | 596,308 | $ | 424 | $ | 7,225 | ||||||||||||||||
|
Commercial real estate
|
1,642 | 979 | 4,166 | 6,787 | 457,250 | 464,037 | 214 | 6,072 | ||||||||||||||||||||||||
|
Commercial
|
911 | 883 | 2,888 | 4,682 | 175,910 | 180,592 | 15 | 4,421 | ||||||||||||||||||||||||
|
Home equity
|
590 | 170 | 739 | 1,499 | 269,128 | 270,627 | 58 | 1,696 | ||||||||||||||||||||||||
|
Consumer
|
164 | 28 | 25 | 217 | 12,971 | 13,188 | — | 25 | ||||||||||||||||||||||||
|
Total
|
$ | 4,795 | $ | 3,593 | $ | 13,434 | $ | 21,822 | $ | 1,502,930 | $ | 1,524,752 | $ | 711 | $ | 19,439 | ||||||||||||||||
|
Recorded
Investment
|
Unpaid Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest Income
Recognized
|
||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Residential real estate
|
$ | 10,566 | $ | 10,856 | $ | 930 | $ | 10,541 | $ | 36 | ||||||||||
|
Commercial real estate
|
6,551 | 7,805 | 544 | 5,881 | 3 | |||||||||||||||
|
Commercial
|
4,042 | 4,475 | 427 | 4,198 | 45 | |||||||||||||||
|
Home equity
|
1,276 | 1,305 | 212 | 1,669 | — | |||||||||||||||
|
Consumer
|
76 | 236 | 9 | 59 | — | |||||||||||||||
|
Ending Balance
|
$ | 22,511 | $ | 24,677 | $ | 2,122 | $ | 22,348 | $ | 84 | ||||||||||
|
Recorded
Investment
|
Unpaid Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest Income
Recognized
|
||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Residential real estate
|
$ | 9,330 | $ | 9,750 | $ | 840 | $ | 7,739 | $ | 30 | ||||||||||
|
Commercial real estate
|
6,182 | 7,198 | 660 | 6,334 | 4 | |||||||||||||||
|
Commercial
|
4,486 | 4,708 | 631 | 4,499 | 1 | |||||||||||||||
|
Home equity
|
1,711 | 2,049 | 316 | 1,118 | 1 | |||||||||||||||
|
Consumer
|
25 | 185 | 25 | 113 | — | |||||||||||||||
|
Ending Balance
|
$ | 21,734 | $ | 23,890 | $ | 2,472 | $ | 19,803 | $ | 36 | ||||||||||
|
Core Deposit Intangible
|
||||||||||||
|
Total
|
Accumulated
Amortization
|
Net
|
||||||||||
|
Balance at December 31, 2010
|
$
|
14,444
|
$
|
(10,930
|
)
|
$
|
3,514
|
|||||
|
2011 amortization
|
—
|
(125
|
)
|
(125
|
)
|
|||||||
|
Balance at March 31, 2011
|
$
|
14,444
|
$
|
(11,055
|
)
|
$
|
3,389
|
|||||
|
Trust Relationship Intangible
|
||||||||||||
|
Total
|
Accumulated
Amortization
|
Net
|
||||||||||
|
Balance at December 31, 2010
|
$
|
753
|
$
|
(226
|
)
|
$
|
527
|
|||||
|
2011 amortization
|
—
|
(19
|
)
|
(19
|
)
|
|||||||
|
Balance at March 31, 2011
|
$
|
753
|
$
|
(245
|
)
|
$
|
508
|
|||||
|
Trust
Relationship
|
Core Deposit
|
|||||||
|
Intangible
|
Intangible
|
|||||||
|
2011
|
$
|
377
|
$
|
56
|
||||
|
2012
|
502
|
75
|
||||||
|
2013
|
502
|
75
|
||||||
|
2014
|
502
|
75
|
||||||
|
2015
|
502
|
75
|
||||||
|
Thereafter
|
1,004
|
152
|
||||||
|
Total unamortized intangible
|
$
|
3,389
|
$
|
508
|
||||
|
|
Three Months Ended
March 31,
|
|||||||
|
|
2011
|
2010
|
||||||
|
Net period benefit cost
|
||||||||
|
Service cost
|
$
|
58
|
$
|
45
|
||||
|
Interest cost
|
108
|
107
|
||||||
|
Recognized net actuarial loss
|
17
|
8
|
||||||
|
Recognized prior service cost
|
4
|
5
|
||||||
|
Net period benefit cost
|
$
|
187
|
$
|
165
|
||||
|
|
Three Months Ended
March 31,
|
|||||||
|
|
2011
|
2010
|
||||||
|
Net period benefit cost
|
||||||||
|
Service cost
|
$
|
16
|
$
|
17
|
||||
|
Interest cost
|
38
|
36
|
||||||
|
Recognized net actuarial loss
|
1
|
—
|
||||||
|
Net period benefit cost
|
$
|
55
|
$
|
53
|
||||
|
Fair Value Measurements at March 31, 2011
|
Readily
Available
Market
Prices
(Level 1)
|
Observable
Market
Prices
(Level 2)
|
Company
Determined
Market
Prices
(Level 3)
|
Total
|
||||||||||||
|
Assets:
|
||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
Obligations of U.S. government sponsored enterprises
|
$
|
—
|
$
|
78,695
|
$
|
—
|
$
|
78,695
|
||||||||
|
Obligations of states and political subdivisions
|
—
|
46,960
|
—
|
46,960
|
||||||||||||
|
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises
|
—
|
471,885
|
—
|
471,885
|
||||||||||||
|
Private issue collateralized mortgage obligations
|
—
|
19,851
|
—
|
19,851
|
||||||||||||
|
Equity securities
|
—
|
4,567
|
—
|
4,567
|
||||||||||||
|
Trading account assets
|
2,239
|
—
|
—
|
2,239
|
||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Interest rate swap agreements
|
—
|
864
|
—
|
864
|
||||||||||||
|
Fair Value Measurements at December 31, 2010
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Securities available for sale:
|
||||||||||||||||
|
Obligations of U.S. government sponsored enterprises
|
$
|
—
|
$
|
49,357
|
$
|
—
|
$
|
49,357
|
||||||||
|
Obligations of states and political subdivisions
|
—
|
14,220
|
—
|
14,220
|
||||||||||||
|
Mortgage-backed securities issued or guaranteed by U.S. government sponsored enterprises
|
—
|
464,842
|
—
|
464,842
|
||||||||||||
|
Private issue collateralized mortgage obligations
|
—
|
20,722
|
—
|
20,722
|
||||||||||||
|
Equity securities
|
—
|
4,438
|
—
|
4,438
|
||||||||||||
|
Trading account assets
|
2,304
|
—
|
—
|
2,304
|
||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Interest rate swap agreements
|
—
|
1,091
|
—
|
1,091
|
||||||||||||
|
Fair Value Measurements at March 31, 2011
|
Readily
Available
Market
Prices
(Level 1)
|
Observable
Market
Prices
(Level 2)
|
Company
Determined
Market
Prices
(Level 3)
|
Total
|
||||||||||||
|
Assets:
|
|
|
|
|
||||||||||||
|
Impaired loans
|
$ | — | $ | 20,389 | $ | — | $ | 20,389 | ||||||||
|
Other real estate owned
|
— | — | 2,190 | 2,190 | ||||||||||||
|
Mortgage servicing rights
|
— | 1,514 | — | 1,514 | ||||||||||||
|
Fair Value Measurements at December 31, 2010
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Impaired loans
|
$ | — | $ | 19,262 | $ | — | $ | 19,262 | ||||||||
|
Other real estate owned
|
— | — | 2,387 | 2,387 | ||||||||||||
|
Mortgage servicing rights
|
— | 1,381 | — | 1,381 | ||||||||||||
|
|
Three Months Ended
March 31,
|
|||||||
|
|
2011
|
2010
|
||||||
|
Balance at beginning of year
|
$
|
2,387
|
$
|
5,479
|
||||
|
Additions
|
96
|
304
|
||||||
|
Write-downs
|
(84
|
)
|
(370
|
)
|
||||
|
Disposals
|
(209
|
)
|
(212
|
)
|
||||
|
Balance at end of period
|
$
|
2,190
|
$
|
5,201
|
||||
|
March 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
|
Carrying
Amount
|
Fair Value
|
Carrying
Amount
|
Fair Value
|
||||||||||||
|
Financial assets:
|
|
|
|
|
||||||||||||
|
Cash and due from banks
|
$ | 25,970 | $ | 25,970 | $ | 31,009 | $ | 31,009 | ||||||||
|
Securities available for sale
|
621,958 | 621,958 | 553,579 | 553,579 | ||||||||||||
|
Securities held to maturity
|
— | — | 36,102 | 38,037 | ||||||||||||
|
Trading account assets
|
2,239 | 2,239 | 2,304 | 2,304 | ||||||||||||
|
Loans held for sale
|
— | — | 5,528 | 5,575 | ||||||||||||
|
FHLB and Federal Reserve Bank stock
|
21,962 | 21,962 | 21,962 | 21,962 | ||||||||||||
|
Loans receivable, net of allowance
|
1,513,576 | 1,531,352 | 1,502,459 | 1,523,451 | ||||||||||||
|
Mortgage servicing rights
|
841 | 1,514 | 898 | 1,381 | ||||||||||||
|
Interest receivable
|
7,355 | 7,355 | 6,875 | 6,875 | ||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
1,544,681 | 1,550,971 | 1,515,811 | 1,522,899 | ||||||||||||
|
FHLB advances
|
167,134 | 172,087 | 214,236 | 220,099 | ||||||||||||
|
Commercial repurchase agreements
|
106,327 | 112,824 | 106,355 | 114,188 | ||||||||||||
|
Other borrowed funds
|
241,978 | 241,978 | 195,714 | 195,714 | ||||||||||||
|
Junior subordinated debentures
|
43,640 | 51,393 | 43,614 | 50,843 | ||||||||||||
|
Interest payable
|
1,840 | 1,840 | 1,841 | 1,841 | ||||||||||||
|
Interest rate swap agreements
|
864 | 864 | 1,091 | 1,091 | ||||||||||||
|
March 31,
|
December 31,
|
|||||||
|
|
2011
|
2010
|
||||||
|
Lending-Related Instruments:
|
|
|
||||||
|
Loan origination commitments and unadvanced lines of credit:
|
|
|
||||||
|
Home equity
|
$ | 260,742 | $ | 249,193 | ||||
|
Commercial and commercial real estate
|
23,645 | 15,348 | ||||||
|
Residential
|
563 | 3,356 | ||||||
|
Letters of credit
|
2,222 | 1,929 | ||||||
|
Other commitments
|
720 | 76 | ||||||
|
Derivative Financial Instruments:
|
||||||||
|
Forward interest rate swaps
|
35,000 | 30,000 | ||||||
|
Forward commitments to sell residential mortgage loans
|
— | 11,548 | ||||||
|
|
Before-Tax
Amount
|
Tax Effect
|
Accumulated
Other
Comprehensive
Income
|
|||||||||
|
Balance, December 31, 2009
|
$ | 10,552 | $ | (3,687 | ) | $ | 6,865 | |||||
|
Unrealized losses on securities available for sale:
|
||||||||||||
|
Change in fair value of securities arising during period
|
2,079 | (728 | ) | 1,351 | ||||||||
|
Net security losses realized during the period
|
(48 | )(a) | 17 | (31 | ) | |||||||
|
Postretirement plans:
|
||||||||||||
|
Net actuarial loss
|
8 | (3 | ) | 5 | ||||||||
|
Net prior service amortization
|
5 | (2 | ) | 3 | ||||||||
|
Net change in fair value of cash flow hedges
|
(312 | ) | 109 | (203 | ) | |||||||
|
Balance, March 31, 2010
|
$ | 12,284 | $ | (4,294 | ) | $ | 7,990 | |||||
|
Balance, December 31, 2010
|
$ | 6,660 | $ | (2,331 | ) | $ | 4,329 | |||||
|
Unrealized gains on securities available for sale:
|
||||||||||||
|
Change in fair value of securities arising during period
|
242 | (84 | ) | 158 | ||||||||
|
Net security losses realized during the period
|
(33 | ) | 11 | (22 | ) | |||||||
|
Postretirement plans:
|
||||||||||||
|
Net actuarial loss
|
17 | (6 | ) | 11 | ||||||||
|
Net prior service cost amortization
|
4 | (2 | ) | 2 | ||||||||
|
Net change in fair value of cash flow hedges
|
227 | (79 | ) | 148 | ||||||||
|
Balance, March 31, 2011
|
$ | 7,117 | $ | (2,491 | ) | $ | 4,626 | |||||
|
(a)
|
Net security losses consist of before-tax OTTI credit related losses of $48,000 for the quarter ended March 31, 2010.
|
|
|
•
|
general, national, regional or local economic conditions which are less favorable than anticipated, including continued global recession, impacting the performance of our investment portfolio, quality of credits or the overall demand for services;
|
|
|
•
|
changes in loan default and charge-off rates could affect the allowance for credit losses;
|
|
|
•
|
declines in the equity and financial markets which could result in impairment of goodwill;
|
|
|
•
|
reductions in deposit levels could necessitate increased and/or higher cost borrowing to fund loans and investments;
|
|
|
•
|
declines in mortgage loan refinancing, equity loan and line of credit activity which could reduce net interest and non-interest income;
|
|
|
•
|
changes in the domestic interest rate environment and inflation, as substantially all of our assets and virtually all of our liabilities are monetary in nature;
|
|
|
•
|
changes in carrying value of investment securities and other assets;
|
|
|
•
|
further actions by the U.S. government and Treasury Department, similar to the Federal Home Loan Mortgage Corporation conservatorship, which could have a negative impact on our investment portfolio and earnings;
|
|
|
•
|
misalignment of our interest-bearing assets and liabilities;
|
|
|
•
|
increases in loan repayment rates affecting interest income and the value of mortgage servicing rights;
|
|
|
•
|
changing business, banking, or regulatory conditions or policies, or new legislation affecting the financial services industry, such as the Dodd-Frank Wall Street Reform and Consumer Protection Act, that could lead to changes in the competitive balance among financial institutions, restrictions on bank activities, changes in costs (including deposit insurance premiums), increased regulatory scrutiny, declines in consumer confidence in depository institutions, or changes in the secondary market for bank loan and other products; and
|
|
|
•
|
changes in accounting rules, Federal and state laws, IRS regulations, and other regulations and policies governing financial holding companies and their subsidiaries which may impact our ability to take appropriate action to protect our financial interests in certain loan situations.
|
|
|
•
|
Net interest income on a fully-taxable equivalent basis for the first three months of 2011 increased $462,000, or 3%, to $18.9 million due to an increase in average earning assets of $104.4 million, partially offset by a 9 basis point decline in our net interest margin,
|
|
|
•
|
The provision for credit losses of $1.1 million decreased $877,000 in the first three months of 2011 compared to the same period of 2010,
|
|
|
•
|
For the three months ended March 31, 2011, net charge-offs totaled $523,000, or an annualized rate of 0.14% of average loans, compared to $867,000, or 0.23%, for the same period of 2010. Non-performing assets as a percentage of total assets amounted to 1.08% at March 31, 2011 and 2010,
|
|
|
•
|
Non-interest income for the first three months of 2011 was $5.1 million, a 12% increase over the first three months of 2010, and
|
|
|
•
|
Non-interest expense for the first three months of 2011 was $13.3 million, an increase of $363,000, or 3%, over the first three months of 2010 primarily due to an increase in salaries and employee benefits.
|
|
|
•
|
Total loans at March 31, 2011 were $1.5 billion, an increase of $11.7 million compared to December 31, 2010. The increase in loan balances was primarily in the commercial portfolio,
|
|
|
•
|
Investment securities increased $32.3 million at March 31, 2011 compared to December 31, 2010 due to pre-investment of anticipated second quarter 2011 cash flows,
|
|
|
•
|
Deposits at March 31, 2011 were $1.5 billion, an increase of $28.9 million, or 2%, compared to December 31, 2010. The increase in deposit balances was primarily in brokered deposits, and
|
|
|
•
|
Shareholders’ equity increased 2% due to current year earnings and other comprehensive income, in part offset by dividends declared.
|
|
Three Months Ended
March 31, 2011
|
Three Months Ended
March 31, 2010
|
|||||||||||||||||||||||
|
(Dollars in Thousands)
|
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Securities – taxable
|
$
|
572,504
|
$
|
4,922
|
3.44
|
%
|
$
|
466,901
|
$
|
5,181
|
4.44
|
%
|
||||||||||||
|
Securities – nontaxable
(1)
|
47,631
|
717
|
6.02
|
%
|
55,703
|
829
|
5.95
|
%
|
||||||||||||||||
|
Trading account assets
|
2,245
|
4
|
0.63
|
%
|
1,723
|
4
|
1.01
|
%
|
||||||||||||||||
|
Loans
(1)
(2)
:
|
||||||||||||||||||||||||
|
Residential real estate
|
598,478
|
7,637
|
5.10
|
%
|
626,941
|
8,457
|
5.40
|
%
|
||||||||||||||||
|
Commercial real estate
|
465,754
|
6,224
|
5.35
|
%
|
436,821
|
6,193
|
5.67
|
%
|
||||||||||||||||
|
Commercial
|
171,900
|
2,233
|
5.20
|
%
|
178,164
|
2,431
|
5.46
|
%
|
||||||||||||||||
|
Municipal
|
17,248
|
216
|
5.08
|
%
|
13,911
|
197
|
5.74
|
%
|
||||||||||||||||
|
Consumer
|
282,411
|
3,234
|
4.64
|
%
|
273,612
|
3,238
|
4.80
|
%
|
||||||||||||||||
|
Total loans
|
1,535,791
|
19,544
|
5.10
|
%
|
1,529,449
|
20,516
|
5.38
|
%
|
||||||||||||||||
|
Total interest-earning assets
|
2,158,171
|
25,187
|
4.68
|
%
|
2,053,776
|
26,530
|
5.18
|
%
|
||||||||||||||||
|
Cash and due from banks
|
25,917
|
29,032
|
||||||||||||||||||||||
|
Other assets
|
159,138
|
164,655
|
||||||||||||||||||||||
|
Less: allowance for loan losses
|
(22,526
|
)
|
(21,005
|
)
|
||||||||||||||||||||
|
Total assets
|
$
|
2,320,700
|
$
|
2,226,458
|
||||||||||||||||||||
|
LIABILITIES & SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest checking accounts
|
$
|
234,139
|
137
|
0.24
|
%
|
$
|
229,037
|
238
|
0.42
|
%
|
||||||||||||||
|
Savings accounts
|
168,616
|
103
|
0.25
|
%
|
150,859
|
123
|
0.33
|
%
|
||||||||||||||||
|
Money market accounts
|
316,473
|
594
|
0.76
|
%
|
289,131
|
578
|
0.81
|
%
|
||||||||||||||||
|
Certificates of deposit
|
459,906
|
1,725
|
1.52
|
%
|
544,244
|
2,795
|
2.08
|
%
|
||||||||||||||||
|
Total retail deposits
|
1,179,134
|
2,559
|
0.88
|
%
|
1,213,271
|
3,734
|
1.25
|
%
|
||||||||||||||||
|
Brokered deposits
|
112,200
|
456
|
1.65
|
%
|
85,605
|
384
|
1.82
|
%
|
||||||||||||||||
|
Junior subordinated debentures
|
43,628
|
695
|
6.46
|
%
|
43,530
|
694
|
6.47
|
%
|
||||||||||||||||
|
Borrowings
|
529,363
|
2,591
|
1.99
|
%
|
478,787
|
3,294
|
2.79
|
%
|
||||||||||||||||
|
Total wholesale funding
|
685,191
|
3,742
|
2.22
|
%
|
607,922
|
4,372
|
2.92
|
%
|
||||||||||||||||
|
Total interest-bearing liabilities
|
1,864,325
|
6,301
|
1.37
|
%
|
1,821,193
|
8,106
|
1.81
|
%
|
||||||||||||||||
|
Demand deposits
|
227,834
|
189,077
|
||||||||||||||||||||||
|
Other liabilities
|
22,047
|
22,803
|
||||||||||||||||||||||
|
Shareholders’ equity
|
206,494
|
193,385
|
||||||||||||||||||||||
|
Total liabilities and shareholders’ equity
|
$
|
2,320,700
|
$
|
2,226,458
|
||||||||||||||||||||
|
Net interest income (fully-taxable equivalent)
|
18,886
|
18,424
|
||||||||||||||||||||||
|
Less: fully-taxable equivalent adjustment
|
(327
|
)
|
(359
|
)
|
||||||||||||||||||||
|
$
|
18,559
|
$
|
18,065
|
|||||||||||||||||||||
|
Net interest rate spread (fully-taxable equivalent)
|
3.31
|
%
|
3.37
|
%
|
||||||||||||||||||||
|
Net interest margin (fully-taxable equivalent)
|
3.49
|
%
|
3.58
|
%
|
||||||||||||||||||||
|
|
(1)
|
Reported on tax-equivalent basis calculated using a rate of 35%.
|
|
|
(2)
|
Loans held for sale and non-accrual loans are included in total average loans.
|
|
Three Months Ended
March 31,
|
||||||||
|
|
2011
|
2010
|
||||||
|
Income from fiduciary services
|
$ | 1,547 | $ | 1,567 | ||||
|
Service charges on deposit accounts
|
1,231 | 1,280 | ||||||
|
Other service charges and fees
|
870 | 690 | ||||||
|
Bank-owned life insurance
|
539 | 371 | ||||||
|
Brokerage and insurance commissions
|
358 | 294 | ||||||
|
Mortgage banking income
|
80 | 152 | ||||||
|
Net securities losses
|
(33 | ) | — | |||||
|
Other income
|
526 | 266 | ||||||
|
Non-interest income before other-than-temporary impairment of securities
|
5,118 | 4,620 | ||||||
|
Other-than-temporary impairment of securities
|
— | (48 | ) | |||||
|
Total non-interest income
|
$ | 5,118 | $ | 4,572 | ||||
|
|
•
|
Increase in other service charges and fees of $180,000, or 26%, resulting primarily from increased debit card income of $115,000 associated with transaction volume:
|
|
|
•
|
Increase in bank-owned life insurance due to death benefit proceeds of $170,000: and
|
|
|
•
|
Increase in other income due to fees on the addition of 6,000 MaineHousing (Maine State Housing Authority) loans to the servicing portfolio during the fourth quarter of 2010.
|
|
Three Months Ended
March 31,
|
||||||||
|
|
2011
|
2010
|
||||||
|
Salaries and employee benefits
|
$ | 6,851 | $ | 6,225 | ||||
|
Furniture, equipment and data processing
|
1,200 | 1,130 | ||||||
|
Net occupancy
|
1,060 | 1,034 | ||||||
|
Other real estate owned and collections costs
|
491 | 974 | ||||||
|
Consulting and professional fees
|
674 | 788 | ||||||
|
Regulatory assessments
|
703 | 715 | ||||||
|
Amortization of identifiable intangible assets
|
144 | 144 | ||||||
|
Other expenses
|
2,162 | 1,912 | ||||||
|
Total non-interest expenses
|
$ | 13,285 | $ | 12,922 | ||||
|
|
•
|
Increase in salaries and employee benefits of $626,000, or 10%, primarily due to an increase in the incentive accrual of $403,000 based on first quarter financial performance, a $128,000 increase related to increased staffing and salaries, and a $93,000 increase in retirement costs,
|
|
|
•
|
Increase in furniture, equipment and data processing expenses of $70,000 related to higher depreciation maintenance costs associated with the Company’s investment in technology,
|
|
|
•
|
Decrease in consulting and professional fees of $114,000, or 15%, primarily related to lower legal costs related to securities registration and other matters, and
|
|
|
•
|
Decrease in costs associated with foreclosure and collection costs and expenses on other real estate owned of $483,000, or 50%, primarily due to lower real estate taxes on OREO properties of $70,000 and a decline in OREO write-downs of $286,000.
|
|
March 31,
|
December 31,
|
|||||||
|
(Dollars in Thousands)
|
2011
|
2010
|
||||||
|
Non-accrual loans
|
||||||||
|
Residential real estate
|
$
|
8,171
|
$
|
7,225
|
||||
|
Commercial real estate
|
6,442
|
6,072
|
||||||
|
Commercial
|
3,977
|
4,421
|
||||||
|
Consumer
|
1,337
|
1,721
|
||||||
|
Total non-accrual loans
|
19,927
|
19,439
|
||||||
|
Accruing loans past due 90 days
|
430
|
711
|
||||||
|
Renegotiated loans not included above
|
2,584
|
2,295
|
||||||
|
Total non-performing loans
|
22,941
|
22,445
|
||||||
|
Other real estate owned
|
2,190
|
2,387
|
||||||
|
Total non-performing assets
|
$
|
25,131
|
$
|
24,832
|
||||
|
Non-performing loans to total loans
|
1.49
|
%
|
1.47
|
%
|
||||
|
Allowance for credit losses to non-performing loans
|
99.89
|
%
|
99.44
|
%
|
||||
|
Non-performing assets to total assets
|
1.08
|
%
|
1.08
|
%
|
||||
|
Allowance for credit losses to non-performing assets
|
91.18
|
%
|
89.88
|
%
|
||||
|
March 31,
|
December 31,
|
|||||||
|
(Dollars in Thousands)
|
2011
|
2010
|
||||||
|
Loans 30-89 days past due:
|
||||||||
|
Residential real estate loans
|
$
|
2,739
|
$
|
2,493
|
||||
|
Commercial real estate
|
2,786
|
1,439
|
||||||
|
Commercial loans
|
1,393
|
928
|
||||||
|
Consumer loans
|
358
|
926
|
||||||
|
Total loans 30-89 days past due
|
$
|
7,276
|
$
|
5,786
|
||||
|
Loans 30-89 days past due to total loans
|
0.47
|
%
|
0.38
|
%
|
||||
|
Three Months Ended
March
31,
|
||||||||
|
(Dollars in Thousands)
|
2011
|
2010
|
||||||
|
Allowance at the beginning of the period
|
$
|
22,293
|
$
|
20,246
|
||||
|
Provision for loan losses
|
1,117
|
2,000
|
||||||
|
Charge-offs:
|
||||||||
|
Residential real estate loans
|
172
|
268
|
||||||
|
Commercial real estate
|
231
|
314
|
||||||
|
Commercial loans
|
378
|
377
|
||||||
|
Consumer loans
|
66
|
294
|
||||||
|
Total loan charge-offs
|
847
|
1,253
|
||||||
|
Recoveries:
|
||||||||
|
Residential real estate loans
|
50
|
160
|
||||||
|
Commercial real estate loans
|
9
|
26
|
||||||
|
Commercial loans
|
75
|
91
|
||||||
|
Consumer loans
|
190
|
109
|
||||||
|
Total loan recoveries
|
324
|
386
|
||||||
|
Net charge-offs
|
(523
|
)
|
(867
|
)
|
||||
|
Allowance at the end of the period
|
$
|
22,887
|
$
|
21,379
|
||||
|
Components of allowance for credit losses:
|
||||||||
|
Allowance for loan losses
|
$
|
22,887
|
$
|
21,379
|
||||
|
Liability for unfunded credit commitments
|
28
|
47
|
||||||
|
Balance of allowance for credit losses at end of the period
|
$
|
22,915
|
$
|
21,426
|
||||
|
Average loans outstanding
|
$
|
1,535,791
|
$
|
1,529,449
|
||||
|
Net charge-offs (annualized) to average loans outstanding
|
0.14
|
%
|
0.23
|
%
|
||||
|
Provision for credit losses (annualized) to average loans outstanding
|
0.29
|
%
|
0.52
|
%
|
||||
|
Allowance for credit losses to total loans
|
1.49
|
%
|
1.40
|
%
|
||||
|
Allowance for credit losses to net charge-offs (annualized)
|
1,097.93
|
%
|
617.98
|
%
|
||||
|
Allowance for credit losses to non-performing loans
|
99.89
|
%
|
113.41
|
%
|
||||
|
Allowance for credit losses to non-performing assets
|
91.18
|
%
|
88.93
|
%
|
||||
|
March 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Return on average equity
|
12.45
|
%
|
12.42
|
%
|
||||
|
Average equity to average assets
|
8.90
|
%
|
8.77
|
%
|
||||
|
Dividend payout ratio
|
30.25
|
%
|
30.95
|
%
|
||||
|
Dividends declared per share
|
$
|
0.25
|
$
|
1.00
|
||||
|
Book value per share
|
27.45
|
26.90
|
||||||
|
Total Amount
Committed
|
Commitment Expires in:
|
|||||||||||||||||||
|
(Dollars in Thousand)
|
<1 Year
|
1 – 3 Years
|
4 – 5 Years
|
>5 Years
|
||||||||||||||||
|
Letters of Credit
|
$
|
2,222
|
$ |
2,222
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||
|
Commercial Commitment Letters
|
23,645
|
23,645
|
—
|
—
|
—
|
|||||||||||||||
|
Residential Loan Origination
|
563
|
563
|
—
|
—
|
—
|
|||||||||||||||
|
Home Equity Line of Credit Commitments
|
260,742
|
90,484
|
3,934
|
806
|
165,518
|
|||||||||||||||
|
Other Commitments to Extend Credit
|
720
|
720
|
—
|
—
|
—
|
|||||||||||||||
|
Total
|
$
|
287,892
|
$
|
117,634
|
$
|
3,934
|
$
|
806
|
$
|
165,518
|
||||||||||
|
Total Amount
of Obligations
|
Payments Due per Period
|
|||||||||||||||||||
|
(Dollars in Thousands)
|
<1 Year
|
1 – 3 Years
|
4 – 5 Years
|
>5 Years
|
||||||||||||||||
|
Operating Leases
|
$
|
2,753
|
$
|
764
|
$
|
981
|
$
|
276
|
$
|
732
|
||||||||||
|
Capital Leases
|
1,160
|
46
|
99
|
109
|
906
|
|||||||||||||||
|
Federal Funds – Overnight
|
43,060
|
43,060
|
—
|
—
|
—
|
|||||||||||||||
|
FHLBB Borrowings – Advances
|
167,134
|
80,017
|
25,822
|
36,295
|
25,000
|
|||||||||||||||
|
Commercial Repurchase Agreements
|
106,327
|
5,000
|
96,000
|
—
|
5,327
|
|||||||||||||||
|
Other Borrowed Funds
|
197,219
|
197,219
|
—
|
—
|
—
|
|||||||||||||||
|
Junior Subordinated Debentures
|
43,640
|
—
|
—
|
—
|
43,640
|
|||||||||||||||
|
Note Payable
|
539
|
304
|
217
|
18
|
—
|
|||||||||||||||
|
Other Contractual Obligations
|
162
|
162
|
—
|
—
|
—
|
|||||||||||||||
|
Total
|
$
|
561,994
|
$
|
326,572
|
$
|
123,119
|
$
|
36,698
|
$
|
75,605
|
||||||||||
|
Estimated Changes in NII
|
||||||||
|
Rate Change
|
March 31, 2011
|
March 31, 2010
|
||||||
|
Year 1
|
||||||||
|
+400 bp
|
(2.10
|
)%
|
(0.70
|
)%
|
||||
|
+200 bp
|
(2.10
|
)%
|
(0.70
|
)%
|
||||
|
-100 bp
|
(0.30
|
)%
|
(0.70
|
)%
|
||||
|
Year 2
|
||||||||
|
+400 bp
|
(3.30
|
)%
|
(1.40
|
)%
|
||||
|
+200 bp
|
(1.80
|
)%
|
0.10
|
%
|
||||
|
-100 bp
|
(4.90
|
)%
|
(4.00
|
)%
|
||||
|
Total
number of
shares
purchased
|
Average
price paid
per share
|
Total number of
shares purchased
as part of publicly
announced plan
|
||||||||||
|
Purchases of Equity Securities
(1)
|
||||||||||||
|
1/1/2011 to 1/31/2011
|
—
|
$
|
—
|
—
|
||||||||
|
2/1/2011 to 2/28/2011
|
234
|
33.63
|
234
|
|||||||||
|
3/1/2011 to 3/31/2011
|
7,801
|
32.37
|
7,801
|
|||||||||
|
Total Purchases of Equity Securities
|
8,035
|
$ |
33.47
|
8,035
|
||||||||
|
|
(1)
|
Pursuant to the Company’s share-based compensation plans, employees may deliver back shares of stock previously issued in payment of the exercise price of stock options or to satisfy the minimum tax withholdings obligation in conjunction with recipient’s vesting of stock-based compensation.
|
|
CAMDEN NATIONAL CORPORATION
|
||
|
(Registrant)
|
||
|
/s/ Gregory A. Dufour
|
May 9, 2011
|
|
|
Gregory A. Dufour
|
Date
|
|
|
President and Chief Executive Officer
|
||
|
/s/ Deborah A. Jordan
|
May 9, 2011
|
|
|
Deborah A. Jordan
|
Date
|
|
|
Chief Financial Officer and Principal
|
||
|
Financial & Accounting Officer
|
||
|
(10.17)
|
Camden National Corporation Amended and Restated Long-Term Performance Share Plan (incorporated by reference to Exhibits 10.17 to the Company’s Form 8-K filed with the Securities and Exchange Commission on March 30, 2011)
|
|
(31.1)
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934
|
|
(31.2)
|
Certification of Chief Financial Officer, Principal Financial & Accounting Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934
|
|
(32.1)
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
(32.2)
|
Certification Chief Financial Officer, Principal Financial & Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|