These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MAINE
|
01-0413282
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
|
|
|
2 ELM STREET, CAMDEN, ME
|
04843
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
¨
|
Accelerated filer
x
|
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
PAGE
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
Consolidated Statements of Condition - September 30, 2015 and December 31, 2014
|
|
|
|
|
|
|
|
Consolidated Statements of Income - Three and Nine Months Ended September 30, 2015 and 2014
|
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income - Three and Nine Months Ended September 30, 2015 and 2014
|
|
|
|
|
|
|
|
Consolidated Statements of Changes in Shareholders’ Equity - Nine Months Ended September 30, 2015 and 2014
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows - Nine Months Ended September 30, 2015 and 2014
|
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
|
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
|
|
|
|
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
|
|
|
|
|
ITEM 1A.
|
RISK FACTORS
|
|
|
|
|
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
|
|
|
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
|
|
|
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
|
|
|
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
|
|
|
|
|
ITEM 6.
|
EXHIBITS
|
|
|
|
|
|
|
SIGNATURES
|
||
|
|
|
|
|
EXHIBITS
|
|
|
|
CONSOLIDATED STATEMENTS OF CONDITION
(unaudited)
|
||||||||
|
(In Thousands, Except Number of Shares)
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Cash and due from banks
|
|
$
|
66,644
|
|
|
$
|
60,813
|
|
|
Securities:
|
|
|
|
|
|
|
||
|
Available-for-sale securities, at fair value
|
|
724,237
|
|
|
763,063
|
|
||
|
Held-to-maturity securities, at amortized cost
|
|
75,368
|
|
|
20,179
|
|
||
|
Federal Home Loan Bank and Federal Reserve Bank stock, at cost
|
|
20,447
|
|
|
20,391
|
|
||
|
Total securities
|
|
820,052
|
|
|
803,633
|
|
||
|
Loans held for sale
|
|
890
|
|
|
—
|
|
||
|
Loans
|
|
1,830,143
|
|
|
1,772,610
|
|
||
|
Less: allowance for loan losses
|
|
(21,132
|
)
|
|
(21,116
|
)
|
||
|
Net loans
|
|
1,809,011
|
|
|
1,751,494
|
|
||
|
Bank-owned life insurance
|
|
59,090
|
|
|
57,800
|
|
||
|
Goodwill and other intangible assets
|
|
47,309
|
|
|
48,171
|
|
||
|
Premises and equipment, net
|
|
23,567
|
|
|
23,886
|
|
||
|
Deferred tax assets
|
|
12,875
|
|
|
14,434
|
|
||
|
Interest receivable
|
|
6,577
|
|
|
6,017
|
|
||
|
Other real estate owned
|
|
204
|
|
|
1,587
|
|
||
|
Other assets
|
|
25,579
|
|
|
22,018
|
|
||
|
Total assets
|
|
$
|
2,871,798
|
|
|
$
|
2,789,853
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
||
|
Liabilities
|
|
|
|
|
|
|
||
|
Deposits:
|
|
|
|
|
|
|
||
|
Demand
|
|
$
|
308,576
|
|
|
$
|
263,013
|
|
|
Interest checking
|
|
480,065
|
|
|
480,521
|
|
||
|
Savings and money market
|
|
650,701
|
|
|
653,708
|
|
||
|
Certificates of deposit
|
|
339,937
|
|
|
317,123
|
|
||
|
Brokered deposits
|
|
228,898
|
|
|
217,732
|
|
||
|
Total deposits
|
|
2,008,177
|
|
|
1,932,097
|
|
||
|
Federal Home Loan Bank advances
|
|
55,000
|
|
|
56,039
|
|
||
|
Other borrowed funds
|
|
464,804
|
|
|
476,939
|
|
||
|
Junior subordinated debentures
|
|
44,101
|
|
|
44,024
|
|
||
|
Accrued interest and other liabilities
|
|
40,313
|
|
|
35,645
|
|
||
|
Total liabilities
|
|
2,612,395
|
|
|
2,544,744
|
|
||
|
Commitments and Contingencies
|
|
|
|
|
|
|
||
|
Shareholders’ Equity
|
|
|
|
|
|
|
||
|
Common stock, no par value; authorized 20,000,000 shares, issued and outstanding 7,454,045 and 7,426,222 shares as of September 30, 2015 and December 31, 2014, respectively
|
|
42,072
|
|
|
41,555
|
|
||
|
Retained earnings
|
|
223,682
|
|
|
211,979
|
|
||
|
Accumulated other comprehensive loss:
|
|
|
|
|
|
|
||
|
Net unrealized gains (losses) on available-for-sale securities, net of tax
|
|
2,880
|
|
|
(319
|
)
|
||
|
Net unrealized losses on derivative instruments, net of tax
|
|
(7,184
|
)
|
|
(5,943
|
)
|
||
|
Net unrecognized losses on postretirement plans, net of tax
|
|
(2,047
|
)
|
|
(2,163
|
)
|
||
|
Total accumulated other comprehensive loss
|
|
(6,351
|
)
|
|
(8,425
|
)
|
||
|
Total shareholders’ equity
|
|
259,403
|
|
|
245,109
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
2,871,798
|
|
|
$
|
2,789,853
|
|
|
(unaudited)
|
||||||||||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In Thousands, Except Number of Shares and Per Share Data)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Interest Income
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest and fees on loans
|
|
$
|
18,651
|
|
|
$
|
18,112
|
|
|
$
|
56,077
|
|
|
$
|
52,649
|
|
|
Interest on U.S. government and sponsored enterprise obligations
|
|
3,598
|
|
|
3,896
|
|
|
11,187
|
|
|
12,250
|
|
||||
|
Interest on state and political subdivision obligations
|
|
624
|
|
|
319
|
|
|
1,504
|
|
|
927
|
|
||||
|
Interest on federal funds sold and other investments
|
|
183
|
|
|
90
|
|
|
393
|
|
|
266
|
|
||||
|
Total interest income
|
|
23,056
|
|
|
22,417
|
|
|
69,161
|
|
|
66,092
|
|
||||
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest on deposits
|
|
1,557
|
|
|
1,562
|
|
|
4,630
|
|
|
4,678
|
|
||||
|
Interest on borrowings
|
|
849
|
|
|
848
|
|
|
2,556
|
|
|
2,500
|
|
||||
|
Interest on junior subordinated debentures
|
|
638
|
|
|
638
|
|
|
1,894
|
|
|
1,894
|
|
||||
|
Total interest expense
|
|
3,044
|
|
|
3,048
|
|
|
9,080
|
|
|
9,072
|
|
||||
|
Net interest income
|
|
20,012
|
|
|
19,369
|
|
|
60,081
|
|
|
57,020
|
|
||||
|
Provision for credit losses
|
|
279
|
|
|
539
|
|
|
979
|
|
|
1,675
|
|
||||
|
Net interest income after provision for credit losses
|
|
19,733
|
|
|
18,830
|
|
|
59,102
|
|
|
55,345
|
|
||||
|
Non-Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Service charges on deposit accounts
|
|
1,554
|
|
|
1,600
|
|
|
4,634
|
|
|
4,689
|
|
||||
|
Other service charges and fees
|
|
1,682
|
|
|
1,646
|
|
|
4,776
|
|
|
4,584
|
|
||||
|
Income from fiduciary services
|
|
1,177
|
|
|
1,212
|
|
|
3,725
|
|
|
3,745
|
|
||||
|
Brokerage and insurance commissions
|
|
411
|
|
|
441
|
|
|
1,362
|
|
|
1,378
|
|
||||
|
Bank-owned life insurance
|
|
443
|
|
|
377
|
|
|
1,267
|
|
|
975
|
|
||||
|
Mortgage banking income, net
|
|
390
|
|
|
55
|
|
|
975
|
|
|
197
|
|
||||
|
Net gain on sale of securities
|
|
4
|
|
|
—
|
|
|
4
|
|
|
451
|
|
||||
|
Other income
|
|
900
|
|
|
623
|
|
|
2,275
|
|
|
2,131
|
|
||||
|
Total non-interest income
|
|
6,561
|
|
|
5,954
|
|
|
19,018
|
|
|
18,150
|
|
||||
|
Non-Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Salaries and employee benefits
|
|
8,691
|
|
|
8,078
|
|
|
25,550
|
|
|
24,359
|
|
||||
|
Furniture, equipment and data processing
|
|
1,705
|
|
|
1,704
|
|
|
5,530
|
|
|
5,236
|
|
||||
|
Net occupancy
|
|
1,194
|
|
|
1,175
|
|
|
3,905
|
|
|
3,825
|
|
||||
|
Consulting and professional fees
|
|
470
|
|
|
468
|
|
|
1,734
|
|
|
1,768
|
|
||||
|
Other real estate owned and collection costs
|
|
543
|
|
|
637
|
|
|
1,554
|
|
|
1,665
|
|
||||
|
Regulatory assessments
|
|
513
|
|
|
511
|
|
|
1,534
|
|
|
1,477
|
|
||||
|
Amortization of intangible assets
|
|
288
|
|
|
287
|
|
|
862
|
|
|
861
|
|
||||
|
Merger and acquisition costs
|
|
766
|
|
|
—
|
|
|
1,629
|
|
|
—
|
|
||||
|
Other expenses
|
|
2,541
|
|
|
2,319
|
|
|
7,371
|
|
|
6,905
|
|
||||
|
Total non-interest expense
|
|
16,711
|
|
|
15,179
|
|
|
49,669
|
|
|
46,096
|
|
||||
|
Income before income taxes
|
|
9,583
|
|
|
9,605
|
|
|
28,451
|
|
|
27,399
|
|
||||
|
Income Taxes
|
|
3,127
|
|
|
3,154
|
|
|
9,191
|
|
|
8,917
|
|
||||
|
Net Income
|
|
$
|
6,456
|
|
|
$
|
6,451
|
|
|
$
|
19,260
|
|
|
$
|
18,482
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Per Share Data
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic earnings per share
|
|
$
|
0.86
|
|
|
$
|
0.87
|
|
|
$
|
2.58
|
|
|
$
|
2.47
|
|
|
Diluted earnings per share
|
|
$
|
0.86
|
|
|
$
|
0.86
|
|
|
$
|
2.57
|
|
|
$
|
2.46
|
|
|
Weighted average number of common shares outstanding
|
|
7,453,222
|
|
|
7,421,592
|
|
|
7,443,543
|
|
|
7,459,972
|
|
||||
|
Diluted weighted average number of common shares outstanding
|
|
7,477,039
|
|
|
7,439,948
|
|
|
7,464,484
|
|
|
7,479,327
|
|
||||
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
|
||||||||||||||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In Thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net Income
|
|
$
|
6,456
|
|
|
$
|
6,451
|
|
|
$
|
19,260
|
|
|
$
|
18,482
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net unrealized gains (losses) on available-for-sale securities arising during the period, net of tax of ($1,649), $1,189, ($1,723) and ($2,749), respectively
|
|
3,064
|
|
|
(2,208
|
)
|
|
3,202
|
|
|
5,106
|
|
||||
|
Reclassification of gains included in net income, net of tax of $1, $0, $1, $158, respectively
(1)
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
(293
|
)
|
||||
|
Net change in unrealized gains (losses) on available-for-sale securities, net of tax
|
|
3,061
|
|
|
(2,208
|
)
|
|
3,199
|
|
|
4,813
|
|
||||
|
Net change in unrealized losses on cash flow hedging derivatives, net of tax of $950, $50, $668, and $1,070, respectively
|
|
(1,763
|
)
|
|
(93
|
)
|
|
(1,241
|
)
|
|
(1,988
|
)
|
||||
|
Reclassification of amortization of net unrecognized actuarial loss and prior service cost, net of tax of ($20), ($13), ($61) and ($40), respectively
(2)
|
|
39
|
|
|
24
|
|
|
116
|
|
|
71
|
|
||||
|
Other comprehensive income (loss)
|
|
1,337
|
|
|
(2,277
|
)
|
|
2,074
|
|
|
2,896
|
|
||||
|
Comprehensive Income
|
|
$
|
7,793
|
|
|
$
|
4,174
|
|
|
$
|
21,334
|
|
|
$
|
21,378
|
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
|
|||||||||||||||||||
|
|
|
Common Stock
|
|
|
|
Accumulated
Other Comprehensive
Loss
|
|
Total Shareholders’
Equity
|
|||||||||||
|
(In Thousands, Except Number of Shares and Per Share Data)
|
|
Shares
Outstanding
|
|
Amount
|
|
Retained
Earnings
|
|
|
|||||||||||
|
Balance at December 31, 2013
|
|
7,579,913
|
|
|
$
|
47,783
|
|
|
$
|
195,660
|
|
|
$
|
(12,347
|
)
|
|
$
|
231,096
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
18,482
|
|
|
—
|
|
|
18,482
|
|
||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,896
|
|
|
2,896
|
|
||||
|
Stock-based compensation expense
|
|
—
|
|
|
453
|
|
|
—
|
|
|
—
|
|
|
453
|
|
||||
|
Exercise of stock options and issuance of vested share awards, net of repurchase for tax withholdings and tax benefit
|
|
23,037
|
|
|
157
|
|
|
—
|
|
|
—
|
|
|
157
|
|
||||
|
Common stock repurchased
|
|
(181,355
|
)
|
|
(7,155
|
)
|
|
—
|
|
|
—
|
|
|
(7,155
|
)
|
||||
|
Cash dividends declared ($0.81 per share)
|
|
—
|
|
|
—
|
|
|
(6,017
|
)
|
|
—
|
|
|
(6,017
|
)
|
||||
|
Balance at September 30, 2014
|
|
7,421,595
|
|
|
$
|
41,238
|
|
|
$
|
208,125
|
|
|
$
|
(9,451
|
)
|
|
$
|
239,912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance at December 31, 2014
|
|
7,426,222
|
|
|
$
|
41,555
|
|
|
$
|
211,979
|
|
|
$
|
(8,425
|
)
|
|
$
|
245,109
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
19,260
|
|
|
—
|
|
|
19,260
|
|
||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,074
|
|
|
2,074
|
|
||||
|
Stock-based compensation expense
|
|
—
|
|
|
542
|
|
|
—
|
|
|
—
|
|
|
542
|
|
||||
|
Exercise of stock options and issuance of vested share awards, net of repurchase for tax withholdings and tax benefit
|
|
27,823
|
|
|
512
|
|
|
—
|
|
|
—
|
|
|
512
|
|
||||
|
Equity issuance costs
|
|
—
|
|
|
(537
|
)
|
|
—
|
|
|
—
|
|
|
(537
|
)
|
||||
|
Cash dividends declared ($0.90 per share)
|
|
—
|
|
|
—
|
|
|
(7,557
|
)
|
|
—
|
|
|
(7,557
|
)
|
||||
|
Balance at September 30, 2015
|
|
7,454,045
|
|
|
$
|
42,072
|
|
|
$
|
223,682
|
|
|
$
|
(6,351
|
)
|
|
$
|
259,403
|
|
|
(unaudited)
|
||||||||
|
|
|
Nine Months Ended
September 30,
|
||||||
|
(In Thousands)
|
|
2015
|
|
2014
|
||||
|
Operating Activities
|
|
|
|
|
|
|
||
|
Net Income
|
|
$
|
19,260
|
|
|
$
|
18,482
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Provision for credit losses
|
|
979
|
|
|
1,675
|
|
||
|
Depreciation expense
|
|
2,130
|
|
|
2,199
|
|
||
|
Investment securities amortization and accretion, net
|
|
1,638
|
|
|
1,301
|
|
||
|
Stock-based compensation expense
|
|
542
|
|
|
453
|
|
||
|
Amortization of intangible assets
|
|
862
|
|
|
861
|
|
||
|
Net gain on sale of investment securities
|
|
(4
|
)
|
|
(451
|
)
|
||
|
Net increase in other real estate owned valuation allowance and loss on disposition
|
|
348
|
|
|
222
|
|
||
|
Originations of mortgage loans held for sale
|
|
(25,341
|
)
|
|
(399
|
)
|
||
|
Proceeds from the sale of mortgage loans
|
|
24,996
|
|
|
416
|
|
||
|
Gain on sale of mortgage loans
|
|
(541
|
)
|
|
(17
|
)
|
||
|
Increase in other assets
|
|
(3,107
|
)
|
|
(3,438
|
)
|
||
|
(Decrease) increase in other liabilities
|
|
(11
|
)
|
|
806
|
|
||
|
Net cash provided by operating activities
|
|
21,751
|
|
|
22,110
|
|
||
|
Investing Activities
|
|
|
|
|
|
|
||
|
Proceeds from sales and maturities of available-for-sale securities
|
|
123,650
|
|
|
105,818
|
|
||
|
Purchase of available-for-sale securities
|
|
(81,262
|
)
|
|
(62,494
|
)
|
||
|
Purchase of held-to-maturity securities
|
|
(55,462
|
)
|
|
(11,589
|
)
|
||
|
Net increase in loans
|
|
(60,601
|
)
|
|
(148,967
|
)
|
||
|
Purchase of bank-owned life insurance
|
|
—
|
|
|
(10,000
|
)
|
||
|
Purchase of Federal Home Loan Bank and Federal Reserve Bank stock
|
|
(56
|
)
|
|
(706
|
)
|
||
|
Proceeds from sale of Federal Reserve Bank stock
|
|
—
|
|
|
51
|
|
||
|
Proceeds from the sale of other real estate owned
|
|
2,760
|
|
|
1,591
|
|
||
|
Recoveries of previously charged-off loans
|
|
554
|
|
|
538
|
|
||
|
Purchase of premises and equipment
|
|
(1,797
|
)
|
|
(831
|
)
|
||
|
Net cash used by investing activities
|
|
(72,214
|
)
|
|
(126,589
|
)
|
||
|
Financing Activities
|
|
|
|
|
|
|||
|
Net increase in deposits
|
|
76,155
|
|
|
114,850
|
|
||
|
Proceeds from Federal Home Loan Bank long-term advances
|
|
10,000
|
|
|
—
|
|
||
|
Repayments on Federal Home Loan Bank long-term advances
|
|
(11,039
|
)
|
|
(54
|
)
|
||
|
Net (decrease) increase in other borrowed funds
|
|
(12,081
|
)
|
|
11,171
|
|
||
|
Equity issuance costs
|
|
(537
|
)
|
|
—
|
|
||
|
Common stock repurchased
|
|
—
|
|
|
(7,475
|
)
|
||
|
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings and tax benefit
|
|
512
|
|
|
157
|
|
||
|
Cash dividends paid on common stock
|
|
(6,716
|
)
|
|
(6,075
|
)
|
||
|
Net cash provided by financing activities
|
|
56,294
|
|
|
112,574
|
|
||
|
Net increase in cash and cash equivalents
|
|
5,831
|
|
|
8,095
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
60,813
|
|
|
51,355
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
66,644
|
|
|
$
|
59,450
|
|
|
Supplemental information
|
|
|
|
|
|
|
||
|
Interest paid
|
|
$
|
9,104
|
|
|
$
|
9,129
|
|
|
Income taxes paid
|
|
8,345
|
|
|
10,147
|
|
||
|
Transfer from loans to other real estate owned
|
|
1,725
|
|
|
1,184
|
|
||
|
Acadia Trust:
|
Acadia Trust, N.A., a wholly-owned subsidiary of Camden National Corporation
|
|
FASB:
|
Financial Accounting Standards Board
|
|
Act:
|
Medicare Prescription Drug, Improvement and Modernization Act
|
|
FDIC:
|
Federal Deposit Insurance Corporation
|
|
AFS:
|
Available-for-sale
|
|
FHLB:
|
Federal Home Loan Bank
|
|
ALCO:
|
Asset/Liability Committee
|
|
FHLBB:
|
Federal Home Loan Bank of Boston
|
|
ALL:
|
Allowance for loan losses
|
|
FRB:
|
Federal Reserve Bank
|
|
AOCI:
|
Accumulated other comprehensive income (loss)
|
|
Freddie Mac:
|
Federal Home Loan Mortgage Corporation
|
|
ASC:
|
Accounting Standards Codification
|
|
GAAP:
|
Generally accepted accounting principles in the United States
|
|
ASU:
|
Accounting Standards Update
|
|
HTM:
|
Held-to-maturity
|
|
Bank:
|
Camden National Bank, a wholly-owned subsidiary of Camden National Corporation
|
|
IRS:
|
Internal Revenue Service
|
|
BOLI:
|
Bank-owned life insurance
|
|
LIBOR:
|
London Interbank Offered Rate
|
|
Board ALCO:
|
Board of Directors' Asset/Liability Committee
|
|
LTIP:
|
Long-Term Performance Share Plan
|
|
BSA:
|
Bank Secrecy Act
|
|
Management ALCO:
|
Management Asset/Liability Committee
|
|
CCTA:
|
Camden Capital Trust A, an unconsolidated entity formed by Camden National Corporation
|
|
MBS:
|
Mortgage-backed security
|
|
CDARS:
|
Certificate of Deposit Account Registry System
|
|
Merger:
|
On October 16, 2015, the two-step merger of Camden National Corporation, SBM Financial, Inc. and Atlantic Acquisitions, LLC, a wholly-owned subsidiary of Camden National Corporation, was completed
|
|
CDs:
|
Certificate of deposits
|
|
Merger Agreement:
|
Plan of Merger, dated as of March 29, 2015, by and among Camden National Corporation, SBM Financial, Inc. and Atlantic Acquisitions, LLC, a wholly-owned subsidiary of the Company
|
|
Company:
|
Camden National Corporation
|
|
MSHA:
|
Maine State Housing Authority
|
|
CSV:
|
Cash surrender value
|
|
MSRs:
|
Mortgage servicing rights
|
|
CMO:
|
Collateralized mortgage obligation
|
|
MSPP:
|
Management Stock Purchase Plan
|
|
DCRP:
|
Defined Contribution Retirement Plan
|
|
OTTI:
|
Other-than-temporary impairment
|
|
EPS:
|
Earnings per share
|
|
NIM:
|
Net interest margin on a fully-taxable basis
|
|
N.M.:
|
Not meaningful
|
|
SERP:
|
Supplemental executive retirement plans
|
|
Non-Agency:
|
Non-agency private issue collateralized mortgage obligation
|
|
TDR:
|
Troubled-debt restructured loan
|
|
NRV:
|
Net realizable value
|
|
UBCT:
|
Union Bankshares Capital Trust I, an unconsolidated entity formed by Union Bankshares Company that was subsequently acquired by Camden National Corporation
|
|
OCC:
|
Office of the Comptroller of the Currency
|
|
U.S.:
|
United States of America
|
|
OCI:
|
Other comprehensive income (loss)
|
|
2003 Plan:
|
2003 Stock Option and Incentive Plan
|
|
OFAC:
|
Office of Foreign Assets Control
|
|
2012 Plan:
|
2012 Equity and Incentive Plan
|
|
OREO:
|
Other real estate owned
|
|
2013 Repurchase Program:
|
2013 Common Stock Repurchase Program, approved by the Company's Board of Directors
|
|
SBM:
|
SBM Financial, Inc., the parent company of The Bank of Maine
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income
|
|
$
|
6,456
|
|
|
$
|
6,451
|
|
|
$
|
19,260
|
|
|
$
|
18,482
|
|
|
Dividends and undistributed earnings allocated to participating securities
(1)
|
|
(21
|
)
|
|
(20
|
)
|
|
(61
|
)
|
|
(57
|
)
|
||||
|
Net income available to common shareholders
|
|
$
|
6,435
|
|
|
$
|
6,431
|
|
|
$
|
19,199
|
|
|
$
|
18,425
|
|
|
Weighted-average common shares outstanding for basic EPS
|
|
7,453,222
|
|
|
7,421,592
|
|
|
7,443,543
|
|
|
7,459,972
|
|
||||
|
Dilutive effect of stock-based awards
(2)
|
|
23,817
|
|
|
18,356
|
|
|
20,941
|
|
|
19,355
|
|
||||
|
Weighted-average common and potential common shares for diluted EPS
|
|
7,477,039
|
|
|
7,439,948
|
|
|
7,464,484
|
|
|
7,479,327
|
|
||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic EPS
|
|
$
|
0.86
|
|
|
$
|
0.87
|
|
|
$
|
2.58
|
|
|
$
|
2.47
|
|
|
Diluted EPS
|
|
$
|
0.86
|
|
|
$
|
0.86
|
|
|
$
|
2.57
|
|
|
$
|
2.46
|
|
|
Awards excluded from the calculation of diluted EPS
(3)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Stock options
|
|
13,750
|
|
|
30,750
|
|
|
16,250
|
|
|
14,750
|
|
||||
|
|
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
AFS Securities:
|
|
|
|
|
|
|
|
||||||||
|
Obligations of U.S. government-sponsored enterprises
|
$
|
4,969
|
|
|
$
|
125
|
|
|
$
|
—
|
|
|
$
|
5,094
|
|
|
Obligations of states and political subdivisions
|
19,471
|
|
|
401
|
|
|
—
|
|
|
19,872
|
|
||||
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
376,950
|
|
|
5,490
|
|
|
(1,391
|
)
|
|
381,049
|
|
||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
318,417
|
|
|
2,512
|
|
|
(2,707
|
)
|
|
318,222
|
|
||||
|
Total AFS securities
|
$
|
719,807
|
|
|
$
|
8,528
|
|
|
$
|
(4,098
|
)
|
|
$
|
724,237
|
|
|
HTM Securities:
|
|
|
|
|
|
|
|
||||||||
|
Obligations of states and political subdivisions
|
$
|
75,368
|
|
|
$
|
1,311
|
|
|
$
|
(101
|
)
|
|
$
|
76,578
|
|
|
Total HTM securities
|
$
|
75,368
|
|
|
$
|
1,311
|
|
|
$
|
(101
|
)
|
|
$
|
76,578
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
AFS Securities:
|
|
|
|
|
|
|
|
||||||||
|
Obligations of U.S. government-sponsored enterprises
|
$
|
4,962
|
|
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
5,027
|
|
|
Obligations of states and political subdivisions
|
26,080
|
|
|
697
|
|
|
—
|
|
|
26,777
|
|
||||
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
377,657
|
|
|
5,656
|
|
|
(2,005
|
)
|
|
381,308
|
|
||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
348,855
|
|
|
953
|
|
|
(5,911
|
)
|
|
343,897
|
|
||||
|
Private issue collateralized mortgage obligations
|
5,999
|
|
|
63
|
|
|
(8
|
)
|
|
6,054
|
|
||||
|
Total AFS securities
|
$
|
763,553
|
|
|
$
|
7,434
|
|
|
$
|
(7,924
|
)
|
|
$
|
763,063
|
|
|
HTM Securities:
|
|
|
|
|
|
|
|
||||||||
|
Obligations of states and political subdivisions
|
$
|
20,179
|
|
|
$
|
265
|
|
|
$
|
(19
|
)
|
|
$
|
20,425
|
|
|
Total HTM securities
|
$
|
20,179
|
|
|
$
|
265
|
|
|
$
|
(19
|
)
|
|
$
|
20,425
|
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
AFS Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
$
|
53,164
|
|
|
$
|
(395
|
)
|
|
$
|
57,721
|
|
|
$
|
(996
|
)
|
|
$
|
110,885
|
|
|
$
|
(1,391
|
)
|
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
12,183
|
|
|
(188
|
)
|
|
145,289
|
|
|
(2,519
|
)
|
|
157,472
|
|
|
(2,707
|
)
|
||||||
|
Total AFS securities
|
$
|
65,347
|
|
|
$
|
(583
|
)
|
|
$
|
203,010
|
|
|
$
|
(3,515
|
)
|
|
$
|
268,357
|
|
|
$
|
(4,098
|
)
|
|
HTM Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Obligations of states and political subdivisions
|
$
|
12,388
|
|
|
$
|
(101
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,388
|
|
|
$
|
(101
|
)
|
|
Total HTM securities
|
$
|
12,388
|
|
|
$
|
(101
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,388
|
|
|
$
|
(101
|
)
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
AFS Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
$
|
42,856
|
|
|
$
|
(171
|
)
|
|
$
|
125,439
|
|
|
$
|
(1,834
|
)
|
|
$
|
168,295
|
|
|
$
|
(2,005
|
)
|
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
75,723
|
|
|
(432
|
)
|
|
182,512
|
|
|
(5,479
|
)
|
|
258,235
|
|
|
(5,911
|
)
|
||||||
|
Private issue collateralized mortgage obligations
|
1,785
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
1,785
|
|
|
(8
|
)
|
||||||
|
Total AFS securities
|
$
|
120,364
|
|
|
$
|
(611
|
)
|
|
$
|
307,951
|
|
|
$
|
(7,313
|
)
|
|
$
|
428,315
|
|
|
$
|
(7,924
|
)
|
|
HTM Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Obligations of states and political subdivisions
|
$
|
5,756
|
|
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,756
|
|
|
$
|
(19
|
)
|
|
Total HTM securities
|
$
|
5,756
|
|
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,756
|
|
|
$
|
(19
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Proceeds from sales of securities
|
$
|
12,426
|
|
|
$
|
—
|
|
|
$
|
12,426
|
|
|
$
|
25,695
|
|
|
Gross realized gains
|
221
|
|
|
—
|
|
|
221
|
|
|
451
|
|
||||
|
Gross realized losses
|
(217
|
)
|
|
—
|
|
|
(217
|
)
|
|
—
|
|
||||
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
AFS Securities
|
|
|
|
||||
|
Due in one year or less
|
$
|
3,594
|
|
|
$
|
3,634
|
|
|
Due after one year through five years
|
87,212
|
|
|
88,411
|
|
||
|
Due after five years through ten years
|
110,852
|
|
|
113,415
|
|
||
|
Due after ten years
|
518,149
|
|
|
518,777
|
|
||
|
|
$
|
719,807
|
|
|
$
|
724,237
|
|
|
HTM Securities
|
|
|
|
||||
|
Due in one year or less
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one year through five years
|
2,234
|
|
|
2,290
|
|
||
|
Due after five years through ten years
|
1,134
|
|
|
1,143
|
|
||
|
Due after ten years
|
72,000
|
|
|
73,145
|
|
||
|
|
$
|
75,368
|
|
|
$
|
76,578
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Residential real estate
|
$
|
583,424
|
|
|
$
|
585,996
|
|
|
Commercial real estate
|
690,935
|
|
|
640,661
|
|
||
|
Commercial
|
258,105
|
|
|
257,515
|
|
||
|
Home equity
|
281,492
|
|
|
271,709
|
|
||
|
Consumer
|
16,535
|
|
|
17,257
|
|
||
|
Net deferred fees
|
(348
|
)
|
|
(528
|
)
|
||
|
Total
|
$
|
1,830,143
|
|
|
$
|
1,772,610
|
|
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Commercial
|
|
Home
Equity
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||
|
For The Three and Nine Months Ended
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
ALL for the three months ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning balance
|
$
|
4,689
|
|
|
$
|
4,698
|
|
|
$
|
6,777
|
|
|
$
|
2,144
|
|
|
$
|
268
|
|
|
$
|
2,618
|
|
|
$
|
21,194
|
|
|
Loans charged off
|
(176
|
)
|
|
(71
|
)
|
|
(144
|
)
|
|
(198
|
)
|
|
(23
|
)
|
|
—
|
|
|
(612
|
)
|
|||||||
|
Recoveries
|
15
|
|
|
4
|
|
|
115
|
|
|
132
|
|
|
3
|
|
|
—
|
|
|
269
|
|
|||||||
|
Provision (credit)
(1)
|
4
|
|
|
661
|
|
|
85
|
|
|
(6
|
)
|
|
13
|
|
|
(476
|
)
|
|
281
|
|
|||||||
|
Ending balance
|
$
|
4,532
|
|
|
$
|
5,292
|
|
|
$
|
6,833
|
|
|
$
|
2,072
|
|
|
$
|
261
|
|
|
$
|
2,142
|
|
|
$
|
21,132
|
|
|
ALL for the nine months ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning balance
|
$
|
4,899
|
|
|
$
|
4,482
|
|
|
$
|
6,823
|
|
|
$
|
2,247
|
|
|
$
|
281
|
|
|
$
|
2,384
|
|
|
$
|
21,116
|
|
|
Loans charged off
|
(468
|
)
|
|
(174
|
)
|
|
(387
|
)
|
|
(439
|
)
|
|
(42
|
)
|
|
—
|
|
|
(1,510
|
)
|
|||||||
|
Recoveries
|
35
|
|
|
68
|
|
|
297
|
|
|
137
|
|
|
17
|
|
|
—
|
|
|
554
|
|
|||||||
|
Provision (credit)
(1)
|
66
|
|
|
916
|
|
|
100
|
|
|
127
|
|
|
5
|
|
|
(242
|
)
|
|
972
|
|
|||||||
|
Ending balance
|
$
|
4,532
|
|
|
$
|
5,292
|
|
|
$
|
6,833
|
|
|
$
|
2,072
|
|
|
$
|
261
|
|
|
$
|
2,142
|
|
|
$
|
21,132
|
|
|
ALL balance attributable to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
$
|
956
|
|
|
$
|
352
|
|
|
$
|
192
|
|
|
$
|
276
|
|
|
$
|
89
|
|
|
$
|
—
|
|
|
$
|
1,865
|
|
|
Collectively evaluated for impairment
|
3,576
|
|
|
4,940
|
|
|
6,641
|
|
|
1,796
|
|
|
172
|
|
|
2,142
|
|
|
19,267
|
|
|||||||
|
Total ending ALL
|
$
|
4,532
|
|
|
$
|
5,292
|
|
|
$
|
6,833
|
|
|
$
|
2,072
|
|
|
$
|
261
|
|
|
$
|
2,142
|
|
|
$
|
21,132
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
$
|
7,499
|
|
|
$
|
4,711
|
|
|
$
|
1,720
|
|
|
$
|
1,037
|
|
|
$
|
206
|
|
|
$
|
—
|
|
|
$
|
15,173
|
|
|
Collectively evaluated for impairment
|
575,577
|
|
|
686,224
|
|
|
256,385
|
|
|
280,455
|
|
|
16,329
|
|
|
—
|
|
|
1,814,970
|
|
|||||||
|
Total ending loans balance
|
$
|
583,076
|
|
|
$
|
690,935
|
|
|
$
|
258,105
|
|
|
$
|
281,492
|
|
|
$
|
16,535
|
|
|
$
|
—
|
|
|
$
|
1,830,143
|
|
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Commercial
|
|
Home
Equity
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||
|
For The Three and Nine Months Ended
September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
ALL for the three months ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning balance
|
$
|
5,141
|
|
|
$
|
4,361
|
|
|
$
|
6,484
|
|
|
$
|
2,752
|
|
|
$
|
318
|
|
|
$
|
2,849
|
|
|
$
|
21,905
|
|
|
Loans charged off
|
(9
|
)
|
|
(100
|
)
|
|
(675
|
)
|
|
(166
|
)
|
|
(59
|
)
|
|
—
|
|
|
(1,009
|
)
|
|||||||
|
Recoveries
|
2
|
|
|
17
|
|
|
117
|
|
|
8
|
|
|
11
|
|
|
—
|
|
|
155
|
|
|||||||
|
Provision (credit)
(1)
|
122
|
|
|
82
|
|
|
35
|
|
|
(63
|
)
|
|
23
|
|
|
335
|
|
|
534
|
|
|||||||
|
Ending balance
|
$
|
5,256
|
|
|
$
|
4,360
|
|
|
$
|
5,961
|
|
|
$
|
2,531
|
|
|
$
|
293
|
|
|
$
|
3,184
|
|
|
$
|
21,585
|
|
|
ALL for the nine months ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning balance
|
$
|
5,603
|
|
|
$
|
4,374
|
|
|
$
|
6,220
|
|
|
$
|
2,403
|
|
|
$
|
319
|
|
|
$
|
2,671
|
|
|
$
|
21,590
|
|
|
Loans charged off
|
(370
|
)
|
|
(276
|
)
|
|
(1,201
|
)
|
|
(272
|
)
|
|
(99
|
)
|
|
—
|
|
|
(2,218
|
)
|
|||||||
|
Recoveries
|
136
|
|
|
67
|
|
|
286
|
|
|
19
|
|
|
30
|
|
|
—
|
|
|
538
|
|
|||||||
|
Provision (credit)
(1)
|
(113
|
)
|
|
195
|
|
|
656
|
|
|
381
|
|
|
43
|
|
|
513
|
|
|
1,675
|
|
|||||||
|
Ending balance
|
$
|
5,256
|
|
|
$
|
4,360
|
|
|
$
|
5,961
|
|
|
$
|
2,531
|
|
|
$
|
293
|
|
|
$
|
3,184
|
|
|
$
|
21,585
|
|
|
ALL balance attributable to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
$
|
1,420
|
|
|
$
|
222
|
|
|
$
|
121
|
|
|
$
|
573
|
|
|
$
|
111
|
|
|
$
|
—
|
|
|
$
|
2,447
|
|
|
Collectively evaluated for impairment
|
3,836
|
|
|
4,138
|
|
|
5,840
|
|
|
1,958
|
|
|
182
|
|
|
3,184
|
|
|
19,138
|
|
|||||||
|
Total ending ALL
|
$
|
5,256
|
|
|
$
|
4,360
|
|
|
$
|
5,961
|
|
|
$
|
2,531
|
|
|
$
|
293
|
|
|
$
|
3,184
|
|
|
$
|
21,585
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
$
|
10,964
|
|
|
$
|
6,710
|
|
|
$
|
3,380
|
|
|
$
|
1,860
|
|
|
$
|
309
|
|
|
$
|
—
|
|
|
$
|
23,223
|
|
|
Collectively evaluated for impairment
|
566,134
|
|
|
606,800
|
|
|
242,232
|
|
|
269,998
|
|
|
17,840
|
|
|
—
|
|
|
1,703,004
|
|
|||||||
|
Total ending loans balance
|
$
|
577,098
|
|
|
$
|
613,510
|
|
|
$
|
245,612
|
|
|
$
|
271,858
|
|
|
$
|
18,149
|
|
|
$
|
—
|
|
|
$
|
1,726,227
|
|
|
For The Year Ended
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
ALL:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning balance
|
$
|
5,603
|
|
|
$
|
4,374
|
|
|
$
|
6,220
|
|
|
$
|
2,403
|
|
|
$
|
319
|
|
|
$
|
2,671
|
|
|
$
|
21,590
|
|
|
Loans charged off
|
(785
|
)
|
|
(361
|
)
|
|
(1,544
|
)
|
|
(611
|
)
|
|
(143
|
)
|
|
—
|
|
|
(3,444
|
)
|
|||||||
|
Recoveries
|
165
|
|
|
135
|
|
|
395
|
|
|
19
|
|
|
32
|
|
|
—
|
|
|
746
|
|
|||||||
|
Provision (credit)
(1)
|
(84
|
)
|
|
334
|
|
|
1,752
|
|
|
436
|
|
|
73
|
|
|
(287
|
)
|
|
2,224
|
|
|||||||
|
Ending balance
|
$
|
4,899
|
|
|
$
|
4,482
|
|
|
$
|
6,823
|
|
|
$
|
2,247
|
|
|
$
|
281
|
|
|
$
|
2,384
|
|
|
$
|
21,116
|
|
|
ALL balance attributable to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
$
|
1,220
|
|
|
$
|
251
|
|
|
$
|
168
|
|
|
$
|
496
|
|
|
$
|
104
|
|
|
$
|
—
|
|
|
$
|
2,239
|
|
|
Collectively evaluated for impairment
|
3,679
|
|
|
4,231
|
|
|
6,655
|
|
|
1,751
|
|
|
177
|
|
|
2,384
|
|
|
18,877
|
|
|||||||
|
Total ending ALL
|
$
|
4,899
|
|
|
$
|
4,482
|
|
|
$
|
6,823
|
|
|
$
|
2,247
|
|
|
$
|
281
|
|
|
$
|
2,384
|
|
|
$
|
21,116
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Individually evaluated for impairment
|
$
|
9,656
|
|
|
$
|
7,658
|
|
|
$
|
1,853
|
|
|
$
|
1,741
|
|
|
$
|
271
|
|
|
$
|
—
|
|
|
$
|
21,179
|
|
|
Collectively evaluated for impairment
|
575,812
|
|
|
633,003
|
|
|
255,662
|
|
|
269,968
|
|
|
16,986
|
|
|
—
|
|
|
1,751,431
|
|
|||||||
|
Total ending loans balance
|
$
|
585,468
|
|
|
$
|
640,661
|
|
|
$
|
257,515
|
|
|
$
|
271,709
|
|
|
$
|
17,257
|
|
|
$
|
—
|
|
|
$
|
1,772,610
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30, |
|
Year Ended December 31,
|
||||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2014
|
||||||||||
|
Provision for loan losses
|
|
$
|
281
|
|
|
$
|
534
|
|
|
$
|
972
|
|
|
$
|
1,675
|
|
|
$
|
2,224
|
|
|
Change in reserve for unfunded commitments
|
|
(2
|
)
|
|
5
|
|
|
7
|
|
|
—
|
|
|
(4
|
)
|
|||||
|
Provision for credit losses
|
|
$
|
279
|
|
|
$
|
539
|
|
|
$
|
979
|
|
|
$
|
1,675
|
|
|
$
|
2,220
|
|
|
•
|
Grade 1 through 6 — Grades 1 through 6 represent groups of loans that are not subject to adverse criticism as defined in regulatory guidance. Loans in these groups exhibit characteristics that represent low to moderate risks, which is measured using a variety of credit risk criteria, such as cash flow coverage, debt service coverage, balance sheet leverage, liquidity, management experience, industry position, prevailing economic conditions, support from secondary sources of repayment and other credit factors that may be relevant to a specific loan. In general, these loans are supported by properly margined collateral and guarantees of principal parties.
|
|
•
|
Grade 7 — Loans with potential weakness (Special Mention). Loans in this category are currently protected based on collateral and repayment capacity and do not constitute undesirable credit risk, but have potential weakness that may result in deterioration of the repayment process at some future date. This classification is used if a negative trend is evident in the obligor’s financial situation. Special mention loans do not sufficiently expose the Company to warrant adverse classification.
|
|
•
|
Grade 8 — Loans with definite weakness (Substandard). Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or by collateral pledged. Borrowers experience difficulty in meeting debt repayment requirements. Deterioration is sufficient to cause the Company to look to the sale of collateral.
|
|
•
|
Grade 9 — Loans with potential loss (Doubtful). Loans classified as doubtful have all the weaknesses inherent in the substandard grade with the added characteristic that the weaknesses make collection or liquidation of the loan in full highly questionable and improbable. The possibility of some loss is extremely high, but because of specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined.
|
|
•
|
Grade 10 — Loans with definite loss (Loss). Loans classified as loss are considered uncollectible. The loss classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the asset because recovery and collection time may be protracted.
|
|
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Commercial
|
|
Home
Equity
|
|
Consumer
|
|
Total
|
||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Pass (Grades 1-6)
|
|
$
|
573,229
|
|
|
$
|
647,831
|
|
|
$
|
247,817
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,468,877
|
|
|
Performing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
280,455
|
|
|
16,329
|
|
|
296,784
|
|
||||||
|
Special Mention (Grade 7)
|
|
2,599
|
|
|
12,689
|
|
|
5,881
|
|
|
—
|
|
|
—
|
|
|
21,169
|
|
||||||
|
Substandard (Grade 8)
|
|
7,248
|
|
|
30,415
|
|
|
4,407
|
|
|
—
|
|
|
—
|
|
|
42,070
|
|
||||||
|
Non-performing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,037
|
|
|
206
|
|
|
1,243
|
|
||||||
|
Total
|
|
$
|
583,076
|
|
|
$
|
690,935
|
|
|
$
|
258,105
|
|
|
$
|
281,492
|
|
|
$
|
16,535
|
|
|
$
|
1,830,143
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Pass (Grades 1-6)
|
|
$
|
572,589
|
|
|
$
|
606,387
|
|
|
$
|
244,930
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,423,906
|
|
|
Performing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
269,968
|
|
|
16,986
|
|
|
286,954
|
|
||||||
|
Special Mention (Grade 7)
|
|
3,579
|
|
|
4,690
|
|
|
6,023
|
|
|
—
|
|
|
—
|
|
|
14,292
|
|
||||||
|
Substandard (Grade 8)
|
|
9,300
|
|
|
29,584
|
|
|
6,562
|
|
|
—
|
|
|
—
|
|
|
45,446
|
|
||||||
|
Non-performing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,741
|
|
|
271
|
|
|
2,012
|
|
||||||
|
Total
|
|
$
|
585,468
|
|
|
$
|
640,661
|
|
|
$
|
257,515
|
|
|
$
|
271,709
|
|
|
$
|
17,257
|
|
|
$
|
1,772,610
|
|
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
Greater
than
90 Days
|
|
Total
Past Due
|
|
Current
|
|
Total Loans
Outstanding
|
|
Loans > 90
Days Past
Due and
Accruing
|
|
Non-Accrual
Loans
|
||||||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential real estate
|
$
|
977
|
|
|
$
|
303
|
|
|
$
|
3,199
|
|
|
$
|
4,479
|
|
|
$
|
578,597
|
|
|
$
|
583,076
|
|
|
$
|
—
|
|
|
$
|
4,149
|
|
|
Commercial real estate
|
1,997
|
|
|
64
|
|
|
1,964
|
|
|
4,025
|
|
|
686,910
|
|
|
690,935
|
|
|
—
|
|
|
3,384
|
|
||||||||
|
Commercial
|
669
|
|
|
51
|
|
|
1,107
|
|
|
1,827
|
|
|
256,278
|
|
|
258,105
|
|
|
—
|
|
|
1,383
|
|
||||||||
|
Home equity
|
211
|
|
|
35
|
|
|
811
|
|
|
1,057
|
|
|
280,435
|
|
|
281,492
|
|
|
—
|
|
|
1,037
|
|
||||||||
|
Consumer
|
55
|
|
|
25
|
|
|
183
|
|
|
263
|
|
|
16,272
|
|
|
16,535
|
|
|
—
|
|
|
206
|
|
||||||||
|
Total
|
$
|
3,909
|
|
|
$
|
478
|
|
|
$
|
7,264
|
|
|
$
|
11,651
|
|
|
$
|
1,818,492
|
|
|
$
|
1,830,143
|
|
|
$
|
—
|
|
|
$
|
10,159
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential real estate
|
$
|
1,206
|
|
|
$
|
426
|
|
|
$
|
4,531
|
|
|
$
|
6,163
|
|
|
$
|
579,305
|
|
|
$
|
585,468
|
|
|
$
|
—
|
|
|
$
|
6,056
|
|
|
Commercial real estate
|
1,696
|
|
|
—
|
|
|
3,791
|
|
|
5,487
|
|
|
635,174
|
|
|
640,661
|
|
|
—
|
|
|
7,043
|
|
||||||||
|
Commercial
|
456
|
|
|
269
|
|
|
1,139
|
|
|
1,864
|
|
|
255,651
|
|
|
257,515
|
|
|
—
|
|
|
1,529
|
|
||||||||
|
Home equity
|
889
|
|
|
88
|
|
|
1,129
|
|
|
2,106
|
|
|
269,603
|
|
|
271,709
|
|
|
—
|
|
|
1,741
|
|
||||||||
|
Consumer
|
28
|
|
|
—
|
|
|
254
|
|
|
282
|
|
|
16,975
|
|
|
17,257
|
|
|
—
|
|
|
271
|
|
||||||||
|
Total
|
$
|
4,275
|
|
|
$
|
783
|
|
|
$
|
10,844
|
|
|
$
|
15,902
|
|
|
$
|
1,756,708
|
|
|
$
|
1,772,610
|
|
|
$
|
—
|
|
|
$
|
16,640
|
|
|
|
|
Number of Contracts
|
|
Recorded Investment
|
|
Specific Reserve
|
||||||||||||||||
|
|
|
September 30,
2015
|
|
December 31, 2014
|
|
September 30,
2015 |
|
December 31, 2014
|
|
September 30,
2015 |
|
December 31, 2014
|
||||||||||
|
Residential real estate
|
|
22
|
|
|
24
|
|
|
$
|
3,452
|
|
|
$
|
3,786
|
|
|
$
|
568
|
|
|
$
|
635
|
|
|
Commercial real estate
|
|
6
|
|
|
7
|
|
|
1,573
|
|
|
1,702
|
|
|
48
|
|
|
—
|
|
||||
|
Commercial
|
|
9
|
|
|
9
|
|
|
413
|
|
|
426
|
|
|
11
|
|
|
10
|
|
||||
|
Home equity
|
|
1
|
|
|
1
|
|
|
23
|
|
|
29
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
38
|
|
|
41
|
|
|
$
|
5,461
|
|
|
$
|
5,943
|
|
|
$
|
627
|
|
|
$
|
645
|
|
|
|
|
Number of Contracts
|
|
Pre-Modification
Outstanding
Recorded Investment
|
|
Post-Modification
Outstanding
Recorded Investment
|
|
Specific Reserve
|
||||||||||||||||||||||
|
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||
|
For the Three Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential real estate
|
|
1
|
|
|
—
|
|
|
$
|
74
|
|
|
$
|
—
|
|
|
$
|
78
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial real estate
|
|
—
|
|
|
1
|
|
|
—
|
|
|
235
|
|
|
—
|
|
|
235
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial
|
|
—
|
|
|
3
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
9
|
|
||||||
|
Consumer and home equity
|
|
—
|
|
|
1
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
1
|
|
|
5
|
|
|
$
|
74
|
|
|
$
|
352
|
|
|
$
|
78
|
|
|
$
|
342
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
For the Nine Months Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential real estate
|
|
1
|
|
|
1
|
|
|
$
|
74
|
|
|
$
|
136
|
|
|
$
|
78
|
|
|
$
|
149
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
Commercial real estate
|
|
—
|
|
|
1
|
|
|
—
|
|
|
235
|
|
|
—
|
|
|
235
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial
|
|
—
|
|
|
3
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
9
|
|
||||||
|
Consumer and home equity
|
|
—
|
|
|
1
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
1
|
|
|
6
|
|
|
$
|
74
|
|
|
$
|
488
|
|
|
$
|
78
|
|
|
$
|
491
|
|
|
$
|
—
|
|
|
$
|
53
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
(1)
|
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||||||||
|
September 30, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential real estate
|
$
|
5,880
|
|
|
$
|
5,880
|
|
|
$
|
956
|
|
|
$
|
7,618
|
|
|
$
|
55
|
|
|
$
|
6,963
|
|
|
$
|
82
|
|
|
Commercial real estate
|
1,442
|
|
|
1,475
|
|
|
352
|
|
|
2,161
|
|
|
—
|
|
|
1,930
|
|
|
—
|
|
|||||||
|
Commercial
|
1,016
|
|
|
1,016
|
|
|
192
|
|
|
1,320
|
|
|
5
|
|
|
1,188
|
|
|
6
|
|
|||||||
|
Home equity
|
834
|
|
|
834
|
|
|
276
|
|
|
1,410
|
|
|
—
|
|
|
1,099
|
|
|
—
|
|
|||||||
|
Consumer
|
189
|
|
|
189
|
|
|
89
|
|
|
248
|
|
|
—
|
|
|
229
|
|
|
—
|
|
|||||||
|
Ending Balance
|
9,361
|
|
|
9,394
|
|
|
1,865
|
|
|
12,757
|
|
|
60
|
|
|
11,409
|
|
|
88
|
|
|||||||
|
Without an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential real estate
|
1,619
|
|
|
2,118
|
|
|
—
|
|
|
1,774
|
|
|
4
|
|
|
1,607
|
|
|
6
|
|
|||||||
|
Commercial real estate
|
3,269
|
|
|
3,430
|
|
|
—
|
|
|
3,102
|
|
|
18
|
|
|
2,735
|
|
|
45
|
|
|||||||
|
Commercial
|
704
|
|
|
876
|
|
|
—
|
|
|
503
|
|
|
4
|
|
|
567
|
|
|
8
|
|
|||||||
|
Home equity
|
203
|
|
|
454
|
|
|
—
|
|
|
303
|
|
|
—
|
|
|
390
|
|
|
—
|
|
|||||||
|
Consumer
|
17
|
|
|
37
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|||||||
|
Ending Balance
|
5,812
|
|
|
6,915
|
|
|
—
|
|
|
5,699
|
|
|
26
|
|
|
5,316
|
|
|
59
|
|
|||||||
|
Total impaired loans
|
$
|
15,173
|
|
|
$
|
16,309
|
|
|
$
|
1,865
|
|
|
$
|
18,456
|
|
|
$
|
86
|
|
|
$
|
16,725
|
|
|
$
|
147
|
|
|
September 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential real estate
|
$
|
9,441
|
|
|
$
|
9,441
|
|
|
$
|
1,420
|
|
|
$
|
9,236
|
|
|
$
|
38
|
|
|
$
|
9,928
|
|
|
$
|
102
|
|
|
Commercial real estate
|
2,987
|
|
|
2,987
|
|
|
222
|
|
|
3,142
|
|
|
1
|
|
|
5,588
|
|
|
2
|
|
|||||||
|
Commercial
|
1,562
|
|
|
1,562
|
|
|
121
|
|
|
2,724
|
|
|
(2
|
)
|
|
2,653
|
|
|
8
|
|
|||||||
|
Home equity
|
1,510
|
|
|
1,510
|
|
|
573
|
|
|
1,486
|
|
|
—
|
|
|
1,571
|
|
|
—
|
|
|||||||
|
Consumer
|
292
|
|
|
292
|
|
|
111
|
|
|
333
|
|
|
—
|
|
|
392
|
|
|
—
|
|
|||||||
|
Ending Balance
|
15,792
|
|
|
15,792
|
|
|
2,447
|
|
|
16,921
|
|
|
37
|
|
|
20,132
|
|
|
112
|
|
|||||||
|
Without an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential real estate
|
1,523
|
|
|
1,880
|
|
|
—
|
|
|
1,751
|
|
|
2
|
|
|
2,340
|
|
|
5
|
|
|||||||
|
Commercial real estate
|
3,723
|
|
|
4,116
|
|
|
—
|
|
|
3,490
|
|
|
14
|
|
|
2,230
|
|
|
43
|
|
|||||||
|
Commercial
|
1,818
|
|
|
2,318
|
|
|
—
|
|
|
870
|
|
|
6
|
|
|
609
|
|
|
8
|
|
|||||||
|
Home equity
|
350
|
|
|
477
|
|
|
—
|
|
|
403
|
|
|
—
|
|
|
415
|
|
|
—
|
|
|||||||
|
Consumer
|
17
|
|
|
37
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|||||||
|
Ending Balance
|
7,431
|
|
|
8,828
|
|
|
—
|
|
|
6,531
|
|
|
22
|
|
|
5,611
|
|
|
56
|
|
|||||||
|
Total impaired loans
|
$
|
23,223
|
|
|
$
|
24,620
|
|
|
$
|
2,447
|
|
|
$
|
23,452
|
|
|
$
|
59
|
|
|
$
|
25,743
|
|
|
$
|
168
|
|
|
|
|
|
|
|
|
|
Year Ended
|
||||||||||||
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential real estate
|
$
|
7,713
|
|
|
$
|
7,713
|
|
|
$
|
1,220
|
|
|
$
|
9,524
|
|
|
$
|
125
|
|
|
Commercial real estate
|
3,419
|
|
|
3,419
|
|
|
251
|
|
|
4,911
|
|
|
—
|
|
|||||
|
Commercial
|
1,390
|
|
|
1,390
|
|
|
168
|
|
|
2,466
|
|
|
8
|
|
|||||
|
Home equity
|
1,410
|
|
|
1,410
|
|
|
496
|
|
|
1,545
|
|
|
—
|
|
|||||
|
Consumer
|
254
|
|
|
254
|
|
|
104
|
|
|
358
|
|
|
—
|
|
|||||
|
Ending Balance
|
14,186
|
|
|
14,186
|
|
|
2,239
|
|
|
18,804
|
|
|
133
|
|
|||||
|
Without an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
1,943
|
|
|
2,604
|
|
|
—
|
|
|
2,257
|
|
|
13
|
|
|||||
|
Commercial real estate
|
4,239
|
|
|
4,502
|
|
|
—
|
|
|
2,869
|
|
|
59
|
|
|||||
|
Commercial
|
463
|
|
|
606
|
|
|
—
|
|
|
791
|
|
|
11
|
|
|||||
|
Home equity
|
331
|
|
|
581
|
|
|
—
|
|
|
399
|
|
|
—
|
|
|||||
|
Consumer
|
17
|
|
|
37
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|||||
|
Ending Balance
|
6,993
|
|
|
8,330
|
|
|
—
|
|
|
6,337
|
|
|
83
|
|
|||||
|
Total impaired loans
|
$
|
21,179
|
|
|
$
|
22,516
|
|
|
$
|
2,239
|
|
|
$
|
25,141
|
|
|
$
|
216
|
|
|
|
Goodwill
|
||||||||||
|
|
Banking
|
|
Financial
Services
|
|
Total
|
||||||
|
September 30, 2015 and December 31, 2014:
|
|
|
|
|
|
|
|
|
|||
|
Goodwill, gross
|
$
|
40,902
|
|
|
$
|
7,474
|
|
|
$
|
48,376
|
|
|
Accumulated impairment losses
|
—
|
|
|
(3,570
|
)
|
|
(3,570
|
)
|
|||
|
Reported goodwill at September 30, 2015 and December 31, 2014
|
$
|
40,902
|
|
|
$
|
3,904
|
|
|
$
|
44,806
|
|
|
|
Core Deposit Intangible
|
|
Trust Relationship Intangible
|
||||||||||||||||||||
|
|
Total
|
|
Accumulated Amortization
|
|
Net
|
|
Total
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
|
Balance at December 31, 2014
|
$
|
17,300
|
|
|
$
|
(14,161
|
)
|
|
$
|
3,139
|
|
|
$
|
753
|
|
|
$
|
(527
|
)
|
|
$
|
226
|
|
|
2015 amortization
|
—
|
|
|
(805
|
)
|
|
(805
|
)
|
|
—
|
|
|
(57
|
)
|
|
(57
|
)
|
||||||
|
Balance at September 30, 2015
|
$
|
17,300
|
|
|
$
|
(14,966
|
)
|
|
$
|
2,334
|
|
|
$
|
753
|
|
|
$
|
(584
|
)
|
|
$
|
169
|
|
|
|
Core Deposit
Intangible
|
|
Trust
Relationship
Intangible
|
||||
|
2015
|
$
|
269
|
|
|
$
|
19
|
|
|
2016
|
1,073
|
|
|
75
|
|
||
|
2017
|
992
|
|
|
75
|
|
||
|
Total
|
$
|
2,334
|
|
|
$
|
169
|
|
|
|
|
Current Regulatory Guidance
|
|
Prior Regulatory Guidance
|
||||||||||||||
|
|
|
September 30,
2015 |
|
Minimum Regulatory Capital Required
|
|
Minimum Regulatory Provision To Be "Well Capitalized" Under Prompt Corrective Action Provisions
|
|
December 31,
2014 |
|
Minimum Regulatory Capital Required
|
|
Minimum Regulatory Provision To Be "Well Capitalized" Under Prompt Corrective Action Provisions
|
||||||
|
Camden National Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total risk-based capital ratio
|
|
14.76
|
%
|
|
8.00
|
%
|
|
N/A
|
|
|
15.16
|
%
|
|
8.00
|
%
|
|
N/A
|
|
|
Tier I risk-based capital ratio
|
|
13.67
|
%
|
|
6.00
|
%
|
|
N/A
|
|
|
13.97
|
%
|
|
4.00
|
%
|
|
N/A
|
|
|
Common equity Tier I risk-based capital ratio
(1)
|
|
11.44
|
%
|
|
4.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Tier I leverage capital ratio
|
|
9.41
|
%
|
|
4.00
|
%
|
|
N/A
|
|
|
9.26
|
%
|
|
4.00
|
%
|
|
N/A
|
|
|
Camden National Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total risk-based capital ratio
|
|
13.47
|
%
|
|
8.00
|
%
|
|
10.00
|
%
|
|
13.85
|
%
|
|
8.00
|
%
|
|
10.00
|
%
|
|
Tier I risk-based capital ratio
|
|
12.37
|
%
|
|
6.00
|
%
|
|
8.00
|
%
|
|
12.65
|
%
|
|
4.00
|
%
|
|
6.00
|
%
|
|
Common equity Tier I risk-based capital ratio
(1)
|
|
12.37
|
%
|
|
4.50
|
%
|
|
6.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
Tier I leverage capital ratio
|
|
8.52
|
%
|
|
4.00
|
%
|
|
5.00
|
%
|
|
8.38
|
%
|
|
4.00
|
%
|
|
5.00
|
%
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended September 30,
|
||||||||||||
|
Net periodic benefit cost
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Service cost
|
|
$
|
77
|
|
|
$
|
67
|
|
|
$
|
231
|
|
|
$
|
201
|
|
|
Interest cost
|
|
106
|
|
|
114
|
|
|
318
|
|
|
342
|
|
||||
|
Recognized net actuarial loss
|
|
54
|
|
|
35
|
|
|
162
|
|
|
105
|
|
||||
|
Recognized prior service cost
|
|
5
|
|
|
5
|
|
|
15
|
|
|
15
|
|
||||
|
Net period benefit cost
(1)
|
|
$
|
242
|
|
|
$
|
221
|
|
|
$
|
726
|
|
|
$
|
663
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Net periodic benefit cost
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Service cost
|
|
$
|
15
|
|
|
$
|
11
|
|
|
$
|
45
|
|
|
$
|
33
|
|
|
Interest cost
|
|
29
|
|
|
33
|
|
|
87
|
|
|
99
|
|
||||
|
Recognized net actuarial loss
|
|
6
|
|
|
2
|
|
|
18
|
|
|
6
|
|
||||
|
Amortization of prior service credit
|
|
(6
|
)
|
|
(5
|
)
|
|
(18
|
)
|
|
(15
|
)
|
||||
|
Net period benefit cost
(1)
|
|
$
|
44
|
|
|
$
|
41
|
|
|
$
|
132
|
|
|
$
|
123
|
|
|
•
|
84
unrestricted stock awards were issued to a newly appointed director of the Company under the Independent Directors' Equity Compensation Program. The unrestricted stock awards fully vested on the January 1, 2015 grant date. The fair value of the share awards issued was determined using the closing market price of the Company's stock on December 31, 2014 of
$39.84
per share.
|
|
•
|
A total of
6,281
restricted stock awards and restricted stock units were granted at a fair value of
$37.31
per share, based on the closing market price of the Company’s common stock on the March 6, 2015 grant date. The restricted stock awards vest pro-rata over a
three
-year period, while the restricted stock units vest pro-rata over a
three
-year period subject to the achievement of certain performance measures. The holders of the restricted stock awards participate fully in the rewards of stock ownership of the Company, including voting and dividend rights.
|
|
•
|
9,379
shares of the Company's common stock were purchased under the MSPP at a one-third discount, based on the closing market price of the Company's common stock on the March 6, 2015 grant date of
$37.31
, in lieu of the officers and executive officers annual incentive bonus. The shares fully vest after
two
years of service from the grant date.
|
|
•
|
2,406
deferred stock awards were issued to certain executive officers under the DCRP. The stock awards have been determined to have a fair value of
$38.85
per unit, based on the closing market price of the Company's common stock on the March 13, 2015 grant date.
|
|
•
|
3,030
unrestricted stock awards were issued to the directors of the Company and Bank under the Independent Directors' Equity Compensation Program. The unrestricted stock awards fully vested immediately on the May 1, 2015 grant date. The fair value of the share awards issued was determined using the closing market price of the Company's stock on May 1, 2015 of
$38.36
per share.
|
|
|
|
September 30, 2015
|
||||||||||||||||||
|
|
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||
|
|
|
Overnight and Continuous
|
|
Up to 30 Days
|
|
30 - 90 Days
|
|
Greater than 90 Days
|
|
Total
|
||||||||||
|
Customer Repurchase Agreements:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Obligations of states and political subdivisions
|
|
$
|
372
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
372
|
|
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
|
102,016
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102,016
|
|
|||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
|
71,415
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71,415
|
|
|||||
|
Total Customer Repurchase Agreements
|
|
173,803
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173,803
|
|
|||||
|
Wholesale Repurchase Agreements:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,959
|
|
|
27,959
|
|
|||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,104
|
|
|
2,104
|
|
|||||
|
Total Wholesale Repurchase Agreements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,063
|
|
|
30,063
|
|
|||||
|
Total Repurchase Agreements
(1)
|
|
$
|
173,803
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,063
|
|
|
$
|
203,866
|
|
|
(1) Total repurchase agreements are presented within other borrowed funds on the consolidated statements of condition.
|
||||||||||||||||||||
|
|
Fair
Value
|
|
Readily
Available
Market
Prices
(Level 1)
|
|
Observable
Market
Data
(Level 2)
|
|
Company
Determined
Fair Value
(Level 3)
|
||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans held for sale
|
$
|
890
|
|
|
$
|
—
|
|
|
$
|
890
|
|
|
$
|
—
|
|
|
AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Obligations of U.S. government-sponsored enterprises
|
5,094
|
|
|
—
|
|
|
5,094
|
|
|
—
|
|
||||
|
Obligations of states and political subdivisions
|
19,872
|
|
|
—
|
|
|
19,872
|
|
|
—
|
|
||||
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
381,049
|
|
|
—
|
|
|
381,049
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
318,222
|
|
|
—
|
|
|
318,222
|
|
|
—
|
|
||||
|
Customer interest rate swap agreements
|
3,188
|
|
|
—
|
|
|
3,188
|
|
|
—
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate swap agreements
|
10,165
|
|
|
—
|
|
|
10,165
|
|
|
—
|
|
||||
|
Forward-starting interest rate swap agreements
|
887
|
|
|
—
|
|
|
887
|
|
|
—
|
|
||||
|
Customer interest rate swap agreements
|
3,188
|
|
|
—
|
|
|
3,188
|
|
|
—
|
|
||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Obligations of U.S. government-sponsored enterprises
|
$
|
5,027
|
|
|
$
|
—
|
|
|
$
|
5,027
|
|
|
$
|
—
|
|
|
Obligations of states and political subdivisions
|
26,777
|
|
|
—
|
|
|
26,777
|
|
|
—
|
|
||||
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
381,308
|
|
|
—
|
|
|
381,308
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
343,897
|
|
|
—
|
|
|
343,897
|
|
|
—
|
|
||||
|
Private issue collateralized mortgage obligations
|
6,054
|
|
|
—
|
|
|
6,054
|
|
|
—
|
|
||||
|
Customer interest rate swap agreements
|
1,140
|
|
|
—
|
|
|
1,140
|
|
|
—
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate swap agreements
|
9,143
|
|
|
—
|
|
|
9,143
|
|
|
—
|
|
||||
|
Customer interest rate swap agreements
|
1,140
|
|
|
—
|
|
|
1,140
|
|
|
—
|
|
||||
|
|
Fair
Value
|
|
Readily
Available
Market
Prices
(Level 1)
|
|
Observable
Market
Data
(Level 2)
|
|
Company
Determined
Fair Value
(Level 3)
|
||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Collateral-dependent impaired loans
|
$
|
1,986
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,986
|
|
|
MSRs
(1)
|
392
|
|
|
—
|
|
|
392
|
|
|
—
|
|
||||
|
Non-financial assets:
|
|
|
|
|
|
|
|
||||||||
|
OREO
|
204
|
|
|
—
|
|
|
—
|
|
|
204
|
|
||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Collateral-dependent impaired loans
|
$
|
3,581
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,581
|
|
|
MSRs
(1)
|
173
|
|
|
—
|
|
|
173
|
|
|
—
|
|
||||
|
Non-financial assets:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
OREO
|
1,282
|
|
|
—
|
|
|
—
|
|
|
1,282
|
|
||||
|
|
Fair Value
|
|
Valuation Methodology
|
|
Unobservable input
|
|
Discount Range
(Weighted-Average)
|
|||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
||
|
Collateral-dependent impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
Partially charged-off
|
$
|
1,186
|
|
|
Market approach appraisal of collateral
|
|
Management adjustment of appraisal
|
|
0%
|
(0%)
|
|
|
|
|
|
|
Estimated selling costs
|
|
0 - 10%
|
(6%)
|
||
|
Specifically reserved
|
800
|
|
|
Market approach appraisal of collateral
|
|
Management adjustment of appraisal
|
|
0 - 50%
|
(10%)
|
|
|
|
|
|
|
|
Estimated selling costs
|
|
0 - 10%
|
(10%)
|
||
|
OREO
|
204
|
|
|
Market approach appraisal of collateral
|
|
Management adjustment of appraisal
|
|
0%
|
(0%)
|
|
|
|
|
|
|
|
Estimated selling cost
|
|
0 - 10%
|
(1%)
|
||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
Collateral-dependent impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
Partially charged-off
|
$
|
1,569
|
|
|
Market approach appraisal of collateral
|
|
Management adjustment
of appraisal |
|
0 - 17%
|
(0%)
|
|
|
|
|
|
|
Estimated selling costs
|
|
10%
|
(10%)
|
||
|
Specifically reserved
|
2,012
|
|
|
Market approach appraisal of collateral
|
|
Management adjustment
of appraisal |
|
0 - 50%
|
(22%)
|
|
|
|
|
|
|
|
Estimated selling costs
|
|
10%
|
(10%)
|
||
|
OREO
|
1,282
|
|
|
Market approach appraisal of collateral
|
|
Management adjustment
of appraisal |
|
0 - 68%
|
(21%)
|
|
|
|
|
|
|
|
Estimated selling costs
|
|
6 - 10%
|
(9%)
|
||
|
|
Carrying
Amount
|
|
Fair Value
|
|
Readily
Available
Market
Prices
(Level 1)
|
|
Observable
Market
Prices
(Level 2)
|
|
Company
Determined
Market
Prices
(Level 3)
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and due from banks
|
$
|
66,644
|
|
|
$
|
66,644
|
|
|
$
|
66,644
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
AFS securities
|
724,237
|
|
|
724,237
|
|
|
—
|
|
|
724,237
|
|
|
—
|
|
|||||
|
HTM securities
|
75,368
|
|
|
76,578
|
|
|
—
|
|
|
76,578
|
|
|
—
|
|
|||||
|
Loans held for sale
|
890
|
|
|
890
|
|
|
—
|
|
|
890
|
|
|
—
|
|
|||||
|
Residential real estate loans
|
578,033
|
|
|
590,234
|
|
|
—
|
|
|
—
|
|
|
590,234
|
|
|||||
|
Commercial real estate loans
|
685,046
|
|
|
677,866
|
|
|
—
|
|
|
—
|
|
|
677,866
|
|
|||||
|
Commercial loans
|
250,501
|
|
|
248,747
|
|
|
—
|
|
|
—
|
|
|
248,747
|
|
|||||
|
Home equity loans
|
279,186
|
|
|
281,045
|
|
|
—
|
|
|
—
|
|
|
281,045
|
|
|||||
|
Consumer loans
|
16,245
|
|
|
16,643
|
|
|
—
|
|
|
—
|
|
|
16,643
|
|
|||||
|
MSRs
(1)
|
557
|
|
|
1,399
|
|
|
—
|
|
|
1,399
|
|
|
—
|
|
|||||
|
Interest receivable
|
6,577
|
|
|
6,577
|
|
|
—
|
|
|
6,577
|
|
|
—
|
|
|||||
|
Customer interest rate swap agreements
|
3,188
|
|
|
3,188
|
|
|
—
|
|
|
3,188
|
|
|
—
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
$
|
2,008,177
|
|
|
$
|
2,010,117
|
|
|
$
|
1,408,272
|
|
|
$
|
601,845
|
|
|
$
|
—
|
|
|
FHLB advances
|
55,000
|
|
|
56,515
|
|
|
—
|
|
|
56,515
|
|
|
—
|
|
|||||
|
Commercial repurchase agreements
|
30,063
|
|
|
31,012
|
|
|
—
|
|
|
31,012
|
|
|
—
|
|
|||||
|
Other borrowed funds
|
434,740
|
|
|
434,836
|
|
|
|
|
|
434,836
|
|
|
—
|
|
|||||
|
Junior subordinated debentures
|
44,101
|
|
|
44,101
|
|
|
—
|
|
|
44,101
|
|
|
—
|
|
|||||
|
Interest payable
|
505
|
|
|
505
|
|
|
505
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest rate swap agreements
|
10,165
|
|
|
10,165
|
|
|
—
|
|
|
10,165
|
|
|
—
|
|
|||||
|
Forward-starting interest rate swap
agreements
|
887
|
|
|
887
|
|
|
—
|
|
|
887
|
|
|
—
|
|
|||||
|
Customer interest rate swap agreements
|
3,188
|
|
|
3,188
|
|
|
—
|
|
|
3,188
|
|
|
—
|
|
|||||
|
|
Carrying
Amount
|
|
Fair Value
|
|
Readily
Available
Market
Prices
(Level 1)
|
|
Observable
Market
Prices
(Level 2)
|
|
Company
Determined
Market
Prices
(Level 3)
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and due from banks
|
$
|
60,813
|
|
|
$
|
60,813
|
|
|
$
|
60,813
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
AFS securities
|
763,063
|
|
|
763,063
|
|
|
—
|
|
|
763,063
|
|
|
—
|
|
|||||
|
HTM securities
|
20,179
|
|
|
20,425
|
|
|
—
|
|
|
20,425
|
|
|
—
|
|
|||||
|
Residential real estate loans
|
579,946
|
|
|
596,172
|
|
|
—
|
|
|
—
|
|
|
596,172
|
|
|||||
|
Commercial real estate loans
|
635,609
|
|
|
631,434
|
|
|
—
|
|
|
—
|
|
|
631,434
|
|
|||||
|
Commercial loans
|
249,823
|
|
|
244,713
|
|
|
—
|
|
|
—
|
|
|
244,713
|
|
|||||
|
Home equity loans
|
269,176
|
|
|
270,904
|
|
|
—
|
|
|
—
|
|
|
270,904
|
|
|||||
|
Consumer loans
|
16,940
|
|
|
17,007
|
|
|
—
|
|
|
—
|
|
|
17,007
|
|
|||||
|
MSRs
(1)
|
493
|
|
|
1,447
|
|
|
—
|
|
|
1,447
|
|
|
—
|
|
|||||
|
Interest receivable
|
6,017
|
|
|
6,017
|
|
|
—
|
|
|
6,017
|
|
|
—
|
|
|||||
|
Customer interest rate swap agreement
|
1,140
|
|
|
1,140
|
|
|
—
|
|
|
1,140
|
|
|
—
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits
|
$
|
1,932,097
|
|
|
$
|
1,933,805
|
|
|
$
|
1,361,604
|
|
|
$
|
572,201
|
|
|
$
|
—
|
|
|
FHLB advances
|
56,039
|
|
|
57,986
|
|
|
—
|
|
|
57,986
|
|
|
—
|
|
|||||
|
Commercial repurchase agreements
|
30,097
|
|
|
31,395
|
|
|
—
|
|
|
31,395
|
|
|
—
|
|
|||||
|
Other borrowed funds
|
446,842
|
|
|
446,909
|
|
|
446,909
|
|
|
—
|
|
|
—
|
|
|||||
|
Junior subordinated debentures
|
44,024
|
|
|
44,024
|
|
|
—
|
|
|
44,024
|
|
|
—
|
|
|||||
|
Interest payable
|
537
|
|
|
537
|
|
|
537
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest rate swap agreements
|
9,143
|
|
|
9,143
|
|
|
—
|
|
|
9,143
|
|
|
—
|
|
|||||
|
Customer interest rate swap agreement
|
1,140
|
|
|
1,140
|
|
|
—
|
|
|
1,140
|
|
|
—
|
|
|||||
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Lending-Related Instruments:
|
|
|
|
|
|
||
|
Loan origination commitments and unadvanced lines of credit:
|
|
|
|
|
|
||
|
Home equity
|
$
|
336,459
|
|
|
$
|
303,815
|
|
|
Commercial and commercial real estate
|
45,729
|
|
|
47,066
|
|
||
|
Residential
|
17,608
|
|
|
10,975
|
|
||
|
Letters of credit
|
2,436
|
|
|
3,103
|
|
||
|
Other commitments
|
651
|
|
|
1,305
|
|
||
|
Derivative Financial Instruments:
|
|
|
|
|
|||
|
Interest rate swaps
|
43,000
|
|
|
43,000
|
|
||
|
Forward-starting interest rate swaps
|
50,000
|
|
|
—
|
|
||
|
Customer loan swaps
|
171,302
|
|
|
58,234
|
|
||
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||
|
Notional
Amount |
|
Trade
Date |
|
Maturity Date
|
|
Variable Index
Received |
|
Fixed Rate
Paid |
|
Fair Value
(1)
|
|
Fair Value
(1)
|
||||||
|
$
|
10,000
|
|
|
3/18/2009
|
|
6/30/2021
|
|
3-Month USD LIBOR
|
|
5.09%
|
|
$
|
(1,240
|
)
|
|
$
|
(1,092
|
)
|
|
10,000
|
|
|
7/8/2009
|
|
6/30/2029
|
|
3-Month USD LIBOR
|
|
5.84%
|
|
(2,763
|
)
|
|
(2,511
|
)
|
|||
|
10,000
|
|
|
5/6/2010
|
|
6/30/2030
|
|
3-Month USD LIBOR
|
|
5.71%
|
|
(2,697
|
)
|
|
(2,434
|
)
|
|||
|
5,000
|
|
|
3/14/2011
|
|
3/30/2031
|
|
3-Month USD LIBOR
|
|
4.35%
|
|
(1,414
|
)
|
|
(1,279
|
)
|
|||
|
8,000
|
|
|
5/4/2011
|
|
7/7/2031
|
|
3-Month USD LIBOR
|
|
4.14%
|
|
(2,051
|
)
|
|
(1,827
|
)
|
|||
|
$
|
43,000
|
|
|
|
|
|
|
|
|
|
|
$
|
(10,165
|
)
|
|
$
|
(9,143
|
)
|
|
(1) Presented within accrued interest and other liabilities on the consolidated statements of condition.
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015
|
||||
|
Notional
Amount |
|
Trade
Date |
|
Maturity Date
|
|
Variable Index
Received |
|
Fixed Rate
Paid |
|
Fair Value
(1)
|
||||
|
$
|
25,000
|
|
|
2/25/2015
|
|
2/25/2018
|
|
30-Day FHLBB
|
|
1.54%
|
|
$
|
(356
|
)
|
|
25,000
|
|
|
2/25/2015
|
|
2/25/2019
|
|
30-Day FHLBB
|
|
1.74%
|
|
(531
|
)
|
||
|
$
|
50,000
|
|
|
|
|
|
|
|
|
|
|
$
|
(887
|
)
|
|
(1) Presented within accrued interest and other liabilities on the consolidated statements of condition.
|
||||||||||||||
|
•
|
weakness in the United States economy in general and the regional and local economies within the New England region and Maine, which could result in a deterioration of credit quality, an increase in the allowance for loan losses or a reduced demand for the Company’s credit or fee-based products and services;
|
|
•
|
changes in trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System;
|
|
•
|
inflation, interest rate, market, and monetary fluctuations;
|
|
•
|
competitive pressures, including continued industry consolidation and the increased financial services provided by non-banks;
|
|
•
|
volatility in the securities markets that could adversely affect the value or credit quality of the Company’s assets, impairment of goodwill, the availability and terms of funding necessary to meet the Company’s liquidity needs, and could lead to impairment in the value of securities in the Company's investment portfolio;
|
|
•
|
changes in information technology that require increased capital spending;
|
|
•
|
changes in consumer spending and savings habits;
|
|
•
|
changes in tax, banking, securities and insurance laws and regulations;
|
|
•
|
changes in accounting policies, practices and standards, as may be adopted by the regulatory agencies as well as the Financial Accounting Standards Board ("FASB"), and other accounting standard setters;
|
|
•
|
the ability of the Company to successfully integrate SBM Financial, Inc. and The Bank of Maine; and
|
|
•
|
the ability of the Company to achieve cost savings as a result of the merger or in achieving such cost savings within the projected timeframe.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended
September 30, |
||||||||||||
|
(Dollars In Thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Non-interest expense, as presented
|
|
$
|
16,711
|
|
|
$
|
15,179
|
|
|
$
|
49,669
|
|
|
$
|
46,096
|
|
|
Less: merger and acquisition costs
|
|
766
|
|
|
—
|
|
|
1,629
|
|
|
—
|
|
||||
|
Non-interest expense, adjusted
|
|
$
|
15,945
|
|
|
$
|
15,179
|
|
|
$
|
48,040
|
|
|
$
|
46,096
|
|
|
Net interest income, as presented
|
|
$
|
20,012
|
|
|
$
|
19,369
|
|
|
$
|
60,081
|
|
|
$
|
57,020
|
|
|
Add: effect of tax-exempt income
|
|
483
|
|
|
325
|
|
|
1,239
|
|
|
836
|
|
||||
|
Non-interest income, as presented
|
|
6,561
|
|
|
5,954
|
|
|
19,018
|
|
|
18,150
|
|
||||
|
Less: net gain on sale of securities
|
|
4
|
|
|
—
|
|
|
4
|
|
|
451
|
|
||||
|
Net interest income and non-interest income, adjusted
|
|
$
|
27,052
|
|
|
$
|
25,648
|
|
|
$
|
80,334
|
|
|
$
|
75,555
|
|
|
Non-GAAP efficiency ratio
|
|
58.94
|
%
|
|
59.18
|
%
|
|
59.80
|
%
|
|
61.01
|
%
|
||||
|
GAAP efficiency ratio
|
|
62.89
|
%
|
|
59.94
|
%
|
|
62.79
|
%
|
|
61.32
|
%
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended
September 30, |
||||||||||||
|
(Dollars In Thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net interest income, as presented
|
|
$
|
20,012
|
|
|
$
|
19,369
|
|
|
$
|
60,081
|
|
|
$
|
57,020
|
|
|
Add: effect of tax-exempt income
|
|
483
|
|
|
325
|
|
|
1,239
|
|
|
836
|
|
||||
|
Net interest income, tax equivalent
|
|
$
|
20,495
|
|
|
$
|
19,694
|
|
|
$
|
61,320
|
|
|
$
|
57,856
|
|
|
(Dollars In Thousands)
|
|
September 30,
2015
|
|
December 31, 2014
|
||||
|
Tangible Book Value Per Share
|
|
|
|
|
||||
|
Shareholders’ equity
|
|
$
|
259,403
|
|
|
$
|
245,109
|
|
|
Less: goodwill and other intangibles
|
|
47,309
|
|
|
48,171
|
|
||
|
Tangible shareholders’ equity
|
|
$
|
212,094
|
|
|
$
|
196,938
|
|
|
Shares outstanding at period end
|
|
7,454,045
|
|
|
7,426,222
|
|
||
|
Tangible book value per share
|
|
$
|
28.45
|
|
|
$
|
26.52
|
|
|
Book value per share
|
|
$
|
34.80
|
|
|
$
|
33.01
|
|
|
Tangible Equity to Tangible Assets
|
|
|
|
|
||||
|
Total assets
|
|
$
|
2,871,798
|
|
|
$
|
2,789,853
|
|
|
Less: goodwill and other intangibles
|
|
47,309
|
|
|
48,171
|
|
||
|
Tangible assets
|
|
$
|
2,824,489
|
|
|
$
|
2,741,682
|
|
|
Tangible equity to tangible assets
|
|
7.51
|
%
|
|
7.18
|
%
|
||
|
Shareholders' equity to assets
|
|
9.03
|
%
|
|
8.79
|
%
|
||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Dollars In Thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income, as presented
|
|
$
|
6,456
|
|
|
$
|
6,451
|
|
|
$
|
19,260
|
|
|
$
|
18,482
|
|
|
Amortization of intangible assets, net of tax
(1)
|
|
187
|
|
|
187
|
|
|
560
|
|
|
560
|
|
||||
|
Merger and acquisition costs, net of tax
(2)
|
|
498
|
|
|
—
|
|
|
1,266
|
|
|
—
|
|
||||
|
Gains on sale of securities, net of tax
(1)
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
(293
|
)
|
||||
|
Core tangible operating earnings
|
|
$
|
7,138
|
|
|
$
|
6,638
|
|
|
$
|
21,083
|
|
|
$
|
18,749
|
|
|
Average shareholders' equity
|
|
$
|
256,326
|
|
|
$
|
239,162
|
|
|
$
|
252,802
|
|
|
$
|
234,574
|
|
|
Less: average goodwill and other intangible assets
|
|
47,446
|
|
|
48,596
|
|
|
47,730
|
|
|
48,879
|
|
||||
|
Average tangible equity
|
|
$
|
208,880
|
|
|
$
|
190,566
|
|
|
$
|
205,072
|
|
|
$
|
185,695
|
|
|
Core return on average tangible equity
|
|
13.56
|
%
|
|
13.82
|
%
|
|
13.75
|
%
|
|
13.50
|
%
|
||||
|
Return on average equity
|
|
9.99
|
%
|
|
10.70
|
%
|
|
10.19
|
%
|
|
10.53
|
%
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Dollars In Thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Core Operating Earnings:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income, as presented
|
|
$
|
6,456
|
|
|
$
|
6,451
|
|
|
$
|
19,260
|
|
|
$
|
18,482
|
|
|
Merger and acquisition costs, net of tax
(1)
|
|
498
|
|
|
—
|
|
|
1,266
|
|
|
—
|
|
||||
|
Gains on sale of securities, net of tax
(2)
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
(293
|
)
|
||||
|
Core operating earnings
|
|
$
|
6,951
|
|
|
$
|
6,451
|
|
|
$
|
20,523
|
|
|
$
|
18,189
|
|
|
Core Diluted EPS:
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted EPS, as presented
|
|
$
|
0.86
|
|
|
$
|
0.86
|
|
|
$
|
2.57
|
|
|
$
|
2.46
|
|
|
Non-core transactions impact
|
|
0.07
|
|
|
—
|
|
|
0.17
|
|
|
(0.04
|
)
|
||||
|
Core diluted EPS
|
|
$
|
0.93
|
|
|
$
|
0.86
|
|
|
$
|
2.74
|
|
|
$
|
2.42
|
|
|
Core Return on Average Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Return on average assets, as presented
|
|
0.90
|
%
|
|
0.94
|
%
|
|
0.91
|
%
|
|
0.93
|
%
|
||||
|
Non-core transactions impact
|
|
0.07
|
%
|
|
—
|
|
|
0.06
|
%
|
|
(0.02
|
)%
|
||||
|
Core return on average assets
|
|
0.97
|
%
|
|
0.94
|
%
|
|
0.97
|
%
|
|
0.91
|
%
|
||||
|
Core Return on Average Equity:
|
|
|
|
|
|
|
|
|
||||||||
|
Return on average equity, as presented
|
|
9.99
|
%
|
|
10.70
|
%
|
|
10.19
|
%
|
|
10.53
|
%
|
||||
|
Non-core transactions impact
|
|
0.77
|
%
|
|
—
|
|
|
0.67
|
%
|
|
(0.16
|
)%
|
||||
|
Core return on average equity
|
|
10.76
|
%
|
|
10.70
|
%
|
|
10.86
|
%
|
|
10.37
|
%
|
||||
|
|
|
For The
Three Months Ended
September 30,
|
|
Change
|
|
As Of or For The
Nine Months Ended
September 30,
|
|
Change
|
|||||||||||||
|
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
|||||||||||
|
Core return on average assets
|
|
0.97
|
%
|
|
0.94
|
%
|
|
0.03
|
%
|
|
0.97
|
%
|
|
0.91
|
%
|
|
0.06
|
%
|
|||
|
Core return on average equity
|
|
10.76
|
%
|
|
10.70
|
%
|
|
0.06
|
%
|
|
10.86
|
%
|
|
10.37
|
%
|
|
0.49
|
%
|
|||
|
Efficiency ratio
|
|
58.94
|
%
|
|
59.18
|
%
|
|
(0.24
|
)%
|
|
59.80
|
%
|
|
61.01
|
%
|
|
(1.21
|
)%
|
|||
|
Tangible common equity ratio
|
|
|
|
|
|
|
|
7.51
|
%
|
|
7.11
|
%
|
|
0.40
|
%
|
||||||
|
Tangible book value per share
|
|
|
|
|
|
|
|
$
|
28.45
|
|
|
$
|
25.80
|
|
|
$
|
2.65
|
|
|||
|
Quarterly Average Balance, Interest and Yield/Rate Analysis
|
||||||||||||||||||||||
|
|
|
For The Three Months Ended
|
||||||||||||||||||||
|
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||||||||||
|
(Dollars in Thousands)
|
|
Average Balance
|
|
Interest
|
|
Yield/Rate
|
|
Average Balance
|
|
Interest
|
|
Yield/Rate
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities - taxable
|
|
$
|
723,549
|
|
|
$
|
3,781
|
|
|
2.09
|
%
|
|
$
|
755,114
|
|
|
$
|
3,986
|
|
|
2.11
|
%
|
|
Securities - nontaxable
(1)
|
|
87,390
|
|
|
959
|
|
|
4.39
|
%
|
|
38,884
|
|
|
491
|
|
|
5.05
|
%
|
||||
|
Loans
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential real estate
|
|
586,631
|
|
|
6,019
|
|
|
4.10
|
%
|
|
570,737
|
|
|
6,030
|
|
|
4.23
|
%
|
||||
|
Commercial real estate
|
|
677,329
|
|
|
7,326
|
|
|
4.23
|
%
|
|
614,128
|
|
|
6,982
|
|
|
4.45
|
%
|
||||
|
Commercial
(1)
|
|
245,482
|
|
|
2,427
|
|
|
3.87
|
%
|
|
229,079
|
|
|
2,257
|
|
|
3.85
|
%
|
||||
|
Municipal
(1)
|
|
16,379
|
|
|
131
|
|
|
3.16
|
%
|
|
17,812
|
|
|
138
|
|
|
3.08
|
%
|
||||
|
Consumer
|
|
297,721
|
|
|
2,896
|
|
|
3.86
|
%
|
|
290,760
|
|
|
2,858
|
|
|
3.90
|
%
|
||||
|
Total loans
|
|
1,823,542
|
|
|
18,799
|
|
|
4.07
|
%
|
|
1,722,516
|
|
|
18,265
|
|
|
4.19
|
%
|
||||
|
Total interest-earning assets
|
|
2,634,481
|
|
|
23,539
|
|
|
3.54
|
%
|
|
2,516,514
|
|
|
22,742
|
|
|
3.58
|
%
|
||||
|
Cash and due from banks
|
|
54,497
|
|
|
|
|
|
|
47,893
|
|
|
|
|
|
||||||||
|
Other assets
|
|
178,119
|
|
|
|
|
|
|
171,639
|
|
|
|
|
|
||||||||
|
Less: ALL
|
|
(21,279
|
)
|
|
|
|
|
|
(21,829
|
)
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
2,845,818
|
|
|
|
|
|
|
$
|
2,714,217
|
|
|
|
|
|
||||||
|
Liabilities & Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
$
|
299,506
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
268,291
|
|
|
$
|
—
|
|
|
—
|
|
|
Interest checking
|
|
503,417
|
|
|
104
|
|
|
0.08
|
%
|
|
456,072
|
|
|
79
|
|
|
0.07
|
%
|
||||
|
Savings
|
|
281,556
|
|
|
42
|
|
|
0.06
|
%
|
|
250,900
|
|
|
36
|
|
|
0.06
|
%
|
||||
|
Money market
|
|
369,983
|
|
|
310
|
|
|
0.33
|
%
|
|
406,084
|
|
|
295
|
|
|
0.29
|
%
|
||||
|
Certificates of deposit
|
|
315,390
|
|
|
732
|
|
|
0.92
|
%
|
|
325,144
|
|
|
759
|
|
|
0.93
|
%
|
||||
|
Total deposits
|
|
1,769,852
|
|
|
1,188
|
|
|
0.27
|
%
|
|
1,706,491
|
|
|
1,169
|
|
|
0.27
|
%
|
||||
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Brokered deposits
|
|
237,308
|
|
|
369
|
|
|
0.62
|
%
|
|
188,420
|
|
|
393
|
|
|
0.83
|
%
|
||||
|
Junior subordinated debentures
|
|
44,088
|
|
|
638
|
|
|
5.74
|
%
|
|
43,986
|
|
|
638
|
|
|
5.75
|
%
|
||||
|
Other borrowings
|
|
503,542
|
|
|
849
|
|
|
0.67
|
%
|
|
506,268
|
|
|
848
|
|
|
0.66
|
%
|
||||
|
Total borrowings
|
|
784,938
|
|
|
1,856
|
|
|
0.94
|
%
|
|
738,674
|
|
|
1,879
|
|
|
1.01
|
%
|
||||
|
Total funding liabilities
|
|
2,554,790
|
|
|
3,044
|
|
|
0.47
|
%
|
|
2,445,165
|
|
|
3,048
|
|
|
0.49
|
%
|
||||
|
Other liabilities
|
|
34,702
|
|
|
|
|
|
|
29,890
|
|
|
|
|
|
||||||||
|
Shareholders' equity
|
|
256,326
|
|
|
|
|
|
|
239,162
|
|
|
|
|
|
||||||||
|
Total liabilities & shareholders' equity
|
|
$
|
2,845,818
|
|
|
|
|
|
|
$
|
2,714,217
|
|
|
|
|
|
||||||
|
Net interest income (fully-taxable equivalent)
|
|
|
|
20,495
|
|
|
|
|
|
|
19,694
|
|
|
|
||||||||
|
Less: fully-taxable equivalent adjustment
|
|
|
|
(483
|
)
|
|
|
|
|
|
(325
|
)
|
|
|
||||||||
|
Net interest income
|
|
|
|
$
|
20,012
|
|
|
|
|
|
|
$
|
19,369
|
|
|
|
||||||
|
Net interest rate spread (fully-taxable equivalent)
|
|
|
|
|
|
3.07
|
%
|
|
|
|
|
|
3.09
|
%
|
||||||||
|
Net interest margin (fully-taxable equivalent)
|
|
|
|
|
|
3.08
|
%
|
|
|
|
|
|
3.10
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1) Reported on tax-equivalent basis calculated using a tax rate of 35.0%, including certain commercial loans.
|
||||||||||||||||||||||
|
(2) Non-accrual loans and loans held for sale are included in total average loans.
|
||||||||||||||||||||||
|
Year-To-Date Average Balance, Interest and Yield/Rate Analysis
|
||||||||||||||||||||||
|
|
|
For The Nine Months Ended
|
||||||||||||||||||||
|
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||||||||||
|
(Dollars in Thousands)
|
|
Average Balance
|
|
Interest
|
|
Yield/Rate
|
|
Average Balance
|
|
Interest
|
|
Yield/Rate
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities - taxable
|
|
$
|
736,077
|
|
|
$
|
11,580
|
|
|
2.10
|
%
|
|
$
|
775,440
|
|
|
$
|
12,516
|
|
|
2.15
|
%
|
|
Securities - nontaxable
(1)
|
|
69,195
|
|
|
2,313
|
|
|
4.46
|
%
|
|
36,349
|
|
|
1,426
|
|
|
5.23
|
%
|
||||
|
Loans
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential real estate
|
|
585,655
|
|
|
18,087
|
|
|
4.12
|
%
|
|
568,347
|
|
|
18,011
|
|
|
4.23
|
%
|
||||
|
Commercial real estate
(3)
|
|
663,032
|
|
|
22,319
|
|
|
4.44
|
%
|
|
586,514
|
|
|
20,080
|
|
|
4.51
|
%
|
||||
|
Commercial
(1)
|
|
246,128
|
|
|
7,200
|
|
|
3.86
|
%
|
|
204,811
|
|
|
6,093
|
|
|
3.92
|
%
|
||||
|
Municipal
(1)
|
|
13,641
|
|
|
349
|
|
|
3.42
|
%
|
|
14,504
|
|
|
379
|
|
|
3.49
|
%
|
||||
|
Consumer
|
|
294,088
|
|
|
8,552
|
|
|
3.89
|
%
|
|
289,468
|
|
|
8,423
|
|
|
3.89
|
%
|
||||
|
Total loans
|
|
1,802,544
|
|
|
56,507
|
|
|
4.16
|
%
|
|
1,663,644
|
|
|
52,986
|
|
|
4.23
|
%
|
||||
|
Total interest-earning assets
|
|
2,607,816
|
|
|
70,400
|
|
|
3.58
|
%
|
|
2,475,433
|
|
|
66,928
|
|
|
3.59
|
%
|
||||
|
Cash and due from banks
|
|
49,415
|
|
|
|
|
|
|
43,942
|
|
|
|
|
|
||||||||
|
Other assets
|
|
179,408
|
|
|
|
|
|
|
169,269
|
|
|
|
|
|
||||||||
|
Less: ALL
|
|
(21,303
|
)
|
|
|
|
|
|
(21,776
|
)
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
2,815,336
|
|
|
|
|
|
|
$
|
2,666,868
|
|
|
|
|
|
||||||
|
Liabilities & Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Demand
|
|
$
|
271,665
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
241,255
|
|
|
$
|
—
|
|
|
—
|
|
|
Interest checking
|
|
493,501
|
|
|
291
|
|
|
0.08
|
%
|
|
461,040
|
|
|
237
|
|
|
0.07
|
%
|
||||
|
Savings
|
|
272,773
|
|
|
119
|
|
|
0.06
|
%
|
|
246,822
|
|
|
104
|
|
|
0.06
|
%
|
||||
|
Money market
|
|
378,507
|
|
|
895
|
|
|
0.32
|
%
|
|
417,069
|
|
|
915
|
|
|
0.29
|
%
|
||||
|
Certificates of deposit
|
|
313,705
|
|
|
2,172
|
|
|
0.93
|
%
|
|
331,966
|
|
|
2,336
|
|
|
0.94
|
%
|
||||
|
Total deposits
|
|
1,730,151
|
|
|
3,477
|
|
|
0.27
|
%
|
|
1,698,152
|
|
|
3,592
|
|
|
0.28
|
%
|
||||
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Brokered deposits
|
|
237,852
|
|
|
1,153
|
|
|
0.65
|
%
|
|
145,798
|
|
|
1,086
|
|
|
1.00
|
%
|
||||
|
Junior subordinated debentures
|
|
44,063
|
|
|
1,894
|
|
|
5.75
|
%
|
|
43,961
|
|
|
1,894
|
|
|
5.76
|
%
|
||||
|
Other borrowings
|
|
514,336
|
|
|
2,556
|
|
|
0.66
|
%
|
|
515,383
|
|
|
2,500
|
|
|
0.65
|
%
|
||||
|
Total borrowings
|
|
796,251
|
|
|
5,603
|
|
|
0.94
|
%
|
|
705,142
|
|
|
5,480
|
|
|
1.04
|
%
|
||||
|
Total funding liabilities
|
|
2,526,402
|
|
|
9,080
|
|
|
0.48
|
%
|
|
2,403,294
|
|
|
9,072
|
|
|
0.50
|
%
|
||||
|
Other liabilities
|
|
36,132
|
|
|
|
|
|
|
29,000
|
|
|
|
|
|
||||||||
|
Shareholders' equity
|
|
252,802
|
|
|
|
|
|
|
234,574
|
|
|
|
|
|
||||||||
|
Total liabilities & shareholders' equity
|
|
$
|
2,815,336
|
|
|
|
|
|
|
$
|
2,666,868
|
|
|
|
|
|
||||||
|
Net interest income (fully-taxable equivalent)
|
|
|
|
61,320
|
|
|
|
|
|
|
57,856
|
|
|
|
||||||||
|
Less: fully-taxable equivalent adjustment
|
|
|
|
(1,239
|
)
|
|
|
|
|
|
(836
|
)
|
|
|
||||||||
|
Net interest income
|
|
|
|
$
|
60,081
|
|
|
|
|
|
|
$
|
57,020
|
|
|
|
||||||
|
Net interest rate spread (fully-taxable equivalent)
|
|
|
|
|
|
3.10
|
%
|
|
|
|
|
|
3.09
|
%
|
||||||||
|
Net interest margin (fully-taxable equivalent)
(3)
|
|
|
|
|
|
3.12
|
%
|
|
|
|
|
|
3.10
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1) Reported on tax-equivalent basis calculated using a tax rate of 35.0%, including certain commercial loans.
|
||||||||||||||||||||||
|
(2) Non-accrual loans and loans held for sale are included in total average loans.
|
||||||||||||||||||||||
|
(3) Includes $734,000 of income recognized in the second quarter of 2015 upon payoff of one loan that was on non-accrual status. Excluding this one-time pick-up, net interest margin for the nine months ended September 30, 2015 was 3.08%
|
||||||||||||||||||||||
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30, |
||||||||||||
|
(Dollars In Thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Provision for loan losses
|
|
$
|
281
|
|
|
$
|
534
|
|
|
$
|
972
|
|
|
$
|
1,675
|
|
|
Change in reserve for unfunded commitments
|
|
(2
|
)
|
|
5
|
|
|
7
|
|
|
—
|
|
||||
|
Provision for credit losses
|
|
$
|
279
|
|
|
$
|
539
|
|
|
$
|
979
|
|
|
$
|
1,675
|
|
|
|
|
Three Months Ended
September 30, |
|
Change
|
|
Nine Months Ended
September 30, |
|
Change
|
||||||||||||||||||||||
|
(Dollars In Thousands)
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|
2015
|
|
2014
|
|
$
|
|
%
|
||||||||||||||
|
Service charges on deposit accounts
|
|
$
|
1,554
|
|
|
$
|
1,600
|
|
|
$
|
(46
|
)
|
|
(3
|
)%
|
|
$
|
4,634
|
|
|
$
|
4,689
|
|
|
$
|
(55
|
)
|
|
(1
|
)%
|
|
Other service charges and fees
|
|
1,682
|
|
|
1,646
|
|
|
36
|
|
|
2
|
%
|
|
4,776
|
|
|
4,584
|
|
|
192
|
|
|
4
|
%
|
||||||
|
Income from fiduciary services
|
|
1,177
|
|
|
1,212
|
|
|
(35
|
)
|
|
(3
|
)%
|
|
3,725
|
|
|
3,745
|
|
|
(20
|
)
|
|
(1
|
)%
|
||||||
|
Brokerage and insurance commissions
|
|
411
|
|
|
441
|
|
|
(30
|
)
|
|
(7
|
)%
|
|
1,362
|
|
|
1,378
|
|
|
(16
|
)
|
|
(1
|
)%
|
||||||
|
Bank-owned life insurance
|
|
443
|
|
|
377
|
|
|
66
|
|
|
18
|
%
|
|
1,267
|
|
|
975
|
|
|
292
|
|
|
30
|
%
|
||||||
|
Mortgage banking income, net
|
|
390
|
|
|
55
|
|
|
335
|
|
|
609
|
%
|
|
975
|
|
|
197
|
|
|
778
|
|
|
395
|
%
|
||||||
|
Other income
|
|
900
|
|
|
623
|
|
|
277
|
|
|
44
|
%
|
|
2,275
|
|
|
2,131
|
|
|
144
|
|
|
7
|
%
|
||||||
|
Core non-interest income
|
|
6,557
|
|
|
5,954
|
|
|
603
|
|
|
10
|
%
|
|
19,014
|
|
|
17,699
|
|
|
1,315
|
|
|
7
|
%
|
||||||
|
Net gain on sale of securities
|
|
4
|
|
|
—
|
|
|
4
|
|
|
N.M.
|
|
|
4
|
|
|
451
|
|
|
(447
|
)
|
|
(99
|
)%
|
||||||
|
Total non-interest income
|
|
$
|
6,561
|
|
|
$
|
5,954
|
|
|
$
|
607
|
|
|
10
|
%
|
|
$
|
19,018
|
|
|
$
|
18,150
|
|
|
$
|
868
|
|
|
5
|
%
|
|
Non-interest income as a percentage of total revenues
(1)
|
|
25
|
%
|
|
24
|
%
|
|
|
|
|
|
24
|
%
|
|
24
|
%
|
|
|
|
|
||||||||||
|
•
|
An increase in mortgage banking income of $335,000 from the sale of $11.9 million of 30-year fixed rate mortgages in the third quarter of 2015, which generated gains on sale of $249,000, while in the third quarter of 2014 we did not have any loans sales. The remaining increase is reflective of higher servicing assets and servicing fees as the servicing rights were retained for the majority of the loans sold.
|
|
•
|
An increase in other income of $277,000 was primarily driven by higher income from customer loan swaps of $435,000 as the Company executed loan swap arrangements on commercial real estate loans of $46.0 million in the third quarter of 2015 compared to none in the third quarter of 2014. Partially offsetting this were higher unrealized losses of $111,000 on executive and director deferred compensation plans (noting an offsetting unrealized gain of equal amount is presented within other expenses) and lower income on our third party loan servicing relationships, primarily our MSHA servicing portfolio, of $25,000 compared to the third quarter of 2014.
|
|
•
|
An increase in mortgage banking income of $778,000 from the sale of $24.5 million of 30-year fixed rate mortgages for the nine months ended September 30, 2015 that generated gains on sale of $541,000, compared to gains of $17,000 for the same period last year. The remaining increase is reflective of higher servicing assets as the servicing rights were retained for the majority of the loans sold.
|
|
•
|
An increase in bank-owned life insurance of $292,000 due to the additional $10.0 million investment made in the third quarter of 2014.
|
|
•
|
An increase in other service charges and fees of $192,000 primarily driven by higher debit card income of $183,000, of which $54,000 was an annual incentive fee received in the first quarter of 2015.
|
|
•
|
An increase in other income of $144,000 primarily driven by higher income on customer loan swaps of $458,000 for the nine months ended September 30, 2015 compared to the same period for 2014, partially offset by higher unrealized losses on executive and director deferred compensation plans of $176,000 (noting an offsetting unrealized gain of equal amount is presented within other expenses) and lower income on our third party loan servicing relationships, primarily our MSHA servicing portfolio, of $99,000 compared to the same period of 2014.
|
|
•
|
A decrease on gains from sale of investment securities of $447,000 compared to the nine months ended September 30, 2014.
|
|
|
|
Three Months Ended
September 30, |
|
Change
|
|
Nine Months Ended
September 30, |
|
Change
|
||||||||||||||||||||||
|
(Dollars In Thousands)
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|
2015
|
|
2014
|
|
$
|
|
%
|
||||||||||||||
|
Salaries and employee benefits
|
|
$
|
8,691
|
|
|
$
|
8,078
|
|
|
$
|
613
|
|
|
8
|
%
|
|
$
|
25,550
|
|
|
$
|
24,359
|
|
|
$
|
1,191
|
|
|
5
|
%
|
|
Furniture, equipment and data processing
|
|
1,705
|
|
|
1,704
|
|
|
1
|
|
|
—
|
%
|
|
5,530
|
|
|
5,236
|
|
|
294
|
|
|
6
|
%
|
||||||
|
Net occupancy
|
|
1,194
|
|
|
1,175
|
|
|
19
|
|
|
2
|
%
|
|
3,905
|
|
|
3,825
|
|
|
80
|
|
|
2
|
%
|
||||||
|
Consulting and professional fees
|
|
470
|
|
|
468
|
|
|
2
|
|
|
—
|
%
|
|
1,734
|
|
|
1,768
|
|
|
(34
|
)
|
|
(2
|
)%
|
||||||
|
Other real estate owned and collection costs
|
|
543
|
|
|
637
|
|
|
(94
|
)
|
|
(15
|
)%
|
|
1,554
|
|
|
1,665
|
|
|
(111
|
)
|
|
(7
|
)%
|
||||||
|
Regulatory assessments
|
|
513
|
|
|
511
|
|
|
2
|
|
|
—
|
%
|
|
1,534
|
|
|
1,477
|
|
|
57
|
|
|
4
|
%
|
||||||
|
Amortization of intangible assets
|
|
288
|
|
|
287
|
|
|
1
|
|
|
—
|
%
|
|
862
|
|
|
861
|
|
|
1
|
|
|
—
|
%
|
||||||
|
Other expenses
|
|
2,541
|
|
|
2,319
|
|
|
222
|
|
|
10
|
%
|
|
7,371
|
|
|
6,905
|
|
|
466
|
|
|
7
|
%
|
||||||
|
Core operating expenses
|
|
15,945
|
|
|
15,179
|
|
|
766
|
|
|
5
|
%
|
|
48,040
|
|
|
46,096
|
|
|
1,944
|
|
|
4
|
%
|
||||||
|
Merger and acquisition costs
|
|
766
|
|
|
—
|
|
|
766
|
|
|
N.M.
|
|
|
1,629
|
|
|
—
|
|
|
1,629
|
|
|
N.M.
|
|
||||||
|
Total non-interest expense
|
|
$
|
16,711
|
|
|
$
|
15,179
|
|
|
$
|
1,532
|
|
|
10
|
%
|
|
$
|
49,669
|
|
|
$
|
46,096
|
|
|
$
|
3,573
|
|
|
8
|
%
|
|
Efficiency ratio (non-GAAP)
|
|
58.94
|
%
|
|
59.18
|
%
|
|
|
|
|
|
59.80
|
%
|
|
61.01
|
%
|
|
|
|
|
||||||||||
|
•
|
An increase in salaries and employee benefits of $613,000 due to normal merit increases and higher incentive compensation due to strong year-to-date financial performance.
|
|
•
|
An increase in merger and acquisition costs of $766,000 due to the pending merger with SBM. Refer to Note 12 of the consolidated financial statements for further details.
|
|
•
|
An increase in other expenses of $222,000 driven by higher losses associated with check and debit card fraud of $71,000, an increase in website platform costs of $67,000 due to the recent company-wide re-branding effort, and higher postage costs of $53,000 due to the recent change in process and vendor.
|
|
•
|
An increase in merger and acquisition costs of $1.6 million due to the pending merger with SBM. Refer to Note 12 of the consolidated financial statements for further details.
|
|
•
|
An increase in salaries and employee benefits of $1.2 million, or 5%, due to normal merit increases, hiring of commercial production personnel over the past year, and higher performance-based incentives based on the year-to-date performance.
|
|
•
|
An increase in furniture, equipment and data processing costs of $294,000 driven by internal system and software upgrades over the past year to enhance the functionality and experience for our customers and drive internal efficiencies.
|
|
•
|
An increase in other expenses of $466,000 driven by higher losses associated with check and debit card fraud of $121,000, an increase in marketing and donation costs of $127,000, of which a portion was attributable to our
Hope@Home
campaign for which we provide a $100 donation to a local homeless shelter of the borrower's choice for each residential loan originated, higher postage costs of $78,000, and an increase in website platform costs of $67,000 due to the recent company-wide re-branding effort.
|
|
(Dollars In Thousands)
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Residential real estate loans
|
|
$
|
583,424
|
|
|
$
|
585,996
|
|
|
Commercial real estate loans
|
|
690,935
|
|
|
640,661
|
|
||
|
Commercial loans
|
|
258,105
|
|
|
257,515
|
|
||
|
Home equity loans
|
|
281,492
|
|
|
271,709
|
|
||
|
Consumer loans
|
|
16,535
|
|
|
17,257
|
|
||
|
Net deferred fees
|
|
(348
|
)
|
|
(528
|
)
|
||
|
Total loans
|
|
$
|
1,830,143
|
|
|
$
|
1,772,610
|
|
|
Commercial Loan Portfolio
|
|
$
|
949,040
|
|
|
$
|
898,176
|
|
|
Retail Loan Portfolio
|
|
881,103
|
|
|
874,434
|
|
||
|
Commercial Portfolio Mix
|
|
52
|
%
|
|
51
|
%
|
||
|
Retail Portfolio Mix
|
|
48
|
%
|
|
49
|
%
|
||
|
(Dollars in Thousands)
|
|
September 30,
2015
|
|
December 31, 2014
|
||||
|
Non-accrual loans:
|
|
|
|
|
|
|
||
|
Residential real estate
|
|
$
|
4,149
|
|
|
$
|
6,056
|
|
|
Commercial real estate
|
|
3,384
|
|
|
7,043
|
|
||
|
Commercial
|
|
1,383
|
|
|
1,529
|
|
||
|
Consumer and home equity loans
|
|
1,243
|
|
|
2,012
|
|
||
|
Total non-accrual loans
|
|
10,159
|
|
|
16,640
|
|
||
|
Accruing loans past due 90 days
|
|
—
|
|
|
—
|
|
||
|
Accruing TDRs not included above
|
|
5,013
|
|
|
4,539
|
|
||
|
Total non-performing loans
|
|
15,172
|
|
|
21,179
|
|
||
|
Other real estate owned
|
|
204
|
|
|
1,587
|
|
||
|
Total non-performing assets
|
|
$
|
15,376
|
|
|
$
|
22,766
|
|
|
Non-accrual loans to total loans
|
|
0.55
|
%
|
|
0.94
|
%
|
||
|
Non-performing loans to total loans
|
|
0.83
|
%
|
|
1.19
|
%
|
||
|
ALL to non-performing loans
|
|
139.27
|
%
|
|
99.70
|
%
|
||
|
Non-performing assets to total assets
|
|
0.54
|
%
|
|
0.82
|
%
|
||
|
ALL to non-performing assets
|
|
137.43
|
%
|
|
92.75
|
%
|
||
|
(Dollars in Thousands)
|
|
September 30,
2015 |
|
December 31, 2014
|
||||
|
Accruing loans 30-89 days past due:
|
|
|
|
|
|
|
||
|
Residential real estate
|
|
$
|
1,153
|
|
|
$
|
1,303
|
|
|
Commercial real estate
|
|
1,281
|
|
|
381
|
|
||
|
Commercial
|
|
497
|
|
|
656
|
|
||
|
Consumer and home equity loans
|
|
315
|
|
|
891
|
|
||
|
Total accruing loans 30-89 days past due
|
|
$
|
3,246
|
|
|
$
|
3,231
|
|
|
Accruing loans 30-89 days past due to total loans
|
|
0.18
|
%
|
|
0.18
|
%
|
||
|
|
|
At or For The
Three Months Ended September 30, |
|
At or For The
Nine Months Ended September 30, |
|
At or For The
Year Ended
December 31,
|
||||||||||||||
|
(Dollars in Thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2014
|
||||||||||
|
ALL at the beginning of the period
|
|
$
|
21,194
|
|
|
$
|
21,905
|
|
|
$
|
21,116
|
|
|
$
|
21,590
|
|
|
$
|
21,590
|
|
|
Provision for loan losses
|
|
281
|
|
|
534
|
|
|
972
|
|
|
1,675
|
|
|
2,224
|
|
|||||
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential real estate loans
|
|
176
|
|
|
9
|
|
|
468
|
|
|
370
|
|
|
785
|
|
|||||
|
Commercial real estate
|
|
71
|
|
|
100
|
|
|
174
|
|
|
276
|
|
|
361
|
|
|||||
|
Commercial loans
|
|
144
|
|
|
675
|
|
|
387
|
|
|
1,201
|
|
|
1,544
|
|
|||||
|
Consumer and home equity loans
|
|
221
|
|
|
225
|
|
|
481
|
|
|
371
|
|
|
754
|
|
|||||
|
Total loan charge-offs
|
|
612
|
|
|
1,009
|
|
|
1,510
|
|
|
2,218
|
|
|
3,444
|
|
|||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential real estate loans
|
|
15
|
|
|
2
|
|
|
35
|
|
|
136
|
|
|
165
|
|
|||||
|
Commercial real estate loans
|
|
4
|
|
|
17
|
|
|
68
|
|
|
67
|
|
|
135
|
|
|||||
|
Commercial loans
|
|
115
|
|
|
117
|
|
|
297
|
|
|
286
|
|
|
395
|
|
|||||
|
Consumer and home equity loans
|
|
135
|
|
|
19
|
|
|
154
|
|
|
49
|
|
|
51
|
|
|||||
|
Total loan recoveries
|
|
269
|
|
|
155
|
|
|
554
|
|
|
538
|
|
|
746
|
|
|||||
|
Net charge-offs
|
|
343
|
|
|
854
|
|
|
956
|
|
|
1,680
|
|
|
2,698
|
|
|||||
|
ALL at the end of the period
|
|
$
|
21,132
|
|
|
$
|
21,585
|
|
|
$
|
21,132
|
|
|
$
|
21,585
|
|
|
$
|
21,116
|
|
|
Components of allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses
|
|
$
|
21,132
|
|
|
$
|
21,585
|
|
|
$
|
21,132
|
|
|
$
|
21,585
|
|
|
$
|
21,116
|
|
|
Liability for unfunded credit commitments
|
|
24
|
|
|
21
|
|
|
24
|
|
|
21
|
|
|
17
|
|
|||||
|
Balance of allowance for credit losses at end of the period
|
|
$
|
21,156
|
|
|
$
|
21,606
|
|
|
$
|
21,156
|
|
|
$
|
21,606
|
|
|
$
|
21,133
|
|
|
Average loans
|
|
$
|
1,823,542
|
|
|
$
|
1,722,516
|
|
|
$
|
1,802,544
|
|
|
$
|
1,663,644
|
|
|
$
|
1,681,297
|
|
|
Net charge-offs (annualized) to average loans
|
|
0.08
|
%
|
|
0.20
|
%
|
|
0.07
|
%
|
|
0.13
|
%
|
|
0.16
|
%
|
|||||
|
Provision for loan losses (annualized) to average loans
|
|
0.06
|
%
|
|
0.12
|
%
|
|
0.07
|
%
|
|
0.13
|
%
|
|
0.13
|
%
|
|||||
|
ALL to total loans
|
|
1.15
|
%
|
|
1.25
|
%
|
|
1.15
|
%
|
|
1.25
|
%
|
|
1.19
|
%
|
|||||
|
ALL to net charge-offs (annualized)
|
|
1,540.23
|
%
|
|
631.88
|
%
|
|
1,657.85
|
%
|
|
963.62
|
%
|
|
782.65
|
%
|
|||||
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
Year Ended
December 31, 2014
|
||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|||||||||||
|
Return on average assets
|
0.90
|
%
|
|
0.94
|
%
|
|
0.91
|
%
|
|
0.93
|
%
|
|
0.92
|
%
|
|||||
|
Return on average equity
|
9.99
|
%
|
|
10.70
|
%
|
|
10.19
|
%
|
|
10.53
|
%
|
|
10.37
|
%
|
|||||
|
Average equity to average assets
|
9.01
|
%
|
|
8.81
|
%
|
|
8.98
|
%
|
|
8.80
|
%
|
|
8.83
|
%
|
|||||
|
Dividend payout ratio
(1)
|
47.65
|
%
|
|
31.14
|
%
|
|
39.24
|
%
|
|
32.56
|
%
|
|
33.73
|
%
|
|||||
|
Book value per share
|
$
|
34.80
|
|
|
$
|
32.33
|
|
|
$
|
34.80
|
|
|
$
|
32.33
|
|
|
$
|
33.01
|
|
|
Tangible book value per share
(2)
|
$
|
28.45
|
|
|
$
|
25.80
|
|
|
$
|
28.45
|
|
|
$
|
25.80
|
|
|
$
|
26.52
|
|
|
Dividends declared per share
|
$
|
0.30
|
|
|
$
|
0.27
|
|
|
$
|
0.90
|
|
|
$
|
0.81
|
|
|
$
|
1.11
|
|
|
|
|
Total Amount
|
|
Commitment Expires in:
|
||||||||||||||||
|
(Dollars in Thousands)
|
|
Committed
|
|
<1 Year
|
|
1 – 3 Years
|
|
4 – 5 Years
|
|
>5 Years
|
||||||||||
|
Letters of Credit
|
|
$
|
2,436
|
|
|
$
|
2,436
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial Commitment Letters
|
|
45,729
|
|
|
45,729
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential Loan Origination
|
|
17,608
|
|
|
17,608
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Home Equity Line of Credit Commitments
|
|
336,459
|
|
|
110,366
|
|
|
22,973
|
|
|
23,957
|
|
|
179,163
|
|
|||||
|
Other Commitments to Extend Credit
|
|
651
|
|
|
651
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
402,883
|
|
|
$
|
176,790
|
|
|
$
|
22,973
|
|
|
$
|
23,957
|
|
|
$
|
179,163
|
|
|
|
|
Total Amount
|
|
Payments Due per Period
|
||||||||||||||||
|
(Dollars in Thousands)
|
|
of Obligations
|
|
<1 Year
|
|
1 – 3 Years
|
|
4 – 5 Years
|
|
>5 Years
|
||||||||||
|
Operating Leases
|
|
$
|
5,792
|
|
|
$
|
1,290
|
|
|
$
|
1,824
|
|
|
$
|
1,124
|
|
|
$
|
1,554
|
|
|
Capital Leases
(1)
|
|
1,351
|
|
|
128
|
|
|
253
|
|
|
253
|
|
|
717
|
|
|||||
|
FHLBB Borrowings
|
|
315,000
|
|
|
285,000
|
|
|
20,000
|
|
|
10,000
|
|
|
—
|
|
|||||
|
Wholesale Repurchase Agreements
|
|
30,063
|
|
|
25,000
|
|
|
5,063
|
|
|
—
|
|
|
—
|
|
|||||
|
Customer Repurchase Agreements
|
|
173,803
|
|
|
173,803
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Junior Subordinated Debentures
|
|
44,101
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,101
|
|
|||||
|
Other Contractual Obligations
|
|
1,637
|
|
|
1,637
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
571,747
|
|
|
$
|
486,858
|
|
|
$
|
27,140
|
|
|
$
|
11,377
|
|
|
$
|
46,372
|
|
|
|
|
Estimated Changes In
Net Interest Income |
||||
|
Rate Change from Year 1 - Base
|
|
September 30,
2015 |
|
September 30,
2014 |
||
|
Year 1
|
|
|
|
|
|
|
|
+200 basis points
|
|
(5.39
|
)%
|
|
(6.07
|
)%
|
|
-100 basis points
|
|
(0.80
|
)%
|
|
(0.36
|
)%
|
|
Year 2
|
|
|
|
|
|
|
|
+200 basis points
|
|
(5.23
|
)%
|
|
(5.20
|
)%
|
|
-100 basis points
|
|
(4.53
|
)%
|
|
(3.41
|
)%
|
|
|
|
Economic Value of Equity
|
||||
|
|
|
September 30,
2015 |
|
September 30,
2014 |
||
|
+200 basis points
|
|
8.60
|
%
|
|
8.49
|
%
|
|
+100 basis points
|
|
9.18
|
%
|
|
9.20
|
%
|
|
Base
|
|
9.66
|
%
|
|
9.85
|
%
|
|
-100 basis points
|
|
8.79
|
%
|
|
9.35
|
%
|
|
Exhibit No.
|
|
Definition
|
|
3.1
|
|
Articles of Incorporation of Camden National Corporation, as amended (incorporated herein by reference to Exhibit 3.i.1 to the Company's Form 10-K filed with the Commission on March 2, 2011).
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of Camden National Corporation, as amended (incorporated herein by reference to Exhibit 3.2 to the Company's Form 10-K filed with the Commission on March 12, 2014).
|
|
|
|
|
|
10.1
|
|
Amended and Restated Long-Term Performance Share Plan (incorporated herein by reference to Exhibit 10.27 to the Company's Form 8-K filed with the Commission on July 6, 2015).
|
|
|
|
|
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
31.2*
|
|
Certification of Chief Financial Officer, Principal Financial & Accounting Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
32.1**
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2**
|
|
Certification of Chief Financial Officer, Principal Financial & Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101
|
|
XBRL (Extensible Business Reporting Language)
|
|
|
|
|
|
|
|
The following materials from Camden National Corporation’s Quarterly Report on Form 10-Q for the period ended September 30, 2015, formatted in XBRL: (i) Consolidated Statements of Condition - September 30, 2015 and December 31, 2014; (ii) Consolidated Statements of Income - Three and Nine Months Ended September 30, 2015 and 2014; (iii) Consolidated Statements of Comprehensive Income - Three and Nine Months Ended September 30, 2015 and 2014; (iv) Consolidated Statements of Changes in Shareholders’ Equity - Nine Months Ended September 30, 2015 and 2014; (v) Consolidated Statements of Cash Flows - Nine Months Ended September 30, 2015 and 2014; and (vi) Notes to Consolidated Financial Statements.
|
|
|
|
|
|
*
|
|
Filed herewith
|
|
|
|
|
|
**
|
|
Furnished herewith
|
|
|
|
|
|
+
|
|
Management contract or a compensatory plan or arrangement.
|
|
CAMDEN NATIONAL CORPORATION
|
|||
|
(Registrant)
|
|||
|
|
|||
|
/s/ Gregory A. Dufour
|
|
November 9, 2015
|
|
|
Gregory A. Dufour
|
|
Date
|
|
|
President and Chief Executive Officer
(Principal Executive Office)
|
|
|
|
|
|
|
|
|
|
/s/ Deborah A. Jordan
|
|
November 9, 2015
|
|
|
Deborah A. Jordan
|
|
Date
|
|
|
Chief Operating Officer, Chief Financial Officer and
|
|
|
|
|
Principal Financial & Accounting Officer
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|