These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MAINE
|
01-0413282
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
|
|
|
2 ELM STREET, CAMDEN, ME
|
04843
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock, without par value
|
CAC
|
The NASDAQ Stock Market LLC
|
|
Large accelerated filer
¨
|
Accelerated filer
x
|
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
|
Emerging growth company
¨
|
|
|
|
PAGE
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
Consolidated Statements of Condition (unaudited) - March 31, 2019 and December 31, 2018
|
|
|
|
|
|
|
|
Consolidated Statements of Income (unaudited) - Three Months Ended March 31, 2019 and 2018
|
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income (unaudited) - Three Months Ended March 31, 2019 and 2018
|
|
|
|
|
|
|
|
Consolidated Statements of Changes in Shareholders’ Equity (unaudited) - Three Months Ended March 31, 2019 and 2018
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows (unaudited) - Three Months Ended March 31, 2019 and 2018
|
|
|
|
|
|
|
|
Notes to the Unaudited Consolidated Financial Statements
|
|
|
|
|
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
|
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
|
|
|
|
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
|
|
|
|
|
ITEM 1A.
|
RISK FACTORS
|
|
|
|
|
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
|
|
|
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
|
|
|
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
|
|
|
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
|
|
|
|
|
ITEM 6.
|
EXHIBITS
|
|
|
|
|
|
|
SIGNATURES
|
||
|
CONSOLIDATED STATEMENTS OF CONDITION
(unaudited)
|
||||||||
|
(In thousands, except number of shares)
|
|
March 31,
2019
|
|
December 31,
2018
|
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Cash and due from banks
|
|
$
|
43,722
|
|
|
$
|
52,240
|
|
|
Interest-bearing deposits in other banks (including restricted cash)
|
|
95,846
|
|
|
14,759
|
|
||
|
Total cash, cash equivalents and restricted cash
|
|
139,568
|
|
|
66,999
|
|
||
|
Investments:
|
|
|
|
|
|
|
||
|
Available-for-sale securities, at fair value (book value of $933,135 and $933,399, respectively)
|
|
924,311
|
|
|
910,692
|
|
||
|
Held-to-maturity securities, at amortized cost (fair value of $1,324 and $1,291, respectively)
|
|
1,306
|
|
|
1,307
|
|
||
|
Other investments
|
|
11,242
|
|
|
14,679
|
|
||
|
Total investments
|
|
936,859
|
|
|
926,678
|
|
||
|
Loans held for sale, at fair value (book value of $8,711 and $4,314, respectively)
|
|
8,795
|
|
|
4,403
|
|
||
|
Loans
|
|
3,042,442
|
|
|
3,026,222
|
|
||
|
Less: allowance for loan losses
|
|
(25,201
|
)
|
|
(24,712
|
)
|
||
|
Net loans
|
|
3,017,241
|
|
|
3,001,510
|
|
||
|
Goodwill
|
|
94,697
|
|
|
94,697
|
|
||
|
Other intangible assets
|
|
4,054
|
|
|
4,230
|
|
||
|
Bank-owned life insurance
|
|
90,513
|
|
|
89,919
|
|
||
|
Premises and equipment, net
|
|
42,033
|
|
|
42,495
|
|
||
|
Deferred tax assets
|
|
18,854
|
|
|
23,053
|
|
||
|
Other assets
|
|
68,575
|
|
|
43,451
|
|
||
|
Total assets
|
|
$
|
4,421,189
|
|
|
$
|
4,297,435
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
||
|
Liabilities
|
|
|
|
|
|
|
||
|
Deposits:
|
|
|
|
|
|
|
||
|
Non-interest checking
|
|
$
|
492,306
|
|
|
$
|
496,729
|
|
|
Interest checking
|
|
1,163,678
|
|
|
1,023,373
|
|
||
|
Savings and money market
|
|
1,059,897
|
|
|
1,137,356
|
|
||
|
Certificates of deposit
|
|
428,487
|
|
|
443,912
|
|
||
|
Brokered deposits
|
|
433,829
|
|
|
363,104
|
|
||
|
Total deposits
|
|
3,578,197
|
|
|
3,464,474
|
|
||
|
Short-term borrowings
|
|
256,181
|
|
|
270,868
|
|
||
|
Long-term borrowings
|
|
10,000
|
|
|
11,580
|
|
||
|
Subordinated debentures
|
|
58,978
|
|
|
59,067
|
|
||
|
Accrued interest and other liabilities
|
|
64,115
|
|
|
55,621
|
|
||
|
Total liabilities
|
|
3,967,471
|
|
|
3,861,610
|
|
||
|
Commitments and Contingencies
|
|
|
|
|
|
|
||
|
Shareholders’ Equity
|
|
|
|
|
|
|
||
|
Common stock, no par value: authorized 40,000,000 shares, issued and outstanding 15,560,565 and 15,591,914 on March 31, 2019 and December 31, 2018, respectively
|
|
156,152
|
|
|
158,215
|
|
||
|
Retained earnings
|
|
311,870
|
|
|
302,030
|
|
||
|
Accumulated other comprehensive loss:
|
|
|
|
|
|
|
||
|
Net unrealized losses on available-for-sale debt securities, net of tax
|
|
(6,927
|
)
|
|
(17,826
|
)
|
||
|
Net unrealized losses on cash flow hedging derivative instruments, net of tax
|
|
(5,268
|
)
|
|
(4,437
|
)
|
||
|
Net unrecognized losses on postretirement plans, net of tax
|
|
(2,109
|
)
|
|
(2,157
|
)
|
||
|
Total accumulated other comprehensive loss
|
|
(14,304
|
)
|
|
(24,420
|
)
|
||
|
Total shareholders’ equity
|
|
453,718
|
|
|
435,825
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
4,421,189
|
|
|
$
|
4,297,435
|
|
|
CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
|
||||||||
|
|
|
Three Months Ended
March 31, |
||||||
|
(In thousands, except number of shares and per share data)
|
|
2019
|
|
2018
|
||||
|
Interest Income
|
|
|
|
|
|
|
||
|
Interest and fees on loans
|
|
$
|
35,721
|
|
|
$
|
29,834
|
|
|
Taxable interest on investments
|
|
4,994
|
|
|
4,225
|
|
||
|
Nontaxable interest on investments
|
|
644
|
|
|
672
|
|
||
|
Dividend income
|
|
230
|
|
|
286
|
|
||
|
Other interest income
|
|
420
|
|
|
261
|
|
||
|
Total interest income
|
|
42,009
|
|
|
35,278
|
|
||
|
Interest Expense
|
|
|
|
|
|
|
||
|
Interest on deposits
|
|
8,423
|
|
|
3,749
|
|
||
|
Interest on borrowings
|
|
974
|
|
|
1,780
|
|
||
|
Interest on subordinated debentures
|
|
717
|
|
|
847
|
|
||
|
Total interest expense
|
|
10,114
|
|
|
6,376
|
|
||
|
Net interest income
|
|
31,895
|
|
|
28,902
|
|
||
|
Provision (credit) for credit losses
|
|
744
|
|
|
(497
|
)
|
||
|
Net interest income after provision (credit) for credit losses
|
|
31,151
|
|
|
29,399
|
|
||
|
Non-Interest Income
|
|
|
|
|
|
|
||
|
Service charges on deposit accounts
|
|
2,023
|
|
|
1,967
|
|
||
|
Debit card income
|
|
2,010
|
|
|
1,929
|
|
||
|
Income from fiduciary services
|
|
1,392
|
|
|
1,283
|
|
||
|
Mortgage banking income, net
|
|
1,252
|
|
|
1,391
|
|
||
|
Bank-owned life insurance
|
|
594
|
|
|
608
|
|
||
|
Brokerage and insurance commissions
|
|
585
|
|
|
650
|
|
||
|
Customer loan swap fees
|
|
525
|
|
|
87
|
|
||
|
Other income
|
|
1,008
|
|
|
889
|
|
||
|
Total non-interest income
|
|
9,389
|
|
|
8,804
|
|
||
|
Non-Interest Expense
|
|
|
|
|
|
|
||
|
Salaries and employee benefits
|
|
12,978
|
|
|
12,562
|
|
||
|
Furniture, equipment and data processing
|
|
2,680
|
|
|
2,586
|
|
||
|
Net occupancy costs
|
|
1,914
|
|
|
1,873
|
|
||
|
Debit card expense
|
|
823
|
|
|
730
|
|
||
|
Consulting and professional fees
|
|
813
|
|
|
804
|
|
||
|
Regulatory assessments
|
|
472
|
|
|
499
|
|
||
|
Amortization of intangible assets
|
|
176
|
|
|
181
|
|
||
|
Other real estate owned and collection (recoveries) costs, net
|
|
(307
|
)
|
|
75
|
|
||
|
Other expenses
|
|
3,234
|
|
|
2,994
|
|
||
|
Total non-interest expense
|
|
22,783
|
|
|
22,304
|
|
||
|
Income before income tax expense
|
|
17,757
|
|
|
15,899
|
|
||
|
Income tax expense
|
|
3,484
|
|
|
3,079
|
|
||
|
Net Income
|
|
$
|
14,273
|
|
|
$
|
12,820
|
|
|
Per Share Data
|
|
|
|
|
|
|
||
|
Basic earnings per share
|
|
$
|
0.91
|
|
|
$
|
0.82
|
|
|
Diluted earnings per share
|
|
$
|
0.91
|
|
|
$
|
0.82
|
|
|
Weighted average number of common shares outstanding
|
|
15,592,141
|
|
|
15,541,975
|
|
||
|
Diluted weighted average number of common shares outstanding
|
|
15,634,126
|
|
|
15,603,380
|
|
||
|
Cash dividends declared per share
|
|
$
|
0.30
|
|
|
$
|
0.25
|
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
|
||||||||
|
|
|
Three Months Ended
March 31, |
||||||
|
(In thousands)
|
|
2019
|
|
2018
|
||||
|
Net Income
|
|
$
|
14,273
|
|
|
$
|
12,820
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|||
|
Net change in unrealized losses on available-for-sale securities, net of tax of ($2,985) and $3,124, respectively
|
|
10,899
|
|
|
(11,402
|
)
|
||
|
Net change in unrealized losses on cash flow hedging derivatives:
|
|
|
|
|
||||
|
Net change in unrealized losses on cash flow hedging derivatives, net of tax of $253 and ($355), respectively
|
|
(925
|
)
|
|
1,328
|
|
||
|
Net reclassification adjustment for effective portion of cash flow hedges, net of tax of ($25) and ($13), respectively
(1)
|
|
94
|
|
|
51
|
|
||
|
Net change in unrealized losses on cash flow hedging derivatives, net of tax
|
|
(831
|
)
|
|
1,379
|
|
||
|
Reclassification of amortization of net unrecognized actuarial loss and prior service cost, net of tax of ($13) and ($31), respectively
(2)
|
|
48
|
|
|
116
|
|
||
|
Other comprehensive income (loss)
|
|
10,116
|
|
|
(9,907
|
)
|
||
|
Comprehensive Income
|
|
$
|
24,389
|
|
|
$
|
2,913
|
|
|
(1)
|
Reclassified into the consolidated statements of income within interest on borrowings and subordinated debentures.
|
|
(2)
|
Reclassified into the consolidated statements of income within salaries and employee benefits and other expenses.
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
|
|||||||||||||||||||
|
|
|
Common Stock
|
|
|
|
Accumulated
Other Comprehensive
Loss
|
|
Total Shareholders’
Equity
|
|||||||||||
|
(In thousands, except number of shares and per share data)
|
|
Shares
Outstanding
|
|
Amount
|
|
Retained
Earnings
|
|
|
|||||||||||
|
Balance at December 31, 2017
|
|
15,524,704
|
|
|
$
|
156,904
|
|
|
$
|
266,723
|
|
|
$
|
(20,214
|
)
|
|
$
|
403,413
|
|
|
Cumulative-effect adjustment upon adoption of ASU 2016-01
(1)
|
|
—
|
|
|
—
|
|
|
198
|
|
|
(198
|
)
|
|
—
|
|
||||
|
Cumulative-effect adjustment upon adoption of ASU 2017-12
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
665
|
|
|
665
|
|
||||
|
Net income
|
|
—
|
|
|
—
|
|
|
12,820
|
|
|
—
|
|
|
12,820
|
|
||||
|
Other comprehensive loss, net of tax
(2)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,907
|
)
|
|
(9,907
|
)
|
||||
|
Stock-based compensation expense
|
|
—
|
|
|
431
|
|
|
—
|
|
|
—
|
|
|
431
|
|
||||
|
Exercise of stock options and issuance of vested share awards, net of repurchase for tax withholdings
|
|
41,164
|
|
|
(475
|
)
|
|
—
|
|
|
—
|
|
|
(475
|
)
|
||||
|
Cash dividends declared ($0.25 per share)
|
|
—
|
|
|
—
|
|
|
(3,900
|
)
|
|
—
|
|
|
(3,900
|
)
|
||||
|
Balance at March 31, 2018
|
|
15,565,868
|
|
|
$
|
156,860
|
|
|
$
|
275,841
|
|
|
$
|
(29,654
|
)
|
|
$
|
403,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance at December 31, 2018
|
|
15,591,914
|
|
|
$
|
158,215
|
|
|
$
|
302,030
|
|
|
$
|
(24,420
|
)
|
|
$
|
435,825
|
|
|
Cumulative-effect adjustment upon adoption of ASU 2016-02
(3)
|
|
—
|
|
|
—
|
|
|
254
|
|
|
—
|
|
|
254
|
|
||||
|
Net income
|
|
—
|
|
|
—
|
|
|
14,273
|
|
|
—
|
|
|
14,273
|
|
||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,116
|
|
|
10,116
|
|
||||
|
Stock-based compensation expense
|
|
—
|
|
|
458
|
|
|
—
|
|
|
—
|
|
|
458
|
|
||||
|
Exercise of stock options and issuance of vested share awards, net of repurchase for tax withholdings
|
|
24,208
|
|
|
(215
|
)
|
|
—
|
|
|
—
|
|
|
(215
|
)
|
||||
|
Common stock repurchased
|
|
(55,557
|
)
|
|
(2,306
|
)
|
|
—
|
|
|
—
|
|
|
(2,306
|
)
|
||||
|
Cash dividends declared ($0.30 per share)
|
|
—
|
|
|
—
|
|
|
(4,687
|
)
|
|
—
|
|
|
(4,687
|
)
|
||||
|
Balance at March 31, 2019
|
|
15,560,565
|
|
|
$
|
156,152
|
|
|
$
|
311,870
|
|
|
$
|
(14,304
|
)
|
|
$
|
453,718
|
|
|
(1)
|
Effective January 1, 2018, the Company adopted ASU 2016-01,
Income Statement - Financial Instruments
. As a result of the adoption, the Company reclassified its unrealized gain on equity investments from accumulated other comprehensive loss to retained earnings.
|
|
(2)
|
Effective January 1, 2018, the Company adopted ASU 2017-12,
Derivatives and Hedging
. In conjunction with the adoption, the Company made the transition election to reclassify qualifying securities designated as held-to-maturity to available-for-sale.
|
|
(3)
|
Effective January 1, 2019, the Company adopted ASU 2016-02,
Leases
, on a modified-retrospective basis. Refer to Note 2 for further details.
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
||||||||
|
|
|
Three Months Ended
March 31, |
||||||
|
(In thousands)
|
|
2019
|
|
2018
|
||||
|
Operating Activities
|
|
|
|
|
|
|
||
|
Net Income
|
|
$
|
14,273
|
|
|
$
|
12,820
|
|
|
Adjustments to reconcile net income to net cash (used by) provided by operating activities:
|
|
|
|
|
|
|
||
|
Originations of mortgage loans held for sale
|
|
(32,405
|
)
|
|
(46,641
|
)
|
||
|
Proceeds from the sale of mortgage loans
|
|
28,834
|
|
|
46,426
|
|
||
|
Gain on sale of mortgage loans, net of origination costs
|
|
(826
|
)
|
|
(1,220
|
)
|
||
|
Depreciation and amortization expense
|
|
922
|
|
|
940
|
|
||
|
Investment securities amortization and accretion, net
|
|
660
|
|
|
763
|
|
||
|
Purchase accounting accretion, net
|
|
(477
|
)
|
|
(514
|
)
|
||
|
Stock-based compensation expense
|
|
458
|
|
|
431
|
|
||
|
Provision (credit) for credit losses
|
|
744
|
|
|
(497
|
)
|
||
|
Amortization of intangible assets
|
|
176
|
|
|
181
|
|
||
|
Increase in other assets
|
|
(10,710
|
)
|
|
(2,850
|
)
|
||
|
(Decrease) increase in other liabilities
|
|
(6,291
|
)
|
|
7,218
|
|
||
|
Net cash (used by) provided by operating activities
|
|
(4,642
|
)
|
|
17,057
|
|
||
|
Investing Activities
|
|
|
|
|
|
|
||
|
Proceeds from sales and maturities of available-for-sale securities
|
|
26,355
|
|
|
29,531
|
|
||
|
Purchase of available-for-sale securities
|
|
(26,749
|
)
|
|
(50,152
|
)
|
||
|
Proceeds from maturities of held-to-maturity securities
|
|
—
|
|
|
750
|
|
||
|
Net increase in loans
|
|
(16,734
|
)
|
|
(7,008
|
)
|
||
|
Purchase of Federal Home Loan Bank stock
|
|
(2,012
|
)
|
|
(2,815
|
)
|
||
|
Proceeds from sale of Federal Home Loan Bank stock
|
|
5,691
|
|
|
3,472
|
|
||
|
Purchase of premises and equipment
|
|
(1,583
|
)
|
|
(595
|
)
|
||
|
Proceeds from other investments
|
|
—
|
|
|
205
|
|
||
|
Recoveries of previously charged-off loans
|
|
75
|
|
|
122
|
|
||
|
Net cash used by investing activities
|
|
(14,957
|
)
|
|
(26,490
|
)
|
||
|
Financing Activities
|
|
|
|
|
|
|||
|
Net increase in deposits
|
|
113,740
|
|
|
25,126
|
|
||
|
Net (repayments of) proceeds from borrowings less than 90 days
|
|
(14,687
|
)
|
|
10,816
|
|
||
|
Common stock repurchase
|
|
(1,957
|
)
|
|
—
|
|
||
|
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings
|
|
(215
|
)
|
|
(475
|
)
|
||
|
Cash dividends paid on common stock
|
|
(4,687
|
)
|
|
(3,896
|
)
|
||
|
Finance lease payments
|
|
(26
|
)
|
|
—
|
|
||
|
Net cash provided by financing activities
|
|
92,168
|
|
|
31,571
|
|
||
|
Net increase in cash, cash equivalents and restricted cash
|
|
72,569
|
|
|
22,138
|
|
||
|
Cash, cash equivalents, and restricted cash at beginning of period
|
|
66,999
|
|
|
102,971
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
|
$
|
139,568
|
|
|
$
|
125,109
|
|
|
Supplemental information
|
|
|
|
|
|
|
||
|
Interest paid
|
|
$
|
9,738
|
|
|
$
|
6,384
|
|
|
Unsettled common stock repurchase
|
|
349
|
|
|
—
|
|
||
|
Income taxes paid
|
|
91
|
|
|
69
|
|
||
|
Transfer from loans to other real estate owned
|
|
543
|
|
|
—
|
|
||
|
AFS:
|
Available-for-sale
|
|
GAAP:
|
Generally accepted accounting principles in the United States
|
|
ALCO:
|
Asset/Liability Committee
|
|
HPFC:
|
Healthcare Professional Funding Corporation, a wholly-owned subsidiary of Camden National Bank
|
|
ALL:
|
Allowance for loan losses
|
|
HTM:
|
Held-to-maturity
|
|
AOCI:
|
Accumulated other comprehensive income (loss)
|
|
IRS:
|
Internal Revenue Service
|
|
ASC:
|
Accounting Standards Codification
|
|
LIBOR:
|
London Interbank Offered Rate
|
|
ASU:
|
Accounting Standards Update
|
|
LTIP:
|
Long-Term Performance Share Plan
|
|
Bank:
|
Camden National Bank, a wholly-owned subsidiary of Camden National Corporation
|
|
Management ALCO:
|
Management Asset/Liability Committee
|
|
BOLI:
|
Bank-owned life insurance
|
|
MBS:
|
Mortgage-backed security
|
|
Board ALCO:
|
Board of Directors' Asset/Liability Committee
|
|
MSPP:
|
Management Stock Purchase Plan
|
|
CCTA:
|
Camden Capital Trust A, an unconsolidated entity formed by Camden National Corporation
|
|
N.M.:
|
Not meaningful
|
|
CDs:
|
Certificate of deposits
|
|
OCC:
|
Office of the Comptroller of the Currency
|
|
Company:
|
Camden National Corporation
|
|
OCI:
|
Other comprehensive income (loss)
|
|
CMO:
|
Collateralized mortgage obligation
|
|
OREO:
|
Other real estate owned
|
|
DCRP:
|
Defined Contribution Retirement Plan
|
|
OTTI:
|
Other-than-temporary impairment
|
|
EPS:
|
Earnings per share
|
|
SERP:
|
Supplemental executive retirement plans
|
|
FASB:
|
Financial Accounting Standards Board
|
|
Tax Act:
|
Tax Cuts and Jobs Act of 2017, enacted on December 22, 2017
|
|
FDIC:
|
Federal Deposit Insurance Corporation
|
|
TDR:
|
Troubled-debt restructured loan
|
|
FHLB:
|
Federal Home Loan Bank
|
|
UBCT:
|
Union Bankshares Capital Trust I, an unconsolidated entity formed by Union Bankshares Company that was subsequently acquired by Camden National Corporation
|
|
FHLBB:
|
Federal Home Loan Bank of Boston
|
|
U.S.:
|
United States of America
|
|
FRB:
|
Federal Reserve System Board of Governors
|
|
2003 Plan:
|
2003 Stock Option and Incentive Plan
|
|
FRBB:
|
Federal Reserve Bank of Boston
|
|
2012 Plan:
|
2012 Equity and Incentive Plan
|
|
•
|
An entity need not reassess whether any expired or existing contract is or contains leases.
|
|
•
|
An entity need not reassess the lease classification for any expired or existing leases.
|
|
•
|
An entity need not reassess initial direct costs for any existing leases.
|
|
•
|
An entity may elect to apply hindsight to leases that existed during the period from the beginning of the earliest period presented in the financial statements until the effective date.
|
|
•
|
Modified retrospective transition method, which allows companies to apply ASU 2016-02 at the date of adoption and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption.
|
|
•
|
For leases with a term of 12 months or less, a right-of-use asset or lease liability will not be recognized on the consolidated statements of condition.
|
|
•
|
For non-real estate leased assets with individual undiscounted contractual cash flows of less than $500,000 over the reasonably certain term of the lease, a right-of-use asset or lease liability will not be recognized on the consolidated statements of condition as the lease is considered immaterial to the Company's financial statements.
|
|
•
|
A change in the Company's assessment of its ALL and allowance on unused commitments as it will transition from an incurred loss model to an expected loss model, which may result in an increase in the ALL upon adoption and may negatively impact the Company and Bank's regulatory capital ratios.
|
|
•
|
An allowance on the expected losses over the life of the Company's HTM investment securities to be recorded upon adoption, which may reduce the carrying value of these securities.
|
|
•
|
Changes to the considerations when assessing AFS debt securities for OTTI, including (i) no longer considering the amount of time a security has been in an unrealized loss position and (ii) no longer considering the historical and implied volatility of a security and recoveries or declines in the fair value after the balance sheet date, as well as the presentation of OTTI as an allowance rather than a permanent write-down of the debt security.
|
|
•
|
Changes to the disclosure requirements to reflect the transition from an incurred loss methodology to an expected credit loss methodology, as well as certain disclosures of credit quality indicators in relation to the amortized cost of financing receivables disaggregated by year of origination (or vintage).
|
|
|
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
AFS Investments (carried at fair value):
|
|
|
|
|
|
|
|
||||||||
|
Obligations of states and political subdivisions
|
$
|
92,030
|
|
|
$
|
1,095
|
|
|
$
|
(105
|
)
|
|
$
|
93,020
|
|
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
453,980
|
|
|
1,290
|
|
|
(6,449
|
)
|
|
448,821
|
|
||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
366,727
|
|
|
1,888
|
|
|
(7,215
|
)
|
|
361,400
|
|
||||
|
Subordinated corporate bonds
|
20,398
|
|
|
672
|
|
|
—
|
|
|
21,070
|
|
||||
|
Total AFS investments
|
$
|
933,135
|
|
|
$
|
4,945
|
|
|
$
|
(13,769
|
)
|
|
$
|
924,311
|
|
|
HTM Investments (carried at amortized cost):
|
|
|
|
|
|
|
|
||||||||
|
Obligations of states and political subdivisions
|
$
|
1,306
|
|
|
$
|
21
|
|
|
$
|
(3
|
)
|
|
$
|
1,324
|
|
|
Total HTM investments
|
$
|
1,306
|
|
|
$
|
21
|
|
|
$
|
(3
|
)
|
|
$
|
1,324
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
AFS Investments (carried at fair value):
|
|
|
|
|
|
|
|
||||||||
|
Obligations of states and political subdivisions
|
$
|
94,430
|
|
|
$
|
216
|
|
|
$
|
(894
|
)
|
|
$
|
93,752
|
|
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
466,613
|
|
|
583
|
|
|
(13,524
|
)
|
|
453,672
|
|
||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
351,958
|
|
|
1,007
|
|
|
(10,071
|
)
|
|
342,894
|
|
||||
|
Subordinated corporate bonds
|
20,398
|
|
|
23
|
|
|
(47
|
)
|
|
20,374
|
|
||||
|
Total AFS investments
|
$
|
933,399
|
|
|
$
|
1,829
|
|
|
$
|
(24,536
|
)
|
|
$
|
910,692
|
|
|
HTM Investments (carried at amortized cost):
|
|
|
|
|
|
|
|
||||||||
|
Obligations of states and political subdivisions
|
$
|
1,307
|
|
|
$
|
8
|
|
|
$
|
(24
|
)
|
|
$
|
1,291
|
|
|
Total HTM investments
|
$
|
1,307
|
|
|
$
|
8
|
|
|
$
|
(24
|
)
|
|
$
|
1,291
|
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
AFS Investments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Obligations of states and political subdivisions
|
$
|
2,017
|
|
|
$
|
—
|
|
|
$
|
9,941
|
|
|
$
|
(105
|
)
|
|
$
|
11,958
|
|
|
$
|
(105
|
)
|
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
8,859
|
|
|
(46
|
)
|
|
347,541
|
|
|
(6,403
|
)
|
|
356,400
|
|
|
(6,449
|
)
|
||||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
—
|
|
|
—
|
|
|
224,959
|
|
|
(7,215
|
)
|
|
224,959
|
|
|
(7,215
|
)
|
||||||
|
Total AFS investments
|
$
|
10,876
|
|
|
$
|
(46
|
)
|
|
$
|
582,441
|
|
|
$
|
(13,723
|
)
|
|
$
|
593,317
|
|
|
$
|
(13,769
|
)
|
|
HTM Investments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Obligations of states and political subdivisions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
426
|
|
|
$
|
(3
|
)
|
|
$
|
426
|
|
|
$
|
(3
|
)
|
|
Total HTM investments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
426
|
|
|
$
|
(3
|
)
|
|
$
|
426
|
|
|
$
|
(3
|
)
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
AFS Investments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Obligations of states and political subdivisions
|
$
|
36,218
|
|
|
$
|
(281
|
)
|
|
$
|
28,437
|
|
|
$
|
(613
|
)
|
|
$
|
64,655
|
|
|
$
|
(894
|
)
|
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
46,459
|
|
|
(252
|
)
|
|
364,430
|
|
|
(13,272
|
)
|
|
410,889
|
|
|
(13,524
|
)
|
||||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
5,956
|
|
|
(40
|
)
|
|
227,461
|
|
|
(10,031
|
)
|
|
233,417
|
|
|
(10,071
|
)
|
||||||
|
Subordinated corporate bonds
|
11,378
|
|
|
(26
|
)
|
|
966
|
|
|
(21
|
)
|
|
12,344
|
|
|
(47
|
)
|
||||||
|
Total AFS investments
|
$
|
100,011
|
|
|
$
|
(599
|
)
|
|
$
|
621,294
|
|
|
$
|
(23,937
|
)
|
|
$
|
721,305
|
|
|
$
|
(24,536
|
)
|
|
HTM Investments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Obligations of states and political subdivisions
|
$
|
509
|
|
|
$
|
(5
|
)
|
|
$
|
411
|
|
|
$
|
(19
|
)
|
|
$
|
920
|
|
|
$
|
(24
|
)
|
|
Total HTM investments
|
$
|
509
|
|
|
$
|
(5
|
)
|
|
$
|
411
|
|
|
$
|
(19
|
)
|
|
$
|
920
|
|
|
$
|
(24
|
)
|
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
AFS Investments
|
|
|
|
||||
|
Due in one year or less
|
$
|
14,702
|
|
|
$
|
14,669
|
|
|
Due after one year through five years
|
68,822
|
|
|
67,998
|
|
||
|
Due after five years through ten years
|
241,455
|
|
|
240,454
|
|
||
|
Due after ten years
|
608,156
|
|
|
601,190
|
|
||
|
|
$
|
933,135
|
|
|
$
|
924,311
|
|
|
HTM Investments
|
|
|
|
||||
|
Due in one year or less
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one year through five years
|
—
|
|
|
—
|
|
||
|
Due after five years through ten years
|
1,306
|
|
|
1,324
|
|
||
|
Due after ten years
|
—
|
|
|
—
|
|
||
|
|
$
|
1,306
|
|
|
$
|
1,324
|
|
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Value /
Carrying Value
|
||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Equity securities - bank stock (carried at fair value)
|
$
|
544
|
|
|
$
|
444
|
|
|
$
|
—
|
|
|
$
|
988
|
|
|
FHLBB (carried at cost)
|
4,880
|
|
|
—
|
|
|
—
|
|
|
4,880
|
|
||||
|
FRB (carried at cost)
|
5,374
|
|
|
—
|
|
|
—
|
|
|
5,374
|
|
||||
|
Total other investments
|
$
|
10,798
|
|
|
$
|
444
|
|
|
$
|
—
|
|
|
$
|
11,242
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Equity securities - bank stock (carried at fair value)
|
$
|
544
|
|
|
$
|
202
|
|
|
$
|
—
|
|
|
$
|
746
|
|
|
FHLBB (carried at cost)
|
8,559
|
|
|
—
|
|
|
—
|
|
|
8,559
|
|
||||
|
FRB (carried at cost)
|
5,374
|
|
|
—
|
|
|
—
|
|
|
5,374
|
|
||||
|
Total other investments
|
$
|
14,477
|
|
|
$
|
202
|
|
|
$
|
—
|
|
|
$
|
14,679
|
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
Residential real estate
|
$
|
1,017,442
|
|
|
$
|
992,866
|
|
|
Commercial real estate
|
1,258,474
|
|
|
1,269,533
|
|
||
|
Commercial
|
390,982
|
|
|
381,780
|
|
||
|
Home equity
|
323,969
|
|
|
327,763
|
|
||
|
Consumer
|
20,733
|
|
|
20,624
|
|
||
|
HPFC
|
30,842
|
|
|
33,656
|
|
||
|
Total loans
|
$
|
3,042,442
|
|
|
$
|
3,026,222
|
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
Net unamortized fair value mark discount on acquired loans
|
$
|
3,571
|
|
|
$
|
3,936
|
|
|
Net unamortized loan origination costs
|
(2,157
|
)
|
|
(1,865
|
)
|
||
|
Total
|
$
|
1,414
|
|
|
$
|
2,071
|
|
|
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Commercial
|
|
Home
Equity
|
|
Consumer
|
|
HPFC
|
|
Total
|
||||||||||||||
|
For The Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
ALL for the three months ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
|
$
|
6,071
|
|
|
$
|
11,654
|
|
|
$
|
3,620
|
|
|
$
|
2,796
|
|
|
$
|
234
|
|
|
$
|
337
|
|
|
$
|
24,712
|
|
|
Loans charged off
|
|
(11
|
)
|
|
(65
|
)
|
|
(236
|
)
|
|
(10
|
)
|
|
(14
|
)
|
|
—
|
|
|
(336
|
)
|
|||||||
|
Recoveries
|
|
2
|
|
|
4
|
|
|
62
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
75
|
|
|||||||
|
Provision (credit)
(1)
|
|
91
|
|
|
245
|
|
|
170
|
|
|
241
|
|
|
32
|
|
|
(29
|
)
|
|
750
|
|
|||||||
|
Ending balance
|
|
$
|
6,153
|
|
|
$
|
11,838
|
|
|
$
|
3,616
|
|
|
$
|
3,027
|
|
|
$
|
259
|
|
|
$
|
308
|
|
|
$
|
25,201
|
|
|
ALL balance attributable to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
553
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
347
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
927
|
|
|
Collectively evaluated for impairment
|
|
5,600
|
|
|
11,811
|
|
|
3,616
|
|
|
2,680
|
|
|
259
|
|
|
308
|
|
|
24,274
|
|
|||||||
|
Total ending ALL
|
|
$
|
6,153
|
|
|
$
|
11,838
|
|
|
$
|
3,616
|
|
|
$
|
3,027
|
|
|
$
|
259
|
|
|
$
|
308
|
|
|
$
|
25,201
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
4,736
|
|
|
$
|
410
|
|
|
$
|
223
|
|
|
$
|
895
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,264
|
|
|
Collectively evaluated for impairment
|
|
1,012,706
|
|
|
1,258,064
|
|
|
390,759
|
|
|
323,074
|
|
|
20,733
|
|
|
30,842
|
|
|
3,036,178
|
|
|||||||
|
Total ending loans balance
|
|
$
|
1,017,442
|
|
|
$
|
1,258,474
|
|
|
$
|
390,982
|
|
|
$
|
323,969
|
|
|
$
|
20,733
|
|
|
$
|
30,842
|
|
|
$
|
3,042,442
|
|
|
For The Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
ALL for the three months ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning balance
|
|
$
|
5,086
|
|
|
$
|
11,863
|
|
|
$
|
4,171
|
|
|
$
|
2,367
|
|
|
$
|
233
|
|
|
$
|
451
|
|
|
$
|
24,171
|
|
|
Loans charged off
|
|
(31
|
)
|
|
(426
|
)
|
|
(171
|
)
|
|
(149
|
)
|
|
(26
|
)
|
|
—
|
|
|
(803
|
)
|
|||||||
|
Recoveries
|
|
—
|
|
|
13
|
|
|
63
|
|
|
43
|
|
|
3
|
|
|
—
|
|
|
122
|
|
|||||||
|
Provision (credit)
(1)
|
|
442
|
|
|
(1,164
|
)
|
|
63
|
|
|
166
|
|
|
20
|
|
|
(27
|
)
|
|
(500
|
)
|
|||||||
|
Ending balance
|
|
$
|
5,497
|
|
|
$
|
10,286
|
|
|
$
|
4,126
|
|
|
$
|
2,427
|
|
|
$
|
230
|
|
|
$
|
424
|
|
|
$
|
22,990
|
|
|
ALL balance attributable to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
553
|
|
|
$
|
368
|
|
|
$
|
—
|
|
|
$
|
112
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,033
|
|
|
Collectively evaluated for impairment
|
|
4,944
|
|
|
9,918
|
|
|
4,126
|
|
|
2,315
|
|
|
230
|
|
|
424
|
|
|
21,957
|
|
|||||||
|
Total ending ALL
|
|
$
|
5,497
|
|
|
$
|
10,286
|
|
|
$
|
4,126
|
|
|
$
|
2,427
|
|
|
$
|
230
|
|
|
$
|
424
|
|
|
$
|
22,990
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
5,059
|
|
|
$
|
3,961
|
|
|
$
|
1,714
|
|
|
$
|
491
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,225
|
|
|
Collectively evaluated for impairment
|
|
855,474
|
|
|
1,165,572
|
|
|
376,301
|
|
|
320,151
|
|
|
18,011
|
|
|
42,414
|
|
|
2,777,923
|
|
|||||||
|
Total ending loans balance
|
|
$
|
860,533
|
|
|
$
|
1,169,533
|
|
|
$
|
378,015
|
|
|
$
|
320,642
|
|
|
$
|
18,011
|
|
|
$
|
42,414
|
|
|
$
|
2,789,148
|
|
|
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Commercial
|
|
Home
Equity
|
|
Consumer
|
|
HPFC
|
|
Total
|
||||||||||||||
|
For The Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
ALL:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
|
$
|
5,086
|
|
|
$
|
11,863
|
|
|
$
|
4,171
|
|
|
$
|
2,367
|
|
|
$
|
233
|
|
|
$
|
451
|
|
|
$
|
24,171
|
|
|
Loans charged off
|
|
(173
|
)
|
|
(512
|
)
|
|
(736
|
)
|
|
(476
|
)
|
|
(96
|
)
|
|
(255
|
)
|
|
(2,248
|
)
|
|||||||
|
Recoveries
|
|
90
|
|
|
28
|
|
|
1,770
|
|
|
44
|
|
|
11
|
|
|
1
|
|
|
1,944
|
|
|||||||
|
Provision (credit)
(1)
|
|
1,068
|
|
|
275
|
|
|
(1,585
|
)
|
|
861
|
|
|
86
|
|
|
140
|
|
|
845
|
|
|||||||
|
Ending balance
|
|
$
|
6,071
|
|
|
$
|
11,654
|
|
|
$
|
3,620
|
|
|
$
|
2,796
|
|
|
$
|
234
|
|
|
$
|
337
|
|
|
$
|
24,712
|
|
|
ALL balance attributable to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
|
$
|
586
|
|
|
$
|
23
|
|
|
$
|
53
|
|
|
$
|
162
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
824
|
|
|
Collectively evaluated for impairment
|
|
5,485
|
|
|
11,631
|
|
|
3,567
|
|
|
2,634
|
|
|
234
|
|
|
337
|
|
|
23,888
|
|
|||||||
|
Total ending ALL
|
|
$
|
6,071
|
|
|
$
|
11,654
|
|
|
$
|
3,620
|
|
|
$
|
2,796
|
|
|
$
|
234
|
|
|
$
|
337
|
|
|
$
|
24,712
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
4,762
|
|
|
$
|
930
|
|
|
$
|
786
|
|
|
$
|
442
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6,926
|
|
|
Collectively evaluated for impairment
|
|
988,104
|
|
|
1,268,603
|
|
|
380,994
|
|
|
327,321
|
|
|
20,618
|
|
|
33,656
|
|
|
3,019,296
|
|
|||||||
|
Total ending loans balance
|
|
$
|
992,866
|
|
|
$
|
1,269,533
|
|
|
$
|
381,780
|
|
|
$
|
327,763
|
|
|
$
|
20,624
|
|
|
$
|
33,656
|
|
|
$
|
3,026,222
|
|
|
(1)
|
The provision (credit) for loan losses excludes any impact for the change in the reserve for unfunded commitments, which represents management's estimate of the amount required to reflect the probable inherent losses on outstanding letters of credit and unused lines of credit. The reserve for unfunded commitments is presented within accrued interest and other liabilities on the consolidated statements of condition. At
March 31, 2019
and 2018, and
December 31, 2018
, the reserve for unfunded commitments was
$16,000
,
$23,000
and
$22,000
, respectively.
|
|
|
|
Three Months Ended
March 31, |
|
Year Ended December 31,
2018
|
||||||||
|
|
|
2019
|
|
2018
|
|
|||||||
|
Provision (credit) for loan losses
|
|
$
|
750
|
|
|
$
|
(500
|
)
|
|
$
|
845
|
|
|
Change in reserve for unfunded commitments
|
|
(6
|
)
|
|
3
|
|
|
2
|
|
|||
|
Provision (credit) for credit losses
|
|
$
|
744
|
|
|
$
|
(497
|
)
|
|
$
|
847
|
|
|
•
|
Grade 1 through 6 — Grades 1 through 6 represent groups of loans that are not subject to adverse criticism as defined in regulatory guidance. Loans in these groups exhibit characteristics that represent low to moderate risks, which is measured using a variety of credit risk criteria, such as cash flow coverage, debt service coverage, balance sheet leverage, liquidity, management experience, industry position, prevailing economic conditions, support from secondary sources of repayment and other credit factors that may be relevant to a specific loan. In general, these loans are supported by properly margined collateral and guarantees of principal parties.
|
|
•
|
Grade 7 — Loans with potential weakness (Special Mention). Loans in this category are currently protected based on collateral and repayment capacity and do not constitute undesirable credit risk, but have potential weakness that may result in deterioration of the repayment process at some future date. This classification is used if a negative trend is evident in the obligor’s financial situation. Special mention loans do not sufficiently expose the Company to warrant adverse classification.
|
|
•
|
Grade 8 — Loans with definite weakness (Substandard). Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or by collateral pledged. Borrowers experience difficulty in meeting debt repayment requirements. Deterioration is sufficient to cause the Company to look to the sale of collateral.
|
|
•
|
Grade 9 — Loans with potential loss (Doubtful). Loans classified as doubtful have all the weaknesses inherent in the substandard grade with the added characteristic that the weaknesses make collection or liquidation of the loan in full highly questionable and improbable. The possibility of some loss is extremely high, but because of specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined.
|
|
•
|
Grade 10 — Loans with definite loss (Loss). Loans classified as loss are considered uncollectible. The loss classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the asset because recovery and collection time may be protracted.
|
|
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Commercial
|
|
Home
Equity
|
|
Consumer
|
|
HPFC
|
|
Total
|
||||||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Pass (Grades 1-6)
|
|
$
|
1,007,775
|
|
|
$
|
1,237,494
|
|
|
$
|
385,081
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,519
|
|
|
$
|
2,659,869
|
|
|
Performing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
321,505
|
|
|
20,710
|
|
|
—
|
|
|
342,215
|
|
|||||||
|
Special Mention (Grade 7)
|
|
878
|
|
|
5,114
|
|
|
2,146
|
|
|
—
|
|
|
—
|
|
|
110
|
|
|
8,248
|
|
|||||||
|
Substandard (Grade 8)
|
|
8,789
|
|
|
15,866
|
|
|
3,755
|
|
|
—
|
|
|
—
|
|
|
1,213
|
|
|
29,623
|
|
|||||||
|
Non-performing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,464
|
|
|
23
|
|
|
—
|
|
|
2,487
|
|
|||||||
|
Total
|
|
$
|
1,017,442
|
|
|
$
|
1,258,474
|
|
|
$
|
390,982
|
|
|
$
|
323,969
|
|
|
$
|
20,733
|
|
|
$
|
30,842
|
|
|
$
|
3,042,442
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Pass (Grades 1-6)
|
|
$
|
983,086
|
|
|
$
|
1,247,190
|
|
|
$
|
374,429
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32,261
|
|
|
$
|
2,636,966
|
|
|
Performing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
325,917
|
|
|
20,595
|
|
|
—
|
|
|
346,512
|
|
|||||||
|
Special Mention (Grade 7)
|
|
887
|
|
|
7,921
|
|
|
3,688
|
|
|
—
|
|
|
—
|
|
|
123
|
|
|
12,619
|
|
|||||||
|
Substandard (Grade 8)
|
|
8,893
|
|
|
14,422
|
|
|
3,663
|
|
|
—
|
|
|
—
|
|
|
1,272
|
|
|
28,250
|
|
|||||||
|
Non-performing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,846
|
|
|
29
|
|
|
—
|
|
|
1,875
|
|
|||||||
|
Total
|
|
$
|
992,866
|
|
|
$
|
1,269,533
|
|
|
$
|
381,780
|
|
|
$
|
327,763
|
|
|
$
|
20,624
|
|
|
$
|
33,656
|
|
|
$
|
3,026,222
|
|
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
Greater
than
90 Days
|
|
Total
Past Due
|
|
Current
|
|
Total Loans
Outstanding
|
|
Loans > 90
Days Past
Due and
Accruing
|
|
Non-Accrual
Loans
|
||||||||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential real estate
|
$
|
2,135
|
|
|
$
|
491
|
|
|
$
|
4,269
|
|
|
$
|
6,895
|
|
|
$
|
1,010,547
|
|
|
$
|
1,017,442
|
|
|
$
|
—
|
|
|
$
|
5,415
|
|
|
Commercial real estate
|
1,387
|
|
|
1,885
|
|
|
397
|
|
|
3,669
|
|
|
1,254,805
|
|
|
1,258,474
|
|
|
—
|
|
|
975
|
|
||||||||
|
Commercial
|
1,196
|
|
|
470
|
|
|
324
|
|
|
1,990
|
|
|
388,992
|
|
|
390,982
|
|
|
—
|
|
|
802
|
|
||||||||
|
Home equity
|
1,017
|
|
|
192
|
|
|
1,788
|
|
|
2,997
|
|
|
320,972
|
|
|
323,969
|
|
|
—
|
|
|
2,467
|
|
||||||||
|
Consumer
|
43
|
|
|
362
|
|
|
23
|
|
|
428
|
|
|
20,305
|
|
|
20,733
|
|
|
14
|
|
|
9
|
|
||||||||
|
HPFC
|
5
|
|
|
182
|
|
|
396
|
|
|
583
|
|
|
30,259
|
|
|
30,842
|
|
|
—
|
|
|
485
|
|
||||||||
|
Total
|
$
|
5,783
|
|
|
$
|
3,582
|
|
|
$
|
7,197
|
|
|
$
|
16,562
|
|
|
$
|
3,025,880
|
|
|
$
|
3,042,442
|
|
|
$
|
14
|
|
|
$
|
10,153
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential real estate
|
$
|
3,300
|
|
|
$
|
2,046
|
|
|
$
|
4,520
|
|
|
$
|
9,866
|
|
|
$
|
983,000
|
|
|
$
|
992,866
|
|
|
$
|
—
|
|
|
$
|
5,492
|
|
|
Commercial real estate
|
1,794
|
|
|
369
|
|
|
1,108
|
|
|
3,271
|
|
|
1,266,262
|
|
|
1,269,533
|
|
|
—
|
|
|
1,380
|
|
||||||||
|
Commercial
|
150
|
|
|
19
|
|
|
799
|
|
|
968
|
|
|
380,812
|
|
|
381,780
|
|
|
—
|
|
|
1,279
|
|
||||||||
|
Home equity
|
907
|
|
|
607
|
|
|
1,476
|
|
|
2,990
|
|
|
324,773
|
|
|
327,763
|
|
|
—
|
|
|
1,846
|
|
||||||||
|
Consumer
|
67
|
|
|
15
|
|
|
29
|
|
|
111
|
|
|
20,513
|
|
|
20,624
|
|
|
14
|
|
|
15
|
|
||||||||
|
HPFC
|
—
|
|
|
183
|
|
|
423
|
|
|
606
|
|
|
33,050
|
|
|
33,656
|
|
|
—
|
|
|
518
|
|
||||||||
|
Total
|
$
|
6,218
|
|
|
$
|
3,239
|
|
|
$
|
8,355
|
|
|
$
|
17,812
|
|
|
$
|
3,008,410
|
|
|
$
|
3,026,222
|
|
|
$
|
14
|
|
|
$
|
10,530
|
|
|
|
|
Number of Contracts
|
|
Recorded Investment
|
|
Specific Reserve
|
||||||||||||||||
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
Residential real estate
|
|
25
|
|
|
25
|
|
|
$
|
3,594
|
|
|
$
|
3,614
|
|
|
$
|
410
|
|
|
$
|
443
|
|
|
Commercial real estate
|
|
2
|
|
|
2
|
|
|
347
|
|
|
347
|
|
|
27
|
|
|
23
|
|
||||
|
Commercial
|
|
2
|
|
|
2
|
|
|
138
|
|
|
141
|
|
|
—
|
|
|
—
|
|
||||
|
Home equity
|
|
2
|
|
|
2
|
|
|
301
|
|
|
304
|
|
|
162
|
|
|
162
|
|
||||
|
Total
|
|
31
|
|
|
31
|
|
|
$
|
4,380
|
|
|
$
|
4,406
|
|
|
$
|
599
|
|
|
$
|
628
|
|
|
|
|
|
|
|
|
|
For the
Three Months Ended
|
||||||||||||
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
March 31, 2019:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
$
|
3,454
|
|
|
$
|
3,454
|
|
|
$
|
553
|
|
|
$
|
3,462
|
|
|
$
|
30
|
|
|
Commercial real estate
|
131
|
|
|
131
|
|
|
27
|
|
|
131
|
|
|
1
|
|
|||||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
278
|
|
|
—
|
|
|||||
|
Home equity
|
828
|
|
|
828
|
|
|
347
|
|
|
573
|
|
|
—
|
|
|||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
HPFC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Ending balance
|
4,413
|
|
|
4,413
|
|
|
927
|
|
|
4,444
|
|
|
31
|
|
|||||
|
Without an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
1,282
|
|
|
1,406
|
|
|
—
|
|
|
1,286
|
|
|
10
|
|
|||||
|
Commercial real estate
|
279
|
|
|
455
|
|
|
—
|
|
|
539
|
|
|
3
|
|
|||||
|
Commercial
|
223
|
|
|
286
|
|
|
—
|
|
|
226
|
|
|
2
|
|
|||||
|
Home equity
|
67
|
|
|
265
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
HPFC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Ending balance
|
1,851
|
|
|
2,412
|
|
|
—
|
|
|
2,147
|
|
|
15
|
|
|||||
|
Total impaired loans
|
$
|
6,264
|
|
|
$
|
6,825
|
|
|
$
|
927
|
|
|
$
|
6,591
|
|
|
$
|
46
|
|
|
March 31, 2018:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
$
|
3,544
|
|
|
$
|
3,544
|
|
|
$
|
553
|
|
|
$
|
3,745
|
|
|
$
|
30
|
|
|
Commercial real estate
|
3,591
|
|
|
3,591
|
|
|
368
|
|
|
4,275
|
|
|
1
|
|
|||||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Home equity
|
147
|
|
|
147
|
|
|
112
|
|
|
49
|
|
|
—
|
|
|||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
HPFC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Ending Balance
|
7,282
|
|
|
7,282
|
|
|
1,033
|
|
|
8,069
|
|
|
31
|
|
|||||
|
Without an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
1,515
|
|
|
1,791
|
|
|
—
|
|
|
1,350
|
|
|
7
|
|
|||||
|
Commercial real estate
|
370
|
|
|
677
|
|
|
—
|
|
|
637
|
|
|
3
|
|
|||||
|
Commercial
|
1,714
|
|
|
2,923
|
|
|
—
|
|
|
1,740
|
|
|
2
|
|
|||||
|
Home equity
|
344
|
|
|
468
|
|
|
—
|
|
|
396
|
|
|
2
|
|
|||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
HPFC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Ending Balance
|
3,943
|
|
|
5,859
|
|
|
—
|
|
|
4,123
|
|
|
14
|
|
|||||
|
Total impaired loans
|
$
|
11,225
|
|
|
$
|
13,141
|
|
|
$
|
1,033
|
|
|
$
|
12,192
|
|
|
$
|
45
|
|
|
|
|
|
|
|
|
|
For the
Year Ended
|
||||||||||||
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
December 31, 2018:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential real estate
|
$
|
3,471
|
|
|
$
|
3,471
|
|
|
$
|
586
|
|
|
$
|
3,591
|
|
|
$
|
127
|
|
|
Commercial real estate
|
131
|
|
|
131
|
|
|
23
|
|
|
1,969
|
|
|
11
|
|
|||||
|
Commercial
|
556
|
|
|
556
|
|
|
53
|
|
|
111
|
|
|
—
|
|
|||||
|
Home equity
|
318
|
|
|
318
|
|
|
162
|
|
|
250
|
|
|
—
|
|
|||||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
HPFC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Ending Balance
|
4,476
|
|
|
4,476
|
|
|
824
|
|
|
5,921
|
|
|
138
|
|
|||||
|
Without an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
1,291
|
|
|
1,415
|
|
|
—
|
|
|
1,524
|
|
|
34
|
|
|||||
|
Commercial real estate
|
799
|
|
|
975
|
|
|
—
|
|
|
2,269
|
|
|
13
|
|
|||||
|
Commercial
|
230
|
|
|
293
|
|
|
—
|
|
|
1,379
|
|
|
8
|
|
|||||
|
Home equity
|
124
|
|
|
305
|
|
|
—
|
|
|
195
|
|
|
—
|
|
|||||
|
Consumer
|
6
|
|
|
13
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
|
HPFC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Ending Balance
|
2,450
|
|
|
3,001
|
|
|
—
|
|
|
5,368
|
|
|
55
|
|
|||||
|
Total impaired loans
|
$
|
6,926
|
|
|
$
|
7,477
|
|
|
$
|
824
|
|
|
$
|
11,289
|
|
|
$
|
193
|
|
|
|
|
|
|
March 31, 2019
|
||||||||||
|
|
|
Balance Sheet Line Item
|
|
Operating Leases
|
|
Finance Leases
|
|
Total
|
||||||
|
Right-of-use assets
|
|
Other Assets
|
|
$
|
11,599
|
|
|
$
|
1,584
|
|
|
$
|
13,183
|
|
|
Lease liabilities
|
|
Other Liabilities
|
|
11,615
|
|
|
1,745
|
|
|
13,360
|
|
|||
|
|
|
For the Three Months Ended
March 31, 2019
|
||
|
Lease Cost:
|
|
|
||
|
Operating lease cost
(1)
|
|
$
|
348
|
|
|
Finance lease cost:
|
|
|
||
|
Amortization of right-of-use assets
|
|
28
|
|
|
|
Interest on lease liabilities
(2)
|
|
17
|
|
|
|
Total finance lease cost
|
|
45
|
|
|
|
Total Lease Cost
|
|
$
|
393
|
|
|
|
|
For the Three Months Ended
March 31, 2019
|
||
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
||
|
Operating cash flows from operating leases
|
|
$
|
309
|
|
|
Operating cash flows from finance leases
|
|
17
|
|
|
|
Financing cash flows from finance leases
|
|
26
|
|
|
|
Right-of-use assets obtained in exchange for lease obligations:
|
|
|
||
|
Operating leases
(1)
|
|
$
|
11,885
|
|
|
Finance leases
(1)
|
|
1,612
|
|
|
|
(1)
|
Represents right-of-use assets recorded for the period indicated, including
$10.5 million
of operating leases and
$1.6 million
of finance leases recorded upon adoption of ASU 2016-02, as of January 1, 2019.
|
|
|
|
For the Three Months Ended
March 31, 2019
|
|
|
Weighted average remaining lease term (years):
|
|
|
|
|
Operating leases
|
|
15.5 years
|
|
|
Finance leases
|
|
22.7 years
|
|
|
Weighted average discount rate:
|
|
|
|
|
Operating leases
|
|
3.69
|
%
|
|
Finance leases
|
|
3.94
|
%
|
|
|
|
Operating Leases
|
|
Finance Leases
|
||||
|
2019
|
|
$
|
1,003
|
|
|
$
|
131
|
|
|
2020
|
|
1,257
|
|
|
174
|
|
||
|
2021
|
|
1,174
|
|
|
174
|
|
||
|
2022
|
|
1,162
|
|
|
174
|
|
||
|
2023
|
|
1,124
|
|
|
174
|
|
||
|
Thereafter
|
|
9,837
|
|
|
2,095
|
|
||
|
Total minimum lease payments
|
|
15,557
|
|
|
2,922
|
|
||
|
Less: amount representing interest
(1)
|
|
3,942
|
|
|
1,177
|
|
||
|
Present value of net minimum lease payments
(2)
|
|
$
|
11,615
|
|
|
$
|
1,745
|
|
|
(1)
|
Amount necessary to reduce net minimum lease payments to present value calculated at the Company's incremental borrowing rate.
|
|
(2)
|
Reflects the liability reported within other liabilities on the consolidated statements of condition.
|
|
|
|
Operating
|
|
Capital
|
||||
|
2019
|
|
$
|
1,420
|
|
|
$
|
179
|
|
|
2020
|
|
941
|
|
|
179
|
|
||
|
2021
|
|
726
|
|
|
182
|
|
||
|
2022
|
|
539
|
|
|
184
|
|
||
|
2023
|
|
434
|
|
|
184
|
|
||
|
Thereafter
|
|
1,268
|
|
|
1,592
|
|
||
|
Total minimum lease payments
|
|
$
|
5,328
|
|
|
2,500
|
|
|
|
Less: amount representing interest
(1)
|
|
|
|
920
|
|
|||
|
Present value of net minimum lease payments
(2)
|
|
|
|
$
|
1,580
|
|
||
|
(1)
|
Amount necessary to reduce net minimum lease payments to present value calculated at the Company's incremental borrowing rate at lease inception.
|
|
(2)
|
Reflects the liability reported within long-term borrowings on the consolidated statements of condition at December 31, 2018.
|
|
|
March 31,
2019 |
|
December 31,
2018
|
||||
|
Short-Term Borrowings:
|
|
|
|
|
|
||
|
Customer repurchase agreements
|
$
|
256,181
|
|
|
$
|
245,868
|
|
|
FHLBB borrowings
|
—
|
|
|
25,000
|
|
||
|
Total short-term borrowings
|
$
|
256,181
|
|
|
$
|
270,868
|
|
|
Long-Term Borrowings:
|
|
|
|
|
|
||
|
FHLBB borrowings
|
$
|
10,000
|
|
|
$
|
10,000
|
|
|
Capital lease obligation
(1)
|
—
|
|
|
1,580
|
|
||
|
Total long-term borrowings
|
$
|
10,000
|
|
|
$
|
11,580
|
|
|
(1)
|
Upon adoption of ASU 2016-02, effective January 1, 2019, lease liabilities are presented within other liabilities on the consolidated statements of condition. Refer to Notes 2 and 5 for further information.
|
|
|
|
March 31,
2019
|
|
December 31,
2018
|
||||
|
Customer Repurchase Agreements
(1)(2)
:
|
|
|
|
|
||||
|
Obligations of states and political subdivisions
|
|
$
|
1,409
|
|
|
$
|
1,455
|
|
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
|
126,267
|
|
|
125,590
|
|
||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
|
128,505
|
|
|
118,823
|
|
||
|
Total
|
|
$
|
256,181
|
|
|
$
|
245,868
|
|
|
(1)
|
Presented within short-term borrowings on the consolidated statements of condition.
|
|
(2)
|
All customer repurchase agreements mature continuously or overnight for the dates indicated.
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
Lending-Related Instruments:
|
|
|
|
|
|
||
|
Commitments to extend credit
|
$
|
669,193
|
|
|
$
|
654,575
|
|
|
Standby letters of credit
|
5,938
|
|
|
3,063
|
|
||
|
Derivative Financial Instruments:
|
|
|
|
|
|||
|
Customer loan swaps
|
$
|
802,580
|
|
|
$
|
833,030
|
|
|
Junior subordinated debt interest rate swaps
|
43,000
|
|
|
43,000
|
|
||
|
Fixed-rate mortgage interest rate lock commitments
|
22,840
|
|
|
12,077
|
|
||
|
Forward delivery commitments
|
8,711
|
|
|
4,315
|
|
||
|
FHLBB advance interest rate swaps
|
—
|
|
|
25,000
|
|
||
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||
|
|
|
Presentation on Consolidated Statements of Condition
|
|
Number of Positions
|
|
Notional Amount
|
|
Fair Value
|
|
Number of Positions
|
|
Notional Amount
|
|
Fair Value
|
||||||||||
|
Receive fixed, pay variable
|
|
Accrued interest and other liabilities
|
|
36
|
|
|
$
|
149,813
|
|
|
$
|
(3,320
|
)
|
|
57
|
|
|
$
|
297,624
|
|
|
$
|
(7,841
|
)
|
|
Receive fixed, pay variable
|
|
Other assets
|
|
46
|
|
|
251,477
|
|
|
7,722
|
|
|
25
|
|
|
118,891
|
|
|
3,467
|
|
||||
|
Pay fixed, receive variable
|
|
(Accrued interest and other liabilities)/other assets
|
|
82
|
|
|
401,290
|
|
|
(4,402
|
)
|
|
82
|
|
|
416,515
|
|
|
4,374
|
|
||||
|
Total
|
|
|
|
164
|
|
|
$
|
802,580
|
|
|
$
|
—
|
|
|
164
|
|
|
$
|
833,030
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Trade
Date |
|
Maturity
Date |
|
Variable Index
Received |
|
Fixed Rate
Paid |
|
Presentation on Consolidated
Statements of Condition
|
|
Notional
Amount
|
|
Fair
Value
|
|
Notional
Amount
|
|
Fair
Value
|
||||||||
|
3/18/2009
|
|
6/30/2021
|
|
3-Month USD LIBOR
|
|
5.09%
|
|
Accrued interest and other liabilities
|
|
$
|
10,000
|
|
|
$
|
(303
|
)
|
|
$
|
10,000
|
|
|
$
|
(272
|
)
|
|
7/8/2009
|
|
6/30/2029
|
|
3-Month USD LIBOR
|
|
5.84%
|
|
Accrued interest and other liabilities
|
|
10,000
|
|
|
(1,932
|
)
|
|
10,000
|
|
|
(1,655
|
)
|
||||
|
5/6/2010
|
|
6/30/2030
|
|
3-Month USD LIBOR
|
|
5.71%
|
|
Accrued interest and other liabilities
|
|
10,000
|
|
|
(1,938
|
)
|
|
10,000
|
|
|
(1,636
|
)
|
||||
|
3/14/2011
|
|
3/30/2031
|
|
3-Month USD LIBOR
|
|
4.35%
|
|
Accrued interest and other liabilities
|
|
5,000
|
|
|
(1,036
|
)
|
|
5,000
|
|
|
(877
|
)
|
||||
|
5/4/2011
|
|
7/7/2031
|
|
3-Month USD LIBOR
|
|
4.14%
|
|
Accrued interest and other liabilities
|
|
8,000
|
|
|
(1,502
|
)
|
|
8,000
|
|
|
(1,242
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
$
|
43,000
|
|
|
$
|
(6,711
|
)
|
|
$
|
43,000
|
|
|
$
|
(5,682
|
)
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
|
Presentation on Consolidated Statements of Condition
|
|
Notional Amount
|
|
Fair Value
|
|
Notional Amount
|
|
Fair Value
|
||||||||
|
Fixed-rate mortgage interest rate locks
|
|
Other assets
|
|
$
|
18,465
|
|
|
$
|
293
|
|
|
$
|
8,239
|
|
|
$
|
95
|
|
|
Fixed-rate mortgage interest rate locks
|
|
Accrued interest and other liabilities
|
|
4,375
|
|
|
(45
|
)
|
|
3,838
|
|
|
(28
|
)
|
||||
|
Total
|
|
|
|
$
|
22,840
|
|
|
$
|
248
|
|
|
$
|
12,077
|
|
|
$
|
67
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
|
Balance Sheet Location
|
|
Notional
|
|
Fair Value
|
|
Notional
|
|
Fair Value
|
||||||||
|
Forward delivery commitments ("best effort")
|
|
Other Assets
|
|
$
|
5,811
|
|
|
$
|
129
|
|
|
$
|
2,593
|
|
|
$
|
32
|
|
|
Forward delivery commitments ("best effort")
|
|
Accrued interest and other liabilities
|
|
2,900
|
|
|
(31
|
)
|
|
1,722
|
|
|
(17
|
)
|
||||
|
Total
|
|
|
|
$
|
8,711
|
|
|
$
|
98
|
|
|
$
|
4,315
|
|
|
$
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Trade
Date |
|
Maturity Date
|
|
Variable Index
Received |
|
Fixed Rate
Paid |
|
Presentation on Consolidated Statements of Condition
|
|
Notional
Amount |
|
Fair
Value
|
|
Notional
Amount |
|
Fair
Value
|
||||||||
|
2/25/2015
|
|
2/25/2019
|
|
1-Month
USD LIBOR
|
|
1.74%
|
|
Other assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,000
|
|
|
$
|
30
|
|
|
|
|
For The
Three Months Ended
March 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
||||
|
Effective portion of unrealized (losses) gains recognized within OCI during the period, net of tax
|
|
$
|
(925
|
)
|
|
$
|
1,328
|
|
|
Net reclassification adjustment for effective portion of cash flow hedges included in interest expense, gross
|
|
$
|
119
|
|
|
$
|
64
|
|
|
|
|
|
|
|
|
|
|
Gross Amount Not Offset in the Consolidated Statements of Condition
|
|
|
||||||||||||||
|
|
|
Gross Amount Recognized in the Consolidated Statements of Condition
|
|
Gross Amount Offset in the Consolidated Statements of Condition
|
|
Net Amount Presented in the Consolidated Statements of Condition
|
|
Financial Instruments Pledged (Received)
(1)
|
|
Cash Collateral Pledged (Received)
(1)
|
|
Net Amount
|
||||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer loan swaps - commercial customer
|
|
$
|
7,722
|
|
|
$
|
—
|
|
|
$
|
7,722
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,722
|
|
|
Total
|
|
$
|
7,722
|
|
|
$
|
—
|
|
|
$
|
7,722
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,722
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Junior subordinated debt interest rate swaps
|
|
$
|
6,711
|
|
|
$
|
—
|
|
|
$
|
6,711
|
|
|
$
|
—
|
|
|
$
|
6,711
|
|
|
$
|
—
|
|
|
Customer loan swaps - dealer bank
|
|
4,402
|
|
|
—
|
|
|
4,402
|
|
|
—
|
|
|
4,402
|
|
|
—
|
|
||||||
|
Customer loan swaps - commercial customer
|
|
3,320
|
|
|
—
|
|
|
3,320
|
|
|
—
|
|
|
—
|
|
|
3,320
|
|
||||||
|
Total
|
|
$
|
14,433
|
|
|
$
|
—
|
|
|
$
|
14,433
|
|
|
$
|
—
|
|
|
$
|
11,113
|
|
|
$
|
3,320
|
|
|
Customer repurchase agreements
|
|
$
|
256,181
|
|
|
$
|
—
|
|
|
$
|
256,181
|
|
|
$
|
256,181
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer loan swaps - dealer bank
|
|
$
|
4,374
|
|
|
$
|
—
|
|
|
$
|
4,374
|
|
|
$
|
—
|
|
|
$
|
(4,374
|
)
|
|
$
|
—
|
|
|
Customer loan swaps - commercial customer
|
|
3,467
|
|
|
—
|
|
|
3,467
|
|
|
—
|
|
|
—
|
|
|
3,467
|
|
||||||
|
FHLBB advance interest rate swaps
|
|
30
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
||||||
|
Total
|
|
$
|
7,871
|
|
|
$
|
—
|
|
|
$
|
7,871
|
|
|
$
|
—
|
|
|
$
|
(4,404
|
)
|
|
$
|
3,467
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Junior subordinated debt interest rate swaps
|
|
$
|
5,682
|
|
|
$
|
—
|
|
|
$
|
5,682
|
|
|
$
|
—
|
|
|
$
|
5,682
|
|
|
$
|
—
|
|
|
Customer loan swaps - commercial customer
|
|
7,841
|
|
|
—
|
|
|
7,841
|
|
|
—
|
|
|
—
|
|
|
7,841
|
|
||||||
|
Total
|
|
$
|
13,523
|
|
|
$
|
—
|
|
|
$
|
13,523
|
|
|
$
|
—
|
|
|
$
|
5,682
|
|
|
$
|
7,841
|
|
|
Customer repurchase agreements
|
|
$
|
245,868
|
|
|
$
|
—
|
|
|
$
|
245,868
|
|
|
$
|
245,868
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
The amount presented was the lesser of the amount pledged (received) or the net amount presented in the consolidated statements of condition.
|
|
|
|
March 31,
2019 |
|
Minimum Regulatory Capital Required for Capital Adequacy plus Capital Conservation Buffer
|
|
Minimum Regulatory Provision To Be "Well Capitalized" Under Prompt Corrective Action Provisions
|
|
December 31,
2018 |
|
Minimum Regulatory Capital Required for Capital Adequacy plus Capital Conservation Buffer
|
|
Minimum Regulatory Provision To Be "Well Capitalized" Under Prompt Corrective Action Provisions
|
||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
|
|
Amount
|
|
Ratio
|
|
|
||||||||||||||
|
Camden National Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total risk-based capital ratio
|
|
$
|
442,960
|
|
|
14.46
|
%
|
|
10.50
|
%
|
|
N/A
|
|
|
$
|
434,331
|
|
|
14.36
|
%
|
|
9.875
|
%
|
|
N/A
|
|
|
Tier I risk-based capital ratio
|
|
402,743
|
|
|
13.14
|
%
|
|
8.50
|
%
|
|
N/A
|
|
|
394,597
|
|
|
13.04
|
%
|
|
7.875
|
%
|
|
N/A
|
|
||
|
Common equity Tier I risk-based capital ratio
|
|
359,743
|
|
|
11.74
|
%
|
|
7.00
|
%
|
|
N/A
|
|
|
351,597
|
|
|
11.62
|
%
|
|
6.375
|
%
|
|
N/A
|
|
||
|
Tier I leverage capital ratio
|
|
402,743
|
|
|
9.47
|
%
|
|
4.00
|
%
|
|
N/A
|
|
|
394,597
|
|
|
9.53
|
%
|
|
4.00
|
%
|
|
N/A
|
|
||
|
Camden National Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total risk-based capital ratio
|
|
$
|
407,658
|
|
|
13.31
|
%
|
|
10.50
|
%
|
|
10.00
|
%
|
|
$
|
398,773
|
|
|
13.18
|
%
|
|
9.875
|
%
|
|
10.00
|
%
|
|
Tier I risk-based capital ratio
|
|
382,441
|
|
|
12.49
|
%
|
|
8.50
|
%
|
|
8.00
|
%
|
|
374,039
|
|
|
12.36
|
%
|
|
7.875
|
%
|
|
8.00
|
%
|
||
|
Common equity Tier I risk-based capital ratio
|
|
382,441
|
|
|
12.49
|
%
|
|
7.00
|
%
|
|
6.50
|
%
|
|
374,039
|
|
|
12.36
|
%
|
|
6.375
|
%
|
|
6.50
|
%
|
||
|
Tier I leverage capital ratio
|
|
382,441
|
|
|
9.02
|
%
|
|
4.00
|
%
|
|
5.00
|
%
|
|
374,039
|
|
|
9.06
|
%
|
|
4.00
|
%
|
|
5.00
|
%
|
||
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
Net periodic pension cost
|
|
Income Statement Presentation
|
|
2019
|
|
2018
|
||||
|
Service cost
|
|
Salaries and employee benefits
|
|
$
|
99
|
|
|
$
|
112
|
|
|
Interest cost
|
|
Other expenses
|
|
131
|
|
|
122
|
|
||
|
Recognized net actuarial loss
|
|
Other expenses
|
|
61
|
|
|
140
|
|
||
|
Total
|
|
|
|
$
|
291
|
|
|
$
|
374
|
|
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
Net periodic postretirement benefit cost
|
|
Income Statement Presentation
|
|
2019
|
|
2018
|
||||
|
Service cost
|
|
Salaries and employee benefits
|
|
$
|
12
|
|
|
$
|
12
|
|
|
Interest cost
|
|
Other expenses
|
|
37
|
|
|
33
|
|
||
|
Recognized net actuarial loss
|
|
Other expenses
|
|
6
|
|
|
13
|
|
||
|
Amortization of prior service credit
|
|
Other expenses
|
|
(6
|
)
|
|
(6
|
)
|
||
|
Total
|
|
|
|
$
|
49
|
|
|
$
|
52
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
Net income
|
|
$
|
14,273
|
|
|
$
|
12,820
|
|
|
Dividends and undistributed earnings allocated to participating securities
(1)
|
|
(28
|
)
|
|
(40
|
)
|
||
|
Net income available to common shareholders
|
|
$
|
14,245
|
|
|
$
|
12,780
|
|
|
Weighted-average common shares outstanding for basic EPS
|
|
15,592,141
|
|
|
15,541,975
|
|
||
|
Dilutive effect of stock-based awards
(2)
|
|
41,985
|
|
|
61,405
|
|
||
|
Weighted-average common and potential common shares for diluted EPS
|
|
15,634,126
|
|
|
15,603,380
|
|
||
|
Earnings per common share:
|
|
|
|
|
|
|
||
|
Basic EPS
|
|
$
|
0.91
|
|
|
$
|
0.82
|
|
|
Diluted EPS
|
|
$
|
0.91
|
|
|
$
|
0.82
|
|
|
Awards excluded from the calculation of diluted EPS
(3)
:
|
|
|
|
|
||||
|
Stock options
|
|
1,000
|
|
|
—
|
|
||
|
(1)
|
Represents dividends paid and undistributed earnings allocated to nonvested stock-based awards that contain non-forfeitable rights to dividends.
|
|
(2)
|
Represents the effect of the assumed exercise of stock options and vesting of restricted shares and restricted stock units utilizing the treasury stock method. Not included are the unvested LTIP awards, which are the Company's performance-based awards.
|
|
(3)
|
Represents stock-based awards not included in the computation of potential common shares for purposes of calculating diluted EPS as the exercise prices were greater than the average market price of the Company's common stock, and, therefore, are considered anti-dilutive.
|
|
|
Fair
Value
|
|
Readily
Available
Market
Prices
(Level 1)
|
|
Observable
Market
Data
(Level 2)
|
|
Company
Determined
Fair Value
(Level 3)
|
||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans held for sale
|
$
|
8,795
|
|
|
$
|
—
|
|
|
$
|
8,795
|
|
|
$
|
—
|
|
|
AFS investments:
|
|
|
|
|
|
|
|
|
|
||||||
|
Obligations of states and political subdivisions
|
93,020
|
|
|
—
|
|
|
93,020
|
|
|
—
|
|
||||
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
448,821
|
|
|
—
|
|
|
448,821
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
361,400
|
|
|
—
|
|
|
361,400
|
|
|
—
|
|
||||
|
Subordinated corporate bonds
|
21,070
|
|
|
—
|
|
|
21,070
|
|
|
—
|
|
||||
|
Equity securities - bank stock
|
988
|
|
|
—
|
|
|
988
|
|
|
—
|
|
||||
|
Customer loan swaps
|
7,722
|
|
|
—
|
|
|
7,722
|
|
|
—
|
|
||||
|
Fixed-rate mortgage interest rate lock commitments
|
293
|
|
|
—
|
|
|
293
|
|
|
—
|
|
||||
|
Forward delivery commitments
|
129
|
|
|
—
|
|
|
129
|
|
|
—
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Junior subordinated debt interest rate swaps
|
6,711
|
|
|
—
|
|
|
6,711
|
|
|
—
|
|
||||
|
Customer loan swaps
|
7,722
|
|
|
—
|
|
|
7,722
|
|
|
—
|
|
||||
|
Fixed-rate mortgage interest rate lock commitments
|
45
|
|
|
—
|
|
|
45
|
|
|
—
|
|
||||
|
Forward delivery commitments
|
31
|
|
|
—
|
|
|
31
|
|
|
—
|
|
||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans held for sale
|
$
|
4,403
|
|
|
$
|
—
|
|
|
$
|
4,403
|
|
|
$
|
—
|
|
|
AFS investments:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Obligations of states and political subdivisions
|
93,752
|
|
|
—
|
|
|
93,752
|
|
|
—
|
|
||||
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
453,672
|
|
|
—
|
|
|
453,672
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
342,894
|
|
|
—
|
|
|
342,894
|
|
|
—
|
|
||||
|
Subordinated corporate bonds
|
20,374
|
|
|
—
|
|
|
20,374
|
|
|
—
|
|
||||
|
Equity securities - bank stock
|
746
|
|
|
—
|
|
|
746
|
|
|
—
|
|
||||
|
Customer loan swaps
|
7,841
|
|
|
—
|
|
|
7,841
|
|
|
—
|
|
||||
|
Fixed-rate mortgage interest rate lock commitments
|
95
|
|
|
—
|
|
|
95
|
|
|
—
|
|
||||
|
Forward delivery commitments
|
32
|
|
|
—
|
|
|
32
|
|
|
—
|
|
||||
|
FHLBB advance interest rate swaps
|
30
|
|
|
—
|
|
|
30
|
|
|
—
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||
|
Junior subordinated debt interest rate swaps
|
5,682
|
|
|
—
|
|
|
5,682
|
|
|
—
|
|
||||
|
Customer loan swaps
|
7,841
|
|
|
—
|
|
|
7,841
|
|
|
—
|
|
||||
|
Fixed-rate mortgage interest rate lock commitments
|
28
|
|
|
—
|
|
|
28
|
|
|
—
|
|
||||
|
Forward delivery commitments
|
17
|
|
|
—
|
|
|
17
|
|
|
—
|
|
||||
|
|
Fair
Value
|
|
Readily
Available
Market
Prices
(Level 1)
|
|
Observable
Market
Data
(Level 2)
|
|
Company
Determined
Fair Value
(Level 3)
|
||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Collateral-dependent impaired loans
|
$
|
925
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
925
|
|
|
Non-financial assets:
|
|
|
|
|
|
|
|
||||||||
|
OREO
|
130
|
|
|
—
|
|
|
—
|
|
|
130
|
|
||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Collateral-dependent impaired loans
|
$
|
522
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
522
|
|
|
Non-financial assets:
|
|
|
|
|
|
|
|
||||||||
|
OREO
|
130
|
|
|
—
|
|
|
—
|
|
|
130
|
|
||||
|
|
Fair Value
|
|
Valuation Methodology
|
|
Unobservable input
|
|
Discount Range
(Weighted-Average)
|
|||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
||
|
Collateral-dependent impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
Partially charged-off
|
$
|
44
|
|
|
Market approach appraisal of collateral
|
|
Management adjustment of appraisal
|
|
0%
|
(0%)
|
|
|
|
|
|
|
Estimated selling costs
|
|
10%
|
(10%)
|
||
|
Specifically reserved
|
$
|
881
|
|
|
Market approach appraisal of collateral
|
|
Management adjustment of appraisal
|
|
0-39%
|
(16%)
|
|
|
|
|
|
|
Estimated selling costs
|
|
10-13%
|
(11%)
|
||
|
OREO
|
$
|
130
|
|
|
Market approach appraisal of collateral
|
|
Management adjustment of appraisal
|
|
19%
|
(19%)
|
|
|
|
|
|
|
Estimated selling cost
|
|
10%
|
(10%)
|
||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Collateral-dependent impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
Partially charged-off
|
$
|
50
|
|
|
Market approach appraisal of collateral
|
|
Management adjustment
of appraisal |
|
0%
|
(0%)
|
|
|
|
|
|
|
Estimated selling costs
|
|
10%
|
(10%)
|
||
|
Specifically reserved
|
$
|
472
|
|
|
Market approach appraisal of collateral
|
|
Management adjustment
of appraisal |
|
0%
|
(0%)
|
|
|
|
|
|
|
Estimated selling costs
|
|
10%
|
(10%)
|
||
|
OREO
|
$
|
130
|
|
|
Market approach appraisal of collateral
|
|
Management adjustment of appraisal
|
|
19%
|
(19%)
|
|
|
|
|
|
|
Estimated selling cost
|
|
10%
|
(10%)
|
||
|
|
|
Carrying
Amount
|
|
Fair Value
|
|
Readily
Available
Market
Prices
(Level 1)
|
|
Observable
Market
Prices
(Level 2)
|
|
Company
Determined
Market
Prices
(Level 3)
|
||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
HTM securities
|
|
$
|
1,306
|
|
|
$
|
1,324
|
|
|
$
|
—
|
|
|
$
|
1,324
|
|
|
$
|
—
|
|
|
Residential real estate loans
(1)
|
|
1,011,289
|
|
|
990,279
|
|
|
—
|
|
|
—
|
|
|
990,279
|
|
|||||
|
Commercial real estate loans
(1)
|
|
1,246,636
|
|
|
1,226,222
|
|
|
—
|
|
|
—
|
|
|
1,226,222
|
|
|||||
|
Commercial loans
(1)(2)
|
|
417,900
|
|
|
411,935
|
|
|
—
|
|
|
—
|
|
|
411,935
|
|
|||||
|
Home equity loans
(1)
|
|
320,942
|
|
|
314,250
|
|
|
—
|
|
|
—
|
|
|
314,250
|
|
|||||
|
Consumer loans
(1)
|
|
20,474
|
|
|
18,918
|
|
|
—
|
|
|
—
|
|
|
18,918
|
|
|||||
|
Servicing assets
|
|
772
|
|
|
1,540
|
|
|
—
|
|
|
—
|
|
|
1,540
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Time deposits
|
|
$
|
695,856
|
|
|
$
|
691,689
|
|
|
$
|
—
|
|
|
$
|
691,689
|
|
|
$
|
—
|
|
|
Short-term borrowings
|
|
256,181
|
|
|
255,899
|
|
|
—
|
|
|
255,899
|
|
|
—
|
|
|||||
|
Long-term borrowings
|
|
10,000
|
|
|
9,926
|
|
|
—
|
|
|
9,926
|
|
|
—
|
|
|||||
|
Subordinated debentures
|
|
58,978
|
|
|
49,578
|
|
|
—
|
|
|
49,578
|
|
|
—
|
|
|||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
HTM securities
|
|
$
|
1,307
|
|
|
$
|
1,291
|
|
|
$
|
—
|
|
|
$
|
1,291
|
|
|
$
|
—
|
|
|
Residential real estate loans
(1)
|
|
986,795
|
|
|
957,957
|
|
|
—
|
|
|
—
|
|
|
957,957
|
|
|||||
|
Commercial real estate loans
(1)
|
|
1,257,879
|
|
|
1,218,436
|
|
|
—
|
|
|
—
|
|
|
1,218,436
|
|
|||||
|
Commercial loans
(1)(2)
|
|
411,479
|
|
|
404,805
|
|
|
—
|
|
|
—
|
|
|
404,805
|
|
|||||
|
Home equity loans
(1)
|
|
324,967
|
|
|
317,359
|
|
|
—
|
|
|
—
|
|
|
317,359
|
|
|||||
|
Consumer loans
(1)
|
|
20,390
|
|
|
18,969
|
|
|
—
|
|
|
—
|
|
|
18,969
|
|
|||||
|
Servicing assets
|
|
831
|
|
|
1,677
|
|
|
—
|
|
|
—
|
|
|
1,677
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Time deposits
|
|
$
|
661,281
|
|
|
$
|
654,954
|
|
|
$
|
—
|
|
|
$
|
654,954
|
|
|
$
|
—
|
|
|
Short-term borrowings
|
|
270,868
|
|
|
270,598
|
|
|
—
|
|
|
270,598
|
|
|
—
|
|
|||||
|
Long-term borrowings
|
|
11,580
|
|
|
11,573
|
|
|
—
|
|
|
11,573
|
|
|
—
|
|
|||||
|
Subordinated debentures
|
|
59,067
|
|
|
49,060
|
|
|
—
|
|
|
49,060
|
|
|
—
|
|
|||||
|
(1)
|
The presented carrying amount is net of the allocated ALL.
|
|
(2)
|
Includes the HPFC loan portfolio.
|
|
•
|
weakness in the United States economy in general and the regional and local economies within the New England region and Maine, which could result in a deterioration of credit quality, an increase in the allowance for loan losses or a reduced demand for the Company’s credit or fee-based products and services;
|
|
•
|
changes in trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System;
|
|
•
|
inflation, interest rate, market, and monetary fluctuations;
|
|
•
|
competitive pressures, including continued industry consolidation and the increased financial services provided by non-banks;
|
|
•
|
volatility in the securities markets that could adversely affect the value or credit quality of the Company’s assets, impairment of goodwill, the availability and terms of funding necessary to meet the Company’s liquidity needs, and which could lead to impairment in the value of securities in the Company's investment portfolio;
|
|
•
|
changes in information technology and other operational risks, including cybersecurity, that require increased capital spending;
|
|
•
|
changes in consumer spending and savings habits;
|
|
•
|
changes in tax, banking, securities and insurance laws and regulations; and
|
|
•
|
changes in accounting policies, practices and standards, as may be adopted by the regulatory agencies as well as the Financial Accounting Standards Board ("FASB"), and other accounting standard setters.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
Net income, as presented
|
|
$
|
14,273
|
|
|
$
|
12,820
|
|
|
Add: amortization of intangible assets, net of tax
(1)
|
|
139
|
|
|
143
|
|
||
|
Net income, adjusted for amortization of intangible assets
|
|
$
|
14,412
|
|
|
$
|
12,963
|
|
|
Average equity, as presented
|
|
$
|
441,027
|
|
|
$
|
402,626
|
|
|
Less: average goodwill and other intangible assets
|
|
(98,838
|
)
|
|
(99,568
|
)
|
||
|
Average tangible equity
|
|
$
|
342,189
|
|
|
$
|
303,058
|
|
|
Return on average equity
|
|
13.13
|
%
|
|
12.91
|
%
|
||
|
Return on average tangible equity
|
|
17.08
|
%
|
|
17.35
|
%
|
||
|
(1)
|
Assumed a 21% tax rate.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
Non-interest expense, as presented
|
|
$
|
22,783
|
|
|
$
|
22,304
|
|
|
Net interest income, as presented
|
|
$
|
31,895
|
|
|
$
|
28,902
|
|
|
Add: effect of tax-exempt income
(1)
|
|
244
|
|
|
254
|
|
||
|
Non-interest income, as presented
|
|
9,389
|
|
|
8,804
|
|
||
|
Adjusted net interest income plus non-interest income
|
|
$
|
41,528
|
|
|
$
|
37,960
|
|
|
GAAP efficiency ratio
|
|
55.19
|
%
|
|
59.15
|
%
|
||
|
Non-GAAP efficiency ratio
|
|
54.86
|
%
|
|
58.76
|
%
|
||
|
(1)
|
Assumed a 21% tax rate.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
Net interest income, as presented
|
|
$
|
31,895
|
|
|
$
|
28,902
|
|
|
Add: effect of tax-exempt income
(1)
|
|
244
|
|
|
254
|
|
||
|
Net interest income, tax equivalent
|
|
$
|
32,139
|
|
|
$
|
29,156
|
|
|
(1)
|
Assumed a 21% tax rate.
|
|
|
|
March 31,
2019
|
|
December 31,
2018
|
|
||||
|
Tangible Book Value Per Share:
|
|
|
|
|
|
||||
|
Shareholders’ equity, as presented
|
|
$
|
453,718
|
|
|
$
|
435,825
|
|
|
|
Less: goodwill and other intangibles
|
|
(98,751
|
)
|
|
(98,927
|
)
|
|
||
|
Tangible shareholders’ equity
|
|
$
|
354,967
|
|
|
$
|
336,898
|
|
|
|
Shares outstanding at period end
|
|
15,560,565
|
|
|
15,591,914
|
|
|
||
|
Tangible book value per share
|
|
$
|
22.81
|
|
|
$
|
21.61
|
|
|
|
Book value per share
|
|
$
|
29.16
|
|
|
$
|
27.95
|
|
|
|
Tangible Common Equity Ratio:
|
|
|
|
|
|
||||
|
Total assets
|
|
$
|
4,421,189
|
|
|
$
|
4,297,435
|
|
|
|
Less: goodwill and other intangibles
|
|
(98,751
|
)
|
|
(98,927
|
)
|
|
||
|
Tangible assets
|
|
$
|
4,322,438
|
|
|
$
|
4,198,508
|
|
|
|
Common equity ratio
|
|
10.26
|
%
|
|
10.14
|
%
|
|
||
|
Tangible common equity ratio
|
|
8.21
|
%
|
|
8.02
|
%
|
|
||
|
Quarterly Average Balance, Interest and Yield/Rate Analysis
|
||||||||||||||||||||||
|
|
|
For The Three Months Ended
|
||||||||||||||||||||
|
|
|
March 31, 2019
|
|
March 31, 2018
|
||||||||||||||||||
|
(In thousands)
|
|
Average Balance
|
|
Interest
|
|
Yield/Rate
|
|
Average Balance
|
|
Interest
|
|
Yield/Rate
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits in other banks
|
|
$
|
29,985
|
|
|
$
|
197
|
|
|
2.63
|
%
|
|
$
|
52,510
|
|
|
$
|
184
|
|
|
1.40
|
%
|
|
Investments - taxable
|
|
851,516
|
|
|
5,447
|
|
|
2.56
|
%
|
|
826,529
|
|
|
4,588
|
|
|
2.22
|
%
|
||||
|
Investments - nontaxable
(1)
|
|
94,710
|
|
|
815
|
|
|
3.44
|
%
|
|
99,560
|
|
|
851
|
|
|
3.42
|
%
|
||||
|
Loans
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential real estate
|
|
1,008,285
|
|
|
10,838
|
|
|
4.30
|
%
|
|
860,783
|
|
|
8,859
|
|
|
4.12
|
%
|
||||
|
Commercial real estate
|
|
1,281,501
|
|
|
15,169
|
|
|
4.73
|
%
|
|
1,171,598
|
|
|
12,297
|
|
|
4.20
|
%
|
||||
|
Commercial
(1)
|
|
369,832
|
|
|
4,344
|
|
|
4.70
|
%
|
|
349,963
|
|
|
3,737
|
|
|
4.27
|
%
|
||||
|
Municipal
(1)
|
|
15,333
|
|
|
136
|
|
|
3.60
|
%
|
|
17,277
|
|
|
142
|
|
|
3.33
|
%
|
||||
|
Consumer and home equity
|
|
347,052
|
|
|
4,671
|
|
|
5.46
|
%
|
|
341,078
|
|
|
4,000
|
|
|
4.76
|
%
|
||||
|
HPFC
|
|
32,171
|
|
|
636
|
|
|
7.91
|
%
|
|
43,757
|
|
|
874
|
|
|
7.99
|
%
|
||||
|
Total loans
|
|
3,054,174
|
|
|
35,794
|
|
|
4.70
|
%
|
|
2,784,456
|
|
|
29,909
|
|
|
4.30
|
%
|
||||
|
Total interest-earning assets
|
|
4,030,385
|
|
|
42,253
|
|
|
4.20
|
%
|
|
3,763,055
|
|
|
35,532
|
|
|
3.78
|
%
|
||||
|
Cash and due from banks
|
|
40,362
|
|
|
|
|
|
|
41,935
|
|
|
|
|
|
||||||||
|
Other assets
|
|
292,482
|
|
|
|
|
|
|
274,582
|
|
|
|
|
|
||||||||
|
Less: ALL
|
|
(24,780
|
)
|
|
|
|
|
|
(24,205
|
)
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
4,338,449
|
|
|
|
|
|
|
$
|
4,055,367
|
|
|
|
|
|
||||||
|
Liabilities & Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-interest checking
|
|
$
|
490,382
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
452,629
|
|
|
$
|
—
|
|
|
—
|
%
|
|
Interest checking
|
|
1,085,301
|
|
|
2,622
|
|
|
0.98
|
%
|
|
833,410
|
|
|
775
|
|
|
0.38
|
%
|
||||
|
Savings
|
|
485,646
|
|
|
95
|
|
|
0.08
|
%
|
|
493,660
|
|
|
77
|
|
|
0.06
|
%
|
||||
|
Money market
|
|
582,685
|
|
|
1,740
|
|
|
1.21
|
%
|
|
487,685
|
|
|
790
|
|
|
0.66
|
%
|
||||
|
Certificates of deposit
|
|
443,107
|
|
|
1,465
|
|
|
1.34
|
%
|
|
472,213
|
|
|
1,169
|
|
|
1.00
|
%
|
||||
|
Total deposits
|
|
3,087,121
|
|
|
5,922
|
|
|
0.78
|
%
|
|
2,739,597
|
|
|
2,811
|
|
|
0.42
|
%
|
||||
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Brokered deposits
|
|
405,837
|
|
|
2,501
|
|
|
2.50
|
%
|
|
238,870
|
|
|
938
|
|
|
1.59
|
%
|
||||
|
Customer repurchase agreements
|
|
238,499
|
|
|
729
|
|
|
1.24
|
%
|
|
237,056
|
|
|
424
|
|
|
0.72
|
%
|
||||
|
Subordinated debentures
|
|
59,007
|
|
|
717
|
|
|
4.93
|
%
|
|
58,930
|
|
|
847
|
|
|
5.83
|
%
|
||||
|
Other borrowings
|
|
44,711
|
|
|
245
|
|
|
2.22
|
%
|
|
328,141
|
|
|
1,356
|
|
|
1.68
|
%
|
||||
|
Total borrowings
|
|
748,054
|
|
|
4,192
|
|
|
2.27
|
%
|
|
862,997
|
|
|
3,565
|
|
|
1.68
|
%
|
||||
|
Total funding liabilities
|
|
3,835,175
|
|
|
10,114
|
|
|
1.07
|
%
|
|
3,602,594
|
|
|
6,376
|
|
|
0.72
|
%
|
||||
|
Other liabilities
|
|
62,247
|
|
|
|
|
|
|
50,147
|
|
|
|
|
|
||||||||
|
Shareholders' equity
|
|
441,027
|
|
|
|
|
|
|
402,626
|
|
|
|
|
|
||||||||
|
Total liabilities & shareholders' equity
|
|
$
|
4,338,449
|
|
|
|
|
|
|
$
|
4,055,367
|
|
|
|
|
|
||||||
|
Net interest income (fully-taxable equivalent)
|
|
|
|
32,139
|
|
|
|
|
|
|
29,156
|
|
|
|
||||||||
|
Less: fully-taxable equivalent adjustment
|
|
|
|
(244
|
)
|
|
|
|
|
|
(254
|
)
|
|
|
||||||||
|
Net interest income
|
|
|
|
$
|
31,895
|
|
|
|
|
|
|
$
|
28,902
|
|
|
|
||||||
|
Net interest rate spread (fully-taxable equivalent)
|
|
|
|
|
|
3.13
|
%
|
|
|
|
|
|
3.06
|
%
|
||||||||
|
Net interest margin (fully-taxable equivalent)
|
|
|
|
|
|
3.18
|
%
|
|
|
|
|
|
3.10
|
%
|
||||||||
|
Net interest margin (fully-taxable equivalent), excluding fair value mark accretion and collection of previously charged-off acquired loans
(3)
|
|
|
|
|
|
3.14
|
%
|
|
|
|
|
|
3.04
|
%
|
||||||||
|
(1)
|
Reported on tax-equivalent basis calculated using a tax rate of 21%, including certain commercial loans.
|
|
(2)
|
Non-accrual loans and loans held for sale are included in total average loans.
|
|
(3)
|
Excludes the impact of the fair value mark accretion on loans and CDs generated in purchase accounting and collection of previously charged-off acquired loans for the three months ended March 31, 2019 and 2018, totaling $390,000 and $558,000, respectively.
|
|
|
|
For The Three Months Ended
March 31, 2019 vs.
March 31, 2018
|
||||||||||
|
|
|
Increase (Decrease) Due to:
|
|
Net Increase (Decrease)
|
||||||||
|
|
|
Volume
|
|
Rate
(1)
|
|
|||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|||
|
Interest-bearing deposits in other banks
|
|
$
|
92
|
|
|
$
|
(79
|
)
|
|
$
|
13
|
|
|
Investments – taxable
|
|
720
|
|
|
139
|
|
|
859
|
|
|||
|
Investments – nontaxable
|
|
5
|
|
|
(41
|
)
|
|
(36
|
)
|
|||
|
Commercial real estate
|
|
1,718
|
|
|
1,154
|
|
|
2,872
|
|
|||
|
Residential real estate
|
|
460
|
|
|
1,519
|
|
|
1,979
|
|
|||
|
Commercial
|
|
395
|
|
|
212
|
|
|
607
|
|
|||
|
Municipal
|
|
10
|
|
|
(16
|
)
|
|
(6
|
)
|
|||
|
Consumer and home equity
|
|
601
|
|
|
70
|
|
|
671
|
|
|||
|
HPFC
|
|
(7
|
)
|
|
(231
|
)
|
|
(238
|
)
|
|||
|
Total interest income
|
|
3,994
|
|
|
2,727
|
|
|
6,721
|
|
|||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
||||||
|
Interest checking
|
|
1,611
|
|
|
236
|
|
|
1,847
|
|
|||
|
Savings
|
|
19
|
|
|
(1
|
)
|
|
18
|
|
|||
|
Money market
|
|
795
|
|
|
155
|
|
|
950
|
|
|||
|
Certificates of deposit
|
|
368
|
|
|
(72
|
)
|
|
296
|
|
|||
|
Brokered deposits
|
|
908
|
|
|
655
|
|
|
1,563
|
|
|||
|
Customer repurchase agreements
|
|
302
|
|
|
3
|
|
|
305
|
|
|||
|
Subordinated debentures
|
|
(131
|
)
|
|
1
|
|
|
(130
|
)
|
|||
|
Other borrowings
|
|
63
|
|
|
(1,174
|
)
|
|
(1,111
|
)
|
|||
|
Total interest expense
|
|
3,935
|
|
|
(197
|
)
|
|
3,738
|
|
|||
|
Net interest income (fully-taxable equivalent)
|
|
$
|
59
|
|
|
$
|
2,924
|
|
|
$
|
2,983
|
|
|
(1)
|
Presented within increase (decrease) due to rate for the three months ended March 31, 2019 compared to the three months ended March 31, 2018 was a decrease in net interest income on a fully-taxable equivalent basis of $167,000 due to a decrease in fair value mark accretion on loans and CDs generated in purchase accounting and collection of previously charged-off acquired loans.
|
|
|
|
Three Months Ended
March 31, |
|
Change
|
|||||||||||
|
|
|
2019
|
|
2018
|
|
$
|
|
%
|
|||||||
|
Service charges on deposit accounts
|
|
$
|
2,023
|
|
|
$
|
1,967
|
|
|
$
|
56
|
|
|
3
|
%
|
|
Debit card income
|
|
2,010
|
|
|
1,929
|
|
|
81
|
|
|
4
|
%
|
|||
|
Income from fiduciary services
|
|
1,392
|
|
|
1,283
|
|
|
109
|
|
|
8
|
%
|
|||
|
Mortgage banking income, net
|
|
1,252
|
|
|
1,391
|
|
|
(139
|
)
|
|
(10
|
)%
|
|||
|
Bank-owned life insurance
|
|
594
|
|
|
608
|
|
|
(14
|
)
|
|
(2
|
)%
|
|||
|
Brokerage and insurance commissions
|
|
585
|
|
|
650
|
|
|
(65
|
)
|
|
(10
|
)%
|
|||
|
Customer loan swap fees
(1)
|
|
525
|
|
|
87
|
|
|
438
|
|
|
503
|
%
|
|||
|
Other income
|
|
1,008
|
|
|
889
|
|
|
119
|
|
|
13
|
%
|
|||
|
Total non-interest income
|
|
$
|
9,389
|
|
|
$
|
8,804
|
|
|
$
|
585
|
|
|
7
|
%
|
|
Non-interest income as a percentage of total revenues
(2)
|
|
23
|
%
|
|
23
|
%
|
|
|
|
|
|||||
|
(1)
|
The increase in customer loan swap fees was driven by strong commercial real estate loan originations in the first quarter of 2019, of which $40.8 million of commercial real estate loan originations participated in the back-to-back loan swap program, compared to $8.7 million for the same period last year.
|
|
(2)
|
Revenue is defined as the sum of net interest income and non-interest income.
|
|
|
|
Three Months Ended
March 31, |
|
Change
|
|||||||||||
|
|
|
2019
|
|
2018
|
|
$
|
|
%
|
|||||||
|
Salaries and employee benefits
|
|
$
|
12,978
|
|
|
$
|
12,562
|
|
|
$
|
416
|
|
|
3
|
%
|
|
Furniture, equipment and data processing
|
|
2,680
|
|
|
2,586
|
|
|
94
|
|
|
4
|
%
|
|||
|
Net occupancy costs
|
|
1,914
|
|
|
1,873
|
|
|
41
|
|
|
2
|
%
|
|||
|
Debit card expense
|
|
823
|
|
|
730
|
|
|
93
|
|
|
13
|
%
|
|||
|
Consulting and professional fees
|
|
813
|
|
|
804
|
|
|
9
|
|
|
1
|
%
|
|||
|
Regulatory assessments
|
|
472
|
|
|
499
|
|
|
(27
|
)
|
|
(5
|
)%
|
|||
|
Amortization of intangible assets
|
|
176
|
|
|
181
|
|
|
(5
|
)
|
|
(3
|
)%
|
|||
|
Other real estate owned and collection (recoveries) costs, net
(1)
|
|
(307
|
)
|
|
75
|
|
|
(382
|
)
|
|
(509
|
)%
|
|||
|
Other expenses
|
|
3,234
|
|
|
2,994
|
|
|
240
|
|
|
8
|
%
|
|||
|
Total non-interest expense
|
|
$
|
22,783
|
|
|
$
|
22,304
|
|
|
$
|
479
|
|
|
2
|
%
|
|
GAAP efficiency ratio
|
|
55.19
|
%
|
|
59.15
|
%
|
|
|
|
|
|||||
|
Non-GAAP efficiency ratio
|
|
54.86
|
%
|
|
58.76
|
%
|
|
|
|
|
|||||
|
(1)
|
The decrease in other real estate owned and collection costs was primarily due to the receipt of $378,000 in the first quarter of 2019 for reimbursement of legal costs incurred in the fourth quarter of 2018.
|
|
|
|
March 31,
2019 |
|
December 31,
2018 |
|
Change
|
|||||||||
|
|
|
|
|
($)
|
|
(%)
|
|||||||||
|
Residential real estate
|
|
$
|
1,017,442
|
|
|
$
|
992,866
|
|
|
$
|
24,576
|
|
|
2
|
%
|
|
Commercial real estate
|
|
1,258,474
|
|
|
1,269,533
|
|
|
(11,059
|
)
|
|
(1
|
)%
|
|||
|
Commercial
|
|
390,982
|
|
|
381,780
|
|
|
9,202
|
|
|
2
|
%
|
|||
|
Consumer and home equity
|
|
344,702
|
|
|
348,387
|
|
|
(3,685
|
)
|
|
(1
|
)%
|
|||
|
HPFC
|
|
30,842
|
|
|
33,656
|
|
|
(2,814
|
)
|
|
(8
|
)%
|
|||
|
Total loans
|
|
$
|
3,042,442
|
|
|
$
|
3,026,222
|
|
|
$
|
16,220
|
|
|
1
|
%
|
|
Commercial Loan Portfolio
|
|
$
|
1,680,298
|
|
|
$
|
1,684,969
|
|
|
$
|
(4,671
|
)
|
|
—
|
%
|
|
Retail Loan Portfolio
|
|
$
|
1,362,144
|
|
|
$
|
1,341,253
|
|
|
$
|
20,891
|
|
|
2
|
%
|
|
Commercial Portfolio Mix
|
|
55
|
%
|
|
56
|
%
|
|
|
|
|
|||||
|
Retail Portfolio Mix
|
|
45
|
%
|
|
44
|
%
|
|
|
|
|
|||||
|
|
|
March 31,
2019
|
|
December 31,
2018
|
||||
|
Non-accrual loans:
|
|
|
|
|
|
|
||
|
Residential real estate
|
|
$
|
5,415
|
|
|
$
|
5,492
|
|
|
Commercial real estate
|
|
975
|
|
|
1,380
|
|
||
|
Commercial
|
|
802
|
|
|
1,279
|
|
||
|
Consumer and home equity
|
|
2,476
|
|
|
1,861
|
|
||
|
HPFC
|
|
485
|
|
|
518
|
|
||
|
Total non-accrual loans
|
|
10,153
|
|
|
10,530
|
|
||
|
Accruing loans past due 90 days
|
|
14
|
|
|
14
|
|
||
|
Accruing TDRs not included above
|
|
3,771
|
|
|
3,893
|
|
||
|
Total non-performing loans
|
|
13,938
|
|
|
14,437
|
|
||
|
Other real estate owned
|
|
673
|
|
|
130
|
|
||
|
Total non-performing assets
|
|
$
|
14,611
|
|
|
$
|
14,567
|
|
|
Non-accrual loans to total loans
|
|
0.33
|
%
|
|
0.35
|
%
|
||
|
Non-performing loans to total loans
|
|
0.46
|
%
|
|
0.48
|
%
|
||
|
ALL to non-performing loans
|
|
180.81
|
%
|
|
171.17
|
%
|
||
|
Non-performing assets to total assets
|
|
0.33
|
%
|
|
0.34
|
%
|
||
|
ALL to non-performing assets
|
|
172.48
|
%
|
|
169.64
|
%
|
||
|
|
|
March 31,
2019
|
|
December 31,
2018
|
||||
|
Accruing loans 30-89 days past due:
|
|
|
|
|
|
|
||
|
Residential real estate
|
|
$
|
2,265
|
|
|
$
|
4,833
|
|
|
Commercial real estate
|
|
2,947
|
|
|
2,130
|
|
||
|
Commercial
|
|
1,205
|
|
|
169
|
|
||
|
Consumer and home equity
|
|
1,430
|
|
|
1,467
|
|
||
|
HPFC
|
|
187
|
|
|
183
|
|
||
|
Total
|
|
$
|
8,034
|
|
|
$
|
8,782
|
|
|
Accruing loans 30-89 days past due to total loans
|
|
0.26
|
%
|
|
0.29
|
%
|
||
|
|
|
At or For The
Three Months Ended March 31, |
|
At or For The
Year Ended
December 31, 2018
|
||||||||
|
|
|
2019
|
|
2018
|
|
|||||||
|
ALL at the beginning of the period
|
|
$
|
24,712
|
|
|
$
|
24,171
|
|
|
$
|
24,171
|
|
|
Provision (credit) for loan losses
|
|
750
|
|
|
(500
|
)
|
|
845
|
|
|||
|
Charge-offs:
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
|
11
|
|
|
31
|
|
|
173
|
|
|||
|
Commercial real estate
|
|
65
|
|
|
426
|
|
|
512
|
|
|||
|
Commercial
|
|
236
|
|
|
171
|
|
|
736
|
|
|||
|
Consumer and home equity
|
|
24
|
|
|
175
|
|
|
572
|
|
|||
|
HPFC
|
|
—
|
|
|
—
|
|
|
255
|
|
|||
|
Total charge-offs
|
|
336
|
|
|
803
|
|
|
2,248
|
|
|||
|
Recoveries:
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
|
2
|
|
|
—
|
|
|
90
|
|
|||
|
Commercial real estate
|
|
4
|
|
|
13
|
|
|
28
|
|
|||
|
Commercial
|
|
62
|
|
|
63
|
|
|
1,770
|
|
|||
|
Consumer and home equity
|
|
7
|
|
|
46
|
|
|
55
|
|
|||
|
HPFC
|
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
Total recoveries
|
|
75
|
|
|
122
|
|
|
1,944
|
|
|||
|
Net charge-offs
|
|
261
|
|
|
681
|
|
|
304
|
|
|||
|
ALL at the end of the period
|
|
$
|
25,201
|
|
|
$
|
22,990
|
|
|
$
|
24,712
|
|
|
Components of allowance for credit losses:
|
|
|
|
|
|
|
|
|||||
|
Allowance for loan losses
|
|
$
|
25,201
|
|
|
$
|
22,990
|
|
|
$
|
24,712
|
|
|
Liability for unfunded credit commitments
|
|
16
|
|
|
23
|
|
|
22
|
|
|||
|
Balance of allowance for credit losses at end of the period
|
|
$
|
25,217
|
|
|
$
|
23,013
|
|
|
$
|
24,734
|
|
|
Net charge-offs (annualized) to average loans
|
|
0.03
|
%
|
|
0.10
|
%
|
|
0.01
|
%
|
|||
|
Provision for loan losses (annualized) to average loans
|
|
0.10
|
%
|
|
N.M.
|
|
|
0.03
|
%
|
|||
|
ALL to total loans
|
|
0.83
|
%
|
|
0.82
|
%
|
|
0.82
|
%
|
|||
|
ALL to net charge-offs (annualized)
|
|
2,413.89
|
%
|
|
843.98
|
%
|
|
8,128.95
|
%
|
|||
|
|
|
At or For The
Three Months Ended
March 31, |
|
At or For The
Year Ended
December 31,
2018
|
||||||||
|
|
|
2019
|
|
2018
|
|
|||||||
|
Return on average assets
|
|
1.33
|
%
|
|
1.28
|
%
|
|
1.28
|
%
|
|||
|
Return on average equity
|
|
13.13
|
%
|
|
12.91
|
%
|
|
12.92
|
%
|
|||
|
Average equity to average assets
|
|
10.17
|
%
|
|
9.93
|
%
|
|
9.93
|
%
|
|||
|
Dividend payout ratio
|
|
32.97
|
%
|
|
30.40
|
%
|
|
33.85
|
%
|
|||
|
Book value per share
|
|
$
|
29.16
|
|
|
$
|
25.89
|
|
|
$
|
27.95
|
|
|
Dividends declared per share
|
|
$
|
0.30
|
|
|
$
|
0.25
|
|
|
$
|
1.15
|
|
|
|
|
Total Amount
|
|
Commitment Expires in:
|
||||||||||||||||
|
Off-Balance Sheet Financial Instruments
|
|
Committed
|
|
<1 Year
|
|
1 – 3 Years
|
|
3 – 5 Years
|
|
>5 Years
|
||||||||||
|
Commitments to extend credit
|
|
$
|
669,193
|
|
|
$
|
272,815
|
|
|
$
|
53,799
|
|
|
$
|
13,955
|
|
|
$
|
328,624
|
|
|
Standby letters of credit
|
|
5,938
|
|
|
4,809
|
|
|
165
|
|
|
—
|
|
|
964
|
|
|||||
|
Customer loan swaps - notional value
|
|
802,580
|
|
|
11,588
|
|
|
7,026
|
|
|
73,832
|
|
|
710,134
|
|
|||||
|
Junior subordinated debt interest rate swaps - notional value
|
|
43,000
|
|
|
—
|
|
|
10,000
|
|
|
—
|
|
|
33,000
|
|
|||||
|
Fixed-rate mortgage interest rate lock commitments - notional value
|
|
22,840
|
|
|
22,840
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Forward delivery commitments - notional value
|
|
8,711
|
|
|
8,711
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
1,552,262
|
|
|
$
|
320,763
|
|
|
$
|
70,990
|
|
|
$
|
87,787
|
|
|
$
|
1,072,722
|
|
|
|
|
Total Amount
|
|
Payments Due per Period
|
||||||||||||||||
|
Contractual obligations and commitments
|
|
Committed
|
|
<1 Year
|
|
1 – 3 Years
|
|
3 – 5 Years
|
|
>5 Years
|
||||||||||
|
Operating leases
|
|
$
|
15,557
|
|
|
$
|
1,334
|
|
|
$
|
2,395
|
|
|
$
|
2,267
|
|
|
$
|
9,561
|
|
|
Finance leases
|
|
2,922
|
|
|
174
|
|
|
348
|
|
|
348
|
|
|
2,052
|
|
|||||
|
FHLBB advances - other
|
|
10,000
|
|
|
—
|
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Retail repurchase agreements
|
|
256,181
|
|
|
256,181
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Junior subordinated debentures
|
|
44,331
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,331
|
|
|||||
|
Subordinated debentures
|
|
14,647
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,647
|
|
|||||
|
Other contractual obligations
|
|
1,938
|
|
|
1,938
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
345,576
|
|
|
$
|
259,627
|
|
|
$
|
12,743
|
|
|
$
|
2,615
|
|
|
$
|
70,591
|
|
|
|
|
Estimated Changes In
Net Interest Income |
||||
|
Rate Change from Year 1 — Base
|
|
March 31,
2019 |
|
March 31,
2018 |
||
|
Year 1
|
|
|
|
|
|
|
|
+200 basis points
|
|
0.47
|
%
|
|
0.23
|
%
|
|
-100 basis points
|
|
(0.83
|
)%
|
|
(2.16
|
)%
|
|
-200 basis points
(1)
|
|
(2.00
|
)%
|
|
Not measured
|
|
|
Year 2
|
|
|
|
|
||
|
+200 basis points
|
|
6.87
|
%
|
|
8.85
|
%
|
|
-100 basis points
|
|
(2.26
|
)%
|
|
(5.43
|
)%
|
|
-200 basis points
(1)
|
|
(11.77
|
)%
|
|
Not measured
|
|
|
(1)
|
The down 200 basis point scenario was not performed as part of the Company's March 31, 2018 net interest income sensitivity analysis given market interest rates at that time.
|
|
Exhibit No.
|
|
Definition
|
|
31.1
*
|
|
|
|
31.2
*
|
|
|
|
32.1
**
|
|
|
|
32.2
**
|
|
|
|
101*
|
|
XBRL (Extensible Business Reporting Language).
The following materials from Camden National Corporation’s Quarterly Report on Form 10-Q for the period ended March 31, 2019, formatted in XBRL: (i) Consolidated Statements of Condition - March 31, 2019 and December 31, 2018; (ii) Consolidated Statements of Income - Three Months Ended March 31, 2019 and 2018; (iii) Consolidated Statements of Comprehensive Income - Three Months Ended March 31, 2019 and 2018; (iv) Consolidated Statements of Changes in Shareholders’ Equity - Three Months Ended March 31, 2019 and 2018; (v) Consolidated Statements of Cash Flows - Three Months Ended March 31, 2019 and 2018; and (vi) Notes to the Unaudited Consolidated Financial Statements.
|
|
*
|
|
Filed herewith.
|
|
**
|
|
Furnished herewith.
|
|
CAMDEN NATIONAL CORPORATION
|
|||
|
(Registrant)
|
|||
|
|
|||
|
/s/ Gregory A. Dufour
|
|
May 9, 2019
|
|
|
Gregory A. Dufour
|
|
Date
|
|
|
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Deborah A. Jordan
|
|
May 9, 2019
|
|
|
Deborah A. Jordan
|
|
Date
|
|
|
Chief Operating Officer, Chief Financial Officer and Principal Financial & Accounting Officer
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|