These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MAINE
|
01-0413282
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
|
|
|
2 ELM STREET, CAMDEN, ME
|
04843
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock, without par value
|
CAC
|
The NASDAQ Stock Market LLC
|
|
Large accelerated filer
¨
|
Accelerated filer
x
|
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
|
Emerging growth company
¨
|
|
|
|
PAGE
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
Consolidated Statements of Condition (unaudited) - March 31, 2020 and December 31, 2019
|
|
|
|
|
|
|
|
Consolidated Statements of Income (unaudited) - Three Months Ended March 31, 2020 and 2019
|
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income (unaudited) - Three Months Ended March 31, 2020 and 2019
|
|
|
|
|
|
|
|
Consolidated Statements of Changes in Shareholders’ Equity (unaudited) - Three Months Ended March 31, 2020 and 2019
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows (unaudited) - Three Months Ended March 31, 2020 and 2019
|
|
|
|
|
|
|
|
Notes to the Unaudited Consolidated Financial Statements
|
|
|
|
|
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
|
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
|
|
|
|
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
|
|
|
|
|
ITEM 1A.
|
RISK FACTORS
|
|
|
|
|
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
|
|
|
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
|
|
|
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
|
|
|
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
|
|
|
|
|
ITEM 6.
|
EXHIBITS
|
|
|
|
|
|
|
SIGNATURES
|
||
|
CONSOLIDATED STATEMENTS OF CONDITION
(unaudited)
|
||||||||
|
(In thousands, except number of shares)
|
|
March 31,
2020
|
|
December 31,
2019
|
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Cash and due from banks
|
|
$
|
32,477
|
|
|
$
|
39,586
|
|
|
Interest-bearing deposits in other banks (including restricted cash)
|
|
21,732
|
|
|
36,050
|
|
||
|
Total cash, cash equivalents and restricted cash
|
|
54,209
|
|
|
75,636
|
|
||
|
Investments:
|
|
|
|
|
|
|
||
|
Available-for-sale securities, at fair value (book value of $931,876 and $913,978, respectively)
|
|
960,131
|
|
|
918,118
|
|
||
|
Held-to-maturity securities, at amortized cost (fair value of $1,358 and $1,359, respectively)
|
|
1,300
|
|
|
1,302
|
|
||
|
Other investments
|
|
15,056
|
|
|
13,649
|
|
||
|
Total investments
|
|
976,487
|
|
|
933,069
|
|
||
|
Loans held for sale, at fair value (book value of $28,356 and $11,915, respectively)
|
|
27,730
|
|
|
11,854
|
|
||
|
Loans
|
|
3,157,762
|
|
|
3,095,023
|
|
||
|
Less: allowance for loan losses
|
|
(26,521
|
)
|
|
(25,171
|
)
|
||
|
Net loans
|
|
3,131,241
|
|
|
3,069,852
|
|
||
|
Goodwill
|
|
94,697
|
|
|
94,697
|
|
||
|
Core deposit intangible assets
|
|
3,355
|
|
|
3,525
|
|
||
|
Bank-owned life insurance
|
|
93,033
|
|
|
92,344
|
|
||
|
Premises and equipment, net
|
|
41,131
|
|
|
41,836
|
|
||
|
Deferred tax assets
|
|
10,708
|
|
|
16,823
|
|
||
|
Other assets
|
|
161,948
|
|
|
89,885
|
|
||
|
Total assets
|
|
$
|
4,594,539
|
|
|
$
|
4,429,521
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
||
|
Liabilities
|
|
|
|
|
|
|
||
|
Deposits:
|
|
|
|
|
|
|
||
|
Non-interest checking
|
|
$
|
536,243
|
|
|
$
|
552,590
|
|
|
Interest checking
|
|
1,147,653
|
|
|
1,153,203
|
|
||
|
Savings and money market
|
|
1,146,038
|
|
|
1,119,193
|
|
||
|
Certificates of deposit
|
|
545,013
|
|
|
521,752
|
|
||
|
Brokered deposits
|
|
188,758
|
|
|
191,005
|
|
||
|
Total deposits
|
|
3,563,705
|
|
|
3,537,743
|
|
||
|
Short-term borrowings
|
|
326,722
|
|
|
268,809
|
|
||
|
Long-term borrowings
|
|
35,000
|
|
|
10,000
|
|
||
|
Subordinated debentures
|
|
59,155
|
|
|
59,080
|
|
||
|
Accrued interest and other liabilities
|
|
117,277
|
|
|
80,474
|
|
||
|
Total liabilities
|
|
4,101,859
|
|
|
3,956,106
|
|
||
|
Commitments and Contingencies
|
|
|
|
|
|
|
||
|
Shareholders’ Equity
|
|
|
|
|
|
|
||
|
Common stock, no par value: authorized 40,000,000 shares, issued and outstanding 14,951,597 and 15,144,719 on March 31, 2020 and December 31, 2019, respectively
|
|
131,498
|
|
|
139,103
|
|
||
|
Retained earnings
|
|
349,141
|
|
|
340,580
|
|
||
|
Accumulated other comprehensive income (loss):
|
|
|
|
|
|
|
||
|
Net unrealized gain on available-for-sale debt securities, net of tax
|
|
22,180
|
|
|
3,250
|
|
||
|
Net unrealized loss on cash flow hedging derivative instruments, net of tax
|
|
(6,802
|
)
|
|
(6,048
|
)
|
||
|
Net unrecognized loss on postretirement plans, net of tax
|
|
(3,337
|
)
|
|
(3,470
|
)
|
||
|
Total accumulated other comprehensive income (loss)
|
|
12,041
|
|
|
(6,268
|
)
|
||
|
Total shareholders’ equity
|
|
492,680
|
|
|
473,415
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
4,594,539
|
|
|
$
|
4,429,521
|
|
|
CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
|
||||||||
|
|
|
Three Months Ended
March 31, |
||||||
|
(In thousands, except number of shares and per share data)
|
|
2020
|
|
2019
|
||||
|
Interest Income
|
|
|
|
|
|
|
||
|
Interest and fees on loans
|
|
$
|
34,045
|
|
|
$
|
35,721
|
|
|
Taxable interest on investments
|
|
4,878
|
|
|
4,994
|
|
||
|
Nontaxable interest on investments
|
|
787
|
|
|
644
|
|
||
|
Dividend income
|
|
168
|
|
|
230
|
|
||
|
Other interest income
|
|
335
|
|
|
420
|
|
||
|
Total interest income
|
|
40,213
|
|
|
42,009
|
|
||
|
Interest Expense
|
|
|
|
|
|
|
||
|
Interest on deposits
|
|
6,662
|
|
|
8,423
|
|
||
|
Interest on borrowings
|
|
838
|
|
|
974
|
|
||
|
Interest on subordinated debentures
|
|
887
|
|
|
717
|
|
||
|
Total interest expense
|
|
8,387
|
|
|
10,114
|
|
||
|
Net interest income
|
|
31,826
|
|
|
31,895
|
|
||
|
Provision for credit losses
|
|
1,775
|
|
|
744
|
|
||
|
Net interest income after provision for credit losses
|
|
30,051
|
|
|
31,151
|
|
||
|
Non-Interest Income
|
|
|
|
|
|
|
||
|
Mortgage banking income, net
|
|
3,534
|
|
|
1,252
|
|
||
|
Debit card income
|
|
2,141
|
|
|
2,010
|
|
||
|
Service charges on deposit accounts
|
|
2,012
|
|
|
2,023
|
|
||
|
Income from fiduciary services
|
|
1,502
|
|
|
1,392
|
|
||
|
Bank-owned life insurance
|
|
689
|
|
|
594
|
|
||
|
Brokerage and insurance commissions
|
|
657
|
|
|
585
|
|
||
|
Customer loan swap fees
|
|
114
|
|
|
525
|
|
||
|
Other income
|
|
754
|
|
|
1,008
|
|
||
|
Total non-interest income
|
|
11,403
|
|
|
9,389
|
|
||
|
Non-Interest Expense
|
|
|
|
|
|
|
||
|
Salaries and employee benefits
|
|
14,327
|
|
|
12,978
|
|
||
|
Furniture, equipment and data processing
|
|
2,790
|
|
|
2,680
|
|
||
|
Net occupancy costs
|
|
2,003
|
|
|
1,914
|
|
||
|
Debit card expense
|
|
934
|
|
|
823
|
|
||
|
Consulting and professional fees
|
|
783
|
|
|
813
|
|
||
|
Amortization of core deposit intangible assets
|
|
170
|
|
|
176
|
|
||
|
Regulatory assessments
|
|
162
|
|
|
472
|
|
||
|
Other real estate owned and collection costs (recoveries), net
|
|
101
|
|
|
(307
|
)
|
||
|
Other expenses
|
|
3,291
|
|
|
3,234
|
|
||
|
Total non-interest expense
|
|
24,561
|
|
|
22,783
|
|
||
|
Income before income tax expense
|
|
16,893
|
|
|
17,757
|
|
||
|
Income Tax Expense
|
|
3,400
|
|
|
3,484
|
|
||
|
Net Income
|
|
$
|
13,493
|
|
|
$
|
14,273
|
|
|
Per Share Data
|
|
|
|
|
|
|
||
|
Basic earnings per share
|
|
$
|
0.89
|
|
|
$
|
0.91
|
|
|
Diluted earnings per share
|
|
$
|
0.89
|
|
|
$
|
0.91
|
|
|
Weighted average number of common shares outstanding
|
|
15,103,176
|
|
|
15,592,141
|
|
||
|
Diluted weighted average number of common shares outstanding
|
|
15,147,218
|
|
|
15,634,126
|
|
||
|
Cash dividends declared per share
|
|
$
|
0.33
|
|
|
$
|
0.30
|
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
|
||||||||
|
|
|
Three Months Ended
March 31, |
||||||
|
(In thousands)
|
|
2020
|
|
2019
|
||||
|
Net Income
|
|
$
|
13,493
|
|
|
$
|
14,273
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|||
|
Net change in unrealized gain on available-for-sale securities, net of tax
|
|
18,930
|
|
|
10,899
|
|
||
|
Net change in unrealized loss on cash flow hedging derivatives, net of tax
|
|
(754
|
)
|
|
(831
|
)
|
||
|
Net gain on postretirement plans, net of tax
|
|
133
|
|
|
48
|
|
||
|
Other comprehensive income
|
|
18,309
|
|
|
10,116
|
|
||
|
Comprehensive Income
|
|
$
|
31,802
|
|
|
$
|
24,389
|
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited)
|
|||||||||||||||||||
|
|
|
Three Months Ended
|
|||||||||||||||||
|
|
|
Common Stock
|
|
Retained
Earnings
|
|
Accumulated
Other Comprehensive
Income (Loss)
|
|
Total Shareholders’
Equity
|
|||||||||||
|
(In thousands, except number of shares and per share data)
|
|
Shares
Outstanding
|
|
Amount
|
|
|
|
||||||||||||
|
Balance at December 31, 2018
|
|
15,591,914
|
|
|
$
|
158,215
|
|
|
$
|
302,030
|
|
|
$
|
(24,420
|
)
|
|
$
|
435,825
|
|
|
Cumulative-effect adjustment upon adoption of ASU 2016-02
(1)
|
|
—
|
|
|
—
|
|
|
254
|
|
|
—
|
|
|
254
|
|
||||
|
Net income
|
|
—
|
|
|
—
|
|
|
14,273
|
|
|
—
|
|
|
14,273
|
|
||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,116
|
|
|
10,116
|
|
||||
|
Stock-based compensation expense
|
|
—
|
|
|
458
|
|
|
—
|
|
|
—
|
|
|
458
|
|
||||
|
Exercise of stock options and issuance of vested share awards, net of repurchase for tax withholdings
|
|
24,208
|
|
|
(215
|
)
|
|
—
|
|
|
—
|
|
|
(215
|
)
|
||||
|
Common stock repurchased
|
|
(55,557
|
)
|
|
(2,306
|
)
|
|
—
|
|
|
—
|
|
|
(2,306
|
)
|
||||
|
Cash dividends declared ($0.30 per share)
|
|
—
|
|
|
—
|
|
|
(4,687
|
)
|
|
—
|
|
|
(4,687
|
)
|
||||
|
Balance at March 31, 2019
|
|
15,560,565
|
|
|
$
|
156,152
|
|
|
$
|
311,870
|
|
|
$
|
(14,304
|
)
|
|
$
|
453,718
|
|
|
Balance at December 31, 2019
|
|
15,144,719
|
|
|
$
|
139,103
|
|
|
$
|
340,580
|
|
|
$
|
(6,268
|
)
|
|
$
|
473,415
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
13,493
|
|
|
—
|
|
|
13,493
|
|
||||
|
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,309
|
|
|
18,309
|
|
||||
|
Stock-based compensation expense
|
|
—
|
|
|
421
|
|
|
—
|
|
|
—
|
|
|
421
|
|
||||
|
Exercise of stock options and issuance of vested share awards, net of repurchase for tax withholdings
|
|
23,909
|
|
|
(53
|
)
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
||||
|
Common stock repurchased
|
|
(217,031
|
)
|
|
(7,973
|
)
|
|
—
|
|
|
—
|
|
|
(7,973
|
)
|
||||
|
Cash dividends declared ($0.33 per share)
|
|
—
|
|
|
—
|
|
|
(4,932
|
)
|
|
—
|
|
|
(4,932
|
)
|
||||
|
Balance at March 31, 2020
|
|
14,951,597
|
|
|
$
|
131,498
|
|
|
$
|
349,141
|
|
|
$
|
12,041
|
|
|
$
|
492,680
|
|
|
(1)
|
Effective January 1, 2019, the Company adopted ASU 2016-02,
Leases
, on a modified-retrospective basis.
|
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
||||||||
|
|
|
Three Months Ended
March 31, |
||||||
|
(In thousands)
|
|
2020
|
|
2019
|
||||
|
Operating Activities
|
|
|
|
|
|
|
||
|
Net Income
|
|
$
|
13,493
|
|
|
$
|
14,273
|
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
|
||
|
Originations of mortgage loans held for sale
|
|
(85,676
|
)
|
|
(32,405
|
)
|
||
|
Proceeds from the sale of mortgage loans
|
|
70,711
|
|
|
28,834
|
|
||
|
Gain on sale of mortgage loans, net of origination costs
|
|
(1,476
|
)
|
|
(826
|
)
|
||
|
Provision for credit losses
|
|
1,775
|
|
|
744
|
|
||
|
Depreciation and amortization expense
|
|
969
|
|
|
922
|
|
||
|
Investment securities amortization and accretion, net
|
|
742
|
|
|
660
|
|
||
|
Stock-based compensation expense
|
|
421
|
|
|
458
|
|
||
|
Amortization of intangible assets
|
|
170
|
|
|
176
|
|
||
|
Purchase accounting accretion, net
|
|
(244
|
)
|
|
(477
|
)
|
||
|
Increase in other assets
|
|
(34,101
|
)
|
|
(10,710
|
)
|
||
|
Increase (decrease) in other liabilities
|
|
221
|
|
|
(6,291
|
)
|
||
|
Net cash used in operating activities
|
|
(32,995
|
)
|
|
(4,642
|
)
|
||
|
Investing Activities
|
|
|
|
|
|
|
||
|
Proceeds from sales and maturities of available-for-sale securities
|
|
40,188
|
|
|
26,355
|
|
||
|
Purchase of available-for-sale securities
|
|
(58,826
|
)
|
|
(26,749
|
)
|
||
|
Net increase in loans
|
|
(62,982
|
)
|
|
(16,734
|
)
|
||
|
Purchase of Federal Home Loan Bank stock
|
|
(9,161
|
)
|
|
(2,012
|
)
|
||
|
Proceeds from sale of Federal Home Loan Bank stock
|
|
7,754
|
|
|
5,691
|
|
||
|
Purchase of premises and equipment
|
|
(1,284
|
)
|
|
(1,583
|
)
|
||
|
Recoveries of previously charged-off loans
|
|
68
|
|
|
75
|
|
||
|
Net cash used in investing activities
|
|
(84,243
|
)
|
|
(14,957
|
)
|
||
|
Financing Activities
|
|
|
|
|
|
|||
|
Net increase in deposits
|
|
25,966
|
|
|
113,740
|
|
||
|
Net proceeds from (repayments of) borrowings less than 90 days
|
|
57,913
|
|
|
(14,687
|
)
|
||
|
Proceeds from Federal Home Loan Bank long-term advances
|
|
25,000
|
|
|
—
|
|
||
|
Common stock repurchases
|
|
(7,973
|
)
|
|
(1,957
|
)
|
||
|
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings
|
|
(53
|
)
|
|
(215
|
)
|
||
|
Cash dividends paid on common stock
|
|
(5,009
|
)
|
|
(4,687
|
)
|
||
|
Finance lease payments
|
|
(33
|
)
|
|
(26
|
)
|
||
|
Net cash provided by financing activities
|
|
95,811
|
|
|
92,168
|
|
||
|
Net (decrease) increase in cash, cash equivalents and restricted cash
|
|
(21,427
|
)
|
|
72,569
|
|
||
|
Cash, cash equivalents, and restricted cash at beginning of period
|
|
75,636
|
|
|
66,999
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
|
$
|
54,209
|
|
|
$
|
139,568
|
|
|
Supplemental information
|
|
|
|
|
|
|
||
|
Interest paid
|
|
$
|
8,555
|
|
|
$
|
9,738
|
|
|
Income taxes paid
|
|
126
|
|
|
91
|
|
||
|
Unsettled common stock repurchase
|
|
—
|
|
|
349
|
|
||
|
Transfer from loans to other real estate owned
|
|
—
|
|
|
543
|
|
||
|
AFS:
|
Available-for-sale
|
|
HPFC:
|
Healthcare Professional Funding Corporation, a wholly-owned subsidiary of Camden National Bank
|
|
ALCO:
|
Asset/Liability Committee
|
|
HTM:
|
Held-to-maturity
|
|
ALL:
|
Allowance for loan losses
|
|
IRS:
|
Internal Revenue Service
|
|
AOCI:
|
Accumulated other comprehensive income (loss)
|
|
LIBOR:
|
London Interbank Offered Rate
|
|
ASC:
|
Accounting Standards Codification
|
|
LTIP:
|
Long-Term Performance Share Plan
|
|
ASU:
|
Accounting Standards Update
|
|
Management ALCO:
|
Management Asset/Liability Committee
|
|
Bank:
|
Camden National Bank, a wholly-owned subsidiary of Camden National Corporation
|
|
MBS:
|
Mortgage-backed security
|
|
BOLI:
|
Bank-owned life insurance
|
|
MSPP:
|
Management Stock Purchase Plan
|
|
Board ALCO:
|
Board of Directors' Asset/Liability Committee
|
|
N/A:
|
Not applicable
|
|
CCTA:
|
Camden Capital Trust A, an unconsolidated entity formed by Camden National Corporation
|
|
N.M.:
|
Not meaningful
|
|
CDs:
|
Certificate of deposits
|
|
OCC:
|
Office of the Comptroller of the Currency
|
|
Company:
|
Camden National Corporation
|
|
OCI:
|
Other comprehensive income (loss)
|
|
CMO:
|
Collateralized mortgage obligation
|
|
OREO:
|
Other real estate owned
|
|
DCRP:
|
Defined Contribution Retirement Plan
|
|
OTTI:
|
Other-than-temporary impairment
|
|
EPS:
|
Earnings per share
|
|
SERP:
|
Supplemental executive retirement plans
|
|
FASB:
|
Financial Accounting Standards Board
|
|
Tax Act:
|
Tax Cuts and Jobs Act of 2017, enacted on December 22, 2017
|
|
FDIC:
|
Federal Deposit Insurance Corporation
|
|
TDR:
|
Troubled-debt restructured loan
|
|
FHLB:
|
Federal Home Loan Bank
|
|
UBCT:
|
Union Bankshares Capital Trust I, an unconsolidated entity formed by Union Bankshares Company that was subsequently acquired by Camden National Corporation
|
|
FHLBB:
|
Federal Home Loan Bank of Boston
|
|
U.S.:
|
United States of America
|
|
FRB:
|
Federal Reserve System Board of Governors
|
|
2003 Plan:
|
2003 Stock Option and Incentive Plan
|
|
FRBB:
|
Federal Reserve Bank of Boston
|
|
2012 Plan:
|
2012 Equity and Incentive Plan
|
|
GAAP:
|
Generally accepted accounting principles in the United States
|
|
|
|
|
(In thousands)
|
|
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
AFS Investments (carried at fair value):
|
|
|
|
|
|
|
|
|
||||||||
|
Obligations of states and political subdivisions
|
|
$
|
123,893
|
|
|
$
|
3,324
|
|
|
$
|
(337
|
)
|
|
$
|
126,880
|
|
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
|
472,508
|
|
|
15,618
|
|
|
(77
|
)
|
|
488,049
|
|
||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
|
324,929
|
|
|
9,698
|
|
|
(12
|
)
|
|
334,615
|
|
||||
|
Subordinated corporate bonds
|
|
10,546
|
|
|
116
|
|
|
(75
|
)
|
|
10,587
|
|
||||
|
Total AFS investments
|
|
$
|
931,876
|
|
|
$
|
28,756
|
|
|
$
|
(501
|
)
|
|
$
|
960,131
|
|
|
HTM Investments (carried at amortized cost):
|
|
|
|
|
|
|
|
|
||||||||
|
Obligations of states and political subdivisions
|
|
$
|
1,300
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
1,358
|
|
|
Total HTM investments
|
|
$
|
1,300
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
1,358
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
AFS Investments (carried at fair value):
|
|
|
|
|
|
|
|
|
||||||||
|
Obligations of states and political subdivisions
|
|
$
|
115,632
|
|
|
$
|
2,779
|
|
|
$
|
(328
|
)
|
|
$
|
118,083
|
|
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
|
462,593
|
|
|
3,398
|
|
|
(2,605
|
)
|
|
463,386
|
|
||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
|
325,200
|
|
|
3,183
|
|
|
(2,478
|
)
|
|
325,905
|
|
||||
|
Subordinated corporate bonds
|
|
10,553
|
|
|
191
|
|
|
—
|
|
|
10,744
|
|
||||
|
Total AFS investments
|
|
$
|
913,978
|
|
|
$
|
9,551
|
|
|
$
|
(5,411
|
)
|
|
$
|
918,118
|
|
|
HTM Investments (carried at amortized cost):
|
|
|
|
|
|
|
|
|
||||||||
|
Obligations of states and political subdivisions
|
|
$
|
1,302
|
|
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
1,359
|
|
|
Total HTM investments
|
|
$
|
1,302
|
|
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
1,359
|
|
|
|
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
|||||||||||||||||||
|
(In thousands, except number of holdings)
|
|
Number of
Holdings
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|||||||||||||
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
AFS Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Obligations of states and political subdivisions
|
|
168
|
|
|
$
|
20,029
|
|
|
$
|
(337
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,029
|
|
|
$
|
(337
|
)
|
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
|
144
|
|
|
7,626
|
|
|
(34
|
)
|
|
1,638
|
|
|
(43
|
)
|
|
9,264
|
|
|
(77
|
)
|
||||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
|
86
|
|
|
5,180
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
5,180
|
|
|
(12
|
)
|
||||||
|
Subordinated corporate bonds
|
|
8
|
|
|
4,925
|
|
|
(75
|
)
|
|
—
|
|
|
—
|
|
|
4,925
|
|
|
(75
|
)
|
||||||
|
Total AFS investments
|
|
406
|
|
|
$
|
37,760
|
|
|
$
|
(458
|
)
|
|
$
|
1,638
|
|
|
$
|
(43
|
)
|
|
$
|
39,398
|
|
|
$
|
(501
|
)
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
AFS Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Obligations of states and political subdivisions
|
|
11
|
|
|
$
|
30,459
|
|
|
$
|
(328
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,459
|
|
|
$
|
(328
|
)
|
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
|
59
|
|
|
162,964
|
|
|
(1,850
|
)
|
|
63,633
|
|
|
(755
|
)
|
|
226,597
|
|
|
(2,605
|
)
|
||||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
|
35
|
|
|
66,549
|
|
|
(733
|
)
|
|
68,614
|
|
|
(1,745
|
)
|
|
135,163
|
|
|
(2,478
|
)
|
||||||
|
Total AFS investments
|
|
105
|
|
|
$
|
259,972
|
|
|
$
|
(2,911
|
)
|
|
$
|
132,247
|
|
|
$
|
(2,500
|
)
|
|
$
|
392,219
|
|
|
$
|
(5,411
|
)
|
|
(In thousands)
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
AFS Investments
|
|
|
|
|
||||
|
Due in one year or less
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one year through five years
|
|
76,517
|
|
|
78,367
|
|
||
|
Due after five years through ten years
|
|
215,515
|
|
|
223,272
|
|
||
|
Due after ten years
|
|
639,844
|
|
|
658,492
|
|
||
|
Total
|
|
$
|
931,876
|
|
|
$
|
960,131
|
|
|
HTM Investments
|
|
|
|
|
||||
|
Due in one year or less
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one year through five years
|
|
511
|
|
|
532
|
|
||
|
Due after five years through ten years
|
|
789
|
|
|
826
|
|
||
|
Due after ten years
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
$
|
1,300
|
|
|
$
|
1,358
|
|
|
(In thousands)
|
|
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair Value /
Carrying Value
|
||||||||
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Equity securities - bank stock (carried at fair value)
|
|
$
|
544
|
|
|
$
|
1,130
|
|
|
$
|
—
|
|
|
$
|
1,674
|
|
|
FHLBB (carried at cost)
|
|
8,008
|
|
|
—
|
|
|
—
|
|
|
8,008
|
|
||||
|
FRB (carried at cost)
|
|
5,374
|
|
|
—
|
|
|
—
|
|
|
5,374
|
|
||||
|
Total other investments
|
|
$
|
13,926
|
|
|
$
|
1,130
|
|
|
$
|
—
|
|
|
$
|
15,056
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Equity securities - bank stock (carried at fair value)
|
|
$
|
544
|
|
|
$
|
1,130
|
|
|
$
|
—
|
|
|
$
|
1,674
|
|
|
FHLBB (carried at cost)
|
|
6,601
|
|
|
—
|
|
|
—
|
|
|
6,601
|
|
||||
|
FRB (carried at cost)
|
|
5,374
|
|
|
—
|
|
|
—
|
|
|
5,374
|
|
||||
|
Total other investments
|
|
$
|
12,519
|
|
|
$
|
1,130
|
|
|
$
|
—
|
|
|
$
|
13,649
|
|
|
(In thousands)
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
|
Residential real estate
|
|
$
|
1,064,212
|
|
|
$
|
1,070,374
|
|
|
Commercial real estate
|
|
1,299,860
|
|
|
1,243,397
|
|
||
|
Commercial
|
|
444,830
|
|
|
421,108
|
|
||
|
Home equity
|
|
306,226
|
|
|
312,779
|
|
||
|
Consumer
|
|
24,377
|
|
|
25,772
|
|
||
|
HPFC
|
|
18,257
|
|
|
21,593
|
|
||
|
Total loans
|
|
$
|
3,157,762
|
|
|
$
|
3,095,023
|
|
|
(In thousands)
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
|
Net unamortized fair value mark discount on acquired loans
|
|
$
|
(2,346
|
)
|
|
$
|
(2,593
|
)
|
|
Net unamortized loan origination costs
|
|
3,115
|
|
|
3,111
|
|
||
|
Total
|
|
$
|
769
|
|
|
$
|
518
|
|
|
(In thousands)
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Commercial
|
|
Home
Equity
|
|
Consumer
|
|
HPFC
|
|
Total
|
||||||||||||||
|
At or For The Three Months Ended March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
ALL for the three months ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
|
$
|
5,842
|
|
|
$
|
12,414
|
|
|
$
|
3,769
|
|
|
$
|
2,423
|
|
|
$
|
507
|
|
|
$
|
216
|
|
|
$
|
25,171
|
|
|
Loans charged off
|
|
(96
|
)
|
|
(50
|
)
|
|
(253
|
)
|
|
(34
|
)
|
|
(57
|
)
|
|
—
|
|
|
(490
|
)
|
|||||||
|
Recoveries
|
|
2
|
|
|
4
|
|
|
53
|
|
|
4
|
|
|
5
|
|
|
—
|
|
|
68
|
|
|||||||
|
Provision (credit)
(1)
|
|
149
|
|
|
1,006
|
|
|
545
|
|
|
87
|
|
|
18
|
|
|
(33
|
)
|
|
1,772
|
|
|||||||
|
Ending balance
|
|
$
|
5,897
|
|
|
$
|
13,374
|
|
|
$
|
4,114
|
|
|
$
|
2,480
|
|
|
$
|
473
|
|
|
$
|
183
|
|
|
$
|
26,521
|
|
|
ALL balance attributable to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
324
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
89
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
447
|
|
|
Collectively evaluated for impairment
|
|
5,573
|
|
|
13,340
|
|
|
4,114
|
|
|
2,391
|
|
|
473
|
|
|
183
|
|
|
26,074
|
|
|||||||
|
Total ending ALL
|
|
$
|
5,897
|
|
|
$
|
13,374
|
|
|
$
|
4,114
|
|
|
$
|
2,480
|
|
|
$
|
473
|
|
|
$
|
183
|
|
|
$
|
26,521
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
3,286
|
|
|
$
|
400
|
|
|
$
|
299
|
|
|
$
|
370
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,355
|
|
|
Collectively evaluated for impairment
|
|
1,060,926
|
|
|
1,299,460
|
|
|
444,531
|
|
|
305,856
|
|
|
24,377
|
|
|
18,257
|
|
|
3,153,407
|
|
|||||||
|
Total ending loans balance
|
|
$
|
1,064,212
|
|
|
$
|
1,299,860
|
|
|
$
|
444,830
|
|
|
$
|
306,226
|
|
|
$
|
24,377
|
|
|
$
|
18,257
|
|
|
$
|
3,157,762
|
|
|
At or For The Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
ALL for the three months ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Beginning balance
|
|
$
|
6,071
|
|
|
$
|
11,654
|
|
|
$
|
3,620
|
|
|
$
|
2,796
|
|
|
$
|
234
|
|
|
$
|
337
|
|
|
$
|
24,712
|
|
|
Loans charged off
|
|
(11
|
)
|
|
(65
|
)
|
|
(236
|
)
|
|
(10
|
)
|
|
(14
|
)
|
|
—
|
|
|
(336
|
)
|
|||||||
|
Recoveries
|
|
2
|
|
|
4
|
|
|
62
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
75
|
|
|||||||
|
Provision (credit)
(1)
|
|
91
|
|
|
245
|
|
|
170
|
|
|
241
|
|
|
32
|
|
|
(29
|
)
|
|
750
|
|
|||||||
|
Ending balance
|
|
$
|
6,153
|
|
|
$
|
11,838
|
|
|
$
|
3,616
|
|
|
$
|
3,027
|
|
|
$
|
259
|
|
|
$
|
308
|
|
|
$
|
25,201
|
|
|
ALL balance attributable to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
553
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
347
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
927
|
|
|
Collectively evaluated for impairment
|
|
5,600
|
|
|
11,811
|
|
|
3,616
|
|
|
2,680
|
|
|
259
|
|
|
308
|
|
|
24,274
|
|
|||||||
|
Total ending ALL
|
|
$
|
6,153
|
|
|
$
|
11,838
|
|
|
$
|
3,616
|
|
|
$
|
3,027
|
|
|
$
|
259
|
|
|
$
|
308
|
|
|
$
|
25,201
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
4,736
|
|
|
$
|
410
|
|
|
$
|
223
|
|
|
$
|
895
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,264
|
|
|
Collectively evaluated for impairment
|
|
1,012,706
|
|
|
1,258,064
|
|
|
390,759
|
|
|
323,074
|
|
|
20,733
|
|
|
30,842
|
|
|
3,036,178
|
|
|||||||
|
Total ending loans balance
|
|
$
|
1,017,442
|
|
|
$
|
1,258,474
|
|
|
$
|
390,982
|
|
|
$
|
323,969
|
|
|
$
|
20,733
|
|
|
$
|
30,842
|
|
|
$
|
3,042,442
|
|
|
(In thousands)
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Commercial
|
|
Home
Equity
|
|
Consumer
|
|
HPFC
|
|
Total
|
||||||||||||||
|
At or For The Year Ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
ALL:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
|
$
|
6,071
|
|
|
$
|
11,654
|
|
|
$
|
3,620
|
|
|
$
|
2,796
|
|
|
$
|
234
|
|
|
$
|
337
|
|
|
$
|
24,712
|
|
|
Loans charged off
|
|
(462
|
)
|
|
(300
|
)
|
|
(1,167
|
)
|
|
(412
|
)
|
|
(301
|
)
|
|
(71
|
)
|
|
(2,713
|
)
|
|||||||
|
Recoveries
|
|
16
|
|
|
49
|
|
|
225
|
|
|
1
|
|
|
19
|
|
|
—
|
|
|
310
|
|
|||||||
|
Provision (credit)
(1)
|
|
217
|
|
|
1,011
|
|
|
1,091
|
|
|
38
|
|
|
555
|
|
|
(50
|
)
|
|
2,862
|
|
|||||||
|
Ending balance
|
|
$
|
5,842
|
|
|
$
|
12,414
|
|
|
$
|
3,769
|
|
|
$
|
2,423
|
|
|
$
|
507
|
|
|
$
|
216
|
|
|
$
|
25,171
|
|
|
ALL balance attributable to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Individually evaluated for impairment
|
|
$
|
364
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
463
|
|
|
Collectively evaluated for impairment
|
|
5,478
|
|
|
12,384
|
|
|
3,769
|
|
|
2,354
|
|
|
507
|
|
|
216
|
|
|
24,708
|
|
|||||||
|
Total ending ALL
|
|
$
|
5,842
|
|
|
$
|
12,414
|
|
|
$
|
3,769
|
|
|
$
|
2,423
|
|
|
$
|
507
|
|
|
$
|
216
|
|
|
$
|
25,171
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Individually evaluated for impairment
|
|
$
|
3,384
|
|
|
$
|
402
|
|
|
$
|
319
|
|
|
$
|
373
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,478
|
|
|
Collectively evaluated for impairment
|
|
1,066,990
|
|
|
1,242,995
|
|
|
420,789
|
|
|
312,406
|
|
|
25,772
|
|
|
21,593
|
|
|
3,090,545
|
|
|||||||
|
Total ending loans balance
|
|
$
|
1,070,374
|
|
|
$
|
1,243,397
|
|
|
$
|
421,108
|
|
|
$
|
312,779
|
|
|
$
|
25,772
|
|
|
$
|
21,593
|
|
|
$
|
3,095,023
|
|
|
(1)
|
The provision (credit) for loan losses excludes any impact for the change in the reserve for unfunded commitments, which represents management's estimate of the amount required to reflect the probable inherent losses on outstanding letters of credit and unused lines of credit. The reserve for unfunded commitments is presented within accrued interest and other liabilities on the consolidated statements of condition. At
March 31, 2020
and 2019, and
December 31, 2019
, the reserve for unfunded commitments was
$24,000
,
$16,000
and
$21,000
, respectively.
|
|
|
|
Three Months Ended
March 31, |
|
Year Ended December 31,
2019
|
||||||||
|
(In thousands)
|
|
2020
|
|
2019
|
|
|||||||
|
Provision for loan losses
|
|
$
|
1,772
|
|
|
$
|
750
|
|
|
$
|
2,862
|
|
|
Change in reserve for unfunded commitments
|
|
3
|
|
|
(6
|
)
|
|
(1
|
)
|
|||
|
Provision for credit losses
|
|
$
|
1,775
|
|
|
$
|
744
|
|
|
$
|
2,861
|
|
|
•
|
Grade 1 through 6 — Grades 1 through 6 represent groups of loans that are not subject to adverse criticism as defined in regulatory guidance. Loans in these groups exhibit characteristics that represent low to moderate risks, which is measured using a variety of credit risk criteria, such as cash flow coverage, debt service coverage, balance sheet leverage, liquidity, management experience, industry position, prevailing economic conditions, support from secondary sources of repayment and other credit factors that may be relevant to a specific loan. In general, these loans are supported by properly margined collateral and guarantees of principal parties.
|
|
•
|
Grade 7 — Loans with potential weakness (Special Mention). Loans in this category are currently protected based on collateral and repayment capacity and do not constitute undesirable credit risk, but have potential weakness that may result in deterioration of the repayment process at some future date. This classification is used if a negative trend is evident in the obligor’s financial situation. Special mention loans do not sufficiently expose the Company to warrant adverse classification.
|
|
•
|
Grade 8 — Loans with definite weakness (Substandard). Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or by collateral pledged. Borrowers experience difficulty in meeting debt repayment requirements. Deterioration is sufficient to cause the Company to look to the sale of collateral.
|
|
•
|
Grade 9 — Loans with potential loss (Doubtful). Loans classified as doubtful have all the weaknesses inherent in the substandard grade with the added characteristic that the weaknesses make collection or liquidation of the loan in full highly questionable and improbable. The possibility of some loss is extremely high, but because of specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined.
|
|
•
|
Grade 10 — Loans with definite loss (Loss). Loans classified as loss are considered uncollectible. The loss classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the asset because recovery and collection time may be protracted.
|
|
(In thousands)
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Commercial
|
|
Home
Equity
|
|
Consumer
|
|
HPFC
|
|
Total
|
||||||||||||||
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Pass (Grades 1-6)
|
|
$
|
1,057,552
|
|
|
$
|
1,254,201
|
|
|
$
|
439,638
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,410
|
|
|
$
|
2,768,801
|
|
|
Performing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
304,131
|
|
|
24,372
|
|
|
—
|
|
|
328,503
|
|
|||||||
|
Special Mention (Grade 7)
|
|
469
|
|
|
31,028
|
|
|
1,424
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|
32,998
|
|
|||||||
|
Substandard (Grade 8)
|
|
6,191
|
|
|
14,631
|
|
|
3,768
|
|
|
—
|
|
|
—
|
|
|
770
|
|
|
25,360
|
|
|||||||
|
Non-performing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,095
|
|
|
5
|
|
|
—
|
|
|
2,100
|
|
|||||||
|
Total
|
|
$
|
1,064,212
|
|
|
$
|
1,299,860
|
|
|
$
|
444,830
|
|
|
$
|
306,226
|
|
|
$
|
24,377
|
|
|
$
|
18,257
|
|
|
$
|
3,157,762
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Pass (Grades 1-6)
|
|
$
|
1,062,825
|
|
|
$
|
1,196,683
|
|
|
$
|
415,870
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,667
|
|
|
$
|
2,696,045
|
|
|
Performing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
310,653
|
|
|
25,748
|
|
|
—
|
|
|
336,401
|
|
|||||||
|
Special Mention (Grade 7)
|
|
473
|
|
|
31,753
|
|
|
2,544
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
34,859
|
|
|||||||
|
Substandard (Grade 8)
|
|
7,076
|
|
|
14,961
|
|
|
2,694
|
|
|
—
|
|
|
—
|
|
|
837
|
|
|
25,568
|
|
|||||||
|
Non-performing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,126
|
|
|
24
|
|
|
—
|
|
|
2,150
|
|
|||||||
|
Total
|
|
$
|
1,070,374
|
|
|
$
|
1,243,397
|
|
|
$
|
421,108
|
|
|
$
|
312,779
|
|
|
$
|
25,772
|
|
|
$
|
21,593
|
|
|
$
|
3,095,023
|
|
|
(In thousands)
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
Greater
than
90 Days
|
|
Total
Past Due
|
|
Current
|
|
Total Loans
Outstanding
|
|
Loans > 90
Days Past
Due and
Accruing
|
|
Non-Accrual
Loans
|
||||||||||||||||
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential real estate
|
|
$
|
1,778
|
|
|
$
|
320
|
|
|
$
|
2,445
|
|
|
$
|
4,543
|
|
|
$
|
1,059,669
|
|
|
$
|
1,064,212
|
|
|
$
|
—
|
|
|
$
|
3,499
|
|
|
Commercial real estate
|
|
1,207
|
|
|
1,460
|
|
|
478
|
|
|
3,145
|
|
|
1,296,715
|
|
|
1,299,860
|
|
|
—
|
|
|
646
|
|
||||||||
|
Commercial
|
|
1,315
|
|
|
388
|
|
|
602
|
|
|
2,305
|
|
|
442,525
|
|
|
444,830
|
|
|
—
|
|
|
748
|
|
||||||||
|
Home equity
|
|
1,140
|
|
|
430
|
|
|
1,743
|
|
|
3,313
|
|
|
302,913
|
|
|
306,226
|
|
|
—
|
|
|
2,098
|
|
||||||||
|
Consumer
|
|
58
|
|
|
31
|
|
|
5
|
|
|
94
|
|
|
24,283
|
|
|
24,377
|
|
|
—
|
|
|
4
|
|
||||||||
|
HPFC
|
|
21
|
|
|
144
|
|
|
252
|
|
|
417
|
|
|
17,840
|
|
|
18,257
|
|
|
—
|
|
|
322
|
|
||||||||
|
Total
|
|
$
|
5,519
|
|
|
$
|
2,773
|
|
|
$
|
5,525
|
|
|
$
|
13,817
|
|
|
$
|
3,143,945
|
|
|
$
|
3,157,762
|
|
|
$
|
—
|
|
|
$
|
7,317
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential real estate
|
|
$
|
2,297
|
|
|
$
|
627
|
|
|
$
|
2,598
|
|
|
$
|
5,522
|
|
|
$
|
1,064,852
|
|
|
$
|
1,070,374
|
|
|
$
|
—
|
|
|
$
|
4,096
|
|
|
Commercial real estate
|
|
267
|
|
|
1,720
|
|
|
544
|
|
|
2,531
|
|
|
1,240,866
|
|
|
1,243,397
|
|
|
—
|
|
|
1,122
|
|
||||||||
|
Commercial
|
|
548
|
|
|
—
|
|
|
417
|
|
|
965
|
|
|
420,143
|
|
|
421,108
|
|
|
—
|
|
|
420
|
|
||||||||
|
Home equity
|
|
681
|
|
|
238
|
|
|
1,459
|
|
|
2,378
|
|
|
310,401
|
|
|
312,779
|
|
|
—
|
|
|
2,130
|
|
||||||||
|
Consumer
|
|
108
|
|
|
31
|
|
|
23
|
|
|
162
|
|
|
25,610
|
|
|
25,772
|
|
|
—
|
|
|
24
|
|
||||||||
|
HPFC
|
|
—
|
|
|
243
|
|
|
288
|
|
|
531
|
|
|
21,062
|
|
|
21,593
|
|
|
—
|
|
|
364
|
|
||||||||
|
Total
|
|
$
|
3,901
|
|
|
$
|
2,859
|
|
|
$
|
5,329
|
|
|
$
|
12,089
|
|
|
$
|
3,082,934
|
|
|
$
|
3,095,023
|
|
|
$
|
—
|
|
|
$
|
8,156
|
|
|
|
|
Number of Contracts
|
|
Recorded Investment
|
|
Specific Reserve
|
||||||||||||||||
|
(In thousands, except number of contracts)
|
|
March 31, 2020
|
|
December 31, 2019
|
|
March 31, 2020
|
|
December 31, 2019
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||
|
Residential real estate
|
|
21
|
|
|
22
|
|
|
$
|
2,692
|
|
|
$
|
2,869
|
|
|
$
|
324
|
|
|
$
|
364
|
|
|
Commercial real estate
|
|
2
|
|
|
2
|
|
|
338
|
|
|
338
|
|
|
34
|
|
|
30
|
|
||||
|
Commercial
|
|
2
|
|
|
2
|
|
|
118
|
|
|
123
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer and home equity
|
|
1
|
|
|
1
|
|
|
299
|
|
|
299
|
|
|
89
|
|
|
69
|
|
||||
|
Total
|
|
26
|
|
|
27
|
|
|
$
|
3,447
|
|
|
$
|
3,629
|
|
|
$
|
447
|
|
|
$
|
463
|
|
|
1.
|
Should a loan modification (i) meet the criteria set forth in Section 4013 of the CARES Act and (ii) the Company elects to apply, then the Company may account for the loan modification in accordance with Section 4013 of the CARES Act. Section 4013 of the CARES Act suspended TDR designation for loan modifications related to the COVID-19 pandemic. In order for the loan modification to qualify under Section 4013 of the CARES Act, the loan must not have been more than 30 days past due as of December 31, 2019. This guidance is applicable for loan modifications beginning on March 1, 2020 and ending on the earlier of (1) December 31, 2020, or (2) the date that is 60 days after the date the national emergency concerning the COVID-19 pandemic declared by the President on March 13, 2020 under the National Emergencies Act terminates.
|
|
2.
|
Should a loan modification (i) not meet the criteria set forth in Section 4013 of the CARES Act or (ii) the Company elects to not apply, but the loan modification (a) meets the criteria provided in the "Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus (Revised)," issued by the banking agencies on April 7, 2020, and (b) the Company elects to apply this guidance, then the Company may account for the loan modification in accordance with the interagency guidance. Under this guidance, if the loan was no more than 30 days past due at the time the loan modification program was implemented, the modification was short-term in duration (generally, less than six months), and the modification was related to the COVID-19 pandemic, then it may be presumed that the borrower is not experiencing financial difficulty, and, therefore, that the modification does not qualify as a TDR.
|
|
3.
|
Should a loan modification (i) not meet the criteria set forth in Section 4013 of the CARES Act or the interagency guidance described above, or (ii) the Company elects not to apply the guidance, then the Company would assess the loan modification under its existing accounting policies (GAAP).
|
|
|
|
|
|
|
|
|
|
For the
Three Months Ended
|
||||||||||||
|
(In thousands)
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
March 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
|
$
|
2,220
|
|
|
$
|
2,220
|
|
|
$
|
324
|
|
|
$
|
2,307
|
|
|
$
|
24
|
|
|
Commercial real estate
|
|
128
|
|
|
128
|
|
|
34
|
|
|
128
|
|
|
1
|
|
|||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Home equity
|
|
318
|
|
|
318
|
|
|
89
|
|
|
318
|
|
|
—
|
|
|||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
HPFC
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Ending balance
|
|
2,666
|
|
|
2,666
|
|
|
447
|
|
|
2,753
|
|
|
25
|
|
|||||
|
Without an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
|
1,066
|
|
|
1,247
|
|
|
—
|
|
|
1,028
|
|
|
3
|
|
|||||
|
Commercial real estate
|
|
272
|
|
|
431
|
|
|
—
|
|
|
273
|
|
|
3
|
|
|||||
|
Commercial
|
|
299
|
|
|
665
|
|
|
—
|
|
|
309
|
|
|
2
|
|
|||||
|
Home equity
|
|
52
|
|
|
190
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
HPFC
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Ending balance
|
|
1,689
|
|
|
2,533
|
|
|
—
|
|
|
1,664
|
|
|
8
|
|
|||||
|
Total impaired loans
|
|
$
|
4,355
|
|
|
$
|
5,199
|
|
|
$
|
447
|
|
|
$
|
4,417
|
|
|
$
|
33
|
|
|
March 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
|
$
|
3,454
|
|
|
$
|
3,454
|
|
|
$
|
553
|
|
|
$
|
3,462
|
|
|
$
|
30
|
|
|
Commercial real estate
|
|
131
|
|
|
131
|
|
|
27
|
|
|
131
|
|
|
1
|
|
|||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
278
|
|
|
—
|
|
|||||
|
Home equity
|
|
828
|
|
|
828
|
|
|
347
|
|
|
573
|
|
|
—
|
|
|||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
HPFC
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Ending Balance
|
|
4,413
|
|
|
4,413
|
|
|
927
|
|
|
4,444
|
|
|
31
|
|
|||||
|
Without an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
|
1,282
|
|
|
1,406
|
|
|
—
|
|
|
1,286
|
|
|
10
|
|
|||||
|
Commercial real estate
|
|
279
|
|
|
455
|
|
|
—
|
|
|
539
|
|
|
3
|
|
|||||
|
Commercial
|
|
223
|
|
|
286
|
|
|
—
|
|
|
226
|
|
|
2
|
|
|||||
|
Home equity
|
|
67
|
|
|
265
|
|
|
—
|
|
|
96
|
|
|
—
|
|
|||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
HPFC
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Ending Balance
|
|
1,851
|
|
|
2,412
|
|
|
—
|
|
|
2,147
|
|
|
15
|
|
|||||
|
Total impaired loans
|
|
$
|
6,264
|
|
|
$
|
6,825
|
|
|
$
|
927
|
|
|
$
|
6,591
|
|
|
$
|
46
|
|
|
|
|
|
|
|
|
|
|
For the
Year Ended
|
||||||||||||
|
(In thousands)
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential real estate
|
|
$
|
2,395
|
|
|
$
|
2,395
|
|
|
$
|
364
|
|
|
$
|
2,989
|
|
|
$
|
110
|
|
|
Commercial real estate
|
|
128
|
|
|
128
|
|
|
30
|
|
|
130
|
|
|
11
|
|
|||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
292
|
|
|
—
|
|
|||||
|
Home equity
|
|
318
|
|
|
318
|
|
|
69
|
|
|
522
|
|
|
—
|
|
|||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
HPFC
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Ending Balance
|
|
2,841
|
|
|
2,841
|
|
|
463
|
|
|
3,933
|
|
|
121
|
|
|||||
|
Without an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
|
989
|
|
|
1,116
|
|
|
—
|
|
|
1,258
|
|
|
21
|
|
|||||
|
Commercial real estate
|
|
274
|
|
|
433
|
|
|
—
|
|
|
381
|
|
|
13
|
|
|||||
|
Commercial
|
|
319
|
|
|
685
|
|
|
—
|
|
|
238
|
|
|
7
|
|
|||||
|
Home equity
|
|
55
|
|
|
192
|
|
|
—
|
|
|
115
|
|
|
—
|
|
|||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
|
HPFC
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Ending Balance
|
|
1,637
|
|
|
2,426
|
|
|
—
|
|
|
1,993
|
|
|
41
|
|
|||||
|
Total impaired loans
|
|
$
|
4,478
|
|
|
$
|
5,267
|
|
|
$
|
463
|
|
|
$
|
5,926
|
|
|
$
|
162
|
|
|
(In thousands)
|
|
March 31,
2020 |
|
December 31,
2019
|
||||
|
Short-Term Borrowings:
|
|
|
|
|
|
|
||
|
Customer repurchase agreements
|
|
$
|
265,997
|
|
|
$
|
237,984
|
|
|
FHLBB borrowings
|
|
50,000
|
|
|
25,000
|
|
||
|
Overnight borrowings
|
|
10,725
|
|
|
5,825
|
|
||
|
Total short-term borrowings
|
|
$
|
326,722
|
|
|
$
|
268,809
|
|
|
Long-Term Borrowings:
|
|
|
|
|
|
|
||
|
FHLBB borrowings
|
|
$
|
35,000
|
|
|
$
|
10,000
|
|
|
Total long-term borrowings
|
|
$
|
35,000
|
|
|
$
|
10,000
|
|
|
(In thousands)
|
|
March 31,
2020
|
|
December 31,
2019
|
||||
|
Customer Repurchase Agreements
(1)(2)
:
|
|
|
|
|
||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
|
$
|
147,529
|
|
|
$
|
118,969
|
|
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
|
116,852
|
|
|
117,654
|
|
||
|
Obligations of states and political subdivisions
|
|
1,616
|
|
|
1,361
|
|
||
|
Total
|
|
$
|
265,997
|
|
|
$
|
237,984
|
|
|
(1)
|
Presented within short-term borrowings on the consolidated statements of condition.
|
|
(2)
|
All customer repurchase agreements mature continuously or overnight for the dates indicated.
|
|
(In thousands)
|
|
March 31,
2020
|
|
December 31,
2019
|
||||
|
Commitments to extend credit
|
|
$
|
764,368
|
|
|
$
|
734,649
|
|
|
Standby letters of credit
|
|
5,002
|
|
|
5,211
|
|
||
|
Total
|
|
$
|
769,370
|
|
|
$
|
739,860
|
|
|
(In thousands, except number of positions)
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||||
|
|
Presentation on Consolidated Statements of Condition
|
|
Number of Positions
|
|
Notional Amount
|
|
Fair Value
|
|
Number of Positions
|
|
Notional Amount
|
|
Fair Value
|
|||||||||||
|
Receive fixed, pay variable
|
|
Accrued interest and other liabilities
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
10
|
|
|
$
|
45,243
|
|
|
$
|
(514
|
)
|
|
Receive fixed, pay variable
|
|
Other assets
|
|
85
|
|
|
408,545
|
|
|
45,220
|
|
|
75
|
|
|
366,351
|
|
|
17,756
|
|
||||
|
Pay fixed, receive variable
|
|
(Accrued interest and other liabilities) / other assets
|
|
85
|
|
|
408,545
|
|
|
(45,220
|
)
|
|
85
|
|
|
411,594
|
|
|
(17,242
|
)
|
||||
|
Total
|
|
|
|
170
|
|
|
$
|
817,090
|
|
|
$
|
—
|
|
|
170
|
|
|
$
|
823,188
|
|
|
$
|
—
|
|
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||
|
(In thousands)
|
|
Presentation on Consolidated Statements of Condition
|
|
Notional Amount
|
|
Fair Value
|
|
Notional Amount
|
|
Fair Value
|
||||||||
|
Fixed-rate mortgage interest rate locks
|
|
Other assets
|
|
$
|
91,943
|
|
|
$
|
2,241
|
|
|
$
|
27,087
|
|
|
$
|
480
|
|
|
Fixed-rate mortgage interest rate locks
|
|
Accrued interest and other liabilities
|
|
36,538
|
|
|
(264
|
)
|
|
2,519
|
|
|
(18
|
)
|
||||
|
Total
|
|
|
|
$
|
128,481
|
|
|
$
|
1,977
|
|
|
$
|
29,606
|
|
|
$
|
462
|
|
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||
|
(In thousands)
|
|
Presentation on Consolidated Statements of Condition
|
|
Notional Amount
|
|
Fair Value
|
|
Notional Amount
|
|
Fair Value
|
||||||||
|
Forward delivery commitments ("best effort")
|
|
Other Assets
|
|
$
|
26,786
|
|
|
$
|
1,185
|
|
|
$
|
10,846
|
|
|
$
|
312
|
|
|
Forward delivery commitments ("best effort")
|
|
Accrued interest and other liabilities
|
|
1,570
|
|
|
(30
|
)
|
|
1,069
|
|
|
(15
|
)
|
||||
|
Total
|
|
|
|
$
|
28,356
|
|
|
$
|
1,155
|
|
|
$
|
11,915
|
|
|
$
|
297
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||
|
Trade
Date |
|
Maturity Date
|
|
Variable Index
Paid |
|
Fixed Rate
Received |
|
Presentation on Consolidated
Statements of Condition
|
|
Notional
Amount |
|
Fair
Value
|
|
Notional
Amount |
|
Fair
Value
|
||||||||
|
6/12/2019
|
|
6/10/2024
|
|
1-Month
USD LIBOR
|
|
1.693%
|
|
Other assets
|
|
$
|
100,000
|
|
|
$
|
5,591
|
|
|
$
|
100,000
|
|
|
$
|
483
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
March 31, 2020
|
||||||||
|
Trade
Date |
|
Maturity Date
|
|
Variable Index
Received |
|
Fixed Rate
Paid |
|
Presentation on Consolidated
Statements of Condition
|
|
Notional
Amount |
|
Fair
Value
|
||||
|
3/2/2020
|
|
3/1/2023
|
|
Fed Funds Effective Rate
|
|
0.705%
|
|
Accrued interest and other liabilities
|
|
$
|
50,000
|
|
|
$
|
(853
|
)
|
|
3/26/2020
|
|
3/26/2030
|
|
3-Month
USD LIBOR
|
|
0.857%
|
|
Accrued interest and other liabilities
|
|
50,000
|
|
|
(762
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
$
|
100,000
|
|
|
$
|
(1,615
|
)
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||
|
Trade
Date |
|
Maturity
Date |
|
Variable Index
Received |
|
Fixed Rate
Paid |
|
Presentation on Consolidated
Statements of Condition
|
|
Notional
Amount
|
|
Fair
Value
|
|
Notional
Amount
|
|
Fair
Value
|
||||||||
|
3/18/2009
|
|
6/30/2021
|
|
3-Month USD LIBOR
|
|
5.09%
|
|
Accrued interest and other liabilities
|
|
$
|
10,000
|
|
|
$
|
(396
|
)
|
|
$
|
10,000
|
|
|
$
|
(299
|
)
|
|
7/8/2009
|
|
6/30/2029
|
|
3-Month USD LIBOR
|
|
5.84%
|
|
Accrued interest and other liabilities
|
|
10,000
|
|
|
(3,494
|
)
|
|
10,000
|
|
|
(2,318
|
)
|
||||
|
5/6/2010
|
|
6/30/2030
|
|
3-Month USD LIBOR
|
|
5.71%
|
|
Accrued interest and other liabilities
|
|
10,000
|
|
|
(3,686
|
)
|
|
10,000
|
|
|
(2,384
|
)
|
||||
|
3/14/2011
|
|
3/30/2031
|
|
3-Month USD LIBOR
|
|
4.35%
|
|
Accrued interest and other liabilities
|
|
5,000
|
|
|
(1,993
|
)
|
|
5,000
|
|
|
(1,279
|
)
|
||||
|
5/4/2011
|
|
7/7/2031
|
|
3-Month USD LIBOR
|
|
4.14%
|
|
Accrued interest and other liabilities
|
|
8,000
|
|
|
(3,073
|
)
|
|
8,000
|
|
|
(1,907
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
$
|
43,000
|
|
|
$
|
(12,642
|
)
|
|
$
|
43,000
|
|
|
$
|
(8,187
|
)
|
|
|
|
For The
Three Months Ended
March 31,
|
||||||
|
(In thousands)
|
|
2020
|
|
2019
|
||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
||||
|
Effective portion of unrealized losses recognized within OCI during the period, net of tax
|
|
$
|
(902
|
)
|
|
$
|
(925
|
)
|
|
Net reclassification adjustment for effective portion of cash flow hedges included in interest expense, gross
|
|
$
|
240
|
|
|
$
|
119
|
|
|
Net reclassification adjustment for effective portion of cash flow hedges included in interest income, gross
|
|
$
|
(52
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
Gross Amount Not Offset in the Consolidated Statements of Condition
|
|
|
||||||||||||||
|
(In thousands)
|
|
Gross Amount Recognized in the Consolidated Statements of Condition
|
|
Gross Amount Offset in the Consolidated Statements of Condition
|
|
Net Amount Presented in the Consolidated Statements of Condition
|
|
Financial Instruments Pledged (Received)
(1)
|
|
Cash Collateral Pledged (Received)
(1)
|
|
Net Amount
|
||||||||||||
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer loan swaps - commercial customer
(2)
|
|
$
|
45,220
|
|
|
$
|
—
|
|
|
$
|
45,220
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45,220
|
|
|
Interest rate swap on loans
(3)
|
|
5,591
|
|
|
—
|
|
|
5,591
|
|
|
—
|
|
|
(5,435
|
)
|
|
156
|
|
||||||
|
Total
|
|
$
|
50,811
|
|
|
$
|
—
|
|
|
$
|
50,811
|
|
|
$
|
—
|
|
|
$
|
(5,435
|
)
|
|
$
|
45,376
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer loan swaps - dealer bank
|
|
$
|
45,220
|
|
|
$
|
—
|
|
|
$
|
45,220
|
|
|
$
|
—
|
|
|
$
|
45,220
|
|
|
—
|
|
|
|
Junior subordinated debt interest rate swaps
|
|
12,642
|
|
|
—
|
|
|
12,642
|
|
|
—
|
|
|
12,642
|
|
|
—
|
|
||||||
|
Interest rate swaps on borrowings
(3)
|
|
1,615
|
|
|
—
|
|
|
1,615
|
|
|
—
|
|
|
1,615
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
59,477
|
|
|
$
|
—
|
|
|
$
|
59,477
|
|
|
$
|
—
|
|
|
$
|
59,477
|
|
|
$
|
—
|
|
|
Customer repurchase agreements
|
|
$
|
265,997
|
|
|
$
|
—
|
|
|
$
|
265,997
|
|
|
$
|
265,997
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer loan swaps - commercial customer
(2)
|
|
17,756
|
|
|
—
|
|
|
17,756
|
|
|
—
|
|
|
—
|
|
|
17,756
|
|
||||||
|
Interest rate swap on loans
|
|
483
|
|
|
—
|
|
|
483
|
|
|
—
|
|
|
(483
|
)
|
|
—
|
|
||||||
|
Total
|
|
$
|
18,239
|
|
|
$
|
—
|
|
|
$
|
18,239
|
|
|
$
|
—
|
|
|
$
|
(483
|
)
|
|
$
|
17,756
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer loan swaps - dealer bank
|
|
$
|
17,242
|
|
|
$
|
—
|
|
|
$
|
17,242
|
|
|
$
|
—
|
|
|
$
|
17,242
|
|
|
$
|
—
|
|
|
Junior subordinated debt interest rate swaps
|
|
$
|
8,187
|
|
|
$
|
—
|
|
|
$
|
8,187
|
|
|
$
|
—
|
|
|
$
|
8,187
|
|
|
$
|
—
|
|
|
Customer loan swaps - commercial customer
(2)
|
|
514
|
|
|
—
|
|
|
514
|
|
|
—
|
|
|
—
|
|
|
514
|
|
||||||
|
Total
|
|
$
|
25,943
|
|
|
$
|
—
|
|
|
$
|
25,943
|
|
|
$
|
—
|
|
|
$
|
25,429
|
|
|
$
|
514
|
|
|
Customer repurchase agreements
|
|
$
|
237,984
|
|
|
$
|
—
|
|
|
$
|
237,984
|
|
|
$
|
237,984
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
The amount presented was the lesser of the amount pledged (received) or the net amount presented in the consolidated statements of condition.
|
|
(3)
|
Interest rate swap contracts were completed with same dealer bank. The Company maintains a master netting arrangement and settles collateral requested or pledged on a net basis for all contracts.
|
|
|
|
March 31,
2020 |
|
Minimum Regulatory Capital Required for Capital Adequacy plus Capital Conservation Buffer
|
|
Minimum Regulatory Provision To Be "Well Capitalized" Under Prompt Corrective Action Provisions
|
|
December 31,
2019 |
|
Minimum Regulatory Capital Required for Capital Adequacy plus Capital Conservation Buffer
|
|
Minimum Regulatory Provision To Be "Well Capitalized" Under Prompt Corrective Action Provisions
|
||||||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
Ratio
|
|
|
|
Amount
|
|
Ratio
|
|
|
||||||||||||||
|
Camden National Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total risk-based capital ratio
|
|
$
|
458,376
|
|
|
13.81
|
%
|
|
10.50
|
%
|
|
N/A
|
|
|
$
|
455,702
|
|
|
14.44
|
%
|
|
10.50
|
%
|
|
N/A
|
|
|
Tier 1 risk-based capital ratio
|
|
416,831
|
|
|
12.56
|
%
|
|
8.50
|
%
|
|
N/A
|
|
|
415,511
|
|
|
13.16
|
%
|
|
8.50
|
%
|
|
N/A
|
|
||
|
Common equity Tier 1 risk-based capital ratio
|
|
373,831
|
|
|
11.27
|
%
|
|
7.00
|
%
|
|
N/A
|
|
|
372,511
|
|
|
11.80
|
%
|
|
7.00
|
%
|
|
N/A
|
|
||
|
Tier 1 leverage capital ratio
|
|
416,831
|
|
|
9.53
|
%
|
|
4.00
|
%
|
|
N/A
|
|
|
415,511
|
|
|
9.55
|
%
|
|
4.00
|
%
|
|
N/A
|
|
||
|
Camden National Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total risk-based capital ratio
|
|
$
|
432,673
|
|
|
13.08
|
%
|
|
10.50
|
%
|
|
10.00
|
%
|
|
$
|
423,540
|
|
|
13.45
|
%
|
|
10.50
|
%
|
|
10.00
|
%
|
|
Tier 1 risk-based capital ratio
|
|
406,129
|
|
|
12.28
|
%
|
|
8.50
|
%
|
|
8.00
|
%
|
|
398,349
|
|
|
12.65
|
%
|
|
8.50
|
%
|
|
8.00
|
%
|
||
|
Common equity Tier 1 risk-based capital ratio
|
|
406,129
|
|
|
12.28
|
%
|
|
7.00
|
%
|
|
6.50
|
%
|
|
398,349
|
|
|
12.65
|
%
|
|
7.00
|
%
|
|
6.50
|
%
|
||
|
Tier 1 leverage capital ratio
|
|
406,129
|
|
|
9.33
|
%
|
|
4.00
|
%
|
|
5.00
|
%
|
|
398,349
|
|
|
9.19
|
%
|
|
4.00
|
%
|
|
5.00
|
%
|
||
|
|
|
For The Three Months Ended
March 31, 2020
|
||||||||||
|
(In thousands)
|
|
Pre-Tax
Amount
|
|
Tax (Expense)
Benefit
|
|
After-Tax
Amount
|
||||||
|
AFS Securities:
|
|
|
|
|
|
|
||||||
|
Unrealized holdings gains
|
|
$
|
24,115
|
|
|
$
|
(5,185
|
)
|
|
$
|
18,930
|
|
|
Net unrealized gains
|
|
24,115
|
|
|
(5,185
|
)
|
|
18,930
|
|
|||
|
Cash Flow Hedges:
|
|
|
|
|
|
|
||||||
|
Net decrease in fair value
|
|
(1,149
|
)
|
|
247
|
|
|
(902
|
)
|
|||
|
Less: effective portion reclassified into interest expense
(1)
|
|
(240
|
)
|
|
52
|
|
|
(188
|
)
|
|||
|
Less: effective portion reclassified into interest income
(2)
|
|
52
|
|
|
(12
|
)
|
|
40
|
|
|||
|
Net decrease in fair value
|
|
(961
|
)
|
|
207
|
|
|
(754
|
)
|
|||
|
Postretirement Plans:
|
|
|
|
|
|
|
||||||
|
Net actuarial gain
|
|
175
|
|
|
(37
|
)
|
|
138
|
|
|||
|
Less: Amortization of net prior service credits
(3)
|
|
6
|
|
|
(1
|
)
|
|
5
|
|
|||
|
Net gain on postretirement plans
|
|
169
|
|
|
(36
|
)
|
|
133
|
|
|||
|
Other comprehensive income
|
|
$
|
23,323
|
|
|
$
|
(5,014
|
)
|
|
$
|
18,309
|
|
|
|
|
For The Three Months Ended
March 31, 2019
|
||||||||||
|
(In thousands)
|
|
Pre-Tax
Amount
|
|
Tax (Expense)
Benefit
|
|
After-Tax
Amount
|
||||||
|
AFS Securities:
|
|
|
|
|
|
|
||||||
|
Unrealized holdings gains
|
|
$
|
13,884
|
|
|
$
|
(2,985
|
)
|
|
$
|
10,899
|
|
|
Net unrealized gains
|
|
13,884
|
|
|
(2,985
|
)
|
|
10,899
|
|
|||
|
Cash Flow Hedges:
|
|
|
|
|
|
|
||||||
|
Net decrease in fair value
|
|
(1,178
|
)
|
|
253
|
|
|
(925
|
)
|
|||
|
Less: effective portion reclassified into interest expense
(1)
|
|
(119
|
)
|
|
25
|
|
|
(94
|
)
|
|||
|
Net decrease in fair value
|
|
(1,059
|
)
|
|
228
|
|
|
(831
|
)
|
|||
|
Postretirement Plans:
|
|
|
|
|
|
|
||||||
|
Net actuarial gain
|
|
67
|
|
|
(14
|
)
|
|
53
|
|
|||
|
Less: Amortization of net prior service credits
(3)
|
|
6
|
|
|
(1
|
)
|
|
5
|
|
|||
|
Net gain on postretirement plans
|
|
61
|
|
|
(13
|
)
|
|
48
|
|
|||
|
Other comprehensive income
|
|
$
|
12,886
|
|
|
$
|
(2,770
|
)
|
|
$
|
10,116
|
|
|
(1)
|
Reclassified into interest on borrowings and/or subordinated debentures on the consolidated statements of income.
|
|
(2)
|
Reclassified into interest and fees on loans on the consolidated statements of income.
|
|
(3)
|
Reclassified into compensation and related benefits and other expense on the consolidated statements of income.
|
|
(In thousands)
|
|
Net Unrealized Gains (Losses) on AFS Securities
(1)
|
|
Net Unrealized Losses on Cash Flow Hedges
(1)
|
|
Defined Benefit Postretirement Plans
(1)
|
|
AOCI
(1)
|
||||||||
|
Balance at December 31, 2018
|
|
$
|
(17,826
|
)
|
|
$
|
(4,437
|
)
|
|
$
|
(2,157
|
)
|
|
$
|
(24,420
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
|
10,899
|
|
|
(925
|
)
|
|
53
|
|
|
10,027
|
|
||||
|
Less: Amounts reclassified from AOCI
|
|
—
|
|
|
(94
|
)
|
|
5
|
|
|
(89
|
)
|
||||
|
Other comprehensive income (loss)
|
|
10,899
|
|
|
(831
|
)
|
|
48
|
|
|
10,116
|
|
||||
|
Balance at March 31, 2019
|
|
$
|
(6,927
|
)
|
|
$
|
(5,268
|
)
|
|
$
|
(2,109
|
)
|
|
$
|
(14,304
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2019
|
|
$
|
3,250
|
|
|
$
|
(6,048
|
)
|
|
$
|
(3,470
|
)
|
|
$
|
(6,268
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
|
18,930
|
|
|
(902
|
)
|
|
138
|
|
|
18,166
|
|
||||
|
Less: Amounts reclassified from AOCI
|
|
—
|
|
|
(148
|
)
|
|
5
|
|
|
(143
|
)
|
||||
|
Other comprehensive income (loss)
|
|
18,930
|
|
|
(754
|
)
|
|
133
|
|
|
18,309
|
|
||||
|
Balance at March 31, 2020
|
|
$
|
22,180
|
|
|
$
|
(6,802
|
)
|
|
$
|
(3,337
|
)
|
|
$
|
12,041
|
|
|
(1)
|
All amounts are net of tax.
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
|
Income Statement Line Item
|
|
2020
|
|
2019
|
||||
|
Debit card interchange income
|
|
Debit card income
|
|
$
|
2,141
|
|
|
$
|
2,010
|
|
|
Services charges on deposit accounts
|
|
Service charges on deposit accounts
|
|
2,012
|
|
|
2,023
|
|
||
|
Fiduciary services income
|
|
Income from fiduciary services
|
|
1,502
|
|
|
1,392
|
|
||
|
Investment program income
|
|
Brokerage and insurance commissions
|
|
657
|
|
|
585
|
|
||
|
Other non-interest income
|
|
Other income
|
|
383
|
|
|
383
|
|
||
|
Total non-interest income within the scope of ASC 606
|
|
|
|
6,695
|
|
|
6,393
|
|
||
|
Total non-interest income not in scope of ASC 606
|
|
|
|
4,708
|
|
|
2,996
|
|
||
|
Total non-interest income
|
|
|
|
$
|
11,403
|
|
|
$
|
9,389
|
|
|
(In thousands)
|
|
|
|
Three Months Ended
March 31, |
||||||
|
Net periodic pension cost
|
|
Income Statement Presentation
|
|
2020
|
|
2019
|
||||
|
Service cost
|
|
Salaries and employee benefits
|
|
$
|
116
|
|
|
$
|
99
|
|
|
Interest cost
|
|
Other expenses
|
|
115
|
|
|
131
|
|
||
|
Recognized net actuarial loss
|
|
Other expenses
|
|
156
|
|
|
61
|
|
||
|
Total
|
|
|
|
$
|
387
|
|
|
$
|
291
|
|
|
(In thousands)
|
|
|
|
Three Months Ended
March 31, |
||||||
|
Net periodic postretirement benefit cost
|
|
Income Statement Presentation
|
|
2020
|
|
2019
|
||||
|
Service cost
|
|
Salaries and employee benefits
|
|
$
|
7
|
|
|
$
|
12
|
|
|
Interest cost
|
|
Other expenses
|
|
31
|
|
|
37
|
|
||
|
Recognized net actuarial loss
|
|
Other expenses
|
|
19
|
|
|
6
|
|
||
|
Amortization of prior service credit
|
|
Other expenses
|
|
(6
|
)
|
|
(6
|
)
|
||
|
Total
|
|
|
|
$
|
51
|
|
|
$
|
49
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
(In thousands, except number of shares and per share data)
|
|
2020
|
|
2019
|
||||
|
Net income
|
|
$
|
13,493
|
|
|
$
|
14,273
|
|
|
Dividends and undistributed earnings allocated to participating securities
(1)
|
|
(28
|
)
|
|
(28
|
)
|
||
|
Net income available to common shareholders
|
|
$
|
13,465
|
|
|
$
|
14,245
|
|
|
Weighted-average common shares outstanding for basic EPS
|
|
15,103,176
|
|
|
15,592,141
|
|
||
|
Dilutive effect of stock-based awards
(2)
|
|
44,042
|
|
|
41,985
|
|
||
|
Weighted-average common and potential common shares for diluted EPS
|
|
15,147,218
|
|
|
15,634,126
|
|
||
|
Earnings per common share:
|
|
|
|
|
|
|
||
|
Basic EPS
|
|
$
|
0.89
|
|
|
$
|
0.91
|
|
|
Diluted EPS
|
|
$
|
0.89
|
|
|
$
|
0.91
|
|
|
Awards excluded from the calculation of diluted EPS
(3)
:
|
|
|
|
|
||||
|
Stock options
|
|
1,000
|
|
|
1,000
|
|
||
|
(1)
|
Represents dividends paid and undistributed earnings allocated to nonvested stock-based awards that contain non-forfeitable rights to dividends.
|
|
(2)
|
Represents the assumed dilutive effect of unexercised and/or unvested stock options, restricted shares, restricted share units and contingently issuable performance-based awards utilizing the treasury stock method.
|
|
(3)
|
Represents stock-based awards not included in the computation of potential common shares for purposes of calculating diluted EPS as the exercise prices were greater than the average market price of the Company's common stock, and, therefore, are considered anti-dilutive.
|
|
(In thousands)
|
|
Fair
Value
|
|
Readily
Available
Market
Prices
(Level 1)
|
|
Observable
Market
Data
(Level 2)
|
|
Company
Determined
Fair Value
(Level 3)
|
||||||||
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans held for sale
|
|
$
|
27,730
|
|
|
$
|
—
|
|
|
$
|
27,730
|
|
|
$
|
—
|
|
|
AFS investments:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Obligations of states and political subdivisions
|
|
126,880
|
|
|
—
|
|
|
126,880
|
|
|
—
|
|
||||
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
|
488,049
|
|
|
—
|
|
|
488,049
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
|
334,615
|
|
|
—
|
|
|
334,615
|
|
|
—
|
|
||||
|
Subordinated corporate bonds
|
|
10,587
|
|
|
—
|
|
|
10,587
|
|
|
—
|
|
||||
|
Equity securities - bank stock
|
|
1,674
|
|
|
—
|
|
|
1,674
|
|
|
—
|
|
||||
|
Customer loan swaps
|
|
45,220
|
|
|
—
|
|
|
45,220
|
|
|
—
|
|
||||
|
Interest rate swap on loans
|
|
5,591
|
|
|
—
|
|
|
5,591
|
|
|
—
|
|
||||
|
Fixed-rate mortgage interest rate lock commitments
|
|
2,241
|
|
|
—
|
|
|
2,241
|
|
|
—
|
|
||||
|
Forward delivery commitments
|
|
1,185
|
|
|
—
|
|
|
1,185
|
|
|
—
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Junior subordinated debt interest rate swaps
|
|
12,642
|
|
|
—
|
|
|
12,642
|
|
|
—
|
|
||||
|
Customer loan swaps
|
|
45,220
|
|
|
—
|
|
|
45,220
|
|
|
—
|
|
||||
|
Interest rate swap on borrowings
|
|
1,615
|
|
|
—
|
|
|
1,615
|
|
|
—
|
|
||||
|
Fixed-rate mortgage interest rate lock commitments
|
|
264
|
|
|
—
|
|
|
264
|
|
|
—
|
|
||||
|
Forward delivery commitments
|
|
30
|
|
|
—
|
|
|
30
|
|
|
—
|
|
||||
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans held for sale
|
|
$
|
11,854
|
|
|
$
|
—
|
|
|
$
|
11,854
|
|
|
$
|
—
|
|
|
AFS investments:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Obligations of states and political subdivisions
|
|
118,083
|
|
|
—
|
|
|
118,083
|
|
|
—
|
|
||||
|
Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
|
|
463,386
|
|
|
—
|
|
|
463,386
|
|
|
—
|
|
||||
|
Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
|
|
325,905
|
|
|
—
|
|
|
325,905
|
|
|
—
|
|
||||
|
Subordinated corporate bonds
|
|
10,744
|
|
|
—
|
|
|
10,744
|
|
|
—
|
|
||||
|
Equity securities - bank stock
|
|
1,674
|
|
|
—
|
|
|
1,674
|
|
|
—
|
|
||||
|
Customer loan swaps
|
|
17,756
|
|
|
—
|
|
|
17,756
|
|
|
—
|
|
||||
|
Interest rate swap on loans
|
|
483
|
|
|
—
|
|
|
483
|
|
|
—
|
|
||||
|
Fixed-rate mortgage interest rate lock commitments
|
|
480
|
|
|
—
|
|
|
480
|
|
|
—
|
|
||||
|
Forward delivery commitments
|
|
312
|
|
|
—
|
|
|
312
|
|
|
—
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Junior subordinated debt interest rate swaps
|
|
8,187
|
|
|
—
|
|
|
8,187
|
|
|
—
|
|
||||
|
Customer loan swaps
|
|
17,756
|
|
|
—
|
|
|
17,756
|
|
|
—
|
|
||||
|
Fixed-rate mortgage interest rate lock commitments
|
|
18
|
|
|
—
|
|
|
18
|
|
|
—
|
|
||||
|
Forward delivery commitments
|
|
15
|
|
|
—
|
|
|
15
|
|
|
—
|
|
||||
|
(In thousands)
|
|
Fair
Value
|
|
Readily
Available
Market
Prices
(Level 1)
|
|
Observable
Market
Data
(Level 2)
|
|
Company
Determined
Fair Value
(Level 3)
|
||||||||
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Collateral-dependent impaired loans
|
|
$
|
110
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
110
|
|
|
Non-financial assets:
|
|
|
|
|
|
|
|
|
||||||||
|
OREO
|
|
94
|
|
|
—
|
|
|
—
|
|
|
94
|
|
||||
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Non-financial assets:
|
|
|
|
|
|
|
|
|
||||||||
|
OREO
|
|
$
|
94
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
94
|
|
|
(Dollars in thousands)
|
|
Fair Value
|
|
Valuation Methodology
|
|
Unobservable Input
|
|
Discount
|
|||
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
||
|
Collateral-dependent impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Partially charged-off
|
|
$
|
110
|
|
|
Market approach appraisal of
collateral
|
|
Management adjustment of
appraisal
|
|
0%
|
(0%)
|
|
|
|
|
|
|
|
Estimated selling costs
|
|
10%
|
(10%)
|
||
|
OREO
|
|
$
|
94
|
|
|
Market approach appraisal of
collateral |
|
Management adjustment of
appraisal
|
|
18%
|
(18%)
|
|
|
|
|
|
|
|
Estimated selling cost
|
|
13%
|
(13%)
|
||
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
OREO
|
|
$
|
94
|
|
|
Market approach appraisal of
collateral
|
|
Management adjustment of
appraisal
|
|
18%
|
(18%)
|
|
|
|
|
|
|
|
Estimated selling cost
|
|
13%
|
(13%)
|
||
|
(In thousands)
|
|
Carrying
Amount
|
|
Fair Value
|
|
Readily
Available
Market
Prices
(Level 1)
|
|
Observable
Market
Prices
(Level 2)
|
|
Company
Determined
Market
Prices
(Level 3)
|
||||||||||
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
HTM securities
|
|
$
|
1,300
|
|
|
$
|
1,358
|
|
|
$
|
—
|
|
|
$
|
1,358
|
|
|
$
|
—
|
|
|
Residential real estate loans
(1)
|
|
1,058,315
|
|
|
1,070,839
|
|
|
—
|
|
|
—
|
|
|
1,070,839
|
|
|||||
|
Commercial real estate loans
(1)
|
|
1,286,486
|
|
|
1,246,184
|
|
|
—
|
|
|
—
|
|
|
1,246,184
|
|
|||||
|
Commercial loans
(1)(2)
|
|
458,790
|
|
|
455,364
|
|
|
—
|
|
|
—
|
|
|
455,364
|
|
|||||
|
Home equity loans
(1)
|
|
303,746
|
|
|
292,371
|
|
|
—
|
|
|
—
|
|
|
292,371
|
|
|||||
|
Consumer loans
(1)
|
|
23,904
|
|
|
22,034
|
|
|
—
|
|
|
—
|
|
|
22,034
|
|
|||||
|
Servicing assets
|
|
903
|
|
|
1,418
|
|
|
—
|
|
|
—
|
|
|
1,418
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Time deposits
|
|
$
|
595,061
|
|
|
$
|
598,911
|
|
|
$
|
—
|
|
|
$
|
598,911
|
|
|
$
|
—
|
|
|
Short-term borrowings
|
|
326,722
|
|
|
326,678
|
|
|
—
|
|
|
326,678
|
|
|
—
|
|
|||||
|
Long-term borrowings
|
|
35,000
|
|
|
34,923
|
|
|
—
|
|
|
34,923
|
|
|
—
|
|
|||||
|
Subordinated debentures
|
|
59,155
|
|
|
44,327
|
|
|
—
|
|
|
44,327
|
|
|
—
|
|
|||||
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
HTM securities
|
|
$
|
1,302
|
|
|
$
|
1,359
|
|
|
$
|
—
|
|
|
$
|
1,359
|
|
|
$
|
—
|
|
|
Residential real estate loans
(1)
|
|
1,064,532
|
|
|
1,066,544
|
|
|
—
|
|
|
—
|
|
|
1,066,544
|
|
|||||
|
Commercial real estate loans
(1)
|
|
1,230,983
|
|
|
1,196,297
|
|
|
—
|
|
|
—
|
|
|
1,196,297
|
|
|||||
|
Commercial loans
(1)(2)
|
|
438,716
|
|
|
431,892
|
|
|
—
|
|
|
—
|
|
|
431,892
|
|
|||||
|
Home equity loans
(1)
|
|
310,356
|
|
|
293,565
|
|
|
—
|
|
|
—
|
|
|
293,565
|
|
|||||
|
Consumer loans
(1)
|
|
25,265
|
|
|
23,355
|
|
|
—
|
|
|
—
|
|
|
23,355
|
|
|||||
|
Servicing assets
|
|
877
|
|
|
1,496
|
|
|
—
|
|
|
—
|
|
|
1,496
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Time deposits
|
|
$
|
595,549
|
|
|
$
|
594,881
|
|
|
$
|
—
|
|
|
$
|
594,881
|
|
|
$
|
—
|
|
|
Short-term borrowings
|
|
268,809
|
|
|
268,631
|
|
|
—
|
|
|
268,631
|
|
|
—
|
|
|||||
|
Long-term borrowings
|
|
10,000
|
|
|
10,002
|
|
|
—
|
|
|
10,002
|
|
|
—
|
|
|||||
|
Subordinated debentures
|
|
59,080
|
|
|
50,171
|
|
|
—
|
|
|
50,171
|
|
|
—
|
|
|||||
|
(1)
|
The presented carrying amount is net of the allocated ALL.
|
|
(2)
|
Includes the HPFC loan portfolio.
|
|
•
|
weakness in the United States economy in general and the regional and local economies within the New England region and Maine, which could result in a deterioration of credit quality, an increase in the allowance for loan losses or a reduced demand for the Company’s credit or fee-based products and services;
|
|
•
|
changes in trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System;
|
|
•
|
inflation, interest rate, market, and monetary fluctuations;
|
|
•
|
competitive pressures, including continued industry consolidation and the increased financial services provided by non-banks;
|
|
•
|
volatility in the securities markets that could adversely affect the value or credit quality of the Company’s assets, impairment of goodwill, the availability and terms of funding necessary to meet the Company’s liquidity needs, and which could lead to impairment in the value of securities in the Company's investment portfolio;
|
|
•
|
changes in information technology and other operational risks, including cybersecurity, that require increased capital spending;
|
|
•
|
changes in consumer spending and savings habits;
|
|
•
|
changes in tax, banking, securities and insurance laws and regulations; and
|
|
•
|
changes in accounting policies, practices and standards, as may be adopted by the regulatory agencies as well as the Financial Accounting Standards Board ("FASB"), and other accounting standard setters.
|
|
•
|
the continued effectiveness of our Pandemic Work Group;
|
|
•
|
the continuing ability of our employees to work remotely;
|
|
•
|
our continuing ability to staff our branches and keep our branches open;
|
|
•
|
the continuing strength of our capital and liquidity positions;
|
|
•
|
our continued ability to access sources of contingent liquidity;
|
|
•
|
the continuing strength of the asset quality in our lending portfolios; and
|
|
•
|
the potential effectiveness of relief measures and programs for customers affected by COVID-19.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
||||
|
Net income, as presented
|
|
$
|
13,493
|
|
|
$
|
14,273
|
|
|
Add: amortization of intangible assets, net of tax
(1)
|
|
134
|
|
|
139
|
|
||
|
Net income, adjusted for amortization of intangible assets
|
|
$
|
13,627
|
|
|
$
|
14,412
|
|
|
Average equity, as presented
|
|
$
|
480,174
|
|
|
$
|
441,027
|
|
|
Less: average goodwill and other intangible assets
|
|
(98,143
|
)
|
|
(98,838
|
)
|
||
|
Average tangible equity
|
|
$
|
382,031
|
|
|
$
|
342,189
|
|
|
Return on average equity
|
|
11.30
|
%
|
|
13.13
|
%
|
||
|
Return on average tangible equity
|
|
14.35
|
%
|
|
17.08
|
%
|
||
|
(1)
|
Assumed a 21% tax rate.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
||||
|
Non-interest expense, as presented
|
|
$
|
24,561
|
|
|
$
|
22,783
|
|
|
Net interest income, as presented
|
|
$
|
31,826
|
|
|
$
|
31,895
|
|
|
Add: effect of tax-exempt income
(1)
|
|
280
|
|
|
244
|
|
||
|
Non-interest income, as presented
|
|
11,403
|
|
|
9,389
|
|
||
|
Adjusted net interest income plus non-interest income
|
|
$
|
43,509
|
|
|
$
|
41,528
|
|
|
Ratio of non-interest expense to total revenues
(2)
|
|
56.82
|
%
|
|
55.19
|
%
|
||
|
Efficiency ratio
|
|
56.45
|
%
|
|
54.86
|
%
|
||
|
(1)
|
Assumed a 21% tax rate.
|
|
(2)
|
Revenue is the sum of net interest income and non-interest income.
|
|
|
|
Three Months Ended
March 31, |
||||||
|
(In thousands)
|
|
2020
|
|
2019
|
||||
|
Net interest income, as presented
|
|
$
|
31,826
|
|
|
$
|
31,895
|
|
|
Add: effect of tax-exempt income
(1)
|
|
280
|
|
|
244
|
|
||
|
Net interest income, tax equivalent
|
|
$
|
32,106
|
|
|
$
|
32,139
|
|
|
(1)
|
Assumed a 21% tax rate.
|
|
(In thousands, except number of shares, per share data and ratios)
|
|
March 31,
2020
|
|
December 31,
2019
|
||||
|
Tangible Book Value Per Share:
|
|
|
|
|
||||
|
Shareholders’ equity, as presented
|
|
$
|
492,680
|
|
|
$
|
473,415
|
|
|
Less: goodwill and other intangible assets
|
|
(98,052
|
)
|
|
(98,222
|
)
|
||
|
Tangible shareholders’ equity
|
|
$
|
394,628
|
|
|
$
|
375,193
|
|
|
Shares outstanding at period end
|
|
14,951,597
|
|
|
15,144,719
|
|
||
|
Book value per share
|
|
$
|
32.95
|
|
|
$
|
31.26
|
|
|
Tangible book value per share
|
|
$
|
26.39
|
|
|
$
|
24.77
|
|
|
Tangible Common Equity Ratio:
|
|
|
|
|
||||
|
Total assets
|
|
$
|
4,594,539
|
|
|
$
|
4,429,521
|
|
|
Less: goodwill and other intangible assets
|
|
(98,052
|
)
|
|
(98,222
|
)
|
||
|
Tangible assets
|
|
$
|
4,496,487
|
|
|
$
|
4,331,299
|
|
|
Common equity ratio
|
|
10.72
|
%
|
|
10.69
|
%
|
||
|
Tangible common equity ratio
|
|
8.78
|
%
|
|
8.66
|
%
|
||
|
(In thousands)
|
|
March 31,
2020
|
|
December 31,
2019
|
||||
|
Total deposits
|
|
$
|
3,563,705
|
|
|
$
|
3,537,743
|
|
|
Less: certificates of deposit
|
|
(545,013
|
)
|
|
(521,752
|
)
|
||
|
Less: brokered deposits
|
|
(188,758
|
)
|
|
(191,005
|
)
|
||
|
Core deposits
|
|
$
|
2,829,934
|
|
|
$
|
2,824,986
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
(In thousands)
|
|
2020
|
|
2019
|
||||
|
Total average deposits
|
|
$
|
3,355,595
|
|
|
$
|
3,087,121
|
|
|
Less: average certificates of deposit
|
|
(552,079
|
)
|
|
(443,107
|
)
|
||
|
Average core deposits
|
|
$
|
2,803,516
|
|
|
$
|
2,644,014
|
|
|
•
|
Devised and executed a plan that shifted over half of our employees to work remotely;
|
|
•
|
Developed procedures and policies to provide for the safety of our employees and customers, which included transitioning our branch network to serve customers through our drive-up windows by eliminating lobby visits other than by appointment, and temporarily closing certain branches to maximize staffing resources and ensure contingency plans are in place;
|
|
•
|
Began providing premium pay to front-line employees that continue to provide essential banking services to our customers and communities, as well as announced that we would not have any layoffs as a result of the pandemic for a period of 90 days, and that we would reassess our position thereafter;
|
|
•
|
Developed temporary loan payment deferral programs to assist customers impacted by the pandemic; and
|
|
•
|
Oversaw the roll-out of the Small Business Administration ("SBA") Paycheck Protection Program issued by the federal government as part of its stimulus plan to respond to the pandemic.
|
|
•
|
A return on average assets for the three months ended March 31, 2020, of 1.21%, compared to 1.33% for the same period last year;
|
|
•
|
A return on average equity for the three months ended March 31, 2020, of 11.30%, compared to 13.13% for the same period last year; and
|
|
•
|
A return on average tangible equity (non-GAAP) for the three months ended March 31, 2020, of 14.35%, compared to 17.08% for the same period last year.
|
|
•
|
Interest income on a fully-taxable equivalent basis.
Interest income on a fully-taxable equivalent basis for the three months ended March 31, 2020, decreased $1.8 million, or 4%, to $40.5 million, compared to the same period last year. The decrease was driven by a decrease in interest-earning asset yield of 30 basis points between periods to 3.90% for the first quarter of 2020, as loan yields decreased 38 basis points between periods, which was reflective of the change in interest rate environment. The average 10-year U.S. Treasury interest rate for the first quarter of 2020 was 1.37%, compared to 2.65% for the first quarter of 2019.
|
|
•
|
Interest expense.
Interest expense for the three months ended March 31, 2020, decreased $1.7 million, or 17%, to $8.4 million, compared to the same period last year. The decrease was due to a decrease in cost of funds of 21 basis points between periods to 0.86% for the first quarter of 2020. Cost of funds decreased between periods primarily due to: (i) strong average deposit growth of $268.5 million, or 9%, between periods, which drove a decrease in borrowings of $185.2 million, or 25%, and enabled the Company to fund asset growth with lower cost funding; and (ii) the Federal Funds rate was cut twice in the first quarter of 2020 dropping the rate to 0.25% at March 31, 2020, compared to 2.50% at March 31, 2019.
|
|
1
|
Net interest margin on a fully-taxable equivalent basis is calculated as net interest income on a full-taxable equivalent basis as a percentage of average interest-earning assets.
|
|
Quarterly Average Balance, Interest and Yield/Rate Analysis
|
||||||||||||||||||||||
|
|
|
For The Three Months Ended
|
||||||||||||||||||||
|
|
|
March 31, 2020
|
|
March 31, 2019
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Average Balance
|
|
Interest
|
|
Yield/Rate
|
|
Average Balance
|
|
Interest
|
|
Yield/Rate
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits in other banks and other interest-earning assets
|
|
$
|
66,180
|
|
|
$
|
207
|
|
|
1.24
|
%
|
|
$
|
29,985
|
|
|
$
|
197
|
|
|
2.63
|
%
|
|
Investments - taxable
|
|
809,041
|
|
|
5,174
|
|
|
2.56
|
%
|
|
851,516
|
|
|
5,447
|
|
|
2.56
|
%
|
||||
|
Investments - nontaxable
(1)
|
|
117,537
|
|
|
996
|
|
|
3.39
|
%
|
|
94,710
|
|
|
815
|
|
|
3.44
|
%
|
||||
|
Loans
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential real estate
|
|
1,078,836
|
|
|
11,292
|
|
|
4.19
|
%
|
|
1,008,285
|
|
|
10,838
|
|
|
4.30
|
%
|
||||
|
Commercial real estate
|
|
1,273,538
|
|
|
13,646
|
|
|
4.24
|
%
|
|
1,281,501
|
|
|
15,169
|
|
|
4.73
|
%
|
||||
|
Commercial
(1)
|
|
416,527
|
|
|
4,435
|
|
|
4.21
|
%
|
|
369,832
|
|
|
4,344
|
|
|
4.70
|
%
|
||||
|
Municipal
(1)
|
|
16,990
|
|
|
155
|
|
|
3.67
|
%
|
|
15,333
|
|
|
136
|
|
|
3.60
|
%
|
||||
|
Consumer and home equity
|
|
334,771
|
|
|
4,186
|
|
|
5.03
|
%
|
|
347,052
|
|
|
4,671
|
|
|
5.46
|
%
|
||||
|
HPFC
|
|
20,336
|
|
|
402
|
|
|
7.83
|
%
|
|
32,171
|
|
|
636
|
|
|
7.91
|
%
|
||||
|
Total loans
|
|
3,140,998
|
|
|
34,116
|
|
|
4.32
|
%
|
|
3,054,174
|
|
|
35,794
|
|
|
4.70
|
%
|
||||
|
Total interest-earning assets
|
|
4,133,756
|
|
|
40,493
|
|
|
3.90
|
%
|
|
4,030,385
|
|
|
42,253
|
|
|
4.20
|
%
|
||||
|
Cash and due from banks
|
|
42,869
|
|
|
|
|
|
|
40,362
|
|
|
|
|
|
||||||||
|
Other assets
|
|
336,819
|
|
|
|
|
|
|
292,482
|
|
|
|
|
|
||||||||
|
Less: ALL
|
|
(25,252
|
)
|
|
|
|
|
|
(24,780
|
)
|
|
|
|
|
||||||||
|
Total assets
|
|
$
|
4,488,192
|
|
|
|
|
|
|
$
|
4,338,449
|
|
|
|
|
|
||||||
|
Liabilities & Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-interest checking
|
|
$
|
529,501
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
490,382
|
|
|
$
|
—
|
|
|
—
|
%
|
|
Interest checking
|
|
1,146,783
|
|
|
1,987
|
|
|
0.70
|
%
|
|
1,085,301
|
|
|
2,622
|
|
|
0.98
|
%
|
||||
|
Savings
|
|
476,849
|
|
|
86
|
|
|
0.07
|
%
|
|
485,646
|
|
|
95
|
|
|
0.08
|
%
|
||||
|
Money market
|
|
650,383
|
|
|
1,586
|
|
|
0.98
|
%
|
|
582,685
|
|
|
1,740
|
|
|
1.21
|
%
|
||||
|
Certificates of deposit
|
|
552,079
|
|
|
2,209
|
|
|
1.61
|
%
|
|
443,107
|
|
|
1,465
|
|
|
1.34
|
%
|
||||
|
Total deposits
|
|
3,355,595
|
|
|
5,868
|
|
|
0.70
|
%
|
|
3,087,121
|
|
|
5,922
|
|
|
0.78
|
%
|
||||
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Brokered deposits
|
|
208,084
|
|
|
794
|
|
|
1.54
|
%
|
|
405,837
|
|
|
2,501
|
|
|
2.50
|
%
|
||||
|
Customer repurchase agreements
|
|
236,351
|
|
|
633
|
|
|
1.08
|
%
|
|
238,499
|
|
|
729
|
|
|
1.24
|
%
|
||||
|
Subordinated debentures
|
|
59,119
|
|
|
887
|
|
|
6.04
|
%
|
|
59,007
|
|
|
717
|
|
|
4.93
|
%
|
||||
|
Other borrowings
|
|
59,257
|
|
|
205
|
|
|
1.39
|
%
|
|
44,711
|
|
|
245
|
|
|
2.22
|
%
|
||||
|
Total borrowings
|
|
562,811
|
|
|
2,519
|
|
|
1.80
|
%
|
|
748,054
|
|
|
4,192
|
|
|
2.27
|
%
|
||||
|
Total funding liabilities
|
|
3,918,406
|
|
|
8,387
|
|
|
0.86
|
%
|
|
3,835,175
|
|
|
10,114
|
|
|
1.07
|
%
|
||||
|
Other liabilities
|
|
89,612
|
|
|
|
|
|
|
62,247
|
|
|
|
|
|
||||||||
|
Shareholders' equity
|
|
480,174
|
|
|
|
|
|
|
441,027
|
|
|
|
|
|
||||||||
|
Total liabilities & shareholders' equity
|
|
$
|
4,488,192
|
|
|
|
|
|
|
$
|
4,338,449
|
|
|
|
|
|
||||||
|
Net interest income (fully-taxable equivalent)
|
|
|
|
32,106
|
|
|
|
|
|
|
32,139
|
|
|
|
||||||||
|
Less: fully-taxable equivalent adjustment
|
|
|
|
(280
|
)
|
|
|
|
|
|
(244
|
)
|
|
|
||||||||
|
Net interest income
|
|
|
|
$
|
31,826
|
|
|
|
|
|
|
$
|
31,895
|
|
|
|
||||||
|
Net interest rate spread (fully-taxable equivalent)
|
|
|
|
|
|
3.04
|
%
|
|
|
|
|
|
3.13
|
%
|
||||||||
|
Net interest margin (fully-taxable equivalent)
|
|
|
|
|
|
3.08
|
%
|
|
|
|
|
|
3.18
|
%
|
||||||||
|
Net interest margin (fully-taxable equivalent), excluding fair value mark accretion and collection of previously charged-off acquired loans
(3)
|
|
|
|
|
|
3.06
|
%
|
|
|
|
|
|
3.14
|
%
|
||||||||
|
(1)
|
Reported on tax-equivalent basis calculated using a 21% tax rate, including certain commercial loans.
|
|
(2)
|
Non-accrual loans and loans held for sale are included in total average loans.
|
|
(3)
|
Excludes the impact of the fair value mark accretion on loans and CDs generated in purchase accounting and collection of previously charged-off acquired loans for the three months ended March 31, 2020 and 2019, totaling $283,000 and $390,000, respectively.
|
|
|
|
|
|
For The Three Months Ended
March 31, 2020 vs. March 31, 2019
|
||||||||||
|
|
|
Increase (Decrease) Due to:
|
|
Net Increase (Decrease)
|
||||||||
|
(In thousands)
|
|
Volume
|
|
Rate
(1)
|
|
|||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|||
|
Interest-bearing deposits in other banks and other interest-earning assets
|
|
$
|
238
|
|
|
$
|
(228
|
)
|
|
$
|
10
|
|
|
Investments – taxable
|
|
(272
|
)
|
|
(1
|
)
|
|
(273
|
)
|
|||
|
Investments – nontaxable
|
|
196
|
|
|
(15
|
)
|
|
181
|
|
|||
|
Residential real estate
|
|
758
|
|
|
(304
|
)
|
|
454
|
|
|||
|
Commercial real estate
|
|
(94
|
)
|
|
(1,429
|
)
|
|
(1,523
|
)
|
|||
|
Commercial
|
|
549
|
|
|
(458
|
)
|
|
91
|
|
|||
|
Municipal
|
|
15
|
|
|
4
|
|
|
19
|
|
|||
|
Consumer and home equity
|
|
(165
|
)
|
|
(320
|
)
|
|
(485
|
)
|
|||
|
HPFC
|
|
(234
|
)
|
|
—
|
|
|
(234
|
)
|
|||
|
Total interest income
|
|
991
|
|
|
(2,751
|
)
|
|
(1,760
|
)
|
|||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
||||||
|
Interest checking
|
|
149
|
|
|
(784
|
)
|
|
(635
|
)
|
|||
|
Savings
|
|
(2
|
)
|
|
(7
|
)
|
|
(9
|
)
|
|||
|
Money market
|
|
202
|
|
|
(356
|
)
|
|
(154
|
)
|
|||
|
Certificates of deposit
|
|
360
|
|
|
384
|
|
|
744
|
|
|||
|
Brokered deposits
|
|
(1,219
|
)
|
|
(488
|
)
|
|
(1,707
|
)
|
|||
|
Customer repurchase agreements
|
|
(7
|
)
|
|
(89
|
)
|
|
(96
|
)
|
|||
|
Subordinated debentures
|
|
1
|
|
|
169
|
|
|
170
|
|
|||
|
Other borrowings
|
|
80
|
|
|
(120
|
)
|
|
(40
|
)
|
|||
|
Total interest expense
|
|
(436
|
)
|
|
(1,291
|
)
|
|
(1,727
|
)
|
|||
|
Net interest income (fully-taxable equivalent)
|
|
$
|
1,427
|
|
|
$
|
(1,460
|
)
|
|
$
|
(33
|
)
|
|
(1)
|
Presented within increase (decrease) due to rate for the three months ended March 31, 2020 compared to the three months ended March 31, 2019 was a decrease in net interest income on a fully-taxable equivalent basis of $107,000 due to a decrease in fair value mark accretion on loans and CDs generated in purchase accounting and collection of previously charged-off acquired loans.
|
|
|
|
Three Months Ended
March 31, |
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
$
|
|
%
|
|||||||
|
Mortgage banking income, net
(1)
|
|
$
|
3,534
|
|
|
$
|
1,252
|
|
|
$
|
2,282
|
|
|
182
|
%
|
|
Debit card income
|
|
2,141
|
|
|
2,010
|
|
|
131
|
|
|
7
|
%
|
|||
|
Service charges on deposit accounts
|
|
2,012
|
|
|
2,023
|
|
|
(11
|
)
|
|
(1
|
)%
|
|||
|
Income from fiduciary services
|
|
1,502
|
|
|
1,392
|
|
|
110
|
|
|
8
|
%
|
|||
|
Bank-owned life insurance
|
|
689
|
|
|
594
|
|
|
95
|
|
|
16
|
%
|
|||
|
Brokerage and insurance commissions
|
|
657
|
|
|
585
|
|
|
72
|
|
|
12
|
%
|
|||
|
Customer loan swap fees
(2)
|
|
114
|
|
|
525
|
|
|
(411
|
)
|
|
(78
|
)%
|
|||
|
Other income
(3)
|
|
754
|
|
|
1,008
|
|
|
(254
|
)
|
|
(25
|
)%
|
|||
|
Total non-interest income
|
|
$
|
11,403
|
|
|
$
|
9,389
|
|
|
$
|
2,014
|
|
|
21
|
%
|
|
Non-interest income as a percentage of total revenues
|
|
26
|
%
|
|
23
|
%
|
|
|
|
|
|||||
|
(2)
|
Customer loan swap fees:
The decrease for the three months ended March 31, 2020, compared to the same period last year, due to a decrease in volume.
|
|
|
|
Three Months Ended
March 31, |
|
Change
|
|||||||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
$
|
|
%
|
|||||||
|
Salaries and employee benefits
(1)
|
|
$
|
14,327
|
|
|
$
|
12,978
|
|
|
$
|
1,349
|
|
|
10
|
%
|
|
Furniture, equipment and data processing
|
|
2,790
|
|
|
2,680
|
|
|
110
|
|
|
4
|
%
|
|||
|
Net occupancy costs
|
|
2,003
|
|
|
1,914
|
|
|
89
|
|
|
5
|
%
|
|||
|
Debit card expense
|
|
934
|
|
|
823
|
|
|
111
|
|
|
13
|
%
|
|||
|
Consulting and professional fees
|
|
783
|
|
|
813
|
|
|
(30
|
)
|
|
(4
|
)%
|
|||
|
Amortization of intangible assets
|
|
170
|
|
|
176
|
|
|
(6
|
)
|
|
(3
|
)%
|
|||
|
Regulatory assessments
(2)
|
|
162
|
|
|
472
|
|
|
(310
|
)
|
|
(66
|
)%
|
|||
|
Other real estate owned and collection costs (recoveries), net
(3)
|
|
101
|
|
|
(307
|
)
|
|
408
|
|
|
(133
|
)%
|
|||
|
Other expenses
|
|
3,291
|
|
|
3,234
|
|
|
57
|
|
|
2
|
%
|
|||
|
Total non-interest expense
|
|
$
|
24,561
|
|
|
$
|
22,783
|
|
|
$
|
1,778
|
|
|
8
|
%
|
|
GAAP efficiency ratio
|
|
56.82
|
%
|
|
55.19
|
%
|
|
|
|
|
|||||
|
Non-GAAP efficiency ratio
|
|
56.45
|
%
|
|
54.86
|
%
|
|
|
|
|
|||||
|
(2)
|
Regulatory assessments:
The decrease for the three months ended March 31, 2020 compared to the same period last year, was driven by the receipt during the first quarter of 2020 of a
Small Bank Assessment Credit
from the FDIC for the Company's fourth quarter assessment period, as the FDIC Deposit Insurance Fund ("DIF") reserve ratio exceeded its regulatory limit. It is anticipated that the Company will receive its final credit in the second quarter of 2020, should the FDIC continue to meet and exceed its required DIF reserve ratio.
|
|
•
|
The purchase of $58.8 million of investments in the first three months of 2020 with a weighted-average life of 6.1 years;
|
|
•
|
A net increase in the fair value of the AFS debt securities portfolio of $24.1 million driven by the change in general market conditions, specifically a decrease in long-term interest rates at March 31, 2020, compared to December 31, 2019;
|
|
•
|
Partially offset by paydowns and calls of $40.2 million.
|
|
|
|
March 31,
2020 |
|
December 31,
2019 |
|
Change
|
|||||||||
|
(Dollars in thousands)
|
|
|
|
($)
|
|
(%)
|
|||||||||
|
Residential real estate
|
|
$
|
1,064,212
|
|
|
$
|
1,070,374
|
|
|
$
|
(6,162
|
)
|
|
(1
|
)%
|
|
Commercial real estate
|
|
1,299,860
|
|
|
1,243,397
|
|
|
56,463
|
|
|
5
|
%
|
|||
|
Commercial
|
|
444,830
|
|
|
421,108
|
|
|
23,722
|
|
|
6
|
%
|
|||
|
Consumer and home equity
|
|
330,603
|
|
|
338,551
|
|
|
(7,948
|
)
|
|
(2
|
)%
|
|||
|
HPFC
|
|
18,257
|
|
|
21,593
|
|
|
(3,336
|
)
|
|
(15
|
)%
|
|||
|
Total loans
|
|
$
|
3,157,762
|
|
|
$
|
3,095,023
|
|
|
$
|
62,739
|
|
|
2
|
%
|
|
Commercial Loan Portfolio
|
|
$
|
1,762,947
|
|
|
$
|
1,686,098
|
|
|
$
|
76,849
|
|
|
5
|
%
|
|
Retail Loan Portfolio
|
|
$
|
1,394,815
|
|
|
$
|
1,408,925
|
|
|
$
|
(14,110
|
)
|
|
(1
|
)%
|
|
Commercial Portfolio Mix
|
|
56
|
%
|
|
54
|
%
|
|
|
|
|
|||||
|
Retail Portfolio Mix
|
|
44
|
%
|
|
46
|
%
|
|
|
|
|
|||||
|
(Dollars in thousands)
|
|
March 31,
2020
|
|
December 31,
2019
|
||||
|
Non-accrual loans:
|
|
|
|
|
|
|
||
|
Residential real estate
|
|
$
|
3,499
|
|
|
$
|
4,096
|
|
|
Commercial real estate
|
|
646
|
|
|
1,122
|
|
||
|
Commercial
|
|
748
|
|
|
420
|
|
||
|
Consumer and home equity
|
|
2,102
|
|
|
2,154
|
|
||
|
HPFC
|
|
322
|
|
|
364
|
|
||
|
Total non-accrual loans
|
|
7,317
|
|
|
8,156
|
|
||
|
Accruing loans past due 90 days
|
|
—
|
|
|
—
|
|
||
|
Accruing TDRs not included above
|
|
3,008
|
|
|
2,993
|
|
||
|
Total non-performing loans
|
|
10,325
|
|
|
11,149
|
|
||
|
Other real estate owned
|
|
94
|
|
|
94
|
|
||
|
Total non-performing assets
|
|
$
|
10,419
|
|
|
$
|
11,243
|
|
|
Non-accrual loans to total loans
|
|
0.23
|
%
|
|
0.26
|
%
|
||
|
Non-performing loans to total loans
|
|
0.33
|
%
|
|
0.36
|
%
|
||
|
ALL to non-performing loans
|
|
256.86
|
%
|
|
225.77
|
%
|
||
|
Non-performing assets to total assets
|
|
0.23
|
%
|
|
0.25
|
%
|
||
|
ALL to non-performing assets
|
|
254.54
|
%
|
|
223.88
|
%
|
||
|
(Dollars in thousands)
|
|
March 31,
2020
|
|
December 31,
2019
|
||||
|
Accruing loans 30-89 days past due:
|
|
|
|
|
|
|
||
|
Residential real estate
|
|
$
|
1,781
|
|
|
$
|
2,227
|
|
|
Commercial real estate
|
|
2,641
|
|
|
1,582
|
|
||
|
Commercial
|
|
1,560
|
|
|
548
|
|
||
|
Consumer and home equity
|
|
1,379
|
|
|
750
|
|
||
|
HPFC
|
|
165
|
|
|
243
|
|
||
|
Total
|
|
$
|
7,526
|
|
|
$
|
5,350
|
|
|
Accruing loans 30-89 days past due to total loans
|
|
0.24
|
%
|
|
0.17
|
%
|
||
|
(Dollars in thousands)
|
|
Units
|
|
Recorded Investment
|
|
Percent of Total Loans at
March 31, 2020
|
||||
|
Business
|
|
1,072
|
|
|
$
|
435,615
|
|
|
14
|
%
|
|
Consumer
|
|
660
|
|
|
112,040
|
|
|
3
|
%
|
|
|
Total
|
|
1,732
|
|
|
$
|
547,655
|
|
|
17
|
%
|
|
|
|
At or For The
Three Months Ended March 31, |
|
At or For The
Year Ended
December 31, 2019
|
||||||||
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
|||||||
|
ALL at the beginning of the period
|
|
$
|
25,171
|
|
|
$
|
24,712
|
|
|
$
|
24,712
|
|
|
Provision for loan losses
|
|
1,772
|
|
|
750
|
|
|
2,862
|
|
|||
|
Charge-offs:
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
|
96
|
|
|
11
|
|
|
462
|
|
|||
|
Commercial real estate
|
|
50
|
|
|
65
|
|
|
300
|
|
|||
|
Commercial
|
|
253
|
|
|
236
|
|
|
1,167
|
|
|||
|
Consumer and home equity
|
|
91
|
|
|
24
|
|
|
713
|
|
|||
|
HPFC
|
|
—
|
|
|
—
|
|
|
71
|
|
|||
|
Total charge-offs
|
|
490
|
|
|
336
|
|
|
2,713
|
|
|||
|
Recoveries:
|
|
|
|
|
|
|
|
|||||
|
Residential real estate
|
|
2
|
|
|
2
|
|
|
16
|
|
|||
|
Commercial real estate
|
|
4
|
|
|
4
|
|
|
49
|
|
|||
|
Commercial
|
|
53
|
|
|
62
|
|
|
225
|
|
|||
|
Consumer and home equity
|
|
9
|
|
|
7
|
|
|
20
|
|
|||
|
HPFC
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total recoveries
|
|
68
|
|
|
75
|
|
|
310
|
|
|||
|
Net charge-offs
|
|
422
|
|
|
261
|
|
|
2,403
|
|
|||
|
ALL at the end of the period
|
|
$
|
26,521
|
|
|
$
|
25,201
|
|
|
$
|
25,171
|
|
|
Components of allowance for credit losses:
|
|
|
|
|
|
|
|
|||||
|
Allowance for loan losses
|
|
$
|
26,521
|
|
|
$
|
25,201
|
|
|
$
|
25,171
|
|
|
Liability for unfunded credit commitments
|
|
24
|
|
|
16
|
|
|
21
|
|
|||
|
Balance of allowance for credit losses at end of the period
|
|
$
|
26,545
|
|
|
$
|
25,217
|
|
|
$
|
25,192
|
|
|
Net charge-offs (annualized) to average loans
|
|
0.05
|
%
|
|
0.03
|
%
|
|
0.08
|
%
|
|||
|
Provision for loan losses (annualized) to average loans
|
|
0.23
|
%
|
|
0.10
|
%
|
|
0.09
|
%
|
|||
|
ALL to total loans
|
|
0.84
|
%
|
|
0.83
|
%
|
|
0.81
|
%
|
|||
|
ALL to net charge-offs (annualized)
|
|
1,571.15
|
%
|
|
2,413.89
|
%
|
|
1,047.48
|
%
|
|||
|
|
|
At or For The
Three Months Ended
March 31,
|
|
At or For The
Year Ended
December 31,
2019
|
||||||||
|
|
|
2020
|
|
2019
|
|
|||||||
|
Financial Ratios
|
|
|
|
|
|
|
||||||
|
Average equity to average assets
|
|
10.70
|
%
|
|
10.17
|
%
|
|
10.43
|
%
|
|||
|
Common equity ratio
|
|
10.72
|
%
|
|
10.26
|
%
|
|
10.69
|
%
|
|||
|
Tangible common equity ratio
(1)
|
|
8.78
|
%
|
|
8.21
|
%
|
|
8.66
|
%
|
|||
|
Dividend payout ratio
|
|
37.08
|
%
|
|
32.97
|
%
|
|
33.24
|
%
|
|||
|
Per Share Data
|
|
|
|
|
|
|
||||||
|
Book value per share
|
|
$
|
32.95
|
|
|
$
|
29.16
|
|
|
$
|
31.26
|
|
|
Tangible book value per share
(1)
|
|
26.39
|
|
|
22.81
|
|
|
24.77
|
|
|||
|
Dividends declared per share
|
|
0.33
|
|
|
0.30
|
|
|
1.23
|
|
|||
|
(In thousands)
|
|
Total Amount
|
|
Commitment Expires in:
|
||||||||||||||||
|
Off-Balance Sheet Financial Instruments
|
|
Committed
|
|
<1 Year
|
|
1 – 3 Years
|
|
3 – 5 Years
|
|
>5 Years
|
||||||||||
|
Commitments to extend credit
|
|
$
|
764,368
|
|
|
$
|
345,062
|
|
|
$
|
70,854
|
|
|
$
|
20,944
|
|
|
$
|
327,508
|
|
|
Standby letters of credit
|
|
5,002
|
|
|
2,161
|
|
|
1,819
|
|
|
—
|
|
|
1,022
|
|
|||||
|
Customer loan swaps - notional value
|
|
817,090
|
|
|
—
|
|
|
76,901
|
|
|
75,578
|
|
|
664,611
|
|
|||||
|
Interest rate swap on loans - notional value
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|
—
|
|
|||||
|
Interest rate swaps on borrowings - notional value
|
|
100,000
|
|
|
—
|
|
|
50,000
|
|
|
—
|
|
|
50,000
|
|
|||||
|
Fixed-rate mortgage interest rate lock commitments - notional value
|
|
128,481
|
|
|
128,481
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Junior subordinated debt interest rate swaps - notional value
|
|
43,000
|
|
|
—
|
|
|
10,000
|
|
|
—
|
|
|
33,000
|
|
|||||
|
Forward delivery commitments - notional value
|
|
28,356
|
|
|
28,356
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
1,986,297
|
|
|
$
|
504,060
|
|
|
$
|
209,574
|
|
|
$
|
196,522
|
|
|
$
|
1,076,141
|
|
|
(In thousands)
|
|
Total Amount
|
|
Payments Due per Period
|
||||||||||||||||
|
Contractual obligations and commitments
|
|
Committed
|
|
<1 Year
|
|
1 – 3 Years
|
|
3 – 5 Years
|
|
>5 Years
|
||||||||||
|
Operating leases
|
|
$
|
16,583
|
|
|
$
|
1,415
|
|
|
$
|
2,703
|
|
|
$
|
2,386
|
|
|
$
|
10,079
|
|
|
Finance leases
|
|
7,964
|
|
|
304
|
|
|
616
|
|
|
627
|
|
|
6,417
|
|
|||||
|
FHLBB advances less than 90 days
|
|
50,000
|
|
|
50,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
FHLBB advances - other
|
|
35,000
|
|
|
10,000
|
|
|
—
|
|
|
25,000
|
|
|
—
|
|
|||||
|
Retail repurchase agreements
|
|
265,997
|
|
|
265,997
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Junior subordinated debentures
|
|
44,331
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,331
|
|
|||||
|
Subordinated debentures
|
|
14,824
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,824
|
|
|||||
|
Other contractual obligations
|
|
1,582
|
|
|
1,582
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
436,281
|
|
|
$
|
329,298
|
|
|
$
|
3,319
|
|
|
$
|
28,013
|
|
|
$
|
75,651
|
|
|
|
|
Estimated Changes In
Net Interest Income |
||||
|
Rate Change from Year 1 — Base
|
|
March 31,
2020 |
|
March 31,
2019 |
||
|
Year 1
|
|
|
|
|
|
|
|
+200 basis points
|
|
(0.97
|
)%
|
|
0.47
|
%
|
|
-100 basis points
|
|
(0.18
|
)%
|
|
(0.83
|
)%
|
|
Year 2
|
|
|
|
|
||
|
+200 basis points
|
|
4.51
|
%
|
|
6.87
|
%
|
|
-100 basis points
|
|
(3.79
|
)%
|
|
(2.26
|
)%
|
|
Exhibit No.
|
|
Definition
|
|
|
||
|
10.1
+
|
|
|
|
10.2
+*
|
|
|
|
31.1
*
|
|
|
|
31.2
*
|
|
|
|
32.1
**
|
|
|
|
32.2
**
|
|
|
|
101*
|
|
XBRL (Extensible Business Reporting Language).
The following materials from Camden National Corporation’s Quarterly Report on Form 10-Q for the period ended March 31, 2020, formatted in XBRL: (i) Consolidated Statements of Condition - March31, 2020 and December 31, 2019; (ii) Consolidated Statements of Income - Three Months Ended March 31, 2020 and 2019; (iii) Consolidated Statements of Comprehensive Income - Three Months Ended March 31, 2020 and 2019; (iv) Consolidated Statements of Changes in Shareholders’ Equity - Three Months Ended March 31, 2020 and 2019; (v) Consolidated Statements of Cash Flows - Three Months Ended March 31, 2020 and 2019; and (vi) Notes to the Unaudited Consolidated Financial Statements.
|
|
*
|
|
Filed herewith.
|
|
**
|
|
Furnished herewith.
|
|
+
|
|
Management contract or a compensatory plan or arrangement.
|
|
CAMDEN NATIONAL CORPORATION
|
|||
|
(Registrant)
|
|||
|
|
|||
|
/s/ Gregory A. Dufour
|
|
May 7, 2020
|
|
|
Gregory A. Dufour
|
|
Date
|
|
|
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Gregory A. White
|
|
May 7, 2020
|
|
|
Gregory A. White
|
|
Date
|
|
|
Chief Financial Officer and Principal Financial & Accounting Officer
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|