These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
47-0248710
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
222 Merchandise Mart Plaza, Suite 1300
Chicago, Illinois
|
|
60654
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Item 1
|
||
|
||
|
||
|
||
|
||
|
||
Item 2
|
||
Item 3
|
||
Item 4
|
||
Item 1
|
||
Item 1A
|
||
Item 6
|
||
|
||
|
||
|
||
Exhibit 101
|
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
February 24,
2019 |
|
February 25,
2018 |
|
February 24,
2019 |
|
February 25,
2018 |
||||||||
Net sales
|
$
|
2,707.1
|
|
|
$
|
1,994.5
|
|
|
$
|
6,925.2
|
|
|
$
|
5,972.1
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
Cost of goods sold
|
1,954.8
|
|
|
1,395.7
|
|
|
4,980.2
|
|
|
4,196.0
|
|
||||
Selling, general and administrative expenses
|
334.1
|
|
|
352.1
|
|
|
1,078.7
|
|
|
936.5
|
|
||||
Pension and postretirement non-service income
|
(9.8
|
)
|
|
(21.9
|
)
|
|
(29.7
|
)
|
|
(60.0
|
)
|
||||
Interest expense, net
|
130.9
|
|
|
39.8
|
|
|
260.5
|
|
|
114.2
|
|
||||
Income from continuing operations before income taxes and equity method investment earnings
|
297.1
|
|
|
228.8
|
|
|
635.5
|
|
|
785.4
|
|
||||
Income tax expense (benefit)
|
67.2
|
|
|
(91.4
|
)
|
|
147.0
|
|
|
138.1
|
|
||||
Equity method investment earnings
|
12.7
|
|
|
29.0
|
|
|
66.6
|
|
|
79.6
|
|
||||
Income from continuing operations
|
242.6
|
|
|
349.2
|
|
|
555.1
|
|
|
726.9
|
|
||||
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
14.5
|
|
|
(1.9
|
)
|
|
14.6
|
|
||||
Net income
|
$
|
242.6
|
|
|
$
|
363.7
|
|
|
$
|
553.2
|
|
|
$
|
741.5
|
|
Less: Net income attributable to noncontrolling interests
|
0.6
|
|
|
0.9
|
|
|
1.4
|
|
|
2.7
|
|
||||
Net income attributable to Conagra Brands, Inc.
|
$
|
242.0
|
|
|
$
|
362.8
|
|
|
$
|
551.8
|
|
|
$
|
738.8
|
|
Earnings per share — basic
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to Conagra Brands, Inc. common stockholders
|
$
|
0.50
|
|
|
$
|
0.87
|
|
|
$
|
1.28
|
|
|
$
|
1.78
|
|
Income from discontinued operations attributable to Conagra Brands, Inc. common stockholders
|
—
|
|
|
0.04
|
|
|
—
|
|
|
0.03
|
|
||||
Net income attributable to Conagra Brands, Inc. common stockholders
|
$
|
0.50
|
|
|
$
|
0.91
|
|
|
$
|
1.28
|
|
|
$
|
1.81
|
|
Earnings per share — diluted
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to Conagra Brands, Inc. common stockholders
|
$
|
0.50
|
|
|
$
|
0.87
|
|
|
$
|
1.28
|
|
|
$
|
1.76
|
|
Income (loss) from discontinued operations attributable to Conagra Brands, Inc. common stockholders
|
—
|
|
|
0.03
|
|
|
(0.01
|
)
|
|
0.04
|
|
||||
Net income attributable to Conagra Brands, Inc. common stockholders
|
$
|
0.50
|
|
|
$
|
0.90
|
|
|
$
|
1.27
|
|
|
$
|
1.80
|
|
|
Thirteen weeks ended
|
||||||||||||||||||
|
February 24, 2019
|
|
February 25, 2018
|
||||||||||||||||
|
Pre-Tax Amount
|
Tax (Expense) Benefit
|
After-Tax Amount
|
|
Pre-Tax Amount
|
Tax (Expense) Benefit
|
After-Tax Amount
|
||||||||||||
Net income
|
$
|
309.8
|
|
$
|
(67.2
|
)
|
$
|
242.6
|
|
|
$
|
257.8
|
|
$
|
105.9
|
|
$
|
363.7
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||||||
Derivative adjustments:
|
|
|
|
|
|
|
|
||||||||||||
Unrealized derivative adjustments
|
(1.8
|
)
|
0.4
|
|
(1.4
|
)
|
|
1.2
|
|
(0.3
|
)
|
0.9
|
|
||||||
Reclassification for derivative adjustments included in net income
|
(0.9
|
)
|
0.3
|
|
(0.6
|
)
|
|
—
|
|
—
|
|
—
|
|
||||||
Unrealized gains on available-for-sale securities
|
—
|
|
—
|
|
—
|
|
|
0.7
|
|
(0.1
|
)
|
0.6
|
|
||||||
Unrealized currency translation gains
|
7.4
|
|
—
|
|
7.4
|
|
|
5.1
|
|
(0.1
|
)
|
5.0
|
|
||||||
Pension and post-employment benefit obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Reclassification for pension and post-employment benefit obligations included in net income
|
(0.1
|
)
|
—
|
|
(0.1
|
)
|
|
(0.1
|
)
|
—
|
|
(0.1
|
)
|
||||||
Comprehensive income
|
314.4
|
|
(66.5
|
)
|
247.9
|
|
|
264.7
|
|
105.4
|
|
370.1
|
|
||||||
Comprehensive income attributable to noncontrolling interests
|
0.4
|
|
(0.3
|
)
|
0.1
|
|
|
0.5
|
|
(0.3
|
)
|
0.2
|
|
||||||
Comprehensive income attributable to Conagra Brands, Inc.
|
$
|
314.0
|
|
$
|
(66.2
|
)
|
$
|
247.8
|
|
|
$
|
264.2
|
|
$
|
105.7
|
|
$
|
369.9
|
|
|
Thirty-nine weeks ended
|
||||||||||||||||||
|
February 24, 2019
|
|
February 25, 2018
|
||||||||||||||||
|
Pre-Tax Amount
|
Tax (Expense) Benefit
|
After-Tax Amount
|
|
Pre-Tax Amount
|
Tax (Expense) Benefit
|
After-Tax Amount
|
||||||||||||
Net income
|
$
|
703.0
|
|
$
|
(149.8
|
)
|
$
|
553.2
|
|
|
$
|
865.2
|
|
$
|
(123.7
|
)
|
$
|
741.5
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
||||||||||||
Derivative adjustments:
|
|
|
|
|
|
|
|
||||||||||||
Unrealized derivative adjustments
|
46.2
|
|
(11.6
|
)
|
34.6
|
|
|
2.2
|
|
(0.7
|
)
|
1.5
|
|
||||||
Reclassification for derivative adjustments included in net income
|
(1.1
|
)
|
0.3
|
|
(0.8
|
)
|
|
0.1
|
|
—
|
|
0.1
|
|
||||||
Unrealized gains on available-for-sale securities
|
—
|
|
—
|
|
—
|
|
|
1.4
|
|
(0.4
|
)
|
1.0
|
|
||||||
Unrealized currency translation gains (losses)
|
(11.3
|
)
|
—
|
|
(11.3
|
)
|
|
25.0
|
|
(0.1
|
)
|
24.9
|
|
||||||
Pension and post-employment benefit obligations:
|
|
|
|
|
|
|
|
||||||||||||
Unrealized pension and post-employment benefit obligations
|
(0.4
|
)
|
—
|
|
(0.4
|
)
|
|
43.5
|
|
(16.6
|
)
|
26.9
|
|
||||||
Reclassification for pension and post-employment benefit obligations included in net income
|
(0.5
|
)
|
0.1
|
|
(0.4
|
)
|
|
(0.4
|
)
|
0.1
|
|
(0.3
|
)
|
||||||
Comprehensive income
|
735.9
|
|
(161.0
|
)
|
574.9
|
|
|
937.0
|
|
(141.4
|
)
|
795.6
|
|
||||||
Comprehensive income (loss) attributable to noncontrolling interests
|
(1.4
|
)
|
(0.9
|
)
|
(2.3
|
)
|
|
2.9
|
|
(0.9
|
)
|
2.0
|
|
||||||
Comprehensive income attributable to Conagra Brands, Inc.
|
$
|
737.3
|
|
$
|
(160.1
|
)
|
$
|
577.2
|
|
|
$
|
934.1
|
|
$
|
(140.5
|
)
|
$
|
793.6
|
|
|
February 24,
2019 |
|
May 27,
2018 |
||||
ASSETS
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
282.2
|
|
|
$
|
128.0
|
|
Receivables, less allowance for doubtful accounts of $3.1 and $1.7
|
870.2
|
|
|
569.4
|
|
||
Inventories
|
1,638.6
|
|
|
988.7
|
|
||
Prepaid expenses and other current assets
|
107.6
|
|
|
184.9
|
|
||
Current assets held for sale
|
47.5
|
|
|
67.9
|
|
||
Total current assets
|
2,946.1
|
|
|
1,938.9
|
|
||
Property, plant and equipment
|
4,887.9
|
|
|
4,008.5
|
|
||
Less accumulated depreciation
|
(2,529.3
|
)
|
|
(2,419.0
|
)
|
||
Property, plant and equipment, net
|
2,358.6
|
|
|
1,589.5
|
|
||
Goodwill
|
11,349.8
|
|
|
4,487.4
|
|
||
Brands, trademarks and other intangibles, net
|
4,962.0
|
|
|
1,282.8
|
|
||
Other assets
|
951.0
|
|
|
906.3
|
|
||
Noncurrent assets held for sale
|
159.1
|
|
|
184.6
|
|
||
|
$
|
22,726.6
|
|
|
$
|
10,389.5
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Notes payable
|
$
|
—
|
|
|
$
|
277.3
|
|
Current installments of long-term debt
|
19.9
|
|
|
307.0
|
|
||
Accounts payable
|
1,189.2
|
|
|
905.3
|
|
||
Accrued payroll
|
166.9
|
|
|
161.7
|
|
||
Other accrued liabilities
|
851.8
|
|
|
671.0
|
|
||
Current liabilities held for sale
|
13.9
|
|
|
13.9
|
|
||
Total current liabilities
|
2,241.7
|
|
|
2,336.2
|
|
||
Senior long-term debt, excluding current installments
|
10,911.8
|
|
|
3,035.6
|
|
||
Subordinated debt
|
195.9
|
|
|
195.9
|
|
||
Other noncurrent liabilities
|
1,918.8
|
|
|
1,060.8
|
|
||
Noncurrent liabilities held for sale
|
6.9
|
|
|
4.4
|
|
||
Total liabilities
|
15,275.1
|
|
|
6,632.9
|
|
||
Common stockholders' equity
|
|
|
|
||||
Common stock of $5 par value, authorized 1,200,000,000 shares; issued 584,219,229
|
2,921.2
|
|
|
2,839.7
|
|
||
Additional paid-in capital
|
2,277.2
|
|
|
1,180.0
|
|
||
Retained earnings
|
5,025.3
|
|
|
4,744.9
|
|
||
Accumulated other comprehensive loss
|
(85.7
|
)
|
|
(110.5
|
)
|
||
Less treasury stock, at cost, 98,304,553 and 177,078,193 common shares
|
(2,765.0
|
)
|
|
(4,977.9
|
)
|
||
Total Conagra Brands, Inc. common stockholders' equity
|
7,373.0
|
|
|
3,676.2
|
|
||
Noncontrolling interests
|
78.5
|
|
|
80.4
|
|
||
Total stockholders' equity
|
7,451.5
|
|
|
3,756.6
|
|
||
|
$
|
22,726.6
|
|
|
$
|
10,389.5
|
|
|
Thirty-nine weeks ended
|
||||||
|
February 24,
2019 |
|
February 25,
2018 |
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
553.2
|
|
|
$
|
741.5
|
|
Income (loss) from discontinued operations
|
(1.9
|
)
|
|
14.6
|
|
||
Income from continuing operations
|
555.1
|
|
|
726.9
|
|
||
Adjustments to reconcile income from continuing operations to net cash flows from operating activities:
|
|
|
|
||||
Depreciation and amortization
|
232.6
|
|
|
193.4
|
|
||
Asset impairment charges
|
3.0
|
|
|
9.4
|
|
||
Gain on divestiture
|
(13.2
|
)
|
|
—
|
|
||
Earnings of affiliates in excess of distributions
|
(23.4
|
)
|
|
(53.1
|
)
|
||
Stock-settled share-based payments expense
|
22.5
|
|
|
26.7
|
|
||
Contributions to pension plans
|
(11.5
|
)
|
|
(9.7
|
)
|
||
Pension benefit
|
(21.0
|
)
|
|
(38.7
|
)
|
||
Lease cancellation expense
|
—
|
|
|
48.2
|
|
||
Proceeds from settlement of interest rate swaps
|
47.5
|
|
|
—
|
|
||
Novation of a legacy guarantee
|
(27.3
|
)
|
|
—
|
|
||
Other items
|
25.4
|
|
|
(31.0
|
)
|
||
Change in operating assets and liabilities excluding effects of business acquisitions and dispositions:
|
|
|
|
||||
Receivables
|
(108.4
|
)
|
|
(25.8
|
)
|
||
Inventories
|
13.0
|
|
|
(89.8
|
)
|
||
Deferred income taxes and income taxes payable, net
|
39.3
|
|
|
(10.2
|
)
|
||
Prepaid expenses and other current assets
|
(20.0
|
)
|
|
(5.5
|
)
|
||
Accounts payable
|
(15.6
|
)
|
|
101.2
|
|
||
Accrued payroll
|
(9.0
|
)
|
|
(30.9
|
)
|
||
Other accrued liabilities
|
56.1
|
|
|
(3.0
|
)
|
||
Net cash flows from operating activities — continuing operations
|
745.1
|
|
|
808.1
|
|
||
Net cash flows from operating activities — discontinued operations
|
11.2
|
|
|
34.2
|
|
||
Net cash flows from operating activities
|
756.3
|
|
|
842.3
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Additions to property, plant and equipment
|
(236.1
|
)
|
|
(175.9
|
)
|
||
Sale of property, plant and equipment
|
18.7
|
|
|
7.5
|
|
||
Purchase of businesses, net of cash acquired
|
(5,119.2
|
)
|
|
(337.1
|
)
|
||
Proceeds from divestiture
|
32.2
|
|
|
—
|
|
||
Other items
|
0.1
|
|
|
4.3
|
|
||
Net cash flows from investing activities
|
(5,304.3
|
)
|
|
(501.2
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Net short-term borrowings (repayments)
|
(278.3
|
)
|
|
324.1
|
|
||
Issuance of long-term debt
|
8,310.5
|
|
|
500.0
|
|
||
Repayment of long-term debt
|
(3,517.1
|
)
|
|
(170.1
|
)
|
||
Debt issuance costs and bridge financing fees
|
(95.2
|
)
|
|
(2.9
|
)
|
||
Payment of intangible asset financing arrangement
|
(14.0
|
)
|
|
(14.4
|
)
|
||
Issuance of Conagra Brands, Inc. common shares, net
|
555.7
|
|
|
—
|
|
||
Repurchase of Conagra Brands, Inc. common shares
|
—
|
|
|
(860.0
|
)
|
||
Cash dividends paid
|
(253.0
|
)
|
|
(257.7
|
)
|
||
Exercise of stock options and issuance of other stock awards, including tax withholdings
|
(4.1
|
)
|
|
13.0
|
|
||
Other items
|
0.9
|
|
|
—
|
|
||
Net cash flows from financing activities
|
4,705.4
|
|
|
(468.0
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents and restricted cash
|
(3.2
|
)
|
|
8.4
|
|
||
Net change in cash and cash equivalents and restricted cash
|
154.2
|
|
|
(118.5
|
)
|
||
Cash and cash equivalents and restricted cash at beginning of period
|
129.0
|
|
|
252.4
|
|
||
Cash and cash equivalents and restricted cash at end of period
|
$
|
283.2
|
|
|
$
|
133.9
|
|
|
February 24, 2019
|
|
May 27, 2018
|
||||
Currency translation losses, net of reclassification adjustments
|
$
|
(102.3
|
)
|
|
$
|
(94.7
|
)
|
Derivative adjustments, net of reclassification adjustments
|
34.8
|
|
|
1.0
|
|
||
Unrealized gains on available-for-sale securities
|
—
|
|
|
0.6
|
|
||
Pension and post-employment benefit obligations, net of reclassification adjustments
|
(18.2
|
)
|
|
(17.4
|
)
|
||
Accumulated other comprehensive loss
1
|
$
|
(85.7
|
)
|
|
$
|
(110.5
|
)
|
|
|
Thirteen weeks ended
|
|
Affected Line Item in the Condensed Consolidated Statement of Earnings
1
|
||||||
|
|
February 24, 2019
|
|
February 25, 2018
|
|
|
||||
Net derivative adjustment, net of tax:
|
|
|
|
|
|
|
||||
Cash flow hedges
|
|
$
|
(0.9
|
)
|
|
$
|
—
|
|
|
Interest expense, net
|
|
|
(0.9
|
)
|
|
—
|
|
|
Total before tax
|
||
|
|
0.3
|
|
|
—
|
|
|
Income tax expense
|
||
|
|
$
|
(0.6
|
)
|
|
$
|
—
|
|
|
Net of tax
|
Pension and postretirement liabilities:
|
|
|
|
|
|
|
||||
Net prior service cost (benefit)
|
|
$
|
0.2
|
|
|
$
|
(0.1
|
)
|
|
Pension and postretirement non-service income
|
Net actuarial gain
|
|
(0.3
|
)
|
|
—
|
|
|
Pension and postretirement non-service income
|
||
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
Total before tax
|
||
|
|
—
|
|
|
—
|
|
|
Income tax expense
|
||
|
|
$
|
(0.1
|
)
|
|
$
|
(0.1
|
)
|
|
Net of tax
|
|
|
Thirty-nine weeks ended
|
|
Affected Line Item in the Condensed Consolidated Statement of Earnings
1
|
||||||
|
|
February 24, 2019
|
|
February 25, 2018
|
|
|
||||
Net derivative adjustment, net of tax:
|
|
|
|
|
|
|
||||
Cash flow hedges
|
|
$
|
(1.1
|
)
|
|
$
|
0.1
|
|
|
Interest expense, net
|
|
|
(1.1
|
)
|
|
0.1
|
|
|
Total before tax
|
||
|
|
0.3
|
|
|
—
|
|
|
Income tax expense
|
||
|
|
$
|
(0.8
|
)
|
|
$
|
0.1
|
|
|
Net of tax
|
Pension and postretirement liabilities:
|
|
|
|
|
|
|
||||
Net prior service cost (benefit)
|
|
$
|
0.6
|
|
|
$
|
(0.4
|
)
|
|
Pension and postretirement non-service income
|
Net actuarial gain
|
|
(1.1
|
)
|
|
—
|
|
|
Pension and postretirement non-service income
|
||
|
|
(0.5
|
)
|
|
(0.4
|
)
|
|
Total before tax
|
||
|
|
0.1
|
|
|
0.1
|
|
|
Income tax expense
|
||
|
|
$
|
(0.4
|
)
|
|
$
|
(0.3
|
)
|
|
Net of tax
|
|
As Reported
|
|
Adjustments
|
|
Balances without Adoption of Topic 606
|
||||||
Current assets
|
|
|
|
|
|
||||||
Receivables, less allowance for doubtful accounts
|
$
|
870.2
|
|
|
$
|
9.6
|
|
|
$
|
879.8
|
|
Inventories
|
1,638.6
|
|
|
(4.4
|
)
|
|
1,634.2
|
|
|||
Prepaid expenses and other current assets
|
107.6
|
|
|
(7.1
|
)
|
|
100.5
|
|
|||
Current liabilities
|
|
|
|
|
|
||||||
Other accrued liabilities
|
851.8
|
|
|
(1.1
|
)
|
|
850.7
|
|
|||
Other noncurrent liabilities
|
1,918.8
|
|
|
(0.2
|
)
|
|
1,918.6
|
|
|
Thirteen weeks ended February 24, 2019
|
||||||||||
|
As Reported
|
|
Adjustments
|
|
Balances without Adoption of Topic 606
|
||||||
Net sales
|
$
|
2,707.1
|
|
|
$
|
11.6
|
|
|
$
|
2,718.7
|
|
Cost of goods sold
|
1,954.8
|
|
|
8.4
|
|
|
1,963.2
|
|
|||
Income from continuing operations before income taxes and equity method investment earnings
|
297.1
|
|
|
3.2
|
|
|
300.3
|
|
|
Thirty-nine weeks ended February 24, 2019
|
||||||||||
|
As Reported
|
|
Adjustments
|
|
Balances without Adoption of Topic 606
|
||||||
Net sales
|
$
|
6,925.2
|
|
|
$
|
18.9
|
|
|
$
|
6,944.1
|
|
Cost of goods sold
|
4,980.2
|
|
|
21.2
|
|
|
5,001.4
|
|
|||
Income from continuing operations before income taxes and equity method investment earnings
|
635.5
|
|
|
(2.3
|
)
|
|
633.2
|
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||
|
February 25,
2018 |
|
February 25,
2018 |
||||
Reclassified from Selling, general and administrative expense
|
$
|
21.9
|
|
|
$
|
60.0
|
|
Reclassified to Pension and postretirement non-service income
|
$
|
21.9
|
|
|
$
|
60.0
|
|
|
October 26,
2018 |
||
Cash and cash equivalents
|
$
|
47.2
|
|
Receivables
|
203.6
|
|
|
Inventories
|
653.8
|
|
|
Prepaid expenses and other current assets
|
14.9
|
|
|
Property, plant and equipment
|
724.6
|
|
|
Goodwill
|
6,865.6
|
|
|
Brands, trademarks and other intangibles
|
3,715.2
|
|
|
Other assets
|
23.3
|
|
|
Current liabilities
|
(605.9
|
)
|
|
Senior long-term debt, excluding current installments
|
(2,671.3
|
)
|
|
Noncurrent deferred tax liabilities
|
(862.5
|
)
|
|
Other noncurrent liabilities
|
(74.6
|
)
|
|
Total assets acquired and liabilities assumed
|
$
|
8,033.9
|
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
February 24,
2019 |
|
February 25,
2018 |
|
February 24,
2019 |
|
February 25,
2018 |
||||||||
Pro forma net sales
|
$
|
2,707.1
|
|
|
$
|
2,757.8
|
|
|
$
|
8,174.9
|
|
|
$
|
8,291.8
|
|
Pro forma net income from continuing operations attributable to Conagra Brands, Inc.
|
$
|
263.1
|
|
|
$
|
703.0
|
|
|
$
|
675.4
|
|
|
$
|
996.3
|
|
•
|
Acquisition related costs incurred by the Company of
$1.2 million
and
$62.1 million
for the third quarter and first three quarters of fiscal 2019, respectively, were excluded and assumed to have been incurred at the beginning of fiscal 2018 and included in the results for the first three quarters of fiscal 2018. Acquisition related costs incurred by Pinnacle of
$66.8 million
for the first three quarters of fiscal 2019 were excluded from the pro forma results.
|
•
|
Non-recurring expense of
$26.9 million
and
$51.3 million
for the third quarter and first three quarters of fiscal 2019, respectively, related to the fair value adjustment to acquisition-date inventory estimated to have been sold was removed and
$52.7 million
of expense was included in the results for the first three quarters of fiscal 2018.
|
•
|
Non-recurring expense of
$45.7 million
for the first three quarters of fiscal 2019 related to securing bridge financing for the acquisition were excluded and assumed to have been incurred at the beginning of fiscal 2018 and included in the results for the first three quarters of fiscal 2018.
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||
|
February 25,
2018 |
|
February 24,
2019 |
|
February 25,
2018 |
||||||
Loss from discontinued operations before income taxes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.3
|
)
|
Income tax expense (benefit)
|
(14.5
|
)
|
|
2.8
|
|
|
(14.6
|
)
|
|||
Income (loss) from discontinued operations, net of tax
|
$
|
14.5
|
|
|
$
|
(2.8
|
)
|
|
$
|
14.3
|
|
|
May 27, 2018
|
||
Current assets
|
$
|
6.1
|
|
Noncurrent assets (including goodwill of $5.8 million)
|
11.5
|
|
|
February 24, 2019
|
|
May 27, 2018
|
||||
Current assets
|
$
|
27.9
|
|
|
$
|
37.7
|
|
Noncurrent assets (including goodwill of $74.5 million)
|
104.2
|
|
|
101.0
|
|
||
Current liabilities
|
0.3
|
|
|
—
|
|
|
February 24, 2019
|
|
May 27, 2018
|
||||
Current assets
|
$
|
19.6
|
|
|
$
|
23.5
|
|
Noncurrent assets (including goodwill of $15.1 million)
|
43.3
|
|
|
43.3
|
|
||
Current liabilities
|
13.6
|
|
|
13.9
|
|
||
Noncurrent liabilities
|
6.9
|
|
|
4.4
|
|
|
International
|
|
Pinnacle Foods
|
|
Corporate
|
|
Total
|
||||||||
Other cost of goods sold
|
$
|
—
|
|
|
$
|
4.9
|
|
|
$
|
—
|
|
|
$
|
4.9
|
|
Total cost of goods sold
|
—
|
|
|
4.9
|
|
|
—
|
|
|
4.9
|
|
||||
Severance and related costs
|
0.7
|
|
|
0.6
|
|
|
118.5
|
|
|
119.8
|
|
||||
Accelerated depreciation
|
—
|
|
|
—
|
|
|
1.9
|
|
|
1.9
|
|
||||
Contract/lease termination
|
—
|
|
|
0.8
|
|
|
20.2
|
|
|
21.0
|
|
||||
Consulting/professional fees
|
—
|
|
|
—
|
|
|
94.0
|
|
|
94.0
|
|
||||
Other selling, general and administrative expenses
|
—
|
|
|
2.4
|
|
|
11.6
|
|
|
14.0
|
|
||||
Total selling, general and administrative expenses
|
0.7
|
|
|
3.8
|
|
|
246.2
|
|
|
250.7
|
|
||||
Consolidated total
|
$
|
0.7
|
|
|
$
|
8.7
|
|
|
$
|
246.2
|
|
|
$
|
255.6
|
|
|
International
|
|
Pinnacle Foods
|
|
Corporate
|
|
Total
|
||||||||
Other cost of goods sold
|
$
|
—
|
|
|
$
|
3.0
|
|
|
$
|
—
|
|
|
$
|
3.0
|
|
Total cost of goods sold
|
—
|
|
|
3.0
|
|
|
—
|
|
|
3.0
|
|
||||
Severance and related costs
|
0.7
|
|
|
0.6
|
|
|
11.9
|
|
|
13.2
|
|
||||
Accelerated depreciation
|
—
|
|
|
—
|
|
|
1.0
|
|
|
1.0
|
|
||||
Contract/lease termination
|
—
|
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
||||
Consulting/professional fees
|
—
|
|
|
—
|
|
|
15.1
|
|
|
15.1
|
|
||||
Other selling, general and administrative expenses
|
—
|
|
|
2.4
|
|
|
1.4
|
|
|
3.8
|
|
||||
Total selling, general and administrative expenses
|
0.7
|
|
|
3.8
|
|
|
29.4
|
|
|
33.9
|
|
||||
Consolidated total
|
$
|
0.7
|
|
|
$
|
6.8
|
|
|
$
|
29.4
|
|
|
$
|
36.9
|
|
|
International
|
|
Pinnacle Foods
|
|
Corporate
|
|
Total
|
||||||||
Other cost of goods sold
|
$
|
—
|
|
|
$
|
3.0
|
|
|
$
|
—
|
|
|
$
|
3.0
|
|
Total cost of goods sold
|
—
|
|
|
3.0
|
|
|
—
|
|
|
3.0
|
|
||||
Severance and related costs
|
0.7
|
|
|
0.6
|
|
|
104.9
|
|
|
106.2
|
|
||||
Accelerated depreciation
|
—
|
|
|
—
|
|
|
1.3
|
|
|
1.3
|
|
||||
Contract/lease termination
|
—
|
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
||||
Consulting/professional fees
|
—
|
|
|
—
|
|
|
24.2
|
|
|
24.2
|
|
||||
Other selling, general and administrative expenses
|
—
|
|
|
2.4
|
|
|
1.6
|
|
|
4.0
|
|
||||
Total selling, general and administrative expenses
|
0.7
|
|
|
3.8
|
|
|
132.0
|
|
|
136.5
|
|
||||
Consolidated total
|
$
|
0.7
|
|
|
$
|
6.8
|
|
|
$
|
132.0
|
|
|
$
|
139.5
|
|
|
Balance at
May 27,
2018
|
|
Costs Incurred
and Charged
to Expense
|
|
Costs Paid
or Otherwise Settled
|
|
Changes in
Estimates
|
|
Balance at
February 24,
2019
|
||||||||||
Severance and related costs
|
$
|
—
|
|
|
$
|
109.2
|
|
|
$
|
(29.6
|
)
|
|
$
|
(3.0
|
)
|
|
$
|
76.6
|
|
Contract/lease termination
|
—
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|||||
Consulting/professional fees
|
—
|
|
|
24.2
|
|
|
(4.6
|
)
|
|
—
|
|
|
19.6
|
|
|||||
Other costs
|
—
|
|
|
7.0
|
|
|
(6.6
|
)
|
|
—
|
|
|
0.4
|
|
|||||
Total
|
$
|
—
|
|
|
$
|
141.2
|
|
|
$
|
(40.8
|
)
|
|
$
|
(3.0
|
)
|
|
$
|
97.4
|
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
February 24,
2019 |
|
February 25,
2018 |
|
February 24,
2019 |
|
February 25,
2018 |
||||||||
Long-term debt
|
$
|
133.4
|
|
|
$
|
40.9
|
|
|
$
|
252.5
|
|
|
$
|
118.4
|
|
Short-term debt
|
—
|
|
|
0.4
|
|
|
15.0
|
|
|
1.5
|
|
||||
Interest income
|
(1.9
|
)
|
|
(0.8
|
)
|
|
(5.0
|
)
|
|
(2.8
|
)
|
||||
Interest capitalized
|
(0.6
|
)
|
|
(0.7
|
)
|
|
(2.0
|
)
|
|
(2.9
|
)
|
||||
|
$
|
130.9
|
|
|
$
|
39.8
|
|
|
$
|
260.5
|
|
|
$
|
114.2
|
|
|
Grocery & Snacks
|
|
Refrigerated & Frozen
|
|
International
|
|
Foodservice
|
|
Pinnacle Foods
|
|
Total
|
||||||||||||
Balance as of May 27, 2018
|
$
|
2,592.8
|
|
|
$
|
1,080.6
|
|
|
$
|
242.9
|
|
|
$
|
571.1
|
|
|
$
|
—
|
|
|
$
|
4,487.4
|
|
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,865.6
|
|
|
6,865.6
|
|
||||||
Purchase accounting adjustments
|
1.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
||||||
Currency translation
|
—
|
|
|
—
|
|
|
(4.8
|
)
|
|
—
|
|
|
0.1
|
|
|
(4.7
|
)
|
||||||
Balance as of February 24, 2019
|
$
|
2,594.3
|
|
|
$
|
1,080.6
|
|
|
$
|
238.1
|
|
|
$
|
571.1
|
|
|
$
|
6,865.7
|
|
|
$
|
11,349.8
|
|
|
February 24, 2019
|
|
May 27, 2018
|
||||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
||||||||
Non-amortizing intangible assets
|
$
|
3,952.2
|
|
|
$
|
—
|
|
|
$
|
918.3
|
|
|
$
|
—
|
|
Amortizing intangible assets
|
1,255.7
|
|
|
245.9
|
|
|
576.6
|
|
|
212.1
|
|
||||
|
$
|
5,207.9
|
|
|
$
|
245.9
|
|
|
$
|
1,494.9
|
|
|
$
|
212.1
|
|
|
February 24,
2019 |
|
May 27,
2018 |
||||
Prepaid expenses and other current assets
|
$
|
5.6
|
|
|
$
|
4.4
|
|
Other accrued liabilities
|
2.7
|
|
|
0.1
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||
|
Balance Sheet
Location
|
|
Fair Value
|
|
Balance Sheet
Location
|
|
Fair Value
|
||||
Commodity contracts
|
Prepaid expenses and other current assets
|
|
$
|
7.5
|
|
|
Other accrued liabilities
|
|
$
|
3.2
|
|
Foreign exchange contracts
|
Prepaid expenses and other current assets
|
|
0.4
|
|
|
Other accrued liabilities
|
|
1.6
|
|
||
Total derivatives not designated as hedging instruments
|
|
$
|
7.9
|
|
|
|
|
$
|
4.8
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||
|
Balance Sheet
Location
|
|
Fair Value
|
|
Balance Sheet
Location
|
|
Fair Value
|
||||
Commodity contracts
|
Prepaid expenses and other current assets
|
|
$
|
3.7
|
|
|
Other accrued liabilities
|
|
$
|
0.4
|
|
Foreign exchange contracts
|
Prepaid expenses and other current assets
|
|
2.1
|
|
|
Other accrued liabilities
|
|
—
|
|
||
Other
|
Prepaid expenses and other current assets
|
|
—
|
|
|
Other accrued liabilities
|
|
0.1
|
|
||
Total derivatives not designated as hedging instruments
|
|
$
|
5.8
|
|
|
|
|
$
|
0.5
|
|
Derivatives Not Designated as Hedging Instruments
|
|
Location in Condensed Consolidated Statements of Earnings of Gains (Losses) Recognized on Derivatives
|
|
Gains (Losses) Recognized on Derivatives in Condensed Consolidated Statements of Earnings for the Thirteen Weeks Ended
|
||||||
February 24, 2019
|
|
February 25, 2018
|
||||||||
Commodity contracts
|
|
Cost of goods sold
|
|
$
|
3.3
|
|
|
$
|
—
|
|
Foreign exchange contracts
|
|
Cost of goods sold
|
|
(2.5
|
)
|
|
(0.5
|
)
|
||
Total gains (losses) from derivative instruments not designated as hedging instruments
|
|
$
|
0.8
|
|
|
$
|
(0.5
|
)
|
Derivatives Not Designated as Hedging Instruments
|
|
Location in Condensed Consolidated Statements of Earnings of Gains (Losses) Recognized on Derivatives
|
|
Gains (Losses) Recognized on Derivatives in Condensed Consolidated Statements of Earnings for the Thirty-nine Weeks Ended
|
||||||
February 24, 2019
|
|
February 25, 2018
|
||||||||
Commodity contracts
|
|
Cost of goods sold
|
|
$
|
(3.3
|
)
|
|
$
|
1.4
|
|
Foreign exchange contracts
|
|
Cost of goods sold
|
|
(0.1
|
)
|
|
(6.3
|
)
|
||
Foreign exchange contracts
|
|
Selling, general and administrative expense
|
|
—
|
|
|
0.3
|
|
||
Total losses from derivative instruments not designated as hedging instruments
|
|
$
|
(3.4
|
)
|
|
$
|
(4.6
|
)
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
February 24,
2019 |
|
February 25,
2018 |
|
February 24,
2019 |
|
February 25,
2018 |
||||||||
Net income attributable to Conagra Brands, Inc. common stockholders:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations attributable to Conagra Brands, Inc. common stockholders
|
$
|
242.0
|
|
|
$
|
348.3
|
|
|
$
|
553.7
|
|
|
$
|
724.2
|
|
Income (loss) from discontinued operations, net of tax, attributable to Conagra Brands, Inc. common stockholders
|
—
|
|
|
14.5
|
|
|
(1.9
|
)
|
|
14.6
|
|
||||
Net income attributable to Conagra Brands, Inc. common stockholders
|
$
|
242.0
|
|
|
$
|
362.8
|
|
|
$
|
551.8
|
|
|
$
|
738.8
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic weighted average shares outstanding
|
486.2
|
|
|
399.1
|
|
|
431.3
|
|
|
407.3
|
|
||||
Add: Dilutive effect of stock options, restricted stock unit awards, and other dilutive securities
|
1.2
|
|
|
3.4
|
|
|
1.8
|
|
|
3.8
|
|
||||
Diluted weighted average shares outstanding
|
487.4
|
|
|
402.5
|
|
|
433.1
|
|
|
411.1
|
|
|
February 24,
2019 |
|
May 27,
2018 |
||||
Raw materials and packaging
|
$
|
280.8
|
|
|
$
|
202.9
|
|
Work in process
|
184.5
|
|
|
91.8
|
|
||
Finished goods
|
1,103.3
|
|
|
647.8
|
|
||
Supplies and other
|
70.0
|
|
|
46.2
|
|
||
Total
|
$
|
1,638.6
|
|
|
$
|
988.7
|
|
•
|
a benefit recognized due to the non-taxability of the novation of a legacy guarantee,
|
•
|
a benefit recognized due to a reduction in the fair value of equity awards subject to limitations on deductibility that were issued to Pinnacle executives as replacement awards at the time of the acquisition, and
|
•
|
an increase to the deemed repatriation tax liability.
|
•
|
the impact of U.S. tax reform,
|
•
|
an adjustment of valuation allowance associated with the termination of the sales agreement for the
Wesson
®
oil business,
|
•
|
an indirect cost of pension contribution made on February 26, 2018,
|
•
|
a reserve for the effect of a law change in Mexico, and
|
•
|
an income tax benefit allowed upon the vesting/exercise of employee stock compensation awards by our employees, beyond that which is attributable to the original fair value of the awards upon the date of grant.
|
|
Pension Benefits
|
||||||||||||||
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
February 24,
2019 |
|
February 25,
2018 |
|
February 24,
2019 |
|
February 25,
2018 |
||||||||
Service cost
|
$
|
2.8
|
|
|
$
|
4.8
|
|
|
$
|
8.3
|
|
|
$
|
21.6
|
|
Interest cost
|
34.0
|
|
|
27.6
|
|
|
98.7
|
|
|
83.5
|
|
||||
Expected return on plan assets
|
(44.6
|
)
|
|
(50.3
|
)
|
|
(130.1
|
)
|
|
(150.0
|
)
|
||||
Amortization of prior service cost
|
0.7
|
|
|
0.7
|
|
|
2.1
|
|
|
2.1
|
|
||||
Recognized net actuarial loss
|
—
|
|
|
—
|
|
|
—
|
|
|
3.4
|
|
||||
Curtailment loss
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
||||
Benefit cost (benefit) — Company plans
|
(7.1
|
)
|
|
(17.2
|
)
|
|
(21.0
|
)
|
|
(38.7
|
)
|
||||
Pension benefit cost — multi-employer plans
|
1.4
|
|
|
(0.2
|
)
|
|
4.9
|
|
|
5.5
|
|
||||
Total benefit cost (benefit)
|
$
|
(5.7
|
)
|
|
$
|
(17.4
|
)
|
|
$
|
(16.1
|
)
|
|
$
|
(33.2
|
)
|
|
Postretirement Benefits
|
||||||||||||||
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
February 24,
2019 |
|
February 25,
2018 |
|
February 24,
2019 |
|
February 25,
2018 |
||||||||
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
Interest cost
|
1.0
|
|
|
1.0
|
|
|
2.9
|
|
|
2.8
|
|
||||
Amortization of prior service benefit
|
(0.5
|
)
|
|
(0.9
|
)
|
|
(1.5
|
)
|
|
(2.5
|
)
|
||||
Recognized net actuarial gain
|
(0.4
|
)
|
|
—
|
|
|
(1.2
|
)
|
|
—
|
|
||||
Curtailment gain
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
||||
Total cost (benefit)
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
$
|
(0.3
|
)
|
|
$
|
0.3
|
|
|
Conagra Brands, Inc. Stockholders' Equity
|
|
|
|
|
|||||||||||||||||||||||||
|
Common
Shares
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Treasury
Stock
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|||||||||||||||
Balance at May 27, 2018
|
567.9
|
|
|
$
|
2,839.7
|
|
|
$
|
1,180.0
|
|
|
$
|
4,744.9
|
|
|
$
|
(110.5
|
)
|
|
$
|
(4,977.9
|
)
|
|
$
|
80.4
|
|
|
$
|
3,756.6
|
|
Stock option and incentive plans
|
|
|
|
|
(14.1
|
)
|
|
0.5
|
|
|
|
|
23.3
|
|
|
0.1
|
|
|
9.8
|
|
||||||||||
Adoption of ASU 2016-01
|
|
|
|
|
|
|
0.6
|
|
|
(0.6
|
)
|
|
|
|
|
|
—
|
|
||||||||||||
Adoption of ASU 2014-09
|
|
|
|
|
|
|
0.5
|
|
|
|
|
|
|
|
|
0.5
|
|
|||||||||||||
Currency translation adjustment, net
|
|
|
|
|
|
|
|
|
(0.7
|
)
|
|
|
|
(2.3
|
)
|
|
(3.0
|
)
|
||||||||||||
Derivative adjustment, net
|
|
|
|
|
|
|
|
|
(43.4
|
)
|
|
|
|
|
|
(43.4
|
)
|
|||||||||||||
Activities of noncontrolling interests
|
|
|
|
|
(0.3
|
)
|
|
|
|
|
|
|
|
0.3
|
|
|
—
|
|
||||||||||||
Pension and postretirement healthcare benefits
|
|
|
|
|
|
|
|
|
(0.5
|
)
|
|
|
|
|
|
(0.5
|
)
|
|||||||||||||
Dividends declared on common stock; $0.2125 per share
|
|
|
|
|
|
|
(83.2
|
)
|
|
|
|
|
|
|
|
(83.2
|
)
|
|||||||||||||
Net income attributable to Conagra Brands, Inc.
|
|
|
|
|
|
|
178.2
|
|
|
|
|
|
|
|
|
178.2
|
|
|||||||||||||
Balance at August 26, 2018
|
567.9
|
|
|
$
|
2,839.7
|
|
|
$
|
1,165.6
|
|
|
$
|
4,841.5
|
|
|
$
|
(155.7
|
)
|
|
$
|
(4,954.6
|
)
|
|
$
|
78.5
|
|
|
$
|
3,815.0
|
|
Stock option and incentive plans
|
|
|
|
|
2.2
|
|
|
0.1
|
|
|
|
|
3.7
|
|
|
|
|
6.0
|
|
|||||||||||
Currency translation adjustment, net
|
|
|
|
|
|
|
|
|
(14.8
|
)
|
|
|
|
(0.9
|
)
|
|
(15.7
|
)
|
||||||||||||
Issuance of treasury shares
|
|
|
|
|
638.2
|
|
|
|
|
|
|
2,178.1
|
|
|
|
|
2,816.3
|
|
||||||||||||
Issuance of common stock
|
16.3
|
|
|
81.5
|
|
|
474.2
|
|
|
|
|
|
|
|
|
|
|
555.7
|
|
|||||||||||
Derivative adjustment, net
|
|
|
|
|
|
|
|
|
79.2
|
|
|
|
|
|
|
79.2
|
|
|||||||||||||
Activities of noncontrolling interests
|
|
|
|
|
0.6
|
|
|
|
|
|
|
|
|
1.6
|
|
|
2.2
|
|
||||||||||||
Pension and postretirement healthcare benefits
|
|
|
|
|
|
|
|
|
(0.2
|
)
|
|
|
|
|
|
(0.2
|
)
|
|||||||||||||
Dividends declared on common stock; $0.2125 per share
|
|
|
|
|
|
|
(86.8
|
)
|
|
|
|
|
|
|
|
(86.8
|
)
|
|||||||||||||
Net income attributable to Conagra Brands, Inc.
|
|
|
|
|
|
|
131.6
|
|
|
|
|
|
|
|
|
131.6
|
|
|||||||||||||
Balance at November 25, 2018
|
584.2
|
|
|
$
|
2,921.2
|
|
|
$
|
2,280.8
|
|
|
$
|
4,886.4
|
|
|
$
|
(91.5
|
)
|
|
$
|
(2,772.8
|
)
|
|
$
|
79.2
|
|
|
$
|
7,303.3
|
|
Stock option and incentive plans
|
|
|
|
|
(3.9
|
)
|
|
0.1
|
|
|
|
|
7.8
|
|
|
|
|
4.0
|
|
|||||||||||
Currency translation adjustment, net
|
|
|
|
|
|
|
|
|
7.9
|
|
|
|
|
(0.5
|
)
|
|
7.4
|
|
||||||||||||
Derivative adjustment, net
|
|
|
|
|
|
|
|
|
(2.0
|
)
|
|
|
|
|
|
(2.0
|
)
|
|||||||||||||
Activities of noncontrolling interests
|
|
|
|
|
0.3
|
|
|
|
|
|
|
|
|
(0.2
|
)
|
|
0.1
|
|
||||||||||||
Pension and postretirement healthcare benefits
|
|
|
|
|
|
|
|
|
(0.1
|
)
|
|
|
|
|
|
(0.1
|
)
|
|||||||||||||
Dividends declared on common stock; $0.2125 per share
|
|
|
|
|
|
|
(103.2
|
)
|
|
|
|
|
|
|
|
(103.2
|
)
|
|||||||||||||
Net income attributable to Conagra Brands, Inc.
|
|
|
|
|
|
|
242.0
|
|
|
|
|
|
|
|
|
242.0
|
|
|||||||||||||
Balance at February 24, 2019
|
584.2
|
|
|
$
|
2,921.2
|
|
|
$
|
2,277.2
|
|
|
$
|
5,025.3
|
|
|
$
|
(85.7
|
)
|
|
$
|
(2,765.0
|
)
|
|
$
|
78.5
|
|
|
$
|
7,451.5
|
|
|
Conagra Brands, Inc. Stockholders' Equity
|
|
|
|
|
|||||||||||||||||||||||||
|
Common
Shares
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Treasury
Stock
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|||||||||||||||
Balance at May 28, 2017
|
567.9
|
|
|
$
|
2,839.7
|
|
|
$
|
1,171.9
|
|
|
$
|
4,247.0
|
|
|
$
|
(212.9
|
)
|
|
$
|
(4,054.9
|
)
|
|
$
|
87.0
|
|
|
$
|
4,077.8
|
|
Stock option and incentive plans
|
|
|
|
|
(12.0
|
)
|
|
0.4
|
|
|
|
|
17.7
|
|
|
|
|
6.1
|
|
|||||||||||
Spinoff of Lamb Weston
|
|
|
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
1.0
|
|
|||||||||||||
Currency translation adjustment, net
|
|
|
|
|
|
|
|
|
31.5
|
|
|
|
|
1.0
|
|
|
32.5
|
|
||||||||||||
Repurchase of common shares
|
|
|
|
|
|
|
|
|
|
|
(300.0
|
)
|
|
|
|
(300.0
|
)
|
|||||||||||||
Unrealized gain on securities
|
|
|
|
|
|
|
|
|
0.2
|
|
|
|
|
|
|
0.2
|
|
|||||||||||||
Activities of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
0.8
|
|
|
0.8
|
|
|||||||||||||
Dividends declared on common stock; $0.2125 per share
|
|
|
|
|
|
|
(88.3
|
)
|
|
|
|
|
|
|
|
(88.3
|
)
|
|||||||||||||
Net income attributable to Conagra Brands, Inc.
|
|
|
|
|
|
|
152.5
|
|
|
|
|
|
|
|
|
152.5
|
|
|||||||||||||
Balance at August 27, 2017
|
567.9
|
|
|
$
|
2,839.7
|
|
|
$
|
1,159.9
|
|
|
$
|
4,312.6
|
|
|
$
|
(181.2
|
)
|
|
$
|
(4,337.2
|
)
|
|
$
|
88.8
|
|
|
$
|
3,882.6
|
|
Stock option and incentive plans
|
|
|
|
|
6.9
|
|
|
(0.2
|
)
|
|
|
|
9.3
|
|
|
|
|
16.0
|
|
|||||||||||
Spinoff of Lamb Weston
|
|
|
|
|
|
|
14.5
|
|
|
|
|
|
|
|
|
14.5
|
|
|||||||||||||
Currency translation adjustment, net
|
|
|
|
|
|
|
|
|
(11.6
|
)
|
|
|
|
(1.0
|
)
|
|
(12.6
|
)
|
||||||||||||
Repurchase of common shares
|
|
|
|
|
|
|
|
|
|
|
(280.0
|
)
|
|
|
|
(280.0
|
)
|
|||||||||||||
Unrealized gain on securities
|
|
|
|
|
|
|
|
|
0.2
|
|
|
|
|
|
|
0.2
|
|
|||||||||||||
Derivative adjustment, net
|
|
|
|
|
|
|
|
|
0.7
|
|
|
|
|
|
|
0.7
|
|
|||||||||||||
Activities of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
1.0
|
|
|
1.0
|
|
|||||||||||||
Pension and postretirement healthcare benefits
|
|
|
|
|
|
|
|
|
26.7
|
|
|
|
|
|
|
26.7
|
|
|||||||||||||
Dividends declared on common stock; $0.2125 per share
|
|
|
|
|
|
|
(86.1
|
)
|
|
|
|
|
|
|
|
(86.1
|
)
|
|||||||||||||
Net income attributable to Conagra Brands, Inc.
|
|
|
|
|
|
|
223.5
|
|
|
|
|
|
|
|
|
223.5
|
|
|||||||||||||
Balance at November 26, 2017
|
567.9
|
|
|
$
|
2,839.7
|
|
|
$
|
1,166.8
|
|
|
$
|
4,464.3
|
|
|
$
|
(165.2
|
)
|
|
$
|
(4,607.9
|
)
|
|
$
|
88.8
|
|
|
$
|
3,786.5
|
|
Stock option and incentive plans
|
|
|
|
|
6.9
|
|
|
(0.5
|
)
|
|
|
|
11.7
|
|
|
|
|
18.1
|
|
|||||||||||
Spinoff of Lamb Weston
|
|
|
|
|
|
|
(0.7
|
)
|
|
|
|
|
|
|
|
(0.7
|
)
|
|||||||||||||
Adoption of ASU 2018-02
|
|
|
|
|
|
|
17.4
|
|
|
(17.4
|
)
|
|
|
|
|
|
—
|
|
||||||||||||
Currency translation adjustment, net
|
|
|
|
|
|
|
|
|
5.7
|
|
|
|
|
(0.7
|
)
|
|
5.0
|
|
||||||||||||
Repurchase of common shares
|
|
|
|
|
|
|
|
|
|
|
(280.0
|
)
|
|
|
|
(280.0
|
)
|
|||||||||||||
Unrealized gain on securities
|
|
|
|
|
|
|
|
|
0.6
|
|
|
|
|
|
|
0.6
|
|
|||||||||||||
Derivative adjustment, net
|
|
|
|
|
|
|
|
|
0.9
|
|
|
|
|
|
|
0.9
|
|
|||||||||||||
Activities of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
0.9
|
|
|
0.9
|
|
|||||||||||||
Pension and postretirement healthcare benefits
|
|
|
|
|
|
|
|
|
(0.1
|
)
|
|
|
|
|
|
(0.1
|
)
|
|||||||||||||
Dividends declared on common stock; $0.2125 per share
|
|
|
|
|
|
|
(84.5
|
)
|
|
|
|
|
|
|
|
(84.5
|
)
|
|||||||||||||
Net income attributable to Conagra Brands, Inc.
|
|
|
|
|
|
|
362.8
|
|
|
|
|
|
|
|
|
362.8
|
|
|||||||||||||
Balance at February 25, 2018
|
567.9
|
|
|
$
|
2,839.7
|
|
|
$
|
1,173.7
|
|
|
$
|
4,758.8
|
|
|
$
|
(175.5
|
)
|
|
$
|
(4,876.2
|
)
|
|
$
|
89.0
|
|
|
$
|
3,809.5
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Net Value
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Derivative assets
|
$
|
3.1
|
|
|
$
|
2.5
|
|
|
$
|
—
|
|
|
$
|
5.6
|
|
Equity securities
|
5.3
|
|
|
—
|
|
|
—
|
|
|
5.3
|
|
||||
Deferred compensation assets
|
11.1
|
|
|
—
|
|
|
—
|
|
|
11.1
|
|
||||
Total assets
|
$
|
19.5
|
|
|
$
|
2.5
|
|
|
$
|
—
|
|
|
$
|
22.0
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities
|
$
|
—
|
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
$
|
2.7
|
|
Deferred compensation liabilities
|
68.9
|
|
|
—
|
|
|
—
|
|
|
68.9
|
|
||||
Total liabilities
|
$
|
68.9
|
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
$
|
71.6
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Net Value
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Derivative assets
|
$
|
1.7
|
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
$
|
4.4
|
|
Equity securities
|
4.8
|
|
|
—
|
|
|
—
|
|
|
4.8
|
|
||||
Total assets
|
$
|
6.5
|
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
$
|
9.2
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
Deferred compensation liabilities
|
51.6
|
|
|
—
|
|
|
—
|
|
|
51.6
|
|
||||
Total liabilities
|
$
|
51.6
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
51.7
|
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
February 24,
2019 |
|
February 25,
2018 |
|
February 24,
2019 |
|
February 25,
2018 |
||||||||
Net sales
|
|
|
|
|
|
|
|
||||||||
Grocery & Snacks
|
$
|
862.6
|
|
|
$
|
838.3
|
|
|
$
|
2,533.4
|
|
|
$
|
2,484.5
|
|
Refrigerated & Frozen
|
711.2
|
|
|
688.5
|
|
|
2,117.3
|
|
|
2,062.3
|
|
||||
International
|
198.0
|
|
|
223.4
|
|
|
600.1
|
|
|
634.6
|
|
||||
Foodservice
|
223.0
|
|
|
244.3
|
|
|
703.3
|
|
|
790.7
|
|
||||
Pinnacle Foods
|
712.3
|
|
|
—
|
|
|
971.1
|
|
|
—
|
|
||||
Total net sales
|
$
|
2,707.1
|
|
|
$
|
1,994.5
|
|
|
$
|
6,925.2
|
|
|
$
|
5,972.1
|
|
Operating profit
|
|
|
|
|
|
|
|
||||||||
Grocery & Snacks
|
$
|
193.5
|
|
|
$
|
175.6
|
|
|
$
|
581.2
|
|
|
$
|
551.6
|
|
Refrigerated & Frozen
|
131.4
|
|
|
126.1
|
|
|
365.0
|
|
|
356.5
|
|
||||
International
|
25.1
|
|
|
29.5
|
|
|
87.2
|
|
|
68.6
|
|
||||
Foodservice
|
29.2
|
|
|
24.0
|
|
|
89.4
|
|
|
94.6
|
|
||||
Pinnacle Foods
|
101.6
|
|
|
—
|
|
|
130.3
|
|
|
—
|
|
||||
Total operating profit
|
$
|
480.8
|
|
|
$
|
355.2
|
|
|
$
|
1,253.1
|
|
|
$
|
1,071.3
|
|
Equity method investment earnings
|
12.7
|
|
|
29.0
|
|
|
66.6
|
|
|
79.6
|
|
||||
General corporate expense
|
62.6
|
|
|
108.5
|
|
|
386.8
|
|
|
231.7
|
|
||||
Pension and postretirement non-service income
|
(9.8
|
)
|
|
(21.9
|
)
|
|
(29.7
|
)
|
|
(60.0
|
)
|
||||
Interest expense, net
|
130.9
|
|
|
39.8
|
|
|
260.5
|
|
|
114.2
|
|
||||
Income tax expense (benefit)
|
67.2
|
|
|
(91.4
|
)
|
|
147.0
|
|
|
138.1
|
|
||||
Income from continuing operations
|
$
|
242.6
|
|
|
$
|
349.2
|
|
|
$
|
555.1
|
|
|
$
|
726.9
|
|
Less: Net income attributable to noncontrolling interests
|
0.6
|
|
|
0.9
|
|
|
1.4
|
|
|
2.7
|
|
||||
Income from continuing operations attributable to Conagra Brands, Inc.
|
$
|
242.0
|
|
|
$
|
348.3
|
|
|
$
|
553.7
|
|
|
$
|
724.2
|
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
February 24,
2019 |
|
February 25,
2018 |
|
February 24,
2019 |
|
February 25,
2018 |
||||||||
Snacks
|
$
|
354.8
|
|
|
$
|
303.7
|
|
|
$
|
1,011.6
|
|
|
$
|
889.2
|
|
Other shelf-stable
|
780.7
|
|
|
534.6
|
|
|
1,890.5
|
|
|
1,595.3
|
|
||||
Frozen
|
901.8
|
|
|
514.5
|
|
|
2,070.8
|
|
|
1,499.5
|
|
||||
Refrigerated
|
199.9
|
|
|
174.0
|
|
|
580.5
|
|
|
562.8
|
|
||||
International
|
219.4
|
|
|
223.4
|
|
|
630.1
|
|
|
634.6
|
|
||||
Foodservice
|
250.5
|
|
|
244.3
|
|
|
741.7
|
|
|
790.7
|
|
||||
Total net sales
|
$
|
2,707.1
|
|
|
$
|
1,994.5
|
|
|
$
|
6,925.2
|
|
|
$
|
5,972.1
|
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
|
February 24,
2019 |
|
February 25,
2018 |
|
February 24,
2019 |
|
February 25,
2018 |
||||||||
Gross derivative gains (losses) incurred
|
$
|
0.8
|
|
|
$
|
(0.5
|
)
|
|
$
|
(3.4
|
)
|
|
$
|
(4.9
|
)
|
Less: Net derivative gains (losses) allocated to reporting segments
|
1.0
|
|
|
(1.3
|
)
|
|
0.4
|
|
|
(6.8
|
)
|
||||
Net derivative gains (losses) recognized in general corporate expenses
|
$
|
(0.2
|
)
|
|
$
|
0.8
|
|
|
$
|
(3.8
|
)
|
|
$
|
1.9
|
|
Net derivative gains (losses) allocated to Grocery & Snacks
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
(1.0
|
)
|
|
$
|
(0.5
|
)
|
Net derivative losses allocated to Refrigerated & Frozen
|
(0.2
|
)
|
|
(0.3
|
)
|
|
(0.7
|
)
|
|
(0.2
|
)
|
||||
Net derivative gains (losses) allocated to International
|
1.3
|
|
|
(1.5
|
)
|
|
2.4
|
|
|
(5.9
|
)
|
||||
Net derivative losses allocated to Foodservice
|
(0.1
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
(0.2
|
)
|
||||
Net derivative gains (losses) included in segment operating profit
|
$
|
1.0
|
|
|
$
|
(1.3
|
)
|
|
$
|
0.4
|
|
|
$
|
(6.8
|
)
|
•
|
charges totaling $38.4 million ($28.7 million after-tax) in connection with our restructuring plans,
|
•
|
incremental cost of goods sold of $26.9 million ($20.0 million after-tax) due to the fair value adjustment to inventory resulting from acquisition accounting for Pinnacle,
|
•
|
a gain of $27.3 million ($27.3 million after-tax) related to the novation of a legacy guarantee,
|
•
|
a gain of $18.6 million ($17.5 million after-tax) related to the fair value adjustment of cash settleable equity awards issued in connection with
,
and included in the acquisition consideration of the Pinnacle acquisition, and
|
•
|
an income tax charge of $2.5 million primarily associated with the reduction of our deemed repatriation liability.
|
•
|
an income tax benefit of $236.7 million related to the enactment of the Tax Act, including the revaluation of deferred income tax assets and liabilities and the transition tax related to a territorial foreign tax regime,
|
•
|
an income tax expense of $78.6 million associated with a change in a valuation allowance on a deferred tax asset due to the termination of the agreement for the proposed sale of our
Wesson
®
oil business,
|
•
|
charges totaling $34.9 million ($25.6 million after-tax) related to the early termination of an unfavorable lease contract by purchasing the property subject to the lease,
|
•
|
an income tax expense of $19.4 million associated with unusual tax items related to a pension contribution subsequent to the end of the third quarter of fiscal 2018 and the effect of a law change in Mexico requiring deconsolidation for tax reporting purposes,
|
•
|
charges totaling $14.7 million ($10.8 million after-tax) in connection with our SCAE Plan (as defined below),
|
•
|
a benefit of $4.3 million ($2.9 million after-tax) related to the substantial liquidation of an international joint venture (recorded in equity method investment earnings), and
|
•
|
charges totaling $3.1 million ($2.1 million after-tax) associated with costs incurred for acquisitions and planned divestitures.
|
•
|
charges totaling $149.9 million ($115.7 million after-tax) in connection with our restructuring plans,
|
•
|
charges totaling $115.8 million ($92.9 million after-tax) associated with costs incurred for acquisitions and planned divestitures,
|
•
|
incremental cost of goods sold of $51.3 million ($38.2 million after-tax) due to the fair value adjustment to inventory resulting from acquisition accounting for Pinnacle,
|
•
|
charges totaling $8.9 million ($6.6 million after-tax) associated with costs incurred for integration activities related to the acquisition of Pinnacle,
|
•
|
a gain of $27.3 million ($27.3 million after-tax) related to the novation of a legacy guarantee,
|
•
|
a gain of $18.6 million ($17.5 million after-tax) related to the fair value adjustment of cash settleable equity awards issued in connection with, and included in the acquisition consideration of the Pinnacle acquisition,
|
•
|
a gain of $15.1 million ($11.6 million after-tax) related to the gain on the sale of an asset within the Ardent Mills joint venture,
|
•
|
a gain of $13.2 million ($9.6 million after-tax) from the sale of the
Del Monte
®
Canada business, and
|
•
|
an income tax benefit of $24.3 million related to a tax adjustment of valuation allowance associated with the planned divestiture of the
Wesson
®
oil business.
|
•
|
an income tax benefit of $236.7 million related to the enactment of the Tax Act,
|
•
|
an income tax expense of $78.6 million associated with a change in a valuation allowance on a deferred tax asset due to the termination of the agreement for the proposed sale of our
Wesson
®
oil business,
|
•
|
an income tax charge of $41.9 million associated with unusual tax items related to the repatriation of cash during the second quarter from foreign subsidiaries, the tax expense related to the earnings of foreign subsidiaries previously deemed to be permanently invested, a pension contribution subsequent to the end of the third quarter of fiscal 2018, and the effect of a law change in Mexico requiring deconsolidation for tax reporting purposes,
|
•
|
charges totaling $34.9 million ($25.6 million after-tax) related to the early termination of an unfavorable lease contract by purchasing the property subject to the lease,
|
•
|
charges totaling $33.2 million ($22.8 million after-tax) in connection with our SCAE Plan,
|
•
|
charges totaling $11.7 million ($7.6 million after-tax) associated with costs incurred for acquisitions and planned divestitures,
|
•
|
a benefit of $4.3 million ($2.9 million after-tax) related to the substantial liquidation of an international joint venture (recorded in equity method investment earnings), and
|
•
|
charges totaling $4.1 million ($2.5 million after-tax) related to a remeasurement of our salaried and non-qualified pension plan liability.
|
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||
($ in millions)
|
February 24,
2019 |
|
February 25,
2018 |
|
February 24,
2019 |
|
February 25,
2018 |
||||||||
Gross derivative gains (losses) incurred
|
$
|
0.8
|
|
|
$
|
(0.5
|
)
|
|
$
|
(3.4
|
)
|
|
$
|
(4.9
|
)
|
Less: Net derivative gains (losses) allocated to reporting segments
|
1.0
|
|
|
(1.3
|
)
|
|
0.4
|
|
|
(6.8
|
)
|
||||
Net derivative gains (losses) recognized in general corporate expenses
|
$
|
(0.2
|
)
|
|
$
|
0.8
|
|
|
$
|
(3.8
|
)
|
|
$
|
1.9
|
|
Net derivative gains (losses) allocated to Grocery & Snacks
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
(1.0
|
)
|
|
$
|
(0.5
|
)
|
Net derivative losses allocated to Refrigerated & Frozen
|
(0.2
|
)
|
|
(0.3
|
)
|
|
(0.7
|
)
|
|
(0.2
|
)
|
||||
Net derivative gains (losses) allocated to International
|
1.3
|
|
|
(1.5
|
)
|
|
2.4
|
|
|
(5.9
|
)
|
||||
Net derivative losses allocated to Foodservice
|
(0.1
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
(0.2
|
)
|
||||
Net derivative gains (losses) included in segment operating profit
|
$
|
1.0
|
|
|
$
|
(1.3
|
)
|
|
$
|
0.4
|
|
|
$
|
(6.8
|
)
|
|
Net Sales
|
||||||||||||||||||||
($ in millions)
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||||||||
Reporting Segment
|
February 24,
2019 |
|
February 25,
2018 |
|
% Inc
(Dec)
|
|
February 24,
2019 |
|
February 25,
2018 |
|
% Inc
(Dec)
|
||||||||||
Grocery & Snacks
|
$
|
862.6
|
|
|
$
|
838.3
|
|
|
3
|
%
|
|
$
|
2,533.4
|
|
|
$
|
2,484.5
|
|
|
2
|
%
|
Refrigerated & Frozen
|
711.2
|
|
|
688.5
|
|
|
3
|
%
|
|
2,117.3
|
|
|
2,062.3
|
|
|
3
|
%
|
||||
International
|
198.0
|
|
|
223.4
|
|
|
(11
|
)%
|
|
600.1
|
|
|
634.6
|
|
|
(6
|
)%
|
||||
Foodservice
|
223.0
|
|
|
244.3
|
|
|
(9
|
)%
|
|
703.3
|
|
|
790.7
|
|
|
(11
|
)%
|
||||
Pinnacle Foods
|
712.3
|
|
|
—
|
|
|
100
|
%
|
|
971.1
|
|
|
—
|
|
|
100
|
%
|
||||
Total
|
$
|
2,707.1
|
|
|
$
|
1,994.5
|
|
|
36
|
%
|
|
$
|
6,925.2
|
|
|
$
|
5,972.1
|
|
|
16
|
%
|
•
|
expenses of $36.5 million in connection with our restructuring plans,
|
•
|
a benefit of $27.3 million related to the novation of a legacy guarantee,
|
•
|
a benefit of $18.6 million related to the fair value adjustment of cash settleable equity awards issued in connection with, and included in the acquisition consideration of the Pinnacle acquisition, and
|
•
|
expenses of $2.4 million associated with costs incurred for acquisitions and planned divestitures.
|
•
|
an increase of $30.7 million related to Pinnacle SG&A expenses not included in other items noted herein,
|
•
|
an increase in salary and wage expense of $27.1 million, including $27.9 million attributable to Pinnacle,
|
•
|
a decrease in advertising and promotion spending of $10.8 million, including $11.6 million of expense attributable to Pinnacle,
|
•
|
a decrease of $6.6 million in share-based payment expenses and deferred compensation expenses, due to the impact of lower Conagra common stock and the impact of lower securities market prices (share-based payment and deferred compensation expenses included $2.0 million of expense attributable to Pinnacle), and
|
•
|
an increase in self-insured workers' compensation and product liability expense of $3.0 million, including $0.3 million of expense attributable to Pinnacle.
|
•
|
a charge of $34.9 million related to the early termination of an unfavorable lease contract,
|
•
|
expenses of $14.8 million in connection with our SCAE Plan, and
|
•
|
expenses of $2.5 million associated with costs incurred for acquisitions and planned divestitures.
|
•
|
expenses of $140.7 million in connection with our restructuring plans,
|
•
|
expenses of $103.9 million associated with costs incurred for acquisitions and planned divestitures,
|
•
|
a benefit of $27.3 million related to the novation of a legacy guarantee,
|
•
|
a benefit of $18.6 million related to the fair value adjustment of cash settleable equity awards issued in connection with, and included in the acquisition consideration of the Pinnacle acquisition,
|
•
|
a gain of $13.2 million related to the sale of our
Del Monte
®
Canadian business, and
|
•
|
expenses of $8.9 million related to costs associated with the integration of Pinnacle.
|
•
|
an increase of $44.1 million related to Pinnacle SG&A expenses not included in other items noted herein, representing such costs incurred from October 26, 2018 through
February 24, 2019
,
|
•
|
an increase in salary and wage expense of $40.8 million, including $37.8 million attributable to Pinnacle,
|
•
|
a decrease in advertising and promotion spending of $39.6 million, including $14.6 million of expense attributable to Pinnacle,
|
•
|
a decrease in share-based payment and deferred compensation expense of $15.7 million due to lower share price and market declines (including Pinnacle share-based payment and deferred compensation income of $2.0 million),
|
•
|
a decrease in pension and postretirement expense of $9.6 million,
|
•
|
a decrease in transition services agreement income of $4.4 million, and
|
•
|
a decrease in incentive expense of $4.2 million.
|
•
|
a charge of $34.9 million related to the early termination of an unfavorable lease contract,
|
•
|
expenses of $27.6 million in connection with our SCAE Plan, and
|
•
|
expenses of $11.1 million associated with costs incurred for acquisitions and planned divestitures.
|
|
Operating Profit
|
||||||||||||||||||||
($ in millions)
|
Thirteen weeks ended
|
|
Thirty-nine weeks ended
|
||||||||||||||||||
Reporting Segment
|
February 24,
2019 |
|
February 25,
2018 |
|
% Inc
(Dec)
|
|
February 24,
2019 |
|
February 25,
2018 |
|
% Inc
(Dec)
|
||||||||||
Grocery & Snacks
|
$
|
193.5
|
|
|
$
|
175.6
|
|
|
10
|
%
|
|
$
|
581.2
|
|
|
$
|
551.6
|
|
|
5
|
%
|
Refrigerated & Frozen
|
131.4
|
|
|
126.1
|
|
|
4
|
%
|
|
365.0
|
|
|
356.5
|
|
|
2
|
%
|
||||
International
|
25.1
|
|
|
29.5
|
|
|
(15
|
)%
|
|
87.2
|
|
|
68.6
|
|
|
27
|
%
|
||||
Foodservice
|
29.2
|
|
|
24.0
|
|
|
22
|
%
|
|
89.4
|
|
|
94.6
|
|
|
(6
|
)%
|
||||
Pinnacle Foods
|
101.6
|
|
|
—
|
|
|
100
|
%
|
|
130.3
|
|
|
—
|
|
|
100
|
%
|
•
|
the issuance of $7.025 billion in unsecured senior notes and borrowings of $1.30 billion under our new unsecured term loan agreement with a syndicate of financial institutions providing for a
$650.0
million tranche of three-year term loans and a
$650.0 million
tranche of five-year term loans to the Company (the "Term Loan Agreement") in connection with the acquisition of Pinnacle,
|
•
|
the borrowing of $300.0 million under our prior term loan agreement during the fourth quarter of fiscal 2018, which was subsequently repaid in connection with the acquisition of Pinnacle,
|
•
|
the issuance of $500.0 million aggregate principal amount of floating rate notes due 2020 during the second quarter of fiscal 2018,
|
•
|
the repayment of $70.0 million aggregate principal amount of outstanding senior notes in the fourth quarter of fiscal 2018, and
|
•
|
the repayment of $119.6 million aggregate principal amount of outstanding notes in the third quarter of fiscal 2018.
|
•
|
a benefit recognized due to the non-taxability of the novation of a legacy guarantee,
|
•
|
a benefit recognized due to a reduction in the fair value of equity awards subject to limitations on deductibility that were issued to Pinnacle executives as replacement awards at the time of the acquisition, and
|
•
|
an increase to the deemed repatriation tax liability.
|
•
|
the impact of U.S. tax reform,
|
•
|
an adjustment of valuation allowance associated with the termination of the sales agreement for the
Wesson
®
oil business,
|
•
|
an indirect cost of pension contribution made on February 26, 2018,
|
•
|
a reserve for the effect of a law change in Mexico, and
|
•
|
an income tax benefit allowed upon the vesting/exercise of employee stock compensation awards by our employees, beyond that which is attributable to the original fair value of the awards upon the date of grant.
|
|
Payments Due by Period
(in millions)
|
||||||||||||||||||
Contractual Obligations
|
Total
|
|
Less than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
After 5
Years
|
||||||||||
Long-term debt
|
$
|
11,006.6
|
|
|
$
|
—
|
|
|
$
|
3,222.6
|
|
|
$
|
1,262.0
|
|
|
$
|
6,522.0
|
|
Capital lease obligations
|
168.8
|
|
|
19.9
|
|
|
42.2
|
|
|
30.2
|
|
|
76.5
|
|
|||||
Operating lease obligations
|
351.6
|
|
|
56.0
|
|
|
95.5
|
|
|
68.8
|
|
|
131.3
|
|
|||||
Purchase obligations
1
and other contracts
|
1,734.8
|
|
|
1,390.9
|
|
|
265.6
|
|
|
68.5
|
|
|
9.8
|
|
|||||
Total
|
$
|
13,261.8
|
|
|
$
|
1,466.8
|
|
|
$
|
3,625.9
|
|
|
$
|
1,429.5
|
|
|
$
|
6,739.6
|
|
|
Amount of Commitment Expiration Per Period
(in millions)
|
||||||||||||||||||
Other Commercial Commitments
|
Total
|
|
Less than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
After 5
Years
|
||||||||||
Standby repurchase obligations
|
$
|
0.5
|
|
|
$
|
0.3
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other commitments
|
3.9
|
|
|
2.2
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
4.4
|
|
|
$
|
2.5
|
|
|
$
|
1.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fair Value Impact
|
||||||
In Millions
|
Average
During Thirty-nine Weeks
Ended February 24, 2019
|
|
Average
During Thirty-nine Weeks
Ended February 25, 2018
|
||||
Energy commodities
|
$
|
0.4
|
|
|
$
|
0.3
|
|
Agriculture commodities
|
0.4
|
|
|
0.4
|
|
||
Other commodities
|
0.1
|
|
|
—
|
|
||
Foreign exchange
|
0.7
|
|
|
0.6
|
|
EXHIBIT
|
|
DESCRIPTION
|
|
|
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
10.1
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32
|
|
|
|
|
|
101
|
|
The following materials from Conagra Brands' Quarterly Report on Form 10-Q for the quarter ended February 24, 2019, formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Cash Flows, (v) Notes to Condensed Consolidated Financial Statements, and (vi) document and entity information.
|
|
|
|
Pursuant to Item 601(b)(4) of Regulation S-K, certain instruments with respect to long-term debt of Conagra Brands, Inc. are not filed with this Quarterly Report on Form 10-Q. The Company will furnish a copy of any such long-term debt agreement to the SEC upon request.
|
|
CONAGRA BRANDS, INC.
|
|
|
|
|
|
By:
|
/s/ DAVID S. MARBERGER
|
|
|
David S. Marberger
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
By:
|
/s/ ROBERT G. WISE
|
|
|
Robert G. Wise
|
|
|
Senior Vice President and Corporate Controller
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
PepsiCo, Inc. | PEP |
Target Corporation | TGT |
Yum! Brands, Inc. | YUM |
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|