These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Ohio
|
31-0958666
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer
Identification No.)
|
|
|
7000 Cardinal Place, Dublin, Ohio
|
43017
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
(614) 757-5000
|
|
(Registrant’s telephone number, including area code)
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act
o
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common shares (without par value)
|
CAH
|
New York Stock Exchange
|
Cardinal Health
Q3 Fiscal 2019 Form 10-Q
|
|
|
Page
|
|
|
|
|
|
|
1
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
|
MD&A
|
Overview
|
|
|
|
|
|
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
2
|
MD&A
|
Overview
|
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
||||||||||||||||||
(in millions)
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||
GAAP operating earnings
|
$
|
432
|
|
|
$
|
546
|
|
|
(21
|
)%
|
|
$
|
1,752
|
|
|
$
|
1,206
|
|
|
45
|
%
|
Restructuring and employee severance
|
53
|
|
|
2
|
|
|
|
|
97
|
|
|
155
|
|
|
|
||||||
Amortization and other acquisition-related costs
|
154
|
|
|
175
|
|
|
|
|
468
|
|
|
543
|
|
|
|
||||||
Impairments and (gain)/loss on disposal of assets
|
11
|
|
|
(6
|
)
|
|
|
|
(492
|
)
|
|
62
|
|
|
|
||||||
Litigation (recoveries)/charges, net
|
17
|
|
|
64
|
|
|
|
|
20
|
|
|
155
|
|
|
|
||||||
Non-GAAP operating earnings
|
$
|
667
|
|
|
$
|
781
|
|
|
(15
|
)%
|
|
$
|
1,845
|
|
|
$
|
2,121
|
|
|
(13
|
)%
|
|
|
|
3
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
|
MD&A
|
Overview
|
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
||||||||||||||||||
($ per share)
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||
GAAP
(1)
|
$
|
0.99
|
|
|
$
|
0.81
|
|
|
22
|
%
|
|
$
|
3.88
|
|
|
$
|
4.50
|
|
|
(14
|
)%
|
Restructuring and employee severance
|
0.13
|
|
|
0.06
|
|
|
|
|
0.24
|
|
|
0.40
|
|
|
|
||||||
Amortization and other acquisition-related costs
|
0.39
|
|
|
0.42
|
|
|
|
|
1.18
|
|
|
1.27
|
|
|
|
||||||
Impairments and (gain)/loss on disposal of assets
|
0.03
|
|
|
0.02
|
|
|
|
|
(1.20
|
)
|
|
0.38
|
|
|
|
||||||
Litigation (recoveries)/charges, net
|
0.03
|
|
|
0.14
|
|
|
|
|
0.04
|
|
|
0.33
|
|
|
|
||||||
Transitional tax benefit, net
|
0.02
|
|
|
(0.06
|
)
|
|
|
|
0.03
|
|
|
(2.88
|
)
|
|
|
||||||
Non-GAAP
(1)
|
$
|
1.59
|
|
|
$
|
1.39
|
|
|
14
|
%
|
|
$
|
4.17
|
|
|
$
|
3.99
|
|
|
5
|
%
|
(1)
|
diluted earnings per share attributable to Cardinal Health, Inc. ("diluted EPS")
|
|
|
|
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
4
|
MD&A
|
Overview
|
|
|
|
|
|
|
5
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
|
MD&A
|
Results of Operations
|
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
||||||||||||||||||
(in millions)
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||
Pharmaceutical
|
$
|
31,361
|
|
|
$
|
29,720
|
|
|
6
|
%
|
|
$
|
96,516
|
|
|
$
|
89,786
|
|
|
7
|
%
|
Medical
|
3,871
|
|
|
3,916
|
|
|
(1
|
)%
|
|
11,678
|
|
|
11,684
|
|
|
—
|
%
|
||||
Total segment revenue
|
35,232
|
|
|
33,636
|
|
|
5
|
%
|
|
108,194
|
|
|
101,470
|
|
|
7
|
%
|
||||
Corporate
|
(4
|
)
|
|
(3
|
)
|
|
33
|
%
|
|
(13
|
)
|
|
(10
|
)
|
|
30
|
%
|
||||
Total revenue
|
$
|
35,228
|
|
|
$
|
33,633
|
|
|
5
|
%
|
|
$
|
108,181
|
|
|
$
|
101,460
|
|
|
7
|
%
|
|
|
|
|
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
6
|
MD&A
|
Results of Operations
|
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
||||||||||||||||||
(in millions)
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||
Gross margin
|
$
|
1,764
|
|
|
$
|
1,913
|
|
|
(8
|
)%
|
|
$
|
5,160
|
|
|
$
|
5,446
|
|
|
(5
|
)%
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
||||||||||||||||||
(in millions)
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||
SG&A expenses
|
$
|
1,097
|
|
|
$
|
1,132
|
|
|
(3
|
)%
|
|
$
|
3,315
|
|
|
$
|
3,325
|
|
|
—
|
%
|
|
|
|
7
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
|
MD&A
|
Results of Operations
|
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
||||||||||||||||||
(in millions)
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||
Pharmaceutical
|
$
|
536
|
|
|
$
|
596
|
|
|
(10
|
)%
|
|
$
|
1,388
|
|
|
$
|
1,576
|
|
|
(12
|
)%
|
Medical
|
155
|
|
|
199
|
|
|
(22
|
)%
|
|
479
|
|
|
548
|
|
|
(13
|
)%
|
||||
Total segment profit
|
691
|
|
|
795
|
|
|
(13
|
)%
|
|
1,867
|
|
|
2,124
|
|
|
(12
|
)%
|
||||
Corporate
|
(259
|
)
|
|
(249
|
)
|
|
4
|
%
|
|
(115
|
)
|
|
(918
|
)
|
|
(87
|
)%
|
||||
Total consolidated operating earnings
|
$
|
432
|
|
|
$
|
546
|
|
|
(21
|
)%
|
|
$
|
1,752
|
|
|
$
|
1,206
|
|
|
45
|
%
|
|
|
|
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
8
|
MD&A
|
Results of Operations
|
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
||||||||||||
(in millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Restructuring and employee severance
|
$
|
53
|
|
|
$
|
2
|
|
|
$
|
97
|
|
|
$
|
155
|
|
Amortization and other acquisition-related costs
|
154
|
|
|
175
|
|
|
468
|
|
|
543
|
|
||||
Impairments and (gain)/loss on disposal of assets, net
|
11
|
|
|
(6
|
)
|
|
(492
|
)
|
|
62
|
|
||||
Litigation (recoveries)/charges, net
|
17
|
|
|
64
|
|
|
20
|
|
|
155
|
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
||||||||||||||||||
(in millions)
|
2019
|
|
2018
|
|
Change
|
|
2019
|
|
2018
|
|
Change
|
||||||||||
Other (income)/expense, net
|
$
|
(13
|
)
|
|
$
|
(2
|
)
|
|
N.M.
|
|
|
$
|
13
|
|
|
$
|
(6
|
)
|
|
N.M.
|
|
Interest expense, net
|
75
|
|
|
84
|
|
|
(11
|
)%
|
|
227
|
|
|
251
|
|
|
(10
|
)%
|
||||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
N.M.
|
|
|
—
|
|
|
2
|
|
|
N.M.
|
|
|
|
|
9
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
|
MD&A
|
Results of Operations
|
|
|
|
|
|
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
10
|
MD&A
|
Liquidity and Capital Resources
|
|
|
|
|
|
|
11
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
|
MD&A
|
Liquidity and Capital Resources
|
|
|
|
|
|
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
12
|
MD&A
|
Other Items
|
|
|
|
|
|
13
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
|
Explanation and Reconciliation of Non-GAAP Financial Measures
|
|
|
•
|
LIFO charges and credits
are excluded because the factors that drive last-in first-out ("LIFO") inventory charges or credits, such as pharmaceutical manufacturer price appreciation or deflation and year-end inventory levels (which can be meaningfully influenced by customer buying behavior immediately preceding our fiscal year-end), are largely out of our control and cannot be accurately predicted. The exclusion of LIFO charges and credits from non-GAAP metrics facilitates comparison of our current financial results to our historical financial results and to our peer group companies’ financial results.
|
•
|
State opioid assessment related to prior fiscal years
is the portion of the New York State assessment under the Opioid Stewardship Act for prescription opioid medications that were sold or distributed in periods prior to fiscal 2019. This portion was excluded from non-GAAP financial measures because it related to sales in prior fiscal years and inclusion would have obscured analysis of the current fiscal year results of our underlying, ongoing business. Additionally, while the New York law would have required us to make payments on an ongoing basis, the portion of the assessment related to sales in periods prior to fiscal 2019 was contemplated to be a one-time, nonrecurring item. In December 2018, this assessment was declared to be unconstitutional.
|
•
|
Restructuring and employee severance costs
are excluded because they are not part of the ongoing operations of our underlying business.
|
•
|
Amortization and other acquisition-related costs
, which include transaction costs, integration costs, and changes in the fair value of contingent consideration obligations, are excluded because they are not part of the ongoing operations of our underlying business and to facilitate comparison of our current financial results to our historical financial results and to our peer group companies' financial results. Additionally, costs for amortization of acquisition-related intangible assets are non-cash amounts, which are variable in amount and frequency and are significantly impacted by the timing and size of acquisitions, so their exclusion facilitates comparison of historical, current and forecasted financial results. We also exclude other acquisition-related costs, which are directly related to an acquisition but do not meet the criteria to be recognized on the acquired entity’s initial balance sheet as part of the purchase price allocation. These costs are also significantly impacted by the timing, complexity and size of acquisitions.
|
•
|
Impairments and gain or loss on disposal of assets
are excluded because they do not occur in or reflect the ordinary course of our ongoing business operations and are inherently unpredictable in timing and amount, and in the case of impairments, are non-cash amounts, so their exclusion facilitates comparison of historical, current and forecasted financial results.
|
•
|
Litigation recoveries or charges, net
are excluded because they often relate to events that may have occurred in prior or multiple periods, do not occur in or reflect the ordinary course of our business and are inherently unpredictable in timing and amount.
|
•
|
Loss on extinguishment of debt
is excluded because it does not typically occur in the normal course of business and may obscure analysis of trends and financial performance. Additionally, the amount and frequency of this type of charge is not consistent and is significantly impacted by the timing and size of debt extinguishment transactions.
|
•
|
Transitional tax benefit, net
related to the Tax Cuts and Jobs Act is excluded because it results from the one-time impact of a very significant change in the U.S. federal corporate tax rate and, due to the significant size of the benefit, obscures analysis of trends and financial performance. The transitional tax benefit includes the initial estimate and subsequent adjustments for the re-measurement of deferred tax assets and liabilities due to the reduction of the U.S. federal corporate income tax rate and the repatriation tax on undistributed foreign earnings.
|
|
|
|
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
14
|
Explanation and Reconciliation of Non-GAAP Financial Measures
|
|
|
|
|
|
15
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
|
Explanation and Reconciliation of Non-GAAP Financial Measures
|
|
|
(in millions, except per common share amounts)
|
Operating Earnings
|
Operating Earnings Growth Rate
|
Earnings Before Income Taxes
|
Provision for Income Taxes
|
Net Earnings
1
|
Net Earnings
1
Growth Rate
|
Effective
Tax
Rate
|
Diluted EPS
1,3,4
|
Diluted EPS
1
Growth Rate
|
||||||||||||||
|
Three Months Ended March 31, 2019
|
||||||||||||||||||||||
GAAP
|
$
|
432
|
|
(21
|
)%
|
$
|
370
|
|
$
|
74
|
|
$
|
296
|
|
16
|
%
|
20.0
|
%
|
$
|
0.99
|
|
22
|
%
|
Restructuring and employee severance
|
53
|
|
|
53
|
|
14
|
|
39
|
|
|
|
0.13
|
|
|
|||||||||
Amortization and other acquisition-related costs
|
154
|
|
|
154
|
|
38
|
|
116
|
|
|
|
0.39
|
|
|
|||||||||
Impairments and (gain)/loss on disposal of assets, net
|
11
|
|
|
11
|
|
4
|
|
7
|
|
|
|
0.03
|
|
|
|||||||||
Litigation (recoveries)/charges, net
|
17
|
|
|
17
|
|
7
|
|
10
|
|
|
|
0.03
|
|
|
|||||||||
Transitional tax benefit, net
2
|
—
|
|
|
—
|
|
(5
|
)
|
5
|
|
|
|
0.02
|
|
|
|||||||||
Non-GAAP
|
$
|
667
|
|
(15
|
)%
|
$
|
605
|
|
$
|
130
|
|
$
|
475
|
|
9
|
%
|
21.6
|
%
|
$
|
1.59
|
|
14
|
%
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||||||
GAAP
|
$
|
546
|
|
(10
|
)%
|
$
|
464
|
|
$
|
209
|
|
$
|
255
|
|
(33
|
)%
|
45.1
|
%
|
$
|
0.81
|
|
(33
|
)%
|
Restructuring and employee severance
|
2
|
|
|
2
|
|
(17
|
)
|
19
|
|
|
|
0.06
|
|
|
|||||||||
Amortization and other acquisition-related costs
|
175
|
|
|
175
|
|
44
|
|
131
|
|
|
|
0.42
|
|
|
|||||||||
Impairments and (gain)/loss on disposal of assets, net
|
(6
|
)
|
|
(6
|
)
|
(14
|
)
|
8
|
|
|
|
0.02
|
|
|
|||||||||
Litigation (recoveries)/charges, net
|
64
|
|
|
64
|
|
21
|
|
43
|
|
|
|
0.14
|
|
|
|||||||||
Transitional tax benefit, net
2
|
—
|
|
|
—
|
|
17
|
|
(17
|
)
|
|
|
(0.06
|
)
|
|
|||||||||
Non-GAAP
|
$
|
781
|
|
3
|
%
|
$
|
700
|
|
$
|
262
|
|
$
|
437
|
|
(10
|
)%
|
37.5
|
%
|
$
|
1.39
|
|
(9
|
)%
|
|
Nine Months Ended March 31, 2019
|
||||||||||||||||||||||
GAAP
|
$
|
1,752
|
|
45
|
%
|
$
|
1,512
|
|
$
|
342
|
|
$
|
1,169
|
|
(18
|
)%
|
22.6
|
%
|
$
|
3.88
|
|
(14
|
)%
|
Restructuring and employee severance
|
97
|
|
|
97
|
|
25
|
|
72
|
|
|
|
0.24
|
|
|
|||||||||
Amortization and other acquisition-related costs
|
468
|
|
|
468
|
|
112
|
|
356
|
|
|
|
1.18
|
|
|
|||||||||
Impairments and (gain)/loss on disposal of assets, net
|
(492
|
)
|
|
(492
|
)
|
(129
|
)
|
(363
|
)
|
|
|
(1.20
|
)
|
|
|||||||||
Litigation (recoveries)/charges, net
|
20
|
|
|
20
|
|
7
|
|
13
|
|
|
|
0.04
|
|
|
|||||||||
Transitional tax benefit, net
2
|
—
|
|
|
—
|
|
(8
|
)
|
8
|
|
|
|
0.03
|
|
|
|||||||||
Non-GAAP
|
$
|
1,845
|
|
(13
|
)%
|
$
|
1,605
|
|
$
|
349
|
|
$
|
1,255
|
|
—
|
%
|
21.7
|
%
|
$
|
4.17
|
|
5
|
%
|
|
Nine Months Ended March 31, 2018
|
||||||||||||||||||||||
GAAP
|
$
|
1,206
|
|
(28
|
)%
|
$
|
959
|
|
$
|
(466
|
)
|
$
|
1,422
|
|
40
|
%
|
(48.6
|
)%
|
$
|
4.50
|
|
42
|
%
|
Restructuring and employee severance
|
155
|
|
|
155
|
|
29
|
|
126
|
|
|
|
0.40
|
|
|
|||||||||
Amortization and other acquisition-related costs
|
543
|
|
|
543
|
|
143
|
|
400
|
|
|
|
1.27
|
|
|
|||||||||
Impairments and (gain)/loss on disposal of assets, net
|
62
|
|
|
62
|
|
(57
|
)
|
119
|
|
|
|
0.38
|
|
|
|||||||||
Litigation (recoveries)/charges, net
|
155
|
|
|
155
|
|
51
|
|
104
|
|
|
|
0.33
|
|
|
|||||||||
Loss on extinguishment of debt
|
—
|
|
|
2
|
|
1
|
|
1
|
|
|
|
—
|
|
|
|||||||||
Transitional tax benefit, net
2
|
—
|
|
|
—
|
|
911
|
|
(911
|
)
|
|
|
(2.88
|
)
|
|
|||||||||
Non-GAAP
|
$
|
2,121
|
|
—
|
%
|
$
|
1,875
|
|
$
|
612
|
|
$
|
1,261
|
|
(4
|
)%
|
32.6
|
%
|
$
|
3.99
|
|
(3
|
)%
|
1
|
attributable to Cardinal Health, Inc.
|
2
|
Reflects the net transitional benefit from the remeasurement of our deferred tax assets and liabilities partially offset by the repatriation tax on cash and earnings of foreign subsidiaries. See
Note 7
of the "Notes to Condensed Consolidated Financial Statements" for more information on the Tax Act.
|
|
|
|
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
16
|
Explanation and Reconciliation of Non-GAAP Financial Measures
|
|
|
3
|
GAAP diluted EPS for the three months ended March 31,2019 compared to the prior year period was favorably impacted by $0.36 per share, which includes $0.31 per share due to change in the effective tax rate and $0.05 per share due to the change in weighted average shares outstanding. GAAP diluted EPS for the nine months ended March 31, 2019 compared to the prior year period was unfavorably impacted by $(3.39) per share, which includes $(3.57) per share due to change in the effective tax rate and $0.18 per share due to the change in weighted average shares outstanding. The change in GAAP diluted EPS due to the effective tax rate is calculated as ((GAAP Earnings before Income Taxes for the current period times (one minus the current period GAAP Effective Tax Rate)) minus (GAAP Earnings before Income Taxes for the current period times (one minus the prior period GAAP Effective Tax Rate))) divided by the current period weighted average shares outstanding. The change in GAAP diluted EPS due to the weighted average shares outstanding is calculated as (GAAP Net Earnings for the current period divided by the current period weighted average shares outstanding) minus (GAAP Net Earnings for the current period divided by the prior period weighted average shares outstanding).
|
4
|
Non-GAAP diluted EPS for the three months ended March 31, 2019 compared to the prior year period was favorably impacted by $0.40 per share, which includes $0.32 per share due to change in the effective tax rate and $0.08 per share due to the change in weighted average shares outstanding. Non-GAAP diluted EPS for the nine months ended March 31, 2019 compared to the prior year period was favorably impacted by $0.77 per share, which includes $0.58 per share due to change in the effective tax rate and $0.19 per share due to the change in weighted average shares outstanding. The change in Non-GAAP diluted EPS due to the effective tax rate is calculated as ((Non-GAAP Earnings before Income Taxes for the current period times (one minus the current period Non-GAAP Effective Tax Rate)) minus (Non-GAAP Earnings before Income Tax for the current period times (one minus the prior period Non-GAAP Effective Tax Rate))) divided by the current period weighted average shares outstanding. The change in Non-GAAP diluted EPS due to the weighted average shares outstanding is calculated as (Non-GAAP Net Earnings for the current period divided by the current period weighted average shares outstanding) minus (Non-GAAP Net Earnings for the current period divided by the prior period weighted average shares outstanding).
|
|
|
|
17
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
|
Other
|
|
Period
|
Total Number
of Shares Purchased (1) |
|
Average Price Paid per Share
|
|
Total Number of Shares
Purchased as Part of Publicly Announced Programs (2) |
|
Approximate
Dollar Value of
Shares That May
Yet be Purchased
Under the Program (2)
(in millions)
|
||||||
January 2019
|
259
|
|
|
$
|
48.49
|
|
|
—
|
|
|
$
|
1,293
|
|
February 2019
|
258
|
|
|
53.78
|
|
|
—
|
|
|
1,293
|
|
||
March 2019
|
257
|
|
|
48.53
|
|
|
—
|
|
|
1,293
|
|
||
Total
|
774
|
|
|
$
|
50.26
|
|
|
—
|
|
|
$
|
1,293
|
|
(1)
|
Reflects
259
,
258
and
257
common shares purchased in January, February and March 2019, respectively, through a rabbi trust as investments of participants in our Deferred Compensation Plan.
|
(2)
|
On February 7, 2018, our Board of Directors approved a $1.0 billion share repurchase program that expires on December 31, 2020. On November 7, 2018, our Board of Directors approved an additional $1.0 billion share repurchase program that expires on December 31, 2021. As of March 31, 2019, we have $1.3 billion authorized for share repurchases remaining under these programs.
|
|
|
|
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
18
|
Financial Statements
|
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
||||||||||||
(in millions, except per common share amounts)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Revenue
|
$
|
35,228
|
|
|
$
|
33,633
|
|
|
$
|
108,181
|
|
|
$
|
101,460
|
|
Cost of products sold
|
33,464
|
|
|
31,720
|
|
|
103,021
|
|
|
96,014
|
|
||||
Gross margin
|
1,764
|
|
|
1,913
|
|
|
5,160
|
|
|
5,446
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Distribution, selling, general and administrative expenses
|
1,097
|
|
|
1,132
|
|
|
3,315
|
|
|
3,325
|
|
||||
Restructuring and employee severance
|
53
|
|
|
2
|
|
|
97
|
|
|
155
|
|
||||
Amortization and other acquisition-related costs
|
154
|
|
|
175
|
|
|
468
|
|
|
543
|
|
||||
Impairments and (gain)/loss on disposal of assets, net
|
11
|
|
|
(6
|
)
|
|
(492
|
)
|
|
62
|
|
||||
Litigation (recoveries)/charges, net
|
17
|
|
|
64
|
|
|
20
|
|
|
155
|
|
||||
Operating earnings
|
432
|
|
|
546
|
|
|
1,752
|
|
|
1,206
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other (income)/expense, net
|
(13
|
)
|
|
(2
|
)
|
|
13
|
|
|
(6
|
)
|
||||
Interest expense, net
|
75
|
|
|
84
|
|
|
227
|
|
|
251
|
|
||||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Earnings before income taxes
|
370
|
|
|
464
|
|
|
1,512
|
|
|
959
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Provision for/(benefit from) income taxes
|
74
|
|
|
209
|
|
|
342
|
|
|
(466
|
)
|
||||
Net earnings
|
296
|
|
|
255
|
|
|
1,170
|
|
|
1,425
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Less: Net earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
||||
Net earnings attributable to Cardinal Health, Inc.
|
$
|
296
|
|
|
$
|
255
|
|
|
$
|
1,169
|
|
|
$
|
1,422
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share attributable to Cardinal Health, Inc.:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.99
|
|
|
$
|
0.81
|
|
|
$
|
3.89
|
|
|
$
|
4.52
|
|
Diluted
|
0.99
|
|
|
0.81
|
|
|
3.88
|
|
|
4.50
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
298
|
|
|
313
|
|
|
301
|
|
|
314
|
|
||||
Diluted
|
299
|
|
|
315
|
|
|
302
|
|
|
316
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Cash dividends declared per common share
|
$
|
0.4763
|
|
|
$
|
0.4624
|
|
|
$
|
1.4289
|
|
|
$
|
1.3872
|
|
|
|
|
19
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
|
Financial Statements
|
|
|
|
Three Months Ended March 31,
|
|
Nine Months Ended March 31,
|
||||||||||||
(in millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net earnings
|
$
|
296
|
|
|
$
|
255
|
|
|
$
|
1,170
|
|
|
$
|
1,425
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income/(loss):
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments and other
|
13
|
|
|
110
|
|
|
(16
|
)
|
|
141
|
|
||||
Amounts reclassified to earnings
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
||||
Net unrealized gain/(loss) on derivative instruments, net of tax
|
(1
|
)
|
|
3
|
|
|
(3
|
)
|
|
2
|
|
||||
Total other comprehensive income/(loss), net of tax
|
12
|
|
|
90
|
|
|
(19
|
)
|
|
120
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total comprehensive income
|
308
|
|
|
345
|
|
|
1,151
|
|
|
1,545
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
||||
Total comprehensive income attributable to Cardinal Health, Inc.
|
$
|
308
|
|
|
$
|
345
|
|
|
$
|
1,150
|
|
|
$
|
1,542
|
|
|
|
|
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
20
|
Financial Statements
|
|
|
(in millions)
|
March 31, 2019
|
|
June 30, 2018
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and equivalents
|
$
|
3,438
|
|
|
$
|
1,763
|
|
Trade receivables, net
|
7,879
|
|
|
7,800
|
|
||
Inventories, net
|
12,622
|
|
|
12,308
|
|
||
Prepaid expenses and other
|
1,643
|
|
|
1,926
|
|
||
Assets held for sale
|
—
|
|
|
756
|
|
||
Total current assets
|
25,582
|
|
|
24,553
|
|
||
|
|
|
|
||||
Property and equipment, net
|
2,322
|
|
|
2,487
|
|
||
Goodwill and other intangibles, net
|
11,860
|
|
|
12,229
|
|
||
Other assets
|
1,045
|
|
|
682
|
|
||
Total assets
|
$
|
40,809
|
|
|
$
|
39,951
|
|
|
|
|
|
||||
Liabilities, Redeemable Noncontrolling Interests and Shareholders’ Equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
20,517
|
|
|
$
|
19,677
|
|
Current portion of long-term obligations and other short-term borrowings
|
1,451
|
|
|
1,001
|
|
||
Other accrued liabilities
|
1,951
|
|
|
2,002
|
|
||
Liabilities related to assets held for sale
|
—
|
|
|
213
|
|
||
Total current liabilities
|
23,919
|
|
|
22,893
|
|
||
|
|
|
|
||||
Long-term obligations, less current portion
|
7,629
|
|
|
8,012
|
|
||
Deferred income taxes and other liabilities
|
3,029
|
|
|
2,975
|
|
||
|
|
|
|
||||
Redeemable noncontrolling interests
|
—
|
|
|
12
|
|
||
|
|
|
|
||||
Shareholders’ equity:
|
|
|
|
||||
Preferred shares, without par value:
|
|
|
|
||||
Authorized—
500 thousand
shares, Issued—
none
|
—
|
|
|
—
|
|
||
Common shares, without par value:
|
|
|
|
||||
Authorized—
755 million
shares, Issued—
327 million
shares at
March 31, 2019
and June 30, 2018, respectively
|
2,748
|
|
|
2,730
|
|
||
Retained earnings
|
5,386
|
|
|
4,645
|
|
||
Common shares in treasury, at cost:
29 million
shares and 18 million shares at
March 31, 2019
and June 30, 2018, respectively
|
(1,793
|
)
|
|
(1,224
|
)
|
||
Accumulated other comprehensive loss
|
(111
|
)
|
|
(92
|
)
|
||
Total Cardinal Health, Inc. shareholders' equity
|
6,230
|
|
|
6,059
|
|
||
Noncontrolling interests
|
2
|
|
|
—
|
|
||
Total shareholders’ equity
|
6,232
|
|
|
6,059
|
|
||
Total liabilities, redeemable noncontrolling interests and shareholders’ equity
|
$
|
40,809
|
|
|
$
|
39,951
|
|
|
|
|
21
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
|
Financial Statements
|
|
|
|
Common Shares
|
|
|
|
Treasury Shares
|
|
Accumulated Other
Comprehensive Income/(Loss) |
|
Noncontrolling Interests
|
|
Total
Shareholders’ Equity |
||||||||||||||||||
(in millions)
|
Shares Issued
|
|
Amount
|
|
Retained
Earnings |
|
Shares
|
|
Amount
|
|
|
|
|||||||||||||||||
|
Three Months Ended March 31, 2019
|
||||||||||||||||||||||||||||
Balance at December 31, 2018
|
327
|
|
|
$
|
2,728
|
|
|
$
|
5,233
|
|
|
(29
|
)
|
|
$
|
(1,795
|
)
|
|
$
|
(123
|
)
|
|
$
|
—
|
|
|
$
|
6,043
|
|
Net earnings
|
|
|
|
|
296
|
|
|
|
|
|
|
|
|
|
|
296
|
|
||||||||||||
Other comprehensive income/(loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
|
12
|
|
||||||||||||
Employee stock plans activity, net of shares withheld for employee taxes
|
—
|
|
|
20
|
|
|
|
|
—
|
|
|
2
|
|
|
|
|
|
|
22
|
|
|||||||||
Treasury shares acquired
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
—
|
|
||||||||||
Dividends declared
|
|
|
|
|
(143
|
)
|
|
|
|
|
|
|
|
|
|
(143
|
)
|
||||||||||||
Other
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
2
|
|
|
2
|
|
|||||||||||
Balance at March 31, 2019
|
327
|
|
|
$
|
2,748
|
|
|
$
|
5,386
|
|
|
(29
|
)
|
|
$
|
(1,793
|
)
|
|
$
|
(111
|
)
|
|
$
|
2
|
|
|
$
|
6,232
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||||||||||||
Balance at December 31, 2017
|
327
|
|
|
$
|
2,694
|
|
|
$
|
5,848
|
|
|
(12
|
)
|
|
$
|
(848
|
)
|
|
$
|
(95
|
)
|
|
$
|
20
|
|
|
$
|
7,619
|
|
Net earnings
|
|
|
|
|
255
|
|
|
|
|
|
|
|
|
|
|
255
|
|
||||||||||||
Other comprehensive income/(loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
90
|
|
|
|
|
90
|
|
||||||||||||
Purchase and divestiture of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
(19
|
)
|
|
(19
|
)
|
||||||||||||
Employee stock plans activity, net of shares withheld for employee taxes
|
—
|
|
|
16
|
|
|
|
|
—
|
|
|
22
|
|
|
|
|
|
|
38
|
|
|||||||||
Treasury shares acquired
|
|
|
|
|
|
|
|
(4
|
)
|
|
(300
|
)
|
|
|
|
|
|
(300
|
)
|
||||||||||
Dividends declared
|
|
|
|
|
(144
|
)
|
|
|
|
|
|
|
|
|
|
(144
|
)
|
||||||||||||
Other
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
||||||||||||
Balance at March 31, 2018
|
327
|
|
|
$
|
2,710
|
|
|
$
|
5,958
|
|
|
(16
|
)
|
|
$
|
(1,126
|
)
|
|
$
|
(5
|
)
|
|
$
|
1
|
|
|
$
|
7,538
|
|
|
Nine Months Ended March 31, 2019
|
||||||||||||||||||||||||||||
Balance at June 30, 2018
|
327
|
|
|
$
|
2,730
|
|
|
$
|
4,645
|
|
|
(18
|
)
|
|
$
|
(1,224
|
)
|
|
$
|
(92
|
)
|
|
$
|
—
|
|
|
$
|
6,059
|
|
Net earnings
|
|
|
|
|
1,169
|
|
|
|
|
|
|
|
|
1
|
|
|
1,170
|
|
|||||||||||
Other comprehensive income/(loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
(19
|
)
|
|
|
|
(19
|
)
|
||||||||||||
Employee stock plans activity, net of shares withheld for employee taxes
|
—
|
|
|
18
|
|
|
|
|
1
|
|
|
31
|
|
|
|
|
|
|
49
|
|
|||||||||
Treasury shares acquired
|
|
|
|
|
|
|
|
(12
|
)
|
|
(600
|
)
|
|
|
|
|
|
(600
|
)
|
||||||||||
Dividends declared
|
|
|
|
|
(429
|
)
|
|
|
|
|
|
|
|
|
|
(429
|
)
|
||||||||||||
Other
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
1
|
|
|
2
|
|
|||||||||||
Balance at March 31, 2019
|
327
|
|
|
$
|
2,748
|
|
|
$
|
5,386
|
|
|
(29
|
)
|
|
$
|
(1,793
|
)
|
|
$
|
(111
|
)
|
|
$
|
2
|
|
|
$
|
6,232
|
|
|
Nine Months Ended March 31, 2018
|
||||||||||||||||||||||||||||
Balance at June 30, 2017
|
327
|
|
|
$
|
2,697
|
|
|
$
|
4,967
|
|
|
(11
|
)
|
|
$
|
(731
|
)
|
|
$
|
(125
|
)
|
|
$
|
20
|
|
|
$
|
6,828
|
|
Net earnings
|
|
|
|
|
1,422
|
|
|
|
|
|
|
|
|
|
|
1,422
|
|
||||||||||||
Other comprehensive income/(loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
120
|
|
|
|
|
120
|
|
||||||||||||
Purchase and divestiture of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
(19
|
)
|
|
(19
|
)
|
||||||||||||
Employee stock plans activity, including tax benefit of $9 million
|
—
|
|
|
13
|
|
|
|
|
1
|
|
|
55
|
|
|
|
|
|
|
68
|
|
|||||||||
Treasury shares acquired
|
|
|
|
|
|
|
|
(6
|
)
|
|
(450
|
)
|
|
|
|
|
|
(450
|
)
|
||||||||||
Dividends declared
|
|
|
|
|
(436
|
)
|
|
|
|
|
|
|
|
|
|
(436
|
)
|
||||||||||||
Other
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
5
|
|
||||||||||||
Balance at March 31, 2018
|
327
|
|
|
$
|
2,710
|
|
|
$
|
5,958
|
|
|
(16
|
)
|
|
$
|
(1,126
|
)
|
|
$
|
(5
|
)
|
|
$
|
1
|
|
|
$
|
7,538
|
|
|
|
|
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
22
|
Financial Statements
|
|
|
|
Nine Months Ended March 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net earnings
|
$
|
1,170
|
|
|
$
|
1,425
|
|
|
|
|
|
||||
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
759
|
|
|
779
|
|
||
Impairments and loss on sale of other investments
|
2
|
|
|
6
|
|
||
Impairments and (gain)/loss on disposal of assets, net
|
(492
|
)
|
|
62
|
|
||
Share-based compensation
|
64
|
|
|
64
|
|
||
Provision for bad debts
|
59
|
|
|
50
|
|
||
Change in fair value of contingent consideration obligation
|
—
|
|
|
(2
|
)
|
||
Change in operating assets and liabilities, net of effects from acquisitions and divestitures:
|
|
|
|
||||
Increase in trade receivables
|
(156
|
)
|
|
(632
|
)
|
||
Increase in inventories
|
(345
|
)
|
|
(865
|
)
|
||
Increase in accounts payable
|
846
|
|
|
1,635
|
|
||
Other accrued liabilities and operating items, net
|
309
|
|
|
(308
|
)
|
||
Net cash provided by operating activities
|
2,216
|
|
|
2,214
|
|
||
|
|
|
|
||||
Cash flows from investing activities:
|
|
|
|
||||
Acquisition of subsidiaries, net of cash acquired
|
(38
|
)
|
|
(6,142
|
)
|
||
Additions to property and equipment
|
(192
|
)
|
|
(246
|
)
|
||
Purchase of available-for-sale securities and other investments
|
(11
|
)
|
|
(7
|
)
|
||
Proceeds from sale of available-for-sale securities and other investments
|
3
|
|
|
65
|
|
||
Proceeds from divestitures, net of cash sold, and disposal of property and equipment
|
749
|
|
|
862
|
|
||
Net cash provided by/(used in) investing activities
|
511
|
|
|
(5,468
|
)
|
||
|
|
|
|
||||
Cash flows from financing activities:
|
|
|
|
||||
Payment of contingent consideration obligation
|
—
|
|
|
(22
|
)
|
||
Net change in short-term borrowings
|
—
|
|
|
(50
|
)
|
||
Purchase of noncontrolling interests
|
—
|
|
|
(106
|
)
|
||
Proceeds from long-term obligations, net of issuance costs
|
1
|
|
|
3
|
|
||
Reduction of long-term obligations
|
(3
|
)
|
|
(403
|
)
|
||
Net tax withholdings from share-based compensation
|
(13
|
)
|
|
(3
|
)
|
||
Dividends on common shares
|
(435
|
)
|
|
(436
|
)
|
||
Purchase of treasury shares
|
(600
|
)
|
|
(450
|
)
|
||
Net cash used in financing activities
|
(1,050
|
)
|
|
(1,467
|
)
|
||
|
|
|
|
||||
Effect of exchange rates changes on cash and equivalents
|
(2
|
)
|
|
17
|
|
||
|
|
|
|
||||
Net increase/(decrease) in cash and equivalents
|
1,675
|
|
|
(4,704
|
)
|
||
Cash and equivalents at beginning of period
|
1,763
|
|
|
6,879
|
|
||
Cash and equivalents at end of period
|
$
|
3,438
|
|
|
$
|
2,175
|
|
|
|
|
23
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
|
Notes to Financial Statements
|
|
|
|
|
|
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
24
|
Notes to Financial Statements
|
|
|
|
|
|
25
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
|
Notes to Financial Statements
|
|
|
|
Three Months Ended March 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Employee-related costs (1)
|
$
|
29
|
|
|
$
|
(1
|
)
|
Facility exit and other costs (2)
|
24
|
|
|
3
|
|
||
Total restructuring and employee severance
|
$
|
53
|
|
|
$
|
2
|
|
|
Nine Months Ended March 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Employee-related costs (1)
|
$
|
70
|
|
|
$
|
18
|
|
Facility exit and other costs (2)
|
27
|
|
|
137
|
|
||
Total restructuring and employee severance
|
$
|
97
|
|
|
$
|
155
|
|
(1)
|
Employee-related costs primarily consist of termination benefits provided to employees who have been involuntarily terminated, duplicate payroll costs and retention bonuses incurred during transition periods.
|
(2)
|
Facility exit and other costs primarily consist of product distribution and lease contract termination costs, lease costs associated with vacant facilities, accelerated depreciation, equipment relocation costs, project consulting fees, costs associated with restructuring our delivery of information technology infrastructure services and certain other divestiture-related costs.
|
(in millions)
|
Employee-
Related Costs
|
|
Facility Exit
and Other Costs
|
|
Total
|
||||||
Balance at June 30, 2018
|
$
|
24
|
|
|
$
|
4
|
|
|
$
|
28
|
|
Additions
|
60
|
|
|
14
|
|
|
74
|
|
|||
Payments and other adjustments
|
(32
|
)
|
|
(2
|
)
|
|
(34
|
)
|
|||
Balance at March 31, 2019
|
$
|
52
|
|
|
$
|
16
|
|
|
$
|
68
|
|
(in millions)
|
Pharmaceutical
|
|
Medical
|
|
Total
|
||||||
Balance at June 30, 2018
|
$
|
2,621
|
|
|
$
|
5,695
|
|
|
$
|
8,316
|
|
Goodwill acquired, net of purchase price adjustments
|
19
|
|
|
7
|
|
|
26
|
|
|||
Foreign currency translation adjustments and other
|
(3
|
)
|
|
(9
|
)
|
|
(12
|
)
|
|||
Balance at March 31, 2019
|
$
|
2,637
|
|
|
$
|
5,693
|
|
|
$
|
8,330
|
|
|
March 31, 2019
|
||||||||||||
(in millions)
|
Gross
Intangible
|
|
Accumulated
Amortization
|
|
Net
Intangible
|
|
Weighted- Average Remaining Amortization Period (Years)
|
||||||
Indefinite-life intangibles:
|
|
|
|
|
|
|
|
||||||
IPR&D, trademarks and other
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
59
|
|
|
N/A
|
Total indefinite-life intangibles
|
59
|
|
|
—
|
|
|
59
|
|
|
N/A
|
|||
|
|
|
|
|
|
|
|
||||||
Definite-life intangibles:
|
|
|
|
|
|
|
|
||||||
Customer relationships
|
3,528
|
|
|
1,432
|
|
|
2,096
|
|
|
14
|
|||
Trademarks, trade names and patents
|
669
|
|
|
283
|
|
|
386
|
|
|
14
|
|||
Developed technology and other
|
1,563
|
|
|
574
|
|
|
989
|
|
|
12
|
|||
Total definite-life intangibles
|
5,760
|
|
|
2,289
|
|
|
3,471
|
|
|
14
|
|||
Total other intangible assets
|
$
|
5,819
|
|
|
$
|
2,289
|
|
|
$
|
3,530
|
|
|
N/A
|
|
|
|
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
26
|
Notes to Financial Statements
|
|
|
|
June 30, 2018
|
||||||||||
(in millions)
|
Gross
Intangible
|
|
Accumulated
Amortization
|
|
Net
Intangible
|
||||||
Indefinite-life intangibles:
|
|
|
|
|
|
||||||
IPR&D, trademarks and other
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
62
|
|
Total indefinite-life intangibles
|
62
|
|
|
—
|
|
|
62
|
|
|||
|
|
|
|
|
|
||||||
Definite-life intangibles:
|
|
|
|
|
|
||||||
Customer relationships
|
3,513
|
|
|
1,191
|
|
|
2,322
|
|
|||
Trademarks, trade names and patents
|
667
|
|
|
246
|
|
|
421
|
|
|||
Developed technology and other
|
1,562
|
|
|
454
|
|
|
1,108
|
|
|||
Total definite-life intangibles
|
5,742
|
|
|
1,891
|
|
|
3,851
|
|
|||
Total other intangible assets
|
$
|
5,804
|
|
|
$
|
1,891
|
|
|
$
|
3,913
|
|
|
|
|
27
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
|
Notes to Financial Statements
|
|
|
|
|
|
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
28
|
Notes to Financial Statements
|
|
|
|
|
|
29
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
|
Notes to Financial Statements
|
|
|
|
March 31, 2019
|
||||||||||||||
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
875
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
875
|
|
Other investments (1)
|
112
|
|
|
—
|
|
|
—
|
|
|
112
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Forward contracts (2)
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
June 30, 2018
|
||||||||||||||
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
200
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
200
|
|
Other investments (1)
|
117
|
|
|
—
|
|
|
—
|
|
|
117
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Forward contracts (2)
|
—
|
|
|
(76
|
)
|
|
—
|
|
|
(76
|
)
|
(1)
|
The other investments balance includes investments in mutual funds, which are used to offset fluctuations in deferred compensation liabilities. These mutual funds invest in the equity securities of companies with both large and small market capitalization and high-quality fixed income debt securities. The fair value of these investments is determined using quoted market prices.
|
(2)
|
The fair value of interest rate swaps, foreign currency contracts, net investment hedges and commodity contracts is determined based on the present value of expected future cash flows considering the risks involved, including non-performance risk, and using discount rates appropriate for the respective maturities. Observable Level 2 inputs are used to determine the present value of expected future cash flows. The fair value of these derivative contracts, which are subject to master netting arrangements under certain circumstances, is presented on a gross basis in the condensed consolidated balance sheets.
|
|
|
|
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
30
|
Notes to Financial Statements
|
|
|
|
|
|
31
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
|
Notes to Financial Statements
|
|
|
(in millions)
|
March 31, 2019
|
|
June 30, 2018
|
||||
Estimated fair value
|
$
|
8,925
|
|
|
$
|
8,852
|
|
Carrying amount
|
9,080
|
|
|
9,013
|
|
(in millions)
|
Foreign
Currency
Translation
Adjustments
|
|
Unrealized
Gain/(Loss) on
Derivatives,
net of tax
|
|
Accumulated Other
Comprehensive
Income/(Loss)
|
||||||
Balance at June 30, 2018
|
$
|
(113
|
)
|
|
$
|
21
|
|
|
$
|
(92
|
)
|
Other comprehensive income/(loss), before reclassifications
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|||
Amounts reclassified to earnings
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|||
Other comprehensive income/(loss), net of tax
|
(16
|
)
|
|
(3
|
)
|
|
(19
|
)
|
|||
Balance at March 31, 2019
|
$
|
(129
|
)
|
|
$
|
18
|
|
|
$
|
(111
|
)
|
|
Three Months Ended March 31,
|
||||
(in millions)
|
2019
|
|
2018
|
||
Weighted-average common shares–basic
|
298
|
|
|
313
|
|
Effect of dilutive securities:
|
|
|
|
||
Employee stock options, restricted share units and performance share units
|
1
|
|
|
2
|
|
Weighted-average common shares–diluted
|
299
|
|
|
315
|
|
|
Nine Months Ended March 31,
|
||||
(in millions)
|
2019
|
|
2018
|
||
Weighted-average common shares–basic
|
301
|
|
|
314
|
|
Effect of dilutive securities:
|
|
|
|
||
Employee stock options, restricted share units and performance share units
|
1
|
|
|
2
|
|
Weighted-average common shares–diluted
|
302
|
|
|
316
|
|
|
|
|
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
32
|
Notes to Financial Statements
|
|
|
|
Three Months Ended March 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Pharmaceutical
|
$
|
31,361
|
|
|
$
|
29,720
|
|
Medical
|
3,871
|
|
|
3,916
|
|
||
Total segment revenue
|
35,232
|
|
|
33,636
|
|
||
Corporate (1)
|
(4
|
)
|
|
(3
|
)
|
||
Total revenue
|
$
|
35,228
|
|
|
$
|
33,633
|
|
|
Nine Months Ended March 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Pharmaceutical
|
$
|
96,516
|
|
|
$
|
89,786
|
|
Medical
|
11,678
|
|
|
11,684
|
|
||
Total segment revenue
|
108,194
|
|
|
101,470
|
|
||
Corporate (1)
|
(13
|
)
|
|
(10
|
)
|
||
Total revenue
|
$
|
108,181
|
|
|
$
|
101,460
|
|
(1)
|
Corporate revenue consists of the elimination of inter-segment revenue and other revenue not allocated to the segments.
|
|
Three Months Ended March 31, 2019
|
|
Nine Months Ended March 31, 2019
|
||||
(in millions)
|
|
|
|
||||
Pharmaceutical distribution and specialty
|
$
|
31,146
|
|
|
$
|
95,888
|
|
Nuclear and Precision Health Solutions (1)
|
215
|
|
|
628
|
|
||
Pharmaceutical segment revenue
|
31,361
|
|
|
96,516
|
|
||
Medical distribution and products (2)
|
3,431
|
|
|
10,339
|
|
||
Cardinal Health At Home
|
440
|
|
|
1,339
|
|
||
Medical segment revenue
|
3,871
|
|
|
11,678
|
|
||
Total segment revenue
|
35,232
|
|
|
108,194
|
|
||
Corporate (3)
|
(4
|
)
|
|
(13
|
)
|
||
Total revenue
|
$
|
35,228
|
|
|
$
|
108,181
|
|
(1)
|
Our Nuclear and Precision Health Solutions division was formerly referred to as our Nuclear Pharmacy Services division.
|
(2)
|
Comprised of all Medical segment businesses except for Cardinal Health At Home division.
|
(3)
|
Corporate revenue consists of the elimination of inter-segment revenue and other revenue not allocated to the segments.
|
|
Three Months Ended March 31, 2019
|
|
Nine Months Ended March 31, 2019
|
||||
(in millions)
|
|
|
|
||||
United States
|
$
|
34,230
|
|
|
$
|
105,190
|
|
International
|
1,002
|
|
|
3,004
|
|
||
Total segment revenue
|
35,232
|
|
|
108,194
|
|
||
Corporate (1)
|
(4
|
)
|
|
(13
|
)
|
||
Total revenue
|
$
|
35,228
|
|
|
$
|
108,181
|
|
(1)
|
Corporate revenue consists of the elimination of inter-segment revenue and other revenue not allocated to the segments.
|
|
|
|
33
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
|
Notes to Financial Statements
|
|
|
|
Three Months Ended March 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Pharmaceutical
|
$
|
536
|
|
|
$
|
596
|
|
Medical
|
155
|
|
|
199
|
|
||
Total segment profit
|
691
|
|
|
795
|
|
||
Corporate
|
(259
|
)
|
|
(249
|
)
|
||
Total operating earnings
|
$
|
432
|
|
|
$
|
546
|
|
|
Nine Months Ended March 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Pharmaceutical
|
$
|
1,388
|
|
|
$
|
1,576
|
|
Medical
|
479
|
|
|
548
|
|
||
Total segment profit
|
1,867
|
|
|
2,124
|
|
||
Corporate
|
(115
|
)
|
|
(918
|
)
|
||
Total operating earnings
|
$
|
1,752
|
|
|
$
|
1,206
|
|
(in millions)
|
March 31,
2019 |
|
June 30,
2018 |
||||
Pharmaceutical
|
$
|
21,426
|
|
|
$
|
21,421
|
|
Medical
|
15,548
|
|
|
16,066
|
|
||
Corporate
|
3,835
|
|
|
2,464
|
|
||
Total assets
|
$
|
40,809
|
|
|
$
|
39,951
|
|
|
Three Months Ended March 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Restricted share unit expense
|
$
|
17
|
|
|
$
|
20
|
|
Employee stock option expense
|
2
|
|
|
7
|
|
||
Performance share unit expense
|
4
|
|
|
(4
|
)
|
||
Total share-based compensation
|
$
|
23
|
|
|
$
|
24
|
|
|
Nine Months Ended March 31,
|
||||||
(in millions)
|
2019
|
|
2018
|
||||
Restricted share unit expense
|
$
|
47
|
|
|
$
|
56
|
|
Employee stock option expense
|
8
|
|
|
17
|
|
||
Performance share unit expense
|
9
|
|
|
(9
|
)
|
||
Total share-based compensation
|
$
|
64
|
|
|
$
|
64
|
|
(in millions, except per share amounts)
|
Restricted Share Units
|
|
Weighted-Average
Grant Date Fair
Value per Share
|
|||
Nonvested at June 30, 2018
|
2
|
|
|
$
|
71.58
|
|
Granted
|
2
|
|
|
50.50
|
|
|
Vested
|
(1
|
)
|
|
74.99
|
|
|
Canceled and forfeited
|
—
|
|
|
—
|
|
|
Nonvested at March 31, 2019
|
3
|
|
|
$
|
52.08
|
|
(in millions, except per share amounts)
|
Stock
Options
|
|
Weighted-Average
Exercise Price per
Common Share
|
|||
Outstanding at June 30, 2018
|
7
|
|
|
$
|
64.50
|
|
Granted
|
—
|
|
|
—
|
|
|
Exercised
|
—
|
|
|
—
|
|
|
Canceled and forfeited
|
—
|
|
|
—
|
|
|
Outstanding at March 31, 2019
|
7
|
|
|
$
|
63.92
|
|
Exercisable at March 31, 2019
|
6
|
|
|
$
|
62.81
|
|
|
|
|
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
34
|
Notes to Financial Statements
|
|
|
(in millions)
|
March 31, 2019
|
|
June 30, 2018
|
||||
Aggregate intrinsic value of outstanding options at period end
|
$
|
12
|
|
|
$
|
13
|
|
Aggregate intrinsic value of exercisable options at period end
|
12
|
|
|
13
|
|
(in years)
|
March 31, 2019
|
|
June 30, 2018
|
Weighted-average remaining contractual life of outstanding options
|
6
|
|
7
|
Weighted-average remaining contractual life of exercisable options
|
5
|
|
5
|
(in millions, except per share amounts)
|
Performance
Share Units
|
|
Weighted-Average
Grant Date Fair
Value per Share
|
|||
Nonvested at June 30, 2018
|
0.4
|
|
|
$
|
66.13
|
|
Granted
|
0.5
|
|
|
50.96
|
|
|
Vested (1)
|
(0.1
|
)
|
|
84.27
|
|
|
Canceled and forfeited
|
(0.1
|
)
|
|
51.75
|
|
|
Nonvested at March 31, 2019
|
0.7
|
|
|
$
|
51.30
|
|
(1)
|
No payout was made because the threshold performance goal was not met.
|
|
|
|
35
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
|
Exhibits
|
|
|
Exhibit
Number
|
Exhibit Description
|
3.1
|
|
3.2
|
|
31.1
|
|
31.2
|
|
32.1
|
|
99.1
|
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Definition Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
36
|
Form 10-Q Cross Reference Index
|
|
|
Item Number
|
|
Page
|
|
|
|
|
Part I. Financial Information
|
|
Item 1
|
||
Item 2
|
||
Item 3
|
||
Item 4
|
||
|
|
|
|
Part II. Other Information
|
|
Item 1
|
||
Item 1A
|
||
Item 2
|
||
Item 3
|
Defaults Upon Senior Securities
|
N/A
|
Item 4
|
Mine Safety Disclosures
|
N/A
|
Item 5
|
Other Information
|
N/A
|
Item 6
|
||
|
N/A
|
Not applicable
|
|
|
|
|
37
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
|
Additional Information
|
|
|
|
|
Cardinal Health, Inc.
|
|
|
|
Date:
|
May 9, 2019
|
/s/ MICHAEL C. KAUFMANN
|
|
|
Michael C. Kaufmann
|
|
|
Chief Executive Officer
|
|
|
|
|
|
/s/ JORGE M. GOMEZ
|
|
|
Jorge M. Gomez
|
|
|
Chief Financial Officer
|
|
|
|
|
Cardinal Health
|
Q3
Fiscal 2019 Form 10-Q
|
38
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|