These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
64-0500378
|
|
(State or other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Title of each Class:
|
|
Name of exchange on which registered:
|
|
Common Stock, $0.01 par value per share
|
|
The NASDAQ Global Select Market
|
|
Large accelerated filer
x
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
¨
|
|
|
Emerging growth company
¨
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act
¨
|
|
|
Item
|
|
Page
Number
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
1.
|
|||
|
1A.
|
|||
|
1B.
|
|||
|
2.
|
|||
|
3.
|
|||
|
4.
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
5.
|
|||
|
6.
|
|||
|
7.
|
|||
|
7A.
|
|||
|
8.
|
|||
|
9.
|
|||
|
9A.
|
|||
|
9B.
|
|||
|
|
|||
|
|
|
||
|
|
|
|
|
|
10.
|
|||
|
11.
|
|||
|
12.
|
|||
|
13.
|
|||
|
14.
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
15.
|
|||
|
|
|
|
|
|
|
|||
|
•
|
will identify suitable acquisition candidates;
|
|
•
|
can consummate acquisitions on acceptable terms;
|
|
•
|
can successfully integrate an acquired business into our operations; or
|
|
•
|
can successfully manage the operations of an acquired business.
|
|
|
|
|
|
Sales Price
|
|
|
||||||||
|
Fiscal Year Ended
|
|
Fiscal Quarter
|
|
High
|
|
Low
|
|
Dividends (1)
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
May 28, 2016
|
|
First Quarter
|
|
$
|
57.94
|
|
|
$
|
44.13
|
|
|
$
|
0.983
|
|
|
|
|
Second Quarter
|
|
63.25
|
|
|
50.27
|
|
|
0.751
|
|
|||
|
|
|
Third Quarter
|
|
56.50
|
|
|
44.94
|
|
|
0.441
|
|
|||
|
|
|
Fourth Quarter
|
|
55.43
|
|
|
44.65
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
June 3, 2017
|
|
First Quarter
|
|
$
|
45.75
|
|
|
$
|
40.11
|
|
|
$
|
—
|
|
|
|
|
Second Quarter
|
|
46.15
|
|
|
36.50
|
|
|
—
|
|
|||
|
|
|
Third Quarter
|
|
45.45
|
|
|
37.95
|
|
|
—
|
|
|||
|
|
|
Fourth Quarter
|
|
41.25
|
|
|
36.35
|
|
|
—
|
|
|||
|
(1)
|
Represents dividends paid with respect to such quarter, after the end of the quarter. See “Dividends” below.
|
|
Equity Compensation Plan Information
|
||||||||||
|
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
|
|
|
|
|
|
|
||||
|
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)
|
||||
|
Equity compensation plans approved by shareholders
|
|
—
|
|
|
$
|
—
|
|
|
503,242
|
|
|
Equity compensation plans not approved by shareholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
503,242
|
|
|
(a)
|
There were no outstanding options, warrants or rights as of
June 3, 2017
. There were
247,735
shares of restricted stock outstanding under our 2012 Omnibus Long-Term Incentive Plan as of
June 3, 2017
.
|
|
(b)
|
There were no outstanding options, warrants or rights as of
June 3, 2017
.
|
|
(c)
|
Shares available for future issuance as of
June 3, 2017
under our 2012 Omnibus Long-Term Incentive Plan.
|
|
|
|
Fiscal Years Ended
|
||||||||||||||||||
|
Statement of Operations Data (in thousands, except per share data)
|
|
June 3,
2017 ^
|
|
May 28, 2016
|
|
May 30, 2015
|
|
May 31,
2014 *
|
|
June 1,
2013
†
|
||||||||||
|
|
|
53 wks
|
|
52 wks
|
|
52 wks
|
|
52 wks
|
|
52 wks
|
||||||||||
|
Net sales
|
|
$
|
1,074,513
|
|
|
$
|
1,908,650
|
|
|
$
|
1,576,128
|
|
|
$
|
1,440,907
|
|
|
$
|
1,288,104
|
|
|
Cost of sales
|
|
1,028,963
|
|
|
1,260,576
|
|
|
1,180,407
|
|
|
1,138,143
|
|
|
1,073,555
|
|
|||||
|
Gross profit
|
|
45,550
|
|
|
648,074
|
|
|
395,721
|
|
|
302,764
|
|
|
214,549
|
|
|||||
|
Selling, general and administrative
|
|
173,980
|
|
|
177,760
|
|
|
160,386
|
|
|
156,712
|
|
|
126,956
|
|
|||||
|
Loss (gain) on disposal of fixed assets
|
|
3,664
|
|
|
(1,563
|
)
|
|
568
|
|
|
651
|
|
|
1,496
|
|
|||||
|
Legal settlement expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,000
|
|
|||||
|
Operating income (loss)
|
|
(132,094
|
)
|
|
471,877
|
|
|
234,767
|
|
|
145,401
|
|
|
58,097
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income (expense), net
|
|
2,785
|
|
|
3,158
|
|
|
(515
|
)
|
|
(2,656
|
)
|
|
(3,906
|
)
|
|||||
|
Equity in income of affiliates
|
|
1,390
|
|
|
5,016
|
|
|
2,657
|
|
|
3,512
|
|
|
3,480
|
|
|||||
|
Patronage dividends
|
|
7,665
|
|
|
6,930
|
|
|
6,893
|
|
|
6,139
|
|
|
14,300
|
|
|||||
|
Other, net
|
|
5,960
|
|
|
268
|
|
|
2,747
|
|
|
9,446
|
|
|
3,597
|
|
|||||
|
Total other income
|
|
17,800
|
|
|
15,372
|
|
|
11,782
|
|
|
16,441
|
|
|
17,471
|
|
|||||
|
Income (loss) before income tax and noncontrolling interest
|
|
(114,294
|
)
|
|
487,249
|
|
|
246,549
|
|
|
161,842
|
|
|
75,568
|
|
|||||
|
Income tax expense (benefit)
|
|
(39,867
|
)
|
|
169,202
|
|
|
84,268
|
|
|
52,035
|
|
|
24,807
|
|
|||||
|
Net income (loss) including noncontrolling interest
|
|
(74,427
|
)
|
|
318,047
|
|
|
162,281
|
|
|
109,807
|
|
|
50,761
|
|
|||||
|
Less: Net income (loss) attributable to noncontrolling interest
|
|
(149
|
)
|
|
2,006
|
|
|
1,027
|
|
|
600
|
|
|
338
|
|
|||||
|
Net income (loss) attributable to Cal-Maine Foods, Inc.
|
|
$
|
(74,278
|
)
|
|
$
|
316,041
|
|
|
$
|
161,254
|
|
|
$
|
109,207
|
|
|
$
|
50,423
|
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
(1.54
|
)
|
|
$
|
6.56
|
|
|
$
|
3.35
|
|
|
$
|
2.27
|
|
|
$
|
1.05
|
|
|
Diluted
|
|
$
|
(1.54
|
)
|
|
$
|
6.53
|
|
|
$
|
3.33
|
|
|
$
|
2.26
|
|
|
$
|
1.05
|
|
|
Cash dividends per common share
|
|
$
|
—
|
|
|
$
|
2.18
|
|
|
$
|
1.11
|
|
|
$
|
0.73
|
|
|
$
|
0.38
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
48,362
|
|
|
48,195
|
|
|
48,136
|
|
|
48,095
|
|
|
47,967
|
|
|||||
|
Diluted
|
|
48,362
|
|
|
48,365
|
|
|
48,437
|
|
|
48,297
|
|
|
48,088
|
|
|||||
|
Balance Sheet Data (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Working capital
|
|
$
|
371,527
|
|
|
$
|
542,832
|
|
|
$
|
407,418
|
|
|
$
|
354,743
|
|
|
$
|
304,681
|
|
|
Total assets
|
|
1,033,094
|
|
|
1,111,765
|
|
|
928,653
|
|
|
811,661
|
|
|
745,627
|
|
|||||
|
Total debt (including current maturities)
|
|
10,939
|
|
|
25,570
|
|
|
50,860
|
|
|
61,093
|
|
|
65,020
|
|
|||||
|
Total stockholders’ equity
|
|
844,493
|
|
|
917,361
|
|
|
704,562
|
|
|
594,745
|
|
|
518,044
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total number of layers at period-end (thousands)
|
|
36,086
|
|
|
33,922
|
|
|
33,696
|
|
|
32,372
|
|
|
30,967
|
|
|||||
|
Total shell eggs sold (millions of dozens)
|
|
1,031.1
|
|
|
1,053.6
|
|
|
1,063.1
|
|
|
1,013.7
|
|
|
948.5
|
|
|||||
|
^
|
Results for fiscal 2017 include the results of operations (subsequent to acquisition) of the commerical egg assets acquired from Foodonics International, Inc., which were consolidated with our operations as of October 16, 2016, and the commercial egg assets of Happy Hen Egg Farms, Inc., which were consolidated with our operations as of February 19, 2017.
|
|
*
|
Results for fiscal 2014 include the results of operations (subsequent to acquisition) of our joint venture partner’s 50% interest in Delta Egg Farm, LLC, which was consolidated with our operations as of March 1, 2014. Prior to March 1, 2014, our equity in earnings in Delta Egg Farm, LLC are included in Equity in income of affiliates.
|
|
†
|
Results for fiscal 2013 include the results of operations (subsequent to acquisition) of the commercial egg assets acquired from Pilgrim’s Pride Corporation, which were consolidated with our operations as of August 10, 2012, and the commercial egg assets from Maxim Production Co., Inc., which were consolidated with our operations as of November 15, 2012.
|
|
|
|
June 3, 2017
|
|
May 28, 2016
|
|
May 30, 2015
|
|||
|
Net sales
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of sales
|
|
95.8
|
%
|
|
66.0
|
%
|
|
74.9
|
%
|
|
Gross profit
|
|
4.2
|
%
|
|
34.0
|
%
|
|
25.1
|
%
|
|
Selling, general and administrative
|
|
16.2
|
%
|
|
9.3
|
%
|
|
10.2
|
%
|
|
Loss (gain) on disposal of fixed assets
|
|
0.3
|
%
|
|
(0.1
|
)%
|
|
—
|
%
|
|
Operating income (loss)
|
|
(12.3
|
)%
|
|
24.8
|
%
|
|
14.9
|
%
|
|
Other income
|
|
1.7
|
%
|
|
0.8
|
%
|
|
0.7
|
%
|
|
Income (loss) before income taxes and noncontrolling interest
|
|
(10.6
|
)%
|
|
25.6
|
%
|
|
15.6
|
%
|
|
Income tax expense (benefit)
|
|
(3.7
|
)%
|
|
8.9
|
%
|
|
5.3
|
%
|
|
Net income (loss) including noncontrolling interest
|
|
(6.9
|
)%
|
|
16.7
|
%
|
|
10.3
|
%
|
|
Less: Net income (loss) attributable to noncontrolling interest
|
|
—
|
%
|
|
0.1
|
%
|
|
0.1
|
%
|
|
Net income (loss) attributable to Cal-Maine Foods, Inc.
|
|
(6.9
|
)%
|
|
16.6
|
%
|
|
10.2
|
%
|
|
Fiscal Year ended
|
|
June 3, 2017
|
|
May 28, 2016
|
|
May 30, 2015
|
||||||
|
Net income (loss) attributable to Cal-Maine Foods, Inc. - (in thousands)
|
|
$
|
(74,278
|
)
|
|
$
|
316,041
|
|
|
$
|
161,254
|
|
|
Gross profit (in thousands)
|
|
45,550
|
|
|
648,074
|
|
|
395,721
|
|
|||
|
Net average shell egg selling price (rounded)
|
|
1.01
|
|
|
1.74
|
|
|
1.43
|
|
|||
|
Average Urner Barry Spot Egg Market Quotations
1
|
|
0.85
|
|
|
1.79
|
|
|
1.53
|
|
|||
|
Feed cost per dozen produced
|
|
0.399
|
|
|
0.414
|
|
|
0.439
|
|
|||
|
1-
|
Average
Thursday
price for the large market (i.e. generic shell eggs) in the southeastern region
|
|
|
Fiscal Years Ended
|
|
Quarters Ended
|
||||||||||||||||||||||||
|
|
(53 weeks)
|
|
(52 weeks)
|
|
(14 weeks)
|
|
(13 Weeks)
|
||||||||||||||||||||
|
|
June 3, 2017
|
|
May 28, 2016
|
|
June 3, 2017
|
|
May 28, 2016
|
||||||||||||||||||||
|
|
(Amounts in thousands)
|
|
(Amounts in thousands)
|
||||||||||||||||||||||||
|
Total net sales
|
$
|
1,074,513
|
|
|
|
|
|
$
|
1,908,650
|
|
|
|
|
|
$
|
274,584
|
|
|
|
|
|
$
|
303,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Non-specialty shell egg sales
|
548,858
|
|
|
52.3
|
%
|
|
1,243,377
|
|
|
67.7
|
%
|
|
145,454
|
|
|
54.3
|
%
|
|
163,882
|
|
|
55.6
|
%
|
||||
|
Specialty shell egg sales
|
457,617
|
|
|
43.6
|
%
|
|
534,754
|
|
|
29.1
|
%
|
|
112,744
|
|
|
42.0
|
%
|
|
118,356
|
|
|
40.2
|
%
|
||||
|
Co-pack specialty shell egg sales
|
32,689
|
|
|
3.1
|
%
|
|
49,282
|
|
|
2.7
|
%
|
|
7,198
|
|
|
2.7
|
%
|
|
9,021
|
|
|
3.1
|
%
|
||||
|
Other sales
|
10,423
|
|
|
1.0
|
%
|
|
10,533
|
|
|
0.5
|
%
|
|
2,594
|
|
|
1.0
|
%
|
|
3,245
|
|
|
1.1
|
%
|
||||
|
Net shell egg sales
|
$
|
1,049,587
|
|
|
100.0
|
%
|
|
$
|
1,837,946
|
|
|
100.0
|
%
|
|
$
|
267,990
|
|
|
100.0
|
%
|
|
$
|
294,504
|
|
|
100.0
|
%
|
|
Net shell egg sales as a percent of total net sales
|
|
|
98
|
%
|
|
|
|
96
|
%
|
|
|
|
98
|
%
|
|
|
|
97
|
%
|
||||||||
|
Dozens sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Non-specialty shell egg
|
778,538
|
|
|
75.5
|
%
|
|
791,058
|
|
|
75.1
|
%
|
|
207,428
|
|
|
76.0
|
%
|
|
189,850
|
|
|
75.0
|
%
|
||||
|
Specialty shell egg
|
236,067
|
|
|
22.9
|
%
|
|
241,603
|
|
|
22.9
|
%
|
|
61,862
|
|
|
22.7
|
%
|
|
58,856
|
|
|
23.3
|
%
|
||||
|
Co-pack specialty shell egg
|
16,525
|
|
|
1.6
|
%
|
|
20,936
|
|
|
2.0
|
%
|
|
3,725
|
|
|
1.3
|
%
|
|
4,371
|
|
|
1.7
|
%
|
||||
|
Total dozens sold
|
1,031,130
|
|
|
100.0
|
%
|
|
1,053,597
|
|
|
100.0
|
%
|
|
273,015
|
|
|
100.0
|
%
|
|
253,077
|
|
|
100.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net average selling price per dozen:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
All shell eggs
|
$
|
1.007
|
|
|
|
|
|
$
|
1.735
|
|
|
|
|
|
$
|
0.973
|
|
|
|
|
|
$
|
1.152
|
|
|
|
|
|
Non-specialty shell eggs
|
$
|
0.705
|
|
|
|
|
$
|
1.572
|
|
|
|
|
$
|
0.701
|
|
|
|
|
$
|
0.863
|
|
|
|
||||
|
Specialty shell eggs
|
$
|
1.939
|
|
|
|
|
$
|
2.213
|
|
|
|
|
$
|
1.823
|
|
|
|
|
$
|
2.011
|
|
|
|
||||
|
|
|
Fiscal Year Ended
|
|
Quarter Ended
|
||||||||||||||||||
|
|
|
(53 weeks)
|
|
(52 weeks)
|
|
|
|
(14 weeks)
|
|
(13 weeks)
|
|
|
||||||||||
|
(Amounts in thousands)
|
|
June 3, 2017
|
|
May 28, 2016
|
|
Percent Change
|
|
June 3, 2017
|
|
May 28, 2016
|
|
Percent Change
|
||||||||||
|
Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Farm production
|
|
$
|
598,412
|
|
|
$
|
562,521
|
|
|
6.4
|
%
|
|
$
|
159,482
|
|
|
$
|
135,187
|
|
|
18.0
|
%
|
|
Processing and packaging
|
|
202,225
|
|
|
184,586
|
|
|
9.6
|
%
|
|
54,896
|
|
|
45,089
|
|
|
21.8
|
%
|
||||
|
Outside egg purchases and other
|
|
207,495
|
|
|
464,008
|
|
|
(55.3
|
)%
|
|
41,663
|
|
|
75,311
|
|
|
(44.7
|
)%
|
||||
|
Total shell eggs
|
|
1,008,132
|
|
|
1,211,115
|
|
|
(16.8
|
)%
|
|
256,041
|
|
|
255,587
|
|
|
0.2
|
%
|
||||
|
Egg products
|
|
19,766
|
|
|
48,584
|
|
|
(59.3
|
)%
|
|
6,075
|
|
|
6,473
|
|
|
(6.1
|
)%
|
||||
|
Other
|
|
1,065
|
|
|
877
|
|
|
21.4
|
%
|
|
462
|
|
|
280
|
|
|
65.0
|
%
|
||||
|
Total
|
|
$
|
1,028,963
|
|
|
$
|
1,260,576
|
|
|
(18.4
|
)%
|
|
$
|
262,578
|
|
|
$
|
262,340
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Farm production cost (per dozen produced)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Feed
|
|
$
|
0.399
|
|
|
$
|
0.414
|
|
|
(3.6
|
)%
|
|
$
|
0.381
|
|
|
$
|
0.396
|
|
|
(3.8
|
)%
|
|
Other
|
|
0.294
|
|
|
0.279
|
|
|
5.4
|
%
|
|
0.298
|
|
|
0.290
|
|
|
2.8
|
%
|
||||
|
Total
|
|
$
|
0.693
|
|
|
$
|
0.693
|
|
|
—
|
%
|
|
$
|
0.679
|
|
|
$
|
0.686
|
|
|
(1.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Outside egg purchases (average cost per dozen)
|
|
$
|
1.01
|
|
|
$
|
1.72
|
|
|
(41.3
|
)%
|
|
$
|
0.90
|
|
|
$
|
1.11
|
|
|
(18.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Dozen produced
|
|
870,252
|
|
|
819,307
|
|
|
6.2
|
%
|
|
237,006
|
|
|
198,950
|
|
|
19.1
|
%
|
||||
|
Dozen sold
|
|
1,031,130
|
|
|
1,053,597
|
|
|
(2.1
|
)%
|
|
273,015
|
|
|
253,077
|
|
|
7.9
|
%
|
||||
|
|
|
Fiscal Years Ended
|
|||||||||||||
|
|
|
53 Weeks
|
|
52 Weeks
|
|
|
|
|
|||||||
|
(Amounts in thousands)
|
|
June 3, 2017
|
|
May 28, 2016
|
|
Change
|
|
Change
|
|||||||
|
Specialty egg
|
|
$
|
56,522
|
|
|
$
|
61,294
|
|
|
$
|
(4,772
|
)
|
|
(7.8
|
)%
|
|
Delivery expense
|
|
53,282
|
|
|
49,629
|
|
|
3,653
|
|
|
7.4
|
%
|
|||
|
Payroll and overhead
|
|
35,101
|
|
|
39,149
|
|
|
(4,048
|
)
|
|
(10.3
|
)%
|
|||
|
Stock compensation
|
|
3,427
|
|
|
3,018
|
|
|
409
|
|
|
13.6
|
%
|
|||
|
Other expenses
|
|
25,648
|
|
|
24,670
|
|
|
978
|
|
|
4.0
|
%
|
|||
|
Total
|
|
$
|
173,980
|
|
|
$
|
177,760
|
|
|
$
|
(3,780
|
)
|
|
(2.1
|
)%
|
|
|
|
Quarters Ended
|
|||||||||||||
|
|
|
14 Weeks
|
|
13 Weeks
|
|
|
|
|
|||||||
|
(Amounts in thousands)
|
|
June 3, 2017
|
|
May 28, 2016
|
|
Change
|
|
Change
|
|||||||
|
Specialty egg
|
|
$
|
14,364
|
|
|
$
|
13,768
|
|
|
$
|
596
|
|
|
4.3
|
%
|
|
Delivery expense
|
|
13,712
|
|
|
11,945
|
|
|
1,767
|
|
|
14.8
|
%
|
|||
|
Payroll and overhead
|
|
11,156
|
|
|
9,450
|
|
|
1,706
|
|
|
18.1
|
%
|
|||
|
Stock compensation
|
|
947
|
|
|
843
|
|
|
104
|
|
|
12.3
|
%
|
|||
|
Other expenses
|
|
7,816
|
|
|
6,398
|
|
|
1,418
|
|
|
22.2
|
%
|
|||
|
Total
|
|
$
|
47,995
|
|
|
$
|
42,404
|
|
|
$
|
5,591
|
|
|
13.2
|
%
|
|
|
Fiscal Years Ended
|
|
Quarters Ended
|
||||||||||||||||||||||||
|
|
(52 weeks)
|
|
(13 weeks)
|
||||||||||||||||||||||||
|
|
May 28, 2016
|
|
May 30, 2015
|
|
May 28, 2016
|
|
May 30, 2015
|
||||||||||||||||||||
|
|
(Amounts in thousands)
|
|
(Amounts in thousands)
|
||||||||||||||||||||||||
|
Total net sales
|
$
|
1,908,650
|
|
|
|
|
|
$
|
1,576,128
|
|
|
|
|
|
$
|
303,020
|
|
|
|
|
|
$
|
403,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Non-specialty shell egg sales
|
1,243,377
|
|
|
67.7
|
%
|
|
1,059,070
|
|
|
69.2
|
%
|
|
163,882
|
|
|
55.6
|
%
|
|
268,625
|
|
|
68.5
|
%
|
||||
|
Specialty shell egg sales
|
534,754
|
|
|
29.1
|
%
|
|
416,127
|
|
|
27.2
|
%
|
|
118,356
|
|
|
40.2
|
%
|
|
110,696
|
|
|
28.2
|
%
|
||||
|
Co-pack specialty shell egg sales
|
49,282
|
|
|
2.7
|
%
|
|
43,282
|
|
|
2.8
|
%
|
|
9,021
|
|
|
3.1
|
%
|
|
10,278
|
|
|
2.6
|
%
|
||||
|
Other sales
|
10,533
|
|
|
0.6
|
%
|
|
11,769
|
|
|
0.8
|
%
|
|
3,245
|
|
|
1.1
|
%
|
|
2,710
|
|
|
0.7
|
%
|
||||
|
Net shell egg sales
|
$
|
1,837,946
|
|
|
100.0
|
%
|
|
$
|
1,530,248
|
|
|
100.0
|
%
|
|
$
|
294,504
|
|
|
100.0
|
%
|
|
$
|
392,309
|
|
|
100.0
|
%
|
|
Net shell egg sales as a percent of total net sales
|
|
|
96
|
%
|
|
|
|
97
|
%
|
|
|
|
97
|
%
|
|
|
|
97
|
%
|
||||||||
|
Dozens sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Non- specialty shell egg
|
791,058
|
|
|
75.1
|
%
|
|
830,770
|
|
|
78.1
|
%
|
|
189,850
|
|
|
75
|
%
|
|
204,138
|
|
|
77.1
|
%
|
||||
|
Specialty shell egg
|
241,603
|
|
|
22.9
|
%
|
|
210,606
|
|
|
19.8
|
%
|
|
58,856
|
|
|
23.3
|
%
|
|
55,699
|
|
|
21
|
%
|
||||
|
Co-pack specialty shell egg
|
20,936
|
|
|
2
|
%
|
|
21,710
|
|
|
2.1
|
%
|
|
4,371
|
|
|
1.7
|
%
|
|
5,046
|
|
|
1.9
|
%
|
||||
|
Total dozens sold
|
1,053,597
|
|
|
100
|
%
|
|
1,063,086
|
|
|
100
|
%
|
|
253,077
|
|
|
100
|
%
|
|
264,883
|
|
|
100
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net average selling price per dozen
|
$
|
1.74
|
|
|
|
|
|
$
|
1.43
|
|
|
|
|
|
$
|
1.15
|
|
|
|
|
|
$
|
1.47
|
|
|
|
|
|
|
|
Fiscal Year Ended
|
|
Quarter Ended
|
||||||||||||||||||
|
(Amounts in thousands)
|
|
May 28, 2016
|
|
May 30, 2015
|
|
Percent Change
|
|
May 28, 2016
|
|
May 30, 2015
|
|
Percent Change
|
||||||||||
|
Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Farm production
|
|
$
|
562,521
|
|
|
$
|
558,580
|
|
|
0.7
|
%
|
|
$
|
135,187
|
|
|
$
|
138,580
|
|
|
(2.4
|
)%
|
|
Processing and packaging
|
|
184,586
|
|
|
173,181
|
|
|
6.6
|
%
|
|
45,089
|
|
|
45,056
|
|
|
0.1
|
%
|
||||
|
Outside egg purchases and other
|
|
464,008
|
|
|
413,863
|
|
|
12.1
|
%
|
|
75,311
|
|
|
101,029
|
|
|
(25.5
|
)%
|
||||
|
Total shell eggs
|
|
1,211,115
|
|
|
1,145,624
|
|
|
5.7
|
%
|
|
255,587
|
|
|
284,665
|
|
|
(10.2
|
)%
|
||||
|
Egg products
|
|
48,584
|
|
|
33,886
|
|
|
43.4
|
%
|
|
6,473
|
|
|
8,640
|
|
|
(25.1
|
)%
|
||||
|
Other
|
|
877
|
|
|
897
|
|
|
(2.2
|
)%
|
|
280
|
|
|
311
|
|
|
(10
|
)%
|
||||
|
Total
|
|
$
|
1,260,576
|
|
|
$
|
1,180,407
|
|
|
6.8
|
%
|
|
$
|
262,340
|
|
|
$
|
293,616
|
|
|
(10.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Farm production cost (per dozen produced)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Feed
|
|
$
|
0.414
|
|
|
$
|
0.439
|
|
|
(5.7
|
)%
|
|
$
|
0.396
|
|
|
$
|
0.406
|
|
|
(2.5
|
)%
|
|
Other
|
|
0.279
|
|
|
0.266
|
|
|
4.9
|
%
|
|
0.29
|
|
|
0.272
|
|
|
6.6
|
%
|
||||
|
Total
|
|
$
|
0.693
|
|
|
$
|
0.705
|
|
|
(1.7
|
)%
|
|
$
|
0.686
|
|
|
$
|
0.678
|
|
|
1.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Outside egg purchases (average cost per dozen)
|
|
$
|
1.72
|
|
|
$
|
1.41
|
|
|
22
|
%
|
|
$
|
1.11
|
|
|
$
|
1.43
|
|
|
(22.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Dozen produced
|
|
819,307
|
|
|
798,842
|
|
|
2.6
|
%
|
|
198,950
|
|
|
201,763
|
|
|
(1.4
|
)%
|
||||
|
Dozen sold
|
|
1,053,597
|
|
|
1,063,086
|
|
|
(0.9
|
)%
|
|
253,077
|
|
|
264,883
|
|
|
(4.5
|
)%
|
||||
|
|
|
Fiscal Years Ended
|
|||||||||||||
|
|
|
52 Weeks
|
|||||||||||||
|
(Amounts in thousands)
|
|
May 28, 2016
|
|
May 30, 2015
|
|
Change
|
|
Change
|
|||||||
|
Stock compensation expense
|
|
$
|
3,018
|
|
|
$
|
2,955
|
|
|
$
|
63
|
|
|
2.1
|
%
|
|
Specialty egg expense
|
|
61,294
|
|
|
53,966
|
|
|
7,328
|
|
|
13.6
|
%
|
|||
|
Payroll and overhead
|
|
39,149
|
|
|
31,965
|
|
|
7,184
|
|
|
22.5
|
%
|
|||
|
Other expenses
|
|
24,670
|
|
|
24,501
|
|
|
169
|
|
|
0.7
|
%
|
|||
|
Delivery expense
|
|
49,629
|
|
|
46,999
|
|
|
2,630
|
|
|
5.6
|
%
|
|||
|
Total
|
|
$
|
177,760
|
|
|
$
|
160,386
|
|
|
$
|
17,374
|
|
|
10.8
|
%
|
|
|
|
Quarters Ended
|
|||||||||||||
|
|
|
13 Weeks
|
|||||||||||||
|
(Amounts in thousands)
|
|
May 28, 2016
|
|
May 30, 2015
|
|
Change
|
|
Change
|
|||||||
|
Stock compensation expense
|
|
$
|
843
|
|
|
$
|
1,290
|
|
|
$
|
(447
|
)
|
|
(34.7
|
)%
|
|
Specialty egg expense
|
|
13,768
|
|
|
14,217
|
|
|
(449
|
)
|
|
(3.2
|
)%
|
|||
|
Payroll and overhead
|
|
9,450
|
|
|
8,920
|
|
|
530
|
|
|
5.9
|
%
|
|||
|
Other expenses
|
|
6,398
|
|
|
6,679
|
|
|
(281
|
)
|
|
(4.2
|
)%
|
|||
|
Delivery expense
|
|
11,945
|
|
|
11,738
|
|
|
207
|
|
|
1.8
|
%
|
|||
|
Total
|
|
$
|
42,404
|
|
|
$
|
42,844
|
|
|
$
|
(440
|
)
|
|
(1
|
)%
|
|
Project
|
|
Location
|
|
Projected Completion
|
|
Projected Cost
|
|
Spent as of
June 3, 2017 |
|
Remaining Projected Cost
|
||||||
|
Refurbish Cage-Free Layer Houses
|
|
Shady Dale, GA
|
|
July 2017
|
|
$
|
5,264
|
|
|
$
|
4,898
|
|
|
$
|
366
|
|
|
Cage-Free Layer Houses
|
|
Lake City, FL
|
|
July 2017
|
|
8,785
|
|
|
8,415
|
|
|
370
|
|
|||
|
Convertible/Cage-Free Layer Houses
|
|
Green Forest, AR
|
|
September 2017
|
|
8,991
|
|
|
8,583
|
|
|
408
|
|
|||
|
Cage-Free Layer Houses
|
|
South Texas
|
|
September 2017
|
|
4,104
|
|
|
3,404
|
|
|
700
|
|
|||
|
Layer Complex Improvements
|
|
Bethune, SC
|
|
September 2017
|
|
1,758
|
|
|
1,605
|
|
|
153
|
|
|||
|
Convertible/Cage-Free Layer House with Pullets
|
|
South Texas
|
|
September 2017
|
|
12,350
|
|
|
11,350
|
|
|
1,000
|
|
|||
|
Convertible/Cage-Free Layer Houses with Pullets
|
|
Guthrie, KY
|
|
January 2018
|
|
13,252
|
|
|
9,841
|
|
|
3,411
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
$
|
54,504
|
|
|
$
|
48,096
|
|
|
$
|
6,408
|
|
|
|
|
Total
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
||||||||||||||
|
Long-Term Debt & Capital Leases (Principal)
|
|
$
|
10,939
|
|
|
$
|
4,826
|
|
|
$
|
3,533
|
|
|
$
|
1,696
|
|
|
$
|
205
|
|
|
$
|
215
|
|
|
$
|
464
|
|
|
Long-Term Debt & Capital Leases (Interest)
|
|
901
|
|
|
506
|
|
|
247
|
|
|
70
|
|
|
34
|
|
|
25
|
|
|
19
|
|
|||||||
|
Operating Leases
|
|
1,182
|
|
|
502
|
|
|
208
|
|
|
162
|
|
|
160
|
|
|
150
|
|
|
—
|
|
|||||||
|
Total
|
|
$
|
13,022
|
|
|
$
|
5,834
|
|
|
$
|
3,988
|
|
|
$
|
1,928
|
|
|
$
|
399
|
|
|
$
|
390
|
|
|
$
|
483
|
|
|
Fiscal Year
|
|
Description
|
|
Amount
|
||
|
1999
|
|
Acquisition of Hudson Brothers, Inc.
|
|
$
|
3,147
|
|
|
2006
|
|
Acquisition of Hillandale Farms, LLC
|
|
869
|
|
|
|
2007
|
|
Acquisition of Green Forest Foods, LLC
|
|
179
|
|
|
|
2008
|
|
Revised Hillandale incremental purchase price
|
|
9,257
|
|
|
|
2009
|
|
Revised Hillandale incremental purchase price
|
|
2,527
|
|
|
|
2009
|
|
Acquisition of Zephyr Egg, LLC
|
|
1,876
|
|
|
|
2009
|
|
Acquisition of Tampa Farms, LLC
|
|
4,600
|
|
|
|
2010
|
|
Revised Hillandale incremental purchase price
|
|
(338
|
)
|
|
|
2013
|
|
Acquisition of Maxim Production Co., Inc.
|
|
2,300
|
|
|
|
2014
|
|
Purchase of joint venture partner’s 50% in Delta Egg
|
|
4,779
|
|
|
|
2017
|
|
Acquisition of Foodonics International, Inc.
|
|
3,389
|
|
|
|
2017
|
|
Acquisition of Happy Hen Egg Farms, Inc.
|
|
2,940
|
|
|
|
|
|
Total Goodwill
|
|
$
|
35,525
|
|
|
•
|
Persuasive evidence of an arrangement exists;
|
|
•
|
Delivery has occurred;
|
|
•
|
The fee for the arrangement is determinable; and
|
|
•
|
Collectability is reasonably assured.
|
|
Feed ingredient
|
|
Approximate change in feed ingredient cost
|
|
Approximate impact on feed costs per dozen
|
|
Approximate dollar impact on farm production cost for the 2017 fiscal year
|
||||
|
Corn
|
|
$ 0.25 change in the average market price per bushel
|
|
$
|
0.01
|
|
|
$
|
8,702,520
|
|
|
Soybean Meal
|
|
$ 25.00 change in the average market price per ton
|
|
$
|
0.01
|
|
|
$
|
8,702,520
|
|
|
|
|
June 3,
2017 |
|
May 28,
2016 |
||||
|
Assets
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
17,564
|
|
|
$
|
29,046
|
|
|
Investment securities available-for-sale
|
|
138,462
|
|
|
360,499
|
|
||
|
Receivables:
|
|
|
|
|
|
|
||
|
Trade receivables, less allowance for doubtful accounts of $386 in 2017 and $727 in 2016
|
|
61,261
|
|
|
62,012
|
|
||
|
Income tax receivable
|
|
52,691
|
|
|
11,830
|
|
||
|
Other
|
|
3,248
|
|
|
5,436
|
|
||
|
|
|
117,200
|
|
|
79,278
|
|
||
|
Inventories
|
|
160,692
|
|
|
154,799
|
|
||
|
Prepaid expenses and other current assets
|
|
2,288
|
|
|
2,661
|
|
||
|
Total current assets
|
|
436,206
|
|
|
626,283
|
|
||
|
Other assets:
|
|
|
|
|
|
|
||
|
Other investments
|
|
69,296
|
|
|
53,975
|
|
||
|
Goodwill
|
|
35,525
|
|
|
29,196
|
|
||
|
Other intangible assets
|
|
29,149
|
|
|
4,958
|
|
||
|
Other long-lived assets
|
|
4,734
|
|
|
5,079
|
|
||
|
|
|
138,704
|
|
|
93,208
|
|
||
|
Property, plant and equipment, less accumulated depreciation
|
|
458,184
|
|
|
392,274
|
|
||
|
Total assets
|
|
$
|
1,033,094
|
|
|
$
|
1,111,765
|
|
|
Liabilities and stockholders' equity
|
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
|
||
|
Trade accounts payable
|
|
$
|
30,629
|
|
|
$
|
36,262
|
|
|
Accrued wages and benefits
|
|
15,809
|
|
|
23,198
|
|
||
|
Accrued expenses and other liabilities
|
|
13,415
|
|
|
7,671
|
|
||
|
Current maturities of long-term debt
|
|
4,826
|
|
|
16,320
|
|
||
|
Total current liabilities
|
|
64,679
|
|
|
83,451
|
|
||
|
Long-term debt, less current maturities
|
|
6,113
|
|
|
9,250
|
|
||
|
Other noncurrent liabilities
|
|
7,527
|
|
|
6,321
|
|
||
|
Deferred income taxes
|
|
110,282
|
|
|
95,382
|
|
||
|
Total liabilities
|
|
188,601
|
|
|
194,404
|
|
||
|
Commitments and contingencies – See Notes 8, 9, and 13
|
|
|
|
|
|
|
||
|
Stockholders' equity:
|
|
|
|
|
|
|
||
|
Common stock, $.01 par value
|
|
|
|
|
|
|
||
|
120,000 shares authorized and 70,261 shares issued in 2017 and 2016
|
|
|
|
|
|
|
||
|
43,777 and 43,737 shares outstanding in 2017 and 2016, respectively
|
|
703
|
|
|
703
|
|
||
|
Class A convertible common stock, $.01 par value
|
|
|
|
|
|
|
||
|
4,800 shares authorized, issued and outstanding in 2017 and 2016, respectively
|
|
48
|
|
|
48
|
|
||
|
Paid-in capital
|
|
49,932
|
|
|
46,404
|
|
||
|
Retained earnings
|
|
816,046
|
|
|
890,440
|
|
||
|
Accumulated other comprehensive loss, net of tax
|
|
(128
|
)
|
|
(48
|
)
|
||
|
Common stock in treasury, at cost – 26,484 and 26,524 shares in 2017 and 2016, respectively
|
|
(23,914
|
)
|
|
(22,272
|
)
|
||
|
Total Cal-Maine Foods, Inc. stockholders' equity
|
|
842,687
|
|
|
915,275
|
|
||
|
Noncontrolling interest in consolidated entities
|
|
1,806
|
|
|
2,086
|
|
||
|
Total stockholders’ equity
|
|
844,493
|
|
|
917,361
|
|
||
|
Total liabilities and stockholders' equity
|
|
$
|
1,033,094
|
|
|
$
|
1,111,765
|
|
|
|
|
Fiscal years ended
|
||||||||||
|
|
|
June 3,
2017 |
|
May 28,
2016 |
|
May 30,
2015 |
||||||
|
Net sales
|
|
$
|
1,074,513
|
|
|
$
|
1,908,650
|
|
|
$
|
1,576,128
|
|
|
Cost of sales
|
|
1,028,963
|
|
|
1,260,576
|
|
|
1,180,407
|
|
|||
|
Gross profit
|
|
45,550
|
|
|
648,074
|
|
|
395,721
|
|
|||
|
Selling, general and administrative
|
|
173,980
|
|
|
177,760
|
|
|
160,386
|
|
|||
|
(Gain) loss on disposal of fixed assets
|
|
3,664
|
|
|
(1,563
|
)
|
|
568
|
|
|||
|
Operating income (loss)
|
|
(132,094
|
)
|
|
471,877
|
|
|
234,767
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|||
|
Interest expense
|
|
(318
|
)
|
|
(1,156
|
)
|
|
(2,313
|
)
|
|||
|
Interest income
|
|
3,103
|
|
|
4,314
|
|
|
1,798
|
|
|||
|
Patronage dividends
|
|
7,665
|
|
|
6,930
|
|
|
6,893
|
|
|||
|
Equity in income of affiliates
|
|
1,390
|
|
|
5,016
|
|
|
2,657
|
|
|||
|
Other, net
|
|
5,960
|
|
|
268
|
|
|
2,747
|
|
|||
|
Total other income
|
|
17,800
|
|
|
15,372
|
|
|
11,782
|
|
|||
|
Income (loss) before income taxes and noncontrolling interest
|
|
(114,294
|
)
|
|
487,249
|
|
|
246,549
|
|
|||
|
Income tax expense (benefit)
|
|
(39,867
|
)
|
|
169,202
|
|
|
84,268
|
|
|||
|
Net income (loss) including noncontrolling interest
|
|
(74,427
|
)
|
|
318,047
|
|
|
162,281
|
|
|||
|
Less: Net income (loss) attributable to noncontrolling interest
|
|
(149
|
)
|
|
2,006
|
|
|
1,027
|
|
|||
|
Net income (loss) attributable to Cal-Maine Foods, Inc.
|
|
$
|
(74,278
|
)
|
|
$
|
316,041
|
|
|
$
|
161,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
|
$
|
(1.54
|
)
|
|
$
|
6.56
|
|
|
$
|
3.35
|
|
|
Diluted
|
|
$
|
(1.54
|
)
|
|
$
|
6.53
|
|
|
$
|
3.33
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
|
48,362
|
|
|
48,195
|
|
|
48,136
|
|
|||
|
Diluted
|
|
48,362
|
|
|
48,365
|
|
|
48,437
|
|
|||
|
|
|
Fiscal years ended
|
||||||||||
|
|
|
June 3,
2017 |
|
May 28,
2016 |
|
May 30,
2015 |
||||||
|
Net income (loss), including noncontrolling interests
|
|
$
|
(74,427
|
)
|
|
$
|
318,047
|
|
|
$
|
162,281
|
|
|
Other comprehensive income, before tax:
|
|
|
|
|
|
|
|
|
|
|||
|
Unrealized holding gain (loss) on available-for-sale securities, net of reclassification adjustments
|
|
177
|
|
|
(25
|
)
|
|
(143
|
)
|
|||
|
Increase in accumulated postretirement benefits obligation, net of reclassification adjustments
|
|
(334
|
)
|
|
(118
|
)
|
|
(741
|
)
|
|||
|
Other comprehensive loss, before tax
|
|
(157
|
)
|
|
(143
|
)
|
|
(884
|
)
|
|||
|
Income tax benefit related to items of other comprehensive income (loss)
|
|
(77
|
)
|
|
(73
|
)
|
|
(345
|
)
|
|||
|
Other comprehensive loss, net of tax
|
|
(80
|
)
|
|
(70
|
)
|
|
(539
|
)
|
|||
|
Comprehensive income (loss)
|
|
(74,507
|
)
|
|
317,977
|
|
|
161,742
|
|
|||
|
Less: comprehensive income (loss) attributable to the noncontrolling interest
|
|
(149
|
)
|
|
2,006
|
|
|
1,027
|
|
|||
|
Comprehensive income (loss) attributable to Cal-Maine Foods, Inc.
|
|
$
|
(74,358
|
)
|
|
$
|
315,971
|
|
|
$
|
160,715
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
Class A
|
|
Class A
|
|
Treasury
|
|
Treasury
|
|
Paid In
|
|
Retained
|
|
Accum. Other
|
|
Noncontrolling
|
|
|
|||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Comp. Income (Loss)
|
|
Interest
|
|
Total
|
|||||||||||||||||||
|
Balance at May 31, 2014
|
35,130
|
|
|
$
|
351
|
|
|
2,400
|
|
|
$
|
24
|
|
|
13,350
|
|
|
$
|
(20,453
|
)
|
|
$
|
40,476
|
|
|
$
|
572,874
|
|
|
$
|
561
|
|
|
$
|
912
|
|
|
$
|
594,745
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(53,784
|
)
|
|
|
|
|
|
|
|
(53,784
|
)
|
||||||||
|
2-for-1 stock split effected in the form of a dividend
|
35,131
|
|
|
352
|
|
|
2,400
|
|
|
24
|
|
|
13,340
|
|
|
(133
|
)
|
|
132
|
|
|
(375
|
)
|
|
|
|
|
|
|
|
—
|
|
||||||||
|
Issuance of restricted stock from treasury, net of forfeitures
|
|
|
|
|
|
|
|
|
|
|
|
|
(91
|
)
|
|
70
|
|
|
(70
|
)
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||||||||
|
Purchase of company stock - shares withheld to satisfy withholding obligation in connection with the vesting of restricted stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||||||||
|
Proceeds from stock option exercise
|
|
|
|
|
|
|
|
|
|
|
|
|
(36
|
)
|
|
36
|
|
|
101
|
|
|
|
|
|
|
|
|
|
|
|
137
|
|
||||||||
|
Restricted stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,268
|
|
|
|
|
|
|
|
|
|
|
|
2,268
|
|
||||||||
|
Tax benefit on nonqualifying disposition of incentive stock options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
395
|
|
|
|
|
|
|
|
|
|
|
|
395
|
|
||||||||
|
Distribution to noncontrolling interest partners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(941
|
)
|
|
(941
|
)
|
||||||||
|
Net income for fiscal 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
161,254
|
|
|
|
|
|
$
|
1,027
|
|
|
162,281
|
|
||||||
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(539
|
)
|
|
|
|
|
(539
|
)
|
||||||||
|
Balance at May 30, 2015
|
70,261
|
|
|
$
|
703
|
|
|
4,800
|
|
|
$
|
48
|
|
|
26,563
|
|
|
$
|
(20,482
|
)
|
|
$
|
43,304
|
|
|
$
|
679,969
|
|
|
$
|
22
|
|
|
$
|
998
|
|
|
$
|
704,562
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(105,570
|
)
|
|
|
|
|
|
|
|
(105,570
|
)
|
||||||||
|
Issuance of restricted stock from treasury, net of forfeitures
|
|
|
|
|
|
|
|
|
|
|
|
|
(76
|
)
|
|
58
|
|
|
(58
|
)
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||||||||
|
Purchase of company stock - shares withheld to satisfy withholding obligation in connection with the vesting of restricted stock
|
|
|
|
|
|
|
|
|
|
|
|
|
37
|
|
|
(1,848
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,848
|
)
|
||||||||
|
Restricted stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,071
|
|
|
|
|
|
|
|
|
|
|
|
3,071
|
|
||||||||
|
Tax benefit on nonqualifying disposition of incentive stock options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87
|
|
|
|
|
|
|
|
|
|
|
|
87
|
|
||||||||
|
Distribution to noncontrolling interest partners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(918
|
)
|
|
(918
|
)
|
||||||||
|
Net income for fiscal 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
316,041
|
|
|
|
|
|
2,006
|
|
|
318,047
|
|
||||||||
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(70
|
)
|
|
|
|
|
(70
|
)
|
||||||||
|
Balance at May 28, 2016
|
70,261
|
|
|
$
|
703
|
|
|
4,800
|
|
|
$
|
48
|
|
|
26,524
|
|
|
$
|
(22,272
|
)
|
|
$
|
46,404
|
|
|
$
|
890,440
|
|
|
$
|
(48
|
)
|
|
$
|
2,086
|
|
|
$
|
917,361
|
|
|
Issuance of restricted stock from treasury, net of forfeitures
|
|
|
|
|
|
|
|
|
(80
|
)
|
|
73
|
|
|
(73
|
)
|
|
|
|
|
|
|
|
—
|
|
|||||||||||||||
|
Purchase of company stock - shares withheld to satisfy withholding obligation in connection with the vesting of restricted stock
|
|
|
|
|
|
|
|
|
40
|
|
|
(1,715
|
)
|
|
|
|
|
|
|
|
|
|
(1,715
|
)
|
||||||||||||||||
|
Restricted stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
3,427
|
|
|
|
|
|
|
|
|
3,427
|
|
|||||||||||||||||
|
Cumulative adjustment to restricted stock compensation from the adoption of ASU 2016-09
|
|
|
|
|
|
|
|
|
|
|
|
|
174
|
|
|
(174
|
)
|
|
|
|
|
|
—
|
|
||||||||||||||||
|
Reclass of equity portion of American Egg Products in connection with Foodonics' acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58
|
|
|
|
|
(58
|
)
|
|
—
|
|
||||||||||||||||
|
Distribution to noncontrolling interest partners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(73
|
)
|
|
(73
|
)
|
|||||||||||||||||
|
Net loss for fiscal 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(74,278
|
)
|
|
|
|
(149
|
)
|
|
(74,427
|
)
|
||||||||||||||||
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(80
|
)
|
|
|
|
(80
|
)
|
|||||||||||||||||
|
Balance at June 3, 2017
|
70,261
|
|
|
$
|
703
|
|
|
4,800
|
|
|
$
|
48
|
|
|
26,484
|
|
|
$
|
(23,914
|
)
|
|
$
|
49,932
|
|
|
$
|
816,046
|
|
|
$
|
(128
|
)
|
|
$
|
1,806
|
|
|
$
|
844,493
|
|
|
|
|
Fiscal year ended
|
||||||||||
|
|
|
June 3,
2017 |
|
May 28,
2016 |
|
May 30,
2015 |
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
||||||
|
Net income (loss) including noncontrolling interests
|
|
$
|
(74,427
|
)
|
|
$
|
318,047
|
|
|
$
|
162,281
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
|
49,113
|
|
|
44,592
|
|
|
40,708
|
|
|||
|
Deferred income taxes
|
|
14,833
|
|
|
19,392
|
|
|
5,108
|
|
|||
|
Equity in income of affiliates
|
|
(1,390
|
)
|
|
(5,016
|
)
|
|
(2,657
|
)
|
|||
|
(Gain) loss on disposal of property, plant and equipment
|
|
3,664
|
|
|
(1,563
|
)
|
|
568
|
|
|||
|
Stock compensation expense, net of amounts paid
|
|
3,427
|
|
|
3,071
|
|
|
2,268
|
|
|||
|
Recovery of note receivable
|
|
—
|
|
|
(798
|
)
|
|
(584
|
)
|
|||
|
Loss on fair value adjustment of contingent consideration
|
|
—
|
|
|
—
|
|
|
256
|
|
|||
|
Other
|
|
(209
|
)
|
|
—
|
|
|
—
|
|
|||
|
Change in operating assets and liabilities, net of effects from acquisitions:
|
|
|
|
|
|
|
|
|
|
|||
|
(Increase) decrease in receivables and other assets
|
|
(37,222
|
)
|
|
21,160
|
|
|
(18,961
|
)
|
|||
|
(Increase) decrease in inventories
|
|
2,386
|
|
|
(8,539
|
)
|
|
(143
|
)
|
|||
|
Increase (decrease) in accounts payable, accrued expenses and other liabilities
|
|
(9,491
|
)
|
|
(8,508
|
)
|
|
6,486
|
|
|||
|
Net cash provided by (used in) operating activities
|
|
(49,316
|
)
|
|
381,838
|
|
|
195,330
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|||
|
Purchases of investments
|
|
(29,849
|
)
|
|
(403,204
|
)
|
|
(202,506
|
)
|
|||
|
Sales of investments
|
|
251,690
|
|
|
292,452
|
|
|
146,779
|
|
|||
|
Acquisition of businesses, net of cash acquired
|
|
(85,822
|
)
|
|
—
|
|
|
—
|
|
|||
|
Investment in Southwest Specialty Egg LLC
|
|
—
|
|
|
—
|
|
|
(8,160
|
)
|
|||
|
Investment in Red River Valley Egg Farm LLC
|
|
(19,900
|
)
|
|
(33,959
|
)
|
|
—
|
|
|||
|
Payments received on notes receivable and from investments in affiliates
|
|
6,586
|
|
|
5,427
|
|
|
2,019
|
|
|||
|
Purchases of property, plant and equipment
|
|
(66,657
|
)
|
|
(76,125
|
)
|
|
(82,263
|
)
|
|||
|
Net proceeds from disposal of property, plant and equipment
|
|
84
|
|
|
2,860
|
|
|
2,499
|
|
|||
|
Net cash provided by (used in) investing activities
|
|
56,132
|
|
|
(212,549
|
)
|
|
(141,632
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|||
|
Principal payments on long-term debt
|
|
(16,510
|
)
|
|
(25,290
|
)
|
|
(10,233
|
)
|
|||
|
Distributions to noncontrolling interest partners
|
|
(73
|
)
|
|
(918
|
)
|
|
(940
|
)
|
|||
|
(Purchase of) proceeds from common stock by treasury (including tax benefit on nonqualifying disposition of incentive stock options)
|
|
(1,715
|
)
|
|
(1,760
|
)
|
|
531
|
|
|||
|
Payments of dividends
|
|
—
|
|
|
(120,942
|
)
|
|
(48,910
|
)
|
|||
|
Net cash used in financing activities
|
|
(18,298
|
)
|
|
(148,910
|
)
|
|
(59,552
|
)
|
|||
|
Increase (decrease) in cash and cash equivalents
|
|
(11,482
|
)
|
|
20,379
|
|
|
(5,854
|
)
|
|||
|
Cash and cash equivalents at beginning of year
|
|
29,046
|
|
|
8,667
|
|
|
14,521
|
|
|||
|
Cash and cash equivalents at end of year
|
|
$
|
17,564
|
|
|
$
|
29,046
|
|
|
$
|
8,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
|
|||
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
|||
|
Income taxes paid (refunds received), net
|
|
$
|
(15,233
|
)
|
|
$
|
166,840
|
|
|
$
|
75,533
|
|
|
Interest (net of amount capitalized)
|
|
317
|
|
|
1,067
|
|
|
2,313
|
|
|||
|
•
|
Persuasive evidence of an arrangement exists;
|
|
•
|
Delivery has occurred;
|
|
•
|
The fee for the arrangement is determinable; and
|
|
•
|
Collectability is reasonably assured.
|
|
|
|
June 3, 2017
|
|
May 28, 2016
|
|
May 30, 2015
|
||||||
|
Net income (loss) attributable to Cal-Maine Foods, Inc.
|
|
$
|
(74,278
|
)
|
|
$
|
316,041
|
|
|
$
|
161,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Basic weighted-average common shares (including Class A)
|
|
48,362
|
|
|
48,195
|
|
|
48,136
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|||
|
Common stock options and restricted stock
|
|
—
|
|
|
170
|
|
|
301
|
|
|||
|
Dilutive potential common shares
|
|
48,362
|
|
|
48,365
|
|
|
48,437
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
|
$
|
(1.54
|
)
|
|
$
|
6.56
|
|
|
$
|
3.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Diluted
|
|
$
|
(1.54
|
)
|
|
$
|
6.53
|
|
|
$
|
3.33
|
|
|
Inventory
|
|
$
|
7,669
|
|
|
Property, plant and equipment
|
|
38,590
|
|
|
|
Intangible assets
|
|
24,000
|
|
|
|
Liabilities assumed
|
|
(2,034
|
)
|
|
|
Total identifiable net assets
|
|
68,225
|
|
|
|
Goodwill
|
|
3,389
|
|
|
|
Purchase price
|
|
71,614
|
|
|
|
Deferred purchase price
|
|
(3,000
|
)
|
|
|
Cash consideration paid
|
|
$
|
68,614
|
|
|
Inventory
|
|
$
|
609
|
|
|
Property, plant and equipment
|
|
11,259
|
|
|
|
Intangible assets
|
|
2,400
|
|
|
|
Total identifiable net assets
|
|
14,268
|
|
|
|
Goodwill
|
|
2,940
|
|
|
|
Cash consideration paid
|
|
$
|
17,208
|
|
|
|
|
For the fiscal year ended
|
|||||||
|
|
|
June 3, 2017
|
|
May 28, 2016
|
|
May 30, 2015
|
|||
|
Net sales
|
|
86,072
|
|
|
91,320
|
|
|
61,632
|
|
|
Net income
|
|
2,804
|
|
|
10,090
|
|
|
5,323
|
|
|
Total assets
|
|
131,871
|
|
|
100,700
|
|
|
30,739
|
|
|
Total liabilities
|
|
6,543
|
|
|
5,697
|
|
|
4,659
|
|
|
Total equity
|
|
125,328
|
|
|
95,003
|
|
|
26,080
|
|
|
|
|
For the fiscal year ended
|
||||||||||
|
|
|
June 3, 2017
|
|
May 28, 2016
|
|
May 30, 2015
|
||||||
|
Sales to affiliates
|
|
$
|
59,073
|
|
|
$
|
61,094
|
|
|
$
|
46,989
|
|
|
Purchases from affiliates
|
|
73,713
|
|
|
79,419
|
|
|
62,659
|
|
|||
|
Dividends from affiliates
|
|
6,581
|
|
|
4,550
|
|
|
1,250
|
|
|||
|
|
|
June 3, 2017
|
|
May 28, 2016
|
||||
|
Accounts receivable from affiliates
|
|
$
|
4,643
|
|
|
$
|
3,483
|
|
|
Accounts payable to affiliates
|
|
3,617
|
|
|
1,464
|
|
||
|
|
|
June 3, 2017
|
|
May 28, 2016
|
|
Flocks, net of accumulated amortization
|
|
$98,059
|
|
$94,312
|
|
Eggs
|
|
14,911
|
|
11,519
|
|
Feed and supplies
|
|
47,722
|
|
48,968
|
|
|
|
$160,692
|
|
$154,799
|
|
|
|
June 3, 2017
|
|
May 28, 2016
|
|
May 30, 2015
|
||||||
|
Amortization
|
|
$
|
118,859
|
|
|
$
|
106,459
|
|
|
$
|
108,570
|
|
|
Mortality
|
|
5,213
|
|
|
3,665
|
|
|
3,803
|
|
|||
|
Total flock costs charge to cost of sales
|
|
$
|
124,072
|
|
|
$
|
110,124
|
|
|
$
|
112,373
|
|
|
|
|
|
|
Other Intangibles
|
||||||||||||||||||||||||||||
|
|
|
|
|
Franchise
|
|
Customer
|
|
Non-compete
|
|
Right of use
|
|
Water
|
|
|
|
Total other
|
||||||||||||||||
|
|
|
Goodwill
|
|
rights
|
|
relationships
|
|
agreements
|
|
intangible
|
|
rights
|
|
Trademark
|
|
intangibles
|
||||||||||||||||
|
Balance May 30, 2015
|
|
$
|
29,196
|
|
|
$
|
870
|
|
|
$
|
5,773
|
|
|
$
|
48
|
|
|
$
|
149
|
|
|
$
|
720
|
|
|
$
|
—
|
|
|
$
|
7,560
|
|
|
Additions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization
|
|
—
|
|
|
(473
|
)
|
|
(2,088
|
)
|
|
(20
|
)
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(2,602
|
)
|
||||||||
|
Balance May 28, 2016
|
|
29,196
|
|
|
397
|
|
|
3,685
|
|
|
28
|
|
|
128
|
|
|
720
|
|
|
—
|
|
|
4,958
|
|
||||||||
|
Additions
|
|
6,329
|
|
|
24,000
|
|
|
1,900
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|
26,400
|
|
||||||||
|
Amortization
|
|
—
|
|
|
(1,183
|
)
|
|
(925
|
)
|
|
(24
|
)
|
|
(62
|
)
|
|
—
|
|
|
(15
|
)
|
|
(2,209
|
)
|
||||||||
|
Balance June 3, 2017
|
|
$
|
35,525
|
|
|
$
|
23,214
|
|
|
$
|
4,660
|
|
|
$
|
104
|
|
|
$
|
66
|
|
|
$
|
720
|
|
|
$
|
385
|
|
|
$
|
29,149
|
|
|
|
|
June 3, 2017
|
|
May 28, 2016
|
||||||||||||
|
|
|
Gross carrying
|
|
Accumulated
|
|
Gross carrying
|
|
Accumulated
|
||||||||
|
|
|
amount
|
|
amortization
|
|
amount
|
|
amortization
|
||||||||
|
Other intangible assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Franchise rights
|
|
$
|
29,284
|
|
|
$
|
(6,070
|
)
|
|
$
|
5,284
|
|
|
$
|
(4,887
|
)
|
|
Customer relationships
|
|
19,544
|
|
|
(14,884
|
)
|
|
17,644
|
|
|
(13,959
|
)
|
||||
|
Non-compete agreements
|
|
200
|
|
|
(96
|
)
|
|
100
|
|
|
(72
|
)
|
||||
|
Right of use intangible
|
|
191
|
|
|
(125
|
)
|
|
191
|
|
|
(63
|
)
|
||||
|
Water rights *
|
|
720
|
|
|
—
|
|
|
720
|
|
|
—
|
|
||||
|
Trademark
|
|
400
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
50,339
|
|
|
$
|
(21,190
|
)
|
|
$
|
23,939
|
|
|
$
|
(18,981
|
)
|
|
*
|
Water rights are an indefinite life intangible asset.
|
|
For fiscal period
|
|
Estimated amortization expense
|
||
|
2018
|
|
$
|
2,818
|
|
|
2019
|
|
2,790
|
|
|
|
2020
|
|
2,765
|
|
|
|
2021
|
|
2,228
|
|
|
|
2022
|
|
1,864
|
|
|
|
Thereafter
|
|
15,964
|
|
|
|
Total
|
|
$
|
28,429
|
|
|
|
|
June 3,
2017 |
|
May 28,
2016 |
||||
|
Land and improvements
|
|
$
|
87,276
|
|
|
$
|
80,775
|
|
|
Buildings and improvements
|
|
342,933
|
|
|
291,888
|
|
||
|
Machinery and equipment
|
|
460,218
|
|
|
399,804
|
|
||
|
Construction-in-progress
|
|
36,752
|
|
|
50,178
|
|
||
|
|
|
927,179
|
|
|
822,645
|
|
||
|
Less: accumulated depreciation
|
|
468,995
|
|
|
430,371
|
|
||
|
|
|
$
|
458,184
|
|
|
$
|
392,274
|
|
|
2018
|
|
$
|
502
|
|
|
2019
|
|
208
|
|
|
|
2020
|
|
162
|
|
|
|
2021
|
|
160
|
|
|
|
2022
|
|
150
|
|
|
|
Total minimum lease payments
|
|
$
|
1,182
|
|
|
|
|
June 3,
2017 |
|
May 28,
2016 |
||||
|
Note payable at 6.20%, due in monthly principal installments of $250,000, plus interest, maturing in fiscal 2020
|
|
$
|
7,500
|
|
|
$
|
10,500
|
|
|
Note payable at 6.35%, due in monthly principal installments of $100,000, plus interest, paid off in fiscal 2017
|
|
—
|
|
|
9,100
|
|
||
|
Note payable at 5.40%, due in monthly principal installments of $125,000, plus interest, maturing in fiscal 2019
|
|
1,750
|
|
|
3,250
|
|
||
|
Note payable at 6.40%, due in monthly principal installments of $35,000, plus interest, paid off in fiscal 2017
|
|
—
|
|
|
2,720
|
|
||
|
Capital lease obligations
|
|
1,689
|
|
|
—
|
|
||
|
Total debt
|
|
10,939
|
|
|
25,570
|
|
||
|
Less: current maturities
|
|
4,826
|
|
|
16,320
|
|
||
|
Long-term debt, less current maturities
|
|
$
|
6,113
|
|
|
$
|
9,250
|
|
|
2018
|
|
$
|
4,826
|
|
|
2019
|
|
3,533
|
|
|
|
2020
|
|
1,696
|
|
|
|
2021
|
|
205
|
|
|
|
2022
|
|
215
|
|
|
|
Thereafter
|
|
464
|
|
|
|
|
|
$
|
10,939
|
|
|
|
|
|
|
Weighted
|
|||
|
|
|
Number
|
|
Average
|
|||
|
|
|
of
|
|
Grant Date
|
|||
|
|
|
Shares
|
|
Fair Value
|
|||
|
Outstanding, May 30, 2015
|
|
335,140
|
|
|
$
|
27.24
|
|
|
Granted
|
|
78,560
|
|
|
49.39
|
|
|
|
Vested
|
|
(122,140
|
)
|
|
20.76
|
|
|
|
Forfeited
|
|
(2,660
|
)
|
|
31.29
|
|
|
|
Outstanding, May 28, 2016
|
|
288,900
|
|
|
$
|
35.97
|
|
|
Granted
|
|
86,215
|
|
|
43.00
|
|
|
|
Vested
|
|
(121,148
|
)
|
|
26.90
|
|
|
|
Forfeited
|
|
(6,232
|
)
|
|
39.66
|
|
|
|
Outstanding, June 3, 2017
|
|
247,735
|
|
|
$
|
42.76
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
||||||
|
|
|
|
|
Weighted
|
|
Average
|
|
|
||||||
|
|
|
Number
|
|
Average
|
|
Remaining
|
|
Aggregate
|
||||||
|
|
|
Of
|
|
Strike Price
|
|
Contractual
|
|
Intrinsic
|
||||||
|
|
|
Rights
|
|
Per Right
|
|
Life (in Years)
|
|
Value
|
||||||
|
Outstanding, May 30, 2015
|
|
26,900
|
|
|
$
|
3.40
|
|
|
|
|
|
|
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
||
|
Exercised
|
|
(26,900
|
)
|
|
3.40
|
|
|
|
|
|
|
|
||
|
Forfeited
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
||
|
Outstanding, May 28, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
Fiscal year ended
|
||||||||||
|
|
|
June 3,
2017 |
|
May 28,
2016 |
|
May 30,
2015 |
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
(48,030
|
)
|
|
$
|
132,250
|
|
|
$
|
70,900
|
|
|
State
|
|
(6,670
|
)
|
|
17,560
|
|
|
8,260
|
|
|||
|
|
|
(54,700
|
)
|
|
149,810
|
|
|
79,160
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
|
13,076
|
|
|
17,096
|
|
|
4,503
|
|
|||
|
State
|
|
1,757
|
|
|
2,296
|
|
|
605
|
|
|||
|
|
|
14,833
|
|
|
19,392
|
|
|
5,108
|
|
|||
|
|
|
$
|
(39,867
|
)
|
|
$
|
169,202
|
|
|
$
|
84,268
|
|
|
|
|
June 3,
2017 |
|
May 28,
2016 |
||||
|
Deferred tax liabilities:
|
|
|
|
|
|
|
||
|
Property, plant and equipment
|
|
$
|
68,830
|
|
|
$
|
60,998
|
|
|
Inventories
|
|
38,270
|
|
|
39,068
|
|
||
|
Investment in affiliates
|
|
8,563
|
|
|
1,438
|
|
||
|
Other comprehensive income
|
|
290
|
|
|
223
|
|
||
|
Other
|
|
4,656
|
|
|
4,343
|
|
||
|
Total deferred tax liabilities
|
|
120,609
|
|
|
106,070
|
|
||
|
|
|
|
|
|
|
|
||
|
Deferred tax assets:
|
|
|
|
|
|
|
||
|
Accrued expenses
|
|
4,308
|
|
|
3,374
|
|
||
|
Other
|
|
6,019
|
|
|
7,314
|
|
||
|
Total deferred tax assets
|
|
10,327
|
|
|
10,688
|
|
||
|
Net deferred tax liabilities
|
|
$
|
110,282
|
|
|
$
|
95,382
|
|
|
|
|
Fiscal year end
|
||||||||||
|
|
|
June 3,
2017 |
|
May 28,
2016 |
|
May 30,
2015 |
||||||
|
|
|
|
|
|
|
|
||||||
|
Statutory federal income tax (benefit)
|
|
$
|
(39,950
|
)
|
|
$
|
169,835
|
|
|
$
|
85,933
|
|
|
State income tax (benefit)
|
|
(3,193
|
)
|
|
12,906
|
|
|
5,762
|
|
|||
|
Domestic manufacturers deduction
|
|
4,095
|
|
|
(13,332
|
)
|
|
(7,308
|
)
|
|||
|
Tax exempt interest income
|
|
(206
|
)
|
|
(233
|
)
|
|
(184
|
)
|
|||
|
Other, net
|
|
(613
|
)
|
|
26
|
|
|
65
|
|
|||
|
|
|
$
|
(39,867
|
)
|
|
$
|
169,202
|
|
|
$
|
84,268
|
|
|
•
|
Level 1 - Quoted prices in active markets for identical assets or liabilities.
|
|
•
|
Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.
|
|
•
|
Level 3 - Unobservable inputs for the asset or liability supported by little or no market activity and are significant to the fair value of the assets or liabilities.
|
|
|
|
June 3, 2017
|
|
May 28, 2016
|
||||||||||||
|
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
|
5.40 – 6.40% Notes payable
|
|
$
|
9,250
|
|
|
$
|
9,295
|
|
|
$
|
25,570
|
|
|
$
|
25,824
|
|
|
Long-term leases
|
|
1,689
|
|
|
1,520
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
$
|
10,939
|
|
|
$
|
10,815
|
|
|
$
|
25,570
|
|
|
$
|
25,824
|
|
|
|
|
June 3, 2017
|
||||||||||||||
|
|
|
Quoted Prices
|
|
|
|
|
|
|
||||||||
|
|
|
in Active
|
|
Significant
|
|
|
|
|
||||||||
|
|
|
Markets for
|
|
Other
|
|
Significant
|
|
|
||||||||
|
|
|
Identical
|
|
Observable
|
|
Unobservable
|
|
|
||||||||
|
|
|
Instruments
|
|
Inputs
|
|
Inputs
|
|
Total
|
||||||||
|
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Balance
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
US government and agency obligations
|
|
$
|
—
|
|
|
$
|
20,216
|
|
|
$
|
—
|
|
|
$
|
20,216
|
|
|
Municipal bonds
|
|
—
|
|
|
36,873
|
|
|
—
|
|
|
36,873
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
75,790
|
|
|
—
|
|
|
75,790
|
|
||||
|
Asset backed securities
|
|
—
|
|
|
5,583
|
|
|
—
|
|
|
5,583
|
|
||||
|
Mutual funds
|
|
2,459
|
|
|
—
|
|
|
—
|
|
|
2,459
|
|
||||
|
Total assets measured at fair value
|
|
$
|
2,459
|
|
|
$
|
138,462
|
|
|
$
|
—
|
|
|
$
|
140,921
|
|
|
|
|
May 28, 2016
|
||||||||||||||
|
|
|
Quoted Prices
|
|
|
|
|
|
|
||||||||
|
|
|
in Active
|
|
Significant
|
|
|
|
|
||||||||
|
|
|
Markets for
|
|
Other
|
|
Significant
|
|
|
||||||||
|
|
|
Identical
|
|
Observable
|
|
Unobservable
|
|
|
||||||||
|
|
|
Instruments
|
|
Inputs
|
|
Inputs
|
|
Total
|
||||||||
|
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Balance
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
US government and agency obligations
|
|
$
|
—
|
|
|
$
|
18,814
|
|
|
$
|
—
|
|
|
$
|
18,814
|
|
|
Municipal bonds
|
|
—
|
|
|
79,643
|
|
|
—
|
|
|
79,643
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
240,537
|
|
|
—
|
|
|
240,537
|
|
||||
|
Foreign government obligations
|
|
—
|
|
|
2,046
|
|
|
—
|
|
|
2,046
|
|
||||
|
Asset backed securities
|
|
—
|
|
|
15,893
|
|
|
—
|
|
|
15,893
|
|
||||
|
Mutual funds
|
|
5,503
|
|
|
—
|
|
|
—
|
|
|
5,503
|
|
||||
|
Total assets measured at fair value
|
|
$
|
5,503
|
|
|
$
|
356,933
|
|
|
$
|
—
|
|
|
$
|
362,436
|
|
|
|
|
June 3, 2017
|
||||||||||||||
|
|
|
|
|
Gains in
|
|
Losses in
|
|
|
||||||||
|
|
|
|
|
Accumulated
|
|
Accumulated
|
|
Estimated
|
||||||||
|
|
|
Amortized
|
|
Other
|
|
Other
|
|
Fair
|
||||||||
|
|
|
Cost
|
|
Comprehensive
|
|
Comprehensive
|
|
Value
|
||||||||
|
|
|
|
|
Income
|
|
Income
|
|
|
||||||||
|
US government and agency obligations
|
|
$
|
20,259
|
|
|
$
|
—
|
|
|
43
|
|
|
$
|
20,216
|
|
|
|
Municipal bonds
|
|
36,839
|
|
|
34
|
|
|
—
|
|
|
36,873
|
|
||||
|
Corporate bonds
|
|
75,769
|
|
|
21
|
|
|
—
|
|
|
75,790
|
|
||||
|
Asset backed securities
|
|
5,583
|
|
|
—
|
|
|
—
|
|
|
5,583
|
|
||||
|
Mutual funds
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total current investment securities
|
|
$
|
138,450
|
|
|
$
|
55
|
|
|
$
|
43
|
|
|
$
|
138,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mutual funds
|
|
1,706
|
|
|
753
|
|
|
—
|
|
|
2,459
|
|
||||
|
Total noncurrent investment securities
|
|
$
|
1,706
|
|
|
$
|
753
|
|
|
—
|
|
|
$
|
2,459
|
|
|
|
|
|
May 28, 2016
|
||||||||||||||
|
|
|
|
|
Gains in
|
|
Losses in
|
|
|
||||||||
|
|
|
|
|
Accumulated
|
|
Accumulated
|
|
Estimated
|
||||||||
|
|
|
Amortized
|
|
Other
|
|
Other
|
|
Fair
|
||||||||
|
|
|
Cost
|
|
Comprehensive
|
|
Comprehensive
|
|
Value
|
||||||||
|
|
|
|
|
Income
|
|
Income
|
|
|
||||||||
|
US government and agency obligations
|
|
$
|
18,809
|
|
|
$
|
5
|
|
|
—
|
|
|
$
|
18,814
|
|
|
|
Municipal bonds
|
|
79,481
|
|
|
162
|
|
|
—
|
|
|
79,643
|
|
||||
|
Corporate bonds
|
|
240,593
|
|
|
—
|
|
|
56
|
|
|
240,537
|
|
||||
|
Foreign government obligations
|
|
2,044
|
|
|
2
|
|
|
—
|
|
|
2,046
|
|
||||
|
Asset backed securities
|
|
15,908
|
|
|
—
|
|
|
15
|
|
|
15,893
|
|
||||
|
Mutual funds
|
|
3,565
|
|
|
1
|
|
|
—
|
|
|
3,566
|
|
||||
|
Total current investment securities
|
|
$
|
360,400
|
|
|
$
|
170
|
|
|
$
|
71
|
|
|
$
|
360,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mutual funds
|
|
1,448
|
|
|
489
|
|
|
—
|
|
|
1,937
|
|
||||
|
Total noncurrent investment securities
|
|
$
|
1,448
|
|
|
$
|
489
|
|
|
—
|
|
|
$
|
1,937
|
|
|
|
|
|
June 3, 2017
|
|
|
May 28, 2016
|
|
|
May 30, 2015
|
|
|
Current Investments
|
|
(54
|
)
|
|
22
|
|
|
(146
|
)
|
|
Noncurrent Investments
|
|
164
|
|
|
(31
|
)
|
|
59
|
|
|
Total unrealized holding gains (losses)
|
|
110
|
|
|
(9
|
)
|
|
(87
|
)
|
|
|
|
Estimated Fair Value
|
||
|
Within one year
|
|
$
|
82,331
|
|
|
1-3 years
|
|
56,131
|
|
|
|
|
|
$
|
138,462
|
|
|
|
|
Fiscal Year 2017
|
||||||||||||||
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||||
|
Net sales
|
|
$
|
239,845
|
|
|
$
|
253,544
|
|
|
$
|
306,540
|
|
|
$
|
274,584
|
|
|
Gross profit
|
|
(9,569
|
)
|
|
3,948
|
|
|
39,165
|
|
|
12,006
|
|
||||
|
Net income (loss) attributable to Cal-Maine Foods, Inc.
|
|
(30,936
|
)
|
|
(23,010
|
)
|
|
4,139
|
|
|
(24,471
|
)
|
||||
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
$
|
(0.64
|
)
|
|
$
|
(0.48
|
)
|
|
$
|
0.09
|
|
|
$
|
(0.51
|
)
|
|
Diluted
|
|
$
|
(0.64
|
)
|
|
$
|
(0.48
|
)
|
|
$
|
0.09
|
|
|
$
|
(0.51
|
)
|
|
|
|
Fiscal Year 2016
|
||||||||||||||
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||||
|
Net sales
|
|
$
|
609,895
|
|
|
$
|
545,975
|
|
|
$
|
449,760
|
|
|
$
|
303,020
|
|
|
Gross profit
|
|
263,071
|
|
|
211,597
|
|
|
132,726
|
|
|
40,680
|
|
||||
|
Net income (loss) attributable to Cal-Maine Foods, Inc.
|
|
143,023
|
|
|
109,230
|
|
|
64,164
|
|
|
(376
|
)
|
||||
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
$
|
2.97
|
|
|
$
|
2.27
|
|
|
$
|
1.33
|
|
|
$
|
(0.01
|
)
|
|
Diluted
|
|
$
|
2.95
|
|
|
$
|
2.26
|
|
|
$
|
1.33
|
|
|
$
|
(0.01
|
)
|
|
|
|
Balance at
|
|
Charged to
|
|
|
|
Balance at
|
||||||||
|
|
|
Beginning of
|
|
Cost and
|
|
Write-off
|
|
End of
|
||||||||
|
Description
|
|
Period
|
|
Expense
|
|
of Accounts
|
|
Period
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Year ended June 3, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Allowance for doubtful accounts
|
|
$
|
727
|
|
|
$
|
(176
|
)
|
|
$
|
165
|
|
|
$
|
386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Year ended May 28, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Allowance for doubtful accounts
|
|
$
|
513
|
|
|
$
|
225
|
|
|
$
|
11
|
|
|
$
|
727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Year ended May 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Allowance for doubtful accounts
|
|
$
|
430
|
|
|
$
|
432
|
|
|
$
|
349
|
|
|
$
|
513
|
|
|
(a)
|
Management’s Report on Internal Control Over Financial Reporting
|
|
1.
|
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. “Internal control over financial reporting” is a process designed by, or under the supervision of, our Chief Executive Officer and Chief Financial Officer, together with other financial officers, and effected by our Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:
|
|
•
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;
|
|
•
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
|
•
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
2.
|
Our management, in accordance with Rule 13a-15(c) under the Exchange Act and with the participation of our Chief Executive Officer and Chief Financial Officer, together with other financial officers, evaluated the effectiveness of our internal control over financial reporting as of
June 3, 2017
. The framework on which management’s evaluation of our internal control over financial reporting is based is the “Internal Control – Integrated Framework”
published in 2013 by the Committee of Sponsoring Organizations (“COSO”) of the Treadway Commission.
|
|
3.
|
Management has determined that our internal control over financial reporting as of
June 3, 2017
is effective. It is noted that internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives, but rather reasonable assurance of achieving such objectives.
|
|
4.
|
The attestation report of FROST, PLLC on our internal control over financial reporting, which includes that firm’s opinion on the effectiveness of our internal control over financial reporting, is set forth below.
|
|
(b)
|
Attestation
Report of the Registrant’s Public Accounting Firm
|
|
(c)
|
Changes in Internal Control Over Financial Reporting
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
(a)(2) Financial Statement Schedule
|
|
|
|
|
|
|
|
|
||
|
(b)
|
Exhibits Required by Item 601 of Regulation S-K
|
|
Exhibit Number
|
Exhibit
|
|
3.1
|
|
|
3.2
|
|
|
10.1*
|
|
|
10.2*
|
|
|
10.3
|
|
|
10.4*
|
|
|
10.5*
|
|
|
10.6*
|
|
|
10.7*
|
|
|
21**
|
|
|
23.1**
|
|
|
31.1**
|
|
|
31.2**
|
|
|
32***
|
|
|
99.1
|
|
|
101.INS***+
|
XBRL Instance Document Exhibit
|
|
101.SCH***+
|
XBRL Taxonomy Extension Schema Document Exhibit
|
|
101.CAL***+
|
XBRL Taxonomy Extension Calculation Linkbase Document Exhibit
|
|
101.DEF***+
|
XBRL Taxonomy Extension Definition Linkbase Document Exhibit
|
|
101.LAB***+
|
XBRL Taxonomy Extension Label Linkbase Document Exhibit
|
|
101.PRE***+
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Management contract or compensatory plan or arrangement
|
|
**
|
Filed herewith as an Exhibit
|
|
***
|
Furnished herewith as an Exhibit
|
|
†
|
Submitted electronically with this Annual Report on Form 10-K
|
|
(c)
|
Financial Statement Schedules Required by Regulation S-X
|
|
/s/ Adolphus B. Baker
|
|
|
Adolphus B. Baker
|
|
|
President, Chief Executive Officer and Chairman of the Board
|
|
|
Date:
|
July 21, 2017
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Adolphus B. Baker
|
|
President, Chief Executive
|
|
July 21, 2017
|
|
Adolphus B. Baker
|
|
Officer and Chairman of the Board
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Timothy A. Dawson
|
|
Vice President, Chief Financial
|
|
July 21, 2017
|
|
Timothy A. Dawson
|
|
Officer and Director
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Michael D. Castleberry
|
|
Vice President, Controller
|
|
July 21, 2017
|
|
Michael D. Castleberry
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Sherman Miller
|
|
Vice President, Chief Operating
|
|
July 21, 2017
|
|
Sherman Miller
|
|
Officer and Director
|
|
|
|
|
|
|
|
|
|
/s/ Letitia C. Hughes
|
|
Director
|
|
July 21, 2017
|
|
Letitia C. Hughes
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James E. Poole
|
|
Director
|
|
July 21, 2017
|
|
James E. Poole
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Steve W. Sanders
|
|
Director
|
|
July 21, 2017
|
|
Steve W. Sanders
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|