These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Florida
|
84-1047159
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
431 Fairway Drive, Suite 200, Deerfield Beach, Florida 33441
|
|
(Address of principal executive offices)
|
|
(954) 252-3440
|
|
(Issuer's Telephone Number)
|
|
Large accelerated filer [_]
|
Accelerated filer [_]
|
|
Non-accelerated filer [_]
|
Smaller reporting company [x]
|
|
Emerging Growth company [ ]
|
|
PART 1
|
FINANCIAL INFORMATION
|
3
|
|
Item 1.
|
Condensed Financial Statements (Unaudited)
|
3
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operation
|
19
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
36
|
|
Item 4.
|
Controls and Procedures
|
36
|
|
PART II
|
Other Information
|
37
|
|
Item 1.
|
Legal Proceedings
|
37
|
|
Item 1A.
|
Risk Factors
|
37
|
|
Item 2.
|
Unregistered Sale of Equity Securities and Use of Proceeds
|
37
|
|
Item 3.
|
Defaults of Senior Securities
|
37
|
|
Item 4.
|
Mine Safety Disclosures
|
37
|
|
Item 5.
|
Other Information
|
37
|
|
Item 6.
|
Exhibits
|
37
|
|
CAPSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
|
March 31,
|
December 31,
|
|||||||
|
2019
|
2018
|
|||||||
|
Assets:
|
(Unaudited)
|
|||||||
|
Current Assets:
|
||||||||
|
Cash
|
$
|
1,622,844
|
$
|
3,822,359
|
||||
|
Accounts receivable, net
|
2,376,699
|
64,511
|
||||||
|
Inventories
|
17,301
|
27,497
|
||||||
|
Prepaid expenses
|
76,724
|
243,876
|
||||||
|
Income tax refundable
|
220,207
|
220,207
|
||||||
|
Total Current Assets
|
4,313,775
|
4,378,450
|
||||||
|
Property and Equipment:
|
||||||||
|
Computer equipment and software
|
51,195
|
51,195
|
||||||
|
Machinery and equipment
|
170,567
|
170,567
|
||||||
|
Furniture and fixtures
|
6,828
|
6,828
|
||||||
|
Less: Accumulated depreciation
|
(163,700
|
)
|
(152,870
|
)
|
||||
|
Total Property & Equipment
|
64,890
|
75,720
|
||||||
|
Other Non-current Assets:
|
||||||||
|
Deposit
|
103,193
|
102,805
|
||||||
|
Goodwill
|
1,936,020
|
1,936,020
|
||||||
|
Total Other Non-Current Assets
|
2,039,213
|
2,038,825
|
||||||
|
Total Assets
|
$
|
6,417,878
|
$
|
6,492,995
|
||||
|
Liabilities and Stockholders’ Equity:
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable and accrued liabilities
|
$
|
766,276
|
$
|
461,446
|
||||
|
Deferred rent incentive
|
83,827
|
108,844
|
||||||
|
Income tax payable
|
11,694
|
11,694
|
||||||
|
Total Current Liabilities
|
861,797
|
581,984
|
||||||
|
Long Term Liabilities:
|
||||||||
|
Deferred tax liabilities
|
-
|
12,000
|
||||||
|
Total Long-Term Liabilities-
|
-
|
12,000
|
||||||
|
Total Liabilities
|
861,797
|
593,984
|
||||||
|
Commitments and Contingencies
|
||||||||
|
Stockholders' Equity:
|
||||||||
|
Preferred Stock, Series A, par value $.001 per share, authorized 6,666,667 shares, issued -0- shares
|
-
|
-
|
||||||
|
Preferred Stock, Series B-1, par value $.0001 per share, authorized 3,333,333 shares, issued -0- shares
|
-
|
-
|
||||||
|
Preferred Stock, Series C, par value $1.00 per share, authorized 67 shares, issued -0- shares
|
-
|
-
|
||||||
|
Common Stock, par value $.0001 per share, authorized 56,666,667 shares, issued 47,000,894 shares at March 31,
2019
and 47,046,364 shares at December 31, 2018.
|
4,701
|
4,704
|
||||||
|
Additional paid-in capital
|
7,094,632
|
7,092,219
|
||||||
|
Accumulated deficit
|
(1,543,252
|
)
|
(1,197,912
|
)
|
||||
|
Total Stockholders' Equity
|
5,556,081
|
5,899,011
|
||||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
6,417,878
|
$
|
6,492,995
|
||||
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
|
||||||||
|
CAPSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
|
(Unaudited)
|
||||||||
|
For the Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2019
|
2018
|
|||||||
|
Revenues, net
|
$
|
2,978,802
|
$
|
4,060,168
|
||||
|
Cost of sales
|
(2,352,215
|
)
|
(3,040,897
|
)
|
||||
|
Gross Profit
|
626,587
|
1,019,271
|
||||||
|
Operating Expenses:
|
||||||||
|
Sales and marketing
|
191,875
|
363,061
|
||||||
|
Compensation
|
374,848
|
375,110
|
||||||
|
Professional fees
|
157,803
|
148,887
|
||||||
|
Product development
|
85,229
|
166,566
|
||||||
|
Other general and administrative
|
163,711
|
174,288
|
||||||
|
Total Operating Expenses
|
973,466
|
1,227,912
|
||||||
|
Operating Loss
|
(346,879
|
)
|
(208,641
|
)
|
||||
|
Other Expenses, Net
|
(10,461
|
)
|
-
|
|||||
|
Loss Before Tax (Benefit)
|
(357,340
|
)
|
(208,641
|
)
|
||||
|
(Benefit) for Income Tax
|
(12,000
|
)
|
(18,000
|
)
|
||||
|
Net Loss
|
$
|
(345,340
|
)
|
$
|
(190,641
|
)
|
||
|
Net Loss per Common Share
|
||||||||
|
Basic
|
$
|
(0.007
|
)
|
$
|
(0.004
|
)
|
||
|
Diluted
|
$
|
(0.007
|
)
|
$
|
(0.004
|
)
|
||
|
Weighted Average Shares Outstanding
|
||||||||
|
Basic
|
47,033,670
|
47,046,364
|
||||||
|
Diluted
|
47,033,670
|
47,046,364
|
||||||
| The accompanying notes are an integral part of these condensed consolidated financial statements. | ||||||||
|
CAPSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||||||||||||||||||||
|
FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND MARCH 31, 2018
|
||||||||||||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
Preferred Stock
|
Preferred Stock
|
Additional
|
|||||||||||||||||||||||||||||||||||||||||
|
Series A
|
Series B
|
Series C
|
Common Stock
|
Paid-In
|
Accumulated
|
Total
|
||||||||||||||||||||||||||||||||||||||
|
Shares
|
Par Value
|
Shares
|
Par Value
|
Shares
|
Par Value
|
Shares
|
Par Value
|
Capital
|
Deficit
|
Equity
|
||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2018
|
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
47,046,364
|
$
|
4,704
|
$
|
7,092,219
|
$
|
(1,197,912
|
)
|
$
|
5,899,011
|
|||||||||||||||||||||||||
|
Stock options for compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,025
|
-
|
11,025
|
|||||||||||||||||||||||||||||||||
|
Repurchase of shares
|
-
|
-
|
-
|
-
|
-
|
-
|
(45,470
|
)
|
(3
|
)
|
(8,612
|
)
|
-
|
(8,615
|
)
|
|||||||||||||||||||||||||||||
|
Net Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(345,340
|
)
|
(345,340
|
)
|
|||||||||||||||||||||||||||||||
|
Balance at March 31, 2019
(Unaudited) |
-
|
-
|
-
|
-
|
-
|
-
|
47,000,894
|
4,701
|
7,094,632
|
(1,543,252
|
)
|
5,556,081
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2017
|
-
|
-
|
-
|
-
|
-
|
-
|
47,046,364
|
4,704
|
7,005,553
|
(186,854
|
)
|
6,823,403
|
||||||||||||||||||||||||||||||||
|
Stock options for compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28,875
|
-
|
28,875
|
|||||||||||||||||||||||||||||||||
|
Net Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(190,641
|
)
|
(190,641
|
)
|
|||||||||||||||||||||||||||||||
|
Balance at March 31, 2018
(Unaudited) |
-
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
-
|
47,046,364
|
4,704
|
$
|
7,034,428
|
$
|
(377,495
|
)
|
$
|
6,661,637
|
||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
|
||||||||||||||||||||||||||||||||||||||||||||
|
CAPSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
(Unaudited)
|
||||||||
|
For the Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2019
|
2018
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net loss
|
$
|
(345,340
|
)
|
$
|
(190,641
|
)
|
||
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
||||||||
|
Depreciation and amortization
|
10,830
|
9,133
|
||||||
|
Stock based compensation expense
|
11,025
|
28,875
|
||||||
|
Provision (benefit) for deferred income tax
|
(12,000
|
)
|
9,000
|
|||||
|
(Decrease) in accrued sales allowance
|
(191,468
|
)
|
(20,635
|
)
|
||||
|
(Increase) decrease in accounts receivable, net
|
(2,093,279
|
)
|
1,689,880
|
|||||
|
Decrease in inventories
|
10,196
|
77,950
|
||||||
|
Decrease in prepaid expenses
|
167,152
|
160,569
|
||||||
|
(Increase) in deposits
|
(388
|
)
|
-
|
|||||
|
Increase (decrease) in accounts payable and accrued liabilities
|
277,389
|
(843,679
|
)
|
|||||
|
(Decrease) in deferred rent incentive
|
(25,017
|
)
|
-
|
|||||
|
(Decrease) in income tax payable
|
-
|
(613,088
|
)
|
|||||
|
(Increase) in income tax refundable
|
-
|
(113,912
|
)
|
|||||
|
Net cash provided by (used in) operating activities
|
(2,190,900
|
)
|
193,452
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Repurchase of Shares
|
(8,615
|
)
|
-
|
|||||
|
Net cash (used in) financing activities
|
(8,615
|
)
|
-
|
|||||
|
Net Increase (Decrease) in Cash
|
(2,199,515
|
)
|
193,452
|
|||||
|
Cash at Beginning of Period
|
3,822,359
|
3,668,196
|
||||||
|
Cash at End of Period
|
$
|
1,622,844
|
$
|
3,861,648
|
||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$
|
-
|
$
|
-
|
||||
|
Income taxes
|
$
|
-
|
$
|
700,000
|
||||
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
|
||||||||
|
March 31,
|
December 31,
|
|||||||
|
2019
|
2018
|
|||||||
|
Trade Accounts Receivables at period end
|
$
|
2,550,125
|
$
|
429,405
|
||||
|
Reserve for estimated marketing allowances, cash discounts and other incentives
|
(173,426
|
)
|
( 364,894
|
)
|
||||
|
Total Accounts Receivable, net
|
$
|
2,376,699
|
$
|
64,511
|
||||
|
March 31,
|
December 31,
|
|||||||
|
2019
|
2018
|
|||||||
|
Balance at beginning of the period
|
$
|
(364,894
|
)
|
$
|
(194,061
|
)
|
||
|
Accrued allowances
|
-
|
(191,468
|
)
|
|||||
|
Reversal of prior year accrued allowances
|
-
|
1,749
|
||||||
|
Expenditures
|
191,468
|
18,886
|
||||||
|
Balance at period-end
|
$
|
(173,426
|
)
|
$
|
(364,894
|
)
|
||
|
3 months ended
|
3 months ended
|
|||||||
|
March 31, 2019
|
March 31, 2018
|
|||||||
|
Basic weighted average shares outstanding
|
47,033,670
|
47,046,364
|
||||||
|
Dilutive options
|
-
|
-
|
||||||
|
Diluted weighted average shares outstanding
|
47,033,670
|
47,046,364
|
||||||
|
For the 3 Months Ended March 31, 2019
|
For the 3 Months Ended March 31, 2018
|
|||||||||||||||||||||||
|
Capstone Brand
|
License Brands
|
Total Consolidated
|
Capstone Brand
|
License Brands
|
Total Consolidated
|
|||||||||||||||||||
|
Lighting Products- U.S.
|
$
|
2,677,627
|
$
|
-
|
$
|
2,677,627
|
$
|
148,301
|
$
|
3,594,781
|
$
|
3,743,082
|
||||||||||||
|
Lighting Products-International
|
301,175
|
-
|
301,175
|
165,894
|
151,192
|
317,086
|
||||||||||||||||||
|
Total Revenue
|
$
|
2,978,802
|
$
|
-
|
$
|
2,978,802
|
$
|
314,195
|
$
|
3,745,973
|
$
|
4,060,168
|
||||||||||||
|
March 31,
|
December 31,
|
|||||||
|
2019
|
2018
|
|||||||
|
Balance at the beginning of the period
|
$
|
212,495
|
$
|
328,279
|
||||
|
Amount accrued
|
132,852
|
59,981
|
||||||
|
Expenditures
|
(54,395
|
)
|
(175,765
|
)
|
||||
|
Balance at period-end
|
$
|
290,952
|
$
|
212,495
|
||||
|
March 31,
|
December 31,
|
|||||||
|
2019
|
2018
|
|||||||
|
Accounts payable
|
$
|
437,082
|
$
|
221,568
|
||||
|
Accrued warranty reserve
|
290,952
|
212,495
|
||||||
|
Accrued compensation, benefits, commissions and other expenses
|
38,242
|
27,383
|
||||||
|
Total accrued liabilities
|
329,194
|
239,878
|
||||||
|
Total
|
$
|
766,276
|
$
|
461,446
|
||||
|
Net Revenue %
|
Gross Accounts Receivable
|
|||||||||||||||
|
For the Three Months ended March 31,
|
As of March 31,
|
As of December 31,
|
||||||||||||||
|
2019
|
2018
|
2019
|
2018
|
|||||||||||||
|
Customer A
|
100
|
%
|
26
|
%
|
$
|
2,606,110
|
$
|
402,294
|
||||||||
|
Customer B
|
-
|
%
|
71
|
%
|
-
|
-
|
||||||||||
|
Total
|
100
|
%
|
97
|
%
|
$
|
2,606,110
|
$
|
402,294
|
||||||||
|
Purchases %
|
Accounts Payable
|
|||||||||||||||
|
For the Three Months ended March 31,
|
As of March 31,
|
As of December 31,
|
||||||||||||||
|
2019
|
2018
|
2019
|
2018
|
|||||||||||||
|
Vendor A
|
100
|
%
|
89
|
%
|
$
|
333,623
|
63,594
|
|||||||||
|
Vendor B
|
-
|
%
|
8
|
%
|
-
|
-
|
||||||||||
|
Total
|
100
|
%
|
97
|
%
|
$
|
333,623
|
63,594
|
|||||||||
|
2019
|
2018
|
|||||||
|
Current:
|
||||||||
|
Federal
|
$
|
-
|
$
|
(21,000
|
)
|
|||
|
State
|
-
|
(6,000
|
)
|
|||||
|
Deferred:
|
||||||||
|
Federal
|
(11,340
|
)
|
8,500
|
|||||
|
State
|
(660
|
)
|
500
|
|||||
|
Income Tax (Benefit)
|
$
|
(12,000
|
)
|
$
|
(18,000
|
)
|
||
|
§
|
Our anticipation about consumer responses to existing and new product lines;
|
|
§
|
Our expectation about consumer demand for our existing and new products;
|
|
§
|
Our belief about future trends in our industry;
|
|
§
|
Our belief or expectation about our ability to compete in our industry and grow our business; and
|
|
§
|
Our expectations about future business and financial results and product development.
|
| (1) |
"Capstone Lighting Technologies, L.L.C." or "CLTL" is a wholly owned subsidiary of Capstone Companies, Inc.
|
| (2) |
"Capstone International Hong Kong Ltd" or "CIHK" is a wholly owned subsidiary of Capstone Companies, Inc. and a Hong Kong registered Company.
|
| (3) |
"Capstone Industries, Inc., a Florida corporation and a wholly owned subsidiary of CAPC, may also be referred to as "CAPI" or "Capstone".
|
| (4) |
"Capstone Companies, Inc.," a Florida corporation, may also be referred to as "we," "us" "our," "Company," or "CAPC". Unless the context indicates otherwise,
"Company" includes in its meaning all of Capstone Companies, Inc. Subsidiaries.
|
| (5) |
"China" means People’s Republic of China.
|
| (6) |
"W" means watts.
|
| (7) |
References to "33 Act" or "Securities Act" means the Securities Act of 1933, as amended.
|
| (8) |
References to "34 Act" or "Exchange Act" means the Securities Exchange Act of 1934, as amended.
|
| (9) |
"SEC" or "Commission" means the U.S. Securities and Exchange Commission.
|
| (10) |
"Subsidiaries" means Capstone Industries, Inc. ("CAPI"), Capstone International H.K Ltd., ("CIHK"), and Capstone Lighting Technologies, Inc. ("CLTL").
|
| (11) |
Any reference to fiscal year in this Annual Report on Form 10-K means our fiscal year, ending December 31
st
.
|
| (12) |
"LED" or "LED's" means a light-emitting diode component(s) which can be assembled into light bulbs or can be used in lighting fixtures.
|
| (13) |
"OEM" means "original equipment manufacturer."
|
| (14) |
“Connected Surfaces” or “Connected Products” means smart home devices with embedded sensors that provide communication and data transfer between the Connected
Surface and internet-enabled systems of the Company or associated third parties. Connected Surfaces may permit internet access for defined functions.
|
| · |
To make everyday tasks or usage simpler and more enjoyable for consumers;
|
| · |
While continuing to focus on increased profit margins, the products must be affordable to win at the point of sale and deliver increased revenues for retail
partners;
|
| · |
The products must represent significant value when compared with items produced or marketed by competitive consumer product companies; and
|
| · |
Wherever feasible, the products must be unique to the market whether this be accomplished though design techniques, added functionality or some proprietary
innovation.
|
| · |
Connected Surfaces – Smart Mirror
|
| · |
LED Under Cabinet Lights
|
| · |
LED Vanity Mirror
|
| · |
LED Gooseneck Lantern
|
| · |
LED Dual Mode Security Light
|
| · |
LED Solar Patio Lights
|
| · |
LED Motion Sensor Lights
|
| · |
LED Motion Sensor Light with Air Purifier
|
| · |
LED Wall Utility Lights
|
| · |
CPC Power Failure Bulbs
|
| · |
Wireless Remote-Control Outlets
|
| · |
Wireless Remote-Controlled LED Accent Lights.
|
| · |
develop product with increasing technology and functionality with enhanced quality and performance, and at a very competitive cost.
|
| · |
solidify new manufacturing relationships with contract manufacturers in Thailand and Vietnam.
|
| · |
Raw Materials – Components and supplies are subject to sample inspections upon arrival at the contract manufacturer, to ensure the correct specified
components are being used in production.
|
| · |
Work in Process – Our quality control team conducts quality control tests at different points during the product stages of our manufacturing process to ensure
that quality integrity is maintained.
|
| · |
Finished Goods – Our team performs tests on finished and packaged products to assess product safety, integrity and package compliance.
|
| · |
hurricanes, fire, flood and other natural disasters;
|
| · |
power outages
|
| · |
internet, telecommunications or data network failure.
|
|
Three Months Ended March 31, 2019 Compared to Three Months Ended March 31, 2018
|
||||||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
March 31, 2019
|
March 31, 2018
|
|||||||||||||||
|
Dollars
|
% of Revenue
|
Dollars
|
% of Revenue
|
|||||||||||||
|
Net Revenue
|
$
|
2,979
|
100.0
|
%
|
$
|
4,060
|
100.0
|
%
|
||||||||
|
Cost of sales
|
(2,352
|
)
|
(79.0
|
)%
|
(3,041
|
)
|
(74.9
|
)%
|
||||||||
|
Gross Profit
|
627
|
21.0
|
%
|
1,019
|
25.1
|
%
|
||||||||||
|
Operating Expenses:
|
||||||||||||||||
|
Sales and marketing
|
192
|
6.4
|
%
|
363
|
8.9
|
%
|
||||||||||
|
Compensation
|
375
|
12.6
|
%
|
375
|
9.2
|
%
|
||||||||||
|
Professional fees
|
158
|
5.3
|
%
|
149
|
3.7
|
%
|
||||||||||
|
Product development
|
85
|
2.8
|
%
|
167
|
4.1
|
%
|
||||||||||
|
Other general and administrative
|
164
|
5.5
|
%
|
174
|
4.3
|
%
|
||||||||||
|
Total Operating Expenses
|
974
|
32.6
|
%
|
1,228
|
30.2
|
%
|
||||||||||
|
Operating Loss
|
(347
|
)
|
(11.6
|
)%
|
(209
|
)
|
(5.1
|
)%
|
||||||||
|
Other Expenses
|
||||||||||||||||
|
Miscellaneous expense, net
|
(10
|
)
|
(0.4
|
)%
|
-
|
-
|
%
|
|||||||||
|
Interest expense
|
-
|
-
|
%
|
-
|
-
|
%
|
||||||||||
|
Total Other Expenses
|
(10
|
)
|
(0.4
|
)%
|
-
|
-
|
%
|
|||||||||
|
Loss Before Tax (Benefit)
|
(357
|
)
|
(12.0
|
)%
|
(209
|
)
|
(5.1
|
)%
|
||||||||
|
(Benefit) for Income Tax
|
(12
|
)
|
0.4
|
%
|
(18
|
)
|
0.4
|
%
|
||||||||
|
Net Loss
|
$
|
(345
|
)
|
(11.6
|
)%
|
$
|
(191
|
)
|
(4.7
|
)%
|
||||||
|
The following table disaggregates revenue by major source:
|
||||||||||||||||||||||||
|
For the Three Months Ended March 31, 2019
|
For the Three Months Ended March 31, 2018
|
|||||||||||||||||||||||
|
Capstone Brand
|
Licensed Brands
|
Total Consolidated
|
Capstone Brand
|
Licensed Brands
|
Total Consolidated
|
|||||||||||||||||||
|
LED Consumer Products- US
|
$
|
2,677,627
|
$
|
-
|
$
|
2,677,627
|
$
|
148,301
|
$
|
3,594,781
|
$
|
3,743,082
|
||||||||||||
|
LED Consumer Products-International
|
301,175
|
-
|
301,175
|
165,894
|
151,192
|
317,086
|
||||||||||||||||||
|
Total Revenue
|
$
|
2,978,802
|
-
|
2,978,802
|
$
|
314,195
|
$
|
3,745,973
|
$
|
4,060,168
|
||||||||||||||
|
% of Total Revenue
|
100
|
%
|
-
|
%
|
100
|
%
|
7.7
|
%
|
92.3
|
%
|
100
|
%
|
||||||||||||
|
·
|
$790 thousand for 2019 marketing funds and promotional allowances.
|
|
·
|
$145 thousand for the CES show and the launch of the Smart Mirror
project.
|
|
·
|
$47 thousand in continued development of the Connected surfaces
software.
|
|
·
|
$12 thousand in website development for Connected Surfaces on line
sales.
|
|
For the Three Months ended March 31,
|
||||||||
|
Summary of Cash Flows
|
2019
|
2018
|
||||||
|
(In thousands)
|
||||||||
|
Net cash provided by (used in):
|
||||||||
|
Operating Activities
|
$
|
(2,191
|
)
|
$
|
193
|
|||
|
Investing Activities
|
-
|
-
|
||||||
|
Financing Activities
|
(9
|
)
|
-
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
(2,200
|
)
|
$
|
193
|
|||
| · |
Accounts payable of approximately $437.1 thousand due vendors and service providers.
|
| · |
Accrued expenses of approximately$38.2 thousand for various services.
|
| · |
Warranty provision for estimated defective returns in the amount of approximately $291 thousand.
|
| · |
Deferred rent incentive of $84 thousand.
|
| · |
Accrued income tax payable for CIHK for approximately $12 thousand.
|
| · |
The possibility of expropriation, confiscatory taxation or price controls;
|
| · |
Adverse changes in local investment or exchange control regulations;
|
| · |
Political or economic instability, government nationalization of business or industries, government corruption, and civil unrest;
|
| · |
Legal and regulatory constraints;
|
| · |
Tariffs and other trade barriers, including trade disputes between the U.S. and China;
|
| · |
Political or military conflict between the U.S. and China, or between U.S. and North Korea, resulting in adverse or restricted access by U.S.-based companies
to Chinese manufacturing and markets.
|
| · |
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company.
|
| · |
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
| · |
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets that could have
a material effect on the financial statements.
|
| · |
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
|
|
EXHIBIT #
|
EXHIBIT TITLE
|
|
/s/ Stewart Wallach
|
|
|
Stewart Wallach
|
Chief Executive Officer
|
|
Principal Executive Officer
|
|
|
/s/James G. McClinton
|
|
|
James G. McClinton
|
Chief Financial Officer and Chief Operating Officer
|
|
Principal Financial
Executive and Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|