These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
(Mark One)
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from _______________ to _______________
|
|
Delaware
(State or Other Jurisdiction of Incorporation or Organization)
|
|
45-4165414
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
þ
|
Non-accelerated filer
o
(do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
PAGE
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2016
|
|
2015
|
||||
|
ASSETS
|
|
(Unaudited)
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash
|
|
$
|
1,975
|
|
|
$
|
1,192
|
|
|
Accounts receivable, net of allowances of $1,053 and $1,090, respectively
|
|
23,405
|
|
|
21,953
|
|
||
|
Accounts receivable from related parties
|
|
8,000
|
|
|
7,345
|
|
||
|
Inventories
|
|
14,668
|
|
|
15,739
|
|
||
|
Assets held for sale
|
|
2,404
|
|
|
3,288
|
|
||
|
Other current assets, net
|
|
6,684
|
|
|
4,944
|
|
||
|
Total current assets
|
|
57,136
|
|
|
54,461
|
|
||
|
Property and equipment, net
|
|
656,311
|
|
|
628,564
|
|
||
|
Intangible assets, net
|
|
86,319
|
|
|
82,315
|
|
||
|
Goodwill
|
|
88,183
|
|
|
80,821
|
|
||
|
Other assets
|
|
14,182
|
|
|
11,625
|
|
||
|
Total assets
|
|
$
|
902,131
|
|
|
$
|
857,786
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Current portion of debt and capital lease obligations
|
|
$
|
8,411
|
|
|
$
|
8,342
|
|
|
Accounts payable
|
|
33,504
|
|
|
32,577
|
|
||
|
Accounts payable to related parties
|
|
6,322
|
|
|
4,692
|
|
||
|
Accrued expenses and other current liabilities
|
|
10,668
|
|
|
15,811
|
|
||
|
Motor fuel taxes payable
|
|
10,262
|
|
|
9,818
|
|
||
|
Total current liabilities
|
|
69,167
|
|
|
71,240
|
|
||
|
Debt and capital lease obligations, less current portion
|
|
496,143
|
|
|
430,632
|
|
||
|
Deferred tax liabilities
|
|
42,715
|
|
|
43,609
|
|
||
|
Asset retirement obligations
|
|
23,975
|
|
|
23,165
|
|
||
|
Other long-term liabilities
|
|
20,408
|
|
|
20,284
|
|
||
|
Total liabilities
|
|
652,408
|
|
|
588,930
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
|||
|
Equity:
|
|
|
|
|
||||
|
CrossAmerica Partners’ Capital
|
|
|
|
|
||||
|
Common units—(33,237,284 and 25,585,922 units issued and outstanding at March 31, 2016 and December 31, 2015, respectively)
|
|
249,893
|
|
|
374,458
|
|
||
|
Subordinated units—affiliates (0 and 7,525,000 units issued and outstanding at March 31, 2016 and December 31, 2015, respectively)
|
|
—
|
|
|
(105,467
|
)
|
||
|
Total CrossAmerica Partners’ Capital
|
|
249,893
|
|
|
268,991
|
|
||
|
Noncontrolling interests
|
|
(170
|
)
|
|
(135
|
)
|
||
|
Total equity
|
|
249,723
|
|
|
268,856
|
|
||
|
Total liabilities and equity
|
|
$
|
902,131
|
|
|
$
|
857,786
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Operating revenues
(a)
|
|
$
|
367,740
|
|
|
$
|
480,457
|
|
|
Costs of sales
(b)
|
|
330,550
|
|
|
442,730
|
|
||
|
Gross profit
|
|
37,190
|
|
|
37,727
|
|
||
|
|
|
|
|
|
||||
|
Income from CST Fuel Supply equity
|
|
4,051
|
|
|
1,098
|
|
||
|
Operating expenses:
|
|
|
|
|
||||
|
Operating expenses
|
|
15,411
|
|
|
17,340
|
|
||
|
General and administrative expenses
|
|
7,005
|
|
|
10,446
|
|
||
|
Depreciation, amortization and accretion expense
|
|
12,900
|
|
|
11,502
|
|
||
|
Total operating expenses
|
|
35,316
|
|
|
39,288
|
|
||
|
Gain (loss) on sales of assets, net
|
|
(4
|
)
|
|
30
|
|
||
|
Operating income (loss)
|
|
5,921
|
|
|
(433
|
)
|
||
|
Other income, net
|
|
118
|
|
|
59
|
|
||
|
Interest expense
|
|
(5,065
|
)
|
|
(4,278
|
)
|
||
|
Income (loss) before income taxes
|
|
974
|
|
|
(4,652
|
)
|
||
|
Income tax benefit
|
|
(795
|
)
|
|
(1,681
|
)
|
||
|
Consolidated net income (loss)
|
|
1,769
|
|
|
(2,971
|
)
|
||
|
Net income (loss) attributable to noncontrolling interests
|
|
2
|
|
|
(5
|
)
|
||
|
Net income (loss) attributable to CrossAmerica limited partners
|
|
1,767
|
|
|
(2,966
|
)
|
||
|
Distributions to CST as holder of the incentive distribution rights
|
|
(759
|
)
|
|
(170
|
)
|
||
|
Net income (loss) available to CrossAmerica limited partners
|
|
$
|
1,008
|
|
|
$
|
(3,136
|
)
|
|
Net income (loss) per CrossAmerica limited partner unit:
|
|
|
|
|
||||
|
Basic earnings per common unit
|
|
$
|
0.03
|
|
|
$
|
(0.13
|
)
|
|
Diluted earnings per common unit
(c)
|
|
$
|
0.03
|
|
|
$
|
(0.13
|
)
|
|
Basic and diluted earnings per subordinated unit
|
|
$
|
0.03
|
|
|
$
|
(0.13
|
)
|
|
Weighted-average CrossAmerica limited partner units:
|
|
|
|
|
||||
|
Basic common units
|
|
28,475,363
|
|
|
16,935,125
|
|
||
|
|
|
|
|
|
||||
|
Diluted common units
(c)
|
|
28,545,975
|
|
|
17,057,909
|
|
||
|
Basic and diluted subordinated units
|
|
4,630,769
|
|
|
7,525,000
|
|
||
|
Total diluted common and subordinated units
(c)
|
|
33,176,744
|
|
24,582,909
|
||||
|
|
|
|
|
|
||||
|
Distribution paid per common and subordinated units
|
|
$
|
0.5925
|
|
|
$
|
0.5425
|
|
|
Distribution declared (with respect to each respective period) per common and
subordinated units |
|
$
|
0.5975
|
|
|
$
|
0.5475
|
|
|
|
|
|
|
|
||||
|
Supplemental information:
|
|
|
|
|
||||
|
(a) Includes excise taxes of:
|
|
$
|
19,893
|
|
|
$
|
20,511
|
|
|
(a) Includes revenues from fuel sales to related parties of:
|
|
$
|
73,308
|
|
|
$
|
98,924
|
|
|
(a) Includes income from rentals of:
|
|
$
|
19,531
|
|
|
$
|
14,420
|
|
|
(b) Includes expenses from fuel sales to related parties of:
|
|
$
|
70,252
|
|
|
$
|
96,040
|
|
|
(b) Includes expenses from rentals of:
|
|
$
|
4,748
|
|
|
$
|
3,522
|
|
|
(c) Diluted common units are not used in the calculation of diluted earnings per
common unit for the three months ended March 31, 2015 because to do so would
be antidilutive.
|
|
|
|
|
||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Consolidated net income (loss)
|
|
$
|
1,769
|
|
|
$
|
(2,971
|
)
|
|
Adjustments to reconcile net income (loss) to net cash flows provided by operating activities:
|
|
|
|
|
||||
|
Depreciation, amortization and accretion expense
|
|
12,900
|
|
|
11,502
|
|
||
|
Amortization of deferred financing fees
|
|
369
|
|
|
369
|
|
||
|
Amortization of below market leases, net
|
|
29
|
|
|
183
|
|
||
|
Provision for losses on doubtful accounts
|
|
24
|
|
|
175
|
|
||
|
Deferred income taxes
|
|
(894
|
)
|
|
(2,739
|
)
|
||
|
Equity-based employees and directors compensation expense
|
|
1,282
|
|
|
2,942
|
|
||
|
Amended Omnibus Agreement fees to be settled in CrossAmerica units
|
|
2,000
|
|
|
—
|
|
||
|
(Gain) loss on sales of assets, net
|
|
4
|
|
|
(30
|
)
|
||
|
(Gain) on settlement of capital lease obligations
|
|
—
|
|
|
(25
|
)
|
||
|
Inventory valuation adjustment
|
|
91
|
|
|
706
|
|
||
|
Changes in working capital, net of acquisitions
|
|
995
|
|
|
794
|
|
||
|
Net cash provided by operating activities
|
|
18,569
|
|
|
10,906
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Proceeds from sale of property and equipment
|
|
47
|
|
|
—
|
|
||
|
Capital expenditures
|
|
(3,498
|
)
|
|
(882
|
)
|
||
|
Principal payments received on notes receivable
|
|
18
|
|
|
563
|
|
||
|
Cash paid in connection with acquisitions, net of cash acquired
|
|
(52,262
|
)
|
|
(125,429
|
)
|
||
|
Cash paid to CST in connection with acquisitions
|
|
(2,900
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
|
(58,595
|
)
|
|
(125,748
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Borrowings under the revolving credit facility
|
|
90,308
|
|
|
132,800
|
|
||
|
Repayments on the revolving credit facility
|
|
(25,658
|
)
|
|
(15,000
|
)
|
||
|
Repurchases of common units
|
|
(2,752
|
)
|
|
—
|
|
||
|
Payments of long-term debt and capital lease obligations
|
|
(662
|
)
|
|
(684
|
)
|
||
|
Repayments from related party
|
|
—
|
|
|
873
|
|
||
|
Distributions paid on distribution equivalent rights
|
|
(13
|
)
|
|
—
|
|
||
|
Distributions paid to CST as holder of the incentive distribution rights
|
|
(759
|
)
|
|
(170
|
)
|
||
|
Distributions paid to noncontrolling interests
|
|
(37
|
)
|
|
(14
|
)
|
||
|
Distributions paid on common and subordinated units
|
|
(19,618
|
)
|
|
(13,270
|
)
|
||
|
Net cash provided by financing activities
|
|
40,809
|
|
|
104,535
|
|
||
|
Net increase (decrease) in cash
|
|
783
|
|
|
(10,307
|
)
|
||
|
Cash at beginning of period
|
|
1,192
|
|
|
15,170
|
|
||
|
Cash at end of period
|
|
$
|
1,975
|
|
|
$
|
4,863
|
|
|
•
|
the wholesale distribution of motor fuels;
|
|
•
|
the retail distribution of motor fuels to end customers at sites operated by commission agents or us;
|
|
•
|
the owning or leasing of sites used in the retail distribution of motor fuels and, in turn, generating rental income from the lease or sublease of the sites; and
|
|
•
|
the operation of convenience stores.
|
|
•
|
Lehigh Gas Wholesale LLC (“LGW”), which distributes motor fuels on a wholesale basis and generates qualified income under Section 7704(d) of the Internal Revenue Code;
|
|
•
|
LGP Realty Holdings LP (“LGPR”), which functions as the real estate holding company of CrossAmerica and holds the assets that generate rental income that is qualifying under Section 7704(d) of the Internal Revenue Code; and
|
|
•
|
Lehigh Gas Wholesale Services, Inc. (“LGWS”), which owns and leases (or leases and sub-leases) real estate and personal property used in the retail distribution of motor fuels, as well as provides maintenance and other services to its customers. In addition, LGWS distributes motor fuels on a retail basis and sells convenience merchandise items to end customers at company-operated retail sites and sells motor fuel on a retail basis at sites operated by commission agents. Income from the retail distribution of motor fuels, convenience items and rental income from leases of real property to a related party is not qualifying income under Section 7704(d) of the Internal Revenue Code.
|
|
Current assets (excluding inventories)
|
$
|
41
|
|
|
Inventories
|
4,095
|
|
|
|
Property and equipment
|
31,993
|
|
|
|
Intangibles
|
7,710
|
|
|
|
Goodwill
|
8,479
|
|
|
|
Current liabilities
|
(56
|
)
|
|
|
Total consideration, net of cash acquired
|
$
|
52,262
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(unaudited)
|
||||||
|
Total revenues
|
|
$
|
390,038
|
|
|
$
|
555,495
|
|
|
Net income (loss)
|
|
$
|
1,500
|
|
|
$
|
(3,681
|
)
|
|
Net income (loss) per limited partnership unit
|
|
$
|
0.02
|
|
|
$
|
(0.16
|
)
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2016
|
|
2015
|
||||
|
Land
|
|
$
|
1,062
|
|
|
$
|
1,695
|
|
|
Buildings and improvements
|
|
1,087
|
|
|
1,558
|
|
||
|
Equipment and other
|
|
1,023
|
|
|
1,225
|
|
||
|
Total
|
|
3,172
|
|
|
4,478
|
|
||
|
Less accumulated depreciation
|
|
(768
|
)
|
|
(1,190
|
)
|
||
|
Assets held for sale
|
|
$
|
2,404
|
|
|
$
|
3,288
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2016
|
|
2015
|
||||
|
Convenience store merchandise
|
|
$
|
10,780
|
|
|
$
|
11,354
|
|
|
Motor fuel
|
|
3,888
|
|
|
4,385
|
|
||
|
Inventories
|
|
$
|
14,668
|
|
|
$
|
15,739
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2016
|
|
2015
|
||||
|
Land
|
|
$
|
258,941
|
|
|
$
|
251,632
|
|
|
Buildings and site improvements
|
|
328,674
|
|
|
318,530
|
|
||
|
Leasehold improvements
|
|
9,229
|
|
|
8,867
|
|
||
|
Equipment and other
|
|
159,837
|
|
|
140,264
|
|
||
|
Construction in progress
|
|
3,003
|
|
|
3,666
|
|
||
|
Property and equipment, at cost
|
|
759,684
|
|
|
722,959
|
|
||
|
Accumulated depreciation and amortization
|
|
(103,373
|
)
|
|
(94,395
|
)
|
||
|
Property and equipment, net
|
|
$
|
656,311
|
|
|
$
|
628,564
|
|
|
|
Wholesale
Segment
|
|
Retail
Segment
|
|
Consolidated
|
||||||
|
Beginning balance
|
$
|
61,548
|
|
|
$
|
19,273
|
|
|
$
|
80,821
|
|
|
Acquisitions
|
1,312
|
|
|
6,050
|
|
|
7,362
|
|
|||
|
Reassignment
|
2,891
|
|
|
(2,891
|
)
|
|
—
|
|
|||
|
Ending balance
|
$
|
65,751
|
|
|
$
|
22,432
|
|
|
$
|
88,183
|
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
|
Gross Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
|
Wholesale fuel supply contracts/rights
|
|
$
|
111,671
|
|
|
$
|
(35,368
|
)
|
|
$
|
76,303
|
|
|
$
|
105,181
|
|
|
$
|
(32,498
|
)
|
|
$
|
72,683
|
|
|
Trademarks
|
|
2,494
|
|
|
(1,345
|
)
|
|
1,149
|
|
|
2,494
|
|
|
(1,264
|
)
|
|
1,230
|
|
||||||
|
Covenant not to compete
|
|
4,131
|
|
|
(1,817
|
)
|
|
2,314
|
|
|
3,911
|
|
|
(1,600
|
)
|
|
2,311
|
|
||||||
|
Below market leases
|
|
12,181
|
|
|
(5,628
|
)
|
|
6,553
|
|
|
11,181
|
|
|
(5,090
|
)
|
|
6,091
|
|
||||||
|
Total intangible assets
|
|
$
|
130,477
|
|
|
$
|
(44,158
|
)
|
|
$
|
86,319
|
|
|
$
|
122,767
|
|
|
$
|
(40,452
|
)
|
|
$
|
82,315
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2016
|
|
2015
|
||||
|
$550 million revolving credit facility
|
|
$
|
423,061
|
|
|
$
|
358,412
|
|
|
Financing obligation associated with Rocky Top acquisition
|
|
26,250
|
|
|
26,250
|
|
||
|
Note payable
|
|
863
|
|
|
876
|
|
||
|
Lease financing obligations
|
|
59,417
|
|
|
58,842
|
|
||
|
Total debt and lease financing obligations
|
|
509,591
|
|
|
444,380
|
|
||
|
Current portion
|
|
8,411
|
|
|
8,342
|
|
||
|
Noncurrent portion
|
|
501,180
|
|
|
436,038
|
|
||
|
Deferred financing fees
|
|
(5,037
|
)
|
|
(5,406
|
)
|
||
|
Total
|
|
$
|
496,143
|
|
|
$
|
430,632
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Revenues from fuel sales to CST
|
|
$
|
23,257
|
|
|
$
|
28,540
|
|
|
Rental income from CST
|
|
$
|
4,317
|
|
|
$
|
1,381
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Revenues from motor fuel sales to DMS
|
|
$
|
50,051
|
|
|
$
|
70,384
|
|
|
Rental income from DMS
|
|
$
|
5,693
|
|
|
$
|
5,810
|
|
|
Period
|
|
Total Number of Units Purchased
|
|
Average Price Paid per Unit
|
|
Total Cost of Units Purchased
|
|
Amount Remaining under the Program
|
|||||||
|
January 1 - March 31, 2016
|
|
112,492
|
|
|
$
|
24.47
|
|
|
$
|
2,752,240
|
|
|
$
|
18,644,689
|
|
|
Total
|
|
112,492
|
|
|
$
|
24.47
|
|
|
$
|
2,752,240
|
|
|
$
|
18,644,689
|
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Cash Distribution (per unit)
|
|
Cash Distribution (in thousands)
|
||||
|
December 31, 2015
|
|
February 12, 2016
|
|
February 24, 2016
|
|
$
|
0.5925
|
|
|
$
|
19,618
|
|
|
|
|
Limited Partners’ Interest
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
Common
Unitholders
|
|
Subordinated
Units - Affiliates
|
|
Incentive
Distribution
Rights
|
|
Noncontrolling
Interest
|
|
Total Equity
|
||||||||||||||||
|
|
|
Units
|
|
Dollars
|
|
Units
|
|
Dollars
|
|
Dollars
|
|
Dollars
|
|
Dollars
|
||||||||||||
|
Balance at December 31, 2015
|
|
25,585
|
|
|
$
|
374,458
|
|
|
7,525
|
|
|
$
|
(105,467
|
)
|
|
$
|
—
|
|
|
$
|
(135
|
)
|
|
$
|
268,856
|
|
|
Net income and comprehensive income
|
|
|
|
867
|
|
|
|
|
141
|
|
|
759
|
|
|
2
|
|
|
1,769
|
|
|||||||
|
Distributions paid
|
|
|
|
(15,172
|
)
|
|
|
|
(4,459
|
)
|
|
(759
|
)
|
|
(37
|
)
|
|
(20,427
|
)
|
|||||||
|
Conversion of subordinated units
|
|
7,525
|
|
|
(109,785
|
)
|
|
(7,525
|
)
|
|
109,785
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Distribution to CST in connection with the purchase of dealer contracts
|
|
|
|
(2,900
|
)
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,900
|
)
|
|||||||
|
Repurchase of common units
|
|
(112
|
)
|
|
(2,752
|
)
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,752
|
)
|
||||||
|
Issuance of units to CST for the payment of management fees
|
|
145
|
|
|
3,345
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,345
|
|
||||||
|
Issuance of units for vesting of equity based award and profits interests
|
|
94
|
|
|
2,260
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,260
|
|
||||||
|
Other
|
|
|
|
(428
|
)
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(428
|
)
|
|||||||
|
Balance at March 31, 2016
|
|
33,237
|
|
|
$
|
249,893
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(170
|
)
|
|
$
|
249,723
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
Common Units
|
|
Subordinated Units
|
|
Common Units
|
|
Subordinated Units
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
||||||||
|
Distributions paid
(a)
|
|
$
|
15,172
|
|
|
$
|
4,459
|
|
|
$
|
9,188
|
|
|
$
|
4,082
|
|
|
Allocation of distributions in excess of net income
(b)
|
|
(14,305
|
)
|
|
(4,318
|
)
|
|
(11,359
|
)
|
|
(5,047
|
)
|
||||
|
Limited partners’ interest in net income - basic
|
|
867
|
|
|
141
|
|
|
(2,171
|
)
|
|
(965
|
)
|
||||
|
Adjustment for phantom units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Limited partners’ interest in net income - diluted
|
|
$
|
867
|
|
|
$
|
141
|
|
|
$
|
(2,171
|
)
|
|
$
|
(965
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average limited partnership units outstanding - basic
|
|
28,475,363
|
|
|
4,630,769
|
|
|
16,935,125
|
|
|
7,525,000
|
|
||||
|
Adjustment for phantom units
|
|
70,612
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Weighted average limited partnership units outstanding - diluted
(c)
|
|
28,545,975
|
|
|
4,630,769
|
|
|
16,935,125
|
|
|
7,525,000
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per limited partnership unit - basic
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
(0.13
|
)
|
|
$
|
(0.13
|
)
|
|
Net income (loss) per limited partnership unit - diluted
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
(0.13
|
)
|
|
$
|
(0.13
|
)
|
|
(a)
|
Distributions paid per unit were
$0.5925
and
$0.5425
during the
three months ended
March 31, 2016
and
2015
, respectively.
|
|
(b)
|
Allocation of distributions in excess of net income is based on a pro rata proportion to the common and subordinated units as outlined in the Partnership Agreement.
|
|
(c)
|
Excludes
122,784
potentially dilutive securities from the calculation of diluted earnings per common unit because to do so would be antidilutive for the
three months ended
March 31, 2015.
|
|
|
|
Wholesale
|
|
Retail
|
|
Unallocated
|
|
Consolidated
|
||||||||
|
Three months ended March 31, 2016:
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues from fuel sales to external customers
|
|
$
|
243,403
|
|
|
$
|
74,038
|
|
|
$
|
—
|
|
|
$
|
317,441
|
|
|
Intersegment revenues from fuel sales
|
|
48,437
|
|
|
—
|
|
|
(48,437
|
)
|
|
—
|
|
||||
|
Revenues from food and merchandise sales
|
|
—
|
|
|
30,449
|
|
|
—
|
|
|
30,449
|
|
||||
|
Rent income
|
|
18,199
|
|
|
1,332
|
|
|
—
|
|
|
19,531
|
|
||||
|
Other revenue
|
|
319
|
|
|
—
|
|
|
—
|
|
|
319
|
|
||||
|
Total revenues
|
|
$
|
310,358
|
|
|
$
|
105,819
|
|
|
$
|
(48,437
|
)
|
|
$
|
367,740
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from CST Fuel Supply Equity
|
|
$
|
4,051
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,051
|
|
|
Operating income (loss)
|
|
$
|
24,041
|
|
|
$
|
1,670
|
|
|
$
|
(19,790
|
)
|
|
$
|
5,921
|
|
|
|
|
|
||||||||||||||
|
Three months ended March 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues from fuel sales to external customers
|
|
$
|
330,535
|
|
|
$
|
106,193
|
|
|
$
|
—
|
|
|
$
|
436,728
|
|
|
Intersegment revenues from fuel sales
|
|
67,339
|
|
|
—
|
|
|
(67,339
|
)
|
|
—
|
|
||||
|
Revenues from food and merchandise sales
|
|
—
|
|
|
28,629
|
|
|
—
|
|
|
28,629
|
|
||||
|
Rent income
|
|
13,064
|
|
|
1,356
|
|
|
—
|
|
|
14,420
|
|
||||
|
Other revenue
|
|
680
|
|
|
—
|
|
|
—
|
|
|
680
|
|
||||
|
Total revenues
|
|
$
|
411,618
|
|
|
$
|
136,178
|
|
|
$
|
(67,339
|
)
|
|
$
|
480,457
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from CST Fuel Supply Equity
|
|
$
|
1,098
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,098
|
|
|
Operating income (loss)
|
|
$
|
17,602
|
|
|
$
|
4,045
|
|
|
$
|
(22,080
|
)
|
|
$
|
(433
|
)
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Decrease (increase):
|
|
|
|
||||
|
Accounts receivable
|
$
|
(1,207
|
)
|
|
$
|
(3,543
|
)
|
|
Accounts receivable from related parties
|
(655
|
)
|
|
2,831
|
|
||
|
Inventories
|
4,594
|
|
|
66
|
|
||
|
Other current assets
|
(560
|
)
|
|
2,324
|
|
||
|
Other assets
|
(1,702
|
)
|
|
1,613
|
|
||
|
Increase (decrease):
|
|
|
|
||||
|
Accounts payable
|
782
|
|
|
2,806
|
|
||
|
Accounts payable to related parties
|
2,018
|
|
|
(966
|
)
|
||
|
Motor fuel taxes payable
|
(3,341
|
)
|
|
355
|
|
||
|
Accrued expenses and other current liabilities
|
444
|
|
|
(4,758
|
)
|
||
|
Other long-term liabilities
|
622
|
|
|
66
|
|
||
|
Changes in working capital, net of acquisitions
|
$
|
995
|
|
|
$
|
794
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash paid for interest
|
$
|
4,695
|
|
|
$
|
3,846
|
|
|
Cash paid for income taxes
|
$
|
708
|
|
|
$
|
30
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Sale of property and equipment in Section 1031 like-kind exchange transactions
|
$
|
909
|
|
|
$
|
—
|
|
|
Removal of property and equipment and capital lease obligation for sales terminated from Getty lease
|
$
|
—
|
|
|
$
|
(1,333
|
)
|
|
Acquisition of equity investment in CST Fuel Supply funded by issuance of common units
|
$
|
—
|
|
|
$
|
60,352
|
|
|
Issuance of capital lease obligations and recognition of asset
retirement obligation related to Getty lease
|
$
|
1,240
|
|
|
$
|
—
|
|
|
Amended Omnibus Agreement fees settled in CrossAmerica common units
|
$
|
3,345
|
|
|
$
|
—
|
|
|
Balance at December 31, 2015
|
|
$
|
1,665
|
|
|
Provision for termination benefits (included in general and administrative expenses)
|
|
244
|
|
|
|
Termination benefits paid
|
|
(1,098
|
)
|
|
|
Balance at March 31, 2016
|
|
$
|
811
|
|
|
•
|
future retail and wholesale gross profits, including gasoline, diesel and convenience store merchandise gross profits;
|
|
•
|
our anticipated level of capital investments, primarily through acquisitions, and the effect of these capital investments on our results of operations;
|
|
•
|
anticipated trends in the demand for, and volumes sold of, gasoline and diesel in the regions where we operate;
|
|
•
|
volatility in the equity and credit markets limiting access to capital markets;
|
|
•
|
our ability to integrate acquired businesses and to transition retail sites to dealer operated sites;
|
|
•
|
expectations regarding environmental, tax and other regulatory initiatives; and
|
|
•
|
the effect of general economic and other conditions on our business.
|
|
•
|
availability of cash flow to pay the current quarterly distributions on our common units;
|
|
•
|
the availability and cost of competing motor fuels;
|
|
•
|
motor fuel price volatility or a reduction in demand for motor fuels;
|
|
•
|
competition in the industries and geographical areas in which we operate;
|
|
•
|
the consummation of financing, acquisition or disposition transactions and the effect thereof on our business;
|
|
•
|
our existing or future indebtedness;
|
|
•
|
our liquidity, results of operations and financial condition;
|
|
•
|
failure to comply with applicable tax and other regulations or governmental policies;
|
|
•
|
future legislation and changes in regulations or governmental policies or changes in enforcement or interpretations thereof;
|
|
•
|
future regulations and actions that could expand the non-exempt status of employees under the Fair Labor Standards Act;
|
|
•
|
future income tax legislation;
|
|
•
|
changes in energy policy;
|
|
•
|
increases in energy conservation efforts;
|
|
•
|
technological advances;
|
|
•
|
the impact of worldwide economic and political conditions;
|
|
•
|
the impact of wars and acts of terrorism;
|
|
•
|
weather conditions or catastrophic weather-related damage;
|
|
•
|
earthquakes and other natural disasters;
|
|
•
|
hazards and risks associated with transporting and storing motor fuel;
|
|
•
|
unexpected environmental liabilities;
|
|
•
|
the outcome of pending or future litigation;
|
|
•
|
our ability to comply with federal and state regulations, including those related to environmental matters, the sale of alcohol, cigarettes and fresh foods, and employment laws and health benefits; and
|
|
•
|
CST’s business strategy and operations and CST’s conflicts of interest with us.
|
|
•
|
Significant Factors Affecting Our Profitability
—This section describes the significant impact on our results of operations caused by crude oil commodity price volatility, seasonality and acquisition and financing activities.
|
|
•
|
Results of Operations
—This section provides an analysis of our results of operations, including the results of operations of our business segments, for the
three months ended
March 31, 2016
and
2015
, an outlook for our business and non-GAAP financial measures.
|
|
•
|
Liquidity and Capital Resources
—This section provides a discussion of our financial condition and cash flows. It also includes a discussion of our debt, capital requirements and other matters impacting our liquidity and capital resources.
|
|
•
|
New Accounting Policies
—This section describes new accounting pronouncements that we have already adopted, those that we are required to adopt in the future, and those that became applicable in the current year as a result of new circumstances.
|
|
•
|
Critical Accounting Policies Involving Critical Accounting Estimates
—This section describes the accounting policies and estimates that we consider most important for our business and that require significant judgment.
|
|
•
|
On March 29, 2016, CrossAmerica closed on the acquisition of
31
franchise Holiday Stationstores and 3 company-operated liquor stores from S/S/G Corporation for approximately
$52.3 million
, including working capital. See Note 2 of the Condensed Notes to Consolidated Financial Statements for additional information.
|
|
•
|
On February 5, 2016, CrossAmerica purchased 21 independent dealer contracts and 11 subwholesaler contracts from CST for $2.9 million. See Notes 2 and 9 of the Condensed Notes to Consolidated Financial Statements for additional information.
|
|
•
|
In January 2015, we closed on the purchase of a 5% limited partner equity interest in CST Fuel Supply for aggregate consideration of 1.5 million common units. See Notes 1 and 9 of the Condensed Notes to Consolidated Financial Statements for additional information.
|
|
•
|
In January 2015, in connection with the joint acquisition by CST and CrossAmerica of 22 convenience stores from Landmark, we acquired the real property of the 22 fee sites for $41.2 million. In addition, we distribute wholesale motor fuel to these sites.
|
|
•
|
In February 2015, we closed on the purchase of all of the outstanding capital stock of Erickson and certain related assets for an aggregate purchase price of $83.8 million, including working capital. See Note 2 of the Condensed Notes to Consolidated Financial Statements for additional information.
|
|
•
|
In June 2015, we closed on the sale of 4.6 million common units for net proceeds of approximately $138.5 million. In July 2015, we closed on the sale of an additional 0.2 million common units for net proceeds of approximately $6.4 million in accordance with the underwriters’ option to purchase additional common units associated with the June offering. We used the proceeds to reduce indebtedness outstanding under our credit facility.
|
|
•
|
In July 2015, we completed the purchase of real property at 29 NTIs from CST in exchange for an aggregate consideration of approximately 0.3 million common units and cash in the amount of $124.4 million, with an aggregate consideration of $134.0 million on the date of closing.
|
|
•
|
In July 2015, we closed on the purchase of convenience stores from One Stop and certain related assets for $44.6 million.
|
|
•
|
In July 2015, we closed on the purchase of a 12.5% limited partner equity interest in CST Fuel Supply for aggregate consideration of 3.3 million common units and cash in the amount of $17.5 million.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Operating revenues
|
|
$
|
367,740
|
|
|
$
|
480,457
|
|
|
Cost of sales
|
|
330,550
|
|
|
442,730
|
|
||
|
Gross profit
|
|
37,190
|
|
|
37,727
|
|
||
|
|
|
|
|
|
||||
|
Income from CST Fuel Supply
|
|
4,051
|
|
|
1,098
|
|
||
|
Operating expenses:
|
|
|
|
|
||||
|
Operating expenses
|
|
15,411
|
|
|
17,340
|
|
||
|
General and administrative expenses
|
|
7,005
|
|
|
10,446
|
|
||
|
Depreciation, amortization and accretion expense
|
|
12,900
|
|
|
11,502
|
|
||
|
Total operating expenses
|
|
35,316
|
|
|
39,288
|
|
||
|
Gain (loss) on sales of assets, net
|
|
(4
|
)
|
|
30
|
|
||
|
Operating income (loss)
|
|
5,921
|
|
|
(433
|
)
|
||
|
Other income, net
|
|
118
|
|
|
59
|
|
||
|
Interest expense
|
|
(5,065
|
)
|
|
(4,278
|
)
|
||
|
Income (loss) before income taxes
|
|
974
|
|
|
(4,652
|
)
|
||
|
Income tax benefit
|
|
(795
|
)
|
|
(1,681
|
)
|
||
|
Consolidated net income (loss)
|
|
1,769
|
|
|
(2,971
|
)
|
||
|
Net income (loss) attributable to noncontrolling interests
|
|
2
|
|
|
(5
|
)
|
||
|
Net income (loss) attributable to CrossAmerica limited
partners
|
|
1,767
|
|
|
(2,966
|
)
|
||
|
Distributions to CST as holder of the incentive distribution rights
|
|
(759
|
)
|
|
(170
|
)
|
||
|
Net income (loss) available to CrossAmerica limited
partners
|
|
$
|
1,008
|
|
|
$
|
(3,136
|
)
|
|
•
|
A
$101.3 million
, or
25%
,
decline
in our Wholesale segment primarily attributable to:
|
|
◦
|
A
$110.0 million
decline attributable to a decrease in the wholesale price of our motor fuel. The average daily spot price of West Texas Intermediate crude oil decreased
31%
to
$33.35
per barrel for
2016
, compared to
$48.49
per barrel for
2015
. The wholesale price of motor fuel is highly correlated to the price of crude oil.
|
|
◦
|
Partially offsetting this decline was an
$8.8 million
increase primarily related to our
2015
acquisitions.
|
|
•
|
A
$30.4 million
, or
22%
,
decline
in our Retail segment primarily attributable to:
|
|
◦
|
A decline of
$18.1 million
primarily attributable to a decrease in the retail price of our motor fuel driven by a decline in wholesale motor fuel prices as noted above.
|
|
◦
|
A decrease of
$14.1 million
from a
13%
decrease in motor fuel volumes sold related to the conversion of company-operated retail sites to dealer-operated sites during 2015 and 2016.
|
|
◦
|
A
$1.8 million
increase
in our merchandise revenues attributable to convenience store operations from our 2015 acquisitions partially offset by the dealerization of company-operated sites in 2015 and 2016.
|
|
•
|
Our intersegment revenues decreased
$18.9 million
, primarily attributable to the conversion of PMI, Erickson and One Stop company-operated sites to dealer-operated sites during 2015 and 2016.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Gross profit:
|
|
|
|
|
||||
|
Motor fuel–third party
|
|
$
|
5,614
|
|
|
$
|
7,148
|
|
|
Motor fuel–intersegment and related party
|
|
6,111
|
|
|
5,984
|
|
||
|
Motor fuel gross profit
|
|
11,725
|
|
|
13,132
|
|
||
|
Rent and other
(i)
|
|
14,129
|
|
|
10,502
|
|
||
|
Total gross profit
|
|
25,854
|
|
|
23,634
|
|
||
|
|
|
|
|
|
||||
|
Income from CST Fuel Supply
(a)
|
|
4,051
|
|
|
1,098
|
|
||
|
Operating expenses
(i)
|
|
(5,864
|
)
|
|
(7,130
|
)
|
||
|
Adjusted EBITDA
(b)
|
|
$
|
24,041
|
|
|
$
|
17,602
|
|
|
|
|
|
|
|
||||
|
Motor fuel distribution sites (end of period):
(c)
|
|
|
|
|
||||
|
Motor fuel–third party
|
|
|
|
|
||||
|
Independent dealers
(d)
|
|
390
|
|
|
387
|
|
||
|
Lessee dealers
(e)
|
|
343
|
|
|
213
|
|
||
|
Total motor fuel distribution–third party sites
|
|
733
|
|
|
600
|
|
||
|
|
|
|
|
|
||||
|
Motor fuel–intersegment and related party
|
|
|
|
|
||||
|
Affiliated dealers (related party)
|
|
191
|
|
|
197
|
|
||
|
CST (related party)
|
|
43
|
|
|
43
|
|
||
|
Commission agents (Retail segment)
|
|
66
|
|
|
72
|
|
||
|
Company-operated retail convenience stores (Retail segment)
(f)
|
|
94
|
|
|
137
|
|
||
|
Total motor fuel distribution–intersegment and related party sites
|
|
394
|
|
|
449
|
|
||
|
|
|
|
|
|
||||
|
Motor fuel distribution sites (average during the period):
|
|
|
|
|
||||
|
Motor fuel-third party distribution
|
|
683
|
|
|
615
|
|
||
|
Motor fuel-intersegment and related party distribution
|
|
406
|
|
|
418
|
|
||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
||||
|
Total volume of gallons distributed (in thousands)
|
|
236,162
|
|
|
233,812
|
|
||
|
|
|
|
|
|
||||
|
Motor fuel gallons distributed per site per day:
(g)
|
|
|
|
|
||||
|
Motor fuel–third party
|
|
|
|
|
||||
|
Total weighted average motor fuel distributed–third party
|
|
2,108
|
|
|
2,309
|
|
||
|
Independent dealers
|
|
2,329
|
|
|
2,613
|
|
||
|
Lessee dealers
|
|
1,828
|
|
|
1,718
|
|
||
|
|
|
|
|
|
||||
|
Motor fuel–intersegment and related party
|
|
|
|
|
||||
|
Total weighted average motor fuel distributed–intersegment
and related party
|
|
2,676
|
|
|
2,609
|
|
||
|
Affiliated dealers (related party)
|
|
2,326
|
|
|
2,305
|
|
||
|
CST (related party)
|
|
4,783
|
|
|
4,731
|
|
||
|
Commission agents (Retail segment)
|
|
2,774
|
|
|
2,736
|
|
||
|
Company-operated retail convenience stores (Retail
segment) |
|
2,389
|
|
|
2,303
|
|
||
|
|
|
|
|
|
||||
|
Wholesale margin per gallon–total system
|
|
$
|
0.050
|
|
|
$
|
0.056
|
|
|
Wholesale margin per gallon–third party sites
(h)
|
|
$
|
0.041
|
|
|
$
|
0.053
|
|
|
Wholesale margin per gallon–intersegment and related party
|
|
$
|
0.062
|
|
|
$
|
0.061
|
|
|
(a)
|
Represents income from our equity interest in CST Fuel Supply.
|
|
(b)
|
Please see the reconciliation of our segment’s Adjusted EBITDA to consolidated net income under the heading “Results of Operations—Non-GAAP Financial Measures.”
|
|
(c)
|
In addition, as of
March 31, 2016
and
2015
, we distributed motor fuel to
14
and
16
sub-wholesalers, respectively, who distribute to additional sites.
|
|
(d)
|
The increase in the independent dealer site count was primarily attributable to
21
independent dealer contracts assigned to us by CST and nine wholesale fuel supply contracts acquired in the One Stop acquisition, partially offset by
27
terminated motor fuel supply contracts that were not renewed.
|
|
(e)
|
The increase in the lessee dealer site count was primarily attributable to converting
125
company-operated convenience stores in our Retail segment to the lessee dealer customer group in our Wholesale segment between March 31, 2015 and March 31, 2016.
|
|
(f)
|
The decrease in the company-operated retail site count was primarily attributable to 125 company-operated convenience stores being dealerized between March 31, 2015 and March 31, 2016, partially offset by the 41 sites acquired in the July 2015 One Stop acquisition and the 31 sites acquired in the March 2016 Holiday acquisition.
|
|
(g)
|
Does not include the motor fuel gallons distributed to sub-wholesalers.
|
|
(h)
|
Includes the wholesale gross margin for motor fuel distributed to sub-wholesalers.
|
|
(i)
|
Prior to 2016, CrossAmerica netted lease executory costs such as real estate taxes, maintenance, and utilities that CrossAmerica paid and re-billed to customers on its statement of operations. During the first quarter of 2016, CrossAmerica began accounting for such amounts as rent income and operating expenses and reflected this change in presentation retrospectively. This change resulted in a $2.5 million increase in rent and other income and operating expenses for the three months ended March 31, 2015.
|
|
•
|
The $1.4 million decrease in gross profit was due to a
$1.5 million
decline in our payment discounts and incentives due to the decline in motor fuel prices as a result of the decrease in crude oil. See “The Significance of Crude Oil and Wholesale Motor Fuel Prices on Our Revenues, Cost of Sales and Gross Profit.”
|
|
•
|
Rent and other margin increased
$3.6 million
primarily from our acquisition from CST of NTI convenience stores in July 2015, as well as converting company-operated convenience stores to lessee dealer sites.
|
|
•
|
Income from our investment in CST Fuel Supply increased $3.0 million for the three months ended March 31, 2016 as compared to the same period in the prior year, as a result of the additional 12.5% interest acquired in July 2015.
|
|
•
|
Operating expenses decreased
$1.3 million
primarily as a result of the integration of prior year acquisitions.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Gross profit:
|
|
|
|
|
||||
|
Motor fuel
|
|
$
|
2,529
|
|
|
$
|
4,717
|
|
|
Merchandise and services
|
|
7,715
|
|
|
8,462
|
|
||
|
Other
|
|
973
|
|
|
1,076
|
|
||
|
Total gross profit
|
|
11,217
|
|
|
14,255
|
|
||
|
Operating expenses
|
|
(9,547
|
)
|
|
(10,210
|
)
|
||
|
Inventory fair value adjustments
(a)
|
|
91
|
|
|
706
|
|
||
|
Adjusted EBITDA
(b)
|
|
$
|
1,761
|
|
|
$
|
4,751
|
|
|
|
|
|
|
|
||||
|
Retail sites (end of period):
|
|
|
|
|
||||
|
Commission agents
|
|
67
|
|
|
72
|
|
||
|
Company-operated convenience stores
(c)
|
|
97
|
|
|
144
|
|
||
|
Total system sites at the end of the period
|
|
164
|
|
|
216
|
|
||
|
Total system operating statistics:
|
|
|
|
|
||||
|
Average retail sites during the period
(c)
|
|
173
|
|
|
191
|
|
||
|
Motor fuel sales (gallons per site per day)
|
|
2,549
|
|
|
2,692
|
|
||
|
Motor fuel gross profit per gallon, net of credit card fees and
commissions
|
|
$
|
0.063
|
|
|
$
|
0.102
|
|
|
Commission agents statistics:
|
|
|
|
|
||||
|
Average retail sites during the period
|
|
67
|
|
|
74
|
|
||
|
Motor fuel sales (gallons per site per day)
|
|
2,767
|
|
|
2,736
|
|
||
|
Motor fuel gross profit per gallon, net of credit card fees and
commissions
|
|
$
|
0.016
|
|
|
$
|
0.039
|
|
|
Company-operated convenience store retail site statistics:
|
|
|
|
|
||||
|
Average retail sites during the period
(c)
|
|
107
|
|
|
118
|
|
||
|
Motor fuel sales (gallons per site per day)
|
|
2,413
|
|
|
2,664
|
|
||
|
Motor fuel gross profit per gallon, net of credit card fees
|
|
$
|
0.097
|
|
|
$
|
0.142
|
|
|
Merchandise and services sales (per site per day)
(d)
|
|
$
|
3,141
|
|
|
$
|
2,770
|
|
|
Merchandise and services gross profit percentage, net of credit card fees
|
|
25.3
|
%
|
|
29.6
|
%
|
||
|
(a)
|
The inventory fair value adjustments recorded during the three months ended March 31, 2016 and 2015 represent the write-offs of the step-up in value ascribed to inventory in our Holiday and Erickson acquisitions, respectively.
|
|
(b)
|
Please see the reconciliation of our segment’s Adjusted EBITDA to consolidated net income under the heading “Results of Operations—Non-GAAP Financial Measures” below.
|
|
(c)
|
The decrease in retail sites relates to the conversion of 125 company-operated sites to lessee dealer since March 31, 2015, partially offset by the 42 One Stop and 34 Holiday sites acquired since March 31, 2015.
|
|
(d)
|
Includes the results from car wash sales and commissions from lottery, money orders, air/water/vacuum services and ATM fees.
|
|
•
|
Our motor fuel gross profit decreased $2.2 million attributable to a 13% decrease in volume driven by the conversion of certain higher volume sites acquired in prior acquisitions to the dealer customer group during 2015 and 2016. Certain of these sites, located in different regions from our remaining company-operated sites, generally had a higher motor fuel gross profit mix compared to the remaining company-operated sites.
|
|
•
|
Our merchandise gross profit
declined
$0.7 million
as a result of the conversion of company-operated sites to lessee dealer sites in 2015 and 2016. The decline in our merchandise gross profit percentage was the result of low gross margin items, such as cigarettes, comprising a higher percentage of our merchandise sales as a result of our 2015 acquisitions and conversion of company-operated sites.
|
|
•
|
A
$0.7 million
decline
in operating expenses attributable to the conversion of company-operated sites to the dealer customer group, partially offset by the impact of the Erickson and One Stop acquisitions.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Net Cash Provided by Operating Activities
|
|
$
|
18,569
|
|
|
$
|
10,906
|
|
|
Net Cash Used in Investing Activities
|
|
$
|
(58,595
|
)
|
|
$
|
(125,748
|
)
|
|
Net Cash Provided by Financing Activities
|
|
$
|
40,809
|
|
|
$
|
104,535
|
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Cash Distribution (per unit)
|
|
Cash Distribution (in thousands)
|
||||
|
December 31, 2015
|
|
February 12, 2016
|
|
February 24, 2016
|
|
$
|
0.5925
|
|
|
$
|
19,618
|
|
|
$550 million revolving credit facility
|
|
$
|
423,061
|
|
|
Financing obligation associated with Rocky Top acquisition
|
|
26,250
|
|
|
|
Note payable
|
|
863
|
|
|
|
Lease financing obligations
|
|
59,417
|
|
|
|
Total debt and lease financing obligations
|
|
509,591
|
|
|
|
Current portion
|
|
8,411
|
|
|
|
Noncurrent portion
|
|
501,180
|
|
|
|
Deferred financing fees
|
|
(5,037
|
)
|
|
|
Total
|
|
$
|
496,143
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Sustaining capital
|
|
$
|
131
|
|
|
$
|
520
|
|
|
Growth
|
|
3,367
|
|
|
362
|
|
||
|
Acquisitions
|
|
55,162
|
|
|
125,429
|
|
||
|
Total consolidated capital expenditures and
acquisitions
|
|
$
|
58,660
|
|
|
$
|
126,311
|
|
|
Period
|
|
Total Number of Units Purchased
|
|
Average Price Paid per Unit
|
|
Total Cost of Units Purchased
|
|
Amount Remaining under the Program
|
|||||||
|
January 1 - March 31, 2016
|
|
112,492
|
|
|
$
|
24.47
|
|
|
$
|
2,752,240
|
|
|
$
|
18,644,689
|
|
|
Total
|
|
112,492
|
|
|
$
|
24.47
|
|
|
$
|
2,752,240
|
|
|
$
|
18,644,689
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Net income available to CrossAmerica limited partners
|
|
$
|
1,008
|
|
|
$
|
(3,136
|
)
|
|
Interest expense
|
|
5,065
|
|
|
4,278
|
|
||
|
Income tax benefit
|
|
(795
|
)
|
|
(1,681
|
)
|
||
|
Depreciation, amortization and accretion
|
|
12,900
|
|
|
11,502
|
|
||
|
EBITDA
|
|
18,178
|
|
|
10,963
|
|
||
|
Equity funded expenses related to incentive compensation and the Amended Omnibus Agreement
(a)
|
|
3,282
|
|
|
2,942
|
|
||
|
(Gain) loss on sales of assets, net
|
|
4
|
|
|
(30
|
)
|
||
|
Acquisition-related costs
(b)
|
|
660
|
|
|
1,002
|
|
||
|
Inventory fair value adjustments
|
|
91
|
|
|
706
|
|
||
|
Adjusted EBITDA
|
|
22,215
|
|
|
15,583
|
|
||
|
Cash interest expense
|
|
(4,695
|
)
|
|
(3,909
|
)
|
||
|
Sustaining capital expenditures
(c)
|
|
(131
|
)
|
|
(520
|
)
|
||
|
Current income tax expense
|
|
(100
|
)
|
|
(1,059
|
)
|
||
|
Distributable Cash Flow
|
|
$
|
17,289
|
|
|
$
|
10,095
|
|
|
|
|
|
|
|
||||
|
Weighted average diluted common and subordinated units
(d)
|
|
33,177
|
|
24,583
|
||||
|
|
|
|
|
|
||||
|
Distributable Cash Flow per diluted limited partner unit
|
|
$
|
0.5211
|
|
|
$
|
0.4107
|
|
|
Distributions paid per limited partner unit
|
|
$
|
0.5925
|
|
|
$
|
0.5425
|
|
|
Distribution coverage
|
|
0.88
|
x
|
|
0.76
|
x
|
||
|
(a)
|
As approved by the independent conflicts committee of the Board and the executive committee of CST and its board of directors, CrossAmerica and CST mutually agreed to settle the amounts due under the terms of the Amended Omnibus Agreement in limited partnership units of CrossAmerica.
|
|
(b)
|
Relates to certain discrete acquisition related costs, such as legal and other professional fees and severance expenses associated with recently acquired businesses.
|
|
(c)
|
Under our Partnership Agreement, sustaining capital expenditures are capital expenditures made to maintain our long-term operating income or operating capacity. Examples of sustaining capital expenditures are those made to maintain existing contract volumes, including payments to renew existing distribution contracts, or to maintain our sites in leasable condition, such as parking lot or roof replacement/renovation, or to replace equipment required to operate our existing business.
|
|
(d)
|
Includes
122,784
diluted units that are not included in the calculation of diluted earnings per unit for the three months ended March 31, 2015 because to do so would be anti-dilutive.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Adjusted EBITDA - Wholesale segment
|
|
$
|
24,041
|
|
|
$
|
17,602
|
|
|
Adjusted EBITDA - Retail segment
|
|
1,761
|
|
|
4,751
|
|
||
|
Adjusted EBITDA - Total segment
|
|
$
|
25,802
|
|
|
$
|
22,353
|
|
|
|
|
|
|
|
||||
|
Reconciling items:
|
|
|
|
|
||||
|
Elimination of intersegment profit in ending inventory balance
|
|
119
|
|
|
(162
|
)
|
||
|
General and administrative expenses
|
|
(7,005
|
)
|
|
(10,446
|
)
|
||
|
Other income, net
|
|
118
|
|
|
59
|
|
||
|
Equity funded expenses related to incentive compensation and the Amended
Omnibus Agreement
|
|
3,282
|
|
|
2,942
|
|
||
|
Acquisition-related costs
|
|
660
|
|
|
1,002
|
|
||
|
Net (income) loss attributable to noncontrolling interests
|
|
(2
|
)
|
|
5
|
|
||
|
Distributions to incentive distribution right holders
|
|
(759
|
)
|
|
(170
|
)
|
||
|
Consolidated Adjusted EBITDA
|
|
$
|
22,215
|
|
|
$
|
15,583
|
|
|
Period
|
|
Total Number of Units Purchased
|
|
Average Price Paid per Unit
|
|
Total Cost of Units Purchased
|
|
Amount Remaining under the Program
|
|||||||
|
January 1 - January 31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,396,929
|
|
|
February 1 - February 29, 2016
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,396,929
|
|
|
March 1 - March 31, 2016
|
|
112,492
|
|
|
$
|
24.47
|
|
|
$
|
2,752,240
|
|
|
$
|
18,644,689
|
|
|
Total
|
|
112,492
|
|
|
$
|
24.47
|
|
|
$
|
2,752,240
|
|
|
$
|
18,644,689
|
|
|
Exhibit No.
|
Description
|
|
|
|
|
31.1 *
|
Certification of Principal Executive Officer of CrossAmerica GP LLC as required by Rule 13a-14(a) of the Securities Exchange Act of 1934
|
|
|
|
|
31.2 *
|
Certification of Principal Financial Officer of CrossAmerica GP LLC as required by Rule 13a-14(a) of the Securities Exchange Act of 1934
|
|
32.1*†
|
Certification of Principal Executive Officer of CrossAmerica GP LLC pursuant to 18 U.S.C. §1350
|
|
|
|
|
32.2*†
|
Certification of Principal Financial Officer of CrossAmerica GP LLC pursuant to 18 U.S.C. §1350
|
|
|
|
|
101.INS *
|
XBRL Instance Document
|
|
|
|
|
101.SCH *
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL *
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.LAB *
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE *
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
101.DEF *
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
*
|
Filed herewith
|
|
†
|
Not considered to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|